SEARS CREDIT ACCOUNT MASTER TRUST I
424B3, 1995-03-15
PERSONAL CREDIT INSTITUTIONS
Previous: SEARS CREDIT ACCOUNT MASTER TRUST I, 8-K, 1995-03-15
Next: BRAZILIAN INVESTMENT FUND INC, NSAR-B, 1995-03-15



PROSPECTUS SUPPLEMENT               This Prospectus Supplement
DATED MARCH 15, 1995                filed pursuant to Rule 424(b)(3), 
TO PROSPECTUS DATE                  relates to Registration Statement
NOVEMBER 10, 1992, AS               No. 33-41484 and the Prospectus
SUPPLEMENTED THROUGH                dated November 10, 1992
FEBRUARY 15, 1995




                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                FORM 8-K


                             CURRENT REPORT



                      Pursuant to Section 13 of the

                     Securities Exchange Act of 1934



Date of Report (Date of earliest event reported):  March 15, 1995


                   Sears Credit Account Master Trust I
           (Exact name of registrant as specified in charter)


Illinois                33-41484-01            Not Applicable
(State of               (Commission            (IRS Employer
Organization)           File Number)         Identification No.)

c/o Sears Receivables Financing Group, Inc.
3711 Kennett Pike
Greenville, Delaware                                      19807
 (Address of principal executive offices)               (Zip Code)


Registrant's Telephone Number, including area code: (302) 888-3176


Former name, former address and former fiscal year, if changed
since last report:  Not Applicable
<PAGE>
Item 5.     Other Events

            Commencing with billing cycles beginning in March 1995,
Sears changed the methodology specified in its SearsCharge plan on which
the minimum monthly payment is based.  The effect generally is a lower
monthly payment being required.  It is anticipated that the payment rate
on the Sears Portfolio and the Accounts will decline as a result of this
change, although the extent of such decline is unknown.  It is not
anticipated that any such reduction in the payment rate will result in a
delay of any scheduled payment of interest or principal to Investor
Certificateholders, although no assurance can be given in that regard.

            On March 15, 1995, Registrant made available the Monthly
Investor Certificateholders' Statement set forth as Exhibit 21.


Item 7.     Financial Statements and Exhibits

  21.       Monthly Investor Certificateholders' Statement related
            to the distribution of March 15, 1995 and reflecting
            the performance of the Trust during the Due Period
            ended in February 1995, which will accompany the
            distribution on March 15, 1995.

<PAGE>
                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                              Sears Credit Account Master Trust I
                                          (Registrant)

                        By:   Sears Receivables Financing Group, Inc. 
                                    (Originator of the Trust)


                        By:   /S/PERRY N. WEINE
                              Perry N. Weine
                              Vice President, Administration


Date: March 15, 1995<PAGE>
                                 EXHIBIT INDEX



Exhibit No.

      21.   Monthly Investor Certificateholders' Statement -
            (March 15, 1995).



Sears  Credit  Account  Master  Trust  I

Group  1  Monthly  Certificateholders'  Statement

Distribution Date:  March 15, 1995         Due Period EndingFebruary, 1995


Under the Series Supplements relating to the Pooling and Servicing
Agreement dated as of November 18,1992 by and among Sears Roebuck and Co.,
Sears Receivables Financing Group, Inc. and Bank of America Illinois as
Trustee, the Trustee is required to prepare certain information each
month regarding current distributions to Certificateholders and the
performance of the Trust.  The information for the Due Period and
Distribution Date listed above is set forth below:


A.Payments to Group 1 Investors this Due Period (per $1,000 of Original
  Invested Principal)  
         Group 1                 Total        Interest              Principal

         Series   0          $45.968750000   $4.302083330        $0.000000000


B.Trust Performance

  1. Principal Receivables at the end of the Due Period

     (a) Total Master Trust

         Investor Interest                                    $833,333,333.32
         Seller Interest                                       481,247,363.54
                                                                  -----------
         TOTAL  MASTER  TRUST                               $1,314,580,696.86

     (b) Investor Interest by Groups

         Group    1                                           $833,333,333.32
                                                                  -----------
         TOTAL  INVESTOR  INTEREST  BY  GROUPS                $833,333,333.32

     (c) Group 1 Investor Interest

         Series   1                                           $833,333,333.32
                                                                  -----------
         TOTAL  GROUP  1  INVESTOR  INTEREST                  $833,333,333.32


  2. Invested Amounts

     (a) Invested Amount by Groups

         Group    1                                           $833,333,333.32
                                                                  -----------
         TOTAL  INVESTED  AMOUNT  BY  GROUPS                  $833,333,333.32

     (b) Group 1 Invested Amount

         Series   1                                           $833,333,333.32  
                                                                -----------    
    TOTAL  GROUP  1  INVESTED  AMOUNT                    $833,333,333.32


  3. Allocation of Receivables Collected During the Due Period

                                           Finance Charge       Principal      
(a) Allocation of Collections by Group   Collections      Collections

         Group    1                        $21,109,591.70      $74,431,670.86  
                                            -----------         -----------    
    TOTAL  ALLOCATION  BY  GROUPS     $21,109,591.70      $74,431,670.86


     (b) Group 1 Allocations by Series to Investor and Seller 

         Investor Allocation
               Series 1                    $15,736,210.95      $55,485,321.11  
                                            -----------         -----------    
                                      $15,736,210.95      $55,485,321.11

         Seller Allocation                  $5,373,380.75      $18,946,349.75  
                                            -----------         -----------    
    TOTAL GROUP 1 ALLOCATIONS         $21,109,591.70      $74,431,670.86


  4. Information Concerning the Series Principal Funding Account  ("SPFA")

                             Deposits into
                             the SPFA This
         Group 1              Due Period   Total Deposits   Investment Income

         Series   1               N/A            N/A               N/A
                               -----------    -----------         -----------  
      TOTAL  GROUP  1             $0.00          $0.00               $0.00

         * No Series has a Deficit Accumulation Amount.


  5. Information Concerning the Series Interest Funding Account  ("SIFA")

                                            Deposits into
                                              the SIFA
         Group 1                           This Due Period    Total Deposits

         Series   1                              NA                N/A
                                              -----------         -----------  
      TOTAL  GROUP  1                            $0.00               $0.00


  6. Information Concerning Amount of Controlled Amortization Payments

                                                                  Total        
                                      Amount Paid     Payments Through         
Group 1                           This Due Period    This Due Period

         Series   1                        $41,666,666.67     $166,666,666.68  
                                            -----------         -----------    
    TOTAL  GROUP  1                            $0.00               $0.00


  7. Pool Factors

         Group 1                           This Due Period

         Series   1                                   0.8
                                              -----------
         TOTAL  GROUP  1                              0.8


  8. Investor Charged-Off Amount 
                                                                Cumulative     
                                                       Investor Charge-        
                                  This Due Period      Off Amount          Group
1

         Series   1                         $3,376,764.09       $3,376,764.09  
                                            -----------         -----------    
    TOTAL  GROUP  1                    $3,376,764.09       $3,376,764.09


  9. Investor Losses This Due Period
                                                              per $1,000 of    
                                                        Original Invested      
   Group 1                                Total           Principal

         Series   1                                 $0.00               $0.00  
                                            -----------         -----------    
    TOTAL  GROUP  1                            $0.00               $0.00


  10.Reimbursement of Investor Losses This Due Period

       - not applicable since no Series experienced an Investor Loss.


  11.Aggregate Amount of Unreimbursed Investor Losses

       - not applicable since no Series experienced an Investor Loss.


  12.Investor Monthly Servicing Fee Payable this Due Period

         Group 1

         Series   1                                             $1,458,333.33  
                                                                -----------    
    TOTAL  GROUP  1                                        $1,458,333.33


  13.Available Subordinated Amount at the end of the Due Period
                                                                   as a        
                                                        percentage of         
Group 1                                Total         Invested Amount

         Series   1                        $85,000,000.00               10.20%


  14.Investor Excess Spread Analysis

                                                  $                     % (1)  
                                            -----------         ----------- 
Allocated Yield (2)                      $15,736,210.95               21.58%

  Less:
    Certificate Interest (3)                $4,302,083.33                5.90% 
   Servicing Fees (4)                      $1,458,333.33                2.00%  
  Allocated Charge-Offs (5)               $3,376,764.09                4.63%   
                                           -----------         ----------- 
Subtotal                                  $9,137,180.75               12.53%

  Excess Spread                             $6,599,030.20                9.05%

     (1)    Annualized percentage of the Invested Amount at the 
            beginning of the related Due Period.
     (2)    See Section B3(b) above
     (3)    See Section A above
     (4)    See Section B12 above
     (5)    See Section B8 above

  Note: Payment rate (aggregate collections/beg. receivables 
        balance) for the related Due Period:                             7.01%

                                           BANK OF AMERICA ILLINOIS,
                                           as Trustee


                                           By:/S/ Deborah F. Taylor
                                                  Vice President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission