NOTTINGHAM INVESTMENT TRUST II
N-30D, 1999-05-28
Previous: CMA TREASURY MONEY FUND, 485APOS, 1999-05-28
Next: NOTTINGHAM INVESTMENT TRUST II, 485BPOS, 1999-05-28




________________________________________________________________________________

                                THE BROWN CAPITAL
                                MANAGEMENT FUNDS
________________________________________________________________________________


                  Series of The Nottingham Investment Trust II






                               ANNUAL REPORT 1999


                           FOR THE YEAR ENDED MARCH 31






                               INVESTMENT ADVISOR
                         Brown Capital Management, Inc.
                              809 Cathedral Street
                            Baltimore, Maryland 21201
                                  410-837-3234

                       THE BROWN CAPITAL MANAGEMENT FUNDS
                           105 North Washington Street
                              Post Office Drawer 69
                     Rocky Mount, North Carolina 27802-0069
                                 1-800-525-3863



                 This Report has been prepared for shareholders
                and may be distributed to others only if preceded
                    or accompanied by a current prospectus.

<PAGE>

May 21, 1999



Dear Shareholder,

"It was the best of times,  it was the worst of times, it was the age of wisdom,
it was the age of foolishness...".  Given the market's  exceptional  behavior in
the months since our last correspondence,  the infamous words of Charles Dickens
seem most appropriate.  The economic landscape suggests "the best of times" will
continue,  potentially  resulting  in  another  record  year  for the  financial
markets.  Fueled by low inflation and interest rates, GDP growth near 4%, and an
unusual degree of fiscal and monetary policy,  the broad market seems poised for
its fifth straight year of attractive returns versus alternatives.

Conversely, for managers who invest in non-"super" capitalization stocks, it may
feel like "the worst of times".  In 1998,  less than 10% of the companies in the
S&P 500 were responsible for over 75% of the index's gain.  Valuations remain at
historical highs and many managers are perplexed by the thought of buying stocks
in  companies  that  seemingly  lack  the  wherewithal  to meet  such  demanding
fundamental expectations.  Many of these securities continue to deliver superior
performance  resulting in lesser  interest in other asset classes.  For example,
small and medium capitalization  mutual funds have experienced  significant cash
outflows in recent years due to the significant  outperformance of large company
stocks.

Since  superior  performance  is prevalent in such a narrow band of  securities,
some managers are pressured to sacrifice their stated  investment  discipline to
achieve near term results. After all, the lion share of mutual fund managers did
not outpace the S&P 500 last year.  Those who did were handsomely  rewarded with
sizeable  inflows of investor  cash.  Despite that fact,  Brown Capital  remains
committed to unearthing  attractive securities that, through our own fundamental
analysis,  are  not  overvalued.  Long-time  Brown  Capital  investors  are  not
surprised that we remain true to our investment approach.

Investment Philosophy

Many  years  may pass  before  we know if this  was  "the  age of  wisdom...[or]
foolishness",  but Brown Capital  Management (BCM) remains committed to its GARP
(Growth at a Reasonable  Price)  philosophy.  This means, we seek companies with
revenues and earnings  growth much greater than earnings  growth of the relevant
performance  benchmark,  and are  very  conscious  of the  price we pay for that
growth. We believe that our proprietary valuation  methodology  distinguishes us
from most growth  managers  since we key our buy and sell decisions off the five
year  Treasury  Bond (our "risk free"  rate).  Based on this  "riskless  asset",
appropriate  risk  premiums  are  assigned  to  individual   securities.   Thus,
overvaluation,  fair  valuation or  undervaluation,  is not  absolute,  rather a
function  of  interest  rates.  As we  identify  companies  with sound  skillful
management  and attractive  growth  prospects,  we overlay our valuation  model,
before making a decision that impacts the portfolio and you as a shareholder. We
believe this  thoughtful  and  disciplined  process  keeps us out of trouble and
produces above average investment returns over the longer term.
<PAGE>

Portfolio Highlights

Balanced and Equity Funds
Since the equity  portion of the Balanced Fund is very similar to the BCM Equity
Fund, we combine our comments about these portfolios.

The BCM Equity Fund was one of a hand full of stock funds to outpace the S&P 500
in 1998 delivering a return of 29.2% versus the Index's 28.6%.  Superior returns
were the result of both sector  allocation  and stock  selection  throughout the
portfolio. Although our weightings in Technology, Financials, Consumer Cyclicals
and Health Care were  beneficiaries of an increasingly  computer savvy and aging
population that seems to be investing diligently for retirement,  there were few
common themes that drove the success of your  portfolio in 1998.  Home Depot and
Cardinal  Health,  continue  to build  and  maintain  highly  defensible  market
positions  while managing to deliver the right  product,  service and price to a
growing customer base. Greentree Financial was acquired at an impressive premium
due to the attractiveness of their business franchise.  The fact that individual
securities  are  ultimately  credited with the success of your portfolio in 1998
should  reaffirm  your  selection  of BCM as a  fundamental  manager that builds
portfolios  one  security at a time.  Since  performance  of stocks in the first
quarter of 1999 favored only the largest  companies in the index, your portfolio
experienced  temporary   underperformance.   We  remain  confident  that  strong
franchises, like SLM Holdings Corp. (Sallie Mae) and HCR Manor Care will rebound
due to favorable  fundamental  growth in their  business  that will,  over time,
benefit your fund.

Small Company Fund

Your BCM Small Company Fund  outperformed  the Russell 2000 Growth Index by over
17 percentage  points for the year ending  December 31, 1998.  The fund returned
18.6%  versus 1.2% for the  Russell  2000 Growth  Index.  Outperformance  can be
attributed to security  selection  across all sectors.  BMC  Software,  Dendrite
International  Inc., and Concord  Communications  Inc., all long-term  holdings,
performed  exceptionally  well.  Importantly,  we  were  able  to  achieve  this
performance without investing in Internet companies or initial public offerings,
which  was  particularly  noteworthy  given the  strong  relative  and  absolute
performance  of these two  areas.  We remain  committed  to  investing  in those
relatively few small companies that we deem  exceptional,  and believe will grow
to be  exceptional  larger  companies.  Small  Company  securities  convincingly
underperformed large company securities in 1998 and continued the trend in 1999.
While we underperformed the index in the first quarter, we remain confident that
small company stocks with a superior product,  service or market position,  with
durable earnings, will succeed. For example, ABR Information Services, a company
that provides  outsourced benefits  administration  (including COBRA compliance)
human  resource  and payroll  services  to Fortune  1000  companies,  was viewed
unfavorably by investors during last year as well as the first quarter. We think
ABR is  ideally  positioned  and will  continue  to  benefit  from the  trend of
companies  outsourcing  these services.  This  underperformance  is a short-term
occurrence,  in our opinion,  and we remain committed to the long-term potential
of securities like these in your portfolio.
<PAGE>


Summary

In short, we maintain the courage of our convictions.  Short-term volatility and
returns in an increasingly narrow band of securities seem to be prevalent, Brown
Capital is well  positioned to  capitalize  on the growth of superior  companies
that will contribute to the performance of your mutual funds.

Consistent with this objective,  we will soon introduce our International Equity
Fund that invests primarily in equity securities of non-U.S. based companies. We
are excited by this  addition to our complex and trust it provides  you a better
means of  diversifying  your  portfolio.  Thank you for  investing  in the Brown
Capital Management Family of Funds.

Sincerely,


/s/ Eddie C. Brown
Eddie C. Brown
<PAGE>
                    THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                     Performance Update - $10,000 Investment
            For the period from September 30, 1992 to March 31, 1999


[GRAPH]
                    BCM         S&P 500
                    Equity      w/Income

      9/30/92       10000       10000
     12/31/92       11063       10504
      3/31/93       11122       10962
      6/30/93       10962       11016
      9/30/93       11427       11300
     12/31/93       11817       11562
      3/31/94       11623       11124
      6/30/94       11445       11171
      9/30/94       11972       11717
     12/31/94       11727       11715
      3/31/95       12657       12855
      6/30/95       13988       14083
      9/30/95       15374       15202
     12/31/95       15485       16117
      3/31/96       16486       16982
      6/30/96       17018       17744
      9/30/96       17591       18293
     12/31/96       18433       19818
      3/31/97       17955       20349
      6/30/97       20615       23901
      9/30/97       22658       25692
     12/31/97       22608       26429
      3/31/98       25978       30116
      6/30/98       26988       31111
      9/30/98       23056       28016
     12/31/98       29198       33983
      3/31/99       28404       35676


This graph depicts the performance of The Brown Capital  Management  Equity Fund
versus the S&P 500 Total  Return  Index.  It is important to note that The Brown
Capital Management Equity Fund is a professionally managed mutual fund while the
index is not available for investment and is unmanaged.  The comparison is shown
for illustrative purposes only.

Average Annual Total Return

- -------------------------------------------------------

 Since Inception       One Year         Five Years

- -------------------------------------------------------

      17.42%             9.34%            19.56%

- -------------------------------------------------------

The graph  assumes an initial  $10,000  investment  at September  30, 1992.  All
dividends and distributions are reinvested.

At March 31, 1999, The Brown Capital  Management Equity Fund would have grown to
$28,404 - total investment return of 184.04% since September 30, 1992.

At March 31, 1999, a similar  investment in the S&P 500 Total Return Index would
have grown to $35,676 - total  investment  return of 256.76% since September 30,
1992.

Past performance is not a guarantee of future performance. A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.

<PAGE>
<TABLE>
<S>     <C>                                                                                            <C>                      <C>
                                              THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                      Shares                (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

COMMON STOCKS - 95.12%

       Biopharmaceuticals - 1.78%
            The Perkin-Elmer Corporation ...........................................                   1,800              $  174,712
                                                                                                                          ----------

       Building Materials - 2.14%
            Illinois Tool Works Inc. ...............................................                   3,400                 210,375
                                                                                                                          ----------

       Computers - 7.61%
         (a)EMC Corporation ........................................................                   2,100                 268,275
            International Business Machines Corporation ............................                   2,700                 478,575
                                                                                                                          ----------
                                                                                                                             746,850
                                                                                                                          ----------
       Computer Software & Services - 13.86%
         (a)Acxiom Corporation .....................................................                   7,200                 190,800
         (a)BMC Software, Inc. .....................................................                   6,900                 255,731
         (a)Fiserv, Inc. ...........................................................                   2,600                 139,425
         (a)Microsoft Corporation ..................................................                   3,400                 304,725
         (a)Sterling Commerce, Inc. ................................................                   9,672                 297,414
         (a)Sterling Software, Inc. ................................................                   7,300                 173,375
                                                                                                                          ----------
                                                                                                                           1,361,470
                                                                                                                          ----------
       Cosmetics & Personal Care - 2.00%
            The Gillette Company ...................................................                   3,300                 196,144
                                                                                                                          ----------

       Educational Services - 1.62%
         (a)Sylvan Learning Systems, Inc. ..........................................                   5,800                 158,775
                                                                                                                          ----------

       Electronics - 4.78%
            General Electric Company ...............................................                   2,400                 265,500
         (a)Solectron Corporation ..................................................                   4,200                 203,962
                                                                                                                          ----------
                                                                                                                             469,462
                                                                                                                          ----------
       Entertainment - 3.27%
            Carnival Corporation ...................................................                   6,620                 321,484
                                                                                                                          ----------

       Financial - Banks, Money Center - 3.51%
            Citigroup Inc. .........................................................                   2,300                 146,913
            The Chase Manhattan Corporation ........................................                   2,440                 198,403
                                                                                                                          ----------
                                                                                                                             345,316
                                                                                                                          ----------
       Financial - Savings/Loans/Thrifts - 2.01%
            Mellon Bank Corporation ................................................                   2,800                 197,050
                                                                                                                          ----------

       Financial - Securities Brokers - 2.93%
            SLM Holding Corporation ................................................                   6,900                 288,075
                                                                                                                          ----------



                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>     <C>                                                                                            <C>                      <C>

                                              THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                      Shares                (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

COMMON STOCKS - (Continued)

       Financial Services - 5.13%
            Equifax Inc. .............................................................                  7,050               $242,344
            T. Rowe Price Associates, Inc. ...........................................                  7,600                261,250
                                                                                                                            --------
                                                                                                                             503,594
                                                                                                                            --------
       Hand & Machine Tools - 2.18%
            Danaher Corporation ......................................................                  4,100                214,225
                                                                                                                            --------

       Household Products & Housewares - 3.65%
            Newell Co. ...............................................................                  7,550                358,625
                                                                                                                            --------

       Insurance - Life & Health - 2.29%
            AFLAC Incorporated .......................................................                  4,124                224,500
                                                                                                                            --------

       Leisure Time - 2.51%
            Harley-Davidson, Inc. ....................................................                  4,300                246,713
                                                                                                                            --------

       Medical - Biotechnology - 5.26%
            Covance Inc. .............................................................                  7,800                195,488
            Merck & Co., Inc. ........................................................                  4,000                320,500
                                                                                                                            --------
                                                                                                                             515,988
                                                                                                                            --------
       Medical - Hospital Management & Services - 1.72%
            Guidant Corporation ......................................................                  2,800                169,400
                                                                                                                            --------

       Medical Supplies - 3.05%
            Johnson & Johnson ........................................................                  3,200                299,800
                                                                                                                            --------

       Oil & Gas - Equipment & Services - 2.14%
            Schlumberger Limited .....................................................                  3,500                210,656
                                                                                                                            --------

       Pharmaceuticals - 4.90%
         (a)ALZA Corporation .........................................................                  4,200                160,650
            Cardinal Health, Inc. ....................................................                  4,862                320,892
                                                                                                                            --------
                                                                                                                             481,542
                                                                                                                            --------
       Retail - Department Stores - 3.07%
            Dollar General Corporation ...............................................                  8,863                301,342
                                                                                                                            --------

       Retail - General Merchandise - 2.51%
         (a)Staples, Inc. ............................................................                  7,500                246,562
                                                                                                                            --------



                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>     <C>                                                                                            <C>                      <C>

                                              THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                      Shares                (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

COMMON STOCKS - (Continued)

       Retail - Specialty - 4.50%
         (a)AutoZone, Inc. ..........................................................                 3,900             $   118,462
            The Home Depot, Inc. ....................................................                 5,200                 323,700
                                                                                                                        -----------
                                                                                                                            442,162
                                                                                                                        -----------
       Telecommunications - 4.37%
            Lucent Technologies Inc. ................................................                 1,800                 194,400
         (a)Tellabs, Inc. ...........................................................                 2,400                 234,600
                                                                                                                        -----------
                                                                                                                            429,000
                                                                                                                        -----------
       Telecommunications Equipment - 2.33%
         (a)ADC Telecommunications, Inc. ............................................                 4,800                 228,900
                                                                                                                        -----------

            Total Common Stocks (Cost $6,814,538) ...................................                                     9,342,722
                                                                                                                        -----------

INVESTMENT COMPANIES - 5.31%

       Evergreen Money Market Treasury Institutional Money
            Market Fund Institutional Service Shares ................................               448,719                 448,719
       Evergreen Money Market Treasury Institutional Treasury
            Money Market Fund Institutional Service Shares ..........................                72,934                  72,934
                                                                                                                        -----------

            Total Investment Companies (Cost $521,653) ..............................                                       521,653
                                                                                                                        -----------


Total Value of Investments (Cost $7,336,191 (b)) ....................................              100.43 %             $ 9,864,375
Liabilities in Excess of Other Assets ...............................................               (0.43)%                 (42,206)
                                                                                                -----------             -----------
       Net Assets ...................................................................              100.00 %             $ 9,822,169
                                                                                                ===========             ===========

       (a)  Non-income producing investment.

       (b)  Aggregate  cost for  financial  reporting  and  federal  income  tax
            purposes  is the same.  Unrealized  appreciation  (depreciation)  of
            investments for financial  reporting and federal income tax purposes
            is as follows:

            Unrealized appreciation                                                                          $       2,555,255
            Unrealized depreciation                                                                                    (27,071)
                                                                                                               ----------------

                            Net unrealized appreciation                                                      $       2,528,184
                                                                                                               ================


</TABLE>



See accompanying notes to financial statements
<PAGE>
<TABLE>
<S>     <C>                                                                                                            <C>
                                              THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 1999


ASSETS
       Cash ............................................................................................                 $     1,193
       Investments, at value (cost $7,336,191) .........................................................                   9,864,375
       Income receivable ...............................................................................                       5,718
       Receivable for investments sold .................................................................                     941,771
       Due from advisor (note 2) .......................................................................                         292
                                                                                                                         -----------

            Total assets ...............................................................................                  10,813,349
                                                                                                                         -----------

LIABILITIES
       Accrued expenses ................................................................................                       8,485
       Payable for investment purchases ................................................................                     982,695
                                                                                                                         -----------

            Total liabilities ..........................................................................                     991,180
                                                                                                                         -----------

NET ASSETS
       (applicable to 422,602 shares outstanding; unlimited
        shares of no par value beneficial interest authorized) .........................................                 $ 9,822,169
                                                                                                                         ===========

NET ASSET VALUE, REDEMPTION AND OFFERING PRICE
       PER INSTITUTIONAL CLASS SHARE
       ($9,822,169 / 422,602 shares) ...................................................................                 $     23.24
                                                                                                                         ===========

NET ASSETS CONSIST OF
       Paid-in capital .................................................................................                 $ 7,040,715
       Accumulated net realized gain on investments ....................................................                     253,270
       Net unrealized appreciation on investments ......................................................                   2,528,184
                                                                                                                         -----------
                                                                                                                         $ 9,822,169
                                                                                                                         ===========










See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>                                                                                                        <C>
                                              THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                                                       STATEMENT OF OPERATIONS

                                                      Year ended March 31, 1999


INVESTMENT LOSS

       Income
            Dividends .....................................................................................               $  68,207
                                                                                                                          ---------

       Expenses
            Investment advisory fees (note 2) .............................................................                  54,582
            Fund administration fees (note 2) .............................................................                  17,853
            Custody fees ..................................................................................                   4,544
            Registration and filing administration fees (note 2) ..........................................                   4,507
            Fund accounting fees (note 2) .................................................................                  22,500
            Audit fees ....................................................................................                   9,550
            Legal fees ....................................................................................                  15,352
            Securities pricing fees .......................................................................                   3,080
            Shareholder recordkeeping fees ................................................................                   5,075
            Other accounting fees .........................................................................                   4,164
            Shareholder servicing expenses ................................................................                   3,378
            Registration and filing expenses ..............................................................                   5,539
            Printing expenses .............................................................................                   2,197
            Trustee fees and meeting expenses .............................................................                   3,699
            Other operating expenses ......................................................................                   1,717
                                                                                                                          ---------

                  Total expenses ..........................................................................                 157,737
                                                                                                                          ---------

                  Less:
                       Expense reimbursements (note 2) ....................................................                  (5,117)
                       Investment advisory fees waived (note 2) ...........................................                 (51,828)
                                                                                                                          ---------

                  Net expenses ............................................................................                 100,792
                                                                                                                          ---------

                       Net investment loss ................................................................                 (32,585)
                                                                                                                          ---------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS

       Net realized gain from investment transactions .....................................................                 528,673
       Increase in unrealized appreciation on investments .................................................                 343,908
                                                                                                                          ---------

            Net realized and unrealized gain on investments ...............................................                 872,581
                                                                                                                          ---------

                  Net increase in net assets resulting from operations ....................................               $ 839,996
                                                                                                                          =========








See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>                                                              <C>            <C>            <C>             <C>


                                              THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                                                 STATEMENTS OF CHANGES IN NET ASSETS


                                                                                                        Year ended     Year ended
                                                                                                          March 31,      March 31,
                                                                                                              1999           1998
                                                                                                       -----------    -----------
INCREASE IN NET ASSETS

     Operations
         Net investment loss .......................................................................     $ (32,585)     $ (10,254)
         Net realized gain from investment transactions ............................................       528,673        603,519
         Increase in unrealized appreciation on investments ........................................       343,908      1,740,209
                                                                                                       -----------    -----------

              Net--oincrease in net assets resulting from operations ...............................       839,996      2,333,474
                                                                                                       -----------    -----------

     Distributions to shareholders from
         Net realized gain from investment transactions ............................................      (261,668)      (660,547)
         Distributions in excess of net realized gains .............................................             0        (13,735)
                                                                                                       -----------    -----------

              Decrease in net assets resulting from distributions ..................................      (261,668)      (674,282)
                                                                                                       -----------    -----------

     Capital share transactions
         Increase in net assets resulting from capital share transactions (a) ......................     1,094,071      2,085,558
                                                                                                       -----------    -----------

                   Total increase in net assets ....................................................     1,672,399      3,744,750

NET ASSETS

     Beginning of year .............................................................................     8,149,770      4,405,020
                                                                                                       -----------    -----------

     End of year ...................................................................................   $ 9,822,169    $ 8,149,770
                                                                                                       ===========    ===========



(a) A summary of capital share activity follows:
                                                                                 Year ended                    Year ended
                                                                               March 31, 1999                March 31, 1998

                                                                           Shares          Value         Shares          Value
                                                                         -----------    -----------    -----------    -----------

Shares sold ..........................................................        83,530    $ 1,844,436        120,211    $ 2,302,970
Shares issued for reinvestment
     of distributions ................................................        11,017        259,788         31,855        669,689
                                                                         -----------    -----------    -----------    -----------

                                                                              94,547      2,104,224        152,066      2,972,659

Shares redeemed ......................................................       (44,515)    (1,010,153)       (44,640)      (887,101)
                                                                         -----------    -----------    -----------    -----------

     Net increase ....................................................        50,032    $ 1,094,071        107,426    $ 2,085,558
                                                                         ===========    ===========    ===========    ===========




See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>                                                 <C>            <C>           <C>           <C>             <C>
                                              THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                                                        FINANCIAL HIGHLIGHTS

                                            (For a Share Outstanding Throughout the Year)


                                                             Year ended     Year ended    Year ended    Year ended     Year ended
                                                              March 31,      March 31,     March 31,     March 31,      March 31,
                                                                1999           1998          1997          1996           1995
                                                            -----------    -----------   -----------   -----------    -----------

Net asset value, beginning of year ........................ $    21.87     $    16.61    $    15.81    $    12.36     $    11.48
        Income from investment operations
           Net investment (loss) income ...................      (0.08)         (0.03)         0.05          0.00           0.00
           Net realized and unrealized gain on investments        2.12           7.31          1.36          3.72           1.01
                                                            -----------    -----------   -----------   -----------    -----------

                Total from investment operations ..........       2.04           7.28          1.41          3.72           1.01
                                                            -----------    -----------   -----------   -----------    -----------

      Distributions to shareholders from
           Net investment income ..........................      (0.00)         (0.00)        (0.05)         0.00           0.00
           Net realized gain from investment transactions .      (0.69)         (1.98)        (0.56)        (0.27)         (0.13)
           Distributions in excess of net realized gains ..       0.00          (0.04)         0.00          0.00           0.00
                                                            -----------    -----------   -----------   -----------    -----------

                Total distributions .......................      (0.69)         (2.02)        (0.61)        (0.27)         (0.13)
                                                            -----------    -----------   -----------   -----------    -----------

Net asset value, end of year .............................. $    23.22     $    21.87    $    16.61    $    15.81     $    12.36
                                                            ===========    ===========   ===========   ===========    ===========

Total return ..............................................       9.34 %         44.68 %       8.91 %        30.25 %        8.90 %
                                                            ===========    ===========   ===========   ===========    ===========

Ratios/supplemental data
      Net assets, end of year ............................. $ 9,822,169    $ 8,149,770   $ 4,405,020   $ 1,965,862    $ 1,130,020
                                                            ===========    ===========   ===========   ===========    ===========

      Ratio of expenses to average net assets
           Before expense reimbursements and waived fees ........  1.88 %         1.98 %        3.37 %        5.58 %         8.32 %
           After expense reimbursements and waived fees .........  1.20 %         1.20 %        1.20 %        1.56 %         2.00 %

      Ratio of net investment (loss) income to
           average net assets
           Before expense reimbursements and waived fees ........ (1.07)%        (0.94)%       (1.85)%       (4.20)%        (6.41)%
           After expense reimbursements and waived fees ......... (0.39)%        (0.16)%        0.32 %        0.01 %        (0.11)%

      Portfolio turnover rate ................................... 67.43 %        38.42 %       34.21 %       48.06 %         7.29 %

See accompanying notes to financial statements
</TABLE>
<PAGE>

                    THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

     The Brown  Capital  Management  Equity Fund (the  "Fund") is a  diversified
     series of shares of beneficial interest of The Nottingham  Investment Trust
     II  (the  "Trust").  The  Trust,  an  open-ended  investment  company,  was
     organized  on October 18,  1990 as a  Massachusetts  Business  Trust and is
     registered  under the  Investment  Company  Act of 1940,  as  amended.  The
     investment   objective  of  the  Fund  is  to  seek  capital   appreciation
     principally  through  investments in equity securities,  such as common and
     preferred stocks and securities  convertible  into common stocks.  The Fund
     began  operations  on August 11, 1992.  Pursuant to a plan  approved by the
     Board of Trustees of the Trust,  the existing single class of shares of the
     Fund was redesignated as the Institutional Class shares of the Fund on June
     15, 1995 and an additional class of shares,  the Investor Class shares, was
     authorized.  To date, only  Institutional  Class shares have been issued by
     the Fund.  The  Institutional  Class shares are sold without a sales charge
     and bear no  distribution  and service fees. The Investor Class shares will
     be subject to a maximum 3.50% sales charge and will bear  distribution  and
     service  fees  which may not exceed  0.50% of the  Investor  Class  shares'
     average net assets  annually.  The  following  is a summary of  significant
     accounting policies followed by the Fund.

     A.   Security  Valuation - The Fund's investments in securities are carried
          at value.  Securities  listed on an  exchange  or quoted on a national
          market  system are valued at the last sales price as of 4:00 p.m.  New
          York  time on the day of  valuation.  Other  securities  traded in the
          over-the-counter  market and listed  securities  for which no sale was
          reported  on that  date are  valued  at the  most  recent  bid  price.
          Securities for which market quotations are not readily  available,  if
          any,  are  valued  by  using  an  independent  pricing  service  or by
          following  procedures  approved by the Board of  Trustees.  Short-term
          investments are valued at cost which approximates value.

     B.   Federal  Income  Taxes - The Fund is  considered  a  personal  holding
          company as defined  under  Section 542 of the  Internal  Revenue  Code
          since 50% of the value of the Fund's  shares  were owned  directly  or
          indirectly  by five or fewer  individuals  at certain times during the
          last half of the year.  As a  personal  holding  company,  the Fund is
          subject to federal  income  taxes on  undistributed  personal  holding
          company income at the maximum individual income tax rate. No provision
          has been made for federal income taxes since substantially all taxable
          income has been distributed to  shareholders.  It is the policy of the
          Fund to  comply  with the  provisions  of the  Internal  Revenue  Code
          applicable to regulated  investment  companies and to make  sufficient
          distributions  of taxable income to relieve it from all federal income
          taxes.

     C.   Investment  Transactions - Investment transactions are recorded on the
          trade  date.  Realized  gains  and  losses  are  determined  using the
          specific identification cost method. Interest income is recorded daily
          on an accrual basis.  Dividend  income is recorded on the  ex-dividend
          date.

     D.   Distributions  to  Shareholders  -  The  Fund  may  declare  dividends
          quarterly,  payable in March, June, September and December,  on a date
          selected by the Trust's  Trustees.  In addition,  distributions may be
          made annually in December out of net realized gains through October 31
          of that  year.  Distributions  to  shareholders  are  recorded  on the
          ex-dividend  date.  The  Fund  may  make a  supplemental  distribution
          subsequent to the end of its fiscal year ending March 31.

                                                                     (Continued)
<PAGE>

                    THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999



     E.   Use  of  Estimates  -  The  preparation  of  financial  statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and  assumptions  that affect the amounts
          of  assets,  liabilities,   expenses  and  revenues  reported  in  the
          financial   statements.   Actual   results  could  differ  from  those
          estimates.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

     Pursuant to an investment  advisory  agreement,  Brown Capital  Management,
     Inc.  (the  "Advisor")  provides  the Fund  with a  continuous  program  of
     supervision  of  the  Fund's  assets,  including  the  composition  of  its
     portfolio,  and  furnishes  advice  and  recommendations  with  respect  to
     investments,  investment  policies and the purchase and sale of securities.
     As compensation for its services,  the Advisor receives a fee at the annual
     rate of 0.65% of the Fund's  first $25 million of average  daily net assets
     and 0.50% of average daily net assets over $25 million.

     The Advisor  intends to  voluntarily  waive all or a portion of its fee and
     reimburse  expenses of the Fund to limit total Fund  operating  expenses to
     1.20%  of the  average  daily  net  assets  of the  Fund.  There  can be no
     assurance that the foregoing  voluntary fee waivers or reimbursements  will
     continue.  The Advisor has voluntarily  waived its fee amounting to $51,828
     ($0.12 per share) and has  voluntarily  agreed to  reimburse  $5,117 of the
     Fund's operating expenses for the period ended March 31, 1999.

     The Fund's  administrator,  The Nottingham  Company (the  "Administrator"),
     provides  administrative  services to and is generally  responsible for the
     overall management and day-to-day operations of the Fund pursuant to a fund
     accounting and compliance agreement with the Trust. As compensation for its
     services,  the Administrator receives a fee at the annual rate of 0.175% of
     the Fund's first $50 million of average daily net assets, 0.15% of the next
     $50 million of average daily net assets,  0.125% of the next $50 million of
     average  daily net assets,  and 0.10% of average daily net assets over $150
     million.  Prior to October 1, 1998, the Administrator received a fee at the
     annual rate of 0.25% of the Fund's  first $10 million of average  daily net
     assets,  0.20% of the next $40 million of average daily net assets,  0.175%
     of the next $50 million of average  daily net assets,  and 0.15% of average
     daily net assets  over $100  million.  The  Administrator  also  receives a
     monthly fee of $2,000 for accounting and recordkeeping  services.  Prior to
     October 1, 1998,  the fee for  accounting  and  recordkeeping  services was
     $1,750.  The contract  with the  Administrator  provides that the aggregate
     fees for the  aforementioned  administration,  accounting and recordkeeping
     services shall not be less than $4,000 per month. Prior to October 1, 1998,
     the minimum monthly  aggregate fee was $3,000 per month. The  Administrator
     also  charges  the Fund  for  certain  expenses  involved  with  the  daily
     valuation of portfolio securities.

     NC Shareholder  Services,  LLC (the "Transfer  Agent") serves as the Funds'
     transfer,  dividend paying,  and shareholder  servicing agent. The Transfer
     Agent  maintains  the  records  of  each  shareholder's  account,   answers
     shareholder   inquiries  concerning   accounts,   processes  purchases  and
     redemptions  of  the  Fund  shares,   acts  as  dividend  and  distribution
     disbursing agent, and performs other shareholder servicing functions.

     Certain  Trustees  and  officers  of the  Trust  are also  officers  of the
     Advisor, the distributor or the Administrator.

                                                                     (Continued)

<PAGE>

                    THE BROWN CAPITAL MANAGEMENT EQUITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999



NOTE 3 - PURCHASES AND SALES OF INVESTMENTS

     Purchases  and sales of  investments,  other than  short-term  investments,
     aggregated  $6,335,716  and  $5,462,513,  respectively,  for the year ended
     March 31, 1999.


NOTE 4 - DISTRIBUTIONS TO SHAREHOLDERS

     For federal income tax purposes,  the Fund must report  distributions  from
     net realized gain from  investment  transactions  that represent  long-term
     capital  gain to its  shareholders.  The  total  amount  of $0.69 per share
     distributions  for the  year  ended  March  31,  1999,  was  classified  as
     long-term gain.  Shareholders should consult a tax advisor on how to report
     distributions for state and local income tax purposes.
<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Trustees of The Nottingham  Investment Trust II and Shareholders
  of The Brown Capital Management Equity Fund:

We have  audited the  accompanying  statement of assets and  liabilities  of The
Brown Capital  Management  Equity Fund (the "Fund"),  including the portfolio of
investments,  as of March 31, 1999, and the related  statement of operations for
the year then ended, the statements of changes in net assets for the years ended
March  31,  1999 and  1998,  and  financial  highlights  for  each of the  years
presented.   These  financial   statements  and  financial  highlights  are  the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures included  confirmation of the securities owned as of
March 31, 1999, by correspondence with the custodian and brokers;  where replies
were not received from brokers, we performed other auditing procedures. An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of The
Brown Capital  Management  Equity Fund as of March 31, 1999,  the results of its
operations  for the year then  ended,  the  changes  in its net  assets  and the
financial  highlights  for  the  respective  stated  years  in  conformity  with
generally accepted accounting principles.


/S/ Deloitte & Touche LLP

Pittsburgh, Pennsylvania
April 23, 1999


<PAGE>
                   THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                     Performance Update - $10,000 Investment
            For the period from September 30, 1992 to March 31, 1999

[GRAPH]


                      BCM     75% S&P/
                 Balanced  25% Lehman
- --------------------------------------
      9/30/92       10000       10000
     12/31/92       10579       10380
      3/31/93       10774       10840
      6/30/93       10779       10959
      9/30/93       11208       11262
     12/31/93       11611       11450
      3/31/94       11297       11034
      6/30/94       11168       11036
      9/30/94       11644       11459
     12/31/94       11468       11467
      3/31/95       12195       12456
      6/30/95       13417       13559
      9/30/95       14593       14456
     12/31/95       14880       15285
      3/31/96       15493       15859
      6/30/96       15887       16445
      9/30/96       16339       16912
     12/31/96       16938       18159
      3/31/97       16579       18529
      6/30/97       18557       21312
      9/30/97       20114       22773
     12/31/97       20136       23439
      3/31/98       22582       26259
      6/30/98       23352       27101
      9/30/98       20940       24966
     12/31/98       25050       29446
      3/31/99       24611       30669


This graph depicts the performance of The Brown Capital Management Balanced Fund
versus a  combined  index  of 75% S&P 500  Total  Return  Index  and 25%  Lehman
Government/Corporate  Bond Index. It is important to note that The Brown Capital
Management  Balanced  Fund is a  professionally  managed  mutual  fund while the
indexes are not available for investment  and are  unmanaged.  The comparison is
shown for illustrative purposes only.

Average Annual Total Return

- -------------------------------------------------------

 Since Inception       One Year         Five Years

- -------------------------------------------------------

      14.86%             8.99%            16.84%

- -------------------------------------------------------

The graph  assumes an initial  $10,000  investment  at September  30, 1992.  All
dividends and distributions are reinvested.

At March 31, 1999, The Brown Capital  Management  Balanced Fund would have grown
to $24,611 - total investment return of 146.11% since September 30, 1992.

At March 31, 1999, a similar investment in a combined index of 75% S&P 500 Total
Return Index and 25% Lehman  Government/Corporate Bond Index would have grown to
$30,669 - total investment return of 206.69% since September 30, 1992.

Past performance is not a guarantee of future performance. A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.
<PAGE>
<TABLE>
<S>    <C>   <C>                                                                                    <C>                     <C>
                                             THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                      Shares               (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 71.80%

       Biopharmaceuticals - 1.36%
            The Perkin-Elmer Corporation ............................................                  1,350              $  131,034
                                                                                                                          ----------

       Commercial Services - 3.03%
            Equifax Inc. ............................................................                  5,125                 176,172
         (a)Sylvan Learning Systems, Inc. ...........................................                  4,200                 114,975
                                                                                                                          ----------
                                                                                                                             291,147
                                                                                                                          ----------
       Computers - 5.76%
         (a)EMC Corporation .........................................................                  1,625                 207,594
            International Business Machines Corporation .............................                  1,950                 345,637
                                                                                                                          ----------
                                                                                                                             553,231
                                                                                                                          ----------
       Computer Software & Services - 10.72%
         (a)Acxiom Corporation ......................................................                  5,750                 152,375
         (a)BMC Software, Inc. ......................................................                  5,050                 187,166
         (a)Fiserv, Inc. ............................................................                  1,612                  86,444
         (a)Microsoft Corporation ...................................................                  2,700                 241,987
         (a)Sterling Commerce, Inc. .................................................                  7,163                 220,262
         (a)Sterling Software, Inc. .................................................                  5,950                 141,313
                                                                                                                          ----------
                                                                                                                           1,029,547
                                                                                                                          ----------
       Cosmetics & Personal Care - 1.45%
            The Gillette Company ....................................................                  2,350                 139,678
                                                                                                                          ----------

       Electronics - 3.64%
            General Electric Company ................................................                  1,780                 196,912
         (a)Solectron Corporation ...................................................                  3,150                 152,972
                                                                                                                          ----------
                                                                                                                             349,884
                                                                                                                          ----------
       Entertainment - 2.64%
            Carnival Corporation ....................................................                  5,225                 253,739
                                                                                                                          ----------

       Financial Services - 4.31%
            SLM Holding Corporation .................................................                  4,750                 198,313
            T. Rowe Price Associates, Inc. ..........................................                  6,275                 215,703
                                                                                                                          ----------
                                                                                                                             414,016
                                                                                                                          ----------
       Financial - Banks, Money Center ..............................................                                         - 4.10
            Citigroup Inc. ..........................................................                  1,700                 108,588
            Mellon Bank Corporation .................................................                  2,000                 140,750
            The Chase Manhattan Corporation .........................................                  1,772                 144,086
                                                                                                                          ----------
                                                                                                                             393,424
                                                                                                                          ----------


                                                                                                                         (Continued)

</TABLE>
<PAGE>
<TABLE>
<S>    <C>   <C>                                                                                    <C>                     <C>
                                             THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                      Shares               (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

       Hand & Machine Tools - 1.61%
            Danaher Corporation ..................................................                    2,950                 $154,137
                                                                                                                            --------

       Household Products & Housewares - 2.63%
            Newell Rubbermaid Inc. ...............................................                    5,325                  252,938
                                                                                                                            --------

       Insurance - Life & Health - 1.69%
            AFLAC Incorporated ...................................................                    2,985                  162,496
                                                                                                                            --------

       Leisure Time - 1.90%
            Harley-Davidson, Inc. ................................................                    3,175                  182,166
                                                                                                                            --------

       Manufacturing - 1.68%
            Illinois Tool Works, Inc. ............................................                    2,600                  160,875
                                                                                                                            --------

       Medical Supplies - 3.80%
            Guidant Corporation ..................................................                    2,000                  121,000
            Johnson & Johnson ....................................................                    2,600                  243,587
                                                                                                                            --------
                                                                                                                             364,587
                                                                                                                            --------
       Oil & Gas - Equipment & Services - 1.60%
            Schlumberger Limited .................................................                    2,550                  153,478
                                                                                                                            --------

       Pharmaceuticals - 7.48%
         (a)ALZA Corporation .....................................................                    3,300                  126,225
            Cardinal Health, Inc. ................................................                    3,562                  235,092
         (a)Covance Inc. .........................................................                    5,600                  140,350
            Merck & Co., Inc. ....................................................                    2,700                  216,338
                                                                                                                            --------
                                                                                                                             718,005
                                                                                                                            --------
       Restaurants & Food Service - 0.25%
            CBRL Group, Inc. .....................................................                    1,335                   24,030
                                                                                                                            --------

       Retail - Department Stores - 2.15%
            Dollar General Corporation ...........................................                    6,072                  206,448
                                                                                                                            --------

       Retail - General Merchandise - 1.67%
            Staples, Inc. ........................................................                    4,875                  160,266
                                                                                                                            --------

       Retail - Specialty Line - 3.58%
         (a)AutoZone, Inc. .......................................................                    2,900                   88,087
            The Home Depot, Inc. .................................................                    4,100                  255,225
                                                                                                                            --------
                                                                                                                             343,312
                                                                                                                            --------

                                                                                                                         (Continued)


</TABLE>
<PAGE>
<TABLE>
<S>    <C>   <C>                                      <C>                 <C>                       <C>                     <C>
                                             THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                      Shares               (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

       Telecommunications Equipment - 4.75%
         (a)ADC Telecommunications, Inc. ...........................................                   3,450               $ 164,522
            Lucent Technologies Inc. ...............................................                   1,300                 140,400
         (a)Tellabs, Inc. ..........................................................                   1,550                 151,512
                                                                                                                           ---------
                                                                                                                             456,434
                                                                                                                           ---------

            Total Common Stocks (Cost $5,207,798) ..................................                                       6,894,872
                                                                                                                           ---------

                                                                                                  Interest    Maturity
                                                                                      Principal     Rate        Date
                                                                                      ---------    -------    ---------

U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 4.39%

       United States Treasury Note ...............................................     $ 20,000     6.250%     08/15/23       20,912
       United States Treasury Note ...............................................       70,000     6.375%     07/15/99       70,347
       United States Treasury Note ...............................................       90,000     6.375%     08/15/02       93,375
       United States Treasury Note ...............................................      100,000     7.500%     02/15/05      110,969
       United States Treasury Note ...............................................      100,000     7.750%     01/31/00      102,344
       Federal Home Loan Bank ....................................................      100,000     0.000%     07/14/17       24,371
                                                                                                                            --------

            Total U.S. Government and Agency Obligations (Cost $407,567) .........                                           422,318
                                                                                                                            --------


CORPORATE OBLIGATIONS - 9.77%

       Alabama Power Company .....................................................     $ 35,000     7.750%     02/01/23       36,309
       AT&T Corporation ..........................................................       75,000     5.625%     03/15/04       74,475
       Boston Edison Company .....................................................       40,000     7.800%     05/15/10       44,320
       Chase Manhattan Corporation ...............................................       30,000     6.500%     08/01/05       30,450
       Chesapeake & Potomac Telephone of Virginia ................................       75,000     7.250%     06/01/12       75,938
       Citicorp ..................................................................       15,000     7.125%     06/01/03       15,609
       Dow Chemical Capital Debentures ...........................................       15,000     9.200%     06/01/10       17,949
       Ford Motor Credit Corporation .............................................       40,000     7.250%     09/01/10       40,658
       ITT Corporation ...........................................................       80,000     7.375%     11/15/15       66,676
       Merrill Lynch .............................................................      125,000     7.150%     07/30/12      127,695
       Monsanto Company ..........................................................       70,000     6.210%     02/05/08       69,980
       Nalco Chemical ............................................................       50,000     6.250%     05/15/08       50,170



                                                                                                                         (Continued)

</TABLE>
<PAGE>
<TABLE>
<S>     <C>                                                                          <C>            <C>       <C>            <C>

                                             THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                   Interest    Maturity        Value
                                                                                     Principal         Rate        Date     (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

CORPORATE OBLIGATIONS - (Continued)

       Nationsbank Corporation ...................................................    $ 15,000       6.875%    02/15/05     $ 15,530
       RJR Nabisco, Corp. ........................................................      20,000       8.750%    04/15/04       21,200
       The Rouse Company .........................................................      25,000       8.500%    01/15/03       26,698
       The Walt Disney Company ...................................................      80,000       7.750%    09/30/11       80,700
       Time Warner, Inc. .........................................................      20,000       9.150%    02/01/23       24,850
       U. S. F. & G. Corporation .................................................      60,000       7.125%    06/01/05       62,807
       Wal-Mart Stores ...........................................................      50,000       8.070%    12/21/12       56,063
                                                                                                                            --------
           Total Corporate Obligations (Cost $930,722) ................................                                      938,077


                                                                                                    Shares
                                                                                                 ------------

INVESTMENT COMPANIES - 8.97%

       Evergreen Money Market Treasury Institutional Money
            Market Fund Institutional Service Shares ..................................               430,602                430,602
       Evergreen Money Market Treasury Institutional Treasury
            Money Market Fund Institutional Shares ....................................               430,603                430,603
                                                                                                                          ----------

            Total Investment Companies (Cost $861,205) ................................                                      861,205
                                                                                                                          ----------


Total Value of Investments (Cost $7,407,292 (b)) ......................................                 94.93%            $9,116,472
Other Assets Less Liabilities .........................................................                  5.07%               486,432
                                                                                                    ----------            ----------
       Net Assets .....................................................................                100.00%            $9,602,904
                                                                                                    ==========            ==========




       (a)  Non-income producing investment.

       (b)  Aggregate  cost  for  financial  reporting  and  federal  income  tax  purposes  is the  same.  Unrealized  appreciation
            (depreciation) of investments for financial reporting and federal income tax purposes is as follows:

                         Unrealized appreciation .....................................................                  $ 1,738,266
                         Unrealized depreciation .....................................................                      (29,086)
                                                                                                                        -----------

                               Net unrealized appreciation ........................................                     $ 1,709,180
                                                                                                                        ===========



See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>                                                                                                             <C>
                                             THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 1999


ASSETS
       Investments, at value (cost $7,407,292) ..........................................................                $ 9,116,472
       Cash .............................................................................................                    553,670
       Income receivable ................................................................................                     26,154
       Receivable for investments sold ..................................................................                    647,381
       Due from advisor (note 2) ........................................................................                      1,577
                                                                                                                         -----------

            Total assets ................................................................................                 10,345,254
                                                                                                                         -----------

LIABILITIES
       Accrued expenses .................................................................................                      8,258
       Payable for investment purchases .................................................................                    734,092
                                                                                                                         -----------

            Total liabilities ...........................................................................                    742,350
                                                                                                                         -----------

NET ASSETS
       (applicable to 540,211 shares outstanding; unlimited
         shares of no par value beneficial interest authorized) .........................................                $ 9,602,904
                                                                                                                         ===========

NET ASSET VALUE, REDEMPTION AND OFFERING PRICE
       PER INSTITUTIONAL CLASS SHARE
       ($9,602,904 / 540,211 shares) ....................................................................                $     17.78
                                                                                                                         ===========


NET ASSETS CONSIST OF
       Paid-in capital ..................................................................................                $ 7,699,029
       Undistributed net investment income ..............................................................                         13
       Accumulated net realized gain on investments .....................................................                    194,682
       Net unrealized appreciation on investments .......................................................                  1,709,180
                                                                                                                         -----------
                                                                                                                         $ 9,602,904
                                                                                                                         ===========







See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>  <C>                                                                                                           <C>
                                             THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                       STATEMENT OF OPERATIONS

                                                      Year ended March 31, 1999



INVESTMENT INCOME

       Income
            Interest ......................................................................................               $  72,026
            Dividends .....................................................................................                  60,726
                                                                                                                          ---------

                  Total Income ............................................................................                 132,752
                                                                                                                          ---------

       Expenses
            Investment advisory fees (note 2) .............................................................                  44,418
            Fund administration fees (note 2) .............................................................                  14,528
            Custody fees ..................................................................................                   4,148
            Registration and filing administration fees (note 2) ..........................................                   4,391
            Fund accounting fees (note 2) .................................................................                  22,500
            Audit fees ....................................................................................                   9,550
            Legal fees ....................................................................................                  15,191
            Securities pricing fees .......................................................................                   4,739
            Shareholder recordkeeping fees ................................................................                   4,768
            Other accounting fees .........................................................................                   5,610
            Shareholder servicing expenses ................................................................                   2,254
            Registration and filing expenses ..............................................................                   5,129
            Printing expenses .............................................................................                   1,565
            Trustee fees and meeting expenses .............................................................                   3,699
            Other operating expenses ......................................................................                   1,656
                                                                                                                          ---------

                  Total expenses ..........................................................................                 144,146
                                                                                                                          ---------

                  Less:
                       Expense reimbursements (note 2) ....................................................                 (17,850)
                       Investment advisory fees waived (note 2) ...........................................                 (44,418)
                                                                                                                          ---------

                  Net expenses ............................................................................                  81,878
                                                                                                                          ---------

                       Net investment income ..............................................................                  50,874
                                                                                                                          ---------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS

       Net realized gain from investment transactions .....................................................                 338,978
       Increase in unrealized appreciation on investments .................................................                 195,131
                                                                                                                          ---------

            Net realized and unrealized gain on investments ...............................................                 534,109
                                                                                                                          ---------

                  Net increase in net assets resulting from operations ....................................               $ 584,983
                                                                                                                          =========






See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>       <C>    <C>                                             <C>               <C>              <C>                 <C>
                                             THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                 STATEMENTS OF CHANGES IN NET ASSETS

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     Year ended         Year ended
                                                                                                      March 31,          March 31,
                                                                                                        1999               1998
- ------------------------------------------------------------------------------------------------------------------------------------

INCREASE IN NET ASSETS

     Operations
          Net investment income ..............................................                       $    50,874        $    54,147
          Net realized gain from investment transactions .....................                           338,978            493,452
          Increase in unrealized appreciation on investments .................                           195,131            949,181
                                                                                                     -----------        -----------

              Net increase in net assets resulting from operations ...........                           584,983          1,496,780
                                                                                                     -----------        -----------

     Distributions to shareholders from
          Net investment income ..............................................                           (50,801)           (54,255)
          Distribution in excess of net investment income ....................                                 0                (60)
          Net realized gain from investment transactions .....................                          (161,031)          (476,740)
                                                                                                     -----------        -----------

              Decrease in net assets resulting from distributions ............                          (211,832)          (531,055)
                                                                                                     -----------        -----------

     Capital share transactions
          Increase in net assets resulting from capital share transactions (a)                         3,152,016          1,237,359
                                                                                                     -----------        -----------

                   Total increase in net assets ..............................                         3,525,167          2,203,084

NET ASSETS

     Beginning of year .......................................................                         6,077,737          3,874,653
                                                                                                     -----------        -----------

     End of year (including undistributed net investment income of $13 in 1999)                      $ 9,602,904        $ 6,077,737
                                                                                                     ===========        ===========



(a) A summary of capital share activity follows:
                                                    --------------------------------------------------------------------------------
                                                                         Year ended                           Year ended
                                                                       March 31, 1999                       March 31, 1998

                                                                  Shares             Value             Shares              Value
                                                    --------------------------------------------------------------------------------

Shares sold ...................................                    220,097        $ 3,825,498            111,277        $ 1,757,479
Shares issued for reinvestment
     of distributions .........................                     11,926            210,991             32,554            529,963
                                                               -----------        -----------        -----------        -----------

                                                                   232,023          4,036,489            143,831          2,287,442

Shares redeemed ...............................                    (52,851)          (884,473)           (67,688)        (1,050,083)
                                                               -----------        -----------        -----------        -----------

     Net increase .............................                    179,172        $ 3,152,016             76,143        $ 1,237,359
                                                               ===========        ===========        ===========        ===========




See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>   <C> <C>                                                    <C>            <C>          <C>         <C>            <C>
                                             THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                                                        FINANCIAL HIGHLIGHTS

                                            (For a Share Outstanding Throughout the Year)


                                                                   Year ended   Year ended   Year ended   Year ended    Year ended
                                                                     March 31,    March 31,    March 31,    March 31,     March 31,
                                                                         1999         1998         1997         1996          1995
                                                                   ----------   ----------   ----------   ----------   -----------

Net asset value, beginning of year ............................... $    16.83   $    13.60   $    13.76   $    11.56   $     11.02
      Income from investment operations
           Net investment income .................................       0.13         0.17         0.21         0.12          0.10
           Net realized and unrealized gain on investments .......       1.39         4.65         0.76         2.98          0.77
                                                                   ----------   ----------   ----------   ----------   -----------

               Total from investment operations ..................       1.52         4.82         0.97         3.10          0.87
                                                                   ----------   ----------   ----------   ----------   -----------

      Distributions to shareholders from
           Net investment income .................................      (0.13)       (0.17)       (0.21)       (0.12)       (0.11)
           Net realized gain from investment transactions ........      (0.44)       (1.42)       (0.92)       (0.78)       (0.22)
                                                                   ----------   ----------   ----------   ----------   -----------

               Total distributions ...............................      (0.57)       (1.59)       (1.13)       (0.90)        (0.33)
                                                                   ----------   ----------   ----------   ----------   -----------

Net asset value, end of year ..................................... $    17.78   $    16.83   $    13.60   $    13.76   $     11.56
                                                                   ==========   ==========   ==========   ==========   ===========

Total return .....................................................       8.99 %      36.19 %       7.01 %      27.04 %        8.04 %
                                                                   ==========   ==========   ==========   ==========   ===========

Ratios/supplemental data

      Net assets, end of year .................................... $9,602,904   $6,077,737   $3,874,653   $3,319,314   $ 2,296,206
                                                                   ==========   ==========   ==========   ==========   ===========

      Ratio of expenses to average net assets
           Before expense reimbursements and waived fees .........       2.11 %       2.22 %       2.85 %       3.50 %        5.43 %
           After expense reimbursements and waived fees ..........       1.20 %       1.20 %       1.20 %       1.59 %        2.00 %

      Ratio of net investment income (loss) to average net assets
           Before expense reimbursements and waived fees .........      (0.17)%       0.05 %      (0.13)%      (0.97)%       (2.44)%
           After expense reimbursements and waived fees ..........       0.74 %       1.08 %       1.51 %       0.94 %        1.00 %

      Portfolio turnover rate ....................................      58.38 %      33.54 %      45.58 %      43.59 %        9.51 %

See accompanying notes to financial statements
</TABLE>
<PAGE>
                   THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

     The Brown  Capital  Management  Balanced Fund (the "Fund") is a diversified
     series of shares of beneficial interest of The Nottingham  Investment Trust
     II  (the  "Trust").  The  Trust,  an  open-ended  investment  company,  was
     organized  on October 18,  1990 as a  Massachusetts  Business  Trust and is
     registered  under the  Investment  Company  Act of 1940,  as  amended.  The
     investment  objective  of the Fund is to provide  its  shareholders  with a
     maximum total return consisting of any combination of capital  appreciation
     by investing in a flexible  portfolio  of equity  securities,  fixed income
     securities  and money  market  instruments.  The Fund began  operations  on
     August 11, 1992.

     Pursuant to a plan  approved  by the Board of  Trustees  of the Trust,  the
     existing  single  class  of  shares  of the Fund  was  redesignated  as the
     Institutional  Class shares of the Fund on June 15, 1995 and an  additional
     class of shares, the Investor Class shares,  was authorized.  To date, only
     Institutional  Class shares have been issued by the Fund. The Institutional
     Class shares are sold without a sales charge and bear no  distribution  and
     service fees.  The Investor Class shares will be subject to a maximum 3.50%
     sales  charge and will bear  distribution  and  service  fees which may not
     exceed 0.50% of the Investor Class shares' average net assets annually. The
     following is a summary of significant  accounting  policies followed by the
     Fund.

     A.   Security  Valuation - The Fund's investments in securities are carried
          at value.  Securities  listed on an  exchange  or quoted on a national
          market  system are valued at the last sales price as of 4:00 p.m.  New
          York  time on the day of  valuation.  Other  securities  traded in the
          over-the-counter  market and listed  securities  for which no sale was
          reported  on that  date are  valued  at the  most  recent  bid  price.
          Securities for which market quotations are not readily  available,  if
          any,  are  valued  by  using  an  independent  pricing  service  or by
          following  procedures  approved by the Board of  Trustees.  Short-term
          investments are valued at cost which approximates value.

     B.   Federal  Income  Taxes - The Fund is  considered  a  personal  holding
          company as defined  under  Section 542 of the  Internal  Revenue  Code
          since 50% of the value of the Fund's  shares  were owned  directly  or
          indirectly  by five or fewer  individuals  at certain times during the
          last half of the year.  As a  personal  holding  company,  the Fund is
          subject to federal  income  taxes on  undistributed  personal  holding
          company income at the maximum individual income tax rate. No provision
          has been made for federal income taxes since substantially all taxable
          income has been distributed to  shareholders.  It is the policy of the
          Fund to  comply  with the  provisions  of the  Internal  Revenue  Code
          applicable to regulated  investment  companies and to make  sufficient
          distributions  of taxable income to relieve it from all federal income
          taxes.

          Net  investment  income  (loss) and net  realized  gains  (losses) may
          differ for  financial  statement  and income  tax  purposes  primarily
          because  of  losses  incurred  subsequent  to  October  31,  which are
          deferred for income tax purposes.  The character of distributions made
          during the year from net  investment  income or net realized gains may
          differ from their  ultimate  characterization  for federal  income tax
          purposes.  Also,  due to the  timing of  dividend  distributions,  the
          fiscal year in which amounts are  distributed may differ from the year
          that the income or realized gains were recorded by the Fund.

                                                                     (Continued)
<PAGE>

                   THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999


     C.   Investment  Transactions - Investment transactions are recorded on the
          trade  date.  Realized  gains  and  losses  are  determined  using the
          specific identification cost method. Interest income is recorded on an
          accrual basis. Dividend income is recorded on the ex-dividend date.

     D.   Distributions  to  Shareholders  -  The  Fund  may  declare  dividends
          quarterly,  payable in March, June, September and December,  on a date
          selected by the Trust's  Trustees.  In addition,  distributions may be
          made annually in December out of net realized gains through October 31
          of that  year.  Distributions  to  shareholders  are  recorded  on the
          ex-dividend  date.  The  Fund  may  make a  supplemental  distribution
          subsequent to the end of its fiscal year ending March 31.

     E.   Use  of  Estimates  -  The  preparation  of  financial  statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and  assumptions  that affect the amounts
          of  assets,  liabilities,   expenses  and  revenues  reported  in  the
          financial   statements.   Actual   results  could  differ  from  those
          estimates.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

     Pursuant to an investment  advisory  agreement,  Brown Capital  Management,
     Inc.  (the  "Advisor")  provides  the Fund  with a  continuous  program  of
     supervision  of  the  Fund's  assets,  including  the  composition  of  its
     portfolio,  and  furnishes  advice  and  recommendations  with  respect  to
     investments,  investment  policies and the purchase and sale of securities.
     As compensation for its services,  the Advisor receives a fee at the annual
     rate of 0.65% of the Fund's  first $25 million of average  daily net assets
     and 0.50% of average daily net assets over $25 million.

     The Advisor  intends to  voluntarily  waive all or a portion of its fee and
     reimburse  expenses of the Fund to limit total Fund  operating  expenses to
     1.20%  of the  average  daily  net  assets  of the  Fund.  There  can be no
     assurance that the foregoing  voluntary fee waivers or reimbursements  will
     continue.  The Advisor has voluntarily  waived its fee amounting to $44,418
     ($0.08  per  share) and has  voluntarily  reimbursed  $17,850 of the Fund's
     operating expenses for the year ended March 31, 1999.

     The Fund's  administrator,  The Nottingham  Company (the  "Administrator"),
     provides  administrative  services to and is generally  responsible for the
     overall management and day-to-day operations of the Fund pursuant to a fund
     accounting and compliance agreement with the Trust. As compensation for its
     services,  the Administrator  received a fee at the annual rate of 0.25% of
     the Fund's first $10 million of average daily net assets, 0.20% of the next
     $40 million of average daily net assets,  0.175% of the next $50 million of
     average  daily net assets,  and 0.15% of average daily net assets over $100
     million  for the period  April 1, 1998 to  September  30,  1998.  Beginning
     October 1, 1998,  the  Administrator  receives a fee at the annual  rate of
     0.175% of the Fund's first $50 million of average  daily net assets,  0.15%
     of the next $50 million of averge daily net assets,  0.125% of the next $50
     million of average daily net assets,  and 0.10% of average daily net assets
     over $150 million.  The Administrator also receives a monthly fee of $2,000
     for accounting and  recordkeeping  services.  Prior to October 1, 1998, the
     fee for accounting and recordkeeping services was $1,750. The contract with
     the Administrator  provides that the aggregate fees for the  aforementioned
     administration,  accounting  and  recordkeeping  services shall not be less
     than $4,000 per month. The Administrator  also charges the Fund for certain
     expenses involved with the daily valuation of portfolio securities.

                                                                     (Continued)

<PAGE>
                   THE BROWN CAPITAL MANAGEMENT BALANCED FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999


     North Carolina Shareholder  Services,  LLC (the "Transfer Agent") serves as
     the Fund's transfer,  dividend paying, and shareholder servicing agent. The
     Transfer Agent maintains the records of each shareholder's account, answers
     shareholder   inquiries  concerning   accounts,   processes  purchases  and
     redemptions  of  the  Fund  shares,   acts  as  dividend  and  distribution
     disbursing agent, and performs other shareholder servicing functions.

     Certain  Trustees  and  officers  of the  Trust  are also  officers  of the
     Advisor, the distributor or the Administrator.


NOTE 3 - PURCHASES AND SALES OF INVESTMENTS

     Purchases  and sales of  investments,  other than  short-term  investments,
     aggregated $5,754,288 and $3,557,441 respectively, for the year ended March
     31, 1999.


NOTE 4 - DISTRIBUTIONS TO SHAREHOLDERS

     For federal income tax purposes,  the Fund must report  distributions  from
     net realized gain from  investment  transactions  that represent  long-term
     capital  gain to its  shareholders.  The  total  amount  of $0.44 per share
     distributions  for the year ended March 31, 1999,  was  classified  as long
     term  gain.  Shareholders  should  consult a tax  advisor  on how to report
     distributions for state and local income tax purposes.

<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Trustees of The Nottingham  Investment Trust II and Shareholders
  of The Brown Capital Management Balanced Fund:

We have  audited the  accompanying  statement of assets and  liabilities  of The
Brown Capital Management Balanced Fund (the "Fund"),  including the portfolio of
investments,  as of March 31, 1999, and the related  statement of operations for
the year then ended, the statements of changes in net assets for the years ended
March  31,  1999 and  1998,  and  financial  highlights  for  each of the  years
presented.   These  financial   statements  and  financial  highlights  are  the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures included  confirmation of the securities owned as of
March 31, 1999, by correspondence with the custodian and brokers;  where replies
were not received from brokers, we performed other auditing procedures. An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of The
Brown Capital Management  Balanced Fund as of March 31, 1999, the results of its
operations  for the year then  ended,  the  changes  in its net  assets  and the
financial  highlights  for  the  respective  stated  years  in  conformity  with
generally accepted accounting principles.


/S/ Deloitte & Touche LLP

Pittsburgh, Pennsylvania
April 23, 1999
<PAGE>

                          THE BROWN CAPITAL MANAGEMENT
                               SMALL COMPANY FUND

                    Performance Update - $10,000 Investment

            For the period from December 31, 1992 to March 31, 1999

[graph]

                         BCM        Russell            NASDAQ
                    Small Co           2000       Industrials

     12/31/92          10000          10000             10000
     12/31/92          10000          10000             10000
      3/31/93           9877          10371              9843
      6/30/93           9855          10558             10063
      9/30/93          10325          11445             10761
     12/31/93          10574          11700             11116
      3/31/94          10311          11340             10746
      6/30/94           9680          10872              9852
      9/30/94          10307          11589             10724
     12/31/94          11077          11328             10398
      3/31/95          12066          11816             11079
      6/30/95          13037          12882             12251
      9/30/95          14266          14164             13607
     12/31/95          14839          14453             13391
      3/31/96          16048          15188             14244
      6/30/96          16706          15968             15450
      9/30/96          17098          16020             15429
     12/31/96          17374          16838             15474
      3/31/97          16299          15973             14214
      6/30/97          18742          18550             16536
      9/30/97          20860          21300             19239
     12/31/97          20116          20577             17101
      3/31/98          23119          22695             19090
      6/30/98          23306          21658             18719
      9/30/98          19841          17275             14492
     12/31/98          23816          20112             18336
      3/31/99          21670          19020             19513

This graph depicts the performance of The Brown Capital Management Small Company
Fund  versus the  Russell  2000 Index and the NASDAQ  Industrials  Index.  It is
important  to note that The Brown  Capital  Management  Small  Company Fund is a
professionally  managed  mutual  fund while the indexes  are not  available  for
investment and are unmanaged.  The comparison is shown for illustrative purposes
only.

Average Annual Total Return

- -------------------------------------------------------

 Since Inception       One Year         Five Years

- -------------------------------------------------------

      13.17%            (6.27)%           16.00%

- -------------------------------------------------------


The graph  assumes an initial  $10,000  investment  at December  31,  1992.  All
dividends and distributions are reinvested.

At March 31, 1999,  The Brown Capital  Management  Small Company Fund would have
grown to $21,670 - total investment return of 116.70% since December 31, 1992.

At March 31,  1999,  a similar  investment  in the Russell 2000 Index would have
grown to $19,020 - total investment return of 90.20%; and the NASDAQ Industrials
Index  would have grown to $19,513 - total  investment  return of 95.13%,  since
December 31, 1992.

Past performance is not a guarantee of future performance. A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.
<PAGE>
<TABLE>
<S>   <C> <C>                                                                                       <C>                   <C>
                                             BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                     Shares                 (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

COMMON STOCKS - 88.93%

       Chemicals - 0.81%
         (a)Synthetech, Inc. .....................................................                   44,700               $  195,563
                                                                                                                          ----------

       Commercial Services - 1.44%
         (a)Healthworld Corporation ..............................................                    8,400                  113,400
         (a)Quintiles Transnational Corp. ........................................                    6,200                  234,050
                                                                                                                          ----------
                                                                                                                             347,450
                                                                                                                          ----------
       Computers - 2.24%
         (a)RadiSys Corporation ..................................................                   17,400                  540,488
                                                                                                                          ----------

       Computer Software & Services - 39.62%
         (a)Acxiom Corporation ...................................................                   36,700                  972,550
         (a)Advent Software, Inc. ................................................                   11,600                  580,000
         (a)American Software, Inc. ..............................................                  150,300                  469,688
         (a)Best Software, Inc. ..................................................                   38,800                  523,800
         (a)BMC Software, Inc. ...................................................                   13,044                  483,425
         (a)Cerner Corporation ...................................................                   20,300                  326,069
         (a)CFI ProServices, Inc. ................................................                   20,100                  243,712
         (a)Concord Communications, Inc. .........................................                    4,800                  273,600
         (a)Datastream Systems, Inc. .............................................                   70,900                  611,512
         (a)Dendrite International, Inc. .........................................                   20,900                  466,331
            Fair, Isaac and Company, Incorporated ................................                   20,400                  756,075
         (a)Hyperion Software Corporation ........................................                   13,710                  198,795
         (a)infoUSA Inc. Class A .................................................                    8,200                   34,850
         (a)infoUSA Inc. Class B .................................................                    8,200                   36,900
         (a)Manugistics Group, Inc. ..............................................                   36,900                  244,463
         (a)Network Associates, Inc. .............................................                    7,287                  223,620
         (a)QRS Corporation ......................................................                   11,100                  694,444
         (a)SPSS Inc. ............................................................                   39,400                  645,175
         (a)Structural Dynamics Research Corporation .............................                   28,600                  545,187
         (a)The BISYS Group, Inc. ................................................                   15,300                  860,625
         (a)Tripos, Inc. .........................................................                   39,800                  348,250
                                                                                                                          ----------
                                                                                                                           9,539,071
                                                                                                                          ----------
       Electronics - Semiconductor - 1.41%
         (a)Medialink Worldwide Incorporated .....................................                   26,900                  339,612
                                                                                                                          ----------

       Financial Services - 1.49%
            T. Rowe Price Associates, Inc. .......................................                   10,400                  357,500
                                                                                                                          ----------

       Furniture & Home Appliances - 1.08%
            Juno Lighting, Inc. ..................................................                   11,600                  260,275
                                                                                                                          ----------



                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>   <C> <C>                                                                                       <C>                   <C>
                                             BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                     Shares                 (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------



COMMON STOCKS - (Continued)

       Hand & Machine Tools - 1.97%
         (a)Flow International Corporation .............................................                48,100            $  474,988
                                                                                                                          ----------

       Machine - Diversified - 3.11%
         (a)Cognex Corporation .........................................................                31,600               748,525
                                                                                                                          ----------

       Medical - Biotechnology - 8.87%
         (a)Affymetrix, Inc. ...........................................................                16,200               563,962
         (a)BioReliance Corporation ....................................................                25,400               165,100
         (a)ChiRex Inc. ................................................................                31,500               771,750
         (a)Human Genome Sciences, Inc. ................................................                 4,100               142,219
         (a)Incyte Pharmaceuticals, Inc. ...............................................                 9,500               190,594
         (a)Pharmacopeia, Inc. .........................................................                38,600               279,850
         (a)Synbiotics Corporation .....................................................                 6,000                21,000
                                                                                                                          ----------
                                                                                                                           2,134,475
                                                                                                                          ----------
       Medical - Hospital Management & Services - 4.39%
         (a)ABR Information Services, Inc. .............................................                60,844             1,057,165
                                                                                                                          ----------

       Medical Supplies - 8.74%
            Ballard Medical Products ...................................................                 7,400               180,375
            Diagnostic Products Corporation ............................................                33,600               814,800
         (a)Techne Corporation .........................................................                38,400             1,108,800
                                                                                                                          ----------
                                                                                                                           2,103,975
                                                                                                                          ----------
       Pharmaceuticals - 5.22%
         (a)ALZA Corporation ...........................................................                15,100               577,575
         (a)Applied Analytical Industries, Inc. ........................................                19,100               210,100
         (a)Kendle International Inc. ..................................................                23,300               468,912
         (a)Lynx Therapeutics, Inc. ....................................................                    81                   759
                                                                                                                          ----------
                                                                                                                           1,257,346
                                                                                                                          ----------
       Real Estate Investment Trust - 0.57%
            Post Properties, Inc. ......................................................                 3,800               137,750
                                                                                                                          ----------

       Restaurants & Food Services - 5.89%
         (a)Au Bon Pain Company, Inc. ..................................................               100,800               529,200
         (a)The Cheesecake Factory Incorporated ........................................                37,400               888,250
                                                                                                                          ----------
                                                                                                                           1,417,450
                                                                                                                          ----------
       Retail - Specialty Line - 2.08%
            Fastenal Company ...........................................................                14,300               501,394
                                                                                                                          ----------

       Warrants - 0.00%
         (a)ALZA Corporation, expiration date December 31, 1999 ........................                   150                    23
                                                                                                                          ----------

            Total Common Stocks (Cost $20,486,055) .....................................                                  21,413,050
                                                                                                                          ----------

                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>   <C> <C>                                                                                       <C>                   <C>
                                             BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                     Shares                 (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
       Evergreen Money Market Treasury Institutional Money
            Market Fund Institutional Service Shares .................................               216,717             $   216,717
       Evergreen Money Market Treasury Institutional Treasury
            Money Market Fund Institutional Service Shares ...........................             1,051,287               1,051,287
                                                                                                                         -----------

            Total Investment Companies (Cost $1,268,004) .............................                                     1,268,004
                                                                                                                         -----------

Total Value of Investments (Cost $21,754,059 (b)) ....................................                 94.20 %           $22,681,054
Other Assets Less Liabilities ........................................................                  5.80 %             1,396,531
                                                                                                   ---------             -----------
       Net Assets ....................................................................                100.00 %           $24,077,585
                                                                                                   =========             ===========

       (a)  Non-income producing investment.

       (b)  Aggregate cost for federal income tax purposes is $21,961,348. Unrealized appreciation (depreciation) of investments for
            federal income tax purposes is as follows:

               Unrealized appreciation ...........................................................................      $ 3,106,439
               Unrealized depreciation ...........................................................................       (2,386,733)
                                                                                                                        -----------

                Net unrealized appreciation .......................................................                     $   719,706
                                                                                                                        ===========






See accompanying notes to financial statements

</TABLE>
<PAGE>
<TABLE>
<S>     <C>  <C>                                                                                                   <C>
                                             BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 1999


ASSETS
       Investments, at value (cost $21,754,059) ............................................................             $22,681,054
       Income receivable ...................................................................................                  11,547
       Receivable for investments sold .....................................................................               1,838,548
       Receivable for fund shares sold .....................................................................                  14,700
                                                                                                                         -----------

            Total assets ...................................................................................              24,545,849
                                                                                                                         -----------

LIABILITIES
       Accrued expenses ....................................................................................                   7,952
       Payable for investment purchases ....................................................................                 455,685
       Disbursements in excess of cash on demand deposit ...................................................                   1,626
       Other liabilities ...................................................................................                   3,001
                                                                                                                         -----------

            Total liabilities ..............................................................................                 468,264
                                                                                                                         -----------

NET ASSETS
       (applicable to 1,235,734 Institutional shares outstanding; unlimited
        shares of no par value beneficial interest authorized) .............................................             $24,077,585
                                                                                                                         ===========

NET ASSET VALUE, REDEMPTION AND OFFERING PRICE
       PER INSTITUTIONAL CLASS SHARE
       ($24,077,585 / 1,235,734 shares) ....................................................................             $     19.48
                                                                                                                         ===========

NET ASSETS CONSIST OF
       Paid-in capital .....................................................................................             $21,629,174
       Accumulated net realized gain on investments ........................................................               1,521,416
       Net unrealized appreciation on investments ..........................................................                 926,995
                                                                                                                         -----------
                                                                                                                         $24,077,585
                                                                                                                         ===========










See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>  <C>                                                                                                        <C>
                                             BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                                                       STATEMENT OF OPERATIONS

                                                      Year ended March 31, 1999



INVESTMENT LOSS

       Income
            Dividends ....................................................................................              $    78,358
                                                                                                                        -----------

       Expenses
            Investment advisory fees (note 2) ............................................................                  151,867
            Fund administration fees (note 2) ............................................................                   30,987
            Custody fees .................................................................................                    4,355
            Registration and filing administration fees (note 2) .........................................                    7,977
            Fund accounting fees (note 2) ................................................................                   22,500
            Audit fees ...................................................................................                    9,550
            Legal fees ...................................................................................                   14,432
            Securities pricing fees ......................................................................                    3,544
            Shareholder recordkeeping fees ...............................................................                    5,383
            Other accounting fees ........................................................................                      546
            Shareholder servicing expenses ...............................................................                    4,430
            Registration and filing expenses .............................................................                   16,891
            Printing expenses ............................................................................                    2,534
            Trustee fees and meeting expenses ............................................................                    3,699
            Other operating expenses .....................................................................                    2,104
                                                                                                                        -----------

                  Total expenses .........................................................................                  280,799
                                                                                                                        -----------

                  Less:
                       Expense reimbursements (note 2) ...................................................                   (1,384)
                       Investment advisory fees waived (note 2) ..........................................                  (52,153)
                                                                                                                        -----------

                  Net expenses ...........................................................................                  227,262
                                                                                                                        -----------

                       Net investment loss ...............................................................                 (148,904)
                                                                                                                        -----------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

       Net realized gain from investment transactions ....................................................                1,615,338
       Decrease in unrealized appreciation on investments ................................................               (3,101,684)
                                                                                                                        -----------

            Net realized and unrealized loss on investments ..............................................               (1,486,346)
                                                                                                                        -----------

                  Net decrease in net assets resulting from operations ...................................              $(1,635,250)
                                                                                                                        ===========









See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>                                                              <C>                   <C>              <C>
                                             BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                                                 STATEMENTS OF CHANGES IN NET ASSETS


                                                                                                        Year ended      Year ended
                                                                                                          March 31,       March 31,
                                                                                                              1999            1998
                                                                                                      ------------    ------------
INCREASE IN NET ASSETS

     Operations
         Net investment loss ......................................................................   $   (148,904)   $    (63,196)
         Net realized gain from investment transactions ...........................................      1,615,338         264,971
         (Decrease) increase in unrealized appreciation on investments ............................     (3,101,684)      3,029,081
                                                                                                      ------------    ------------

              Net (decrease) increase in net assets resulting from operations .....................     (1,635,250)      3,230,856
                                                                                                      ------------    ------------

     Distributions to shareholders from
         Net realized gain from investment transactions ...........................................       (170,496)       (122,662)
                                                                                                      ------------    ------------

     Capital share transactions
         Increase in net assets resulting from capital share transactions (a) .....................     14,317,387       1,939,063
                                                                                                      ------------    ------------

                   Total increase in net assets ...................................................     12,511,641       5,047,257

NET ASSETS

     Beginning of year ............................................................................     11,565,944       6,518,687
                                                                                                      ------------    ------------

     End of year ..................................................................................   $ 24,077,585    $ 11,565,944
                                                                                                      ============    ============



(a) A summary of capital share activity follows:
                                                                                Year ended                     Year ended
                                                                              March 31, 1999                 March 31, 1998

                                                                         Shares           Value          Shares           Value
                                                                      ------------    ------------    ------------    ------------

Shares sold .......................................................        805,203    $ 16,718,958         127,445    $  2,137,857
Shares issued for reinvestment
     of distributions .............................................          8,148         169,715           6,686         122,282
                                                                      ------------    ------------    ------------    ------------

                                                                           813,351      16,888,673         134,131       2,260,139

Shares redeemed ...................................................       (127,744)     (2,571,286)        (18,185)       (321,076)
                                                                      ------------    ------------    ------------    ------------

     Net increase .................................................        685,607    $ 14,317,387         115,946    $  1,939,063
                                                                      ============    ============    ============    ============









See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>   <C>  <C>                                                    <C>             <C>           <C>         <C>           <C>
                                             BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                                                        FINANCIAL HIGHLIGHTS

                                            (For a Share Outstanding Throughout the Year)



                                                                    Year ended     Year ended  Year ended   Year ended   Year ended
                                                                      March 31,      March 31,   March 31,    March 31,    March 31,
                                                                          1999           1998        1997         1996         1995
                                                                  ------------    -----------  ----------   ----------   ----------

Net asset value, beginning of year .............................. $     21.02    $     15.01   $   15.13   $    12.24   $    10.69

      (Loss) income from investment operations
           Net investment loss ..................................       (0.12)         (0.11)      (0.03)       (0.06)       (0.06)
           Net realized and unrealized (loss) gain on investments       (1.19)          6.36        0.27         4.00         1.86
                                                                  -----------    -----------  ----------   ----------   ----------

               Total from investment operations .................       (1.31)          6.25        0.24         3.94         1.80
                                                                  -----------    -----------  ----------   ----------   ----------

      Distributions to shareholders from
           Net realized gain from investment transactions .......       (0.23)         (0.24)      (0.36)       (1.05)       (0.25)
                                                                  -----------    -----------  ----------   ----------   ----------

Net asset value, end of year .................................... $     19.48    $     21.02  $    15.01   $    15.13   $    12.24
                                                                  ===========    ===========  ==========   ==========   ==========


Total return ....................................................       (6.27)%        41.84 %      1.56 %      33.00 %      16.95 %
                                                                  ===========    ===========  ==========   ==========   ==========

Ratios/supplemental data

      Net assets, end of year ................................... $24,077,585    $11,565,944  $6,518,687   $3,740,208   $2,609,361
                                                                  ===========    ===========  ==========   ==========   ==========

      Ratio of expenses to average net assets
           Before expense reimbursements and waived fees ........        1.85 %         2.05 %      2.70 %       3.49 %       4.49 %
           After expense reimbursements and waived fees .........        1.50 %         1.50 %      1.50 %       1.69 %       2.00 %

      Ratio of net investment loss to average net assets
           Before expense reimbursements and waived fees ........       (1.33)%        (1.23)%     (1.50)%      (2.29)%      (3.38)%
           After expense reimbursements and waived fees .........       (0.98)%        (0.68)%     (0.30)%      (0.50)%      (0.90)%

      Portfolio turnover rate ...................................       29.45 %        11.64 %     13.39 %      23.43 %      32.79 %

See accompanying notes to financial statements
</TABLE>
<PAGE>
                 THE BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

     The  Brown  Capital  Management  Small  Company  Fund  (the  "Fund")  is  a
     diversified  series of  shares of  beneficial  interest  of The  Nottingham
     Investment  Trust II (the  "Trust").  The Trust,  an open-ended  investment
     company,  was  organized  on October 18, 1990 as a  Massachusetts  Business
     Trust  and is  registered  under the  Investment  Company  Act of 1940,  as
     amended.   The  investment  objective  of  the  Fund  is  to  seek  capital
     appreciation  principally through investments in equity securities of those
     companies  with  operating  revenues of $250 million or less at the time of
     initial investment. The Fund began operations on July 23, 1992.

     Pursuant to a plan  approved  by the Board of  Trustees  of the Trust,  the
     existing  single  class  of  shares  of the Fund  was  redesignated  as the
     Institutional  Class shares of the Fund on June 15, 1995 and an  additional
     class of shares, the Investor Class shares,  was authorized.  To date, only
     Institutional  Class shares have been issued by the Fund. The Institutional
     Class shares are sold without a sales charge and bear no  distribution  and
     service fees.  The Investor Class shares will be subject to a maximum 3.50%
     sales  charge and will bear  distribution  and  service  fees which may not
     exceed 0.50% of the Investor Class shares' average net assets annually. The
     following is a summary of significant  accounting  policies followed by the
     Fund.

     A.   Security  Valuation - The Fund's investments in securities are carried
          at value.  Securities  listed on an  exchange  or quoted on a national
          market  system are valued at the last sales price as of 4:00 p.m.  New
          York  time on the day of  valuation.  Other  securities  traded in the
          over-the-counter  market and listed  securities  for which no sale was
          reported  on that  date are  valued  at the  most  recent  bid  price.
          Securities for which market quotations are not readily  available,  if
          any,  are  valued  by  using  an  independent  pricing  service  or by
          following  procedures  approved by the Board of  Trustees.  Short-term
          investments are valued at cost which approximates value.

     B.   Federal  Income  Taxes - The Fund is  considered  a  personal  holding
          company as defined  under  Section 542 of the  Internal  Revenue  Code
          since 50% of the value of the Fund's  shares  were owned  directly  or
          indirectly  by five or fewer  individuals  at certain times during the
          last half of the year.  As a  personal  holding  company,  the Fund is
          subject to federal  income  taxes on  undistributed  personal  holding
          company income at the maximum individual income tax rate. No provision
          has been made for federal income taxes since substantially all taxable
          income has been distributed to  shareholders.  It is the policy of the
          Fund to  comply  with the  provisions  of the  Internal  Revenue  Code
          applicable to regulated  investment  companies and to make  sufficient
          distributions  of taxable income to relieve it from all federal income
          taxes.

          Net  investment  income  (loss) and net  realized  gains  (losses) may
          differ for  financial  statement  and income  tax  purposes  primarily
          because  of  losses  incurred  subsequent  to  October  31,  which are
          deferred for income tax purposes.  The character of distributions made
          during the year from net  investment  income or net realized gains may
          differ from their  ultimate  characterization  for federal  income tax
          purposes.  Also,  due to the  timing of  dividend  distributions,  the
          fiscal year in which amounts are  distributed may differ from the year
          that the income or realized gains were recorded by the Fund.

          As  a  result  of  the  Fund's   operating  net  investment   loss,  a
          reclassification adjustment of $148,904 has been made on the statement
          of assets and liabilities to decrease accumulated net investment loss,
          bringing it to zero, and decrease  undistributed  net realized gain on
          investments by $118,819 and decrease paid-in capital by $30,085.

                                                                     (Continued)
<PAGE>

                 THE BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999



     C.   Investment  Transactions - Investment transactions are recorded on the
          trade  date.  Realized  gains  and  losses  are  determined  using the
          specific identification cost method. Interest income is recorded daily
          on an accrual basis.  Dividend  income is recorded on the  ex-dividend
          date.

     D.   Distributions  to  Shareholders  -  The  Fund  may  declare  dividends
          quarterly,  payable in March, June, September and December,  on a date
          selected by the Trust's  Trustees.  In addition,  distributions may be
          made annually in December out of net realized gains through October 31
          of that  year.  Distributions  to  shareholders  are  recorded  on the
          ex-dividend  date.  The  Fund  may  make a  supplemental  distribution
          subsequent to the end of its fiscal year ending March 31.

     E.   Use  of  Estimates  -  The  preparation  of  financial  statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and  assumptions  that affect the amounts
          of  assets,  liabilities,   expenses  and  revenues  reported  in  the
          financial   statements.   Actual   results  could  differ  from  those
          estimates.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

     Pursuant to an investment  advisory  agreement,  Brown Capital  Management,
     Inc.  (the  "Advisor")  provides  the Fund  with a  continuous  program  of
     supervision  of  the  Fund's  assets,  including  the  composition  of  its
     portfolio,  and  furnishes  advice  and  recommendations  with  respect  to
     investments,  investment  policies and the purchase and sale of securities.
     As compensation for its services,  the Advisor receives a fee at the annual
     rate of 1.00% of the Fund's average daily net assets.

     The Advisor  intends to  voluntarily  waive all or a portion of its fee and
     reimburse  expenses of the Fund to limit total Fund  operating  expenses to
     1.50%  of the  average  daily  net  assets  of the  Fund.  There  can be no
     assurance that the foregoing  voluntary fee waivers or reimbursements  will
     continue.  The Advisor has voluntarily  waived its fee amounting to $52,153
     ($0.07 per share) for the year  ended  March 31,  1999 and has  voluntarily
     reimbursed  a portion of the Fund's  expenses  for the year ended March 31,
     1999 totaling $1,384.

     The Fund's  administrator,  The Nottingham  Company (the  "Administrator"),
     provides  administrative  services to and is generally  responsible for the
     overall management and day-to-day operations of the Fund pursuant to a fund
     accounting and compliance agreement with the Trust. As compensation for its
     services,  the Administrator receives a fee at the annual rate of 0.175% of
     the Fund's first $50 million of average daily net assets, 0.15% of the next
     $50 million of average daily net assets,  0.125% of the next $50 million of
     average  daily net assets,  and 0.10% of average daily net assets over $150
     million.  Prior to October 1, 1998, the administration fee was at an annual
     rate of 0.25% of the Fund's first $10 million of average  daily net assets,
     0.20% of the next $40 million of average  daily net  assets,  0.175% of the
     next $50 million of average  daily net assets,  and 0.15% of average  daily
     net assets over $100 million. The Administrator also receives a monthly fee
     of $2,000 for accounting and  recordkeeping  services.  Prior to October 1,
     1998,  the fee for accounting and  recordkeeping  services was $1,750.  The
     contract with the  Administrator  provides that the aggregate  fees for the
     aforementioned administration,  accounting and recordkeeping services shall
     not be less than  $4,000 per month.  Prior to October 1, 1998,  the minimum
     monthly aggregate fee was $3,000 per month. The Administrator  also charges
     the  Fund  for  certain  expenses  involved  with the  daily  valuation  of
     investment securities.
                                                                     (Continued)
<PAGE>

                 THE BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999



     North Carolina Shareholder  Services,  LLC (the "Transfer Agent") serves as
     the Fund's transfer,  dividend paying, and shareholder servicing agent. The
     Transfer Agent maintains the records of each shareholder's account, answers
     shareholder   inquiries  concerning   accounts,   processes  purchases  and
     redemptions  of  the  Fund  shares,   acts  as  dividend  and  distribution
     disbursing agent, and performs other shareholder servicing functions.

     Certain  Trustees  and  officers  of the  Trust  are also  officers  of the
     Advisor, the distributor or the Administrator.


NOTE 3 - PURCHASES AND SALES OF INVESTMENTS

     Purchases  and sales of  investments,  other than  short-term  investments,
     aggregated  $15,894,611  and  $4,157,771  respectively,  for the year ended
     March 31, 1999.


NOTE 4 - DISTRIBUTIONS TO SHAREHOLDERS

     For federal income tax purposes,  the Fund must report  distributions  from
     net realized gain from  investment  transactions  that represent  long-term
     capital  gain to its  shareholders.  The  total  amount  of $0.23 per share
     distributions  for the period ended March 31, 1999,  was classified as long
     term  gain.  Shareholders  should  consult a tax  advisor  on how to report
     distributions for state and local income tax purposes.

<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Trustees of The Nottingham  Investment Trust II and Shareholders
  of The Brown Capital Management Small Company Fund:

We have  audited the  accompanying  statement of assets and  liabilities  of The
Brown  Capital  Management  Small  Company  Fund  (the  "Fund"),  including  the
portfolio of  investments,  as of March 31, 1999,  and the related  statement of
operations for the year then ended,  the statements of changes in net assets for
the years ended March 31, 1999 and 1998,  and financial  highlights  for each of
the years presented. These financial statements and financial highlights are the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures included  confirmation of the securities owned as of
March 31, 1999, by correspondence with the custodian and brokers;  where replies
were not received from brokers, we performed other auditing procedures. An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of The
Brown Capital Management Small Company Fund as of March 31, 1999, the results of
its  operations  for the year then ended,  the changes in its net assets and the
financial  highlights  for  the  respective  stated  years  in  conformity  with
generally accepted accounting principles.


/s/ Deloitte & Touche LLP

Pittsburgh, Pennsylvania
April 23, 1999
<PAGE>

________________________________________________________________________________

                            WST GROWTH & INCOME FUND
________________________________________________________________________________

                 a series of The Nottingham Investment Trust II



                              INSTITUTIONAL SHARES



                               ANNUAL REPORT 1999


                           FOR THE YEAR ENDED MARCH 31





                               INVESTMENT ADVISOR
                 Wilbanks, Smith & Thomas Asset Management, Inc.
                        One Commercial Place, Suite 1450
                             Norfolk, Virginia 23510


                            WST GROWTH & INCOME FUND
                           105 North Washington Street
                              Post Office Drawer 69
                     Rocky Mount, North Carolina 27802-0069
                                 1-800-525-3863



                 This Report has been prepared for shareholders
                and may be distributed to others only if preceded
                     or accompanied by a current prospectus.

<PAGE>

                                  Annual Report
                            WST Growth & Income Fund
                              Institutional Shares

It is our pleasure to review with our fellow  shareholders the annual report for
the WST Growth & Income Fund. The stock market was volatile and exciting  during
the past twelve  months.  This letter  highlights  the progress of the Fund last
year and  outlines our  expectations  for the coming year.  We  appreciate  your
confidence  in our  management  of your  investment  and we remain  committed to
maximizing  your  returns  within the  guidelines  of the Fund.  In the words of
George Soros, "the more money you make, the less time you have to work!"

This  letter has four main  sections.  In the first we review the Fund's  annual
results in the context of the overall  stock market and its various  sectors and
components.  Next we define our  investment  discipline and outline the criteria
used to select stocks for the Fund. This discussion  leads naturally to a review
of the research  process.  Then in the fourth and final section we look into our
crystal ball and reveal our outlook for the coming  year.  This  information  is
intended to supplement the quarterly letters and statistic sheets,  which should
be helpful in understanding the Fund's activity and performance results.

                               The Year in Review
                               ------------------

Despite  a  severe   test  last  summer  and  fall  the  bull  market  in  large
capitalization stocks continued during the past twelve months. A booming economy
led by lower U.S.  interest  rates drove the stock markets to new highs in July.
Then the collapse of the Russian economy and the subsequent failure of the hedge
fund called Long-Term Capital  Management  knocked the wind out of investors and
drove the  market  down 21% from its peak on July 20th to the  bottom on October
8th. This correction was the worst decline since 1990 and had a number of market
pundits  announcing  the beginning of a bear market.  The market's true strength
and resilience were revealed as the indices rebounded with vigor and by year-end
eclipsed the July highs.

The  amazing  market  turn was to a large  degree the work of the savvy  Federal
Reserve.  While  Russia and LTCM stole the  headlines,  a severe and  widespread
liquidity crisis threatened the mechanism by which many types of loans including
mortgages and consumer paper are  securitized.  Large mortgage  originators  and
many consumer  lenders found it difficult or impossible to sell certain segments
of their  securitization  pools. In many cases banks pulled lines of credit that
supported  these  companies  and the lack of liquidity in their  balance  sheets
forced a number of these finance  companies into  bankruptcy.  The Fed responded
with three  quick cuts in  short-term  interest  rates and staved off what could
have been a financial melt down of large proportions.
<PAGE>

The shake out in the securitized  lending sector was not without its benefits as
most  of the  survivors  have  shifted  to  much  more  conservative  accounting
procedures.  Equally important, large well financed players like Fannie Mae were
able  to  take  advantage  of  the  tough  environment  by  purchasing  illiquid
securities  at fire-sale  prices.  The story has ended  happily as liquidity has
returned to the market, weak players failed and the system is less vulnerable as
a result. Fed Chairman Alan Greenspan  deserves  tremendous credit for his quick
and decisive action in a behind-the-scenes process.

                Performance Review: "The Nifty Fifty Rules Again"

We wrote in our quarterly letters throughout the year about the dominance within
the market indices of large capitalization growth companies,  sometimes referred
to as the "Nifty Fifty".  The numbers tell the story as the NASDAQ 100, which is
the largest 100 stocks on the NASDAQ  Exchange,  rose 75 % in the twelve  months
ending March 31st.  Meanwhile the Russell 2000, a small  capitalization index of
2000  companies,  posted a decline of 17%. This  disparity of performance is the
largest in more than five years.  Another  interesting fact: 50 companies in the
S&P 500 made up 90% of the return of the 500 stock index  during the past twelve
months.  The same types of  numbers  characterized  the New York Stock  Exchange
where the top 200 companies generated 90% of the return of the 2937 stock index.

Your Fund enjoyed  positive  returns over the twelve  months  ending March 31st,
increasing  13.11%.  This return compared favorably with the 5.47% return of the
Lipper  Growth and Income  Fund Index  which has a value  bias.  The Fund posted
particularly  strong  results  during the volatile  fourth quarter and the first
calendar  quarter of 1999.  The returns were generated with little help from the
Fund's special  situation and mid cap holdings,  which suffered the same malaise
as the broader indices.  Small and mid cap stocks were completely ignored as the
Nifty Fifty marched to new highs.

The Fund has delivered a 17.6%  annualized  rate of return since inception which
also  compares  favorably to the 9.74% return of the Growth & Income Fund index.
This  performance is especially  gratifying in light of two factors.  First,  we
held an  unusually  high level of cash  during the first half of the year.  More
importantly, the Fund generated its performance without the help of the high P/E
large capitalization companies like Microsoft, America Online, Dell Computer and
Cisco  Systems  which were the driving  force in the index returns last year but
which we believe represent risky holdings at current valuations.

The Fund's turnover rate remained low at 31% and the realized capital gains were
minimal during the fiscal year. Tax  efficiency  remains an important  focus for
the Fund. We understand the  Shareholders  prefer to compound their gains within
the Fund  rather than paying them out in the form of taxes and our goal has been
and will  continue  to be  minimizing  realized  gains  wherever  possible.  Our
investment  discipline  is  helpful in our  pursuit  of this goal.  We invest in
companies  with  business  models  that we think can  produce  strong  sustained
growth,  and our hope is to become long term  partners  with the  management  of
these firms.
<PAGE>

                            The Investment Discipline
                            -------------------------

The Fund's investment goal is simple:  find great growth businesses run by smart
management and purchase these companies at attractive prices. This statement may
sound overly simplistic but the execution of the discipline is challenging.  The
stock market  consists of thousands of companies but few meet our criteria,  and
finding those great ones and buying them at reasonable prices is our task.

                      What defines a great business model?

We believe a great growth business is one that has a dominant  market  position,
generates  free cash flow,  posts  strong  margins and high return on equity and
requires only reasonable capital expenditures. Further, we believe that earnings
per share growth is the measure that best guages management's success in growing
their  business.  Tyco  International  epitomizes what we consider to be a great
business  model.  The company  operates in relatively  non cyclical  businesses,
enjoys a dominant market position with all major product lines, generates strong
operating  margins  and return on equity,  grows its  business  internally  at a
double digit pace,  and will  generate  over $1 billion of free cash flow in the
current fiscal year.

                       How do we define strong management?

Our research team looks for senior  management with proven track records.  These
individuals   need  to  articulate   clear  goals  and  then  deliver  on  these
commitments.  We look for CEO's who are committed to building  shareholder value
through  strong  operations,   strategic  acquisitions  and  share  repurchases.
Management  must be  adept  at  driving  efficiencies  and  expanding  operating
margins.  They  must  communicate  effectively  and  honestly  with the  analyst
community about their current and future business trends.

Dennis Kozlowski, the CEO of Tyco International epitomizes our model CEO. He has
made ambitious  promises to investors and has consistently  delivered results in
excess of his commitments.  He has built dominant market share through strategic
acquisitions  and has vigorously cut costs to achieve his  objectives.  He is an
effective  steward of his  shareholders's  capital  and  operates a $15  billion
business with less than 100 employees in the corporate headquarters. Tyco is the
Fund's  largest  position  and we  continue  to be  impressed  with  his  strong
leadership.

                        What defines a reasonable price?

Our team uses the businessman's  test to define reasonable  valuation.  We buy a
company's stock as we would buy a stand-alone business. Our goal is to analyze a
company's value using financial measures described above. The higher a company's
net margins,  return on equity,  and growth rate, the higher a valuation we will
place on the business. For example, in certain market sectors such as beverages,
an  investor  should  be  willing  to pay a premium  price for a brand  name and
operating business.  Our analysis of Coke versus Pepsi is a useful case study of
the reasonable  price segment of our discipline.  Pepsi trades for 28x estimated
earnings while  Coca-Cola  trades for 45x earnings.  We ask ourselves  whether a
dollar  of  earnings  from  Coke is worth  almost  twice as much as a dollar  of
earnings from Pepsi.  Pepsi's  earnings growth rate is higher than Coke's.  Both
companies boast strong business models and smart  management  teams but only one
is reasonably priced according to our definition.
<PAGE>

Warren Buffet has made a fortune  following the basic  principle of buying great
businesses  run by  very  smart  managers  and  purchasing  these  companies  at
reasonable prices. Wilbanks, Smith & Thomas' greatest gains for clients over the
years  have been in  companies  run by "battle  tested"  senior  management.  We
continue  our  quest to find  and  monitor  the  performance  of these  types of
individuals and the process will be critical to the success of the Fund,

                         Research, Research, Research...
                         -------------------------------

The past quarterly  letters for the Fund have outlined our research  process and
explained our  commitment to primary  research as opposed to simply reading Wall
Street reports.  We believe that information is the key to success in investing.
The information we use in making  decisions about the purchase or sale of stocks
is the product of  conversations  with  management,  competitors,  suppliers and
customers.  Our  successes  and  mistakes in the past have  reinforced  our firm
belief: more information leads to better decisions.

The SEC permits companies to give certain material information to analysts which
is not yet known to the general public.  Companies rely on the analyst community
to disseminate this information in an orderly fashion.  The strategic  direction
in which a  company  is  moving,  the  progress  a  company  is  making on a new
initiative,  or the  general  tone of  business  during a quarter  are all valid
topics for a discussion with management. We are regularly surprised by the level
of information that can be garnered  through regular  periodic  discussions with
management.  While  not  considered  inside  information,  the  data we  receive
occasionally  puts our  view at odds  with  that of the  consensus  and  thereby
creates an opportunity for our clients and shareholders.  It is when we are able
to find a great  company  that for  some  reason  is out of favor  with the Wall
Street herd that we achieve our best successes.

One  perfect  example of the value of  research  was our  recent  visit with the
senior  management of MidAmerican  Energy at their annual analyst meeting.  This
company, formerly known as Cal Energy, has been an investment of Wilbanks, Smith
& Thomas and your Fund for the past year. During the analyst meeting the company
outlined  their  budget and  forecast  for the next  three  years.  The  company
suggested  that they  would  generate  over $15 per share in free cash flow from
operations.  They showed  specifically  how they would achieve each of the three
years earnings forecast and suggested that they have great confidence that their
budget is conservative.
<PAGE>

Consequently,  we have the  opportunity to continue to invest in a company whose
stock  trades at $28 per share and which can  generate  over 50% of the value of
the stock in cash during the next three years.  We have found few companies that
can grow earnings at 15% annually and trade at such an inexpensive valuation. We
are more excited than ever with this  company's  prospects and our confidence is
generated  directly  from our  research  on this  company.  We  anticipate  that
MidAmerican  will remain a core  holding in the Fund.  Of course we will monitor
the company very closely and we'll know quickly when the fundamentals change.

Wilbanks,  Smith & Thomas Asset  Management's  analyst team  contacts one or two
companies per day and travels  extensively to meet with the senior management of
almost all of the  companies  in which we  invest.  During the past year we have
contacted or visited with more than 200 companies over 500 different sessions.

                             Outlook for the future
                             ----------------------

While it is  difficult  to forecast  the  absolute  levels of  economic  growth,
inflation or interest rates,  the portfolio  management team of the WST Growth &
Income Fund does attempt to identify major trends in these  variables as well as
Federal  Reserve policy and secular  themes within  different  industry  groups.
History is a great teacher and our research proves that investors often react in
the same  predictable  ways to certain events decade after decade.  Therefore we
deem it  important to identify  the major  trends in macro  variables,  as those
trends will eventually drive equity performance.

Our outlook for the remainder of the year remains  positive.  Interest rates are
relatively stable despite the moderate rise during 1999. While Fed policy shifts
are  extremely  difficult  to foresee,  we expect Alan  Greenspan  to maintain a
neutral  monetary  policy.  Economic  growth is robust with GDP gains of over 4%
during the first quarter of this year. The  government  continues to run a major
budget  surplus,  which could  approach $100 billion  during the current  fiscal
year.  The  foreign  economies,  which  were so  problematic  during  1998,  are
improving.

Our  conversations  with  the  majority  of the  companies  in the Fund are very
bullish. Senior management is executing well and companies are generating record
profits.  Stock prices  generally  follow earnings so we remain very positive on
the holdings in the Fund. We estimate that the Fund's companies will generate an
average earnings gain in 1999 of 22%, which is almost 3 times the 8% growth rate
forecast for the S&P 500. The average  valuation of our companies is actually at
a discount to the overall  market.  This  combination  of strong  growth and low
relative  valuations  gives us great comfort in a market that looks expensive by
many measures.
<PAGE>

Given the  valuations  at which the Nifty  Fifty  are  trading  and the  general
exuberance in the market, we anticipate a modest correction during the next 3 to
4  months.  The  trigger  for this  correction  could be Year  2000  issues,  an
unexpected rise in interest  rates, or some other now unforeseen  event. As long
as the  powerful  trends  at work in the  economy  and at our  companies  remain
intact, we will use any correction to add to holdings at attractive prices.

Your  portfolio  management  team  is  optimistic  about  the  coming  year  and
appreciate your continued confidence. We are in the process of expanding our web
site and look forward to broadening the array of information available about the
Fund as the summer  progresses.  We will work  diligently  to maintain  positive
results and wish you the best as we approach the millennium.


/s/ Wayne F. Wilbanks
/s/ L. Norfleet Smith, Jr.
/s/ Norwood A.Thomas, Jr.
/s/ T. Carl Turnage
/s/ Lawrence A. Bernert, III
<PAGE>

                            WST GROWTH & INCOME FUND
                              Institutional Shares

                    Performance Update - $25,000 Investment
For the period from  September 30, 1997 (Date of Initial  Public  Investment) to
                                 March 31, 1999

[Graph]
                                      60% S&P 500
                Institutional    20% Lehman Gov't/Corp     Lipper Growth &
                   Shares          20% Russell 2000         Income Index
                   ------          ----------------         ------------
 9/30/97           25,000                25,000                25,000
12/31/97           25,502                25,383                25,264
 3/31/98           28,179                28,124                28,145
 6/30/98           28,453                28,572                28,198
 9/30/98           24,759                26,005                24,682
12/31/98           30,575                30,165                28,695
 3/31/99           31,873                30,894                29,304


This graph depicts the performance of the WST Growth & Income Fund Institutional
Shares  versus the Lipper  Growth and Income Fund Index and a combined  index of
60% S&P 500 Index, 20% Lehman Intermediate  Government/Corporate Bond Index, and
20% Russell  2000 Index.  It is  important  to note that the WST Growth & Income
Fund is a professionally managed mutual fund while the indexes are not available
for  investment  and are  unmanaged.  The  comparison is shown for  illustrative
purposes only.


Average Annual Total Return
- ------------------------------------------------
       Since IPI                One Year
- ------------------------------------------------
         17.59%                  13.11%
- ------------------------------------------------


The graph  assumes an initial  $25,000  investment  at September  30, 1997.  All
dividends and distributions are reinvested.

At March 31, 1999, the WST Growth & Income Fund Institutional  Shares would have
grown to $31,873 - total investment return of 27.49% since September 30, 1997.

At March 31, 1999,  a similar  investment  in the Lipper  Growth and Income Fund
Index  would  have  grown to  $29,304 - total  investment  return of  17.21%;  a
combined   index   of   60%   S&P   500   Index,    20%   Lehman    Intermediate
Government/Corporate  Bond Index, and 20% Russell 2000 Index would have grown to
$30,894 - total  investment  return of 23.58%,  since  September  30, 1997.  The
combined  index  replaces the former  combined  index of 70% S&P 500 Index,  20%
Lehman Intermediate  Government/Corporate  Bond Index, and 10 Russell 2000 Index
used in the graph in the prior annual report for  illustrative  purposes because
the Investment  Advisor feels that the current combined index is a more accurate
comparison to WST Growth & Income Fund's  investment  strategy than the previous
combined index.  For the fiscal year ended March 31, 1999, the investment in the
Institutional  Shares of the WST Growth & Income  Fund would have  increased  in
value by $3,694; the similar investment in the current combined index would have
increased in value by $2,771; while the similar investment in the prior combined
index would have increased in value by $3,743.

Past  performance  is not a guarantee of future  results.  A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.
<PAGE>
<TABLE>
<S>   <C>  <C>                                                                                     <C>                     <C>
                                                      WST GROWTH & INCOME FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                    Shares                  (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 91.13%

       Aerospace & Defense - 3.16%
            AlliedSignal, Inc. .................................................                     9,000                $  441,563
                                                                                                                          ----------

       Beverages - 2.81%
            PepsiCo, Inc. ......................................................                    10,000                   391,875
                                                                                                                          ----------

       Broadcast - Radio & Television - 2.17%
         (a)Cox Communications, Inc. ...........................................                     4,000                   302,500
                                                                                                                          ----------

       Commercial Services - 2.33%
         (a)ACNielsen Corporation ..............................................                    12,000                   325,500
                                                                                                                          ----------

       Computers - 4.06%
            Compaq Computer Corporation ........................................                     8,250                   261,938
            Hewlett-Packard Company ............................................                     4,500                   305,156
                                                                                                                          ----------
                                                                                                                             567,094
                                                                                                                          ----------
       Computer Software & Services - 5.27%
         (a)Advent Software, Inc. ..............................................                     6,000                   300,000
         (a)Oracle Corporation .................................................                    16,500                   435,187
                                                                                                                          ----------
                                                                                                                             735,187
                                                                                                                          ----------
       Cosmetics & Personal Care - 5.57%
            Gillette Company ...................................................                     8,000                   475,500
         (a)Playtex Products, Inc. .............................................                    20,000                   302,500
                                                                                                                          ----------
                                                                                                                             778,000
                                                                                                                          ----------
       Direct Marketing - 1.84%
         (a)TeleSpectrum Worldwide Inc. ........................................                    30,000                   256,875
                                                                                                                          ----------

       Diversified Manufacturing - 1.98%
            General Electric Company ...........................................                     2,500                   276,562
                                                                                                                          ----------

       Electronics - Semiconductor - 1.71%
            Intel Corporation ..................................................                     2,000                   238,250
                                                                                                                          ----------

       Financial - Banks, Commercial - 10.97%
            BankAmerica Corporation ............................................                     5,600                   395,500
            CCB Financial Corporation ..........................................                     5,000                   270,312
            Chase Manhattan Corporation ........................................                     2,400                   195,150
            Citigroup Inc. .....................................................                     5,000                   319,375
            Resource Bankshares Corporation ....................................                    17,800                   351,550
                                                                                                                          ----------
                                                                                                                           1,531,887
                                                                                                                          ----------
       Financial Services - 6.14%
            American Express Company ...........................................                     2,000                   235,000
            Equifax, Inc. ......................................................                     6,000                   206,250
            Fannie Mae .........................................................                     6,000                   415,500
                                                                                                                          ----------
                                                                                                                             856,750
                                                                                                                          ----------

                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>   <C>  <C>                                                                                     <C>                     <C>
                                                      WST GROWTH & INCOME FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                    Shares                  (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

COMMON STOCKS - (Continued)
       Insurance - Life & Health - 3.90%
            AFLAC, Incorporated ..................................................                   10,000               $  544,375
                                                                                                                          ----------

       Insurance - Multiline - 2.59%
            American International Group, Inc. ...................................                    3,000                  361,875
                                                                                                                          ----------

       Manufacturing - Miscellaneous - 2.67%
            Tyco International Ltd. ..............................................                    5,200                  373,100
                                                                                                                          ----------

       Medical Supplies - 2.21%
            Johnson & Johnson ....................................................                    3,300                  309,169
                                                                                                                          ----------

       Multimedia - 4.82%
            The Walt Disney Company ..............................................                   12,500                  389,063
            Time Warner, Inc. ....................................................                    4,000                  283,250
                                                                                                                          ----------
                                                                                                                             672,313
                                                                                                                          ----------
       Office Automation & Equipment - 1.87%
            Xerox Corporation ....................................................                    5,000                  260,625
                                                                                                                          ----------

       Pharmaceuticals - 5.10%
            American Home Products ...............................................                    6,000                  391,500
            Merck & Co., Inc. ....................................................                    4,000                  320,500
                                                                                                                          ----------
                                                                                                                             712,000
                                                                                                                          ----------
       Publishing - Newspapers - 2.65%
            The New York Times Company ...........................................                   13,000                  370,500
                                                                                                                          ----------

       Restaurants & Food Service - 2.60%
            McDonald's Corporation ...............................................                    8,000                  362,500
                                                                                                                          ----------

       Retail - Specialty Line - 6.52%
            CVS Corporation ......................................................                    9,000                  426,375
            Lowe's Companies, Inc. ...............................................                    8,000                  484,000
                                                                                                                          ----------
                                                                                                                             910,375
                                                                                                                          ----------
       Telecommunications - 6.28%
            AT&T Corp. ...........................................................                    5,429                  433,302
         (a)MCI WorldCom, Inc. ...................................................                    5,000                  442,813
                                                                                                                          ----------
                                                                                                                             876,115
                                                                                                                          ----------
       Utilities - Electric - 1.91%
            MidAmerican Energy Holdings Co. ......................................                    9,500                  266,000
                                                                                                                          ----------

            Total Common Stocks (Cost $10,070,787) ...............................                                        12,720,990
                                                                                                                          ----------

                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>   <C>  <C>                                                                                             <C>               <C>
                                                      WST GROWTH & INCOME FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                           Shares           (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

PREFERRED STOCKS - 2.16%

       Financial - Banks, Commercial - 0.18%
            RESOURCE CAPITAL TRUST, 9.25%.................................                                 1,000             $25,250
                                                                                                                             -------

       Insurance - Multiline - 0.95%
            AICI CAPITAL TRUST, 9.00% ....................................                                 5,500             133,031
                                                                                                                             -------

       Telecommunications - 1.03%
            TCI Communications, 8.72% ....................................                                 5,500             143,687
                                                                                                                             -------

            Total Preferred Stocks (Cost $306,974) .......................                                                   301,968
                                                                                                                             -------



                                                                                   Interest             Maturity
                                                               Principal             Rate                 Date
                                                            ----------------    ----------------    ---------------
CORPORATE OBLIGATION - 2.65%

Macsaver Financial Services ...........................         $500,000              7.875%             8/01/03             370,000
            (Cost $431,443)                                                                                                  -------

                                                                                                    Shares
                                                                                                -------------
INVESTMENT COMPANY - 3.52%

       Evergreen Money Market Treasury Institutional Money
            Market Fund Institutional Service Shares ..................................              490,375                 490,375
                                                                                                                         -----------
            (Cost $490,375)

Total Value of Investments (Cost $11,299,579 (b)) .....................................                99.46 %           $13,883,333
Liabilities less other assets .........................................................                 0.54 %                75,189
                                                                                                    --------             -----------
       Net Assets .....................................................................               100.00 %           $13,958,522
                                                                                                    ========             ===========

       (a)  Non-income producing investment.

       (b)  Aggregate  cost for  financial  reporting  and  federal  income  tax
            purposes  is the same.  Unrealized  appreciation  (depreciation)  of
            investments for financial  reporting and federal income tax purposes
            is as follows:

                              Unrealized appreciation ..............................................                    $ 2,855,769
                              Unrealized depreciation ..............................................                       (272,015)
                                                                                                                        -----------

                                    Net unrealized appreciation ....................................                    $ 2,583,754
                                                                                                                        ===========




See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C> <C>                                                                                                        <C>
                                                      WST GROWTH & INCOME FUND

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 1999


ASSETS
       Investments, at value (cost $11,299,579) .........................................................              $ 13,883,333
       Income receivable ................................................................................                    18,233
       Receivable for fund shares sold ..................................................................                    63,074
       Deferred organization expenses, net (note 4) .....................................................                    28,775
                                                                                                                       ------------

            Total assets ................................................................................                13,993,415
                                                                                                                       ------------

LIABILITIES
       Disbursements in excess of cash on demand deposit ................................................                    16,811
       Accrued expenses .................................................................................                    17,549
       Other liabilities ................................................................................                       533
                                                                                                                       ------------

            Total liabilities ...........................................................................                    34,893
                                                                                                                       ------------

NET ASSETS ..............................................................................................              $ 13,958,522
                                                                                                                       ============

NET ASSETS CONSIST OF
       Paid-in capital ..................................................................................              $ 11,995,891
       Accumulated net realized loss on investments .....................................................                  (621,123)
       Net unrealized appreciation on investments .......................................................                 2,583,754
                                                                                                                       ------------
                                                                                                                       $ 13,958,522
                                                                                                                       ============

INSTITUTIONAL CLASS
       Net asset value, redemption and maximum offering price per share
       ($11,419,391 / 894,317 shares) ...................................................................              $      12.77
                                                                                                                       ============

INVESTOR CLASS
       Net asset value, redemption and offering price per share
       ($2,539,131 /  200,364 shares) ...................................................................              $      12.67
                                                                                                                       ============
       Maximum offering price per share (100 / 96.25% of $12.67) ........................................              $      13.16
                                                                                                                       ============



















See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>    <C>   <C>                                                                                                        <C>
                                                      WST GROWTH & INCOME FUND

                                                       STATEMENT OF OPERATIONS

                                                      Year ended March 31, 1999



INVESTMENT LOSS

       Income
            Interest ......................................................................................             $    32,478
            Dividends .....................................................................................                 133,143
                                                                                                                        -----------

                  Total income ............................................................................                 165,621
                                                                                                                        -----------

       Expenses
            Investment advisory fees (note 2) .............................................................                  71,743
            Fund administration fees (note 2) .............................................................                  16,740
            Distribution and service fees - Investor class shares (note 3) ................................                   7,113
            Custody fees ..................................................................................                   3,343
            Registration and filing administration fees (note 2) ..........................................                   4,900
            Fund accounting fees (note 2) .................................................................                  33,000
            Audit fees ....................................................................................                   9,550
            Legal fees ....................................................................................                  18,540
            Securities pricing fees .......................................................................                   2,807
            Shareholder recordkeeping fees ................................................................                   7,500
            Shareholder servicing expenses ................................................................                   4,314
            Registration and filing expenses ..............................................................                   5,885
            Printing expenses .............................................................................                   7,984
            Amortization of deferred organization expenses (note 4) .......................................                   8,227
            Trustee fees and meeting expenses .............................................................                   3,743
            Other operating expenses ......................................................................                     355
                                                                                                                        -----------

                  Total expenses ..........................................................................                 205,744
                                                                                                                        -----------

                  Less investment advisory fees waived (note 2) ...........................................                 (31,699)
                                                                                                                        -----------

                  Net expenses ............................................................................                 174,045
                                                                                                                        -----------

                       Net investment loss ................................................................                  (8,424)
                                                                                                                        -----------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

       Net realized loss from investment transactions .....................................................                (578,937)
       Increase in unrealized appreciation on investments .................................................               1,853,775
                                                                                                                        -----------

            Net realized and unrealized gain on investments ...............................................               1,274,838
                                                                                                                        -----------

                  Net increase in net assets resulting from operations ....................................             $ 1,266,414
                                                                                                                        ===========







See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>                                     <C>                 <C>                 <C>                 <C>
                                                      WST GROWTH & INCOME FUND

                                                 STATEMENTS OF CHANGES IN NET ASSETS

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                        For the
                                                                                                                      period from
                                                                                                                   September 9, 1997
                                                                                                                     (commencement
                                                                                                     Year ended      of operations)
                                                                                                      March 31,       to March 31,
                                                                                                        1999              1998
- ------------------------------------------------------------------------------------------------------------------------------------
INCREASE IN NET ASSETS
     Operations
          Net investment (loss) income ............................................                  $    (8,424)       $     1,567
          Net realized loss from investment transactions ..........................                     (578,937)           (42,186)
          Increase in unrealized appreciation on investments ......................                    1,853,775            729,979
                                                                                                     -----------        -----------

              Net increase in net assets resulting from operations ................                    1,266,414            689,360
                                                                                                     -----------        -----------

     Distributions to shareholders from
          Net investment income - Institutional Class .............................                            0             (2,096)
          Net investment income - Investor Class ..................................                            0                (40)
                                                                                                     -----------        -----------

              Decrease in net assets resulting from distributions .................                            0             (2,136)
                                                                                                     -----------        -----------

     Capital share transactions
          Increase in net assets resulting from capital share transactions (a) ....                    5,552,729          6,452,155
                                                                                                     -----------        -----------

                   Total increase in net assets ...................................                    6,819,143          7,139,379
NET ASSETS
     Beginning of period ..........................................................                    7,139,379                  0
                                                                                                     -----------        -----------

     End of period ................................................................                  $13,958,522        $ 7,139,379
                                                                                                     ===========        ===========

(a) A summary of capital share activity follows:
                                                            ------------------------------------------------------------------------
                                                                                                          For the period from
                                                                                                           September 9, 1997
                                                                         Year ended                  (commencement of operations)
                                                                       March 31, 1999                      to March 31, 1998

                                                                 Shares              Value             Shares              Value
                                                            ------------------------------------------------------------------------
                 -------------------
                 INSTITUTIONAL CLASS
                 -------------------
Shares sold .............................................          361,611        $ 4,344,114            564,741        $ 5,750,088
Shares issued for reinvestment of distributions .........                0                  0                191              2,096
                                                               -----------        -----------        -----------        -----------
                                                                   361,611          4,344,114            564,932          5,752,184
Shares redeemed .........................................          (32,095)          (380,601)              (131)            (1,395)
                                                               -----------        -----------        -----------        -----------
     Net increase .......................................          329,516        $ 3,963,513            564,801        $ 5,750,789
                                                               ===========        ===========        ===========        ===========
                   --------------
                   INVESTOR CLASS
                   --------------
Shares sold .............................................          143,763        $ 1,721,117             67,766        $   701,326
Shares issued for reinvestment of distributions .........                0                  0                  4                 40
                                                               -----------        -----------        -----------        -----------
                                                                   143,763          1,721,117             67,770            701,366
Shares redeemed .........................................          (11,169)          (131,901)                 0                  0
                                                               -----------        -----------        -----------        -----------
     Net increase .......................................          132,594        $ 1,589,216             67,770        $   701,366
                                                               ===========        ===========        ===========        ===========
                    ------------
                    FUND SUMMARY
                    ------------
Shares sold .............................................          505,374        $ 6,065,231            632,507        $ 6,451,414
Shares issued for reinvestment of distributions .........                0                  0                195              2,136
                                                               -----------        -----------        -----------        -----------
                                                                   505,374          6,065,231            632,702          6,453,550
Shares redeemed .........................................          (43,264)          (512,502)              (131)            (1,395)
                                                               -----------        -----------        -----------        -----------
     Net increase .......................................          462,110        $ 5,552,729            632,571        $ 6,452,155
                                                               ===========        ===========        ===========        ===========

See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>      <C>                                             <C>            <C>               <C>            <C>
                                                      WST GROWTH & INCOME FUND

                                                        FINANCIAL HIGHLIGHTS

                                           (For a Share Outstanding Throughout the Period)


                                                                   ---------------------------     ---------------------------
                                                                       INSTITUTIONAL CLASS               INVESTOR CLASS
                                                                   ---------------------------     ---------------------------
                                                                                 For the period                  For the period
                                                                               from Sept. 30, 1997              from Oct. 3, 1997
                                                                               (date of inititial               (date of initial
                                                                   Year ended  public investment)  Year ended  public investment)
                                                                    March 31,     to March 31,      March 31,     to March 31,
                                                                      1999            1998            1999            1998
                                                                   ---------------------------     ---------------------------
Net asset value, beginning of period ............................       $11.29          $10.02          $11.26          $10.22

      Income from investment operations
           Net investment income (loss) .........................         0.00            0.00           (0.04)          (0.01)
           Net realized and unrealized gain on investments ......         1.48            1.27            1.45            1.05
                                                                   -----------     -----------     -----------     -----------
                 Total from investment operations ...............         1.48            1.27            1.41            1.04
                                                                   -----------     -----------     -----------     -----------
      Distributions to shareholders from
           Net investment income ................................        (0.00)           0.00           (0.00)          (0.00)
                                                                   -----------     -----------     -----------     -----------

Net asset value, end of period ..................................       $12.77          $11.29          $12.67          $11.26
                                                                   ===========     ===========     ===========     ===========

Total return (a) ................................................        13.11 %         12.72 %         12.52 %         10.52 %
                                                                   ===========     ===========     ===========     ===========

Ratios/supplemental data
      Net assets, end of period .................................  $11,419,391     $ 6,376,193     $ 2,539,131     $   763,186
                                                                   ===========     ===========     ===========     ===========

      Ratio of expenses to average net assets
           Before expense reimbursements and waived fees ........         2.08 %          3.15 % (b)      2.56 %          3.63 % (b)
           After expense reimbursements and waived fees .........         1.75 %          1.75 % (b)      2.25 %          2.25 % (b)

      Ratio of net investment (loss) income to average net assets
           Before expense reimbursements and waived fees ........        (0.35)%         (1.31)% (b)     (0.84)%         (1.70)% (b)
           After expense reimbursements and waived fees .........        (0.01)%          0.09 % (b)     (0.53)%         (0.31)% (b)

      Portfolio turnover rate ...................................        31.11 %         23.64 %         31.11 %         23.64 %


(a)   Total return does not reflect payment of a sales charge.
(b)   Annualized.

See accompanying notes to financial statements
</TABLE>
<PAGE>

                            WST GROWTH & INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

         The WST Growth & Income Fund (the  "Fund") is a  diversified  series of
         shares of beneficial  interest of The  Nottingham  Investment  Trust II
         (the "Trust"). The Trust, an open-end investment company, was organized
         on October 18, 1990 as a Massachusetts Business Trust and is registered
         under the  Investment  Company Act of 1940, as amended.  The Fund began
         operations on September 9, 1997. The  investment  objective of the fund
         is to provide its shareholders  with a maximum total return  consisting
         of  any  combination  of  capital   appreciation,   both  realized  and
         unrealized,  and income. The Fund has an unlimited number of authorized
         shares,  which are divided into two classes - Institutional  Shares and
         Investor Shares.


         Each class of shares has equal rights as to assets of the Fund, and the
         classes are  identical  except for  differences  in their sales  charge
         structures and ongoing distribution and service fees. Income,  expenses
         (other than  distribution and service fees, which are only attributable
         to the Investor Class),  and realized and unrealized gains or losses on
         investments  are  allocated  to each  class of  shares  based  upon its
         relative net assets. Investor Shares purchased are subject to a maximum
         sales  charge of 3.75%.  Both  classes  have equal  voting  privileges,
         except  where  otherwise  required by law or when the Board of Trustees
         determines that the matter to be voted on affects only the interests of
         the  shareholders of a particular  class. The following is a summary of
         significant accounting policies followed by the Fund.

         A.       Security  Valuation - The Fund's investments in securities are
                  carried at value.  Securities  listed on an exchange or quoted
                  on a national  market system are valued at 4:00 p.m., New York
                  time. Other securities traded in the  over-the-counter  market
                  and listed  securities  for which no sale was reported on that
                  date are valued at the most recent bid price.  Securities  for
                  which market quotations are not readily available, if any, are
                  valued by using an independent pricing service or by following
                  procedures  approved  by the  Board  of  Trustees.  Short-term
                  investments are valued at cost which approximates value.

         B.       Federal  Income Taxes - No provision has been made for federal
                  income taxes since it is the policy of the Fund to comply with
                  the  provisions  of the Internal  Revenue Code  applicable  to
                  regulated   investment   companies  and  to  make   sufficient
                  distributions of taxable income to relieve it from all federal
                  income taxes.

                  The Fund has capital loss carryforwards for federal income tax
                  purposes of  $384,452,  of which  $42,186  expires in the year
                  2006  and  $342,266  expires  in  the  year  2007.  It is  the
                  intention  of  the  Board  of  Trustees  of the  Trust  not to
                  distribute  any realized  gains until the  carryforwards  have
                  been offset or expire.

                  Net  investment  income (loss) and net realized gains (losses)
                  may differ for  financial  statement  and income tax  purposes
                  primarily because of losses incurred subsequent to October 31,
                  which are deferred for income tax  purposes.  The character of
                  distributions  to  shareholders  made during the year from net
                  investment  income or net realized gains may differ from their
                  ultimate  characterization  for federal  income tax  purposes.
                  Also, due to the timing of dividend distributions,  the fiscal
                  year in which amounts are distributed may differ from the year
                  that the income or realized gains were recorded by the Fund.

         C.       Investment Transactions - Investment transactions are recorded
                  on trade date.  Realized gains and losses are determined using
                  the specific  identification  cost method.  Interest income is
                  recorded  daily  on  an  accrual  basis.  Dividend  income  is
                  recorded on the ex-dividend date.

                                                                     (Continued)
<PAGE>

                            WST GROWTH & INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999


         D.       Distributions to Shareholders - The Fund may declare dividends
                  quarterly,  payable in March, June, September, and December on
                  a  date  selected  by  the  Trust's  Trustees.   In  addition,
                  distributions  may be made  annually  in  December  out of net
                  realized  gains through  October 31 of that year. The Fund may
                  make a supplemental  distribution subsequent to the end of its
                  fiscal year ending March 31.

         E.       Use of Estimates - The preparation of financial  statements in
                  conformity  with  generally  accepted  accounting   principles
                  requires  management to make  estimates and  assumptions  that
                  affect  the  amounts  of  assets,  liabilities,  expenses  and
                  revenues reported in the financial statements.  Actual results
                  could differ from those estimates.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

         Pursuant to an investment advisory agreement,  Wilbanks, Smith & Thomas
         Asset  Management,  Inc.  (the  "Advisor"),  provides  the fund  with a
         continuous  program of supervision of the Fund's assets,  including the
         composition of its portfolio,  and furnishes advice and recommendations
         with respect to investments,  investment policies, and the purchase and
         sale of  securities.  As  compensation  for its  services,  the Advisor
         receives a fee at the annual rate of 0.75% of the first $250 million of
         the Fund's  average  daily net assets and 0.65% of all assets over $250
         million.

         The Advisor  currently intends to voluntarily waive all or a portion of
         its fee and to  reimburse  expenses  of the  Fund to limit  total  Fund
         operating  expenses  to a  maximum  of 1.75% of the  average  daily net
         assets of the Fund's  Institutional Class and a maximum of 2.25% of the
         average daily net assets of the Fund's Investor Class.  There can be no
         assurance  that the foregoing  voluntary fee waivers or  reimbursements
         will continue.  The Advisor has voluntarily waived a portion of its fee
         amounting  to $31,699  ($0.04  per share) for the year ended  March 31,
         1999.

         The Fund's administrator, The Nottingham Company (the "Administrator"),
         provides  administrative  services to and is generally  responsible for
         the overall  management and day-to-day  operations of the Fund pursuant
         to an  accounting  and  administrative  agreement  with the  Trust.  As
         compensation for its services,  the Administrator receives a fee at the
         annual rate of 0.175% of the Fund's first $50 million of average  daily
         net  assets,  0.15%  of the next $50  million,  0.125%  of the next $50
         million,  and 0.10% of average daily net assets over $150 million.  The
         Administrator  also receives a monthly fee of $2,000 for accounting and
         record-keeping  services  for the initial  class of shares and $750 per
         month  for each  additional  class of  shares.  The  contract  with the
         Administrator  provides that the aggregate fees for the  aforementioned
         administration,  accounting,  and  recordkeeping  services shall not be
         less than $4,000 per month. The Administrator also charges the Fund for
         certain  expenses  involved  with  the  daily  valuation  of  portfolio
         securities.

         North Carolina Shareholder Services,  LLC (the "Transfer Agent") serves
         as the Fund's  transfer,  dividend  paying,  and shareholder  servicing
         agent.  The Transfer Agent maintains the records of each  shareholder's
         account,  answers shareholder inquiries concerning accounts,  processes
         purchases and  redemptions of the Fund's  shares,  acts as dividend and
         distribution disbursing agent, and performs other shareholder servicing
         functions.

         Certain  Trustees  and  officers  of the  Trust  are also  officers  or
         directors of the Advisor, the Distributor, or the Administrator.

                                                                     (Continued)
<PAGE>

                            WST GROWTH & INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999


NOTE 3 - DISTRIBUTION AND SERVICE FEES

         The Board of Trustees,  including the Trustees who are not  "interested
         persons" of the Trust as defined in the Investment  Company Act of 1940
         (the "Act"),  adopted a distribution  and service plan pursuant to Rule
         12b-1 of the Act (the "Plan")  applicable to the Investor  Shares.  The
         Act  regulates the manner in which a regulated  investment  company may
         assume costs of distributing  and promoting the sales of its shares and
         servicing of its shareholder accounts.

         The Plan provides that the Fund may incur certain costs,  which may not
         exceed 0.50% per annum of the Investor Shares' average daily net assets
         for each year elapsed  subsequent to adoption of the Plan,  for payment
         to the Distributor  and others for items such as advertising  expenses,
         selling expenses,  commissions,  travel,  or other expenses  reasonably
         intended to result in sales of  Investor  Shares in the Fund or support
         servicing of Investor Share  shareholder  accounts.  Such  expenditures
         incurred as service fees may not exceed 0.25% per annum of the Investor
         Shares'  average  daily net assets.  The Fund  incurred  $7,113 of such
         expenses under the Plan for the year ended March 31, 1999.


NOTE 4 - DEFERRED ORGANIZATION EXPENSES

         All expenses of the Fund incurred in connection  with its  organization
         and the  registration  of its shares have been assumed by the Fund. The
         organization  expenses  are  being  amortized  over a  period  of sixty
         months. Investors purchasing shares of the Fund bear such expenses only
         as they are amortized against the Fund's investment income.


NOTE 5 - PURCHASES AND SALES OF INVESTMENTS

         Purchases and sales of investments,  other than short-term investments,
         aggregated $8,689,279 and $2,793,249,  respectively, for the year ended
         March 31, 1999.
<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Trustees of The Nottingham  Investment Trust II and Shareholders
  of WST Growth & Income Fund:

We have  audited the  accompanying  statement of assets and  liabilities  of WST
Growth & Income Fund (the "Fund"), including the portfolio of investments, as of
March 31, 1999, and the related statement of operations for the year then ended,
the  statements  of changes in net assets for the years ended March 31, 1999 and
1998,  and  financial  highlights  for  each  of the  periods  presented.  These
financial  statements  and financial  highlights are the  responsibility  of the
Fund's  management.  Our  responsibility  is to  express  an  opinion  on  these
financial statements and financial highlights based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements. Our procedures included confirmation of securities owned as of March
31, 1999,  by  correspondence  with the  custodian  and  brokers.  An audit also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of WST
Growth & Income Fund as of March 31, 1999, the results of its operations for the
year then ended, the changes in its net assets and the financial  highlights for
the respective stated periods,  in conformity with generally accepted accounting
principles.


/s/ Deloitte & Touche LLP

Pittsburgh, Pennsylvania
April 23, 1999

<PAGE>

________________________________________________________________________________

                            WST GROWTH & INCOME FUND
________________________________________________________________________________

                 a series of The Nottingham Investment Trust II



                                 INVESTOR SHARES



                               ANNUAL REPORT 1999


                           FOR THE YEAR ENDED MARCH 31





                               INVESTMENT ADVISOR
                 Wilbanks, Smith & Thomas Asset Management, Inc.
                        One Commercial Place, Suite 1450
                             Norfolk, Virginia 23510


                            WST GROWTH & INCOME FUND
                           105 North Washington Street
                              Post Office Drawer 69
                     Rocky Mount, North Carolina 27802-0069
                                 1-800-525-3863



                 This Report has been prepared for shareholders
                and may be distributed to others only if preceded
                     or accompanied by a current prospectus.

<PAGE>

                                  Annual Report
                            WST Growth & Income Fund
                                 Investor Shares

It is our pleasure to review with our fellow  shareholders the annual report for
the WST Growth & Income Fund. The stock market was volatile and exciting  during
the past twelve  months.  This letter  highlights  the progress of the Fund last
year and  outlines our  expectations  for the coming year.  We  appreciate  your
confidence  in our  management  of your  investment  and we remain  committed to
maximizing  your  returns  within the  guidelines  of the Fund.  In the words of
George Soros, "the more money you make, the less time you have to work!"

This  letter has four main  sections.  In the first we review the Fund's  annual
results in the context of the overall  stock market and its various  sectors and
components.  Next we define our  investment  discipline and outline the criteria
used to select stocks for the Fund. This discussion  leads naturally to a review
of the research  process.  Then in the fourth and final section we look into our
crystal ball and reveal our outlook for the coming  year.  This  information  is
intended to supplement the quarterly letters and statistic sheets,  which should
be helpful in understanding the Fund's activity and performance results.

                               The Year in Review
                               ------------------

Despite  a  severe   test  last  summer  and  fall  the  bull  market  in  large
capitalization stocks continued during the past twelve months. A booming economy
led by lower U.S.  interest  rates drove the stock markets to new highs in July.
Then the collapse of the Russian economy and the subsequent failure of the hedge
fund called Long-Term Capital  Management  knocked the wind out of investors and
drove the  market  down 21% from its peak on July 20th to the  bottom on October
8th. This correction was the worst decline since 1990 and had a number of market
pundits  announcing  the beginning of a bear market.  The market's true strength
and resilience were revealed as the indices rebounded with vigor and by year-end
eclipsed the July highs.

The  amazing  market  turn was to a large  degree the work of the savvy  Federal
Reserve.  While  Russia and LTCM stole the  headlines,  a severe and  widespread
liquidity crisis threatened the mechanism by which many types of loans including
mortgages and consumer paper are  securitized.  Large mortgage  originators  and
many consumer  lenders found it difficult or impossible to sell certain segments
of their  securitization  pools. In many cases banks pulled lines of credit that
supported  these  companies  and the lack of liquidity in their  balance  sheets
forced a number of these finance  companies into  bankruptcy.  The Fed responded
with three  quick cuts in  short-term  interest  rates and staved off what could
have been a financial melt down of large proportions.
<PAGE>

The shake out in the securitized  lending sector was not without its benefits as
most  of the  survivors  have  shifted  to  much  more  conservative  accounting
procedures.  Equally important, large well financed players like Fannie Mae were
able  to  take  advantage  of  the  tough  environment  by  purchasing  illiquid
securities  at fire-sale  prices.  The story has ended  happily as liquidity has
returned to the market, weak players failed and the system is less vulnerable as
a result. Fed Chairman Alan Greenspan  deserves  tremendous credit for his quick
and decisive action in a behind-the-scenes process.

                Performance Review: "The Nifty Fifty Rules Again"

We wrote in our quarterly letters throughout the year about the dominance within
the market indices of large capitalization growth companies,  sometimes referred
to as the "Nifty Fifty".  The numbers tell the story as the NASDAQ 100, which is
the largest 100 stocks on the NASDAQ  Exchange,  rose 75 % in the twelve  months
ending March 31st.  Meanwhile the Russell 2000, a small  capitalization index of
2000  companies,  posted a decline of 17%. This  disparity of performance is the
largest in more than five years.  Another  interesting fact: 50 companies in the
S&P 500 made up 90% of the return of the 500 stock index  during the past twelve
months.  The same types of  numbers  characterized  the New York Stock  Exchange
where the top 200 companies generated 90% of the return of the 2937 stock index.

Your Fund enjoyed  positive  returns over the twelve  months  ending March 31st,
increasing  12.52%.  This return compared favorably with the 5.47% return of the
Lipper  Growth and Income  Fund Index  which has a value  bias.  The Fund posted
particularly  strong  results  during the volatile  fourth quarter and the first
calendar  quarter of 1999.  The returns were generated with little help from the
Fund's special  situation and mid cap holdings,  which suffered the same malaise
as the broader indices.  Small and mid cap stocks were completely ignored as the
Nifty Fifty marched to new highs.

The Fund has delivered a 15.75% annualized rate of return since inception1 which
also  compares  favorably to the 9.74% return of the Growth & Income Fund index.
This  performance is especially  gratifying in light of two factors.  First,  we
held an  unusually  high level of cash  during the first half of the year.  More
importantly, the Fund generated its performance without the help of the high P/E
large capitalization companies like Microsoft, America Online, Dell Computer and
Cisco  Systems  which were the driving  force in the index returns last year but
which we believe represent risky holdings at current valuations.

The Fund's turnover rate remained low at 31% and the realized capital gains were
minimal during the fiscal year. Tax  efficiency  remains an important  focus for
the Fund. We understand the  Shareholders  prefer to compound their gains within
the Fund  rather than paying them out in the form of taxes and our goal has been
and will  continue  to be  minimizing  realized  gains  wherever  possible.  Our
investment  discipline  is  helpful in our  pursuit  of this goal.  We invest in
companies  with  business  models  that we think can  produce  strong  sustained
growth,  and our hope is to become long term  partners  with the  management  of
these firms.
<PAGE>

                            The Investment Discipline
                            -------------------------

The Fund's investment goal is simple:  find great growth businesses run by smart
management and purchase these companies at attractive prices. This statement may
sound overly simplistic but the execution of the discipline is challenging.  The
stock market  consists of thousands of companies but few meet our criteria,  and
finding those great ones and buying them at reasonable prices is our task.

                      What defines a great business model?

We believe a great growth business is one that has a dominant  market  position,
generates  free cash flow,  posts  strong  margins and high return on equity and
requires only reasonable capital expenditures. Further, we believe that earnings
per share growth is the measure that best guages management's success in growing
their  business.  Tyco  International  epitomizes what we consider to be a great
business  model.  The company  operates in relatively  non cyclical  businesses,
enjoys a dominant market position with all major product lines, generates strong
operating  margins  and return on equity,  grows its  business  internally  at a
double digit pace,  and will  generate  over $1 billion of free cash flow in the
current fiscal year.

                       How do we define strong management?

Our research team looks for senior  management with proven track records.  These
individuals   need  to  articulate   clear  goals  and  then  deliver  on  these
commitments.  We look for CEO's who are committed to building  shareholder value
through  strong  operations,   strategic  acquisitions  and  share  repurchases.
Management  must be  adept  at  driving  efficiencies  and  expanding  operating
margins.  They  must  communicate  effectively  and  honestly  with the  analyst
community about their current and future business trends.

Dennis Kozlowski, the CEO of Tyco International epitomizes our model CEO. He has
made ambitious  promises to investors and has consistently  delivered results in
excess of his commitments.  He has built dominant market share through strategic
acquisitions  and has vigorously cut costs to achieve his  objectives.  He is an
effective  steward of his  shareholders's  capital  and  operates a $15  billion
business with less than 100 employees in the corporate headquarters. Tyco is the
Fund's  largest  position  and we  continue  to be  impressed  with  his  strong
leadership.
<PAGE>

                        What defines a reasonable price?

Our team uses the businessman's  test to define reasonable  valuation.  We buy a
company's stock as we would buy a stand-alone business. Our goal is to analyze a
company's value using financial measures described above. The higher a company's
net margins,  return on equity,  and growth rate, the higher a valuation we will
place on the business. For example, in certain market sectors such as beverages,
an  investor  should  be  willing  to pay a premium  price for a brand  name and
operating business.  Our analysis of Coke versus Pepsi is a useful case study of
the reasonable  price segment of our discipline.  Pepsi trades for 28x estimated
earnings while  Coca-Cola  trades for 45x earnings.  We ask ourselves  whether a
dollar  of  earnings  from  Coke is worth  almost  twice as much as a dollar  of
earnings from Pepsi.  Pepsi's  earnings growth rate is higher than Coke's.  Both
companies boast strong business models and smart  management  teams but only one
is reasonably priced according to our definition.

Warren Buffet has made a fortune  following the basic  principle of buying great
businesses  run by  very  smart  managers  and  purchasing  these  companies  at
reasonable prices. Wilbanks, Smith & Thomas' greatest gains for clients over the
years  have been in  companies  run by "battle  tested"  senior  management.  We
continue  our  quest to find  and  monitor  the  performance  of these  types of
individuals and the process will be critical to the success of the Fund,

                         Research, Research, Research...
                         -------------------------------

The past quarterly  letters for the Fund have outlined our research  process and
explained our  commitment to primary  research as opposed to simply reading Wall
Street reports.  We believe that information is the key to success in investing.
The information we use in making  decisions about the purchase or sale of stocks
is the product of  conversations  with  management,  competitors,  suppliers and
customers.  Our  successes  and  mistakes in the past have  reinforced  our firm
belief: more information leads to better decisions.

The SEC permits companies to give certain material information to analysts which
is not yet known to the general public.  Companies rely on the analyst community
to disseminate this information in an orderly fashion.  The strategic  direction
in which a  company  is  moving,  the  progress  a  company  is  making on a new
initiative,  or the  general  tone of  business  during a quarter  are all valid
topics for a discussion with management. We are regularly surprised by the level
of information that can be garnered  through regular  periodic  discussions with
management.  While  not  considered  inside  information,  the  data we  receive
occasionally  puts our  view at odds  with  that of the  consensus  and  thereby
creates an opportunity for our clients and shareholders.  It is when we are able
to find a great  company  that for  some  reason  is out of favor  with the Wall
Street herd that we achieve our best successes.

One  perfect  example of the value of  research  was our  recent  visit with the
senior  management of MidAmerican  Energy at their annual analyst meeting.  This
company, formerly known as Cal Energy, has been an investment of Wilbanks, Smith
& Thomas and your Fund for the past year. During the analyst meeting the company
outlined  their  budget and  forecast  for the next  three  years.  The  company
suggested  that they  would  generate  over $15 per share in free cash flow from
operations.  They showed  specifically  how they would achieve each of the three
years earnings forecast and suggested that they have great confidence that their
budget is conservative.
<PAGE>

Consequently,  we have the  opportunity to continue to invest in a company whose
stock  trades at $28 per share and which can  generate  over 50% of the value of
the stock in cash during the next three years.  We have found few companies that
can grow earnings at 15% annually and trade at such an inexpensive valuation. We
are more excited than ever with this  company's  prospects and our confidence is
generated  directly  from our  research  on this  company.  We  anticipate  that
MidAmerican  will remain a core  holding in the Fund.  Of course we will monitor
the company very closely and we'll know quickly when the fundamentals change.

Wilbanks,  Smith & Thomas Asset  Management's  analyst team  contacts one or two
companies per day and travels  extensively to meet with the senior management of
almost all of the  companies  in which we  invest.  During the past year we have
contacted or visited with more than 200 companies over 500 different sessions.

                             Outlook for the future
                             ----------------------

While it is  difficult  to forecast  the  absolute  levels of  economic  growth,
inflation or interest rates,  the portfolio  management team of the WST Growth &
Income Fund does attempt to identify major trends in these  variables as well as
Federal  Reserve policy and secular  themes within  different  industry  groups.
History is a great teacher and our research proves that investors often react in
the same  predictable  ways to certain events decade after decade.  Therefore we
deem it  important to identify  the major  trends in macro  variables,  as those
trends will eventually drive equity performance.

Our outlook for the remainder of the year remains  positive.  Interest rates are
relatively stable despite the moderate rise during 1999. While Fed policy shifts
are  extremely  difficult  to foresee,  we expect Alan  Greenspan  to maintain a
neutral  monetary  policy.  Economic  growth is robust with GDP gains of over 4%
during the first quarter of this year. The  government  continues to run a major
budget  surplus,  which could  approach $100 billion  during the current  fiscal
year.  The  foreign  economies,  which  were so  problematic  during  1998,  are
improving.

Our  conversations  with  the  majority  of the  companies  in the Fund are very
bullish. Senior management is executing well and companies are generating record
profits.  Stock prices  generally  follow earnings so we remain very positive on
the holdings in the Fund. We estimate that the Fund's companies will generate an
average earnings gain in 1999 of 22%, which is almost 3 times the 8% growth rate
forecast for the S&P 500. The average  valuation of our companies is actually at
a discount to the overall  market.  This  combination  of strong  growth and low
relative  valuations  gives us great comfort in a market that looks expensive by
many measures.
<PAGE>

Given the  valuations  at which the Nifty  Fifty  are  trading  and the  general
exuberance in the market, we anticipate a modest correction during the next 3 to
4  months.  The  trigger  for this  correction  could be Year  2000  issues,  an
unexpected rise in interest  rates, or some other now unforeseen  event. As long
as the  powerful  trends  at work in the  economy  and at our  companies  remain
intact, we will use any correction to add to holdings at attractive prices.

Your  portfolio  management  team  is  optimistic  about  the  coming  year  and
appreciate your continued confidence. We are in the process of expanding our web
site and look forward to broadening the array of information available about the
Fund as the summer  progresses.  We will work  diligently  to maintain  positive
results and wish you the best as we approach the millennium.


/S/ Wayne F. Wilbanks
/S/ L. Norfleet Smith, Jr.
/s/ Norwood A.Thomas, Jr.
/s/ T. Carl Turnage
/s/ Lawrence A. Bernert, III















- --------
1 Footnote - Annual  return for the Investor  Class shares would be 8.58% net of
the 3.75% sales charge.  The annualized  since inception  return would be 13.01%
net of the sales charge.
<PAGE>

                            WST GROWTH & INCOME FUND
                                Investor Shares

                    Performance Update - $10,000 Investment
    For the period from October 3, 1997 (Date of Initial Public Investment)
                                to March 31, 1999


[Graph]

                            60% S&P 500 Index
                            20% Lehman Gov't/          Lipper Growth
             Investor           Corp Bond Index        & Income Fund
              Shares        20% Russell 2000 Index        Index
              ------        ----------------------        -----

 10/3/97       9,625                10,000                10,000
12/31/97       9,607                10,015                 9,937
 3/31/98      10,606                11,093                11,070
 6/30/98      10,701                11,268                11,091
 9/30/98       9,297                10,261                 9,708
12/31/98      11,463                11,895                11,286
 3/31/99      11,934                12,181                11,525


This graph  depicts the  performance  of the WST Growth & Income  Fund  Investor
Shares  versus the Lipper  Growth and Income Fund Index and a combined  index of
60% S&P 500 Index, 20% Lehman Intermediate  Government/Corporate Bond Index, and
20% Russell  2000 Index.  It is  important  to note that the WST Growth & Income
Fund is a professionally managed mutual fund while the indexes are not available
for  investment  and are  unmanaged.  The  comparison is shown for  illustrative
purposes only.


Average Annual Total Return
- ------------------------------------------------------------------------
                                Since IPI               One Year
- ------------------------------------------------------------------------
      No Sales Load               15.52%                 12.52%
- ------------------------------------------------------------------------
Maximum 3.75% Sales Load          12.59%                 8.30%
- ------------------------------------------------------------------------


The graph assumes an initial $10,000 investment at October 3, 1997 ($9,625 after
maximum sales load of 3.75%). All dividends and distributions are reinvested.

At March 31, 1999, the WST Growth & Income Fund Investor Shares would have grown
to $11,934 - total  investment  return of 19.34% since October 3, 1997.  Without
the  deduction  of the 3.75%  maximum  sales load,  the WST Growth & Income Fund
Investor  Shares would have grown to $12,399 total  investment  return of 23.99%
since October 3, 1997.

At March 31, 1999,  a similar  investment  in the Lipper  Growth and Income Fund
Index  would  have  grown to  $11,525 - total  investment  return of  15.25%;  a
combined   index   of   60%   S&P   500   Index,    20%   Lehman    Intermediate
Government/Corporate  Bond Index, and 20% Russell 2000 Index would have grown to
$12,181 - total investment return of 21.81%, since October 3, 1997. The combined
index  replaces  the  former  combined  index of 70% S&P 500  Index,  20% Lehman
Intermediate Government/Corporate Bond Index, and 10% Russell 2000 Index used in
the graph in the prior  annual  report for  illustrative  purposes  because  the
Investment  Advisor  feels that the current  combined  index is a more  accurate
comparison to WST Growth & Income Fund's  investment  strategy than the previous
combined index.  For the fiscal year ended March 31, 1999, the investment in the
Investor Shares of the WST Growth & Income Fund would have increased in value by
$1,328;  without the deduction of the 3.75% maximum sales load, the WST Growth &
Income Fund Investor Shares would have increased in value by $1,380; the similar
investment  in the  current  combined  index  would have  increased  in value by
$1,088;  while the similar  investment  in the prior  combined  index would have
increased in value by $1,471.

Past  performance  is not a guarantee of future  results.  A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.
<PAGE>
<TABLE>
<S>   <C>  <C>                                                                                     <C>                     <C>
                                                      WST GROWTH & INCOME FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                    Shares                  (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 91.13%

       Aerospace & Defense - 3.16%
            AlliedSignal, Inc. .................................................                     9,000                $  441,563
                                                                                                                          ----------

       Beverages - 2.81%
            PepsiCo, Inc. ......................................................                    10,000                   391,875
                                                                                                                          ----------

       Broadcast - Radio & Television - 2.17%
         (a)Cox Communications, Inc. ...........................................                     4,000                   302,500
                                                                                                                          ----------

       Commercial Services - 2.33%
         (a)ACNielsen Corporation ..............................................                    12,000                   325,500
                                                                                                                          ----------

       Computers - 4.06%
            Compaq Computer Corporation ........................................                     8,250                   261,938
            Hewlett-Packard Company ............................................                     4,500                   305,156
                                                                                                                          ----------
                                                                                                                             567,094
                                                                                                                          ----------
       Computer Software & Services - 5.27%
         (a)Advent Software, Inc. ..............................................                     6,000                   300,000
         (a)Oracle Corporation .................................................                    16,500                   435,187
                                                                                                                          ----------
                                                                                                                             735,187
                                                                                                                          ----------
       Cosmetics & Personal Care - 5.57%
            Gillette Company ...................................................                     8,000                   475,500
         (a)Playtex Products, Inc. .............................................                    20,000                   302,500
                                                                                                                          ----------
                                                                                                                             778,000
                                                                                                                          ----------
       Direct Marketing - 1.84%
         (a)TeleSpectrum Worldwide Inc. ........................................                    30,000                   256,875
                                                                                                                          ----------

       Diversified Manufacturing - 1.98%
            General Electric Company ...........................................                     2,500                   276,562
                                                                                                                          ----------

       Electronics - Semiconductor - 1.71%
            Intel Corporation ..................................................                     2,000                   238,250
                                                                                                                          ----------

       Financial - Banks, Commercial - 10.97%
            BankAmerica Corporation ............................................                     5,600                   395,500
            CCB Financial Corporation ..........................................                     5,000                   270,312
            Chase Manhattan Corporation ........................................                     2,400                   195,150
            Citigroup Inc. .....................................................                     5,000                   319,375
            Resource Bankshares Corporation ....................................                    17,800                   351,550
                                                                                                                          ----------
                                                                                                                           1,531,887
                                                                                                                          ----------
       Financial Services - 6.14%
            American Express Company ...........................................                     2,000                   235,000
            Equifax, Inc. ......................................................                     6,000                   206,250
            Fannie Mae .........................................................                     6,000                   415,500
                                                                                                                          ----------
                                                                                                                             856,750
                                                                                                                          ----------

                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>   <C>  <C>                                                                                     <C>                     <C>
                                                      WST GROWTH & INCOME FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                    Shares                  (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

COMMON STOCKS - (Continued)
       Insurance - Life & Health - 3.90%
            AFLAC, Incorporated ..................................................                   10,000               $  544,375
                                                                                                                          ----------

       Insurance - Multiline - 2.59%
            American International Group, Inc. ...................................                    3,000                  361,875
                                                                                                                          ----------

       Manufacturing - Miscellaneous - 2.67%
            Tyco International Ltd. ..............................................                    5,200                  373,100
                                                                                                                          ----------

       Medical Supplies - 2.21%
            Johnson & Johnson ....................................................                    3,300                  309,169
                                                                                                                          ----------

       Multimedia - 4.82%
            The Walt Disney Company ..............................................                   12,500                  389,063
            Time Warner, Inc. ....................................................                    4,000                  283,250
                                                                                                                          ----------
                                                                                                                             672,313
                                                                                                                          ----------
       Office Automation & Equipment - 1.87%
            Xerox Corporation ....................................................                    5,000                  260,625
                                                                                                                          ----------

       Pharmaceuticals - 5.10%
            American Home Products ...............................................                    6,000                  391,500
            Merck & Co., Inc. ....................................................                    4,000                  320,500
                                                                                                                          ----------
                                                                                                                             712,000
                                                                                                                          ----------
       Publishing - Newspapers - 2.65%
            The New York Times Company ...........................................                   13,000                  370,500
                                                                                                                          ----------

       Restaurants & Food Service - 2.60%
            McDonald's Corporation ...............................................                    8,000                  362,500
                                                                                                                          ----------

       Retail - Specialty Line - 6.52%
            CVS Corporation ......................................................                    9,000                  426,375
            Lowe's Companies, Inc. ...............................................                    8,000                  484,000
                                                                                                                          ----------
                                                                                                                             910,375
                                                                                                                          ----------
       Telecommunications - 6.28%
            AT&T Corp. ...........................................................                    5,429                  433,302
         (a)MCI WorldCom, Inc. ...................................................                    5,000                  442,813
                                                                                                                          ----------
                                                                                                                             876,115
                                                                                                                          ----------
       Utilities - Electric - 1.91%
            MidAmerican Energy Holdings Co. ......................................                    9,500                  266,000
                                                                                                                          ----------

            Total Common Stocks (Cost $10,070,787) ...............................                                        12,720,990
                                                                                                                          ----------

                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>   <C>  <C>                                                                                             <C>               <C>
                                                      WST GROWTH & INCOME FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Value
                                                                                                           Shares           (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

PREFERRED STOCKS - 2.16%

       Financial - Banks, Commercial - 0.18%
            RESOURCE CAPITAL TRUST, 9.25%.................................                                 1,000             $25,250
                                                                                                                             -------

       Insurance - Multiline - 0.95%
            AICI CAPITAL TRUST, 9.00% ....................................                                 5,500             133,031
                                                                                                                             -------

       Telecommunications - 1.03%
            TCI Communications, 8.72% ....................................                                 5,500             143,687
                                                                                                                             -------

            Total Preferred Stocks (Cost $306,974) .......................                                                   301,968
                                                                                                                             -------



                                                                                   Interest             Maturity
                                                               Principal             Rate                 Date
                                                            ----------------    ----------------    ---------------
CORPORATE OBLIGATION - 2.65%

Macsaver Financial Services ...........................         $500,000              7.875%             8/01/03             370,000
            (Cost $431,443)                                                                                                  -------

                                                                                                    Shares
                                                                                                -------------
INVESTMENT COMPANY - 3.52%

       Evergreen Money Market Treasury Institutional Money
            Market Fund Institutional Service Shares ..................................              490,375                 490,375
                                                                                                                         -----------
            (Cost $490,375)

Total Value of Investments (Cost $11,299,579 (b)) .....................................                99.46 %           $13,883,333
Liabilities less other assets .........................................................                 0.54 %                75,189
                                                                                                    --------             -----------
       Net Assets .....................................................................               100.00 %           $13,958,522
                                                                                                    ========             ===========

       (a)  Non-income producing investment.

       (b)  Aggregate  cost for  financial  reporting  and  federal  income  tax
            purposes  is the same.  Unrealized  appreciation  (depreciation)  of
            investments for financial  reporting and federal income tax purposes
            is as follows:

                              Unrealized appreciation ..............................................                    $ 2,855,769
                              Unrealized depreciation ..............................................                       (272,015)
                                                                                                                        -----------

                                    Net unrealized appreciation ....................................                    $ 2,583,754
                                                                                                                        ===========




See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C> <C>                                                                                                        <C>
                                                      WST GROWTH & INCOME FUND

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 1999


ASSETS
       Investments, at value (cost $11,299,579) .........................................................              $ 13,883,333
       Income receivable ................................................................................                    18,233
       Receivable for fund shares sold ..................................................................                    63,074
       Deferred organization expenses, net (note 4) .....................................................                    28,775
                                                                                                                       ------------

            Total assets ................................................................................                13,993,415
                                                                                                                       ------------

LIABILITIES
       Disbursements in excess of cash on demand deposit ................................................                    16,811
       Accrued expenses .................................................................................                    17,549
       Other liabilities ................................................................................                       533
                                                                                                                       ------------

            Total liabilities ...........................................................................                    34,893
                                                                                                                       ------------

NET ASSETS ..............................................................................................              $ 13,958,522
                                                                                                                       ============

NET ASSETS CONSIST OF
       Paid-in capital ..................................................................................              $ 11,995,891
       Accumulated net realized loss on investments .....................................................                  (621,123)
       Net unrealized appreciation on investments .......................................................                 2,583,754
                                                                                                                       ------------
                                                                                                                       $ 13,958,522
                                                                                                                       ============

INSTITUTIONAL CLASS
       Net asset value, redemption and maximum offering price per share
       ($11,419,391 / 894,317 shares) ...................................................................              $      12.77
                                                                                                                       ============

INVESTOR CLASS
       Net asset value, redemption and offering price per share
       ($2,539,131 /  200,364 shares) ...................................................................              $      12.67
                                                                                                                       ============
       Maximum offering price per share (100 / 96.25% of $12.67) ........................................              $      13.16
                                                                                                                       ============



















See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>    <C>   <C>                                                                                                        <C>
                                                      WST GROWTH & INCOME FUND

                                                       STATEMENT OF OPERATIONS

                                                      Year ended March 31, 1999



INVESTMENT LOSS

       Income
            Interest ......................................................................................             $    32,478
            Dividends .....................................................................................                 133,143
                                                                                                                        -----------

                  Total income ............................................................................                 165,621
                                                                                                                        -----------

       Expenses
            Investment advisory fees (note 2) .............................................................                  71,743
            Fund administration fees (note 2) .............................................................                  16,740
            Distribution and service fees - Investor class shares (note 3) ................................                   7,113
            Custody fees ..................................................................................                   3,343
            Registration and filing administration fees (note 2) ..........................................                   4,900
            Fund accounting fees (note 2) .................................................................                  33,000
            Audit fees ....................................................................................                   9,550
            Legal fees ....................................................................................                  18,540
            Securities pricing fees .......................................................................                   2,807
            Shareholder recordkeeping fees ................................................................                   7,500
            Shareholder servicing expenses ................................................................                   4,314
            Registration and filing expenses ..............................................................                   5,885
            Printing expenses .............................................................................                   7,984
            Amortization of deferred organization expenses (note 4) .......................................                   8,227
            Trustee fees and meeting expenses .............................................................                   3,743
            Other operating expenses ......................................................................                     355
                                                                                                                        -----------

                  Total expenses ..........................................................................                 205,744
                                                                                                                        -----------

                  Less investment advisory fees waived (note 2) ...........................................                 (31,699)
                                                                                                                        -----------

                  Net expenses ............................................................................                 174,045
                                                                                                                        -----------

                       Net investment loss ................................................................                  (8,424)
                                                                                                                        -----------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

       Net realized loss from investment transactions .....................................................                (578,937)
       Increase in unrealized appreciation on investments .................................................               1,853,775
                                                                                                                        -----------

            Net realized and unrealized gain on investments ...............................................               1,274,838
                                                                                                                        -----------

                  Net increase in net assets resulting from operations ....................................             $ 1,266,414
                                                                                                                        ===========







See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>    <C>                                     <C>                 <C>                 <C>                 <C>
                                                      WST GROWTH & INCOME FUND

                                                 STATEMENTS OF CHANGES IN NET ASSETS

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                        For the
                                                                                                                      period from
                                                                                                                   September 9, 1997
                                                                                                                     (commencement
                                                                                                     Year ended      of operations)
                                                                                                      March 31,       to March 31,
                                                                                                        1999              1998
- ------------------------------------------------------------------------------------------------------------------------------------
INCREASE IN NET ASSETS
     Operations
          Net investment (loss) income ............................................                  $    (8,424)       $     1,567
          Net realized loss from investment transactions ..........................                     (578,937)           (42,186)
          Increase in unrealized appreciation on investments ......................                    1,853,775            729,979
                                                                                                     -----------        -----------

              Net increase in net assets resulting from operations ................                    1,266,414            689,360
                                                                                                     -----------        -----------

     Distributions to shareholders from
          Net investment income - Institutional Class .............................                            0             (2,096)
          Net investment income - Investor Class ..................................                            0                (40)
                                                                                                     -----------        -----------

              Decrease in net assets resulting from distributions .................                            0             (2,136)
                                                                                                     -----------        -----------

     Capital share transactions
          Increase in net assets resulting from capital share transactions (a) ....                    5,552,729          6,452,155
                                                                                                     -----------        -----------

                   Total increase in net assets ...................................                    6,819,143          7,139,379
NET ASSETS
     Beginning of period ..........................................................                    7,139,379                  0
                                                                                                     -----------        -----------

     End of period ................................................................                  $13,958,522        $ 7,139,379
                                                                                                     ===========        ===========

(a) A summary of capital share activity follows:
                                                            ------------------------------------------------------------------------
                                                                                                          For the period from
                                                                                                           September 9, 1997
                                                                         Year ended                  (commencement of operations)
                                                                       March 31, 1999                      to March 31, 1998

                                                                 Shares              Value             Shares              Value
                                                            ------------------------------------------------------------------------
                 -------------------
                 INSTITUTIONAL CLASS
                 -------------------
Shares sold .............................................          361,611        $ 4,344,114            564,741        $ 5,750,088
Shares issued for reinvestment of distributions .........                0                  0                191              2,096
                                                               -----------        -----------        -----------        -----------
                                                                   361,611          4,344,114            564,932          5,752,184
Shares redeemed .........................................          (32,095)          (380,601)              (131)            (1,395)
                                                               -----------        -----------        -----------        -----------
     Net increase .......................................          329,516        $ 3,963,513            564,801        $ 5,750,789
                                                               ===========        ===========        ===========        ===========
                   --------------
                   INVESTOR CLASS
                   --------------
Shares sold .............................................          143,763        $ 1,721,117             67,766        $   701,326
Shares issued for reinvestment of distributions .........                0                  0                  4                 40
                                                               -----------        -----------        -----------        -----------
                                                                   143,763          1,721,117             67,770            701,366
Shares redeemed .........................................          (11,169)          (131,901)                 0                  0
                                                               -----------        -----------        -----------        -----------
     Net increase .......................................          132,594        $ 1,589,216             67,770        $   701,366
                                                               ===========        ===========        ===========        ===========
                    ------------
                    FUND SUMMARY
                    ------------
Shares sold .............................................          505,374        $ 6,065,231            632,507        $ 6,451,414
Shares issued for reinvestment of distributions .........                0                  0                195              2,136
                                                               -----------        -----------        -----------        -----------
                                                                   505,374          6,065,231            632,702          6,453,550
Shares redeemed .........................................          (43,264)          (512,502)              (131)            (1,395)
                                                               -----------        -----------        -----------        -----------
     Net increase .......................................          462,110        $ 5,552,729            632,571        $ 6,452,155
                                                               ===========        ===========        ===========        ===========

See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C>      <C>                                             <C>            <C>               <C>            <C>
                                                      WST GROWTH & INCOME FUND

                                                        FINANCIAL HIGHLIGHTS

                                           (For a Share Outstanding Throughout the Period)


                                                                   ---------------------------     ---------------------------
                                                                       INSTITUTIONAL CLASS               INVESTOR CLASS
                                                                   ---------------------------     ---------------------------
                                                                                 For the period                  For the period
                                                                               from Sept. 30, 1997              from Oct. 3, 1997
                                                                               (date of inititial               (date of initial
                                                                   Year ended  public investment)  Year ended  public investment)
                                                                    March 31,     to March 31,      March 31,     to March 31,
                                                                      1999            1998            1999            1998
                                                                   ---------------------------     ---------------------------
Net asset value, beginning of period ............................       $11.29          $10.02          $11.26          $10.22

      Income from investment operations
           Net investment income (loss) .........................         0.00            0.00           (0.04)          (0.01)
           Net realized and unrealized gain on investments ......         1.48            1.27            1.45            1.05
                                                                   -----------     -----------     -----------     -----------
                 Total from investment operations ...............         1.48            1.27            1.41            1.04
                                                                   -----------     -----------     -----------     -----------
      Distributions to shareholders from
           Net investment income ................................        (0.00)           0.00           (0.00)          (0.00)
                                                                   -----------     -----------     -----------     -----------

Net asset value, end of period ..................................       $12.77          $11.29          $12.67          $11.26
                                                                   ===========     ===========     ===========     ===========

Total return (a) ................................................        13.11 %         12.72 %         12.52 %         10.52 %
                                                                   ===========     ===========     ===========     ===========

Ratios/supplemental data
      Net assets, end of period .................................  $11,419,391     $ 6,376,193     $ 2,539,131     $   763,186
                                                                   ===========     ===========     ===========     ===========

      Ratio of expenses to average net assets
           Before expense reimbursements and waived fees ........         2.08 %          3.15 % (b)      2.56 %          3.63 % (b)
           After expense reimbursements and waived fees .........         1.75 %          1.75 % (b)      2.25 %          2.25 % (b)

      Ratio of net investment (loss) income to average net assets
           Before expense reimbursements and waived fees ........        (0.35)%         (1.31)% (b)     (0.84)%         (1.70)% (b)
           After expense reimbursements and waived fees .........        (0.01)%          0.09 % (b)     (0.53)%         (0.31)% (b)

      Portfolio turnover rate ...................................        31.11 %         23.64 %         31.11 %         23.64 %


(a)   Total return does not reflect payment of a sales charge.
(b)   Annualized.

See accompanying notes to financial statements
</TABLE>
<PAGE>

                            WST GROWTH & INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

         The WST Growth & Income Fund (the  "Fund") is a  diversified  series of
         shares of beneficial  interest of The  Nottingham  Investment  Trust II
         (the "Trust"). The Trust, an open-end investment company, was organized
         on October 18, 1990 as a Massachusetts Business Trust and is registered
         under the  Investment  Company Act of 1940, as amended.  The Fund began
         operations on September 9, 1997. The  investment  objective of the fund
         is to provide its shareholders  with a maximum total return  consisting
         of  any  combination  of  capital   appreciation,   both  realized  and
         unrealized,  and income. The Fund has an unlimited number of authorized
         shares,  which are divided into two classes - Institutional  Shares and
         Investor Shares.


         Each class of shares has equal rights as to assets of the Fund, and the
         classes are  identical  except for  differences  in their sales  charge
         structures and ongoing distribution and service fees. Income,  expenses
         (other than  distribution and service fees, which are only attributable
         to the Investor Class),  and realized and unrealized gains or losses on
         investments  are  allocated  to each  class of  shares  based  upon its
         relative net assets. Investor Shares purchased are subject to a maximum
         sales  charge of 3.75%.  Both  classes  have equal  voting  privileges,
         except  where  otherwise  required by law or when the Board of Trustees
         determines that the matter to be voted on affects only the interests of
         the  shareholders of a particular  class. The following is a summary of
         significant accounting policies followed by the Fund.

         A.       Security  Valuation - The Fund's investments in securities are
                  carried at value.  Securities  listed on an exchange or quoted
                  on a national  market system are valued at 4:00 p.m., New York
                  time. Other securities traded in the  over-the-counter  market
                  and listed  securities  for which no sale was reported on that
                  date are valued at the most recent bid price.  Securities  for
                  which market quotations are not readily available, if any, are
                  valued by using an independent pricing service or by following
                  procedures  approved  by the  Board  of  Trustees.  Short-term
                  investments are valued at cost which approximates value.

         B.       Federal  Income Taxes - No provision has been made for federal
                  income taxes since it is the policy of the Fund to comply with
                  the  provisions  of the Internal  Revenue Code  applicable  to
                  regulated   investment   companies  and  to  make   sufficient
                  distributions of taxable income to relieve it from all federal
                  income taxes.

                  The Fund has capital loss carryforwards for federal income tax
                  purposes of  $384,452,  of which  $42,186  expires in the year
                  2006  and  $342,266  expires  in  the  year  2007.  It is  the
                  intention  of  the  Board  of  Trustees  of the  Trust  not to
                  distribute  any realized  gains until the  carryforwards  have
                  been offset or expire.

                  Net  investment  income (loss) and net realized gains (losses)
                  may differ for  financial  statement  and income tax  purposes
                  primarily because of losses incurred subsequent to October 31,
                  which are deferred for income tax  purposes.  The character of
                  distributions  to  shareholders  made during the year from net
                  investment  income or net realized gains may differ from their
                  ultimate  characterization  for federal  income tax  purposes.
                  Also, due to the timing of dividend distributions,  the fiscal
                  year in which amounts are distributed may differ from the year
                  that the income or realized gains were recorded by the Fund.

         C.       Investment Transactions - Investment transactions are recorded
                  on trade date.  Realized gains and losses are determined using
                  the specific  identification  cost method.  Interest income is
                  recorded  daily  on  an  accrual  basis.  Dividend  income  is
                  recorded on the ex-dividend date.

                                                                     (Continued)
<PAGE>

                            WST GROWTH & INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999


         D.       Distributions to Shareholders - The Fund may declare dividends
                  quarterly,  payable in March, June, September, and December on
                  a  date  selected  by  the  Trust's  Trustees.   In  addition,
                  distributions  may be made  annually  in  December  out of net
                  realized  gains through  October 31 of that year. The Fund may
                  make a supplemental  distribution subsequent to the end of its
                  fiscal year ending March 31.

         E.       Use of Estimates - The preparation of financial  statements in
                  conformity  with  generally  accepted  accounting   principles
                  requires  management to make  estimates and  assumptions  that
                  affect  the  amounts  of  assets,  liabilities,  expenses  and
                  revenues reported in the financial statements.  Actual results
                  could differ from those estimates.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

         Pursuant to an investment advisory agreement,  Wilbanks, Smith & Thomas
         Asset  Management,  Inc.  (the  "Advisor"),  provides  the fund  with a
         continuous  program of supervision of the Fund's assets,  including the
         composition of its portfolio,  and furnishes advice and recommendations
         with respect to investments,  investment policies, and the purchase and
         sale of  securities.  As  compensation  for its  services,  the Advisor
         receives a fee at the annual rate of 0.75% of the first $250 million of
         the Fund's  average  daily net assets and 0.65% of all assets over $250
         million.

         The Advisor  currently intends to voluntarily waive all or a portion of
         its fee and to  reimburse  expenses  of the  Fund to limit  total  Fund
         operating  expenses  to a  maximum  of 1.75% of the  average  daily net
         assets of the Fund's  Institutional Class and a maximum of 2.25% of the
         average daily net assets of the Fund's Investor Class.  There can be no
         assurance  that the foregoing  voluntary fee waivers or  reimbursements
         will continue.  The Advisor has voluntarily waived a portion of its fee
         amounting  to $31,699  ($0.04  per share) for the year ended  March 31,
         1999.

         The Fund's administrator, The Nottingham Company (the "Administrator"),
         provides  administrative  services to and is generally  responsible for
         the overall  management and day-to-day  operations of the Fund pursuant
         to an  accounting  and  administrative  agreement  with the  Trust.  As
         compensation for its services,  the Administrator receives a fee at the
         annual rate of 0.175% of the Fund's first $50 million of average  daily
         net  assets,  0.15%  of the next $50  million,  0.125%  of the next $50
         million,  and 0.10% of average daily net assets over $150 million.  The
         Administrator  also receives a monthly fee of $2,000 for accounting and
         record-keeping  services  for the initial  class of shares and $750 per
         month  for each  additional  class of  shares.  The  contract  with the
         Administrator  provides that the aggregate fees for the  aforementioned
         administration,  accounting,  and  recordkeeping  services shall not be
         less than $4,000 per month. The Administrator also charges the Fund for
         certain  expenses  involved  with  the  daily  valuation  of  portfolio
         securities.

         North Carolina Shareholder Services,  LLC (the "Transfer Agent") serves
         as the Fund's  transfer,  dividend  paying,  and shareholder  servicing
         agent.  The Transfer Agent maintains the records of each  shareholder's
         account,  answers shareholder inquiries concerning accounts,  processes
         purchases and  redemptions of the Fund's  shares,  acts as dividend and
         distribution disbursing agent, and performs other shareholder servicing
         functions.

         Certain  Trustees  and  officers  of the  Trust  are also  officers  or
         directors of the Advisor, the Distributor, or the Administrator.

                                                                     (Continued)
<PAGE>

                            WST GROWTH & INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999


NOTE 3 - DISTRIBUTION AND SERVICE FEES

         The Board of Trustees,  including the Trustees who are not  "interested
         persons" of the Trust as defined in the Investment  Company Act of 1940
         (the "Act"),  adopted a distribution  and service plan pursuant to Rule
         12b-1 of the Act (the "Plan")  applicable to the Investor  Shares.  The
         Act  regulates the manner in which a regulated  investment  company may
         assume costs of distributing  and promoting the sales of its shares and
         servicing of its shareholder accounts.

         The Plan provides that the Fund may incur certain costs,  which may not
         exceed 0.50% per annum of the Investor Shares' average daily net assets
         for each year elapsed  subsequent to adoption of the Plan,  for payment
         to the Distributor  and others for items such as advertising  expenses,
         selling expenses,  commissions,  travel,  or other expenses  reasonably
         intended to result in sales of  Investor  Shares in the Fund or support
         servicing of Investor Share  shareholder  accounts.  Such  expenditures
         incurred as service fees may not exceed 0.25% per annum of the Investor
         Shares'  average  daily net assets.  The Fund  incurred  $7,113 of such
         expenses under the Plan for the year ended March 31, 1999.


NOTE 4 - DEFERRED ORGANIZATION EXPENSES

         All expenses of the Fund incurred in connection  with its  organization
         and the  registration  of its shares have been assumed by the Fund. The
         organization  expenses  are  being  amortized  over a  period  of sixty
         months. Investors purchasing shares of the Fund bear such expenses only
         as they are amortized against the Fund's investment income.


NOTE 5 - PURCHASES AND SALES OF INVESTMENTS

         Purchases and sales of investments,  other than short-term investments,
         aggregated $8,689,279 and $2,793,249,  respectively, for the year ended
         March 31, 1999.
<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Trustees of The Nottingham  Investment Trust II and Shareholders
  of WST Growth & Income Fund:

We have  audited the  accompanying  statement of assets and  liabilities  of WST
Growth & Income Fund (the "Fund"), including the portfolio of investments, as of
March 31, 1999, and the related statement of operations for the year then ended,
the  statements  of changes in net assets for the years ended March 31, 1999 and
1998,  and  financial  highlights  for  each  of the  periods  presented.  These
financial  statements  and financial  highlights are the  responsibility  of the
Fund's  management.  Our  responsibility  is to  express  an  opinion  on  these
financial statements and financial highlights based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements. Our procedures included confirmation of securities owned as of March
31, 1999,  by  correspondence  with the  custodian  and  brokers.  An audit also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of WST
Growth & Income Fund as of March 31, 1999, the results of its operations for the
year then ended, the changes in its net assets and the financial  highlights for
the respective stated periods,  in conformity with generally accepted accounting
principles.


/s/ Deloitte & Touche LLP

Pittsburgh, Pennsylvania
April 23, 1999

<PAGE>

________________________________________________________________________________


                               CAPITAL VALUE FUND

________________________________________________________________________________


                 a series of The Nottingham Investment Trust II






                               ANNUAL REPORT 1999


                           FOR THE YEAR ENDED MARCH 31






                               INVESTMENT ADVISOR
                        Capital Investment Counsel, Inc.
                              Post Office Box 32249
                          Raleigh, North Carolina 27622
                                  919-831-2370

                               CAPITAL VALUE FUND
                           105 North Washington Street
                              Post Office Drawer 69
                     Rocky Mount, North Carolina 27802-0069
                                 1-800-525-3863



                 This Report has been prepared for shareholders
                and may be distributed to others only if preceded
                     or accompanied by a current prospectus.

<PAGE>


                               Capital Value Fund

                               MANAGER'S COMMENTS


     In order to predict  the future you must look to the past.  That old saying
has served me well.  1999 is very  similar to 1998.  At this point in 1998,  the
Capital  Value Fund took  advantage of high  valuations  in the stock market and
sold many of our holdings at a  substantial  profit.  By August of 1998 our cash
position was in excess of 25%. This timing was fortunate in light of the markets
subsequent  late  summer  sell off.  As I write  this,  the cash  portion in the
Capital Value Fund is 20%. Deja vu all over again?

     The broad  market  averages  have been weak over the past four  weeks and I
feel this late spring  weakness  will provide a logical entry point into several
of our favorite sectors.  In this day, the financial markets show their pleasure
and displeasure in a much more rapid and volatile  fashion than even three years
ago. A drawback to these large, rapid moves is that the downside in equities can
be greater, ergo the reward for prudent management is much greater.

     Rereading  my  comments  from  last  November,  I noted  our focus on three
sectors, oil services,  airlines, and financial services. Well, two out of three
isn't bad. We managed a minor 10% gain in the airlines, but have reaped gains of
50% or more in oil services and financials. We are still holding our oil service
stocks, but have sold the majority of our financial positions. The reason behind
the sale was an extremely  high valuation on these stocks.  For example,  I know
that  Citigroup  is a  wonderful  company,  but I  fail  to  see  how  they  can
consistently sell at 30 times earnings!

     Several of our  favorite  technology  and drug  stocks  have been  punished
during the second  quarter,  and we will use continued  weakness to build up our
positions.  The key to this  market's  level  remains  the  yield on the 30 year
Treasury bond. The yield is currently 5.70%. A move in yield significantly above
6.25% would lead me to question the stock markets' high valuation.


<PAGE>

                               Capital Value Fund

                    Performance Update - $10,000 Investment
                    For the period from December 31, 1991 to
                                 March 31, 1999


[GRAPH:]
                   Capital       60% S&P 500 Index
                    Value       40% Lehman Aggregate
                    Fund             Bond Index
                    ----             ----------
     12/31/91       9,650             10,000
      3/31/92       9,541              9,797
      9/30/92       9,929             10,432
      3/31/93      10,616             11,213
      9/30/93      10,898             11,659
      3/31/94      11,099             11,418
      9/30/94      11,395             11,763
      3/31/95      12,084             12,711
      9/30/95      13,474             14,547
      3/31/96      14,037             15,767
      9/30/96      14,473             16,702
      3/31/97      15,031             18,098
      9/30/97      18,987             21,780
      3/31/98      19,975             24,773
      9/30/98      19,436             23,890
      3/31/99      22,905             28,597


This graph depicts the  performance  of the Capital Value Fund versus a combined
index of 60% S&P 500 Index and 40% Lehman  Brothers  Aggregate Bond Index. It is
important to note that the Capital Value Fund is a professionally managed mutual
fund while the indexes are not available for investment  and are unmanaged.  The
comparison is shown for illustrative purposes only.


Average Annual Total Return
- -------------------------------------------------------------------------------
                           Since Inception      One Year         Five Years
- -------------------------------------------------------------------------------
      No Sales Load            12.66%            14.67%            15.58%
- -------------------------------------------------------------------------------
 Maximum 3.5% Sales Load       12.11%            10.66%            14.76%
- -------------------------------------------------------------------------------


The graph  assumes an initial  $10,000  investment  at December 31, 1991 ($9,650
after  maximum  sales  load  of  3.5%).  All  dividends  and  distributions  are
reinvested.

At March 31,  1999,  the Capital  Value Fund would have grown to $22,905 - total
investment  return of 129.05% since December 31, 1991.  Without the deduction of
the 3.5% maximum sales load,  the Capital Value Fund would have grown to $23,736
- - total investment return of 137.36% since December 31, 1991. The sales load may
be reduced or eliminated for larger purchases.

At March 31, 1999, a similar investment in a combined index of 60% S&P 500 Index
and 40% Lehman Brothers Aggregate Bond Index would have grown to $28,597 - total
investment return of 185.97% since December 31, 1991.

Past performance is not a guarantee of future performance. A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.
<PAGE>
<TABLE>
<S>   <C>  <C>                                                                                      <C>                 <C>

                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                     Shares                 (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

COMMON STOCKS - 68.75%

     Auto & Trucks - 3.86%
        (a)DaimlerChrysler AG ..................................................                        810               $   69,508
           Ford Motor Company ..................................................                      4,000                  226,750
           General Motors Corporation ..........................................                      1,500                  130,500
                                                                                                                          ----------
                                                                                                                             426,758
                                                                                                                          ----------
     Beverages - 0.71%
           PepsiCo, Inc. .......................................................                      2,000                   78,375
                                                                                                                          ----------

     Brewery - 0.98%
           Adolph Coors Company ................................................                      2,000                  108,000
                                                                                                                          ----------

     Broadcast - Radio & Television - 1.15%
        (a)MediaOne Group, Inc. ................................................                      2,000                  127,000
                                                                                                                          ----------

     Building Materials - 0.93%
           Louisiana-Pacific Corporation .......................................                      5,500                  102,438
                                                                                                                          ----------

     Commercial Services - 0.75%
           Automatic Data Processing, Inc. .....................................                      2,000                   82,750
                                                                                                                          ----------

     Computers - 8.39%
           Compaq Computer Corporation .........................................                     12,000                  381,000
        (a)Dell Computer Corporation ...........................................                      4,000                  163,500
        (a)EMC Corporation .....................................................                      3,000                  383,250
                                                                                                                          ----------
                                                                                                                            927,750
                                                                                                                          ----------
     Computer Software & Services - 12.28%
        (a)3Com Corporation ....................................................                      3,500                   81,594
        (a)Brooktrout Technology, Inc. .........................................                      4,300                   45,150
        (a)Cisco Systems, Inc. .................................................                      6,250                  684,766
           Hewlett-Packard Company .............................................                      3,000                  203,438
        (a)Novell, Inc. ........................................................                     10,500                  264,469
        (a)Parametric Technology Corporation ...................................                      4,000                   79,000
                                                                                                                          ----------
                                                                                                                           1,358,417
                                                                                                                          ----------
     Electronics - 7.84%
        (a)Cree Research, Inc. .................................................                      7,500                  352,031
           General Electric Company ............................................                      2,000                  221,250
           Motorola, Inc. ......................................................                      4,000                  293,000
                                                                                                                          ----------
                                                                                                                             866,281
                                                                                                                          ----------
     Financial - Banks, Commercial - 8.06%
           BankAmerica Corporation .............................................                      3,000                  211,875
           BankBoston Corporation ..............................................                      2,000                   86,625
           Bankers Trust Corporation ...........................................                      1,000                   88,250

                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>  <C>  <C>                                                                                      <C>                  <C>

                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Value
                                                                                                     Shares                 (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

COMMON STOCKS - (Continued)

     Financial - Banks, Commercial - (Continued)
           The Bear Stearns Companies Inc. .......................................                    5,250               $  234,609
           First Union Corporation ...............................................                    2,000                  106,875
           Wachovia Corporation ..................................................                    2,000                  162,375
                                                                                                                          ----------
                                                                                                                             890,609
                                                                                                                          ----------
     Foreign Securities - 0.91% (b)
           Norsk Hydro ASA - ADR .................................................                    2,500                  100,938
                                                                                                                          ----------

     Industrial Materials - Specialty - 0.84%
        (a)The AES Corporation ...................................................                    2,500                   93,125
                                                                                                                          ----------

     Oil & Gas - Equipment & Services - 4.10%
           Baker Hughes Incorporated .............................................                    8,300                  201,794
           Halliburton Company ...................................................                    5,000                  192,500
        (a)Smith International, Inc. .............................................                    1,500                   60,000
                                                                                                                          ----------
                                                                                                                             454,294
                                                                                                                          ----------
     Pharmaceuticals - 3.44%
           McKesson HBOC, Inc. ...................................................                    1,700                  112,200
           Mylan Laboratories Inc. ...............................................                    6,000                  164,625
        (a)Roberts Pharmaceutical Corporation ....................................                    5,000                  103,750
                                                                                                                          ----------
                                                                                                                             380,575
                                                                                                                          ----------
     Retail - Apparel - 3.39%
           Nike, Inc. ............................................................                    6,500                  374,969
                                                                                                                          ----------

     Retail - Department Stores - 4.15%
           Sears, Roebuck & Company ..............................................                    7,100                  320,831
           Wal-Mart Stores, Inc. .................................................                    1,500                  138,468
                                                                                                                          ----------
                                                                                                                             459,299
                                                                                                                          ----------
     Telecommunications Equipment - 0.96%
           PairGain Technologies, Inc. ...........................................                   10,000                   97,500
        (a)Premisys Communications, Inc. .........................................                    1,000                    8,625
                                                                                                                          ----------
                                                                                                                             106,125
                                                                                                                          ----------
     Transportation - Air - 3.09%
        (a)US Airways Group, Inc. ................................................                    7,000                  341,688
                                                                                                                          ----------

     Utilities - Telecommunications - 2.92%
           GTE Corporation .......................................................                    2,000                  121,000
           SBC Communications Inc. ...............................................                    2,194                  103,391
           Sprint Corporation ....................................................                    1,000                   98,125
                                                                                                                          ----------
                                                                                                                             322,516
                                                                                                                          ----------

           Total Common Stocks (Cost $4,887,614) .................................                                         7,601,907
                                                                                                                          ----------

                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>     <C>                                                   <C>                <C>                <C>                 <C>

                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                   Interest           Maturity               Value
                                                                Principal            Rate               Date                (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

CORPORATE OBLIGATIONS - 17.92%

           A T & T Corporation ..............................   $ 50,000            7.500%            06/01/06            $   54,125
           A T & T Corporation ..............................     50,000            8.125%            01/15/22                53,313
           A T & T Corporation ..............................     50,000            8.125%            07/15/24                53,938
           A T & T Corporation ..............................    100,000            8.625%            12/01/31               111,375
           American Express Company .........................     50,000            8.625%            05/15/22                53,798
           Anheuser-Busch Companies, Inc. ...................     25,000            9.000%            12/01/09                30,944
           Archer Daniels Midland Corporation ...............    100,000            6.250%            05/15/03               101,819
           Archer Daniels Midland Corporation ...............     25,000            8.875%            04/15/11                30,948
           BellSouth Telecommunications .....................     50,000            6.250%            05/15/03                51,000
           BellSouth Telecommunications .....................     50,000            7.000%            02/01/05                53,188
           BellSouth Telecommunications .....................     25,000            7.875%            08/01/32                26,500
           BellSouth Telecommunications .....................    125,000            6.750%            10/15/33               122,031
           The Boeing Company ...............................    150,000            8.750%            09/15/31               180,000
           The Coca-Cola Company ............................     70,000            8.500%            02/01/22                82,979
           Du Pont (E.I.) De Nemours & Company ..............     50,000            8.125%            03/15/04                54,812
           Du Pont (E.I.) De Nemours & Company ..............     50,000            7.950%            01/15/23                53,340
           Duke Energy Corp .................................     20,000            6.375%            03/01/08                20,100
           Duke Energy Corp .................................    100,000            6.750%            08/01/25                98,750
           General Electric Capital Corporation .............    100,000            8.750%            05/21/07               118,015
           International Business Machines ..................     50,000            8.375%            11/01/19                59,813
           Morgan Stanley Group, Inc. .......................     75,000            7.500%            02/01/24                75,111
           Pacific Bell .....................................    100,000            6.250%            03/01/05               101,125
           United Parcel Service of America .................     50,000            8.375%            04/01/20                60,274
           U S West Communications Group ....................     50,000            6.875%            09/15/33                48,117
           Wachovia Corporation .............................     75,000            6.375%            04/15/03                76,469
           Wal-Mart Stores, Inc. ............................     25,000            6.500%            06/01/03                25,778
           Wal-Mart Stores, Inc. ............................    150,000            8.875%            06/29/11               155,735
           Wal-Mart Stores, Inc. ............................     25,000            8.500%            09/15/24                27,902
                                                                                                                          ----------

           Total Corporate Obligations (Cost $1,795,761) ..............................................................    1,981,299
                                                                                                                          ----------

                                                                                                       Shares
                                                                                                     ----------
INVESTMENT COMPANIES - 9.08%

     Evergreen Money Market Treasury Institutional Money
           Market Fund Institutional Service Shares ........................................           501,797               501,797
     Evergreen Money Market Treasury Institutional Treasury Money
           Market Fund Institutional Service Shares ........................................           501,797               501,797
                                                                                                                          ----------

           Total Investment Companies (Cost $1,003,594) ................................................................   1,003,594
                                                                                                                          ----------


                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>  <C>                                                                                            <C>                 <C>

                                                         CAPITAL VALUE FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999



Total Value of Investments (Cost $7,686,969 (c)) .................................                    95.75%             $10,586,800
Other Assets Less Liabilities ....................................................                     4.25%                 469,474
                                                                                                     ------              -----------
     Net Assets ..................................................................                   100.00%             $11,056,274
                                                                                                     ======              ===========


     (a)  Non-income producing investment.

     (b)  Foreign securities represent securities issued in the United States markets by non-domestic companies.

     (c)  Aggregate  cost  for  financial  reporting   and  federal  income  tax  purposes  is  the  same.  Unrealized  appreciation
          (depreciation) of investments for financial reporting and federal income tax purposes is as follows:


           Unrealized appreciation ..................................................................                   $ 3,094,963
           Unrealized depreciation ..................................................................                      (195,132)
                                                                                                                        -----------

                          Net unrealized appreciation ...............................................                   $ 2,899,831
                                                                                                                        ===========


     The following acronym is used in this portfolio:

           ADR - American Depository Receipt













See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>   <C>  <C>                                                                                                          <C>
                                                         CAPITAL VALUE FUND

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 1999


ASSETS
       Investments, at value (cost $7,686,969) ............................................................              $10,586,800
       Cash ...............................................................................................                  515,010
       Income receivable ..................................................................................                   45,375
       Receivable for investments sold ....................................................................                   99,314
                                                                                                                         -----------

            Total assets ..................................................................................               11,246,499
                                                                                                                         -----------

LIABILITIES
       Accrued expenses ...................................................................................                   21,653
       Payable for investment purchases ...................................................................                  168,572
                                                                                                                         -----------

            Total liabilities .............................................................................                  190,225
                                                                                                                         -----------

NET ASSETS
       (applicable to 721,904 Investor Class Shares outstanding; unlimited
        shares of no par value beneficial interest authorized) ............................................              $11,056,274
                                                                                                                         ===========

NET ASSET VALUE AND REDEMPTION PRICE PER INVESTOR CLASS SHARE
       ($11,056,274 / 721,904 shares) .....................................................................                   $15.32
                                                                                                                         ===========

OFFERING PRICE PER INVESTOR CLASS SHARE
       (100 / 96.5% of $15.32) ............................................................................                   $15.88
                                                                                                                         ===========

NET ASSETS CONSIST OF
       Paid-in capital ....................................................................................              $ 7,759,067
       Accumulated net realized gain on investments .......................................................                  397,376
       Net unrealized appreciation on investments .........................................................                2,899,831
                                                                                                                         -----------
                                                                                                                         $11,056,274
                                                                                                                         ===========













See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>     <C> <C>  <C>                                                                                                    <C>

                                                         CAPITAL VALUE FUND

                                                       STATEMENT OF OPERATIONS

                                                      Year ended March 31, 1999



INVESTMENT INCOME

       Income
            Interest .......................................................................................              $  146,911
            Dividends ......................................................................................                 112,411
                                                                                                                          ----------

                  Total income .............................................................................                 259,322
                                                                                                                          ----------

       Expenses
            Investment advisory fees (note 2) ..............................................................                  61,110
            Fund administration fees (note 2) ..............................................................                  21,583
            Distribution and service fees - Investor Class Shares (note 3) .................................                  50,925
            Custody fees ...................................................................................                   3,821
            Registration and filing administration fees (note 2) ...........................................                   2,864
            Fund accounting fees (note 2) ..................................................................                  22,500
            Audit fees .....................................................................................                  10,100
            Legal fees .....................................................................................                  15,743
            Securities pricing fees ........................................................................                   6,074
            Shareholder recordkeeping fees .................................................................                   5,578
            Other accounting fees ..........................................................................                   2,840
            Shareholder servicing expenses .................................................................                   4,179
            Registration and filing expenses ...............................................................                   3,489
            Printing expenses ..............................................................................                   2,628
            Trustee fees and meeting expenses ..............................................................                   3,767
            Other operating expenses .......................................................................                   1,612
                                                                                                                          ----------

                  Total expenses ...........................................................................                 218,813
                                                                                                                          ----------

                       Net investment income ...............................................................                  40,509
                                                                                                                          ----------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS

       Net realized gain from investment transactions ......................................................               1,210,654
       Increase in unrealized appreciation on investments ..................................................                 169,272
                                                                                                                          ----------

            Net realized and unrealized gain on investments ................................................               1,379,926
                                                                                                                          ----------

                  Net increase in net assets resulting from operations .....................................              $1,420,435
                                                                                                                          ==========











See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>   <C>   <C>                                           <C>              <C>                 <C>                 <C>

                                                         CAPITAL VALUE FUND

                                                 STATEMENTS OF CHANGES IN NET ASSETS



- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     Year ended         Year ended
                                                                                                      March 31,          March 31,
                                                                                                        1999               1998
- ------------------------------------------------------------------------------------------------------------------------------------

INCREASE IN NET ASSETS

     Operations
          Net investment income ..............................................                       $    40,509        $    81,731
          Net realized gain from investment transactions .....................                         1,210,654          1,175,258
          Increase in unrealized appreciation on investments .................                           169,272          1,240,206
                                                                                                     -----------        -----------

              Net increase in net assets resulting from operations ...........                         1,420,435          2,497,195
                                                                                                     -----------        -----------

     Distributions to shareholders from
          Net investment income ..............................................                           (40,509)           (81,731)
          Net realized gain from investment transactions .....................                          (813,281)        (1,175,255)
                                                                                                     -----------        -----------

              Decrease in net assets resulting from distributions ............                          (853,790)        (1,256,986)
                                                                                                     -----------        -----------

     Capital share transactions
          Increase in net assets resulting from capital share transactions (a)                           601,561            909,604
                                                                                                     -----------        -----------

                   Total increase in net assets ..............................                         1,168,206          2,149,813

NET ASSETS

     Beginning of year .......................................................                         9,888,068          7,738,255
                                                                                                     -----------        -----------

     End of year .............................................................                       $11,056,274        $ 9,888,068
                                                                                                     ===========        ===========



(a) A summary of capital share activity follows:
                                                            ------------------------------------------------------------------------
                                                                         Year ended                            Year ended
                                                                       March 31, 1999                        March 31, 1998

                                                                 Shares              Value             Shares              Value
                                                            ------------------------------------------------------------------------

Shares sold ...............................................         65,106        $   969,346             59,404        $   887,599
Shares issued for reinvestment
     of distributions .....................................         57,489            853,665             86,177          1,254,982
                                                               -----------        -----------        -----------        -----------

                                                                   122,595          1,823,011            145,581          2,142,581

Shares redeemed ...........................................        (82,277)        (1,221,450)           (82,958)        (1,232,977)
                                                               -----------        -----------        -----------        -----------

     Net increase .........................................         40,318        $   601,561             62,623        $   909,604
                                                               ===========        ===========        ===========        ===========




See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>  <C>   <C>  <C>                                         <C>            <C>             <C>           <C>            <C>

                                                         CAPITAL VALUE FUND

                                                        FINANCIAL HIGHLIGHTS

                                            (For a Share Outstanding Throughout the Year)


- ------------------------------------------------------------------------------------------------------------------------------------
                                                             Year ended     Year ended     Year ended     Year ended     Year ended
                                                              March 31,      March 31,      March 31,      March 31,      March 31,
                                                                1999           1998           1997           1996           1995
- ------------------------------------------------------------------------------------------------------------------------------------

Net asset value, beginning of year .......................      $14.51         $12.50         $11.92         $10.75         $10.42

      Income from investment operations
           Net investment income .........................        0.06           0.13           0.15           0.19           0.17
           Net realized and unrealized gain on investments        2.02           3.93           0.70           1.53           0.73
                                                            -----------    -----------    -----------    -----------    -----------

                Total from investment operations .........        2.08           4.06           0.85           1.72           0.90
                                                            -----------    -----------    -----------    -----------    -----------

      Distributions to shareholders from
           Net investment income .........................       (0.06)         (0.13)         (0.15)         (0.20)         (0.21)
           Tax return of capital .........................        0.00           0.00          (0.01)          0.00           0.00
           Net realized gain from investment transactions        (1.21)         (1.92)         (0.11)         (0.35)         (0.36)
                                                            -----------    -----------    -----------    -----------    -----------

                Total distributions ......................       (1.27)         (2.05)         (0.27)         (0.55)         (0.57)
                                                            -----------    -----------    -----------    -----------    -----------

Net asset value, end of year .............................      $15.32         $14.51         $12.50         $11.92         $10.75
                                                            ===========    ===========    ===========    ===========    ===========

Total return (a) .........................................       14.67%         32.89%          7.08%         16.16%          8.66%
                                                            ===========    ===========    ===========    ===========    ===========

Ratios/supplemental data

      Net assets, end of year ............................  $11,056,274    $ 9,888,068    $ 7,738,255    $ 7,551,803    $ 6,775,562
                                                            ===========    ===========    ===========    ===========    ===========

      Ratio of expenses to average net assets
           Before expense reimbursements and waived fees          2.15%          2.12%          2.38%          2.56%          2.58%
           After expense reimbursements and waived fees           2.15%          2.12%          2.38%          2.33%          2.47%

      Ratio of net investment income to average net assets
           Before expense reimbursements and waived fees          0.40%          0.91%          1.12%          1.44%          1.55%
           After expense reimbursements and waived fees           0.40%          0.91%          1.12%          1.66%          1.66%

      Portfolio turnover rate                                    70.65%         33.50%          7.31%         12.33%         24.67%

      (a)  Total return does not reflect payment of a sales charge.


See accompanying notes to financial statements
</TABLE>
<PAGE>

                               CAPITAL VALUE FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

              The Capital  Value Fund (the  "Fund") is a  diversified  series of
              shares of beneficial  interest of The Nottingham  Investment Trust
              II (the "Trust"). The Trust, an open-ended investment company, was
              organized on October 18, 1990 as a  Massachusetts  Business  Trust
              and is  registered  under the  Investment  Company Act of 1940, as
              amended.  The  investment  objective of the Fund is to provide its
              shareholders  with  a  maximum  total  return  consisting  of  any
              combination of capital appreciation, both realized and unrealized,
              and income  under the  constantly  varying  market  conditions  by
              investing  in a flexible  portfolio  of equity  securities,  fixed
              income securities,  and money market  instruments.  The Fund began
              operations on November 16, 1990.

              Pursuant to a plan approved by the Board of Trustees of the Trust,
              the existing  single class of shares of the Fund was  redesignated
              as the  Investor  Class of shares of the Fund on June 15, 1995 and
              an  additional  class of shares,  the  Institutional  shares,  was
              authorized.  To date,  only Investor Class shares have been issued
              by the Fund. The Institutional Class shares will be sold without a
              sales charge and will bear no  distribution  and service fees. The
              Investor  Class shares are subject to a maximum 3.50% sales charge
              and bear  distribution and service fees which may not exceed 0.50%
              of the Investor  Class shares'  average net assets  annually.  The
              following is a summary of significant accounting policies followed
              by the Fund.

              A.    Security  Valuation - The Fund's  investments  in securities
                    are  carried at value.  Securities  listed on an exchange or
                    quoted on a  national  market  system are valued at the last
                    sales  price as of 4:00  p.m.  New  York  time on the day of
                    valuation.  Other securities traded in the  over-the-counter
                    market and listed  securities for which no sale was reported
                    on that  date are  valued  at the  most  recent  bid  price.
                    Securities  for  which  market  quotations  are not  readily
                    available,  if any,  are  valued  by  using  an  independent
                    pricing service or by following  procedures  approved by the
                    Board of Trustees. Short-term investments are valued at cost
                    which approximates value.

              B.    Federal  Income  Taxes - The Fund is  considered  a personal
                    holding company as defined under Section 542 of the Internal
                    Revenue  Code  since 50% of the value of the  Fund's  shares
                    were  owned   directly  or   indirectly  by  five  or  fewer
                    individuals  at  certain  times  during the last half of the
                    year. As a personal holding company,  the Fund is subject to
                    federal  income  taxes  on  undistributed  personal  holding
                    company income at the maximum individual income tax rate. No
                    provision  has been  made for  federal  income  taxes  since
                    substantially  all taxable  income has been  distributed  to
                    shareholders.  It is the  policy of the Fund to comply  with
                    the  provisions of the Internal  Revenue Code  applicable to
                    regulated   investment  companies  and  to  make  sufficient
                    distributions  of  taxable  income  to  relieve  it from all
                    federal income taxes.

                    Net investment income (loss) and net realized gains (losses)
                    may differ for  financial  statement and income tax purposes
                    primarily  because of losses incurred  subsequent to October
                    31,  which  are  deferred  for  income  tax  purposes.   The
                    character  of  distributions  made  during the year from net
                    investment  income or net  realized  gains may  differ  from
                    their  ultimate  characterization  for  federal  income  tax
                    purposes. Also, due to the timing of dividend distributions,
                    the fiscal year in which amounts are  distributed may differ
                    from the  year  that  the  income  or  realized  gains  were
                    recorded by the Fund.

                                                                     (Continued)
<PAGE>

                               CAPITAL VALUE FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999


              C.    Investment   Transactions  -  Investment   transactions  are
                    recorded  on the trade date.  Realized  gains and losses are
                    determined  using the specific  identification  cost method.
                    Interest  income is  recorded  daily on the  accrual  basis.
                    Dividend income is recorded on the ex-dividend date.

              D.    Distributions to Shareholders - The Fund generally  declares
                    dividends  quarterly,  payable in March, June, September and
                    December,  on a date  selected by the Trust's  Trustees.  In
                    addition, distributions may be made annually in December out
                    of net  realized  gains  through  October  31 of that  year.
                    Distributions   to   shareholders   are   recorded   on  the
                    ex-dividend   date.   The  Fund  may  make  a   supplemental
                    distribution subsequent to the end of its fiscal year ending
                    March 31.

              E.    Use of Estimates - The  preparation of financial  statements
                    in conformity with generally accepted accounting  principles
                    requires  management to make estimates and assumptions  that
                    affect  the  amount of  assets,  liabilities,  expenses  and
                    revenues  reported  in  the  financial  statements.   Actual
                    results could differ from those estimates.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

              Pursuant to an investment advisory  agreement,  Capital Investment
              Counsel,  Inc. (the "Advisor") provides the Fund with a continuous
              program  of  supervision  of  the  Fund's  assets,  including  the
              composition   of  its   portfolio,   and   furnishes   advice  and
              recommendations  with respect to investments,  investment policies
              and the purchase and sale of securities.  As compensation  for its
              services,  the Advisor  receives a fee at the annual rate of 0.60%
              of the first $250  million of the average  daily net assets of the
              Fund and 0.50% of average daily net assets over $250 million.

              The   Fund's   administrator,    The   Nottingham   Company   (the
              "Administrator"),  provides  administrative  services  to  and  is
              generally  responsible  for the overall  management and day-to-day
              operations  of  the  Fund  pursuant  to  a  fund   accounting  and
              compliance  agreement  with the  Trust.  As  compensation  for its
              services,  the Administrator  receives a fee at the annual rate of
              0.175%  of the  Fund's  first $50  million  of  average  daily net
              assets, 0.15% of the next $50 million of average daily net assets,
              0.125% of the next $50 million of average  daily net  assets,  and
              0.10% of average  daily net  assets  over $150  million.  Prior to
              October 1, 1998, the  administration  fee was at an annual rate of
              0.25% of the Fund's first $10 million of average daily net assets,
              0.20% of the next $40 million of average daily net assets,  0.175%
              of the next $50 million of average daily net assets,  and 0.15% of
              average daily net assets over $100 million. The Administrator also
              receives a monthly fee of $2,000 for accounting and  recordkeeping
              services.  Prior to October 1, 1998,  the fee for  accounting  and
              recordkeeping   services  was  $1,750.   The  contract   with  the
              Administrator   provides   that   the   aggregate   fees  for  the
              aforementioned   administration,   accounting  and   recordkeeping
              services shall not be less than $4,000 per month. Prior to October
              1, 1998, the minimum  monthly  aggregate fee was $3,000 per month.
              The  Administrator  also  charges  the Fund for  certain  expenses
              involved with the daily valuation of portfolio securities.

              NC Shareholder Services,  LLC (the "Transfer Agent") serves as the
              Funds' transfer, dividend paying, and shareholder servicing agent.
              The Transfer  Agent  maintains  the records of each  shareholder's
              account,   answers  shareholder   inquiries  concerning  accounts,
              processes  purchases and  redemptions of the Fund shares,  acts as
              dividend and  distribution  disbursing  agent,  and performs other
              shareholder servicing functions.

                                                                     (Continued)
<PAGE>

                               CAPITAL VALUE FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999


              Capital Investment Group, Inc. (the  "Distributor"),  an affiliate
              of the Advisor,  serves as the Fund's  principal  underwriter  and
              distributor. The Distributor receives any sales charges imposed on
              purchases of shares and  re-allocates a portion of such charges to
              dealers through whom the sale was made, if any. For the year ended
              March 31, 1999,  the  Distributor  retained  sales  charges in the
              amount of $2,240.

              Certain  Trustees and  officers of the Trust are also  officers of
              the Advisor, the Distributor or the Administrator.


NOTE 3 - DISTRIBUTION AND SERVICE FEES

              The Board of  Trustees,  including a majority of the  Trustees who
              are not  "interested  persons"  of the  Trust  as  defined  in the
              Investment Company Act of 1940 (the "Act"), as amended,  adopted a
              distribution  plan pursuant to Rule 12b-1 of the Act (the "Plan").
              The Act  regulates  the  manner  in which a  regulated  investment
              company may assume  expenses of  distributing  and  promoting  the
              sales of its shares and servicing of its shareholder accounts.

              The Plan provides that the Fund may incur certain expenses,  which
              may not  exceed  0.50% per  annum of the  Investor  Class  shares'
              average  daily net  assets  for each year  elapsed  subsequent  to
              adoption of the Plan,  for payment to the  Distributor  and others
              for  items  such  as  advertising   expenses,   selling  expenses,
              commissions,  travel  or other  expenses  reasonably  intended  to
              result  in  sales  of  Investor  shares  of the  Fund  or  support
              servicing  of  shareholder  accounts.   Expenditures  incurred  as
              service fees may not exceed 0.25% per annum of the Investor  Class
              shares'  average daily net assets.  The Fund  incurred  $50,925 of
              such expenses under the Plan for the year ended March 31, 1999.


NOTE 4 - PURCHASES AND SALES OF INVESTMENTS

              Purchases  and  sales  of   investments,   other  than  short-term
              investments,  aggregated $6,219,046 and $6,652,467,  respectively,
              for the year ended March 31, 1999.


NOTE 5 - DISTRIBUTIONS TO SHAREHOLDERS

              For   federal   income  tax   purposes,   the  Fund  must   report
              distributions from net realized gain from investment  transactions
              that represent  long-term  capital gain to its  shareholders.  The
              total amount of $1.21 per share  distributions  for the year ended
              March 31, 1999,  was  classified as long-term  gain.  Shareholders
              should  consult a tax advisor on how to report  distributions  for
              state and local income tax purposes.
<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Trustees of The Nottingham  Investment Trust II and Shareholders
  of Capital Value Fund:

We have audited the accompanying  statement of assets and liabilities of Capital
Value Fund (the "Fund"), including the portfolio of investments, as of March 31,
1999,  and the related  statement  of  operations  for the year then ended,  the
statements of changes in net assets for the years ended March 31, 1999 and 1998,
and  financial  highlights  for each of the  years  presented.  These  financial
statements  and  financial  highlights  are  the  responsibility  of the  Fund's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial highlights based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements. Our procedures included confirmation of securities owned as of March
31, 1999, by correspondence  with the custodian and brokers;  where replies were
not received from brokers, we performed other auditing procedures. An audit also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above  present  fairly,  in all material  respects,  the  financial  position of
Capital Value Fund as of March 31, 1999,  the results of its  operations for the
year then ended, the changes in its net assets and the financial  highlights for
the respective  stated years in conformity  with generally  accepted  accounting
principles.


/s/ Deloitte & Touche LLP

Pittsburgh, Pennsylvania
April 23, 1999

<PAGE>

________________________________________________________________________________


                           INVESTEK FIXED INCOME TRUST

________________________________________________________________________________


                 a series of The Nottingham Investment Trust II






                               ANNUAL REPORT 1999


                           FOR THE YEAR ENDED MARCH 31






                               INVESTMENT ADVISOR
                           Investek Capital Management
                             317 East Capitol Street
                              Post Office Box 2840
                           Jackson, Mississippi 39207
                                  601-949-3105

                           INVESTEK FIXED INCOME TRUST
                           105 North Washington Street
                              Post Office Drawer 69
                     Rocky Mount, North Carolina 27802-0069
                                 1-800-525-3863



                 This Report has been prepared for shareholders
                and may be distributed to others only if preceded
                     or accompanied by a current prospectus.


<PAGE>


                                  29 April 1999

Dear Shareholders of Investek Fixed Income Trust:

         What a year we have had in the fixed-income markets!  Enclosed for your
review is the annual  report for the Investek  Fixed Income Trust dated 31 March
1999. A year ago on 31 March 1998, the yield on 10-year U.S.  Treasury notes was
5.65%. As of this last March 31st, the yield was 5.23%,  showing a fairly benign
decrease of 42 basis  points.  What is hidden  between those two endpoints was a
drop to a low of 4.16% on 5 October  1998,  149 basis  points  below  where they
started.  Subsequently,  rates have risen 107 bp from the low. All of this is to
say that bonds have given investors quite a ride.

         Some of the events that  occurred or continued  to manifest  themselves
this last year were the Asian contagion, Brazil's currency devaluation,  Russian
default, and a hedge fund blowup. As you can imagine,  through all of this, U.S.
Treasury issues performed very well. But as the markets begin to settle down and
return to normal,  other fixed-income  product has come back into line. In fact,
after all the turmoil,  the major  components of the Lehman Aggregate bond index
ended up just basis points away from each other,  with  Treasuries  up 6.65% for
the year,  Agencies up 6.55%,  Corporates up 6.18%,  Asset-Backeds up 6.67%, and
Mortgage-Backeds  up 6.27%. The performance of some other noteworthy sectors was
not so good, with high yield up only 0.38% and emerging markets down 11.62%.

         Through all this,  the your fund held its own.  The Trust  finished the
fiscal year up 5.97%,  beating the Lipper Intermediate Index 17 bp. The one year
return was 80th out of 258 funds.  For the trailing three years, the fund had an
average  annual  return of 7.07%,  which  lagged the Lipper Index by just 10 bp.
Even so, the fund ranked 66th out of 181 funds. For the trailing five years, the
fund's  average  annual  return was 7.31%,  again beating the Lipper Index by 21
basis points.  The five-year rank was 33 out of 121 funds. The average rating of
the fund's holdings is still AAA, with 86% rated AAA or Government equivalent.

         Going forward, we are excited for the prospects of the fund. We plan to
stick to our style,  knowing that  overtime  this will produce solid returns for
our clients.

                                                     Very truly yours,
[Logo Here]
                                                     /s/ Douglas Folk

                                                     INVESTEK CAPITAL MANAGEMENT
                                                     Douglas Folk, CFA
                                                     Vice President
<PAGE>

                          INVESTEK FIXED INCOME TRUST

                    Performance Update - $50,000 Investment
                     For the period from November 15, 1991
                 (commencement of operations) to March 31, 1999

[GRAPH:]

             Investek           Lehman      Lipper Intermediate
           Fixed Income        Aggregate     Investment Grade
              Trust           Bond Index     Debt Fund Index
              -----           ----------     ---------------

11/15/91      50,000            50,000           50,000
12/31/91      50,355            51,720           51,713
 3/31/92      50,612            51,059           51,108
 6/30/92      55,345            53,119           53,135
 9/30/92      53,918            55,401           55,567
12/31/92      54,275            55,548           55,446
 3/31/93      56,875            57,844           57,912
 6/30/93      58,672            59,378           59,394
 9/30/93      60,027            60,928           60,941
12/31/93      60,004            60,964           60,990
 3/31/94      57,698            59,216           59,307
 6/30/94      57,065            58,606           58,608
 9/30/94      57,281            58,963           58,974
12/31/94      57,736            59,186           59,035
 3/31/95      60,426            62,171           61,709
 6/30/95      64,300            65,959           65,120
 9/30/95      64,918            67,254           66,360
12/31/95      67,446            70,120           69,140
 3/31/96      66,892            68,877           67,915
 6/30/96      67,836            69,268           68,179
 9/30/96      68,958            70,549           69,371
12/31/96      70,199            72,665           71,341
 3/31/97      70,487            72,259           70,914
 6/30/97      73,040            74,913           73,353
 9/30/97      74,765            77,402           75,618
12/31/97      76,634            79,681           76,730
 3/31/98      77,474            80,920           78,518
 6/30/98      79,135            82,811           80,229
 9/30/98      83,668            86,312           83,310
12/31/98      82,489            86,603           83,402
 3/31/99      82,100            86,173           83,068


This graph depicts the performance of the Investek Fixed Income Trust versus the
Lehman  Brothers  Aggregate  Bond Index and the Lipper  Intermediate  Investment
Grade Debt Fund Index.  It is important  to note that the Investek  Fixed Income
Trust  is a  professionally  managed  mutual  fund  while  the  indexes  are not
available  for  investment  and are  unmanaged.  The  comparison  is  shown  for
illustrative purposes only.


Average Annual Total Return
- -------------------------------------------------------
 Since Inception       One Year         Five Years
- -------------------------------------------------------
      6.95%              5.97%             7.30%
- -------------------------------------------------------


The graph  assumes an initial  $50,000  investment  at November  15,  1991.  All
dividends and distributions are reinvested.

At March 31, 1999, the Investek Fixed Income Trust would have grown to $82,100 -
total investment return of 64.20% since November 15, 1991.

At March 31, 1999, a similar  investment in the Lehman  Brothers  Aggregate Bond
Index would have grown to $86,173 - total investment  return of 72.35%;  and the
Lipper Intermediate Investment Grade Debt Fund Index would have grown to $83,068
- - total investment return of 66.14%, since November 15, 1991.

Past performance is not a guarantee of future performance. A mutual fund's share
price and investment return will vary with market conditions,  and the principal
value of shares,  when  redeemed,  may be worth  more or less than the  original
cost. Average annual returns are historical in nature and measure net investment
income  and  capital   gain  or  loss  from   portfolio   investments   assuming
reinvestments of dividends.
<PAGE>
<TABLE>
<S>   <C> <C>                                                    <C>                 <C>              <C>             <C>

                                                     INVESTEK FIXED INCOME TRUST

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                      Interest         Maturity             Value
                                                                    Principal           Rate             Date              (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

U. S. GOVERNMENT AND AGENCY OBLIGATIONS - 66.19%

     United States Treasury Note .............................     $  300,000          4.250%          11/15/03          $   289,030
     A.I.D. - Equador ........................................         80,488          7.050%          05/01/15               86,507
     A.I.D. - Ivory Coast ....................................        258,399          8.100%          12/01/06              259,109
     A.I.D. - Peru ...........................................        160,972          8.350%          01/01/07              161,476
     Attransco Title XI ......................................        500,000          6.120%          04/01/08              498,481
     B.A.L.T. Conway Partnership Title XI ....................        135,952         10.750%          11/15/03              137,098
     Chilbar Ship Co. Title XI ...............................         46,855          6.980%          07/15/01               46,842
     Federal Agricultural Mortgage Corporation
         Series AM-1003 ......................................        657,710          6.822%          04/25/13              673,160
     Federal National Mortgage Association
         Pool #73401 .........................................        485,113          6.440%          03/01/06              487,443
         Pool #380484 ........................................        993,398          6.390%          07/01/16              995,205
     Federal National Mortgage Association Strip
         Series 66 Class 1 ...................................        115,038          7.500%          01/01/20              119,423
     Global Industries Ltd. Title XI .........................      1,150,000          8.300%          07/15/20            1,200,273
     Government National Mortgage Association
         Pool #383137 ........................................        380,127          7.750%          03/15/11              409,943
     Lawrence Steamship Company Title XI .....................        287,219          7.270%          09/01/03              293,538
     Small Business Administration 99-A ......................      1,000,000          5.450%          01/01/09              982,715
     Small Business Administration 98-B ......................        955,321          6.150%          02/01/18              949,411
                                                                                                                         -----------

         Total U. S. Government and Agency Obligations (Cost $7,515,332).........................................          7,589,654
                                                                                                                         -----------

U. S. GOVERNMENT INSURED OBLIGATIONS - 9.22%

     Federal Housing Authority Project Loan
         Downtowner Apartments ...............................        156,193          8.375%          11/01/11              160,831
         GMAC 32 .............................................         85,085          7.430%          12/01/21               86,702
         Reilly #046 .........................................        385,326          6.970%          06/01/14              389,059
         USGI #87 ............................................        412,195          7.430%          08/01/23              420,741
                                                                                                                         -----------

         Total U. S. Government Insured Obligations (Cost $1,046,920) ...........................................          1,057,333
                                                                                                                         -----------







                                                                                                                         (Continued)
</TABLE>
<PAGE>
<TABLE>
<S>   <C> <C>                                                    <C>                 <C>              <C>             <C>

                                                     INVESTEK FIXED INCOME TRUST

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 1999


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                      Interest         Maturity             Value
                                                                    Principal           Rate             Date              (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

CORPORATE OBLIGATIONS - 17.35%

     California Infrastructure SDG&E Series 1997-1 ...........       $500,000          6.370%          12/26/09          $   506,719
     Federal Express Corporation .............................        499,852          6.720%          01/15/22              494,743
     Great Northern Railroad Series Q ........................        676,000          2.625%          01/01/10              466,440
     Union Pacific Corporation ...............................        491,427          7.280%          04/30/15              521,027
                                                                                                                         -----------

         Total Corporate Obligations (Cost $2,000,942) ...............................................................     1,988,929
                                                                                                                         -----------

CONVENTIONAL MORTGAGE BACKED SECURITIES - 4.36%

     Prudential Home Mortgage Securities
         REMIC Series 1994-2 Class A8 ........................        500,000          6.750%          02/25/24              500,000
         (Cost $488,892)                                                                                                 -----------

PRIVATE MORTGAGE BACKED SECURITIES - 0.44%

     National Housing Partnership ............................         50,977          9.500%          05/01/03               50,963
         (Cost $50,977)                                                                                                  -----------


INVESTMENT COMPANY - 1.85%

     AIM Short Term Prime Fund A .............................        212,094                                                212,094
         (Cost $212,094)                                                                                                 -----------


Total Value of Investments (Cost $11,315,157 (a)) ...........................................            99.41%          $11,398,973
Other Assets in Excess of Liabilities .......................................................             0.59%               67,797
                                                                                                        -------          -----------
     Net Assets .............................................................................           100.00%          $11,466,770
                                                                                                        =======          ===========



     (a) Aggregate cost for federal income tax purposes is the $11,315,767.  Unrealized  appreciation  (depreciation) of investments
         for federal income tax purposes is as follows:

         Unrealized appreciation ..............................................................................         $   155,812
         Unrealized depreciation ..............................................................................             (72,606)
                                                                                                                        -----------

                         Net unrealized appreciation ..........................................................         $    83,206
                                                                                                                        ===========





See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>  <C>   <C>                                                                                                        <C>

                                                     INVESTEK FIXED INCOME TRUST

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 1999


ASSETS
       Investments, at value (cost $11,315,157) .......................................................                 $11,398,973
       Income receivable ..............................................................................                     134,530
       Due from advisor (note 2) ......................................................................                       1,278
                                                                                                                        -----------

            Total assets ..............................................................................                  11,534,781
                                                                                                                        -----------

LIABILITIES
       Accrued expenses ...............................................................................                       6,853
       Disbursements in excess of cash on demand deposit ..............................................                      61,158
                                                                                                                        -----------

            Total liabilities .........................................................................                      68,011
                                                                                                                        -----------

NET ASSETS
       (applicable to 1,113,690 shares outstanding; unlimited
        shares of no par value beneficial interest authorized) ........................................                 $11,466,770
                                                                                                                        ===========


NET ASSET VALUE, REDEMPTION AND OFFERING PRICE PER SHARE
       ($11,466,770 / 1,113,690 shares) ...............................................................                      $10.30
                                                                                                                        ===========


NET ASSETS CONSIST OF
       Paid-in capital ................................................................................                 $11,720,315
       Undistributed net investment income ............................................................                          57
       Accumulated net realized loss on investments ...................................................                    (337,418)
       Net unrealized appreciation on investments .....................................................                      83,816
                                                                                                                        -----------
                                                                                                                        $11,466,770
                                                                                                                        ===========













See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S>  <C>  <C>     <C>                                                                                                   <C>

                                                     INVESTEK FIXED INCOME TRUST

                                                       STATEMENT OF OPERATIONS

                                                      Year ended March 31, 1999



INVESTMENT INCOME

       Income
            Interest ......................................................................................               $ 874,322
            Dividends .....................................................................................                  16,556
                                                                                                                          ---------

                  Total income ............................................................................                 890,878
                                                                                                                          ---------

       Expenses
            Investment advisory fees (note 2) .............................................................                  59,415
            Fund administration fees (note 2) .............................................................                  18,159
            Custody fees ..................................................................................                   5,931
            Registration and filing administration fees (note 2) ..........................................                   2,846
            Fund accounting fees (note 2) .................................................................                  22,500
            Audit fees ....................................................................................                  10,600
            Legal fees ....................................................................................                  14,743
            Securities pricing fees .......................................................................                   2,492
            Shareholder recordkeeping fees ................................................................                   4,822
            Other accounting fees .........................................................................                   4,248
            Shareholder servicing expenses ................................................................                   2,579
            Registration and filing expenses ..............................................................                   2,530
            Printing expenses .............................................................................                   4,166
            Trustee fees and meeting expenses .............................................................                   3,697
            Other operating expenses ......................................................................                   1,818
                                                                                                                          ---------

                  Total expenses ..........................................................................                 160,546
                                                                                                                          ---------

                  Less:
                       Expense reimbursements (note 2) ....................................................                  (2,704)
                       Investment advisory fees waived (note 2) ...........................................                 (39,038)
                                                                                                                          ---------

                  Net expenses ............................................................................                 118,804
                                                                                                                          ---------

                       Net investment income ..............................................................                 772,074
                                                                                                                          ---------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

       Net realized gain from investment transactions .....................................................                 174,228
       Decrease in unrealized appreciation on investments .................................................                (137,045)
                                                                                                                          ---------

            Net realized and unrealized gain on investments ...............................................                  37,183
                                                                                                                          ---------

                  Net increase in net assets resulting from operations ....................................               $ 809,257
                                                                                                                          =========






See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S><C>   C>                                                   <C>             <C>                   <C>               <C>

                                                     INVESTEK FIXED INCOME TRUST

                                                 STATEMENTS OF CHANGES IN NET ASSETS


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     Year ended          Year ended
                                                                                                      March 31,           March 31,
                                                                                                        1999                1998
- ------------------------------------------------------------------------------------------------------------------------------------

(DECREASE) INCREASE IN NET ASSETS

     Operations
          Net investment income .........................................................           $   772,074         $   766,830
          Net realized gain from investment transactions ................................               174,228              10,958
          (Decrease) increase in unrealized appreciation on investments .................              (137,045)            346,682
                                                                                                    ------------        ------------

              Net increase in net assets resulting from operations ......................               809,257           1,124,470
                                                                                                    ------------        ------------

     Distributions to shareholders from
          Net investment income .........................................................              (775,430)           (767,000)
                                                                                                    ------------        ------------

     Capital share transactions
          (Decrease) increase in net assets resulting from capital share transactions (a)            (2,466,286)          2,314,618
                                                                                                    ------------        ------------

                   Total (decrease) increase in net assets ..............................            (2,432,459)          2,672,088

NET ASSETS

     Beginning of year ..................................................................            13,899,229          11,227,141
                                                                                                    ------------        ------------

     End of year (including undistributed net investment income
                  of $57 in 1999)........................................................           $11,466,770         $13,899,229
                                                                                                    ============        ============


(a) A summary of capital share activity follows:
                                                       -----------------------------------------------------------------------------
                                                                       Year ended                              Year ended
                                                                     March 31, 1999                          March 31, 1998

                                                               Shares              Value               Shares              Value
                                                       -----------------------------------------------------------------------------

Shares sold .........................................           158,434         $ 1,670,902             282,314         $ 2,930,727
Shares issued for reinvestment
     of distributions ...............................            50,406             526,027              51,625             530,895
                                                            ------------        ------------        ------------        ------------

                                                                208,840           2,196,929             333,939           3,461,622

Shares redeemed .....................................          (442,853)         (4,663,215)           (110,904)         (1,147,004)
                                                            ------------        ------------        ------------        ------------

     Net (decrease) increase ........................          (234,013)        $(2,466,286)             223,035        $ 2,314,618
                                                            ============        ============        ============        ============







See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<S> <C>  <C>    <C>                                   <C>             <C>                 <C>            <C>            <C>

                                                     INVESTEK FIXED INCOME TRUST

                                                        FINANCIAL HIGHLIGHTS

                                            (For a Share Outstanding Throughout the Year)


- ------------------------------------------------------------------------------------------------------------------------------------
                                                         Year ended      Year ended      Year ended      Year ended      Year ended
                                                          March 31,       March 31,       March 31,       March 31,       March 31,
                                                            1999            1998            1997            1996            1995
- ------------------------------------------------------------------------------------------------------------------------------------

Net asset value, beginning of year .................         $10.31           $9.98          $10.11           $9.74           $9.93

      Income from investment operations
           Net investment income ...................           0.62            0.64            0.65            0.66            0.63
           Net realized and unrealized (loss) gain
                on investments .....................          (0.01)           0.33           (0.13)           0.37           (0.19)
                                                         -----------     -----------     -----------     -----------     -----------


                Total from investment operations ...           0.61            0.97            0.52            1.03            0.44
                                                         -----------     -----------     -----------     -----------     -----------


      Distributions to shareholders from
           Net investment income ...................          (0.62)          (0.64)          (0.65)          (0.66)          (0.63)
                                                         -----------     -----------     -----------     -----------     -----------

Net asset value, end of year .......................         $10.30          $10.31           $9.98          $10.11           $9.74
                                                         ===========     ===========     ===========     ===========     ===========

Total return .......................................           5.97%           9.91%           5.38%          10.70%           4.73%
                                                         ===========     ===========     ===========     ===========     ===========

Ratios/supplemental data

      Net assets, end of year ......................     $11,466,770     $13,899,229     $11,227,141     $12,261,121     $14,983,474
                                                         ===========     ===========     ===========     ===========     ===========

      Ratio of expenses to average net assets
           Before expense reimbursements and waived fees       1.22%           1.10%           1.20%           1.08%           1.08%
           After expense reimbursements and waived fees        0.90%           0.90%           0.90%           0.87%           0.77%

      Ratio of net investment income to average net assets
           Before expense reimbursements and waived fees       5.53%           6.01%           6.07%           6.20%           6.15%
           After expense reimbursements and waived fees        5.85%           6.21%           6.37%           6.41%           6.45%

      Portfolio turnover rate                                 50.90%          38.46%          32.94%          16.57%          19.64%



See accompanying notes to financial statements
</TABLE>
<PAGE>

                           INVESTEK FIXED INCOME TRUST

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

         The Investek Fixed Income Trust (the "Fund") is a diversified series of
         shares of beneficial  interest of The  Nottingham  Investment  Trust II
         (the "Trust"). The Trust, an open-end investment company, was organized
         on October 18, 1990 as a Massachusetts Business Trust and is registered
         under the  Investment  Company Act of 1940, as amended.  The investment
         objective of the Fund is to preserve capital and maximize total returns
         through active management of investment grade fixed income  securities.
         The Fund began operations on November 15, 1991.

         Pursuant to a plan approved by the Board of Trustees of the Trust,  the
         existing  single  class of shares of the Fund was  redesignated  as the
         Institutional  Shares of the Fund on August 1, 1996,  and an additional
         class of shares,  the Investor  Shares,  was authorized.  To date, only
         Institutional  Shares have been issued by the Fund. The Investor Shares
         will be sold with a sales charge and will bear  potential  distribution
         expenses and service fees. The Institutional  Shares are sold without a
         sales charge and bears no shareholder  servicing or distribution  fees.
         The following is a summary of significant  accounting policies followed
         by the Fund.

         A.       Security  Valuation - The Fund's investments in securities are
                  carried at value.  Securities  listed on an exchange or quoted
                  on a national market system are valued at the last sales price
                  as of 4:00 p.m.,  New York time.  Securities  for which market
                  quotations are not readily  available are valued in good faith
                  using a method  approved  by the  Trust's  Board of  Trustees,
                  taking  into  consideration  institutional  bid and last  sale
                  prices, and securities prices,  yields,  estimated maturities,
                  call  features,  ratings,  institutional  trading  in  similar
                  groups of  securities  and  developments  related to  specific
                  securities.  Short-term  investments  are valued at cost which
                  approximates value.

                  The  financial   statements   include   securities  valued  at
                  $7,998,976  (69.76%  of net  assets)  whose  values  have been
                  estimated  using a method  approved  by the  Trust's  Board of
                  Trustees. Such securities are valued by using a matrix system,
                  which  is  based  upon  the   factors   described   above  and
                  particularly the spread between yields on the securities being
                  valued and yields on U. S.  Treasury  securities  with similar
                  remaining years to maturity. Those estimated values may differ
                  from the values that would have resulted from actual  purchase
                  and sale transactions.

         B.       Federal  Income Taxes - No provision has been made for federal
                  income taxes since it is the policy of the Fund to comply with
                  the  provisions  of the Internal  Revenue Code  applicable  to
                  regulated   investment   companies  and  to  make   sufficient
                  distributions of taxable income to relieve it from all federal
                  income taxes

                  The Fund has capital loss carryforwards for federal income tax
                  purposes of  $335,001,  $316,968 of which  expires in the year
                  2003 and $18,033 of which  expires in the year 2004. It is the
                  intention  of  the  Board  of  Trustees  of the  Trust  not to
                  distribute  any realized  gains until the  carryforwards  have
                  been offset or expire.

                  Net  investment  income (loss) and net realized gains (losses)
                  may differ for  financial  statement  and income tax  purposes
                  primarily because of losses incurred subsequent to October 31,
                  which are deferred for income tax  purposes.  The character of
                  distributions  made during the year from net investment income
                  or  net  realized   gains  may  differ  from  their   ultimate
                  characterization for federal income tax purposes. Also, due to
                  the timing of dividend distributions, the fiscal year in which
                  amounts  are  distributed  may  differ  from the year that the
                  income or realized gains were recorded by the Fund.

                                                                     (Continued)
<PAGE>

                           INVESTEK FIXED INCOME TRUST

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999


         C.       Investment Transactions - Investment transactions are recorded
                  on the trade date.  Realized  gains and losses are  determined
                  using the specific identification cost method. Interest income
                  is recorded daily on an accrual basis.

         D.       Distributions  to  Shareholders - The Fund generally  declares
                  dividends monthly, on a date selected by the Trust's Trustees.
                  In addition,  distributions  may be made  annually in December
                  out of net  realized  gains  through  October 31 of that year.
                  Distributions  to shareholders are recorded on the ex-dividend
                  date. The Fund may make a supplemental distribution subsequent
                  to the end of its fiscal year ending March 31.

         E.       Use of Estimates - The preparation of financial  statements in
                  conformity  with  generally  accepted  accounting   principles
                  requires  management to make  estimates and  assumptions  that
                  affect  the  amounts  of  assets,  liabilities,  expenses  and
                  revenues reported in the financial statements.  Actual results
                  could differ from those estimates.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

         Pursuant  to  an  investment  advisory   agreement,   Investek  Capital
         Management,  Inc. (the  "Advisor")  provides the Fund with a continuous
         program of supervision of the Fund's assets,  including the composition
         of its portfolio, and furnishes advice and recommendations with respect
         to  investments,  investment  policies,  and the  purchase  and sale of
         securities.  As compensation  for its services,  the Advisor receives a
         fee at the annual rate of 0.45% of the Fund's average daily net assets.

         The Advisor  currently intends to voluntarily waive all or a portion of
         its  fee  and  reimburse  expenses  of the  Fund to  limit  total  Fund
         operating  expenses  to 0.90% of the  average  daily net  assets of the
         Fund.  There  can be no  assurance  that the  foregoing  voluntary  fee
         waivers or  reimbursements  will continue.  The Advisor has voluntarily
         waived a portion of its fee amounting to $39,038  ($0.03 per share) and
         reimbursed expenses totaling $2,704 for the year ended March 31, 1999.

         The Fund's administrator, The Nottingham Company (the "Administrator"),
         provides  administrative  services to and is generally  responsible for
         the overall  management and day-to-day  operations of the Fund pursuant
         to a fund  accounting  and  compliance  agreement  with the  Trust.  As
         compensation for its services,  the Administrator receives a fee at the
         annual rate of 0.125% of the Fund's average daily net assets.  Prior to
         October 1, 1998, the  administration fee was at an annual rate of 0.15%
         of the Fund's average daily net assets. The Administrator also receives
         a monthly  fee of $2,000 for  accounting  and  recordkeeping  services.
         Prior to October  1, 1998,  the fee for  accounting  and  recordkeeping
         services was $1,750. The contract with the Administrator  provides that
         the aggregate fees for the  aforementioned  administration,  accounting
         and  recordkeeping  services  shall not be less than  $4,000 per month.
         Prior to October 1, 1998, the minimum monthly  aggregate fee was $3,000
         per month. The Administrator also charges the Fund for certain expenses
         involved with the daily valuation of portfolio securities.

         NC  Shareholder  Services,  LLC (the  "Transfer  Agent")  serves as the
         Fund's transfer,  dividend paying, and shareholder servicing agent. The
         Transfer  Agent  maintains the records of each  shareholder's  account,
         answers shareholder inquiries concerning accounts,  processes purchases
         and  redemptions  of Fund  shares,  acts as dividend  and  distribution
         disbursing agent, and performs other shareholder servicing functions.

                                                                     (Continued)
<PAGE>

                           INVESTEK FIXED INCOME TRUST

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 1999


         Certain  Trustees  and  officers of the Trust are also  officers of the
         Advisor, the Distributor or the Administrator.


NOTE 3 - PURCHASES AND SALES OF INVESTMENTS

         Purchases and sales of investments,  other than short-term investments,
         aggregated $6,539,157 and $8,891,785,  respectively, for the year ended
         March 31, 1999.


<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Trustees of The Nottingham  Investment Trust II and Shareholders
  of Investek Fixed Income Trust:

We have audited the accompanying statement of assets and liabilities of Investek
Fixed Income Trust (the "Trust"),  including the portfolio of investments, as of
March 31, 1999, and the related statement of operations for the year then ended,
the  statements  of changes in net assets for the years ended March 31, 1999 and
1998, and financial highlights for each of the years presented.  These financial
statements  and  financial  highlights  are the  responsibility  of the  Trust's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial highlights based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements. Our procedures included confirmation of securities owned as of March
31, 1999,  by  correspondence  with the  custodian  and  brokers.  An audit also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above  present  fairly,  in all material  respects,  the  financial  position of
Investek  Fixed Income Trust as of March 31, 1999, the results of its operations
for the year  then  ended,  the  changes  in its net  assets  and the  financial
highlights for the respective stated years in conformity with generally accepted
accounting principles.


/s/ Deloitte & Touche LLP

Pittsburgh, Pennsylvania
April 23, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission