CHASE MANHATTAN BANK USA
8-K, 2000-01-28
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 2000-01-28
Next: CHASE MANHATTAN BANK USA, 8-K, 2000-01-28




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    Form 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: January 18, 2000


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
  ---------------------------------------------------------------------------
                  (Originator of the Trust referred to herein)
           (Exact name of the registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1997-A
      ---------------------------------------------------------------------
                                    (Issuer)


      United States                 333-7575                   22-2382028
- ----------------------------       ------------         ------------------------
(State or other jurisdiction       (Commission          (IRS Employer
of incorporation)                  File Number)         Identification No.)


              802 Delaware Avenue, Wilmington, Delaware       19801
              -----------------------------------------       ----------
              (Address of principal executive offices)        (Zip Code)

Registrant's telephone number, including area code:  (302) 575-5033
<PAGE>

Item 5. Other Events:

            Chase Manhattan Auto Owner Trust 1997-A is the issuer of 5 classes
of Asset Backed Notes and a single class of Asset Backed Certificates. The notes
and certificates are serviced in accordance with the Sale and Servicing
Agreement, dated as of February 28, 1997, as amended. The parties to the Sale
and Servicing Agreement are: Chase Manhattan Bank USA, National Association, as
seller and as servicer, and Chase Manhattan Owner Trust, as issuer.

      On January 18, 2000, Chase USA, as servicer, distributed monthly interest
to the holders of the notes and certificates. Chase USA furnished a copy of the
monthly statement to certificateholders for the series as required by the Sale
and Servicing Agreement. A copy of the monthly statement to certificateholders
is being filed as Exhibit 20.1 to this Current Report on Form 8-K.


Item 7(c). Exhibits

            Exhibits          Description
            --------          -----------

            20.1              Monthly Statement to Certificateholders with
                              respect to the January 18, 2000 distribution.
<PAGE>

                                   SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


Dated: January 28, 2000


                                    By: THE CHASE MANHATTAN BANK,
                                    USA, NATIONAL ASSOCIATION
                                    as Servicer


                                    By: /s/ Patricia Garvey
                                    --------------------------------
                                    Name:  Patricia Garvey
                                    Title: Vice President
<PAGE>

                             INDEX TO EXHIBITS

Exhibit No.                  Description
- -----------                  -----------
20.1                         Statement to Certificateholders dated
                             1/18/2000 delivered pursuant to Section 5.8
                             of the Sale and Servicing Agreement dated
                             as of February 28, 1997.


                                                                          Page 1
<PAGE>


Chase Manhattan Auto Owner Trust 1997-A

                                 Statement to Certificateholders
                                 January 18 2000

<TABLE>
<CAPTION>
        DISTRIBUTION IN DOLLARS

                 ORIGINAL           PRIOR                                                                               CURRENT
                  FACE            PRINCIPAL                                                       REALIZED  DEFERRED   PRINCIPAL
   CLASS          VALUE            BALANCE         PRINCIPAL        INTEREST         TOTAL         LOSES    INTEREST    BALANCE
<S>          <C>                <C>             <C>               <C>            <C>                <C>       <C>    <C>
A1             250,000,000.00             0.00            0.00            0.00            0.00      0.00      0.00             0.00
A2             365,000,000.00             0.00            0.00            0.00            0.00      0.00      0.00             0.00
A3             270,000,000.00             0.00            0.00            0.00            0.00      0.00      0.00             0.00
A4             165,000,000.00   146,042,619.25   17,453,935.61      778,893.97   18,232,829.58      0.00      0.00   128,588,683.64
A5              85,500,000.00    85,500,000.00            0.00      463,125.00      463,125.00      0.00      0.00    85,500,000.00
B1              35,153,718.13    35,153,718.13            0.00      194,810.19      194,810.19      0.00      0.00    35,153,718.13
TOTALS       1,170,653,718.13   266,696,337.38  17,453,935.610    1,436,829.16   18,890,764.77      0.00      0.00   249,242,401.77
</TABLE>

<TABLE>
<CAPTION>
    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                    PASS-THROUGH RATES

                 PRIOR                                                         CURRENT                                CURRENT
               PRINCIPAL                                                      PRINCIPAL            CLASS             PASS THRU
 CLASS           FACTOR           PRINCIPAL      INTEREST       TOTAL          FACTOR                                   RATE
<S>          <C>                <C>              <C>         <C>            <C>                     <C>               <C>
A1                .00000000        .00000000      .00000000     .00000000        .00000000          A1                5.545000 %
A2                .00000000        .00000000      .00000000     .00000000        .00000000          A2                5.950000 %
A3                .00000000        .00000000      .00000000     .00000000        .00000000          A3                6.250000 %
A4             885.10678333     105.78142794     4.72056952  110.50199745     779.32535539          A4                6.400000 %
A5           1,000.00000000        .00000000     5.41666667    5.41666667   1,000.00000000          A5                6.500000 %
B1           1,000.00000000        .00000000     5.54166672    5.54166672   1,000.00000000          B1                6.650000 %
TOTALS         227.81829780      14.90956321     1.22737334   16.13693655     212.90873459
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
                                                                          Page 2


Chase Manhattan Auto Owner Trust 1997-A

                                 Statement to Certificateholders
                                 January 18 2000

IF THERE, ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:

Mark  McDermott
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7016
Email: [email protected]

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
                                                                          Page 3


Chase Manhattan Auto Owner Trust 1997-A

                                 January 18 2000
                         STATEMENT TO CERTIFICATEHOLDERS

                                     Due Period                            34
                                     Due Period Beginning Date       12/01/99
                                     Due Period End Date             12/31/99
                                     Determination Date              01/10/00

<TABLE>
<S>                                                                                                                  <C>
Section 5.8(iii)            Servicing Fee                                                                                222,246.95
SectFion 5.8(iii)           Servicing Fee per $1000                                                                      0.18984858

Section 5.8(iv)             Administration Fee                                                                             1,000.00
Section 5.8(iv)             Administration Fee per $1000                                                                 0.00085422

Section 5.8(vi)             Pool Balance at the end of the Collection Period                                         249,242,401.77

Section 5.8(vii)            Repurchase Amounts for Repurchased Receivable
                            By Seller                                                                                          0.00
                            By Servicer                                                                                  145,420.41
                            TOTAL                                                                                        145,420.41

Section 5.8(viii)           Realized Net Losses for Collection Period                                                    285,700.92

Section 5.8(ix)             Reserve Account Balance after Disbursement                                                 8,779,902.89

Section 5.8(x)              Specified Reserve Account Balance                                                          8,779,902.89

Section 5.8(xi)             Total Distribution Amount                                                                 19,214,986.02
                            Servicing Fee                                                                                222,246.95
                            Administration Fee                                                                             1,000.00
                            Noteholders Distribution Amount                                                           18,695,954.58
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
                                                                          Page 4


Chase Manhattan Auto Owner Trust 1997-A

                                January 18 2000

<TABLE>
<S>                                                                                                                      <C>
                            Certficateholders Distribution Amount                                                        194,810.19
                            Deposit to Reserve Account                                                                   100,974.30
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission