NOTTINGHAM INVESTMENT TRUST II
N-30D, 1998-05-27
Previous: TRIKON TECHNOLOGIES INC, SC 13E4/A, 1998-05-27
Next: BERKSHIRE REALTY CO INC /DE, 8-K, 1998-05-27



May 20, 1998



Dear Shareholder:

It is our pleasure to report the results of the WST Growth & Income Fund for the
fiscal year ending March 31, 1998.  This is the Fund's first annual report,  and
we hope you have received the quarterly portfolio reviews.  The Fund is off to a
successful start with a total return since inception of 12.72% versus the 12.58%
return of the Lipper Growth & Income Fund Index. We are especially  pleased with
these returns as the Fund held an above average level of money market funds. The
average equity exposure was  approximately 80% over this period versus the index
of 91%, so risk adjusted performance was quite strong.

The Fund ended the quarter with approximately $7 million in assets.  Interest in
the Fund has increased as word has spread regarding its  availability.  The Fund
is designed to produce long term  appreciation  with lower  volatility using the
firm's "Growth at a Reasonable Price" investment philosophy.  Security selection
is driven by the firm's exhaustive research efforts which have been strengthened
recently with the addition of several new analysts.  Research will drive returns
during the future.  Intelligent  decisions allow the Fund's managers to purchase
great businesses and sell companies which do not meet expectations.

Wilbanks,  Smith & Thomas Asset  Management  Inc.'s view  towards the  financial
markets  remains  positive  although  our internal  indicators  suggest a market
correction is possible during the next several  months.  Rumors of a pending Fed
rate increase is the "raison du jour" for a concern, but the Fund holds a stable
of great  businesses  bought at  reasonable  prices  with the  majority of these
companies posting record profits.  We remain very positive about the outlook for
your holdings for the next several years.

Interest rates will follow  inflation and oil prices as they have  historically.
Both of these  indicators  remain at levels which  suggest that no change in Fed
policy is required.  We continue to focus on our  research  efforts and will use
market weakness to add to our favorite positions.

We would like to thank our  shareholders for their support and confidence in the
Fund.  The  principals  of  Wilbanks,  Smith & Thomas  remain  among the largest
shareholders  of the Fund, so our  interests  are truly aligned with yours.  The
firm  continues  to  invest  in both  personnel  and  technology  so that we can
maintain  our edge in the research  process.  We  anticipate a gradual  shift in
market  leadership  and  managers  will  have  an  opportunity  to  more  easily
outperform the indices as the market becomes more selective.  Again, performance
will  still  be  driven  by  strong  research,  and we  are  excited  about  the
opportunities that lay ahead.

Please visit our website at  wstam.com as you are "surfing the net".  We welcome
your comments and suggestions.



Wayne F. Wilbanks
L. Norfleet Smith, Jr.
Norwood A. Thomas, Jr.
T. Carl Turnage
Lawrence A. Bernert, III


<PAGE>
May 20, 1998


Dear Shareholder:

It is our pleasure to report the results of the WST Growth & Income Fund for the
fiscal year ending March 31, 1998.  This is the Fund's first annual report,  and
we hope you have received the quarterly portfolio reviews.  The Fund is off to a
successful  start with a total return since  inception of 6.37% (net after 3.75%
sales charge). Without the deduction of the maximum sales load, the total return
of the Fund was 10.52%. We are especially pleased with these returns as the Fund
held an above average level of money market funds.  The average equity  exposure
was approximately 80% over this period versus the index of 91%, so risk adjusted
performance was quite strong.

The Fund ended the quarter with approximately $7 million in assets.  Interest in
the Fund has increased as word has spread regarding its  availability.  The Fund
is designed to produce long term  appreciation  with lower  volatility using the
firm's "Growth at a Reasonable Price" investment philosophy.  Security selection
is driven by the firm's exhaustive research efforts which have been strengthened
recently with the addition of several new analysts.  Research will drive returns
during the future.  Intelligent  decisions allow the Fund's managers to purchase
great businesses and sell companies which do not meet expectations.

Wilbanks,  Smith & Thomas Asset  Management  Inc.'s view  towards the  financial
markets  remains  positive  although  our internal  indicators  suggest a market
correction is possible during the next several  months.  Rumors of a pending Fed
rate increase is the "raison du jour" for a concern, but the Fund holds a stable
of great  businesses  bought at  reasonable  prices  with the  majority of these
companies posting record profits.  We remain very positive about the outlook for
your holdings for the next several years.

Interest rates will follow  inflation and oil prices as they have  historically.
Both of these  indicators  remain at levels which  suggest that no change in Fed
policy is required.  We continue to focus on our  research  efforts and will use
market weakness to add to our favorite positions.

We would like to thank our  shareholders for their support and confidence in the
Fund.  The  principals  of  Wilbanks,  Smith & Thomas  remain  among the largest
shareholders  of the Fund, so our  interests  are truly aligned with yours.  The
firm  continues  to  invest  in both  personnel  and  technology  so that we can
maintain  our edge in the research  process.  We  anticipate a gradual  shift in
market  leadership  and  managers  will  have  an  opportunity  to  more  easily
outperform the indices as the market becomes more selective.  Again, performance
will  still  be  driven  by  strong  research,  and we  are  excited  about  the
opportunities that lay ahead.

Please visit our website at  wstam.com as you are "surfing the net".  We welcome
your comments and suggestions.



Wayne F. Wilbanks
L. Norfleet Smith, Jr.
Norwood A. Thomas, Jr.
T. Carl Turnage
Lawrence A. Bernert, III

<PAGE>


                            WST GROWTH & INCOME FUND
                              Institutional Shares
 
                    Performance Update - $25,000 Investment
            For the period from September 30, 1997 to March 31, 1998


              WST Growth &    70% S&P 500 Index                   
              Income Fund     20% Lehman Inter Gov/Corp Bond   Lipper Growth & 
              Inst. Shares    10% Russell 2000 Index           Income Fund Index

  9/30/97     25,000          25,000                           25,000

 10/31/97     24,202          24,367                           24,170

 11/30/97     24,775          25,147                           24,844

 12/31/97     25,502          25,539                           25,264

  1/31/98     25,428          25,778                           25,312

  2/28/98     27,000          27,264                           26,899

  3/31/98     28,180          28,390                           28,145



This graph depicts the performance of the WST Growth & Income Fund Institutional
Shares  versus the Lipper  Growth and Income Fund Index and a combined  index of
70% S&P 500 Index, 20% Lehman Intermediate  Government/Corporate Bond Index, and
10% Russell  2000 Index.  It is  important  to note that the WST Growth & Income
Fund is a professionally managed mutual fund while the indexes are not available
for  investment  and are  unmanaged.  The  comparison is shown for  illustrative
purposes only.


Cumulative Total Return

- -----------------------
    Since Inception
- -----------------------
         12.72%
- -----------------------



The graph  assumes an initial  $25,000  investment  at September  30, 1997.  All
dividends and distributions are reinvested.

At March 31, 1998, the WST Growth & Income Fund Institutional  Shares would have
grown to $28,180 - total investment return of 12.72% since September 30, 1997.

At March 31, 1998,  a similar  investment  in the Lipper  Growth and Income Fund
Index  would  have  grown to  $28,145 - total  investment  return of  12.58%;  a
combined   index   of   70%   S&P   500   Index,    20%   Lehman    Intermediate
Government/Corporate  Bond Index, and 10% Russell 2000 Index would have grown to
$28,390 - total investment return of 13.56%; since September 30, 1997.

Past  performance  is not a guarantee of future  results.  A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.


<PAGE>
                            WST GROWTH & INCOME FUND
                                Investor Shares

                    Performance Update - $10,000 Investment
             For the period from October 3, 1997 to March 31, 1998



              WST Growth &    70% S&P 500 Index                   
              Income Fund     20% Lehman Inter Gov/Corp Bond   Lipper Growth & 
              Inv. Shares     10% Russell 2000 Index           Income Fund Index

   10/3/97     9,625          10,000                           10,000

  10/31/97     9,153           9,610                            9,507

  11/30/97     9,370           9,916                            9,772

  12/31/97     9,636          10,070                            9,937

   1/31/98     9,607          10,164                            9,956

   2/28/98    10,193          10,748                           10,580

   3/31/98    10,637          11,191                           11,070


This graph  depicts the  performance  of the WST Growth & Income  Fund  Investor
Shares  versus the Lipper  Growth and Income Fund Index and a combined  index of
70% S&P 500 Index, 20% Lehman Intermediate  Government/Corporate Bond Index, and
10% Russell  2000 Index.  It is  important  to note that the WST Growth & Income
Fund is a professionally managed mutual fund while the indexes are not available
for  investment  and are  unmanaged.  The  comparison is shown for  illustrative
purposes only.


Cumulative Total Return

- -------------------------------------------------
                              Since Inception
- -------------------------------------------------
No Sales Load                     10.52%
- -------------------------------------------------
Maximum 3.75% Sales Load           6.37%
- -------------------------------------------------


The graph assumes an initial $10,000 investment at October 3, 1997 ($9,625 after
maximum sales load of 3.75%). All dividends and distributions are reinvested.

At March 31, 1998, the WST Growth & Income Fund Investor Shares would have grown
to $10,637 - total investment return of 6.37% since October 3, 1997. Without the
deduction of the 3.75% maximum sales load, the WST Growth & Income Fund Investor
Shares  would have grown to $11,052 - total  investment  return of 10.52%  since
October 3, 1997.

At March 31, 1998,  a similar  investment  in the Lipper  Growth and Income Fund
Index  would  have  grown to  $11,070 - total  investment  return of  10.70%;  a
combined   index   of   70%   S&P   500   Index,    20%   Lehman    Intermediate
Government/Corporate  Bond Index, and 10% Russell 2000 Index would have grown to
$11,191 - total investment return of 11.91%; since October 3, 1997.

Past  performance  is not a guarantee of future  results.  A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.

<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                      WST GROWTH & INCOME FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                     Shares                 (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 77.35%

       Aerospace & Defense - 4.43%
            AlliedSignal, Inc. ...................................................                    4,300               $  180,600
            The Boeing Company ...................................................                    2,600                  135,525
                                                                                                                          ----------
                                                                                                                             316,125
                                                                                                                          ----------
       Beverages - 2.99%
            PepsiCo, Inc. ........................................................                    5,000                  213,437
                                                                                                                          ----------

       Chemicals - Specialty - 1.93%
            Morton International .................................................                    4,200                  137,812
                                                                                                                          ----------

       Computers - 2.22%
            Hewlett-Packard Co. ..................................................                    2,500                  158,437
                                                                                                                          ----------

       Computer Software & Services - 0.66%
        (a) Oracle Corporation ...................................................                    1,500                   47,344
                                                                                                                          ----------

       Cosmetics & Personal Care - 2.07%
        (a) Playtex Products, Inc. ...............................................                   10,000                  147,500
                                                                                                                          ----------

       Direct Marketing - 2.53%
        (a) TeleSpectrum Worldwide Inc. ..........................................                   25,000                  181,250
                                                                                                                          ----------

       Diversified Manufacturing - 0.60%
            General Electric Company .............................................                      500                   43,000
                                                                                                                          ----------

       Electronics - Semiconductor - 2.72%
            Motorola, Inc. .......................................................                    3,200                  194,000
                                                                                                                          ----------

       Financial - Banks, Commercial - 6.42%
            NationsBank Corporation ..............................................                    2,600                  189,637
            Resource Bank ........................................................                    6,400                  268,800
                                                                                                                          ----------
                                                                                                                             458,437
                                                                                                                          ----------
       Financial - Banks, Money Center - 2.12%
            CCB Financial Corporation ............................................                    1,000                  110,625
            Chase Manhattan Corporation ..........................................                      300                   40,462
                                                                                                                          ----------
                                                                                                                             151,087
                                                                                                                          ----------
       Financial Services - 3.02%
            Equifax, Inc. ........................................................                    3,300                  120,450
            Fannie Mae ...........................................................                    1,500                   94,875
                                                                                                                          ----------
                                                                                                                             215,325
                                                                                                                          ----------
       Holding Companies - Diversified - 3.23%
            Mobil Corporation ....................................................                    1,600                  122,700
            Travelers Group, Inc. ................................................                    1,800                  108,000
                                                                                                                          ----------
                                                                                                                             230,700
                                                                                                                          ----------
       Insurance - Life & Health - 1.87%
            Jefferson-Pilot Corporation ..........................................                    1,500                  133,406
                                                                                                                          ----------
                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                      WST GROWTH & INCOME FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                    Shares                  (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)                                                                             


       Insurance - Multiline - 2.29%
            American International Group, Inc. ...................................                    1,300              $  163,719
                                                                                                                         -----------

       Manufactured Housing - 2.26%
            Oakwood Homes Corporation ............................................                    4,400                  161,150
                                                                                                                         -----------

       Manufacturing - Miscellaneous - 2.83%
            Tyco International Ltd. ..............................................                    3,700                  202,112
                                                                                                                         -----------

       Medical Supplies - 2.05%
            Johnson & Johnson ....................................................                    2,000                  146,125
                                                                                                                         -----------

       Multimedia - 7.31%
            The Walt Disney Company ..............................................                     1,500                 160,125
        (a) Tele-Communications, Inc. ............................................                     7,000                 217,657
            Time Warner, Inc. ....................................................                     2,000                 144,000
                                                                                                                         -----------
                                                                                                                             521,782
                                                                                                                         -----------
       Oil & Gas - Equipment & Services - 4.21%
            Baker Hughes, Incorporated ...........................................                     2,200                  88,550
            ENSCO International, Incorporated ....................................                     4,000                 111,500
            Halliburton Company ..................................................                     2,000                 100,250
                                                                                                                         -----------
                                                                                                                             300,300
                                                                                                                         -----------
       Pharmaceuticals - 5.22%
            American Home Products Corporation ...................................                     2,300                 218,788
            Merck & Co., Inc. ....................................................                     1,200                 154,050
                                                                                                                         -----------
                                                                                                                             372,838
                                                                                                                         -----------
       Retail - Specialty Line - 2.46%
            Lowe's Companies, Inc. ...............................................                     2,500                 175,469
                                                                                                                         -----------

       Telecommunications - 6.23%
        (a) 3Com Corporation .....................................................                     2,000                  71,875
        (a) LCI International, Inc. ..............................................                     4,100                 157,850
        (a) WorldCom, Inc. .......................................................                     5,000                 215,313
                                                                                                                         -----------
                                                                                                                             445,038
                                                                                                                         -----------
       Tobacco - 3.31%
            Philip Morris Companies, Inc. ........................................                     3,000                 125,063
        (a) Standard Commercial Corporation ......................................                     7,000                 111,563
                                                                                                                         -----------
                                                                                                                             236,626
                                                                                                                         -----------
       Utilities - Electric - 2.37%
        (a) CalEnergy Company, Inc. ..............................................                     6,000                 169,500
                                                                                                                         -----------

            Total Common Stocks (Cost $4,787,719) ................................                                         5,522,519
                                                                                                                         -----------



                                                                                                                         (Continued)

</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                      WST GROWTH & INCOME FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                     Shares                 (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
PREFERRED STOCKS - 3.92%

       Insurance - Multiline - 1.96%
            AICI CAPITAL TRUST, 9.00% ............................................                    5,500               $  140,250
                                                                                                                          ----------

       Telecommunications - 1.96%
            TCI Communications, 8.72% ............................................                    5,500                  139,563
                                                                                                                          ----------

            Total Preferred Stocks (Cost $281,974)                                                                           279,813
                                                                                                                          ----------
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                  Interest         Maturity
                                                                Principal           Rate             Date
- ------------------------------------------------------------------------------------------------------------------------------------
CORPORATE OBLIGATION - 2.04%

            Macsaver Financial Services ...................     $150,000           7.875%           8/01/03                  145,500
                                                                                                                          ----------
                (Cost $145,941)

US GOVERNMENT OBLIGATION - 3.63%

            US Government National Strip ...................           400,000               0.000%      11/15/05            258,996
                                                                                                                          ----------
                (Cost $261,215)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    Shares                          
- ------------------------------------------------------------------------------------------------------------------------------------
INVESTMENT COMPANIES - 7.48%

       Evergreen Money Market Treasury Institutional Money
            Market Fund Institutional Service Shares .............................                 318,762                   318,762

       Evergreen Money Market Treasury Institutional Treasury Money
            Market Fund Institutional Service Shares .............................                 215,583                   215,583
                                                                                                                          ----------
            Total Investment Companies (Cost $534,345) ...........................                                           534,345
                                                                                                                          ----------

Total Value of Investments (Cost $6,011,194 (b)) .................................                       94.42%           $6,741,173
Other Assets Less Liabilities ....................................................                        5.58%              398,206
                                                                                                        ------            ----------
       Net Assets ................................................................                      100.00%           $7,139,379
                                                                                                        ======            ==========

       (a)  Non-income producing investment.

       (b)  Aggregate  cost for  financial  reporting  and  federal  income  tax
            purposes  is the same.  Unrealized  appreciation  (depreciation)  of
            investments  for  financial   reporting  and  federal  income  taxes
            purposes is as follows:

            Unrealized appreciation                                                                                      $  847,634
            Unrealized depreciation                                                                                        (117,655)
                                                                                                                         ----------

                            Net unrealized appreciation                                                                  $  729,979
                                                                                                                         ==========

See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                      WST GROWTH & INCOME FUND

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 1998



ASSETS
       Investments, at value (cost $6,011,194) ......................................................                     $6,741,173
       Cash .........................................................................................                         17,801
       Income receivable ............................................................................                          8,610
       Receivable for investments sold ..............................................................                        197,638
       Receivable for fund shares sold ..............................................................                        144,854
       Due from advisor (note 2) ....................................................................                          1,006
       Deferred organization expense (note 4) .......................................................                         37,002
       Other assets .................................................................................                          3,309
                                                                                                                          ----------

            Total assets ............................................................................                      7,151,393
                                                                                                                          ----------

LIABILITIES
       Accrued expenses .............................................................................                         12,014
                                                                                                                          ----------

NET ASSETS                                                                                                                $7,139,379
                                                                                                                          ==========

NET ASSETS CONSIST OF
       Paid-in capital ..............................................................................                    $ 6,451,586
       Accumulated net realized loss on investments .................................................                       (42,186)
       Net unrealized appreciation on investments ...................................................                        729,979
                                                                                                                         -----------
                                                                                                                         $ 7,139,379
                                                                                                                         ===========

INSTITUTIONAL CLASS
       Net asset value, redemption and maximum offering price per share
            ($6,376,193 / 564,801 shares outstanding) ...............................................                    $     11.29
                                                                                                                         ===========

INVESTOR CLASS
       Net asset value, redemption and offering price per share .....................................                    $     11.26
                                                                                                                         ===========
            ($763,186 / 67,770 shares outstanding)
       Maximum offering price per share (100 / 96.25% of $11.26) ....................................                    $     11.70
                                                                                                                         ===========



See accompanying notes to financial statements
</TABLE>

<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                      WST GROWTH & INCOME FUND

                                                       STATEMENT OF OPERATIONS

                                                For the period from September 9, 1997
                                           (commencement of operations) to March 31, 1998


INVESTMENT INCOME
       Income
            Interest ...........................................................................................          $   7,087
            Dividends ..........................................................................................             39,673
                                                                                                                          ---------

                 Total income ..................................................................................             46,760
                                                                                                                          ---------

       Expenses
            Investment advisory fees (note 2) ..................................................................             19,204
            Fund administration fees (note 2) ..................................................................              4,481
            Distribution fees and service fees - Investor Class (note 3) .......................................                847
            Custody fees .......................................................................................              3,073
            Registration and filing administration fees (note 2) ...............................................              1,484
            Fund accounting fees (note 2) ......................................................................             17,861
            Audit fees .........................................................................................              8,552
            Legal fees .........................................................................................              3,470
            Securities pricing fees ............................................................................              1,274
            Shareholder recordkeeping fees .....................................................................              3,031
            Other fees .........................................................................................                682
            Shareholder servicing expenses .....................................................................              1,148
            Registration and filing expenses ...................................................................              6,135
            Printing expenses ..................................................................................              1,889
            Amortization of deferred organization expenses (note 4) ............................................              2,998
            Trustee fees and meeting expenses ..................................................................              2,424
            Other operating expenses ...........................................................................              2,184
                                                                                                                          ---------

                 Total expenses ................................................................................             80,737
                                                                                                                          ---------

                 Less:
                       Expense reimbursements (note 2) .........................................................             (5,047)
                       Investment advisory fees waived (note 2) ................................................            (18,741)
                       Fund administration fees waived (note 2) ................................................               (182)
                       Fund accounting fees waived (note 2) ....................................................             (9,861)
                       Shareholder recordkeeping fees waived (note 2) ..........................................             (1,031)
                       Other fees waived (note 2) ..............................................................               (682)
                                                                                                                          ---------

                 Net expenses ..................................................................................             45,193
                                                                                                                          ---------

                       Net investment income ...................................................................              1,567
                                                                                                                          ---------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

       Net realized loss from investment transactions ..........................................................            (42,186)
       Increase in unrealized appreciation on investments ......................................................            729,979
                                                                                                                          ---------

            Net realized and unrealized gain on investments ....................................................            687,793
                                                                                                                          ---------

                 Net increase in net assets resulting from operations ..........................................          $ 689,360
                                                                                                                          =========

See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                      WST GROWTH & INCOME FUND

                                                 STATEMENTS OF CHANGES IN NET ASSETS

                                                For the period from September 9, 1997
                                           (commencement of operations) to March 31, 1998



INCREASE IN NET ASSETS

     Operations
         Net investment income ............................................................................             $     1,567
         Net realized loss from investment transactions ...................................................                 (42,186)
         Increase in unrealized appreciation on investments ...............................................                 729,979
                                                                                                                        -----------

              Net increase in net assets resulting from operations ........................................                 689,360
                                                                                                                        -----------

     Distributions to shareholders from
         Net investment income - Institutional Class ......................................................                  (2,096)
         Net investment income - Investor Class ...........................................................                     (40)
                                                                                                                        -----------

              Decrease in net assets resulting from distributions .........................................                  (2,136)
                                                                                                                        -----------

     Capital share transactions
         Increase in net assets resulting from capital share transactions (a) .............................               6,452,155
                                                                                                                        -----------

                   Total increase in net assets ...........................................................               7,139,379

NET ASSETS

     Beginning of period ..................................................................................                       0
                                                                                                                         -----------

     End of period ........................................................................................             $ 7,139,379
                                                                                                                        ============

                                                                                                  ----------------------------------
(a) A summary of capital share activity follows:                                                      Shares                 Value
                                                                                                  ----------------------------------
- ------------------------------------------------------------
                    INSTITUTIONAL CLASS
- ------------------------------------------------------------
Shares sold .......................................................................                   564,741           $ 5,750,088
Shares issued for reinvestment of distributions ...................................                       191                 2,096
                                                                                                  -----------           -----------
                                                                                                      564,932             5,752,184
Shares redeemed ...................................................................                      (131)               (1,395)
                                                                                                  -----------           -----------
     Net increase .................................................................                   564,801           $ 5,750,789
                                                                                                  ===========           ===========

- ------------------------------------------------------------
                      INVESTOR CLASS
- ------------------------------------------------------------
Shares sold .......................................................................                    67,766              $701,326
Shares issued for reinvestment of distributions ...................................                         4                    40
                                                                                                  -----------           -----------
                                                                                                       67,770               701,366
Shares redeemed ...................................................................                         0                     0
                                                                                                  -----------           -----------
     Net increase .................................................................                    67,770           $   701,366
                                                                                                  ===========           ===========

- ------------------------------------------------------------
                       FUND SUMMARY
- ------------------------------------------------------------
Shares sold .......................................................................                   632,507           $ 6,451,414
Shares issued for reinvestment of distributions ...................................                       195                 2,136
                                                                                                  -----------           -----------
                                                                                                      632,702             6,453,550
Shares redeemed ...................................................................                      (131)               (1,395)
                                                                                                  -----------           -----------
     Net increase .................................................................                   632,571           $ 6,452,155
                                                                                                  ===========           ===========

See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                      WST GROWTH & INCOME FUND

                                                        FINANCIAL HIGHLIGHTS

                                           (For a Share Outstanding Throughout the Period)


                                                                         -----------------------       -----------------------
                                                                             INSTITUTIONAL                    INVESTOR
                                                                                 CLASS                         CLASS
                                                                         -----------------------       -----------------------

                                                                                         For the                       For the
                                                                                     period from                   period from
                                                                              September 30, 1997               October 3, 1997
                                                                         (date of initial public       (date of initial public
                                                                                  investment) to                investment) to
                                                                                        March 31,                     March 31,
                                                                                            1998                          1998
                                                                         -----------------------       -----------------------

Net asset value, beginning of period ..................................                $   10.02                     $   10.22

     Income from investment operations
        Net investment income (loss) ..................................                     0.00                         (0.01)
        Net realized and unrealized gain on investments ...............                     1.27                          1.05
                                                                         -----------------------       -----------------------
              Total from investment operations ........................                     1.27                          1.04
                                                                         -----------------------       -----------------------

     Distributions to shareholders from
        Net investment income .........................................                    (0.00)                        (0.00)
                                                                         -----------------------       -----------------------

Net asset value, end of period ........................................               $    11.29                    $    11.26
                                                                         =======================       =======================

Total return (a) ......................................................                    12.72 %                       10.52 %
                                                                         =======================       =======================

Ratios/supplemental data
     Net assets, end of period ........................................               $6,376,193                    $  763,186
                                                                         =======================       =======================

     Ratio of expenses to average net assets
        Before expense reimbursements and waived fees .................                     3.15 %(b)                     3.63 %(b)
        After expense reimbursements and waived fees ..................                     1.75 %(b)                     2.25 %(b)

     Ratio of net investment income (loss) to average net assets
        Before expense reimbursements and waived fees .................                    (1.31)%(b)                    (1.70)%(b)
        After expense reimbursements and waived fees ..................                     0.09 %(b)                    (0.31)%(b)

     Portfolio turnover rate ..........................................                    23.64 %                       23.64 %

     Average broker commission per share (c) ..........................               $   0.0778                     $  0.0778



(a) Total return does not reflect payment of a sales charge 

(b)  Annualized.

(c)  Represents total commission paid on portfolio  securities  divided by total
     portfolio shares purchased or sold on which commissions were charged.




See accompanying notes to financial statements
</TABLE>
<PAGE>
                                                                                
                            WST GROWTH & INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

         The WST Growth & Income Fund (the  "Fund") is a  diversified  series of
         shares of beneficial  interest of The  Nottingham  Investment  Trust II
         (the "Trust"). The Trust, an open-end investment company, was organized
         on October 18, 1990 as a Massachusetts Business Trust and is registered
         under the  Investment  Company Act of 1940, as amended.  The Fund began
         operations on September 9, 1997. The  investment  objective of the fund
         is to provide its shareholders  with a maximum total return  consisting
         of  any  combination  of  capital   appreciation,   both  realized  and
         unrealized,  and income. The Fund has an unlimited number of authorized
         shares,  which are divided into two classes - Institutional  Shares and
         Investor Shares.


         Each class of shares has equal rights as to assets of the Fund, and the
         classes are  identical  except for  differences  in their sales  charge
         structures and ongoing distribution and service fees. Income,  expenses
         (other than  distribution and service fees, which are only attributable
         to the Investor Class),  and realized and unrealized gains or losses on
         investments  are  allocated  to each  class of  shares  based  upon its
         relative net assets. Investor Shares purchased are subject to a maximum
         sales  charge of three and  three-quarters  percent.  Both classes have
         equal voting privileges, except where otherwise required by law or when
         the Board of Trustees determines that the matter to be voted on affects
         only the  interests  of the  shareholders  of a particular  class.  The
         following is a summary of significant  accounting  policies followed by
         the Fund.

         A.       Security  Valuation - The Fund's investments in securities are
                  carried at value.  Securities  listed on an exchange or quoted
                  on a national  market system are valued at 4:00 p.m., New York
                  time. Other securities traded in the  over-the-counter  market
                  and listed  securities  for which no sale was reported on that
                  date are valued at the most recent bid price.  Securities  for
                  which market quotations are not readily available, if any, are
                  valued by using an independent pricing service or by following
                  procedures  approved  by the  Board  of  Trustees.  Short-term
                  investments are valued at cost which approximates value.

         B.       Federal  Income Taxes - No provision has been made for federal
                  income taxes since it is the policy of the Fund to comply with
                  the  provisions  of the Internal  Revenue Code  applicable  to
                  regulated   investment   companies  and  to  make   sufficient
                  distributions of taxable income to relieve it from all federal
                  income taxes.

                  The Fund has capital loss carryforwards for federal income tax
                  purposes of $42,186,  which expire in the year 2006. It is the
                  intention  of  the  Board  of  Trustees  of the  Trust  not to
                  distribute  any realized  gains until the  carryforwards  have
                  been offset or expire.

                  Net  investment  income (loss) and net realized gains (losses)
                  may differ for  financial  statement  and income tax  purposes
                  primarily because of losses incurred subsequent to October 31,
                  which are deferred for income tax  purposes.  The character of
                  distributions  to  shareholders  made during the year from net
                  investment  income or net realized gains may differ from their
                  ultimate  characterization  for federal  income tax  purposes.
                  Also, due to the timing of dividend distributions,  the fiscal
                  year in which amounts are distributed may differ from the year
                  that the income or realized gains were recorded by the Fund.

         C.       Investment Transactions - Investment transactions are recorded
                  on trade date.  Realized gains and losses are determined using
                  the specific  identification  cost method.  Interest income is
                  recorded  daily  on  an  accrual  basis.  Dividend  income  is
                  recorded on the ex-dividend date.

                                                                     (Continued)
<PAGE>

                            WST GROWTH & INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



         D.       Distributions to Shareholders - The Fund may declare dividends
                  quarterly,  payable in March, June, September, and December on
                  a date  selected by the  Trust's  Trustees.  Distributions  to
                  shareholders   are  recorded  on  the  ex-dividend   date.  In
                  addition,  distributions  may be made annually in December out
                  of net realized  gains  through  October 31 of that year.  The
                  Fund may make a  supplemental  distribution  subsequent to the
                  end of its fiscal year ending March 31.

         E.       Use of Estimates - The preparation of financial  statements in
                  conformity  with  generally  accepted  accounting   principles
                  requires  management to make  estimates and  assumptions  that
                  affect  the  amounts  of  assets,  liabilities,  expenses  and
                  revenues reported in the financial statements.  Actual results
                  could differ from those estimated.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

         Pursuant to an investment advisory agreement,  Wilbanks, Smith & Thomas
         Asset  Management,  Inc.  (the  "Advisor"),  provides  the fund  with a
         continuous  program of supervision of the Fund's assets,  including the
         composition of its portfolio,  and furnishes advice and recommendations
         with respect to investments,  investment policies, and the purchase and
         sale of  securities.  As  compensation  for its  services,  the Advisor
         receives a fee at the annual rate of 0.75% of the first $250 million of
         the Fund's  average  daily net assets and 0.65% of all assets over $250
         million.

         The Advisor  currently intends to voluntarily waive all or a portion of
         its fee and to  reimburse  expenses  of the  Fund to limit  total  Fund
         operating  expenses  to a  maximum  of 1.75% of the  average  daily net
         assets of the Fund's  Institutional Class and a maximum of 2.25% of the
         average daily net assets of the Fund's Investor Class.  There can be no
         assurance  that the foregoing  voluntary fee waivers or  reimbursements
         will continue.  The Advisor has voluntarily waived a portion of its fee
         amounting  to $18,741  ($0.04 per share) and  reimbursed  $5,047 of the
         operating  expenses incurred by the Fund for the period ended March 31,
         1998.

         The Fund's administrator, The Nottingham Company (the "Administrator"),
         provides  administrative  services to and is generally  responsible for
         the overall  management and day-to-day  operations of the Fund pursuant
         to an  accounting  and  administrative  agreement  with the  Trust.  As
         compensation for its services,  the Administrator receives a fee at the
         annual rate of 0.175% of the Fund's first $50 million of average  daily
         net  assets,  0.15%  of the next $50  million,  0.125%  of the next $50
         million,  and 0.10% of average daily net assets over $150 million.  The
         Administrator  also receives a monthly fee of $2,000 for accounting and
         record-keeping  services  for the initial  class of shares and $750 per
         month  for  each  additional   class  of  shares.   Additionally,   the
         Administrator  charges the Fund for servicing of  shareholder  accounts
         and   registration  of  the  Fund's  shares.   The  contract  with  the
         Administrator  provides that the aggregate fees for the  aforementioned
         administration,  accounting,  and  recordkeeping  services shall not be
         less than $3,000 per month. The Administrator also charges the Fund for
         certain  expenses  involved  with  the  daily  valuation  of  portfolio
         securities.

         North Carolina Shareholder Services,  LLC (the "Transfer Agent") serves
         as the Fund's  transfer,  dividend  paying,  and shareholder  servicing
         agent.  The Transfer Agent maintains the records of each  shareholder's
         account,  answers shareholder inquiries concerning accounts,  processes
         purchases and  redemptions of the Fund's  shares,  acts as dividend and
         distribution disbursing agent, and performs other shareholder servicing
         functions.  The Transfer Agent is  compensated  for its services by the
         Administrator and not directly by the Fund.

                                                                     (Continued)
<PAGE>

                            WST GROWTH & INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



         Certain  Trustees  and  officers  of the  Trust  are also  officers  or
         directors of the Advisor, the Distributor, or the Administrator.


NOTE 3 - DISTRIBUTION AND SERVICE FEES

         The Board of Trustees,  including the Trustees who are not  "interested
         persons" of the Trust as defined in the Investment  Company Act of 1940
         (the "Act"),  adopted a distribution  and service plan pursuant to Rule
         12b-1 of the Act (the "Plan")  applicable to the Investor  Shares.  The
         Act  regulates the manner in which a regulated  investment  company may
         assume costs of distributing  and promoting the sales of its shares and
         servicing of its shareholder accounts.

         The Plan provides that the Fund may incur certain costs,  which may not
         exceed 0.50% per annum of the Investor Shares' average daily net assets
         for each year elapsed  subsequent to adoption of the Plan,  for payment
         to the Distributor  and others for items such as advertising  expenses,
         selling expenses,  commissions,  travel,  or other expenses  reasonably
         intended to result in sales of  Investor  Shares in the Fund or support
         servicing of Investor Share  shareholder  accounts.  Such  expenditures
         incurred as service fees may not exceed 0.25% per annum of the Investor
         Shares'  average  daily  net  assets.  The Fund  incurred  $847 of such
         expenses under the Plan for the period ended March 31, 1998.

NOTE 4 - DEFERRED ORGANIZATION EXPENSES

         All expenses of the Fund incurred in connection  with its  organization
         and the  registration  of its shares have been assumed by the Fund. The
         organization  expenses  are  being  amortized  over a  period  of sixty
         months. Investors purchasing shares of the Fund bear such expenses only
         as they are amortized against the Fund's investment income.

NOTE 5 - PURCHASES AND SALES OF INVESTMENTS

         Purchases and sales of investments,  other than short-term investments,
         aggregated $6,507,371 and $991,675,  respectively, for the period ended
         March 31, 1998.


<PAGE>
INDEPENDENT AUDITORS' REPORT


To the Board of Trustees of The Nottingham  Investment Trust II and Shareholders
  of WST Growth & Income Fund:

We have audited the accompanying statement of assets and liabilities,  including
the  portfolio of  investments,  of WST Growth & Income Fund (a portfolio of The
Nottingham Investment Trust II) as of March 31, 1998, and the related statements
of operations  and changes in net assets,  for the period from September 9, 1997
(commencement of operations) to March 31, 1998 and financial  highlights for the
periods presented.  These financial  statements and financial highlights are the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about whether the financial  statements and financial  highlights are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of the securities owned as of March 31, 1998 by
correspondence with the custodian and brokers;  where replies were not received,
we performed  other auditing  procedures.  An audit also includes  assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audit provides a reasonable basis for our opinion.

In our opinion,  such  financial  statements  and financial  highlights  present
fairly, in all material respects,  the financial position of WST Growth & Income
Fund as of March 31, 1998, the results of its operations, the changes in its net
assets  and its  financial  highlights  for the  respective  stated  periods  in
conformity with generally accepted accounting principles.



Deloitte & Touche LLP

Pittsburgh, Pennsylvania
April 24, 1998

<PAGE>
                               Capital Value Fund

                               MANAGER'S COMMENTS




The Capital Value Fund thrived in the first quarter of 1998. Fourth quarter 1997
was a  difficult  one,  and the market  looked set to  continue  its losing ways
during the first weeks of January.  However, a decline in interest rates coupled
with less than  expected  damage from Asia have  allowed the market to resume an
upward path.

Several of our purchases  from late 1997 have been stellar  performers for 1998.
They include  Nationsbank,  First Union,  Brooktrout  Technology,  JB Hunt,  and
Ascend  Communications.  Being  contrarians,  we took  advantage of the market's
rapid descent in October and November.  We were able to buy many of our favorite
companies  at a steep  discount.  Many  companies  that do a  majority  of their
business  in Asia have been  hurt,  but the  damage  has been  limited  to those
sectors.  The  widespread  panic  feared in  December  has simply not  occurred.
Recently,  I have heard the comment that the market is overvalued.  This is true
to some extent. Excite, the Internet search engine had sales of $34 million last
year, but is being valued by the stock market at $1.39  billion.  That valuation
is a cool 40 times  sales.  If we owned  that  type of  company  we too would be
worried. We are still able to find quality companies with strong balance sheets,
and our latest buy list looks to be one of the most  promising yet. After double
digit gains in the first quarter,  the stock market is due for a rest.  However,
look for the  market to move  higher  until  rising  interest  rates rain on the
parade.

<PAGE>
                               Capital Value Fund

                    Performance Update - $10,000 Investment
                    For the period from December 31, 1991 to
                                 March 31, 1998


                                              60% S&P 500 Index
                     Capital Value            40% Lehman Aggregate 
                     Fund                         Bond Index

  12/31/91            9,650                   10,000
   3/31/92            9,541                    9,797
   6/30/92            9,729                   10,068
   9/30/92            9,929                   10,432
  12/31/92           10,159                   10,753
   3/31/93           10,616                   11,213
   6/30/93           10,739                   11,364
   9/30/93           10,898                   11,659
  12/31/93           11,255                   11,823
   3/31/94           11,099                   11,418
   6/30/94           10,927                   11,400
   9/30/94           11,395                   11,763
  12/31/94           11,363                   11,779
   3/31/95           12,084                   12,711
   6/30/95           13,050                   13,759
   9/30/95           13,474                   14,547
  12/31/95           13,802                   15,331
   3/31/96           14,037                   15,767
   6/30/96           14,438                   16,266
   9/30/96           14,473                   16,702
  12/31/96           15,164                   17,803
   3/31/97           15,031                   18,098
   6/30/97           16,691                   20,487
   9/30/97           18,987                   21,780
  12/31/97           18,415                   22,410
   3/31/98           19,975                   24,773


This graph depicts the  performance  of the Capital Value Fund versus a combined
index of 60% S&P 500 Index and 40% Lehman  Brothers  Aggregate Bond Index. It is
important to note that the Capital Value Fund is a professionally managed mutual
fund while the indexes are not available for investment  and are unmanaged.  The
comparison is shown for illustrative purposes only.


Average Annual Total Return

- --------------------------------------------------------------------------------
                             Since Inception     One Year       Five Years
- --------------------------------------------------------------------------------
No Sales Load                    12.34%           32.89%          13.47%
- --------------------------------------------------------------------------------
Maximum 3.5% Sales Load          11.70%           28.23%          12.66%
- --------------------------------------------------------------------------------


The graph  assumes an initial  $10,000  investment  at December 31, 1991 ($9,650
after  maximum  sales  load  of  3.5%).  All  dividends  and  distributions  are
reinvested.

At March 31,  1998,  the Fund would  have  grown to  $19,975 - total  investment
return of 99.75%  since  December 31,  1991.  Without the  deduction of the 3.5%
maximum  sales  load,  the Fund would  have grown to $20,699 - total  investment
return of  106.99%  since  December  31,  1991.  The sales  load is  reduced  or
eliminated for larger purchases.

At March 31, 1998, a similar  investment in a combined  index of 60% S&P 500 and
40% Lehman  Brothers  Aggregate  Bond Index  would have grown to $24,773 - total
investment return of 147.73% since December 31, 1991.

Past performance is not a guarantee of future performance. A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.


<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                          Value
                                                                                                  Shares                (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 65.97%

     Aerospace & Defense - 1.05%
          The Boeing Company ....................................................                  2,000               $104,250
                                                                                                                       --------

     Auto Parts - Replacement Equipment - 0.34%
      (a) AutoZone, Inc. ........................................................                  1,000                 33,875
                                                                                                                       --------

     Auto & Trucks - 0.55%
          Chrysler Corporation ..................................................                  1,300                 54,031
                                                                                                                       --------

     Beverages - 0.86%
          PepsiCo, Inc. .........................................................                  2,000                 85,375
                                                                                                                       --------

     Brewery - 0.71%
          Adolph Coors Company ..................................................                  2,000                 70,000
                                                                                                                       --------

     Broadcast - Radio & Television - 0.70%
      (a) U S WEST Media Group ..................................................                  2,000                 69,500
                                                                                                                       --------

     Building Materials - 1.29%
          Louisiana-Pacific Corporation .........................................                  5,500                127,875
                                                                                                                       --------

     Commercial Services - 0.35%
      (a) Pinkerton's, Inc. .....................................................                  1,500                 34,594
                                                                                                                       --------

     Computers - 4.53%
          Compaq Computer Corporation ...........................................                  8,000                207,500
      (a) EMC Corporation .......................................................                  6,000                226,875
      (a) Silicon Graphics, Inc. ................................................                  1,000                 13,937
                                                                                                                       --------
                                                                                                                        448,312
                                                                                                                       --------
     Computer Software & Services - 14.70%
      (a) 3Com Corporation ......................................................                  2,500                 89,687
          Adobe Systems, Incorporated ...........................................                  1,000                 45,187
      (a) Ascend Communications, Inc. ...........................................                  3,500                132,562
      (a) Automatic Data Processing, Inc. .......................................                  1,000                 68,062
      (a) Brooktrout Technology, Inc. ...........................................                  3,000                 56,625
      (a) Cadence Design Systems, Inc. ..........................................                  2,000                 69,250
      (a) Cisco Systems, Inc. ...................................................                  6,000                410,250
          Hewlett-Packard Company ...............................................                  3,000                190,125
      (a) Intuit Inc. ...........................................................                  1,700                 82,237
      (a) Novell, Inc. ..........................................................                  8,000                 85,750
      (a) ObjectShare, Inc. .....................................................                  1,000                  2,718


                                                                                                                    (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                        Value
                                                                                                   Shares             (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

     Computer Software & Services - (Continued)
      (a) Parametric Technology Company .........................................                  4,000             $  133,250
      (a) Pomeroy Computer Resources, Inc. ......................................                  2,475                 58,317
      (a) Shiva Corporation .....................................................                  3,000                 30,000
                                                                                                                     ----------
                                                                                                                      1,454,020
                                                                                                                     ----------
     Electronics - Semiconductor - 1.54%
      (a) Cree Research, Inc. ...................................................                  3,000                 49,875
      (a) Integrated Device Technology, Inc. ....................................                  5,500                 77,344
      (a) LSI Logic Corporation .................................................                  1,000                 25,250
                                                                                                                     ----------
                                                                                                                        152,469
                                                                                                                     ----------
     Emerging Technology - 1.35%
      (a) FORE Systems, Inc. ....................................................                  8,500                133,875
                                                                                                                     ----------

     Engineering & Construction - 0.75%
          Fluor Corporation .....................................................                  1,500                 74,625
                                                                                                                     ----------

     Entertainment - 1.40%
          The Walt Disney Company ...............................................                  1,300                138,775
                                                                                                                     ----------

     Financial - Banks, Commercial - 3.75%
          First Union Corporation ...............................................                  2,000                113,500
          NationsBank Corporation ...............................................                  1,200                 87,525
          Wachovia Corporation ..................................................                  2,000                169,625
                                                                                                                     ----------
                                                                                                                        370,650
                                                                                                                     ----------
     Foreign Securities - 3.44% (b)
          Alcatel Alsthom - ADR .................................................                  2,000                 76,000
      (a) Business Objects S.A. - ADR ...........................................                  5,400                 81,675
          Imperial Oil Ltd. .....................................................                  1,000                 56,563
          Norsk Hydro A.S.A. - ADR ..............................................                  2,500                125,000
                                                                                                                     ----------
                                                                                                                        339,238
                                                                                                                     ----------
     Forest Products & Paper - 0.51%
          St. Joe Paper Company .................................................                  1,500                 50,438
                                                                                                                     ----------

     Household Products & Housewares - 0.58%
          Rubbermaid, Inc. ......................................................                  2,000                 56,875
                                                                                                                     ----------

     Machine - Diversified - 0.49%
          Stewart & Stevenson Services, Inc. ....................................                  2,000                 48,125
                                                                                                                     ----------





                                                                                                                    (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         Value
                                                                                                   Shares              (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

     Medical Supplies - 2.93%
          Crawford & Company ....................................................                  3,000               $ 57,188
      (a) Datascope Corporation .................................................                  6,000                156,000
      (a) ThermoTrex Corporation ................................................                  3,600                 76,050
                                                                                                                       --------
                                                                                                                        289,238
                                                                                                                       --------
     Miscellaneous - Manufacturing - 0.48%
      (a) ACX Technologies, Inc. ................................................                  2,000                 47,875
                                                                                                                       --------

     Pharmaceuticals - 5.86%
          Bristol-Myers Squibb Company ..........................................                  2,000                208,625
          Merck & Co., Inc. .....................................................                  1,000                128,375
          Mylan Laboratories Inc. ...............................................                  7,500                172,500
      (a) Roberts Pharmaceutical Corporation ....................................                  5,000                 70,000
                                                                                                                       --------
                                                                                                                        579,500
                                                                                                                       --------
     Retail - Apparel - 2.60%
      (a) AnnTaylor Stores Corporation ..........................................                  2,000                 32,875
          DEB Shops, Inc. .......................................................                  2,000                 14,000
          Liz Claiborne, Inc. ...................................................                  2,000                 99,625
          The Cato Corporation ..................................................                  2,000                 23,750
          The Limited, Inc. .....................................................                  3,000                 86,063
                                                                                                                       --------
                                                                                                                        256,313
                                                                                                                       --------
     Retail - Department Stores - 2.57%
          Wal-Mart Stores, Inc. .................................................                  5,000                254,063
                                                                                                                       --------

     Retail - Grocery - 1.80%
          Food Lion, Inc. .......................................................                 10,000                106,875
          Weis Markets, Inc. ....................................................                  2,000                 71,375
                                                                                                                       --------
                                                                                                                        178,250
                                                                                                                       --------
     Shoes - Leather - 0.45%
          Nike, Inc. ............................................................                  1,000                 44,250
                                                                                                                       --------

     Telecommunications - 0.96%
          SBC Communications Inc. ...............................................                  2,194                 95,156
                                                                                                                       --------

     Telecommunications Equipment - 1.21%
      (a) Premisys Communications, Inc. .........................................                  1,000                 28,688
      (a) Westell Technologies, Inc. ............................................                  2,000                 25,500
          Wireless Telecom Group, Inc. ..........................................                  9,000                 65,250
                                                                                                                       --------
                                                                                                                        119,438
                                                                                                                       --------
     Tire & Rubber - 0.77%
          The Goodyear Tire & Rubber Company ....................................                  1,000                 75,750
                                                                                                                       --------


                                                                                                                    (Continued)

</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         Value
                                                                                                   Shares              (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

     Transportation - Freight - 1.65%
      (a) FDX Corporation .......................................................                  2,300               $163,588
                                                                                                                       --------

     Utilities - Electric - 2.53%
          Duke Energy Corporation ...............................................                  2,000                119,250
          Potomac Electric Power Company ........................................                  3,000                 75,188
          Southern Company ......................................................                  2,000                 55,250
                                                                                                                       --------
                                                                                                                        249,688
                                                                                                                       --------
     Utilities - Telecommunications - 3.27%
          BellSouth Corporation .................................................                  2,000                135,125
          GTE Corporation .......................................................                  2,000                119,750
          Sprint Corporation ....................................................                  1,000                 67,813
                                                                                                                       --------
                                                                                                                        322,688
                                                                                                                       --------

          Total Common Stocks (Cost $3,991,477) .................................                                     6,522,699
                                                                                                                     ----------

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                       Interest         Maturity
                                                                       Principal         Rate             Date
- ------------------------------------------------------------------------------------------------------------------------------------

CORPORATE OBLIGATIONS - 21.35%

          A T & T Corporation ..................................       $ 50,000         7.500%         06/01/06         53,875
          A T & T Corporation ..................................         50,000         8.125%         01/15/22         53,875
          A T & T Corporation ..................................         50,000         8.125%         07/15/24         53,500
          A T & T Corporation ..................................        100,000         8.625%         12/01/31        109,875
          American Express Company .............................         50,000         8.625%         05/15/22         54,200
          Anheuser-Busch Companies, Inc. .......................         13,000         8.625%         12/01/16         13,488
          Anheuser-Busch Companies, Inc. .......................         25,000         9.000%         12/01/09         30,433
          Archer Daniels Midland Corporation ...................        100,000         6.250%         05/15/03        100,835
          Archer Daniels Midland Corporation ...................         25,000         8.875%         04/15/11         30,579
          BellSouth Telecommunications .........................         50,000         6.250%         05/15/03         50,375
          BellSouth Telecommunications .........................        125,000         6.750%         10/15/33        122,656
          BellSouth Telecommunications .........................         50,000         7.000%         02/01/05         52,000
          BellSouth Telecommunications .........................         25,000         7.875%         08/01/32         26,469
          Du Pont (E.I.) De Nemours & Company ..................         60,000         6.000%         12/01/01         59,700
          Du Pont (E.I.) De Nemours & Company ..................         50,000         7.950%         01/15/23         53,429
          Du Pont (E.I.) De Nemours & Company ..................         50,000         8.125%         03/15/04         54,852
          Duke Power Company ...................................         20,000         6.375%         03/01/08         19,825
          Duke Power Company ...................................        100,000         6.750%         08/01/25         98,125
          General Electric Capital Corporation .................        100,000         8.750%         05/21/07        117,613
          International Business Machines ......................         50,000         8.375%         11/01/19         58,688
          Morgan Stanley Group, Inc. ...........................         75,000         7.500%         02/01/24         76,780

                                                                                                                   (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                      Interest         Maturity          Value
                                                                       Principal        Rate             Date          (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

CORPORATE OBLIGATIONS - (Continued)

          Pacific Bell .........................................       $100,000         6.250%         03/01/05       $100,500
          Sears, Roebuck and Company ...........................         50,000         9.250%         04/15/98         50,055
          The Boeing Company ...................................        150,000         8.750%         09/15/31        191,045
          The Coca-Cola Company ................................         70,000         8.500%         02/01/22         83,990
          United Parcel Service of America .....................         50,000         8.375%         04/01/20         60,813
          U S West Communications Group ........................         50,000         6.875%         09/15/33         48,305
          Wachovia Corporation .................................         75,000         6.375%         04/15/03         75,577
          Wal-Mart Stores, Inc. ................................         25,000         6.500%         06/01/03         25,514
          Wal-Mart Stores, Inc. ................................         25,000         8.500%         09/15/24         28,280
          Wal-Mart Stores, Inc. ................................        150,000         8.875%         06/29/11        156,477
                                                                                                                      --------

          Total Corporate Obligations (Cost $1,912,391) ........                                                     2,111,728
                                                                                                                     ---------

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                   Shares
- ------------------------------------------------------------------------------------------------------------------------------------
INVESTMENT COMPANIES - 9.00%

     Evergreen Money Market Treasury Institutional Money
          Market Fund Institutional Service Shares ..............................                 443,954              443,954
     Evergreen Money Market Treasury Institutional Treasury Money
          Market Fund Institutional Service Shares ..............................                 446,195              446,195
                                                                                                                       -------

          Total Investment Companies (Cost $890,149) ............................                                      890,149
                                                                                                                       -------


Total Value of Investments (Cost $6,794,017 (c)) ................................                       96.32%      $9,524,576
Other Assets Less Liabilities ...................................................                        3.68%         363,492
                                                                                                      --------    ------------
     Net Assets .................................................................                      100.00%      $9,888,068
                                                                                                      ========    =============


     (a)  Non-income producing investment.

     (b)  Foreign  securities represent  securities  issued in the United States
          markets by non-domestic companies.

     (c)  Aggregate cost for financial reporting and federal income tax purposes
          is the same. Unrealized appreciation (depreciation) of investments for
          financial reporting and federal income tax purposes is as follows:


          Unrealized appreciation                                                                                   $2,806,785
          Unrealized depreciation                                                                                      (76,226)
                                                                                                                    ----------

                          Net unrealized appreciation                                                               $2,730,559
                                                                                                                    ==========

See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                         CAPITAL VALUE FUND

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 1998


ASSETS
       Investments, at value (cost $6,794,017) .....................................................                     $ 9,524,576
       Cash ........................................................................................                         447,853
       Income receivable ...........................................................................                          48,957
       Other assets ................................................................................                           1,355
                                                                                                                         -----------

            Total assets ...........................................................................                      10,022,741
                                                                                                                         -----------

LIABILITIES
       Accrued expenses ............................................................................                          16,939
       Payable for investment purchases ............................................................                         117,734
                                                                                                                         -----------

            Total liabilities ......................................................................                         134,673
                                                                                                                         -----------

NET ASSETS
       (applicable to 681,586 Investor Class Shares outstanding; unlimited
        shares of no par value beneficial interest authorized) .....................................                     $ 9,888,068
                                                                                                                         ===========

NET ASSET VALUE AND REDEMPTION PRICE PER INVESTOR CLASS SHARE
       ($9,888,068 / 681,586 shares) ...............................................................                     $     14.51
                                                                                                                         ===========

OFFERING PRICE PER INVESTOR CLASS SHARE
       (100 / 96.5% of $14.51) .....................................................................                     $     15.04
                                                                                                                         ===========

NET ASSETS CONSIST OF
       Paid-in capital .............................................................................                     $ 7,157,506
       Undistributed net realized gain on investments ..............................................                               3
       Net unrealized appreciation on investments ..................................................                       2,730,559
                                                                                                                         -----------
                                                                                                                         $ 9,888,068
                                                                                                                         ===========

See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                         CAPITAL VALUE FUND

                                                       STATEMENT OF OPERATIONS

                                                      Year ended March 31, 1998



INVESTMENT INCOME

       Income
            Interest ...................................................................................           $   154,801
            Dividends ..................................................................................               116,814
            Miscellaneous ..............................................................................                   189
                                                                                                                   -----------

                 Total income ..........................................................................               271,804
                                                                                                                   -----------

       Expenses
            Investment advisory fees (note 2) ..........................................................                53,764
            Fund administration fees (note 2) ..........................................................                22,402
            Distribution and service fees - Investor Class Shares (note 3) .............................                44,611
            Custody fees ...............................................................................                 4,280
            Registration and filing administration fees (note 2) .......................................                 2,701
            Fund accounting fees (note 2) ..............................................................                21,000
            Audit fees .................................................................................                 9,749
            Legal fees .................................................................................                 4,929
            Securities pricing fees ....................................................................                 6,982
            Shareholder recordkeeping fees .............................................................                 2,053
            Shareholder servicing expenses .............................................................                 4,633
            Registration and filing expenses ...........................................................                 1,536
            Printing expenses ..........................................................................                 3,199
            Trustee fees and meeting expenses ..........................................................                 4,193
            Other operating expenses ...................................................................                 4,041
                                                                                                                   -----------

                 Total expenses ........................................................................               190,073
                                                                                                                   -----------

                       Net investment income ...........................................................                81,731
                                                                                                                   -----------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS

       Net realized gain from investment transactions ..................................................             1,175,258
       Increase in unrealized appreciation on investments ..............................................             1,240,206
                                                                                                                   -----------

            Net realized and unrealized gain on investments ............................................             2,415,464
                                                                                                                   -----------

                 Net increase in net assets resulting from operations ..................................           $ 2,497,195
                                                                                                                   ===========



See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                         CAPITAL VALUE FUND

                                                 STATEMENTS OF CHANGES IN NET ASSETS




- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  Year ended         Year ended
                                                                                                    March 31,          March 31,
                                                                                                        1998               1997
- ------------------------------------------------------------------------------------------------------------------------------------
INCREASE IN NET ASSETS

     Operations
         Net investment income .........................................................        $     81,731       $     87,910
         Net realized gain from investment transactions ................................           1,175,258             98,880
         Increase in unrealized appreciation on investments ............................           1,240,206            356,911
                                                                                                ------------       ------------

                Net increase in net assets resulting from operations ...................           2,497,195            543,701
                                                                                                ------------       ------------

     Distributions to shareholders from
         Net investment income .........................................................             (81,731)           (87,910)
         Tax return of capital .........................................................                   0             (8,006)
         Net realized gain from investment transactions ................................          (1,175,255)           (69,095)
                                                                                                ------------       ------------

              Decrease in net assets resulting from distributions ......................          (1,256,986)          (165,011)
                                                                                                ------------       ------------

     Capital share transactions
         Increase (decrease) in net assets resulting from capital share transactions (a)             909,604           (192,238)
                                                                                                ------------       ------------

                      Total increase in net assets .....................................           2,149,813            186,452

NET ASSETS

       Beginning of year ...............................................................           7,738,255          7,551,803
                                                                                                ------------       ------------

       End of year .....................................................................        $  9,888,068       $  7,738,255
                                                                                                ============       ============



(a) A summary of capital share activity follows:
                                                   ---------------------------------------------------------------------------------
                                                                        Year ended                           Year ended
                                                                      March 31, 1998                       March 31, 1997

                                                               Shares                Value            Shares              Value
                                                   ---------------------------------------------------------------------------------

Shares sold .....................................              59,404           $  887,599            44,461         $  551,414
Shares issued for reinvestment
     of distributions ...........................              86,177            1,254,982            13,109            163,984
                                                           ----------           ----------        ----------         ----------

                                                              145,581            2,142,581            57,570            715,398

Shares redeemed .................................             (82,958)          (1,232,977)          (72,371)          (907,636)
                                                           ----------           ----------        ----------         ----------

     Net increase (decrease) ....................              62,623           $  909,604           (14,801)        $ (192,238)
                                                           ==========           ==========        ==========         ==========



See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                         CAPITAL VALUE FUND

                                                        FINANCIAL HIGHLIGHTS

                                            (For a Share Outstanding Throughout the Year)

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                    Year ended   Year ended   Year ended   Year ended   Year ended
                                                                      March 31,    March 31,    March 31,    March 31,    March 31,
                                                                          1998         1997         1996         1995         1994
- ------------------------------------------------------------------------------------------------------------------------------------

Net asset value, beginning of year ...............................      $12.50       $11.92       $10.75       $10.42       $10.59

      Income from investment operations
                  Net investment income ..........................        0.13         0.15         0.19         0.17         0.15
                  Net realized and unrealized gain on investments         3.93         0.70         1.53         0.73         0.41
                                                                    -----------  -----------  -----------  -----------  -----------

                                 Total from investment operations         4.06         0.85         1.72         0.90         0.56
                                                                    -----------  -----------  -----------  -----------  -----------

      Distributions to shareholders from
                  Net investment income ..........................       (0.13)       (0.15)       (0.20)       (0.21)       (0.11)
                  Tax return of capital ..........................        0.00        (0.01)        0.00         0.00         0.00
                  Net realized gain from investment transactions         (1.92)       (0.11)       (0.35)       (0.36)       (0.62)
                                                                    -----------  -----------  -----------  -----------  -----------

                                 Total distributions .............       (2.05)       (0.27)       (0.55)       (0.57)       (0.73)
                                                                    -----------  -----------  -----------  -----------  -----------

Net asset value, end of year .....................................  $    14.51   $    12.50   $    11.92   $    10.75   $    10.42
                                                                    ===========  ===========  ===========  ===========  ===========

Total return (b) .................................................       32.89 %       7.08 %      16.16 %       8.66 %       5.21 %
                                                                    ===========  ===========  ===========  ===========  ===========

Ratios/supplemental data
      Net assets, end of year ....................................  $9,888,068   $7,738,255   $7,551,803   $6,775,562   $6,257,240 
                                                                    ===========  ===========  ===========  ===========  ===========

      Ratio of expenses to average net assets
                  Before expense reimbursements and waived fees ..        2.12 %       2.38 %       2.56 %       2.58 %       2.64 %
                  After expense reimbursements and waived fees ...        2.12 %       2.38 %       2.33 %       2.47 %       2.43 %

      Ratio of net investment income to average net assets
                  Before expense reimbursements and waived fees ..        0.91 %       1.12 %       1.44 %       1.55 %       1.22 %
                  After expense reimbursements and waived fees ...        0.91 %       1.12 %       1.66 %       1.66 %       1.43 %

      Portfolio turnover rate ....................................       33.50 %       7.31 %      12.33 %      24.67 %      32.99 %
      Average broker commissions per share (a) ...................     $0.1000      $0.1000           -            -           -



      (a) Represents total commissions paid on portfolio securities divided by total portfolio  shares purchased or sold  on
             which commissions were charged.
      (b) Total return does not reflect payment of a sales charge.


See accompanying notes to financial statements
</TABLE>
<PAGE>
                               CAPITAL VALUE FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

              The Capital  Value Fund (the  "Fund") is a  diversified  series of
              shares of beneficial  interest of The Nottingham  Investment Trust
              II (the "Trust"). The Trust, an open-ended investment company, was
              organized on October 18, 1990 as a  Massachusetts  Business  Trust
              and is  registered  under the  Investment  Company Act of 1940, as
              amended.  The  investment  objective of the Fund is to provide its
              shareholders  with  a  maximum  total  return  consisting  of  any
              combination of capital appreciation, both realized and unrealized,
              and income  under the  constantly  varying  market  conditions  by
              investing  in a flexible  portfolio  of equity  securities,  fixed
              income securities,  and money market  instruments.  The Fund began
              operations on November 16, 1990.

              Pursuant to a plan approved by the Board of Trustees of the Trust,
              the existing  single class of shares of the Fund was  redesignated
              as the  Investor  Class of shares of the Fund on June 15, 1995 and
              an  additional  class of shares,  the  Institutional  shares,  was
              authorized.  To date,  only Investor Class shares have been issued
              by the Fund. The Institutional Class shares will be sold without a
              sales charge and will bear no  distribution  and service fees. The
              Investor  Class shares are subject to a maximum 3.50% sales charge
              and bear  distribution and service fees which may not exceed 0.50%
              of the Investor  Class shares'  average net assets  annually.  The
              following is a summary of significant accounting policies followed
              by the Fund.

              A.    Security  Valuation - The Fund's  investments  in securities
                    are  carried at value.  Securities  listed on an exchange or
                    quoted on a  national  market  system are valued at the last
                    sales  price as of 4:00  p.m.  New  York  time on the day of
                    valuation.  Other securities traded in the  over-the-counter
                    market and listed  securities for which no sale was reported
                    on that  date are  valued  at the  most  recent  bid  price.
                    Securities  for  which  market  quotations  are not  readily
                    available,  if any,  are  valued  by  using  an  independent
                    pricing service or by following  procedures  approved by the
                    Board of Trustees. Short-term investments are valued at cost
                    which approximates value.

              B.    Federal  Income  Taxes - The Fund is  considered  a personal
                    holding company as defined under Section 542 of the Internal
                    Revenue  Code  since 50% of the value of the  Fund's  shares
                    were  owned   directly  or   indirectly  by  five  or  fewer
                    individuals  at  certain  times  during the last half of the
                    year. As a personal holding company,  the Fund is subject to
                    federal  income  taxes  on  undistributed  personal  holding
                    company income at the maximum individual income tax rate. No
                    provision  has been  made for  federal  income  taxes  since
                    substantially  all taxable  income has been  distributed  to
                    shareholders.  It is the  policy of the Fund to comply  with
                    the  provisions of the Internal  Revenue Code  applicable to
                    regulated   investment  companies  and  to  make  sufficient
                    distributions  of  taxable  income  to  relieve  it from all
                    federal income taxes.

                    Net investment income (loss) and net realized gains (losses)
                    may differ for  financial  statement and income tax purposes
                    primarily  because of losses incurred  subsequent to October
                    31,  which  are  deferred  for  income  tax  purposes.   The
                    character  of  distributions  made  during the year from net
                    investment  income or net  realized  gains may  differ  from
                    their  ultimate  characterization  for  federal  income  tax
                    purposes. Also, due to the timing of dividend distributions,
                    the fiscal year in which amounts are  distributed may differ
                    from the  year  that  the  income  or  realized  gains  were
                    recorded by the Fund.

                                                                     (Continued)
<PAGE>

                               CAPITAL VALUE FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



              C.    Investment   Transactions  -  Investment   transactions  are
                    recorded  on the trade date.  Realized  gains and losses are
                    determined  using the specific  identification  cost method.
                    Interest  income is  recorded  daily on the  accrual  basis.
                    Dividend income is recorded on the ex-dividend date.

              D.    Distributions to Shareholders - The Fund generally  declares
                    dividends  quarterly,  payable in March, June, September and
                    December,  on a date  selected by the Trust's  Trustees.  In
                    addition, distributions may be made annually in December out
                    of net  realized  gains  through  October  31 of that  year.
                    Distributions   to   shareholders   are   recorded   on  the
                    ex-dividend   date.   The  Fund  may  make  a   supplemental
                    distribution subsequent to the end of its fiscal year ending
                    March 31.

              E.    Use of Estimates - The  preparation of financial  statements
                    in conformity with generally accepted accounting  principles
                    requires  management to make estimates and assumptions  that
                    affect  the  amount of  assets,  liabilities,  expenses  and
                    revenues  reported  in  the  financial  statements.   Actual
                    results could differ from those estimated.

              F.    Repurchase   Agreements   -  The  Fund  may  acquire  U.  S.
                    Government  Securities or corporate debt securities  subject
                    to repurchase agreements. A repurchase agreement transaction
                    occurs when the Fund acquires a security and  simultaneously
                    resells  it to the  vendor  (normally  a member  bank of the
                    Federal  Reserve  or  a  registered   Government  Securities
                    dealer) for  delivery on an agreed  upon  future  date.  The
                    repurchase  price  exceeds the  purchase  price by an amount
                    which reflects an agreed upon market interest rate earned by
                    the Fund  effective  for the period of time during which the
                    repurchase agreement is in effect.  Delivery pursuant to the
                    resale  typically  will occur within one to five days of the
                    purchase.  The Fund will not enter into repurchase agreement
                    which  will  cause  more  than 10% of its net  assets  to be
                    invested in repurchase  agreements which extend beyond seven
                    days. In the event of the bankruptcy of the other party to a
                    repurchase  agreement,  the Fund could experience  delays in
                    recovering  its cash or the  securities  lent. To the extent
                    that in the  interim the value of the  securities  purchased
                    may have declined,  the Fund could experience a loss. In all
                    cases,  the   creditworthiness  of  the  other  party  to  a
                    transaction  is  reviewed  and  found  satisfactory  by  the
                    Advisor. Repurchase agreements are, in effect, loans of Fund
                    assets.  The Fund  will not  engage  in  reverse  repurchase
                    transactions,  which are  considered to be borrowings  under
                    the Investment Company Act of 1940, as amended.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

              Pursuant to an investment advisory  agreement,  Capital Investment
              Counsel,  Inc. (the "Advisor") provides the Fund with a continuous
              program  of  supervision  of  the  Fund's  assets,  including  the
              composition   of  its   portfolio,   and   furnishes   advice  and
              recommendations  with respect to investments,  investment policies
              and the purchase and sale of securities.  As compensation  for its
              services,  the Advisor  receives a fee at the annual rate of 0.60%
              of the first $250  million of the average  daily net assets of the
              Fund and 0.50% of average daily net assets over $250 million.  The
              Advisor currently intends to voluntarily waive all or a portion of
              its fee to limit  total Fund  operating  expenses  to 2.50% of the
              average  daily net assets of the Fund.  There can be no  assurance
              that the foregoing voluntary fee waiver will continue.

                                                                     (Continued)
<PAGE>

                               CAPITAL VALUE FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



              The   Fund's   administrator,    The   Nottingham   Company   (the
              "Administrator"),  provides  administrative  services  to  and  is
              generally  responsible  for the overall  management and day-to-day
              operations   of  the   Fund   pursuant   to  an   accounting   and
              administrative  agreement with the Trust. As compensation  for its
              services,  the Administrator  receives a fee at the annual rate of
              0.25% of the Fund's first $10 million of average daily net assets,
              0.20% of the next $40 million of average daily net assets,  0.175%
              of the next $50 million of average daily net assets,  and 0.15% of
              average daily net assets over $100 million. The Administrator also
              receives a monthly fee of $1,750 for accounting and  recordkeeping
              services.  Additionally,  the  Administrator  charges the Fund for
              servicing of shareholder  accounts and  registration of the Fund's
              shares.  The contract  with the  Administrator  provides  that the
              aggregate fees for the aforementioned  administration,  accounting
              and  recordkeeping  services  shall  not be less than  $3,000  per
              month.  The  Administrator  also  charges  the  Fund  for  certain
              expenses   involved   with  the  daily   valuation  of  investment
              securities.

              North Carolina  Shareholder  Services,  LLC (the "Transfer Agent")
              serves as the Funds' transfer,  dividend  paying,  and shareholder
              servicing agent.  The Transfer Agent,  subject to the authority of
              the Board of Trustees,  provides transfer agency services pursuant
              to an agreement with the Administrator, which has been approved by
              the  Trust.  The  Transfer  Agent  maintains  the  records of each
              shareholder's  account,  answers shareholder  inquiries concerning
              accounts,  processes purchases and redemptions of the Fund shares,
              acts as dividend and distribution  disbursing  agent, and performs
              other  shareholder  servicing  functions.  The  Transfer  Agent is
              compensated for its services by the Administrator and not directly
              by the Funds.

              Capital Investment Group, Inc. (the  "Distributor"),  an affiliate
              of the Advisor,  serves as the Fund's  principal  underwriter  and
              distributor. The Distributor receives any sales charges imposed on
              purchases of shares and  re-allocates a portion of such charges to
              dealers through whom the sale was made, if any. For the year ended
              March 31, 1998,  the  Distributor  retained  sales  charges in the
              amount of $2,316.

              Certain  Trustees and  officers of the Trust are also  officers of
              the Advisor, the Distributor or the Administrator.


NOTE 3 - DISTRIBUTION AND SERVICE FEES

              The Board of  Trustees,  including a majority of the  Trustees who
              are not  "interested  persons"  of the  Trust  as  defined  in the
              Investment Company Act of 1940 (the "Act"), as amended,  adopted a
              distribution  plan pursuant to Rule 12b-1 of the Act (the "Plan").
              The Act  regulates  the  manner  in which a  regulated  investment
              company may assume  expenses of  distributing  and  promoting  the
              sales of its shares and servicing of its shareholder accounts.

              The Plan provides that the Fund may incur certain expenses,  which
              may not  exceed  0.50% per  annum of the  Investor  Class  shares'
              average  daily net  assets  for each year  elapsed  subsequent  to
              adoption of the Plan,  for payment to the  Distributor  and others
              for  items  such  as  advertising   expenses,   selling  expenses,
              commissions,  travel  or other  expenses  reasonably  intended  to
              result  in  sales  of  Investor  shares  of the  Fund  or  support
              servicing  of  shareholder  accounts.   Expenditures  incurred  as
              service fees may not exceed 0.25% per annum of the Investor  Class
              shares'  average daily net assets.  The Fund  incurred  $44,611 of
              such expenses under the Plan for the year ended March 31, 1998.

                                                                     (Continued)
<PAGE>

                               CAPITAL VALUE FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



NOTE 4 - PURCHASES AND SALES OF INVESTMENTS

              Purchases  and  sales  of   investments,   other  than  short-term
              investments,  aggregated $2,676,113 and $3,755,245,  respectively,
              for the year ended March 31, 1998.

              The Fund's prospectus  provides that the Fund will generally limit
              foreign  investments  to those  traded  domestically  as sponsored
              American  Depository  Receipts  (ADR's).  At March 31, 1998,  Fund
              investments  included non-ADR foreign securities valued at $56,563
              or 0.59% of total investments at value

<PAGE>
INDEPENDENT AUDITORS' REPORT


To the Board of Trustees of The Nottingham  Investment Trust II and Shareholders
  of Capital Value Fund:

We have audited the accompanying statement of assets and liabilities,  including
the  portfolio  of  investments,  of  Capital  Value  Fund (a  portfolio  of The
Nottingham  Investment Trust II) as of March 31, 1998 and the related  statement
of  operations  for the year then ended,  the statement of changes in net assets
for the years ended March 31, 1998 and 1997,  and financial  highlights  for the
periods presented.  These financial  statements and financial highlights are the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures included  confirmation of the securities owned as of
March 31, 1998 by correspondence  with the custodian and brokers;  where replies
were not  received,  we  performed  other  auditing  procedures.  An audit  also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  such  financial  statements  and financial  highlights  present
fairly, in all material  respects,  the financial position of Capital Value Fund
as of March 31,  1998,  the  results of its  operations,  the changes in its net
assets  and its  financial  highlights  for the  respective  stated  periods  in
conformity with generally accepted accounting principles.



Deloitte & Touche LLP

Pittsburgh, Pennsylvania
April 24, 1998

<PAGE>
Dear Shareholders of Investek Fixed Income Trust:

         Enclosed for your review is the annual report for the fiscal year ended
31 March 1998,  including a report entitled  "Portfolio of Investments." In what
was a strong  year for the bond  market,  caused by a decline in yields  from 61
basis points at the one-year  Treasury to 116 basis points at 30-year,  the fund
returned 9.91% versus the Lipper Intermediate  Investment Grade Index at 10.72%.
This is the Lipper category in which the fund is categorized.  Over the trailing
3-year  period,  annualized  returns were 8.64%  respectively.  For the trailing
5-year period, annualized returns were 6.38% versus 6.28% respectively.

         As the bond market  rallied  this fiscal  year,  we were in a defensive
position with the fund's effective  duration shorter than the target duration of
the Lehman Brothers Aggregate Index. Consequently,  we did not participate fully
in terms of price  appreciation as rates fell. In the last quarter of the fiscal
year, we re-balanced the portfolio to bring the effective duration to 4.33 years
compared to the Aggregate's 4.55 years. We will maintain this match carefully in
order that our philosophy of buying high quality issues with  incremental  yield
can bear fruit as it has in the past.

         We have  maintained the portfolio's  overall AAA rating.  United States
Government  and Agency  guaranteed  and insured  obligations  make up 75% of the
portfolio,  with another 14% in AAA-rated  issues.  Thank you for your continued
confidence in the Investek  Fixed Income  Trust.  Please call us if we can be of
further service to you.

Very truly yours.



INVESTEK CAPITAL MANAGEMENT
Douglas Folk, CFA
Vice President

<PAGE>
                          INVESTEK FIXED INCOME TRUST

                    Performance Update - $50,000 Investment

       For the period from November 15, 1991 (commencement of operations)
                                to March 31, 1998


                Investek Fixed        Lehman Aggregate    Lipper Intermediate
                Income Trust          Bond Index          Grade Debt Fund Index

 11/15/91       50,000                50,000              50,000
 12/31/91       50,355                51,720              51,713
  3/31/92       50,612                51,059              51,108
  6/30/92       55,345                53,119              53,135
  9/30/92       53,918                55,401              55,567
 12/31/92       54,275                55,548              55,446
  3/31/93       56,875                57,844              57,912
  6/30/93       58,672                59,378              59,394
  9/30/93       60,027                60,928              60,941
 12/31/93       60,004                60,964              60,990
  3/31/94       57,698                59,216              59,307
  6/30/94       57,065                58,606              58,608
  9/30/94       57,281                58,963              58,974
 12/31/94       57,736                59,186              59,035
  3/31/95       60,426                62,171              61,709
  6/30/95       64,300                65,959              65,120
  9/30/95       64,918                67,254              66,360
 12/31/95       67,446                70,120              69,140
  3/31/96       66,892                68,877              67,915
  6/30/96       67,836                69,268              68,179
  9/30/96       68,958                70,549              69,371
 12/31/96       70,199                72,665              71,341
  3/31/97       70,487                72,259              70,914
  6/30/97       73,040                74,913              73,353
  9/30/97       74,765                77,402              75,618
 12/31/97       76,634                79,681              76,730
  3/31/98       77,474                80,920              78,518


This graph depicts the performance of the Investek Fixed Income Trust versus the
Lehman  Brothers  Aggregate  Bond Index and the Lipper  Intermediate  Investment
Grade Debt Fund Index.  It is important  to note that the Investek  Fixed Income
Trust is a  professionally  managed mutual fund while the index is not available
for  investment  and is  unmanaged.  The  comparison  is shown for  illustrative
purposes only.


Average Annual Total Return

- -------------------------------------------------
Since Inception     One Year     Five Years
- -------------------------------------------------
    7.11%             9.91%         6.37%
- -------------------------------------------------


The graph  assumes an initial  $50,000  investment  at November  15,  1991.  All
dividends and distributions are reinvested.

At March 31,  1998,  the Fund would  have  grown to  $77,474 - total  investment
return of 54.95% since November 15, 1991.

At March 31, 1998, a similar  investment in the Lehman  Brothers  Aggregate Bond
Index  would have grown to $80,920 - total  investment  return of 61.84% and the
Lipper Intermediate Investment Grade Debt Fund Index would have grown to $78,518
- - total investment return of 57.04%, since November 15, 1991.

Past performance is not a guarantee of future performance. A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.

<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                     INVESTEK FIXED INCOME TRUST

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998



- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               Interest     Maturity          Value
                                                                                 Principal       Rate         Date          (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

U. S. GOVERNMENT AND AGENCY OBLIGATIONS - 64.54%

     United States Treasury Note ..............................................   $800,000      5.500%      02/15/08      $  790,875
     A.I.D. - Equador .........................................................     85,366      7.050%      05/01/15          89,259
     A.I.D. - Ivory Coast .....................................................    280,105      8.100%      12/01/06         282,262
     A.I.D. - Peru ............................................................    174,335      8.350%      01/01/07         174,771
     B.A.L.T. Conway Partnership Title XI .....................................    145,616     10.750%      11/15/03         147,437
     Chilbar Ship Co. Title XI ................................................     63,894      6.980%      07/15/01          64,028
     Federal Agricultural Mortgage Corporation
         Series AM-1003 .......................................................    672,835      6.822%      04/25/13         696,530
         Series AM-1002 .......................................................    248,602      6.922%      12/25/12         256,025
     Federal Home Loan Mortgage Corporation
         REMIC Series 1545 Class H ............................................    200,000      6.000%      06/15/23         194,188
         Pool #W10001 .........................................................     64,000      6.420%      12/01/05          65,263
         REMIC  Series 1311 Class J ...........................................    500,000      7.500%      09/15/21         517,344
     Federal National Mortgage Association
         Pool #73401 ..........................................................    490,451      6.440%      03/01/06         498,172
         REMIC Series 1993-117 Class K ........................................    478,939      6.500%      07/25/08         473,402
     Federal National Mortgage Association Strip
         Series 66 Class 1 ....................................................    184,399      7.500%      01/01/20         187,657
     Global Industries Ltd. Title XI ..........................................  1,204,000      8.300%      07/15/20       1,263,856
     Government National Mortgage Association
         Pool #16402 ..........................................................    258,975      8.500%      04/15/12         271,761
         Pool #383137 .........................................................    398,289      7.750%      03/15/11         408,495
     Lawrence Steamship Company Title XI ......................................    337,357      7.270%      09/01/03         343,801
     Moore McCormack Leasing - Series B - Title XI ............................    163,000      8.875%      07/15/01         163,815
     Small Business Administration 98-B .......................................  1,000,000      6.150%      02/01/18         985,278
     Small Business Administration 97-E .......................................    240,292      6.600%      09/01/07         242,900
     Small Business Administration 97-H .......................................    246,433      6.800%      08/01/17         250,397
     Small Business Administration 97-F .......................................    295,737      7.200%      06/01/17         306,732
     Small Business Administration 92-A .......................................    285,647      7.600%      01/01/12         295,645
                                                                                                                         -----------

         Total U. S. Government and Agency Obligations (Cost $8,795,409) ......                                            8,969,893
                                                                                                                         -----------




                                                                                                                         (Continued)

</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                     INVESTEK FIXED INCOME TRUST

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998



- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               Interest     Maturity          Value
                                                                                 Principal       Rate         Date          (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

U. S. GOVERNMENT INSURED OBLIGATIONS - 9.56%

     Federal Housing Authority Project Loan
         Crystal City ...........................................................  $57,786      2.900%      01/01/06         $49,906
         Downtowner Apartments ..................................................  163,978      8.375%      11/01/11         171,977
         GMAC 32 ................................................................   86,553      7.430%      12/01/21          88,542
         Kinswood Apartments ....................................................  595,426      6.875%      10/01/14         589,323
         USGI #87 ...............................................................  418,316      7.430%      08/01/23         428,543
                                                                                                                         -----------

         Total U. S. Government Insured Obligations (Cost $1,316,762) ...........                                          1,328,291
                                                                                                                         -----------

CORPORATE OBLIGATIONS - 11.18%

     California Infrastructure SDG&E Series 1997-1 ..............................  500,000      6.370%      12/26/09         504,219
     GG1B Funding Corporation ...................................................  449,181      7.430%      01/15/11         459,849
     Great Northern Railroad Series Q ...........................................  616,000      2.625%      01/01/10         420,420
     Monon Railroad .............................................................  175,000      6.000%      01/01/07         170,060
                                                                                                                         -----------

         Total Corporate Obligations (Cost $1,543,033) ..........................                                          1,554,548
                                                                                                                         -----------

CONVENTIONAL MORTGAGE BACKED SECURITIES - 8.28%

     GE Capital Mortgage Services, Inc.
         REMIC Series 1993-17 Class A6 ..........................................  650,000      6.500%      12/25/23         652,031
     Prudential Home Mortgage Securities
         REMIC Series 1994-2 Class A8 ...........................................  500,000      6.750%      02/25/24         499,219
                                                                                                                         -----------

         Total Conventional Mortgage Backed Securities (Cost $1,117,681) ........                                          1,151,250
                                                                                                                         -----------

PRIVATE MORTGAGE BACKED SECURITIES - 1.61%

     Krauss/Schwartz Properties, Ltd. ...........................................  136,431      7.740%      02/18/04         137,440
     National Housing Partnership ...............................................   86,590      9.500%      05/01/03          85,950
                                                                                                                         -----------

         Total Private Mortgage Backed Securities (Cost $223,020) ...............                                            223,390
                                                                                                                         -----------

PRIVATE PLACEMENT CORPORATE SECURITIES - 1.86%

     Rosewood Care Center Capital Funding Corporation
         First Mortgage Bonds (Cost $268,926)....................................  275,541      7.250%      11/01/13         258,320
                                                                                                                         -----------
         


                                                                                                                         (Continued)

</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                     INVESTEK FIXED INCOME TRUST

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998



- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                             Shares         (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

INVESTMENT COMPANY - 1.52%

     AIM Short Term Prime Fund A (Cost $211,854).................................                            211,854     $   211,854
                                                                                                                         -----------

Total Value of Investments (Cost $13,476,685 (a)) ...............................                              98.55 %   $13,697,546
Other Assets in Excess of Liabilities ...........................................                               1.45 %       201,683
                                                                                                              ------     -----------
     Net Assets .................................................................                             100.00 %   $13,899,229
                                                                                                              ======     ===========




     (a) Aggregate cost for federal income tax purposes is $13,477,731.  Unrealized  appreciation  (depreciation) of investments for
         federal income tax purposes is as follows:

         Unrealized appreciation                                                                                           $270,508
         Unrealized depreciation                                                                                            (50,693)
                                                                                                                           --------
                        Net unrealized appreciation                                                                        $219,815
                                                                                                                           ========



See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                     INVESTEK FIXED INCOME TRUST

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 1998


ASSETS
       Investments, at value (cost $13,476,685) .....................................................                    $13,697,546
       Cash .........................................................................................                         64,011
       Income receivable ............................................................................                        143,622
       Other asset ..................................................................................                              7
                                                                                                                         -----------

            Total assets ............................................................................                     13,905,186
                                                                                                                         -----------

LIABILITIES
       Accrued expenses .............................................................................                          5,957
                                                                                                                         -----------


NET ASSETS
       (applicable to 1,347,703 shares outstanding; unlimited
        shares of no par value beneficial interest authorized) ......................................                    $13,899,229
                                                                                                                         ===========

NET ASSET VALUE, REDEMPTION AND OFFERING PRICE PER SHARE
       ($13,899,229 / 1,347,703 shares) .............................................................                    $     10.31
                                                                                                                         ===========

NET ASSETS CONSIST OF
       Paid-in capital ..............................................................................                    $14,190,014
       Accumulated net realized loss on investments .................................................                      (511,646)
       Net unrealized appreciation on investments ...................................................                        220,861
                                                                                                                         -----------
                                                                                                                         $13,899,229
                                                                                                                         ===========


See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                     INVESTEK FIXED INCOME TRUST

                                                       STATEMENT OF OPERATIONS

                                                      Year ended March 31, 1998



INVESTMENT INCOME

       Income
            Interest .....................................................................................               $  860,343
            Dividends ....................................................................................                   17,502
                                                                                                                         ----------

                 Total income ............................................................................                  877,845
                                                                                                                         ----------

       Expenses
            Investment advisory fees (note 2) ............................................................                   55,540
            Fund administration fees (note 2) ............................................................                   18,513
            Custody fees .................................................................................                    3,552
            Registration and filing administration fees (note 2) .........................................                    2,569
            Fund accounting fees (note 2) ................................................................                   21,000
            Audit fees ...................................................................................                   11,139
            Legal fees ...................................................................................                    4,336
            Securities pricing fees ......................................................................                    2,088
            Shareholder recordkeeping fees ...............................................................                      587
            Shareholder servicing expenses ...............................................................                    3,218
            Registration and filing expenses .............................................................                    2,969
            Printing expenses ............................................................................                    1,661
            Trustee fees and meeting expenses ............................................................                    4,244
            Other operating expenses .....................................................................                    4,662
                                                                                                                         ----------

                 Total expenses ..........................................................................                  136,078
                                                                                                                         ----------

                 Less investment advisory fees waived (note 2) ...........................................                  (25,063)
                                                                                                                         ----------

                 Net expenses ............................................................................                  111,015
                                                                                                                         ----------

                       Net investment income .............................................................                  766,830
                                                                                                                         ----------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS

       Net realized gain from investment transactions ....................................................                   10,958
       Decrease in unrealized depreciation on investments ................................................                  346,682
                                                                                                                         ----------

            Net realized and unrealized gain on investments ..............................................                  357,640
                                                                                                                         ----------

                 Net increase in net assets resulting from operations ....................................               $1,124,470
                                                                                                                         ==========



See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                     INVESTEK FIXED INCOME TRUST

                                                 STATEMENTS OF CHANGES IN NET ASSETS




- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        Year ended       Year ended
                                                                                                          March 31,        March 31,
                                                                                                              1998             1997
- ------------------------------------------------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN NET ASSETS

     Operations
         Net investment income ...................................................................     $   766,830      $   743,943
         Net realized gain from investment transactions ..........................................          10,958           40,347
         Increase (decrease) in unrealized appreciation (depreciation) on investments ............         346,682         (171,926)
                                                                                                       -----------      -----------

                                  Net increase in net assets resulting from operations ...........       1,124,470          612,364
                                                                                                       -----------      -----------

     Distributions to shareholders from
         Net investment income ...................................................................        (767,000)        (748,208)
                                                                                                       -----------      -----------

     Capital share transactions
         Increase (decrease) in net assets resulting from capital share transactions (a) .........       2,314,618         (898,136)
                                                                                                       -----------      -----------

                                       Total increase (decrease) in net assets ...................       2,672,088       (1,033,980)

NET ASSETS

     Beginning of year ...........................................................................      11,227,141       12,261,121
                                                                                                        ----------       ----------

     End of year   (including undistributed net investment income  
                    of $170 in 1997) .............................................................     $13,899,229      $11,227,141
                                                                                                       ===========      ===========


(a) A summary of capital share activity follows:
                                                              ----------------------------------------------------------------------
                                                                         Year ended                          Year ended
                                                                       March 31, 1998                      March 31, 1997

                                                                 Shares              Value             Shares             Value
                                                              ----------------------------------------------------------------------

Shares sold ..............................................        282,314      $ 2,930,727                  90,260      $   912,132
Shares issued for reinvestment
     of distributions ....................................         51,625          530,895                  46,737          470,441
                                                              -----------      -----------             -----------      -----------

                                                                  333,939        3,461,622                 136,997        1,382,573

Shares redeemed ..........................................       (110,904)      (1,147,004)               (225,604)      (2,280,709)
                                                              -----------      -----------             -----------      -----------

     Net increase (decrease) .............................        223,035      $ 2,314,618                 (88,607)     $  (898,136)
                                                              ===========      ===========             ===========      ===========





See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                     INVESTEK FIXED INCOME TRUST

                                                        FINANCIAL HIGHLIGHTS

                                            (For a Share Outstanding Throughout the Year)

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                     Year ended   Year ended   Year ended   Year ended   Year ended
                                                                       March 31,    March 31,    March 31,    March 31,    March 31,
                                                                           1998         1997         1996         1995         1994
- ------------------------------------------------------------------------------------------------------------------------------------

Net asset value, beginning of year .............................          $9.98       $10.11        $9.74        $9.93       $10.48

      Income from investment operations
             Net investment income .............................           0.64         0.65         0.66         0.63         0.61
             Net realized and unrealized gain (loss) on investments        0.33        (0.13)        0.37        (0.19)       (0.43)
                                                                    -----------  -----------  -----------  -----------  -----------

                      Total from investment operations .........           0.97         0.52         1.03         0.44         0.18
                                                                    -----------  -----------  -----------  -----------  -----------

      Distributions to shareholders from
             Net investment income .............................          (0.64)       (0.65)       (0.66)       (0.63)       (0.60)
             Net realized gain from investment transactions ....          (0.00)        0.00         0.00         0.00        (0.13)
                                                                    -----------  -----------  -----------  -----------  -----------

                      Total distributions ......................          (0.64)       (0.65)       (0.66)       (0.63)       (0.73)
                                                                    -----------  -----------  -----------  -----------  -----------

Net asset value, end of year ...................................         $10.31        $9.98       $10.11        $9.74        $9.93
                                                                    ===========  ===========  ===========  ===========  ===========


Total return ...................................................           9.91%        5.38%       10.70%        4.73%        1.43%
                                                                    ===========  ===========  ===========  ===========  ===========


Ratios/supplemental data

      Net assets, end of year ..................................    $13,899,229  $11,227,141  $12,261,121  $14,983,474  $17,641,814
                                                                    ===========  ===========  ===========  ===========  ===========

      Ratio of expenses to average net assets
             Before expense reimbursements and waived fees .....           1.10%        1.20%        1.08%        1.08%        1.41%
             After expense reimbursements and waived fees ......           0.90%        0.90%        0.87%        0.77%        0.77%

      Ratio of net investment income to average net assets
             Before expense reimbursements and waived fees .....           6.01%        6.07%        6.20%        6.15%        5.45%
             After expense reimbursements and waived fees ......           6.21%        6.37%        6.41%        6.45%        5.82%


      Portfolio turnover rate ..................................          38.46%       32.94%       16.57%       19.64%       34.42%




See accompanying notes to financial statements
</TABLE>
<PAGE>
                           INVESTEK FIXED INCOME TRUST

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

         The Investek Fixed Income Trust (the "Fund") is a diversified series of
         shares of beneficial  interest of The  Nottingham  Investment  Trust II
         (the "Trust"). The Trust, an open-end investment company, was organized
         on October 18, 1990 as a Massachusetts Business Trust and is registered
         under the  Investment  Company Act of 1940, as amended.  The investment
         objective of the Fund is to preserve capital and maximize total returns
         through active management of investment grade fixed income  securities.
         The Fund began operations on November 15, 1991.

         Pursuant to a plan approved by the Board of Trustees of the Trust,  the
         existing  single  class of shares of the Fund was  redesignated  as the
         Institutional  Shares of the Fund on August 1, 1996,  and an additional
         class of shares,  the Investor  Shares,  was authorized.  To date, only
         Institutional  Shares have been issued by the Fund. The Investor Shares
         will be sold with a sales charge and will bear  potential  distribution
         expenses and service fees. The Institutional  Shares are sold without a
         sales charge and bears no shareholder  servicing or distribution  fees.
         The following is a summary of significant  accounting policies followed
         by the Fund.

         A.    Security  Valuation - The Fund's  investments  in securities  are
               carried at value. Securities listed on an exchange or quoted on a
               national  market  system are valued at the last sales price as of
               4:00 p.m., New York time.  Securities for which market quotations
               are not readily available are valued in good faith using a method
               approved  by  the  Trust's   Board  of   Trustees,   taking  into
               consideration   institutional  bid  and  last  sale  prices,  and
               securities prices, yields,  estimated maturities,  call features,
               ratings,  institutional  trading in similar  groups of securities
               and  developments  related  to  specific  securities.  Short-term
               investments are valued at cost which approximates value.

               The financial statements include securities  valued at $8,083,608
               (58% of net assets)  whose values  have  been  estimated  using a
               method approved by the Trust's Board of Trustees. Such securities
               are  valued by  using a matrix system,  which is  based upon  the
               factors  described  above  and  particularly  the  spread between
               yields on the securities being valued and yields on U.S. Treasury
               securities  with  similar  remaining  years  to  maturity.  Those
               estimated values  may  differ from  the values  that  would  have
               resulted from actual purchase and sale transactions.

         B.    Federal Income Taxes - The Fund is considered a personal  holding
               company as defined under Section 542 of the Internal Revenue Code
               since 50% of the value of the Fund's  shares were owned  directly
               or  indirectly  by five or fewer  individuals  at  certain  times
               during the last half of the year. As a personal  holding company,
               the Fund is  subject  to federal  income  taxes on  undistributed
               personal holding company income at the maximum  individual income
               tax rate.  No  provision  has been made for federal  income taxes
               since  substantially  all taxable income has been  distributed to
               shareholders.  It is the  policy of the Fund to  comply  with the
               provisions of the Internal  Revenue Code  applicable to regulated
               investment  companies  and to make  sufficient  distributions  of
               taxable income to relieve it from all federal income taxes.

               The Fund has capital loss carryforwards for  federal  income  tax
               purposes of $510,600,  $492,567 of which expires in the year 2003
               and  $18,033  of  which  expires  in  the  year  2004.  It is the
               intention of the Board of Trustees of the Trust not to distribute
               any realized  gains until the  carryforwards  have been offset or
               expire.

                                                                     (Continued)
<PAGE>

                           INVESTEK FIXED INCOME TRUST

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998


               Net investment income (loss) and net realized gains  (losses) may
               differ for financial  statement and income tax purposes primarily
               because of losses  incurred  subsequent  to October 31, which are
               deferred for income tax purposes.  The character of distributions
               made during the year from net  investment  income or net realized
               gains may differ from their ultimate characterization for federal
               income  tax  purposes.  Also,  due  to  the  timing  of  dividend
               distributions,  the fiscal year in which amounts are  distributed
               may differ from the year that the income or  realized  gains were
               recorded by the Fund.

         C.    Investment Transactions - Investment transactions are recorded on
               the trade date.  Realized gains and losses are  determined  using
               the  specific  identification  cost  method.  Interest  income is
               recorded daily on an accrual basis.

         D.    Distributions  to  Shareholders  - The  Fund  generally  declares
               dividends monthly, on a date selected by the Trust's Trustees. In
               addition,  distributions  may be made annually in December out of
               net realized gains through October 31 of that year. Distributions
               to shareholders  are recorded on the  ex-dividend  date. The Fund
               may make a supplemental distribution subsequent to the end of its
               fiscal year ending March 31.

         E.    Use of Estimates - The  preparation  of financial  statements  in
               conformity with generally accepted accounting principles requires
               management  to make  estimates  and  assumptions  that affect the
               amounts of assets, liabilities, expenses and revenues reported in
               the financial statements.  Actual results could differ from those
               estimated.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

         Pursuant  to  an  investment  advisory   agreement,   Investek  Capital
         Management,  Inc. (the  "Advisor")  provides the Fund with a continuous
         program of supervision of the Fund's assets,  including the composition
         of its portfolio, and furnishes advice and recommendations with respect
         to  investments,  investment  policies,  and the  purchase  and sale of
         securities.  As compensation  for its services,  the Advisor receives a
         fee at the annual rate of 0.45% of the Fund's average daily net assets.

         The Advisor  currently intends to voluntarily waive all or a portion of
         its  fee  and  reimburse  expenses  of the  Fund to  limit  total  Fund
         operating  expenses  to 0.90% of the  average  daily net  assets of the
         Fund.  There  can be no  assurance  that the  foregoing  voluntary  fee
         waivers or  reimbursements  will continue.  The Advisor has voluntarily
         waived a portion of its fee amounting to $25,063  ($0.02 per share) for
         the year ended March 31, 1998.

         The Fund's administrator, The Nottingham Company (the "Administrator"),
         provides  administrative  services to and is generally  responsible for
         the overall  management and day-to-day  operations of the Fund pursuant
         to an  accounting  and  administrative  agreement  with the  Trust.  As
         compensation for its services,  the Administrator receives a fee at the
         annual  rate of 0.15% of the  Fund's  average  daily  net  assets.  The
         Administrator  also receives a monthly fee of $1,750 for accounting and
         recordkeeping  services.  Additionally,  the Administrator  charges the
         Fund for  servicing of  shareholder  accounts and  registration  of the
         Fund's shares.  The contract with the  Administrator  provides that the
         aggregate fees for the  aforementioned  administration,  accounting and
         recordkeeping  services  shall not be less than  $3,000 per month.  The
         Administrator  also charges the Fund for certain expenses involved with
         the daily valuation of portfolio securities.

                                                                     (Continued)
<PAGE>

                           INVESTEK FIXED INCOME TRUST

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



         NC Shareholder  Services,  LLC (the "Transfer Agent") has been retained
         by the Administrator to serve as the Fund's transfer,  dividend paying,
         and  shareholder  servicing  agent.  The Transfer  Agent  maintains the
         records of each shareholder's  account,  answers shareholder  inquiries
         concerning  accounts,  processes  purchases  and  redemptions  of  Fund
         shares,  acts  as  dividend  and  distribution  disbursing  agent,  and
         performs other shareholder  servicing functions.  The Transfer Agent is
         compensated for its services by the  Administrator  and not directly by
         the Fund.

         Certain  Trustees  and  officers of the Trust are also  officers of the
         Advisor, the Distributor or the Administrator.


NOTE 3 - PURCHASES AND SALES OF INVESTMENTS

         Purchases and sales of investments,  other than short-term investments,
         aggregated $6,716,183 and $4,592,770,  respectively, for the year ended
         March 31, 1998.
<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Trustees of The Nottingham  Investment Trust II and Shareholders
  of Investek Fixed Income Fund:

We have audited the accompanying statement of assets and liabilities,  including
the portfolio of investments,  of Investek Fixed Income Fund (a portfolio of The
Nottingham  Investment Trust II) as of March 31, 1998 and the related  statement
of  operations  for the year then ended,  the statement of changes in net assets
for the years ended March 31, 1998 and 1997,  and financial  highlights  for the
periods presented.  These financial  statements and financial highlights are the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures included  confirmation of the securities owned as of
March 31, 1998 by correspondence  with the custodian and brokers;  where replies
were not  received,  we  performed  other  auditing  procedures.  An audit  also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  such  financial  statements  and financial  highlights  present
fairly,  in all material  respects,  the  financial  position of Investek  Fixed
Income Fund as of March 31, 1998, the results of its operations,  the changes in
its net assets and its financial highlights for the respective stated periods in
conformity with generally accepted accounting principles.



Deloitte & Touche LLP

Pittsburgh, Pennsylvania
April 24, 1998

<PAGE>
April 23, 1998

Dear Shareholder:

The ZSA  Asset  Allocation  Fund  had a great  year for a  globally  diversified
balanced fund.  Hindsight would certainly reveal that one should have only owned
U.S.  domestic  large  growth  companies,  but as we all know,  everyone  is not
suitable for that level of risk.  Still,  for a conservative  fund, ZSA returned
20.09% net for the year ended March 31, 1998.

As you review the  relative  performance  numbers  below,  you can see that U.S.
domestic  equities  is the only area where we  underperformed.  In spite of this
year's  performance,  the Fund's U.S.  Equities have beaten the S&P 500 over the
last three years 33.29% to 31.77%. Recent media estimates have claimed that less
than 10% of equity managers have beaten the S&P 500 over that time period.

The following is the approximate  individual asset class performance for the ZSA
Asset Allocation Fund versus some common benchmarks:

   U.S. Equities     ZSA AA     39.45%            S&P 500                 47.99%
   Fixed Income      ZSA AA     14.94%            Lehman Corp/Gov         12.50%
   REITs             ZSA AA     17.33%            NAREIT                  15.61%
   International     ZSA AA     20.82%            Dow World (ex-U.S.)     12.87%

The U.S. Equities numbers were most impacted by disappointments in three stocks:
Adaptec,  Green Tree Financial and  MedPartners.  While Adaptec and  MedPartners
have yet to  rebound,  Green  Tree  received  a  buy-out  offer for about $45 in
Conseco  stock  after  the  end  of  this  reporting  period,  so  much  of  the
underperformance has been recovered in a few weeks.

One  additional  factor that  impacted our U.S.  Equities is our  discipline  of
reducing  positions  in high PE stocks  that  have  advanced  substantially  and
replacing them with lower PE stocks that have similar  earnings growth outlooks.
This does  cause us to lag in  rapidly  rising  markets,  but  should add to our
performance in more normal times.

I  would  like  to  cover  some  of the  less  apparent  risks  in  the  current
environment.  It is my nature to focus first on the risks.  The most  profitable
style of investing recently has been momentum investing. The simplest definition
of this style is an investment process that focuses purchases on stocks that are
moving higher at the moment. Very often, purchases are triggered when a stock or
industry group breaks into new highs. The position is maintained only as long as
the stock maintains a certain rate of increase.  If for any reason a stock loses
momentum,  it is immediately sold. Momentum investing may also focus on earnings
momentum.  Purchases  are made when  stocks  exhibit a  consistent  high rate of
earnings growth and sold if that growth falters.

In  either  case,  no  consideration  is given to  current  valuation.  Price to
earnings ratios are typically not considered, because the portfolio manager will
simply sell if the momentum  shifts. A skeptic might refer to this as an example
of the greater fool  theory.  But, one should not discount the length of time or
the  extent to which such  investing  can carry the  market  higher.  In the mid
1980's the Japanese  market was carried from 15,000 to 38,000  before the bubble
burst.

One ultimate effect of the momentum style is that fewer and fewer industries and
eventually  fewer and fewer stocks begin to attract all of the money. It is rare
that a shift in emphasis (a rotation)  occurs while a market is rising,  because
the emphasis is too concentrated.  Only when the leaders finally falter does the
momentum investor look around for a place to reinvest. So, only when the leaders
falter, will the market consequently falter.

Are we there yet? I don't know.  There is a lot of  liquidity in the world ... a
lot of  investable  money  looking for a home.  This could carry us much higher.
During the last few years,  the  momentum  investor  has  focused on  technology
stocks (though fewer and fewer meet the test), pharmaceutical companies and most
evidently on the financial  sector.  The Asian  situation has eroded support for
technology  and this  industry  may be  falling  off the  list.  Pharmaceuticals
continue to be strong as do banks, brokers and mutual fund companies.

The one factor that would toll the end of the recent euphoria would be a hike in
interest rates.  This would damage the financial sector as higher interest rates
would  squeeze  profits.  It would  also hurt the long term  valuations  on such
growth issues as  pharmaceuticals  and  technology  because the future  earnings
would become worth less in a higher interest rate environment.

Guessing the direction of short term  interest  rates has a low  probability  of
success. Even the top economists are right less than 50% of the time! Presently,
the  argument  seems to be  between  the wage  pressures  of a tight  employment
situation,  and the shrinking export volume to Southeast Asia. In the last three
months,  overall  export orders have  demonstrated  a 5% to 8% decline per month
over last year. If this does continue,  there is a much stronger likelihood of a
slower economy and lower interest rates, but the jury is still out.

The overall  impact of this analysis  proposes that we stay invested in domestic
equities  with a  slightly  higher  than  average  exposure,  but  also  that we
recognize  that there are cheaper stock  markets  around the world which we will
overweight  somewhat.  It  indicates  that there may be much more risk in longer
term bonds than the potential  coupon return over the next few years, so we will
keep our maturities lower than average. Real estate generally prospers from high
employment  levels.  Even with the recent strength,  rents are still at or below
levels they  reached ten or twelve  years ago, so there is still room for growth
there. An average to higher than average allocation is indicated.

During the last year,  we have lost some assets in the Fund to  redemptions,  as
some  shareholders  have  established  higher  levels  of risk  tolerance.  Risk
tolerance  normally  goes up as the stock  market  rises and comes  down when it
falls. But, we have also acquired many new long term conservative investors, and
we are excited about the Fund's prospects going forward.

I encourage  you to call us with any  questions.  We do not have a "touch  tone"
service  mentality,  so if you have a question for me or have a friend or family
member you might wish to refer,  please call. My private line is (248) 901-1518,
or feel free to use our toll-free line (800) 526-6639.

Respectfully,



Arthur E. Zaske
Portfolio Manager
ZSA Asset Allocation Fund

<PAGE>
                           ZSA ASSET ALLOCATION FUND

                    Performance Update - $10,000 Investment

        For the period from August 10, 1992 (commencement of operations)
                               to March 31, 1998


                      ZSA Asset             50% S&P 500 Index
                      Allocation Fund       50% Lehman Gov/Corp Bond Index

 8/10/92              10,000                10,000
 9/30/92              10,007                10,246
12/31/92              10,286                10,508
 3/31/93              10,793                10,982
 6/30/93              11,449                11,174
 9/30/93              11,955                11,503
12/31/93              12,009                11,620
 3/31/94              11,139                11,217
 6/30/94              10,551                11,172
 9/30/94              10,804                11,473
12/31/94              10,475                11,493
 3/31/95              11,070                12,339
 6/30/95              11,816                13,327
 9/30/95              12,300                13,983
12/31/95              12,821                14,731
 3/31/96              13,040                14,947
 6/30/96              13,324                15,317
 9/30/96              13,706                15,345
12/31/96              14,593                16,592
 3/31/97              14,500                16,750
 6/30/97              15,815                18,494
 9/30/97              16,454                19,518
12/31/97              16,394                20,124
 3/31/98              17,412                21,664
                                            

This graph depicts the  performance  of the ZSA Asset  Allocation  Fund versus a
combined  index of 50% S&P 500 and 50%  Lehman  Government/Corporate  Long  Term
Index.  It is  important  to  note  that  the  ZSA  Asset  Allocation  Fund is a
professionally  managed  mutual  fund while the indexes  are not  available  for
investment and are unmanaged.  The comparison is shown for illustrative purposes
only.


Average Annual Total Return

- --------------------------------------------------
Since Inception     One Year       Five Years
- --------------------------------------------------
    10.33%           20.09%          10.03%
- --------------------------------------------------


The graph  assumes  an  initial  $10,000  investment  at August  10,  1992.  All
dividends and distributions are reinvested.

At March 31,  1998,  the Fund would  have  grown to  $17,412 - total  investment
return of 74.12% since August 10, 1992.

At March 31, 1998, a similar  investment in a combined  index of 50% S&P 500 and
50%  Lehman  Government/Corporate  Long Term would have grown to $21,664 - total
investment return of 116.64% since August 10, 1992.

Past performance is not a guarantee of future performance. A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.


<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                      ZSA ASSET ALLOCATION FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                      Shares               (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 77.09%

       Beverages - 1.25%
            The Coca-Cola Company ................................................                      900               $   69,580
                                                                                                                          ----------

       Chemicals - 0.93%
            Monsanto Company .....................................................                    1,000                   52,000
                                                                                                                          ----------

       Commercial Services - 0.83%
            Ecolab, Inc. .........................................................                    1,600                   46,400
                                                                                                                          ----------

       Computers - 3.54%
       (a)  Adaptec, Inc. ........................................................                    3,100                   60,837
       (a)  Micron Electronics, Inc. .............................................                    6,800                   86,275
       (a)  3Com Corporation .....................................................                    1,400                   50,312
                                                                                                                          ----------
                                                                                                                             197,424
                                                                                                                          ----------
       Computer Software & Services - 2.01%
            Adobe Systems Incorporated ...........................................                      800                   36,150
       (a)  Microsoft Corporation ................................................                      850                   76,075
                                                                                                                          ----------
                                                                                                                             112,225
                                                                                                                          ----------
       Cosmetics & Personal Care - 1.38%
            Gillette Company .....................................................                      650                   77,146
                                                                                                                          ----------

       Electrical Equipment - 0.74%
            Linear Technology Corporation ........................................                      600                   41,400
                                                                                                                          ----------

       Electronics - 1.08%
            General Electric Company .............................................                      700                   60,200
                                                                                                                          ----------

       Entertainment - 0.76%
             The Walt Disney Company .............................................                      400                   42,700
                                                                                                                          ----------

       Financial - Banks, Commercial - 1.03%
            First Chicago NBD Corporation ........................................                      650                   57,281
                                                                                                                          ----------

       Financial - Banks, Money Center - 1.25%
            Chase Manhattan Corporation ..........................................                      518                   69,865
                                                                                                                          ----------

       Financial Services - 1.12%
            Green Tree Financial Corporation .....................................                    2,200                   62,562
                                                                                                                          ----------

       Food - Processing - 0.82%
            Philip Morris Companies Inc. .........................................                    1,100                   45,856
                                                                                                                          ----------


                                                                                                                         (Continued)

</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                      ZSA ASSET ALLOCATION FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                       Shares              (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

       Foreign Securities - 24.97%
            ABB AB - ADR ...................................................................            200               $   27,850
            Akzo Nobel N.V. - ADR ..........................................................            200                   20,375
            Amvescap PLC - ADR .............................................................            300                   32,100
            Australia & New Zealand Banking Group Limited - ADR ............................            600                   20,363
            Banco Bilbao Vizcaya, S.A. - ADR ...............................................            450                   21,150
            The Bank of Tokyo- Mitsubishi, Ltd. - ADR ......................................          2,400                   28,950
            Bass PLC - ADR .................................................................          1,600                   32,000
            British Airways PLC - ADR ......................................................            250                   26,016
            British Petroleum Company PLC - ADR ............................................            350                   30,122
            British Telecommunications PLC - ADR ...........................................            300                   32,813
            Commerzbank AG - ADR ...........................................................            800                   29,200
            Daimler-Benz AG - ADR ..........................................................            400                   37,150
       (a)  Elan Corporation PLC - ADR .....................................................          1,300                   84,012
            Endesa S.A. - ADR ..............................................................            900                   21,825
            Fuji Photo Film - ADR ..........................................................            750                   27,563
            Fujitsu Limited - ADR ..........................................................            800                   42,000
            Glaxo Wellcome PLC - ADR .......................................................            450                   24,356
            Honda Motor Co., Ltd. - ADR ....................................................            500                   35,500
            Hong Kong Telecommunications Ltd. - ADR ........................................          2,165                   45,330
            HSBC Holdings PLC - ADR ........................................................            150                   46,350
            Koninklijke Ahold N.V. - ADR ...................................................            660                   21,615
            Kyocera Corporation - ADR ......................................................            200                   21,450
            Luxottica Group S.P.A. - ADR ...................................................            400                   37,475
            LVMH (Moet Hennessy Louis Vuitton) - ADR .......................................            850                   36,125
            Minebea Company Ltd. - ADR .....................................................          1,800                   38,700
            Novartis - ADR .................................................................            496                   43,772
            Pioneer Electronic Corporation - ADR ...........................................          1,800                   29,138
            Rhone-Poulenc - ADR ............................................................            750                   37,781
            Rio Tinto Limited - ADR ........................................................            350                   18,113
            Roche Holding AG - ADR .........................................................            375                   39,938
            Royal Dutch Petroleum Company ..................................................          1,400                   79,537
            RWE AG - ADR ...................................................................            500                   27,000
            Siemens AG - ADR ...............................................................            500                   33,375
            Smith (Howard) Limited - ADR ...................................................          1,100                   16,913
            TDK Corporation - ADR ..........................................................            400                   30,700
            Telecom Italia S.P.A. - ADR ....................................................            400                   31,775
            Telefonaktiebolaget LM Ericsson - ADR ..........................................            550                   26,159
            Telefonica de Espana - ADR .....................................................            200                   26,450
            Total S.A. - ADR ...............................................................            800                   48,050



                                                                                                                         (Continued)

</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                      ZSA ASSET ALLOCATION FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                      Shares               (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

       Foreign Securities - (Continued)
            Toyota Motor Corporation - ADR .......................................                      500               $   26,375
            Unilever PLC - ADR ...................................................                    1,500                   58,500
                                                                                                                          ----------
                                                                                                                           1,393,966
                                                                                                                          ----------
       Household Products & Housewares - 2.07%
            Libbey, Inc. .........................................................                    1,400                   52,150
            The Procter & Gamble Company .........................................                      750                   63,280
                                                                                                                          ----------
                                                                                                                             115,430
                                                                                                                          ----------
       Insurance - Multiline - 1.80%
            American International Group, Inc. ...................................                      800                  100,750
                                                                                                                          ----------

       Machine - Construction & Mining - 1.09%
            Caterpillar Inc. .....................................................                    1,100                   60,568
                                                                                                                          ----------

       Manufactured Housing - 0.84%
            Clayton Homes, Inc. ..................................................                    2,327                   47,122
                                                                                                                          ----------

       Medical - Biotechnology - 1.44%
            Medtronic, Inc. ......................................................                    1,550                   80,406
                                                                                                                          ----------

       Medical - Hospital Management & Service - 0.81%
       (a)  MedPartners, Inc. ....................................................                    4,400                   45,100
                                                                                                                          ----------

       Metal Fabrication & Hardware - 1.17%
            Kaydon Corporation ...................................................                    1,600                   65,400
                                                                                                                          ----------

       Metals - Diversified - 1.04%
            Phelps Dodge Corporation .............................................                      900                   58,106
                                                                                                                          ----------

       Oil & Gas - Domestic - 1.25%
            Enron Corporation ....................................................                    1,500                   69,562
                                                                                                                          ----------

       Oil & Gas - International - 1.15%
            Chevron Corporation ..................................................                      800                   64,250
                                                                                                                          ----------

       Pharmaceuticals - 0.74%
            Abbott Laboratories ..................................................                      550                   41,422
                                                                                                                          ----------

       Real Estate Investment Trusts - 13.97%
            Avalon Properties, Inc. ..............................................                      425                   12,219
            BRE Properties, Inc. .................................................                      900                   25,594
            Burnham Pacific Properties, Inc.......................................                    2,200                   32,175

                                                                                                                         (Continued)

</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                      ZSA ASSET ALLOCATION FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                      Shares                (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

       Real Estate Investment Trusts - (Continued)
            Camden Property Trust ................................................                      800               $   23,700
            CarrAmerica Realty Corporation .......................................                    1,450                   43,500
            Chateau Communities, Inc. ............................................                    1,422                   42,305
            Cousins Properties, Inc. .............................................                    1,300                   40,138
            Developers Diversified Realty Corporation ............................                      650                   26,569
            Duke Realty Investments, Inc. ........................................                    1,900                   46,312
            EastGroup Properties Inc. ............................................                    1,600                   33,000
            Equity Office Properties Trust .......................................                    1,076                   32,953
            Equity Residential Properties Trust ..................................                      231                   11,608
            Federal Realty Investment Trust ......................................                      400                    9,825
            General Growth Properties ............................................                      350                   12,775
            Great Lakes REIT, Inc. ...............................................                    2,400                   46,200
            Highwoods Properties, Inc. ...........................................                      750                   26,438
            IRT Property Company .................................................                    1,000                   11,625
            Kimco Realty Corporation .............................................                    1,050                   37,144
            Liberty Property Trust ...............................................                    1,400                   37,625
            Mack-Cali Realty Corporation .........................................                      500                   19,531
            Merry Land & Investment Company, Inc. ................................                      500                   11,188
            New Plan Realty Trust ................................................                      500                   12,562
            Oasis Residential, Inc. ..............................................                      500                   11,094
            Post Properties, Inc .................................................                      275                   10,983
            Security Capital Pacific Trust .......................................                    1,000                   24,063
            Simon DeBartolo Group, Inc. ..........................................                      800                   27,450
            Spieker Properties, Inc. .............................................                    1,000                   41,250
            Taubman Centers, Inc. ................................................                    1,650                   21,450
            United Dominion Realty Trust, Inc. ...................................                      800                   11,600
            Washington Real Estate Investment Trust ..............................                      650                   11,172
            Weingarten Realty Investors ..........................................                      275                   12,306
            Western Investment Real Estate Trust .................................                      900                   13,444
                                                                                                                          ----------
                                                                                                                             779,798
                                                                                                                          ----------
       Retail - Specialty Line - 1.28%
       (a)  Borders Group, Inc. ..................................................                    2,100                   71,531
                                                                                                                          ----------

       Telecommunications - 1.28%
            Lucent Technologies, Inc. ............................................                      560                   71,610
                                                                                                                          ----------

       Toys - 1.21%
            Mattel, Inc. .........................................................                    1,700                   67,363
                                                                                                                          ----------

       Transportation - Miscellaneous - 0.96%
            CSX Corporation ......................................................                      900                   53,550
                                                                                                                          ----------

                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                     ZSA ASSET ALLOCATION FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                      Shares                (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

       Utilities - Electric - 1.37%
            Edison International .................................................                    2,600               $   76,375
                                                                                                                          ----------

       Utilities - Telecommunications - 1.91%
            A T & T Corp. ........................................................                      800                   52,500
            GTE Corporation ......................................................                      900                   53,888
                                                                                                                          ----------
                                                                                                                             106,388
                                                                                                                          ----------
       Warrant - 0.00%
       (a)  Security Capital Group Incorporated (expiration date 09/18/98) .......                       52                      172
                                                                                                                          ----------

Total Common Stocks (Cost $2,979,741) ............................................                                         4,303,508
                                                                                                                          ----------

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                  Interest         Maturity
                                                                Principal           Rate             Date
- ------------------------------------------------------------------------------------------------------------------------------------

U. S. GOVERNMENT OBLIGATIONS - 22.28%

       United States Treasury Note ........................      $550,000           7.00%          07/15/06                  594,860
       United States Treasury Note ........................       600,000           7.25%          05/15/04                  648,563
                                                                                                                          ----------

Total U. S. Government Obligations (Cost $1,157,622)                                                                       1,243,423
                                                                                                                          ----------


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     Shares
- ------------------------------------------------------------------------------------------------------------------------------------
INVESTMENT COMPANY - 0.12%

       Evergreen Money Market Treasury Institutional Money
            Market Fund Institutional Service Shares .............................                    6,442                    6,442
                                                                                                                          ----------
            (Cost $6,442)

Total Value of Investments (Cost $4,143,805 (b)) .................................                         99.49%         $5,553,373
Other Assets Less Liabilities ....................................................                          0.51%             28,681
                                                                                                         -------          ----------
       Net Assets                                                                                         100.00%         $5,582,054
                                                                                                         =======          ==========










                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                      ZSA ASSET ALLOCATION FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998



       (a)  Non-income producing investment.

       (b)  Aggregate  cost  for  financial  reporting  and  federal  income  tax  purposes  is the  same.  Unrealized  appreciation
            (depreciation) of investments for financial reporting and federal income tax purposes is as follows:


            Unrealized appreciation                                                                                      $1,506,382
            Unrealized depreciation                                                                                         (96,814)
                                                                                                                         ----------

                                                          Net unrealized appreciation                                    $1,409,568
                                                                                                                         ==========


       The following acronyms are used throughout this portfolio:

            ADR - American Depository Receipt
            PLC - Public Liability Company



See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                      ZSA ASSET ALLOCATION FUND

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 1998


ASSETS
       Investments, at value (cost $4,143,805) ......................................................                     $5,553,373
       Cash .........................................................................................                            842
       Income receivable ............................................................................                         35,024
       Receivable for fund shares sold ..............................................................                          1,900
       Other assets .................................................................................                             14
                                                                                                                          ----------

            Total assets ............................................................................                      5,591,153
                                                                                                                          ----------

LIABILITIES
       Accrued expenses .............................................................................                          6,312
       Payable to advisor (note 2) ..................................................................                          2,787
                                                                                                                          ----------

            Total liabilities .......................................................................                          9,099
                                                                                                                          ----------

NET ASSETS
       (applicable to 368,622 shares outstanding; unlimited
        shares of no par value beneficial interest authorized) ......................................                     $5,582,054
                                                                                                                          ==========

NET ASSET VALUE, REDEMPTION AND OFFERING PRICE PER SHARE
       ($5,582,054 / 368,622 shares) ................................................................                     $    15.14
                                                                                                                          ==========

NET ASSETS CONSIST OF
       Paid-in capital ..............................................................................                     $3,493,978
       Undistributed net investment income ..........................................................                            275
       Undistributed net realized gain on investments ...............................................                        678,233
       Net unrealized oappreciation on investments ..................................................                      1,409,568
                                                                                                                          ----------
                                                                                                                          $5,582,054
                                                                                                                          ==========


See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                      ZSA ASSET ALLOCATION FUND

                                                       STATEMENT OF OPERATIONS

                                                      Year ended March 31, 1998



INVESTMENT INCOME

       Income
            Interest .....................................................................................               $  126,172
            Dividends ....................................................................................                  131,319
                                                                                                                         ----------

                 Total income ............................................................................                  257,491
                                                                                                                         ----------

       Expenses
            Investment advisory fees (note 2) ............................................................                   71,560
            Fund administration fees (note 2) ............................................................                   17,880
            Distribution fees (note 3) ...................................................................                   17,879
            Custody fees .................................................................................                    3,338
            Registration and filing administration fees (note 2) .........................................                    3,212
            Fund accounting fees (note 2) ................................................................                   21,000
            Audit fees ...................................................................................                    9,200
            Legal fees ...................................................................................                    5,663
            Securities pricing fees ......................................................................                    6,455
            Shareholder recordkeeping fees ...............................................................                    1,100
            Shareholder servicing expenses ...............................................................                    3,987
            Registration and filing expenses .............................................................                    3,594
            Printing expenses ............................................................................                    4,543
            Amortization of deferred organization expenses ...............................................                    7,555
            Trustee fees and meeting expenses ............................................................                    4,193
            Other operating expenses .....................................................................                    4,705
                                                                                                                         ----------

                 Total expenses ..........................................................................                  185,864
                                                                                                                         ----------

                 Less  investment advisory fees waived (note 2) ..........................................                  (46,413)
                                                                                                                         ----------

                 Net expenses ............................................................................                  139,451
                                                                                                                         ----------

                       Net investment income .............................................................                  118,040
                                                                                                                         ----------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS

       Net realized gain from investment transactions ....................................................                  845,982
       Increase in unrealized appreciation on investments ................................................                  365,346
                                                                                                                         ----------

            Net realized and unrealized gain on investments ..............................................                1,211,328
                                                                                                                         ----------

                 Net increase in net assets resulting from operations ....................................               $1,329,368
                                                                                                                         ==========



See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                      ZSA ASSET ALLOCATION FUND

                                                 STATEMENTS OF CHANGES IN NET ASSETS




- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     Year ended          Year ended
                                                                                                       March 31,           March 31,
                                                                                                           1998                1997
- ------------------------------------------------------------------------------------------------------------------------------------
DECREASE IN NET ASSETS

     Operations
         Net investment income .............................................................        $   118,040         $   196,480
         Net realized gain from investment transactions ....................................            845,982             770,278
         Increase in unrealized appreciation on investments ................................            365,346               3,607
                                                                                                    -----------         -----------

              Net increase in net assets resulting from operations .........................          1,329,368             970,365
                                                                                                    -----------         -----------

     Distributions to shareholders from
         Net investment income .............................................................           (117,765)           (198,165)
         Net realized gain from investment transactions ....................................           (306,295)               (200)
                                                                                                    -----------         -----------

              Decrease in net assets resulting from distributions ..........................           (424,060)           (198,365)
                                                                                                    -----------         -----------

     Capital share transactions
         Decrease in net assets resulting from capital share transactions (a) ..............         (3,495,735)         (2,225,412)
                                                                                                    -----------         -----------

                   Total decrease in net assets ............................................         (2,590,427)         (1,453,412)

NET ASSETS

     Beginning of year .....................................................................          8,172,481           9,625,893
                                                                                                    -----------         -----------

     End of year  (including undistributed net investment income of of $275 in 1998)........        $ 5,582,054         $ 8,172,481
                                                                                                    ===========         ===========
                     


(a) A summary of capital share activity follows:
                                                                  ------------------------------------------------------------------
                                                                             Year ended                        Year ended
                                                                           March 31, 1998                    March 31, 1997

                                                                       Shares           Value             Shares           Value
                                                                  ------------------------------------------------------------------

Shares sold ............................................               32,396       $   479,312           138,546       $ 1,838,748
Shares issued for reinvestment
     of distributions ..................................               29,260           421,062            14,919           194,507
                                                                  -----------       -----------       -----------       -----------

                                                                       61,656           900,374           153,465         2,033,255

Shares redeemed ........................................             (300,509)       (4,396,109)         (323,926)       (4,258,667)
                                                                  -----------       -----------       -----------       -----------

     Net decrease ......................................             (238,853)      $(3,495,735)         (170,461)      $(2,225,412)
                                                                  ===========       ===========       ===========       ===========




See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                      ZSA ASSET ALLOCATION FUND

                                                        FINANCIAL HIGHLIGHTS

                                            (For a Share Outstanding Throughout the Year)

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                     Year ended    Year ended  Year ended   Year ended   Year ended
                                                                       March 31,     March 31,   March 31,    March 31,    March 31,
                                                                           1998          1997        1996         1995         1994
- ------------------------------------------------------------------------------------------------------------------------------------

Net asset value, beginning of year ...............................       $13.45       $12.37       $10.76       $10.92       $10.77

      Income (loss) from investment operations
           Net investment income (loss) ..........................         0.25         0.29         0.30         0.15        (0.01)
           Net realized and unrealized gain (loss) on investments          2.39         1.08         1.61        (0.17)        0.31
                                                                    -----------  -----------  -----------  -----------  -----------

                Total from investment operations .................         2.64         1.37         1.91        (0.02)        0.30
                                                                    -----------  -----------  -----------  -----------  -----------

      Distributions to shareholders from
           Net investment income .................................        (0.25)       (0.29)       (0.30)       (0.14)       (0.01)
           Net realized gain from investment transactions ........        (0.70)           0            0            0        (0.14)
                                                                    -----------  -----------  -----------  -----------  -----------

                Total distributions ..............................        (0.95)       (0.29)       (0.30)       (0.14)       (0.15)
                                                                    -----------  -----------  -----------  -----------  -----------

Net asset value, end of year .....................................       $15.14       $13.45       $12.37       $10.76       $10.92
                                                                    ===========  ===========  ===========  ===========  ===========

Total return .....................................................        20.09%       11.20%       17.80%      (0.62)%        2.67%
                                                                    ===========  ===========  ===========  ===========  ===========

Ratios/supplemental data
      Net assets, end of year ....................................  $ 5,582,054  $ 8,172,481  $ 9,625,893  $10,564,778  $13,554,753
                                                                    ===========  ===========  ===========  ===========  ===========

      Ratio of expenses to average net assets
           Before expense reimbursements and waived fees .........         2.60%        2.37%        2.30%        2.03%        2.75%
           After expense reimbursements and waived fees ..........         1.95%        1.95%        1.91%        1.95%        1.92%

      Ratio of net investment income (loss) to average net assets
           Before expense reimbursements and waived fees .........         1.00%        1.77%        2.06%        1.18%      (0.88)%
           After expense reimbursements and waived fees ..........         1.65%        2.18%        2.45%        1.27%      (0.05)%

      Portfolio turnover rate ....................................         53.54%       9.57%       67.89%      130.53%       53.66%

      Average broker commissions per share (a) ...................       $0.1006     $0.9686          -            -            -


(a)  Represents  total  commissions  paid on  portfolio  securities  divided by total  portfolio  shares  purchased or sold on which
     commissions were charged.


See accompanying notes to financial statements
</TABLE>
<PAGE>
                            ZSA ASSET ALLOCATION FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

              The ZSA Asset Allocation Fund (the "Fund") is a diversified series
              of shares of  beneficial  interest  of The  Nottingham  Investment
              Trust  II (the  "Trust").  The  Trust,  an  open-ended  investment
              company,  was  organized  on October 18,  1990 as a  Massachusetts
              Business Trust and is registered under the Investment  Company Act
              of 1940, as amended. The Fund began operations on August 10, 1992.
              The  investment  objective  of the  Fund is to seek  total  return
              consisting of a combination of capital appreciation, both realized
              and unrealized,  and current income. The following is a summary of
              significant accounting policies followed by the Fund.

              A.    Security  Valuation - The Fund's  investments  in securities
                    are  carried at value.  Securities  listed on an exchange or
                    quoted on a  national  market  system are valued at the last
                    sales  price as of 4:00  p.m.,  New York  time on the day of
                    valuation.  Other securities traded in the  over-the-counter
                    market and listed  securities for which no sale was reported
                    on that  date are  valued  at the  most  recent  bid  price.
                    Securities  for  which  market  quotations  are not  readily
                    available,  if any,  are  valued  by  using  an  independent
                    pricing service or by following  procedures  approved by the
                    Board of Trustees. Short-term investments are valued at cost
                    which approximates value.

              B.    Federal  Income  Taxes - The Fund is  considered  a personal
                    holding company as defined under Section 542 of the Internal
                    Revenue  Code  since 50% of the value of the  Fund's  shares
                    were  owned   directly  or   indirectly  by  five  or  fewer
                    individuals  at  certain  times  during the last half of the
                    year. As a personal holding company,  the Fund is subject to
                    federal  income  taxes  on  undistributed  personal  holding
                    company income at the maximum individual income tax rate. No
                    provision  has been  made for  federal  income  taxes  since
                    substantially  all taxable  income has been  distributed  to
                    shareholders.  It is the  policy of the Fund to comply  with
                    the  provisions of the Internal  Revenue Code  applicable to
                    regulated   investment  companies  and  to  make  sufficient
                    distributions  of  taxable  income  to  relieve  it from all
                    federal income taxes.

                    Net investment income (loss) and net realized gains (losses)
                    may differ for  financial  statement and income tax purposes
                    primarily  because of losses incurred  subsequent to October
                    31,  which  are  deferred  for  income  tax  purposes.   The
                    character  of  distributions  made  during the year from net
                    investment  income or net  realized  gains may  differ  from
                    their  ultimate  characterization  for  federal  income  tax
                    purposes. Also, due to the timing of dividend distributions,
                    the fiscal year in which amounts are  distributed may differ
                    from the  year  that  the  income  or  realized  gains  were
                    recorded by the Fund.

              C.    Investment   Transactions  -  Investment   transactions  are
                    recorded  on the trade date.  Realized  gains and losses are
                    determined  using the specific  identification  cost method.
                    Interest  income is  recorded  daily on the  accrual  basis.
                    Dividend income is recorded on the ex-dividend date.

              D.    Distributions to Shareholders - The Fund generally  declares
                    dividends  quarterly,  payable in March, June, September and
                    December,  on a date  selected by the Trust's  Trustees.  In
                    addition, distributions may be made annually in December out
                    of net  realized  gains  through  October  31 of that  year.
                    Distributions   to   shareholders   are   recorded   on  the
                    ex-dividend   date.   The  Fund  may  make  a   supplemental
                    distribution subsequent to the end of its fiscal year ending
                    March 31.






                                                                     (Continued)
<PAGE>

                            ZSA ASSET ALLOCATION FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



              E.    Use of Estimates - The  preparation of financial  statements
                    in conformity with generally accepted accounting  principles
                    requires  management to make estimates and assumptions  that
                    affect  the  amounts of assets,  liabilities,  expenses  and
                    revenues  reported  in  the  financial  statements.   Actual
                    results could differ from those estimated.

              F.    Repurchase Agreement - The Fund may acquire U. S. Government
                    Securities   or  corporate   debt   securities   subject  to
                    repurchase  agreements.  A repurchase agreement  transaction
                    occurs when the Fund acquires a security and  simultaneously
                    resells  it to the  vendor  (normally  a member  bank of the
                    Federal  Reserve  or  a  registered   Government  Securities
                    dealer) for  delivery on an agreed  upon  future  date.  The
                    repurchase  price  exceeds the  purchase  price by an amount
                    which reflects an agreed upon market interest rate earned by
                    the Fund  effective  for the period of time during which the
                    repurchase agreement is in effect.  Delivery pursuant to the
                    resale  typically  will occur within one to five days of the
                    purchase.  The Fund will not enter into repurchase agreement
                    which  will  cause  more  than 10% of its net  assets  to be
                    invested in repurchase  agreements which extend beyond seven
                    days. In the event of the bankruptcy of the other party to a
                    repurchase  agreement,  the Fund could experience  delays in
                    recovering  its cash or the  securities  lent. To the extent
                    that in the  interim the value of the  securities  purchased
                    may have declined,  the Fund could experience a loss. In all
                    cases,  the   creditworthiness  of  the  other  party  to  a
                    transaction  is  reviewed  and  found  satisfactory  by  the
                    Advisor. Repurchase agreements are, in effect, loans of Fund
                    assets.  The Fund  will not  engage  in  reverse  repurchase
                    transactions,  which are  considered to be borrowings  under
                    the Investment Company Act of 1940, as amended.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

              Pursuant to an  investment  advisory  agreement,  Zaske,  Sarafa &
              Associates,   Inc.  (the  "Advisor")  provides  the  Fund  with  a
              continuous program of supervision of the Fund's assets,  including
              the  composition  of  its  portfolio,  and  furnishes  advice  and
              recommendations  with respect to investments,  investment policies
              and the purchase and sale of securities.  As compensation  for its
              services,  the Advisor  receives a fee at the annual rate of 1.00%
              of the Fund's average daily net assets.

              The  Advisor  currently  intends  to  voluntarily  waive  all or a
              portion  of its fee and  reimburse  expenses  of the Fund to limit
              total Fund  operating  expenses to 1.95% of the average  daily net
              assets of the Fund.  There can be no assurance  that the foregoing
              voluntary fee waivers or reimbursements will continue. The Advisor
              has  voluntarily  waived a portion of its fee amounting to $46,413
              ($0.09 per share) for the year ended March 31, 1998.

              The   Fund's   administrator,    The   Nottingham   Company   (the
              "Administrator"),  provides  administrative  services  to  and  is
              generally  responsible  for the overall  management and day-to-day
              operations   of  the   Fund   pursuant   to  an   accounting   and
              administrative  agreement with the Trust. As compensation  for its
              services,  the Administrator  receives a fee at the annual rate of
              0.25% of the Fund's first $10 million of average daily net assets,
              0.20% of the next $40 million of average daily net assets,  0.175%
              of the next $50 million of average daily net assets,  and 0.15% of
              average daily net assets over $100 million. The Administrator also
              receives a monthly fee of $1,750 for accounting and  recordkeeping
              services.  Additionally,  the  Administrator  charges the Fund for
              servicing of shareholder  accounts and  registration of the Fund's
              shares.  The contract  with the  Administrator  provides  that the
              aggregate fees for the aforementioned  administration,  accounting
              and  recordkeeping  services  shall  not be less than  $3,000  per
              month.  The  Administrator  also  charges  the  Fund  for  certain
              expenses   involved   with  the  daily   valuation   of  portfolio
              securities.


                                                                     (Continued)
<PAGE>

                            ZSA ASSET ALLOCATION FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



              NC  Shareholder  Services,  LLC (the  "Transfer  Agent")  has been
              retained  by the  Administrator  to serve as the Fund's  transfer,
              dividend  paying,  and shareholder  servicing  agent. The Transfer
              Agent maintains the records of each shareholder's account, answers
              shareholder inquiries concerning accounts, processes purchases and
              redemptions  of Fund  shares,  acts as dividend  and  distribution
              disbursing  agent,  and  performs  other   shareholder   servicing
              functions.  The Transfer Agent is compensated  for its services by
              the Administrator and not directly by the Fund.

              Certain  Trustees and  officers of the Trust are also  officers of
              the Advisor, the distributor or the Administrator.


 NOTE 3 - DISTRIBUTION AND SERVICE FEES

              The Board of  Trustees,  including a majority of the  Trustees who
              are not  "interested  persons"  of the  Trust  as  defined  in the
              Investment Company Act of 1940 (the "Act"), as amended,  adopted a
              distribution  plan pursuant to Rule 12b-1 of the Act (the "Plan").
              The Act  regulates  the  manner  in which a  regulated  investment
              company may assume  expenses of  distributing  and  promoting  the
              sales of its shares and servicing of its shareholder accounts.

              The Plan provides that the Fund may incur certain expenses,  which
              may not  exceed  0.25% per annum of the Fund's  average  daily net
              assets for each year elapsed  subsequent  to adoption of the Plan,
              for  payment  to the  distributor  and  others  for items  such as
              advertising  expenses,  selling expenses,  commissions,  travel or
              other expenses reasonably intended to result in sales of shares of
              the Fund or support  servicing of shareholder  accounts.  The Fund
              incurred  $17,879  of such  expenses  under  the Plan for the year
              ended March 31, 1998.


NOTE 4 - PURCHASES AND SALES OF INVESTMENTS

              Purchases  and  sales  of   investments,   other  than  short-term
              investments,  aggregated $3,480,791 and $5,537,646,  respectively,
              for the year ended March 31, 1998.

<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Trustees of The Nottingham  Investment Trust II and Shareholders
  of ZSA Asset Allocation Fund:

We have audited the accompanying statement of assets and liabilities,  including
the portfolio of investments,  of ZSA Asset  Allocation Fund (a portfolio of The
Nottingham  Investment Trust II) as of March 31, 1998 and the related  statement
of  operations  for the year then ended,  the statement of changes in net assets
for the years ended March 31, 1998 and 1997,  and financial  highlights  for the
periods presented.  These financial  statements and financial highlights are the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures included  confirmation of the securities owned as of
March 31, 1998 by correspondence  with the custodian and brokers;  where replies
were not  received,  we  performed  other  auditing  procedures.  An audit  also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  such  financial  statements  and financial  highlights  present
fairly, in all material respects, the financial position of ZSA Asset Allocation
Fund as of March 31, 1998, the results of its operations, the changes in its net
assets  and its  financial  highlights  for the  respective  stated  periods  in
conformity with generally accepted accounting principles.



Deloitte & Touche LLP

Pittsburgh, Pennsylvania
April 24, 1998
<PAGE>
                         Brown Capital Management Funds
                           105 North Washington Street
                               Post Office Box 69
                     Rocky Mount, North Carolina 27802-0069

                                                          Telephone 919-972-9922
                                                       U. S. WATTS 800-525- FUND
                                                          Facsimile 919-442-4226

April 15, 1998



Dear Shareholder:

I am sure you're tired of hearing about the unprecedented  series of consecutive
years of 20+%  gains in the broad  stock  market.  Perhaps  what isn't as widely
known,  is that we have  experienced  an  unprecedented  streak  of six years of
earnings  increases  for the S&P 500. The only period that has come close in the
last 50 years is 1962-1966. We expect the streak to continue, albeit at a slower
pace in 1998.

While the  Washington  press corps was  ensconced in nosing out scandals  (don't
worry this letter will not go there),  the economy and the market  continued its
upward trend. The S&P 500 Index increased 48.0%, on a total return basis, during
the  fiscal  year.  Large  capitalization  indices  still  outperformed  smaller
capitalization  indices  (the  Russell  2000  Index was up  42.0%).  The  Lehman
Government/Corporate Bond Index returned 12.4% for the same period.

What  hasn't  been   adequately   discussed  is  the   explanation   behind  the
unprecedented  gains in the stock market. For the past couple of years, we (like
many others) have stated,  at the  beginning of the year,  that we expect market
gains to revert to the  historic  norm of 10-11%.  It hasn't  happened,  and the
reason can be traced to two primary  factors-- greater than expected declines in
interest  rates  and an  expansion  in  price  earnings  ratios.  At the risk of
sounding redundant, in 1998 we expect - (1) the broad stock market to return the
historical  returns  of  10-11%,  (2) the small and  mid-cap  companies  to play
catch-up, and (3) bonds to offer very competitive returns with stocks.

The table below is helpful in providing some insights into the narrow and skewed
market performance in calendar year 1997.

- ------------------------- ----------------- ---------------- ------------------
                               12/31/96-        6/30/97-          10/27/97-
                                6/30/97         10/26/97          12/31/97
- ------------------------- ----------------- ---------------- ------------------
- ------------------------- ----------------- ---------------- ------------------
S&P 500                          20.6%            6.9%              11.0%
- ------------------------- ----------------- ---------------- ------------------
- ------------------------- ----------------- ---------------- ------------------
Russell 1000 Growth              19.6%            6.4%              10.3%
- ------------------------- ----------------- ---------------- ------------------
- ------------------------- ----------------- ---------------- ------------------
Russell 2000                     10.2%           13.4%               4.3%
- ------------------------- ----------------- ---------------- ------------------
- ------------------------- ----------------- ---------------- ------------------
Russell 2000 Growth               5.2%           14.4%               1.5%
- ------------------------- ----------------- ---------------- ------------------
- ------------------------- ----------------- ---------------- ------------------
Russell Mid-Cap Growth           10.5%           12.5%               6.5%
- ------------------------- ----------------- ---------------- ------------------

Clearly,  the first half of calendar 1997 was dominated by large  capitalization
companies,  and the S&P 500  outperformed the Russell 2000 by 1040 basis points.
More  specifically,  what  cannot be gleaned  from the chart,  but as  indicated
above,  the  performance  was fueled by the highly  liquid  "super market caps".
However,  from  mid-year  up to the market  setback  on  October  27, the tables
reversed just as dramatically. The Russell 2000 and Russell Mid-Cap Growth index
outperformed  the S&P 500 by 650 and 750 basis  points  respectively.  But,  the
unexpected happened after the October 27 market setback. One would have expected
the leadership to have remained with the small and mid-cap companies that derive
the major portion of their sales and earnings domestically. It is clear from the
chart that this didn't occur.  Rather, the S&P 500 outperformed the Russell 2000
and Russell 2000 Mid-Cap Growth indices by 670 and 950 basis points respectively
from October 27 through calendar  year-end.  Obviously to date, in the aftermath
of the Asian  crisis,  the  perceived  safety of the very  large  companies  has
overwhelmed the international exposure of many of these companies.
<PAGE>
Calendar 1997 proved to be a challenging year for bottom-up stock pickers with a
growth  investment  approach  for a couple of reasons.  First,  the gains in the
market were narrow and were fueled by the very large companies, referred to by a
newly coined term,  "super market caps".  Second,  "bombs going off".  Companies
reporting or "signaling"  disappointing  earnings were severely  punished in the
marketplace.  How did these phenomena  directly  affect the performance  results
achieved in the Equity Fund and the equity  portion of the Balanced  Fund?  With
respect to the first  item,  for the first six months of the year we  considered
most of the companies  (e.g.,  Coca Cola,  Gillette,  Proctor and Gamble),  even
though growth companies, to be overvalued.  Directionally,  we were right on the
mark with respect to market  capitalization  in managing  the Equity  Fund.  The
weighted market capitalization of the portfolio increased from approximately $10
billion at the beginning of 1997 to $26 billion by the end of the calendar year.
With respect to the second item, we were fortunate  during the first nine months
of 1997 in that we escaped the "bombs" (instant price declines of 20% or more in
response to a news item--our definition) experienced by many investors. However,
we were not as fortunate in the third fiscal quarter. In fact, three stocks that
can be classified as "bombs" by the above  definition  explain almost all of the
underperformance in the third fiscal quarter. These three stocks declined by the
following  amounts from the date of the specific news  announcement  to calendar
year-end:  Green Tree  Financial  down 35%,  Fastenal  down 24%,  and  Wisconsin
Central Transportation down 22%. Our job of course is to assess whether anything
has changed fundamentally with these or any other holdings in your portfolio. We
are  hard at work  making  these  assessments,  and  evaluating  new  investment
opportunities that will produce superior returns in 1998 and beyond.

The Asian woes and their  implications are serious,  but not fatal. It is highly
likely that they will cause our GDP growth to be lower by an  estimated  1/2-1%.
The good news is that the market's  narrow focus and the Asian crisis will pass.
Additionally,  we will  have  modest  domestic  real GDP  accompanied  by modest
inflation (not deflation in our opinion),  and low interest  rates.  El Nino may
actually have aided the economy in the most recent  quarter--lower energy costs,
due to warmer than usual weather, helped retail spending. The other good news is
that we have a portfolio of companies with superior  characteristics relative to
the performance  benchmark that are attractively priced. We have found that over
time this is a winning combination that translates into superior performance.

As usual, some economic sectors in the portfolio  contributed to the performance
and others hindered the performance.  For the mid/large  capitalization equities
in the Equity and Balanced Funds, the top contributing  sectors were Technology,
Consumer Cyclical and Consumer Staples, while the drags were Utilities and Basic
Materials.  For  the  small  companies  in  the  Small  Company  Fund,  the  top
contributing  sectors were Technology and Consumer  Discretionary,  while Energy
was the worst performing sector.

During the most  recent  quarter,  we made few  strategic  changes.  Outsourcing
continues to be a major  trend.  We took the  following  actions to increase our
exposure to an area that we have invested in for quite a while:

In the Equity Fund and the equity  portion of the Balanced  Fund,  we sold Intel
Corp and we bought IBM. While both are technology companies,  we decided to trim
our  exposure to a hardware  component-related  company that may come under some
pricing  pressure and to add a company that will  benefit from  outsourcing  and
information  technology.  IBM has a stated  goal to "turn  IBM into the  world's
premier knowledge management company". In 1997, 49.1% of IBM's revenue came from
Services,  Software and  Maintenance and we believe IBM can play a major role in
outsourcing  by other  companies.  We added  FiServ,  a  company  that  provides
financial  data  processing  systems and  information  management  services  and
products to financial  entities.  While the Energy sector is  traditionally  not
thought  of as a growth  sector,  we  believe  the  current  valuations  of some
growth-oriented  oil service companies are compelling.  We added Schlumberger to
the portfolio.
<PAGE>
In the Small  Company  Fund, we added  Applied  Digital  Access,  a company that
provides network management software and services, Best Software, a company that
provides human resources and payroll management software solutions, and, Concord
Communications,  a software-based company that provides performance analysis and
reporting  solutions for the management of computer networks.  Additionally,  we
purchased  Applied  Analytical  Industries,  a  company  that  provides  product
development  and  support  services  to  the  pharmaceutical  and  biotechnology
industries.

The fixed income  portion of the Balanced Fund found fixed income markets fairly
quiet in the most  recent  quarter.  At the end of the  quarter,  the  long-term
Treasury bond at 5.93% was about the same as at year-end.  Considering the yield
curve, the spread relationships extant in the marketplace,  and the fact that we
don't expect a significant  decline in interest  rates  near-term,  we think the
current  portfolio  structure  is  appropriate.  Currently,  we are  emphasizing
intermediate-term maturity and high quality bonds.

Our  overall  view on the market has not  changed.  We still  believe the market
(using  the S&P500 as a proxy) to be fairly  fully  valued - trading at 21 times
estimated  forward twelve months earnings.  While P/E's may have expanded as far
as they can in the current interest rate environment, we believe steady earnings
growth and a low inflation environment create an upside potential at least equal
to the growth in earnings. However, the economic expansion is in its eighth year
and most to the benefits of restructuring  are behind us. Rising labor costs may
limit  margins,  and  earnings  growth  may be tied  solely to  revenue  growth.
Companies  may not be able to  increase  prices in the  current  environment  of
inter-global  competition  and low  inflation.  We  continue  to  believe  stock
selection is key.

Sincerely,


Eddie C. Brown
President

<PAGE>
                    THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                    Performance Update - $10,000 Investment

            For the period from September 30, 1992 to March 31, 1998


                    BCM Equity          S&P 500 w/Income
                    Fund                Index

   9/30/92          10,000              10,000
  12/31/92          11,063              10,504
   3/31/93          11,122              10,962
   6/30/93          10,962              11,016
   9/30/93          11,427              11,300
  12/31/93          11,817              11,562
   3/31/94          11,623              11,124
   6/30/94          11,445              11,171
   9/30/94          11,972              11,717
  12/31/94          11,727              11,715
   3/31/95          12,657              12,855
   6/30/95          13,988              14,083
   9/30/95          15,374              15,202
  12/31/95          15,485              16,117
   3/31/96          16,486              16,982
   6/30/96          17,018              17,744
   9/30/96          17,591              18,293
  12/31/96          18,433              19,818
   3/31/97          17,955              20,349
   6/30/97          20,615              23,901
   9/30/97          22,658              25,692
  12/31/97          22,608              26,429
   3/31/98          25,978              30,116
                    
This graph depicts the performance of The Brown Capital  Management  Equity Fund
versus  the S&P 500  w/Income  Index.  It is  important  to note  that The Brown
Capital Management Equity Fund is a professionally managed mutual fund while the
index is not available for investment and are unmanaged. The comparison is shown
for illustrative purposes only.


Average Annual Total Return

- -------------------------------------------------
Since Inception      One Year       Five Years
- -------------------------------------------------
    18.95%            44.68%          18.48%
- -------------------------------------------------


The graph  assumes an initial  $10,000  investment  at September  30, 1992.  All
dividends and distributions are reinvested.

At March 31,  1998,  the Fund would  have  grown to  $25,978 - total  investment
return of 159.78% since September 30, 1992.

At March 31, 1998, a similar investment in the S&P 500 w/Income Index would have
grown to $30,116 - total investment return of 201.16% since September 30, 1992.

Past performance is not a guarantee of future performance. A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.



<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                              THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                    Shares                 (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 93.22%

       Beverages - 2.09%
            The Coca-Cola Company ..............................................                     2,200                $  170,088
                                                                                                                          ----------

       Biopharmaceuticals - 1.42%
            Perkin-Elmer Corporation ...........................................                     1,600                   115,700
                                                                                                                          ----------

       Building Materials - 2.07%
            Illinois Tool Works, Inc. ..........................................                     2,600                   168,350
                                                                                                                          ----------

       Computers - 6.31%
        (a) Bay Networks, Inc. .................................................                     2,800                    75,950
        (a) EMC Corporation ....................................................                     5,100                   192,844
            Hewlett-Packard Company ............................................                     1,900                   120,412
            International Business Machines ....................................                     1,200                   124,650
                                                                                                                          ----------
                                                                                                                             513,856
                                                                                                                          ----------
       Computer Software & Services - 15.39%
        (a) Acxiom Corporation .................................................                     7,200                   184,500
        (a) BMC Software, Inc. .................................................                     2,000                   167,625
        (a) Cisco Systems, Inc. ................................................                     1,150                    78,631
        (a) Fiserv, Inc. .......................................................                     1,000                    63,375
        (a) Microsoft Corporation ..............................................                     2,600                   232,700
        (a) Oracle Corporation .................................................                     4,787                   151,090
        (a) Sterling Commerce, Inc. ............................................                     3,672                   170,289
        (a) Sterling Software, Inc. ............................................                     3,650                   206,225
                                                                                                                          ----------
                                                                                                                           1,254,435
                                                                                                                          ----------
       Cosmetics & Personal Care - 1.02%
            Gillette Company ...................................................                       700                    83,081
                                                                                                                          ----------

       Electrical Equipment - 3.78%
            Belden, Inc. .......................................................                     3,600                   150,750
            Honeywell, Inc. ....................................................                     1,900                   157,106
                                                                                                                          ----------
                                                                                                                             307,856
                                                                                                                          ----------
       Electronics - 3.81%
            General Electric Company ...........................................                     1,300                   111,800
        (a) Solectron Corporation ..............................................                     4,700                   198,575
                                                                                                                          ----------
                                                                                                                             310,375
                                                                                                                          ----------
       Entertainment - 4.31%
            Carnival Corporation ...............................................                     2,610                   180,743
            The Walt Disney Company ............................................                     1,600                   170,800
                                                                                                                          ----------
                                                                                                                             351,543
                                                                                                                          ----------



                                                                                                                         (Continued)

</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                              THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                    Shares                 (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

       Financial - Banks, Money Center - 2.76%
            Chase Manhattan Corporation ........................................                     1,670                $  225,241
                                                                                                                          ----------

       Financial Services - 6.92%
            Equifax Inc. .......................................................                     3,450                   125,925
            Green Tree Financial Corporation ...................................                     7,250                   206,172
            T. Rowe Price Associates, Inc. .....................................                     3,300                   232,237
                                                                                                                          ----------
                                                                                                                             564,334
                                                                                                                          ----------
       Hand & Machine Tools - 1.12%
            Danaher Corporation ................................................                     1,200                    91,275
                                                                                                                          ----------

       Household Products & Housewares - 2.17%
            Newell Company .....................................................                     3,650                   176,797
                                                                                                                          ----------

       Insurance - Life & Health - 1.41%
            AFLAC Incorporated .................................................                     1,812                   114,609
                                                                                                                          ----------

       Leisure - 1.01%
            Harley-Davidson, Inc. ..............................................                     2,500                    82,500
                                                                                                                          ----------

       Medical - Hospital Management & Service - 3.31%
        (a) Health Care and Retirement Corporation .............................                     3,450                   148,134
        (a) Health Management Associates, Inc. .................................                     4,250                   121,656
                                                                                                                          ----------
                                                                                                                             269,790
                                                                                                                          ----------
       Medical Supplies - 1.88%
            Johnson & Johnson ..................................................                     2,100                   153,431
                                                                                                                          ----------

       Oil & Gas - Equipment & Services - 2.04%
            Schlumberger Limited ...............................................                     2,200                   166,513
                                                                                                                          ----------

       Pharmaceuticals - 8.33%
        (a) ALZA Corporation ...................................................                     4,200                   188,212
            Cardinal Health, Inc. ..............................................                     3,575                   315,270
        (a) R.P. Scherer Corporation ...........................................                     2,600                   175,500
                                                                                                                          ----------
                                                                                                                             678,982
                                                                                                                          ----------
       Real Estate - 1.58%
            The Rouse Company ..................................................                     4,100                   129,150
                                                                                                                          ----------

       Restaurants & Food Service - 3.61%
        (a) The Cheesecake Factory .............................................                     2,700                    89,944
            Craker Barrel Old Country Store, Inc. ..............................                     5,100                   204,000
                                                                                                                          ----------
                                                                                                                             293,944
                                                                                                                          ----------

                                                                                                                         (Continued)

</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                              THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                    Shares                 (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

       Retail - Department Stores - 1.39%
            Dollar General Corporation .........................................                     2,931                $  113,393
                                                                                                                          ----------

       Retail - Grocery - 1.92%
            Casey's General Stores, Inc. .......................................                     9,800                   156,800
                                                                                                                          ----------

       Retail - Specialty Line - 7.74%
        (a) AutoZone, Inc. .....................................................                     6,800                   230,350
            Fastenal Company ...................................................                     3,100                   134,463
            The Home Depot, Inc. ...............................................                     3,950                   265,638
                                                                                                                          ----------
                                                                                                                             630,451
                                                                                                                          ----------
       Telecommunications Equipment - 1.32%
        (a) ADC Telecommunications, Inc. .......................................                     3,900                   107,494
                                                                                                                          ----------

       Transportation - Rail - 1.87%
        (a) Wisconsin Central Transportation Corporation .......................                     5,400                   152,044
                                                                                                                          ----------

       Utilities - Gas - 2.64%
            MCN Energy Group, Inc. .............................................                     5,750                   214,906
                                                                                                                          ----------

            Total Common Stocks (Cost $5,412,662) ..............................                                           7,596,938
                                                                                                                          ----------

INVESTMENT COMPANIES - 6.65%

       Evergreen Money Market Treasury Institutional Money
            Market Fund Institutional Service Shares ...........................                   360,293                   360,293
       Evergreen Money Market Treasury Institutional Treasury
            Money Market Fund Institutional Service Shares .....................                   182,012                   182,012
                                                                                                                          ----------

            Total Investment Companies (Cost $542,305) .........................                                             542,305
                                                                                                                          ----------


Total Value of Investments (Cost $5,954,967 (b)) ...............................                          99.87%          $8,139,243
Other Assets Less Liabilities ..................................................                           0.13%              10,527
                                                                                                         ------           ----------
       Net Assets ..............................................................                         100.00%          $8,149,770
                                                                                                         ======           ==========








                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                              THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998





       (a)  Non-income producing investment.

       (b)  Aggregate cost for federal income tax purposes is $5,969,342.  Unrealized  appreciation  (depreciation)  appreciation of
            investments for federal income tax purposes in as follows:


            Unrealized appreciation                                                                                      $2,197,294
            Unrealized depreciation                                                                                         (27,393)
                                                                                                                         ----------

                            Net unrealized appreciation                                                                  $2,169,901
                                                                                                                         ==========



See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                              THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 1998


ASSETS
       Investments, at value (cost $5,954,967) ......................................................                    $8,139,243
       Cash .........................................................................................                        21,584
       Income receivable ............................................................................                         4,396
                                                                                                                         ----------

            Total assets ............................................................................                     8,165,223
                                                                                                                         ----------

LIABILITIES
       Accrued expenses .............................................................................                         5,420
       Payable for investment purchases .............................................................                        10,033
                                                                                                                         ----------

            Total liabilities .......................................................................                        15,453
                                                                                                                         ----------

NET ASSETS
       (applicable to 372,570 Institutional Class shares outstanding; unlimited
        shares of no par value beneficial interest authorized) ......................................                    $8,149,770
                                                                                                                         ==========

NET ASSET VALUE, REDEMPTION AND OFFERING PRICE
       PER INSTITUTIONAL CLASS SHARE
       ($8,149,770 / 372,570 shares) ...............................................................                     $    21.87
                                                                                                                         ==========

NET ASSETS CONSIST OF
       Paid-in capital ..............................................................................                    $5,979,229
       Distributions in excess of net realized gains ................................................                       (13,735)
       Net unrealized oappreciation on investments ..................................................                     2,184,276
                                                                                                                         ----------
                                                                                                                         $8,149,770
                                                                                                                         ==========

See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                              THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                                                       STATEMENT OF OPERATIONS

                                                      Year ended March 31, 1998



INVESTMENT LOSS

       Income
            Interest ................................................................................                    $   22,473
            Dividends ...............................................................................                        44,020
                                                                                                                         ----------

                 Total income .......................................................................                        66,493
                                                                                                                         ----------

       Expenses
            Investment advisory fees (note 2) .......................................................                        41,626
            Fund administration fees (note 2) .......................................................                        16,010
            Custody fees ............................................................................                         4,413
            Registration and filing administration fees (note 2) ....................................                         5,169
            Fund accounting fees (note 2) ...........................................................                        21,000
            Audit fees ..............................................................................                         9,663
            Legal fees ..............................................................................                         5,103
            Securities pricing fees .................................................................                         2,811
            Shareholder recordkeeping fees ..........................................................                           914
            Shareholder servicing expenses ..........................................................                         3,796
            Registration and filing expenses ........................................................                         4,709
            Printing expenses .......................................................................                         3,480
            Trustee fees and meeting expenses .......................................................                         4,243
            Other operating expenses ................................................................                         3,734
                                                                                                                         ----------

                 Total expenses .....................................................................                       126,671
                                                                                                                         ----------

                 Less:
                       Expense reimbursements (note 2) ..............................................                        (8,549)
                       Investment advisory fees waived (note 2) .....................................                       (41,375)
                                                                                                                         ----------

                 Net expenses .......................................................................                        76,747
                                                                                                                         ----------

                       Net investment loss ..........................................................                       (10,254)
                                                                                                                         ----------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS

       Net realizedo gain from investment transactions ..............................................                       603,519
       Increase in unrealized appreciation on investments ...........................................                     1,740,209
                                                                                                                         ----------

            Net realized and unrealized gain on investments .........................................                     2,343,728
                                                                                                                         ----------

                 Net increase in net assets resulting from operations ...............................                    $2,333,474
                                                                                                                         ==========




See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                              THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                                                 STATEMENTS OF CHANGES IN NET ASSETS




- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          Year ended     Year ended
                                                                                                            March 31,      March 31,
                                                                                                                1998           1997
- ------------------------------------------------------------------------------------------------------------------------------------
INCREASE IN NET ASSETS

     Operations
         Net investment (loss) income ...............................................                     $  (10,254)    $    9,751
         Net realized gain from investment transactions .............................                        603,519         64,344
         Increase in unrealized appreciation on investments .........................                      1,740,209        104,676
                                                                                                          ----------     ----------

              Net increase in net assets resulting from operations ..................                      2,333,474        178,771
                                                                                                          ----------     ----------

     Distributions to shareholders from
         Net investment income ......................................................                              0         (9,794)
         Net realized gain from investment transactions .............................                       (660,547)      (123,813)
         Distributions in excess of net realized gains ..............................                        (13,735)             0
                                                                                                          ----------     ----------

              Decrease in net assets resulting from distributions ...................                       (674,282)      (133,607)
                                                                                                          ----------     ----------

     Capital share transactions
         Increase in net assets resulting from capital share transactions (a) .......                      2,085,558      2,393,994
                                                                                                          ----------     ----------

                   Total increase in net assets .....................................                      3,744,750      2,439,158

NET ASSETS

     Beginning of year ..............................................................                      4,405,020      1,965,862
                                                                                                          ----------     ----------

     End of year  (including undistributed net investment income of $39 in 1997) ....                     $8,149,770     $4,405,020
                                                                                                          ==========     ==========
                    


(a) A summary of capital share activity follows:
                                                                            --------------------------------------------------------
                                                                                    Year ended                   Year ended
                                                                                  March 31, 1998               March 31, 1997

                                                                                Shares        Value          Shares        Value
                                                                            --------------------------------------------------------

Shares sold ...........................................................        120,211     $2,302,970        151,410     $2,576,321
Shares issued for reinvestment
     of distributions .................................................         31,855        669,689          8,025        133,540
                                                                            ----------     ----------     ----------     ----------

                                                                               152,066      2,972,659        159,435      2,709,861

Shares redeemed .......................................................        (44,640)      (887,101)       (18,655)      (315,867)
                                                                            ----------     ----------     ----------     ----------

     Net increase .....................................................        107,426     $2,085,558        140,780     $2,393,994
                                                                            ==========     ==========     ==========     ==========



See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                              THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                                                        FINANCIAL HIGHLIGHTS

                                            (For a Share Outstanding Throughout the Year)

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                     Year ended   Year ended   Year ended   Year ended   Year ended
                                                                       March 31,    March 31,    March 31,    March 31,    March 31,
                                                                           1998         1997         1996         1995         1994
- ------------------------------------------------------------------------------------------------------------------------------------

Net asset value, beginning of year ..............................        $16.61       $15.81       $12.36       $11.48       $11.05

      Income from investment operations
           Net investment income (loss) .........................         (0.03)        0.05         0.00         0.00        (0.02)
           Net realized and unrealized gain on investments ......          7.31         1.36         3.72         1.01         0.52
                                                                     ----------   ----------   ----------   ----------   ----------

               Total from investment operations .................          7.28         1.41         3.72         1.01         0.50
                                                                     ----------   ----------   ----------   ----------   ----------

      Distributions to shareholders from
           Net investment income ................................         (0.00)       (0.05)        0.00         0.00         0.00
           Net realized gain from investment transactions .......         (1.98)       (0.56)       (0.27)       (0.13)       (0.07)
           Distributions in excess of net realized gains ........         (0.04)        0.00         0.00         0.00         0.00
                                                                     ----------   ----------   ----------   ----------   ----------

               Total distributions ..............................         (2.02)       (0.61)       (0.27)       (0.13)       (0.07)
                                                                     ----------   ----------   ----------   ----------   ----------

Net asset value, end of year ....................................        $21.87       $16.61       $15.81       $12.36       $11.48
                                                                     ==========   ==========   ==========   ==========   ==========

Total return ....................................................         44.68%        8.91%       30.25%        8.90%        4.51%
                                                                     ==========   ==========   ==========   ==========   ==========

Ratios/supplemental data
      Net assets, end of year ...................................    $8,149,770   $4,405,020   $1,965,862   $1,130,020   $  717,896
                                                                     ==========   ==========   ==========   ==========   ==========

      Ratio of expenses to average net assets
           Before expense reimbursements and waived fees ........          1.98%        3.37%        5.58%        8.32%       11.86%
           After expense reimbursements and waived fees .........          1.20%        1.20%        1.56%        2.00%        2.00%

      Ratio of net investment income (loss) to average net assets
           Before expense reimbursements and waived fees ........        (0.94)%      (1.85)%      (4.20)%      (6.41)%     (10.19)%
           After expense reimbursements and waived fees .........        (0.16)%        0.32%        0.01%      (0.11)%      (0.36)%

      Portfolio turnover rate ...................................         38.42%       34.21%       48.06%        7.29%       48.05%

      Average broker commissions per share (a)  .................       $0.0507      $0.0505           -            -            -

(a)  Represents  total  commission  paid on  portfolio  securities  divided by total  portfolio  shares  purchased  or sold on which
commissions were charged.



See accompanying notes to financial statements
</TABLE>
<PAGE>
           
                    THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

              The  Brown  Capital  Management  Equity  Fund  (the  "Fund")  is a
              diversified  series  of  shares  of  beneficial  interest  of  The
              Nottingham  Investment  Trust  II (the  "Trust").  The  Trust,  an
              open-ended  investment company,  was organized on October 18, 1990
              as a  Massachusetts  Business  Trust and is  registered  under the
              Investment  Company  Act  of  1940,  as  amended.  The  investment
              objective of the Fund is to seek capital appreciation  principally
              through  investments  in equity  securities,  such as  common  and
              preferred  stocks and securities  convertible  into common stocks.
              The Fund began operations on August 11, 1992.

              Pursuant to a plan approved by the Board of Trustees of the Trust,
              the existing  single class of shares of the Fund was  redesignated
              as the Institutional Class shares of the Fund on June 15, 1995 and
              an additional  class of shares,  the Investor  Class  shares,  was
              authorized.  To date,  only  Institutional  Class shares have been
              issued  by the  Fund.  The  Institutional  Class  shares  are sold
              without a sales charge and bear no distribution  and service fees.
              The Investor Class shares will be subject to a maximum 3.50% sales
              charge and will bear  distribution  and service fees which may not
              exceed  0.50% of the  Investor  Class  shares'  average net assets
              annually.  The  following is a summary of  significant  accounting
              policies followed by the Fund.

              A.    Security  Valuation - The Fund's  investments  in securities
                    are  carried at value.  Securities  listed on an exchange or
                    quoted on a  national  market  system are valued at the last
                    sales  price as of 4:00  p.m.  New  York  time on the day of
                    valuation.  Other securities traded in the  over-the-counter
                    market and listed  securities for which no sale was reported
                    on that  date are  valued  at the  most  recent  bid  price.
                    Securities  for  which  market  quotations  are not  readily
                    available,  if any,  are  valued  by  using  an  independent
                    pricing service or by following  procedures  approved by the
                    Board of Trustees. Short-term investments are valued at cost
                    which approximates value.

              B.    Federal  Income  Taxes - The Fund is  considered  a personal
                    holding company as defined under Section 542 of the Internal
                    Revenue  Code  since 50% of the value of the  Fund's  shares
                    were  owned   directly  or   indirectly  by  five  or  fewer
                    individuals  at  certain  times  during the last half of the
                    year. As a personal holding company,  the Fund is subject to
                    federal  income  taxes  on  undistributed  personal  holding
                    company income at the maximum individual income tax rate. No
                    provision  has been  made for  federal  income  taxes  since
                    substantially  all taxable  income has been  distributed  to
                    shareholders.  It is the  policy of the Fund to comply  with
                    the  provisions of the Internal  Revenue Code  applicable to
                    regulated   investment  companies  and  to  make  sufficient
                    distributions  of  taxable  income  to  relieve  it from all
                    federal income taxes.

                    Net investment income (loss) and net realized gains (losses)
                    may differ for  financial  statement and income tax purposes
                    primarily  because of losses incurred  subsequent to October
                    31,  which  are  deferred  for  income  tax  purposes.   The
                    character  of  distributions  made  during the year from net
                    investment  income or net  realized  gains may  differ  from
                    their  ultimate  characterization  for  federal  income  tax
                    purposes. Also, due to the timing of dividend distributions,
                    the fiscal year in which amounts are  distributed may differ
                    from the  year  that  the  income  or  realized  gains  were
                    recorded by the Fund.

                    As a result of the Fund's  operating net investment  loss, a
                    reclassification  adjustment of $10,215 has been made on the
                    statement of assets and liabilities to decrease  accumulated
                    net investment  loss,  bringing it to zero, and decrease net
                    realized short-term gains on investments.

                                                                     (Continued)
<PAGE>
                    THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



              C.    Investment   Transactions  -  Investment   transactions  are
                    recorded  on the trade date.  Realized  gains and losses are
                    determined  using the specific  identification  cost method.
                    Interest  income  is  recorded  daily on an  accrual  basis.
                    Dividend income is recorded on the ex-dividend date.

              D.    Distributions   to  Shareholders  -  The  Fund  may  declare
                    dividends  quarterly,  payable in March, June, September and
                    December,  on a date  selected by the Trust's  Trustees.  In
                    addition, distributions may be made annually in December out
                    of net  realized  gains  through  October  31 of that  year.
                    Distributions   to   shareholders   are   recorded   on  the
                    ex-dividend   date.   The  Fund  may  make  a   supplemental
                    distribution subsequent to the end of its fiscal year ending
                    March 31.

              E.    Use of Estimates - The  preparation of financial  statements
                    in conformity with generally accepted accounting  principles
                    requires  management to make estimates and assumptions  that
                    affect  the  amounts of assets,  liabilities,  expenses  and
                    revenues reported in the financial statements.
                    Actual results could differ from those estimated.

              F.    Repurchase   Agreements   -  The  Fund  may  acquire  U.  S.
                    Government  Securities or corporate debt securities  subject
                    to repurchase agreements. A repurchase agreement transaction
                    occurs when the Fund acquires a security and  simultaneously
                    resells  it to the  vendor  (normally  a member  bank of the
                    Federal  Reserve  or  a  registered   Government  Securities
                    dealer) for  delivery on an agreed  upon  future  date.  The
                    repurchase  price  exceeds the  purchase  price by an amount
                    which reflects an agreed upon market interest rate earned by
                    the Fund  effective  for the period of time during which the
                    repurchase agreement is in effect.  Delivery pursuant to the
                    resale  typically  will occur within one to five days of the
                    purchase.   The  Fund  will  not  enter  into  a  repurchase
                    agreement  which  will cause more than 10% of its net assets
                    to be invested in repurchase  agreements which extend beyond
                    seven  days.  In the  event of the  bankruptcy  of the other
                    party to a repurchase  agreement,  the Fund could experience
                    delays in recovering its cash or the securities lent. To the
                    extent  that in the  interim  the  value  of the  securities
                    purchased  may have  declined,  the Fund could  experience a
                    loss. In all cases, the  creditworthiness of the other party
                    to a transaction is reviewed and found  satisfactory  by the
                    Advisor. Repurchase agreements are, in effect, loans of Fund
                    assets.  The Fund  will not  engage  in  reverse  repurchase
                    transactions,  which are  considered to be borrowings  under
                    the Investment Company Act of 1940, as amended.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

              Pursuant  to  an  investment  advisory  agreement,  Brown  Capital
              Management,   Inc.  (the  "Advisor")  provides  the  Fund  with  a
              continuous program of supervision of the Fund's assets,  including
              the  composition  of  its  portfolio,  and  furnishes  advice  and
              recommendations  with respect to investments,  investment policies
              and the purchase and sale of securities.  As compensation  for its
              services,  the Advisor  receives a fee at the annual rate of 0.65%
              of the Fund's  first $25  million of average  daily net assets and
              0.50% of average daily net assets over $25 million.

              The Advisor  intends to voluntarily  waive all or a portion of its
              fee and  reimburse  expenses  of the  Fund  to  limit  total  Fund
              operating expenses to 1.20% of the average daily net assets of the
              Fund.  There can be no assurance that the foregoing  voluntary fee
              waivers  or   reimbursements   will  continue.   The  Advisor  has
              voluntarily  waived its fee amounting to $41,375 ($0.13 per share)
              and has  voluntarily  reimbursed  $8,549 of the  Fund's  operating
              expenses for the year ended March 31, 1998.

                                                                     (Continued)
<PAGE>

                    THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



              The   Fund's   administrator,    The   Nottingham   Company   (the
              "Administrator"),  provides  administrative  services  to  and  is
              generally  responsible  for the overall  management and day-to-day
              operations   of  the   Fund   pursuant   to  an   accounting   and
              administrative  agreement with the Trust. As compensation  for its
              services,  the Administrator  receives a fee at the annual rate of
              0.25% of the Fund's first $10 million of average daily net assets,
              0.20% of the next $40 million of average daily net assets,  0.175%
              of the next $50 million of average daily net assets,  and 0.15% of
              average daily net assets over $100 million. The Administrator also
              receives a monthly fee of $1,750 for accounting and  recordkeeping
              services.  Additionally,  the  Administrator  charges the Fund for
              servicing of shareholder  accounts and  registration of the Fund's
              shares.  The contract  with the  Administrator  provides  that the
              aggregate fees for the aforementioned  administration,  accounting
              and  recordkeeping  services  shall  not be less than  $3,000  per
              month.  The  Administrator  also  charges  the  Fund  for  certain
              expenses   involved   with  the  daily   valuation   of  portfolio
              securities.

              NC  Shareholder  Services,  LLC (the  "Transfer  Agent")  has been
              retained  by the  Administrator  to serve as the Fund's  transfer,
              dividend  paying,  and shareholder  servicing  agent. The Transfer
              Agent maintains the records of each shareholder's account, answers
              shareholder inquiries concerning accounts, processes purchases and
              redemptions  of Fund  shares,  acts as dividend  and  distribution
              disbursing  agent,  and  performs  other   shareholder   servicing
              functions.  The Transfer Agent is compensated  for its services by
              the Administrator and not directly by the Fund.

              Certain  Trustees and  officers of the Trust are also  officers of
              the Advisor, the distributor or the Administrator.

              At March 31, 1998, the Advisor and its officers held 32,095 shares
              or 8.61% of the Fund shares outstanding.


NOTE 3 - PURCHASES AND SALES OF INVESTMENTS

              Purchases  and  sales  of   investments,   other  than  short-term
              investments,  aggregated $3,322,120 and $2,289,072,  respectively,
              for the year ended March 31, 1998.



<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Trustees of The Nottingham  Investment Trust II and Shareholders
  of The Brown Capital Management Equity Fund:

We have audited the accompanying statement of assets and liabilities,  including
the portfolio of  investments,  of The Brown Capital  Management  Equity Fund (a
portfolio of The  Nottingham  Investment  Trust II) as of March 31, 1998 and the
related  statement  of  operations  for the year then ended,  the  statement  of
changes in net assets for the years ended March 31, 1998 and 1997, and financial
highlights for the periods presented.  These financial  statements and financial
highlights are the responsibility of the Fund's  management.  Our responsibility
is to express an opinion on these financial  statements and financial highlights
based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures included  confirmation of the securities owned as of
March 31, 1998 by correspondence  with the custodian and brokers;  where replies
were not  received,  we  performed  other  auditing  procedures.  An audit  also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  such  financial  statements  and financial  highlights  present
fairly, in all material  respects,  the financial  position of The Brown Capital
Management Equity Fund as of March 31, 1998, the results of its operations,  the
changes in its net assets and its financial highlights for the respective stated
periods in conformity with generally accepted accounting principles.



Deloitte & Touche LLP

Pittsburgh, Pennsylvania
April 24, 1998

<PAGE>
                         Brown Capital Management Funds
                           105 North Washington Street
                               Post Office Box 69
                     Rocky Mount, North Carolina 27802-0069

                                                          Telephone 919-972-9922
                                                       U. S. WATTS 800-525- FUND
                                                          Facsimile 919-442-4226

April 15, 1998



Dear Shareholder:

I am sure you're tired of hearing about the unprecedented  series of consecutive
years of 20+%  gains in the broad  stock  market.  Perhaps  what isn't as widely
known,  is that we have  experienced  an  unprecedented  streak  of six years of
earnings  increases  for the S&P 500. The only period that has come close in the
last 50 years is 1962-1966. We expect the streak to continue, albeit at a slower
pace in 1998.

While the  Washington  press corps was  ensconced in nosing out scandals  (don't
worry this letter will not go there),  the economy and the market  continued its
upward trend. The S&P 500 Index increased 48.0%, on a total return basis, during
the  fiscal  year.  Large  capitalization  indices  still  outperformed  smaller
capitalization  indices  (the  Russell  2000  Index was up  42.0%).  The  Lehman
Government/Corporate Bond Index returned 12.4% for the same period.

What  hasn't  been   adequately   discussed  is  the   explanation   behind  the
unprecedented  gains in the stock market. For the past couple of years, we (like
many others) have stated,  at the  beginning of the year,  that we expect market
gains to revert to the  historic  norm of 10-11%.  It hasn't  happened,  and the
reason can be traced to two primary  factors-- greater than expected declines in
interest  rates  and an  expansion  in  price  earnings  ratios.  At the risk of
sounding redundant, in 1998 we expect - (1) the broad stock market to return the
historical  returns  of  10-11%,  (2) the small and  mid-cap  companies  to play
catch-up, and (3) bonds to offer very competitive returns with stocks.

The table below is helpful in providing some insights into the narrow and skewed
market performance in calendar year 1997.

- ------------------------- ----------------- ---------------- ------------------
                               12/31/96-        6/30/97-          10/27/97-
                                6/30/97         10/26/97          12/31/97
- ------------------------- ----------------- ---------------- ------------------
- ------------------------- ----------------- ---------------- ------------------
S&P 500                          20.6%            6.9%              11.0%
- ------------------------- ----------------- ---------------- ------------------
- ------------------------- ----------------- ---------------- ------------------
Russell 1000 Growth              19.6%            6.4%              10.3%
- ------------------------- ----------------- ---------------- ------------------
- ------------------------- ----------------- ---------------- ------------------
Russell 2000                     10.2%           13.4%               4.3%
- ------------------------- ----------------- ---------------- ------------------
- ------------------------- ----------------- ---------------- ------------------
Russell 2000 Growth               5.2%           14.4%               1.5%
- ------------------------- ----------------- ---------------- ------------------
- ------------------------- ----------------- ---------------- ------------------
Russell Mid-Cap Growth           10.5%           12.5%               6.5%
- ------------------------- ----------------- ---------------- ------------------

Clearly,  the first half of calendar 1997 was dominated by large  capitalization
companies,  and the S&P 500  outperformed the Russell 2000 by 1040 basis points.
More  specifically,  what  cannot be gleaned  from the chart,  but as  indicated
above,  the  performance  was fueled by the highly  liquid  "super market caps".
However,  from  mid-year  up to the market  setback  on  October  27, the tables
reversed just as dramatically. The Russell 2000 and Russell Mid-Cap Growth index
outperformed  the S&P 500 by 650 and 750 basis  points  respectively.  But,  the
unexpected happened after the October 27 market setback. One would have expected
the leadership to have remained with the small and mid-cap companies that derive
the major portion of their sales and earnings domestically. It is clear from the
chart that this didn't occur.  Rather, the S&P 500 outperformed the Russell 2000
and Russell 2000 Mid-Cap Growth indices by 670 and 950 basis points respectively
from October 27 through calendar  year-end.  Obviously to date, in the aftermath
of the Asian  crisis,  the  perceived  safety of the very  large  companies  has
overwhelmed the international exposure of many of these companies.
<PAGE>
Calendar 1997 proved to be a challenging year for bottom-up stock pickers with a
growth  investment  approach  for a couple of reasons.  First,  the gains in the
market were narrow and were fueled by the very large companies, referred to by a
newly coined term,  "super market caps".  Second,  "bombs going off".  Companies
reporting or "signaling"  disappointing  earnings were severely  punished in the
marketplace.  How did these phenomena  directly  affect the performance  results
achieved in the Equity Fund and the equity  portion of the Balanced  Fund?  With
respect to the first  item,  for the first six months of the year we  considered
most of the companies  (e.g.,  Coca Cola,  Gillette,  Proctor and Gamble),  even
though growth companies, to be overvalued.  Directionally,  we were right on the
mark with respect to market  capitalization  in managing  the Equity  Fund.  The
weighted market capitalization of the portfolio increased from approximately $10
billion at the beginning of 1997 to $26 billion by the end of the calendar year.
With respect to the second item, we were fortunate  during the first nine months
of 1997 in that we escaped the "bombs" (instant price declines of 20% or more in
response to a news item--our definition) experienced by many investors. However,
we were not as fortunate in the third fiscal quarter. In fact, three stocks that
can be classified as "bombs" by the above  definition  explain almost all of the
underperformance in the third fiscal quarter. These three stocks declined by the
following  amounts from the date of the specific news  announcement  to calendar
year-end:  Green Tree  Financial  down 35%,  Fastenal  down 24%,  and  Wisconsin
Central Transportation down 22%. Our job of course is to assess whether anything
has changed fundamentally with these or any other holdings in your portfolio. We
are  hard at work  making  these  assessments,  and  evaluating  new  investment
opportunities that will produce superior returns in 1998 and beyond.

The Asian woes and their  implications are serious,  but not fatal. It is highly
likely that they will cause our GDP growth to be lower by an  estimated  1/2-1%.
The good news is that the market's  narrow focus and the Asian crisis will pass.
Additionally,  we will  have  modest  domestic  real GDP  accompanied  by modest
inflation (not deflation in our opinion),  and low interest  rates.  El Nino may
actually have aided the economy in the most recent  quarter--lower energy costs,
due to warmer than usual weather, helped retail spending. The other good news is
that we have a portfolio of companies with superior  characteristics relative to
the performance  benchmark that are attractively priced. We have found that over
time this is a winning combination that translates into superior performance.

As usual, some economic sectors in the portfolio  contributed to the performance
and others hindered the performance.  For the mid/large  capitalization equities
in the Equity and Balanced Funds, the top contributing  sectors were Technology,
Consumer Cyclical and Consumer Staples, while the drags were Utilities and Basic
Materials.  For  the  small  companies  in  the  Small  Company  Fund,  the  top
contributing  sectors were Technology and Consumer  Discretionary,  while Energy
was the worst performing sector.

During the most  recent  quarter,  we made few  strategic  changes.  Outsourcing
continues to be a major  trend.  We took the  following  actions to increase our
exposure to an area that we have invested in for quite a while:

In the Equity Fund and the equity  portion of the Balanced  Fund,  we sold Intel
Corp and we bought IBM. While both are technology companies,  we decided to trim
our  exposure to a hardware  component-related  company that may come under some
pricing  pressure and to add a company that will  benefit from  outsourcing  and
information  technology.  IBM has a stated  goal to "turn  IBM into the  world's
premier knowledge management company". In 1997, 49.1% of IBM's revenue came from
Services,  Software and  Maintenance and we believe IBM can play a major role in
outsourcing  by other  companies.  We added  FiServ,  a  company  that  provides
financial  data  processing  systems and  information  management  services  and
products to financial  entities.  While the Energy sector is  traditionally  not
thought  of as a growth  sector,  we  believe  the  current  valuations  of some
growth-oriented  oil service companies are compelling.  We added Schlumberger to
the portfolio.
<PAGE>
In the Small  Company  Fund, we added  Applied  Digital  Access,  a company that
provides network management software and services, Best Software, a company that
provides human resources and payroll management software solutions, and, Concord
Communications,  a software-based company that provides performance analysis and
reporting  solutions for the management of computer networks.  Additionally,  we
purchased  Applied  Analytical  Industries,  a  company  that  provides  product
development  and  support  services  to  the  pharmaceutical  and  biotechnology
industries.

The fixed income  portion of the Balanced Fund found fixed income markets fairly
quiet in the most  recent  quarter.  At the end of the  quarter,  the  long-term
Treasury bond at 5.93% was about the same as at year-end.  Considering the yield
curve, the spread relationships extant in the marketplace,  and the fact that we
don't expect a significant  decline in interest  rates  near-term,  we think the
current  portfolio  structure  is  appropriate.  Currently,  we are  emphasizing
intermediate-term maturity and high quality bonds.

Our  overall  view on the market has not  changed.  We still  believe the market
(using  the S&P500 as a proxy) to be fairly  fully  valued - trading at 21 times
estimated  forward twelve months earnings.  While P/E's may have expanded as far
as they can in the current interest rate environment, we believe steady earnings
growth and a low inflation environment create an upside potential at least equal
to the growth in earnings. However, the economic expansion is in its eighth year
and most to the benefits of restructuring  are behind us. Rising labor costs may
limit  margins,  and  earnings  growth  may be tied  solely to  revenue  growth.
Companies  may not be able to  increase  prices in the  current  environment  of
inter-global  competition  and low  inflation.  We  continue  to  believe  stock
selection is key.

Sincerely,


Eddie C. Brown
President

<PAGE>

                   THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                    Performance Update - $10,000 Investment

            For the period from September 30, 1992 to March 31, 1998


                      BCM Balanced          75% S&P 500 w/Income Index
                      Fund                  25% Lehman Gov/Corp Bond Index

  9/30/92             10,000                10,000
 12/31/92             10,579                10,380
  3/31/93             10,774                10,840
  6/30/93             10,779                10,959
  9/30/93             11,208                11,262
 12/31/93             11,611                11,450
  3/31/94             11,297                11,034
  6/30/94             11,168                11,036
  9/30/94             11,644                11,459
 12/31/94             11,468                11,467
  3/31/95             12,195                12,456
  6/30/95             13,417                13,559
  9/30/95             14,593                14,456
 12/31/95             14,880                15,285
  3/31/96             15,493                15,859
  6/30/96             15,887                16,445
  9/30/96             16,339                16,912
 12/31/96             16,938                18,159
  3/31/97             16,579                18,529
  6/30/97             18,557                21,312
  9/30/97             20,114                22,773
 12/31/97             20,136                23,439
  3/31/98             22,582                26,259
                      
This graph depicts the performance of The Brown Capital Management Balanced Fund
versus  a  combined  index  of  75%  S&P  500  w/Income  Index  and  25%  Lehman
Government/Corporate  Bond Index. It is important to note that The Brown Capital
Management  Balanced  Fund is a  professionally  managed  mutual  fund while the
indexes are not available for investment  and are  unmanaged.  The comparison is
shown for illustrative purposes only.


Average Annual Total Return

- -----------------------------------------------
Since Inception     One Year      Five Years
- -----------------------------------------------
    15.96%           36.19%         15.94%
- -----------------------------------------------


The graph  assumes an initial  $10,000  investment  at September  30, 1992.  All
dividends and distributions are reinvested.

At March 31,  1998,  the Fund would  have  grown to  $22,582 - total  investment
return of 125.82% since September 30, 1992.

At March 31,  1998,  a similar  investment  in a  combined  index of 75% S&P 500
w/Income  and 25% Lehman  Government/Corporate  Bond  Index  would have grown to
$26,259 - total investment return of 162.59% since September 30, 1992.

Past performance is not a guarantee of future performance. A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.

<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                             THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                      Shares               (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 74.36%

       Beverages - 1.78%
            The Coca-Cola Company ................................................                    1,400               $  108,238
                                                                                                                          ----------

       Building Materials - 1.28%
            Fastenal Company .....................................................                    1,800                   78,075
                                                                                                                          ----------

       Commercial Services - 1.38%
            Equifax, Inc. ........................................................                    2,300                   83,950
                                                                                                                          ----------

       Computers - 5.13%
       (a)  Bay Networks, Inc. ...................................................                    1,600                   43,400
       (a)  EMC Corporation ......................................................                    3,000                  113,438
            Hewlett-Packard Company ..............................................                    1,300                   82,388
            International Business Machines ......................................                      700                   72,713
                                                                                                                          ----------
                                                                                                                             311,939
                                                                                                                          ----------
       Computer Software & Services - 11.92%
       (a)  Acxiom Corporation ...................................................                    4,000                  102,493
       (a)  BMC Software, Inc. ...................................................                    1,100                   92,194
       (a)  Cisco Systems, Inc. ..................................................                      650                   44,444
       (a)  Fiserv, Inc. .........................................................                      700                   44,363
       (a)  Microsoft Corporation ................................................                    1,400                  125,300
       (a)  Oracle Corporation ...................................................                    2,837                   89,543
       (a)  Sterling Commerce, Inc. ..............................................                    2,211                  102,535
       (a)  Sterling Software, Inc. ..............................................                    2,200                  124,300
                                                                                                                          ----------
                                                                                                                             725,172
                                                                                                                          ----------
       Cosmetics & Personal Care - 0.78%
            Gillette Company .....................................................                      400                   47,475
                                                                                                                          ----------

       Electronics - 5.95%
            Belden, Inc. .........................................................                    2,100                   87,938
            General Electric Company .............................................                      700                   60,200
            Honeywell Inc. .......................................................                    1,200                   99,225
       (a)  Solectron Corporation ................................................                    2,700                  114,075
                                                                                                                          ----------
                                                                                                                             361,438
                                                                                                                          ----------
       Entertainment - 3.35%
            Carnival Corporation .................................................                    1,550                  107,338
            The Walt Disney Company ..............................................                      900                   96,075
                                                                                                                          ----------
                                                                                                                             203,413
                                                                                                                          ----------
       Financial - Banks, Money Center - 2.28%
            Chase Manhattan Corporation ..........................................                    1,028                  138,652
                                                                                                                          ----------



                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                             THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                     Shares                 (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

       Financial Services - 4.40%
            Green Tree Financial Corporation .....................................                    4,200               $  119,438
            T. Rowe Price Associates, Inc. .......................................                    2,100                  147,788
                                                                                                                          ----------
                                                                                                                             267,226
                                                                                                                          ----------
       Hand & Machine Tools - 0.88%
            Danaher Corporation ..................................................                      700                   53,244
                                                                                                                          ----------

       Household Products & Housewares - 1.75%
            Newell Company .......................................................                    2,200                  106,563
                                                                                                                          ----------

       Insurance - Life & Health - 0.96%
            AFLAC Incorporated ...................................................                      925                   58,506
                                                                                                                          ----------

       Leisure - 0.76%
            Harley-Davidson, Inc. ................................................                    1,400                   46,200
                                                                                                                          ----------

       Medical - Hospital Management & Service - 2.80%
       (a)  Health Care and Retirement Corporation ...............................                    2,325                   99,830
       (a)  Health Management Associates, Inc. ...................................                    2,450                   70,131
                                                                                                                          ----------
                                                                                                                             169,961
                                                                                                                          ----------
       Medical Supplies - 1.56%
            Johnson & Johnson ....................................................                    1,300                   94,981
                                                                                                                          ----------

       Manufacturing - 2.78%
            Illinois Tool Works, Inc. ............................................                    1,600                  103,600
            The Perkin-Elmer Corporation .........................................                      900                   65,081
                                                                                                                          ----------
                                                                                                                             168,681
                                                                                                                          ----------
       Oil & Gas - Equipment & Services - 1.50%
            Schlumberger Limited .................................................                    1,200                   90,900
                                                                                                                          ----------

       Pharmaceuticals - 6.81%
       (a)  Alza Corporation .....................................................                    2,600                  116,513
            Cardinal Health, Inc. ................................................                    2,150                  189,603
       (a)  R.P. Scherer Corporation .............................................                    1,600                  108,000
                                                                                                                          ----------
                                                                                                                             414,116
                                                                                                                          ----------
       Real Estate - 1.35%
            The Rouse Company ....................................................                    2,600                   81,900
                                                                                                                          ----------

       Restaurants & Food Service - 2.33%
       (a)  The Cheesecake Factory ...............................................                    1,850                   61,628
            Cracker Barrel Old Country Store, Inc. ...............................                    2,000                   80,000
                                                                                                                          ----------
                                                                                                                             141,628
                                                                                                                          ----------

                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                             THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                      Shares               (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

       Retail - Department Stores - 1.08%
            Dollar General Corporation ...........................................                    1,697               $   65,653
                                                                                                                          ----------

       Retail - Grocery - 1.74%
            Casey's General Stores, Inc. .........................................                    6,600                  105,600
                                                                                                                          ----------

       Retail - Specialty Line - 5.30%
       (a)  AutoZone, Inc. .......................................................                    4,300                  145,663
            The Home Depot, Inc. .................................................                    2,625                  176,531
                                                                                                                          ----------
                                                                                                                             322,194
                                                                                                                          ----------
       Telecommunications Equipment - 1.04%
       (a)  ADC Telecommunications, Inc. .........................................                    2,300                   63,394
                                                                                                                          ----------

       Transportation - Rail - 1.44%
       (a)  Wisconsin Central Transportation Corporation .........................                    3,100                   87,285
                                                                                                                          ----------

       Utilities - Gas - 2.03%
            MCN Energy Group Inc. ................................................                    3,300                  123,338
                                                                                                                          ----------

       Total Common Stocks (Cost $3,042,927) .....................................                                         4,519,722
                                                                                                                          ----------

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                 Interest          Maturity
                                                               Principal           Rate              Date
- ------------------------------------------------------------------------------------------------------------------------------------

U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 6.91%

       United States Treasury Note ......................      $ 20,000           6.250%           08/15/23                   20,634
       United States Treasury Note ......................        70,000           6.375%           07/15/99                   70,722
       United States Treasury Note ......................        90,000           6.375%           08/15/02                   92,489
       United States Treasury Note ......................       100,000           7.500%           02/15/05                  110,141
       United States Treasury Note ......................       100,000           7.750%           01/31/00                  103,750
       Federal Home Loan Bank ...........................       100,000           0.000%           07/14/17                   21,983
                                                                                                                          ----------

            Total U.S. Government and Agency Obligations (Cost $404,593) .........                                           419,719
                                                                                                                          ----------

CORPORATE OBLIGATIONS - 9.58%

       Alabama Power Company ............................        15,000           7.750%           02/01/23                   15,417
       Boston Edison Company ............................        40,000           7.800%           05/15/10                   43,156
       Chase Manhattan Corporation ......................        30,000           6.500%           08/01/05                   30,150
       Chesapeake & Potomac Telephone of Virginia .......        50,000           7.250%           06/01/12                   50,250
       Citicorp .........................................        15,000           7.125%           06/01/03                   15,551


                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                             THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                Interest           Maturity                  Value
                                                               Principal          Rate               Date                  (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
CORPORATE OBLIGATIONS - (Continued)

       Colgate-Palmolive Company ........................      $ 50,000           7.150%            11/29/11              $   52,508
       Ford Motor Credit Corporation ....................        40,000           7.250%            09/01/10                  42,055
       ITT Corporation ..................................        50,000           7.375%            11/15/15                  47,875
       Merrill Lynch ....................................        75,000           7.150%            07/30/12                  76,380
       Monsanto Company .................................        45,000           6.210%            02/05/08                  44,986
       Nationsbank Corporation ..........................        15,000           6.875%            02/15/05                  15,436
       The Rouse Company ................................        10,000           8.500%            01/15/03                  10,293
       The Walt Disney Company ..........................        50,000           7.750%            09/30/11                  51,128
       Time Warner, Inc. ................................        20,000           9.150%            02/01/23                  24,400
       U. S. F. & G. Corporation ........................        60,000           7.125%            06/01/05                  62,371
                                                                                                                          ----------

            Total Corporate Obligations (Cost $559,828) ..........................                                           581,956
                                                                                                                          ----------

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     Shares
- ------------------------------------------------------------------------------------------------------------------------------------
INVESTMENT COMPANIES - 8.06%

       Evergreen Money Market Treasury Institutional Money
            Market Fund Institutional Service Shares .............................                   269,802                 269,802
       Evergreen Money Market Treasury Institutional Treasury
            Money Market Fund Institutional Shares ...............................                   220,219                 220,219
                                                                                                                          ----------

            Total Investment Companies (Cost $490,021) ...........................                                           490,021
                                                                                                                          ----------


Total Value of Investments (Cost $4,497,369 (b)) .................................                           98.91%       $6,011,418
Other Assets Less Liabilities ....................................................                            1.09%           66,319
                                                                                                            ------        ----------
       Net Assets ................................................................                          100.00%       $6,077,737
                                                                                                            ======        ==========


       (a)  Non-income producing investment.

       (b)  Aggregate  cost  for  financial  reporting  and  federal  income  tax  purposes  is the  same.  Unrealized  appreciation
            (depreciation) of investments for financial reporting and federal income tax purposes is as follows:

            Unrealized appreciation                                                                                      $1,547,924
            Unrealized depreciation                                                                                         (33,875)
                                                                                                                        -----------

                            Net unrealized appreciation                                                                  $1,514,049
                                                                                                                         ==========




See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                             THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 1998


ASSETS
       Investments, at value (cost $4,497,369) .......................................................                   $6,011,418
       Cash ..........................................................................................                       11,449
       Income receivable .............................................................................                       16,018
       Receivable for investments sold ...............................................................                       51,998
                                                                                                                         ----------

            Total assets .............................................................................                    6,090,883
                                                                                                                         ----------

LIABILITIES
       Accrued expenses ..............................................................................                        5,590
       Payable for investment purchases ..............................................................                        7,556
                                                                                                                         ----------

            Total liabilities ........................................................................                       13,146
                                                                                                                         ----------

NET ASSETS
       (applicable to 361,039 shares outstanding; unlimited
        shares of no par value beneficial interest authorized) .......................................                   $6,077,737
                                                                                                                         ==========

NET ASSET VALUE, REDEMPTION AND OFFERING PRICE
       PER INSTITUTIONAL CLASS SHARE
       ($6,077,737 / 361,039 shares) .................................................................                   $    16.83
                                                                                                                         ==========

NET ASSETS CONSIST OF
       Paid-in capital ...............................................................................                   $4,547,013
       Distribution in excess of net investment income ...............................................                          (60)
       Undistributed net realized gain on investments ................................................                       16,735
       Net unrealized appreciation on investments ....................................................                    1,514,049
                                                                                                                         ----------
                                                                                                                         $6,077,737
                                                                                                                         ==========




See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                             THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                       STATEMENT OF OPERATIONS

                                                      Year ended March 31, 1998


INVESTMENT INCOME

       Income
            Interest .....................................................................................               $   67,266
            Dividends ....................................................................................                   47,157
                                                                                                                         ----------

                 Total income ............................................................................                  114,423
                                                                                                                         ----------

       Expenses
            Investment advisory fees (note 2) ............................................................                   32,686
            Fund administration fees (note 2) ............................................................                   12,572
            Custody fees .................................................................................                    3,993
            Registration and filing administration fees (note 2) .........................................                    5,030
            Fund accounting fees (note 2) ................................................................                   21,000
            Audit fees ...................................................................................                    9,200
            Legal fees ...................................................................................                    4,390
            Securities pricing fees ......................................................................                    3,751
            Shareholder recordkeeping fees ...............................................................                      469
            Shareholder servicing expenses ...............................................................                    3,190
            Registration and filing expenses .............................................................                    4,220
            Printing expenses ............................................................................                    3,362
            Trustee fees and meeting expenses ............................................................                    4,243
            Other operating expenses .....................................................................                    3,755
                                                                                                                         ----------

                 Total expenses ..........................................................................                  111,861
                                                                                                                         ----------

                 Less:
                       Expense reimbursements (note 2) ...................................................                  (18,899)
                       Investment advisory fees waived (note 2) ..........................................                  (32,686)
                                                                                                                         ----------

                 Net expenses ............................................................................                   60,276
                                                                                                                         ----------

                       Net investment income .............................................................                   54,147
                                                                                                                         ----------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS

       Net realized gain from investment transactions .....................................................                 493,452
       Increase in unrealized appreciation on investments .................................................                 949,181
                                                                                                                         ----------

            Net realized and unrealized gain on investments ...............................................               1,442,633
                                                                                                                         ----------

                 Net increase in net assets resulting from operations .....................................              $1,496,780
                                                                                                                         ==========






See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                               THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                  STATEMENTS OF CHANGES IN NET ASSETS



- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     Year ended          Year ended 
                                                                                                       March 31,           March 31,
                                                                                                           1998                1997
- ------------------------------------------------------------------------------------------------------------------------------------
INCREASE IN NET ASSETS

     Operations
         Net investment income .............................................................         $   54,147          $   57,822
         Net realized gain from investment transactions ....................................            493,452             105,701
         Increase in unrealized appreciation on investments ................................            949,181             104,335
                                                                                                     ----------          ----------

              Net increase in net assets resulting from operations .........................          1,496,780             267,858
                                                                                                     ----------          ----------

     Distributions to shareholders from
         Net investment income .............................................................            (54,255)            (58,004)
         Distribution in excess of net investment income ...................................                (60)                  0
         Net realized gain from investment transactions ....................................           (476,740)           (249,637)
                                                                                                     ----------          ----------

              Decrease in net assets resulting from distributions ..........................           (531,055)           (307,641)
                                                                                                     ----------          ----------

     Capital share transactions
         Increase in net assets resulting from capital share transactions (a) ..............          1,237,359             595,122
                                                                                                     ----------          ----------

                   Total increase in net assets ............................................          2,203,084             555,339

NET ASSETS

     Beginning of year .....................................................................          3,874,653           3,319,314
                                                                                                     ----------          ----------

     End of year  (including undistributed net investment income of $108 in 1997)  .........         $6,077,737          $3,874,653
                                                                                                     ==========          ==========
                    


(a) A summary of capital share activity follows:
                                                             -----------------------------------------------------------------------
                                                                       Year ended                                Year ended         
                                                                     March 31, 1998                            March 31, 1997       

                                                                 Shares            Value                 Shares             Value   
                                                             -----------------------------------------------------------------------

Shares sold ............................................        111,277          $1,757,479              69,993          $  990,406
Shares issued for reinvestment
     of distributions ..................................         32,554             529,963              22,002             306,322
                                                             ----------          ----------          ----------          ----------

                                                                143,831           2,287,442              91,995           1,296,728

Shares redeemed ........................................        (67,688)         (1,050,083)            (48,277)           (701,606)
                                                             ----------          ----------          ----------          ----------

     Net increase ......................................         76,143          $1,237,359              43,718          $  595,122
                                                             ==========          ==========          ==========          ==========




See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                             THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                        FINANCIAL HIGHLIGHTS

                                            (For a Share Outstanding Throughout the Year)

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                    Year ended   Year ended   Year ended   Year ended   Year ended
                                                                      March 31,    March 31,    March 31,    March 31,    March 31,
                                                                          1998         1997         1996         1995         1994
- ------------------------------------------------------------------------------------------------------------------------------------

Net asset value, beginning of year .............................        $13.60       $13.76       $11.56       $11.02       $10.62

      Income from investment operations
           Net investment income ...............................          0.17         0.21         0.12         0.10         0.08
           Net realized and unrealized gain on investments .....          4.65         0.76         2.98         0.77         0.43
                                                                    ----------   ----------   ----------   ----------   ----------

               Total from investment operations ................          4.82         0.97         3.10         0.87         0.51
                                                                    ----------   ----------   ----------   ----------   ----------

      Distributions to shareholders from
           Net investment income ...............................         (0.17)       (0.21)       (0.12)       (0.11)       (0.08)
           Net realized gain from investment transactions ......         (1.42)       (0.92)       (0.78)       (0.22)       (0.03)
                                                                    ----------   ----------   ----------   ----------   ----------

               Total distributions .............................         (1.59)       (1.13)       (0.90)       (0.33)       (0.11)
                                                                    ----------   ----------   ----------   ----------   ----------

Net asset value, end of year ...................................        $16.83       $13.60       $13.76       $11.56       $11.02
                                                                    ==========   ==========   ==========   ==========   ==========

Total return ...................................................         36.19%        7.01%       27.04%        8.04%        4.78%
                                                                    ==========   ==========   ==========   ==========   ==========

Ratios/supplemental data
      Net assets, end of year ..................................    $6,077,737   $3,874,653   $3,319,314   $2,296,206   $1,187,697
                                                                    ==========   ==========   ==========   ==========   ==========

      Ratio of expenses to average net assets
           Before expense reimbursements and waived fees .......          2.22%        2.85%        3.50%        5.43%        6.44%
           After expense reimbursements and waived fees ........          1.20%        1.20%        1.59%        2.00%        2.00%

      Ratio of net investment income (loss) to average net assets
           Before expense reimbursements and waived fees .......          0.05%      (0.13)%      (0.97)%      (2.44)%      (3.69)%
           After expense reimbursements and waived fees ........          1.08%        1.51%        0.94%        1.00%        0.74%

      Portfolio turnover rate ..................................         33.54%       45.58%       43.59%        9.51%       28.56%

      Average broker commissions per share (a)  ................       $0.0509      $0.0506           -            -            -



(a)  Represents  total  commission  paid on  portfolio  securities  divided by total  portfolio  shares  purchased  or sold on which
     commissions were charged.



See accompanying notes to financial statements
</TABLE>
<PAGE>
                   THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

              The Brown  Capital  Management  Balanced  Fund (the  "Fund")  is a
              diversified  series  of  shares  of  beneficial  interest  of  The
              Nottingham  Investment  Trust  II (the  "Trust").  The  Trust,  an
              open-ended  investment company,  was organized on October 18, 1990
              as a  Massachusetts  Business  Trust and is  registered  under the
              Investment  Company  Act  of  1940,  as  amended.  The  investment
              objective  of the  Fund  is to  provide  its  shareholders  with a
              maximum  total return  consisting  of any  combination  of capital
              appreciation  by  investing  in a  flexible  portfolio  of  equity
              securities,  fixed income securities and money market instruments.
              The Fund began operations on August 11, 1992.

              Pursuant to a plan approved by the Board of Trustees of the Trust,
              the existing  single class of shares of the Fund was  redesignated
              as the Institutional Class shares of the Fund on June 15, 1995 and
              an additional  class of shares,  the Investor  Class  shares,  was
              authorized.  To date,  only  Institutional  Class shares have been
              issued  by the  Fund.  The  Institutional  Class  shares  are sold
              without a sales charge and bear no distribution  and service fees.
              The Investor Class shares will be subject to a maximum 3.50% sales
              charge and will bear  distribution  and service fees which may not
              exceed  0.50% of the  Investor  Class  shares'  average net assets
              annually.  The  following is a summary of  significant  accounting
              policies followed by the Fund.

              A.    Security  Valuation - The Fund's  investments  in securities
                    are  carried at value.  Securities  listed on an exchange or
                    quoted on a  national  market  system are valued at the last
                    sales  price as of 4:00  p.m.  New  York  time on the day of
                    valuation.  Other securities traded in the  over-the-counter
                    market and listed  securities for which no sale was reported
                    on that  date are  valued  at the  most  recent  bid  price.
                    Securities  for  which  market  quotations  are not  readily
                    available,  if any,  are  valued  by  using  an  independent
                    pricing service or by following  procedures  approved by the
                    Board of Trustees. Short-term investments are valued at cost
                    which approximates value.

              B.    Federal  Income  Taxes - The Fund is  considered  a personal
                    holding company as defined under Section 542 of the Internal
                    Revenue  Code  since 50% of the value of the  Fund's  shares
                    were  owned   directly  or   indirectly  by  five  or  fewer
                    individuals  at  certain  times  during the last half of the
                    year. As a personal holding company,  the Fund is subject to
                    federal  income  taxes  on  undistributed  personal  holding
                    company income at the maximum individual income tax rate. No
                    provision  has been  made for  federal  income  taxes  since
                    substantially  all taxable  income has been  distributed  to
                    shareholders.  It is the  policy of the Fund to comply  with
                    the  provisions of the Internal  Revenue Code  applicable to
                    regulated   investment  companies  and  to  make  sufficient
                    distributions  of  taxable  income  to  relieve  it from all
                    federal income taxes.

                    Net investment income (loss) and net realized gains (losses)
                    may differ for  financial  statement and income tax purposes
                    primarily  because of losses incurred  subsequent to October
                    31,  which  are  deferred  for  income  tax  purposes.   The
                    character  of  distributions  made  during the year from net
                    investment  income or net  realized  gains may  differ  from
                    their  ultimate  characterization  for  federal  income  tax
                    purposes. Also, due to the timing of dividend distributions,
                    the fiscal year in which amounts are  distributed may differ
                    from the  year  that  the  income  or  realized  gains  were
                    recorded by the Fund.

              C.    Investment   Transactions  -  Investment   transactions  are
                    recorded  on the trade date.  Realized  gains and losses are
                    determined  using the specific  identification  cost method.
                    Interest  income  is  recorded  daily on an  accrual  basis.
                    Dividend income is recorded on the ex-dividend date.
                                                                     (Continued)


<PAGE>

                   THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



              D.    Distributions   to  Shareholders  -  The  Fund  may  declare
                    dividends  quarterly,  payable in March, June, September and
                    December,  on a date  selected by the Trust's  Trustees.  In
                    addition, distributions may be made annually in December out
                    of net  realized  gains  through  October  31 of that  year.
                    Distributions   to   shareholders   are   recorded   on  the
                    ex-dividend   date.   The  Fund  may  make  a   supplemental
                    distribution subsequent to the end of its fiscal year ending
                    March 31.

              E.    Use of Estimates - The  preparation of financial  statements
                    in conformity with generally accepted accounting  principles
                    requires  management to make estimates and assumptions  that
                    affect  the  amounts of assets,  liabilities,  expenses  and
                    revenues  reported  in  the  financial  statements.   Actual
                    results could differ from those estimated.

              F.    Repurchase   Agreements   -  The  Fund  may  acquire  U.  S.
                    Government  Securities or corporate debt securities  subject
                    to repurchase agreements. A repurchase agreement transaction
                    occurs when the Fund acquires a security and  simultaneously
                    resells  it to the  vendor  (normally  a member  bank of the
                    Federal  Reserve  or  a  registered   Government  Securities
                    dealer) for  delivery on an agreed  upon  future  date.  The
                    repurchase  price  exceeds the  purchase  price by an amount
                    which reflects an agreed upon market interest rate earned by
                    the Fund  effective  for the period of time during which the
                    repurchase agreement is in effect.  Delivery pursuant to the
                    resale  typically  will occur within one to five days of the
                    purchase.   The  Fund  will  not  enter  into  a  repurchase
                    agreement  which  will cause more than 10% of its net assets
                    to be invested in repurchase  agreements which extend beyond
                    seven  days.  In the  event of the  bankruptcy  of the other
                    party to a repurchase  agreement,  the Fund could experience
                    delays in recovering its cash or the securities lent. To the
                    extent  that in the  interim  the  value  of the  securities
                    purchased  may have  declined,  the Fund could  experience a
                    loss. In all cases, the  creditworthiness of the other party
                    to a transaction is reviewed and found  satisfactory  by the
                    Advisor. Repurchase agreements are, in effect, loans of Fund
                    assets.  The Fund  will not  engage  in  reverse  repurchase
                    transactions,  which are  considered to be borrowings  under
                    the Investment Company Act of 1940, as amended.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

              Pursuant  to  an  investment  advisory  agreement,  Brown  Capital
              Management,   Inc.  (the  "Advisor")  provides  the  Fund  with  a
              continuous program of supervision of the Fund's assets,  including
              the  composition  of  its  portfolio,  and  furnishes  advice  and
              recommendations  with respect to investments,  investment policies
              and the purchase and sale of securities.  As compensation  for its
              services,  the Advisor  receives a fee at the annual rate of 0.65%
              of the Fund's  first $25  million of average  daily net assets and
              0.50% of average daily net assets over $25 million.

              The Advisor  intends to voluntarily  waive all or a portion of its
              fee and  reimburse  expenses  of the  Fund  to  limit  total  Fund
              operating expenses to 1.20% of the average daily net assets of the
              Fund.  There can be no assurance that the foregoing  voluntary fee
              waivers  or   reimbursements   will  continue.   The  Advisor  has
              voluntarily  waived its fee amounting to $32,686 ($0.10 per share)
              and has  voluntarily  agreed to  reimburse  $18,899  of the Fund's
              operating expenses for the year ended March 31, 1998.

              The   Fund's   administrator,    The   Nottingham   Company   (the
              "Administrator"),  provides  administrative  services  to  and  is
              generally  responsible  for the overall  management and day-to-day
              operations   of  the   Fund   pursuant   to  an   accounting   and
              administrative agreement with the Trust. As compensation for its

                                                                     (Continued)


<PAGE>

                   THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998


              services,  the Administrator  receives a fee at the annual rate of
              0.25% of the Fund's first $10 million of average daily net assets,
              0.20% of the next $40 million of average daily net assets,  0.175%
              of the next $50 million of average daily net assets,  and 0.15% of
              average daily net assets over $100 million. The Administrator also
              receives a monthly fee of $1,750 for accounting and  recordkeeping
              services.  Additionally,  the  Administrator  charges the Fund for
              servicing of shareholder  accounts and  registration of the Fund's
              shares.  The contract  with the  Administrator  provides  that the
              aggregate fees for the aforementioned  administration,  accounting
              and  recordkeeping  services  shall  not be less than  $3,000  per
              month.  The  Administrator  also  charges  the  Fund  for  certain
              expenses   involved   with  the  daily   valuation   of  portfolio
              securities.

              North Carolina  Shareholder  Services,  LLC (the "Transfer Agent")
              serves as the Funds' transfer,  dividend  paying,  and shareholder
              servicing agent.  The Transfer Agent,  subject to the authority of
              the Board of Trustees,  provides transfer agency services pursuant
              to an agreement with the Administrator, which has been approved by
              the  Trust.  The  Transfer  Agent  maintains  the  records of each
              shareholder's  account,  answers shareholder  inquiries concerning
              accounts,  processes purchases and redemptions of the Fund shares,
              acts as dividend and distribution  disbursing  agent, and performs
              other  shareholder  servicing  functions.  The  Transfer  Agent is
              compensated for its services by the Administrator and not directly
              by the Funds.

              Certain  Trustees and  officers of the Trust are also  officers of
              the Advisor, the distributor or the Administrator.

              At March 31, 1998, the Advisor and its officers held 24,959 shares
              or 6.913% of the Fund shares outstanding.


NOTE 3 - PURCHASES AND SALES OF INVESTMENTS

              Purchases  and  sales  of   investments,   other  than  short-term
              investments,  aggregated $2,203,989 and $1,515,195,  respectively,
              for the year ended March 31, 1998.

<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Trustees of The Nottingham  Investment Trust II and Shareholders
  of The Brown Capital Management Balanced Fund:

We have audited the accompanying statement of assets and liabilities,  including
the portfolio of investments,  of The Brown Capital Management  Balanced Fund (a
portfolio of The  Nottingham  Investment  Trust II) as of March 31, 1998 and the
related  statement  of  operations  for the year then ended,  the  statement  of
changes in net assets for the years ended March 31, 1998 and 1997, and financial
highlights for the periods presented.  These financial  statements and financial
highlights are the responsibility of the Fund's  management.  Our responsibility
is to express an opinion on these financial  statements and financial highlights
based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures included  confirmation of the securities owned as of
March 31, 1998 by correspondence  with the custodian and brokers;  where replies
were not  received,  we  performed  other  auditing  procedures.  An audit  also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  such  financial  statements  and financial  highlights  present
fairly, in all material  respects,  the financial  position of The Brown Capital
Management  Balanced Fund as of March 31, 1998,  the results of its  operations,
the changes in its net assets and its financial  highlights  for the  respective
stated periods in conformity with generally accepted accounting principles.



Deloitte & Touche LLP

Pittsburgh, Pennsylvania
April 24, 1998

<PAGE>
                         Brown Capital Management Funds
                           105 North Washington Street
                               Post Office Box 69
                     Rocky Mount, North Carolina 27802-0069

                                                          Telephone 919-972-9922
                                                       U. S. WATTS 800-525- FUND
                                                          Facsimile 919-442-4226

April 15, 1998



Dear Shareholder:

I am sure you're tired of hearing about the unprecedented  series of consecutive
years of 20+%  gains in the broad  stock  market.  Perhaps  what isn't as widely
known,  is that we have  experienced  an  unprecedented  streak  of six years of
earnings  increases  for the S&P 500. The only period that has come close in the
last 50 years is 1962-1966. We expect the streak to continue, albeit at a slower
pace in 1998.

While the  Washington  press corps was  ensconced in nosing out scandals  (don't
worry this letter will not go there),  the economy and the market  continued its
upward trend. The S&P 500 Index increased 48.0%, on a total return basis, during
the  fiscal  year.  Large  capitalization  indices  still  outperformed  smaller
capitalization  indices  (the  Russell  2000  Index was up  42.0%).  The  Lehman
Government/Corporate Bond Index returned 12.4% for the same period.

What  hasn't  been   adequately   discussed  is  the   explanation   behind  the
unprecedented  gains in the stock market. For the past couple of years, we (like
many others) have stated,  at the  beginning of the year,  that we expect market
gains to revert to the  historic  norm of 10-11%.  It hasn't  happened,  and the
reason can be traced to two primary  factors-- greater than expected declines in
interest  rates  and an  expansion  in  price  earnings  ratios.  At the risk of
sounding redundant, in 1998 we expect - (1) the broad stock market to return the
historical  returns  of  10-11%,  (2) the small and  mid-cap  companies  to play
catch-up, and (3) bonds to offer very competitive returns with stocks.

The table below is helpful in providing some insights into the narrow and skewed
market performance in calendar year 1997.

- ------------------------- ----------------- ---------------- ------------------
                               12/31/96-        6/30/97-          10/27/97-
                                6/30/97         10/26/97          12/31/97
- ------------------------- ----------------- ---------------- ------------------
- ------------------------- ----------------- ---------------- ------------------
S&P 500                          20.6%            6.9%              11.0%
- ------------------------- ----------------- ---------------- ------------------
- ------------------------- ----------------- ---------------- ------------------
Russell 1000 Growth              19.6%            6.4%              10.3%
- ------------------------- ----------------- ---------------- ------------------
- ------------------------- ----------------- ---------------- ------------------
Russell 2000                     10.2%           13.4%               4.3%
- ------------------------- ----------------- ---------------- ------------------
- ------------------------- ----------------- ---------------- ------------------
Russell 2000 Growth               5.2%           14.4%               1.5%
- ------------------------- ----------------- ---------------- ------------------
- ------------------------- ----------------- ---------------- ------------------
Russell Mid-Cap Growth           10.5%           12.5%               6.5%
- ------------------------- ----------------- ---------------- ------------------

Clearly,  the first half of calendar 1997 was dominated by large  capitalization
companies,  and the S&P 500  outperformed the Russell 2000 by 1040 basis points.
More  specifically,  what  cannot be gleaned  from the chart,  but as  indicated
above,  the  performance  was fueled by the highly  liquid  "super market caps".
However,  from  mid-year  up to the market  setback  on  October  27, the tables
reversed just as dramatically. The Russell 2000 and Russell Mid-Cap Growth index
outperformed  the S&P 500 by 650 and 750 basis  points  respectively.  But,  the
unexpected happened after the October 27 market setback. One would have expected
the leadership to have remained with the small and mid-cap companies that derive
the major portion of their sales and earnings domestically. It is clear from the
chart that this didn't occur.  Rather, the S&P 500 outperformed the Russell 2000
and Russell 2000 Mid-Cap Growth indices by 670 and 950 basis points respectively
from October 27 through calendar  year-end.  Obviously to date, in the aftermath
of the Asian  crisis,  the  perceived  safety of the very  large  companies  has
overwhelmed the international exposure of many of these companies.
<PAGE>
Calendar 1997 proved to be a challenging year for bottom-up stock pickers with a
growth  investment  approach  for a couple of reasons.  First,  the gains in the
market were narrow and were fueled by the very large companies, referred to by a
newly coined term,  "super market caps".  Second,  "bombs going off".  Companies
reporting or "signaling"  disappointing  earnings were severely  punished in the
marketplace.  How did these phenomena  directly  affect the performance  results
achieved in the Equity Fund and the equity  portion of the Balanced  Fund?  With
respect to the first  item,  for the first six months of the year we  considered
most of the companies  (e.g.,  Coca Cola,  Gillette,  Proctor and Gamble),  even
though growth companies, to be overvalued.  Directionally,  we were right on the
mark with respect to market  capitalization  in managing  the Equity  Fund.  The
weighted market capitalization of the portfolio increased from approximately $10
billion at the beginning of 1997 to $26 billion by the end of the calendar year.
With respect to the second item, we were fortunate  during the first nine months
of 1997 in that we escaped the "bombs" (instant price declines of 20% or more in
response to a news item--our definition) experienced by many investors. However,
we were not as fortunate in the third fiscal quarter. In fact, three stocks that
can be classified as "bombs" by the above  definition  explain almost all of the
underperformance in the third fiscal quarter. These three stocks declined by the
following  amounts from the date of the specific news  announcement  to calendar
year-end:  Green Tree  Financial  down 35%,  Fastenal  down 24%,  and  Wisconsin
Central Transportation down 22%. Our job of course is to assess whether anything
has changed fundamentally with these or any other holdings in your portfolio. We
are  hard at work  making  these  assessments,  and  evaluating  new  investment
opportunities that will produce superior returns in 1998 and beyond.

The Asian woes and their  implications are serious,  but not fatal. It is highly
likely that they will cause our GDP growth to be lower by an  estimated  1/2-1%.
The good news is that the market's  narrow focus and the Asian crisis will pass.
Additionally,  we will  have  modest  domestic  real GDP  accompanied  by modest
inflation (not deflation in our opinion),  and low interest  rates.  El Nino may
actually have aided the economy in the most recent  quarter--lower energy costs,
due to warmer than usual weather, helped retail spending. The other good news is
that we have a portfolio of companies with superior  characteristics relative to
the performance  benchmark that are attractively priced. We have found that over
time this is a winning combination that translates into superior performance.

As usual, some economic sectors in the portfolio  contributed to the performance
and others hindered the performance.  For the mid/large  capitalization equities
in the Equity and Balanced Funds, the top contributing  sectors were Technology,
Consumer Cyclical and Consumer Staples, while the drags were Utilities and Basic
Materials.  For  the  small  companies  in  the  Small  Company  Fund,  the  top
contributing  sectors were Technology and Consumer  Discretionary,  while Energy
was the worst performing sector.

During the most  recent  quarter,  we made few  strategic  changes.  Outsourcing
continues to be a major  trend.  We took the  following  actions to increase our
exposure to an area that we have invested in for quite a while:

In the Equity Fund and the equity  portion of the Balanced  Fund,  we sold Intel
Corp and we bought IBM. While both are technology companies,  we decided to trim
our  exposure to a hardware  component-related  company that may come under some
pricing  pressure and to add a company that will  benefit from  outsourcing  and
information  technology.  IBM has a stated  goal to "turn  IBM into the  world's
premier knowledge management company". In 1997, 49.1% of IBM's revenue came from
Services,  Software and  Maintenance and we believe IBM can play a major role in
outsourcing  by other  companies.  We added  FiServ,  a  company  that  provides
financial  data  processing  systems and  information  management  services  and
products to financial  entities.  While the Energy sector is  traditionally  not
thought  of as a growth  sector,  we  believe  the  current  valuations  of some
growth-oriented  oil service companies are compelling.  We added Schlumberger to
the portfolio.
<PAGE>
In the Small  Company  Fund, we added  Applied  Digital  Access,  a company that
provides network management software and services, Best Software, a company that
provides human resources and payroll management software solutions, and, Concord
Communications,  a software-based company that provides performance analysis and
reporting  solutions for the management of computer networks.  Additionally,  we
purchased  Applied  Analytical  Industries,  a  company  that  provides  product
development  and  support  services  to  the  pharmaceutical  and  biotechnology
industries.

The fixed income  portion of the Balanced Fund found fixed income markets fairly
quiet in the most  recent  quarter.  At the end of the  quarter,  the  long-term
Treasury bond at 5.93% was about the same as at year-end.  Considering the yield
curve, the spread relationships extant in the marketplace,  and the fact that we
don't expect a significant  decline in interest  rates  near-term,  we think the
current  portfolio  structure  is  appropriate.  Currently,  we are  emphasizing
intermediate-term maturity and high quality bonds.

Our  overall  view on the market has not  changed.  We still  believe the market
(using  the S&P500 as a proxy) to be fairly  fully  valued - trading at 21 times
estimated  forward twelve months earnings.  While P/E's may have expanded as far
as they can in the current interest rate environment, we believe steady earnings
growth and a low inflation environment create an upside potential at least equal
to the growth in earnings. However, the economic expansion is in its eighth year
and most to the benefits of restructuring  are behind us. Rising labor costs may
limit  margins,  and  earnings  growth  may be tied  solely to  revenue  growth.
Companies  may not be able to  increase  prices in the  current  environment  of
inter-global  competition  and low  inflation.  We  continue  to  believe  stock
selection is key.

Sincerely,


Eddie C. Brown
President

<PAGE>

                          THE BROWN CAPITAL MANAGEMENT
                               SMALL COMPANY FUND

                    Performance Update - $10,000 Investment

            For the period from December 31, 1992 to March 31, 1998


                BCM Small Co        Russell 2000          NASDAQ Industrials
                Fund                Index                 Index

12/31/92        10,000              10,000                10,000
 3/31/93         9,877              10,371                 9,843
 6/30/93         9,855              10,558                10,063
 9/30/93        10,325              11,445                10,761
12/31/93        10,574              11,700                11,116
 3/31/94        10,311              11,340                10,746
 6/30/94         9,680              10,872                 9,852
 9/30/94        10,307              11,589                10,724
12/31/94        11,077              11,328                10,398
 3/31/95        12,066              11,816                11,079
 6/30/95        13,037              12,882                12,251
 9/30/95        14,266              14,164                13,607
12/31/95        14,839              14,453                13,391
 3/31/96        16,048              15,188                14,244
 6/30/96        16,706              15,968                15,450
 9/30/96        17,098              16,020                15,429
12/31/96        17,374              16,838                15,474
 3/31/97        16,299              15,973                14,214
 6/30/97        18,742              18,550                16,536
 9/30/97        20,860              21,300                19,239
12/31/97        20,116              20,577                17,101
 3/31/98        23,119              22,695                19,090
                                    
This graph depicts the performance of The Brown Capital Management Small Company
Fund  versus the  Russell  2000 Index and the NASDAQ  Industrials  Index.  It is
important  to note that The Brown  Capital  Management  Small  Company Fund is a
professionally  managed  mutual  fund while the indexes  are not  available  for
investment and are unmanaged.  The comparison is shown for illustrative purposes
only.


Average Annual Total Return

- ---------------------------------------------------
Since Inception      One Year         Five Years
- ---------------------------------------------------
17.31%               41.84%           18.53%
- ---------------------------------------------------


The graph  assumes an initial  $10,000  investment  at December  31,  1992.  All
dividends and distributions are reinvested.

At March 31,  1998,  the Fund would  have  grown to  $23,119 - total  investment
return of 131.19% since December 31, 1992.

At March 31,  1998,  a similar  investment  in the Russell 2000 Index would have
grown to $22,695 - total investment return of 126.95% and the NASDAQ Industrials
Index  would have grown to $19,090 - total  investment  return of 90.90%,  since
December 31, 1992.
 
Past performance is not a guarantee of future performance. A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.


<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                             BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                     Shares                (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 96.51%

       Advertising - 1.90%
        (a) Catalina Marketing Corporation .......................................                    4,200              $   220,237
                                                                                                                         -----------

       Biopharmaceuticals - 1.50%
            The Perkin-Elmer Corporation .........................................                    2,397                  173,333
                                                                                                                         -----------

       Chemicals - 0.97%
        (a) Synthetech, Inc. .....................................................                   18,200                  112,612
                                                                                                                         -----------

       Commercial Services - 3.81%
            Paychex, Inc. ........................................................                    2,375                  137,008
        (a) Quintiles Transnational Corp. ........................................                    6,200                  298,762
        (a) Walsh International Inc. .............................................                      300                    4,650
                                                                                                                         -----------
                                                                                                                             440,420
                                                                                                                         -----------
       Computers - 0.96%
        (a) RadiSys Corporation ..................................................                    4,400                  110,550
                                                                                                                         -----------

       Computer Software & Services - 44.89%
        (a) Acxiom Corporation ...................................................                   17,700                  453,563
        (a) Advent Software, Inc. ................................................                    8,300                  394,250
        (a) American Business Information, Inc. Cl-A .............................                    8,200                  107,625
        (a) American Business Information, Inc. Cl-B .............................                    8,200                  116,850
        (a) American Software, Inc. ..............................................                   13,500                  106,313
        (a) Best Software, Inc. ..................................................                    8,800                  133,100
        (a) BMC Software, Inc. ...................................................                    7,573                  634,746
        (a) Cerner Corporation ...................................................                   10,500                  225,094
        (a) CFI ProServices, Inc. ................................................                   12,100                  178,475
        (a) Concord Communications, Inc. .........................................                    4,000                  104,500
        (a) Datastream Systems, Inc. .............................................                    8,600                  190,275
        (a) Dendrite International, Inc. .........................................                   14,200                  408,250
            Fair, Isaac and Company, Incorporated ................................                    9,200                  346,725
        (a) Hyperion Software Corporation ........................................                    7,800                  345,150
        (a) Network Associates, Inc. .............................................                    5,725                  379,281
        (a) Platinum Technology, Inc. ............................................                    5,600                  144,900
        (a) QuickResponse Services, Inc. .........................................                    4,100                  219,350
        (a) SPSS, Inc. ...........................................................                    4,600                  108,100
        (a) Structural Dynamics Research Corporation .............................                   10,400                  260,650
        (a) The BISYS Group, Inc. ................................................                    6,700                  236,175
        (a) Tripos, Inc. .........................................................                    7,600                   98,800
                                                                                                                         -----------
                                                                                                                           5,192,172
                                                                                                                         -----------
       Electronics - 2.48%
        (a) Sanmina Corporation ..................................................                    4,100                  286,744
                                                                                                                         -----------

                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                             BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                     Shares                (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

       Financial Services - 3.16%
            T. Rowe Price Associates, Inc. .......................................                    5,200              $   365,950
                                                                                                                         -----------

       Furniture & Home Appliances - 1.26%
            Juno Lighting, Inc. ..................................................                    6,900                  145,762
                                                                                                                         -----------

       Hand & Machine Tools - 1.79%
        (a) Flow International Corporation .......................................                   20,300                  206,806
                                                                                                                         -----------

       Machine - Diversified - 1.89%
        (a) Cognex Corporation ...................................................                   10,200                  218,025
                                                                                                                         -----------

       Medical - Biotechnology - 3.13%
        (a) Affymetrix, Inc. .....................................................                    1,500                   52,219
        (a) Human Genome Sciences, Inc. ..........................................                    1,100                   43,794
        (a) Incyte Pharmaceuticals, Inc. .........................................                    1,200                   56,100
        (a) Pharmacopeia, Inc. ...................................................                   11,200                  210,000
                                                                                                                         -----------
                                                                                                                             362,113
                                                                                                                         -----------
       Medical - Hospital Management & Service - 3.40%
        (a) ABR Information Services, Inc. .......................................                   14,000                  393,750
                                                                                                                         -----------

       Medical Supplies - 11.62%
            Ballard Medical Products .............................................                    7,400                  199,800
            Biomet, Inc. .........................................................                    7,200                  216,000
            Diagnostic Products Corporation ......................................                    8,800                  245,300
            Life Technologies, Inc. ..............................................                    9,700                  373,450
        (a) Molecular Dynamics, Inc. .............................................                    6,700                   96,731
        (a) Techne Corporation ...................................................                   11,000                  213,125
                                                                                                                         -----------
                                                                                                                           1,344,406
                                                                                                                         -----------
       Miscellaneous - Manufacturing - 1.89%
        (a) Panavision Inc. ......................................................                    8,300                  218,394
                                                                                                                         -----------

       Pharmaceuticals - 4.79%
        (a) ALZA Corporation .....................................................                    9,600                  430,200
        (a) Applied Analytical Industries, Inc. ..................................                    7,300                  117,712
        (a) Crescenco Pharmaceuticals Corporation ................................                      420                    5,303
        (a) Lynx Therapeutics, Inc. ..............................................                       81                      810
                                                                                                                         -----------
                                                                                                                             554,025
                                                                                                                         -----------
       Real Estate Investment Trust - 1.31%
            Post Properties, Inc. ................................................                    3,800                  151,762
                                                                                                                         -----------



                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                             BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1998

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                     Shares                (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

       Restaurants & Food Service - 4.10%
        (a) Au Bon Pain Company, Inc. ............................................                   29,300              $   247,219
        (a) The Cheesecake Factory ...............................................                    6,800                  226,525
                                                                                                                         -----------
                                                                                                                             473,744
                                                                                                                         -----------
       Retail - Specialty Line - 1.28%
            Fastenal Company .....................................................                    3,400                  147,475
                                                                                                                         -----------

       Telecommunications Equipment - 0.38%
        (a) Applied Digital Access, Inc. .........................................                    5,500                   44,000
                                                                                                                         -----------

       Warrants - 0.00%
        (a) ALZA Corporation, expiration date December 31, 1999 ..................                      150                      145
        (a) The Perkin-Elmer Corporation, expiraton date September 11, 2003 ......                       27                      130
                                                                                                                         -----------
                                                                                                                                 275
                                                                                                                         -----------

            Total Common Stocks (Cost $7,133,876) ................................                                        11,162,555
                                                                                                                         -----------

INVESTMENT COMPANY - 3.49%

       Evergreen Money Market Treasury Institutional Money 
            Market Fund Institutional Service Shares  ............................                  403,845                  403,845
            (Cost $403,845)                                                                                              -----------


Total Value of Investments (Cost $7,537,721 (b)) .................................                         100.00 %      11,566,400
Liabilities In Excess of Other Assets ............................................                          (0.00)%            (456)
                                                                                                           ------       -----------
       Net Assets ................................................................                         100.00 %     $11,565,944
                                                                                                           ======       ===========




       (a)  Non-income producing investment.

       (b)  Aggregate  cost  for  financial  reporting  and  federal  income  tax  purposes  is the  same.  Unrealized  appreciation
            (depreciation) of investments for financial reporting and federal income tax purposes is as follows:


            Unrealized appreciation                                                                                      $4,163,722
            Unrealized depreciation                                                                                        (135,043)
                                                                                                                         ----------

                            Net unrealized appreciation                                                                  $4,028,679
                                                                                                                         ==========

See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                             BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 1998


ASSETS
       Investments, at value (cost $7,537,721) .....................................................                     $11,566,400
       Income receivable ...........................................................................                           6,303
       Other assets ................................................................................                           6,109
                                                                                                                         -----------

            Total assets ...........................................................................                      11,578,812
                                                                                                                         -----------

LIABILITIES
       Accrued expenses ............................................................................                           5,873
       Payable for investment purchases ............................................................                           1,859
       Other liabilities ...........................................................................                           5,136
                                                                                                                         -----------

            Total liabilities ......................................................................                          12,868
                                                                                                                         -----------

NET ASSETS
       (applicable to 550,128 Institutional shares outstanding; unlimited
        shares of no par value beneficial interest authorized) .....................................                     $11,565,944
                                                                                                                         ===========

NET ASSET VALUE, REDEMPTION AND OFFERING PRICE
       PER INSTITUTIONAL CLASS SHARE
       ($11,565,944 / 550,128 shares) ..............................................................                     $     21.02
                                                                                                                         ===========

NET ASSETS CONSIST OF
       Paid-in capital .............................................................................                     $ 7,495,546
       Undistributed net realized gain on investments ..............................................                          41,719
       Net unrealized appreciation on investments ..................................................                       4,028,679
                                                                                                                         -----------
                                                                                                                         $11,565,944
                                                                                                                         ===========




See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                             BROWN CAPTIAL MANAGEMENT SMALL COMPANY FUND

                                                       STATEMENT OF OPERATIONS

                                                      Year ended March 31, 1998



INVESTMENT LOSS

       Income
            Dividends ....................................................................................               $   74,036
            Miscellaneous ................................................................................                    2,615
                                                                                                                         ----------

                 Total income ............................................................................                   76,651
                                                                                                                         ----------

       Expenses
            Investment advisory fees (note 2) ............................................................                   93,370
            Fund administration fees (note 2) ............................................................                   23,279
            Custody fees .................................................................................                    4,810
            Registration and filing administration fees (note 2) .........................................                    5,798
            Fund accounting fees (note 2) ................................................................                   21,000
            Audit fees ...................................................................................                    9,200
            Legal fees ...................................................................................                    4,390
            Securities pricing fees ......................................................................                    3,671
            Shareholder recordkeeping fees ...............................................................                    1,698
            Shareholder servicing expenses ...............................................................                    4,288
            Registration and filing expenses .............................................................                    7,931
            Printing expenses ............................................................................                    3,672
            Trustee fees and meeting expenses ............................................................                    4,261
            Other operating expenses .....................................................................                    4,073
                                                                                                                         ----------

                 Total expenses ..........................................................................                  191,441
                                                                                                                         ----------

                 Less investment advisory fees waived (note 2) ...........................................                  (51,594)
                                                                                                                         ----------

                 Net expenses ............................................................................                  139,847
                                                                                                                         ----------

                       Net investment loss ...............................................................                  (63,196)
                                                                                                                         ----------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS

       Net realized gain from investment transactions ....................................................                  264,971
       Increase in unrealized appreciation on investments ................................................                3,029,081
                                                                                                                         ----------

            Net realized and unrealized gain on investments ..............................................                3,294,052
                                                                                                                         ----------

                 Net increase in net assets resulting from operations ....................................               $3,230,856
                                                                                                                         ==========






See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                             BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                                                 STATEMENTS OF CHANGES IN NET ASSETS




- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     Year ended          Year ended
                                                                                                       March 31,           March 31,
                                                                                                           1998                1997
- ------------------------------------------------------------------------------------------------------------------------------------
INCREASE IN NET ASSETS

     Operations
         Net investment loss ...............................................................        $   (63,196)        $   (15,062)
         Net realized gain (loss) from investment transactions .............................            264,971             (66,449)
         Increase in unrealized appreciation on investments ................................          3,029,081             105,168
                                                                                                    -----------         -----------

              Net increase in net assets resulting from operations .........................          3,230,856              23,657
                                                                                                    -----------         -----------

     Distributions to shareholders from
         Net realized gain from investment transactions ....................................           (122,662)           (121,632)
                                                                                                    -----------         -----------

     Capital share transactions
         Increase in net assets resulting from capital share transactions (a) ..............          1,939,063           2,876,454
                                                                                                    -----------         -----------

                   Total increase in net assets ............................................          5,047,257           2,778,479

NET ASSETS

     Beginning of year .....................................................................          6,518,687           3,740,208
                                                                                                    -----------         -----------

     End of year ...........................................................................        $11,565,944         $ 6,518,687
                                                                                                    ===========         ===========



(a) A summary of capital share activity follows:
                                                            ------------------------------------------------------------------------
                                                                      Year ended                              Year ended
                                                                    March 31, 1998                          March 31, 1997

                                                                Shares             Value                Shares             Value
                                                            ------------------------------------------------------------------------

Shares sold .............................................       127,445         $ 2,137,857             215,413         $ 3,325,355
Shares issued for reinvestment
     of distributions ...................................         6,686             122,282               7,902             121,296
                                                            -----------         -----------         -----------         -----------

                                                                134,131           2,260,139             223,315           3,446,651

Shares redeemed .........................................       (18,185)           (321,076)            (36,296)           (570,197)
                                                            -----------         -----------         -----------         -----------

     Net increase .......................................       115,946         $ 1,939,063             187,019         $ 2,876,454
                                                            ===========         ===========         ===========         ===========





See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                             BROWN CAPTIAL MANAGEMENT SMALL COMPANY FUND

                                                        FINANCIAL HIGHLIGHTS

                                            (For a Share Outstanding Throughout the Year)


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 Year ended    Year ended    Year ended    Year ended    Year ended
                                                                   March 31,     March 31,     March 31,     March 31,     March 31,
                                                                       1998          1997          1996          1995          1994
- ------------------------------------------------------------------------------------------------------------------------------------

Net asset value, beginning of year ........................          $15.01        $15.13        $12.24        $10.69        $10.67

      Income from investment operations
           Net investment loss ............................           (0.11)        (0.03)        (0.06)        (0.06)        (0.11)
           Net realized and unrealized gain on investments             6.36          0.27          4.00          1.86          0.59
                                                                -----------   -----------   -----------   -----------   -----------

               Total from investment operations ...........            6.25          0.24          3.94          1.80          0.48
                                                                -----------   -----------   -----------   -----------   -----------

      Distributions to shareholders from
           Net realized gain from investment transactions             (0.24)        (0.36)        (1.05)        (0.25)        (0.46)
                                                                -----------   -----------   -----------   -----------   -----------

Net asset value, end of year ..............................          $21.02        $15.01        $15.13        $12.24        $10.69
                                                                ===========   ===========   ===========   ===========   ===========


Total return ..............................................           41.84%         1.56%        33.00%        16.95%         4.39%
                                                                ===========   ===========   ===========   ===========   ===========

Ratios/supplemental data

      Net assets, end of year .............................     $11,565,944   $ 6,518,687   $ 3,740,208   $ 2,609,361   $ 1,830,924
                                                                ===========   ===========   ===========   ===========   ===========

      Ratio of expenses to average net assets
           Before expense reimbursements and waived fees               2.05%         2.70%         3.49%         4.49%         4.73%
           After expense reimbursements and waived fees                1.50%         1.50%         1.69%         2.00%         2.00%

      Ratio of net investment loss to average net assets
           Before expense reimbursements and waived fees             (1.23)%       (1.50)%       (2.29)%       (3.38)%       (4.03)%
           After expense reimbursements and waived fees              (0.68)%       (0.30)%       (0.50)%       (0.90)%       (1.34)%

      Portfolio turnover rate .............................           11.64%        13.39%        23.43%        32.79%        23.47%

      Average broker commissions per share (a) ............         $0.0520       $0.0482           -             -             -


(a)  Represents  total  commissions  paid on  portfolio  securities  divided by total  portfolio  shares  purchased or sold on which
     commissions were charged.



See accompanying notes to financial statements
</TABLE>
<PAGE>

                 THE BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

              The Brown Capital  Management Small Company Fund (the "Fund") is a
              diversified  series  of  shares  of  beneficial  interest  of  The
              Nottingham  Investment  Trust  II (the  "Trust").  The  Trust,  an
              open-ended  investment company,  was organized on October 18, 1990
              as a  Massachusetts  Business  Trust and is  registered  under the
              Investment  Company  Act  of  1940,  as  amended.  The  investment
              objective of the Fund is to seek capital appreciation  principally
              through  investments in equity  securities of those companies with
              operating  revenues of $250 million or less at the time of initial
              investment. The Fund began operations on July 23, 1992.

              Pursuant to a plan approved by the Board of Trustees of the Trust,
              the existing  single class of shares of the Fund was  redesignated
              as the Institutional Class shares of the Fund on June 15, 1995 and
              an additional  class of shares,  the Investor  Class  shares,  was
              authorized.  To date,  only  Institutional  Class shares have been
              issued  by the  Fund.  The  Institutional  Class  shares  are sold
              without a sales charge and bear no distribution  and service fees.
              The Investor Class shares will be subject to a maximum 3.50% sales
              charge and will bear  distribution  and service fees which may not
              exceed  0.50% of the  Investor  Class  shares'  average net assets
              annually.  The  following is a summary of  significant  accounting
              policies followed by the Fund.

              A.    Security  Valuation - The Fund's  investments  in securities
                    are  carried at value.  Securities  listed on an exchange or
                    quoted on a  national  market  system are valued at the last
                    sales  price as of 4:00  p.m.  New  York  time on the day of
                    valuation.  Other securities traded in the  over-the-counter
                    market and listed  securities for which no sale was reported
                    on that  date are  valued  at the  most  recent  bid  price.
                    Securities  for  which  market  quotations  are not  readily
                    available,  if any,  are  valued  by  using  an  independent
                    pricing service or by following  procedures  approved by the
                    Board of Trustees. Short-term investments are valued at cost
                    which approximates value.

              B.    Federal  Income  Taxes - No  provision  has  been  made  for
                    federal  income  taxes since it is the policy of the Fund to
                    comply with the  provisions  of the  Internal  Revenue  Code
                    applicable  to regulated  investment  companies  and to make
                    sufficient  distributions  of  taxable  income to relieve it
                    from all federal income taxes.

                    As a result of the Fund's  operating net investment  loss, a
                    reclassification  adjustment of $34,855 has been made on the
                    statement of assets and liabilities to decrease  accumulated
                    net  investment  loss,  brining  it to  zero,  and  decrease
                    undistributed net realized gain on investments.

              C.    Investment   Transactions  -  Investment   transactions  are
                    recorded  on the trade date.  Realized  gains and losses are
                    determined  using the specific  identification  cost method.
                    Interest  income  is  recorded  daily on an  accrual  basis.
                    Dividend income is recorded on the ex-dividend date.

              D.    Distributions   to  Shareholders  -  The  Fund  may  declare
                    dividends  quarterly,  payable in March, June, September and
                    December,  on a date  selected by the Trust's  Trustees.  In
                    addition, distributions may be made annually in December out
                    of net  realized  gains  through  October  31 of that  year.
                    Distributions   to   shareholders   are   recorded   on  the
                    ex-dividend   date.   The  Fund  may  make  a   supplemental
                    distribution subsequent to the end of its fiscal year ending
                    March 31.

              E.    Use of Estimates - The  preparation of financial  statements
                    in conformity with generally accepted accounting  principles
                    requires  management to make estimates and assumptions  that
                    affect the  amounts of  assets,  liabilities,  expenses  and

                                                                     (Continued)
<PAGE>
                THE BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998


                    revenues  reported  in  the  financial  statements.   Actual
                    results could differ from those estimated.

              F.    Repurchase   Agreements   -  The  Fund  may  acquire  U.  S.
                    Government  Securities or corporate debt securities  subject
                    to repurchase agreements. A repurchase agreement transaction
                    occurs when the Fund acquires a security and  simultaneously
                    resells  it to the  vendor  (normally  a member  bank of the
                    Federal  Reserve  or  a  registered   Government  Securities
                    dealer) for  delivery on an agreed  upon  future  date.  The
                    repurchase  price  exceeds the  purchase  price by an amount
                    which reflects an agreed upon market interest rate earned by
                    the Fund  effective  for the period of time during which the
                    repurchase agreement is in effect.  Delivery pursuant to the
                    resale  typically  will occur within one to five days of the
                    purchase.   The  Fund  will  not  enter  into  a  repurchase
                    agreement  which  will cause more than 10% of its net assets
                    to be invested in repurchase  agreements which extend beyond
                    seven  days.  In the  event of the  bankruptcy  of the other
                    party to a repurchase  agreement,  the Fund could experience
                    delays in recovering its cash or the securities lent. To the
                    extent  that in the  interim  the  value  of the  securities
                    purchased  may have  declined,  the Fund could  experience a
                    loss. In all cases, the  creditworthiness of the other party
                    to a transaction is reviewed and found  satisfactory  by the
                    Advisor. Repurchase agreements are, in effect, loans of Fund
                    assets.  The Fund  will not  engage  in  reverse  repurchase
                    transactions,  which are  considered to be borrowings  under
                    the Investment Company Act of 1940, as amended.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

              Pursuant  to  an  investment  advisory  agreement,  Brown  Capital
              Management,   Inc.  (the  "Advisor")  provides  the  Fund  with  a
              continuous program of supervision of the Fund's assets,  including
              the  composition  of  its  portfolio,  and  furnishes  advice  and
              recommendations  with respect to investments,  investment policies
              and the purchase and sale of securities.  As compensation  for its
              services,  the Advisor  receives a fee at the annual rate of 1.00%
              of the Fund's average daily net assets.

              The Advisor  intends to voluntarily  waive all or a portion of its
              fee and  reimburse  expenses  of the  Fund  to  limit  total  Fund
              operating expenses to 1.50% of the average daily net assets of the
              Fund.  There can be no assurance that the foregoing  voluntary fee
              waivers  or   reimbursements   will  continue.   The  Advisor  has
              voluntarily  waived its fee amounting to $51,594 ($0.10 per share)
              for the year ended March 31, 1998.

              The   Fund's   administrator,    The   Nottingham   Company   (the
              "Administrator"),  provides  administrative  services  to  and  is
              generally  responsible  for the overall  management and day-to-day
              operations   of  the   Fund   pursuant   to  an   accounting   and
              administrative  agreement with the Trust. As compensation  for its
              services,  the Administrator  receives a fee at the annual rate of
              0.25% of the Fund's first $10 million of average daily net assets,
              0.20% of the next $40 million of average daily net assets,  0.175%
              of the next $50 million of average daily net assets,  and 0.15% of
              average daily net assets over $100 million. The Administrator also
              receives a monthly fee of $1,750 for accounting and  recordkeeping
              services.  Additionally,  the  Administrator  charges the Fund for
              servicing of shareholder  accounts and  registration of the Fund's
              shares.  The contract  with the  Administrator  provides  that the
              aggregate fees for the aforementioned  administration,  accounting
              and  recordkeeping  services  shall  not be less than  $3,000  per
              month.  The  Administrator  also  charges  the  Fund  for  certain
              expenses   involved   with  the  daily   valuation   of  portfolio
              securities.

                                                                     (Continued)

<PAGE>
                 THE BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1998



              NC  Shareholder  Services,  LLC (the  "Transfer  Agent")  has been
              retained  by the  Administrator  to serve as the Fund's  transfer,
              dividend  paying,  and shareholder  servicing  agent. The Transfer
              Agent maintains the records of each shareholder's account, answers
              shareholder inquiries concerning accounts, processes purchases and
              redemptions  of Fund  shares,  acts as dividend  and  distribution
              disbursing  agent,  and  performs  other   shareholder   servicing
              functions.  The Transfer Agent is compensated  for its services by
              the Administrator and not directly by the Fund.

              Certain  Trustees and  officers of the Trust are also  officers of
              the Advisor, the distributor or the Administrator.

              At March 31, 1998, the Advisor and its officers held 29,970 shares
              or 5.448% of the Fund shares outstanding.


NOTE 3 - PURCHASES AND SALES OF INVESTMENTS

              Purchases  and  sales  of   investments,   other  than  short-term
              investments, aggregated $3,135,262 and $949,029, respectively, for
              the year ended March 31, 1998.

<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Trustees of The Nottingham  Investment Trust II and Shareholders
  of The Brown Capital Management Small Company Fund:

We have audited the accompanying statement of assets and liabilities,  including
the portfolio of investments, of The Brown Capital Management Small Company Fund
(a portfolio of The Nottingham Investment Trust II) as of March 31, 1998 and the
related  statement  of  operations  for the year then ended,  the  statement  of
changes in net assets for the years ended March 31, 1998 and 1997, and financial
highlights for the periods presented.  These financial  statements and financial
highlights are the responsibility of the Fund's  management.  Our responsibility
is to express an opinion on these financial  statements and financial highlights
based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures included  confirmation of the securities owned as of
March 31, 1998 by correspondence  with the custodian and brokers;  where replies
were not  received,  we  performed  other  auditing  procedures.  An audit  also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  such  financial  statements  and financial  highlights  present
fairly, in all material  respects,  the financial  position of The Brown Capital
Management  Small  Company  Fund  as of  March  31,  1998,  the  results  of its
operations,  the changes in its net assets and its financial  highlights for the
respective  stated  periods in conformity  with  generally  accepted  accounting
principles.



Deloitte & Touche LLP

Pittsburgh, Pennsylvania
April 24, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission