UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): September 15, 1994
Sears Credit Account Master Trust I
(Exact name of registrant as specified in charter)
Illinois 33-41484-01 Not Applicable
(State of (Commission (IRS Employer
Organization) File Number) Identification No.)
c/o Sears Receivables Financing Group, Inc.
3711 Kennett Pike
Greenville, Delaware 19807
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: (302) 888-3176
Former name, former address and former fiscal year, if changed
since last report: Not Applicable
<PAGE>
Item 5. Other Events
On September 15, 1994, Registrant made available the Monthly
Investor Certificateholders' Statement set forth as Exhibit 21.
Item 7. Financial Statements and Exhibits
21. Monthly Investor Certificateholders' Statement related to
the distribution of September 15, 1994 and reflecting the
performance of the Trust during the Due Period ended in
August, 1994, which accompanied the distribution on
September 15, 1994.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
Sears Credit Account Master Trust I
(Registrant)
By: Sears Receivables Financing Group, Inc.
(Originator of the Trust)
Date:September 15, 1994 By: /S/PERRY N. WEINE
Perry N. Weine
Vice President, Administration
<PAGE>
EXHIBIT INDEX
Page number
in sequential
Exhibit No. number system
21. Monthly Investor Certificateholders' 5
Statement - (September 15, 1994).
<PAGE>
Exhibit 21
Sears Credit Account Master Trust I
Group 1 Monthly Certificateholders' Statement
Distribution Date September 15, 1994
Due Period Ending: August, 1994
Under the Series Supplements relating to the Pooling and Servicing
Agreement dated as of November 18, 1992 by and among Sears, Roebuck and
Co., Sears Receivables Financing Group, Inc. and Bank of America
Illinois, as Trustee, the Trustee is required to prepare certain
information each month regarding current distributions to
Certificateholders and the performance of the Trust. The information
for the Due Period and Distribution Date listed above is set forth
below:
A. Payments to Group 1 Investors this Due Period (per $1,000 of Original
Invested Principal)
Group 1 Total Interest Principal
Series 1 $4.916666670 $4.916666670 $0.000000000
B. Trust Performance
1. Principal Receivables at the end of the Due Period
(a)Total Master Trust
Investor Interest $1,000,000,000.00
Seller Interest 357,269,790.58
-----------
TOTAL MASTER TRUST $1,357,269,790.58
(b)Investor Interest by Groups
Group 1 $1,000,000,000.00
-----------
TOTAL INVESTOR INTEREST BY GROUPS $1,000,000,000.00
(c)Group 1 Investor Interest
Series 1 $1,000,000,000.00
-----------
TOTAL GROUP 1 INVESTOR INTEREST $1,000,000,000.00
2. Invested Amounts
(a)Invested Amount by Groups
Group 1 $1,000,000,000.00
-----------
TOTAL INVESTED AMOUNT BY GROUPS $1,000,000,000.00
(b)Group 1 Invested Amount
Series 1 $1,000,000,000.00
-----------
TOTAL GROUP 1 INVESTED AMOUNT $1,000,000,000.00
3. Allocation of Receivables Collected During the Due Period
Finance Charge Principal
(a)Allocation of Collections by Groups Collections Collections
Group 1 $21,688,964.53 $77,447,046.89
----------- -----------
TOTAL ALLOCATION BY GROUPS $21,688,964.53 $77,447,046.89
(b)Group 1 Allocations by Series to Investor and Seller
Investor Allocation
Series 1 $15,828,476.19 $56,520,390.19
----------- -----------
$15,828,476.19 $56,520,390.19
Seller Allocation $5,860,488.34 $20,926,656.70
----------- -----------
TOTAL GROUP 1 ALLOCATIONS $21,688,964.53 $77,447,046.89
4. Information Concerning the Series Principal Funding Account
("SPFA")
Deposits into the SPFA
Group 1 This Due Period Total Deposits Investment Income
Series 1 N/A N/A N/A
----------- ----------- -----------
TOTAL GROUP 1 $0.00 $0.00 $0.00
* No Series has a Deficit Accumulation Amount.
5. Information Concerning the Series Interest Funding Account
("SIFA")
Deposits into the SIFA
Group 1 This Due Period Total Deposits
Series 1 NA N/A
----------- -----------
TOTAL GROUP 1 $0.00 $0.00
6. Information Concerning Amount of Controlled Amortization Payments
Amount Paid Total Payments Through
Group 1 This Due Period This Due Period
Series 1 $0.00 $0.00
----------- -----------
TOTAL GROUP 1 $0.00 $0.00
7. Pool Factors
Group 1 This Due Period
Series 1 1.0
-----------
TOTAL GROUP 1 1.0
8. Investor Charged-Off Amount
Cumulative Investor
This Due Period Charged-Off Amount
Group 1
Series 1 $3,635,322.26 $3,635,322.26
----------- -----------
TOTAL GROUP 1 $3,635,322.26 $3,635,322.26
9. Investor Losses This Due Period
per $1,000 of Original
Group 1 Total Invested Principal
Series 1 $0.00 $0.00
----------- -----------
TOTAL GROUP 1 $0.00 $0.00
10.Reimbursement of Investor Losses This Due Period
- not applicable since no Series experienced an Investor Loss.
11.Aggregate Amount of Unreimbursed Investor Losses
- not applicable since no Series experienced an Investor Loss.
12.Investor Monthly Servicing Fee Payable this Due Period
Group 1
Series 1 $1,666,666.67
-----------
TOTAL GROUP 1 $1,666,666.67
13.Available Subordinated Amount at the end of the Due Period
as a percentage of
Group 1 Total Invested Amount
Series 1 $85,000,000.00 8.50%
14.Investor Excess Spread Analysis
$ % (1)
----------- -----------
Allocated Yield (2) $15,828,476.19 18.99%
Less:
Certificate Interest (3) $4,916,666.67 5.90%
Servicing Fees (4) 1,666,666.67 2.00%
Allocated Charge-Offs (5) 3,635,322.26 4.36%
----------- -----------
Subtotal $10,218,655.60 12.26%
Excess Spread $5,609,820.59 6.73%
(1) Annualized percentage of the Invested Amount at the
beginning of the related Due Period.
(2) See Section B3(b) above
(3) See Section A above
(4) See Section B12 above
(5) See Section B8 above
Note: Payment rate (aggregate collections/beg. receivables
balance) for the related Due Period: 7.12%
BANK OF AMERICA ILLINOIS
as Trustee
By: /S/ C. K. Duncan
_____________________________
Title: Vice President
