SEARS CREDIT ACCOUNT MASTER TRUST I
424B3, 1994-08-15
PERSONAL CREDIT INSTITUTIONS
Previous: SEARS CREDIT ACCOUNT MASTER TRUST I, 8-K, 1994-08-15
Next: PORTAGE FUNDS, 497, 1994-08-15



PROSPECTUS SUPPLEMENT               This Prospectus Supplement
DATED AUGUST 15, 1994               filed pursuant to Rule 424(b)(3), 
TO PROSPECTUS DATE                  relates to Registration Statement
NOVEMBER 10, 1992, AS               No. 33-41484 and the Prospectus
SUPPLEMENTED THROUGH                dated November 10, 1992
JULY 15, 1994                                         





                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                FORM 8-K


                             CURRENT REPORT



                      Pursuant to Section 13 of the

                     Securities Exchange Act of 1934



Date of Report (Date of earliest event reported):  August 15, 1994


                   Sears Credit Account Master Trust I          
           (Exact name of registrant as specified in charter)


Illinois                        33-41484-01            Not Applicable
(State of                       (Commission            (IRS Employer
Organization)                   File Number)         Identification No.)

c/o Sears Receivables Financing Group, Inc.
3711 Kennett Pike
Greenville, Delaware                                      19807   
 (Address of principal executive offices)               (Zip Code)



Registrant's Telephone Number, including area code: (302) 888-3176



Former name, former address and former fiscal year, if changed
since last report:  Not Applicable
<PAGE>
Item 5.   Other Events

          On August 15, 1994, Registrant made available the Monthly
Investor Certificateholders' Statement set forth as Exhibit 21.

Item 7.   Financial Statements and Exhibits

  21.     Monthly Investor Certificateholders' Statement related to
          the distribution of August 15, 1994 and reflecting the
          performance of the Trust during the Due Period ended in
          July, 1994, which accompanied the distribution on
          August 15, 1994.
<PAGE>
                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                              Sears Credit Account Master Trust I
                                          (Registrant)

                        By:   Sears Receivables Financing Group, Inc. 
                                    (Originator of the Trust)



Date: August 15, 1994         By:   /S/LARRY R. RAYMOND
                                    Larry R. Raymond
                                    Vice President, Finance

<PAGE>
                                 EXHIBIT INDEX





                                                  Page number 
                                                  in sequential
Exhibit No.                                       number system


   21.     Monthly Investor Certificateholders'         5
           Statement - (August 15, 1994).

<PAGE>
                                                    Exhibit 21

Sears  Credit  Account  Master  Trust  I

Group  1  Monthly  Certificateholders'  Statement

Distribution Dated August 15, 1994  Due Period Ending: July, 1994

  Under the Series Supplements relating to the Pooling and Servicing
Agreement dated as of November 18, 1992 by and among Sears Roebuck and
Co., Sears Receivables Financing Group, Inc. and Continental Bank as
Trustee, the Trustee is required to prepare certain information each
month regarding current distributions to Certificateholders and the
performance of the Trust.  The information for the Due Period and
Distribution Date listed above is set forth below:


A. Payments to Group 1 Investors this Due Period (per $1,000 of 
Original Invested Principal)  

Group 1                   Total          Interest          Principal

Series 1             $4.916666670      $4.916666670       $0.000000000

B. Trust Performance

1. Principal Receivables at the end of the Due Period

(a)Total Master Trust

Investor Interest                                    $1,000,000,000.00
Seller Interest                                         370,249,685.62   
                                                         -----------  
TOTAL  MASTER  TRUST                                   $1,370,249,685.62

(b)Investor Interest by Groups

Group  1                                             $1,000,000,000.00   
                                                      -----------  
TOTAL INVESTOR INTEREST  BY  GROUPS                  $1,000,000,000.00

(c)Group 1 Investor Interest

Series 1                                              $1,000,000,000.00  
                                                        -----------
TOTAL  GROUP  1  INVESTOR  INTEREST                    $1,000,000,000.00

2. Invested Amounts

(a)Invested Amount by Groups

Group  1                                             $1,000,000,000.00   
                                                    -----------  
TOTAL INVESTED AMOUNT  BY  GROUPS                    $1,000,000,000.00

(b)Group 1 Invested Amount

Series 1                                              $1,000,000,000.00  
                                                       -----------
TOTAL  GROUP  1  INVESTED  AMOUNT                    $1,000,000,000.00


   3. Allocation of Receivables Collected During the Due Period

                                          Finance Charge     Principal
(a)Allocation of Collections by Groups       Collections    Collections

Group  1                               $21,828,948.31     $72,188,958.68

                                         -----------        ----------
TOTAL  ALLOCATION  BY  GROUPS          $21,828,948.31     $72,188,958.68


(b)Group 1 Allocations by Series to Investor and Seller 

Investor Allocation
       Series 1                  $15,817,676.84    $52,309,511.38
                                  -----------        -----------
                                $15,817,676.84     $52,309,511.38

Seller Allocation                $6,011,271.47     $19,879,447.30
                                   -----------        -----------
TOTAL GROUP 1 ALLOCATIONS       $21,828,948.31     $72,188,958.68


4. Information Concerning the Series Principal Funding Account
("SPFA")

               Deposits into the SPFA
Group 1             This Due Period    Total Deposits  Investment Income

Series 1            N/A               N/A                N/A
                   -----------       -----------        -----------
TOTAL GROUP 1       $0.00             $0.00              $0.00

* No Series has a Deficit Accumulation Amount.


5. Information Concerning the Series Interest Funding Account ("SIFA")

                                Deposits into the SIFA
Group 1                            This Due Period     Total Deposits

Series 1                                 NA                N/A
                                      -----------        -----------
TOTAL  GROUP  1                         $0.00              $0.00


6. Information Concerning Amount of Controlled Amortization Payments

                         Amount Paid    Total Payments Through Group 1
                        This Due Period    This Due Period

Series 1                         $0.00             $0.00
                               -----------        -----------
TOTAL  GROUP  1                  $0.00              $0.00


7. Pool Factors

Group 1                               This Due Period

Series 1                                          1.0
                                               -----------
TOTAL  GROUP  1                                   1.0


8. Investor Charged-Off Amount 
                                          Cumulative Investor
                          This Due Period   Charged-Off Amount
Group 1

Series 1                    $3,801,352.85      $3,801,352.85
                               -----------        -----------
TOTAL  GROUP  1             $3,801,352.85      $3,801,352.85


9. Investor Losses This Due Period
                                                per $1,000 of Original
Group 1                              Total      Invested Principal

Series 1                              $0.00           $0.00
                                  -----------        -----------
TOTAL  GROUP  1                       $0.00           $0.00

10. Reimbursement of Investor Losses This Due Period

- - not applicable since no Series experienced an Investor Loss.


11.Aggregate Amount of Unreimbursed Investor Losses

- - not applicable since no Series experienced an Investor Loss.

12.Investor Monthly Servicing Fee Payable this Due Period

Group 1

Series 1                                               $1,666,666.67
                                                         ----------
TOTAL  GROUP  1                                        $1,666,666.67


13.Available Subordinated Amount at the end of the Due Period
                                              as a percentage of Group 1
                                 Total            Invested Amount

Series 1                     $85,000,000.00          8.50%

14.Investor Excess Spread Analysis

                                   $                      % (1)
                             -----------        ----------- 
Allocated Yield (2)         $15,817,676.84       18.98%

   Less:
Certificate Interest (3)     $4,916,666.67        5.90% 
Servicing Fees (4)            1,666,666.67        2.00%
Allocated Charge-Offs (5)     3,801,352.85        4.56%
                             -----------        ----------- 
Subtotal                    $10,384,686.19       12.46%

Excess Spread                $5,432,990.65        6.52%

(1)    Annualized percentage of the Invested Amount at the
       beginning of the related Due Period.
(2)    See Section B3(b) above
(3)    See Section A above
(4)    See Section B12 above
(5)    See Section B8 above

Note: Payment rate (aggregate collections/beg. receivables 
      balance) for the related Due Period:             6.71%



Continental Bank
 as Trustee


By: /S/ C. K. Duncan
_____________________________




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission