NOTTINGHAM INVESTMENT TRUST II
N-30D, 1997-06-11
Previous: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MULTISTATE SER 8O, 485BPOS, 1997-06-11
Next: NOTTINGHAM INVESTMENT TRUST II, N-30D, 1997-06-11



                              MANAGEMENT'S COMMENTS


                               CAPITAL VALUE FUND



The Capital Value Fund has enjoyed  another good year. The trend for much of the
period was upwardly  biased,  yet a spike in interest rates in the first quarter
of 1997 caused some  discomfort.  Another  troubling  development was the narrow
advance of last year's rally.  Back out the 50 largest  stocks from the Standard
and Poor's 500 Index,  and you find that the  remaining 450 returned only 48% of
what their big  brothers  did.  The  economy  continues  to grow at a modest but
sustainable pace.  Federal Reserve Chairman Alan Greenspan is hinting at another
increase in interest rates, yet the market continues to rise. We have positioned
the CVF to perform in the coming year.  The  portfolio  consists of  traditional
large cap stocks like Federal Express,  Cracker Barrel, and Pepsi coupled with a
dose of smaller,  nimbler competitors such as EMC, Adobe, and Pomeroy. The names
change every year, but the philosophy remains the same: buy cash rich, debt free
companies who are the leaders in their industries,  but are currently selling at
multi-year  lows.  Large cap stocks should continue to perform at a steady rate,
but a surprise could come from our smaller companies. While large companies have
benefited from intense cost cutting over the past decade, cutting costs does not
increase sales. Many firms such as General Electric have enjoyed 15% growth over
the past five  years,  but over time their  returns  should  drop back to a more
reasonable  9% to 10%.  On the other  hand many  smaller  firms are  growing  at
tremendous  growth  rates that have not been  reflected  in their  stock  price.
Hopefully, now is the time for these companies to shine. The Dow Jones 30 should
remain in a comfortable  trading rage over the summer months,  but as more stock
are now  participating  in the rally we could see another  extension  to this 15
year old bull market.

<PAGE>
                               Capital Value Fund
                     Performance Update - $10,000 Investment
                    For the period from December 31, 1991 to
                                 March 31, 1997


                             Capital Value Fund               60% S&P/40% Lehman
              31-Dec-91                9,650.00                       10,000.00
              31-Mar-92                9,541.00                        9,797.00
              30-Jun-92                9,729.00                       10,068.00
              30-Sep-92                9,929.00                       10,432.00
              31-Dec-92               10,159.00                       10,753.00
              31-Mar-93               10,616.00                       11,213.00
              30-Jun-93               10,739.00                       11,364.00
              30-Sep-93               10,898.00                       11,659.00
              31-Dec-93               11,255.00                       11,823.00
              31-Mar-94               11,099.00                       11,418.00
              30-Jun-94               10,927.00                       11,400.00
              30-Sep-94               11,395.00                       11,763.00
              31-Dec-94               11,363.00                       11,779.00
              31-Mar-95               12,084.00                       12,711.00
              30-Jun-95               13,050.00                       13,759.00
              30-Sep-95               13,474.00                       14,547.00
              31-Dec-95               13,802.00                       15,331.00
              31-Mar-96               14,037.00                       15,767.00
              30-Jun-96               14,438.00                       16,266.00
              30-Sep-96               14,473.00                       16,702.00
              31-Dec-96               15,164.00                       17,803.00
              31-Mar-97               15,031.00                       18,098.00


This graph depicts the  performance  of the Capital Value Fund versus a combined
index of 60% S&P 500 Index and 40% Lehman  Brothers  Aggregate Bond Index. It is
important to note the Capital Value Fund is a professionally managed mutual fund
while the  indexes are not  available  for  investment  and are  unmanaged.  The
comparison is shown for illustrative purposes only.

Average Annual Total Return


                           Since Inception      One Year        Five Years

- -------------------------------------------------------------------------------

      No Sales Load             8.80%            7.08%             9.52%

- -------------------------------------------------------------------------------

 Maximum 3.5% Sales Load        8.07%            3.33%             8.74%

- -------------------------------------------------------------------------------



The graph  assumes an initial  $10,000  investment  at December 31, 1991 ($9,650
after  maximum  sales  load  of  3.5%).  All  dividends  and  distributions  are
reinvested.

At March 31,  1997,  the Fund would  have  grown to  $15,031 - total  investment
return of 50.31%  since  December 31,  1991.  Without the  deduction of the 3.5%
maximum  sales  load,  the Fund would  have grown to $15,577 - total  investment
return  of  55.77%  since  December  31,  1991.  The sales  load is  reduced  or
eliminated for larger purchases.

At March 31, 1997, a similar  investment in a combined  index of 60% S&P 500 and
40% Lehman  Brothers  Aggregate  Bond Index  would have grown to $18,098 - total
investment return of 80.98% since December 31, 1991.

Past performance is not a guarantee of future performance. A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.


<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1997

                                                                                                                Value
                                                                                            Shares             (note 1)
                                                                                        ---------------    -----------------
COMMON STOCKS - 68.77%

     Aerospace & Defense - 0.89%
          The Boeing Company                                                                        42               $4,142
          Rockwell International Corporation                                                     1,000               64,875
                                                                                                           -----------------
                                                                                                                     69,017
                                                                                                           -----------------
     Beverages - 0.84%
          PepsiCo, Inc.                                                                          2,000               65,250
                                                                                                           -----------------

     Brewery - 1.91%
          Adolph Coors Company                                                                   3,000               63,750
          Anheuser-Busch Companies, Inc.                                                         2,000               84,250
                                                                                                           -----------------
                                                                                                                    148,000
                                                                                                           -----------------
     Broadcast - Radio & Television - 0.54%
      (a) U S West, Inc.                                                                         2,000               37,250
      (a) ValueVision International, Inc.                                                        1,000                4,438
                                                                                                           -----------------
                                                                                                                     41,688
                                                                                                           -----------------
     Chemicals - 1.57%
          Shulman (A.), Inc.                                                                     1,000               19,000
          WD-40 Company                                                                          2,000              102,000
                                                                                                           -----------------
                                                                                                                    121,000
                                                                                                           -----------------
     Commercial Services - 0.96%
          Crawford & Company                                                                     3,000               43,875
          InteliData Technologies Corp.                                                          1,000                5,000
          Pinkerton's, Inc.                                                                      1,000               25,750
                                                                                                           -----------------
                                                                                                                     74,625
                                                                                                           -----------------
     Computers - 6.15%
      (a) AST Research, Inc.                                                                     1,000                4,750
      (a) Amdahl Corporation                                                                     1,500               14,062
      (a) Auspex Systems, Inc.                                                                   1,000               11,562
      (a) Compaq Computer Corporation                                                            3,000              229,875
      (a) EMC Corporation                                                                        4,500              158,625
      (a) Medar, Inc.                                                                            3,750               20,156
      (a) NetFRAME Systems, Inc.                                                                 1,000                1,750
      (a) Pinnacle Micro, Inc.                                                                   1,500                3,843
      (a) Silicon Graphics, Inc.                                                                 1,000               19,500
      (a) Tandem Computers, Inc.                                                                 1,000               11,875
                                                                                                           -----------------
                                                                                                                    475,998
                                                                                                           -----------------
     Computer Software & Services - 7.80%
          Adobe Systems, Inc.                                                                    1,000               40,125
      (a) Artisoft, Inc.                                                                         2,500                7,812
          Automatic Data Processing, Inc.                                                        1,000               41,875
      (a) Avid Technology, Inc.                                                                    500                6,593
          Banyan Systems, Inc.                                                                   2,000                4,125
      (a) Cadence Design Systems, Inc.                                                           1,000               34,500
      (a) Cisco Systems, Inc.                                                                    4,000              192,500


                                                                                                                 (Continued)

<PAGE>

                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1997

                                                                                                                Value
                                                                                            Shares             (note 1)
                                                                                        ---------------    -----------------
COMMON STOCKS - (Continued)

     Computer Software & Services - (Continued)
      (a) Concentra Corporation                                                                  1,000               $5,250
      (a) Cornerstone Imaging, Inc.                                                                500                3,625
      (a) FTP Software, Inc.                                                                     2,000               11,625
      (a) Fractal Design Corporation                                                             1,000                7,250
      (a) Interleaf, Inc.                                                                        2,000                3,125
      (a) INTERSOLV                                                                              3,000               25,125
      (a) InterVoice, Inc.                                                                       1,000               10,750
      (a) Metatec Corporation                                                                    1,000                4,015
      (a) MetaTools, Inc.                                                                        1,000               10,000
      (a) NETCOM On-Line Communication Services, Inc.                                              500                4,813
      (a) Netscape Communications Corporation                                                      500               15,031
      (a) Novell, Inc.                                                                           3,000               28,500
      (a) Parametric Technology Company                                                          2,000               90,250
      (a) ParcPlace Digitalk, Inc.                                                               1,000                1,500
      (a) Santa Cruz Operation, Inc.                                                             2,000               12,500
      (a) Spyglass, Inc.                                                                         1,000                7,125
      (a) Verity, Inc.                                                                           1,000                7,750
      (a) Viewlogic Systems, Inc.                                                                2,000               27,875
                                                                                                           -----------------
                                                                                                                    603,639
                                                                                                           -----------------
     Electrical Equipment - 0.73%
      (a) Brooks Automation, Inc.                                                                1,000               14,875
      (a) Level One Communications, Inc.                                                         1,500               41,250
                                                                                                           -----------------
                                                                                                                     56,125
                                                                                                           -----------------
     Electronics - 4.70%
          Logicon, Inc.                                                                          3,000              106,125
      (a) Mentor Graphics Corporation                                                            1,000                8,375
          Motorola, Inc.                                                                         1,500               90,563
          National Service Industries                                                            2,000               78,250
      (a) Sonic Solutions, Inc.                                                                  2,500               15,625
      (a) VeriFone, Inc.                                                                         2,000               65,000
                                                                                                           -----------------
                                                                                                                    363,938
                                                                                                           -----------------
     Electronics - Semiconductor - 3.33%
          Intel Corporation                                                                      1,000              139,125
      (a) LSI Logic Corporation                                                                  2,000               69,500
      (a) Sierra Semiconductor Corporation                                                       1,000               16,125
      (a) Speedfam International, Inc.                                                           1,000               33,000
                                                                                                           -----------------
                                                                                                                    257,750
                                                                                                           -----------------
     Engineering & Construction - 0.47%
      (a) Stone & Webster, Inc.                                                                  1,000               36,750
                                                                                                           -----------------

     Entertainment - 1.62%
          GTECH Holdings Corporation                                                             1,000               30,125
           The Walt Disney Company                                                               1,300               94,900
                                                                                                           -----------------
                                                                                                                    125,025
                                                                                                           -----------------

                                                                                                                  (Continued)     
<PAGE>
                                                                                                                                  
                                                                                                           
                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1997

                                                                                                                Value
                                                                                            Shares             (note 1)
                                                                                        ---------------    -----------------
COMMON STOCKS - (Continued)

     Environmental Control - 0.48%
      (a) Harding Lawson Associates Group                                                        1,000               $6,875
          WMX Technologies, Inc.                                                                 1,000               30,625
                                                                                                           -----------------
                                                                                                                     37,500
                                                                                                           -----------------
     Financial - Banks, Commercial - 1.41%
          Wachovia Corporation                                                                   2,000              109,000
                                                                                                           -----------------

     Food - Processing - 1.10%
      (a) Grist Mill Company                                                                     3,000               17,625
          Lance, Inc.                                                                            1,500               27,000
          Sara Lee Corporation                                                                   1,000               40,500
                                                                                                           -----------------
                                                                                                                     85,125
                                                                                                           -----------------
     Foreign Securities - 3.93%
      (a) Cott Corporation                                                                       1,000                9,875
          Energy Group PLC - ADR                                                                   250                8,031
          Glaxo Wellcome plc - ADR                                                               2,000               70,750
      (a) Grupo Embotelladoras de Mexico S.A. de CV - ADR                                        2,000               19,750
      (a) Grupo Televisa S.A. - ADR                                                              1,000               24,875
          Guinness plc - ADR                                                                     1,500               62,700
          Hanson plc - ADR                                                                         250                5,688
          Imperial Oil Ltd.                                                                      1,000               46,625
          Moore Corporation Ltd.                                                                 1,500               30,000
          Nintendo Company Ltd.                                                                  2,000               17,500
          Scitex Corporation Ltd.                                                                1,000                8,500
                                                                                                           -----------------
                                                                                                                    304,294
                                                                                                           -----------------
     Forest Products & Paper - 0.48%
          St. Joe Corporation                                                                      500               36,937
                                                                                                           -----------------

     Household Products & Housewares - 0.64%
          Rubbermaid, Inc.                                                                       2,000               49,750
                                                                                                           -----------------

     Insurance - Life & Health - 1.58%
          Jefferson-Pilot Corporation                                                            2,250              122,344
                                                                                                           -----------------

     Leisure Time - 0.29%
      (a) Aldila, Inc.                                                                           2,000                9,375
      (a) Coastcast Corporation                                                                  1,000               13,125
                                                                                                           -----------------
                                                                                                                     22,500
                                                                                                           -----------------
     Lodging - 0.12%
      (a) John Q Hammons Hotels, Inc.                                                            1,000                9,000
                                                                                                           -----------------

     Medical - Hospital Management & Service - 0.22%
      (a) Transitional Hospitals Corp.                                                           2,000               17,250
                                                                                                           -----------------



                                                                                                                  (Continued)
<PAGE>

                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1997

                                                                                                                Value
                                                                                            Shares             (note 1)
                                                                                        ---------------    -----------------
COMMON STOCKS - (Continued)

     Medical Supplies - 0.24%
      (a) Datascope Corporation                                                                  1,000              $18,250
                                                                                                           -----------------

     Miscellaneous - Manufacturing - 0.70%
      (a) ACX Technologies, Inc.                                                                 2,000               38,500
          Cross (A.T.) Company                                                                   1,500               15,375
                                                                                                           -----------------
                                                                                                                     53,875
                                                                                                           -----------------
     Oil & Gas - Domestic - 0.34%
          Sun Company, Inc.                                                                      1,000               26,125
                                                                                                           -----------------

     Oil & Gas - Equipment & Services - 1.39%
          Schlumberger, Ltd.                                                                     1,000              107,250
                                                                                                           -----------------

     Oil & Gas - Exploration - 0.22%
          Parker Drilling Company                                                                2,000               16,750
                                                                                                           -----------------

     Pharmaceuticals - 3.21%
          Bristol-Myers Squibb Company                                                           2,000              121,500
          Merck & Co., Inc.                                                                      1,500              126,563
                                                                                                           -----------------
                                                                                                                    248,063
                                                                                                           -----------------
     Publishing - Printing - 1.16%
          Deluxe Corporation                                                                     1,000               32,375
          Readers Digest Association, Inc.                                                       2,000               57,500
                                                                                                           -----------------
                                                                                                                     89,875
                                                                                                           -----------------
     Real Estate - 0.24%
          Price Enterprises, Inc.                                                                1,000               18,375
                                                                                                           -----------------

     Restaurants & Food Service - 2.56%
      (a) Buffets, Inc.                                                                          1,000                7,188
          Cracker Barrel Old Country Store, Inc.                                                 5,500              143,688
          McDonald's Corporation                                                                 1,000               47,250
                                                                                                           -----------------
                                                                                                                    198,126
                                                                                                           -----------------
     Retail - Apparel - 1.05%
          Cato Corporation                                                                       2,000               11,500
          DEB Shops, Inc.                                                                        2,000                9,000
          Designs, Inc.                                                                          1,000                5,625
          The Limited, Inc.                                                                      3,000               55,125
                                                                                                           -----------------
                                                                                                                     81,250
                                                                                                           -----------------
     Retail - Department Stores - 1.80%
      (a) 50-OFF Stores, Inc.                                                                    4,000                  240
          Wal-Mart Stores, Inc.                                                                  5,000              139,375
                                                                                                           -----------------
                                                                                                                    139,615
                                                                                                           -----------------
     Retail - Grocery - 1.95%
          Food Lion, Inc.                                                                       10,000               81,875
          Weis Markets, Inc.                                                                     2,500               69,375
                                                                                                           -----------------
                                                                                                                    151,250
                                                                                                           -----------------



                                                                                                                  (Continued)
<PAGE>

                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1997

                                                                                                                Value
                                                                                            Shares             (note 1)
                                                                                        ---------------    -----------------
COMMON STOCKS - (Continued)

     Retail - Specialty Line - 1.16%
          Circuit City Stores-Circuit City Group                                                 2,000              $66,750
      (a) Gibson Greetings, Inc.                                                                 1,000               20,750
          Sun Television and Appliances, Inc.                                                    1,000                2,000
                                                                                                           -----------------
                                                                                                                     89,500
                                                                                                           -----------------
     Telecommunications - 0.39%
      (a) 360 Communications Company                                                               333                5,744
      (a) Cone Mills Corporation                                                                 1,000                7,375
          Lucent Technologies, Inc.                                                                324               17,091
                                                                                                           -----------------
                                                                                                                     30,210
                                                                                                           -----------------
     Telecommunications Equipment - 0.10%
      (a) Premisys Communications, Inc.                                                          1,000                8,125
                                                                                                           -----------------

     Textiles - 2.03%
      (a) Ashworth, Inc.                                                                         2,000               16,000
      (a) Burlington Industries, Inc.                                                            1,600               18,400
          Liz Claiborne, Inc.                                                                    2,000               87,250
          Russell Corporation                                                                    1,000               35,750
                                                                                                           -----------------
                                                                                                                    157,400
                                                                                                           -----------------
     Tire & Rubber - 0.68%
          The Goodyear Tire & Rubber Company                                                     1,000               52,250
                                                                                                           -----------------

     Transportation - Air - 1.01%
          Federal Express Corporation                                                            1,500               78,188
                                                                                                           -----------------

     Trucking & Leasing - 0.47%
          Caliber System, Inc.                                                                   1,000               26,500
          Roadway Express, Inc.                                                                    500                9,688
                                                                                                           -----------------
                                                                                                                     36,188
                                                                                                           -----------------
     Utilities - Electric - 0.95%
          Potomac Electric Power Company                                                         3,000               73,500
                                                                                                           -----------------

     Utilities - Telecommunications - 4.94%
          A T & T Corporation                                                                    1,000               34,750
          BellSouth Corporation                                                                  2,000               84,500
          GTE Corporation                                                                        2,000               93,250
          Pacific Telesis Group                                                                  1,500               56,625
          Sprint Corporation                                                                     1,000               45,500
          U S WEST Communications Group                                                          2,000               67,750
                                                                                                           -----------------
                                                                                                                    382,375
                                                                                                           -----------------
     Wholesale - Specialty Line - 0.42%
          Pomeroy Computer Resources, Inc.                                                       1,650               32,588
                                                                                                           -----------------


Total Common Stocks (Cost $3,884,489)                                                                             5,321,633
                                                                                                           -----------------




                                                                                                                 (Continued)
<PAGE>

                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1997




                                                                                Interest         Maturity           Value
                                                            Principal             Rate             Date            (note 1)
                                                           -------------     -------------   ---------------    ------------

CORPORATE OBLIGATIONS - 25.51%

          A T & T Corporation                                   $50,000             7.500%          06/01/06        $50,500
          A T & T Corporation                                    50,000             8.125%          01/15/22         49,938
          A T & T Corporation                                    50,000             8.125%          07/15/24         49,875
          A T & T Corporation                                   100,000             8.625%          12/01/31        104,000
          American Express Company                               50,000             8.625%          05/15/22         51,019
          Anheuser-Busch Companies, Inc.                         25,000             8.625%          12/01/16         25,625
          Anheuser-Busch Companies, Inc.                         25,000             9.000%          12/01/09         28,031
          Archer Daniels Midland Corporation                    100,000             6.250%          05/15/03         94,875
          Archer Daniels Midland Corporation                     25,000             8.875%          04/15/11         28,089
          BellSouth Telecommunications                           50,000             6.250%          05/15/03         47,500
          BellSouth Telecommunications                          125,000             6.750%          10/15/33        109,375
          BellSouth Telecommunications                           50,000             7.000%          02/01/05         49,250
          BellSouth Telecommunications                           25,000             7.875%          08/01/32         24,688
          Du Pont (E.I.) De Nemours & Company                    60,000             6.000%          12/01/01         57,600
          Du Pont (E.I.) De Nemours & Company                    50,000             7.950%          01/15/23         48,828
          Du Pont (E.I.) De Nemours & Company                    50,000             8.125%          03/15/04         52,047
          Duke Power Company                                     20,000             6.375%          03/01/08         18,300
          Duke Power Company                                    100,000             6.750%          08/01/25         86,125
          General Electric Capital Corporation                  100,000             8.750%          05/21/07        110,075
          International Business Machines                        50,000             8.375%          11/01/19         53,063
          Morgan Stanley Group, Inc.                             75,000             7.500%          02/01/24         69,864
          Pacific Bell                                          100,000             6.250%          03/01/05         93,250
          Sears, Roebuck and Company                             50,000             9.250%          04/15/98         51,375
          The Boeing Company                                    150,000             8.750%          09/15/31        170,837
          The Coca-Cola Company                                  70,000             8.500%          02/01/22         74,594
          United Parcel Service of America                       50,000             8.375%          04/01/20         54,219
          U S West, Inc.                                         50,000             6.875%          09/15/33         42,984
          Wachovia Corporation                                   75,000             6.375%          04/15/03         71,930
          Wal-Mart Stores, Inc.                                  75,000             6.500%          06/01/03         24,156
          Wal-Mart Stores, Inc.                                  25,000             8.500%          09/15/24         26,083
          Wal-Mart Stores, Inc.                                 150,000             8.875%          06/29/11        156,080
                                                                                                           -----------------

Total Corporate Obligations (Cost $1,920,966)                                                                     1,974,175
                                                                                                           -----------------












                                                                                                                 (Continued)
<PAGE>

                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1997




                                                                               Interest          Maturity            Value
                                                            Principal            Rate              Date            (note 1)
                                                           -------------    -------------    ---------------    ------------
REPURCHASE AGREEMENT (b) - 4.62%

          Wachovia Bank, dated March 31, 1997                  $357,601             6.50%           04/01/97       $357,601
                                                                                                                ------------
          (Cost $357,601)


Total Value of Investments (Cost $6,163,056 (c))                                                    98.90%       $7,653,409
Other Assets Less Liabilities                                                                        1.10%           84,846
                                                                                           ---------------     ------------
     Net Assets                                                                                    100.00%       $7,738,255
                                                                                           ===============     ============




     (a)  Non-income producing investment.

     (b)  The repurchase  agreement is fully  collateralized by U. S. government
          and/or  agency  obligations  based on market prices at the date of the
          portfolio.  The  investment  in the  repurchase  agreement  is through
          participation in a joint account with other funds  administered by The
          Nottingham Company (Note 1).

     (c)  Aggregate cost for financial reporting and federal income tax purposes
          is the same. Unrealized appreciation (depreciation) of investments for
          financial reporting and federal income tax purposes is as follows:


          Unrealized appreciation                                                                                $1,908,658
          Unrealized depreciation                                                                                  (418,305)
                                                                                                           -----------------

                          Net unrealized appreciation                                                            $1,490,353
                                                                                                           =================















See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                         CAPITAL VALUE FUND

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 1997


ASSETS
       Investments, at value (cost $6,163,056)                                                                       $7,653,409
       Cash                                                                                                               8,330
       Income receivable                                                                                                 48,976
       Receivable for investments sold                                                                                   40,000
       Prepaid expenses                                                                                                     392
       Other assets                                                                                                       2,350
                                                                                                                  --------------

            Total assets                                                                                              7,753,457
                                                                                                                  --------------

LIABILITIES
       Accrued expenses                                                                                                  15,202
                                                                                                                  --------------

NET ASSETS
       (applicable to 618,963 Investor Class Shares outstanding; unlimited
       shares of no par value beneficial interest authorized)                                                        $7,738,255
                                                                                                                  ==============

NET ASSET VALUE, REDEMPTION AND OFFERING PRICE PER
       INVESTOR CLASS SHARE
       ($7,738,255 / 618,963 shares)                                                                                     $12.50
                                                                                                                  ==============

MAXIMUM OFFERING PRICE PER INVESTOR CLASS SHARE
       (100 / 96.5 of $12.50)                                                                                            $12.95
                                                                                                                  ==============

NET ASSETS CONSIST OF
       Paid-in capital                                                                                               $6,247,902
       Net unrealized appreciation on investments                                                                     1,490,353
                                                                                                                  --------------
                                                                                                                     $7,738,255
                                                                                                                  ==============
























See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                         CAPITAL VALUE FUND

                                                       STATEMENT OF OPERATIONS

                                                      Year ended March 31, 1997


INVESTMENT INCOME

       Income
            Interest                                                                                                      $184,630
            Dividends                                                                                                       89,296
            Miscellaneous                                                                                                      219
                                                                                                                    ---------------

                 Total income                                                                                              274,145
                                                                                                                    ---------------

       Expenses
            Investment advisory fees (note 2)                                                                               47,054
            Fund administration fees (note 2)                                                                               19,605
            Distribution and service fees (note 3)                                                                          39,206
            Custody fees                                                                                                     7,998
            Registration and filing administration fees (note 2)                                                             2,369
            Fund accounting fees (note 2)                                                                                   21,000
            Audit fees                                                                                                       4,274
            Legal fees                                                                                                       9,500
            Securities pricing fees                                                                                         11,700
            Shareholder recordkeeping fees                                                                                   2,179
            Shareholder servicing expenses                                                                                   4,995
            Registration and filing expenses                                                                                 3,018
            Printing expenses                                                                                                2,016
            Trustee fees and meeting expenses                                                                                6,751
            Other operating expenses                                                                                         4,570
                                                                                                                    ---------------

                 Total expenses                                                                                            186,235
                                                                                                                    ---------------

                            Net investment income                                                                           87,910
                                                                                                                    ---------------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS

       Net realized gain from investment transactions                                                                       98,880
       Increase in unrealized appreciation on investments                                                                  356,911
                                                                                                                    ---------------

            Net realized and unrealized gain on investments                                                                455,791
                                                                                                                    ---------------

                 Net increase in net assets resulting from operations                                                     $543,701
                                                                                                                    ===============














See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                         CAPITAL VALUE FUND

                                                STATEMENTS OF CHANGES IN NET ASSETS



- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                 Year ended        Year ended
                                                                                 March 31,          March 31,
                                                                                    1997              1996
- ------------------------------------------------------------------------------------------------------------------------------------

INCREASE IN NET ASSETS                                                                                             

  Operations
     Net investment income                                                          $87,910          $122,895
     Net realized gain from investment transactions                                  98,880            38,601
     Increase in unrealized appreciation on investments                             356,911           919,595
                                                                                    -------           -------

        Net increase in net assets resulting from operations                        543,701         1,081,091
                                                                                    -------         ---------
                                                                                                                     
  Distributions to shareholders from
     Net investment income                                                          (87,910)         (127,074)       
     Tax return of capital                                                           (8,006)                0
     Net realized gain from investment transactions                                 (69,095)         (222,742)       
                                                                                    -------          --------        

        Decrease in net assets resulting from distributions                        (165,011)         (349,816)
                                                                                   --------          -------- 

  Capital share transactions
     Increase (decrease) in net assets resulting from capital share transactions   (192,238)           44,966
                                                                                   --------            ------

           Total increase in net assets                                             186,452           776,241
                                                                                    =======           =======

NET ASSETS

  Beginning of year                                                               7,551,803         6,775,562
                                                                                  =========         =========

  End of year                                                                    $7,738,255        $7,551,803
                                                                                ===========         =========



(a) A summary of capital share activity follows:
- -------------------------------------------------------------------------------------------------------------
                                                             Year ended                    Year ended                    
                                                           March 31, 1997                March 31, 1996                 
- -------------------------------------------------------------------------------------------------------------
                                                       Shares          Value         Shares            Value       
                                                     ----------    ----------      ---------        ---------     
Shares sold                                            44,461        $551,414        44,207          $517,663
                                                       ------        --------        ------          --------
Shares issued for reinvestment
  of distributions                                     13,109         163,984        29,596           348,199
                                                       ------         -------        ------           -------
                                                       57,570         715,398        73,803           865,862
                                                       ------         -------        ------           -------

Shares redeemed                                       (72,371)       (907,636)      (70,329)         (820,896)
                                                      -------        --------       -------          -------- 
  Net increase (decrease)                             (14,801)      $(192,238)        3,474           $44,966
                                                      =======       =========         =====           =======





See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                         CAPITAL VALUE FUND

                                                        FINANCIAL HIGHLIGHTS

                                           (For a Share Outstanding Throughout the Year)

- --------------------------------------------------------------------------------------------------------------------------------
                                                             Year ended   Year ended    Year ended   Year ended    Year ended
                                                             March 31,    March 31,     March 31,    March 31,     March 31, 
                                                                1997         1996          1995         1994          1993
- --------------------------------------------------------------------------------------------------------------------------------

Net asset value, beginning of year                               $11.92       $10.75        $10.42       $10.59        $10.05

   Income from investment operations                         
      Net investment income                                        0.15         0.19          0.17         0.15          0.20
      Net realized and unrealized gain on investments              0.70         1.53          0.73         0.41          0.88
                                                                   ----         ----          ----         ----          ----

         Total from investment operations                          0.85         1.72          0.90         0.56          1.08
                                                                   ----         ----          ----         ----          ----

   Distributions to shareholders from
      Net investment income                                       (0.15)       (0.20)        (0.21)       (0.11)        (0.20)
      Tax return of capital                                       (0.01)        0.00          0.00         0.00          0.00
      Net realized gain from investment transactions              (0.11)       (0.35)        (0.36)       (0.62)        (0.34)
                                                                  -----        -----         -----        -----         ----- 
         Total distributions                                      (0.27)       (0.55)        (0.57)       (0.73)        (0.54)
                                                                  -----        -----         -----        -----         ----- 
Net asset value, end of year                                     $12.50       $11.92        $10.75       $10.42        $10.59
                                                                 ======       ======        ======       ======        ======

Total return                                                       7.08%       16.16%         8.66%        5.21%        11.23%

Ratios/supplemental data
   Net assets, end of year                                   $7,738,255   $7,551,803    $6,775,562   $6,257,240    $6,042,297
                                                             ==========   ==========    ==========   ==========    ==========
                                                                                                                             
   Ratio of expenses to average net assets
      Before expense reimbursements and waived fees                2.38 %       2.56 %        2.58 %       2.64 %        2.48 %
      After expense reimbursements and waived fees                 2.38 %       2.33 %        2.47 %       2.43 %        2.48 %

   Ratio of net investment income to average net assets
      Before expense reimbursements and waived fees                1.12 %       1.44 %        1.55 %       1.22 %        1.87 %
      After expense reimbursements and waived fees                 1.12 %       1.66 %        1.66 %       1.43 %        1.87 %

   Portfolio turnover rate                                         7.31 %      12.33 %       24.67 %      32.99 %       24.79 %

   Average broker commissions per share (a)                       $0.10

(a)  Represents total commission paid on portfolio  securities  divided by total
     portfolio shares purchased or sold on which commissions were charged.  This
     disclosure is required for fiscal years  beginning on or after September 1,
     1995.

See accompanying notes to financial state
</TABLE>
<PAGE>

                               CAPITAL VALUE FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1997



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

The  Capital  Value  Fund  (the  "Fund")  is a  diversified  series of shares of
beneficial  interest of The Nottingham  Investment  Trust II (the "Trust").  The
Trust, an open-ended  investment company, was organized on October 18, 1990 as a
Massachusetts  Business Trust and is registered under the Investment Company Act
of 1940,  as amended.  The  investment  objective  of the Fund is to provide its
shareholders  with a maximum  total  return  consisting  of any  combination  of
capital  appreciation,  both  realized  and  unrealized,  and  income  under the
constantly  varying  market  conditions by investing in a flexible  portfolio of
equity securities,  fixed income securities,  and money market instruments.  The
Fund began operations on November 16, 1990.

Pursuant to a plan approved by the Board of Trustees of the Trust,  the existing
single class of shares of the Fund was  redesignated  as the  Investor  Class of
shares  of the Fund on June 15,  1995 and an  additional  class of  shares,  the
Institutional  shares, was authorized.  To date, only Investor Class shares have
been issued by the Fund. The  Institutional  Class shares will be sold without a
sales charge and will bear no distribution  and service fees. The Investor Class
shares are subject to a maximum  3.50% sales  charge and bear  distribution  and
service fees which may not exceed 0.50% of the Investor  Class  shares'  average
net  assets  annually.  The  following  is a summary of  significant  accounting
policies followed by the Fund.

A.   Security  Valuation - The Fund's  investments  in securities are carried at
     value.  Securities  listed on an  exchange  or quoted on a national  market
     system are valued at the last sales price as of 4:00 p.m.  New York time on
     the day of  valuation.  Other  securities  traded  in the  over-the-counter
     market and listed  securities  for which no sale was  reported on that date
     are  valued at the most  recent  bid  price.  Securities  for which  market
     quotations  are not  readily  available,  if any,  are  valued  by using an
     independent  pricing  service or by  following  procedures  approved by the
     Board  of  Trustees.  Short-term  investments  are  valued  at  cost  which
     approximates value.

B.   Federal Income Taxes - The Fund is considered a personal holding company as
     defined  under  Section 542 of the  Internal  Revenue Code since 50% of the
     value of the Fund's  shares were owned  directly or  indirectly  by five or
     fewer  individuals  at certain times during the last half of the year. As a
     personal  holding  company,  the Fund is subject to federal income taxes on
     undistributed  personal  holding  company income at the maximum  individual
     income tax rate. No provision has been made for federal  income taxes since
     substantially  all taxable income has been distributed to shareholders.  it
     is the policy of the Fund to comply  with the  provisions  of the  Internal
     Revenue Code  applicable  to  regulated  investment  companies  and to make
     sufficient  distributions  of taxable income to relieve it from all federal
     income taxes.

     Net investment income (loss) and net realized gains (losses) may differ for
     financial  statement  and income tax purposes  primarily  because of losses
     incurred  subsequent  to  October  31,  which are  deferred  for income tax
     purposes.  The  character  of  distributions  made during the year from net
     investment  income or net  realized  gains may differ  from their  ultimate
     characterization  for federal income tax purposes.  Also, due to the timing
     of dividend distributions, the fiscal year in which amounts are distributed
     may differ from the year that the income or realized gains were recorded by
     the Fund.




                                                                     (Continued)
<PAGE>




                               CAPITAL VALUE FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1997



C.   Investment Transactions - Investment transactions are recorded on the trade
     date.   Realized  gains  and  losses  are  determined  using  the  specific
     identification  cost  method.  Interest  income  is  recorded  daily on the
     accrual basis. Dividend income is recorded on the ex-dividend date.

D.   Distributions  to  Shareholders  - The Fund  generally  declares  dividends
     quarterly,  payable  in March,  June,  September  and  December,  on a date
     selected by the Trust's  Trustees.  In addition,  distributions may be made
     annually in December out of net realized  gains through  October 31 of that
     year.  Distributions to shareholders are recorded on the ex-dividend  date.
     The Fund may make a supplemental  distribution subsequent to the end of its
     fiscal year ending March 31.

E.   Use of Estimates - The  preparation  of financial  statements in conformity
     with generally accepted  accounting  principles requires management to make
     estimates and  assumptions  that affect the amount of assets,  liabilities,
     expenses and revenues reported in the financial statements.  Actual results
     could differ from those estimated.

F.   Repurchase Agreements - The Fund may acquire U. S. Government Securities or
     corporate debt securities  subject to repurchase  agreements.  A repurchase
     agreement  transaction  occurs  when  the  Fund  acquires  a  security  and
     simultaneously  resells it to the  vendor  (normally  a member  bank of the
     Federal Reserve or a registered  Government Securities dealer) for delivery
     on an agreed upon future date.  The  repurchase  price exceeds the purchase
     price by an amount  which  reflects  an agreed upon  market  interest  rate
     earned  by the Fund  effective  for the  period  of time  during  which the
     repurchase  agreement  is  in  effect.  Delivery  pursuant  to  the  resale
     typically will occur within one to five days of the purchase. The Fund will
     not enter into  repurchase  agreement which will cause more than 10% of its
     net assets to be invested in  repurchase  agreements  which  extend  beyond
     seven  days.  In the  event  of the  bankruptcy  of the  other  party  to a
     repurchase  agreement,  the Fund could experience  delays in recovering its
     cash or the securities lent. To the extent that in the interim the value of
     the  securities  purchased may have declined,  the Fund could  experience a
     loss.  In  all  cases,  the  creditworthiness  of  the  other  party  to  a
     transaction is reviewed and found  satisfactory by the Advisor.  Repurchase
     agreements are, in effect,  loans of Fund assets.  The Fund will not engage
     in reverse repurchase  transactions,  which are considered to be borrowings
     under the Investment Company Act of 1940, as amended.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

Pursuant to an investment advisory agreement,  Capital Investment Counsel,  Inc.
(the  "Advisor")  provides the Fund with a continuous  program of supervision of
the Fund's assets,  including the  composition  of its portfolio,  and furnishes
advice and recommendations with respect to investments,  investment policies and
the purchase and sale of  securities.  As  compensation  for its  services,  the
Advisor  receives a fee at the annual rate of 0.60% of the first $250 million of
the average  daily net assets of the Fund and 0.50% of average  daily net assets
over $250 million.

Currently,  the Fund does not offer its shares for sale in states which  require
limitations  to be placed on its  expenses.  The  Advisor  currently  intends to
voluntarily  waive all or a portion  of its fee to limit  total  Fund  operating
expenses to 2.50% of the average  daily net assets of the Fund.  There can be no
assurance that the foregoing voluntary fee waiver will continue.


                                                                     (Continued)
<PAGE>




                               CAPITAL VALUE FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1997



The Fund's administrator, The Nottingham Company (the "Administrator"), provides
administrative  services  to  and  is  generally  responsible  for  the  overall
management and  day-to-day  operations of the Fund pursuant to an accounting and
administrative  agreement with the Trust. As compensation for its services,  the
Administrator receives a fee at the annual rate of 0.25% of the Fund's first $10
million of average  daily net  assets,  0.20% of the next $40 million of average
daily net assets,  0.175% of the next $50  million of average  daily net assets,
and 0.15% of average daily net assets over $100 million.  The Administrator also
receives a monthly  fee of $1,750 for  accounting  and  recordkeeping  services.
Additionally,  the  Administrator  charges the Fund for servicing of shareholder
accounts  and  registration  of  the  Fund's  shares.   The  contract  with  the
Administrator   provides  that  the  aggregate   fees  for  the   aforementioned
administration,  accounting  and  recordkeeping  services shall not be less than
$3,000 per month. The  Administrator  also charges the Fund for certain expenses
involved with the daily valuation of investment securities.

Capital Investment Group, Inc. (the "Distributor"), an affiliate of the Advisor,
serves as the Fund's  principal  underwriter  and  distributor.  The Distributor
receives any sales  charges  imposed on purchases of shares and  re-allocates  a
portion of such charges to dealers  through whom the sale was made,  if any. For
the year ended March 31, 1997,  the  Distributor  retained  sales charges in the
amount of $597.

Certain Trustees and officers of the Trust are also officers of the Advisor, the
Distributor or the Administrator.


NOTE 3 - DISTRIBUTION AND SERVICE FEES

The  Board  of  Trustees,  including  a  majority  of the  Trustees  who are not
"interested  persons" of the Trust as defined in the  Investment  Company Act of
1940 (the "Act"), as amended, adopted a distribution plan pursuant to Rule 12b-1
of the Act (the  "Plan").  The Act  regulates  the  manner in which a  regulated
investment  company may assume expenses of distributing  and promoting the sales
of its shares and servicing of its shareholder accounts.

The Plan provides that the Fund may incur certain expenses, which may not exceed
0.50% per annum of the Investor Class shares'  average daily net assets for each
year elapsed  subsequent to adoption of the Plan, for payment to the Distributor
and  others  for  items  such  as  advertising   expenses,   selling   expenses,
commissions,  travel or other expenses reasonably intended to result in sales of
Investor  shares  of the Fund or  support  servicing  of  shareholder  accounts.
Expenditures  incurred  as service  fees may not  exceed  0.25% per annum of the
Investor Class shares'  average daily net assets.  The Fund incurred  $39,206 of
such expenses under the Plan for the year ended March 31, 1997.


NOTE 4 - PURCHASES AND SALES OF INVESTMENTS

Purchases  and  sales  of  investments,   other  than  short-term   investments,
aggregated  $534,413 and  $951,914,  respectively,  for the year ended March 31,
1997.


                                                                     (Continued)
<PAGE>



                               CAPITAL VALUE FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1997


The  Fund's  prospectus  provides  that the Fund will  generally  limit  foreign
investments  to those  traded  domestically  as  sponsored  American  Depository
Receipts (ADR's).  At March 31, 1997, Fund investments  included non-ADR foreign
securities valued at $112,500 or 1.47% of total investments at value.


<PAGE>







INDEPENDENT AUDITORS' REPORT


To the Board of Trustees and Shareholders of 
The Nottingham Investment Trust II:

We have audited the accompanying statement of assets and liabilities,  including
the  portfolio  of  investments,  of the Capital  Value Fund (a portfolio of The
Nottingham Investment Trust II) as of March 31, 1997, and the related statements
of operations and changes in net assets,  and financial  highlights for the year
then  ended.  These  financial  statements  and  financial  highlights  are  the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audit.  The statement of changes in net assets for the year ended March 31, 1996
and the  financial  highlights  for the four years in the period ended March 31,
1996 were audited by other  auditors,  whose reports thereon dated May 14, 1996,
expressed an unqualified opinion.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about whether the financial  statements and financial  highlights are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of the securities owned as of March 31, 1997 by
correspondence  with the custodian and brokers;  where replies were not received
from brokers,  we performed  other auditing  procedures.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the 1997 financial statements and financial highlights referred
to above present fairly, in all material respects, the financial position of the
Capital  Value Fund as of March 31,  1997,  the results of its  operations,  the
changes in its net assets and its financial  highlights  for the year then ended
in conformity with generally accepted accounting principles.




/S/ DELOITTE & TOUCHE LLP

Pittsburgh, Pennsylvania
April 25, 1997
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission