|
|
|
|
|
|
|
|
|
<PAGE>
Page 1
Chase Manhattan Auto Owner Trust 1996-C
<TABLE>
<CAPTION>
Statement to Certificateholders
November 15 2000
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 225,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A2 239,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A3 324,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A4 178,000,000.00 71,403,524.66 8,259,449.46 365,943.06 8,625,392.52 0.00 0.00 63,144,075.20
B1 30,938,845.63 9,517,286.60 264,234.19 49,569.20 313,803.39 0.00 0.00 9,253,052.41
TOTALS 996,938,845.63 80,920,811.26 8,523,683.65 415,512.26 8,939,195.91 0.00 0.00 72,397,127.61
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C>
A1 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A1 5.489000%
A2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A2 5.750000%
A3 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A3 5.950000%
A4 401.14339697 46.40140146 2.05585989 48.45726135 354.74199551 A4 6.150000%
B1 307.61608606 8.54053164 1.60216708 10.14269872 299.07555442 B1 6.250000%
TOTALS 81.16928297 8.54985608 0.41678811 8.96664419 72.61942689
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Kimberly Costa
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-3247
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Manhattan Auto Owner Trust 1996-C
<TABLE>
<CAPTION>
November 15 2000
STATEMENT TO CERTIFICATEHOLDERS
Due Period 47
Due Period Beginning Date 10/01/00
Due Period End Date 10/31/00
Determination Date 11/10/00
<S> <C> <C>
Section 5.8(iii) Servicing Fee 67,434.01
Section 5.8(iii) Servicing Fee per $1000 0.06764107
Section 5.8(iv) Administration Fee 1,000.00
Section 5.8(iv) Administration Fee per $1000 0.00100307
Section 5.8(vi) Pool Balance at the end of the Collection Period 72,397,127.61
Section 5.8(vii) Repurchase Amounts for Repurchased Receivable
By Seller 0.00
By Servicer 81,815.75
TOTAL 81,815.75
Section 5.8(viii) Realized Net Losses for Collection Period 60,575.33
Section 5.8(ix) Reserve Account Balance after Disbursement 7,477,041.34
Section 5.8(x) Specified Reserve Account Balance 7,477,041.34
Section 5.8(xi) Total Distribution Amount 9,116,519.99
Servicing Fee 67,434.01
Administration Fee 1,000.00
Noteholders Distribution Amount 8,625,392.52
Certficateholders Distribution Amount 313,803.39
Deposit to Reserve Account 108,890.07
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
|
|