CHASE MANHATTAN BANK USA
8-K, 1999-07-30
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 1999-07-30
Next: CHASE MANHATTAN BANK USA, 8-K, 1999-07-30




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    Form 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                          Date of Report: July 15, 1999


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
           ----------------------------------------------------------
                  (Originator of the Trust referred to herein)
           (Exact name of the registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1997-B
                     ---------------------------------------
                                    (Issuer)


         Delaware                       333-7575                13-2633612
- ----------------------------    ------------------------    -------------------
(State or other jurisdiction    (Commission File Number)       (IRS Employer
     of incorporation)                                      Identification No.)


             802 Delaware Avenue, Wilmington, Delaware          19801
             -----------------------------------------        ----------
             (Address of principal executive offices)         (Zip Code)


       Registrant's telephone number, including area code: (302) 575-5033
                                                           --------------
<PAGE>

Item 5. Other Events:

     On 7/15/99, Chase Manhattan Auto Owner Trust 1997-B (the "Trust") made the
distribution to Certificateholders contemplated by the Sale and Servicing
Agreement, dated as of June 1, 1997, (the "Sale and Servicing Agreement"),
between the Registrant, as Seller and Servicer, and the Trust, as Issuer.

     A copy of the Certificateholder Report for such Distribution Dates
delivered pursuant to section 5.8 of the Sale and Servicing Agreement is being
filed as Exhibit 20.1 to this Current Report on Form 8-K.

Item 7(c).  Exhibits

            Exhibits       Description
            --------       -----------

              20.1         Monthly Certificateholder's statement with respect
                           to the July 15, 1999 distribution.

<PAGE>

                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


Dated: July 30, 1999

                                            By: THE CHASE MANHATTAN BANK,
                                            USA, NATIONAL ASSOCIATION
                                            as Servicer


                                            By: /s/ Patricia Garvey
                                            -----------------------
                                            Name:  Patricia Garvey
                                            Title: Vice President


<PAGE>

                                INDEX TO EXHIBITS


Exhibit No.        Description
- -----------        -----------
   20.1            Certificateholder Reports dated 7/15/1999 delivered pursuant
                   to Section 5.8 of the Sale and Servicing Agreement dated as
                   of June 1, 1997.





<PAGE>

                     Chase Manhattan Auto Owner Trust 1997-B
                         Statement to Certificateholders
                                  July 15, 1999

<TABLE>
<CAPTION>


                                                   DISTRIBUTION IN DOLLARS
                                                   -----------------------
             ORIGINAL            PRIOR                                                                                 CURRENT
               FACE            PRINCIPAL                                                     REALIZED    DEFERRED      PRINCIPAL
  CLASS        VALUE            BALANCE         PRINCIPAL       INTEREST          TOTAL       LOSSES     INTEREST       BALANCE
 ------    --------------    --------------   -------------   ------------    -------------  --------    --------   --------------
<S>        <C>                <C>             <C>              <C>             <C>           <C>          <C>        <C>
   A1      200,000,000.00              0.00            0.00           0.00             0.00      0.00       0.00              0.00
   A2      294,000,000.00              0.00            0.00           0.00             0.00      0.00       0.00              0.00
   A3      227,000,000.00    142,368,395.25   20,889,530.68     753,366.09    21,642,896.77      0.00       0.00    121,478,864.57
   A4      133,000,000.00    133,000,000.00            0.00     720,416.67       720,416.67      0.00       0.00    133,000,000.00
   A5       70,000,000.00     70,000,000.00            0.00     385,000.00       385,000.00      0.00       0.00     70,000,000.00
   B1       29,148,275.79     29,148,275.79            0.00     163,959.05       163,959.05      0.00       0.00     29,148,275.79
 ------    --------------    --------------   -------------   ------------    -------------  --------    --------   --------------
 TOTALS    953,148,275.79    374,516,671.04   20,889,530.68   2,022,741.81    22,912,272.49      0.00       0.00    353,627,140.36
</TABLE>

<TABLE>
<CAPTION>

                                                                                                          PASS-THROUGH RATES
                   FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                          ------------------
                   ---------------------------------------------
              PRIOR                                                             CURRENT                             CURRENT
            PRINCIPAL                                                          PRINCIPAL                  CLASS    PASS-THRU
 CLASS        FACTOR          PRINCIPAL        INTEREST         TOTAL           FACTOR                               RATE
- -------   --------------     -----------      ----------     -----------     --------------               -----    ---------
<S>       <C>                <C>              <C>            <C>             <C>                          <C>      <C>
   A1         0.00000000      0.00000000      0.00000000      0.00000000         0.00000000                A1      5.744000 %
   A2         0.00000000      0.00000000      0.00000000      0.00000000         0.00000000                A2      6.100000 %
   A3       627.17354736     92.02436423      3.31879335     95.34315758       535.14918313                A3      6.350000 %
   A4     1,000.00000000      0.00000000      5.41666669      5.41666669     1,000.00000000                A4      6.500000 %
   A5     1,000.00000000      0.00000000      5.50000000      5.50000000     1,000.00000000                A5      6.600000 %
   B1     1,000.00000000      0.00000000      5.62499995      5.62499995     1,000.00000000                B1      6.750000 %
- -------   --------------     -----------      ----------     -----------     --------------               -----    ---------
 TOTALS     392.92592827     21.91634944      2.12216909     24.03851853       371.00957883
</TABLE>

         IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT,
                PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW:
                                Kimberly Costa
            The Chase Manhattan Bank - Structured Finance Services
                       450 W. 33rd Street, 14th Floor,
                           New York, New York 10001
                             Tel: (212) 946-3247
                      Email: [email protected]

 [Image]                        (C) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


                                                                          Page 1
<PAGE>
                   Chase Manhattan Auto Owner Trust 1997-B
                                July 15, 1999
                       STATEMENT TO CERTIFICATEHOLDERS

<TABLE>
                                                    Due Period                  25

                                       Due Period Beginning Date          06/01/99

                                           Due Period End Date            06/30/99

                                            Determination Date            07/09/99

<S>                <C>                                               <S>
 Section 5.8(iii)                      Servicing Fee                    312,097.23

 Section 5.8(iii)           Servicing Fee per $1000                         0.327438

 Section 5.8(iv)                 Administration Fee                         1,000.00

 Section 5.8(v)           Administration Fee per $1000                      0.001049

 Section 5.8(vi)   Pool Balance at the end of the Collection Period   353,627,140.36

 Section 5.8(vii)  Repurchase Amounts for Repurchased Receivable

                                            By Seller                           0.00

                                         By Servicer                      122,852.46

                                                    TOTAL                 122,852.46

 Section 5.8(viii)   Realized Net Losses for Collection Period            264,594.48

 Section 5.8(ix)    Reserve Account Balance after Disbursement         10,608,814.21

 Section 5.8(x)         Specified Reserve Account Balance              10,608,814.21

 Section 5.8(xi)            Total Distribution Amount                  23,776,069.20

                                       Servicing Fee                      312,097.23

                                 Administration Fee                         1,000.00

                         Noteholders Distribution Amount               22,748,313.44

                      Certficateholders Distribution Amount               163,959.05

                           Deposit to Reserve Account                     550,699.48

</TABLE>

 [Image]                         (C) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


                                                                          Page 2


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission