CHASE MANHATTAN BANK USA
8-K, 2000-01-28
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 2000-01-28
Next: CHASE MANHATTAN BANK USA, 8-K, 2000-01-28




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: January 18, 2000

                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
                 ----------------------------------------------
                  (Originator of the Trust referred to herein)
           (Exact name of the registrant as specified in its charter)

                        CHASE MANHATTAN AUTO TRUST 1998-B
                        ---------------------------------
                                    (Issuer)

   United States                    333-36939                    22-2382028
- -------------------         --------------------------      -------------------
(State or other              (Commission File Number)       (IRS Employer
jurisdiction                                                Identification No.)
of incorporation)

             802 Delaware Avenue, Wilmington, Delaware         19801
             -----------------------------------------         ----------
             (Address of principal executive offices)          (Zip Code)

Registrant's telephone number, including area code:  (302) 575-5033

<PAGE>

Item 5. Other Events:

      Chase Manhattan Auto Owner Trust 1998-B is the issuer of four outstanding
classes of Asset Backed Notes and a single class of Asset Backed Certificates.
The notes and certificates are serviced in accordance with the Sale and
Servicing Agreement, dated as of April 1, 1998, as amended. The parties to the
Sale and Servicing Agreement are: Chase Manhattan Bank USA, National
Association, as seller and as servicer, and Chase Manhattan Owner Trust, as
issuer.

      On January 18, 2000, Chase USA, as servicer, distributed monthly interest
to the holders of the notes and certificates. Chase USA furnished a copy of the
monthly statement to certificateholders for each of the series as required by
the Sale and Servicing Agreement. A copy of the monthly statement to
certificateholders is being filed as Exhibit 20.1 to this Current Report on Form
8-K.

Item 7(c).  Exhibits

            Exhibits          Description
            --------          -----------

            20.1               Monthly Statement to Certificateholders
                               with respect to the January 18, 2000
                               distribution.

<PAGE>

                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

Dated:  January 28, 2000


                                    By: THE CHASE MANHATTAN BANK, USA,
                                        NATIONAL ASSOCIATION
                                        as Servicer


                                    By: /s/ Patricia Garvey
                                        -------------------------
                                        Name: Patricia Garvey
                                        Title: Vice President

<PAGE>

                                      INDEX TO EXHIBITS

Exhibit No.                           Description
- -----------                           -----------

20.1                                  Statement to Certificateholders dated
                                      1/18/2000 delivered pursuant to Section
                                      5.8 of the Sale and Servicing Agreement
                                      dated as of April 1, 1998.


<PAGE>
                                                                          Page 1


Chase Manhattan Auto Owner Trust 1998-B

                                 Statement to Certificateholders
                                 January 18 2000

<TABLE>
<CAPTION>
  DISTRIBUTION IN DOLLARS
               ORIGINAL              PRIOR                                                                                CURRENT
                 FACE              PRINCIPAL                                                       REALIZED  DEFERRED    PRINCIPAL
CLASS            VALUE              BALANCE         PRINCIPAL         INTEREST         TOTAL        LOSES    INTEREST     BALANCE
<S>        <C>                  <C>              <C>               <C>             <C>               <C>       <C>    <C>
A1           250,000,000.00               0.00             0.00            0.00             0.00     0.00      0.00             0.00
A2           200,000,000.00               0.00             0.00            0.00             0.00     0.00      0.00             0.00
A3           321,000,000.00     206,470,758.28    21,390,929.38      989,339.05    22,380,268.43     0.00      0.00   185,079,828.90
A4           282,800,000.00     282,800,000.00             0.00    1,366,866.67     1,366,866.67     0.00      0.00   282,800,000.00
B1            32,604,142.65      32,604,142.65             0.00      164,379.22       164,379.22     0.00      0.00    32,604,142.65
TOTALS     1,086,404,142.65     521,874,900.93   21,390,929.380    2,520,584.94    23,911,514.32     0.00      0.00   500,483,971.55

<CAPTION>

FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                        PASS-THROUGH RATES
                  PRIOR                                                             CURRENT                         CURRENT
                PRINCIPAL                                                          PRINCIPAL       CLASS           PASS THRU
CLASS             FACTOR           PRINCIPAL      INTEREST           TOTAL           FACTOR                          RATE
<S>          <C>                 <C>             <C>             <C>            <C>                  <C>           <C>
A1                .00000000        .00000000      .00000000        .00000000         .00000000       A1            5.578000 %
A2                .00000000        .00000000      .00000000        .00000000         .00000000       A2            5.729000 %
A3             643.21108498      66.63840928     3.08205312      69.72046240      576.57267570       A3            5.750000 %
A4           1,000.00000000        .00000000     4.83333335       4.83333335    1,000.00000000       A4            5.800000 %
B1           1,000.00000000        .00000000     5.04166669       5.04166669    1,000.00000000       B1            6.050000 %
TOTALS         480.36902700      19.68966109     2.32011720      22.00977830      460.67936590
</TABLE>

IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Mark  McDermott
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7016
Email: [email protected]

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
                                                                          Page 2


Chase Manhattan Auto Owner Trust 1998-B

                                 January 18 2000
                         STATEMENT TO CERTIFICATEHOLDERS

<TABLE>
<S>                                                                                                                  <C>
                                                         Due Period                                                              21
                                                         Due Period Beginning Date                                         12/01/99
                                                         Due Period End Date                                               12/31/99
                                                         Determination Date                                                01/10/00

Section 5.8(iii)            Servicing Fee                                                                                434,895.75
Section 5.8(iii)            Servicing Fee per $1000                                                                      0.40030752

Section 5.8(iv)             Administration Fee                                                                             1,000.00
Section 5.8(iv)             Administration Fee per $1000                                                                 0.00092047

Section 5.8(vi)             Pool Balance at the end of the Collection Period                                         500,483,971.55

Section 5.8(vii)            Repurchase Amounts for Repurchased Receivable
                            By Seller                                                                                          0.00
                            By Servicer                                                                                   14,920.05
                            TOTAL                                                                                         14,920.05

Section 5.8(viii)           Realized Net Losses for Collection Period                                                    221,187.82

Section 5.8(ix)             Reserve Account Balance after Disbursement                                                15,014,519.15

Section 5.8(x)              Specified Reserve Account Balance                                                         15,014,519.15

Section 5.8(xi)             Total Distribution Amount                                                                 24,906,493.35
                            Servicing Fee                                                                                434,895.75
                            Administration Fee                                                                             1,000.00
                            Noteholders Distribution Amount                                                           23,747,135.10
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
                                                                          Page 3


Chase Manhattan Auto Owner Trust 1998-B

                                 January 18 2000

<TABLE>
<S>                                                                                                                      <C>
                            Certficateholders Distribution Amount                                                        164,379.22
                            Deposit to Reserve Account                                                                   559,083.28
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission