BALTIA AIR LINES INC
SB-2, 1997-10-08
AIR TRANSPORTATION, SCHEDULED
Previous: MERRILL LYNCH GLOBAL UTILITY FUND INC, N-30D, 1997-10-08
Next: HS RESOURCES INC, SC 13D/A, 1997-10-08




As filed with the Securities and Exchange Commission on October 8, 1997

                        Registration No. 
                               _______________

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                               ________________
               
                                  FORM SB-2
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933
                               ________________

                            Baltia Air Lines, Inc.
                 (Name of small business issuer in its charter)
                                       
          New York                   4500                   11-2989648
          (State or            (Primary Standard         (I.R.S. Employer
      jurisdiction of      Industrial Classification      Identification
       organization)                 Code)                     No.)

                            East Wing Building #51
                             IcelandAir Terminal 
                          JFK International Airport
                              Jamaica, NY 11430 
                             Tel: (718) 553-6636
                                       
         (Address and telephone number of principal executive offices)
                                       
                          Igor Dmitrowsky, President
                            Baltia Air Lines, Inc.
                         63-25 Saunders St., Suite 7I
                             Rego Park, NY 11374
                             Tel: (718) 275-5205
                                       
           (Name, address and telephone number of agent for service)
                                       
                                  Copies to:
                                       
              Steffanie J. Lewis, Esq.    Michael R. Koblenz, Esq.
                Counsel for Baltia        Counsel for Underwriter
            International Business Law     Mound, Cotton & Wollan
                       Firm                One Battery Park Plaza
                3511 N. 13th Street          New York, NY 10004
                Arlington, VA 22201         Tel: (212) 804-4247
                Tel: (703) 522-1198         Fax: (212) 344-8066
                Fax: (703) 522-1197
<PAGE>
      The  date of  proposed sale to  the public:  Within approximately
      five days after the effective date of this Registration Statement.

      If any of the securities being  registered on this Form are to be
      offered  on a delayed or  continuous basis, pursuant  to Rule 415
      under the Securities Act of 1933, check the following box:  [X]  


      If this Form is filed to register additional securities for an
      offering pursuant to Rule 462(b) under the Securities Act, please
      check the following box and list the Securities Act registration
      statement number for the earlier effective registration statement
      for the same offering:  [  ]

      If this Form is a post-effective amendment filed pursuant to Rule
      462(c) under the Securities Act, please check the following box
      and list the Securities Act registration statement number of the
      earlier effective registration for the same offering:  [  ]

      If delivery of the prospectus is expected to be made pursuant to
      Rule 434, please check the following box:  [  ]
<PAGE>
<TABLE>
<CAPTION>
                                               Calculation of Registration Fee
                                                               
Title of Each Class of                       Amount Being    Offering Price    Aggregate        Amount of
   Being Registered                           Registered     Per Security<FN1> Offering Price<FN1> Registration Fee <FN4>
   <S>                                         <C>                  <C>        <C>               <C>
   Common Stock                                1,000,000           $6.125      $6,125,000        $1,856.06
   Warrants <FN2>                              3,000,000            0.125         375,000           113.64
   Common Stock underlying Warrants <FN2>      3,000,000             6.50      19,500,000         5,909.09

   Over-Allotment - Common Stock                 150,000            6.125         918,750           278.41
   Over-Allotment   Warrants <FN2>               450,000             .125          56,250            17.04
   Over-Allotment - Common Stock                                                         
    underlying Warrants <FN2>                    450,000             6.50       2,925,000           886.36
   Underwriter's Option - Common                 100,000            8.575         857,500           259.85
   Stock <FN3>

   Underwriter's Option - Warrants <FN3>         300,000             .175          52,500            15.91
   Underwriter's Option - Common Stock                                                   
    underlying underwriter's Warrants <FN3>      300,000             9.10       2,730,000           827.27
      Total                                                                                     $10,163.63
      Fee initially paid by Company                                                              $9,641.43

   Additional payment                                                                              $522.20


<FN>
 Notes:
<FN1>
 (1)   Estimated for purposes of calculating registration fee.
<FN2>
 (2)  Warrants are exercisable over the four-year period commencing one year
 from the date of Prospectus (unless Warrants are redeemed sooner by
 Company) at $6.50 per share of Common Stock.
<FN3>
 (3)  Under the underwriter's option, the underwriter is entitled to
 purchase from the Company up to 100,000 shares of Common Stock at $8.575
 per share and up to 300,000 Warrants at $.175 per Warrant.  The exercise
 price of Warrants underlying underwriter's Option is at $9.10 per share.
 Underwriter's price represents an amount of 140% of initial public offering
 price. 
<FN4>
  (4)  Amount of Registration Fee is calculated as 1/33rd  of one percent of
 the aggregate Offering price.
</FN>
/TABLE
<PAGE>

 The registrant hereby amends this registration statement on such date or
 dates as may be necessary to delay its effective date until the registrant
 shall file a further amendment which specifically states that this
 registration statement shall thereafter become effective in accordance with
 Section 8(a) of the Securities Act of 1933 or until the registration
 statement shall become effective on such date as the Commission, acting
 pursuant to said Section 8(a), may determine.


<PAGE>
 Baltia Air Lines, Inc.

           Cross Reference Sheet
           Between Items on Form SB-2 and the Prospectus 

        Item in Form SB-2                               Prospectus Caption

1.  Front of Registration Statement and     Forepart of Registration Statement
    Outside Front Cover of Prospectus       and Outside Front Cover Page of 
                                            Prospectus

2.  Inside Front and Outside Back Cover     Inside Front and Outside Back 
    Pages of Prospectus                     Cover Page of Prospectus

3.  Summary Information and Risk Factors    Prospectus Summary;  Risk Factors

4.  Use of Proceeds                         Use of Proceeds

5.  Determination of Offering Price         Outside Front Cover Page of 
                                            Prospectus; Underwriting; 
                                            Risk Factors

6.  Dilution                                Dilution

7.  Selling Security Holders                Not Applicable

8.  Plan of Distribution                    Underwriting

9.  Legal Proceedings                       N/A

10.     Directors, Executive Officers,      Management
        Promoters and Control Persons

11.     Security Ownership of Certain       Principal Stockholders
        Beneficial Owners and Management

12.     Description of Securities           Description of Securities

13.     Interest of Named Experts and       Legal Matters;  Experts
        Counsel

14.     Disclosure of Commission            Underwriting;  Item 24 and Item 28
        position on Indemnification for
        Securities Act Liabilities

15.     Organization within Last Five       Summary;  Business
        Years

16.     Description of Business             Summary;  Business

17.     Management's Discussion and         Management's Discussion and 
        Analysis or Plan of Operation       Analysis of Financial Condition
                                            and Results of Operation

18.     Description of Property             Business - Facilities

19.     Certain Relationships and           Certain Transactions
        Related Transactions

20.     Market for Common Equity and        Description of Securities
        Related Stockholder Matters

21.     Executive Compensation              Management - Compensation

22.     Financial Statements                Selected Financial Data;
                                            Financial Statements

23.     Changes and Disagreements with      N/A
        Accountants on Accounting and
        Financial Disclosure

<PAGE>
SUBJECT TO COMPLETION, DATED SEPTEMBER  ___, 1997

PROSPECTUS

(c) BALTIA AIR LINES - U.S. INTERNATIONAL AIR CARRIER                   
    
 1,000,000 Shares of Common Stock and              The New Way to Europe(tm)  
 3,000,000 Redeemable Common Stock Purchase Warrants

All of  the 1,000,000  shares of  common stock  of   $.0001 par  value
("Common  Stock"  or  "Shares") and  3,000,000 Redeemable  Common Stock
Purchase  Warrants     ("Warrants")  offered   hereby  (together,   the
"Securities") by Baltia Air  Lines, Inc. (the "Company") are being sold
through Global Equities Group,  Inc. as the  lead managing  underwriter
("Lead-Manager"  or  Representative )  and  [to be  named] as  the  co-
managing   underwriter   ("Co-Manager"),   together   referred  to   as
("Underwriters").   The initial  public  offering price  is $6.125  per
Share  and  $.125  per  Warrant.    The Shares  and  Warrants  will  be
separately tradable  as of  the date  hereof.   Investors may  purchase
Common Stock, Warrants or both securities.   Each Warrant entitles  the
holder to  purchase one  Share for  $6.50 during  the four-year  period
commencing one year from the date of this Prospectus.  The Company  may
redeem  outstanding Warrants, once they become exercisable,  at a price
of  $.125  per  Warrant  on  not less  than  30  days' written  notice,
provided  the closing  bid quotations of  the Shares  have exceeded $10
for  20 consecutive trading days  ending on the third day  prior to the
date on which notice is given.  See  "Description of Securities."

 Prior to  this  Offering, there  has been  no public  market for  the
Securities,  and there can  be no  assurance that any  such market will
develop or,  if developed,  that it  will  be sustained.   The  initial
public  offering  prices as  well as  Warrant  exercise  and redemption
prices  were determined  by negotiations  between the  Company and  the
Lead-Manager.    See  "Underwriting."    The Company  has  applied  for
quotation of  the  Shares  and Warrants  on the  SmallCap  tier of  the
NASDAQ Stock Market (The NASDAQ  SmallCap Market ) under symbols "BALT"
and  "BALTW,"  respectively,  and  for  listing  on  the  Boston  Stock
Exchange under the symbols _______ and ______ , respectively.
         -------------------------------------
The  Securities offered  hereby  are  speculative  and involve  a  high
degree of risk and  immediate substantial dilution.  See "Risk Factors"
at page 7 and "Dilution" at page 19. 
         -------------------------------------
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY  OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY  IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
                       Price to     Underwriting Discounts     Proceeds to
                        Public         and Commissions <FN1>    Company <FN2>
 <S>                      <C>                <C>                 <C>                                          
 Per Share . . . . . .      $6.125           $0.6125             $5.5125

 Per Warrant . . . . .      $0.125           $0.0125             $0.1125

 Total <FN3> . . . . .    $6,500,000         $650,000           $5,850,000

<FN>
<FN1>
(1)  Does not include a 3% non-accountable expense allowance which the
     Company has agreed to pay to the Lead-Manager.  The Company has
     also agreed to issue to the Lead-Manager warrants to purchase up
     to 100,000 Shares and 300,000 Warrants (Representative's
     Warrants), to retain Global Equities Group, Inc. as financial
     consultant and to indemnify the Underwriters against certain
     liabilities, including liabilities under the Securities Act of
     1933.   See "Underwriting."
<FN2>
(2)  Before deducting other expenses of this offering payable by the
     Company estimated at $235,000, and the Underwriter's non-
     accountable expense allowance of $195,000.
<FN3>
(3)  The Company has granted the Lead-Manager an option, exercisable
     within 45 days from the date of this Prospectus, to purchase up
     to 150,000 additional Shares and 450,000 additional Warrants on
     the terms set forth above, solely for the purpose of covering
     over-allotments, if any (the "Over-Allotment Option").  If the
     Over-Allotment Option is exercised in full, the total Price to
     Public, Underwriting Discounts and Commissions and Proceeds to
     Company will be $7,470,000, $747,500 and $6,722,500 respectively. 
     See "Underwriting."
</FN>
</TABLE>
<PAGE>
The Securities are being sold by the Underwriters on a  firm commitment
basis, subject  to  prior  sale, when,  as,  and if  delivered  to  and
accepted  by the Underwriters, and  subject to the  right to reject any
order, in whole  or in part, and  subject to certain  other conditions.
It  is   expected  that  delivery   of  certificates  representing  the
Securities will  be made  against payment  therefor at  the offices  of
Global  Equities Group, Inc. in New York City, on  or about            
, 1997.

GLOBAL EQUITIES GROUP, INC.         SUNCOAST CAPITAL CORP.
  The date of this Prospectus is              , 1997
<PAGE>

IN CONNECTION  WITH THIS OFFERING, THE  UNDERWRITERS MAY OVER-ALLOT  OR
EFFECT  TRANSACTIONS WHICH  STABILIZE OR MAINTAIN THE  MARKET PRICES OF
COMMON  STOCK  OR WARRANTS  AT  A  LEVEL  ABOVE  WHICH MIGHT  OTHERWISE
PREVAIL IN THE OPEN MARKET.  SUCH TRANSACTIONS  MAY BE EFFECTED ON  THE
NASDAQ SMALLCAP  MARKET AND BOSTON  STOCK EXCHANGE  AND, IF  COMMENCED,
MAY BE DISCONTINUED AT ANY TIME.
<PAGE>
                        SUMMARY

The following summary is qualified in  its entirety by the more detailed
information  and   financial  statements  and  notes  thereto  appearing
elsewhere  in  this   Prospectus.    Unless  otherwise   indicated,  the
information contained herein  assumes no exercise of  the Over-allotment
Option,  the  Warrants  and the  Representative's  Warrant.    Investors
should carefully consider  the information set forth under the caption "
Risk Factors."

                      The Company

The  Company , a U.S. airline incorporated in 1989 under the laws of New
York  to provide  full-service  commercial,  passenger, cargo  and  mail
transportation  between  New York  City  and  the  former Soviet  Union,
competed in  1990  with  eleven airlines    (American  Airlines,  Delta,
Continental, TWA, PanAm, Northwest Airlines, American  Trans Air, United
Airlines, Alaska Airlines,  Federal Express and  Evergreen International
Airlines)  before the  U.S.  Department  of Transportation  ("DOT")  for
rights to  fly to  the former Soviet  Republics.   See "Business -  U.S.
Carrier Operations Under Bilateral Rights." 

In 1991, under  the U.S.  - U.S.S.R.  Civil Air  Transport Agreement  of
1990 ("US-USSR Bilateral  Agreement"), the DOT granted the Company  non-
stop authority to  carry passengers, cargo  and mail between  JFK -  St.
Petersburg, Russia; and  JFK - Riga, Latvia, with on-line service beyond
Riga  to Minsk,  Kiev,  and Tbilisi.    Anticipating utilization  of the
authorities, in  1992, the  Company  commenced the  US Federal  Aviation
Administration ("FAA") certification process, and trained  30 pilots, 38
flight  attendants,  17  mechanics,  and  8  dispatchers,  but  did  not
complete  the  process  because  the Company  did  not  have  sufficient
financing to take delivery of aircraft. 

At the  time the Company received authority in 1991, the capital markets
were slow,  the airline industry  was in a  down-turn, and the USSR  was
transforming  into separate sovereign nations,  all of which the Company
believed limited its access to  public or private financing.   Resources
of the  Company's officers and directors  were insufficient  to commence
revenue operations.  Due to  incomplete financing, the DOT  withdrew the
Company's authorities in 1993.  

In 1995,  believing the  capital markets  to be  favorable, the  airline
industry to be in an up-turn, and Russia to have expanded its  political
and economic ties  with the  United States which  were reflected in  the
growth of passenger  traffic and freight, the Company reapplied for JFK-
St. Petersburg  authority.   Based  upon the  Company's planned  Initial
Public  Offering ("IPO")  and having  examined  the Company's  operating
plan  and  management,   its  background  and  qualifications,   the  US
Department of  Transportation found the management  fit to  operate a US
flag  carrier (DOT Order  96-1-24, and  96-2-51).  The  DOT authority is
conditional upon the  Company's obtaining FAA air  carrier certification
and  meeting the DOT regulatory one-time  financial requirement to have,
upon  commencement of  flight operations,  working capital  equal to  an
averaged  three  months  operating  expenses.    Founder,  Chairman  and
President Igor Dmitrowsky  foresaw the dissolution of  the Soviet Union,
realized the immense  commercial opportunities for a US airline to serve
this rapidly developing  market, and testified  to such  in 1991  before
the  House Aviation  Subcommittee.   Mr.  Dmitrowsky,  a US  citizen and
native of Riga,  Latvia, has traveled  extensively in  the Republics  of
the former Soviet Union and he speaks fluent Latvian and Russian.  

The Company's  activities, from  inception  to  the present,  have  been
devoted to raising capital,  obtaining route authority and approval from
the  US   Department  of   Transportation  and   the  Federal   Aviation
Administration, and on market research and development of  the Company's
overall  marketing program.  Upon reexamination of the Company's fitness
as a US air  carrier, in 1996 the DOT reissued JFK-St.  Petersburg route
authority to  the Company.   In June  1997, the Company's  president met
with the  FAA regarding the air  carrier certification  process which is
based upon a  90-day schedule of events consisting of document approval,
crew training, and  flight demonstration.   Following   its IPO  closing
the  Company  will   commence  this  process.   The  Company  expects to
commence  revenue  operations 90  days  after  close of  this  Offering.
Prior to  commencement  of this  service,  the  Company is  required  to
complete the FAA air carrier certification.

The Company's  business strategy  is to  establish itself  as a  leading
carrier in the US - Russia niche  market, but there is no assurance that
such will occur.   The Company's marketing strategy is  to associate the
Company's  name  with  quality  service.    As  part  of  its  marketing
strategy, in 1992 the Company  sponsored the St. Petersburg  Festival in
New York featuring the  Kirov Ballet and Opera at the Met.  As a result,
the Company  established relationships with  key individuals within  the
St.  Petersburg's  community,  the  Conductor, Director,  and  Assistant
General  Manager  of Kirov  Opera  &  Ballet;  and  management of  Hotel
Astoria, Grand  Hotel Europa,  and Pribaltiyskaya  Hotel.   There is  no
assurance  written  contracts will  evolve.   The Company's  Director of
Public  Relations   maintains  these  relationships  presently,  but  no
promotion  is currently  conducted.   The Company  does not  plan to use
Offering proceeds for  promotion of art in St.  Petersburg.  The cost of
promotion of  the arts of  St. Petersburg  will be  paid from  operating
revenues.   The Department of  Commerce ("DOC") describes St. Petersburg
as the former  capital of Russia, with  a population of just  under five
million people,  which makes  it the second  largest city in  Russia and
the  fourth largest  in  Europe.   It is  a  central hub  for commercial
activity in  the  Northwestern  Region  of  Russia,  and  is  the  major
intellectual, cultural, financial, and industrial center  of the Russian
Federation.  The  DOC statistics record  that US-Russia  air cargo  more
than doubled in  both directions from 1992  to 1995 (DOC, Bureau  of the
Census).    

The  Company will offer  non-stop and  palletized and  containerized air
cargo service  from the United States into the  St. Petersburg market, a
service  presently not  offered by  any other  airline.   The US  Postal
service stated that  the Company may be required  to carry about half of
all US  mail to  Russia (approximately  14,000 lbs  per mo.),  which the
Company can carry profitably and  has no impact on the  Company's flight
schedule.    Currently all  priority mail  is  channeled  through Moscow
because non-stop service to  St. Petersburg is not available.   A number
of  freight  forwarders,  ex.  Paramount  Cargo   Marketing,  Inc.,  RAF
International  Sales,  Inc.,  Transatlantic  Royal  Company,  Inc.,  The
International   Grapevine,   Quantum  International   Forwarding,  Ltd.,
American Export Lines, who specialize  in the US-Russian market  want to
use the Company's  cargo service.  Negotiations have included quantities
to be  carried at  quantity market  rates and  contracts with  Paramount
Cargo Marketing  and RAF International Sales  are expected  to be signed
following closing of the IPO, at which time the Company  can approximate
the date  of inaugurating  flights.   However, there  are no  assurances
that  agreements will be reached  at that time,  or that cargo shipments
will materialize as expected.  Paramount  Cargo Marketing projected that
it would ship 20 tons five times  per week, and RAF International  Sales
projected its  shipments  at 50  to 75 tons per week  to St. Petersburg.
The Company will  commence revenue flight operations with one round trip
per   week   and  increase   frequency  as   economically  advantageous.
Operating one round trip per week  with full cargo payload, the  Company
expects  to carry  less  than a  quarter  of the  requirements  of these
forwarders.   Thus initially, the Company  expects to  operate with full
cargo payload.    The Company  is authorized  by  its DOT  authority  to
operate up to five round trip flights per week.

The Company is  presently in discussions  with United  Airlines for  the
acquisition  of B747  aircraft.  The  aircraft acquisition  will include
training, spare parts, and certain ground equipment.

BALTIA(c), VOYAGER CLASS(c), THE NEW  WAY TO EUROPE(tm), CLUB BALTIA(tm),
BALTIA CARGO(tm), AIR BALTIA(tm), and BALTIA EXPRESS(tm)  are trademarks 
of the Company.

The Company's  office is located in  the East Wing of  the International
Arrivals  Building (IAB)  at JFK  International  Airport, Jamaica,  NY
11430 and its telephone number is (718) 553-6636.

                     The Offering


Securities Offered(1) . . . . . .  1,000,000 shares of Common Stock
                                   and 3,000,000 Warrants.  The
                                   Common Stock and Warrants are
                                   separately tradeable as of the
                                   date of this Prospectus. 

Description of Warrants . . . . .  Each Warrant entitles the
                                   registered holder to purchase one
                                   share of Common Stock for $6.50
                                   during the four-year period
                                   commencing one year from the date
                                   of this Prospectus.  The Company
                                   may redeem the outstanding
                                   Warrants, once they become
                                   exercisable, at a price of $.125
                                   per Warrant on not less than 30
                                   days prior written notice,
                                   provided the closing bid
                                   quotations of the Shares have
                                   exceeded $10 for 20 consecutive
                                   trading days ending on the third
                                   day prior to the date on which
                                   notice of redemption is given. 
                                   See "Description of Securities."

Common Stock Outstanding  . . . . . . . . . . . .   4,885,000 shares.
Common Stock Outstanding After Offering . . . . .   5,885,000 shares(1)

Proposed Nasdaq SmallCap Market Symbols . . . . .   Common Stock:  BALT
                                                    Warrants:      BALTW

Proposed Boston Stock Exchange Symbols . . . . . .  Common Stock:
                                                    Warrants:  

                    Use of Proceeds

Of the $5,420,000 (2)   net proceeds of this  Offering, the Company intends
to  reserve  approximately  $90,000  to  pay liabilities;  approximately
$2,626,000 for commencement of  scheduled nonstop service on the JFK-St.
Petersburg  route,   including  costs   for   aircraft  deposit,   spare
parts/ground  equipment,   office  facilities,  compensation,   contract
services,   marketing,    consultants,   mini-evacuation   tests;    and
approximately  $2,704,000  as  reserve working  capital.    See  "Use of
Proceeds."

                     Risk Factors

The  Securities offered  hereby  involve  a high  degree  of risk.    An
investment  in the Securities should be considered only by investors who
can afford the  loss of their entire  investment.  Prospective investors
should review carefully the information set forth under "Risk Factors."

(1)  Does  not  include  the Over-Allotment  option  of  up  to  150,000
     additional Shares. 

(2)  Based upon  the initial public offering  price of  $6.125 per Share
     and $.125  per Warrant, net proceeds  to the  Company of $5,420,000
     are calculated  by deducting  from the  total Offering proceeds  of
     $6,500,000  the Underwriting Discounts and Commissions of $650,000,
     the Lead-Manager's  non-accountable expense  allowance of  $195,000
     and expenses of  this Offering payable by the Company estimated  at
     $235,000.


         Summary Financial and Operating Data

The following table sets forth certain selected financial data for six
months ended June 30, 1997 and 1996 (unaudited), and years ended
December 31, 1996, and 1995, as derived from the financial statements
of the Company.  The information should be read in conjunction with the
"Management Discussion and Analysis of Financial Condition and Results
of Operations" ("Management Discussion and Analysis"), and the
financial statements and related notes included in this Prospectus.

<TABLE>
<CAPTION>
                                           Six Months Ended                 Years Ended
                                                June 30                      December 31
                                           1997          1996              1996        1995    
                                                                          
 Statement of Operations Data:
 (Development Stage)

  <S>                                    <C>           <C>               <C>         <C>
 Operating revenue . . . . . . . .            0              0                 0            0 
 Pre-operating expenses  . . . . .      $43,646        $85,700          $170,566     $775,416 
 Pre-operating loss  . . . . . . .      (43,646)       (85,000)         (170,566)    (775,416)
 Interest expense net  . . . . . .            0         34,090            68,120      134,635 
 Net loss  . . . . . . . . . . . .      (43,646)      (119,790)         (238,686)    (910,051)
 Loss per share of Common Stock  .         (.00)          (.03)             (.05)        (.20)



<CAPTION>                                                      
                                                          June 30, 1997                      

                                                                     Pro forma Adjusted
                                                      Actual         for Offering <FN1><FN2>

 Balance Sheet Data:                                            
<S>                                                  <C>                  <C>
 Working capital (deficit) . . . . . . . . .        $(837,419)            $4,582,581
 Total assets  . . . . . . . . . . . . . . .          402,243              5,822,243
 Total liabilities . . . . . . . . . . . . .          843,572                843,572
 Redeemable common shares <FN4>. . . . . . .                0                      0
 Stockholders' equity (deficit) <FN3>. . . .         (441,329)             4,978,671
 Net Tangible Book Value per share . . . . .             (.17)                   .77

<FN>
<FN1>
(1)  Does not include proceeds from the Over-Allotment option of up to
     150,000 additional Shares.
<FN2>
(2)  Based upon the initial public offering price of $6.125 per Share
     and $.125 per Warrant, net proceeds to the Company of $5,420,000
     are calculated by deducting from the total Offering proceeds of
     $6,500,000 the Underwriting Discounts and Commissions of $650,000,
     the Lead-Manager's non-accountable expense allowance of $195,000
     and expenses of this Offering payable by the Company estimated at
     $235,000.
<FN3>
(3)  In June 1997 the Company converted the following liabilities: (1)
     $1,048,000 in demand notes issued in 1992, together with accrued
     interest, were converted into 150,000 restricted Shares; 
     $1,628,000 in accounts payable were converted into 300,000
     restricted Shares; (3) $110,000 in accounts payable to a
     consultant were converted into 20,000 restricted Shares; and
     $270,928 and $22,142 in accrued expenses were forgiven by certain
     shareholders.  See Management Discussion and Analysis - Results
     During Development.
<FN4>
(4)  In June 1997 certain shareholders canceled their option to sell
     back to the Company 50,000 Shares at total buy-back amount of
     $400,000.
</FN>
</TABLE>

Subscribers' Flight Coupon

In order to introduce its non-stop JFK - St. Petersburg service to its
IPO shareholders, the Company will issue Flight Coupons.  For each
1,500  Shares purchased, the Subscriber  receives one Flight Coupon to
purchase for $650 two round-trip tickets from  JFK to St. Petersburg. 
The Subscribers' Flight Coupon is not a security.  See "Subscribers'
Flight Coupon.


                     RISK FACTORS

Investment in the Securities offered hereby involves a high degree of
risk.  Prospective investors should carefully review the following
factors together with the other information in this Prospectus prior to
making an investment decision.  Such risks include, among others:

Risks Relating to the Company

No Operating Revenue History

The Company has not yet commenced revenue operations.  Excepting
investments and loans from present shareholders, the Company has not
had revenues.  Since inception to June 30, 1997, the Company has
accumulated a loss of $6,288,016 in preparation for revenue service. 
With the net proceeds from this Offering, the Company expects to start
revenue service on the JFK - St. Petersburg route.  Accordingly, the
Company is in its development stage of business.  As a "development
stage" business, the Company is subject to many of the risks common to
such enterprises, including under capitalization, cash shortages,
limitations with respect to personnel, financing and other resources,
and uncertainty of customers and revenues.  There is no assurance that
the Company's activities will be successful or result in any revenues
or profit for the Company, and the likelihood of the Company's success
must be considered in the light of its stage of development.  See
"Business."

The Company's Continuing as a Going Concern Depends Upon Financing  

If the Company does not raise sufficient working capital and continues
to experience pre-operating losses, there will most likely be
substantial doubt as to its ability to continue as a going concern. 
Because the Company has generated no revenue, all expenditures during
the development stage have been recorded as pre-operating losses. 
Revenue operations have not commenced because the Company has not
raised the necessary capital.  The independent auditors have qualified
their report on the Company's financial statements to state that if the
Company does not raise sufficient capital there is substantial doubt as
to its ability to continue as a going concern.  See  Use of Proceeds, 
Business  and  Management Discussion and Analysis.   

Obtaining FAA Air Carrier Certification is Prerequisite to Commencing
Revenue Service

Obtaining FAA air carrier certification is a condition of commencing
revenue flight operations under the Company's DOT fitness certificate. 
The certification process includes FAA approval of the Company's
written operation procedures, approval of Company training for
compliance with the written procedures, and the Company's demonstration
to the FAA in actual flight operations.  At the time the Company
received authority in 1991, the capital markets were slow, the airline
industry was in a down-turn, and the USSR was transforming into
separate nations, all of which the Company believed limited its access
to public and private financing.  Due to incomplete financing, in 1992
the Company could not take delivery of airplanes and as a result could
not complete the FAA certification process.  Although at no time in
1992 was the Company deficient in any FAA certification task
undertaken, the FAA air carrier certification process must be
recommenced because of the five-year lapse.  While the Company believes
the net proceeds from the Offering are adequate to complete the FAA
process, satisfy the DOT financial requirement (discussed below), and
commence revenue service, nevertheless, it is possible that some
unforeseeable event could occur that could prevent the Company from
obtaining FAA air carrier certification.  See  Use of Proceeds,  and 
Management Discussion and Analysis.      

Meeting DOT Financial Requirement is Prerequisite to Commencing Revenue
Service

The DOT requires that, at the time it commences revenue service, a new
airline have cash or credit in a one-time amount equal to expenses
reasonably to be incurred during the first three months of operations. 
In practice the DOT takes one fourth of the total annual forecast
expenses.  Projected revenues cannot be used to offset the three months
average expenses. ("DOT Financial Requirement").  The Company will
commence operations with one round trip per week.  The averaged three
months operating expenses approximates $2.8 million.  Assuming net
proceeds from the Offering, the Company will have reserve working
capital in the amount of $2,704,000 and a line of credit with Lateko
Bank in the amount of $6.5 million with which to meet the DOT financial
requirement to commence service with one round trip per week.  Once
operations have commenced, the Company may increase service as traffic
demands up to the DOT authorized five round trips per week, and
regardless of demand, will not increase frequency of service at a rate
that might diminish quality of service.   If some unforeseeable pre-
operating cost is incurred, to meet the DOT financial requirement the 
Company may have to raise additional financing causing further dilution
of book value per share. See  Use of Proceeds,   Business  and
Management Discussion and Analysis.   

Need for Additional Financing

With proceeds from this Offering, assuming no additional financing, the
Company expects to commence revenue operations with one JFK- St
Petersburg round trip per week; however, it is possible that
unforeseeable circumstances may arise so that capital raised in this
Offering may be insufficient to commence revenue operations.  If
additional financing is required to meet the  DOT financial
requirement, or other unforeseeable event, the Company will have to
raise additional funds and may have to negotiate equity for funds.  See
discussion of additional potential sources of financing under
Liquidity and Capital Resources  subsection of  Management Discussion
and Analysis .  There are no present commitments by anyone for future
financing.  Risk is that future financing will dilute book value per
share and would most likely delay revenue flight operations
indefinitely.  If revenue operations commence, no guarantee can be
given that the Company's JFK - St. Petersburg operation will generate
sufficient revenues to satisfy its cash needs at various periods in the
future.  In which case, equity may be negotiated for debt and book
value per share would be further diluted.   See "Use of Proceeds" and
"Management Discussion and Analysis."

The Company's International Route May Not Have Resale Value

In contrast to domestic airline routes, which became unlimited-entry
markets following air transport deregulation, international airline
routes are limited-entry markets with competition restricted by
bilateral agreements between contracting nations.  Each contracting
nation designates its national carrier[s] to provide international
service on air routes permitted by the agreement. Subject to DOT
approval, US airlines have sold international route authorities to each
other for value.  The Company's route authority has no resale value
during one year following commencement of air service because the
route's transferability is prohibited by the DOT until the Company has
operated the route for at least one year, and then may have no resale
value.  Accordingly, route valuation should not be relied upon when
evaluating the equity of the Company.  See "Management Discussion and
Analysis  - Liquidity and Capital Resources".

Dependence on DOT Qualified Management

The management and directors of the board are required to meet the
qualifications of the DOT in order to operate a US airline.  The loss
of their services may have an adverse effect on the Company's
operations, and qualified replacements acceptable to the DOT and FAA
would have to be retained.  There can be no assurance that the Company
will be able to attract qualified personnel in the future on terms
attractive to the Company.  The Company has written commitments from
key management and will have key-man life insurance in place 90 days
after the Closing.  See  Management. 

Management Has Discretion as to the Use of Proceeds

Management has discretion as to the use of proceeds with respect to
working capital which represents  49.9% of the net proceeds to the
Company from the Offering.  There can be no assurance that management's
decisions will cause the most positive results for the Company or are
the spending decisions that individual investors would make if they
were in management's position.  Investors will have no control over
such decisions because officers, directors and existing shareholders of
the Company will still control the board of directors following the
Offering.  Unforeseen events or changed circumstances may cause
management to change the allocations of net proceeds set forth in the
Use of Proceeds  section and one of the major allocations is for
working capital.  See "Description of Securities - Lack of Control by
Minority Shareholders."

No Assurance of Future Profitability

As a US start-up airline, the Company is likely to be subjected to
greater initial scrutiny by the FAA than established mainstream
airlines, and the Company is likely to spend extra resources to make
required adjustments.  A start-up airline can be expected to confront
many problems, delays, expenses and unforeseen difficulties relating to
operations, marketing and compliance with applicable regulations. 
Despite offering the only non-stop service from JFK to St. Petersburg,
the Company may experience periods of operating losses.  The Company
believes that its results of operations will be affected by various
factors, including market acceptance of its new non-stop flights,
seasonality variation, economic and political factors, and the need for
additional capital.  There can be no assurance that the Company, and
its operations, will experience profitability in the future, if at all. 
See "Management Discussion and Analysis."

Revenue Operations are Dependent upon Initial FAA Certification and
Continued Regulatory Compliance

The Company is a US start-up airline.  In order to commence service on
the JFK - St. Petersburg route, the Company is required to complete its
FAA air carrier certification.  Following the certification, a US
airline is required to maintain its air carrier standards as prescribed
by regulation.  Failure to do so may ground the aircraft.  See
"Business - Air Carrier Certification, and - Regulatory Compliance."

US International Air Carrier Operations are Subject to Terms and
Conditions in Bilateral Agreements

The Company's operation on its route from JFK to St. Petersburg, Russia
is conducted pursuant to the Air Transport Agreement Between the
Government of the United States of America and the Government of the
Russian Federation, signed 14  January 1994 ("US-Russia Bilateral
Agreement"), entitling the Company to certain rights and privileges
backed by the US government.  However, the Company is subject to any
change negotiated by US and Russia which may not be to the Company's
advantage.  By operating its service, the Company will establish
"grandfather rights" on its route, however, there can be no assurance
that the bilateral agreement will not be modified in the future to the
effect that certain provisions which are beneficial to the Company may
be diminished in the future.  See "Business - US Carrier Operations
Under Bilateral Rights."

Political Risk may Affect the Company's Growth

The Company's long-term business strategy is to build a niche market
for itself in the US-Russia market.  Because the Company's right to
operate from the US to Russia is protected by bilateral agreement, the
Company's service is not likely to be interrupted by political change,
unless a breakdown in diplomatic relations occurs between the US and
Russia.  However, adverse political developments in Russia  may slow
the present rapid growth of passenger and cargo traffic between the
United States and Russia.  This in turn, may impact the Company's
operations.  See  Business - US Carrier Operations Under Bilateral
Rights. 

Dependence Upon Aircraft Availability

United Airlines has offered to Baltia a Boeing 747-100, accompanied by
crew training, spare engine, parts pool, heavy maintenance, and ground
equipment. The aircraft is presently available for delivery in  1997. 
United Airlines has additional sister ships also available to Baltia. 
However, until successful completion of this Offering, an acquisition
contract cannot be completed.  The Company intends to contract for
aircraft acquisition at the earliest time following the Closing.  The
Company may purchase or lease depending upon acquisition terms.  The
Company expects to make monthly lease or purchase payments from
operating revenue in an amount ranging from $75,000 to $150,000 per
month.  In the event the Company is unable to meet such monthly
payments, as in most lease or purchase plans, the aircraft may be
repossessed.  If the Company's sole aircraft were repossessed, there is
a risk that the Company would cease flight operations and cessation
could be permanent. See   Business - Pending Aircraft Acquisition.     


Risk of Escalating Fuel Cost and Labor Costs

The Company's fuel costs are based upon a Texaco quote at JFK and an
Aer Rianta quote  at St. Petersburg.   However, no assurance can be
given that future fuel costs will not escalate beyond the current
level.  The Company's business is fuel-intensive.  Fuel is one of the
most significant cost elements over which the Company has very little
or no control.  A significant increase in the fuel cost may diminish or
eliminate the Company's profit, or create an operating loss.

Labor cost is a significant operating cost which can vary over time. 
Despite the Company's long-term labor strategies, there can be no
assurance that the Company will be able to control escalating labor
costs over time, or that in the future it will not be exposed to
collective bargaining that may adversely affect future operating costs
and efficiency.  See  Management Discussion and Analysis - Market
Statistics.   

Security & Drug Testing Requirements

The Company is required to follow its FAA approved program for air
carrier security and drug testing.  The Port Authority at JFK and
authorities in St. Petersburg, Russia have additional security
requirements.  However, even when complying with these measures, no
guarantee can be given that security violations, as well as controlled
substance violations, can be totally prevented by the Company.  There
may be situations over which the Company has no control.  Any such
potential violation presents a significant risk for the Company, a risk
which appears to be inherent in the airline industry.

Single Aircraft Operation

The Company will operate a single wide body aircraft for a period of
time before acquiring another aircraft.  The dispatch reliability of
the B747-100 is better than 97% (Boeing report ID:RM 23004).  The FAA
requires that the Company have line maintenance at JFK and in St.
Petersburg, as well as spare parts reserves and parts pool arrangements
at both airports. Despite the technical servicing capability required
by the FAA, the Company may experience delays due to technical problems
which a multi-aircraft operator would be better equipped to resolve. 
Such potential occurrences may impact adversely on the Company's
marketing objective to provide reliable on-time service to passengers
and cargo shippers.  There is no additional safety risk associated with
operating a single aircraft because the FAA requires U.S. airlines to
observe uniform safety standards regardless of the number of aircraft. 

For each hour of aircraft operation, the Company accumulates capital
reserves for various maintenance items.  It is possible that during the
initial period, until sufficient maintenance cash reserves are
accumulated, an unexpected  significant maintenance cost can adversely
impact the Company's operating cash flow.  See  Business - Description
of the Industry,  and   - Pending Aircraft Acquisition. 

Currency Exchange Fluctuations

In addition to dollar sales throughout the United States and in Russia,
the Company will accept non-dollar currencies at St. Petersburg.  The
Company is authorized to freely transfer its funds between the US and
Russia.  Rubles are freely exchangeable to dollars, and the Company
will periodically make compensatory adjustments in its ticket prices,
purchased with rubles.  However, for marketing reasons aimed at
maintaining an apparent stability of the Company's ticket pricing for
passengers and shipments originating abroad, the Company does not plan
to adjust its ticket prices simultaneously with exchange rate
fluctuations.  Thus, an inherent exchange risk exists in the Company's
international currency transactions, risk which increases with exchange
rate volatility.  The Russian government began freeing prices in 1992
which sparked devaluation of the Ruble.  See  Management Discussion and
Analysis - Currency Exchange Fluctuations.   

Competition by Major Airlines

The rapidly growing US-Russian market is primarily being served by
foreign airlines providing a one- or two-stop service.  The major
foreign competitors include Finnair, SAS, Lufthansa, KLM, Swissair,
British Air and other smaller foreign airlines.  Only US and Russian
airlines derive rights to fly non-stop under the US-RUSSIA bilateral
agreement.  Thus, excepting Aeroflot, no  foreign carrier can obtain
rights to fly non-stop between the US and Russia. Delta is currently
providing non-stop service to Moscow, and the Company will fly non-stop
to St. Petersburg.

Despite the apparent advantage that the Company may have by providing
the only non-stop service to passengers and cargo shippers in the US -
St. Petersburg market, the major carriers have an established name and
reputation.  As a start-up US airline, the Company will have to
establish its reputation and name recognition in the market in order to
capitalize on its non-stop service. Unlike some of its competitors, the
Company does not currently have interline agreements with other
airlines. The Company intends to sign interline agreements with other
airlines after the Company commences service, but there is no assurance
that such agreements would contain discounts equal to those of its
competitors.  Interline agreements allow participating carriers to
reduce the total cost of a multi-legged ticket involving two or more
airlines, each airline contributing a certain discount for the leg on
which it provides service in order to bring down the overall price of
such a ticket.  Prior to the Company's signing interline agreements
with other airlines, passengers will be able to purchase a multi-leg
ticket through the CRS (Computer Reservation System) at their local
travel agent without the benefit of interline discount.  Without
interline discount, the multi-leg ticket may be more expensive than a
multi-leg ticket on a competitive airline that has interline agreements
in place.  No assurance can be given that the Company's non-stop
service will offer a sufficient marketing advantage over the
established airlines.  If the Company is unable to establish itself as
the leading US operator in the market, or if the Company is forced to
respond to overall price slashing, the Company's revenues will most
likely be adversely affected.

Based on reciprocity of the US-Russia Bilateral Agreement, a Russian
airline can also offer non-stop service, but none is presently offered. 
It is likely that over time Russian airlines will upgrade their
services and will be able to compete for the mainstream market.  There
can be no assurance that such future competition by a Russian airline
entering the market will not adversely affect the revenue growth of the
Company.  See  Business --- Competition,    --- US Carrier Operations
Under Bilateral Rights,  and  --- Interlining at JFK and La Guardia
Airports. 

Effects of Seasonality on the North Atlantic

Traffic over the North Atlantic fluctuates seasonally with higher load
factors in the summer and lower load factors in the winter. 
Historically the February North Atlantic traffic (low point) is 25%
lower than the average monthly traffic and the August North Atlantic
traffic (high point) is 45% above the monthly average North Atlantic
traffic.  During the low season, to mitigate the typical seasonal
traffic decline, the Company intends to market St. Petersburg's winter
cultural attractions and may reduce the frequency of its winter
scheduled flights while providing supplemental charter service with its
aircraft when the aircraft is not flying scheduled service.  However,
no assurance can be given that the Company's marketing strategies will
be sufficiently effective to maintain desirable passenger and cargo
load factors throughout the year.  Nor can the Company guaranty that
revenues from potential charter services would counter-balance the
negative impact on revenue due to North Atlantic seasonal fluctuations,
or if charter opportunities will be timely available to the Company. 
On occasion JFK airport could close or St. Petersburg airport and all
alternative airports in Europe could close.  In that case the Company's
flight departure would be delayed.  This delay is not a significant
economic factor because the delay would be absorbed in turn around
time.  North Atlantic flights follow FAA established procedures to
assure safety.  Separate procedures exist for twin-engine aircraft that
are not applicable to aircraft with more than two engines.  Extended
Range Twin-engine Operations (ETOPS) regulates twin engine operations
by requiring the availability of alternate en route airports along the
North Atlantic route in the event one engine were to fail.  When
weather closes a critical  en route airport, the twin engine aircraft
flight may not depart.  The Boeing 747, which the Company is
considering, is not subject to ETOPS regulations.  The Company is not
presently considering a twin aircraft.  See seasonality chart in
Management Discussion and Analysis .

Limited Insurance Coverage and a Fluctuating Insurance Market 

As a US airline, the Company is required to maintain comprehensive
airline liability insurance.  The Company will carry $750 million in
liability coverage and additionally the Company will purchase hull
insurance, both to be effective upon delivery of the aircraft
immediately prior to commencement of flight operations.  The Company
has no control over the fluctuation in the insurance market and no
assurance can be given that future increases in the overall insurance
premiums will not adversely affect the Company's profitability. 

The risk of an airline disaster can be devastating to a major carrier. 
The liability coverage purchased by the Company may not provide
adequate coverage in the event of a significant disaster which might
adversely affect the Company.  See "Management Discussion and Analysis
- - Insurance Coverage and Expense."

Consequences in the Event of Default on Lateko Bank Letter of Credit

The DOT has authority to withdraw the authority from any US airline
should it find that non-US citizens directly or indirectly control that
airline.  Should the Company default on repayment to Lateko Bank,
notice must be made to the DOT.  The Lateko LOC specifically states
that its aim is to develop international trade associated with cargo
and passengers' transport by air between the United States and the
Baltic Region, and although in management's opinion, the value of the
Company to Lateko lies in its U.S. certification and the Company and
Lateko would have a continued interest in retaining U.S. control of the
airline, it is not certain what action Lateko Bank would take in the
event the Company defaults.  There is no assurance that the investor
would not be adversely affected by action of the DOT or by action of
the Lateko Bank in the event of default. See   Management Discussion
and Analysis - Results During Development. 

Executive Compensation

During the 90-day period commencing when the offering proceeds are
released to the Company prior to revenue operations, the President and
the Vice Presidents will receive compensation reduced to an amount
equal to 50% of budgeted salary.  From total net proceeds of (
$5,420,000), the executive officers compensation  totals $168,000 . 
Executive compensation represents 3% of the net proceeds.  The proceeds 
allocated for executive compensation are not available for other uses
in commencing revenue service.  See  Use of Proceeds  and  Management -
Compensation.  

Potential Conflicts of Interest

The Company's directors and executive officers may serve as directors
and executive officers of other business entities.  The Company does
not prohibit its officers and directors, or their affiliates, from
transacting business with the Company, but to the present there have
been no such transactions, excepting rental of office space from the
Company's president prior to moving the office to JFK.  Anita
Schiff/Spielman owns dental laboratories and will be available to the
Company for Board meetings and related activities of her directorship. 
Andris Rukmanis is a partner in a Latvian law firm and will be a full
time employee of the Company after IPO closing.  Walter Kaplinsky is
currently inactive in Globe Enterprises, a company exporting to Russia,
and contributing his services full time to the Company.  Presently no
other companies have demands upon the officers or directors and no
conflict of interest exists.  Since June 1997, after converting the
$1,628,432 that was owed to her by the Company into 300,000 restricted
shares, the outside legal counsel, Steffanie J. Lewis, The
International Business Law Firm, P.C.,  owns a total of 380,000 shares,
or approximately 7.8%, of the Company's issued and outstanding Common
Stock. 

In 1990, Airline Economics, Inc. was engaged by the Company as industry
analysts for the US - USSR Route Authority proceeding before the U.S.
Department of Transportation.  Airline Economics was involved in the
preparation of the Company's traffic projections for the JFK - St.
Petersburg market and testified as expert witness for the Company in
the proceeding.  Airline Economics has been issued  57,500 shares of
Common Stock, or approximately 1.2%, of the Company's issued and
outstanding Common Stock.  In June 1997  this shareholder converted 
$110,000 that was owed to it by the Company into 20,000 restricted
Shares.  See  Management Discussion and Analysis - Liquidity and
Capital Resources. 

The Company's Operating Revenue may not be Sufficient to Repay
Indebtedness  

The Company has debt in the amount of $843,572 of which approximately
$500,000 is owed to outsiders and the balance to shareholders who have
an interest in the Company's continued operations.  Excepting $90,000
reserve, the Company will not use net proceeds to repay indebtedness. 
If the Company does not generate sufficient operating revenue to repay
indebtedness, it will post pone payment until such time as it has the
capability to pay or it may have to borrow on its Lateko Bank letter of
credit.  See  Management Discussion and Analysis - Twelve Months Plan. 

Lack of Control by Minority Shareholders

Upon the closing of this Offering, the officers and directors of the
Company, will own 57% of the issued and outstanding shares of Common
Stock (assuming the Warrants, and Lead-Manager's Purchase Option are
not exercised).  The Certificate of Incorporation does not provide for
cumulative voting.  Therefore, the major shareholders will control 100%
of the board of directors after this Offering.  A minority shareholder
will have no control over the management of the Company and will be
unable to elect any directors.  See "Principal Stockholders" and "
Description of Securities - Lack of Control by Minority Shareholders."

Dividends

The Company has never paid dividends on its Common Stock and presently
intends to retain earnings, if any.  There can be no assurance that
dividends will or will not be paid to its shareholders.  Payment of
dividends on the Company's Common Stock rests with the discretion of
the board of directors and will depend upon future earnings, if any. 
See "Dividend Policy."

Trademark Infringement

The Company has  seven trademarks, of which two, "Baltia" and Voyager
Class," are registered and five are subject to registration.  While the
Company intends to protect its trademarks, there can be no assurance
that the Company can enforce the trademarks against infringement.  See
Management Discussion and Analysis  - Liquidity and Capital
Resources. 

Risks Relating to the Offering

Arbitrary Price

The public offering price of the  Shares of Common Stock and Warrants
has been determined by  negotiations between the  Lead-Manager and the
Company.  In determining the number of  shares of Common Stock and
Warrants to be offered and the Offering price, the Company and the 
Lead-Manager considered (among other things) the Company's history,
capital structure, results of operations and financial condition,
estimates of the business potential of the Company, prospects for the
industry in general, and the general condition of the securities
market.  The price does not necessarily bear any relationship to the
Company's assets, book value, earnings or other established criteria
for valuing a company.  Accordingly, the Offering price should not be
considered an indication of the actual value of the Company's
securities.  See  Underwriting - Determination of Public Offering
Price. 

No Assurance of Market and Possible Volatility

Prior to this Offering there has been no public market for the Common
Stock or Warrant, and although the Shares and Warrants (including the
Shares underlying the Warrants) will be free of restrictions on
transferability, there can be no assurance that a public market will
develop after this Offering, or if developed, that it will be
sustained. The Company has applied for quotation of shares on Nasdaq
SmallCap Market and Boston Stock Exchange, however, if  approved, there
is no  guarantee that the Company will be able to maintain its listing.

There have been periods of extreme fluctuation in the stock market
that, in many cases, were unrelated to the operating performance of, or
announcements concerning, the issuers of the affected securities.  The
lack of current market for the Common Stock and Warrants, fluctuations
in trading interest and changes in the Company's operating results,
financial condition and prospects could have a significant impact on
the market price of the shares of Common Stock and Warrants.

Although the initial public offering price of the Securities reflects
the Company's and the Underwriter's assessment of current market
conditions, there can be no assurance that the price of the Company's
Securities will be maintained following the Offering.  Accordingly,
purchasers may not be able to resell their Common Stock, or Warrants at
or above the public offering price, if at all, and a purchaser may not
be able to liquidate his investment even at a loss without considerable
delay.  See  Common Stock Available for Future Sale,  and  Underwriting
- - Determination of Public Offering Price.  

Listing Requirements

Under prevailing rules of the National Association of Securities
Dealers, Inc. ("NASD"), in order to qualify for initial quotation of
securities on The Nasdaq SmallCap Market, a company, among other
things, must have at least $4,000,000 in total assets, $2,000,000 in
total capital and surplus, $1,000,000 in market value of public float
and a minimum bid price of $3.00 per share.  Even if the Company
qualifies for initial quotation of its Securities on Nasdaq, for
continued listing on Nasdaq, a company, among other things, must have
$2,000,000 in total assets, $1,000,000 in total capital and surplus,
$1,000,000 in market value of public float and a minimum bid price of
$1.00 per share.  The new proposed listing maintenance standards
require net tangible assets of $2 million or $500,000 net income in two
of the last three years, or market capitalization of at least $35
million; 500,000 public float shares and $1 million public float value,
$1 bid price, two market makers and 300 shareholders.  If the Company
is unable to maintain the requirements for quotation on Nasdaq,
trading, if any, in the Common Stock offered hereby would be conducted
on the Over the Counter Market.   Application has been made for listing
on the Boston Stock Market.  In the event the Common Stock and Warrants
are not accepted on the Boston Stock Exchange, or if accepted and the
Company fails to maintain such a listing, an investor would likely find
it difficult to dispose of the Common Stock or Warrants, or to obtain
current quotation to their value.  There can be no assurance that the
Company will meet the requirements for continued listing in the Nasdaq
SmallCap Market or the Boston Stock Exchange.

Potential Effect of Penny Stock Rules on Liquidity of Shares

If the Company's securities are not listed on Nasdaq or certain other
national securities exchanges and the resale price thereof falls below
$5.00, then resales of such securities will be subject to the
requirements of the penny stock rules absent the availability of
another exemption. The Securities and Exchange Commission ("SEC")  has
adopted rules that regulate broker-dealer practices in connection with
transactions in  penny stocks.   Penny stocks generally are equity
securities with a price of less than $5.00 (other than securities
registered on certain national securities exchanges or quoted on the
Nasdaq system).  The penny stock rules require a broker-dealer to
deliver a standardized risk disclosure document prepared by the SEC, to
provide the customer with current bid and offer quotations for the
penny stock, the compensation of the broker-dealer and its salesperson
in the transaction, and monthly account statements showing the market
value of each penny stock held in the customer's account, to make a
special written determination that the penny stock is a suitable
investment for the purchaser and to receive the purchaser's written
agreement to the transaction.  These disclosure requirements may have
the effect of reducing the level of trading activity in the secondary
market for a stock that becomes subject to the penny stock rules.  If
the Company's securities become subject to the penny stock rules,
investors in this Offering may find it more difficult to sell their
securities.  If the Company's securities were subject to the existing
or proposed regulations on penny stocks, the market liquidity for the
Company's securities could be severely and adversely affected by
limiting the ability of broker-dealers to sell the Company's securities
and the ability of purchasers in this Offering to sell their securities
in the secondary market.  

Warrant is Subject to Company's Redemption

The Company may redeem outstanding Warrants, once they become
exercisable, at a price of $.125 per Warrant on not less than 30 days
written notice, provided the closing bid quotations of the Shares have
exceeded $10 for 20 consecutive trading days ending on the third day
prior to the date on which notice is given.  The Company intends to
redeem Warrants at the earliest opportunity, provided there is a
current prospectus at that time.  Thereafter the Warrant is worthless. 
Thus, the investor may have to exercise his/her Warrant before maximum
profit can be gained from it.  Investors are advised that Warrants may
not be redeemed or exercised in the absence of a current prospectus. 
See  Description of Securities - Warrants. 

Current Prospectus and State Blue Sky Registration Required to Exercise
Warrants

The Company has qualified the sale of the Securities in a limited
number of states, NY, NJ, CO, CT, FL, GA, IL, MD, WA, and UT, and
certain exemptions under certain securities ("blue sky") laws may
permit the Warrants to be transferred to purchasers in states other
than those in which the Warrants were initially qualified.  Although
the Securities will not knowingly be sold to purchasers in
jurisdictions in which they are not registered or otherwise qualified
for sale, purchasers may buy Shares or Warrants in the aftermarket or
may move to jurisdictions in which the shares of Common Stock issuable
upon exercise of the Warrants are not so registered or qualified during
the period that the Warrants are exercisable.  The Company may decide
not to seek, or may not be able to obtain qualification of the issuance
of such Common Stock in all of the states in which the ultimate
purchasers of the Warrants reside.  In this event, the Company would be
unable to issue shares of Common Stock to those persons desiring to
exercise their Warrants.  No assurance can be given as to the ability
of the Company to effect any required registration or qualification of
the Common Stock in any jurisdiction.  See  Description of Securities. 

Necessity for Updating Registration Statement

So long as the Warrants are exercisable, the Company would be required
to file one or more Post-Effective Amendments to its Registration
Statement on Form SB-2 ("Registration Statement") to update the general
and financial information contained in this Prospectus.  These
obligations could result in substantial expense to the Company and
could be a hindrance to any future financing. The Company will not
notify Warrant holders if Warrants may not be exercised due to the
absence of an effective Post-Effective Amendment.  Although the Company
has undertaken and intends to keep its Registration Statement current,
there is no assurance that the Company will be able to keep its
Registration Statement current, and if for any reason it does not do
so, the Warrants will not be exercisable.  The Company's Warrant and
Transfer agent has been instructed not to accept Warrants for exercise
without a current prospectus.  See  Description of Securities -
Warrants. 

Representative's Warrants

Subject to the requirements of the SEC and NASD, the Company will grant
to the Lead-Manager, as partial consideration for services rendered, a
warrant to purchase up to 100,000 Shares and 300,000 Warrants,
exercisable  during the four-year period commencing one year from the
date of this Prospectus after which time all rights attached terminate. 
The  Representative's Warrants may not be sold, transferred, assigned
or hypothecated for a period of one year from the  Prospectus date,
except to officers of the Lead-Manager and members of the underwriting
group and their respective officers or partners.  An exercise of the
Representative's Warrants, which may be effected at any time, either in
whole or in part, beginning one year after the date of this Prospectus
for a period of four years thereafter and can be expected to be
exercised at a time when the Company can obtain new capital on more
favorable terms.  This may adversely affect the Company's ability to
obtain equity capital, and, if the Common Stock issuable upon the
exercise of the Representative's Warrants  is sold in the public
market, may adversely affect the market price of the Company's Common
Stock.  The Representative's Warrants and the Shares issuable upon
exercise of such option have been included in the Registration of which
this Prospectus is a part.  The Company has agreed to keep such
Registration Statement current, which could result in substantial
expense to the Company.  This obligation is in addition to certain
registration rights granted to the Lead-Manager.  See  Description of
Securities - Representative's Warrants ,   Underwriting,  and
Dilution. 

Underwriters as Market Maker

A significant amount of Shares which are sold in this Offering may be
sold to customers of the Underwriters.  Such a scenario could adversely
affect the market for and liquidity of the Company's Securities if
additional broker/dealers do not make a market in the Company's 
Securities.  Although it has no legal obligation to do so, the
Underwriters may from time to time act as market makers and otherwise
effect transactions in the Company's securities.  The Company cannot
ensure that other broker/dealers besides the Underwriters will make a
market in the Company's securities.  In the event that other
broker/dealers fail to make a market in the Company's Securities, the
possibility exists that the market for the liquidity of the Company's
Securities could be adversely affected, which in turn could affect
shareholders' ability to trade the Company's Securities.  

Further, unless granted an exemption by the SEC to its Rule 10b-6, the
Lead-Manager may be prohibited from engaging in any market making
activities with regard to the Company's Securities for the period from
two to nine business days prior to the exercise of the Representative's
Warrants or if it is soliciting the exercise of the Warrants.  As a
result, the Lead-Manager may be unable to continue to provide a market
for the Company's securities during certain periods, which may
adversely affect the price and liquidity of the securities.  See
Underwriting  and  Available Information. .

Substantial Dilution to Purchasers

Assuming no value attributable to the Warrants, at the initial public
offering price of  $6.125 per Share, purchasers in this offering will
incur immediate and substantial dilution of $5.36 (87%) dilution per
Share in the net book value per share of their investment.  In
addition, purchasers in this offering will be contributing
approximately 53% of the total investment consideration to the Company
but will receive only 17% of the shares outstanding (assuming the
Warrants, Representative's Warrants, and Management Stock Options are
not exercised).   Additional dilution will occur upon the exercise of
Warrants,  Representative's Warrants, Over-allotment Option, and
Management Stock Options.  Accordingly, in the aggregate, purchasers in
this offering will bear a greater risk of loss than the current
stockholders.  See "Dilution."

Shares Eligible for Future Sale

Prior to the Offering there has been no public market for the Common
Stock or the Warrants.  Sales of substantial amounts of shares of
Common Stock, pursuant to Rule 144 or otherwise, could adversely affect
the market price of the Common Stock, the  Shares and the Warrants, and
make it more difficult for the Company to sell equity securities in the
future at a time and price which it deems appropriate.

Upon completion of the Offering, approximately 5,885,000 shares of
Common Stock will be outstanding.  The 4,885,000 shares of Common Stock
held by present shareholders ("Insider Shares") have not been
registered under the Securities Act of 1933, as amended ("Securities
Act").  The Company and holders of 95% Insider Shares (4,645,000
shares) have signed agreements not to sell their shares publicly or
privately for 24 months following the  Prospectus date without the
prior written consent from the Lead-Manager.  Whether or not to grant
consent lies within the discretion of the  Lead-Manager.  Should the
Lead-Manager provide written consent, the Company's General Counsel
will issue the appropriate opinion letter removing the restriction on
selling the eligible Insider Shares.  Following the 24-month Lead-
Manager's lock up, substantially all Insider Shares will be freely
tradable in the public market, if one exists, subject to Rule 144.  

In general, Rule 144 allows a shareholder who has beneficially owned
restricted shares for at least two years (including persons who may not
be defined to be "affiliates" of the Company under Rule 144) to sell
within any three (3) month period a number of shares that does not
exceed the greater of 1% of the then outstanding shares of the
Company's Common Stock or the average weekly volume on Nasdaq during
the four calendar weeks preceding such sale, and may only sell such
shares through unsolicited broker's transactions.  A shareholder who is
not deemed to have been an "affiliate" of the Company for at least 90
days and who has beneficially owned his shares for at least three years
would be entitled to sell such shares under Rule 144 without regard to
the volume limitations described above.  See  Common Stock Available
for Future Sale. 

Future Issuance of Stock by the Company

Except as provided herein, pursuant to agreement with the Lead-Manager,
for 24 months following the  Prospectus date, the Company shall not
issue any additional equity securities without the  Lead-Manager's
prior written consent.  Following the exercise of  the 3,000,000
Warrants, Representative's Warrants  consisting of 100,000 Shares
and/or 300 000 Warrants, and the Management's Stock Options for 800,000
Shares, the Company will have outstanding 10,685,000 Shares.  The
Company is also authorized by its Certificate of Incorporation to issue
15,000 Preferred shares, none of which have been issued.  The remaining
shares of Common Stock, and the unissued Preferred Shares, not issued
or reserved for specific purposes may be issued without any action or
approval by the Company's minority shareholders.  Although there are no
present plans, agreements or undertakings involving the issuance of
such shares, except as disclosed in this Prospectus, any such issuances
could be used as a method of discouraging, delaying or preventing a
change in control of the Company or could dilute the public ownership
of the Company.  There can be no assurance that the Company will not
undertake to issue such shares if it deems appropriate to do so.  See
"Dilution," "Common Stock Available for Sale," and "Description of
Securities."

Representative's Lack of Underwriting Experience

The Representative was recently organized and has only acted as a lead
underwriter in two prior public offerings although it has participated
as a selected dealer in offerings underwritten by others.  This lack of
underwriting experience may (i) adversely affect the development or
continuation of a trading market for the Common Stock or Warrants, and
(ii) negatively influence the market price of the Common Stock or
Warrants following the Offering.


                   USE OF PROCEEDS

The proceeds from this Offering will be used to commence scheduled non-
stop flights from JFK to St. Petersburg, Russia.  Particularly the
proceeds will be used to meet the costs to: (1) Obtain FAA Air Carrier
certification, (2) Conduct preliminary marketing, (3) Satisfy the DOT
one-time financial requirement, and (4) reserve approximately $90,000
for liabilities.  The net proceeds to the Company from the sale of
1,000,000 Shares and 3,000,000 Warrants are estimated to be $5,420,000
after deducting underwriting discounts,  Lead-Manager's 3% non-
accountable expenses and other offering expenses of $235,000.  

Obtaining FAA Air Carrier certification is a condition of commencing
revenue flight operations under the Company's DOT fitness certificate. 
The certification process includes FAA approval of the Company's
written operating procedures, approval of Company training for
compliance with the written procedures, and the Company's demonstration
to the FAA in actual flight operations.  Because financing could not be
completed in 1992, the Company could not take delivery of airplanes,
and therefore could not complete the FAA certification process.  In
1992 at no time was the Company deficient in any FAA certification task
undertaken.  In 1996, because of the five-year lapse, the Company must
commence FAA air carrier certification anew.  While the Company
believes the net proceeds from this Offering are adequate to complete
the FAA process, satisfy the DOT financial requirement, and commence
revenue service, nevertheless, it is possible that some unforeseeable
event could occur that could prevent the Company from obtaining FAA air
carrier certification. 

Assuming all costs of the 90-day certification process are paid, the
DOT requires the Company to have cash or credit equal to three months
operating expenses assuming zero revenue.  The Company will commence
service with one round trip per week and will increase frequencies as
traffic demands.  Assuming zero revenue and one round trip per week,
the Company projects average three months operating costs to be $2.8
million.  Net proceeds from the  Offering allocated as working capital
and the line of credit from Lateko Bank are sufficient to satisfy the
DOT financial statutory requirement.  Following commencement, the
Company may increase the frequency up to the limit of five round trips
per week.    

The table below lists in the order of Company priority the expenses and
working capital reserve for which the Company may use the proceeds, and
includes all costs the Company estimates it will incur prior to
commencing revenue operations.  The table assumes acquisition of B747-
100.  However, the Company will select the best aircraft for lease or
purchase available at the time.  The Company prefers a B747-100 and the
aircraft must meet FAA air worthiness requirements.  Consideration will
be given to the prior ownership and maintenance of the aircraft, as
well as the purchase package accompanying the aircraft purchase which
should include spare engine, parts pool, heavy maintenance service,
adoption of a maintenance program, crew training, and certain ground
equipment.  The Company has estimated the market value and initial
deposit required to acquire an aircraft based upon its discussions with
aircraft sellers and lessors. With $1,000,000 the Company can make a
deposit.  The Company expects to make monthly lease or purchase
payments from operating revenue.  There is no guaranty that an aircraft
will be available to the Company at these estimated prices at the time
funds are available for lease or purchase.  It is the opinion of the
Director of Technical Services that spare parts for the B747-100 are in
relative abundance at favorable prices.  The numbers in the table below
are Company estimates.

<TABLE>
<CAPTION>
Use of Proceeds
<S>                                                  <C>         <C>
Aircraft Lease or Purchase Deposit <FN1>. .         $1,000,000   18.5%
Spare Parts/Ground Equipment <FN2> . . .. .          1,150,000   21.2%
General and Administrative <FN3> . . . .. .             70,000    1.3%
Compensation and Benefits <FN4> . . . . . .            196,000    3.5%
Contract Services <FN5> . . . . . . . . . .             80,000    1.5%
Marketing (direct costs only) <FN6> . . . .             60,000    1.1%
Consultants <FN7> . . . . . . . . . . . . .             20,000    0.4%
Mini-Evacuation Test <FN8>. . . . . . . . .             50,000     .9%
Repayment of Liabilities <FN9>. . . . . . .             90,000    1.7%
Reserve Working Capital <FN10>. . . . . . .          2,704,000   49.9%

   TOTAL (Net Offering Proceeds)                    $5,420,000    100%
                                                     

<FN>
<FN1>
(1)  Represents initial deposit.  Monthly lease or purchase payments
     are similar in cost ranging from $75,000 to $150,000, and will be
     made from operating revenue.
<FN2>
(2)  Estimated range for spare parts and ground equipment costs is
     based upon the Company's Director of Technical Services experience
     and discussions with suppliers.  
<FN3>
(3)  Inclusive of direct and indirect office facility operating
     expenses and general liability insurance for 90 days.  (See note
     10 and paragraph below.)
<FN4> 
(4)  This number represents all compensation costs and includes
     training allowances, reduced salaries, and reduced executive
     compensation for the 90-day period commencing with the Closing and
     culminating with FAA certification. Training allowances remain
     constant. Salaries and executive compensation will be reduced by
     50%. Executive compensation for the 90-day period equals  $42,000. 
     Executive compensation represents 0.8% of net proceeds. 
<FN5>
(5)  This is an allocation of  deposits for contractual services
     commencing with revenue operations including deposits to caterers,
     Port Authority and St. Petersburg Airport Authority, US Customs,
     Aeronautical Radio, Official Airline Guide, and Jeppesen who will
     provide the Company with aeronautical charts.  
<FN6>
(6)  Ninety-day pre-flight marketing costs include expenses of database
     marketing, direct mailing, agency advertising (select print and
     radio) and initial PR presentation.  Does not include the cost of
     salaries and the use of the Company's facilities, equipment and
     communications, costs of which are absorbed elsewhere in the
     budget.  Nor does it include the marketing budget during revenue
     operations, ex. the costs of promotion of the arts in St.
     Petersburg will not be paid from the  marketing  allocation set
     forth in the  Use of Proceeds , but will be paid from operating
     revenues.
<FN7>
(7)   Allocated for temporary instructors and office help for a 90-day
      period to accelerate the FAA air carrier certification process of
      the Company.
<FN8>
(8)   The FAA required mini-evacuation test's budget contains a reserve
      in the event the FAA requires the Company to repeat the test.
<FN9>
(9)   The Company has allocated $90,000 reserve for the repayment of
      current liabilities.
<FN10>
(10)  The Company intends to retain this amount to meet the DOT initial
      financial requirement pursuant to the Twelve Month Operating Plan.  See
      Management Discussion and Analysis - Twelve Months Operating Plan.  
      Aircraft hull insurance and aircraft liability, including facilities
      and general liability, premiums are payable on a monthly basis with the
      first installment due in 30 days following commencement of revenue
      operations. Thus, aircraft hull and liability insurance is not included
      in the pre-revenue budget and will be paid from operating revenue and
      not from net proceeds.
</FN>
</TABLE>

The foregoing represents the Company's best estimates of its allocation
of the net proceeds of this Offering based upon its present plans and
current business conditions. Except as stated herein, the Company will
pay short-term liabilities, accounts payable and other debt from the
operating revenues and not from net proceeds of the Offering.  As of
June 30, 1997 total current liabilities were $846,572.  Aircraft hull
and airline liability insurance will not be paid from net proceeds. 
Insurance premiums are normally payable in monthly installments
beginning 30 days following commencement of revenue operations.  Annual
insurance costs, including facilities and general liability insurance,
associated with the Company's operating a B747-100 would total
approximately $1,100,000 including comprehensive airline liability
coverage up to $500,000,000 any one occurrence.  Monthly premiums will
not be paid from net Offering proceeds but rather from operating
revenue after revenue operations have begun.  Therefore, insurance has
not been listed separately under use of net proceeds.  Unforeseen
events or changed business conditions, of which management has no
present knowledge, could necessitate changes in the application of
proceeds.  Pending expenditure of the proceeds from the Offering, the
Company may make short term investments in interest-bearing savings
accounts, certificates of deposit, short-term United States government
obligations, or other short term interest bearing investments. 
Proceeds from the exercise of the Warrants will be added to the working
capital reserve.


                    CAPITALIZATION

The following table sets forth the capitalization of the Company as of
June 30, 1997 and gives effect to the sale of 1,000,000 Shares and
3,000,000 Warrants offered hereby at $6.125 per Share and $.125 per
Warrant and the application of net proceeds therefrom.  This table
should be read in conjunction with the financial statements and notes
thereto that are included elsewhere in this Prospectus.  

<TABLE>
<CAPTION>
                                               June 30, 1997
                                                (Unaudited)

                                                        Pro Forma as
Stockholders' Equity:                         Actual    Adjusted <FN1>
   <S>                                      <C>            <C>
   Preferred Stock, no par value;
   15,000 shares authorized, none
   issued and outstanding . . . . . .             0               0 

   Common Stock, $.0001 par value;
   100,000,000 shares authorized,
   4,885,000 shares issued and
   outstanding before Offering <FN2>, and             
   5,885,000 shares issued and                      
   outstanding at Offering  . . . . .          $488            $588 

   Additional paid-in capital . . . .     4,200,613       9,620,613 


   Contributed capital  . . . . . . .     1,645,586       1,645,586 

   Deficit accumulated during
   development  . . . . . . . . . . .    (6,288,016)     (6,288,016)

Total stockholders' equity (deficit)       (441,329)      4,978,671 
<FN>
<FN1>
(1)  Based upon the initial public offering price of $6.125 per Share
     and $.125 per Warrant, net proceeds to the Company of $5,420,000
     are calculated by deducting from the total Offering proceeds of
     $6,500,000 the Underwriting Discounts and Commissions of $650,000,
     the Lead-Managers non-accountable expense allowance of $195,000
     and expenses of this Offering payable by the Company estimated at
     $235,000.

<FN2>
(2)  The Company has 4,885,000 shares of Common Stock issued and
     outstanding.
</FN>
</TABLE>



                       DILUTION

As of June 30, 1997, the Company had 4,885,000 shares of Common Shares
issued. Assets at June 30, 1997 were $402,243, of which $6,153 are
tangible assets. Total liabilities at June 30, 1997 were $843,572.
Thus, net tangible book deficit was ($910,583) or ($.17) per share.
Net Tangible Book Deficit per Share  represents the amount of total
tangible assets less total liabilities, divided by the number of shares
of Common Stock outstanding, which is calculated to include
stockholders' deficit of ($441,329).  Without taking into account any
changes in the net tangible book deficit after June 30, 1997, other
than to give effect to the sale of 1,000,000 Shares and 3,000,000
Warrants offered herein at initial offering prices of $6.125 and $.125
for Shares and Warrants, respectively, and the application of net
proceeds of this Offering of $5,420,000, the pro forma book value of
the Company's Common Stock will be $4,978,671 or $.77 per Share. 
Consequently, the purchasers of the Shares offered hereby will sustain
an immediate substantial dilution (i.e. the difference between the
purchase price of $6.125 per Share and pro forma net tangible book
value per Share) of $5.36 (87%) per Share.

<TABLE>
<CAPTION>
The following table illustrates as of June 30, 1997, the per Share
dilution.

<S>                                              <C>        <C>
Initial public offering price . . . . . . . . . .           $6.13
Net tangible book deficit  . . . . . . . . . .  ($0.17)
Increase attributable to new investors . . . .      .94
Pro forma net tangible book value after Offering             0.77

Dilution to new investors . . . . . . . . . . . .           $5.36

</TABLE>

The following table summarizes, on a pro forma basis at closing of this
Offering, the book differences between the existing stockholders and
the new investors with respect to the number of shares of Common Stock,
the total consideration paid (cash, services rendered and property
contributed) and the average price per Share.

<TABLE>
<CAPTION>
                              Shares Purchased           Total Consideration   

                                      Percent               Percent    Average Price
                              Shares        Shares           Amount     Contrib      per Share

<S>                       <C>                 <C>       <C>                <C>         <C> 
Existing Shareholders      4,885,000            83%       $5,846,687        47%         $1.20 
New Investors . . . .      1,000,000            17%        6,500,000        53%          6.125
Total . . . . . . . .      5,885,000           100%      $12,346,687       100%

</TABLE>

The foregoing analysis assumes no exercise of Warrants, or the
Representative's Warrants, or Over-Allotment.  In the event any such
options or warrants are exercised, the percentage ownership of the
investors in this Offering will be reduced and the dilution per Share
to Investors in this Offering will increase.


                     DIVIDEND POLICY
                           
The Company has not paid any dividends on its Common Stock and
presently expects to retain future earnings for use in business. 
Future dividend policy will be determined by the board of directors of
the Company in light of prevailing financial needs and objectives of
the Company.


        SELECTED FINANCIAL AND OPERATING DATA

The following table sets forth selected historical data for the Company
as of and for the six months ended June 30, 1996 and 1995 (unaudited),
and years ended December 31, 1996 and 1995, as well as results since
inception to June 30,1997.  The financial data of the Company for the
fiscal years ended December 31, 1996 and 1995, are derived from the
Company's audited financial statements.  The information below should
be read in conjunction with "Management Discussion and Analysis". 


<TABLE>
<CAPTION>
                               Six Months Ended           Years Ended             Aug 24,1989  
                                   June 30,               December 31,          (Inception) to
                                                                                 
                                     1997         1996        1996       1995     June 30,1997  
STATEMENT OF OPERATION:                                                        
(Development Stage) 

<S>                               <C>         <C>          <C>        <C>          <C>      
Operating income  . . . . . .            0           0           0           0              0 
                                                                       
Expenses:                                                                      
   General and administrative      $43,646     $24,174     $92,749     $98,017     $2,047,316 
   Professional fees  . . . .            0       2,650      77,817     279,543      1,927,320 
   Service contributions  . .            0      58,876           0     397,856      1,352,516 
   Training expenses  . . . .            0           0           0           0        225,637 
   Abandoned fixed asset acq             0           0           0           0        205,162 
   Salaries and benefits  . .            0           0           0           0        137,702 
   Interest expense, net  . .            0      34,090      68,120     134,635        392,363 
Net (loss) during development     $(43,646)  $(119,790)  $(238.686)  $(910,051)   $(6,288,016)
                                               

Net (loss) per share  . . . .        $(.00)      $(.03)      $(.05)      $(.20)        $(1.29)

</TABLE>
                                                               June 30, 1997  
Stockholders' per share deficit . . . . . . . . . . . . . . . . . .   $(.09) 
Common shares outstanding . . . . . . . . . . . . . . . .  . . .   4,885,000

BALANCE SHEET DATA:
(Development Stage)  June 30, 1997

Working capital (deficit) . . . .      $(837,419)
Total assets  . . . . . . . . . .        402,243 
Total liabilities . . . . . . . .        843,572 
Stockholders' deficit . . . . . .       (441,329)



        MANAGEMENT DISCUSSION AND ANALYSIS OF
    FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the
"Selected Financial and Operating Data" and all of the financial
statements and notes thereto and included elsewhere in this Prospectus.

General

The Company was formed as a United States' airline on August 24, 1989
in the State of New York.  The Company's objective is to provide
scheduled air transportation from the US to Russia.  In 1991, the
Department of Transportation granted the Company routes to provide non-
stop passenger, cargo and mail service from JFK to St. Petersburg and
from JFK to Riga, with online service to Minsk, Kiev and Tbilisi.  That
authority expired in 1993.  Following the Company's 1995 application,
in 1996 the DOT reissued authority to the Company to serve JFK-St.
Petersburg.  The Company has two registered trademarks "BALTIA" and
"VOYAGER CLASS," and five trademarks subject to registration.

The Company's activities to date have been devoted principally to
raising capital, obtaining route authority and approval from the
Department of Transportation and the Federal Aviation Administration,
training crews, and conducting market research to develop the Company's
marketing strategy.  Following the receipt of the proceeds from this
Offering the Company intends to commence scheduled non-stop service on
the JFK - St. Petersburg route.

Difficulty of Financing an Airline in 1991-1992

No revenue operations have commenced on authorities granted in 1991
because the Company had not completed financing in 1992.  At the time
the Company received authority in 1991, the capital markets were slow,
the airline industry was in a down-turn, and the USSR was transforming
into separate nations, all of which the Company believed limited its
access to public or private financing for commencement of flight
service. Several of the Company's shareholders who are knowledgeable in
financial matters  tried to make introductions, but their efforts were
useless.  Nobody wanted to hear about an airline. Private funding did
not materialize and resources of the Company's officers and directors
were insufficient to commence revenue operations.  Due to incomplete
financing, the DOT withdrew the Company's authorities in 1993. In 1995,
believing the capital markets to be favorable, the airline industry to
be in an up-turn, and Russia to have expanded its political and
economic ties with the United States, which were reflected in the
growth of passenger traffic and freight, the Company reapplied for JFK-
St. Petersburg authority.  Based upon the Company's planned IPO and
reexamination of the Company's operating plan and fitness as a US air
carrier, in 1996 the DOT reissued JFK-St. Petersburg route authority to
the Company.  

IPO

The Company's IPO (333-2006) was effective September 16, 1997.  Due 
to the underwriter's internal difficulties, the offering was suspended. 
Thereafter the Company engaged the present underwriters for 
the instant firm commitment IPO, and filed a post-effective (7th 
Amendment) to 333-2006 incorporating the change.  In response to the SEC,
the 7th Amendment was resubmitted in its entirity as a subsequent Registration
Statement.  Notes to the Company's 1996 audit, contained herein, refers 
to the 7th Amendment of 333-2006 which is thus reference to this subsequent 
offering.  Based upon this subsequent offering and another examination of 
the Company's operating plan and fitness as a US air carrier, in September
1997 the DOT renewed the Company's JFK-St. Petersburg route authority.

Market Statistics

Facts set forth below were filed with the DOT in 1995 and 1997, and
were used as part of the Company's application for fitness to serve the
JFK-St. Petersburg route, Docket OST-95-396 and 97-2763.  The DOT
examined the Company's pre-operating  projected expenses, the year-one
estimated traffic, fare calculations, resulting  passenger and freight
revenues, and year-one operating cost estimates projected from these
facts, and found them to be comprehensive.  DOT also compared the
Company's projected aircraft operating costs per block hour with the
average of the aircraft operating costs per block hour reported to the
DOT for the first quarter of 1995 by carriers operating B747-100
equipment and found the Company's projections to be reasonable (DOT
Order 96-1-24, p.6).  The DOT specifically does not project that any
particular company applying these facts will or will not be profitable.

In estimating passenger traffic, the Company used the following
statistics.  The 1994 DOC, United States Travel and Tourism
Administration ("USTTA"), traffic statistics show that 605,108
passengers traveled between US and Russia. Prior to 1995, no study
identified the traffic that entered or departed through St. Petersburg,
but a USTTA survey reported that  8 of 10 Americans visiting Russia,
visit St. Petersburg.  Using 1994 USTTA statistics and assuming that
20% of the US-Russia traffics would arrive in or depart form St.
Petersburg, Baltia conservatively projected St. Petersburg traffic for
1996 for use in its business plan.  A subsequent 1995 survey by CIC
Research (DOC contractor) reports that US-St. Petersburg traffic more
than doubled that which Baltia projects.  The International Air
Transport Association ("IATA") forecast annual growth of 10.2%.  Also
see  Business - Pricing. 

In estimating cargo revenues, the Company used the following data.  The
1993 US-Russia cargo volume was 34,540,000 lbs.  The DOC, Bureau of the
Census, air cargo statistics for 1994 report that between 1992 and 1993
air cargo transported from US to Russia grew from 14,000,000 lbs to
30,800,000 lbs, a 120% increase.  In the same period, air cargo
transported from Russia to the US grew, from 1,540,000 lbs to 3,740,000
lbs, a 143% increase.  In 1993 IATA had forecast a 21.1% annual growth
rate for freight traffic to and from all of Eastern Europe for the
period from 1993 to 1997.  The statistics demonstrate that the 1992 to
1993 growth rate in US-Russia air cargo traffic was 5.8 times greater
than the IATA forecast.  The B747-100 aircraft offers wide-body
palletized and containerized cargo capacities to meet the needs of US-
Russia passenger and cargo traffic growth.  The Company will offer non-
stop, B747-100 service from the JFK into the St. Petersburg market. 
The Company has received two offers from JFK-based cargo forwarders. 
Paramount Cargo Marketing, Inc. projected shipping 20 tons of cargo
five times a week and RAF International Sales, Inc. projected shipping
50 to 75 tons per week to St. Petersburg.  Smaller additional freight
forwarders have expressed interest in using the Company's cargo
services.  Following is a list of such carriers including their
previous shipment patterns.  In 1993, the Transatlantic Royal Company,
Inc., Long Island City, NY, shipped on average 120,000 lbs of freight
per month to Russia.  The International Grapevine, San Francisco, CA
ships each month 1,000 cases of American wine from New York into St.
Petersburg.  Quantum International Forwarding, Ltd., Jamaica, NY, ships
between 400 to 4,000 lbs of consolidated air freight twice a week from
JFK to St. Petersburg.  American Export Lines, JFK, NY, as of December
1994, had shipped in the previous six months 92,000 lbs of air freight
to the NIS. Contracts with cargo transporters are expected to be signed
after the IPO closes.  No contracts presently exist.

Currently US mail is channeled through Moscow because non-stop US
service to St. Petersburg is not available.  The US Postal Service
advised the Company's management at a meeting in May of 1994, that the
Company can be expected to carry about half of all US mail to Russia
and the Newly Independent States, which at May 1994 was about 28,000
lbs per month.  With one flight per week, the Company would carry 3,500
pounds of mail per flight, approximately 7% of its cargo capacity, at
cargo rates.  Mail carriage does not impact the Company's flight
schedule. 

Currently Texaco quotes fuel at $0.62/gal at JFK and Aer Rianta quotes
fuel at $0.96/gal at St. Petersburg.  Fuel and other industry operating
costs are subject to variation.

Twelve Months Operating Plan

The Company believes that assuming one round trip per week for twelve
months net proceeds from this Offering and the Lateko Bank line of
credit ("LOC") will satisfy the Company's cash requirements for twelve
months without the need for additional funds.  At Closing the Company
receives net proceeds in the amount of $5.4 million. The LOC in the
amount of $6.5 million, is available to the Company upon opening an
account with the Lateko Bank. (Latvian law requires that to open a bank
account, a foreign entity must register a subsidiary.  This requirement
is similar to requirements in the US where a NY corporation doing
business in another state must register as a foreign corporation in
that state.  During the first year of operations, the Company has no
plans for having target programs in the territory of the Republic of
Latvia so the Company is not required to have any specified amount of
currency in the account.  The Board of Directors of Lateko are required
to authorize specific draws provided the Company gives the Bank two
weeks notice.  The interest rate and repayment schedule will be in
accordance with the then effective lending rates and terms at the
Lateko Bank.)  Thus the Company expects resources totaling $11.9
million.

The Company's believes its cash requirements for twelve months is $11.8
million, which includes three months pre-operating expenses at $2.7
million , as detailed in  Use of Proceeds,  nine months operating
expenses at $8.3 million, as submitted to the DOT, and the Company's
total liabilities at $.8 million.

In addition to the IPO proceeds and LOC, the Company may issue $6
million in bonds through W.R. Lazard. Further, potential proceeds from
the exercise of Warrants in this issue may provide additional cash
reserve following this twelve month period. 

Background. Since its inception in 1989 Baltia has focused its efforts
exclusively on developing the necessary elements for the commencement
of international air service from the US to Russia.  The Company has
invested $6 million in development which enables it to commence
carrying revenue passengers and cargo in 90 days upon obtaining a
certificate for safe operational procedures from the FAA ("FAA
Certificate").  In total, the Company has expensed $6 million as
developmental costs during the periods in which they occurred.  During
six years of development the Company has accumulated $.8 million in
total liabilities (includes current liabilities).  Of the total
liabilities, approximately $0.5 million has been owed to outside
entities and the balance (approximately $.3 million) has been owed for
the past three years to shareholders.

The LOC is conditional upon the Company's opening an account including
registering a subsidiary in Latvia, maintaining sufficient convertible
currency in the account to perform any target programs the Company may
have in Latvia, and providing the Bank with two weeks written notice. 
The funds should not be employed for primary funding of capital
investments.  Following the Closing, the Company will open an account
with Lateko Bank to hold $10,000 of the reserve from net proceeds. 
This will require that the Company register a subsidiary in Latvia, in
a manner similar to registering as a foreign corporation in another
state of the US should the Company, at some time in the future, do
business in a state other than NY where it is incorporated.  The
Company will not conduct any target program in Latvia during the first
twelve months following the Closing and therefore has no requirement to
maintain a specific amount in the Lateko account.  Excepting its
aircraft and associated parts and equipment for which primary
investment is made from net IPO proceeds as described in Use of
Proceeds, the Company has no plans for capital investments during the
twelve months following the Closing unless traffic demands frequency
increases.  Finally, the Lateko Board of Directors shall authorize
specific draws up to $6.5 million provided the Company gives two weeks
written notice.  Repayment term and interest rate will be those in
effect at Lateko Bank at the time of the draw against the LOC.  The LOC
funds will be automatically available to the Company upon two weeks
written notice without further action by the Company. 

FAA certification.  In June 1997 the Company's president met with the
FAA regarding the air carrier certification process which is based upon
a 90-day schedule of events consisting of document approval, crew
training, and flight demonstration.  As a result of the meeting, the
FAA is awaiting receipt of the Company's Pre-application of Intent Form
which the Company will submit on or before the Closing and will
commence this process.  See  Use of Proceeds. 

Viability discussion.  The FAA air carrier certification activities are
highly regulated and controlled by the FAA.  The costs associated with
these tasks are reasonably ascertained and verifiable because the
activities are tightly controlled and details of the Company's proposed
operations are publicly filed with the DOT and available for industry
criticism.  The Company's proposed operations were reviewed by the DOT
Office of Aviation Analysis prior to issuing to the Company its airline
fitness certification which is conditional upon obtaining FAA air
carrier certification.  Revenue flight operating costs, for the same
reasons, are also reasonably ascertained, verifiable and are publicly
filed with the DOT. The DOT required the Company to submit its
projected air carrier certification and revenue operational costs for
review and comment to Delta Airlines, United Airlines, American Trans
Air, TWA, Northwest Airlines, FAA Flight Standards District Office, FAA
Flight Standards Division, and the Air Transport Association.  Neither
airlines nor the Air Transport Association criticized or commented on
the Company's projected air carrier certification and revenue
operational costs.  Nor was there any criticism filed by the FAA Flight
Standards District Office or FAA Flight Standards Division.  If there
had been any, FAA criticisms or comments and those of other airlines
and the Air Transport Association would have been recited in the DOT
Order that was issued at the closing of the comment period, but there
were none.  That DOT Order 96-1-24 found the Company's costs to be
comprehensive and reasonable.

Results During Development

During the developmental stage, the Company has expensed its activities
in each year since inception and has an accumulated deficit and a
working capital deficit at June 30, 1997, of $6,288,016 and $837,419
respectively, which results in a per share loss of $1.29 and
stockholders' per share deficit of $.09.  The Company has net operating
loss carry forward of $4,929,707 at December 31, 1996, available to
offset future taxable income.  These carry forwards expire between the
years 2005-2012.  As of December 31, 1996, and 1995, a net deferred tax
benefit has not been reflected for temporary differences between the
amount of assets and liabilities recorded for financial reporting and
income tax purposes due to the establishment of a 100% valuation
allowance relating to the uncertainty of recovery.  Rent expense for
years ended December 31, 1996, and 1995 was $13,200 and $3,968,
respectively.  In October 1995, the Company began leasing office space
on month to month basis in the East Wing at the International Arrival
Building, JFK International Airport at a rate of $1,200 per month. 
Upon commencement of scheduled operations, the Company will expand
facilities at JFK and expects an additional terminal use fee of
approximately $750 per aircraft turn-around (an aircraft's arrival and
departure) to be paid from operating revenue.   

During year ended December 31, 1995, the Company issued 306,150 shares
of Common Stock for $107,848.  Of the 1995 shares issued, 25,000 shares
were issued as prepaid interest on $50,000 borrowed, and $63,500 was
charged to interest expense on the financial statement year ended
December 31, 1995.  Of the 306,150 common shares sold in 1995, 50,000
were redeemable, but in June 1997 the shareholders owning those
redeemable shares surrendered their option to sell the shares back to
the Company.  Thus, there are no redeemable shares at this date. No
additional shares were issued in 1996. In 1992 the Company issued
promissory notes to certain of its stockholders in exchange for
$1,048,000.  These notes were due on demand and all interest was to be
paid upon principal payment at an annual rate of six and one half
percent from the issuance date to the date of repayment. No interest
has been paid on these notes.  Accrued interest related to such notes
amounted to $321,168 on Dec. 31, 1996.  As of June 30, 1997, total
notes payable to stockholders equals $223,850.

On December 21, 1995, the Company received a $6.5 million line of
credit ("LOC").  The facility is to be used as back up for operations
and should not be utilized for primary funding of capital investments. 
Monies are available when the Company: (a) has registered a subsidiary
in the Republic of Latvia and opened an account with the Bank, (b)
maintains convertible currency in the account to meet the requirements
of any Company target programs in Latvia, and (c) gives the Bank
fourteen day written notice.  In Latvia in order to open a business
bank account, a foreign company must register a subsidiary.  The
Latvian subsidiary would not be operational and would have no impact on
the Company.  The requirement is similar to the requirement in the US
that a company register as a foreign corporation while doing business
in a state in which it was not incorporated. Since the Company will
have no target programs in Latvia within twelve months following the
Closing, there is no required amount of funds to be maintained in the
Lateko Bank account.  Terms of any borrowing against the LOC will be
those in effect at Lateko Bank, Riga, Latvia, at the borrowing date. 
The LOC may be used for additional working purposes, but there are no
current plans to use it.  If the LOC were available and the Company
were to borrow against it today, the Lateko Bank would schedule
repayment within five years and charge interest at 10% to 15% annually. 


The Company believes it unlikely that liabilities will be called
earlier than their scheduled repayment because the debt is held by
entities with vested interests in seeing the Company succeed, its
vendors and stockholders, and the Company has advised these creditors
that repayment will be made promptly from operating revenue.  The
Company assumes that the approximately 50 vendors to whom the Company
has owed for three years $0.5 million in current liabilities, and who
have expressed the desire to supply the Company once it starts revenue
operations, may foresee years of income from providing the Company with
goods and services.  Likewise, the present stockholders to whom current
liabilities are owed, have invested considerable time and money to
develop the Company to the point of commencing revenue operations.  If
the Company is successful, they have the potential of selling their
shares for a profit and/or have the potential to share in the Company's
future profits. Persons who invested in the Company for a profit may
not call debt earlier than scheduled and in so doing jeopardize their
potential return on investment just at a time when that potentiality is
coming to fruition.  

The LOC conditions may not jeopardize the repayment of liabilities if
they are called early.  As of June 30, 1997, total liabilities were
$843,572, including current liabilities.  Respecting the current
liabilities, there is only one condition relevant to the use of LOC
funds, i.e. that they should not be used for primary investments. 
Early calls made on outstanding current liabilities would not be a
primary investment by the Company.  If Company funds are not allocated
for operations, they will be used to repay liabilities.  Should such
calls deplete what otherwise would have been necessary operating funds,
the Company may draw upon the LOC to maintain operations and maintain
the aim of the LOC which is to develop air commerce between the Baltic
Region and the United States. The Company does not project zero revenue
from its flights operations, but rather expects that its revenues will
be more than sufficient to repay total liabilities over two years.

The DOT has authority to withdraw the US airline authority from any US
airline should it find that non-US citizens directly or indirectly
control that airline.  Since the Lateko Bank is a foreign entity, in
the event of default, the Company is required to notify the DOT.  Since
the LOC specifically states that its goal is to develop international
trade associated with cargo and passengers' transport by air between
the United States and the Baltic Region, impliedly the value of the
Company to Lateko lies in its U.S. airline certification.  If the
Company should draw against the Lateko Bank credit facility and
subsequently default on repayment, and although in management's opinion
the Company and Lateko should have a continued common interest in
retaining U.S. control of the airline, it is not certain what action
Lateko would take in the event the Company defaults.  

Liquidity and Capital Resources     

Upon completion of the Offering, assuming net proceeds in addition to
cash as of June 30, 1997, the Company will have cash and cash
equivalents of $5,426,153, total assets of $5,822,243 and total
liabilities of $843,572. Accordingly, the Company's debt to total
capitalization ratio will be 1:6.

The Company expects to meet its short-term liquidity requirements from
the proceeds of the Offering, as herein stated, and from cash flow
provided by operating revenue when the Company commences its service on
the JFK - St. Petersburg route.  From its operating revenues the
Company intends to retire its remaining total liabilities of $753,572
(net of $90,000 reserve from IPO proceeds,  See Use of Proceeds,)
within two years. Any early calling for payment of these liabilities
may not seriously impact the Company's operations because the Company
has a $6.5 million LOC operational back up, which is an amount greater
than total liabilities. If the Company fails to meet the requirements
necessary to make the $6.5 million LOC available, any early calling for
repayment of liabilities may impact the Company's operations.  For
details of the requirements and the Company's compliance with them, see
Risk of Default to Lateko Bank.   Of total liabilities, half a million
is owed to approximately 50 outside entities many of whom will continue
being suppliers to the Company when it becomes operational, and the
balance is owed to shareholders who have a vested interest in the
Company's success ("Results During Development").  Therefore, the
Company does not expect early calling or the need to draw against its
LOC. The Company has no current plans to use the LOC.

Additional potential sources of financing include: (i) Over-Allotment
of $848,250 (after deducting Underwriting discounts and the 3%
allowance), up to $19,500,000 from the exercise of Warrants, and (ii)
up to $3,482,500 from the exercise of Representative's Warrants 
(including the exercise of the underlying Warrants).  The Company's
international route authority may or may not have resale value within
the airline industry after one year's operation by the Company.  The
Company has two registered trademarks: "BALTIA" and "VOYAGER CLASS." 

Effects of Seasonality Over the North Atlantic

The Company's business is affected by seasonal factors.  Airlines
serving routes over the North Atlantic are subjected to a pattern of
seasonal variation in traffic which the industry has termed the "North
Atlantic Seasonality" factor.  In general, the traffic peaks during the
summer season and dips during the winter season.  To mitigate this
seasonal trend, the Company intends a winter marketing program
featuring St. Petersburg's World-famous winter cultural activities of
museums and world class performances, such as the Hermitage Museum and
the Marinsky Theater.  The Company has no specific plans, but has
discussed with Air Exchange, Inc. and other charter users the
possibility of chartering the Company's aircraft for use in opposite
season markets during the days when the aircraft is not on scheduled
route service.  For example, JFK-Caribbean is an opposite season market
to JFK- St. Petersburg because JFK-St. Petersburg traffic peaks in
summer and the JFK-Caribbean traffic peaks in winter.


 [CHART depicting seasonal passenger traffic variation throughout
 year varying approximately as follows: Jan -20%, Feb -25%, Mar -12%,
 Apr -5%, May +3%, Jun +10%, Jul +23%, Aug +45%, Sep +14%, Oct -.5%,
 Nov -10%, Dec -21%] 

The above chart depicts monthly distribution of hypothetically 93,431
passengers, adjusted to the North Atlantic monthly seasonality
variation (data from AVMARK, industry analysts).  Specific seasonal
variation on the JFK-St. Petersburg route may differ from the North
Atlantic average variation and cannot be specifically determined until
the service has been operated.

Inflation

The Company belongs to a capital-intensive industry, and extended
periods of inflation could have an impact on the Company's earnings by
causing operating expenses to increase.  If the Company is unable to
pass through increased costs, operating results of the Company could be
adversely affected.  The Company will conduct a certain amount of its
transactions in foreign currencies, including Western currencies and
Russia and NIS currencies.  The inflation rate of foreign currencies
has been more significant than inflation domestically.

Currency Exchange Fluctuations

The Company expects that for the foreseeable future the majority of its
business will be transacted in US dollars, however a portion of the
transactions will be conducted in foreign currencies.  In order to
limit significant impact due to possible fluctuations in currency
exchange, the Company has a policy which governs periodic price
adjustments depending on currency deviations from the US dollar. 
Because a Company's marketing policy is to maintain an apparent pricing
stability for its customers who purchase the Company's services abroad
using foreign currencies, pricing adjustments are made at intervals,
not continuously.  Similarly, periodic currency adjustments will be
made in the rates of those Company employees who are compensated in
non-US currency.  Thus, a certain amount of exchange risk is inherent. 
The Russian government began freeing prices in 1992 which sparked
devaluation of the Ruble.

Insurance Coverage and Expense

In 1997 AON Risk Services, Inc. of Virginia informed the Company that
current insurance costs associated with the Company's operating a B747
would total $1,100,000.  This estimate includes hull insurance,
comprehensive airline liability coverage up to $500,000,000 any one
occurrence, and war risks.  Comprehensive liability premium is coverage
for third party personal injury and property damage, general liability
and facilities, plus per seat passenger liability coverage.  The
Company will pay the aggregate annual premium in monthly installments
commencing after the Company begins revenue service.  The Company has
no influence over insurance rates which are known to fluctuate. 
Regardless of the insurance costs, the Company will purchase coverage. 
Further, in the event of a serious accident, there is no guaranty that
claims would not exceed the insurance coverage purchased.  


                       BUSINESS

The Company was incorporated in the State of New York on August 24,
1989, as a United States' airline, with an objective to provide full-
service commercial, passenger, cargo and mail transportation from the
US to the republics of the former Soviet Union.  Since 1989 the
Company's management has extensively traveled to Russia, the Baltics
and other nations of the former Soviet Union to conduct a market study,
make operating arrangements, and to evaluate first-hand the unfolding
of the free market enterprise system.  In 1990, The Company's
management predicted the separation of the former Soviet Union into
independent nations, and the subsequent emergence of commercial
opportunities for American business.  In 1991, the Company's Chief
Executive Officer, Mr. Dmitrowsky, testified before the House Aviation
Subcommittee on the implementation of the new US- former USSR bilateral
agreement by US airlines.  The Company's senior management team has
been approved by the Department of Transportation to operate a US flag
airline (DOT Order 96-1-24 and 96-2-51).  

In 1990, the Company competed with eleven carriers, American, TWA,
Continental, Delta, American Trans Air, Pan Am, Federal Express,
United, Alaska Airlines, UPS and Evergreen, for routes between the US
and USSR.  In 1991, the Department of Transportation granted the
Company authority to provide scheduled service non-stop from JFK to St.
Petersburg and non-stop from JFK to Riga, with online service to Minsk,
Kiev and Tbilisi.  Alaska Airlines was granted authority to serve
trans-Pacific routes to Magadan and Khabarovsk, which it currently
serves.  Delta, which currently serves Moscow, was not awarded routes
in the competition but subsequently purchased the former Pan Am routes
(Docket 47149, DOT Order 91-6-2).  Preparing to commence service on its
authorized routes, in 1992 the Company trained 30 pilots, 38 flight
attendants, 17 mechanics and 8 dispatchers and completed substantial
tasks toward its FAA air carrier certification requirements, but the
Company did not commence flight operations at the time due to
incomplete financing. On August 14, 1995, the Company reapplied to the
DOT to conduct JFK-St. Petersburg scheduled air service.

In 1996 the DOT reissued the Company's authority to serve the JFK - St.
Petersburg route.  The DOT authority is conditional upon the Company's
obtaining FAA air carrier certification and meeting the DOT regulatory
one-time financial requirement to have, upon commencement of flight
operations, working capital equal to an average three months operating
expenses. Prior to commencement of its JFK - St. Petersburg service,
the Company is required to complete its FAA air carrier certification 
which process is based on a 90-day schedule of events in which the
Company will submit manuals and train crews to operate the B747-100. 
The Company will also have to perform a mini-evacuation test and 50
hours of proving flights.  With the proceeds from this Offering the
Company intends to commence scheduled non-stop flights on the New York
- - St. Petersburg route in 1998, providing full passenger, cargo and
mail service.

Description of the Market

In the Company's opinion, a first-time visitor to St. Petersburg would
find many similarities with a first-time visitor to New York, Paris or
Rome.  New York is a prime destination for international air
transportation due to the size of its population, the magnitude of its
port-of-entry position within the US, and its cultural, industrial and
commercial role in the nation.  Considering these same fundamental
indicators, St. Petersburg is a prominent gateway to Russia and,
indeed, to all of Northern Europe.  St. Petersburg is the leading
maritime and surface cargo center, and the Company expects it to become
Russia's air cargo center.  In its "Profile of St. Petersburg and the
Leningrad Oblast" the DOC describes the City as follows: 

  St. Petersburg, the former capital of Russia, has a population of
  just under five million people, and is the second largest city in
  Russia and the fourth largest city in Europe.  It is a central hub
  for commercial activity in the Northwest Region of Russia, and is
  a major intellectual, cultural, financial, and industrial center
  of the Russian Federation.  The city government is openly
  probusiness and has lead dynamic campaign of reform resulting in
  privatization of over 70% of the local enterprises as of July
  1994.  St. Petersburg is home to the largest commercial sea port,
  by volume, in Northwest Russia, and the city serves as a major
  transportation center for the Russian Federation and the Northwest
  Region.  . . .  A major share of the high technology sector of the
  former Soviet Union is concentrated in St. Petersburg with more
  than 400 scientific research institutes.  The City also has among
  the best educated and skilled work force in the Russian
  Federation.  One-tenth of all scientists in Russia work in St.
  Petersburg and over one-third of all employees have university or
  higher professional degrees.  A city of more than 50 museums
  (including the Hermitage), and approximately 40 theaters and
  concert halls, (such as the Marinsky), St. Petersburg is a major 
  historical and cultural center that attracts up to a million
  tourists annually.  The combination of its many attributes renders
  St. Petersburg one of the most dynamically evolving regions in
  Russia.
    US Dept of Commerce BISNIS 6-29-94 flash fax #3.

The DOC, Bureau of the Census, reported in 1994 that air cargo
traffic from the US to Russia grew from 14,000,000 lbs in 1992 to
30,800,000 lbs in 1993, a 120% increase.  Air cargo from Russia
to the US grew from 1,540,000 lbs in 1992 to 3,740,000 lbs in
1993, a 143% increase.  In 1993 IATA forecast a 21.1% annual
growth rate for freight traffic to and from Eastern Europe in the
period from 1993 to 1997.  The actual statistics available in
1994 demonstrate that the growth rate between 1992 and 1993  in
the US-Russia air cargo traffic was 5.8 times greater than the
IATA forecast.  The Company has received offers from two JFK-
based cargo agents.  Paramount Cargo Marketing, Inc. projects
shipments of 20 tons per flight, and RAF International Sales
projects shipments of 50 to 75 tons weekly to St. Petersburg. 

According to the DOC, USTTA, in 1993 there were 478,950 American
passengers visiting Russia; and there were 126,158 Russian-
originating passengers who visited the United States. Because no
1993 city traffic statistics were available, using US-Russia
traffic, Baltia projected US-St Petersburg traffic to be 20% of 
1994 US-Russia traffic.  According to CIC Research (DOC
contractor), by 1995 actual traffic to St. Petersburg had doubled
Baltia's traffic projection.  The actual growth rate from 1995 to
the present is not publicly available.  St. Petersburg has a
growing number of private travel agencies that serve the new
segment of affluent Russian travelers who require quality
service.  IATA forecasts a 10.2% annual growth rate in passenger
traffic to and from Eastern Europe from 1993 to 1997.  The
Company surveyed fares of the leading foreign airlines that are
serving the US-Russia market.  Over the past several years, fares
in the US-Russia market have remained stable and have
incrementally risen (6% from 1993 to 1994, and 4% from 1994 to
1995). 

The US-Russia Bilateral Agreement restricts foreign airlines,
excepting Russian airlines, from providing non-stop service
between the US and Russia, and, no Russian or US airline offers
non-stop service between JFK-St. Petersburg.  Thus, the Company
will offer the only non-stop service with a wide-body aircraft
from New York to St. Petersburg.  Unlike the domestic flights,
the international flights are conducted pursuant to bilateral
agreements between countries, and most countries  are considered
"limited entry markets."  The US-Russia market is a limited entry
market because only a restricted number of airlines from the two
nations are authorized  therein to operate between the US and
Russia.  Furthermore, the number of foreign airlines in the
market is limited by restrictions in bilateral agreements between
their respective countries and both the US and Russia. The
European carriers who serve this market are required to stop at
their national hubs en route.  

The Company has identified several market segments in the US-
Russia Market: (i) Business Travelers, (ii) General Tourism,
(iii) Ethnic Travelers, (iv) Special Interest Groups, (v)
Professional Exchanges, and (vi) Government and Diplomatic
Travel:

Business and First Class

American business travelers generally choose reliable, high
quality, non-stop service and typically choose First, Business,
and full fare Voyager (coach) Class tickets. (Crane's, Feb. 21,
1994, Executive Travel)  Business travelers originate primarily
from New York, Washington, Boston, Chicago and Atlanta. (US DOC,
USTTA)  

General Tourism and Ethnic Travel

Americans traveling on leisure typically choose Excursion fares,
individually or as part of wholesale air and ground tour
packages. Americans with ethnic ties to Russia and other former
Soviet Republics, originating largely in New York, Chicago and
Los Angeles, generally book in advance and choose excursion
fares.  This category also includes US-bound emigrants and family
visitors originating in Russia with tickets pre-paid in the US.
(US Census Data on Distribution of Ethnic Populations in the US)

Special Interest Groups

Special interest groups represent a relatively new and
substantial category of travelers which is generated by the US
government, sister cities, educational institutions, and cultural
exchange programs.  Passengers typically originate in the US, but
many also originate in Russia using tickets pre-paid in the US. 
These exchange programs choose coach and business fares.  In
1993, 16,612 US-originating passengers attended conventions in
Russia, and 10,520 US-originating passengers studied in Russia. 
(US DOC, BISNIS, Government Programs to Russia)

Professional Exchanges

American-Russian professional exchanges are sponsored by trade
associations, the US government, cities, hospitals, colleges,
corporations, and performing arts institutions.  Example: In
December 1993, the Provost, Columbia University, NY, contacted
the Company regarding transportation needs of the Consortium
consisting of 82 US and Russian Universities.  (Also, DOC,
BISNIS, Internships and Professional Exchanges)

Government and Diplomatic Travel

The Fly America Act (41CFR301.3-6) requires US government and
diplomatic travelers to fly on a US carrier where one is
available.  They generally originate in Washington, DC and New
York.  The State Department and the US Counsel General in St.
Petersburg last contacted the Company in 1995 about using its
flights from JFK to St. Petersburg.  At this time the Company has
no specific contacts with the Counsel General or the State
Department.  As reported by the DOC BISNIS on-line information
service, among the agencies sending the most employees to Russia
are: the Department of State, the DOC, the Department of
Agriculture.  The DOC programs aimed at Russia transported over
16,000 passenger in 1993.

On average, according to the DOC, USTTA, eight out of ten
Americans traveling to Russia visit St. Petersburg, the second
largest city in Russia with a population of 5 million.

Marketing Objective

The Company's objective is to establish itself as a leading
quality carrier in its market niche over the North Atlantic with
operations that are profitable over time.  In order to accomplish
this objective, the management intends to compete for the
passenger segments that require quality by establishing and
maintaining quality standards which will assure the Company's
lead in service among the leading European airlines that are
providing connecting flights to St. Petersburg.  Although 40%
dilution of the average weighted fare is allocated for discount
promotions, the Company does not expect to be in direct
competition with deep discount airlines, including several East
European airlines and the offspring of the former Soviet airline
Aeroflot, which also provide connecting flights to St.
Petersburg.

Overall Market Strategy

The Company will operate between two of the largest nations in
one of the world's fastest growing markets providing non-stop,
wide-body passenger service with First, Business, and Voyager
Class accommodations.  The Company's passenger market strategy is
tailored to particular preferences  of the various segments of
its customers with marketing attention particularly focused on
American business travelers with interests in Russia who require
high quality, non-stop service from the US to Russia. 

The Company's initial marketing strategy is based on selected
travel and business publications, supplemented by direct mailings
to corporate travel planners, and individual American businesses
that are currently involved in Russia.  The Company plans to
sponsor selected industry and trade events in the US and in St.
Petersburg, and to implement a controlled frequent flyer program
for frequent business travelers.  Seawind Cruise Lines and Hilton
Hotels have expressed interest to conduct joint marketing
programs with the Company.  The Company has no contractual
relationships with Seawind Cruise Lines, Hilton Hotels or other
referenced businesses.  The Company will also advertise to the
general public throughout the US.  In June 1997, the Company
issued 65,000 shares to Trent Trading for the purchase of
$396,090 in media placements (advertising space in U.S. NEWS &
WORLD REPORT, BUSINESS WEEK and NEW YORK LAW JOURNAL).

In addition to the Company's schedules and tariffs listed in the
Official Airline Guide ("OAG"), and worldwide access to
reservations on the Company's flights through a Computer
Reservations and Ticketing System ("CRS"), the Company intends to
provide customer service and reservations centers in New York and
in St. Petersburg.  With respect to the CRS service, the Company
has proposals from Pars Worldspan, Sabre and Apollo reservations
and ticketing systems.  The Company intends to activate the
reservations service with the selected system when the DOT issues
its order authorizing the Company to sell advance tickets.

Marketing strategy relating to capacity and overall quality
experienced by passengers are important in the Company's aircraft
choice.  Four aircraft types which are capable of flying non-stop
on the JFK-St. Petersburg route, B747, DC10-30, B767, and B777,
reduce the travel time to approximately 8 hours.  Of these, the
Company's management believes that the cabin size of a Boeing
B747 aircraft offers the greatest degree of comfort and capacity
for the JFK-St. Petersburg market.  Its dispatch reliability lies
within the 97% range contributing to passenger confidence in the
Company's dependability (Boeing Report ID:RM 23004).  The
Company's dependability is further enhanced because B747, a four-
engine aircraft, is not subject to ETOPS regulations which could
limit flights during certain weather conditions.  "ETOPS" is an
acronym for Extended Range Twin Engine Operations which generally
requires that during year one a twin engine aircraft be operated
within 75 minutes from a suitable airport.  If one of the
airports on the Great Circle route is snowed in, or otherwise
unusable, a twin engine aircraft would not receive dispatch
clearance for a flight to St. Petersburg.  With B747 the Company
will provide non-stop wide-body cargo service from the JFK to St.
Petersburg, offering containers, pallets, and block space
arrangements in the aircraft's cargo bay.  Additionally, the
Company plans to market "Baltia Express", non-stop shipment of
express packages between the US and St. Petersburg.  The Company
also expects revenues from diplomatic mail and cargo.

Marketing Promotion

In addition to the above overall strategy and having its sales
specialists directly contact travelers and shippers, the Company
intends to have the following specialized marketing programs:

For the general tourism market, the Company plans to conduct
promotion through tour operators and wholesalers who specialize
in tourism to Russia, with attention to upscale tour packages.
(Example: 1994 Harvard Alumni Association's "Journey of the
Czars" cruise between Moscow and St. Petersburg)  To promote the
destination and the convenience of its non-stop flights into St.
Petersburg, the Company plans to organize periodic travel agency
familiarization trips, and to sponsor selected cultural and
performing arts events to emphasize the Company's policy to
provide quality of service.  As part of its marketing strategy to
associate the Company's service with culture and quality and
develop name recognition, in 1992, the Company sponsored the St.
Petersburg Festival at the Metropolitan Opera in New York, and
established promotional contacts in the St. Petersburg's
performing arts community, including the conductor, director and
management of the Kirov Opera & Ballet, as well as management of
Hotel Astoria, Grand Hotel Europa, and the Pribaltiyskaya Hotel
which the Company believes has value in obtaining future Company
publicity with the performing artists. By being able to associate
the Company's nonstop service to St. Petersburg with quality art
and performances, the inherent quality of the arts will be
associated with the name and  service of the Company.  Developing
name recognition is important to the Company.  The Company's
Director of Public Relations and V.P. of Marketing maintains
these relationships presently, but no specific promotion is
currently conducted.  The costs of future promotion of the arts
in St. Petersburg will not be paid from the  marketing 
allocation set forth in the  Use of Proceeds , but will be paid
from operating revenues.  Because the Company does not want to
advertise its service prematurely, it has not conducted recent
promotion.

For the ethnic passenger market, the Company plans to advertise
in selected ethnic publications, and on ethnic radio broadcasts
in the US.  The Company has planed direct mailings to ethnic
organizations and travel agencies to announce the service, and
plans to offer limited introductory fares, group travel packages,
and US pre-paid ticket arrangements.  In the US and in Russia the
Company plans to sponsor selected cultural and ethnic events to
promote interaction of people with like ethnic background between
the two countries.  

For educational associations (example: American Teachers of
Russian, Assn.) and colleges offering Russian studies and
language programs, mailings, limited introductory fares, group
travel packages, and US pre-paid ticket arrangements for Russian
travelers are planned. In the US and in Russia the Company plans
to sponsor selected cultural and ethnic events.  In December 1993
the Company initiated contact with Columbia University which
oversees a US-Russian university consortium consisting of 82 US
and Russian colleges.  Coordination with Columbia University and
the other 82 US universities and colleges in the US-Russia
alliance programs will be encouraged.  In July 1996 the Company
had its most recent contact with Columbia University.  Currently
the Company has no contract but expects the contacts to lead to
group travel by students and faculty either through contract or
group rate fares.  The Company's promotional materials may
describe this major academic and scientific exchange program
featuring Moscow and St. Petersburg universities as well as US
Universities.  For special group professional passenger market,
the Company plans direct mailings to trade associations,
foundations, educational institutions, and government agencies.

Description of the Industry

Until the Airline Deregulation Act of 1978, the domestic airline
industry was economically regulated by the Civil Aeronautics
Board ("CAB").  Deregulation brought numerous new carriers into
the domestic scheduled airline business challenging the industry
fares, work rules, and wages.  Over the ensuing eighteen years,
most of the new carriers either merged with major carriers or
left the business.  Major carriers that could not adapt to the
changing times left the business, generally bringing to a close
the period of adjustment to jet travel under deregulation, and
the Company believes, setting the stage for a new era of
profitability in the airline industry.  Generally, major US
airlines are currently either making a profit or decreasing their
annual loss. (See generally http://www.bts.gov/oia/indicators,
Bureau of Transportation Statistics, U.S. DOT)   

History demonstrates that the industry is not uniform.  While
most small new carriers went out of business, while some major US
airlines had been losing money in operations blaming each other
for damaging price wars, Southwest Airlines has consistently
offered prices which are substantially below the "low" prices
offered by other airlines.  Since 1973, Southwest has been
consistently profitable, with an operating profit to operating
revenue ratio as high as 21%.  Air Transport World now uses
Southwest's operating results as a standard to which the
operating results of other airlines are compared.  Additionally,
Virgin Atlantic, North American Airlines, and Tower Air  all
began operating a single aircraft and are now significant
airlines.  Some large and some small airlines succeed and are
profitable while others are not.  (Air Transport World Magazine,
Dec 1994.  Also see UPI, 8 Apr 1996, <UsouthwestURpNC-
A@clarinet>)  

Competition

While the Company recognizes that it will commence revenue
operations with the only non-stop service, nonetheless, the
Company will face one-stop and two-stop service competition from
the leading European airlines.  The European airlines provide
connections to St. Petersburg through their European hubs.  In
1996 Delta ceased serving St.  Petersburg and has since applied
to the DOT for authority to market St.  Petersburg through code
sharing with foreign carriers.

The Company's management does not take the Company's non-stop
service advantage for granted.  The Company's management is
convinced that, when the Company commences revenue service, it
will have to compete by using operating efficiency and by
providing consistent quality service to passengers and cargo
shippers alike in order to establish the Company as a commercial
success in its market niche.  The Company will provide non-stop,
wide-body, First, Business and Voyager class passenger service,
and a palletized and containerized service for cargo.

The following is a Company 1997 survey of one and two stop
services in the US - St. Petersburg market.  The respective
airlines can change their flight schedules and frequency.  (April
1997 Official Airline Guide generally confirms the stated
competition.)

Finnair

Finnair flew between Helsinki and St. Petersburg daily.  Five
days a week, to connect with its flights from US to Helsinki, a
layover time of 1:15 hours was required east-bound, and 1:40
hours of layover was required west-bound.  Total en route time
east-bound was 11 hours, and total en route time west-bound was
11:30 hours.  The other two days required a layover of 5 hours
east-bound, and an overnight stay in Helsinki west-bound. Total
en route time east-bound was 19 hours, and west-bound 31 hours. 
The JFK - Helsinki flight was on a wide-body MD11 aircraft.  The
connecting flight from Helsinki to St. Petersburg was on a
narrow-body DC9 aircraft.  Finnair did not have First class
service, and did not have palletized and containerized cargo
service into St. Petersburg.  From the MD11, cargo must be
unpacked and manually loaded into the narrow-body DC9.
Scandinavian Airlines System (SAS)

SAS served St. Petersburg from Stockholm and Copenhagen daily. 
To connect with its flights from the US at Stockholm or
Copenhagen, east-bound layover time was 1:30 hours, and west-
bound required an overnight stay in either Copenhagen or
Stockholm.  Total en route time east-bound was 10:30 hours, and
total en route time west-bound was 30 hours through Stockholm and
31:30 hours through Copenhagen.  The Newark - Stockholm or Newark
- - Copenhagen flight was on a wide-body B767 aircraft.  From
Stockholm or Copenhagen the connecting flight to St. Petersburg
was on a narrow-body DC9 aircraft.  SAS did not have First class
service, and did not have palletized and containerized cargo
service into St. Petersburg.  From the B767, cargo must be
unpacked and manually loaded into the narrow-body DC9.

Lufthansa

Lufthansa served St. Petersburg from Frankfurt daily.  To connect
with its flights from the US at Frankfurt, East-bound layover
time was 1:40 hours, and an overnight stay in Frankfurt was
required on West-bound flights.  Total en route time East-bound
was 13:10 hours, and total en route time West-bound was 25:20
hours.  The New York to Frankfurt flight was on a wide-body A340
aircraft.  From Frankfurt the connecting flight to St. Petersburg
was on a narrow-body A320 aircraft.  Lufthansa had First,
Business and Couch seating, but did not have palletized and
containerized cargo service into St. Petersburg.  From the A340,
cargo must be unpacked and manually loaded into the narrow-body
A320.

KLM Royal Dutch Airlines

KLM served St. Petersburg from Amsterdam daily.  To connect with
its flights from the US at Amsterdam, East-bound layover time was
1 hour, and West-bound layover time was 1 hour.  Total en route
time East-bound was 12:30 hours, and total en route time West-
bound was 15 hours.  The New York to Amsterdam flight was on a
wide-body B747 aircraft.  From Amsterdam the connecting flight to
St. Petersburg was on a narrow-body B737 aircraft.  KLM did not
have First class seating, and did not have palletized and
containerized cargo service into St. Petersburg.  From the B747,
cargo must be unpacked and manually loaded into the narrow-body
B737.

British Airways, Air France, Austrian Airlines, and Swissair

British Airways served St. Petersburg through London twice
weekly.  The return required overnight stay in London.  Air
France flew to St. Petersburg through Paris twice weekly and
required overnight stay in Paris on return.  Austrian Airlines
flew to St. Petersburg through Vienna four times a  week. 
Swissair flew to St. Petersburg through Zurich three times a
week.  The Company does not consider these, and other European
carriers with circuitous routing to St. Petersburg, as its
leading competitors.

Delta Air Lines (US carrier)

Delta Air Lines provided non-stop service to Moscow. In 1996
Delta ceased providing service to St. Petersburg  and has applied
to the DOT for authority to market St. Petersburg through code
sharing with foreign carriers.  Even though Delta is a US
carrier, Management believes that it is not a leading competitor
in the market based upon the market share carried by Delta
compared with that carried by Finnair and SAS.

Aeroflot (Russian carrier)

Aeroflot provided service to St. Petersburg through Moscow six
times a week.  Aeroflot did not offer arrival and departure times
for St. Petersburg's connecting flight at Moscow.  It estimated
the layover times at Moscow to be between 3 to 5 hours. 
Estimated total en route time East-bound was 14 hours, and
estimated total en route time West-bound was 15 hours.  Aeroflot
caters to the discount market of Russian travelers.

Summary of Competition

Finnair and SAS have been the leading foreign airlines in the US-
Russia market because of the geographical locations of Helsinki,
Stockholm and Copenhagen (change of gauge points - hubs).  Other
foreign airlines have to fly more circuitous routes through their
hubs.  A total of 36 world airlines provide some form of
connecting flights at varying levels of service from New York
City to St. Petersburg.

The Company will offer exclusive non-stop, wide-body service in
the market.  The Company's JFK - St. Petersburg non-stop block
time is conservatively listed at 8 hours and 34 minutes (includes
taxi times & estimated air traffic delays).  The normal JFK - St.
Petersburg flying time is approximately 7 hours and 20 minutes. 
The Company may reduce its listed block times to represent the
prevailing block times in the field.  Corporate, business and
first class travelers with a single destination logically prefer
non-stop service.

Interlining at JFK, LaGuardia and Newark Airports

The Company will inaugurate its JFK - St. Petersburg service with
one round trip flight per week.  Because its nonstop flight has
shorter en route time (relative to competing airlines), when
operating, the Company will be able to schedule departures and
arrivals which, according to the Company's survey, allows each
Company flight to connect at JFK, LaGuardia, and Newark airports
with 131 in-bound flights prior to the Company's departure for
St. Petersburg and with 143 flights out-bound after the Company's
arrival from St. Petersburg.  Each Company flight will meet with
TWA, United Airlines, Continental, Delta, US Air, American and US
Air Shuttle flights to and from the following cities:  Seattle,
Chicago, Denver, Phoenix, New Orleans, Pittsburgh, Miami,
Washington DC, Boston, Philadelphia, Dallas, Atlanta, Los
Angeles, San Francisco, San Diego, Orlando and Houston.  Flights
by airlines may be subject to change.  In calculating the number
of connections, the Company counted flights which permit adequate
connecting time.  The Company does not include flights arriving
and departing with less than the following minimum connecting
times: 45 minutes at JFK, 1:30 hours at LaGuardia, and 2 hours at
Newark.  The Company believes that convenient connection times
will maximize its traffic pool in the continental US.

The Company's proposed schedule assuming one round trip per week 
is:

Depart JFK at 17:00  . . . . . . . . . . . . . . . . . .   Mon
Arrive LED at  9:34 +1 . . . . . . . . . . . . . . . . . . Tue
Depart LED at 12:00  . . . . . . . . . . . . . . . . . . . Thu
Arrive JFK at 13:31  . . . . . . . . . . . . . . . . . . . Thu

The Company will not initiate service with five round trips per
week, but is authorized by the DOT to increase frequency of
service up to five round trips per week.  As the market allows,
the Company plans to increase frequency.  Ultimately, the Company
expects to operate five round trips per week.  The Company's
proposed schedule assuming five round trips per week is:

Depart JFK at 17:00  . . . . . . . . (Sun, Mon, Wed, Thu, Fri)
Arrive LED at  9:34 +1 . . . . . . . (Mon, Tue, Thu, Fri, Sat)

Depart LED at 12:00  . . . . . . . . (Mon, Tue, Thu, Fri, Sat)
Arrive JFK at 13:31  . . . . . . . . (Mon, Tue, Thu, Fri, Sat)

"LED" is the three-letter identifier for St. Petersburg's Pulkovo
Airport.  All times are local times and "+1" means next day.  The
Company may adjust the time and frequency of its flights.

The Company's Director of Marketing and Sales has held interline
discussions with his counterparts of other airlines.  Unlike some
of its competitors, the Company does not currently have interline
agreements with other airlines. The Company intends to sign
interline agreements with other airlines after the Company
commences service, but there is no assurance that the such
agreement would contain discounts equal to those of its
competitors.  Interline agreements allow participating carriers
to reduce the total cost of a multi-legged ticket involving two
or more airlines, each airline contributing a certain discount
for the leg on which it provides service in order to bring down
the overall price of such a ticket.  Prior to the Company's
signing interline agreements with other airlines, at their local
travel agent through the CRS, passengers will be able to purchase
a multi-leg ticket where the Company is one of the air carriers
without interline discount, but it may be more expensive that a
multi-leg ticket on a competitive airline that has interline
agreements in place. 

Pricing

The Company's calculation of year one results is based on: (i)
the number of passengers (93,431) multiplied by the Weighted
Average Fare After Dilution, plus (ii) the pounds of freight
(2,800,000) multiplied by the rate per pound.  Thus, along with
the passenger and cargo volume transported, fares and cargo rates
have a direct impact on revenues.  In general, traffic volume is
driven by the intensity of commerce between two countries,
depending on the underlying economic, social and political
factors.  In general, fares are market driven, depending on
demand for and supply of the transportation in the particular
market.  Fares may also be influenced by tradition and marketing
objectives of airlines.  All fares and cargo rates are subject to
change over time.  For discussion on passenger and cargo volume
see "Management Discussion and Analysis - Forecast Results of
Year One Operation."

In 1997, the Company surveyed the price structures of Finnair,
SAS, Lufthansa, Delta and Swissair to compare the published
market fares of one- and two-stop connection to St. Petersburg,
involving a change of gauge, with the Company's non-stop, wide-
body service from JFK to St. Petersburg.  The following table
summarizes the 1996 published one-way fares (source: Official
Airline Guide,1997):

<TABLE>

<CAPTION>
   Published Market Fares (one-stop, change of gauge)
                               First Business  Economy  Discount

 <S>                           <C>      <C>      <C>       <C>   
 Finnair . . . . . . . . . .     N/A   $2,177     $850     $570 
 SAS . . . . . . . . . . . .     N/A    2,302    1,227      594 
 Lufthansa . . . . . . . . .  $3,223    2,302    1,269      420 
 Swissair  . . . . . . . . .   3,223    2,302      850      670 
                                                 
 Average stop-over fare  . .  $3,223   $2,270   $1,049     $563 
                                                 
 Company's non-stop fare . .  $2,715   $1,595   $1,193     $555
</TABLE>

For marketing reasons to reflect the Company's exclusive non-stop
service, certain of the Company's published fares are planned
incrementally higher.  The Company may periodically adjust its
fares.  The Company focuses its marketing on the First class,
Business class and upscale tourism market, requiring non-stop,
high quality service.  Business and First class travelers are
currently paying between $1,707  to $2,660 more than a discount
fare.  It is reasonable to expect that travelers will prefer the
Company's non-stop service .  According to the DOC statistics,
77% of all passengers visit one country.

Aeroflot periodically offers round trip discount fares below
market average.  In 1994 Aeroflot advertised NY-Moscow ticket for
$450 round trip and round trip NY-St. Petersburg tickets were
offered for $650.  When the Company commences revenue service, it
will use a 40% dilution factor, a dilution of the weighted
average fare used in forecasting revenues which results when
passengers purchase a discounted ticket.  This percent of
dilution will allow the Company to compete periodically with
discount programs without compromising its revenue forecasts. 
See fare calculation below. 

The following table represents the seating configuration and
class occupancy ratio of 93,431 passengers forecast for year one:

<TABLE>
<CAPTION>
 Baltia's B747 Seating Configuration and Average Occupancy

                   Available   Passengers    Percent     Percent of
                       Seats   per Flight   Occupancy    Passengers

 <S>                    <C>         <C>     <C>          <C>                                             
 First . . . .           16           6      37.5%         3.3%
 Business  . .           32          17      53.1%         9.5%
 Economy . . .           64          37      57.8%        20.6%
 Discounts . .          204         120      58.7%        66.6%
                                             
 Total . . . .          316         180      56.9%         100%
</TABLE>

The JFK - St. Petersburg passenger market has had its most
significant growth in business travel since 1992.  Consistent
with SAS report (Jax Fax Travel Marketing Magazine, Dec. 1993)
that there has been substantial growth specifically in business
travel, 1994 DOC statistics report that between 1992 and 1993 the
distribution of US passengers to Russia among First, Business and
Tourist and Economy Classes was 6%, 14%, and 80% respectively. 
The ratio of First Class and Business Class fares to Tourist
Fares impacts the revenue earned from any given number of
passengers.  The more First Class and Business Class tickets
sold, the more revenue earned from that given number of
passengers.  The Company calculates its fare revenues based on a
3.3%, 9.5%, and 87.2% class distribution ratio among passengers. 
However, recognizing the fact that in the market the requirement
for First and Business class service is strong, the Company will
allocated appropriate seating capacities for its First and
Business classes (16 First, 32 Business, and 268 Economy and
Discount class seats in Baltia's B747 layout). The following

table shows the Company's weighted average passenger fare
calculation.

<TABLE>

<CAPTION>
               The Company's JFK - St. Petersburg Fare Calculation
                                                                Contrib. to
                                     Published   Percent of       Weighted 
                                       Fare       Passengers      Av. Fare 
 
<S>                                           <C>            <C>         <C>    
 First . . . . . . . . . . . . . . . .       $2,715          3.3%       $90.66  
 Business  . . . . . . . . . . . . . .        1,595          9.5%       150.91  
 Economy <FN1>  . . . . . . .  . . . .        1,193         20.6%       245.67  
 Discount Fares  . . . . . . . . . . .          555         66.6%       369.67  
 Weighted Average Fare - Undiluted . .                                 $856.91  
 
 Dilution Factor @ 40% for promotion/discount programs .               $342.76
 Weighted Average Fare - After Dilution                                $514.15 <FN2>

<FN>
<FN1>
(1)  Company trademark: "Voyager Class".
<FN2>
(2)  Yield @ 3,900 NM (av. distance JFK-LED in nautical miles) is 
     13.18 cents per mile
</FN>
</TABLE>

Personnel

The DOT Order 96-1-24 and 96-2-51 found the Company's management
fit to operate its scheduled international air service. See
"Management."  At present eight staff members are actively
working on the Company's financing and aircraft acquisition; none
are currently receiving compensation from the Company.  Upon
receipt of financing from this Offering, a total of 26 staff and
managers will be actively working on air carrier certification
and marketing for a period of 90 days during which they will be
paid salaries reduced by 40% to 50%.  At 40% reduction, total 90-
day salaries and training allowances equal $230,000.  Immediately
prior to commencement of service the Company will employ a total
of 94 employees, including:  (i) 28 executive, administrative,
and sales personnel, (ii) 20 station personnel at JFK and St.
Petersburg, (iii) 5 captains, 10 first officers, 5 chief
stewards, and 26 stewards.  Shortly after commencement of the JFK
- - St. Petersburg service the Company intends to bring the total
number of employees to 131.  Certain employees must be FAA
qualified for specific positions.  The Company's policy is to
hire and retain only the highest quality personnel.  The Company
will neither pay very low nor excessively high salaries.  The
Company's management has sole discretion as to the number of
employees and employment requirements and conditions.  

Facilities

The Company presently subleases facilities on a month-to-month
basis from Iceland Air, a permanent tenant in the East Wing of
the International Arrivals Building ("IAB"), JFK International
Airport, New York, at a rate of $1,200 per month.  Upon receipt
of IPO proceeds the Company will have an approximate date for
commencing revenue service, and will sign a written lease with
Iceland Air for larger space as need requires with increase in
frequency (aircraft turn-around).  Negotiations indicate that the
monthly rent presently charged will be replaced by a charge equal
to $750.00 per aircraft turn-around, i.e. one aircraft's landing,
servicing and departure.  As the US carrier providing
international service, the Company is eligible for required gate
space and other facilities at JFK and at Pulkovo airport in St.
Petersburg.  Prior to leasing space from Iceland Air, the Company
leased office space from the Company's president at his residence
at $400 per month.  

FAA Air Carrier Certification

To assure that an airline, that has been conditionally certified
as fit by the DOT, uses safe operating procedures, as a condition
to the DOT certificate, the airline must provide the FAA with
written documentation of the procedures to be used in its
operations.  These written procedures, which include training
procedures, are reviewed by the FAA.  After the FAA is satisfied
with the documentation the airline trains its personnel according
to its procedures under FAA supervision.  Finally the airline
employees demonstrate their mastery of the procedures to the FAA. 
Upon successful completion of demonstrations, an airline receives
its FAA air carrier certification. The FAA will require that the
Company submit its manuals and other documentation, train crews
for B747, conduct a mini-evacuation demonstration, and complete
50 hours of proving-flight demonstration from JFK to St.
Petersburg (equivalent of 3 round trips).  During the proving
flights the Company is not permitted to carry passengers but it
may carry freight.

Regulatory Compliance

The Company will operate as a Part 121 carrier, a heavy jet
operator.  As such, following certification the Company is
required to maintain its air carrier standards as prescribed by
DOT and FAA regulation and as specified in the FAA approved
Company manuals.  As part of its regulatory compliance the
Company is required to submit periodic reports of its operations
to the DOT, which proprietary data is kept confidential for two
years.  As a new airline, the Company is likely to be subjected
to a greater FAA scrutiny during the first year of its flight
operations than an established carrier.  Failure to maintain
compliance may cause suspension or revocation of air carrier
certificate. 
 
US Carrier Operations Under Bilateral Rights

Prior to the conclusion of the 1990 US-USSR Bilateral Agreement,
only PanAm and Aeroflot were authorized to operate between their
respective countries.  All flights between the US and the former
Soviet Union were conducted between New York and Moscow, with
Washington and St. Petersburg (Leningrad) being served on a
limited level.  In 1990, shortly after the United States and the
former USSR concluded a new expanded bilateral air transportation
agreement, the Department of Transportation invited US airlines
to compete for the limited route rights under the new bilateral
agreement.  A total of 12 US airlines were admitted in the
competition:  the Company, American, Delta, Continental, United,
TWA, PanAm, Northwest, Alaska Airlines, American Trans Air,
Federal Express, and Evergreen.  In 1991, the Department of
Transportation awarded the Company rights (passengers, cargo and
mail) to fly from JFK to St. Petersburg, and to Riga non-stop;
with on-line service via Riga to Minsk, Kiev and Tbilisi.  Alaska
Airlines was awarded the right to fly to Russia's Magadan and
Khabarovsk in the US Pacific, which routes Alaska Airlines
currently serves.

After the USSR broke up, the US-Russia Bilateral Agreement of
1994 was signed reinforcing and expanding the former US-USSR
Bilateral Agreement of 1990.  Under the US-Russia Bilateral
Agreement the designated US airlines enjoy certain rights backed
by the US Government.  Russia has granted certain rights to the
United States and reciprocal rights were granted by the United
States to Russia.  Among the most important of the bilateral
rights the Company considers the following: (i) the right to fly
non-stop, (ii) the right of change gauge in Russia for beyond
service, and (iii) the ability to provide its own service within
Russia i.e. ground service of the aircraft, passenger services,
cargo service, etc.  Other rights enable the Company to conduct
normal business practices between the US and Russia, including
exemption form duties on materials usable in the Company's
business, and unimpeded currency transfers.  The Company holds
most beneficial the fact that no other foreign country can be a
party to the US-Russia Bilateral Agreement and thus, other
foreign airlines are excluded from direct service between the US
and Russia.

Unexpected political changes in Russia might affect the Company's
growth.  Airline services under bilateral agreements typically
continue even between countries that are adversarial.  A break in
diplomatic relations could be accompanied by interruption of air
service, but such extended occurrences are rare.  However,
adverse political direction in Russia could impede the rapid
growth in US-Russia commerce, i.e. it might slow the future
growth in traffic for the Company.

Pending Aircraft Acquisition

The Company's preference is to operate Boeing 747 aircraft on the
JFK-St. Petersburg route. The Company is currently in discussion
with United Airlines for the acquisition of one B747 to be
delivered in 1997, with additional sister ships available in
1998. The Company will acquire aircraft that meet FAA air
worthiness requirements.  The aircraft purchase package would
include a spare engine, parts pool, heavy maintenance service,
adoption of a maintenance program, crew training, and certain
ground equipment. The Company may purchase or lease depending
upon the final arrangements available to the Company at the time
of aircraft acquisition. The Company has budgeted $1 million
deposit for the aircraft. Monthly acquisition costs are similar
under both lease and purchase scenarios and will be paid from
operating revenue.

                       MANAGEMENT

The management of a US airline is subject to review by the
Department of Transportation.  Having examined the Company's
management, its background and qualifications, the Department of
Transportation found the Company's management fit to operate the
proposed routes as a US flag carrier.  (DOT Order 96-1-24, and
96-2-51).  In addition to meeting requirements specific to the
DOT, certain management personnel are also qualified by the FAA
for specific positions.

Executive Officers and Directors

<TABLE>
<CAPTION>
The following table summarizes certain information with respect
to the executive officers and directors of the board <FN1>:    

Name                     Age  Position
<S>                     <C>  <C>
Igor Dmitrowsky . . . .  43   President, Chairman and Director of the Board
Walter Kaplinsky  . . .  59   Secretary and Director of the Board
Andris Rukmanis . . . .  36   V.P. Europe and Director of the Board
Anita Schiff-Spielman .  43   Director of the Board
Brian Glynn . . . . . .  52   Vice President Marketing

<FN>
<FN1>
(1)     The by-laws restrict the number of directors on the
     board to a maximum of four, with a provision that an
     additional seat on the board is created for the Lead-
     Manager's designee for a period of three years, at the
     option of the Lead-Manager.  Officers and Directors
     have a one year term and are elected at, and after, the
     Annual Meeting in August.
</FN>
</TABLE>

Igor Dmitrowsky has served as Chairman of the Board and President
of the Company since its inception in August 24, 1989.  In 1990,
he testified before the House Aviation Subcommittee on the
implementation of the United States' authorities by US airlines,
and was instrumental in 1991 in obtaining the DOT authority to
serve St. Petersburg, Riga, Minsk, Kiev and Tbilisi, with backup
authority for Moscow.  In 1996 Mr. Dmitrowsky was instrumental in
the Company's obtaining authority to provide air service from JFK
to St. Petersburg.  Mr. Dmitrowsky, a US citizen, born in Riga,
Latvia, attended the State University of Latvia from 1972 to 1974
and Queens College from 1976 through 1979. In 1979, he founded
American Kefir Corporation, a dairy distribution company, which
completed a public offering in 1986, and from which he retired in
1987.  Mr. Dmitrowsky has interests and has financed aircraft and
automotive projects, speaks fluent Latvian and Russian, and
together with the staff of the Company, has traveled extensively
in the republics of the former Soviet Union.

Walter Kaplinsky, a US citizen, has been with the Company since
1990.  In 1993, Mr. Kaplinsky became secretary and a director of
the board.  Mr. Kaplinsky has worked on behalf of the Company in
American - Russian marketing, and financing.  In 1979, together
with Mr. Dmitrowsky, Mr. Kaplinsky was one of the co-founders of
American Kefir Corporation, where from 1979 through 1982 Mr.
Kaplinsky served as secretary and vice president.  Mr. Kaplinsky
is the owner of Globe Enterprises, Brooklyn, NY, a private
company that exports to Russia.

Brian Glynn, a US citizen, is V.P. of Marketing and Service.  He
joined the Company in 1990.  Mr. Glynn has a background in
marketing and public relations.  During the 1990 DOT Route
Authority proceedings, he established the Company's relations
with business and ethnic communities, generating public support
for the Company's bid for routes to the former Soviet Union.  Mr.
Glynn has also been active in the financing of the Company.  From
1982 through 1989, Mr. Glynn was Vice President of American Kefir
Corporation.

Andris Rukmanis, a citizen of Latvia, is the Company's Vice
President in Europe.  Mr. Rukmanis joined the Company in 1989. 
Mr. Rukmanis represents the Company and makes service
arrangements for the Company in St. Petersburg.  During the
Company's certification process in 1992, he worked at the
Company's JFK office to prepare the Company's overseas services. 
In Latvia, Mr. Rukmanis has worked as an attorney specializing in
business law.  From 1988 through 1989 he was Senior Legal Counsel
for the Town of Adazhi in Riga County, Latvia.  From 1989 to 1990
he served as Deputy Mayor of Adazhi.

Anita Schiff-Spielman, a US citizen, serves as a director of the
board. She has been associated with the Company since its
inception in 1989.  In 1992 she helped organize office systems at
JFK and helped formulate the Company's employment policy,
passenger service standards, and cost accountability.  Ms.
Schiff-Spielman has owned Schiff Dental Labs, New York, NY, for
the past fifteen years.

Significant Personnel

Nina Morozova, 47 years of age, a US citizen, serves as Director
of Accounting.  She joined the Company in 1992.  Prior to joining
the Company, from 1978 through 1991, Ms. Morozova was accounting
manager at Pan American Airways.  From 1970 through 1978, Ms.
Morozova was manager economics at Scandinavian Airlines System.

Robert Hughes, 64 years of age, a US citizen, serves as Director
of Technical Services.  He joined the Company in 1992.  Prior to
joining the Company, Mr. Hughes operated Arel Aviation Service,
Inc., an FAA approved repair station which provided services in
aircraft component repairs, acceptance of large aircraft,
inspection of records, maintenance review, and aircraft
appraisal.  Mr. Hughes was one of the co-founders of New York Air
and, from 1980 to 1982, served as vice president of operations. 
From 1978 through 1989, Mr. Hughes was the director of product
support and purchasing at Seaboard World Airlines.

Jonathan Hill,  44 years of age, a US citizen, is Director of
Sales and Reservations.  He joined the Company in 1992.  Prior to
joining the Company, from 1988 to 1992, Mr. Hill was Marketing
Manager for Aeroflot, USA.  Since 1985, Mr. Hill has also been a
lecturer teaching PARS Computer Reservations System (CRS) to
airline reservations specialists at the Travel and Tourism
Department of Kingsborough College.

Victoria Charlton, 54 years of age, a citizen of UK, is Director
of Promotion & Advertising.  She joined the Company in 1992.  Ms.
Charlton has a background in international promotions.  In 1992,
she organized the Company's promotional sponsorship of the St.
Petersburg Festival at the Met.  During various periods from 1975
through 1992, Ms. Charlton served as executive director of
Gateway Projects representing merchandising rights for Paramount
Studios, LCA (Warner), MCA (Universal Studios, and De Laurentis
Studios).  Ms. Charlton has presented exhibitions from the
Hermitage Museum in St. Petersburg, and organized performances
for Russian artists and the leading companies in the US.  In 1993
she organized a lecture tour for Mikhail Gorbachev in England.

Captain John Hodge, 50 years of age, a US citizen, will serve as
Director of Flight Standards, pending completion of the Company's
financing.  Presently, he maintains his professional
qualifications with North American Airlines.  Mr. Hodge has
twenty years experience in aviation operations, including FAA Air
Carrier Inspector, Check Airman, Operations Group Coordinator,
Regional Investigator in charge during accident investigation of
Continental Airlines Flight 1713, Regional Staff Specialist
dealing with rules and regulations, Flight Standard District
Officer, Flight Instructor, CFI-A & CFI-I, wind tunnel test
background at McDonnell Douglas, flight test background and data
analysis at McDonnell Douglas.

Compensation

The board of directors approves salaries for the Company's
executive officers as well as the Company's overall salary
structure.  For year one following the closing of this Offering,
the rate of compensation for the Company's executive officers is:
(i) President $186,000, (ii) Vice President Marketing $82,000,
and (iii) Vice President Europe $68,000.  Pursuant to written
agreement, the President's and Vice Presidents' salaries will be
reduced to an amount equal to 50% of budgeted salary during the
90-day period commencing when funds are received at Closing  Upon
commencement of flight services 100% of respective budgeted
salaries will be paid. To this date, the Company has paid
officers no salaries, nor otherwise have compensated officers.
Board directors are not presently compensated and shall receive
no compensation prior to commencement of revenue service.  

The following table identifies executive compensation to be paid. 
The board of directors has established the compensation.  No
individual personnel contracts exist.  The officers have been
working on behalf of the Company in their respective offices for
six years.  No executive salaries have been paid to date, nor
will be paid until funds are received at the Closing, but normal
salaries have been treated as capital contributions.  See
footnote 6(G) of the Company's Financial Statement and
"Contributed capital".  To preserve the IPO proceeds designated
 working capital , these officers have agreed to continue in
their offices at reduced salaries for the period of three months
between the Closing and commencement of revenue operations. 
Reduced salaries will not commence until proceeds are available
from this Offering.  The executive officers have provided written
affirmation that each will continue in his respective position at
reduced salary for the three months following the Closing.  

Name                         Position                      Salary
Igor Dmitrowsky             President                    $186,000
Brian Glynn          Vice President Marketing              82,000
Andris Rukmanis       Vice President Europe                68,000



                 PRINCIPAL STOCKHOLDERS
<TABLE>

The following table sets forth, as of the date of this
Prospectus, the ownership of the Company's Common Stock by (i)
each director and officers of the Company, (ii) all executive
officers and directors of the Company as a group, and (iii) all
other persons known to the Company to own more than 5% of the
Company's Common Stock <FN2>.  Each person named in the table has
sole voting and investment power with respect to all shares shown
as beneficially owned by such person.  The percentage owned after
the Offering reflects the sale of 1,000,000 Shares and 3,000,000
Warrants <FN1>. 
<CAPTION>
                            Common Shares             
                          Beneficially Owned  Percent of Total     Percent of Total
                          After the Offering   Before Offering     After Offering <FN1>
 Directors and Officers

 <S>                                 <C>                 <C>                <C>    
 Igor Dmitrowsky . . . . . .         3,034,100           62.1%               51.6%
 63-26 Saunders St., Suite 7I
 Rego Park, NY 11374
 Walter Kaplinsky  . . . . .           146,500           3.0%                 2.5%
 2000 Quentin Rd.
 Brooklyn, NY 11229 

 Brian Glynn . . . . . . . .           100,000           2.0%                 1.7%
 148 Claremont Rd.
 Bernardsville, NJ 07924

 Andris Rukmanis . . . . . .            51,000           1.0%                 0.9%
 Kundzinsala, 8 Linija 9.
 Riga, Latvia LV-1005
 Anita Schiff-Spielman . . .             4,500           0.1%                 0.1%
 1149 Kensington Rd.
 Teaneck, NJ 07666

 All directors and officers          3,336,100           68.2%               56.8%
(Five persons)
<FN>
<FN1>
(1) Does not reflect the exercise of Over-Allotment Warrants or
Representative's Warrants.

<FN2>
(2)  Steffanie J. Lewis, The IBLF P.C., 3511 North 13th St.,
Arlington, VA 22201, owns 380,000 shares which is 7.8% of
total shares before the Offering and 6% of total shares
after the Offering.
</FN>
</TABLE>

Audit Review by the Board

New NASDAQ standards require: (1) a minimum of 2 independent
directors; and, (2) an audit committee, a majority of which are
independent directors.  The Company has a small Board consisting
of four Directors, two of which are independent, plus one
independent additional directorship position reserved for the
Lead-Manager designee, at the Lead-Manager's option.  A Committee
of three Directors, two of which are independent, is responsible
for reviewing the results and scope of the audit and other
services provided by the Company's independent accountants and
all transactions between the Company and any of its officers,
directors or principal stockholders.

Management Stock Options

On July 25, 1997, the Company granted options exercisable for a
four-year period commencing one year from the Prospectus date to
acquire shares of Common Stock for $6.125 per Share as follows:
350,000 options to Igor Dmitrowsky, Chairman of the Board and
President of the Company; 150,000 options to Walter Kaplinsky,
Director; 150,000 options to Brian Glynn, Vice President of
Marketing; and 150,000 options to Andris Rukmanis, Director and
Vice President Europe.


     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

No officers or directors hold Company shares purchased since
March 4, 1995, i.e. within one year of the Company's filing its
initial registration of this Offering.  All securities previously
purchased by officers and directors were purchased for fair
market value at the time they were purchased.  Excepting
Management Stock Options and the Company's renting office space
from its president prior to moving to JFK, no transaction exists
between officers and the Company or affiliates of either, and
there are no incentive plans or options for delayed compensation. 


               DESCRIPTION OF SECURITIES

The authorized capital stock of the Company consists of
100,000,000 shares of Common Stock, $.0001 par value per share,
and 15,000 shares of Preferred Stock, $1.00 par value.  At the
Effective Date, a total of 4,885,000 shares of Common Stock are
issued and outstanding and held by over 100 shareholders.  No
shares of Preferred Stock are issued and outstanding.

Common Stock

All outstanding shares of Common Stock are, and the shares
offered hereby will be, duly authorized, validly issued, fully
paid and non-assessable.  Holders of Common Stock are entitled to
receive dividends, when and if declared by the board of
directors, out of funds legally available therefor and, subject
to prior rights of holders of any Preferred Stock then
outstanding, if any, to share rateably in the net assets of the
Company upon liquidation.  Holders of Common Stock do not have
preemptive or other rights to subscribe for additional shares,
nor are there any redemption or sinking fund provisions
associated with the Common Stock.  The Certificate of
Incorporation does not provide for cumulative voting.  Shares of
Common Stock have equal voting, dividend, liquidation and other
rights, and have no preference, exchange or appraisal rights.

Lack of Control by Minority Shareholders

Holders of shares of Common Stock are entitled to one vote per
share on all matters requiring a vote of stockholders.  Since the
Common Stock does not have cumulative voting rights in electing
directors, the holders of a majority of the outstanding shares of
Common Stock voting for the election of directors can elect all
of the directors, excepting one board seat reserved for the
Underwriter's nominee for three years.
Stock Transfer Agent

The Transfer Agent and Registrar for the shares of Common Stock
is Continental Stock Transfer and Trust Company, 2 Broadway, New
York, NY 10004, telephone: (212) 509-4000.

Warrants 

 In this Offering the Company will issue 3,000,000 Warrants. Each
Warrant entitles the holder to purchase one share of Common Stock
at $6.50 during the four-year period commencing one year from the
date of this Prospectus.  The Company may redeem outstanding
Warrants, once they become exercisable at a price of $.125 per
Warrant on not less than 30 days written notice, provided the
closing bid quotations of the Shares have exceeded $10 for 20
consecutive trading days ending on the third day prior to the
date on which notice is given.   Baltia intends to redeem the
Warrants at the earliest opportunity.  Warrants may not be
exercised following redemption.  Therefore, the investor may have
to exercise the Warrant earlier than he or she intended.  If the
Warrants are called for redemption by the Company, an investor
may have to exercise the Warrants before maximum profit can be
gained.  The Warrants expire five years after the Effective Date,
or sooner if the Warrants are called for redemption.  The
Prospectus will become  stale  nine months following the
Effective Date.  The Company will try to maintain, and will
provide, a current prospectus at such time as the Company may
call for redemption, but assumes no obligation to maintain a
current prospectus otherwise.  Warrants may not be exercised or
redeemed in the absence of a current prospectus and the Company's
Warrant and Transfer agents are forbidden to accept Warrants
unaccompanied a current prospectus. 
 
Warrant Exercise Procedure

Warrants may be exercised by mailing or delivering a dully
executed and completed Warrant Subscription Certificate together
with payment in full of the subscription price of $6.50 per share
of Common Stock.  Except as described herein under "Late Delivery
of Warrants," Warrant Subscription Certificates must arrive on or
before the Expiration Date and any subscriptions received after
the Expiration Date will not be honored.  Payment must be made in
United States dollars in cash or by bank certified or cashier's
check, or by wire transfer of good funds payable to the order of
the Warrant Agent.  Once a holder has exercised a Warrant, the
exercise is irrevocable.  Certificates representing the shares of
Common Stock purchased upon the exercise of Warrants will be
delivered to the purchasers as soon as practicable after receipt
of the Subscription Agreement and funds.

The Warrant Agent is Continental Stock Transfer and Trust
Company, 2 Broadway, New York, NY 10004, telephone: (212) 509-
4000.

The instructions in the Warrant Subscription Certificate should
be read carefully and followed in detail.  Do not send Warrant
Subscription Certificates or payment to the Company or to the
Underwriters.  Except as described herein under "Late Delivery of
Warrants," no subscriptions will be accepted until the Warrant
Agent has received delivery of a duly executed Warrant
Subscription Certificate and payment of the subscription price. 
The risk of delivery of Warrant Subscription Certificates and
payments to the Warrant Agent will be borne by the holders of
Warrants and not by the Company or the Warrant Agent. If the mail
is used to exercise Warrants, it is recommended that insured,
registered mail be used.  Any questions or requests for
assistance concerning the method of subscribing for shares or for
additional copies of this Prospectus should be directed to the
Warrant Agent.

All questions as to the validity, form, eligibility and
acceptance of any exercise of Warrants will be determined by the
Company at its sole discretion.  The Company may waive any defect
or irregularity, permit a defect or irregularity to be corrected
within such time as it may determine, or reject any exercise of a
Warrant which it determines to have been made improperly.

Late Delivery of Warrants

If on or before the Warrant Expiration Date the Warrant Agent
receives the full subscription price for the shares of Common
Stock, together with a letter or telegraphic guaranty from a bank
or trust company which is a member of the New York Clearing House
(or is a correspondent of such a bank) or a member firm of the
New York Stock Exchange or American Stock Exchange or Nasdaq,
that the Warrant Subscription Certificate to which it relates
will be surrendered to the Warrant Agent within five business
days after the Expiration Date, the subscription will be accepted
subject to receipt of the duly executed Warrant Subscription
Certificate within the five business days.

Purchase and Sale of Warrants

The Warrants are immediately detachable, exercisable and
separately tradable. The Company has applied for the Nasdaq
listing symbol  BALTW  for Warrants.  No assurance can be given
that  a trading market for the Warrants will develop, or if one
does develop, whether it will sustain or at what price the
Warrants will trade.  Prior to this Offering, there has been no
public market for the Warrants.

Representative's Warrants 

At the Closing of this Offering the Company will sell to the
Representative, for a total purchase price of $10.00, Warrants
entitling the Representative to purchase up to 100,000 shares of
Common Stock at $8.575 per Share (140% of initial public offering
price) and 300,000 Warrants at $.175 per Warrant (140% of initial
public offering price). Warrants underlying the Representative's
Warrants  differ from the Warrants offered to the public
hereunder to the extent that the Warrants are non-redeemable by
the Company.  The exercise prices of the Option and underlying
Warrants are subject to anti-dilution adjustment under certain
conditions.  The Representative's Warrants are exercisable during
the four-year period commencing one year form the date of this
Prospectus, and the Warrants are non-transferable for one year
except to the officers of the Representative, members of the
underwriting group and their respective officers or partners. 
The Securities issuable upon the exercise of the Representative's
Warrants  have been reserved by the Company and have been
included in the Registration Statement of which this Prospectus
is a part. 

Preferred Stock 

The Company has authorized 15,000 Preferred Shares which may be
issued from time to time, as authorized by the board of
directors.  Preferred shares have $1 par value and no voting
rights.  As of the present date thereof, no shares of Preferred
Stock are outstanding and the Company has no present plans to
issue any shares of Preferred Stock.


         COMMON STOCK AVAILABLE FOR FUTURE SALE

The Company and more than 95% of its present shareholders,
representing 4,640,750 shares, have entered into a 24-month lock
up written agreement with the Lead-Manager preventing the sale of
insider held common stock for two years without written
permission from the Lead-Manager.  Whether to grant permission
lies within the Lead-Manager's discretion. At Closing there will
be 5,885,000 shares of Common Stock, Over-Allotment can
contribute up to 150,000 additional Shares and 450,000 additional
Warrants (equivalent to 450,000 Shares if fully exercised).
Common Stock and Warrants purchased in the Offering will be
immediately detachable and separately tradable. Warrants are
exercisable during the four-year period commencing one year from
the date of this Prospectus.  If all Warrants are exercised, up
to an additional 3,000,000 Shares of Common Stock will be freely
tradable. The Company has issued Warrants to the Representative
to purchase up to 100,000 Shares and up to 300,000 Warrants
totaling 400,000 Shares assuming full exercise of all Warrants. 
Up to an additional 800,000 Shares will be added if the
Management's Stock Options are fully exercised.

Following the two-year lock up, 4,885,000 Insider Shares of
Common Stock will be freely tradable without registration or
other restrictions in accordance with Rule 144.  The Lead-Manager
has discretion to waive the lock up restriction on the sale of
Insider Shares during the two-year lock up.  If written waiver is
granted, Insider Shares can be sold pursuant to Rule 144.

In general, under Rule 144 as currently in effect, a person (or
persons whose shares are aggregated in accordance with Rule 144)
who has beneficially owned "restricted shares" (defined generally
as shares acquired from the issuer or an affiliate in a non-
public transaction) for the last two years, as well as any person
who purchases unrestricted shares on the open market who may be
deemed "affiliate" of the Company (as defined in the Securities
Act), would be entitled to sell within any three-month period a
number of shares of Common Stock that does not exceed the greater
of 1% of the then outstanding number of shares of Common Stock or
the average weekly trading volume of the shares of Common Stock
during the four calendar weeks preceding such sale.  After shares
of Common Stock are held for three years, a person who is not
deemed an "affiliate" of the Company is entitled to sell such
shares of Common Stock under Rule 144 without regard to volume
limitations.  As defined by Rule 144, an "affiliate" of an issuer
is a person that directly or indirectly, through the use of one
or more intermediaries, controls, or is controlled by, or is
under common control with, such issuer.

With the Offering the Company is registering the 300,000 shares
of Common Stock underlying the Underwriter's Purchase Option
(assuming full exercise of underlying Warrants).  The Securities
underlying the Underwriter's Purchase Option may be traded on any
exchange or public market upon which the Company's Common Stock
is traded. 

Prior to the Offering, there has been no public market for the
Common Stock and the effect, if any, that future market sales
will have on the market price prevailing from time to time,
cannot be predicted.  Sales of a substantial number of shares, or
the perception that such sales may occur, could adversely affect
prevailing market prices for the shares of Common Stock.


                      UNDERWRITING

The Underwriters named below, for whom Global Equities Group,
Inc., and Suncoast Capital Corp. are acting as Representatives
("Representatives"), have agreed, subject to the terms and
conditions of the Underwriting Agreement, to purchase from the
Company a total of 1,000,000 shares of Common Stock and 3,000,000
Warrants at the public offering price, less the underwriting
discounts and commissions, set forth on the cover page of this
Prospectus.  The number of Securities which each such Underwriter
has agreed to purchase is set forth opposite its name:

Underwriter                           Number of Shares   Number of Warrants

Global Equities Group, Inc. . . . .   

Suncoast Capital Corp.  . . . . . . 

________________________  . . . . . 

 Total  . . . . . . . . . . . . .        1,000,000          3,000,000

The Underwriting Agreement provides that the obligations of the
Underwriters are subject to approval of certain legal matters by
counsel and certain other conditions precedent, and that the
Underwriters are obligated to purchase all of the Securities
offered in this Prospectus (other than the Securities covered by
the Over-Allotment Option described below), if any are purchased.

The Lead-Manager has advised the Company that the Underwriters
propose to offer the Securities to the public at the initial
offering prices set forth on the cover page of this Prospectus,
and to certain dealers at such price less a concession not in
excess of $____ per share of Common Stock and $___ per Warrant. 
After the initial public offering, the public offering price,
concessions, and other selling terms may be changed by the Lead-
Manager.

The Company has agreed to pay underwriting discounts and
commissions in the aggregate of 10% of the initial public
offering price of the Securities offered hereby (including the
sale of any Securities sold under the Over-Allotment Option). 
The Company has also agreed to pay to the Lead-Manager an expense
allowance on a non-accountable basis equal to 3% of the gross
proceeds derived from the sale of the Securities underwritten
(including the sale of any Securities sold under the Over-
Allotment Option).  Any expenses in excess of the expense
allowance will be borne by the Lead-Manager.  To date, the
Company has advanced the Lead-Manager $20,000 with respect to
non-accountable expense allowance.  The Company has also agreed
to pay all expenses in connection with qualifying the Securities
offered hereby for sale under the laws of such states as the
Lead-Manager may designate.  The Company has agreed to retain
Global Equities Group, Inc. as financial consultant for a three-
year period commencing on the date of this Prospectus at an
annual fee of $ ____ payable in advance.

The Company has granted to the Underwriters an option,
exercisable during the 45-day period after the date of this
Prospectus, to purchase up to an aggregate of 150,000 additional
shares of Common Stock and 450,000 additional Warrants at the
offering price, less underwriting discounts and commissions (set
forth on the cover of this Prospectus) and the non-accountable
expense allowance, for the sole purpose of covering over-
allotments, if any.

In connection with this Offering, the Company has agreed to sell
to the Lead-Manager (or its designees), for a total purchase
price of $10.00, the Representative's Warrants  to purchase up to
an aggregate 100,000 shares of Common Stock and/or 300,000
Warrants ("Representative's Warrants").  The Representative's
Warrants  is exercisable at a price equal to 140% of the initial
public offering price of the Securities for a period of four
years commencing one year from the date of this prospectus.  The
Securities purchasable upon exercise of the Representative's
Warrants  are identical to those offered hereby, except for non-
redeemability.  The Representative's Warrants  cannot be
transferred, sold, assigned ro hypothecated during the one-year
period following the date of this Prospectus, except to officers
of the Lead-Manager and to selected dealers and their officers
and partners.  The number of Shares and underlying Warrants
covered by the Representative's Warrants  and the exercise price
are subject to adjustment upon certain events to prevent
dilution. 

Indemnification

The Underwriting Agreement provides for reciprocal
indemnification between the Company and the Underwriters against
certain liabilities in connection with the Registration
Statement, including liabilities under the Securities Act. 
Insofar as indemnification for liabilities arising under the
Securities Act may be provided to the officers, directors or
persons controlling the Company, the Company has been informed
that in the opinion of the SEC, such indemnification is against
public policy and is therefore unenforceable.

Board of Directors

The Company has granted to the Lead Managers the right to
designate a member of the Company's board of directors for a
period of three years or, in the alternative, to designate a
person to attend all board of directors meetings and to receive
all notices or communications to directors during such three year
period, all at the expense of the Company.

Determination of Public Offering Price

Prior to this Offering, there has been no public market for the
Units, Common Stock and Warrants.  The initial public offering
price for the  Securities and the exercise price of the Warrants
have been determined by negotiations between the Company and the
Lead-Manager.  Among the factors considered in the negotiations
were an analysis of the areas of activity in which the Company is
engaged, the present state of the Company's management and the
general condition of the securities market at the time of this
Offering.  See Risk Factors - No Assurance of Public Market . 
The public offering price of the Securities does not bear any
relationship to assets, earnings, book value or other criteria of
value applicable to the Company.

Lock-Up Agreements

Prior to the date of this Prospectus, 95% of the holders of the
Company's Common Stock have signed written agreements not to
sell, assign or transfer any of their shares of the Company's
securities without the Lead-Manager's  prior written consent for
a period of 24 months from the Prospectus date.  Whether to grant
permission lies within the discretion of the Lead-Manager.  In
addition, the Company has agreed not to issue any shares of its
capital stock for a period of 24 months from the closing of the
Offering without the consent of the Lead-Manager.


               SUBSCRIBERS' FLIGHT COUPON

As a means of introducing its non-stop JFK - St. Petersburg
service to IPO shareholders, the Company will issue Flight
Coupons.  For each 1,500 Shares purchased, the subscriber
receives one Flight Coupon.  By surrendering one coupon, the
subscriber is entitled to purchase for $650 two Voyager Class
round-trip tickets from JFK to St. Petersburg.  By surrendering
two coupons the subscriber is entitled to purchase for $650 two
Business Class round-trip tickets.  By surrendering three
coupons, the subscriber is entitled to purchase for $650 two
First Class round-trip tickets.  Subscriber may purchase tickets
by presenting the coupon[s] at Baltia's JFK ticket counter or by
mailing the coupon[s] and check in the stated amount to Baltia
Air Lines, Inc., Reservation Center, East Wing Building  51, JFK
International Airport, Jamaica, NY 11430.  Flight Coupons expire
December 31, 1998.  The Flight Coupon is offered as a marketing
promotion only and is not a security.


                     LEGAL MATTERS

Steffanie Lewis, Esq., The International Business Law Firm, PC,
Arlington, VA 22201-4907, is the Company's General Counsel since
1989, and has passed upon the validity of the securities offered
hereby.  Steffanie Lewis owns 380,000 shares of the Company. 
Mound, Cotton & Wollan, One Battery Park Plaza, New York, NY
10004-1486 has acted as legal counsel to the Lead-Manager in this
offering.   

                        EXPERTS

The financial statements of the Company appearing in this
Prospectus and Registration Statement at December 31, 1996 and
for the year then ended, and December 31, 1995 and the year then
ended, have been audited by J.R. Lupo, P.A. CPA, Verona, NJ,
independent Certified Public Accountants, as set forth in their
respective reports thereon appearing elsewhere herein and in the
Registration Statement, and are included in reliance upon such
report given upon the authority of such firms as experts in
accounting and auditing.  

Airline Economics, Inc., Arlington, VA, industry analysts, were
consultants to the Company in the preparation of the Company's
traffic and financial projections for the JFK - St. Petersburg
market (and Riga, Minsk, Kiev and Tbilisi markets) and testified
as expert witness for the Company in the DOT route proceedings.  

                 AVAILABLE  INFORMATION

The Company has filed with the SEC a Registration Statement under
the Securities Act with respect to the securities being offered
by this Prospectus. This Prospectus does not contain all
information set forth in the Registration Statement and the
exhibits thereto. For further information with respect to the
Company and the Securities offered hereby, reference is made to
the Registration Statement and exhibits thereto.  The Company is
currently filing periodic reports under the Securities Exchange
Act of 1934 ("Exchange Act"), as amended.

All reports and other information, including all of these
documents, may be inspected and copied at the public reference
facilities of the SEC in Washington, DC, and at the SEC's
regional office at 7 World Trade Center, New York, NY 10048. 
Copies may be obtained from the Public Reference Section of the
SEC, Washington, DC 20549 at prescribed rates.  Copies of the
Registration Statement are available from the SEC.  Statements
contained in this Prospectus concerning the provisions of
documents filed with the Registration Statement as exhibits are
necessarily summaries of such documents, and each such statement
is qualified in its entirety by reference to the copy of the
applicable document filed with the SEC.

The Company intends to furnish to its stockholders annual reports
containing financial statements audited by independent certified
public accountants following the end of each fiscal year.  
 

<PAGE>
<AUDIT-REPORT>

                             BALTIA AIR LINES, INC.
                         (A DEVELOPMENT STAGE COMPANY)
                              FINANCIAL STATEMENTS

                            BALTIA AIR LINES, INC.
                             FINANCIAL STATEMENTS
<PAGE>
                              TABLE OF CONTENTS

      Contents                                              Page

      Independent Auditors' Report                          F-2

      Financial Statements:

        Balance Sheet - December 31, 1996 and
          (Unaudited) June 30, 1997                         F-3

        Statement of Operations - Years ended
          December 31, 1996 and 1995 and the 
          (Unaudited) six months ended June 30, 
          1997 and 1996                                     F-4

        Statement of Cash Flows - Years ended
          December 31, 1996 and 1995 and the 
          (Unaudited) six months ended June 30, 
          1997 and 1996                                  F-5 - F-6

        Statement of Changes in Stockholders' 
          Deficit - Years ended December 31, 1996 
          and 1995 and the (Unaudited) six months
          ended June 30, 1997                            F-7 - F-8

        Notes to the Financial Statements - Years
          ended December 31, 1996 and 1995 and the
          (Unaudited) six months ended June 30, 1997     F-9 - F- 18


                                     F-1
<PAGE>
      Independent Auditors' Report

      To the Shareholders of and the Board of Directors of 
      Baltia Air Lines, Inc.

      We have  audited the balance sheet  of Baltia Air Lines,  Inc. (A
      Development Stage Company) as  of December 31, 1996 and  1995 and
      the related statements of operations, cash flows, and changes  in
      stock-holders'  deficit for  the  year ended  December 31,  1996.
      These  financial   statements  are  the  responsibility   of  the
      Company's  management.    Our  responsibility is  to  express  an
      opinion on these financial statements based on our audits.

      We  conducted our  audits in  accordance with  generally accepted
      auditing standards.   Those  standards require  that we  plan and
      perform the  audit to  obtain reasonable assurance  about whether
      the financial  statements are free of material  misstatement.  An
      audit  also   includes  examining  on  a   test  basis,  evidence
      supporting  the  amounts   and  disclosures   in  the   financial
      statements.   An  audit  also includes  assessing the  accounting
      principles used and significant  estimates made by management, as
      well as evaluating the  overall financial statement presentation.
      We believe that  our audits  provide a reasonable  basis for  our
      opinion.

      In  our  opinion,  the  financial statements  referred  to  above
      present fairly, in all  material respects, the financial position
      of Baltia  Air Lines, Inc. as  of December 31, 1996  and 1995 and
      the results  of its operations  and its cash  flows for  the year
      ended December  31, 1996,  in conformity with  generally accepted
      accounting principles.

      The accompanying financial statements have been prepared assuming
      the  Company will continue  as a going concern.   As discussed in
      Note 1  (C) to the financial statements,  the Company has been in
      the development stage since its inception on August 24, 1989.  If
      the Company does not raise sufficient working capital, such as is
      expected  from  the  Company's  proposed Public  Offering  as  is
      discussed in  Note 6 (E),  commence scheduled revenue  service on
      its New  York  to St.  Petersburg,  Russia route  and  ultimately
      achieve profitable  operations, there is substantial  doubt as to
      its  ability to  continue  as a  going  concern.   The  financial
      statements  do  not  include  any  adjustments  relating  to  the
      recoverability  and class-ification  of  recorded assets,  or the
      amounts and classification of liabilities that might be necessary
      in the event the Company cannot continue in existence. 


      J.R. Lupo, P.A. CPA
      Verona, NJ 
       
                         
      September 8, 1997 


                                     F-2
<PAGE>
<TABLE>
<CAPTION>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)

                                BALANCE SHEET
                                                 June 30,                  
                                                  1997              December 31,
                                               (Unaudited)          1996

 <S>                                           <C>               <C>
 Assets

 Current Assets:
   Cash                                      $       6,153     $        340
   Prepaid expenses                                396,090                0

     Total Assets - Current                  $     402,243     $        340

 Liabilities and Stockholders' Deficit

 Current Liabilities:
   Accounts payable                          $     554,405     $    553,405
   Accounts payable to 
     stockholders                                   65,317          176,012 
   Accrued expenses to
     stockholders                                        0          270,928
   Interest payable to
     stockholders                                        0          321,168
   Other liabilities to
     stockholders                                        0           22,142
   Notes payable to stock-
     holders                                       223,850        1,223,391
    Total current liabilities                      843,572        2,567,046

 Accounts payable to stock-
   holder                                                0        1,628,432
    Total liabilities                              843,572        4,195,478

 Commitments and contingencies

 Redeemable common stock                                 0          400,000

 Stockholders' deficit:
   Preferred stock - no par value; 
     15,000 shares authorized, 0 
     shares issued and outstand-
     ing at June 30, 1997 and 
     December 31, 1996, respectively                     0                0
   Common stock - $.0001 par
     value; 100,000,000 shares
     authorized, 4,885,000 and
     4,350,000 shares issued and 
     outstanding at June 30, 1997
     and December 31, 1996, respectively               488              435 
   Additional paid-in capital                    5,846,199        1,648,797
   Deficit accumulated during
     development stage                          (6,288,016)      (6,244,370)
     Total stockholders' 
       deficit                                  (  441,329)      (4,595,138)
     Total liabilities and 
       stockholders' deficit                  $    402,243     $        340

 </TABLE>
 The accompanying notes are an integral part of the financial statements.
                                     F-3
<PAGE>
<TABLE>
<CAPTION>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                           STATEMENT OF OPERATIONS

                                                            
                                                            
                        Six Months                               August  24,
 1989
                      Ended June 30,         Years Ended      (Inception) to
                      1997      1996         December 31,      June 30, 1997
                       (Unaudited)          1996       1995     (Unaudited) 

 <S>                 <C>       <C>        <C>        <C>         <C>
                 
 Revenues          $      0   $      0   $       0  $       0  $          0

 Expenses
   General and 
    Administrative   42,646     24,174      92,749     98,017     2,185,018
   Professional   
    fees              1,000      2,650      77,817    279,543     1,927,320
   Service 
    contributions         0          0           0    397,856     1,352,516
   Training Expense       0          0           0          0       225,637
   Abandoned fixed 
    assets                0          0           0          0       205,162
  
     Total expenses  43,646     26,824     170,566    775,416     5,895,653 

 Interest expense         0     34,060      68,120    134,635       392,363
  
 Net loss          $(43,646)  $(60,884)  $(238,686) $(910,051)  $(6,288,016)

 Net loss per 
   common share      $(0.01)     (0.01)     $(0.05)    $(0.20)       $(1.29)

</TABLE>

   The accompanying notes are an integral part of the financial statements.
                                     F-4
<PAGE>
<TABLE>
<CAPTION>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                           STATEMENT OF CASH FLOWS
                        Six Months                                August 24,
 1989
                      Ended June 30,         Years Ended      (Inception) to
                      1997      1996         December 31,      June 30, 1997
                       (Unaudited)          1996       1995     (Unaudited) 
 <S>                <C>         <C>        <C>       <C>        <C>
 Cash flows from 
  operating activities:                

 Net loss          $(   43,646) $(60,884) $(238,686) $(910,051) $(6,288,016)
  Adjustment to 
  reconcile net 
  loss to net cash 
  provided by oper-
  ations:
   Depreciation              0         0          0          0      219,410
   Contributed 
     services          293,070         0          0    397,856    1,645,586
   (Increase) in 
    prepaid expense (  396,090)        0          0          0   (  396,090)
   Increase(Decrease)
    in accounts 
    payable         (  109,695)  (19,150)    38,217    237,963    2,248,154
   Increase(Decrease)
    in accrued
    expenses        (  270,928)        0          0          0            0
   Increase(Decrease)
    in other 
    liabilities     (   22,142)        0          0          0            0
   Increase(Decrease)
    in interest
    payable         (  321,168)   34,060     68,120     67,990            0

      Net cash 
      (used) for 
      operating 
      activities    (  870,599)  (45,974)  (132,349)  (206,242)  (2,570,956)

 Cash flows from invest-
  ing activities:

   Purchase of 
    equipment                          0          0          0   (  219,410)

      Net cash 
      (used) for 
      investing  
      activities    (        0)  (     0)  (      0)         0   (  219,410)

 Cash flows from 
   financing activities:

     Proceeds from 
     shareholder 
     loans (net)    (2,627,973)   55,500    125,776     40,326   (1,404,582)
 </TABLE>
 The accompanying notes are an integral part of the financial statements.
                                     F-5
<PAGE>
<TABLE>
<CAPTION>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                           STATEMENT OF CASH FLOWS
                        Six Months                               August  24, 1989
                      Ended June 30,         Years Ended      (Inception) to
                      1997      1996         December 31,      June 30, 1997
                       (Unaudited)          1996       1995     (Unaudited) 

     <S>            <C>         <C>       <C>        <C>        <C>   
     Proceeds from 
     issuance of 
     common stock  $        53  $      0  $       0  $ 107,851  $ 1,133,272 
     Increase
       paid-in 
       capital       3,504,332         0          0     63,497    3,567,829
     Purchase and 
      retirement 
      of treasury
      stock                  0         0          0          0   (  500,000)

        Net cash 
        provided 
        from
        financing 
        activities     876,412    55,500    125,776    211,674    2,796,519

 Net increase 
  (decrease)
  in cash                5,813     9,526   (  6,573)     5,432        6,153

 Cash at begin-
  ning of period           340     6,913      6,913      1,481            0

 Cash at end 
  of period        $     6,153  $ 16,439  $     340  $   6,913  $     6,153

 Supplemental Cash
 Flow Information  

 Cash paid for 
   interest        $         0  $      0  $       0  $       0  $         0

 Cash paid for 
   income taxes    $         0  $      0  $      52  $     677  $     3,437

 Non-Cash Items:

   Reclassification
     of redeemable
     common stock  $         0  $      0  $       0  $  400,00  $   400,000

   Surrender of rights
     to redeem common
     stock         $(  400,000) $      0  $       0  $       0  $(  400,000)
     
   Contributed    
     services      $   293,070  $      0  $       0  $ 397,856  $ 1,645,586
    
 </TABLE>
 The accompanying notes are an integral part of the financial statements.
                                     F-6
<PAGE>
 <TABLE>
 <CAPTION>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT

                                                   Deficit
                                                 Accumulated     
                                   Additional     During the      Total
                 Common Stock       Paid-in      Development  Stockholders'
             Shares   Par Value     Capital         Stage        Deficit   

 <S>           <C>       <C>         <C>          <C>            <C>   
 August 24,
 1989
 (Inception)
 through
 December 31,
 1992      
 (Unaudited)  1,116,400      $112    $   978,428   $(4,190,584)  $(3,212,044)

 Issuance 
 of Common
 Stock        2,737,350       273         42,063             0        42,336

 Net Loss             0         0              0    (  266,889)   (  266,889)

 Balance at
 December 
 31, 1993     3,853,750      $385    $ 1,020,491   $(4,457,473)  $(3,436,597)

 Issuance 
 of Common
 Stock          190,100      $ 19    $     1,883   $         0   $     1,902

 Contributed 
 Capital              0         0        457,250             0       457,250

 Net Loss             0         0              0    (  638,160)   (  638,160)

 Balance at
 December 
 31, 1994     4,043,850      $404    $ 1,479,624   $(5,095,633)  $(3,615,605)

 Issuance 
 of Common
 Stock          281,150      $ 28    $   107,820   $         0   $   107,848

 Issuance 
 of Common
 Stock as
 non-refund-
 able prepaid 
 interest        25,000         3         63,497             0        63,500

 Reclassification
 of redeemable 
 Common Stock         0         0     (  400,000)            0    (  400,000)

 </TABLE>
 The accompanying notes are an integral part of the financial statements.
                                     F-7
<PAGE>
 <TABLE>
 <CAPTION>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT


                                                   Deficit
                                                 Accumulated     
                                   Additional     During the      Total
                 Common Stock       Paid-in      Development  Stockholders'
             Shares   Par Value     Capital         Stage        Deficit   


 <S>          <C>            <C>     <C>           <C>           <C>
 Contributed 
 Capital              0      $  0    $   397,856   $         0   $   397,856

 Net Loss             0         0                   (  910,051)   (  910,051)

 Balance at
 December 
 31, 1995     4,350,000      $435    $ 1,648,797   $(6,005,684)  $(4,356,452)

 Net Loss             0      $  0    $         0   $(  238,686)  $(  238,686)

 Balance at
 December 
 31, 1996     4,350,000      $435    $ 1,648,797   $(6,244,370)  $(4,595,138)


 (Unaudited)

 Issuance 
 of Common
 Stock          535,000      $ 53    $ 3,504,332   $         0   $ 3,504,385

 Contributed 
 Capital              0         0        293,070             0       293,070

 Surrender of
 rights to     
 redeem common 
 Stock                0         0        400,000             0       400,000

 Net Loss             0         0              0    (   43,646)   (   43,646)

 Balance at
 June 30, 
 1997         4,885,000      $488    $ 5,846,199   $(6,288,016)  $(  441,329)

 </TABLE>

 The accompanying notes are an integral part of the financial statements.

                                      F-8
<PAGE>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                        NOTES TO FINANCIAL STATEMENTS


 1. ORGANIZATION, NATURE OF OPERATIONS, GOING CONCERN CONSIDERATIONS

 (A) Organization

  The Company was incorporated under the laws of the state of New York on
  August 24, 1989.

 (B) Nature of Operations

  The Company was formed to  provide commercial, passenger, cargo and mail 
  air transportation between New York and Russia.

  Since inception, the Company's primary  activities have been the raising of 
  capital, obtaining financing and obtaining Route Authority and approval  
  from the U.S. Department of Transportation. The Company has not yet      
  commenced revenue producing activities.  Accordingly,  the Company is    
  deemed to be a Development Stage Company.

  The Company currently maintains  office space at J.F. Kennedy Airport, New  
  York.
 
 (C) Going Concern Considerations

  The accompanying financial  statements have been prepared in conformity with
  generally accepted accounting principles, which  contemplates continuation  
  of the Company as  a going concern.  However, the Company has sustained sub-
  stantial loses during the development stage since its  inception and has an 
  accumulated deficit at June 30, 1997 and  December 31, 1996 of $6,288,016
  and $6,244,370, respectively.

  The Company's ability to continue as  a going concern is dependent on its
  ability to raise  sufficient capital and/or obtain sufficient financing, to 
  be used for the commencement of operations.

  If the Company is unable to raise sufficient capital and/or  obtain      
  sufficient financing such as described in Note 6 (E), Proposed  Public   
  Offering, it is  doubtful that  it will be  able to  commence scheduled  air
  line service and  thus, generate operating revenues, which in  management's
  judgement,  shall be adequate  to fund all  current expenses and retire
  current outstanding debt.

  As of  June 30,  1997 the Company  has not yet  commenced its  scheduled air
  line service.

 2. ACCOUNTING POLICIES

 (A) Cash and Equivalents

  The Company considers cash and cash equivalents to be all short-term     
  investments which have an initial maturity of three months or less.

 (B) Prepaid Expense

On June 23, 1997 the Company entered into an agreement with Kent Trading,
Inc., a media placement company whereby, the Company exchanged 65,000 common 

                                     F-9
<PAGE>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                        NOTES TO FINANCIAL STATEMENTS

 2. ACCOUNTING POLICIES (Continued)

 (B) Prepaid Expense (Continued)

 stock shares  for future media placements in various international and  
 national media publications,  with a current value of $396,090 as based on
 the related publications 1997 advertising rates.  Kent Trading, Inc. may
 terminate the Agreement if the  closing of the proposed Public Offering has  
 not occurred prior to December 31, 1997.

 At June 30, 1997, the Company has recorded a  prepaid asset in the amount 
 of $396,090, the current value of the future media placements.  At such time
 as the Company utilizes the media  placements, the Company will charge of  
 the related costs to expense.

 (C) Property & Equipment

 The cost of property and equipment is depreciated over the estimated use-
 ful lives of the related assets.  Leasehold improvements are depreciated
 over the lesser of the term of the related lease  or the estimated lives of  
 the assets.  Depreciation is computed on the straight line method for 
 financial reporting purposes and modified accelerated recovery method for
 tax purposes.

 (D) Start-up Activities

 On July 5, 1990, the Company filed and application for a Certificate of   
 Authority to engage in foreign scheduled air transportation between New York
 and St. Petersburg, Russia.

 On March  28, 1991, the U.S. Department of Transportation granted to the 
 Company an exclusive Route Authority to fly between New York and  Russia. 
 The Order found the company to be fit, willing and able to conduct  scheduled
 passenger service.   However, the Order stipulated that if scheduled passen- 
 ger service  did not commence within one year from the date of the Fitness
 determination, March 28, 1991, the Route Authority would be revoked.

 On September 20, 1991, the  U.S. Department of Transportation granted the 
 Company an extension of time to commence operations, through April 1, 1992.

 On  April 14, 1992, the U.S. Department of Transportation granted a further  
 extension of time to commence operations, through August 31, 1992.

 On April 8, 1993, the  Company again requested an extension of time to    
 commence operations however, the U.S. Department of Transportation denied
 the request.

 On August 14, 1995, the Company re-filed its application with the U.S.    
 Department of Transportation for the Certificate of Route Authority.

 On January 22, 1996, the U.S. Department of Transportation issued an Order
 of Show Cause, whereby,  they tentatively concluded that the Company is fit,
 willing and able to provide scheduled air transportation between  New York 
 and  Russia and, should be issued a Certificate of Public Convenience and
 Necessity authorizing such operations.

                                    F-10
<PAGE>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                        NOTES TO FINANCIAL STATEMENTS

 2. ACCOUNTING POLICIES (Continued)

 (D) Start-up Activities (Continued)

 On February 26, 1996, the U.S. Department of Transportation issued a Final  
 Order thereby, authorizing  the Company to engage in foreign scheduled air
 transportation between New York and St. Petersburg, Russia.

 On February 6, 1997, the U.S. Department of Transportation granted  the   
 Company an extension of time to commence operations, through August 7, 1997.

 On July 24, 1997, the Company applied for an additional six (6) month     
 extension of time to commence operations, through February 7, 1998.

 Obtaining Federal Aviation Administration air carrier certification and   
 meeting Department of  Transportation financial requirements are prerequi-
 sites to the Company's commencement of revenue service.

 Costs associated with the  development and approval of the authorized route, 
 such as legal and consulting fees, have been written off in the period in
 which the expense was incurred.

 (E) Income Taxes

 Deferred income taxes  arise from temporary differences between the recording
 of assets and/or liabilities reported for  financial accounting and tax   
 purposes in different periods.  Deferred taxes are classified as current  
 or non-current, depending on the classification of the assets  and liabil-
 ities  to which they  relate.  Deferred taxes arising from temporary differ- 
 ences that are not related to an  asset or liability are classified as    
 current or non-current depending on the periods in which the  temporary   
 differences are expected to reverse.   To the extent the total of deferred
 tax assets are not realized, a reserve is established.

 (F) Accounting Estimates

 The preparation  of the financial statements in conformity with generally 
 accepted accounting principles requires  management to make estimates and 
 assumptions that affect the reported amounts of assets and liabilities and
 disclosures of contingent assets and liabilities at the date of the       
 financial statements and the reported amounts  of revenues and expenses 
 during the reporting period.  Actual amounts could differ from those  
 estimates.

 (G) Fair Value of Financial Instruments

 The Company considers the carrying  value of its financial instruments (cash 
 and liabilities) to approximate their fair value.

 3. RELATED PARTY TRANSACTIONS

 The Company's legal  counsel, Steffanie Lewis, of the International Business 
 Law Firm, P.C. owns 380,000 shares of common stock at June 30, 1997 and 
 80,000  shares of common stock at December 31, 1996 or approximately 7.78% 
 and 1.84%, respectively, of the Company's issued and outstanding common stock. 
 The 300,000 

                                F-11
<PAGE>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                        NOTES TO FINANCIAL STATEMENTS

 3. RELATED PARTY TRANSACTIONS (Continued)
 
 shares  were issued in June 1997 in exchange for legal work performed in 
 connection  with various certifications, authorities and financial matters. 
 The 80,000 shares were issued in exchange for the first six months preparation
 of the 1990 application to the Department  of Transportation for Air Line 
 Fitness Certification. 

 For the period beginning January 1990 through December 31, 1996, the total
 legal costs incurred in the amount of $1,757,262 were for legal work performed
 by Steffanie Lewis for the Company in connection with various certifications, 
 authorities and financial matters.

 Legal costs incurred and charged to professional fees for the (Unaudited) 
 six months ended June 30, 1997, 1996 and years ended December 31, 1996, and
 1995 total $0, $0, $2,100, $234,543, respectively.

 At June 30, 1997 and December 31, 1996 the account payable to this shareholder 
 totals $0 and $1,628,432, respectively.

 On June 30, 1997, Steffanie Lewis was issued 300,000 common shares at par, in 
 exchange for the total due to her, in the amount of $1,628,432.

 Legal costs associated with the proposed Public Offering, as described in Note 
 6 (D) totaling $150,000 are only payable in the event of a successful offering 
 and shall be charged against the Offering proceeds.

 Additionally, other current accounts payable to shareholders at June 30, 1997 
 (Unaudited) and December 31, 1996, total $65,317 and $176,012, respectively.

 On June 23, 1997, Airline Economics International, Inc., a shareholder, was 
 issued 20,000 common shares at par, in exchange for the total due them, in the 
 amount of $110,695.

 Other liabilities to shareholders at June 30, 1997 (Unaudited) and December 31,
 1996, total $0 and $22,142, respectively.

 On June 23, 1997, Igor Dmitrowsky, President of the Company and a shareholder, 
 relinquished the amount due to him totaling $22,142.  Accordingly, the Company 
 has recorded Contributed Capital in the amount of $22,142.

 4. NOTES PAYABLE - STOCKHOLDERS

 In 1992 the Company issued Promissory Notes to certain shareholders in exchange
 for 1,048,000.  The Notes were due on demand and all interest was payable upon 
 principal repayment, at an annual rate of six and one half percent (6 1/5%),
 from the date of issuance to the date of repayment.

 On June 24, 1997 certain shareholders were issued 150,000 common shares at par,
 in exchange for the total due them, in the amount of $1,369,168, inclusive of 
 principal of $1,048,000 and accrued interest of $321,168.

 Interest expense related to the above incurred for the (Unaudited) six months 
 ended June 30, 1997 and year ended December 31, 1996, totaled $0 and $68,120, 
 respectively.

                                    F-12
<PAGE>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                       NOTES TO  FINANCIAL STATEMENTS

 4. NOTES PAYABLE - STOCKHOLDERS (Continued)

 At June 30, 1997 (Unaudited) and December 31, 1996, interest expense related
 to the above incurred since inception totals $321,168, $321,168, respectively.

 In 1996 the Company borrowed net $125,776 from certain shareholders. The net
 borrowings are non-interest bearing and are due on demand.

 In 1995 the Company issued a short-term  Promissory Note to a certain
 shareholder in exchange for $50,000.  The Company issued to this shareholder,
 25,000 shares of common stock as a non-refundable prepayment of interest from
 the date of the loan through repayment of the loan.

 For the year ended December 31, 1995, the Company charged $63,500 to interest 
 expense for the shares issued in connection with the non-refundable interest
 prepayment, based on an average price per share of $2.54.

 5. INCOME TAXES

 At December 31, 1996, the Company has a net operating loss carryforward of 
 $4,929,707, which is available to offset future taxable income.  The carry- 
 forwards expire between the year 2005 and 2012. The Company is still liable
 for certain minimum state taxes.

 As of December 31, 1996, a net deferred tax benefit has not been reflected to 
 temporary differences between the amount of assets and liabilities recorded for
 financial reporting and income tax purposes due to the establishment of a 100% 
 valuation allowance relating to the uncertainty of recoverability.

 6. STOCKHOLDERS' DEFICIT

 (A) Stock Options

  In 1992, the Company granted options to purchase 104,600 shares of common
  stock, at $33.33  per share, to certain private investors.  These options
  expire upon the passing of thirty full calendar months after the Company
  has made a public sale of securities in compliance with the Securities
  Act of 1933, as amended, or the passing of twenty years from the date of
  said agreements, whichever is earlier.  As of June 30, 1997, no options 
  have been exercised.

  In July 1997, the Company granted options to purchase 800,000 shares of 
  common stock, at $6.125 per share, to certain of its management.  These
  options are exercisable for a four-year period commencing one year from
  the closing of the Company's public offering.

  As of June 30, 1997, no options have been exercised.

 (B) Retirement of Stock

  On November 4, 1992, the Company issued 25,000 shares of stock for $500,000
  to a private investor. On November 24, 1992, these shares were repurchased
  for the same amount from the investor and subsequently retired.

 (C) Reverse Stock Split

  On August 24, 1995, the Board of Directors authorized and the majority of 
  the current shareholders ratified a ten for one reverse stock split of the
  Company's $.0001 par value common stock. All references in the accompanying
  financial statements to the number of common shares issued have been 
  restated to reflect the reverse stock split.

                               F-13       
<PAGE>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                        NOTES TO FINANCIAL STATEMENTS

 6. STOCKHOLDERS' DEFICIT (Continued)
 
 (D) Proposed Public Offering

  In 1996 the Company had engaged an underwriter to underwrite the Company's
  Initial Public Offering on a best-efforts basis. The Offering did not  raise
  the required minimum of $6,000,000 and was withdrawn.   Subsequently, the
  Company received an offer from Global Equities Group, Inc. to underwrite 
  the Company's proposed Public Offering on a firm-commitment basis.

  On June 3, 1997, the Company entered into an agreement with Global Equities
  Group, Inc. to act as the Managing Underwriter in connection with a proposed
  firm-commitment Public Offering of securities and plans to file an
  amended registration statement with the Securities Exchange Commission, 
  as is described in Note 7 (A) (2).
     
  The Company intends to offer for sale 1,000,000 shares of common stock of 
  $.0001 par value, at a price of $6.125 per share and 3,000,000 Redeemable 
  Common Stock Purchase Warrants at $.125 per Warrant. 

  Each Warrant entitles the holder to purchase one Share for $6.50 during the
  four-year period commencing one year from the date of the proposed Public 
  Offering.  The Company may redeem outstanding Warrants, once they become
  exercisable at a price of $.125 per Warrant on not less then 30 days 
  written notice, provided the closing bid quotations of the Shares have 
  exceeded $10 for 20 consecutive trading days ending on the third day prior 
  to the date on which notice is given.

  The Agreement with the Underwriter sets forth the following terms and 
  conditions in relation to the Company's currently issued and outstanding 
  common stock;

  (1) The Company maintains that on the effective date of the proposed Public
    Offering, the common stock issued and outstanding shall not exceed  
    4,885,000 common shares.

  (2) The Company will not issue or register with the Securities and exchange
      Commission any additional common stock, options, warrants or conver- 
      tible securities for a period of twenty-four (24) consecutive months 
      after  the closing date of the proposed Public Offering without the 
      consent of the Managing Underwriter.

  (3) Holders of at minimum, ninety-five percent (95%) of the issued and out-
      standing common stock, warrants and any securities convertible in to
      common stock prior to the proposed Public Offering, will have a signed 
      two (2) year Lock-up Agreement on their respective holdings.

 (E) Stock Buy-Back Requirements

  As of  December 31, 1996 the Company was required to buy-back 50,000 shares 
  $8 per share, from certain current investors, if in the event said  
  investor wanted to sell his/her common stock within the two(2) year Lock-up
  period as referred in Note 6 (D) (3), and was denied such a waiver by the  
  Managing Underwriter. 


                                    F-14
<PAGE>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                        NOTES TO FINANCIAL STATEMENTS

 6. STOCKHOLDERS' DEFICIT (Continued)

 (E) Stock Buy-Back Requirements (Continued)

  On June 23, 1997  all current investors with redemption options referred to 
  above surrendered their redemption options.  Accordingly, the Company  
  recorded Additional Paid-in Capital in the amount of $400,000.

 (F) Contributed Capital

  The Company has recorded service contributions from certain key officers
  who have worked for and on behalf of the Company. The service contribution
 amounts  have been calculated based on a normal rate of compensation, on 
  either a full or part time basis, as based on the number of hours worked
  by each individual.

  The Company maintains no obligation, present or future, to pay or repay for
  any and all service contributions received. Accordingly, the Company has
  not recorded a liability for, accrued for, and/or accounted for any   
  monetary reserves in connections with the service contributions.

  On June 23, 1997, certain of the Company's management relinquished the 
  amount due them for  back-pay totaling $270,928.  Accordingly, the Company 
  has recorded Contributed Capital in the amount of $270,928.

 7. COMMITMENTS AND CONTINGENCIES

 (A) Commitments

  (1) Lease Obligations

      In October, 1995 the Company entered into a lease with Iceland Air, 
      J.F. Kennedy Airport, New York, to occupy space.  The lease term is 
      on a month to month basis.

      Currently, the Company is leasing space from Iceland Air for $1,200 per
      month at J.F. Kennedy Airport, New York.  Rent expense charged to  
      operations for the (Unaudited) six months ended June 30, 1997 and 1996 
      and years ended December 30, 1996 and 1995 totaled $7,200, $7,200,  
      $13,200 and $3,600, respectively.

      In January 1993, the Company leased office space form its President at 
      his residence.  The lease term is on a month to month basis through 
      December 31, 1997.  Rent expense charged to operations for the   
      (Unaudited) six months ended June 30, 1997 and 1996 and years  ended 
      December 30, 1996 and 1995 totaled $2,287, $2,400,  $5,392 and $3,968, 
      respectively.

  (2) Underwriter - Proposed Public Offering

      On June 3, 1997, the Company entered into an agreement with Global 
      Equities Group, Inc. to act as the Managing  Underwriter in connection  
      with a proposed Public Offering of securities.

                                    F-15
<PAGE>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                        NOTES TO FINANCIAL STATEMENTS

 7. COMMITMENTS AND CONTINGENCIES (Continued)

 (A) Commitments (Continued)

  (2) Underwriter - Proposed Public Offering (Continued)

      The Agreement sets forth the following terms and conditions;

      (a) The Managing Underwriter shall receive a dealers concession of ten 
          percent (10%) of the proposed Public Offering price.

      (b) The Managing Underwriter shall receive at closing of the proposed
          Public Offering a nonaccountable expense  allowance of three percent
          (3%) of the total offering.

     (c) The Managing Underwriter shall receive upon signing the Agreement
         an advance on the non-accountable expenses in the amount of $20,000,
         which is  part of item 2 (B).  If the offering is canceled for any
         reason, the advance will be applied to cover the  Managing Under- 
         writer's accountable out-of-pocket expenses only.

      (d)  The Company shall sell to the Managing Underwriter an option to 
          purchase 100,000 common shares at a price of $8.575 per  share and  
          300,000 Warrants at a price of $.175 per Warrant, at closing of the
          proposed Public Offering.  The Warrants are exercisable over a 
          period of four years (4) commencing one year (1) from the date of 
          the closing of the proposed Public Offering.

  (3) Line of Credit

     On December 12, 1995, the Company was granted a credit line of    
     $6,500,000 through January 1998, with a foreign bank.  Monies are    
     available as follows;

      (a) When the Company registers a subsidiary in the Republic of 
          Latvia, pursuant to local applicable regulations and, opens
          an account with the bank.

      (b) This credit facility cannot be utilized for primary funding of 
          capital investments.

       (c) Terms of the borrowing's will be determined at the borrowing 
          date.  Upon receipt of a written notice furnished by the Company.
          Such notice must be received fourteen days (14) in advance of the
          requested borrowing date.

 (B) Contingencies

  (1) Scandinavian Airline Systems

      The Company will be liable to Scandinavian Airline Systems (SAS), for
      expenses incurred by SAS on behalf of the Company should the Company 
      eventually purchase an aircraft from SAS.

                                    F-16
<PAGE>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                        NOTES TO FINANCIAL STATEMENTS

 7. COMMITMENTS AND CONTINGENCIES (Continued)

 (B) Contingencies (Continued)

  (1) Scandinavian Airline Systems (Continued)

     In 1992, the Company forwarded a deposit to SAS for  the purchase of a
     Boeing 767 aircraft.  SAS incurred costs totaling $114,000 beyond the 
     initial deposits for the preparation  of the aircraft for the delivery
     and subsequent de-modification back to SAS upon the  Company's failure
     to obtain financing.  SAS has agreed to collect these  amounts at the 
     time of any aircraft sale to the Company should such a sale occur.   
     Should no sale occur, the Company will not be liable to SAS  for the  
     $114,000.

  (2) Transaction Management, Inc.

     On October 11, 1991, the Company was required by an arbitrator to pay
     Transaction Management, Inc. (TMI) an unspecified "finders fee".   The
     Company refused  to pay TMI and on December 1994 filed a motion to  
     Reconsider, citing 17 substantial errors In Fact, in the prior court's
     Order.  

     On November 2, 1995, the court ordered that the Company's motion  for 
     Reconsideration be denied.  

     In October 1996 the Federal Court of Appeals of the District of  Columbia
     reversed the lower courts Order and the case was dismissed.

  (3) Subscribers' Flight Coupon - Proposed Public Offering

     At the closing, the Company will issue Flight  Coupons to the subscribers
     in its proposed Public Offering.  For each 1,500  shares of common stock 
     purchased, the subscriber receives on Flight Coupon.  One Flight Coupon
     plus $650 will purchase two  (2) Voyager Class round-trip tickets.  Two  
     (2) Flight Coupons plus $650 will purchase two (2) Business Class round-
     trip tickets.  Three (3) flight Coupons plus $650 will purchase two (2)
     First Class round-trip tickets.  The Flight coupon in not a security.  
     An estimate of the value of such a commitment by the Company cannot be 
     determined at  this time.  However, upon completion of the proposed   
     Public Offering, the Company  will record deferred revenues and offset
     its costs of rasing capital for all Subscribers' Flight Coupons issued.

  (4) Compensation

      The Board of Directors approves salaries for the  Company's executive
      officers as well as the Company's overall salary structure.  For year
      one following the closing of the proposed Public Offering, the rate of  
      compensation for the Company's executive officers is: (i)  President 
      $186,000, (ii) Vice-President Marketing $82,000, and (iii)  Vice-  
      President Europe $68,000.  Pursuant to written agreement, during the 
      90-day period commencing  once the offering proceeds are released to the
      Company from the escrow account, the President and the Vice-Presidents 

                                    F-17
<PAGE>
                            BALTIA AIR LINES, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                        NOTES TO FINANCIAL STATEMENTS

 7. COMMITMENTS AND CONTINGENCIES (Continued)

 (B) Contingencies (Continued)

(4) Compensation (Continued)

   will receive compensation reduced to an amount equal to 50% of budgeted
   salaries. Upon commencement of flight services  100% of respective budgeted
   salaries will be paid.  To this date, the Company has paid  
   officers  no salaries, nor otherwise have compensated officers.  Board  
   Directors are not presently compensated and  shall receive no compen-   
   sation prior to commencement of revenue service.

   The following table identifies executive compensation to be paid.  No
   executive salaries have been paid to date and reduced salaries will not 
   commence until proceeds are available from the proposed Public Offering
   closes.

   Name                       Position                         Salary

   Igor Dmitrowsky            President                       $186,000
   Brian Glynn                Vice-President Marketing          82,000
   Andris Rukmanis            Vice-President Europe             68,000

   Inasmuch as the Company does not provide written individual contracts
   with its personnel, for  clarification purposes, the executives' agree-  
   ment for the temporarily reduced salaries was documented.

                                    F-18
</AUDIT-REPORT>
PAGE
<PAGE>

 No dealer, salesman, or other person has been authorized to give
 any information or to make any representations in connection with
 this Offering other than those contained in this Prospectus and,
 if given or made, such information or representations must not be
 relied upon as having been authorized by the Company, or by the
 Underwriters.  This Prospectus does not constitute an offer to
 buy any security other than the Securities offered by this
 Prospectus, or an offer to sell or a solicitation of an offer to
 buy any securities by any person in any jurisdiction in which
 such offer or solicitation is not authorized or is unlawful.  The
 delivery of this Prospectus shall not, under any circumstances,
 create any implication that the information herein contained is
 correct as of any time subsequent to the date of this Prospectus.
<PAGE>
                         TABLE OF CONTENTS
                                                              Page
 Prospectus Summary
 Risk Factors
 Use of Proceeds
 Dilution
 Dividend Policy
 Capitalization
 Selected Financial Data
 Management s Discussion and Analysis 
      of Financial Condition and Plan of Operations
 Business
 Management
 Principal Stockholders
 Certain Transactions
 Description of Securities
 Common Stock Eligible for Future Sale
 Underwriting
 Legal Matters
 Experts
 Available Information
 Index to Financial Statements

 Until               , 1997 (25 days after the date of this
 Prospectus), all dealers affecting transactions in the Common
 Stock and the Warrants, whether or not participating in this
 distribution, may be required to deliver a Prospectus.  This is
 in addition to the obligation of dealers to deliver a Prospectus
 when acting as underwriters and with respect to their unsold
 allotments or subscriptions.
<PAGE>
                          BALTIA AIR LINES
                     The New Way to Europe (tm)

                  1,000,000 Shares of Common Stock
                                and
        3,000,000 Redeemable Common Stock Purchase Warrants


                             PROSPECTUS


                    GLOBAL EQUITIES GROUP, INC.

                   SUNCOAST CAPITAL CORPORATION


                                 , 1997


<PAGE>
<PAGE>
                             PART II
              INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers

The Company's  Bylaws, Article  IV(19)&(20), provide that  except
for  willful  negligence  or  intentional  criminal conduct,  the
Company  shall indemnify  its  Directors,  Chairman &  President,
Secretary, Officers  and Counsel against  third party  liability,
including shareholder and/or  regulatory actions.   Additionally,
Sections 722-725 of the New York Business Corporation Law provide
for indemnification by the Company or the New York State.   There
are  no  indemnification  provisions contained  in  the Company's
Certificate  of  Incorporation.    Items  9.1  and  9.2   of  the
Underwriting Agreement provide for reciprocal indemnification for
the  Underwriter and the Company within the meaning of Section 15
of the Securities Act.

Item 25.  Other Expenses of Issuance and Distribution

The estimated expenses in connection with this offering are as
follows:

 SEC registration fee  . . . . . . . . . . . . . .    $10,163
 NASD filing fee   . . . . . . . . . . . . . . . .      3,296
 Nasdaq listing  . . . . . . . . . . . . . . . . .      5,000
 Transfer Agent's fees . . . . . . . . . . . . . .      1,000
 Printing and engraving cost*  . . . . . . . . .        4,320
 Legal fees and expenses*  . . . . . . . . . . . .    150,000
 Accounting fees and expenses*   . . . . . . . . .     45,000
 Blue Sky fees and expenses*   . . . . . . . . . .     10,000
 Miscellaneous expenses* . . . . . . . . . . . . .      6,221
                 Total . . . . . . . . . . . . . .   $235,000
______________
*  Indicates expenses that have been estimated for the purpose of
   filing.

Item 26.  Recent Sales of Unregistered Securities

During the past four  years, commencing 1/1/93, the  Company sold
3,768,600 unregistered shares of common stock as stated below for
cash,  using   no   underwriter,  commissions,   or   underwriter
discounts.  Legends were placed in the margin of all certificates
sold setting forth the restriction on transferability and sale.

Accredited  Investors purchased  595,625  shares  for  $3,311,860
under exemption 4(6) of the Securities Act of 1933.  In June 1997
the Company converted $2,786,432  in liabilities owed to existing
accredited shareholders into 470,000 shares; and exchanged 65,000
shares  for  $400,000  in   pre-paid  media  placements  with  an
accredited investor. In August 1993 the Company sold 3,125 shares
to  an  accredited investor  for  $25,000.   From  August through
December 1995, the Company sold 57,500 shares to eight accredited
investors  for  $100,428.     The  Company  relied  upon  written
notarized statements  of net  worth from accredited  investors in
determining eligibility for such exemption.

Small  private investors  purchased 3,172,975 shares  for $82,661
under exemption 4(2) of the Securities Act of  1933.  From August
1994 through  August 1995,  five foreign residents  and nationals
purchased 47,000  shares for  $470 through  one of the  Company's
directors.  The offers  were made on a one-to-one  personal basis
to five persons.   In  three periods, form  April through  August
1993,  from July  through  August  1994,  and from  January  1995
through   March  1996,  the  Company's  officers,  directors  and
significant employees purchased 3,112,725 shares  for $77,051 and
six of their close friends purchased 13,250 shares for $5,140.  

The  following is  a list  of persons  to whom  the Company  sold
securities in each of the transactions listed:

Exemption 4(6)       

Airline Economics, Inc.            Robert Long
Leonard Becker                     Michael Pisani
Walter Comer                       Michael & Mary Ries
Darrel Fox                         Edward Taxin
Kent Trading, Inc.                 David Yellis
Robert Krieble

Exemption 4(2)       

Igor Dmitrowsky                    Robert Hughes
Aina Dmitrowsky                    Steffanie (Parker) Lewis
Emanuil Gelfand                    Jennifer (Parker) Budde
Brian Glynn                        Kathleen McGuire
Rita Gurvich                       Nina Morozova
Walter Kaplinsky                   Andris Rukmanis
Ellery Kaplinsky                   Anita Schiff/Spielman
Olga Kaplinsky                     Andris Shaurins
Regina Kaplinsky                   Samuel Yellis

Exemption 4(6) private foreign investors

Olga Klasons                       Alla Romanov
Ilona Priedite                     Talivaldis Stinkurs
Harijs Rassa


Item 27.  Exhibits


Exhibit No.    Description of Exhibit

    1.1     Underwriting Agreement - updated * 
    1.2     Selected Dealer Agreement (Included in exhibit 1)*
    3.1     Articles of Incorporation
    3.2     Bylaws
    4.1     Representative's Warrant  (Included in exhibit 1) - updated*
    4.2     Warrant Agreement   (Included in exhibit 1)- updated*
   4.3.1    Form of Common Stock - updated*
   4.3.2    Warrant certificates - updated* 
    4.4     Insider lockup agreement with Representative   (Included
            in exhibit 1) - updated*
    5.1     Opinion re: legality - updated*
    10.1    DOT Order 96-1-24 and Final Order 96-2-51
    10.1.1  DOT Order 97-9-11 - new*
    10.2    Registered Trademarks "Baltia" and "Voyager Class"
    10.3    W.R. Lazard 
    10.4    LATEKO 
   10.4.1   Clearance by Secretary re: LATEKO 
    10.5    United Airlines' B747-100  
    10.8    Financial Consulting Agreement   (Included in exhibit
            1) - updated*
   10.10    Executive agreements for three months salary reduction 
    23.1    Consent of J.R. Lupo, P.A. CPA, auditors - updated* 
    23.2    Consent of  Steffanie Lewis, Counsel (included in
            exhibit 5) - updated*
    23.3    Consent of Airline Economics, industry analysts  
            -  updated*
    28.1    Evaluation of registrant's forecast by Airline Economics
            Int'l, Inc.
    28.2    Evaluation of JFK-LED route by Airline Economics Int'l,
            Inc.
    28.3    Dept. of Commerce profile on St. Petersburg
    28.4    Baltia's Fares JFK-LED 
    28.5    Passenger Traffic calculation (includes Dept. of
            Commerce statistics) - updated*
    28.6    IATA forecast growth rates 1993-97 (Commercial Aviation
            Report) 
    28.7    SAS report on its 93/94 North American traffic
    28.8    Bureau of the Census air cargo statistics - updated*
    28.9    Letters from cargo forwarders - updated*
   28.10    B747-100 dispatch reliability study by Boeing 
   28.11    Letters on fuel availability at JFK and LED - updated*
   28.12    Route Map

Except those  specifically marked with an  asterisk, all exhibits
are current and  were filed with initial filing and pre-effective
amendments No. 1, 2, 4 and 5.

Item 28.  Undertakings

(a) The  undersigned registrant  hereby undertakes to  provide to
the  Underwriter at  the  closing specified  in the  Underwriting
Agreement, certificates  in such denominations and  registered in
such  names  as required  by  the  Underwriter  to permit  prompt
delivery to each purchaser.

(b)  Rule 415 Offering.  The undersigned registrant will: 

   (1)   File, during any  period in  which offers  or sales  are
   being made, a  post-effective amendment  to this  registration
   statement:
   (i) Include  any prospectus  required by  Section 10(a)(3)  of
    the Securities Act;
   (ii)  Reflect in  the prospectus  any  facts or  events which,
   individually  or  in  the aggregate,  represent  a fundamental
   change  in  the  information set  forth  in  the  registration
   statement;
   (iii) Include  any additional or changed  material information
    on the plan of distribution;

   (2)   For  determining  liability  under the  Securities  Act,
   treat   each   such   post-effective   amendment   as  a   new
   registration  statement of  the  securities offered,  and  the
   offering of such securities at the time shall be  deemed to be
   the initial bona fide offering;

   (3)     File  a  post-effective   amendment  to   remove  from
   registration any of the securities  that remain unsold at  the
   end of the offering.

(c) Indemnification.  Insofar as indemnification for  liabilities
arising under the  Securities Act may be permitted  to directors,
officers or controlling persons of the registrant pursuant to the
provisions referred to in Item  24 of this registration statement
or otherwise, the registrant has been advised that in the opinion
of the  Securities  Exchange Commission  such indemnification  is
against  public policy as expressed in the Securities Act and is,
therefore,  unenforceable.    In  the  event  that  a  claim  for
indemnification against such liabilities  (other than the payment
by the registrant  of expenses  incurred or paid  by a  director,
officer or controlling person or the registrant in the successful
defense  of any action, suit  or proceeding) is  asserted by such
director, officer  or controlling  person in connection  with the
securities being  registered, the registrant will,  unless in the
opinion of its counsel the matter has been settled by controlling
precedent,  submit to  a  court of  appropriate jurisdiction  the
question  whether such  indemnification by  it is  against public
policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.

(d)  Rule 430A.  The undersigned registrant will:

   (1)   For determining any  liability under the Securities Act,
   treat  the information  omitted from  the  form of  prospectus
   filed as part  of this registration statement in reliance upon
   Rule 430A and  contained in the form of a  prospectus filed by
   the  small  business issuer  under  Rule 424(b)(1)  or  (4) or
   497(h) under  the Securities Act as  part of this registration
   statement  as   of  the  time   the  Commission   declared  it
   effective.

   (2)   For any liability  under the Securities  Act, treat each
   post-effective amendment that  contains a  form of  prospectus
   as a new registration statement for  the securities offered in
   the  registration statement,  and  that  the offering  of  the
   securities at that time  as the initial bona fide  offering of
   those securities.

(e)  Request  of Acceleration of Effective Date.  The Company may
elect to request acceleration of the registration statement under
Rule 461 of the 1933 Act.
<PAGE>
      As filed with the Securities and Exchange Commission 
                      on October 8, 1997
                    Registration No. 
            ___________________________________________

                SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C. 20549
                         ________________

                            FORM SB-2
                      REGISTRATION STATEMENT
                              UNDER
                    THE SECURITIES ACT OF 1933
                         ________________

                      Baltia Air Lines, Inc.

                             Exhibits
                              
<PAGE>
                       Baltia Air Lines, Inc.
                            Exhibit Index

  Exhibit                Description of Exhibit

    1.1     Underwriting Agreement - updated * 
    1.2     Selected Dealer Agreement (Included in exhibit 1)*
    3.1     Articles of Incorporation
    3.2     Bylaws
    4.1     Representative's Warrant  (Included in exhibit 1) - updated*
    4.2     Warrant Agreement   (Included in exhibit 1)- updated*
   4.3.1    Form of Common Stock - updated*
   4.3.2    Warrant certificates - updated* 
    4.4     Insider lockup agreement with Representative   (Included
            in exhibit 1) - updated*
    5.1     Opinion re: legality - updated*
    10.1    DOT Order 96-1-24 and Final Order 96-2-51 
    10.1.1  DOT Order 97-9-11 - new*
    10.2    Registered Trademarks "Baltia" and "Voyager Class"
    10.3    W.R. Lazard 
    10.4    LATEKO 
   10.4.1   Clearance by Secretary re: LATEKO 
    10.5    United Airlines' B747-100  
    10.8    Financial Consulting Agreement   (Included in exhibit
            1) - updated*
   10.10    Executive agreements for three months salary reduction 
    23.1    Consent of J.R. Lupo, P.A. CPA, auditors - updated* 
    23.2    Consent of  Steffanie Lewis, Counsel (included in
            exhibit 5) - updated*
    23.3    Consent of Airline Economics, industry analysts  
            -  updated*
    28.1    Evaluation of registrant's forecast by Airline Economics
            Int'l, Inc.
    28.2    Evaluation of JFK-LED route by Airline Economics Int'l,
            Inc.
    28.3    Dept. of Commerce profile on St. Petersburg
    28.4    Baltia's Fares JFK-LED 
    28.5    Passenger Traffic calculation (includes Dept. of
            Commerce statistics) - updated*
    28.6    IATA forecast growth rates 1993-97 (Commercial Aviation
            Report) 
    28.7    SAS report on its 93/94 North American traffic
    28.8    Bureau of the Census air cargo statistics - updated*
    28.9    Letters from cargo forwarders - updated*
   28.10    B747-100 dispatch reliability study by Boeing 
   28.11    Letters on fuel availability at JFK and LED - updated*
   28.12    Route Map


Except those  specifically marked with an asterisk, all exhibits are
current and were filed with SB-2 File No. 333-2006.



BALTIA AIR LINES, INC.

UNDERWRITING AGREEMENT

                                   New York, New York
                                   Dated:           , 1997

GLOBAL EQUITIES GROUP, INC.
5 Hanover Square, 22nd Floor
New York, New York 10004

and

Suncoast Capital Corp.

_______________________________

_______________________________

Gentlemen:


     The undersigned, Baltia Air Lines, Inc., a corporation
incorporated under the laws of the State of New York (the
"Company"), proposes to issue and sell to Global Equities Group,
Inc. ("Global") and Suncoast Capital Corp. ("Suncoast"), the
"Underwriters" named on Schedule A hereto, pursuant to this
Underwriting Agreement ("Agreement"), an aggregate of 1,000,000
shares of the Company's Common Stock (the "Common Stock") and
3,000,000 Redeemable Common Stock Purchase Warrants (the "Public
Warrants").  The Public Warrants are exercisable to purchase one
share of Common Stock, at any time commencing one year from the
date on which the Registration Statement (as defined in Section
l(a) hereof) shall have become or been declared effective (the
"Effective Date"), and ending on the fifth anniversary of the
Effective Date.  The Public Warrant exercise price, subject to
adjustment as described in the agreement providing for the
Warrants (the "Warrant Agreement"), shall be $6.50 per share of
Common Stock.

     Commencing one year after the Effective Date, the Warrants
are subject to redemption by the Company at $.125 per Warrant,
provided that (a) prior notice of not less than 30 days' written
notice is given to the holders of the Warrants (the
<PAGE>

"Warrantholders"), and (b) the last sale price of the Common
Stock for a period of 20 consecutive trading days ending no more
than three days prior to the date of any redemption notice,
equals or exceeds U.S.$ 10.00 pr share, subject to adjustment.

     In addition, the Company proposes to grant to the
Underwriters the Over-Allotment Option (as defined in Section
2(c) hereof) to purchase all or any part of an aggregate of
150,000 additional shares of Common Stock and 450,000 Warrants,
and to issue to you the Underwriters' Warrants (as defined in
Section 12 hereof) to purchase certain further additional shares
of Common Stock and Public Warrants.

     The aggregate of 1,000,000 shares of Common Stock to be sold
by the Company,  together with the aggregate of 150,000
additional shares of Common Stock that are the subject of the
Over-Allotment Option, are herein collectively called the
"Shares."  The Shares, the Warrants to be sold by the Company,
the additional Warrants subject to the Over-Allotment Option and
the Warrants issuable upon exercise of the Underwriters'
Warrants, the shares of Common Stock issuable upon exercise of
the Warrants and the shares of Common Stock issuable upon
exercise of the Underwriters' Warrants, are herein collectively
called the "Securities." The term "Underwriters' Counsel" shall
mean the firm of Mound, Cotton & Wollan, counsel to the
Underwriters, and the term "Company Counsel" shall mean Steffanie
J. Lewis, Esq., counsel to the Company.  Unless the context
otherwise requires, all references herein to a "Section" shall
mean the appropriate Section of this Agreement.

     You have advised the Company that you desire to purchase the
Securities as herein provided.  The Company confirms the
agreements made by it with respect to the purchase of the
Securities by you, as follows:

     1.   REPRESENTATIONS AND WARRANTIES OF THE COMPANY.  The
Company represents and warrants to, and agrees with, the
Underwriters that:

          (a)  Registration Statement; Prospectus; A registration
statement (File No. 33-2006) on Form S-B2 relating to the public
offering of the Securities (the "Offering"), including a
preliminary form of prospectus, copies of which have heretofore
been delivered to you, has been prepared by the Company in
conformity with the requirements of the Securities Act of 1933
(the "Act"), and the rules and regulations of the Securities and
Exchange Commission (the "Commission") promulgated thereunder
(the "Rules and Regulations"), and has been filed with the
Commission under the Act.  As used herein, the term "Preliminary
Prospectus" shall mean each prospectus filed pursuant to Rule 430
or Rule 424(a) of the Rules and Regulations.  The Preliminary
Prospectus bore the legend required by Item 501 of Regulation S-B
under the Act and the Rules and Regulations.  Such registration
statement (including all financial statements, schedules and
<PAGE>

exhibits) as amended at the time it becomes effective and the
final prospectus included therein are herein respectively called
the "Registration Statement" and the "Prospectus," except that
(i) if the prospectus filed by the Company pursuant to Rule
424(b) or Rule 430A of the Rules and Regulations shall differ
from such final prospectus as then amended, then the term
"Prospectus" shall instead mean the prospectus first filed
pursuant to said Rule 424(b) or Rule 430A, and (ii) if such
registration statement is amended or such prospectus is amended
or supplemented after the effective date of such registration
statement and prior to the Option Closing Date (as defined in
Section 2(c) hereof), then (unless the context necessarily
requires otherwise) the term "Registration Statement" shall
include such registration statement as so amended, and the term
"Prospectus" shall include such prospectus as so amended or
supplemented, as the case may be.

          (b)  Contents of Registration Statement.  On the
Effective Date, and at all times subsequent thereto for so long
as the delivery of a prospectus is required in connection with
the offering or sale of any of the Securities, (i) the
Registration Statement and the Prospectus shall in all material
respects conform to the requirements of the Act and the Rules and
Regulations, and (ii) neither the Registration Statement nor the
Prospectus shall include any untrue statement of a material fact
or omit to state any material fact required to be stated therein
or necessary or make statements therein in light of the
circumstances in which they were made, not misleading; provided,
however, that the Company makes no representations, warranties or
agreements as to information contained in or omitted from the
Registration Statement or Prospectus in reliance upon, and in
conformity with, written information furnished to the Company by
or on behalf of the Underwriters' specifically for use in the
preparation thereof.  It is understood that the statements set
forth in the Prospectus with respect to stabilization, the
material set forth under the caption "UNDERWRITING," the
information on the cover page of the Prospectus regarding the
underwriting arrangements and the identity of the Underwriters'
Counsel under the caption "LEGAL MATTERS," which information the
Underwriters hereby represent and warrant to the Company is true
and correct in all material respects and does not omit to state
any material fact required to be stated therein or necessary to
make statements therein, in light of the circumstances in which
they were made, not misleading, constitute the only information
furnished in writing by or on behalf of the Underwriters for
inclusion in the Registration Statement and Prospectus, as the
case may be.

     Except for the registration rights granted under the
Underwriters' Warrants, or as disclosed in the Prospectus, no
holders of any securities of the Company or of any options,
warrants or convertible or exchangeable securities of the Company
exercisable for or convertible or exchangeable for securities of
the Company, have the right to include any securities issued by
<PAGE>

the Company in the Registration Statement or any registration
statement to be filed by the Company.

          (c)  Organization, Standing, Etc.  The Company and its
subsidiary ("Subsidiary") are duly incorporated and validly
existing as corporations in good standing under the laws of their
jurisdiction of incorporation, with full power and corporate
authority to own their properties and conduct their business as
described in the Prospectus, and are duly qualified or licensed
to do business as foreign corporations and are in good standing
in each other jurisdiction in which the nature of their business
or the character or location of their properties requires such
qualification, except where failure so to qualify will not have a
material adverse effect on the business, properties or financial
condition of the Company or its Subsidiary.

          (d)  Capitalization.  The authorized, issued and
outstanding capital stock of the Company as of the date of the
Prospectus is as set forth in the Prospectus under the caption
"CAPITALIZATION".  The shares of Common Stock issued and
outstanding on the Effective Date have been duly authorized,
validly issued and are fully paid and non-assessable.  No
options, warrants or other rights to purchase, agreements or
other obligations to issue, or agreements or other rights to
convert any obligation into, any shares of capital stock of the
Company or the Subsidiary have been granted or entered into by
the Company, except as expressly described or contemplated in the
Prospectus.  The Securities conform to all statements relating
thereto contained in the Registration Statement or the
Prospectus.

          (e)  Securities. The Securities conform, or will
conform when issued, in all material respects to all statements
with respect thereto contained in the Registration Statement and
the Prospectus.  The Securities have been duly authorized and,
when issued and delivered against payment therefor pursuant to
this Agreement, the Warrant Agreement or the Underwriters'
Warrants, as the case may be, will be duly authorized, validly
issued, fully paid and non-assessable and free of preemptive
rights of any security holder of the Company.  Neither the filing
of the Registration Statement nor the offering or sale of any of
the Securities as contemplated by this Agreement gives rise to
any rights, other than those which have been waived or satisfied,
for or relating to the registration of any securities of the
Company, except as described in the Registration Statement.

          (f)  Authority, Etc. This Agreement, the Warrant
Agreement and the Underwriters' Warrants have been duly and
validly authorized, executed and delivered by the Company and,
assuming due execution of this Agreement and such other
agreements by the other party or parties hereto and thereto,
constitute valid and binding obligations of the Company
enforceable against the Company in accordance with their
respective terms.  The Company has full right, power and lawful
<PAGE>
authority to authorize, issue and sell the Securities and the
Underwriters' Warrants on the terms and conditions set forth
herein.  All consents, approvals, authorizations and orders of
any court or governmental authority which are required in
connection with the authorization, execution and delivery of such
agreements, the authorization, issue and sale of the Securities
and the Underwriters' Warrants, and the consummation of the
transactions contemplated hereby have been obtained.

          (g)  No Conflict. Except as described in the
Prospectus, the Company and its Subsidiary are not in violation,
breach or default of or under, and consummation of the
transactions hereby contemplated and fulfillment of the terms of
this Agreement will not conflict with or result in a breach of,
any of the terms or provisions of, or constitute a default under,
or result in the creation or imposition of any lien, charge or
encumbrance pursuant to the terms of, any contract, indenture,
mortgage, deed of trust, loan agreement or other material
agreement or instrument to which the Company or its Subsidiary is
a party or by which the Company or its Subsidiary may be bound or
to which any of the property or assets of the Company or its
Subsidiary are subject, nor will such action result in any
violation of the provisions of the Articles of Incorporation or
the By-laws of the Company or the charter of its Subsidiary, or
any statute or any order, rule or regulation applicable to the
Company or its Subsidiary, or of any court or of any regulatory
authority or other governmental body having jurisdiction over the
Company or its Subsidiary.

          (h)  Assets.  Subject to the qualifications stated in
the Prospectus: (i) the Company and its Subsidiary, as the case
may be, have good and marketable title to all properties and
assets described in the Prospectus as owned by it, including,
without limitation, intellectual property, free and clear of all
liens, charges, encumbrances or restrictions, except such as do
not materially affect the value of such properties or assets and
do not interfere with the use made or proposed to be made of such
assets or properties by the Company or its Subsidiary or are not
materially significant or important in relation to the business
of the Company or its Subsidiary; (ii) all of the material leases
and subleases under which the Company or its Subsidiary are the
lessor or sublessor of properties or assets or under which the
Company or its Subsidiary hold properties or assets as lessee or
sublessee, as described in the Prospectus, are in full force and
effect and, except as described in the Prospectus, the Company
and its Subsidiary are not in default in any material respect
with respect to any of the terms or provisions of any of such
leases or subleases, and no claim has been asserted by any party
adverse to the rights of the Company or its Subsidiary as lessor,
sublessor, lessee or sublessee under any such lease or sublease,
or affecting or questioning the right of the Company or its
Subsidiary to continued possession of the leased or subleased
premises or assets under any such lease or sublease, except as
described or referred to in the Prospectus; and (iii) the Company
<PAGE>
and its Subsidiary own or lease all such assets and properties,
described in the Prospectus, as are necessary to their operations
as now conducted and, except as otherwise stated in the
Prospectus, as proposed to be conducted as set forth in the
Prospectus.

               The outstanding debt, the property and the
business of the Company conforms in all material respects to the
descriptions thereof contained in the Registration Statement and
Prospectus. 

          (i)  Independent Accountants.  J.R. Lupo, P.A. CPA, who
have given their report on certain financial statements filed or
to be filed with the Commission as a part of the Registration
Statement, and which are included in the Prospectus, are with
respect to the Company, independent public accountants as
required by the Act and the Rules and Regulations.

          (j)  Financial Statements.  The consolidated financial
statements, together with related notes, set forth in the
Registration Statement and the Prospectus present fairly the
consolidated financial position, results of operations, changes
in stockholders' equity and cash flows of the Company on the
basis stated in the Registration Statement, at the respective
dates and for the respective periods to which they apply.  Such
financial statements and related notes have been prepared in
accordance with generally accepted accounting principles applied
on a consistent basis throughout the entire period involved,
except to the extent disclosed therein.  The Summary Financial
Data and Selected Financial Data included in the Registration
Statement and the Prospectus present fairly the information shown
therein and have been prepared on a basis consistent with that of
the financial statements included in the Registration Statement
and the Prospectus.

          (k)  No Material Change.  Except as otherwise set forth
or contemplated in the Prospectus, subsequent to the respective
dates as of which information is given in the Registration
Statement and the Prospectus, the Company has not: (i) incurred
any liability or obligation, direct or contingent, or entered
into any transaction, which is material to its business; (ii)
effected or experienced any change in its capital stock or
incurred any long-term debt; (iii) issued any options, warrants
or other rights to acquire its capital stock; (iv) declared, paid
or made any dividend or distribution of any kind on its capital
stock; or (v) effected or experienced any adverse change, or
development involving a prospective adverse change, in its
financial position, net worth, results of operations, business or
business prospects, assets or properties or key personnel.

          (l)  Litigation.  Except as set forth in the
Prospectus, there is not now pending nor, to the knowledge of the
Company, threatened, any action, suit or proceeding (including
any related to environmental matters or discrimination on the
<PAGE>
basis of age, sex, religion or race), whether or not in the
ordinary course of business, to which the Company or its
Subsidiary is a party or its business or property is subject,
before or by any court or governmental authority, which, if
determined adversely to the Company or its Subsidiary, would have
a material adverse effect on the financial position, net worth,
or results of operations, business or business prospects, assets
or property of the Company or its Subsidiary; and no labor
disputes involving the employees of the Company or its Subsidiary
exist which would affect materially adversely the business,
property, financial position or results of operations of the
Company or its Subsidiary.

          (m)  Employee and Independent Contractor Matters.  The
Company and its Subsidiary have generally enjoyed satisfactory
employer/employee relationships with their respective employees
and are in compliance in all material respects with all
government, state and local laws and regulations, including but
not limited to, applicable tax laws and regulations, respecting
the employment of their respective employees and employment
practices, terms and conditions of employment and wages and hours
relating thereto.  To the knowledge of the Company, there are no
pending or threatened investigations involving the Company or its
Subsidiary by the U.S. Department of Labor or corresponding
foreign agency, or any other governmental agency responsible for
the enforcement of such government, state or local laws and
regulations.  To the knowledge of the Company, there are no
unfair labor practice charges or complaints against the Company
or its Subsidiary pending before the National Labor Relations
Board or corresponding foreign agency or any strikes, picketing,
boycotts, disputes, slowdowns or stoppages pending or threatened
against or involving the Company or its Subsidiary, or any
predecessor entity, and none has occurred.  No representation
question exists respecting the employees of the Company or its
Subsidiary.  No collective bargaining agreements or modifications
thereof are currently in effect or being negotiated by the
Company or its Subsidiary and their respective employees.  No
grievance or arbitration proceeding is pending under any expired
or existing collective bargaining agreements of the Company or
its Subsidiary.

     The Company does not: (i) maintain nor has it maintained,
sponsored or contributed to any program or arrangement that is an
"employee pension benefit plan," an "employee welfare benefit
plan" or a "multi-employer plan" as such terms are defined in
Sections 3(2), 3(l) and 3(37), respectively of the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"),
except for the Stock Option Plan described in the Prospectus;
(ii) presently maintain or contribute nor at any time in the
past, has it maintained or contributed to a defined benefit plan,
as defined in Section 3(35) of ERISA; or (iii) has ever
completely or partially withdrawn from a " multi-employer plan."
<PAGE>


     The Company and its Subsidiary have generally enjoyed
satisfactory relationships with their respective independent
contractors and are in compliance in all material respects with
all government, state and local laws and regulations, including
but not limited to applicable tax laws and regulations,
respecting the engagement of their respective independent
contractors.

     (n)  No Unlawful Prospectuses. The Company has not
distributed any prospectus or other offering material in
connection with the Offering contemplated herein, other than any
Preliminary Prospectus, the Prospectus or other material
permitted by the Act and the Rules and Regulations.

     (o)  Taxes.    Except as disclosed in the Prospectus, the
Company and its Subsidiary have filed all necessary government,
state, local and foreign income and franchise tax returns and
have paid all taxes shown as due thereon on or before the date
such taxes are due to be paid; and there is no tax deficiency
which has been or, to the knowledge of the Company, might be
asserted against the Company or its Subsidiary.

     (p)  Licenses, Etc. The Company and its Subsidiary have in
effect all necessary licenses, permits and other governmental
authorizations currently required for the conduct of their
business as currently contemplated or the ownership of their
property, as described in the Prospectus, and is in all material
respects in compliance therewith.  To the knowledge of the
Company, none of the activities or business of the Company or its
Subsidiary is in violation of, or would cause the Company or its
Subsidiary to violate, any law, rule, regulation or order of the
United States, state, county or locality, the violation of which
would have a material adverse effect upon the financial position,
net worth, results of operations, business or business prospects,
assets or property of the Company or its Subsidiary.

     (q)  No Prohibited Payments. The Company has not, nor, to
the knowledge of the Company has any of its employees or officers
or directors, agents or any other person acting on behalf of the
Company or its Subsidiary, directly or indirectly, contributed or
agreed to contribute any money, gift or benefit (other than legal
price concessions to customers in the ordinary course of
business) to any customer, supplier, employee  or agent of a
customer, supplier, or official or governmental agency or
instrumentality of any government (domestic or foreign) or any
political party or candidate for office (domestic or foreign) or
other person who was, is, or may be in a position to help or
hinder the business of the Company or its Subsidiary (or assist
it in connection with any actual or proposed transaction) which
(i) could reasonably be expected to subject the Company or its
Subsidiary to any material damage or penalty in any civil,
criminal or governmental litigation or proceeding, (ii) if not
given in the past, could reasonably be expected to have had a
materially adverse effect on the assets, business or operations
<PAGE>

of the Company or its Subsidiary as reflected in any of the
financial statements contained in the Prospectus, or (iii) if not
continued in the future, could reasonably be expected to
materially adversely affect the assets, business, operations or
prospects of the Company or its Subsidiary.

     (r)  Transfer Taxes.  On the Closing Dates (as defined in
Section 2(d) hereof), all transfer and other taxes (including
franchise, capital stock and other taxes, other than income
taxes, imposed by any jurisdiction), if any, which are required
to be paid in connection with the sale and transfer of the
Securities to the Underwriters hereunder shall have been fully
paid or provided for by the Company, and all laws imposing such
taxes shall have been fully complied with.

     (s)  Exhibits. All contracts and other documents of the
Company described in the Registration statement or the Prospectus
or to be filed as exhibits to the Registration Statement, have
been described in the Registration Statement or the Prospectus or
filed with the Commission, as required under the Rules and
Regulations.

     (t)    Shareholder Agreements, Registration Rights. Except
as described in the Prospectus, no security holder of the Company
has any rights with respect to the purchase, sale or registration
of any Securities, and all registration rights with respect to
the Offering have been waived.

     (u)   No Stabilization or Manipulation. Neither the Company
nor, to the Company's knowledge, any of its officers or directors
or any of its employees or stockholders, have taken and will not
take, directly or indirectly, any action designed to cause or
result in, or which has constituted or which might reasonably be
expected to constitute, under the Exchange Act or otherwise, the
stabilization or manipulation of the price of the Common Stock or
Warrants to facilitate the sale or resale of the Securities.

     (v)  No Finders.    Except as described in the Prospectus,
to the knowledge of the Company or the Subsidiary, there are no
claims, payments, issuances, arrangements or understandings for
services in the nature of a finder's or origination fee with 
respect to the sale of the Securities hereunder or any other
arrangements, agreements, understandings, counterparts, payments
or issuances of securities with respect to the Company that may
affect the Underwriters' compensation, as determined by the
National Association of Securities Dealers, Inc. ("NASD").

     (w)  Lock-up Agreements. The Company has obtained from each
director, officer and principal stockholder (someone owning 5% or
more of the Company's Common Stock) of the Company (the "Existing
Shareholders"), a Lock-Up Agreement (as defined in Section 3(o)
hereof) in the form previously delivered.
<PAGE>

2.    PURCHASE, DELIVERY AND SALE OF UNITS

      (a)   Purchase Price for Securities. The Securities shall
be sold to and purchased by the Underwriters at the purchase
price of $5.5125 per Share of Common Stock and $0.1125 per
Warrant (that being the public offering price of $6.125 per share
of Common Stock and $0.125 per Public Warrant for an aggregate
public offering price of $6,500,000, less an underwriting
discount of 10 percent) (the "Purchase Price").

      (b)    Firm Units.

             (i)    Subject to the terms and conditions of this
Agreement, and on the basis of the representations, warranties
and agreements herein contained the Company agrees to issue and
sell to the Underwriters, severally and not jointly, and the
Underwriters, severally and not jointly, agree to buy from the
Company at the Purchase Price, the number of Securities set forth
opposite each Underwriters' name in Schedule A hereto (the "Firm
Securities").

             (ii)   Delivery of the Firm Securities against
payment therefor shall take place at the offices of Global
Equities Group, Inc., 5 Hanover Square, 22nd Floor, New York, New
York 10004 (or at such other place as may be designated by
agreement between you and the Company) at 10:00 a.m., New York
Time, on                 , 1997, or at such later the and date,
not later than three business days after the Effective Date, as
the parties may mutually  agree (such time and date of payment
and delivery for the Firm Securities being herein called the
"First Closing Date").  Time shall be of the essence and delivery
of the Firm Securities at the time and place specified in this
Section 2(b)(ii) is a further condition to the obligations of the
Underwriters hereunder.

          (c)    Option Securities.

               (i)  In addition, subject to the terms and
conditions of this Agreement, and on the basis of the
representations, warranties and agreements herein contained, the
Company hereby grants to the Underwriters an option (the
"Over-Allotment Option"), to purchase from the Company all or any
part of an aggregate of an additional 150,000 Shares and 450,000
Warrants at the Purchase Price (the "Option Securities").

              (ii)  The Over-Allotment Option may be exercised by
the Underwriters, in whole or in part, within forty-five calendar
days after the Effective Date, upon which notice by the
Underwriters to the Company advising it of the number of Option
Securities as to which the Over-Allotment Option is being
exercised, the names and denominating in which the certificates
for the Shares and the Warrants comprising such Option Securities
are to be registered, and the time and date when such
certificates are to be delivered.  Such time and date shall be
<PAGE>

determined by you but shall not be less than two nor more than
ten business days after exercise of the Over-Allotment Option,
nor in any event prior to the First Closing Date (such time and
date being herein called the "Option Closing Date").  Delivery of
the Option Securities against payment therefor shall take place
at the Global's offices.  Time shall be of the essence and
delivery at the time and place specified in this Section 2(e)(ii)
is a further condition to the obligations of the Underwriters
hereunder.

              (iii) The Over-Allotment may be exercised only to
cover over-allotments in the sale by the Underwriters of Firm
Securities.

     (d)  Delivery of Certificates; Payment.

          (i)  The Company shall make the certificates for the
Shares and the Warrants to be purchased hereunder available to
you for checking at least two full business day prior to the
First Closing Date or the Option Closing Date (each, a "Closing
Date"), as the case may be.  The certificates shall be in such
names and denominations as you may request at least two business
days prior to the relevant Closing Date.  Time shall be of the
essence and the availability of the certificates at the time and
place specified in this Section 2(d)(i) is a further condition to
the obligations of the Underwriters hereunder.

         (ii)  On the First Closing Date the Company shall
deliver to you for the several accounts of the Underwriters
definitive engraved certificates in negotiable form representing
all of the Shares and the Warrants to be sold by the Company,
against payment of the Purchase Price therefor by you for the
several account of the Underwriters, by certified or bank
cashier's checks payable in New York Clearing House funds to the
order of the Company.

        (iii)  In addition, if and to the extent that you
exercise the Over-Allotment Option, then on the Option Closing
Date the Company shall deliver to you or your designees
definitive engraved certificates in negotiable from representing
the Shares and the Warrants comprising the Option Securities to
be sold by the Company, against payment of the Purchase Price
therefor by you or your designees, by certified or bank cashier's
checks payable in next day funds to the order of the Company.

        (iv)   It is understood that the Underwriters proposes to
offer the Securities to be purchased hereunder to the public,
upon the terms and conditions set forth in the Registration
Statement, after the Registration Statement becomes effective.

     3.  COVENANTS OF THE COMPANY. The Company covenants and
agrees with the Underwriters that:

          (a)  Registration.
<PAGE>

               (i)    The Company shall use its reasonable best
efforts to cause the Registration Statement to become effective
and, upon notification from the Commission that the Registration
Statement has become effective, shall so advise you and shall not
at any time, whether before or after the Effective Date, file any
amendment to the Registration Statement or any amendment or
supplement to the Prospectus of which you shall not previously
have been advised and furnished with a copy, or to which you or
Underwriters' Counsel shall have objected in writing, or which is
not in compliance with the Act and the Rules and Regulations.

               (ii)     Promptly after you or the Company shall
have been advised thereof, you shall advise the Company or the
Company shall advise you, as the case may be, and confirm such
advice in writing, of (A) the receipt of any comments of the
Commission, (B) the effectiveness of any post-effective amendment
to the Registration Statement, (C) the filing of any supplement
to the Prospectus or any amended Prospectus, (D) any request made
by the Commission for amendment of the Registration Statement or
amendment or supplementing of the Prospectus, or for additional
information with respect thereto, or (E) the issuance by the
Commission or any state or regulatory body of any stop order or
other order denying or suspending the effectiveness of the
Registration Statement, or preventing or suspending the use of
any Preliminary Prospectus, or suspending the qualification of
the Securities for offering in any jurisdiction, or otherwise
preventing or impairing the Offering, or the institution or
threat of any proceeding for any of such purposes.  The Company
and you shall not acquiesce in such order or proceeding, and
shall instead actively defend such order or proceeding, unless
the Company and you agree in writing to such acquiescence.

               (iii)  The Company has caused to be delivered to
you copies of each Preliminary Prospectus, and the Company has
consented and hereby consents to the use of such copies for the
purposes permitted by the Act.  The Company authorizes the
Underwriters and selected dealers to use the Prospectus in
connection with the sale of the Securities for such period as in
the opinion of Underwriters' Counsel the use thereof is required
to comply with the applicable provisions of the Act and the Rules
and Regulations.  In case of the happening, at any time within
such period as a prospectus is required under the Act to be
delivered in connection with sales by an underwriter or dealer,
of any event of which the Company has knowledge and which
materially affects the Company or the Securities, or which in the
opinion of Company Counsel or of Underwriters' Counsel should be
set forth in an amendment to the Registration Statement or an
amendment or supplement to the Prospectus in order to make the
statement made therein not then misleading, in light of the
circumstances existing at the time the Prospectus is required to
be delivered to a purchaser of the Securities, or in case it
shall be necessary to amend or supplement the Prospectus to
comply with the Act or the Rules and Regulations, the Company
shall notify you promptly and forthwith prepare and furnish to
<PAGE>

the Underwriters copies of such amended Prospectus or of such
supplement to be attached to the Prospectus, in such quantities
as you may reasonably request, in order that the Prospectus, as
so amended or supplemented, shall not contain any untrue
statement of a material fact or omit to state any material fact
necessary in order to make the statements in the Prospectus, in
the light of the circumstances under which they are made, not
misleading.  The preparation and furnishing of each such
amendment to the Registration Statement, amended Prospectus or
supplement to be attached to the Prospectus shall be without
expense to the Underwriters.

               (iv)  The Company shall use its reasonable best
efforts to deliver to you at or before the First Closing Date two
signed copies of the Registration Statement including all
financial statements and exhibits filed therewith, and of all
amendments thereto.

     The Company shall use its reasonable best efforts to deliver
to or upon your order, from time to time until the Effective Date
as many copies of any Preliminary Prospectus filed with the
Commission prior to the Effective Date as the Underwriters may
reasonably request.  The Company shall use its reasonable best
efforts to deliver to you on the Effective Date and thereafter
for so long as a Prospectus is required to be delivered under the
Act, from time to time, as many copies of the Prospectus, in
final form, or as thereafter amended or supplemented, as the
Underwriters may from time to time reasonably request.

               (v)  The Company shall comply with the Act, the
Rules and Regulations, and the Securities Exchange Act of 1934
(the "Exchange Act"), and the rules and regulations promulgated
thereunder in connection with the offering and issuance of the
Securities in all material respects.

          (b)    Blue Sky. The Company shall, at its own expense,
use its best efforts to assist the Underwriter in qualifying or
registering the Securities for sale (or obtaining an exemption
from registration) under the securities or "blue sky" laws of
such jurisdictions as you may designate, and shall furnish such
information to Underwriters' Counsel as may be required for that
purpose, and shall comply with such laws; provided, however, that
the Company shall not be required to qualify as a foreign
corporation or a dealer in securities or to execute a general
consent to service of process in any jurisdiction in any action
other than one arising out of the offering or sale of the
Securities.  The Company shall bear all of the expense of such
qualifications and registrations, including without limitation
the legal fees and disbursements of Underwriters' Counsel, which
fees, exclusive of disbursements, shall equal $35,000, $15,000 of
which is due and payable upon commencement of filing.  After each
Closing Date the Company shall, at its own expense, from time to
time prepare and file such statements and reports as may be
required to continue each such qualification (or maintain such
<PAGE>

exemption from registration) in effect for so long a period as
required by law, regulation or administrative policy in
connection with the offering of the Securities.

          (c)  Exchange Act Registration. The Company shall at
its own expense, prepare and file with the Commission a
registration statement (on Form 8-A or Form 10) under section 12
of the Exchange Act, and shall use its best efforts to cause such
registration statement to be declared effective by the Commission
on an accelerated basis on the Effective Date and maintained in
effect for at least five years from the Effective Date.

          (d)  Prospectus Copies. The Company shall deliver to
you on or before the First Closing Date a copy of the
Registration Statement including all financial statements,
schedules and exhibits filed therewith, and of all amendments
thereto.  The Company shall deliver to or on the order of the
Underwriters, from time to time until the Effective Date, as 
many copies of any Preliminary Prospectus filed with the
Commission prior to the Effective Date as the Underwriters may
reasonably request. The Company shall deliver to the Underwriters
on the Effective Date, and thereafter for so long as a prospectus
is required to be delivered under the Act, from time to time, as
many copies of the Prospectus, in final form, or as thereafter
amended or supplemented, as the Underwriters may from time to
time reasonably request.

          (e)  Amendments and Supplements. The Company shall,
promptly upon your request, prepare and file with the Commission
any amendments to the Registration Statement, and any amendments
or supplements to the Preliminary Prospectus or the Prospectus,
and take any other action which in the reasonable opinion of
Underwriters' Counsel and Company Counsel may be reasonably
necessary or advisable in connection with the distribution of the
Securities, and shall use its best efforts to cause the same to
become effective as promptly as possible.

          (f)  Certain Market Practices. The Company has not
taken, and shall not take, directly or indirectly, any action
designed, or which might reasonably be expected, to cause or
result in, or which has constituted, the stabilization or
manipulation of the price of the Securities to facilitate the
sale or resale thereof.

         (g)   Certain Representations.  Neither the Company nor
any representative of the Company has made or shall make any
written or oral representation in connection with the Offering
and sale of the Securities or the Underwriters' Warrants which is
not contained in the Prospectus, which is otherwise inconsistent
with or in contravention of anything contained in the Prospectus,
or which shall constitute a violation of the Act, the Rules and
Regulations, the Exchange Act or the rules and regulations
promulgated under the Exchange Act.
<PAGE>

          (h)  Continuing Registration of Warrants and Underlying
Common Stock.  For so long as any Warrant is outstanding, the
Company shall, at its own expense: (i) use its reasonable best
efforts to cause post-effective amendments to the Registration
Statement, or new registration statements relating to the
Warrants and the Common Stock underlying the Warrants to become
effective in compliance with the Act and without any lapse of
time between the effectiveness of the Registration Statement and
of any such post-effective amendment or new registration
statement; provided, however, that the Company shall have no
obligation to maintain  the effectiveness of such Registration
Statement or file a new Registration Statement, or to keep
available a prospectus at any time at which such registration or
prospectus is not then required; (ii) cause a copy of each
Prospectus, as then amended, to be delivered to each holder of
record of a Warrant; (iii) furnish to the Underwriters and
dealers as many copies of each such Prospectus as the
Underwriters or dealers may reasonably request; and (iv) maintain
the "blue sky" qualification or registration of the Warrants and
the Common Stock underlying the Warrants, or have a currently
available exemption therefrom, in each jurisdiction in which the
Securities were so qualified or registered for purposes of the
Offering.

          (i)  Use of Proceeds. The Company shall apply the net
proceeds from the sale of the Securities substantially for the
purposes set forth in the Prospectus under the caption "USE OF
PROCEEDS," and shall file such reports with the Commission with
respect to the sale of the Securities and the application of the
proceeds therefrom as may be required pursuant to Rule 463 of the
Rules and Regulations.

          (j)  Twelve Months' Earnings Statement. The Company
shall make generally available to its security holders and
deliver to you as soon as it is practicable so to do, but in no
event later than ninety days after the end of twelve months after
the close of its current fiscal quarter, an earnings statement
(which need not be audited) covering a period of at least twelve
consecutive months beginning after the Effective Date, which
shall satisfy the requirements of section 1 (a) of the Act.

          (k)  NASDAQ Exchange Listings, Etc.  The Company shall
immediately make available to the Underwriter all necessary
documents and expenses required by the Underwriter in connection
with the Underwriter's making of all filings required to seek
approval for the quotation of the Securities on the NASDAQ
SmallCap Market ("NASDAQ").  The Company shall use its best
efforts to effect and maintain such approval for at least five
years from the Effective Date, unless the Securities become
listed on the NASDAQ National Market System.

          (l)  Board of Directors.  For a period of three (3)
years from the Effective Date, the Company shall nominate and use
its best efforts to engage a designee of Global as a nonvoting
<PAGE>

advisor to the Company's Board of Directors (the "Advisor") or,
in lieu thereof at the discretion of Global, to designate an
individual for election as a director, in which case the Company
shall use its best efforts to have such individual elected as a
director.  The designee may be a director, officer, partner,
employee or affiliate of an Underwriter, and Global shall
designate such person in writing to the Board.  In the event
Global shall not have designated such individual at the time of
any meeting of the Board or such person is unavailable to serve,
the Company shall notify Global of each meeting of the Board.  An
individual, if any, designated by Global shall receive all
notices and other correspondence and communications sent by the
Company to members of the Board.  Such Advisor shall be entitled
to receive reimbursement for all reasonable costs incurred in
attending such meetings including, but not limited to, food,
lodging, and transportation.  In addition, such Advisor shall be
entitled to the same compensation as the Company gives to other
non-employee directors for acting in such capacity.  The Company
further agrees that, during said three (3) year period, it shall
schedule no less than four (4) formal and "in person" meetings of
its Board of Directors in each such year at which meetings such
Advisor shall be permitted to attend as set forth herein; said
meetings shall be held quarterly each year and thirty (30) days
advance notice of such meetings shall be given to the Advisor. 
Further, during such three (3) year period, the Company shall
give notice to Global with respect to any proposed acquisitions,
mergers, reorganizations or other transactions.

     The Company agrees to indemnify and hold harmless the
Underwriters and the Advisor, subject to applicable law against
any and all claims, actions, damages, costs and expenses, and
judgments arising solely out of the attendance and participation
of the Advisor at any such meeting described herein.  In the
event the Company maintains a liability insurance policy
affording coverage for the acts of its officers and directors, it
agrees, if possible, to include the Advisor as an insured under
such policy.

          (m)  Periodic Reports. For so long as the Company is a
reporting company under section 12(g) or section 15(d) of the
Exchange Act, the Company shall, at its own expense, hold an
annual meeting of stockholders for the election of directors
within 180 days after the end of each of the Company's fiscal
years and, within 150 days after the end of each of the Company's
fiscal years, and furnish to its stockholders an annual report
(including financial statements audited by certified public
accountants) in reasonable detail.  In addition, during the
period ending five years from the date hereof, the Company shall,
at its own expense, furnish to you: (i) within 90 days of the end
of each fiscal year, a balance sheet of the Company as at the end
of such fiscal year, together with statements of income,
stockholders' equity and cash flows of the Company as at the end
of such fiscal year, all in reasonable detail and accompanied by
a copy of the certificate or report thereon of certified public
<PAGE>

accountants; (ii) as soon as they are available, a copy of all
reports (financial or otherwise) distributed to security holders;
(iii) as soon as they are available, a copy of all
non-confidential reports and financial statements furnished to or
filed with the Commission; and (iv) such other non-confidential
information as you may from time to time reasonably request.  The
financial statements reflected to herein shall be on a
consolidated basis to the extent the accounts of the Company are
consolidated in reports furnished to its stockholders generally.

          (n)  Agreements with Stockholders, Directors and
Officers.  The Company shall cause each of the Company's existing
principal stockholders (those owning more than 5% of the
Company's outstanding Common Stock), directors and officers to
enter into written agreements with Global (the "Lock-up
Agreements") prior to the Effective Date, that, for a period of
twelve (12) months from the Effective Date, they will not,
without the consent of Global, (i) publicly sell any securities
of the Company owned directly or indirectly by them or owned
beneficially by them (as defined in the Exchange Act), or (ii)
otherwise sell, or transfer such securities unless the transferee
agrees in writing to be bound by an identical lock-up.

          (o)  Available Shares.  The Company shall reserve and
at all times keep available the maximum number of its authorized
but unissued shares of Common Stock which are issuable upon
exercise of the Warrants, the Underwriters' Warrant, and the
Warrants  issuable upon exercise of the Underwriters' Warrant, in
each case taking into account the antidilution provisions
thereof.  The Company shall reserve and at all times keep
available the maximum number of its authorized but unissued
shares of Common Stock which are issuable upon conversion of (i)
the Common Stock issuable upon exercise of the Warrants; (ii) the
Common Stock issuable upon exercise of the Underwriters'
Warrants; and (iii) the Common Stock issuable upon exercise of
the Warrants issuable upon exercise of the Underwriters'
Warrants.

          (p)  Management.  On each Closing Date, the officers of
the Company shall be as set forth in the Prospectus.  

          (q)  Stock Transfer Sheets.  The Company shall instruct
its Transfer Agent (as defined in Section 4(i) hereto) to deliver
to you copies of all advice sheets showing the daily transfer of
the outstanding shares of Common Stock and Warrants sold by the
Company in the public offering and shall, at its own expense,
furnish you weekly for one year following the First Closing Date
with Depository Trust Company stock transfer sheets.

          (r)  Bound Volumes.  Within a reasonable time after the
First Closing Date, the Company shall deliver to you, at the
Company's expense, three bound volumes in form and content
acceptable to the Underwriters, containing the Registration
Statement and all exhibits filed therewith and all amendments
<PAGE>

thereto, and all other agreements, correspondence, filings,
certificates and other documents filed and/or delivered in
connection with the Offering.

          (s)  Warrant Solicitation Fee.  The Company agrees to
pay Global or a fee equal to the maximum percentage permitted by
the NASD of the aggregate exercise price of the Warrants if: (i)
the market price of the Common Stock is greater than the exercise
price of the Warrants on the date of exercise; (ii) the exercise
of the Warrants are solicited by a member of the NASD and the
customer states in writing that the transaction was solicited and
designates in writing the broker-dealer to receive compensation
for the exercise; (iii) the Warrants are not held in a
discretionary account; (iv) the disclosure of compensation
arrangements was made both at the time of the Offering and at the
time of the exercise of the Warrant; and (v) the solicitation of
the Warrant is not in violation of Regulation M promulgated under
the Exchange Act.  The Company agrees not to solicit the exercise
of any Warrants other than through Global or
_____________________ and will not authorize any other dealer to
engage in such solicitation without the prior written consent of
the Underwriters which will not be unreasonably withheld.  The
Warrant solicitation fee will not be paid in a non-solicited
transaction.  No Warrant solicitation by the Underwriters will
occur prior to one year from the Effective Date.

          (t)  Anti-Dilution.  For a period of two years from the
Effective Date, the Company shall not issue any shares of Common
Stock or any warrants, options or other rights to purchase Common
Stock (other than securities issued under the Company's stock
option plan or in connection with acquisitions which are
non-dilutive to the public shareholders without the prior written
consent of the Underwriter.]

          (u)  Consultants.  At or prior to the Closing of the
underwriting action, the Company shall enter into an agreement
retaining you as management and financial consultants to the
Company for a three-year period commencing as of the date of
execution of the letter of intent at a fee equal to $_________
per month.  The fee of $_________ shall be paid in its entirety
at the closing of the offering.

     (v)  Due Diligence.  The Company agrees to engage and pay
for; on the Underwriter's behalf (i) an investigative search of
the Underwriter's choice (whose charges shall not exceed $5,000)
to conduct an investigation of the principals of the Company
mutually selected by the Underwriter and the Company; and (ii) a
consultant  to be mutually selected by the Underwriter and the
Company who is expert in the industry in which the Company does
business to analyze the Company's prospects and respond to the
Underwriter's questions and concerns.

     (w)  Public Relations Firm.  The Company, by signing this
letter, agrees that it will engage a financial public relations
<PAGE>

firm, satisfactory to the Underwriter, if requested by the
Underwriter, no later than the date of the initial filing of the
Registration Statement contemplated hereby.

     4.   CONDITIONS TO UNDERWRITERS' OBLIGATIONS.  The
obligations of the Underwriters to purchase and pay for the
Securities which you have agreed to purchase hereunder are
subject to the accuracy (as of the date hereof and as of each
Closing Date) of and compliance with the representations and
warranties of the Company contained herein, the performance by
the Company of all of their respective obligations hereunder and
the following further conditions:

          (a)  Effective Registration Statement, No Stop Order.
The Registration Statement shall have become effective and you
shall have received notice thereof not later than 6:00 p.m., New
York time, on the date of this Agreement, or at such later time
or on such later date as to which you may agree in writing.  In
addition, on each Closing Date (i) no stop order denying or
suspending the effectiveness of the Registration Statement shall
be in effect, and no proceedings for that or any similar purpose
shall have been instituted or shall be pending or, to your
knowledge or to the knowledge of the Company, shall be
contemplated by the Commission, and (ii) all requests on the part
of the Commission for additional information shall have been
complied with to the reasonable satisfaction of Underwriters'
Counsel.

          (b)  Opinion of Company Counsel.  On the First Closing
Date, you shall have received the opinion, dated as of the First
Closing Date, of Steffanie J. Lewis, Esq., Counsel for the
Company, in form and substance satisfactory to the Underwriters'
Counsel, to the effect that:

               (i)  The Company and its Subsidiary are duly
qualified to do business as domestic or foreign corporations and
are in good standing in all jurisdictions in the United States,
if any, in which the ownership or leasing of their properties or
the conduct of their business requires such qualification, except
where the failure so to qualify would not have a material adverse
effect on the condition (financial or otherwise), earnings,
operations, business or business prospects of the Company or its
Subsidiary;

              (ii)  The Registration Statement has become
effective under the Act and, to the best knowledge of such
counsel, no stop order suspending the effectiveness of the
Registration Statement has been issued, and no proceedings for
that purpose have been instituted or are pending or threatened
under the Act;

             (iii)  The Registration Statement and the
Prospectus, and each amendment or supplement thereto (other than
the financial statements, social data and supporting schedules
<PAGE>

included therein, as to which such counsel need express no
opinion) as of the Effective Date, complied as to form in all
material respects with the requirements of the Act and the
Regulations;

             (iv)   The terms and provisions of the capital stock
of the Company, and all warrants and options issued by the
Company and currently outstanding conform in all material
respects to the description thereof contained in the Registration
Statement and Prospectus;

              (v)   The information in the Prospectus under the
caption "Description of Securities," to the extent that it
constitutes matters of law or legal conclusions, has been
reviewed by such counsel and is correct;

             (vi)   The description in the Registration Statement
and the Prospectus of the charter and bylaws of the Company and
of statutes and contracts are accurate in all material respects
and fairly present in all material respects the information
required to be presented by the Act and the Regulations;

            (vii)   To the best knowledge of such counsel, there
are no agreements, contracts, licenses, leases or documents of a
character required to be described or referred to in the
Registration Statement or Prospectus or to be filed as an exhibit
to the Registration Statement that are not described or referred
to therein and filed as required;

           (viii)   The performance of this Agreement, the
Warrant Agreement and the Underwriters' Warrants and the
consummation of the transactions contemplated thereby will not
result in the breach or violation of any of the terms and
provisions of the Company's Articles of Incorporation or By-laws,
or to the best of such counsel's knowledge, result in the breach
or violation of any of the terms and provisions of, or constitute
a default under, any indenture, mortgage, deed of trust, loan
agreement, bond,debenture, note agreement or other evidence of
indebtedness, or any lease, license, contract or other agreement
or instrument known to such counsel to which the Company or its
Subsidiary are parties or by which any of their properties are
bound, or to the best of such counsel's knowledge (other than
performance of the Company's indemnification and contribution
obligations under such agreements, concerning which no opinion
need be expressed), any applicable statute, rule or regulation
or, to its knowledge, any order, writ or decree of any court or
governmental agency or body having jurisdiction over the Company
or its Subsidiary or over any of their properties or operations;

               (ix) No authorization, approval or consent of any
governmental authority or agency of the United States of America
is necessary in connection with the consummation of the
transactions contemplated by this Agreement, the Warrant
Agreement and the Underwriters' Warrants, except such as have
<PAGE>
been obtained under the Act or such as may be required under
state securities or Blue Sky laws in connection with the purchase
and the distribution of the Securities by the Underwriters;

               (x)  To the best knowledge of such counsel, there
are no legal or governmental proceedings pending or threatened
against the Company or its Subsidiary of a character which are
required to be disclosed in the Registration Statement or the
Prospectus by the Act or the Regulations, other than those
described therein;

              (xi)  To the best knowledge of such counsel,
neither the Company nor its Subsidiary are presently in breach
of, or in default under, any bond, debenture, note or other
evidence of indebtedness or any contract, indenture, mortgage,
deed of trust, loan agreement, lease, license or other agreement
or instrument to which the Company or its Subsidiary are a party
or by which any of their properties are bound which is material
to the financial condition, earnings, operations, business or
business prospects of the Company or its Subsidiary;

            (xii)   To the best knowledge of such counsel, there
are no formal investigations presently being conducted by any
United States securities exchange, or the securities exchange of
any foreign country, the National Association of Securities
Dealers, Inc., the United States Securities and Exchange
Commission or the securities commission of any state of the
United States or any foreign country, involving the conduct of
the Company;

           (xiii)   To the best knowledge of such counsel, except
as set forth in the Registration Statement and Prospectus, no
holders of Shares or other securities of the Company have
registration rights with respect to securities of the Company
and, except as set forth in the Registration Statement and
Prospectus, all holders of securities of the Company having
rights to registration of such Shares, or other securities,
because of the filing of the Registration Statement by the
Company have, with respect to the offering contemplated hereby,
waived such rights or such rights have expired by reason of lapse
of time following notification of the Company's intent to file
the Registration Statement, or have included securities in the
Registration Statement pursuant to the exercise of such rights;
and

            (xiv)   The Consent to Jurisdiction clause of Section
16 of the Agreement is valid and binding upon the Company.

            (xv)   The authorized, issued and outstanding capital
stock of the Company is as set forth in the Prospectus under the
caption "Capitalization" as of the dates stated therein; the
issued and outstanding shares of capital stock of the Company
have been duly and validly authorized and issued, are fully paid
and nonassessable and have not been issued in violation of any
<PAGE>
preemptive right, co-sale right, right of first refusal or other
similar right;

            (xvi)   The Shares and Warrants will be, upon
issuance and delivery against payment therefor in accordance with
the terms of this Agreement, duly authorized and validly issued
and fully paid and nonassessable, and will not have been issued
in violation of any preemptive right, registration right, co-sale
right, right of first refusal or other similar right;

           (xvii)   The Company has corporate power and authority
to enter into this Agreement, the Warrant Agreement and the
Underwriters' Warrants and to issue, sell and deliver the Shares
and Warrants to the Underwriters;

           (xviii)  The Agreement, the Warrant Agreement and the
Underwriters' Warrants have been duly authorized by all necessary
corporate action on the part of the Company and have been duly
executed and delivered by the Company and, assuming due
authorization, execution and delivery by you, are the valid and
binding agreements of the Company, except insofar as the
indemnification and contribution provisions of such agreements
may be limited by public policy concerns, and except as
enforceability may be limited by bankruptcy, insolvency,
reorganization, moratorium or laws affecting creditors' rights
generally or by general equitable principles;

             (xix)  The Warrants and the Underwriters' Warrants
have been duly and validly authorized and constitute valid and
binding obligations of the Company in accordance with their
terms; the Shares underlying the Warrants (including the
Underwriters' Warrants) have been duly and validly authorized for
issuance upon exercise of the Warrants, and when so issued will
be validly issued, fully paid and non-assessable; and no
stockholder has any preemptive rights with respect to the
Warrants or the underlying Shares;

     In addition, such counsel shall state that such counsel has
participated in conferences with officials and other
representatives of the Company, the Underwriters, Underwriters'
Counsel and the independent public accountants of the Company, at
which conferences the contents of the Registration Statement and
the Prospectus and related matters were discussed, and although
they have not independently checked or verified the accuracy,
completeness or fairness of the statements contained in the
Registration Statement or the Prospectus, nothing has come to the
attention of such counsel that caused them to believe that, on
the Effective Date the Registration Statement (except as to
financial statements, financial data and supporting schedules
contained therein, as to which such counsel need express no
opinion) contained any untrue statement of a material fact or
omitted to state a material fact required to be stated therein or
necessary to make the statements therein not misleading, or at
the Closing Dates, the Prospectus (except as aforesaid) contained
<PAGE>

any untrue statement of a material fact or omitted to state a
material fact required to be stated therein or necessary to make
the statements therein, in light of the circumstances under which
they were made, not misleading.

     Counsel rendering the foregoing opinion may rely as to
questions of fact upon representations or certificates of
officers of the Company, and of governmental officials, in which
case their opinion is explicitly to state they are so relying
thereon and that they have no knowledge of any material
misstatement or inaccuracy in such opinions, representations or
certificate.  Copies of any opinion, representation or
certificate so relied upon shall be delivered to you and to
Underwriters' counsel.

          (c)  Corporate Proceedings.  All corporate proceedings
and other legal matters relating to this Agreement, the
Registration Statement, the Prospectus and other related matters
shall be reasonably satisfactory to or approved by Underwriters'
Counsel.

          (d)  Comfort Letter.  Prior to the Effective Date, and
again on and as of the First Closing Date, you shall have
received a letter from J.R. Lupo, P.A.  CPA, certified public
accountants for the Company, satisfactory in form and substance
to the Underwriters' Counsel.

          (e)  Bring Down. At each of the Closing Dates, (i) the
representations and warranties of the Company contained in this
Agreement shall be true and correct with the same effect as if
made on and as of such Closing Date, and the Company shall have
performed all of its obligations hereunder and satisfied all the
conditions to be satisfied at or prior to such Closing Date; (ii)
the Registration Statement and the Prospectus shall contain all
statements which are required to be stated therein in accordance
with the Act and the Rules and Regulations, and shall in all
material respects conform to the requirements of the Act and the
Rules and Regulations, and neither the Registration Statement nor
the Prospectus shall contain any untrue statement of a material
fact or omit to state any material fact required to be stated or
which they were made, not misleading; (iii) there shall have
been, since the respective dates as of which information is
given, no material adverse change in the business, property,
operations, condition (financial or otherwise), earnings, capital
stock, long-term or short-term debt or general affairs of the
Company from that set forth in the Registration Statement and the
Prospectus, except changes which the Registration Statement and
Prospectus indicate might occur after the Effective Date, and the
Company shall not have incurred any material liabilities nor
entered into any material agreement other than as referred to in
the Registration Statement and Prospectus; and (iv) except as set
forth in the Prospectus, no action, suit or proceeding shall be
pending or threatened against the Company before or by any
commission, board or administrative agency in the United States
<PAGE>
or elsewhere, wherein an unfavorable decision, ruling or finding
would materially adversely affect the business, property,
operations, condition (financial or otherwise), earnings or
general affairs of the Company.  In addition, you shall have
received, at the First Closing Date, a certificate signed by the
principal executive officer and by the principal financial
officer of the Company, dated as of the First Closing Date,
evidencing compliance with the provisions of this Section 4(h).

          (f)  Transfer and Warrant Agent.  On or before the
Effective Date, the Company shall have appointed a mutually
acceptable transfer agent, as its transfer agent and warrant
agent ("Transfer Agent") to transfer all of the shares of Common
Stock and Warrants issued in the Offering, as well as to transfer
other shares of the Common Stock outstanding from time to time.

          (g)  NASD Approval Of Underwriters' Compensation.  By
the Effective Date, the Underwriters shall have received
clearance from the NASD as to the amount of compensation
allowable or payable to the Underwriters, as described in the
Registration Statement.

          (h)  Certain Further Matters.  On each Closing Date,
Underwriters' Counsel shall have been furnished with all such
other documents and certificates as they may reasonably request
for the purpose of enabling them to render their legal opinion to
the Underwriters and in order to evidence the accuracy and
completeness of any of the representations, warranties or
statements, the performance of any of the covenants, or the
fulfillment of any of the conditions, herein contained.

               (i)  All proceedings taken in connection with the
authorization, issuance or sale of the Securities, as herein
contemplated shall be reasonably satisfactory in form and
substance to the Underwriters and to Underwriters' Counsel;

              (ii)  On each Closing Date there shall have been
duly tendered to you for your account the appropriate number of
Securities;

             (iii)  No order suspending the sale of the
Securities in any jurisdiction designated by you pursuant to
Section 3(b) hereof shall have been issued on either Closing
Date, and no proceedings for that purpose shall have been
instituted or, to the knowledge of the Underwriters or the
Company, shall be contemplated;

              (iv)  Prior to each Closing Date there shall not
have been received or provided by the Company's independent
public accountants or attorneys, qualifications to the effect of
either difficulties in furnishing certifications as to material
items including, without limitation, information contained within
the footnotes to the financial statements, or as affecting
matters incident to the issuance and sale of the Securities or as
<PAGE>

to corporate proceedings or other matters;

               (v)  On or prior to the First Closing Date, the
Underwriters' Warrants and the Warrant Agreement shall have been
executed and delivered by the Company, and the Lock-Up Agreements
shall have been executed and delivered by all of the Company's
officers, directors and principal stockholders, to the
Underwriters.

          (i)  Additional Conditions.  Upon exercise of the
Over-Allotment Option, the Underwriters' obligations to purchase
and pay for the Option Securities shall be subject (as of the
date hereof and as of the Option Closing Date) to the following
conditions:

               (i)  The Registration Statement shall remain
effective at the Option Closing Date, no stop order denying or
suspending the effectiveness thereof shall have been issued, and
no proceedings for that or any similar purpose shall have been
instituted or shall be pending or, to your knowledge or the
knowledge of the Company, shall be contemplated by the
Commission, and all reasonable requests on the part of the
Commission for additional information shall have been complied
with to the satisfaction of Underwriters' Counsel.

              (ii)  On the Option Closing Date there shall have
been delivered to you a signed opinion of Company Counsel, dated
as of the Option Closing Date, in form and substance satisfactory
to Underwriters' Counsel, which opinion shall be substantially
the same in scope and substance as the opinion furnished to you
on the First Closing Date pursuant to Section 4(b), (c), (d) and
(e), respectively, except that such opinion, where appropriate,
shall cover the Option Securities rather than the Finn
Securities.  If the First Closing Date is the same as the Option
Closing Date, such opinions may be combined.

             (iii)  All proceedings taken at or prior to the
Option Closing Date in connection with the sale and issuance of
the Option Securities shall be satisfactory in form and substance
to you, and you and Underwriters' Counsel shall have been
furnished with all such documents, certificates and opinions as
you may reasonably request in connection with this transaction in
order to evidence the accuracy and completeness of any of the
representations, warranties or statements of the Company or its
compliance with any of the covenants or conditions contained
herein.

              (iv)  On the Option Closing Date there shall have
been delivered you a letter in form and substance satisfactory to
the Underwriters from J.R. Lupo, P.A.  CPA, dated the Option
Closing Date addressed to you, confirming the information in
their letter referred to in Section 4(g) as of the date thereof
and stating that, without any additional investigation required,
nothing has come to their attention during the period from the
<PAGE>
ending date of their review referred to in such letter to a date
not more than five banking days prior to the Option Closing Date
which would require any change in such letter if it were required
to be dated the Option Closing Date.

     Any certificate signed by any officer of the Company and
delivered to the Underwriters or to Underwriters' Counsel shall
be deemed a representation and warranty by the Company to the
Underwriters as to the statements made therein.  If any of the
conditions herein provided for in this Section shall not have
been completely fulfilled as of the date indicated, this
Agreement and all obligations of the Underwriters under this
Agreement may be cancelled at, or at any time prior to, each
Closing Date by your notifying the Company of such cancellation
in writing or by telecopy at or prior to the applicable Closing
Date.  Any such cancellation shall be without liability of any
Underwriter to the Company, except as otherwise provided herein.

     5.    CONDITIONS TO THE OBLIGATIONS OF THE COMPANY.  The
obligations of the Company to sell and deliver the Securities are
subject to the following conditions:

          (a)  Effective Registration Statement.  The
Registration Statement shall have become effective not later than
6:00 p.m. New York time, on the date of this Agreement, or at
such later time or on such later date as the Company and you may
agree in writing.

          (b)  No Stop Order.  On the applicable Closing Date, no
stop order denying or suspending the effectiveness of the
Registration Statement shall have been issued under the Act or
any proceedings therefor initiated or threatened by the
Commission.

          (c)  Payment for Securities.  On the applicable Closing
Date, you shall have made payment, for the several accounts of
the Underwriters, of the aggregate Purchase Price for the
Securities then being purchased by certified or bank cashier's
checks payable in next day funds to the order of the Company.

     If the conditions to the obligations of the Company provided
by this Section 5 have been fulfilled on the First Closing Date
but are not fulfilled after the First Closing Date and prior to
the Option Closing Date, then only the obligation of the Company
to sell and deliver the Option Securities upon exercise of the
Over-Allotment Option shall be affected.

     6.    REPRESENTATION OF UNDERWRITERS.  The Underwriter's
counsel shall make all required filings with the NASD with
respect to the proposed public offering of the Shares.  In this
regard, the Company shall supply to the Underwriter's counsel,
one complete copy of the Registration Statement, give separate
copies each of the Preliminary Prospectus and the Underwriting
Documents for filing with the NASD and the various Blue Sky
<PAGE>

commissions, accompanied with a certified or cashier's check in
the appropriate amount payable to the NASD and the respective
state Blue Sky commissions.  Additionally, the Company shall
supply the Underwriter's counsel, no later than one week before
the expected filing date of the Registration Statement, a written
representation as to (a) the existence or nonexistence of any
NASD affiliation or association of any officer, director, or
shareholder of unregistered securities of the Company (b) whether
or not any unregistered securities of the Company have been
acquired by the NASD affiliated person during the 12-month period
prior to filing the Registration Statement, and (c) whether or
not key-man insurance has been provided for any officer of the
Company by an NASD affiliate.  The text of the Prospectus, the
Registration Statement, and all other documents filed with the
Commission pursuant to the requirements of the Securities Act of
1933, as amended, and the rules and regulations promulgated
thereunder (the "Securities Act") shall conform  to the
requirements of the Securities Act in all material respects and
shall be in form and content satisfactory to counsel for matters
which relate to the public offering and other related
transactions shall be satisfactory in all material respects to
the Underwriter's counsel.

     7.   INDEMNIFICATION.
          (a)  Indemnification by the Company.  As used in this
Agreement, the term "Liabilities" shall mean any and all losses,
claims, damages and liabilities, and actions and proceedings in
respect thereof (including without limitation all reasonable
costs of defense and investigation and all attorneys' fees)
including without limitation those asserted by any party to this
Agreement against any other party to this Agreement.  The Company
hereby indemnifies and holds harmless the Underwriters and each
person, if any, who controls the Underwriters within the meaning
of the Act, from and against all Liabilities, joint or several,
to which the Underwriters or such controlling person may become
subject, under the Act or otherwise, insofar as such Liabilities
arise out of or are based upon: (i) any untrue statement or
alleged untrue statement of any material fact, in light of the
circumstances in which it was made, contained in (A) the
Registration Statement or any amendment thereto, or the
Prospectus or any Preliminary Prospectus, or any amendment or
supplement thereto, or (B) any "blue sky" application or other
document executed by the Company specifically for that purpose,
or based upon written information furnished by the Company, filed
in any state or other jurisdiction in order to qualify any or all
of the Securities under the securities laws thereof (any such
application, document or information being herein called a "Blue
Sky Application"); or (ii) the omission or alleged omission to
state in the Registration Statement or any amendment thereto, or
the Prospectus or any Preliminary Prospectus, or any amendment or
supplement thereto, or in any Blue Sky Application, a material
fact required to be stated therein or necessary to make the
statements therein, in light of the circumstances in which it was
made, not misleading; provided, however, that the Company shall
<PAGE>

not be liable in any such case to the extent, but only to the
extent, that any such Liabilities arise out of or are based upon
an untrue statement or alleged untrue statement or omission or
alleged omission (x) made in reliance upon and in conformity with
written information furnished to the Company through you by or on
behalf of the Underwriters specifically for use in the
preparation of the Registration Statement or any such amendment
thereto, or the Prospectus or any such Preliminary Prospectus, or
any such amendment or supplement thereto, or any such Blue Sky
Application or (y) corrected by the final Prospectus and the
failure of the Underwriters to deliver the final Prospectus.  The
foregoing indemnity shall be in addition to any other liability
which the Company may otherwise have.

          (b)  Indemnification by Underwriters.  The
Underwriters, severally and not jointly, hereby indemnify and
hold harmless the Company, each of its directors, each nominee
(if any) for director named in the Prospectus, each of its
officers who have signed the Registration Statement, and each
person, if any, who controls the Company within the meaning of
the Act, from and against all Liabilities to which the Company or
any such director, nominee, officer or controlling person may
become subject under the Act or otherwise, insofar as such
Liabilities arise out of or are based upon (i) any untrue
statement or alleged untrue statement of any material fact
contained in the Registration Statement or any amendment thereto,
or the Prospectus or any Preliminary Prospectus, or any amendment
or supplement thereto, or (ii) the omission or the alleged
omission to state therein a material fact required to be stated
therein or necessary to make the statements therein not
misleading, in each case to the extent, but only to the extent,
that any such Liabilities arise out of or are based upon an
untrue statement or alleged untrue statement or omission or
alleged omission made in the Registration Statement or any
amendment thereto, or the Prospectus or any Preliminary
Prospectus, or any amendment or supplement thereto, in reliance
upon and in conformity with written information furnished to the
Company through you, by or on behalf of such Underwriters,
specifically for use in the preparation thereof.  In no event
shall any Underwriter be liable under this Section 7(b) for any
amount in excess of the compensation received by such
Underwriters, in the form of underwriting discounts or otherwise,
pursuant to this Agreement or any other agreement contemplated
hereby.  The foregoing indemnity shall be in addition to any
other liability which any Underwriter may otherwise have.

          (c)  Procedure.  Promptly after receipt by an
indemnified party under this Section 6 of notice of the
commencement of any action, such indemnified party shall, if a
claim in respect thereof is to be made against the indemnifying
party under this Section 6, notify in writing the indemnifying
party of the commencement thereof, but the omission so to notify
the indemnifying party shall not relieve it from any liability
which it may have to any indemnified party otherwise than under
<PAGE>

this Section 7 unless the rights of the indemnifying party have
been prejudiced by such omission or delay.  In case any such
action is brought against any indemnified party and it notifies
the indemnifying party of the commencement thereof, the
indemnifying party shall be entitled to participate in and, to
the extent that it may wish, jointly with any other indemnifying
party similarly notified, to assume the defense thereof, subject
to the provisions hereof, with counsel reasonably satisfactory to
such indemnified party, and after notice from the indemnifying
party to such indemnified party of its election so to assume the
defense thereof, the indemnifying party shall not be liable to
such indemnified party under this Section 6 for any legal or
other expenses subsequently incurred by such indemnified party in
connection with the defense thereof other than reasonable costs
of investigation.  The indemnified party shall have the right to
employ separate counsel in any such action and to participate in
the defense thereof, but the fees and expenses of such counsel
shall not be at the expense of the indemnifying party if the
indemnifying party has assumed the defense of the action with
counsel reasonably satisfactory to the indemnified party;
provided, however, that the fees and expenses of such counsel
shall be at the expense of the indemnifying party if (i) the
employment of such counsel has been specifically authorized in
writing by the indemnifying party, or (ii) the named parties to
any such action (including any impleaded parties) include both
such indemnified party and the indemnifying party and the
indemnified party shall have reasonably concluded that there may
be legal defenses available to it which are different from or in
addition to those available to the indemnifying party or that the
indemnified and
indemnifying party have conflicting interests which would make it
inappropriate for the same counsel to represent both of them (in
which case the indemnifying party shall into have the right to
assume the defense of such action on behalf of the indemnified
party, it being understood, however, that the indemnifying party
shall not, in connection with any one such action or separate but
substantially similar or related actions in the same jurisdiction
arising out of the same general allegations or circumstances, be
liable for the reasonable fees and expenses of more than one
separate form of attorneys).  No settlement of any action against
an indemnified party shall be made without the consent of the
indemnified party, which shall not be unreasonably withheld in
light of all factors of importance to such indemnified party.

          8.   CONTRIBUTION.  In order to provide for just and
equitable contribution under the Act in any case in which (a) any
indemnified party makes claims for indemnification pursuant to
Section 7 but it is judicially determined (by the entry of a
final judgment or decree by a court of competent jurisdiction and
the expiration of time to appeal or the denial of the last right
of appeal) that such indemnification may not be enforced in such
case, notwithstanding the fact that the express provisions of
Section 7 provide for indemnification in such case, or (b)
contribution under the Act may be required on the part of any
<PAGE>

indemnified party, then such indemnified party and each
indemnifying party (if more than one) shall contribute to the
aggregate Liabilities to which it may be subject, in either such
case (after contribution from others) in such proportions that
the Underwriters are responsible in the aggregate for the portion
of such Liabilities represented by the percentage that the
underwriting discount per Unit appearing on the cover page of the
Prospectus bears to the Public Offering price per Unit appearing
thereon, and the Company shall be responsible for the remaining
portion; provided, however, that if such allocation is not
permitted by applicable law, then the relative fault of the
Company, and the Underwriters in connection with the statements
or omissions which resulted in such Liabilities and other
relevant equitable considerations shall also be considered.  The
relative fault shall be determined by reference to, among other
things, whether in the case of an untrue statement of material
fact or the omission to state a material fact, such statement or
omission relates to information supplied by the Company, or the
Underwriters, and the parties' relative intent, knowledge, access
to information and opportunity to collect or prevent such untrue
statement or omission.  The Company and the Underwriters agree
that it would not be just and equitable if the respective
obligations of the Company, and the Underwriters to contribute
pursuant to this Section 8 were to be determined by pro rata or
per capita allocation of the aggregate Liabilities or by any
other method of allocation that does not take account of the
equitable considerations referred to in the first sentence of
this Section 8. Moreover, the contribution of any Underwriter
shall not be in excess of the cash compensation received by the
Underwriter, in the form of underwriting discounts or otherwise,
pursuant to this agreement or any other agreement contemplated
hereby.  No person guilty of a fraudulent misrepresentation
(within the meaning of Section 11 (f) of the Act) shall be
entitled to contribution from any person who is not guilty of
such fraudulent misrepresentation.  As used in this Section 8,
the term "Company" shall include any officer, director or person
who controls the Company within the meaning of section 15 of the
Act.  If the full amount of the contribution specified in this
Section 7 is not permitted by law, then each indemnified party
and each person who controls an indemnified party shall be
entitled to contribution from each indemnifying party to the full
extent permitted by law.  The foregoing contribution agreement
shall in no way affect the contribution liabilities of any
persons having liability under section 11 of the Act other than
the Company and the Underwriters.  No contribution shall be
requested with regard to the settlement of any matter from any
party who did not consent to the settlement; provided, however,
that such consent shall not be unreasonably withheld in light of
all factors of importance to such party.

     9.   COSTS AND EXPENSES.

          (a)  Certain Costs and Expenses.  Whether or not this
Agreement becomes effective or the sale of the Securities to the
<PAGE>

Underwriters is consummated, the Company shall pay all costs and
expense incident to the issuance, offering, sale and delivery of
the Shares and the Warrants and the performance of its
obligations under this Agreement, including without limitation:
(i) all fees and expenses of the Company's legal counsel and
accountants; (ii) all costs and expenses incident to the
preparation, printing, filing and distribution of the
Registration Statement (including the financial statements
contained therein and all exhibits and amendments thereto), each
Preliminary Prospectus and the Prospectus, each as amended or
supplemented, this Agreement and the other underwriting
documents, as well as the other agreements and documents referred
to herein and the Blue Sky Memorandum; each in such quantities as
you shall deem necessary; (iii) all fees of NASD required in
connection with the filing required by NASD to be made by the
Underwriters with respect to the Offering; (iv) all expenses,
including fees (but not in excess of the amount set forth in
Section 3(b) and disbursements of Underwriters' Counsel in
connection with the qualification of the Securities under the
"blue sky" laws which you shall designate; (v) a fee of $15,000
to be paid to Underwriters' Counsel for the preparation of a
secondary trading memorandum; (vi) all costs and expenses of
printing the respective certificates representing the Shares and
the Warrants; (vii) the expense of placing one or more
"tombstone" advertisements or promotional materials as directed
by you (provided, however, that the aggregate amount thereof
shall not exceed $10,000) and of offering memorabilia; (viii) all
costs and expenses of the Company and its employees (but not of
the Underwriters or its employees) associated with due diligence
meetings and presentations (including the payment for road show
conference centers); (ix) any and all taxes (including without
limitation any transfer, franchise, capital stock or other tax
imposed by any jurisdiction) on sales of the Securities to the
Underwriters hereunder; and (x) all costs and expenses incident
to the furnishing of any amended Prospectus or any supplement to
be attached to the Prospectus as required by Sections 3(a) and
3(d), except as otherwise provided by said Sections.  
          (b)  Underwriters' Expense Allowance.  In addition to
the expenses described in Section 8(a), the Company shall on the
First Closing Date pay to the Underwriters' the balance of a non-
accountable expense allowance, which shall include fees of
Underwriters' Counsel, exclusive of the fees referred to in
Section 3(b), of which a non refundable advance of $50,000 has
been previously paid (that being an amount equal to three percent
(3%) of the gross proceeds received upon sale of the Firm
Securities). In the event that the Over-Allotment Option is
exercised, then the Company shall, on the Option Closing Date,
pay to the Underwriters based on the number of Option Securities
to be sold by the Company, an additional amount equal to three
percent (3 %) of the gross proceeds received upon sale of any of
the Option Securities, in the amount of $________ if the
Over-Allotment Option is exercised in full.

          (c)  No Finders.  No person is entitled either directly
<PAGE>

or indirectly to compensation from the Company, the Underwriters
or any other person for services as a finder in connection with
the Offering, and the Company hereby indemnifies and hold
harmless the Underwriters, and the Underwriters hereby
indemnities and hold harmless the Company from and against all
Liabilities, joint or several, to which the indemnified party may
become subject insofar as such Liabilities arise out of or are
based upon the claim of any person (other than an employee of the
party claiming indemnity) or entity that he or it is entitled to
a finder's fee in connection with the Offering by reason of such
person's or entity's influence or prior contact with the
indemnifying party.

     10.  EFFECTIVE DATE.  The Agreement shall become effective
upon its  execution, except that you may, at your option, delay
its effectiveness until 10:00 a.m., New York time, on the first
full business day following the Effective Date, or at such
earlier time after the Effective Date as you in your discretion
shall first commence the initial public offering by the
Underwriters of any of the Securities.  The time of the initial
public offering shall mean the time of release by you of the
first newspaper advertisement which is subsequently published
with respect to the Securities, or the time when the Securities
are first generally offered by you to dealers by letter or
telegram, whichever shall first occur.  This Agreement may be
terminated by you at any time before it becomes effective as
provided above, except that the provisions of Sections 6, 8, 9,
13, 14 and 15 shall remain in effect notwithstanding such
termination.

     11.  TERMINATION.

          (a)  Grounds for Termination.

               (i)  This Agreement, except for Sections 3, 6, 7,
8, 13, 14, 15 and 16, may be terminated at any time prior to the
First Closing Date, and the Over-Allotment Option, if exercised,
may be cancelled at any time prior to the Option Closing Date, by
you if in your sole reasonable judgment it is impracticable to
offer for sale or to enforce contracts made by you for the resale
of the Securities agreed to be purchased hereunder, by reason of: 

                    (A)  the Company having sustained a material
loss, whether or not insured, by reason of fire, earthquake,
flood, accident or other calamity, or from any labor dispute or
court or government action, order or decree; 

                    (B)  trading in securities on the New York
Stock Exchange or the American Stock Exchange having been
suspended or limited; 

                    (C)  material governmental restrictions
having been imposed on trading in securities generally which are
not in force and effect on the date hereof;
<PAGE>

                    (D)  a banking moratorium having been
declared by federal or New York State authorities; 

                    (E)  an outbreak or significant escalation of
major international hostilities or other national or
international calamity having occurred which affects this
Offering; 

                    (F)  the passage by the Congress of the
United States or by any state legislative body of similar impact,
of any act or measure, or the adoption of any orders, rules or
regulations by any governmental body or any authoritative
accounting institute or board, or any governmental executive,
which is reasonably believed likely by you to have a material
adverse impact on the business, financial condition or financial
statements of the Company;

                    (G)  any material adverse change in the
financial or securities markets beyond normal fluctuations in the
United States having occurred since the date of this Agreement;
or

                    (H)  any material adverse change having
occurred, since the respective dates for which information is
given in the Registration Statement and Prospectus, in the
earnings, business, prospects or condition (financial or
otherwise) of the Company, whether or not arising in the ordinary
course of business.

               (ii) The Underwriters shall have the right, in
their sole reasonable discretion, to terminate this Agreement,
including without limitation, the obligation to purchase the Firm
Securities and the obligation to purchase the Option Securities
after the exercise of the Over-Allotment Option, by notice given
to the Company prior to delivery and payment for all the Firm
Securities or the Option Securities, as the case may be, if any
of the conditions enumerated in Section 4 are not either
fulfilled or waived by the Underwriters on or before any Closing
Date.

              (iii) Anything herein to the contrary
notwithstanding, if this Agreement shall not be carried out
within the time specified herein, or any extensions thereof
granted by the Underwriters, by reason of any failure on the part
of the Company to perform any undertaking or satisfy any
condition of this Agreement by it to be performed or satisfied
then, in addition to the obligations assumed by the Company
pursuant to Section 9(a) hereof, the Underwriters shall provide
the Company with, and the Company shall pay, a statement of the
Underwriters' accountable expenses.
          (b)  Notification. If you elect to prevent this
Agreement from becoming effective or to terminate this Agreement
as provided by this Section 11 or by Section 10, the Company
shall be promptly notified by you, by telephone or telegram,
<PAGE>

confirmed by letter.

     12.  UNDERWRITERS' WARRANTS.  On the First Closing Date, the
Company shall issue and sell to you, for a total purchase price
of $10.00, and upon the terms and conditions set forth in the
form of Underwriters' Warrants filed as an exhibit to the
Registration Statement, an option entitling you to purchase
100,000 Shares and 300,000 Warrants at an exercise price equal to
140% of the initial public offering price per unit exercisable
for a period of four years commencing one year from the Effective
Date (the "Underwriters' Warrants").  The Underwriters' Warrants
grant to the holders thereof certain "piggyback" registration
rights for a period of five years, and demand registration rights
for a period of four years, commencing one year from the
Effective Date with respect to the registration under the
Securities Act of the securities issuable upon exercise thereof. 
In the event of conflict in the terms of this Agreement and the
Underwriters' Warrants, the terms and conditions of the
Underwriters' Warrants shall control.

     13.  REPRESENTATIONS, WARRANTIES AND AGREEMENTS TO SURVIVE
DELIVERY.  The respective indemnities, agreements,
representations, warranties, covenants and other statements of
the Company and the Underwriters set forth in Sections 3, 6, 7, 8
and 9 of this Agreement shall remain in full force and effect
regardless of any investigation made by or on behalf of any other
party, and shall survive delivery of and payment for the
Securities and the termination of this Agreement.  The Company
hereby indemnifies and holds harmless the Underwriters from and
against all Liabilities, joint or several, to which the
Underwriters may become subject insofar as such Liabilities arise
out of or are based upon the breach or failure of any of the
provisions of Sections 3, 6, 8 and 9.

     14.  NOTICES.  All communications hereunder shall be in
writing and, except as otherwise expressly provided herein, if
sent to you, shall be mailed, delivered or telegraphed and
confirmed to you at Global Equities Group, Inc., 5 Hanover
Square, 22nd Floor, New York, New York 10004, with a copy sent
to:
                    Michael Koblenz, Esq., 
                    Mound, Cotton & Wollan 
                    One Battery Park Plaza 
                    New York, New York 10004; 

or if sent to the Company, shall be mailed, delivered, or
telegraphed and confirmed to it at Baltia Airlines, 63-25
Saunders Street, Suite 7I, Rego Park, New York, ____________,
with a copy sent to:
                    Steffanie J. Lewis, Esq. 
                    3511 N. 13th Street 
                    Arlington, VA 22201 
<PAGE>

     15.  PARTIES IN INTEREST.  This Agreement is made solely for
the benefit of the Underwriters, the Company, and, to the extent
expressed, any person controlling the Company or the
Underwriters, as the case may be, and the directors of the
Company, nominees for directors of the Company (if any) named in
the Prospectus, officers of the Company who have signed the
Registration Statement, and their respective executors,
administrators, successors and assigns; and no other person shall
acquire or have any right under or by virtue of this Agreement. 
The term "successors and assigns" shall not include any
purchaser, as such, from an Underwriter of the Securities.

     16.  CONSENT TO JURISDICTION.  Each of the parties hereto
irrevocably agrees that any legal suit, action or proceeding
arising out of or based upon this Agreement or the transactions
contemplated hereby may be instituted in any New York court,
irrevocably waives, to the fullest extent it may effectively do
so, any objection which it may now or hereafter have to the
laying of venue of any such proceeding and irrevocably submits to
the exclusive jurisdiction of such courts in any such suit,
action or proceeding.  The Company has appointed Mound, Cotton &
Wollan, New York, New York, as its authorized agent (the
"Authorized Agent") upon whom process may be served in any such
action arising out of or based on this Agreement or the
transactions contemplated hereby which may be instituted in any
New York court by the Underwriters or by any such person who
controls an Underwriter, expressly consents to the jurisdiction
of any such court in respect to any such action, and waives any
other requirements of or objections to personal jurisdiction with
respect thereto.  Such appointment shall be irrevocable.  The
Company represents and warrants that the Authorized Agent has
agreed to act as said agent for service of process, and the
Company agrees to take any and all action, including the filing
to any and all documents and instruments, that may be necessary
to continue such appointment in full force and effect as
aforesaid.  Service of process upon the Authorized Agent and
written notice of such service to the Company shall be deemed, in
every respect, effective service of process upon the Company.

     17.  CONSTRUCTION.  This Agreement shall be governed by and
construed and enforced in accordance with the laws of the State
of New York, without giving effect to conflict of laws.  The
parties agree to submit themselves to the jurisdiction of the
courts of the State of New York or of the United States of
America for the Southern District of New York,  which shall be
the sole tribunals in which any parties may institute and
maintain a legal proceeding against the other party arising from
any dispute in this Agreement.  In the event either party
initiates a legal proceeding in a jurisdiction other than in the
courts of the State of New York or of the United States of
America for the Southern District of New York, the other party
may assert as a complete defense and as a basis for dismissal of
such legal proceeding that the legal proceeding was not initiated
and maintained in the courts of the State of New York or of the
<PAGE>

United States of America for the Southern District of New York,
in accordance with the provisions of this Section 15.

     18.  ENTIRE AGREEMENT.  This Agreement and the Underwriters'
Warrants contain the entire agreement between the parties hereto
in connection with the subject matter hereof and thereof.

     19.  COUNTERPARTS.  This Agreement may be executed in two or
more counterpart copies, each of which shall be deemed and an
original but all of which together shall constitute one and the
same instrument.

          If the foregoing is in accordance with your
understanding of our agreement, kindly sign and return this
Agreement, whereupon it will become a binding agreement between
the Company and the Underwriters in accordance with its terms.

                              Very truly yours,

                              BALTIA AIR LINES, INC.


                              By:_______________________________
                                 Name:
                                 Title:

Accepted as of the date
first above written:
New York, New York

GLOBAL EQUITIES GROUP, INC.

By:________________________
   Name:
   Title:

SUNCOAST CAPITAL CORP.


By:________________________
   Name:
   Title:

<PAGE>
                            SCHEDULE A

                          Number of        Number of
                          Shares of        Warrants to be
 Underwriter              Common Stock to  Purchased 
                          be Purchased


 Global Equities Group    
 Inc.

 Suncoast Capital Corp.

                 Total:   1,000,000        3,000,00 
  



                         STOCK CERTIFICATE

                      Baltia Air Lines, Inc.
       Incorporated under the Laws of the State of New York


   This certifies that 


   is the owner of

 FULLY PAID AND NON-ASSESSABLE SHARES OF COMMON STOCK, $.0001 PAR
                              VALUE,

of Baltia Air Lines, Inc. transferable only on the books of the
Corporation by the registered holder hereof in person or by duly
authorized attorney upon surrender of this certificate properly
endorsed for transfer.  Pursuant to 49 USC section 40102(a)(15),
the aggregate ownership in a US airline by non-US citizens is
limited to 25%.  The transfer of this certificate and the shares
represented hereby to non-US citizens may be limited by the
Corporation.  This certificate and the shares represented hereby
are issued and shall be subject to the laws of the United States
and the State of New York and to the provisions of the
Certificate of Incorporation and the By-Laws of the Corporation
as from time to time amended.  This certificate is not valid
until countersigned and registered by the Stock Transfer Agent
and Registrar.  

IN WITNESS WHEREOF, Baltia Air Lines, Inc. has caused its
facsimile seal and facsimile signatures of its duly authorized
officers to be imprinted hereunto.


Dated:

    
    BALTIA AIR LINES, INC.          Countersigned and
                                     Registered

    Corporate Seal                  Continental Stock Transfer
                                    & Trust Company, Stock
                                    Transfer Agent and Registrar

    Igor Dmitrowsky, Chairman
                                    By:

    Walter Kaplinsky, Secretary     Authorized Officer
<PAGE>
<PAGE>

To:   Continental Stock Transfer & Trust Company
    2 Broadway
    New York, NY 10004
    Tel: (212) 509-4000


                      STOCK ASSIGNMENT FORM
   To be executed by the Registered Holder in order to Transfer
                         Stock Ownership


FOR   VALUE  RECEIVED,   ________________________________________
hereby sells, assigns and 
                    (name of Registered Holder)
transfers unto: __________________   ______________  _____________________ 
                (name of Assignee)   (citizenship)   (Social Security number
                                                   or other identifying number)
______________________________________________ 
               (address)

________________ shares  of capital stock  represented by this
Stock Certificate, and hereby irrevocably  constitutes and appoints
_____________________________  attorney to transfer the said stock on the 
books of the  Company with full power of substitution in the premises. 

Dated:   ____________            X ______________________________              
                                  (signature of Registered Holder)

               Signature Guaranteed: ____________________
               THE  SIGNATURE TO THIS  ASSIGNMENT MUST CORRESPOND
               WITH THE   NAME AS  WRITTEN UPON THE  FACE OF  THE
               CERTIFICATE    IN    EVERY   PARTICULAR    WITHOUT
               ALTERATION OR ENLARGEMENT OR ANY CHANGE  WHATEVER.
               THE SIGNATURE OF  THE PERSON EXECUTING THIS  POWER
               MUST  BE  GUARANTEED   BY  AN  ELIGIBLE  GUARANTOR
               INSTITUTION   (BANK,   SECURITIES   BROKER-DEALER,
               SAVINGS AND LOAN ASSOCIATION AND CREDIT UNION WITH
               MEMBERSHIP  IN  AN  APPROVED  SIGNATURE  GUARANTEE
               MEDALLION PROGRAM), PURSUANT TO S.E.C.  RULE 17Ad-
               15.

The following abbreviations, when used  in the inscription on the
face  of this certificate, shall be construed as though they were
written out in full according to applicable laws or regulations:

 TEN COM  -  as tenants   UNIF GIFT   _____ Custodian ______
          in common       MIN ACT     (Custodian)      (Minor)  

 TEN ENT  -  as tenants   
          by the
          entireties

 JT TEN   -  as joint                 Under Uniform Gifts to
          tenants with                Minors Act of the State of
          right of                    _________________
          survivorship
          and not as
          tenants in
          common

Additional abbreviations may also be used though not in the above
list.

              _____________________________________

 KEEP THIS CERTIFICATE IN A SAFE PLACE. IF IT IS LOST, STOLEN OR
   DESTROYED THE COMPANY WILL REQUIRE A BOND OF INDEMNITY AS A
     CONDITION TO THE ISSUANCE OF A REPLACEMENT CERTIFICATE.
              _____________________________________




                       WARRANT CERTIFICATE

                VOID AFTER SEPTEMBER ___, 2003, OR
                 SOONER IF REDEEMED BY THE COMPANY

 CERTIFICATE NUMBER               NUMBER OF WARRANTS
 BALTW                            REDEEMABLE WARRANTS
                                  FOR PURCHASE OF COMMON STOCK
                                      CUSIP 058823 11 3



                      BALTIA AIR LINES, INC.
       INCORPORATED UNDER THE LAWS OF THE STATE OF NEW YORK

THIS WARRANT CERTIFICATE  CERTIFIES THAT, FOR VALUE RECEIVED



or registered  assigns (the  Registered Holder ) is  the owner of
the  number  of Redeemable  Warrants  (the  Warrants )  specified
above.  Each Warrant entitles  the Registered Holder to purchase,
subject to the  terms and  conditions set forth  in this  Warrant
Certificate and  the Warrant Agreement  (as hereinafter defined),
one fully  paid and nonassessable  share of Common  Stock, $.0001
par value, of Baltia Air Lines, Inc. a New York State corporation
(the   Company ), at  any time  in the  period commencing  on the
first anniversary of the Prospectus date of the Company s initial
public  offering (the   Initial Warrant  Exercise Date )  and the
Expiration Date  (as hereinafter  defined) upon  the presentation
and surrender  of this Warrant Certificate  with the Subscription
Form on the reverse hereof duly executed, at the corporate office
of Continental  Stock Transfer and Trust Company, 2 Broadway, New
York,  NY 10004, as Warrant Agent, or its successor (the  Warrant
Agent ), accompanied by  payment of $6.50  per share, subject  to
adjustment (the  Warrant Exercise Price ), in lawful money of the
United States  of America in cash or by check made payable to the
Warrant Agent for the account of the Company.
   This Warrant  Certificate and each Warrant  represented hereby
are issued  pursuant to and  are subject in  all respects to  the
terms and  conditions set  forth  in the  Warrant Agreement  (the
 Warrant Agreement ),  dated September ___, 1997,  by and between
the Company and the Warrant Agent.
   In the  event of  certain contingencies  as set  forth in  the
Warrant Agreement,  the Warrant Exercise Price  and/or the number
of shares of Common  Stock subject to purchase upon  the exercise
of each Warrant represented hereby are subject to modification or
adjustment.
   Each Warrant represented  hereby is exercisable at  the option
of the  Registered Holder,  but  no fractional  shares of  Common
Stock will be issued.   In the case of the exercise  of less than
all Warrants  represented hereby,  the Company shall  cancel this
Warrant Certificate  upon the surrender hereof  and shall execute
and deliver a new Warrant Certificate or Warrant  Certificates of
like   tenor,   which  the   Warrant  Agent   shall  countersign,
representing the balance of such Warrants remaining unexercised.
   The term   Expiration Date  shall mean 5:00 PM (New York time)
on the  date which is sixty  (60) months after the  date on which
the Company s  initial public offering  registration statement is
declared effective by the  SEC (the  Prospectus date ), as  shown
at the  top of  this  Certificate, or  such earlier  date as  the
Warrants  shall be redeemed.  If such  date shall in the State of
New York be a holiday or a day on  which the banks are authorized
to close, then  the Expiration date shall mean 5:00  PM (New York
time) the  next following day which  in the State of  New York is
not a  legal holiday or  a day on  which banks are  authorized to
close.
   The Company shall  not be obligated to  deliver any securities
pursuant to  the exercise of  this Warrant unless  a registration
statement  under the  Securities Act  of 1933,  as amended,  with
respect  to  such  securities  is  effective.   The  Company  has
covenanted and agreed that it will file a  registration statement
and  use its best efforts  to cause the  same to become effective
and  to keep such registration statement current while any of the
Warrants are  outstanding. This Warrant shall  not be exercisable
by a Registered Holder in any state where such exercise would  be
unlawful.
   This Warrant  Certificate is exchangeable, upon  the surrender
hereof  by the Registered Holder  at the corporate  office of the
Warrant  Agent,   for  a  new  Warrant   Certificate  or  Warrant
Certificates of like tenor representing an equal aggregate number
of  Warrants, each of such  new Warrant Certificates to represent
such number of Warrants as shall be designated by such Registered
Holder at the  time of such surrender.  Upon  due presentment and
payment  on any  tax  or  other  governmental charge  imposed  in
connection  therewith,  for  registration  of  transfer  of  this
Warrant Certificate at such office,  a new Warrant Certificate or
Warrant Certificates representing and  equal aggregate number  of
Warrants  will be issued to the  transferee in exchange therefor,
subject to the limitations provided in the Warrant Agreement.
   Prior  to the exercise of any  Warrant represented hereby, the
Registered  Holder shall  not  be entitled  to  any rights  of  a
stockholder  of the  Company, including, without  limitation, the
right to vote or to receive dividends or other disbursements, and
shall not be entitled to receive any notice of any proceedings of
the Company, except as provided in the Warrant Agreement.
   Subject  to  the  provisions of  the  Warrant  Agreement,  the
Warrants  may be  redeemed at  the  option of  the Company,  at a
redemption price of $.125 per Warrant ( Redemption Price ) at any
time  after  the  Initial  Warrant Exercise  Date,  provided  the
closing bid quotations for the  Common Stock have exceeded $10.00
per  share for twenty (20) consecutive trading days ending on the
third day prior to the date on which notice  is given.  Notice of
redemption shall be given  not less than thirty (30)  days before
the  date  fixed  for  redemption, as  provided  in  the  Warrant
Agreement.    On and  after the  date  fixed for  redemption, the
Registered Holder  shall  have  no  rights with  respect  to  the
Warrants,  except  the right  to sell  the  Warrants back  to the
Company for Redemption  Price on the  date fixed for  redemption,
and Each Warrant not exercised or redeemed shall expire worthless
thereafter. 
   Prior to due presentment for  registration of transfer hereof,
the  Company and  the  Warrant  Agent  may  deem  and  treat  the
Registered holder as  the absolute  owner of hereof  and of  each
Warrant  represented hereby  (notwithstanding  any  notations  of
ownership  or writing  hereon made  by anyone  other than  a duly
authorized officer of the  Company or the Warrant Agent)  for all
purposes and shall not be affected by any notice to the contrary.
   Pursuant  to  49  USC  section  40102(a)(15),  the   aggregate
ownership in a  US airline by non-US citizens  is limited to 25%.
Exercise  of the  Warrants represented  hereby (i.e.  purchase of
stock) by non-US citizens  may be limited by  the Company.   This
provision does not affect Warrant transfer, or redemption.       
   This Warrant  Certificate shall be  governed by  and construed
in  accordance with  the laws of  the State  of New  York without
giving effect of conflicts of laws. 
   This  certificate   is  not  valid  until   countersigned  and
registered by the Warrant Agent.

   IN WITNESS  WHEREOF, Baltia  Air  Lines, Inc.  has caused  its
facsimile seal  and facsimile  signatures of its  duly authorized
officers to be imprinted hereunto.
                                           Dated:                
           BALTIA AIR LINES,                    
           INC.
                                Countersigned:
                                Continental Stock Transfer &
                                Trust Company,
 Corporate                           Warrant Agent and Registrar
   Seal    Igor Dmitrowsky,                     
           Chairman  
           
           
                                By:
           Walter Kaplinsky,           Authorized Officer
           Secretary

<PAGE>

To:  Continental Stock Transfer & Trust Company
    2 Broadway
    New York, NY 10004
    Tel: (212) 509-4000
    
                      WARRANT EXERCISE FORM
        To be executed by the Registered Holder in order 
                      to Subscribe for Stock

       Please make payment for Warrant exercise payable to:
             Continental as Warrant Agent  for Baltia 

By tendering herewith a Warrant exercise payment of 
$___________, the Undersigned Registered Holder hereby
irrevocably exercises ___________ Warrants represented by this
Warrant Certificate and purchases the securities issuable upon
the exercise of such Warrants, and requests that certificates for
such securities shall be issued in the name of, and delivered to,
the Registered Holder:

____________________________  ______________  [BOX]
(name of Registered Holder)   (citizenship)  Social Security
                                             number or other
                                             identifying number)
____________________________________________
(address)

and if such number of Warrants shall not be all the Warrants
evidenced by this Warrant Certificate, that a new Warrant
Certificate for the balance of such Warrants be registered in the
name of, and delivered to, the Registered Holder at the same
address.


Dated : ______________              X ___________________________
                                 (signature of Registered Holder)

               Signature Guaranteed: ______________________

                     WARRANT ASSIGNMENT FORM
    To be executed by the Registered Holder in order to Assign
                             Warrants

FOR VALUE RECEIVED, ___________________________ hereby sells,
                    (name of Registered Holder)
 assigns and transfers unto:

__________________   ______________          [BOX]          
(name of Assignee)   (citizenship)       Social Security number
                                         or other identifying
                                         number)

______________________________________________________________
(address)

_________ Warrants represented by this Warrant Certificate, and
hereby irrevocably constitutes and appoints _________________ 
attorney to transfer the said Warrants on the books of the
Company with full power of substitution in the premises. 

Dated : _____________           X ____________________________
                                 (signature of Registered Holder)

           Signature  Guaranteed: ____________________________

THE SIGNATURE MUST CORRESPOND WITH THE NAME AS WRITTEN UPON THE
FACE OF THE CERTIFICATE IN EVERY PARTICULAR WITHOUT  ALTERATION
OR ENLARGEMENT OR ANY CHANGE WHATEVER.  THE SIGNATURE OF THE
PERSON EXECUTING THIS POWER MUST BE GUARANTEED BY AN ELIGIBLE
GUARANTOR INSTITUTION (BANK, SECURITIES BROKER-DEALER, SAVINGS
AND LOAN ASSOCIATION AND CREDIT UNION WITH MEMBERSHIP IN AN
APPROVED SIGNATURE GUARANTEE MEDALLION PROGRAM), PURSUANT TO
S.E.C. RULE 17Ad-15.
                 ________________________________

 KEEP THIS CERTIFICATE IN A SAFE PLACE.  IF IT IS LOST, STOLEN OR
   DESTROYED THE COMPANY WILL REQUIRE A BOND OF INDEMNITY AS A
     CONDITION TO THE ISSUANCE OF A REPLACEMENT CERTIFICATE.
                 ________________________________




The International Business Law Firm P.C.
Arlington Office:
                                        Telephone: (703) 522-1198
3511 North Thirteenth Street                  Fax: (703) 522-1197
Arlington, Virginia 22201-4907 U.S.A.
   
                          LEGAL OPINION 

The International Business Law Firm, P.C. ("law firm"), has acted
on behalf of Baltia Air Lines, Inc., a New York corporation with
principal executive offices at East Wing Building #51, JFK
International Airport, Jamaica, NY  11430, ("Corporation" or
"Company") with respect to preparing and filing the Corporation's
application for Certificate of Public Convenience and Necessity
with the U.S. Department of Transportation, and the Company's
Registration Statement for its Initial Public Offering ("IPO"),
Registration File No. 333-2006, which did not close due to a 
problem with the underwriter, and the Company's Registration
Statement due to be filed on October 8, 1997.  

The principal documents in said transactions include New York
State Corporate certificate of good-standing, articles and bylaws
of the Corporation, US Department of Transportation Order 96-1-
24, US Department of Transportation Docket 97-2763, Financial
Audits for 1993, 1994, 1995, and 1996, the Company's post
effective 7th Amendment to 333-2006 and the Company's 
Registration Statement, Prospectus and exhibits therein.  
In giving the opinion expressed below, we have reviewed
said documents as well as U.S. Securities and Exchange Commission
documents SEC 1898 (9-91), SEC 2345 (10-93), SEC 1887 (11-91),
and have relied upon documents from the US Departments of
Transportation and of Commerce, documents from the State of New
York, statements by Airline Economics, Inc. of Arlington, VA,
audits by J.R. Lupo, P.A. CPA of Verona, NJ., and affidavits as
well as letters drawn in the course of business.  
  
This opinion is based upon the assumption that the Company
files its second SB-2 Registration Statement on or about October 
8, 1997 and contracts with Escrow and Transfer Agents, with 
documents reviewed.  It is assumed that Blue Sky filing will 
be completed in all applicable jurisdictions.

It is the law firm's belief that the Company is properly
organized, that presently issued Capital Stock and the Capital
Stock being issued in connection with the Company's public
offering has been issued and is being issued legally, and that
the Company is fully complying as to the aforementioned Capital
stock with the Federal Securities Act of 1933, as amended.  The
Company is restricted by agreement with the underwriter from
issuing further stock for a period of two years without prior
written permission from the underwriter.  Excluding Capital Stock
being offered in present IPO, the Company has a reserve of 
94,115,000 common stock.  The Company has 15,000 preferred stock
authorized, none of which has been issued.

Based upon and subject to the foregoing, we are of the opinion
that all documents have been filed and all proceedings taken by
the Corporation that are required by the Securities and Exchange
Commission of the United States in order to qualify the
Securities to be offered and sold to the public in the United
States.  No other documents are required to be filed, proceedings
taken or approvals, consents or authorizations of regulatory
authorities obtained in order to comply with U.S. Securities and
Exchange Commission requirements to permit the issue, sale, and
delivery of the Securities by the Corporation in the United
States.  When sold, registered shares will be legally issued,
fully paid and non-assessable.

This opinion is rendered solely for use by Continental Transfer
and Trust Company in connection with the transfer of the
Company's stock and may not be relied upon by any other person or
for any other purpose without our prior written consent.

The International Business Law Firm


     (Signature)
By:  Steffanie J. Lewis                         October 7, 1997
     Attorney



                                     Order 97-9-11
                                     Served September 11, 1997

                        UNITED STATES OF AMERICA
                      DEPARTMENT OF TRANSPORTATION
                        OFFICE OF THE SECRETARY
                            WASHINGTON, D.C.
                                    
             


  Issued by the Department of Transportation
                      on the 10th day of September, 1997
   
   
    Applications of                         
    
        BALTIA AIR LINES, INC.             Dockets   OST 96-2032
                                                     OST-97-2763
    for    exemptions    from    the               
   revocation provisions of  section
   14 CFR 204.7 

                                    
                                    
                                   
                                   
             ORDER GRANTING REQUESTS FOR AN EXEMPTION AND
               FOR CONFIDENTIAL TREATMENT OF DOCUMENTS
                                   
                                   
                                   
                                Summary
                                   
  By this order, the Department of Transportation is confirming
  staff action taken by letter dated February 6, 1997, granting the
  request of Baltia Air Lines, Inc., for an exemption, until August
  7, 1997, from the provisions of section 204.7 of the Department's
  rules (14 CFR 204.7) which provides for the revocation of the
  carrier's certificate authority if it fails to commence its
  proposed air transportation operations within one year of the
  date of issuance of the Department's Order finding it fit to do
  so.  By this order, we are also granting Baltia a further
  exemption from the revocation provisions of section 204.7 until
  February 7, 1998, to institute its proposed foreign scheduled air
  transportation operations between New York, New York, and St.
  Petersburg, Russia (Route 688).  The order also grants Baltia's
  request for confidential treatment of certain documents.
   
<PAGE>
                                  2


  Background 
                                            
  The Department tentatively found Baltia fit, willing, and able to
  engage in foreign scheduled air transportation by Order 96-1-24,
  issued January 22, 1996 (Docket OST-95-396).  In that order, we
  reminded the company that, according to section 204.7(a) of our
  rules, if it did not initiate its foreign scheduled operations
  within one year of the date on which the Department made a final
  determination of Baltia's fitness, its authority would be revoked
  for dormancy.  That final fitness determination was made in Order
  96-2-51, issued February 7, 1996; thus, the one-year period
  Baltia had in which to become operational ended on February 7,
  1997.  

  On December 20, 1996, Baltia filed in Docket OST-96-2032 a
  request for a six-month exemption from the revocation-for-
  dormancy provisions of section 204.7, on the grounds that
  additional time was needed to complete its public stock offering
  and FAA certification.  In view of the progress the company had
  made toward becoming operational, the Department, by staff action
  taken in a letter to Baltia dated February 6, 1997, granted
  Baltia the requested six-month extension, until August 7, 1997.

   
  Request for Exemption
                                   
  On July 24, 1997, Baltia filed in Docket OST-97-2763 a request
  for a further exemption from the revocation provisions of section
  204.7. 1    Baltia stated that it would require up to an additional six
  months, until February 7, 1998, to complete its financing
  arrangements and FAA certification.  The company provided updated
  fitness information, evidence of its progress toward operational
  readiness and arguments in support of its request for additional
  time to complete that work.2

           
  Fitness 

  The applicant asserts that its majority ownership remains
  unchanged.  Baltia presently has approximately 127 stockholders. 
  After the closing of the stock offering, 56.8 percent of Baltia's
  outstanding stock will be owned by the company's officers and
  directors (without considering exercise of any warrants or
  options), with the largest holding (51.6 percent) owned by
  Baltia's President, Mr. Igor Dmitrowsky.  Baltia further declares
  that all key personnel 

- ------------------------
     
  1        Revocation of Baltia's certificate for dormancy is stayed
     pending action by the Department on the applicant's exemption
     request.
     
  2         Baltia requested confidential treatment for nine
     documents containing information on Baltia's private financing
     and market research.  This request is addressed below under
     the heading  Request for Confidential Treatment.   In
     addition, the applicant filed supplemental information on
     August 6 and 28, and on September 2, 1997.
<PAGE>
                                  3


  remain unchanged with two exceptions.  Mr. Paul D. Asmus has been
  named Director of Safety,3  and Mr. Anthony Murello will serve as
  Manager of Technical Quality Assurance.4

         Baltia states that it plans to begin operations with one B-747-
  100 providing one round-trip flight per week between New York and
  St. Petersburg during the first month, three round-trip flights
  during the next three months, and five round-trip flights
  thereafter.  A second B-747-100 is expected to be added in 1998. 
  Baltia supplied confirmation from UAL Services that it has
  available for purchase by Baltia two B-747-100 aircraft and
  parts.  The first aircraft is to be delivered in October 1997,
  and the second in May 1998.  UAL Services and Northwest Aerospace
  Training Corporation (NATCO) have agreed to provide crew
  training, and Pratt & Whitney and Evergreen Air Center will
  provide maintenance training and heavy maintenance services and
  facilities.  The applicant declares that, at JFK International
  Airport in New York, arrangements have been made with Icelandair
  to share station facilities.  Paramount Cargo Marketing, Inc.,
  has agreed to assist Baltia in establishing its cargo handling
  operation and serve as its cargo consolidator, prepaying for
  block space on Baltia flights.  At Pulkovo Airport in St.
  Petersburg, Baltia has arranged station facilities with the
  airport, and ground handling and fuel services with Aer Rianta.  

  Baltia's most recent profit and loss forecast for its first year
  of operations shows projected total operating expenses of
  $34,554,591; the applicant states that its pre-operating expenses
  are estimated at $2,701,000.  Therefore, the funds needed by
  Baltia to meet the Department's financial fitness criteria are
  $12,177,066.5



- ---------------------------
     
  3        Mr. Asmus spent eight years working as an aircraft
     mechanic with such carriers as Hawaiian Airlines, Air
     California, and The Flying Tiger Line, where he gained
     maintenance experience with the B-747 aircraft.  Over the next
     eleven years, he owned and operated a rotorcraft air taxi
     service in Lihue, Hawaii.  For the past five years, Mr. Asmus
     has worked as a consultant on aircraft safety, procurement,
     and noise.  Mr. Asmus holds an FAA-issued Airframe and
     Powerplant Certificate with an Inspection Authorization.
     
  4        Mr. Murello has worked in aircraft maintenance since
     1954.  He was employed by Lockheed Aircraft Service where he
     performed line maintenance on aircraft including the B-747 and
     functioned as supervisor for airframe and powerplant
     mechanics.  He also served as Maintenance Supervisor for
     Braniff International Airways, and as Maintenance
     Representative and Inspector for Overseas National Airlines. 
     For the past 20 years, Mr. Murello has been employed as an
     Instructor of Aviation Mechanics at the Nassau County Board of
     Cooperative Educational Services, where he prepares students
     for FAA certification.  He holds an FAA Airframe and
     Powerplant Mechanic Certificate.

  5       This amount is comprised of the company's working capital
     deficit of $837,419, its projected pre-operating costs of
     $2,701,000, plus $8,638,648, which is one-fourth of the
     applicant's estimated total first-year operating costs of
     $34,554,591.  To meet the Department's financial fitness
     criteria, an applicant should have access to financial
     resources sufficient to cover its pre-operating expenses and
     the expenses that are reasonably projected to be incurred
     during three months of normal certificated operations. 
     Because projected operations during the first several months
     of air transportation services frequently do not include all
     costs that will be incurred during a normal period of
     operations, it is our practice to base our three-month
     standard on one quarter of the first year's operating cost
     forecast.  Projected revenues are not used to offset any of
     this amount.
<PAGE>
                                    4

  Baltia declares that in March 1996, it filed a  best efforts 
  initial public offering ( IPO ) registration statement with the
  Securities and Exchange Commission ( SEC ), which approved the
  statement in September 1996.  Baltia asserts that, due to
  unforeseen internal problems encountered by the underwriter and
  unusually low interest by the public in IPOs, Baltia suspended
  its still incomplete offering in March 1997.  In June, Baltia
  obtained a new underwriter, Global Equities Group, Inc., which
  has verified that it has been engaged to underwrite a  firm
  commitment  offering of $6,500,000, from which Baltia would
  receive proceeds of $5,420,000.  The applicant declares that the
  offering will commence once the SEC approves the amendments to
  Baltia's registration statement covering the change from  best
  efforts  to  firm commitment  and the change in underwriters.6    

  Baltia anticipates that the exercise of public and underwriter
  stock warrants and options and additional public stock sales from
  an over-allotment option will result in additional resources of
  $1.5 million in 1997 and $22.9 million in 1998.  In addition,
  Baltia has arranged a proposed $6 million bond offering to be
  handled by W. R. Lazard, Laidlaw & Luther following completion of
  the IPO.7    The applicant also provided independent verification
  that the Lateko Banka, a Latvian economic commercial bank located
  in Riga, had extended to January 1998 its offer of a $6.5 million
  letter-of-credit.8    Evidence was also furnished that
  approximately $400,000 in prepaid advertising would be arranged
  by Corinthian Media and its subsidiary, Kent Trading, Inc., and
  that a one-month credit for fuel at JFK would be provided by
  Texaco.


- -----------------------     
     
  6        According to Baltia's draft offering prospectus, as of
     June 30, 1997, the company had a working capital deficit of
     $837,419, total assets of $402,243, total liabilities of
     $843,572, and a stockholders  deficit of $441,329.  In June
     1997, a total of $3,079,070 in demand notes, accounts payable,
     and accrued expenses owed to stockholders were converted to
     restricted shares of stock or were forgiven.  
     
  7        A condition of the bond financing is Baltia's acquisition
     of a letter-of-credit guaranteeing the payment of the bonds.
     
  8        Conditions associated with being able to make draws
     against the Lateko Banka line-of-credit include a two weeks 
     notice of a proposed draw, and Baltia's maintaining an account
     in the bank with sufficient convertible currency to perform
     any target programs the company may have in Latvia.  Baltia
     states that it has no plans for any target programs in Latvia
     during the first 12 months.  As discussed in Order 96-1-24,
     Lateko Banka is a relatively small financial institution.  As
     of December 31, 1996, the bank had total assets of U.S.$26.4
     million, total deposits of U.S.$14.8 million, and total
     capital and reserves of U.S.$3.6 million (Thomson Bank
     Directory, June-November 1997 edition, p. 2148).  These
     figures indicate a reduction of 34 percent in the bank's total
     assets and a 53.7 percent reduction in its total deposits as
     of March 31, 1995, as reported by Polk World Bank Directory,
     1995/1996 edition (see p. 7, note 9, Order 96-1-24). 
     Therefore, we are reaffirming our decision in the latter order
     not to rely on the Lateko Banka credit line in calculating
     Baltia's available resources for purposes of meeting the
     Department's financial fitness criteria.  In addition, as we
     stated in Order 96-1-24, if Baltia should make a draw against
     the Lateko Banka credit line and subsequently default on
     repayment of that obligation, we direct Baltia to notify the
     Department immediately, prior to any action that the bank
     might take as a result of the default.
<PAGE>
                                  5


  By the end of the six-month extension being granted to Baltia in
  this order, i.e., by February 7, 1998, Baltia must have commenced
  operations.  Before that time, it must have provided (in addition
  to documentation of its FAA certification and liability
  insurance) independent verification that it has available to it
  resources sufficient to meet the Department's financial fitness
  criteria, calculated on the basis of the applicant's service
  proposal.
   
  Answer by Delta Air Lines

                                   
  On August 7, 1997, Delta Air Lines filed an answer to Baltia's
  exemption request, stating that it was taking no position on
  Baltia's continuing fitness to perform the proposed New York-St.
  Petersburg air service or on whether Baltia should be granted the
  extension of time to institute operations.  Delta, however,
  expressed opposition to the Department's continuing to reserve
  five of the U.S.-Russia flight frequencies for Baltia
  indefinitely.  Delta stated that it was concurrently filing
  (Docket OST-97-2790) a request for the allocation to Delta of 1.5
  of the unused U.S.-Russia frequencies, with the condition that
  Delta would relinquish the frequencies if Baltia was able to
  commence operations to Russia within the six-month period covered
  by its exemption request.  Baltia filed a reply in opposition to
  Delta's proposal on August 13.  

  Since Delta acknowledges that its comments are not pertinent to
  the issues under consideration in this proceeding (i.e., Baltia's 
  fitness and its request for additional time in which to institute
  its proposed operations), the matter of the allocation of the
  U.S.-Russia frequencies will be addressed in Docket OST-97-2790.
   
  Findings 

  We have carefully considered the information Baltia has provided
  as evidence of its progress toward operational readiness.  We
  note that the SEC approved Baltia's initial IPO prospectus, and
  that the company has reached an agreement with an investment
  company to underwrite a firm commitment offering, the proceeds
  from which would be sufficient to meet our financial fitness
  criteria for an operation consisting of one round-trip flight per
  week between New York and St. Petersburg with one B-747-100
  aircraft.  However, Baltia has also developed other sources of
  revenues, investment capital and operational resources.  It has
  maintained virtually all of its key personnel and has
  arrangements in place for acquiring aircraft, and for station,
  maintenance, fuel, and other needed services.  We also note that
  the Department has not received any objections to the requested
  exemption.  
<PAGE>
                                    6


  Therefore, we find that it is in the public interest to grant the
  company's request for an exemption from the revocation provision
  of section 204.7 until February 7, 1998.9

  Request for Confidential Treatment
                                   

   Baltia filed motions requesting that nine documents be accorded
  confidential treatment under 14 CFR 302.39.  These documents are
  (1) two exploratory letters of interest and three draft
  agreements containing terms and conditions under which Corinthian
  Media and Kent Trading, Inc., will provide media advertising to
  Baltia; (2) a letter to Baltia from Paramount Cargo Marketing,
  Inc., containing cargo revenue projections for the first year of
  a proposed arrangement between Paramount and Baltia; (3) two
  documents containing data provided by the U.S. Department of
  Commerce on growth of U.S.-Russia passenger and cargo traffic;
  and (4) a letter of engagement from Global Equities Group, Inc.,
  expressing its intention to enter into an agreement to underwrite
  Baltia's initial public stock offering.  
  Baltia argues that all of these documents contain private
  marketing and/or financial data that were made available to the
  Department in order to confirm Baltia's preparedness to institute
  operations, but would not otherwise be disclosed to the public.  

  Rule 39 instructs us to evaluate requests for confidential
  treatment in accordance with the standards of disclosure found in
  the Freedom of Information Act (5 U.S.C. section 552).  By this
  standard, information may be withheld from disclosure if it is
  "(1) commercial or financial, (2) obtained from a person outside
  the government, and (3) privileged or confidential."10
           
         The information sought to be withheld from disclosure clearly
  meets the first two requirements.  The only question, therefore,
  is whether the information is privileged or confidential --
  whether "disclosure of the information is likely to have either
  of the following effects:  (1) to impair the government's ability
  to obtain necessary information in the future; or (2) to cause
  substantial harm to the competitive position of the person from
  whom the

- ----------------------     
  9         We remind Baltia that, before its certificate authority
     may ultimately be made effective, it must submit an  accident
     plan,  pursuant to 49 U.S.C. 41113.  Title VII of the Federal
     Aviation Reauthorization Act of 1996 (P.L. 101-264) adds a new
     section 41113 to the Statute requiring certificated air
     carriers to develop and submit to the Department and the
     National Transportation Safety Board a plan ( accident plan )
     to address the needs of families of passengers in an accident
     involving an aircraft of the air carrier and resulting in a
     major loss of life.  Section 41113(b) describes the specific
     contents of the plan, which covers passengers (including
     employees of the air carrier) and other victims.  Section
     41113(c) prohibits the Department from issuing a certificate
     after April 9, 1997, unless the applicant has filed a plan
     that meets the requirements of subsection (b).  
    
  10   Gulf & Western Industries, Inc. v. US., 615 F.2d 527, 529
     (D.C. Cir. 1979).
     
<PAGE>
                                  7

  information was obtained."11    Furthermore, to be
  privileged or confidential, the information must not be of the
  type that is usually released to the public.12

  We find that the correspondence and agreements between Baltia and
  its underwriter, and potential vendors and agents contain
  proprietary financial and marketing details that should not be
  available for public inspection.  We find that the public
  disclosure of this material in this proceeding could result in a
  competitive disadvantage to the applicant.  Therefore, we will
  grant Baltia's requests to withhold these documents from public
  disclosure.
   
  Although the data obtained by Baltia from the Department of
  Commerce on passenger and cargo traffic between the U.S. and
  Russia relate specifically to the applicant's proposed business
  plan, we find that the information is not proprietary; rather, it
  is available to anyone who desires to research it.  Therefore, we
  will not authorize the withholding of that data.  However, we
  will allow Baltia to withhold two letters addressed to it from
  the Survey of International Air Travelers and from CIC Research,
  Inc., dated June 25 and June 17, 1997, respectively, which
  discuss information prepared for or available to Baltia that was
  not submitted as evidence in this proceeding.  Upon being
  informally advised of the Department's prospective decision on
  withholding the traffic data, Baltia resubmitted this material on
  September 2, 1997, in the public portion of Docket OST-97-2763.13  

          
         ACCORDINGLY, 
   
  1. We confirm the staff action taken on February 6, 1997,
  granting the request of Baltia Air Lines, Inc., in Docket OST-96-
  2032, for an exemption from the revocation provisions of section
  204.7 of our rules until August 7, 1997.

  2. We grant the request of Baltia Air Lines in Docket OST-97-2763
  for a further exemption from the revocation provisions of section
  204.7 until February 7, 1998.

- ----------------------
  11   National Parks and Conservation Association v. Morton, 498
     F.2d 765, 770 (D.C. Cir. 1974).
     
  12   Gulf & Western Industries, Inc., v. U.S., supra, 615 F.2d at
     530.
  13      These documents are as follows:  (1) Passenger Traffic
     Growth, U.S.-St. Petersburg, Russia, 1994 vs. 1995, compiled
     by Baltia from data obtained from CIC Research, Inc.; (2) Data
     produced for Baltia by CIC Research as follows:  (a) U.S.
     Travelers to St. Petersburg, Russia, January-December 1995;
     (b) Russian Travelers to the U.S., by City of Residence,
     January-December 1995; (3) Cargo Traffic Growth, U.S.-Russia,
     1993 vs. 1995, compiled by Baltia from data obtained from the
     Bureau of the Census; (5) Fax Transmittal Sheet addressed to
     Igor Dmitrowsky from Richard M. Preuss, Bureau of the Census,
     dated July 22, 1997, transmitting the following data:  (a)
     U.S. Exports with Russia, Total Exports, Air Value and Air
     Weight, 1992 vs. 1993; (b) U.S. Imports from Russia, Total
     Value, Air Value and Air Weight, 1992 vs. 1993; (c) U.S.
     Exports with Russia, Total Exports, Air Value and Air Weight,
     1995 vs. 1996; and (d) U.S. Imports from Russia, Total Value,
     Air Value and Air Weight, 1995 vs. 1996.
<PAGE>
                                  8


  3  To the extent consistent with this order, we grant Baltia Air
  Lines' motion for confidential treatment of documents.

  4  We will serve a copy of this order on the persons listed in
  Attachment A.

  By:

                              CHARLES A. HUNNICUTT
                              Assistant Secretary for Aviation
                                and International Affairs
   (SEAL)
<PAGE>

                                                       Attachment A

                SERVICE LIST FOR BALTIA AIR LINES, INC.


  Mr Igor Dmitrowsky
  President  Baltia Air Lines Inc
  63-25 Saunders St  Ste 7-I
  Rego Park NY  11374

  Ms Steffanie J Lewis
  The Intl Business Law Firm PC
  Counsel for Baltia Air Lines Inc
  3511 N 13th St
  Arlington VA  22203

  Mr D Scott Yohe
  Senior Vice President-Govt Affairs
  Delta Air Lines Inc
  1629 K St NW
  Washington DC  20006

  Mr John Varley
  Ms Karen Abrahams
  Delta Air Lines Inc
  1030 Delta Blvd  
  Law Dept  #986
  Atlanta GA  30320

  Mr Robert E Cohn
  Mr Alexander Van der Bellen
  Shaw Pittman Potts & Trowbridge
  Counsel for Delta Air Lines Inc
  2300 N St NW
  Washington DC  20037

  Mgr  Flight Stds District Office
  Federal Aviation Admin
  990 Stewart Ave  Ste 630
  Garden City NY  11530-4858

  Mr Nicholas A Sabatini
  Mgr  Flight Stds Div  AEA-200
  Federal Aviation Admin
  JFK Intl Airport
  Fitzgerald Federal Bldg
  Jamaica NY  11430

  Ms Loretta E Alkalay
  Asst Chief Counsel  AEA-7
  Federal Aviation Admin
  JFK Intl Airport
  Fitzgerald Federal Bldg
  Jamaica NY  11430 

  Amer Assoc of Airport Execs
  4224 King St
  Alexandria VA  22302

  Mr Richard A Nelson
  Official Airline Guides
  2000 Clearwater Dr
  Oak Brook IL  60521

  Mr Jim Zammar
  Dir of Revenue Acctg
  Air Transport Assoc
  1301 Pennsyl Ave NW  Ste 1100
  Washington DC  20004

  Mr Allen Muten
  Asst Treasurer
  Airlines Reporting Corp
  1530 Wilson Blvd  Ste 800
  Arlington VA  22209

  Ms Katherine Hakala
  Actg Mgr  Air Transportation Div
  Office of Flight Stds  AFS-200
  Federal Aviation Admin
  800 Independence Ave SW
  Washington DC  20591

  Mr Richard Birnbach
  Mgr  Field Programs Div
  Office of flight Stds  AFS-500
  Federal Aviation Admin
  PO Box 20034  
  Dulles Intl Airport
  Washington DC  20041

  Mr John H Cassady
  Dep Chief Counsel AGC-2
  Federal Aviation Admin
  800 Independence Ave SW
  Washington DC  20591

  Mr Tim Carmody
  Dir  Office of Airline Information
  Dept of Transportation  K-25
  400 7th St SW
  Washington DC  20590





CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


We hereby consent to the use of our report dated September 8,
1997 accompanying the financial statements of Baltia Air Lines,
Inc. included in its SB-2 Registration Statement, to be filed
with the SEC on or about October 8, 1997.  We also consent to
the reference to our firm under the caption "Experts" in such
registration.


J.R. Lupo, P.A. CPA


Verona, NJ
October 8, 1997




AIRLINE ECONOMICS INTERNATIONAL, INC.

Lee R. Howard                           Telephone (706)579-1466 
President
6088 Indian Pipe Drive
487 Big Canoe
Big Canoe, Georgia 30143 USA

                                             October 7, 1997


Igor Dmitrowsky
President
Baltia Air Lines, Inc.
63-25 Saunders Street, Suite 7I
Rego Park, NY 11374

Dear Mr.  Dmitrowsky:

We, Airline Economics, Inc.  and Airline Economics International,
Inc., give you permission to publish in your forthcoming
prospectus all letters, analyses, data, statements, and other
material furnished you regarding Baltia's JFK-St.Petersburg
operation.


                                             Sincerely,

                                              (Signature)        

                                             Lee R. Howard




                         BALTIA AIR LINES
                     Passenger Traffic Growth
                   US - St.  Petersburg, Russia

        US - St.  Petersburg Traffic Calculated from 1994 
                       US - Russia Traffic
   (US - St.  Petersburg travel was calculated by the Company 
                  at 20% of US - Russia travel)


 U.S.-originating travelers      47,895                      
 to St.  Petersburg:

 St.  Petersburg-originating     12,616                      
 travelers to U.S.:

 Total Travelers between U.S.    60,511                      
 and St.  Petersburg:

 Total U.S. - St.  Petersburg              121,022           
 Passengers (2 x Travelers):

                                 
          US - St.  Petersburg Traffic Reported in 1995


 U.S.-originating travelers     114,948                      
 to St.  Petersburg:
  St. Petersburg-originating     18,065                      
 travelers to U.S.:

 Total Travelers between U.S.   133,013                      
 and St.  Petersburg:

 Total U.S. - St.  Petersburg              266,026           
 Passengers (2 x Travelers):

 Traffic Growth (more than                            145,004
 doubled from 1994 to 1994):

Notes:

1.   See attached data from CIC Research, CIC is contracted by
     the DOC's International Trade Administration, Tourism
     Industries (replacing USTTA).

2.   In 1994 CIC did not tabulate US-Russia traffic by Russian
     cities.  US-St.  Petersburg traffic had to be calculated as
     a percentage of US-Russia traffic.  The 1995 traffic is
     tabulated by CIC separately for St.  Petersburg, Moscow and
     Novosibirsk.

3.   The traffic growth may be due in part to the Company's 
     conservative 1994 estimate that 20% of US-Russia traffic was
     US-St. Petersburg traffic.

<PAGE>
             U.S. Travelers to St. Petersburg, Russia
                  Produced for Baltia Air Lines
                     January - December 1995

 St. Petersburg Subset - Cities Visited     Count          %

                                         

 Leningrad/St.Petersburg                   114,948       100.0
 Moscow                                     53,472        46.5

 Russia - Other                             10,327         9.0

 Russian - Gen.                              2,625         2.3

 Russian - Touring                             151         0.1
 Novosibirsk                                    80         0.1

                                         

 TOTAL RESPONDENTS                         114,948       100.0
                      [ EXPANDED ESTIMATES ]
        Produced BY CIC Research, Inc., ljw, June 17, 1997
      Source: ITA Survey of International Air Travelers 1995
              * Percentages are based on Respondents
        Double counting has been eliminated within cities


                  Russian Travelers to the U.S.
                Determine Destinations & residence
                     January - December 1995


           City of Residence               Count           %
                                                             

 Russian - General                         13,195          14.2

 Moscow                                    48,807          52.7

 Leningrad/St.Petersburg                   18,065          19.5
 Novosibirsk                                2,175           2.3

 Russia - Other                            10,357          11.2

                                                             

 TOTAL RESPONDENTS                         92,596         100.0
                      [ EXPANDED ESTIMATES ]
        Produced by CIC research, Inc., ljw, June 17, 1997
      Source: ITA Survey of International Air Travelers 1995




                         BALTIA AIR LINES
              Cargo Traffic Growth from 1992 to 1995
                           US - Russia
 
US-Originating Cargo

                      Air Value               Weight
                    millions ($)            millions
                                                 (kg)

       1992                 255.7                  6.40

       1995                 614.2                 15.50
     Increase:              358.5  140.2%          9.10  142.19%


                                                                 
                     Russia-Originating Cargo

                      Air Value               Weight
                    millions ($)            millions
                                                 (kg)

       1992                 189.70                 0.7

       1995                 773.00                 2.2
     Increase:              583.30 307.49%         1.5   214.29%


Notes:

4.   Data provided by Bureau of Census, Foreign Trade Division.

5.   Bureau of Census does not tabulate US - Russia cargo traffic
     by Russian cities.
<PAGE>
                      U.S. EXPORTS w/RUSSIA
             Total Exports, Air Value and Air Weight
                           1995 vs 1996



Value in millions of dollars.  Weight in millions of k.g. s




                               1995
   Total Export             Total Air              Total Air
       VALUE                  VALUE                  WEIGHT
                                 
      2,823.3                 614.98                  13.2



                               1996
   Total Export             Total Air              Total Air
       VALUE                  VALUE                  WEIGHT
                                 
     3, 345.8                 614.2                   15.5


SOURCE :  Bureau of Census, Foreign Trade Division.

<PAGE>
                     U.S. IMPORTS from RUSSIA
              Total Value, Air Value and Air Weight
                           1995 vs 1996


Value in millions of dollars.  Weight in millions of k.g. s


                               1995
       Total                Total Air              Total Air
       VALUE                  VALUE                  WEIGHT
                                 
     4, 030.0                 655.5                   2.5


                               1996
       Total                Total Air              Total Air
       VALUE                  VALUE                  WEIGHT
                                 
     3, 576.8                 773.0                   2.2



SOURCE :  Bureau of Census, Foreign Trade Division.



Paramount Air

July 24, 1997

Mr.  Igor Dmitrowsky,
Baltia Air Lines,
East Wing Building #51
JFK Intl Airport,
Jamaica, New York 11430

Dear Igor,

Cargo Revenue Projection for Baltia Air Lines


We are pleased to learn that the anticipated launch  month is
projected for October 1997 and in this regard we are writing to
update you on the cargo revenue projection.  We understand that
in the launch month service from New York to St.Petersburg and
v.v. will be on a once per week basis with expansion thereafter. 
Based on this projection we are anticipating the following cargo
revenue projection:

     1st Month      86,000 Kgs @ $1.70 per Kg     $   146,200.00

     2-6 Month   1,290,000 Kgs @ $1.70 per Kg      $2,193,000.00

    6-12 Month   2,580,000 Kgs @ $1.70 per Kg       4,386,000.00
       Totals:                  3,956,000 Kgs      $6,725,200.00


Assumptions:
(a) B747-100 (7.5 hrs duration)
(b) Month = 4.3 weeks
(c) Rotations are rounded up/down
(c) 1st Month 20,000 Kgs per flight per month @ $1.70 per Kg
(d) 2-6 Month 20,000 Kgs per flight per month @ $1.70 per Kg
(e) 6-12 Month 20,000 Kgs per flight per month @ $1.70 per Kg

Sincerely


Edward A.  Radburn
President

           JFK Int l Airport - Hangar 7, Suite 8008-8, 
                     Jamaica, NY11430, U.S.A.
        Tel: 718-244-0495 (0387, 0491) Fax: 718-244-0487 
                      Toll Free 800-823-8230





AERO
SHANNON                       A Division of Aero Rianta

                              Shannon Airport Terminal Building 
                              Shannon Airport, Co.  Clare,
Ireland,
                              Telephone: (061) 471444 Telex:
72016 SAFEI
                              SITA SNNRRCR Fax: (061) 471719

                     OUR FAX: +353-61-471719

TO:       Mr.  Bob Hughes, Baltia Airlines

FAX  NBR: 001-718 275 4731

DATE:     5 August 1997

FROM:     JOHN CRAIG, FUEL MANAGER

NBR. OF PAGES (INCL. COVER)   1

Dear Sir,

Further to our telecom today I confirm that Aero Shannon can
provide the following services to Baltia Airlines at St.
Petersburg, Russia.

- -    Fuel @ US$370 per tonne

- -    Landing/Handling as per Russian AIP

- -    Crew Transport and Hotel Reservations

Should you wish to proceed please contact

     Ms.  Lorraine Ryan at
          Fax No.   +353 - 61 - 471719
          Sita      SNNNRRCR

for terms and conditions.

Please contact me should you require further information.


John Craig
Fuel Manager - Aero Shannon

<PAGE>
TEXACO
Refining and Marketing, Inc.
2000 Westchester Ave.
White Plains, NY 10650

DATE:     July 31, 1997

TO:       Mr.  Igor Dmitrowsky
          President
          Baltia Air Lines, inc.
          Rego Park, NY
          Fax: 718-275-4731

FROM:     Ken Kovatch
          International Aviation Sales Dept
          Tel: 914-253-6063
          Fax: 914-253-7897

SUBJECT:  Pricing at JFK

Reference your inquiry for pricing indications at JFK

Current Texaco market price is .6155, however, expect this to
increase .03 to .04 cents per gallon or more, with the recent
upturn in the marketplace.

Additional charges include:
     Buckege Pipeline fee:               .0095
     Port of New York Authority fee:     .0055
     Ogden hook-up fee:               $31.00 per hook-up
     Ogden into plane fee:               .02378
     Inventory scheduling fee:           .0020

Please feel free to contact me if you have any questions.

Regards,


Ken Kovatch



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission