CHASE MANHATTAN BANK USA
8-K, 2000-03-22
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 2000-03-22
Next: SOFTLOCK COM INC, SC 13G, 2000-03-22




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                         Date of Report: March 15, 2000


                    CHASE MANHATTAN CREDIT CARD MASTER TRUST
   ---------------------------------------------------------------------------
                          (Exact name of registrant as
                            specified in its charter)

                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
  -----------------------------------------------------------------------------
                             (Sponsor of the Trust)


       United States                   33-40006                 22-2382028
- ----------------------------    -----------------------     -------------------
(State or other jurisdiction    (Commission File Number)      (IRS Employer
of incorporation)                                           Identification No.)


                    802 Delaware Avenue, Wilmington, Delaware       19801
                    -----------------------------------------      --------
                    (Address of principal executive offices)      (Zip Code)

Registrant's telephone number, including area code:  (302) 575-5050



<PAGE>



Item 5.  Other Events:


         Chase Manhattan Credit Card Master Trust is the issuer of 1 outstanding
series of asset backed certificates. The asset-backed certificates are serviced
in accordance with the Pooling and Servicing Agreement, dated as of June 1,
1991, as amended. The parties to the Pooling and Servicing Agreement are: Chase
Manhattan Bank USA, N.A., as servicer, and Yasuda Bank and Trust Company
(U.S.A.), as trustee.

         On March 15, 2000, Chase, as servicer, distributed monthly interest to
the holders of the Series 1996-3 certificates. Chase furnished a copy of the
monthly certificateholders' report required by the Pooling and Servicing
Agreement. Copies of those monthly certificateholders' reports are being filed
as Exhibit 20.1 to this Current Report on Form 8-K.

Item 7(c).        Exhibits

                  Exhibits          Description
                  --------          -----------

                  20.1              Monthly Certificateholders' Statements with
                                    respect to the March 15, 2000 distribution.




<PAGE>



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated: March 22, 1999

                                       Chase Manhattan Credit Card Master
                                       Trust,

                                       By: Chase Manhattan Bank USA, N.A.,
                                       as Servicer



                                       By: /s/ Patricia Garvey
                                           -----------------------------
                                       Name:   Patricia Garvey
                                       Title:  Vice President


<PAGE>




                                     INDEX TO EXHIBITS
                                     -----------------

Exhibit No.                          Description
- -----------                          -----------
20.1                                 Monthly Certificateholders' Statement with
                                     respect to the March 15, 2000 distribution
                                     to Certificateholders for Series 1996-3






<PAGE>


Chase Manhattan Credit Card Master Trust Series 1996-3
                       March 15, 2000

FORM OF MONTHLY CERTIFICATEHOLDERS STATEMENT
 THE CHASE MANHATTAN BANK USA, N.A.
 Chase Manhattan Credit Card Master Trust
 Series 1996-3

 For Distribution Date                                     3/15/2000

 For Monthly Period                                              45

         Under Section 5.02 of the Pooling and Servicing Agreement dated as of
June 1, 1991 and the Series 1996-3 Supplement dated as of June 1, 1996
(together, the Agreement) by and between The Chase Manhattan Bank USA, N.A.
(Chase) and Yasuda Bank and Trust Company(U.S.A.), as trustee (the Trustee),
Chase, as Servicer, is required to prepare certain information each month
regarding current distributions to Series 1996-3 Certificateholders and the
performance of the Chase Manhattan Credit Card Master Trust (the Trust)and the
Series 1996-3 Class A Certificates and Series 1996-3 Class B Certificates during
the previous month. The required information with respect to the 3/15/2000
Distribution Date and with respect to the performance of the Trust during the
related month (the Feb. 2000 Monthly Period) is set forth below. Certain of the
information is presented on the basis of an original principal amount of $1,000
per Series 1996-3 Investor Certificate (a Certificate). Certain other
information is presented based on the aggregate amounts for the Trust as a
whole. Capitalized terms used in this Certificate have their respective meanings
set forth in the Agreement.

I. INFORMATION REGARDING THE CURRENT MONTHLY DISTRIBUTION TO THE CLASS A AND
CLASS B CERTIFICATEHOLDERS (STATED ON THE BASIS OF $1,000 ORIGINAL CERTIFICATE
PRINCIPAL AMOUNT)

A) The total amount of the distribution to Series 1996-3 Certificateholders on
3/15/2000 per $1,000 original certificate principal amount

 (1) Class A Certificateholders                                $5.866667

 (2) Class B Certificateholders                                $6.008333

B) The amount of the distribution set forth in item I(A) above in respect of
principal of the 1996-3 Certificates, per $1,000 original certificate principal
amount

 (1) Class A Certificateholders                                $0.000000

 (2) Class B Certificateholders                                $0.000000

C) The amount of the distribution set forth in item I(A) above in respect of
interest on the 1996-3 Certificates, per $1,000 original certificate principal
amount

 (1) Class A Certificateholders                                $5.866667
 (2) Class B Certificateholders                                $6.008333


<PAGE>


II. INFORMATION REGARDING THE PERFORMANCE OF THE TRUST

 A) Collections

(1) The aggregate amount of Collections processed with
respect to the preceding Monthly Period and allocated
to the Series 1996-3 Certificates                             $142,705,961.97

(2) The Payment Rate with respect to the preceding
Monthly Period was equal to                                    12.65%

The monthly payment rate for the 2nd preceding Monthly
Period, (the 44th Monthly Period),                             13.32%

The monthly payment rate for the 3rd preceding Monthly
Period, (the 43rd Monthly Period),                             13.50%

(3)(a) The aggregate amount of Collections of Principal
Receivables processed with respect to the preceding
Monthly Period which were allocated in respect of
the Series 1996-3 Certificates                                $126,194,366.95

(b) The aggregate amount of Investor Defaults treated
as Available Principal Collections pursuant to sections
4.08 a.(iii), 4.10(b),(e),(l)                                 $4,993,128.20

(4) The aggregate amount of Collections of Finance Charge
Receivables processed with respect to the preceding
Monthly Period which were allocated in respect of the
Series 1996-3 Certificates                                    $16,511,595.03

B) Deficit Controlled Amortization Amount                     $0.00

C) Principal Receivables in the Trust and
Allocation Percentages

(1) The aggregate amount of Principal
Receivables in the Trust as of the end of
the preceding Monthly Period (which reflects
the Principal Receivables represented by the
Seller Interest, by the Investor Interest of
Series 1996-3, and by the Investor Interest
of all other outstanding Series)                              $2,910,735,233.75

(2) The Investor Interest as of the last
day of the preceding Monthly Period

(a) Investor Interest                                         $1,069,519,786.10

(b) Class A Investor Interest                                 $957,220,000.00

(c) Class B Investor Interest                                 $42,780,000.00

(d) Collateral Interest                                       $69,519,786.10


<PAGE>


(3) The Investor Interest set forth in item
II (C)(2)(a) above as a percentage of the
aggregate amount of Principal Receivables
set forth in item II(C)(1) above                               36.7440%

(4) The Class A Investor Interest set forth in
item II (C)(2)(b) above as a percentage of the
aggregate amount of Principal Receivables
set forth in item II (C)(1) above                              32.8858%

(5) The Class B Investor Interest set forth in
item II(C)(2)(c) above as a percentage of the
aggregate amount of Principal Receivables set
forth in item II (C)(1) above                                  1.4697%

(6) The Collateral Interest set forth in item
II (C)(2)(d) above as a percentage of the
aggregate amount of Principal Receivables set
forth in item II (C)(1) above                                  2.3884%

(7) The Class A Floating Percentage                            89.5000%

(8) The Class B Floating Percentage                            3.9999%

(9) The Class B Principal Percentage                           3.9999%

(10) The Collateral Floating Percentage                        6.5001%

(11) The Collateral Principal Percentage                       6.5001%

(12) The Floating Allocation Percentage                        36.5413%

(13) The Principal Allocation Percentage                       36.5413%

D) Portfolio Yield and Base Rate

(1) The annualized Portfolio Yield for the
preceding Monthly Period                                       18.53%

The annualized portfolio yield for the 2nd preceding
Monthly Period,(the 44th Monthly Period),                      17.97%

The annualized portfolio yield for the 3rd preceding
Monthly Period, (the 43rd Monthly Period),                     19.11%

The three month average Portfolio Yield                        18.54%

(2) Base Rate for the preceding Monthly Period                 9.15%

The Base Rate for the 2nd preceding
Monthly Period, (the 44th Monthly Period),                     9.14%

The Base Rate for the 3rd preceding
Monthly Period, (the 43rd Monthly Period),                     9.19%


<PAGE>


E) Delinquent Balances The aggregate amount of outstanding balances in the
Accounts which were delinquent as of the end of the last day of the preceding
Monthly Period:

(1) Up to 29 Days

Aggregate Account Balance                                     $139,193,461.89

As a Percentage of Receivables                                4.58%

(2) 30 - 59 Days

Aggregate Account Balance                                     $39,435,384.61

As a Percentage of Receivables                                1.30%

(3) 60 - 89 Days

Aggregate Account Balance                                     $27,657,221.50

As a Percentage of Receivables                                0.91%

(4) 90 or More Days

Aggregate Account Balance                                     $58,849,766.48

As a Percentage of Receivables                                1.94%

Total

Aggregate Account Balance                                     $265,135,834.48

As a Percentage of Receivables                                8.72%

F) Investor Default Amount

(1) The aggregate amount of all defaulted
Principal Receivables written off as uncollectible
with respect to Billing Cycles ending during the
preceding Monthly Period allocable to the Investor
Interest less Recoveries allocable to the
Investor Interest (the Series 1996-3 Aggregate
Investor Default Amount)                                      $4,993,128.20

(2) The portion of the Series 1996-3 Aggregate Investor
Default Amount allocable to the Class A Investor
Interest (the Class A Investor Default Amount)                $4,468,848.76

(3) The portion of the Series 1996-3 Aggregate Investor
Default Amount allocable to the Class B Investor
Interest (the Class B Investor Default Amount)                $199,721.43

(4) The portion of the Series 1996-3 Aggregate Investor
Default Amount allocable to the Collateral Investor

Interest (the Collateral Investor Default Amount)             $324,558.00


<PAGE>


(5) The annualized investor default percentage ((Series 1996-3 Aggregate
Investor Default Amount/Investor Interest) x 12) for the preceding Monthly
Period 5.60%

The annualized investor default % for the 2nd
preceding Monthly Period, (the 44th Monthly Period),          5.48%

The annualized investor default % for the 3rd
preceding Monthly Period, (the 43rd Monthly Period),          5.24%

G) Investor Charge Offs

(1) The aggregate amount of Class A Investor
Charge-Offs for the preceding Monthly Period                  $0.00

(2) The aggregate amount of Class A Investor
Charge Offs per $1,000 original Certificate
Principal Amount                                              $0.00

(3) The aggregate amount of Class A Investor
Charge-Offs reimbursed on the Transfer Date
immediately preceding the preceding Distribution
Date                                                          $0.00

(4) The amount of the reimbursed Investor
Charge-Offs set forth in item II(G)(3)
above, per $1,000 original Class A
Certificate principal amount                                  $0.00

(5) The aggregate amount of Class B Investor
 Charge-Offs for the preceding Monthly Period                 $0.00

(6) The aggregate amount of Class B Investor
Charge-Offs per $1,000 original Certificate
Principal Amount                                              $0.00

(7) The aggregate amount of Class B Investor
Charge-Offs reimbursed on the Transfer Date
immediately preceding the preceding Distribution
Date                                                          $0.00

(8) The amount of the reimbursed Investor
Charge-Offs set forth in item II(G)(7)
above, per $1,000 original Class B
Certificate principal amount                                  $0.00

(9) The aggregate amount of Investor
Charge-Offs                                                   $0.00

(10) The aggregate amount of Investor
Charge-Offs per $1,000 Original Certificate
Principal Amount                                              $0.00

(11) The aggregate amount of Investor
Charge-Offs                                                   $0.00


<PAGE>


(12) The amount of the reimbursed Investor
Charge-Offs set forth in paragraph G(9)
above, per $1,000 original Investor principal
amount                                                        $0.00

H) Shared Excess Finance Charge Collections

The aggregate amount of shared Excess Finance
Charge Collections during the preceding Monthly
Period which were allocated to the Series
1996-3 Certificates                                           $0.00

I) Shared Principal Collections

The aggregate amount of Shared Principal
Collections during the preceding Monthly
Period allocated to the Series 1996-3
Certificates                                                  $0.00

J) Reallocated Principal Collections

(1) Collections of Principal Receivables allocable to
Class B Certificates paid to Class A Certificates to
make up deficiencies in Class A Required Amounts for
any Monthly Period                                            $0.00

(2) Collections of Principal Receivables allocable to
the Collateral Interest paid to Class B Certificates
to make up deficiencies in Class B Required Amounts           $0.00

K) Monthly Investor Servicing Fee

(1) The amount of the Monthly Investor Servicing Fee
payable by the Trust to the Servicer for the preceding
Monthly Period                                                $1,916,222.95

(2) The amount of the Class A Monthly Servicing Fee
payable by the Trust for the preceding Monthly Period         $1,715,019.17

(3) The amount of the Class B Monthly Servicing Fee
payable by the Trust to the Servicer for the preceding
Monthly Period                                                $76,647.50

(4) The amount of the Collateral Monthly Servicing Fee
payable by the Trust to the Servicer for the preceding
Monthly Period                                                $124,556.28

L) Collateral Interest

The Available Collateral Interest, as of the Transfer
Date for the preceding Monthly Period                         $69,519,786.10

M) Required Collateral Interest

The Required Collateral Interest as of the Transfer
Date for the preceding Monthly Period                         $69,519,786.10


<PAGE>


III. THE POOL FACTOR

A) The Pool Factor for the Record Date for the
distribution to be made on the Distribution Date
(which represents the ratio of the amount of the
Investor Interest as of such Record Date (determined
after taking into account any reduction in the
Investor Interest which will occur on the
Distribution Date) to the Initial Investor Interest):         1.00000000

The amount of a Certificateholder(s) pro rata share
of the Investor Interest can be determined
by multiplying the original denomination of the
Certificateholder(s) Certificate by the Pool Factor.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission