CHASE MANHATTAN BANK USA
8-K, 1999-07-30
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 1999-07-30
Next: CHASE MANHATTAN BANK USA, 8-K, 1999-07-30




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    Form 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                          Date of Report: July 15, 1999


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
           ----------------------------------------------------------
                  (Originator of the Trust referred to herein)
           (Exact name of the registrant as specified in its charter)


                        CHASE MANHATTAN AUTO TRUST 1998-B
                        ---------------------------------
                                    (Issuer)


         Delaware                       333-36939               13-2633612
- ----------------------------    ------------------------    -------------------
(State or other jurisdiction    (Commission File Number)      (IRS Employer
of incorporation)                                           Identification No.)


          802 Delaware Avenue, Wilmington, Delaware         19801
          -----------------------------------------       ----------
           (Address of principal executive offices)       (Zip Code)

Registrant's telephone number, including area code:  (302) 575-5033

<PAGE>

Item 5.  Other Events:

     On 7/15/99, Chase Manhattan Auto Owner Trust 1998-B (the "Trust") made the
distributions to Certificateholders contemplated by the Sale and Servicing
Agreement, dated as of April 1, 1998, (the "Sale and Servicing Agreement"),
between the Registrant, as Seller and Servicer, and the Trust, as Issuer.

     A copy of the Certificateholder Report for such Distribution Date delivered
pursuant to section 5.8 of the Sale and Servicing Agreement is being filed as
Exhibit 20.1 to this Current Report on Form 8-K.

Item 7(c).        Exhibits

                  Exhibits          Description
                  --------          -----------
                  20.1              Monthly Certificateholder's statement with
                                    respect to the July 15, 1999 distribution.
<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


Dated:  July 30, 1999

                                    By: THE CHASE MANHATTAN BANK, USA,
                                    NATIONAL ASSOCIATION
                                    as Servicer


                                    By: /s/ Patricia Garvey
                                    -----------------------
                                    Name: Patricia Garvey
                                    Title: Vice President


<PAGE>


                                INDEX TO EXHIBITS
                                -----------------

                  Exhibit No.       Description
                  -----------       -----------
                  20.1              Certificateholder  Reports dated 7/15/1999
                                    delivered pursuant to Section 5.8 of the
                                    Sale and Servicing Agreement dated as of
                                    April 1, 1998.




<PAGE>

                       CHASE MANHATTAN AUTO OWNER TRUST
                                SERIES 1998-B
                       STATEMENT TO CERTIFICATEHOLDERS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
        PERIOD 15                                                                                                 PAGE #1
DETERMINATION: 09-Jul-1999                                                                                   Beginning 6/1/99
 DISTRIBUTION: 15-Jul-1999                                                                                     Ending 6/30/99
         TIME: 7/22/99 17:30
                                           CLASS A-1 5.578% MONEY MARKET ASSET BACKED NOTES
                                           CLASS A-2 5.729% ASSET BACKED NOTES
                                           CLASS A-3 5.750% ASSET BACKED NOTES
                                           CLASS A-4 5.800% ASSET BACKED NOTES
                                           CLASS B-1 6.050% ASSET BACKED CERTIFICATES



                       ORIG PRINCIPAL      BEG PRINCIPAL      PRINCIPAL         INTEREST         TOTAL         END PRINCIPAL
        CLASS             BALANCE             BALANCE        DISTRIBUTION     DISTRIBUTION    DISTRIBUTION        BALANCE
- -----------------------------------------------------------------------------------------------------------------------------
<S>      <C>         <C>                  <C>               <C>              <C>             <C>              <C>
       A-1 Notes     $  250,000,000.00    $          0.00   $         0.00   $        0.00   $         0.00   $          0.00

       A-2 Notes     $  200,000,000.00    $ 34,612,229.42   $28,102,080.67   $  165,244.55   $28,267,325.22   $  6,510,148.75

      A-3 Notes      $  321,000,000.00    $321,000,000.00   $         0.00   $1,538,125.00   $ 1,538,125.00   $321,000,000.00

      A-4 Notes      $  282,800,000.00    $282,800,000.00   $         0.00   $1,366,866.67   $ 1,366,866.67   $282,800,000.00

- -----------------------------------------------------------------------------------------------------------------------------
      NOTE TOTALS    $1,053,800,000.00    $638,412,229.42   $28,102,080.67   $3,070,236.22   $31,172,316.89   $610,310,148.75
- -----------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------
         B-1         $   32,604,142.65    $ 32,604,142.65   $         0.00   $  164,379.22   $   164,379.22   $ 32,604,142.65
- -----------------------------------------------------------------------------------------------------------------------------
  CERTIFICATE TOTALS $   32,604,142.65    $ 32,604,142.65   $         0.00   $  164,379.22   $   164,379.22   $ 32,604,142.65
- -----------------------------------------------------------------------------------------------------------------------------
        TOTALS       $1,086,404,142.65    $671,016,372.07   $28,102,080.67   $3,234,615.44   $31,336,696.11   $642,914,291.40
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

                          FACTOR INFORMATION PER $1,000
<TABLE>
<CAPTION>

                             PRINCIPAL              INTEREST            END PRINCIPAL
        CLASS               DISTRIBUTION          DISTRIBUTION             BALANCE
- ------------------------------------------------------------------------------------------
<S>         <C>                    <C>                   <C>                   <C>
          A-1                      0.00000000            0.00000000            0.00000000
                                                                    ----------------------

                       -------------------------------------------------------------------
          A-2                    140.51040335            0.82622275           32.55074375
                                                                    ----------------------

                       -------------------------------------------------------------------
          A-3                      0.00000000            4.79166667        1,000.00000000
                                                                    ----------------------

                       -------------------------------------------------------------------
          A-4                      0.00000000            4.83333335        1,000.00000000
                                                                    ----------------------

- ------------------------------------------------------------------------------------------
     Notes Totals                 26.66737585            2.91349043          579.15178283
- ------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------
         B-1                       0.00000000            5.04166669        1,000.00000000
- ------------------------------------------------------------------------------------------
  Certificate Totals               0.00000000            5.04166669        1,000.00000000
- ------------------------------------------------------------------------------------------
        TOTALS                    25.86705957            2.97735927          591.78188499
- ------------------------------------------------------------------------------------------
</TABLE>

                     IF THERE ARE ANY QUESTIONS OR COMMENTS,
                  PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW

===============================================================================

                                              KIM COSTA
                                              THE CHASE MANHATTAN BANK - ASPG
                                              450 WEST 33RD STREET, 15TH FLOOR
                                              NEW YORK, NEW YORK 10001
                                              (212) 946-3247

(C) COPYRIGHT 1998, CHASE MANHATTAN BANK
- --------------------------------------------------------------------------------

<PAGE>

                       CHASE MANHATTAN AUTO OWNER TRUST
                                SERIES 1998-B
                       STATEMENT TO CERTIFICATEHOLDERS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
        PERIOD 15                                                                                                PAGE #2
DETERMINATION: 09-Jul-1999                                                                                   Beginning 6/1/99
 DISTRIBUTION: 15-Jul-1999                                                                                   Ending 6/30/99
         TIME: 7/22/99 17:30


                                                                                                                 per $1000
                                                                                                                ----------
<S>                   <C>                                                               <C>                       <C>
Section 5.8 (iii)     Servicing Fee                                                   $    559,180.31           0.51470745


Section 5.8 (iv)      Administration Fee                                              $      1,000.00           0.00092047


Section 5.8 (vi)      Pool Balance at the end of the Collection Period                $642,914,291.40


Section 5.8 (vii)     Repurchase Amounts for Repurchased Receivable
                                       By Seller                                      $          0.00
                                       By Servicer                                    $     48,337.44
                                       TOTAL                                          $     48,337.44

Section 5.8 (viii)    Realized Net Losses for Collection Period                       $    215,415.71


Section 5.8 (ix)      Reserve Account Balance after Disbursement                      $ 19,287,428.74


Section 5.8 (x)       Specified Reserve Account Balance                               $ 19,287,428.74


Section 5.8 (xi)      Total Distribution Amount                                       $ 33,234,346.50

                                       Servicing Fee                                  $    559,180.31
                                       Administrative Fee                             $      1,000.00
                                       Noteholders' Distribution Amount               $ 31,172,316.89
                                       Certificateholders' Distribution Amount        $    164,379.22
                                       Deposit to Reserve Account                     $  1,337,470.08

</TABLE>


<TABLE>
<CAPTION>

Section 5.8 (xii)     Noteholders' Distributable Amount

- -----------------------------------------------------------------------------------------------------------------------------------
Class        Principal          Interest             Total       Prin (per $1000/orig)  Int (per $1000/orig) Total (per $1000/orig)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                <C>               <C>                 <C>            <C>                 <C>                   <C>
 A-1      $         0.00     $        0.00      $         0.00          0.00000000          0.00000000            0.00000000
 A-2      $28,102,080.67     $  165,244.55      $28,267,325.22        140.51040335          0.82622275          141.33662610
 A-3      $         0.00     $1,538,125.00      $ 1,538,125.00          0.00000000          4.79166667            4.79166667
 A-4      $         0.00     $1,366,866.67      $ 1,366,866.67          0.00000000          4.83333335            4.83333335
- -----------------------------------------------------------------------------------------------------------------------------------
Total     $28,102,080.67     $3,070,236.22      $31,172,316.89         26.66737585          2.91349043           29.58086628
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

Section 5.8 (xiii)    Certificateholders' Distributable Amount

- -----------------------------------------------------------------------------------------------------------------------------------
Class        Principal          Interest             Total        Prin (per $1000/orig) Int (per $1000/orig) Total (per $1000/orig)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                <C>               <C>                 <C>            <C>                 <C>                   <C>
 B-1               $0.00       $164,379.22         $164,379.22          0.00000000          5.04166669            5.04166669
- -----------------------------------------------------------------------------------------------------------------------------------
Total              $0.00       $164,379.22         $164,379.22          0.00000000          5.04166669            5.04166669
- -----------------------------------------------------------------------------------------------------------------------------------


Section 5.8 (xiv)     Reserve Fund Transfer Amount                 $1,337,470.08

</TABLE>

(C) COPYRIGHT 1998, CHASE MANHATTAN BANK
- --------------------------------------------------------------------------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission