COMMUNITY TRUST FINANCIAL SERVICES CORPORATION
S-2/A, 1998-05-11
STATE COMMERCIAL BANKS
Previous: SOUTH FLORIDA BANK HOLDING CORPORATION, 10QSB, 1998-05-11
Next: RURAL CELLULAR CORP, SC 13G, 1998-05-11



<PAGE>
 
    
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 11, 1998     
     
                                         REGISTRATION NO. 333-49463     
                                                          ---------

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON D.C. 20549

                         -----------------------------
    
                       PRE-EFFECTIVE AMENDMENT NO. 1 TO     
                                    FORM S-2
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933

                        -------------------------------

                 COMMUNITY TRUST FINANCIAL SERVICES CORPORATION
             (Exact name of registrant as specified in its charter)

           GEORGIA                                         58-1856582
(State or other jurisdiction of                        (I.R.S. Employer   
incorporation or organization)                         Identification No.)  
                                                                       
               -------------------------------------------------
                              3844 ATLANTA HIGHWAY
                              HIRAM, GEORGIA 30141
                                 (770) 445-1014
              (Address, including zip code, and telephone number,
       including area code, of registrant's principal executive offices)

               -------------------------------------------------
                                RONNIE L. AUSTIN
                                   President
                 Community Trust Financial Services Corporation
                              3844 Atlanta Highway
                              Hiram, Georgia 30141
                                 (770) 445-1014
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
              --------------------------------------------------
                                  Copies to:
         PAUL R. SHLANTA, ESQ.                THOMAS O. POWELL, ESQ.
      Rowe, Foltz & Martin, P.C.               Troutman Sanders LLP
         Five Piedmont Center               600 Peachtree Street, N.E.
               Suite 750                            Suite 5200
        Atlanta, Georgia 30305             Atlanta, Georgia 30308-2216
            (404) 231-9397                        (404) 885-3294

              --------------------------------------------------
        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
As soon as practicable after the effective date of this Registration Statement.

     ---------------------------------------------------------------------
    
          If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, check the following box. [X]     
<PAGE>
 
          If the registrant elects to deliver its latest annual report to
security holders, or a complete and legal facsimile thereof, pursuant to Item
11(a)(1) of this Form, check the following box.                 [_]

          If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act, check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering.         [_]
                    
                ----------------------------------------------
          If this Form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering.                                [_]

                ----------------------------------------------
          If this Form is a post-effective amendment filed pursuant to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering.                                [_]

                ----------------------------------------------
          If delivery of the prospectus is expected to be made pursuant to Rule
434, check the following box.                                   [_]

<TABLE>     
<CAPTION> 

                        CALCULATION OF REGISTRATION FEE
                                                              Proposed
Title of each class                        Proposed            maximum
of securities to be     Amount to be   maximum offering   aggregate offering     Amount of
     registered          registered     price per unit          price         registration fee
- ----------------------------------------------------------------------------------------------
<S>                     <C>             <C>               <C>                 <C>
Common Stock,
$2.50 par value        294,118 shares       $17.00           $5,000,006            $1,475
- ----------------------------------------------------------------------------------------------
</TABLE>     
         
                ----------------------------------------------

          The Registrant hereby amends this Registration Statement on such date
or dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until this Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
<PAGE>
 
PROSPECTUS
    
                                 294,118 SHARES     
    
                                     [LOGO]     
    
                 COMMUNITY TRUST FINANCIAL SERVICES CORPORATION     

                                  COMMON STOCK
                           -------------------------
    
     All of the 294,118 shares of common stock, $2.50 par value per share (the
"Common Stock"), offered hereby (the "Offering") are being sold by Community
Trust Financial Services Corporation (the "Company").  There is no public market
for the Common Stock and no assurance can be given that any public market will
develop in the future.  See "Determination of Offering Price" for information
relating to the factors considered in determining the Offering price.    

     SEE "RISK FACTORS" ON PAGES 7 THROUGH 10 FOR A DISCUSSION OF CERTAIN
INFORMATION THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE COMMON
STOCK OFFERED HEREBY.
                           -------------------------

      THE SECURITIES OFFERED BY THIS PROSPECTUS ARE NOT SAVINGS OR DEPOSIT
ACCOUNTS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY
OTHER GOVERNMENTAL AGENCY.

                           -------------------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

<TABLE>    
<CAPTION>
 
================================================================================
                   Price to Public  Underwriting Discounts     Proceeds to 
                                      and Commissions (1)     Company (2)(3)
- --------------------------------------------------------------------------------
<S>                <C>              <C>                     <C>      
Per Share.........    $    17.00           $  0.34              $    16.66
- --------------------------------------------------------------------------------
Total Minimum.....    $3,000,007           $51,875              $2,948,132
- --------------------------------------------------------------------------------
Total Maximum.....    $5,000,006           $91,875              $4,908,131
================================================================================
</TABLE>     
    
(1) The Company will first offer the Common Stock to its existing stockholders
who are residents of Georgia or Florida. In the event the maximum number of
shares of Common Stock offered hereby are not purchased by such stockholders,
the Company has engaged Morgan Keegan & Company, Inc. ("Morgan Keegan") to
attempt to place any unsold shares of Common Stock on a best efforts basis. The
Company has agreed to pay Morgan Keegan a commission equal to 2% of the price of
shares sold by Morgan Keegan, or $0.34 per share sold by Morgan Keegan. The
amount of placement agent commissions set forth on the "Total Minimum" and
"Total Maximum" lines of the above table has been calculated as if Morgan Keegan
will be compensated for the sale of all but 23,897 shares of the Common Stock
being offered. The 23,897 shares excluded from the calculation of placement
agent commissions represent shares that management expects to be subscribed for
by Executive Officers and Directors of the Company and of Community Trust Bank
with respect to which Morgan Keegan will not be entitled to any compensation.
See "Plan of Distribution--Subscriptions from Executive Officers and Directors."
However, it also is expected that a significant portion of the shares to be
offered to persons other than Executive Officers and Directors will be offered
by Company management without the assistance of Morgan Keegan. Consequently,
actual placement agent commissions may be less than those reflected in the
table.        
(2) Before deducting estimated expenses of the Offering of approximately
$117,628. Such expenses are estimated as follows: federal registration fee--
$1,475; state registration fees--$1,608; cost of printing--$15,000; legal and
accounting fees--$72,500;  fees to Morgan Keegan for providing financial
advisory services to the Company and preparing an independent appraisal of the
Company--$23,000; reimbursement of Morgan Keegan's expenses--$2,000; escrow
agent's fee--$2,045.     
    
(3) Subscription proceeds for the initial 176,471 shares subscribed for in the
Offering will be deposited promptly in an escrow account with The Bankers Bank,
Cobb County, Georgia, pending receipt of subscriptions and payment in full for
not less than 176,471 shares and the satisfaction of certain other conditions.
The Offering will be terminated unless, on or before August 14, 1998, the
Company has accepted subscriptions and payment in full for a minimum of 176,471
shares. Subscription proceeds received after acceptance by the Company of
subscriptions for the initial 176,471 shares will be paid directly to the
Company and will not be held in escrow.  Any interest earned on subscription
proceeds will be used by the Company to offset some of the expenses of the
Offering.  If the Offering is terminated due to a failure to satisfy the
Offering conditions, all subscription proceeds, whether or not held in escrow,
will be promptly returned to subscribers together with any interest earned
thereon.  See "Plan of Distribution."     

                          ---------------------------

        The shares of Common Stock are offered subject to acceptance of
subscriptions by the Company. The Company reserves the right to accept or reject
subscriptions in whole or in part and to withdraw, cancel or modify the
Offering.
        
    
                  The date of this Prospectus is May 11, 1998     
<PAGE>
 
                             AVAILABLE INFORMATION

     The Company is subject to the informational requirements of the Securities
Exchange Act of 1934 and, in accordance therewith, files reports and other
information with the Securities and Exchange Commission (the "Commission").
Reports and other information filed by the Company may be inspected and copied
at the public reference facilities of the Commission at Room 1024, Judiciary
Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the following
regional offices of the Commission: Northeast Regional Office, 7 World Trade
Center, Suite 1300, New York, New York 10008; and Midwest Regional Office, 500
West Madison Street, Suite 1400, Chicago, Illinois 60661-2511.  Copies of such
material can be obtained by mail from the Public Reference Section of the
Commission, 450 Fifth Street N.W., Washington, D.C. 20549 at prescribed rates.
In addition, the Commission maintains a site on the World Wide Web at
http://www.sec.gov that contains reports, proxy and information statements and
other information regarding registrants, such as the Company, that file
electronically with the Commission.

     The Company has filed with the Commission a Registration Statement on Form
S-2 (together with all amendments and exhibits thereto, the "Registration
Statement") under the Securities Act of 1933, as amended (the "Securities Act"),
and the rules promulgated thereunder, with respect to the Common Stock.  This
Prospectus, which is part of the Registration Statement, does not contain all of
the information set forth in the Registration Statement and the exhibits and
financial schedules thereto.  For further information concerning the Company and
the Common Stock, reference is made to the Registration Statement and the
exhibits and schedules filed therewith, which may be examined without charge at,
or copies obtained upon payment of prescribed fees from, the Commission and its
regional offices at the locations listed above.  Any statements contained herein
concerning the provisions of any document are not necessarily complete, and, in
each instance, reference is made to the copy of such document filed as an
exhibit to the Registration Statement or otherwise filed with the Commission.
Each such statement is qualified in its entirety by such reference.

               INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

     The Company's Annual Report on Form 10-KSB for the fiscal year ended
December 31, 1997, which has heretofore been filed with the Commission (File No.
0-19030), is incorporated herein by reference.
 
     All documents filed by the Company pursuant to Sections 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the termination of the Offering of the Common Stock shall be deemed to be
incorporated by reference in this Prospectus and made a part hereof from the
date of the filing of such documents.  Any statement contained in a document
incorporated or deemed to be incorporated by reference herein shall be deemed to
be modified or superseded for purposes of this Prospectus to the extent that a
statement contained herein or in any other document subsequently filed with the
Commission which also is deemed to be incorporated by reference herein modifies
or supersedes such statement.  Any such statement so modified or superseded
shall not be deemed, except as so modified or superseded, to constitute a part
of this Prospectus.

     The Company will provide without charge to each person to whom this
Prospectus is delivered, upon the written or oral request of such person, a copy
of any or all of the documents incorporated by reference herein (not including
the exhibits to such documents, unless such exhibits are specifically
incorporated by reference in such documents.  Requests for such copies should be
directed to: Community Trust Financial Services Corporation, 3844 Atlanta
Highway, Hiram, Georgia 30141, Attention: Corporate Secretary; telephone (770)
445-1014.

                  [TO BE INCLUDED IN PROSPECTUS USED TO OFFER
                   SECURITIES TO EXISTING SECURITY HOLDERS:
    
     Stockholders of the Company who are residents of Georgia or Florida and who
hold Company shares of record on May 11, 1998, will have, until June 12, 1998,
the exclusive right to subscribe for shares of Common Stock. The Company's Board
of Directors has chosen to offer the Common Stock to existing stockholders of
the Company prior to offering it to the public.  The Board's decision was based
on its desire to recognize the loyalty and support the Company has received from
its stockholders and to enable existing stockholders to increase their
investment in the Company if they desire to do so.  The Common Stock has not
been registered for sale in any states other than Georgia and Florida.
Consequently, the Common Stock may not be offered or sold in any states other
than Georgia and Florida.  The Board's decision not to register the Common Stock
in any other states was based on the relatively few stockholders who reside in
states other than Georgia and Florida and the relatively high cost to the
Company of registering the shares in such other states.]     


            [TO BE INCLUDED IN PROSPECTUS USED TO REOFFER SECURITIES
              TO THE PUBLIC AFTER THE COMPANY'S EXISTING SECURITY
                 HOLDERS HAVE HAD AN OPPORTUNITY TO SUBSCRIBE:

    
     From May 12, 1998, through June 12, 1998, existing stockholders of the
Company who are residents of Georgia and Florida were afforded the exclusive
right to subscribe for shares of Common Stock. During this period, existing
stockholders subscribed for a total of ____________ shares of Common Stock. As a
result, up to _______________ shares of Common Stock are available to be
subscribed for by the public at a price of $17.00 per share, the same price
offered to existing stockholders. The Common Stock has not been registered for
sale in any states other than Georgia and Florida. Consequently, the Common
Stock may not be offered or sold in any states other than Georgia and
Florida.]    

                                       2
<PAGE>
 
                               PROSPECTUS SUMMARY

        The following summary is qualified in its entirety by, and should be
read in conjunction with, the more detailed information and financial data,
including the Consolidated Financial Statements (including the notes thereto)
appearing elsewhere, or incorporated by reference, in the Prospectus.


                                  THE COMPANY

        The Company was incorporated under the laws of the State of Georgia in
1988 at the direction of management of Community Trust Bank (the "Bank") for the
purpose of becoming a bank holding company for the Bank. In 1991, following the
receipt of all requisite corporate and regulatory approvals, the Bank became a
wholly-owned subsidiary of the Company and the stockholders of the Bank became
stockholders of the Company, with the same proportional interests in the Company
as they previously held in the Bank (the "Reorganization"). Following the
Reorganization, the Bank has continued its business operations as a Georgia-
chartered commercial bank under the same name, charter and bylaws.

        The primary activity of the Company currently is, and is expected to
remain for the foreseeable future, the ownership and operation of the Bank. As a
bank holding company, the Company is intended to facilitate the Bank's ability
to serve its customers' requirements for financial services. The holding company
structure also provides flexibility for expansion through the possible
acquisition of other financial institutions and the provision of additional
banking-related services, as well as certain non-banking services, which a
traditional commercial bank may not provide under present laws. The holding
company structure also affords additional flexibility in terms of capital
formation and financing opportunities.

        The Bank's business consists primarily of attracting deposits from the
general public and, with these and other funds, originating real estate loans,
consumer loans, business loans and residential and commercial construction
loans. Funds not invested in the loan portfolio are invested by the Bank
primarily in U.S. Government and agency obligations and obligations of various
states and their political subdivisions. In addition to deposits, sources of
funds for the Bank's loans and other investments include amortization and
prepayment of loans, sales of loans or participations in loans and sales of its
investment securities. The principal sources of income for the Bank are interest
and fees collected on loans, fees collected on deposits and interest and
dividends collected on other investments. The principal expenses of the Bank are
interest paid on deposits, employee compensation and benefits, occupancy
expenses and other overhead expenses.

        In addition to the Bank, the Company has invested in three other
businesses. Community Loan Company ("CLC") is a non-bank subsidiary in which the
Company owns 75% of the outstanding capital stock. CLC is engaged in the
consumer finance business with offices in Woodstock, Rockmart, Rossville and
Gainesville, Georgia. Cash Transactions, L.L.C. ("CashTrans")

                                       3
<PAGE>
 
is a limited liability company in which the Company owns a 49% interest.
CashTrans provides retail establishments (primarily convenience stores) with
automated teller machines that are owned by CashTrans and that dispense cash or
cash equivalents. CashTrans is currently engaged in this business in Georgia,
Florida, South Carolina and Alabama. Metroplex Appraisals, Inc. ("Metroplex") is
a wholly-owned non-bank subsidiary of the Company that performs appraisals of
real and personal property for the Bank as well as for other entities, such as
financial institutions, mortgage companies and insurance companies.

        The Company's principal executive offices are located at 3844 Atlanta
Highway, Hiram, Georgia 30141, and its telephone number is (770) 445-1014.

                            COMPANY GROWTH STRATEGY

        The Company's objective is to establish itself as the major independent
financial institution in Paulding County, Georgia and to expand its operations
into those counties contiguous to Paulding County. Further, the Company desires
to be the preferred provider of a wide range of financial services in those
markets.
    
        Although the Company is focused on providing traditional banking
services, changes in Georgia law will permit statewide branch banking effective
July 1, 1998. The Bank does not currently intend to expand throughout Georgia
but management anticipates that the Bank will seek to expand in an area within a
50-mile radius of its headquarters in Hiram, Georgia. Within this area,
management believes that the Bank may establish traditional and non-traditional
branches such as convenience branches, drive-in branches or storefront
facilities as its business expands. Management anticipates that the Bank will
open a full-service branch in Cobb County in the third quarter of 1998.
Management also intends for the Bank to establish loan production offices in
high growth areas. The Bank recently opened a loan production office in Cobb
County. The Company may seek to expand its operations by offering additional
financial services either through the establishment of such services on a de
novo basis, the acquisition of existing businesses providing such services or
the establishment of strategic alliances with other financial service 
providers.     

        The Company's finance company subsidiary, CLC, will seek to expand into
high growth North Georgia communities. The Company also expects to increase the
number of locations served by its affiliate, CashTrans. CashTrans has installed
automated teller machines in approximately 350 locations in Georgia, Florida,
South Carolina and Alabama since it commenced operations in May, 1997.

        The Company believes its growth strategy will enhance shareholder value
by, among other things, diversifying its customer base, revenue stream, loan
portfolio and funding sources in a region that is experiencing significant
growth. Through the Bank, the Company intends to provide its customers with the
breadth of products of a regional bank while retaining the local appeal and
level of service of a community bank.

                                       4
<PAGE>
 
                                  THE OFFERING
                                            
Common Stock to be Offered by the Company ....... Minimum: 176,471 shares
                                                  Maximum: 294,118 shares     
    
Common Stock Outstanding After the Offering (1):

                If Minimum Sold ................. 1,018,791 shares
                If Maximum Sold ................. 1,136,438 shares     
    
Use of Proceeds ................................. Repayment of indebtedness,
                                                  contributions to the capital
                                                  of the Bank and loans to CLC
                                                  and CashTrans. The amount
                                                  contributed to the Bank and
                                                  loaned to CLC and CashTrans
                                                  will vary depending on the
                                                  results of the Offering and
                                                  the amount of outstanding
                                                  Company indebtedness. See "Use
                                                  of Proceeds."     
    
Conditions to Offering........................... The Offering will be
                                                  terminated and all
                                                  subscription funds will be
                                                  returned promptly to
                                                  subscribers unless, on or
                                                  before August 14, 1998, the
                                                  Company has accepted
                                                  subscriptions and payment in
                                                  full for a minimum of 176,471
                                                  shares. Any subscription
                                                  proceeds accepted after
                                                  receipt and acceptance of
                                                  subscription proceeds for
                                                  176,471 shares but before
                                                  termination of the Offering
                                                  will not be deposited in
                                                  escrow but will be available
                                                  for immediate use by the
                                                  Company. See "Plan of
                                                  Distribution."     
    
Plan of Distribution ............................ The Common Stock will be
                                                  offered first to existing
                                                  stockholders of the Company.
                                                  Stockholders who are residents
                                                  of Georgia or Florida and who
                                                  hold Company shares of record
                                                  on May 11, 1998, will have,
                                                  until June 12, 1998, the
                                                  exclusive right to subscribe
                                                  for shares of Common Stock. To
                                                  the extent that shares of
                                                  Common Stock remain available
                                                  for purchase after
                                                  satisfaction of all orders
                                                  received by June 12, 1998,
                                                  from existing stockholders,
                                                  the public will be given the
                                                  opportunity to subscribe for
                                                  shares. No person or entity
                                                  (together with associates and
                                                  persons acting in concert) may
                                                  purchase more than 20,588
                                                  shares of Common Stock in the
                                                  Offering. No subscriber may
                                                  subscribe for less than 100
                                                  shares. See "Plan of
                                                  Distribution."     
    
Subscriptions from Executive Officers
    and Directors ............................... Management anticipates that
                                                  Executive Officers and
                                                  Directors of the Company and
                                                  the Bank will subscribe for a
                                                  total of 23,897 shares in the
                                                  Offering.     
- -------------------------------------------
(1) Does not include 105,144 shares of Common Stock subject to options that have
been granted by the Company but not yet exercised.

                                 RISK FACTORS

        There are certain risks involved in an investment in the Common Stock.
Accordingly, in evaluating an investment in the Common Stock offered hereby,
prospective investors should carefully consider the information discussed under
"Risk Factors" beginning on page 7, as well as other information contained in or
incorporated by reference into this Prospectus, prior to making an investment
decision.

     
                              RECENT DEVELOPMENTS

        Based upon preliminary, unaudited financial information, the Company had
net interest income of $1,224,680 and net earnings of $194,177 (or $0.23 basic, 
and $0.22 diluted, earnings per common share) for the three months ended March 
31, 1998, as compared to net interest income of $1,082,643 and net earnings of 
$213,902 (or $0.25 basic, and $0.24 diluted, earnings per common share) for the 
three months ended March 31, 1997. Based upon this same preliminary, unaudited 
information, CLC experienced a net loss of $9,445 for the three months ended 
March 31, 1998, as compared to a net loss of $4,535 for the three months ended 
March 31, 1997, while CashTrans experienced a net loss of $65,800 for the three 
months ended March 31, 1998. Of CashTrans' loss, 49%, or $32,242, was incurred 
by the Company under the equity method of accounting based on the Company's 49% 
equity interest in CashTrans. CashTrans did not commence operations until May, 
1997. Consequently, no financial information is available for CashTrans for the 
first quarter of 1997. See "Management's Discussion and Analysis of Financial 
Condition and Results of Operations--Recent Developments."
     


                                       5
<PAGE>
 
                      SELECTED CONSOLIDATED FINANCIAL DATA

        The following selected consolidated financial data of the Company are
qualified by reference to and should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the Company's Consolidated Financial Statements and Notes thereto included
elsewhere, or incorporated by reference, in this Prospectus. The selected
financial data presented below as of the years ended December 31, 1993 through
1997 and for each of the fiscal years in the five-year period ended December 31,
1997 have been derived from the Company's consolidated financial statements
which have been audited by Porter Keadle Moore LLP.

    
<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31,
                                                                    -----------------------

                                              1997             1996           1995           1994           1993
                                            --------         --------       --------       --------        -------
<S>                                        <C>            <C>            <C>            <C>            <C>
BALANCE SHEET DATA
Total assets                                $91,904,781    $85,203,618    $68,230,620    $62,835,550    $63,825,313
Loans (1)                                    56,359,625     48,712,195     38,314,857     34,477,171     29,647,200
Deposits                                     81,981,103     76,897,761     61,235,289     57,289,105     58,560,335
Stockholders' equity (2)                      7,869,832      6,877,876      6,031,906      4,943,152      4,824,210
 
STATEMENT OF EARNINGS DATA
Net interest income                         $ 4,719,701    $ 4,187,352    $ 3,395,024    $ 2,873,926    $ 2,487,816
Provision for loan losses                       204,270        197,841        186,645        243,000        218,061
Other income                                  1,203,961      1,151,183        838,882        816,385        811,034
Other expense                                 4,244,061      3,563,813      2,768,056      2,477,119      2,322,022
Net earnings                                  1,038,807      1,057,884        885,407        677,367        532,333
Basic earnings per share (3)                       1.24           1.26           1.06            .81            .64
Diluted earnings per share (3)                     1.18           1.23           1.04            .80            .64
 
ASSET QUALITY RATIOS
Nonperforming assets to
   total assets                                    0.43%          0.04%          0.40%          0.37%          0.53%
Net chargeoffs to average loans                    0.17%          0.15%          0.13%          0.53%          0.63%
Allowance for loan losses
   to total loans                                  1.45%          1.44%          1.50%          1.27%          1.25%
Allowance for loan losses to
   nonperforming assets                          210.55%       2146.76%        231.12%        189.18%        110.57%
 
KEY PERFORMANCE RATIOS
Return on average assets                           1.19%          1.39%          1.37%          1.14%          0.96%
Return on average equity                          14.44%         16.65%         17.01%         13.86%         11.91%
Net interest margin                                5.93%          5.89%          5.66%          5.29%          4.90%
Net interest spread                                5.17%          5.23%          4.98%          4.86%          4.49%
Average equity to average
   assets                                          8.27%          8.32%          8.06%          8.25%          8.04%
Other expense to average
   assets
Efficiency ratio (4)                              71.65%         66.76%         65.38%         67.12%         70.39%
Dividends per share                               $ .25          $ .25          $ .25          $ .20          $ .10
</TABLE>
     
- ---------------------

(1) Net of unearned interest and the allowance for loan losses.
(2) Information from 1994 forward includes net unrealized gain (loss) on
     securities available for sale, net of tax.
(3) All years presented are adjusted for the implementation of SFAS 128.
(4) The efficiency ratio is calculated by dividing other expense by the sum
     of net interest income and other income.

                                       6
<PAGE>
 
                                 RISK FACTORS

     There are certain risks involved in an investment in the Common Stock.
Accordingly, in evaluating an investment in the Common Stock offered hereby,
prospective investors should carefully consider the following risk factors, as
well as other information contained in or incorporated by reference into this
Prospectus, prior to making an investment decision.
 
ECONOMIC CONDITIONS

     The success of the Bank and, therefore, the Company depends to a certain
extent upon economic and political conditions, both local and national, as well
as governmental monetary policies.  Conditions such as inflation, recession,
unemployment, high interest rates, short money supply and other factors beyond
the control of the Company and the Bank may adversely affect the Bank's deposit
levels and loan demand and, therefore, the earnings of the Bank and the Company.
Additionally, the Bank's deposit gathering and lending activities are
concentrated in Paulding County, Georgia. As a result, an adverse change in
economic conditions in Paulding County could have a material adverse effect on
the financial condition of the Bank and the Company.

ADEQUACY OF ALLOWANCE FOR LOAN LOSSES

     In originating loans, there is a substantial likelihood that credit losses
will be experienced. The risk of loss varies with, among other things, general
economic conditions, the type of loan being made, the creditworthiness of the
borrower over the term of the loan and, in the case of a collateralized loan,
the quality of the collateral for the loan.  Management maintains an allowance
for loan losses based on, among other things, historical experience, an
evaluation of economic conditions, and regular reviews of delinquencies and loan
portfolio quality.  Based upon such factors, management makes various
assumptions and judgments about the ultimate collectibility of the loan
portfolio and provides an allowance for potential loan losses based upon a
percentage of the outstanding balances and for specific loans when their
ultimate collectibility is considered questionable.  Because certain lending
activities involve greater risks, the percentage applied to specific loan types
may vary.

     The Company actively manages its nonperforming loans in an effort to
minimize credit losses and monitors its asset quality to maintain an adequate
loan loss allowance.  Although management believes that its allowance for loan
losses is adequate, there can be no assurance that the allowance will prove
sufficient to cover future loan losses.  Further, although management uses
current information to make determinations with respect to the allowance for
loan losses, future adjustments may be necessary if economic conditions differ
substantially from the assumptions used or adverse developments arise with
respect to the Company's nonperforming or performing loans. Material additions
to the Company's allowance for loan losses would result in a decrease of the
Company's net earnings and, possibly, its capital and could result in its
inability to pay dividends, among other adverse consequences.  See "Business--
Lending Activities--Problem Loans and Allowance for Loan Losses--Allowance for
Loan Losses."


                                       7
<PAGE>
<PAGE>
 
CREDIT RISK

     The greatest risk facing lenders generally is credit risk, that is, the
risk of losing principal and interest due to a borrower's failure to perform
according to the terms of the loan agreement.  In addition, because a
substantial portion of the Company's loan portfolio consists of real estate
loans, construction loans and acquisition and development loans, any conditions
adversely affecting local real estate markets, could have a significant adverse
effect on the Company's level of nonperforming loans and/or on the value of the
collateral securing a substantial portion of the Company's loan portfolio.

DEPENDENCE ON KEY PERSONNEL

     The continued success of the Company is dependent to a large extent upon
the services of Ronnie L. Austin, President of the Company. Even though Mr.
Austin has an employment agreement with the Company through December 31, 2002,
if the services of Mr. Austin were to become unavailable for any reason, the
operations of the Company could be adversely affected.  The successful
development of the Company's business will depend, in part, on its ability to
attract and retain qualified officers and employees, including a successor to
Mr. Austin.

COMPETITION

     The banking industry is highly competitive. In the conduct of certain
aspects of its banking business, the Bank encounters strong competition from
other commercial banks, savings institutions, credit unions, mortgage banking
firms, consumer finance companies, securities brokerage firms, insurance
companies, money market mutual funds and other financial institutions.  Many of
these competitors have substantially greater resources and lending limits than
the Bank and offer certain services, such as extensive and established branch
networks, trust services and international banking services, that the Bank does
not provide.

NO ASSURANCE AS TO SUCCESS OF NON-BANKING BUSINESSES

     A significant portion of the net proceeds from the Offering will be loaned
by the Company to CLC and CashTrans.  While management believes that CLC's and
CashTrans' respective businesses represent significant growth opportunities for
the Company (see "Management's Discussion and Analysis of Financial Condition
and Results of Operation--Overview"), there can be no assurance that these
businesses will be successful.

    
ABSENCE OF TRADING MARKET; DETERMINATION OF OFFERING PRICE       

     There currently is no market for shares of the Company's Common Stock and
no assurance can be given that any trading market will develop for such shares
in the future.  There are no present plans for the Company's Common Stock to be
traded on any stock exchange or in the over-the-counter market.  As a result,
investors who may need or wish to dispose of all or part of their shares of
Common Stock may be unable to do so except in privately negotiated sales.

    
     Since there is no public market for the Common Stock, the Board of
Directors of the Company established the Offering price based on a number of
factors including an independent appraisal prepared by Morgan Keegan. The
appraisal prepared by Morgan Keegan is an appraisal of a nonmarketable, minority
interest in the Company as of December 31, 1997, and is not an appraisal of the
market value of the Common Stock being offered hereby. Other factors considered
by the Board of Directors included: the history of and the prospects for the
industry in which the Company competes; an assessment of the Company's
management; the prospects of the Company; and an assessment of the Company's
results of operations and its capital structure.      

                                       8
<PAGE>
 
DILUTION
    
     Purchasers of shares of Common Stock in the Offering will suffer immediate
dilution.  If the minimum 176,471 shares are sold, purchasers in the Offering
will suffer dilution of $6.75 in the net tangible book value per share of Common
Stock from the $17.00 Offering price.  If the maximum 294,118 shares are sold,
purchasers will suffer dilution of $6.08 in the net tangible book value per
share.  See "Dilution."      

ASSET/LIABILITY MANAGEMENT

     The Company's profitability is largely dependent upon its net interest
income, which is the difference between its interest income on interest-earning
assets and its interest expense on interest-bearing liabilities.

     The Asset/Liability Management Committee of the Bank meets quarterly in an
attempt to manage the Bank's interest rate risk.  In addition, the Bank seeks to
originate short-term and variable rate loans and to match, to the extent
practicable, the average maturities of the Bank's interest-bearing liabilities
to those of its interest-earning assets.  However, there can be no assurance
that the Company's asset/liability strategy will be successful.  See "Business--
General."

DIVIDEND POLICY

     Although the Company has paid dividends annually since 1992, payment of
dividends by the Company is subject to legal and regulatory restrictions.
Payment of dividends by the Company is largely dependent on the Bank's earnings,
capital requirements and financial condition and on other factors considered
relevant by the Company's Board of Directors.  See "Dividends and Dividend
Policy."

SUPERVISION AND REGULATION

     The Company and the Bank operate in a highly regulated environment and are
subject to supervision by several governmental regulatory agencies, including
the Board of Governors of the Federal Reserve System (the "Federal Reserve"),
the Georgia Department of Banking and Finance (the "Georgia Department"), the
Federal Deposit Insurance Corporation (the "FDIC") and the Commission.  Laws and
regulations currently applicable to the Company and the Bank may be changed at
any time, and there is no assurance that such changes will not adversely affect
the business of the Company and the Bank.

YEAR 2000

     The Company has a Year 2000 plan in place.  This plan is necessary because
many computer programs use only two digits, rather than four digits, to identify
a year.  Such programs may recognize a date using "00" as the year 1900 rather
than the year 2000.  Such a misinterpretation of the year could result in system
failures or miscalculations causing disruptions of operations.  In 


                                       9
<PAGE>
 
addition to evaluating Year 2000 issues relative to their own systems, companies
also must assess the ability of third parties upon whom they rely to function on
January 1, 2000 and thereafter. The testing phase of the Company's Year 2000
plan has begun and management believes that, to date, all of the goals of the
Company's Year 2000 plan have been met.

     In 1996, the Emerging Issues Task Force of the Financial Accounting
Standards Board reached a consensus (EITF Issue No.  96-14) that internal and
external costs specifically associated with modifying internal-use computer
software for the year 2000 should be charged to expense as incurred. Based on
the findings generated to date by the Company's Year 2000 plan, management does
not anticipate either a significant amount of incremental expense or a
disruption in service associated with the year 2000 and its impact on the
Company's systems. However, while management does not believe that Year 2000
will have a significant impact on the Company, there can be no assurance that
the Company's Year 2000 plan will be able to successfully address each of the
ways in which the Year 2000 problem may impact the Company.  Additionally, the
Company has limited ability to monitor or influence the Year 2000 preparedness
of its customers, borrowers, vendors and others upon whom it relies in
transacting business.

EFFECT OF CERTAIN ANTI-TAKEOVER PROVISIONS

     The Company's Bylaws and the federal and state banking laws under which the
Company operates contain certain provisions which could delay or impede the
removal of incumbent Directors and could make more difficult a merger, tender
offer or proxy contest involving the Company, even if such a transaction would
be beneficial to the interests of Company stockholders, or could discourage a
third party from attempting to acquire control of the Company. In particular,
the classification of the Company's Board of Directors and banking laws and
regulations which require prior regulatory approval with respect to a change in
control of the Company could have the effect of delaying or preventing a change
in control of the Company. See "Description of Capital Stock--Existing Anti-
takeover Provisions."

FORWARD-LOOKING STATEMENTS

     Certain of the matters discussed under the captions "Prospectus Summary,"
"Risk Factors," "The Company," "Management's Discussion and Analysis of
Financial Condition and Results of Operations," "Business" and elsewhere in this
Prospectus may constitute "forward-looking" statements for purposes of the
Securities Act and the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), and as such may involve known and unknown risks, uncertainties
and other factors that may cause the actual results, performance or achievements
of the Company to be materially different from the future results, performance
or achievements expressed or implied by such forward-looking statements.
Important factors that could cause the actual results, performance or
achievements of the Company to differ materially from the Company's expectations
are disclosed in this Prospectus ("Cautionary Statements"), including, without
limitation, those statements included under "Risk Factors" and otherwise herein.
All written and oral forward-looking statements attributable to the Company are
expressly qualified in their entirety by the Cautionary Statements.


                                      10
<PAGE>
 
                                  THE COMPANY

     The Company was incorporated under the laws of the State of Georgia in 1988
at the direction of management of the Bank for the purpose of becoming a bank
holding company for the Bank.  In 1991, as a result of the Reorganization, the
Bank became a wholly-owned subsidiary of the Company and the stockholders of the
Bank became stockholders of the Company, with the same proportional interests in
the Company as they previously held in the Bank.  Following the Reorganization,
the Bank has continued its business operations as a Georgia-chartered commercial
bank under the same name, charter and bylaws.

     The primary activity of the Company currently is, and is expected to remain
for the foreseeable future, the ownership and operation of the Bank. As a bank
holding company, the Company is intended to facilitate the Bank's ability to
serve its customers' requirements for financial services.  The holding company
structure also provides flexibility for expansion through the possible
acquisition of other financial institutions and the provision of additional
banking-related services, as well as certain non-banking services, which a
traditional commercial bank may not provide under present laws.  The holding
company structure also affords additional flexibility in terms of capital
formation and financing opportunities.

     While the Company may seek in the future to acquire additional banks or
bank holding companies or to engage in other activities appropriate for bank
holding companies under appropriate circumstances as permitted by law, the
Company currently has no plans, understandings or agreements concerning any
other activities other than as described below.  The results of operations and
financial condition of the Company for the foreseeable future, therefore, will
be determined primarily by the results of operations and financial condition of
the Bank.

THE BANK
    
     The Bank's business consists primarily of attracting deposits from the
general public and, with these and other funds, originating real estate loans,
consumer loans, business loans and residential and commercial construction
loans.  Funds not invested in the loan portfolio are invested by the Bank
primarily in U.S. Government and agency obligations and obligations of various
states and their political subdivisions.  In addition to deposits, sources of
funds for the Bank's loans and other investments include amortization and
prepayment of loans, sales of loans or participations in loans and sales of its
investment securities.  The principal sources of income for the Bank are
interest and fees collected on loans, fees collected on deposits and interest
and dividends collected on other investments.  The principal expenses of the
Bank are interest paid on deposits, employee compensation and benefits,
occupancy expenses and other overhead expenses.  The Bank opened a loan
production office in Cobb County, Georgia in April, 1998. While management
expects that the opening of this office will enhance the Bank's ability to
originate loans, management does not believe that the opening of the loan
production office will have a material effect on the Bank or the Company.
Management anticipates that the Bank will open a full-service branch in Cobb
County in the third quarter of 1998.  While management expects that the opening
of this office will enhance the Bank's ability to attract       


                                      11
<PAGE>
 
    
deposits and originate loans, management does not believe that the opening of
the full-service branch will have a material effect on the Bank or the Company.
     

OTHER SUBSIDIARIES

     In addition to the Bank, the Company has invested in three non-bank
subsidiaries, CLC, CashTrans and Metroplex.  These subsidiaries historically
have not had and, during 1998, are not expected to have, a significant effect on
the financial condition or results of operations of the Company.  However, if
this Offering is successful, the Company intends to lend a significant amount of
the net proceeds of the Offering to CLC and to CashTrans.  See "Use of
Proceeds." Management believes that the businesses conducted by CLC and
CashTrans represent significant growth opportunities for the Company as well as
opportunities for the Company to diversify its lines of business.  See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Overview."

     In 1995, the Company established CLC as a non-bank subsidiary for the
purpose of engaging in the consumer finance business.  The Company owns 75% of
CLC's outstanding capital stock.  The remaining 25% of CLC's outstanding capital
stock is owned by the President of CLC.  CLC's first office began operations in
September 1995, in Woodstock, Georgia, and CLC acquired two consumer finance
offices on April 1, 1996, in Rockmart, Georgia and Rossville, Georgia,
respectively.  On April 1, 1998, CLC acquired a consumer finance office located
in Gainesville, Georgia.

     In 1997, the Company participated in the establishment of CashTrans.
CashTrans is a limited liability company that is owned 49% by the Company and
51% by a corporation controlled by the Chairman of CashTrans.  CashTrans
provides retail establishments (primarily convenience stores) with automated
teller machines that are owned by CashTrans and that dispense cash or cash
equivalents.  CashTrans engages in this business in Georgia, Florida, South
Carolina and Alabama.

     In 1992, the Company established Metroplex as a wholly-owned non-bank
subsidiary for the purpose of performing appraisals of real and personal
property for the Bank as well as other entities, such as financial institutions,
mortgage companies and insurance companies.  Metroplex is located in Dallas,
Georgia.  Since Metroplex represents less than 5% of the Company's consolidated
assets and consolidated net earnings, the financial condition and results of
operations of the Company are not significantly affected by the operations of
Metroplex.

GROWTH STRATEGY

     The Company's objective is to establish itself as the major independent
financial institution in Paulding County, Georgia and to expand its operations
into those counties contiguous to Paulding County.  Further, the Company desires
to be the preferred provider of a wide range of financial services in those
markets.


                                      12
<PAGE>
 
      
     Although the Company is focused on providing traditional banking services,
changes in Georgia law will permit statewide branch banking effective July 1,
1998.  The Bank does not currently intend to expand throughout Georgia but
management anticipates that the Bank will seek to expand in an area within a 50-
mile radius of its headquarters in Hiram, Georgia.  Within this area, the Bank
may establish traditional and non-traditional branches such as convenience
branches, drive-in branches or storefront facilities as its business expands.
Management anticipates that the Bank will open a full-service branch in Cobb
County in the third quarter of 1998. Management also intends for the Bank to
establish loan production offices in high growth areas.  The Bank recently
opened a loan production office in Cobb County.  The Company may seek to expand
its operations by offering additional financial services either through the
establishment of such services on a de novo basis, the acquisition of existing
businesses providing such services or the establishment of strategic alliances
with other financial service providers.      

     The Company's finance company subsidiary, CLC, will seek to expand into
high growth North Georgia communities.  The Company also expects to increase the
number of locations served by its affiliate, CashTrans. CashTrans has installed
automated teller machines in approximately 350 locations in Georgia, Florida,
South Carolina and Alabama since it commenced operations in May, 1997.

     The Company believes its growth strategy will enhance shareholder value by,
among other things, diversifying its customer base, revenue stream, loan
portfolio and funding sources in a region that is experiencing significant
growth.  Through the Bank, the Company intends to provide its customers with the
breadth of products of a regional bank while retaining the local appeal and
level of service of a community bank.


                                USE OF PROCEEDS

    
     Upon satisfaction of all of the conditions discussed in "Plan of
Distribution--Conditions to the Offering and Release of Funds," all subscription
funds held in escrow will be released and will become capital of the Company.
The net proceeds to the Company from the sale of the Common Stock offered hereby
are estimated to be a minimum of $2,830,504 and a maximum of $4,790,503
(assuming an Offering price of $17.00 per share), after deducting estimated
placement agent commissions and other estimated expenses of the Offering. The
Company will apply the net proceeds of the Offering first to the repayment of
all amounts then outstanding under the Company's revolving line of credit with
The Bankers Bank, Cobb County, Georgia. As of May 8, 1998, the amount of
principal and accrued but unpaid interest outstanding under this line of credit
was $1,612,441. The terms of The Bankers Bank line of credit are described in
more detail below. The proceeds of the Offering remaining after repayment of the
Company's indebtedness to The Bankers Bank will be contributed by the Company to
the Bank, CLC and CashTrans as described below.    

                                      13
<PAGE>
 
    
     The Company has extended credit facilities to both CashTrans and CLC.  See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Overview."  Under CLC's credit facility with the Company, CLC may
borrow up to an aggregate outstanding principal amount of $2,750,000.  As of
May 8, 1998, $2,138,050 in principal amount was outstanding under this credit
facility.  Under CashTrans' credit facility with the Company, CashTrans may
borrow up to an aggregate outstanding principal amount of $750,000.  As of May
8, 1998, $586,300 in principal amount was outstanding under this credit
facility.  With the net proceeds of the Offering remaining after repayment of
the Company's indebtedness to The Bankers Bank, the Company will loan to CLC and
CashTrans, as needed, up to an amount equal to the unused portion of each such
entity's credit facility with the Company.  All net proceeds in excess of (i)
the amount necessary to repay the Company's indebtedness to The Bankers Bank and
(ii) an amount equal to the unused portions of CLC's and CashTrans' credit
facilities, will be contributed by the Company to the capital of the Bank.      
    
     Based upon the aggregate amount owed by the Company to The Bankers Bank as
of May 8, 1998, and the principal amounts outstanding under CLC's and CashTrans'
credit facilities with the Company as of May 8, 1998: (i) if the minimum number
of shares is sold in the Offering, the Company would: (a) use $1,612,441 of net
proceeds to repay Company indebtedness to The Bankers Bank; (b) reserve $611,950
of net proceeds for the purpose of funding loans pursuant to the unused portion
of CLC's credit facility; (c) reserve $163,700 of net proceeds for the purpose
of funding loans pursuant to the unused portion of CashTrans' credit facility
and (d) contribute $442,413 to the capital of the Bank; and (ii) if the maximum
number of shares is sold in the Offering, the Company would: (a) use $1,612,441
of net proceeds to repay Company indebtedness to The Bankers Bank; (b) reserve
$611,950 of net proceeds for the purpose of funding loans pursuant to the unused
portion of CLC's credit facility; (c) reserve $163,700 of net proceeds for the
purpose of funding loans pursuant to the unused portion of CashTrans' credit
facility and (d) contribute $2,402,412 to the capital of the Bank. Of the net
proceeds to be contributed by the Company to the capital of the Bank, management
anticipates that approximately $225,000 will be used by the Bank in connection
with the opening of a full-service branch in Cobb County, Georgia in the third
quarter of 1998.      


                                      14
<PAGE>
 
    
     During the course of the Offering, additional interest will accrue on
amounts owed by the Company to The Bankers Bank and it is likely that the
Company will borrow additional sums from The Bankers Bank in order to fund
requests for additional borrowings by CLC and CashTrans pursuant to their
respective credit facilities.  Thus, the amount of net proceeds from the
Offering used to repay Company indebtedness to The Bankers Bank will, in fact,
be greater than $1,612,441 while the amount of net proceeds reserved by the
Company for the purpose of funding loans to CLC and CashTrans will, in all
likelihood, be less than $611,950 and $163,700, respectively.  While repayment
of additional accrued interest to The Bankers Bank will reduce the amount of net
proceeds that the Company can contribute to the Bank, additional borrowings from
The Bankers Bank will not affect the amount of net proceeds contributed by the
Company to the capital of the Bank.      
    
      All loans made by the Company to CLC and CashTrans will be made by the
Company pursuant to the Company's existing credit facilities with these
entities.  Management believes that such credit facilities contain substantially
the same terms, including interest rates and collateral, as those prevailing for
comparable transactions between lenders and businesses like CLC and CashTrans.
Management does not believe that any such loans will involve more than normal
risk of collectibility or present other unfavorable features.      


                                      15
<PAGE>
 
    
     The indebtedness to be discharged by the Company with the proceeds of the
Offering has been, and will be, incurred by the Company pursuant to a $2,500,000
credit facility extended to the Company by The Bankers Bank, a Georgia banking
corporation.  Amounts outstanding under The Bankers Bank credit facility bear
interest at a floating rate equal to (i) the "prime rate" of interest as
published in The Wall Street Journal, Eastern Edition, less (ii) 50 basis
points.  The Company may borrow sums under this credit facility until November
14, 1999. Commencing December 1, 1999, and continuing on December 1 of each
succeeding calendar year, the outstanding principal amount is due and payable in
nine consecutive annual installments, with a tenth and final installment due on
November 14, 2008.  Interest is payable quarterly in arrears on the first day of
each calendar quarter until the outstanding principal amount is paid in full.
Outstanding amounts may be prepaid, in whole or in part, without penalty.  All
amounts outstanding under this credit facility as of May 8, 1998, were borrowed
by the Company within the last twelve months and were used for the following
purposes: $586,300 was used by the Company to fund loans to CashTrans; $923,457
was used by the Company to fund loans to CLC; and $90,243 was used by the
Company for general corporate purposes.      
    
     If subscriptions for the minimum 176,471 shares are accepted by the Company
on or before August 14, 1998, any interest income earned on subscription
proceeds will be used by the Company to offset expenses of the Offering.
Interest income is estimated to be $25,890 assuming the gross proceeds from the
minimum offering are invested for a sixty day period at a simple interest rate
of 5.25% per year.  If subscriptions for the minimum 176,471 shares are not
accepted by the Company on or before August 14, 1998, all subscription funds
will be returned promptly to subscribers together with any interest earned
thereon.      


                                      16
<PAGE>
 
                        DETERMINATION OF OFFERING PRICE

    
     There is no established market for the Common Stock.  The Offering price of
the Common Stock has been determined by the Board of Directors of the Company
based upon a number of factors including an independent appraisal of a 
nonmarketable, minority interest in the Company as of December 31, 1997, 
prepared by Morgan Keegan. Other factors considered by the Board of Directors in
determining the Offering price included: the history of and the prospects for
the industry in which the Company competes; an assessment of the Company's
management; the prospects of the Company and an assessment of the Company's
results of operations and its capital structure.
     


                                   DILUTION
                                            
     The net tangible book value of the Company at December 31, 1997, was
$7,604,635, or $9.04 per outstanding share of Common Stock.  After giving effect
to the Offering and the receipt of the net proceeds therefrom (after deduction
of underwriting commissions and estimated offering expenses), the pro forma net
tangible book value as of December 31, 1997, would be approximately $10,435,139
or $10.25 per then-outstanding share if only the minimum 176,471 shares are sold
in the Offering, and $12,395,138 or $10.92 per then-outstanding share if the
maximum 294,118 shares are sold.  This represents an immediate dilution of net
tangible book value to new investors purchasing shares in the Offering.  The
following table illustrates the per-share dilution:      

<TABLE>    
<CAPTION>
                                           If       If
                                           Minimum  Maximum
                                           Sold     Sold
                                           -------  -------
<S>                                        <C>      <C>
 
Offering price per share.................   $17.00   $17.00
 
Net tangible book value
  per share of Common
  Stock as of 12/31/97 (1)...............     9.04     9.04
 
Pro forma net tangible book
  value per share of Common
  Stock after the Offering...............    10.25    10.92
 
Increase per share attributable
  to new investors.......................     1.21     1.88
 
 
Dilution per share to new investors (2)..     6.75     6.08

</TABLE>     

- ------------------------------------
(1) Net tangible book value per share of Common Stock is determined by dividing
the Company's tangible net worth (tangible assets less liabilities) by the
number of outstanding shares of Common Stock.

(2) Dilution per share to new investors is determined by subtracting pro forma
net tangible book value per share of Common Stock after the Offering from the
Offering price per share.


                                      17
<PAGE>
 
                              PLAN OF DISTRIBUTION

GENERAL
    
     The Company is offering for sale a minimum of 176,471 shares and a maximum
of 294,118 shares of its Common Stock at a price of $17.00 per share.  The
Common Stock will be offered first to existing stockholders of the Company who
are residents of Georgia or Florida and who hold Company shares of record on May
11, 1998.  Such stockholders will have, until June 12, 1998, the exclusive right
to subscribe for shares of Common Stock. To the extent that shares of Common
Stock remain available for purchase after satisfaction of all orders received by
June 12, 1998, from existing stockholders, the public will be given the
opportunity to subscribe for shares.  No person or entity (together with
associates and persons acting in concert) may purchase more than 20,588 shares
of Common Stock, or fewer than 100 shares of Common Stock, in the Offering,
unless the Company, in its sole discretion, accepts a subscription for a greater
or lesser number of shares, as the case may be.  The Common Stock has not been
registered for sale in any states other than Georgia and Florida.  Consequently,
the Common Stock may not be offered or sold in any states other than Georgia and
Florida.        
    
     Subscriptions to purchase shares of Common Stock will be received until
midnight, Hiram, Georgia time, on November 6, 1998, unless all of the shares to
be offered are earlier sold or the Offering is earlier terminated by the
Company.  See "Conditions to the Offering and Release of Funds" below.  The
Company reserves the right to terminate the Offering at any time.       

     Following acceptance by the Company, subscriptions are binding on
subscribers and may not be revoked by subscribers except with the consent of the
Company.  In addition, the Company reserves the right to cancel accepted
subscriptions at any time and for any reason until the proceeds of the Offering
are released from escrow (as discussed in greater detail in "Conditions to the
Offering and Release of Funds" below), and the Company reserves the right to
reject, in whole or in part and in its sole discretion, any subscription.  THE
COMPANY MAY, IN ITS SOLE DISCRETION, ALLOCATE SHARES OF COMMON STOCK AMONG
SUBSCRIBERS IN THE EVENT OF AN OVER SUBSCRIPTION FOR THE SHARES TO BE OFFERED IN
THE OFFERING.  IN DETERMINING WHICH SUBSCRIPTIONS TO ACCEPT, IN WHOLE OR IN
PART, THE COMPANY MAY TAKE INTO ACCOUNT THE ORDER IN WHICH SUBSCRIPTIONS ARE
RECEIVED, A SUBSCRIBER'S POTENTIAL TO DO BUSINESS WITH, OR TO DIRECT CUSTOMERS
TO, THE BANK OR ANY OTHER SUBSIDIARY OR AFFILIATE OF THE COMPANY, AND THE
COMPANY'S DESIRE TO HAVE A BROAD DISTRIBUTION OF STOCK OWNERSHIP.
    
     With respect to the subscriptions that are partially or totally accepted by
the Company, any interest earned on the accepted funds will be for the account
of the Company.  In the event the Company rejects all, or accepts less than all,
of any subscription, the Company will refund promptly without interest the
amount remitted that corresponds to $17.00 multiplied by the number of shares as
to which the subscription is not accepted. If the Company accepts a subscription
but in its discretion subsequently elects to cancel all or part of such
subscription, the Company will refund     

                                      18
<PAGE>
 
    
promptly the amount remitted that corresponds to $17.00 multiplied by the number
of shares as to which the subscription is cancelled, together with any interest
earned thereon.     
    
     The shares of Common Stock are being offered directly to potential
subscribers on a best efforts basis through certain Directors and Executive
Officers of the Company, none of whom will receive any commissions or other form
of remuneration in connection with the sale of shares. To the extent that any
shares of Common Stock are not sold by such Directors and Executive Officers,
Morgan Keegan has agreed to attempt to place such shares on a best efforts
basis. The Company has agreed to pay Morgan Keegan a commission equal to 2% of
the price of shares sold by Morgan Keegan and has agreed to reimburse Morgan
Keegan for certain expenses incurred by it.  Morgan Keegan has provided certain
financial advisory services to the Company in connection with the Offering,
including an independent appraisal of the Common Stock which was one of the
factors considered by the Board of Directors in its determination of the
Offering price. Morgan Keegan will receive customary fees for these services.
The Company and the Bank have agreed to indemnify Morgan Keegan against certain
liabilities in connection with the Offering.       

     Certificates representing shares of Common Stock, duly authorized and fully
paid, will be issued as soon as practicable after subscription funds are
released to the Company from the subscription escrow account.

CONDITIONS TO THE OFFERING AND RELEASE OF FUNDS
    
     Subscription proceeds accepted by the Company for the first 176,471 shares
subscribed for in the Offering will be promptly deposited in an escrow account
with The Bankers Bank, Cobb County, Georgia (the "Escrow Agent"), until the
conditions to the Offering have been satisfied or the Offering has been
terminated.  The Offering will be terminated, no shares will be issued and no
subscription proceeds will be released from escrow to the Company unless on or
before August 14, 1998, the Company has accepted subscriptions and payment in
full for an aggregate of at least 176,471 shares.  Notwithstanding anything to
the contrary contained herein, any subscription proceeds accepted after the
Company has accepted subscriptions for the initial 176,471 shares, but before
this Offering is terminated, will not be deposited in the escrow account but
will be available for immediate use by the Company.       
    
     If the above conditions are not satisfied by August 14, 1998, or the
Offering is otherwise terminated prior to August 14, 1998, accepted subscription
agreements will be of no further force or effect and the full amount of all
subscription funds, together with any earnings thereon, will be returned
promptly to subscribers.        
    
     The Escrow Agent has not investigated the desirability or advisability of
an investment in shares of Common Stock by prospective investors and has not
approved, endorsed or passed upon the merits of an investment in such shares.
The Company may direct the Escrow Agent to invest subscription funds held in
escrow in short-term United States Treasury securities,        


                                      19
<PAGE>
 
    
banker's acceptances, federal funds, insured or fully collateralized
certificates of deposit and/or insured money market accounts (including those of
the Escrow Agent) until released from escrow. In no event will the subscription
proceeds held in escrow be invested in instruments that would mature after the
termination of the Offering. Management presently expects that all subscription
funds held in escrow will be invested in overnight federal funds.       

HOW TO SUBSCRIBE
    
     Shares may be subscribed for by mailing or delivering a completed and
executed Subscription Agreement in the form attached hereto as Exhibit A, to the
Company.  If mailed, completed and executed Subscription Agreements should be
sent, first class mail postage prepaid, to Community Trust Financial Services
Corporation, P.O. Box 1700, Hiram, Georgia 30141, such that they will be
received by the Company on or prior to November 6, 1998.  If delivered by hand,
completed and executed Subscription Agreements should be delivered to the
Company at 3844 Atlanta Highway, Hiram, Georgia, on or prior to November 6,
1998. Subscribers should retain a copy of the completed Subscription Agreement
for their records.  The subscription price is due and payable when the
Subscription Agreement is mailed or delivered to the Company.  Payment must be
made in United States dollars by cash or by check, bank draft or money order
drawn to the order of "Community Trust Financial Services Corporation" in the
amount of $17.00 multiplied by the number of shares subscribed for.  Any
subscriber who intends to purchase shares through a self-directed retirement
plan should contact Kim Wheeler at (770) 445-1014 for directions as to how to
subscribe and pay for shares.       

SUBSCRIPTIONS FROM EXECUTIVE OFFICERS AND DIRECTORS
    
     Management anticipates that Executive Officers and Directors of the Company
and the Bank will subscribe for a total of 23,897 shares in the Offering.      

                         DIVIDENDS AND DIVIDEND POLICY

     Holders of Common Stock are entitled to receive dividends when, as and if
declared by the Company's Board of Directors out of funds legally available
therefor. The Company has paid dividends, annually, on its Common Stock each
year since 1992. Dividends paid by the Company, on a per share basis, were $0.25
in 1998, $0.25 in 1997, $0.25 in 1996, $0.25 in 1995, $0.20 in 1994, $0.10 in
1993 and $0.05 in 1992.

     The Company's policy has historically been to pay a dividend in the first
quarter of each year dependent upon the Company's performance for the prior
year.  While the Board of Directors of the Company intends to continue to follow
a policy of paying annual dividends, the Company's ability to pay cash dividends
to its stockholders in the future will depend on a number of factors including
future earnings, the financial condition of the Company and the Bank, the amount
of cash on hand at the Company level, outstanding debt obligations and
limitations, if any, on the payment of dividends that may be contained therein
and on requirements imposed by federal and/or state regulatory authorities.  The
Company's ability to pay dividends to its stockholders is largely 


                                      20
<PAGE>
 
dependent on the Bank's ability to pay dividends to the Company. In order to pay
dividends to the Company, the Bank must comply with the requirements of
applicable Georgia law which, among other things, prohibit the payment of
dividends except out of a bank's retained earnings and prohibit the payment of
dividends if a bank does not satisfy certain capital and appropriated retained
earnings requirements.

     Under Federal Reserve policy, a bank holding company is expected to act as
a source of financial strength to its bank subsidiary and to commit resources to
support the bank.  Consistent with this policy, the Federal Reserve has stated
that, as a matter of prudent banking, a bank holding company generally should
not maintain a rate of cash dividends unless the available net earnings of the
bank holding company is sufficient to fully fund the dividends, and the
prospective rate of earnings retention appears to be consistent with the
Company's capital needs, asset quality, and overall financial condition.
Although management believes that the Bank's earnings will be at a level
sufficient to fully fund such dividends, there can be no assurances that any
dividends will be paid in the future.

                            MARKET FOR COMMON STOCK
 
     Prior to the Offering there has been no established public trading market
for the Common Stock and such a market is not likely to develop in the
foreseeable future. Based upon information made available to the Company by
sellers of Common Stock, the Company believes that the high and low prices at
which shares of Common Stock have been sold during the first and second quarters
of 1998 and during each quarter within the last two fiscal years are as set
forth below. However, management of the Company is not aware of every
transaction involving Common Stock or of the price at which Common Stock is sold
in every transaction of which it is aware. Consequently, shares of Common Stock
may have been sold at prices above or below the prices set forth below during
the periods indicated.

    
                                                        HIGH SALE     LOW SALE
                                                          PRICE         PRICE
                                                          -----         -----
1996                                                             
First Quarter........................................    $10.00         $10.00
Second Quarter.......................................     10.50          10.00
Third Quarter........................................     12.00          10.50
Fourth Quarter.......................................     14.00          11.78
                                                                        
1997                                                                    
First Quarter........................................     14.50          12.50
Second Quarter.......................................     14.00          14.00
Third Quarter........................................     20.00          14.00
Fourth Quarter.......................................     16.00          10.00
                                                                        
1998                                                                    
First Quarter........................................     15.00          15.00
Second Quarter (through May 8).......................     15.50          15.50
     


                                      21
<PAGE>
     
     There were approximately 739 Company stockholders of record as of May 8,
1998. This number does not include beneficial owners holding shares through
nominee or "street" name.     

                                CAPITALIZATION
    
     The following table sets forth the capitalization of the Company as of
December 31, 1997, and as adjusted to reflect the receipt of the estimated net
proceeds from the sale by the Company of the minimum 176,471 shares and maximum
294,118 shares of Common Stock offered hereby.      

<TABLE>    
<CAPTION>
                                                                December 31, 1997
                                                       -------------------------------------
                                                                          As Adjusted
                                                                    ------------------------
                                                          Actual      Minimum      Maximum
                                                          ------      -------      -------
<S>                                                    <C>          <C>          <C> 
Total deposits....................................     $81,981,103  $81,981,103  $81,981,103
Total borrowings..................................         800,000           --           --
                                                       -----------  -----------  -----------
 
Total deposits and borrowings.....................      82,781,103   81,981,103   81,981,103
                                                       -----------  -----------  -----------
 
Common Stock, $2.50 par value,
   5,000,000 shares authorized, 841,324
   shares issued and outstanding
   (1,017,795 shares as adjusted for the
   minimum Offering, 1,135,442 shares
   as adjusted for the maximum
   Offering)......................................       2,103,310    2,544,488    2,838,605

Additional paid-in capital........................       2,109,602    4,498,928    6,164,810

Retained earnings.................................       3,511,989    3,511,989    3,511,989
Unrealized gain on securities
   available for sale, net of tax.................         144,931      144,931      144,931
                                                       -----------  -----------  -----------
 
Total stockholders' equity........................       7,869,832   10,700,336   12,660,335
                                                       -----------  -----------  -----------
 
Total capitalization..............................     $90,650,935   92,681,439   94,641,438
                                                       ===========  ===========  ===========
</TABLE>     


                                      22
<PAGE>
 
                      SELECTED CONSOLIDATED FINANCIAL DATA
 
        The following selected consolidated financial data of the Company are
qualified by reference to and should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the Company's Consolidated Financial Statements and Notes thereto included
elsewhere, or incorporated by reference, in this Prospectus. The selected
financial data presented below as of the years ended December 31, 1993 through
1997 and for each of the fiscal years in the five-year period ended December 31,
1997 have been derived from the Company's consolidated financial statements
which have been audited by Porter Keadle Moore LLP.

<TABLE> 
<CAPTION> 

                                                                                  YEAR ENDED DECEMBER 31,
                                                                                  -----------------------
                                                           1997            1996            1995            1994            1993
                                                           ----            ----            ----            ----            ----
<S>                                                    <C>             <C>             <C>             <C>             <C>   
BALANCE SHEET DATA
Total assets                                           $91,904,781     $85,203,618     $68,230,620     $62,835,550     $63,825,313
Loans (1)                                               56,359,625      48,712,195      38,314,857      34,477,171      29,647,200
Deposits                                                81,981,103      76,897,761      61,235,289      57,289,105      58,560,335
Stockholders' equity (2)                                 7,869,832       6,877,876       6,031,906       4,943,152       4,824,210
 
STATEMENT OF EARNINGS DATA
Net interest income                                    $ 4,719,701     $ 4,187,352     $ 3,395,024     $ 2,873,926     $ 2,487,816
Provision for loan losses                                  204,270         197,841         186,645         243,000         218,061
Other income                                             1,203,961       1,151,183         838,882         816,385         811,034
Other expense                                            4,244,061       3,563,813       2,768,056       2,477,119       2,322,022
Net earnings                                             1,038,807       1,057,884         885,407         677,367         532,333
Basic earnings per share (3)                                  1.24            1.26            1.06             .81             .64
Diluted earnings per share (3)                                1.18            1.23            1.04             .80             .64
 
ASSET QUALITY RATIOS
Nonperforming assets to
     total assets                                             0.43%           0.04%           0.40%           0.37%           0.53%
Net chargeoffs to average loans                               0.17%           0.15%           0.13%           0.53%           0.63%
Allowance for loan losses
     to total loans                                           1.45%           1.44%           1.50%           1.27%           1.25%
Allowance for loan losses to
     nonperforming assets                                   210.55%        2146.76%         231.12%          89.18%         110.57%
 
KEY PERFORMANCE RATIOS
Return on average assets                                      1.19%           1.39%           1.37%           1.14%           0.96%
Return on average equity                                     14.44%          16.65%          17.01%          13.86%          11.91%
Net interest margin                                           5.93%           5.89%           5.66%           5.29%           4.90%
Net interest spread                                           5.17%           5.23%           4.98%           4.86%           4.49%
Average equity to average
     assets                                                   8.27%           8.32%           8.06%           8.25%           8.04%
Other expense to average
     assets
Efficiency ratio (4)                                         71.65%          66.76%          65.38%          67.12%          70.39%
Dividends per share                                          $ .25           $ .25           $ .25           $ .20           $ .10
</TABLE>

- ---------------------
(1) Net of unearned interest and the allowance for loan losses.
(2) Information from 1994 forward includes net unrealized gain (loss) on
    securities available for sale, net of tax.
(3) All years presented are adjusted for the implementation of SFAS 128.
(4) The efficiency ratio is calculated by dividing other expense by the sum of
    net interest income and other income.


                                      23
<PAGE>
 
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     Management's discussion and analysis is provided to afford potential
investors a clearer understanding of the major elements of the Company's results
of operations, financial condition, liquidity and capital resources.  The
following discussion should be read in conjunction with the financial statements
and related notes incorporated by reference, or included elsewhere, herein.

OVERVIEW

     Management's discussion and analysis of financial condition and results of
operations analyzes the material changes in the consolidated balance sheets and
statements of earnings presented herein for the Company.  The consolidated
financial information herein includes the financial condition and results of
operations, for all periods presented, of the Company and its wholly-owned
subsidiaries, the Bank and Metroplex, and the Company's 75%-owned subsidiary,
CLC.  The Company's 49% interest in CashTrans is treated as an unconsolidated
subsidiary for financial reporting purposes, and, accordingly, the Company's
interest is reflected in the consolidated financial statements at its
proportionate share.

     At December 31, 1997, the Company had consolidated total assets of
$91,904,781 as compared to $85,203,618 at December 31, 1996.  Stockholders'
equity increased approximately 14.42% to $7,869,832 or $9.35 per share at
December 31, 1997, as compared to stockholders' equity of $6,877,876 or $8.20
per share at December 31, 1996.  Stockholders' equity increased primarily as a
result of increased net earnings of the Company for the year ended December 31,
1997. Additionally, the Company recorded a change in unrealized gain on
securities available for sale, net of tax, of $149,365 for the year ended
December 31, 1997, resulting in an unrealized gain on securities available for
sale, net of tax, of $144,931 as of December 31, 1997.  Although the Company's
net interest income for the year ended December 31, 1997, increased
approximately 12.71% or $532,349 from its net interest income for the year ended
December 31, 1996, the Company's net earnings decreased 1.80% from $1,057,884
for the year ended December 31, 1996, to $1,038,807 for the year ended December
31, 1997, while its basic earnings per share (based on the weighted average
number of shares outstanding during the year) decreased from $1.26 to $1.24.
This decrease in earnings growth compared to growth in net interest income was
attributable primarily to a 19.09% increase in other expenses that resulted
largely from an increase in salary and employee benefits caused by (i) the
Bank's need for additional human resources due to its growing customer base,
(ii) salary and benefit costs of CLC, and (iii) routine salary increases.  The
Company's other expenses also increased as a result of increases in advertising
costs incurred by the Bank since new competitors entered its market, and due to
payment of directors' fees being initiated at the Company and CLC levels.  Prior
to September 1996, directors of the Company and CLC had served without
compensation.


                                      24
<PAGE>
 
     For the year ended December 31, 1997, the Bank recorded net earnings of
$1,180,518, an increase of 14.34% or $148,081 from the year ended December 31,
1996.  For the year ended December 31, 1997, CLC experienced a loss of
approximately $38,964 due primarily to increased overhead costs associated with
two offices acquired in April 1996.  Of this loss, $31,215 is reflected in the
Company's consolidated net earnings for the year ended December 31, 1997.  For
the year ended December 31, 1997, CashTrans experienced a loss of approximately
$226,827 due primarily to costs associated with the acquisition and installation
of 334 automated teller machines in Georgia, Florida, South Carolina, and
Alabama.  Under the equity method of accounting, 49% of this loss, or $111,145,
is reflected in the Company's Other Income for the year ended December 31, 1997.

     Management generally is pleased with the Company's results for 1997.  While
the Company's results of operations for 1997 were adversely affected by
CashTrans' and CLC's losses, these losses were consistent with management's
expectations.  Meanwhile, the Bank has continued to experience consistent
earnings growth.

     The Company's results of operations are primarily dependent upon the Bank's
results of operations.  The Bank represents 97.50% and 92.45%, respectively, of
the Company's total assets and total revenues at December 31, 1997.  The Bank's
business consists primarily of attracting deposits from the general public and,
with these and other funds, originating real estate loans, consumer loans,
business loans and residential and commercial construction loans.  Funds not
invested in the loan portfolio are invested by the Bank primarily in U.S.
Government and agency obligations and obligations of various states and their
political subdivisions.  The Company's earnings are dependent primarily upon the
Bank's net interest income, which is the difference between the interest income
received from its assets (primarily loans and investment securities) and the
interest expense (or "cost of funds") which it pays on its liabilities
(primarily deposits).  The Bank's profitability also is affected by such factors
as other income and expenses, the provision for loan losses and income tax
expense.  Other income consists primarily of service charges on deposits and
gains or losses on the sale of investment securities.  Other expenses consist of
salaries and employee benefits, occupancy expenses, FDIC deposit insurance
premiums and other operating expenses such as data processing costs, printing,
postage and supplies, and professional fees.
    
     CLC began operations in September 1995, for the purpose of acquiring and
operating consumer finance offices under the direction of the Company. CLC is
owned 75% by the Company and 25% by an individual who is employed as the
President of CLC. At December 31, 1997, CLC conducted its operations from three
offices located in Rockmart, Rossville and Woodstock, Georgia, respectively. CLC
represents 1.42% and 5.72%, respectively, of the Company's total assets and
total revenues at December 31, 1997. Although CLC experienced a loss of $38,964
for 1997, CLC increased its gross loans approximately 23.29% or $267,919. The
fact that CLC has expanded operations quickly since its establishment in
September 1995, through the acquisition of existing consumer finance businesses
has adversely affected its profitability. Each of the acquisitions caused CLC to
incur a cost of intangible assets (i.e., goodwill). The amortization of this
                                   ---                                       
cost has reduced CLC's net earnings and, therefore, has had an adverse impact on
CLC's profitability.  The operations of CLC are funded principally through a
revolving line of credit arrangement with the Company.  At December 31, 1997,
$1,571,348 was outstanding under this credit facility.  In February, 1998, the

     
                                      25
<PAGE>
<PAGE>
 
Company and CLC agreed to increase the maximum amount of credit available under
this facility from $1,900,000 to $2,750,000.  This credit facility is
evidenced by a demand promissory note that is payable by CLC at any time without
penalty.  Principal amounts repaid by CLC may be reborrowed.  Outstanding
advances under this note bear interest at a floating rate equal to the "prime"
rate of interest as published from time to time in The Wall Street Journal.
Interest is due and payable annually on the first business day of January of
each year.  Amounts outstanding under this credit facility are secured by
essentially all of CLC's assets, including its notes receivable.  Because CLC
was initially capitalized with only $500, $375 of which represented the
Company's investment, the $38,964 loss experienced by CLC in 1997 made it
insolvent at the end of 1997.  The relatively small initial capitalization of
CLC reflects the Company's desire to fund CLC's operations with debt financing
rather than equity contributions.  Management believes that CLC's cash flow is
adequate to service the loans that have been made, and that may be made in the
future, by the Company to CLC.  While CLC does not currently, and in 1998, is
not expected to, have a significant impact on the consolidated results of
operations of the Company, management believes that CLC represents a prudent,
and ultimately profitable, means of diversifying the Company's business lines
and that CLC represents a significant long-term growth opportunity for the
Company.

     CashTrans was formed in May, 1997, as a joint venture between the Company
and JRH Diversified, Inc. to engage in the business of providing retail
establishments (primarily convenience stores) with automated teller machines
that are owned by CashTrans and that dispense cash or cash equivalents.
CashTrans represents 0.46% and 1.31%, respectively, of the Company's total
assets and total revenues at December 31, 1997.  CashTrans' loss for 1997 was
attributable primarily to the placement by CashTrans of 334 automated teller
machines in service from its formation in May, 1997, through the remainder of
the year.  This represented approximately 67% more machines placed in service
during this period than management had anticipated.  Management expects that
CashTrans will require from twelve to eighteen months to recover its investment
in an individual machine from income in the form of service charges paid as a
result of transactions processed through that machine.  The average recovery
period is expected to be approximately fifteen months.  Management believes that
the costs incurred by CashTrans in 1997 are customary for start-up ventures like
CashTrans and that such costs were influenced by a larger demand for CashTrans'
products than had been anticipated by management.  Management believes that the
losses generated by CashTrans' initial investment in automated teller machines
are short-term in nature and that, in the longer term, this investment will
contribute to CashTrans' profitability.

     The operations of CashTrans are funded principally through a credit
facility with the Company.  At December 31, 1997, $500,000 was outstanding under
this facility.  In February, 1998, the Company and CashTrans agreed to increase
the maximum amount of credit available under this facility from $500,000 to
$750,000.  Under this credit facility, CashTrans may borrow up to $750,000.
Until the earlier of (i) the date on which total borrowings equal $750,000 or
(ii) December 31, 2000 (the Conversion Date), interest only is due and payable
on the last business day of each year.  Interest accrues at a floating rate
equal to the "prime" rate of interest as published from time to time in The Wall
Street Journal plus 1%.  On the Conversion Date, the outstanding principal
balance becomes due and payable, monthly, over a period of 36 consecutive
months.  Amounts outstanding under this credit facility are personally
guaranteed by James R. Henderson, the principal 


                                      26
<PAGE>
 
of JRH Diversified, Inc. Because CashTrans was initially capitalized with only
$100,000, $49,000 of which represented the Company's investment, the $226,827
loss experienced by CashTrans in 1997 made it insolvent at the end of 1997. The
relatively small initial capitalization of CashTrans reflects the desire of the
Company and JRH Diversified, Inc. to fund CashTrans' operations with debt
financing rather than equity contributions. Management believes that CashTrans'
cash flow is adequate to service the loans that have been made, and that may be
made in the future, by the Company to CashTrans. Management believes that
CashTrans represents a prudent, and ultimately profitable, investment for the
Company as well as a significant long-term growth opportunity for the Company.

     Metroplex, a wholly-owned subsidiary of the Company, was formed in 1992 as
an appraisal service company.  Metroplex performs appraisals of residential
properties located in Paulding, Bartow, Polk, Harralson, Floyd, and Cobb
counties, Georgia.  Metroplex represents 0.02% and 1.13%, respectively, of the
Company's total assets and total revenues at December 31, 1997.  Net earnings of
Metroplex for the year ended December 31, 1997, were approximately $6,574.
Metroplex does not have a significant impact on the consolidated results of
operations of the Company and management does not anticipate that its impact
will be significant in future periods. Management believes that Metroplex
represents a desirable activity for the Company to be engaged in because, among
other things, Metroplex requires the commitment by the Company of relatively
modest resources and enables the Bank to receive reliable appraisals in
connection with residential real estate loans originated by the Bank.

     
RECENT DEVELOPMENTS

        Based upon preliminary, unaudited financial information, the Company had
net interest income of $1,224,680 and net earnings of $194,177 (or $0.23 basic, 
and $0.22 diluted, earnings per common share) for the three months ended March 
31, 1998, as compared to net interest income of $1,082,643 and net earnings of 
$213,902 (or $0.25 basic, and $0.24 diluted, earnings per common share) for the 
three months ended March 31, 1997. Based upon this same preliminary, unaudited 
information, CLC experienced a net loss of $9,445 for the three months ended 
March 31, 1998, as compared to a net loss of $4,535 for the three months ended 
March 31, 1997, while CashTrans experienced a net loss of $65,800 for the three 
months ended March 31, 1998. Of CashTrans' loss, 49%, or $32,242, was incurred 
by the Company under the equity method of accounting based on the Company's 49% 
equity interest in CashTrans. CashTrans did not commence operations until May, 
1997. Consequently, no financial information is available for CashTrans for the 
first quarter of 1997. 
     

RESULTS OF OPERATIONS

Year Ended December 31, 1997 Compared to Year Ended December 31, 1996
- ---------------------------------------------------------------------

Net Interest Income

     Net interest income is a function of (1) the difference between rates of
interest earned on interest-earning assets and rates of interest paid on
interest-bearing liabilities (the "interest rate spread") and (2) the relative
amounts of interest-earning assets and interest-bearing liabilities.  When
interest-earning assets approximate or exceed interest-bearing liabilities, any
positive interest rate spread will generate net interest income.

     The Company's net interest income increased approximately 12.71% to
$4,719,701 for the year ended December 31, 1997, as compared to $4,187,352 for
the year ended December 31, 1996. Interest income increased approximately 11.41%
to $7,630,414 for 1997, as compared to $6,848,968 for 1996, due primarily to an
approximate 13.79% increase in the average loan portfolio for 1997 as compared
to 1996.  Interest expense increased approximately 9.36% to $2,910,713 for 1997,
as compared to $2,661,616 for 1996, due primarily to an approximate 9.57%
increase in the average amount of interest-bearing deposits and liabilities of
the Company.


                                      27
<PAGE>
 
     At December 31, 1997, the Company held $2,070,710, or 8.99%, of its
securities portfolio in mortgage-backed securities which are available for sale.
These mortgage-backed securities are subject to being prepaid in part or in
whole.  Because a premium was paid for purchase of some of these securities, an
accelerated payback can decrease earnings through faster amortization of the
premium.  Mortgage-backed securities also may be subject to a slow-down in
prepayments, especially in a rising rate environment.  This type of risk, called
extension risk, is not significant since the majority of the mortgage-backed
securities owned by the Company are either variable rate securities or have
maturities of five years or less.  Management monitors the pre-payment risk and
extension risk associated with the Company's investments in mortgage-backed
securities in order to maintain an overall acceptable level of risk.

     The Company's average earning assets for the year ended December 31, 1997,
were $79,613,629, having a weighted average yield of 9.58%, resulting in a net
interest margin of 5.93% for 1997.  This compares to average earning assets for
the year ended December 31, 1996, of $71,120,155, having a weighted average
yield of 9.63%, resulting in a net interest margin of 5.89% for 1996.  The
slight increase in net interest margin is attributable primarily to the 11.94%
increase in the Company's average earning assets, as compared to the 9.57%
increase in the Company's average interest-bearing liabilities.  The larger
increase in the amount of the Company's interest-earning assets as compared to
its interest-bearing liabilities caused a positive effect on the Company's net
interest margin in 1997.

Provision for Loan Losses

     Although the Company loses some interest income due to non-performing
assets, defined as loans placed on non-accrual status, real estate acquired
through foreclosure, and property acquired through repossession, management
considers the Company's level of non-performing assets to be at an acceptable
level.  The Company's non-performing assets totaled $393,835, or 0.43% of total
assets as of December 31, 1997, as compared to $33,237, or 0.04% of total assets
as of December 31, 1996.  The increase in non-performing assets from 1996 to
1997 was attributable primarily to an increase in the Company's loans placed on
non-accrual status.  At December 31, 1997, the Company had classified loans of
$847,988 or approximately 0.92% of total assets, as compared to $765,529 or
approximately 0.90% of total assets at December 31, 1996.

     The Georgia Department, the Bank's primary regulatory authority, requires
the Bank to maintain a loan loss allowance of not less than one percent of all
outstanding loans. This allowance is used to cover future loan losses. During
1997, the Company sustained $88,556 in net loan losses as compared to $67,629 in
net losses in 1996. The increase in net loan losses from 1996 to 1997 was
attributable primarily to an increase in the Bank's net loan losses to $79,601
as of December 31, 1997, as compared to $42,440 as of December 31, 1996. As of
December 31, 1997, the Company's loan loss allowance was $829,232, or 1.45% of
outstanding loans.


                                      28
<PAGE>
 
Other Income

     Total other income, consisting of service charges on deposits, appraisal
fees, credit life insurance commissions, securities gains, loss in CashTrans, an
unconsolidated subsidiary, and other miscellaneous income, increased
approximately 4.58% to $1,203,961 for the year ended December 31, 1997, as
compared to total other income of $1,151,183 for the year ended December 31,
1996, primarily due to increased insurance commissions and service charges and
fees.  Insurance commissions increased approximately $62,210, or 33.59%, during
the year ended December 31, 1997, as compared to the same period in 1996
primarily due to income derived from one of its subsidiaries, CLC.  Consumer
finance companies typically sell credit life and automobile liability insurance
to many of their customers.  Service charges and fee income increased
approximately $102,892, or 12.40%, during the year ended December 31, 1997, as
compared to the same period in 1996, primarily due to an increase in the number
of returned check charges assessed by the Bank on deposit accounts.

Other Expenses

     Other expenses, consisting of salaries and employee benefits, occupancy and
other miscellaneous expenses, increased approximately 19.09% to $4,244,061 for
1997, as compared to $3,563,813 for 1996.  This increase is attributable
primarily to an increase in salaries and employee benefits caused by (i) the
Bank's need for additional human resources due to the growing customer base of
the Bank, (ii) salary and benefit cost of CLC, and (iii) routine salary
increases.  Occupancy expense increased by approximately $105,484, or 19.33%,
for the year ended December 31, 1997, as compared to the same period in 1996,
primarily due to increased depreciation associated with increased furniture and
equipment purchases at the Bank.  Other operating expense increased by
approximately $228,044, or 20.44%, for the year ended December 31, 1997, as
compared to the same period in 1996, primarily due to increased advertising
costs incurred by the Bank since new competitors entered its market.

Provision for Income Taxes

     Total income tax expense for the year ended December 31, 1997, was $444,272
as compared to $507,639 for the year ended December 31, 1996.  The effective tax
rate also decreased from 32% to 30% at December 31, 1997, as compared to
December 31, 1996.  This decrease was due primarily to an increase in tax-exempt
interest income earned by the Bank and to lower state income tax.

Year Ended December 31, 1996 Compared to Year Ended December 31, 1995
- ---------------------------------------------------------------------

Net Earnings

     The Company's net earnings for 1996 were $1,057,884, an approximate 19.48%
increase from net earnings of $885,407 for 1995.  The increase in average
earning assets to $71,120,155 for the year ended December 31, 1996, as compared
to $59,570,527 for the year ended December 31, 1995, was the primary factor in
the growth in the Company's net earnings for 1996.


                                      29
<PAGE>
 
Net Interest Income

     The Company's net interest income increased approximately 23.34% to
$4,187,352 for the year ended December 31, 1996, as compared to $3,395,024 for
the year ended December 31, 1995. Interest income increased approximately 23.11%
to $6,848,968 for 1996, as compared to $5,563,477 for 1995, due primarily to an
approximate 25.60% increase in the average loan portfolio for 1996 as compared
to 1995.  Interest expense increased approximately 22.74% to $2,661,616 for
1996, as compared to $2,168,453 for 1995, due primarily to an approximate 19.28%
increase in the average amount of deposits on which the Company pays interest.

     The Company's average earning assets for the year ended December 31, 1996,
were $71,120,155, having a weighted average yield of 9.63%, resulting in a net
interest margin of 5.89% for 1996.  This compared to average earning assets for
the year ended December 31, 1995 of $59,570,527, having a weighted average yield
of 9.30%, resulting in a net interest margin of 5.66% for 1995.  The  increase
in net interest margin was attributable primarily to the growth in CLC's loan
portfolio as a percentage of the Company's average earning assets, and the
interest income produced by those assets.  For the year ended December 31, 1996,
CLC's average earning assets were $815,042.  For the year ended December 31,
1995, CLC's average earning assets were negligible because CLC did not commence
business until September 1, 1995.  Loans made by CLC have a higher yield than
those carried in the Bank's loan portfolio.

Provision for Loan Losses

     The Company's non-performing assets totaled $33,237, or 0.04% of total
assets as of December 31, 1996, as compared to $273,695, or 0.40% of total
assets as of December 31, 1995. The decrease in non-performing assets from 1995
to 1996 was attributable primarily to a loan which was paid in full by the
customer and to the sale by the Bank of two residential properties held in other
real estate.  At December 31, 1996, the Company had classified loans of $765,529
or approximately 0.90% of total assets, as compared to $702,750 or approximately
1.03% of total assets at December 31, 1995.

     The Georgia Department, the Bank's primary regulatory authority, requires
the Bank to maintain a loan loss allowance of not less than one percent of all
outstanding loans.  This allowance is used to cover future loan losses.  During
1996, the Company sustained $67,629 in net loan losses as compared to $47,707 in
net losses in 1995.  The increase in net loan losses from 1995 to 1996 was
attributable primarily to the loan losses of CLC, since 1996 was that
subsidiary's first full year of operation.  As of December 31, 1996, the
Company's loan loss allowance was $713,518, or 1.44% of outstanding loans.

Other Income

     Total other income, consisting of service charges on deposits, appraisal
fees, credit life insurance commissions, securities gains and other
miscellaneous income, increased approximately 37.23% to $1,151,183 for the year
ended December 31, 1996, as compared to total other income of 

                                       30
<PAGE>
 
$838,882 for the year ended December 31, 1995, primarily due to increased
insurance commissions and service charges and fees. Insurance commissions
increased approximately $158,475, or 593.32%, during the year ended December 31,
1996, as compared to the same period in 1995 primarily due to income derived
from the subsidiary CLC. Consumer finance companies typically sell credit life
and automobile liability insurance to many of their customers. Service charges
and fee income increased approximately $96,475, or 13.16%, during the year ended
December 31, 1996, as compared to the same period in 1995, primarily due to a
10.59% increase in the number of the Bank's deposit accounts.

Other Expenses

     Other expenses, consisting of salaries and employee benefits, occupancy and
other miscellaneous expenses, increased approximately 28.75% to $3,563,813 for
1996, as compared to $2,768,056 for 1995.  This increase was attributable
primarily to an increase in salaries and employee benefits caused by the (i)
Bank's need for additional human resources due to the growing customer base of
the Bank, (ii) salary and benefit cost of CLC, and (iii) routine salary
increases. Occupancy expense increased by approximately $98,107, or 21.92%, for
the year ended December 31, 1996, as compared to the same period in 1995,
primarily due to the addition of the Bank's Brownsville branch and CLC's three
offices.

Provision for Income Taxes

     Total federal income tax expense for the year ended December 31, 1996, was
$507,639 as compared to $397,533 for the year ended December 31, 1995.  This
increase in federal income tax expense was due primarily to the increase in the
Company's 1996 net earnings.

CAPITAL RESOURCES AND LIQUIDITY
    
     Historically, the principal sources of funds for the Company have been
increases in deposits, repayments of loans, other borrowings and cash received
at maturity, and from sales, of securities.  In 1997, the Company received
$5,083,342 in net increases of demand, savings, and time deposits and $6,187,038
from maturities and sales of securities.  Additionally, in 1997, the Company
established a $2,500,000 revolving credit facility with The Bankers Bank, Cobb
County, Georgia.  The Company borrowed $800,000 pursuant to this credit facility
during 1997. As of May 8, 1998, the Company had $1,600,000 in borrowings
outstanding under this facility.  All outstanding borrowings under this facility
are expected to be repaid with the proceeds of this Offering.  See "Use of
Proceeds." The Bank is a member of the Federal Home Loan Bank of Atlanta and
borrowings are available to it through that relationship.  The amount of credit
available from the Federal Home Loan Bank of Atlanta fluctuates based on
criteria set by that institution.  At May 8, 1998, the Bank had borrowed
$2,500,000 under the Federal Home Loan Bank facility and had $3,600,000 in
available credit remaining.     

     Uses of funds in 1997, included $209,817 paid in dividends to Company
shareholders of record as of March 10, 1997, and $107,987 in additions to
premises and equipment. The net change in the Company's loans was an increase of
$7,851,700 for 1997 as compared to 1996, and $6,538,282 in securities were
purchased in 1997.

                                       31
<PAGE>
 
     The proceeds of this Offering together with increases in the Bank's core
deposits are expected to be the major sources of funds provided during 1998.
Management believes that deposit growth will continue at a moderate pace due to
the population growth in Paulding County and the products offered by the Bank
for consumers (including an automated voice-response system that allows
customers to request loans by phone, fixed rate mortgage loans, debit cards,
credit cards and access to the Bank's website on the Internet).

     The Company is subject to regulatory capital requirements imposed by the
Georgia Department and by the Federal Reserve.  The Department requires bank
holding companies to maintain a minimum ratio of capital to total average assets
of 5%, with certain adjustments, on a consolidated basis.  At December 31, 1997,
the Company's ratio of capital to total average assets was 9.55%, using the
Department's guidelines.  Under federal law, the Company and the Bank are
required to maintain a ratio of total capital to risk weighted assets of at
least 8.0%, of which at least one-half must be so-called Tier 1 capital.  Under
applicable federal regulations and interpretations thereof, the Bank's ratio of
total capital to risk weighted assets at December 31, 1997, was 12.14%, and its
ratio of Tier 1 capital to risk weighted assets was 10.89%.  Under applicable
federal regulations and interpretations thereof, the Company's ratio of total
capital to risk weighted assets at December 31, 1997, was 13.75%, and its ratio
of Tier 1 capital to risk weighted assets was 12.49%.  Additionally, under
federal law, all but the most highly rated banks and bank holding companies are
required to maintain a minimum ratio of Tier 1 capital to total average assets
(Tier 1 leverage ratio) of 4.0% to 5.0%, including the most highly rated banks
and bank holding companies that are anticipating or experiencing significant
growth.  Three percent is the minimum Tier 1 leverage ratio required for the
most highly rated banks and bank holding companies with no plans to expand.  The
Bank substantially exceeds its Tier 1 leverage ratio requirement with a Tier 1
leverage ratio of 7.03% as of December 31, 1997.  The Company also substantially
exceeds its Tier 1 leverage ratio requirement with a Tier 1 leverage ratio of
8.60% as of December 31, 1997.  Through its policy of controlled growth, the
Company intends to maintain capital in excess of the required minimum in order
to support future growth.
    
     Liquidity represents the Company's ability to meet both loan commitments
and deposit withdrawals. Liquidity is monitored monthly by management in order
to ensure compliance with the Bank's policy of maintaining adequate liquidity.
As of December 31, 1997, the Bank's liquidity ratio was 29.65%, as compared to
33.58% at December 31, 1996. The Bank maintains two lines of credit to borrow
fed funds that total $3,000,000 in order to enhance liquidity. The Bank's
ability to borrow funds from the Federal Home Loan Bank of Atlanta also is
intended to enhance liquidity. As of May 8, 1998, the Bank had borrowed
$2,500,000 under the Federal Home Loan Bank facility and had $3,600,000 in
available credit remaining. Additionally, the Company's $2,500,000 credit
facility with The Bankers Bank is intended to enhance the Company's liquidity.
    
     The Company believes that the proceeds of this Offering, together with
funds from the Company's historical sources of funds and funds available under
the Company's credit facilities, will be adequate to fund the Company's needs
for the foreseeable future.

                                       32
<PAGE>
 
IMPACT OF INFLATION

     The consolidated financial statements and related consolidated financial
data contained elsewhere, or incorporated by reference, herein have been
prepared in accordance with generally accepted accounting principles and
practices within the banking industry which require the measurement of financial
position and operating results in terms of historical dollars without
considering the changes in the relative purchasing power of money over time due
to inflation. Unlike most industrial companies, virtually all the assets and
liabilities of a financial institution are monetary in nature.  As a result,
interest rates have a more significant impact on a financial institution's
performance than the effects of general levels of inflation.

YEAR 2000

     The Company has a Year 2000 plan in place.  This plan is necessary since
many existing computer programs use only two digits to identify a year.  Such
programs were designed and developed without considering the impact of the
upcoming change in the century.  Since many computer applications could fail or
create erroneous results by or at the Year 2000 if these problems are not
corrected, management has implemented a plan to ensure that the Company and each
of its subsidiaries is prepared to continue operations without interruption
through the upcoming change in the century.  Year 2000 issues relating to the
Company's businesses, its operations, and its relationships with customers,
suppliers, and other constituents are reviewed by a committee consisting of
management and operations and technical staff.  Goals of the Company's plan
include evaluation of systems, prioritization of necessary updates or
replacements, responsibility assignments, and establishment of a timeline for
review, implementation, and testing.  Management believes that, to date, the
goals of the plan have been met, and the testing phase has begun. Management
does not believe that Year 2000 will have a significant impact on the Company.
Management does not anticipate that the implementation of the Company's Year
2000 plan will entail any material capital expenditures.


                                    BUSINESS

GENERAL

     The Bank's business consists primarily of attracting deposits from the
general public and, with these and other funds, originating real estate loans,
consumer loans, business loans and residential and commercial construction
loans.  Funds not invested in the loan portfolio are invested by the Bank
primarily in U.S. Government and agency obligations and obligations of various
states and their political subdivisions.  In addition to deposits, sources of
funds for the Bank's loans and other investments include amortization and
prepayment of loans, sales of loans or participations in loans and sales of its
investment securities.  The principal sources of income for the Bank are
interest and fees collected on loans, fees collected on deposits and interest
and dividends collected on other investments.  The principal expenses of the
Bank are interest paid on 

                                       33
<PAGE>
 
deposits, employee compensation and benefits, occupancy expenses and other
overhead expenses.

     The Company's earnings depend primarily on the Bank's "net interest
income," which is the difference between the interest income it receives from
its assets (primarily its loans and other investments) and the interest expense
(or "cost of funds") which it pays on its liabilities (primarily its deposits).
Net interest income is a function of (i) the difference between rates of
interest earned on interest-earning assets and rates of interest paid on
interest-bearing liabilities (the "interest rate spread" or "net interest
spread") and (ii) the relative amounts of its interest-earning assets and
interest-bearing liabilities.  When interest-earning assets approximate or
exceed interest-bearing liabilities, any positive interest rate spread will
generate net interest income.  The Bank adheres to an asset and liability
management strategy which is intended to control the impact of interest rate
fluctuations upon the Company's earnings and to make the yields on the Bank's
loan portfolio and other investments more responsive to its cost of funds, in
part by more closely matching the maturities of its interest-earning assets and
its interest-bearing liabilities, while still maximizing net interest income.
Nevertheless, the Bank is and will continue to be affected by changes in the
levels of interest rates and other factors beyond its control.

     Unless specifically noted below, the following information is presented on
a consolidated basis reflecting the Company's performance as a whole. The
Company's results of operations are dependent primarily upon the results of
operations of the Bank but also are affected, although not significantly, by the
operations of CLC, CashTrans and Metroplex.  The information hereinafter set
forth as it relates generally to the Company's interest-earning assets, loans
and interest income includes CLC's loans, or interest income attributable to
such loans.  However, where such information specifically refers to the Bank or
refers to specific categories of the Company's interest-earning assets other
than consumer loans, it does not include loans held by CLC. Similarly,
references generally to the Company's interest-bearing liabilities, interest
expense, non-interest income and non-interest expense include CLC and Metroplex
unless such references are specifically to the Bank.

     For the fiscal years ended December 31, 1997 and 1996, the Company's
weighted average rate earned on all interest-earning assets was 9.58% and 9.63%,
respectively, and the Company's weighted average rate paid on all interest-
bearing liabilities for the same years was 4.40% and 4.41%, respectively.  The
Company's interest rate spread for the years ended December 31, 1997 and 1996
therefore was 5.18% and 5.22%, respectively, and its net interest income for
such years was $4,719,701 and $4,187,352, respectively.  For fiscal 1997, the
Company recorded net income of $1,038,807 or $1.24 basic earnings per share as
compared with net income of $1,057,884 or $1.26 basic earnings per share for
fiscal 1996.  The decrease in net income was due primarily to a 19.09% increase
in other expenses that resulted largely from an increase in salary and employee
benefits. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations--Results of Operations--Year Ended December 31, 1997
Compared to Year Ended December 31,1996."

                                       34
<PAGE>
 
          The table below sets forth certain additional measures of the
Company's performance for the periods indicated.  Average balances in the table,
as well as all average balances presented elsewhere in this report, were derived
based on daily balances whenever possible.  However, some average balances which
require data from the Company or CLC, as opposed to the Bank, were derived based
on month-end balances since the data processing systems for those entities do
not provide daily average balance information.  The use of month-end averages
does not materially alter any information given, and all averages are still
representative of the operations of the Company.
<TABLE>
<CAPTION>
                                                        Years Ended December 31, 
                                                    -------------------------------
                                                      1997        1996       1995
                                                    --------    --------   --------
<S>                                                      <C>        <C>        <C>
  Net Interest Margin (Net interest                                    
   income divided by average interest-                                 
   earning assets).................................   5.93%      5.89%      5.66%
                                                                       
  Return on Average Assets                                             
   (Net income divided by average                                      
   total assets)...................................   1.19%      1.39%      1.37%
                                                                       
  Return on Average Equity                                             
   (Net income divided by                                              
   average equity).................................  14.44%     16.65%     17.01%
                                                                       
  Equity-to-Assets (Average equity                                     
   divided by average total assets)................   8.27%      8.32%      8.06%
                                                                       
  Loans to Deposits (Average                                           
   loans divided by average                                            
   daily deposits).................................  67.75%     65.94%     62.31%
                                                                       
  Dividend Payout Ratio (Dividends                                     
   declared by the Company divided by net income)..  20.20%     19.77%     23.58%
</TABLE>

NET INTEREST INCOME

     The following table sets forth information with respect to interest income
from average interest-earning assets, expressed both in dollars and yields, and
interest expense on average interest-bearing liabilities, expressed both in
dollars and rates, for the periods indicated.  The table includes loan yields
which reflect the amortization of deferred loan origination and commitment fees.
Interest income from investment securities includes the accretion of discounts
and amortization of premiums.

                                       35
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                     Years Ended December 31,
                                ---------------------------------------------------------------------------------------------------
                                             1997                             1996                              1995
                                ------------------------------   ------------------------------    --------------------------------
                                           Interest    Average              Interest    Average                 Interest    Average
                                Average    Income/     Yield/    Average    Income/     Yield/     Average      Income/     Yield/
                                Balance    Expense(1)  Rate      Balance    Expense(1)  Rate       Balance      Expense(1)  Rate
                                -------    ----------  ----      -------    ----------  ----       -------      ----------  ----
<S>                           <C>          <C>        <C>      <C>          <C>        <C>       <C>           <C>         <C>  
ASSETS
Interest-earning assets:
  Loans(1)(2)................ $52,395,119  $6,075,240  11.60%  $46,043,727  $5,462,059  11.86%   $36,660,129   $4,307,281   11.69%
  Investment securities
     Taxable.................  18,771,145   1,114,266   5.94%   18,508,042   1,051,039   5.68%    17,834,704      984,611    5.52%
     Tax-exempt(3)...........   4,051,859     197,710   4.88%    2,404,861     114,474   4.76%     1,784,584       79,363    4.45%
  Federal funds sold.........   4,395,506     243,198   5.53%    4,163,525     221,396   5.32%     3,291,110      192,222    5.84%
                              -----------  ----------  ------  -----------  ----------  ------   -----------   ----------  -------
Total interest-earning assets $79,613,629  $7,630,414   9.58%  $71,120,155  $6,848,968   9.63%   $59,570,527   $5,563,477    9.30%

Cash and other assets........   7,360,685                        6,533,382                         4,983,549
                              -----------                      -----------                       -----------                      

     Total assets............ $86,974,314                      $77,653,537                       $64,554,076
                              ===========                      ===========                       ===========                       

LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
Deposits
   NOW accounts..............  $9,058,370    $165,008   1.82%   $8,728,202  $  194,491   2.23%   $ 6,949,988     $179,261    2.58%
   Money market accounts.....   8,170,372     232,547   2.85%    7,747,518     216,441   2.79%     7,014,853      216,839    3.09%
   Savings deposits..........  13,017,166     391,036   3.00%   12,200,662     375,845   3.08%    12,064,705      436,236    3.62%
   Time deposits, $100,000 
     and over................  13,584,221     817,029   6.01%   11,321,593     663,640   5.86%     7,698,395      409,190    5.32%
   Time deposits, other......  21,879,936   1,276,223   5.83%   19,834,342   1,173,908   5.92%    16,442,425      926,137    5.63%
                              -----------  ----------  ------  -----------  ----------  ------   -----------   ----------  -------
     Total interest-bearing 
       deposits.............. $65,710,065  $2,881,843   4.39%  $59,832,317  $2,624,325   4.39%   $50,170,366   $2,167,663    4.32%

Other interest-bearing 
  liabilities................     340,317      25,281   7.43%      489,934      37,291   7.61%        11,507          790    6.87%
Long-term debt...............      46,164       3,589   7.77%            0           0   0.00%             0            0    0.00%
                              -----------  ----------  ------  -----------  ----------  ------   -----------   ----------  -------
     Total interest-bearing
       liabilities........... $66,096,546  $2,910,713   4.40%  $60,322,251  $2,661,616   4.41%   $50,181,873   $2,168,453    4.32%

Other liabilities:
  Demand deposits............ $11,626,615                       $9,991,772                       $ 8,593,281
  Accrued interest payable 
     and other liabilities...   2,058,989                          985,766                           574,520
                              -----------                      -----------                       -----------                      
     Total other liabilities.  13,685,604                       10,977,538                         9,167,801

        Total liabilities.... $79,782,150                      $71,299,789                       $59,349,674

Stockholders' equity.........   7,192,164                        6,353,748                         5,204,402

    Total liabilities and 
      stockholders' equity... $86,974,314                      $77,653,537                       $64,554,076
                              ===========                      ===========                       ===========                      
FINANCIAL RATIOS

Excess of interest-earning
    assets over interest-
    bearing liabilities...... $13,517,083                      $10,797,904                       $ 9,388,654
                              ===========                      ===========                       ===========                      
Ratio of interest-earning 
    assets to interest-
    bearing liabilities......                         120.45%                          117.90%                            118.71%

Net interest income..........              $4,719,701                       $4,187,352                         $3,395,024
                                           ==========                       ==========                         ==========           

Interest rate spread 
    (difference between rate 
    earned on interest-
    earning assets and rate 
    paid on interest-bearing 
    liabilities).............                           5.18%                            5.22%                              4.98%

Net interest margin (net 
    interest income divided 
    by average interest-
    earning assets)..........                           5.93%                            5.89%                              5.66%
</TABLE> 
- ------------------------
(1) Interest income on loans includes amortization of deferred loan fees and
other discounts of $811,805, $763,558, and $549,535, for the fiscal years ended
December 31, 1997, 1996, and 1995, respectively. 
(2) Nonperforming loans are included in the computation of average loan
balances, and interest income on such loans is recognized on a cash basis.
(3) The average yield computed on tax-exempt securities is computed using actual
yields rather than tax-equivalent yields.

                                       36
<PAGE>
 
            The following table sets forth information regarding the weighted
average contractual yields earned on the Company's interest-earning assets and
the weighted average interest rates paid on the Company's interest-bearing
liabilities outstanding at December 31, 1997. Investment securities are shown at
the carrying value, which is the fair market value as all securities are held
available for sale.

                                                                      Average
                                                        Amount      Yield/Rate
                                                        ------      ----------
Interest-earning assets:
  Loans............................................. $ 57,188,857        11.74%
  Investment securities
    Taxable securities................................ 17,826,801         5.67%
    Tax-exempt securities.............................. 5,194,210         4.73%
  Federal funds sold................................... 4,510,000         5.45%
                                                        ---------
      Total interest-earning assets................. $ 84,719,868         9.62%
                                                     ============

Interest-bearing liabilities:
  Demand deposits................................... $ 12,105,179         0.00%
  NOW accounts......................................... 9,710,739         1.72%
  Money market accounts................................ 8,933,508         2.89%
  Savings deposits.................................... 14,808,283         3.06%
  Time deposits....................................... 22,230,949         4-6%
               ....................................... 14,192,445         6-8%

  Total certificates of deposit....................... 36,423,394         5.94%
                                                       ----------
    Total deposits.................................... 81,981,103         4.33%

  Long term debt......................................... 800,000         8.00%
  Other interest-bearing liabilities...................... 50,000         6.00%
                                                           ------
    Total interest-bearing liabilities.............. $ 82,831,103         4.35%
                                                     ============

            Changes in interest income and interest expense are attributable to
three factors: (i) a change in volume or amount of an asset or liability; (ii) a
change in interest rates; or (iii) a change caused by the combination of changes
in volume and interest rates. The following table describes the extent to which
changes in interest rates and changes in volume of interest-earning assets and
interest-bearing liabilities have affected the Company's interest income and
expense during the periods indicated. For each category of interest-earning
assets and interest-bearing liabilities, information is provided as to changes
attributable to change in volume (change in volume multiplied by old rate) and
change in rates (change in rate multiplied by old volume). The net change
attributable to changes in both volume and rate has been allocated
proportionately to the change due to volume and the change due to rate.

                                       37
<PAGE>
 
<TABLE> 
<CAPTION> 

                                                        Year Ended December 31,                       Year Ended December 31,
                                              -----------------------------------------    ----------------------------------------
                                                        1997 Compared to 1996                         1996 Compared to 1995
                                              -----------------------------------------    ----------------------------------------
                                                                 Rate/          Net                          Rate/          Net
                                                 Volume          Yield         Change         Volume         Yield         Change
                                                 ------          -----         ------         ------         -----         ------
<S>                                           <C>            <C>            <C>            <C>           <C>            <C>    
Interest income:
   Loans(1)(2).............................   $   738,838    $  (125,657)   $   613,181    $ 1,112,767   $    42,011    $ 1,154,778
   Investment securities(3)................       108,945         37,518        146,463         71,522        30,017        101,539
   Federal funds sold......................        12,625          9,177         21,802         47,543       (18,369)        29,174
                                              -----------    -----------    -----------    -----------   -----------    -----------
      Total interest income................       860,408        (78,962)       781,446      1,231,832        53,659      1,285,491

Interest expense:
   NOW accounts............................         7,127        (36,610)       (29,483)        41,791       (26,561)        15,230
   Money market accounts...................        11,978          4,128         16,106         21,513       (21,911)          (398)

   Savings deposits........................        24,697         (9,506)        15,191          4,864       (65,255)       (60,391)

   Time deposits, $100,000
      and over.............................       135,688         17,701        153,389        208,832        45,618        254,450
   Time deposits, other....................       119,531        (17,217)       102,314        198,837        48,934        247,771
                                              -----------    -----------    -----------    -----------   -----------    -----------
      Total deposits.......................       299,021        (41,504)       257,517        475,837       (19,175)       456,662

   Other interest-bearing
       liabilities.........................        (7,739)          (681)        (8,420)        36,406            95         36,501
                                              -----------    -----------    -----------    -----------   -----------    -----------

      Total interest expense...............       291,282        (42,185)       249,097        512,243       (19,080)       493,163
                                              -----------    -----------    -----------    -----------   -----------    -----------

Net interest income (expense)..............   $   569,126    ($   36,777)   $   532,349    $   719,589   $    72,739    $   792,328
                                              ===========    ===========    ===========    ===========   ===========    ===========
</TABLE> 
- -----------
(1) Loan amounts include nonaccruing loans.
(2) Interest income includes the portion of loan fees recognized in the
respective periods.
(3) Changes due to rate and volume on investment securities have been computed
using actual yields on tax-exempt securities rather than tax-equivalent yields.
Yields are computed on the carrying value of the securities.

                                       38
<PAGE>
 
       The following table sets forth the repricing of the Company's
interest-earning assets and interest-bearing liabilities as of December 31,
1997. The time periods in the table represent the period, following December 31,
1997, during which an asset or liability matures or can be repriced. This
interest sensitivity gap table is designed to monitor the Company's interest
rate risk exposure within the designated time period. In order to control
interest rate risk, management regularly monitors the volume of interest
sensitive assets relative to interest sensitive liabilities over specific time
intervals. The Company's interest rate management policy is to attempt to
maintain a relatively stable net interest margin in periods of interest rate
fluctuations. The Company's policy is to attempt to maintain a ratio of
cumulative gap to total interest sensitive assets of negative 10.00% to positive
10.00% in the time period of one year or less. The following table reflects that
the Company's interest-earning assets and interest-bearing liabilities which
reprice in the time period of one year or less are closely matched and within
the Company's policy guidelines.

<TABLE> 
<CAPTION> 


                                          0 to 3            4 to 6           7 to 12          1 to 5         Over 5
                                          Months            Months           Months           Years          Years          Total
                                          ------            ------           ------           -----          -----          -----
<S>                                    <C>              <C>              <C>              <C>             <C>           <C>    
Interest Sensitive Assets
- -------------------------
Fed Funds Sold....................     $  4,510,000              -0-              -0-              -0-            -0-   $  4,510,000
Investment Securities
   Taxable (1)....................        2,372,207          664,681        1,525,754       12,451,565        812,594     17,826,801
   Tax-exempt (1).................              -0-              -0-          250,974        1,461,193      3,482,043      5,194,210
Loans(2)
   Fixed rate.....................        3,631,835        1,520,843          756,226          211,766            -0-      6,120,670
   Adjustable rate................       25,551,791        1,477,700          707,077          209,052            -0-     27,945,620
   Scheduled payments.............        4,343,221        2,276,492        4,170,152       11,801,957        138,410     22,730,232
                                       ------------     ------------     ------------     ------------    -----------   ------------

Total Interest-Sensitive Assets        $ 40,409,054     $  5,939,716     $  7,410,183     $ 26,135,533    $ 4,433,047   $ 84,327,533
                                       ============     ============     ============     ============    ===========   ============

Interest Sensitive Liabilities
- ------------------------------
NOW...............................     $  9,710,739              -0-              -0-              -0-            -0-   $  9,710,739
Money Market......................        8,933,508              -0-              -0-              -0-            -0-      8,933,508
Savings...........................       14,808,283              -0-              -0-              -0-            -0-     14,808,283
Time Deposits.....................        5,063,813        4,630,932        5,662,517        6,232,018            -0-     21,589,280
Time, in excess of $100,000.......        4,901,321        1,327,957        2,992,309        5,612,527            -0-     14,834,114
Other interest-bearing 
  liabilities.....................              -0-           50,000              -0-              -0-            -0-         50,000
Long-term debt....................          800,000              -0-              -0-              -0-            -0-        800,000
                                       ------------     ------------     ------------     ------------    -----------   ------------

Total Interest Sensitive
    Liabilities...................     $ 44,217,664     $  6,008,889     $  8,654,826     $ 11,844,545           $-0-   $ 70,725,924
                                       ============     ============     ============     ============    ===========   ============

Interest Sensitivity Gap..........       (3,808,610)         (69,173)      (1,244,643)      14,290,988      4,433,047     13,601,609
Cumulative Gap....................       (3,808,610)      (3,877,783)      (5,122,426)       9,168,562     13,601,609

Ratio of cumulative gap to total
   interest sensitive assets......            (4.52)%          (4.60)%          (6.07)%          10.87%         16.13%  
</TABLE> 
- -----------
      (1) All investment securities are shown at the carrying value. 
      (2) Non-performing loans are not included as interest-earning assets.

                                       39
<PAGE>
 
Lending Activities

General
- -------

            At December 31, 1997, the Company's loan portfolio constituted
61.32% of the Company's total assets. The following table sets forth the
composition of the Company's loan portfolio at the indicated dates.

<TABLE> 
<CAPTION> 
                                                   At December 31,
                                   ----------------------------------------------
                                            1997                     1996
                                   ---------------------   ----------------------
                                     Amount      Percent      Amount      Percent
                                     ------      -------      ------      -------
<S>                                <C>           <C>       <C>            <C>   
Commercial, financial
     and agricultural............  $ 7,765,358    13.58%   $ 5,840,546    11.82%

Real estate - construction.......    8,308,349    14.53%     7,274,577    14.72%

Real estate - mortgage...........   30,833,493    53.91%    26,936,164    54.50%

Consumer loans...................   10,281,657    17.98%     9,374,426    18.96%
                                    ----------               ---------

Total loans......................  $57,188,857   100.00%   $49,425,713   100.00%
                                   ===========   ======    ===========   ======
</TABLE> 

          The following table sets forth certain information as of December 31,
1997 regarding loans in the Company's loan portfolio with fixed interest rates
and with floating or adjustable interest rates. All loans with floating or
adjustable interest rates reprice at least annually based upon changes in a
"prime" interest rate or other specified index.

<TABLE> 
<CAPTION> 

                                      Fixed-Rate          Floating or Adjustable Rate
                               -------------------------  ---------------------------  
                                              Percent of                 Percent of
                                 Amount       Portfolio     Amount       Portfolio
                               -----------    ----------  -----------    ------------
<S>                            <C>            <C>         <C>            <C>    
Commercial, financial
     and agricultural........  $ 5,640,835      9.86%     $ 2,124,523      3.71%
                                                                        
Real estate - construction...    1,141,951      2.00%       7,166,398     12.53%
                                                                        
Real estate - mortgage.......   12,631,798     22.09%      18,201,695     31.83%
                                                                        
Consumer.....................   10,243,218     17.91%          38,439       .07%
                               -----------     -----      -----------     -----
                                                                        
    Total....................  $29,657,802     51.86%     $27,531,055     48.14%
                               ===========     =====      ===========     =====
</TABLE> 
                                                                          
            At December 31, 1997, the total amount of loans due after one year
which had fixed rates of interest was $15,885,673, while the total amount of
loans due after one year with floating or adjustable rates of interest was
$16,394,920.

                                       40
<PAGE>
 
            The following table sets forth the scheduled maturities of the loans
in the Company's loan portfolio as of December 31, 1997, based on their
contractual terms to maturity. Overdrafts are reported as due in less than one
year. Loans unpaid at maturity are renegotiated based on current market rates
and terms.

<TABLE> 
<CAPTION> 
                                             Loans Maturing
                            ----------------------------------------------------
                            Less Than     One to Five    More than
                            One Year          Years      Five Years      Total
                            ---------     -----------    ----------      -----  
<S>                         <C>          <C>           <C>           <C>    
Commercial, financial
     and agricultural.......$3,522,267   $ 2,492,826   $ 1,750,265   $ 7,765,358

Real estate - construction...8,308,349           -0-           -0-     8,308,349

Real estate - mortgage.......8,920,808     8,922,252    12,990,433    30,833,493

Consumer loans...............4,156,840     6,075,702        49,115    10,281,657
                             ---------     ---------        ------    ----------

    Total..................$24,908,264   $17,490,780   $14,789,813   $57,188,857
                           ===========   ===========   ===========   ===========
</TABLE> 

Types of Loans
- --------------

Commercial, Financial and Agricultural Loans

            Commercial, financial and agricultural loans, hereinafter referred
to as commercial loans (including non-real estate loans for agricultural
purposes but excluding commercial construction loans), totaled $7,765,358 or
13.58% of the Company's loan portfolio at December 31, 1997. All commercial
loans are held in the Bank's loan portfolio. These loans consist of loans and
lines of credit to individuals, partnerships and corporations for a variety of
business purposes, such as accounts receivable and inventory financing,
equipment financing, business expansion and working capital. The terms of the
Bank's commercial loans generally range from three months to seven years, and
the loans generally carry interest rates which adjust in accordance with changes
in the prime rate. Substantially all of the Bank's commercial loans are secured
and guaranteed by the principals of the business.

            Loans secured by marketable equipment are required to be amortized
over a period not to exceed 84 months. Generally, loans secured by current
assets such as inventory or accounts receivable are revolving lines of credit
with annual maturities, however, loans made for permanent working capital and
secured by inventory or accounts receivable are required to be amortized over a
period not to exceed 60 months. Loans secured by chattel mortgages and accounts
receivable may not exceed 80% of their market value. Loans secured by listed
stocks, municipal bonds and mutual funds may not exceed 75% of their market
value. Unsecured short-term loans and lines of credit must meet criteria set by
the Bank's Loan Committee. All loans in excess of $10,000 must be supported by
current financial statements, and such financial statements must be updated
annually. Commercial loans generally entail a greater credit risk than
residential mortgage loans but also provide a higher yield than residential
mortgage loans and add diversity to the loan portfolio.

                                       41
<PAGE>
 
Real Estate - Construction Loans

            Of the Company's loans outstanding at December 31, 1997, $8,308,349
or 14.53% were construction loans and acquisition and development loans. All
construction and acquisition and development loans are held in the Bank's loan
portfolio. The Bank makes residential construction loans to owner-occupants and
to persons building residential properties for resale. The majority of the
Bank's construction loans are made to residential real estate developers for
speculative single-family residential properties. Construction loans are usually
variable rate loans made for terms of six months, but extensions are permitted
if construction has continued satisfactorily and if the loan is current and
other circumstances warrant the extension. Construction loans are limited to 85%
of the appraised value of the lot and the completed value of the proposed
structure. In response to competitive conditions, the Bank permits a portion of
its single family residential construction loans extended to builders to be made
without commitments for "take-out" or permanent financing from third parties.

            Construction financing generally is considered to involve a higher
degree of credit risk than permanent mortgage financing of residential
properties, and this additional risk usually is reflected in higher interest
rates. The higher risk of loss on construction loans is attributable in large
part to the fact that loan funds are estimated and advanced upon the security of
the project under construction, which is of uncertain value prior to the
completion of construction. Moreover, because of the uncertainties inherent in
estimating construction costs, delays arising from labor problems, material
shortages and other unpredictable contingencies, it is relatively difficult to
accurately evaluate the total loan funds required to complete a project and to
accurately evaluate the related loan-to-value ratios. If the estimates of
construction costs and the salability of the property upon completion of the
project prove to be inaccurate, the Bank may be required to advance funds beyond
the amount originally committed to permit completion of the project. If the
estimate of value proves to be inaccurate, the Bank may be confronted, at or
prior to the maturity of the loan, with a project with a value which is
insufficient to assure full repayment.

            The Bank's underwriting criteria are designed to evaluate and
minimize the risk of each construction loan. Among other items, the Bank
considers evidence of the availability of permanent financing or a take-out
commitment to the borrower, the financial strength and reputation of the
borrower, an independent appraisal and review of cost estimates, market
conditions, and, if applicable, the amount of the borrower's equity in the
project, pre-construction sale or leasing information and cash flow projections
of the borrower.

Real Estate - Mortgage Loans

            At December 31, 1997, real estate - mortgage loans totaled
$30,833,493 or 53.91% of the Company's loan portfolio. Real estate - mortgage
loans include all loans secured by real estate for purposes other than
construction or acquisition and development and are hereinafter referred to as
real estate loans. All real estate loans are held in the Bank's loan portfolio.
Of this amount, $12,067,065 or 21.10% of the Company's loan portfolio was
comprised of loans secured by one to four family residential properties,
including home equity loans (loans secured by the equity in the

                                       42
<PAGE>
 
borrower's residence but not necessarily for the purpose of home improvement).
Most of these home equity loans are made at fixed interest rates for terms of
one to three years with balloon payment provisions and amortized over a 10-15
year period. Another product called the "Community Equity Line" is offered by
the Bank which allows consumers to borrow with low closing costs on the equity
in their homes. This product is a variable rate revolving line of credit, having
an outside maturity of 5 years with 1.5% of the average daily balance due
monthly. The Bank's experience indicates that real estate loans normally remain
outstanding for much shorter periods (seven years on average) than their stated
maturity because the borrowers repay the loans in full either upon the sale of
the secured property or upon the refinancing of the original loan.

            In the case of owner occupied single family residences, real estate
loans are made for up to 85% of the value of the property securing the loan,
based upon an appraisal if the loan amount is over $25,000. When the loan is
secured by real estate containing a non-owner occupied dwelling of one to four
family units, loans generally are made for up to 80% of the value, based upon an
appraisal if the loan amount is over $25,000. The Bank also requires title
insurance to insure the priority of the property lien on its real estate loans
over $25,000 and requires fire and casualty insurance on all of its loans.

            The real estate loans originated by the Bank contain a "due-on-sale"
clause which provides that the Bank may declare the unpaid balance of the loan
immediately due and payable upon the sale of the mortgaged property. Such
clauses are an important means of reducing the average loan life and increasing
the yield on existing fixed-rate real estate loans, and it is the Bank's policy
to enforce due-on-sale clauses.

            At December 31, 1997, the remainder of the Company's real estate
loans, $18,766,428 or 32.81% of the Company's loan portfolio, were comprised of
non-farm nonresidential real estate loans (including commercial real estate
loans and loans secured by raw land).

Consumer Loans

            At December 31, 1997, consumer loans totaled $10,281,657 or 17.98%
of the Company's loan portfolio. Of these loans, $8,863,432 or 86.21% are held
in the Bank's loan portfolio, with the remainder held in CLC's loan portfolio.

            The Bank makes both secured and unsecured consumer loans for a
variety of personal and household purposes. Most of the Bank's consumer loans
are automobile loans, boat loans, property improvement loans and loans to
depositors on the security of their certificates of deposit. These loans are
generally made for terms of up to five years at fixed interest rates. The Bank
considers consumer loans to involve a relatively high credit risk compared to
real estate loans. Consumer loans, therefore, generally yield a relatively high
return to the Bank and provide a relatively short maturity. The Bank believes
that the generally higher yields and the shorter terms available on various
types of consumer loans tend to offset the relatively higher risk associated
with such loans, and contribute to a profitable spread between the Bank's
average yield on earning assets and the Bank's cost of funds.

                                       43
<PAGE>
 
            At December 31, 1997, consumer loans held in CLC's loan portfolio
totaled $1,418,225 or 2.48% of the Company's loan portfolio. CLC, a consumer
finance company, makes loans for up to $3,000 with original maturities of up to
three years under the Georgia Industrial Loan Act ("GILA"). The Company
considers these loans to involve a relatively high credit risk compared to other
loans in the Company's portfolio. These consumer loans generally yield a higher
return to the Company than consumer loans originated by the Bank. The Company
believes that the generally higher yields on CLC's loan portfolio offset the
higher risk associated with such loans and contribute to a profitable spread
between the Company's yield on earning assets and the Company's cost of funds.

            In May 1996, the Bank began to issue MasterCard and VISA credit
cards to applicants who meet the Bank's credit standards. The credit approval
policy is similar to that which the Bank uses for any consumer loan customer. As
of December 31, 1997, credit card loans totaled $1,127,266, or 1.97% of the
Company's gross loan portfolio. The Bank considers credit card loans to involve
a relatively high credit risk compared to other types of loans offered by the
Bank, even though management considers its credit approval policy to be
conservative. Credit card loans, therefore, generally yield a relatively high
return to the Bank. The Bank believes that the generally higher yields available
on credit card loans tend to offset the relatively higher risk associated with
such loans, and contribute to a profitable spread between the Bank's average
yield on earning assets and the Bank's cost of funds.

Origination, Purchase and Sale of Loans
- ---------------------------------------
    
            The Bank originates loans primarily in Paulding County, Georgia. The
Bank also originates loans in Cobb, Douglas, and Bartow Counties, each of which
is contiguous to Paulding County. Loans are originated by eight loan officers
who operate from the Bank's offices in Hiram and Dallas, Georgia. The Bank also 
has one loan officer who operates from a loan production office in Cobb County 
that was opened by the Bank in April, 1998. These loan officers actively solicit
loan applications from existing customers, local manufacturers and retailers,
builders, real estate developers, real estate agents and others. The Bank also
receives numerous loan applications as a result of customer referrals and walk-
ins to its offices. 
     
            Upon receipt of a loan application and all required supporting
information from a prospective borrower, the Bank obtains a credit report and
verifies specific information relating to the loan applicant's employment,
income and creditworthiness. For significant extensions of credit, a certified
appraisal of the real estate intended to secure the proposed loan is undertaken
by an independent appraiser approved by the Bank. The Bank's loan officers then
analyze the credit-worthiness of the borrower and the value of any collateral
involved.

            The Bank's loan approval process is intended to be conservative but
also responsive to customer needs. Loans are approved in accordance with the
Bank's written loan policy, which provides for several tiers of approval
authority, based on a borrower's aggregate debt with the Bank. The President,
the Executive Vice President, the Senior Vice-President of Asset Quality, and
the Vice-President have the authority to approve loans of up to $50,000. All
other loan officers have

                                       44
<PAGE>
 
the authority to approve secured loans of up to $35,000. There is a Loan
Committee comprised of the senior officers of the Bank which must approve any
loan that increases the borrower's aggregate indebtedness above an individual
officer's limit, but that is not more than $100,000. The Loan Committee of the
Board of Directors, comprised of the President and five non-employee Directors,
must approve all loans over $100,000, and all lending relationships where a
borrower's aggregate indebtedness to the Bank exceeds $100,000.

            From time to time, the Bank may participate in loans with other
financial institutions by either buying or selling part of a loan. The purchase
of a loan participation allows the Bank to expand its loan portfolio and
increase profitability while still maintaining the high credit standards which
are applied to all extensions of credit made by the Bank. The sale of loan
participations allows the Bank to make larger loans which it otherwise would be
unable to make due to capital or other funding considerations. For 1997 and
1996, the Bank sold loan participations of $4,317,244 and $1,230,200
respectively, and purchased loan participations of $2,104,279 and $400,000,
respectively.

            CLC originates loans primarily in Cherokee, Polk, Walker and Hall
Counties, which are all located in north Georgia. Loans are originated by eleven
lenders who operate from CLC's offices in Rockmart, Rossville, Woodstock, and
Gainesville, Georgia. These lenders actively solicit loan applications from
existing customers. CLC also originates loans through a conditional sales
contract program with two retailers at this time. CLC intends to expand the
program with similar arrangements through other retailers. All loans made
through this program must meet CLC's ordinary credit standards. CLC receives
numerous loan applications as a result of customer referrals and walk-ins to its
offices.

Loan Fee Income
- ---------------

            In addition to interest earned on loans, the Bank receives
origination fees for making loans, commitment fees for making certain loans, and
other fees for miscellaneous loan-related services. Such fee income varies with
the volume of loans made, prepaid or sold, and the rates of fees vary from time
to time depending on the supply of funds and competitive conditions.

            Commitment fees are charged by the Bank to the borrower for certain
loans and are calculated as a percentage of the principal amount of the loan.
These fees normally are deducted from the proceeds of the loan and generally
range from 1/2% to 2% of the principal amount, depending on the type and volume
of loans made and market conditions such as the demand for loans, the
availability of money and general economic conditions.

            The Bank also receives miscellaneous fee income from late payment
charges, overdraft fees, property inspection fees, and miscellaneous services
related to its existing loans. For the year ended December 31, 1997, the Bank
recognized origination, commitment and other loan fees totaling $575,498, which
equaled 12.19% of the Company's net interest income for such year. For the years
ended December 31, 1996 and 1995, the Bank recognized origination, commitment
and other loan fees totaling $651,219 and $537,630, respectively, which equaled
15.55% and 15.84%, respectively,

                                       45
<PAGE>
 
of the Company's net interest income for such years.

            CLC receives miscellaneous fee income from late payment charges,
loan fees, maintenance fees, and miscellaneous services related to its existing
loans. For the year ended December 31, 1997, CLC recognized loan fees totaling
$236,307, which equaled 5.01% of the Company's net interest income for such
year. For the year ended December 31, 1996, CLC recognized loan fees totaling
$186,010, which equaled 4.44% of the Company's net interest income for such
year.

Problem Loans and Allowance for Loan Losses
- -------------------------------------------

Problem Loans

            In originating loans, the Company recognizes that credit losses will
be experienced and that the risk of loss will vary with, among other things, the
type of loan being made, the creditworthiness of the borrower over the term of
the loan and, in the case of a secured loan, the guaranty or the security for
the loan. The Company has instituted measures at both the Bank and CLC which are
designed to reduce the risk of, and monitor exposure to, credit losses.

            The Bank's loan portfolio is periodically reviewed by the Bank's
management to identify deficiencies and to take corrective actions as necessary.
As discussed below, each of the Bank's loans is assigned a rating in accordance
with the Bank's internal loan rating system and is reviewed monthly to update
its rating in accordance with the performance of the loan. All past due loans
are reviewed weekly by the Bank's senior lending officers and monthly by the
Loan Committee of the Board of Directors, and all loans classified as
substandard or doubtful, as well as any "special mention" loans, are reviewed at
least monthly by the Loan Committee. In addition, all loans to a particular
borrower are reviewed, regardless of classification, each time such borrower
requests a renewal or extension of any loan or requests an additional loan. All
lines of credit are reviewed annually prior to renewal. Such reviews include,
but are not limited to, the ability of the borrower to repay the loan, a
re-assessment of the borrower's financial condition, the value of any collateral
and the estimated potential loss to the Bank, if any.

            The Bank's internal problem loan rating system establishes three
classifications for problem assets: substandard, doubtful and loss.
Additionally, in connection with regulatory examinations of the Bank, federal
and state examiners have authority to identify problem assets and, if
appropriate, require the Bank to classify them. Substandard assets have one or
more defined weaknesses and are characterized by the distinct possibility that
the Bank will sustain some loss if the deficiencies are not corrected. Doubtful
assets have the weaknesses of substandard assets with the additional
characteristic that the weaknesses make collection or liquidation in full, on
the basis of currently existing facts, conditions and values, highly
questionable and improbable. An asset classified as loss is considered
uncollectible and of such little value that continuance as an asset of the Bank
is not warranted. Consequently, such assets are charged-off in the month they
are classified as loss. Federal regulations also designate a "special mention"
category, described as assets which do not currently expose the Bank to a
sufficient degree of risk to warrant classification but do possess credit
deficiencies or potential weaknesses deserving management's close attention.

                                       46
<PAGE>
 
            Assets classified as substandard or doubtful require the Bank to
establish general allowances for loan losses. If an asset or portion thereof is
classified as loss, the Bank must either establish specific allowances for loan
losses in the amount of 100% of the portion of the asset classified as loss or
charge off such amount. General loss allowances established to cover possible
losses related to assets classified as substandard or doubtful may be included,
up to certain limits, in determining the Bank's regulatory capital, while
specific valuation allowances for loan losses do not qualify as regulatory
capital.

            The Bank's collection procedures provide that when a loan becomes 10
days delinquent, the borrower is contacted by mail and payment is requested. If
the delinquency continues, subsequent efforts are made to contact and request
payment from the delinquent borrower. Most loan delinquencies are cured within
60 days and no legal action is required. In certain circumstances, the Bank, for
a fee, may modify the loan, grant a limited moratorium on loan payments or
revise the payment schedule to enable the borrower to restructure his or her
financial affairs. The Bank has no restructured loans as of December 31, 1997.
Generally, the Bank stops accruing interest on delinquent loans when payment is
in arrears for 90 days (unless the obligation is both well secured and in the
process of collection) or when collection otherwise becomes doubtful. If the
delinquency exceeds 120 days and is not cured through the Bank's normal
collection procedures or through a restructuring, the Bank will institute
measures to enforce its remedies resulting from the default, including
commencing a foreclosure, repossession or collection action. In certain cases,
the Bank will consider accepting a voluntary conveyance of collateral in lieu of
foreclosure or repossession. Real property acquired by the Bank as a result of
foreclosure or by deed in lieu of foreclosure is classified as "real estate
owned" until it is sold and is carried at the lower of cost (defined as fair
value at foreclosure) or fair value less estimated costs to dispose. Accounting
standards define fair value as the amount that is expected to be received in a
current sale between a willing buyer and seller other than in a forced or
liquidation sale. Fair values at foreclosure are based on appraisals. Losses
arising from the acquisition of foreclosed properties are charged against the
allowance for loan losses. Subsequent writedowns are provided by a charge to
income through losses on other real estate in the period in which the need
arises.

            The Bank attempts to sell real estate owned promptly after
foreclosure, and it sold $37,045 of its real estate owned due to loan
foreclosures during the year ended December 31, 1997. The book value of real
estate owned that was sold by the Bank during the year ended December 31, 1997
totaled $37,365. As of December 31, 1997, there was no real estate owned as a
result of foreclosure.

            CLC's loan portfolio is periodically reviewed by CLC's management to
identify deficiencies and to take corrective actions as necessary. All past due
loans are reviewed daily by each CLC Office Manager and monthly by CLC's
President. CLC's Board of Directors reviews the total loans considered over 90
days delinquent in their bi-monthly meetings. The Board compares delinquency
rates on an office-by-office basis. CLC's collection procedures provide that
when a loan becomes 5 days delinquent, the borrower is contacted by mail and
payment is requested. If the delinquency continues, subsequent efforts are made
to contact and request payment from the delinquent borrower. Most loan
delinquencies are cured within 90 days and no legal action is required.
Generally, when an account reaches 90 to 120 days with no payment collected in
that time frame, notice will be

                                       47
<PAGE>
 
mailed to the customer stating that CLC is taking legal action against them
unless the account is brought to a current status within 10 days. If the
customer does not respond within that time frame, CLC typically will file suit
against the parties involved in the local Magistrate Court. Generally, CLC's
policy is to charge off any loan on which CLC has not received a payment in 6
months. Management may determine that a loan is in the process of collection
and, therefore, the past due loan does not have to be charged off. CLC's loans
which are past due 90 days or more total $97,196 as of December 31, 1997, as
compared to $92,202 as of December 31, 1996.

            The following table sets forth information regarding the Company's
delinquent and nonperforming assets as of the dates indicated.

                                                             At December 31,
                                                             ---------------
                                                            1997         1996
                                                            ----         ----
Accruing loans which are contractually 
 past due 90 days or more:

    Commercial, financial and agricultural ............        -0-         -0-
    Real estate - construction ........................        -0-         -0-
    Real estate - mortgage ............................    $80,381     $37,365
    Consumer ..........................................     97,406      99,283
                                                            ------      ------

      Total ...........................................   $177,787    $136,648
                                                          ========    ========

Ratio of delinquent but accruing loans to:

      Total loans .....................................        .31%        .28%
      Total assets ....................................        .19%        .16%

Nonaccruing loans:

  Commercial, financial and agricultural ..............    $37,650     $23,850
  Real estate - construction ..........................        -0-         -0-
  Real estate - mortgage ..............................    154,313         432
  Consumer loans ......................................    200,372       5,955
                                                           -------       -----

      Total ...........................................   $392,335    $ 30,237
                                                          ========    ========

Real estate acquired through foreclosure ..............       $-0-        $-0-

Property acquired through repossession ................     $1,500      $3,000

Ratio of nonperforming assets to:

     Total loans and real estate acquired
     through foreclosure and repossessions ............        .69%        .07%

     Total assets .....................................        .43%        .04%

            The Bank recorded interest income on the nonaccruing loans listed
above for the fiscal year ended December 31, 1997 of $10,818. The gross interest
income that would have been recorded during the fiscal year ended December 31,
1997 if the nonaccruing loans listed above had been current in accordance with
their original terms would have been $23,677.

                                       48
<PAGE>
 
Allowance for Loan Losses

     The allowance or reserve for possible loan losses is a means of absorbing
future losses which could be incurred from the current loan portfolio.  Both the
Bank and CLC maintain an allowance for possible loan losses, and management
adjusts the general allowances monthly by charges to income in response to
changes to outstanding loan balances.

     The Bank maintains a general allowance equal to approximately 1.50% of the
total principal amount of loans outstanding (less the total principal amount of
loans outstanding that are secured by certificates of deposit), and management
adjusts the general allowance monthly by charges or credits to income in
response to changes in the outstanding loan balance.  Management also may
establish specific loan loss allowances for specific loans after considering
such factors as past delinquencies on the loan, the value of the underlying
collateral and the size of the loan. The Bank began a special allowance in 1996
equal to 4% of the outstanding balances in its credit card portfolio, in
acknowledgment of the risk related with this type of credit product.  As of
December 31, 1997, management was not aware of any specific loan problems which
necessitated a specific loan loss reserve.  A loan or portion thereof is charged
off against the general allowance when management has determined that losses on
such loans are probable.  Recoveries on any loans charged off in prior fiscal
periods are credited to the allowance.  It is the opinion of the Bank's
management that the balance in the general allowance for loan losses as of
December 31, 1997, is adequate to absorb possible losses from loans currently in
the portfolio.

     CLC maintains a general allowance for possible loan losses, in addition to
the fact that a majority of the loans in CLC's portfolio are insured in case of
default by the borrower.  CLC may be reimbursed for any covered loan balance
which goes into default.  CLC's Board of Directors reviews the general allowance
for loan loss on a quarterly basis to review its adequacy in covering any future
losses that may be sustained by CLC.

                                       49
<PAGE>
 
     The following table summarizes the Company's loan loss experience for the
periods indicated.

<TABLE> 
<CAPTION> 

                                                                                      Years Ended December 31,
                                                                                      ------------------------

                                                                                         1997          1996
                                                                                         ----          ----
<S>                                                                                  <C>           <C>  
Average loans......................................................................  $52,395,119   $46,043,727
 
Allowance for possible loan losses,
    beginning of the period........................................................      713,518       583,306
 
Charge-offs for the period:
    Commercial, financial and agricultural.........................................        7,459         1,092
    Real estate - construction.....................................................          -0-           -0-
    Real estate - mortgage.........................................................          752           -0-
    Consumer.......................................................................      137,614        89,171
                                                                                         -------        ------
 
    Total charge-offs..............................................................     $145,825       $90,263
                                                                                        --------       -------
 
Recoveries for the period:
    Commercial, financial and agricultural.........................................       $8,734        $1,318
    Real estate - construction.....................................................          -0-           -0-
    Real estate - mortgage.........................................................          787         1,613
    Consumer.......................................................................       47,748        19,703
                                                                                          ------        ------
 
    Total recoveries...............................................................      $57,269       $22,634
                                                                                         -------       -------
 
    Net charge-offs for the period.................................................      $88,556       $67,629
                                                                                         -------       -------
 
Provision for loan losses..........................................................     $204,270      $197,841
 
Allowance for possible loan losses,
    end of the period..............................................................     $829,232      $713,518
                                                                                        ========      ========
 
Ratio of allowance for loan losses to
    total average loans outstanding................................................        1.58%         1.55%
 
Ratio of net charge-offs during
    the period to average loans
    outstanding during the period..................................................         .17%          .15%
 
</TABLE>

     In addition to the Bank's loan rating system for problem assets described
above (see "Problem Loans," above), the Bank has established a loan rating
system for all categories of loans which assists management and the Board of
Directors in determining the adequacy of the Bank's allowance for loan losses.
Each loan in the Bank's portfolio is assigned a rating which is reviewed by
management periodically to ensure its continued suitability.  An exception is
made in the case of (i) monthly installment loans which are grouped together by
delinquency status such as over 10, 30, 60, or 90 days past due and (ii) problem
assets which are rated as substandard, doubtful, or 

                                       50
<PAGE>
 
loss as discussed above. All other loans are assigned a rating of excellent,
good, or moderate. The total amount of loans in each of these loan rating
categories is weighted by a factor that management believes reasonably reflects
losses that can be anticipated with respect to loans in each of these
categories. Based on these weightings, the Bank's management establishes an
allowance for loan losses that is reviewed by its Board of Directors each month.

     The following table sets forth the Company's allocation of the allowance
for loan losses as of December 31, 1997 and 1996.

<TABLE>
<CAPTION>
 
                                                At December 31, 1997      At December 31, 1996
                                            -------------------------- ---------------------------
                                                     Percent of loans             Percent of loans
                                                     in each category             in each category
Balance at end of period applicable to:     Amount   to total loans    Amount     to total loans
- ---------------------------------------     ------   --------------    ------     --------------
<S>                                        <C>       <C>              <C>         <C>
Commercial, financial and agricultural...   $76,141       13.58%       $72,811         11.82%
Real estate - construction...............    40,045       14.53%        66,193         14.72%        
Real estate - mortgage...................   221,962       53.91%       237,943         54.50%        
Consumer.................................   124,424       17.98%       105,956         18.96%        
Unallocated..............................   366,660         N/A        230,615           N/A        
                                           --------      ------       --------        ------         
 
     Total...............................  $829,232      100.00%      $713,518        100.00%
                                           ========      ======       ========        ======

</TABLE>

INVESTMENT ACTIVITIES

     Interest earned on investments in securities, on interest-bearing deposits
in other banks and on federal funds sold provides the second largest source of
revenues for the Company after interest on loans, constituting $1,555,174 or
17.60% of total interest and other income for the year ended December 31, 1997.
The Company's investment portfolio totaled approximately $23,322,111 or 25.38%
of total assets at December 31, 1997.  The entire investment portfolio is held
by the Bank. The portfolio is designed to enhance liquidity while providing
acceptable rates of return.  Bank policy limits securities investments to
securities having a rating of no less than "BAA" by Moody's Investors Service,
Inc. or "BBB" by Standard and Poor's Corporation.
    
     The following table sets forth the carrying value of the Bank's investments
as of December 31, 1997, and 1996. All securities held are available for sale
and are carried at fair market value.    
 
                                                       1997         1996
                                                    -----------  -----------
 
      U.S. Government and agency
        obligations...............................  $17,826,801  $19,701,854
      Other bonds, notes, debentures
        and securities............................      301,100      255,000
      States & political subdivisions tax-exempt..    5,194,210    2,716,836
                                                      ---------    ---------
 
         Total....................................  $23,322,111  $22,673,690
                                                    ===========  ===========

                                       51
<PAGE>
 
     The following table sets forth the fair value of the Bank's investments at
December 31, 1997, the weighted average yields on the Bank's investments at
December 31, 1997, and the periods to maturity of the Bank's investments from
December 31, 1997.

<TABLE>
<CAPTION>
 
                                                         Periods to Maturity from December 31, 1997
                                  -------------------------------------------------------------------------------------------
                                     1 year or less             1 - 5 years            5 - 10 years          Over 10 years
                                  --------------------     --------------------     ------------------    -------------------

                                             Weighted                 Weighted               Weighted               Weighted
                                              Average                  Average                Average                Average
                                  Amount     Yield (1)     Amount     Yield (1)     Amount   Yield (1)    Amount    Yield (1)
                                  ------     ---------     ------     ---------     ------   ---------    ------    ---------
<S>                             <C>          <C>         <C>          <C>         <C>        <C>        <C>         <C> 
U. S. Government
   agencies..................   $2,886,171      6.06%    $5,141,983     6.05%        $-0-       -0-      $911,989      3.98%
U. S. Treasuries.............          -0-       -0-      6,815,948     6.10%         -0-       -0-           -0-        -0-
U. S. Government agencies -                 
   mortgage-backed...........          -0-       -0-        623,314     4.58%     241,195     5.43%     1,206,201      5.96%
Tax-exempt                                  
   municipal bonds...........      250,000      6.45%     1,577,812     7.29%     481,130     7.22%     2,885,268      8.35%
Other bonds, notes, de-                     
   bentures, and securities..      301,100      7.92%           -0-       -0-         -0-       -0-           -0-        -0-
                                   -------      -----    ----------  --------     -------   -------     ---------    -------
                                            
   Total.....................   $3,437,271      6.26%   $14,159,057     6.14%    $722,325     6.62%    $5,003,458      7.06%
                                ==========              ===========              ========              ==========

</TABLE> 

- ---------------
  (1) The weighted average yields on tax-exempt securities have been computed on
a tax-equivalent basis.


     The following table sets forth, as of December 31, 1997, the aggregate
estimated fair market value, which is the carrying value, of the securities of
issuers in which the aggregate estimated fair market value of the Company's
investment exceeds 10% of the Company's stockholders' equity.
 
                                               Estimated Aggregate
                                               Fair Market Value
                                               At December 31, 1997
                                               --------------------
 
Federal Home Loan Bank......................        $3,000,058
Federal National Mortgage Association.......         4,724,458
Federal Home Loan Mortgage Corporation......         1,662,657
Paulding County Municipal Bonds (1).........         2,403,600

- -------------------------
(1) Generally, municipal bonds held by the Company are insured by a private,
third-party insurer for the full amount of principal and interest due.

                                       52
<PAGE>
 
SOURCES OF FUNDS

General
- -------
    
     Time, money market, savings and demand deposits are the major source of the
Company's funds for lending and other investment purposes.  All deposits are
held by the Bank.  As a member of the Federal Home Loan Bank of Atlanta, the
Bank also is eligible to borrow funds in the form of Federal Home Loan Bank
advances.  As of May 8, 1998, the Bank had borrowed $2,500,000 pursuant to this
relationship and had $3,600,000 in available credit remaining.  In addition, the
Company obtains funds from loan principal repayments and proceeds from sales of
loan participations and investment securities.  Loan repayments are a relatively
stable source of funds, while deposit inflows and outflows and sales of loan
participations and investment securities are significantly influenced by
prevailing interest rates, economic conditions and the Company's asset and
liability management strategies. Borrowings may be used on a short-term basis to
compensate for reductions in the availability of other sources of funds or on a
longer term basis to support expanded lending and investment activities and for
other general business purposes. Additionally, in 1997, the Company established
a $2,500,000 revolving credit facility with The Bankers Bank, Cobb County,
Georgia. The Company received $800,000 in proceeds from this note payable during
1997. As of May 8, 1998, the Company had $1,600,000 in borrowings outstanding
under this facility.    
Deposits
- --------
    
     The Bank offers several types of deposit accounts, with the principal
differences relating to the minimum balances required, the time period the funds
must remain on deposit and the interest rate.  Deposits are obtained primarily
from the Bank's Paulding County market area.  The Bank does not advertise for
deposits outside of this area, and as a result an insignificant amount of the
Bank's deposits are from out-of-state sources.  The Bank does not solicit funds
from brokers, nor does it rely upon any single person or group of related
persons for a material portion of its deposits.  Management currently
anticipates that the Bank will open a full-service branch in Cobb County,
Georgia in the third quarter of 1998.     

     A principal source of deposits for the Bank consists of short-term money
market and other accounts which are highly responsive to changes in market
interest rates.  Accordingly, the Bank, like all financial institutions, is
subject to short-term fluctuations in deposits in response to customer actions
due to changing short-term market interest rates.  The ability of the Bank to
attract and maintain deposits and the Bank's cost of funds have been and will
continue to be significantly affected by money market conditions.

                                       53
<PAGE>
 
     The following table sets forth the composition of deposits for the Company,
excluding accrued interest payable, by type of account and weighted average
interest rate for the years ended December 31, 1997, and December 31, 1996.

<TABLE>
<CAPTION>
 
                                                                         1997                                 1996
                                                            -------------------------------       ------------------------------
                                                            Interest                              Interest
Type of Account                                               Rate      Amount      Percent         Rate     Amount      Percent
- ---------------                                             -------     ------      -------       -------    ------      -------
<S>                                                         <C>      <C>            <C>           <C>      <C>           <C>
Demand deposits.............................................   -0-   $12,105,179     14.77%          -0-   $ 9,648,648    12.55%
NOW accounts................................................  1.72%    9,710,739     11.85%        1.89%     8,757,099    11.39%
Money market                                                                                                        
 deposits...................................................  2.89%    8,933,508     10.90%        2.88%     8,454,539    10.99%
Savings deposits............................................  3.06%   14,808,283     18.06%        3.17%    15,546,932    20.22%
Time deposits...............................................  5.94%   36,423,394     44.42%        5.91%    34,490,543    44.85%
                                                              -----   ----------     ------        -----    ----------    ------
                                                                                                                    
   Total deposits...........................................  4.33%  $81,981,103    100.00%        4.35%   $76,897,761   100.00%
                                                              =====  ===========    =======        =====   ===========   =======

</TABLE> 
 
     The following table sets forth the amount of time deposits maturing in the
periods indicated at December 31, 1997.

<TABLE> 
<CAPTION> 

                                                                                             Amount Maturing
                                                                        ----------------------------------------------------------
                                                                          Within      Within      Within        After
                                                                          1 Year     2 Years     3 Years      3 Years        Total
                                                                          ------     -------     -------      -------        -----
<S>                                                                   <C>          <C>         <C>         <C>         <C> 
4% -  6%....................................................          18,609,085   3,333,216     288,648         -0-   $22,230,949
6% -  8%....................................................           5,969,765   2,466,180   2,713,111   3,043,389   $14,192,445

</TABLE>

     The following table sets forth the maturity distribution of negotiable time
deposits of $100,000 or more at December 31, 1997.
    
                                       Time Deposits
                                     $100,000 or more
                                     ----------------
 
3 months or less.................       $ 4,901,321
Over 3 months through 6 months...         1,327,956
Over 6 months through 12 months..         2,992,309
Over 12 months...................         5,612,528
                                        -----------
   Total outstanding.............       $14,834,114
    
Borrowings
- ----------
    
     As of December 31, 1997, the Bank had not borrowed any funds. The Bank has
available two term federal funds lines of credit with correspondent banks, in
the amounts of $2,000,000 and $1,000,000, respectively.  In addition, the Bank
has the right to borrow from the Federal Reserve Bank of Atlanta if necessary to
supplement its supply of funds available for lending and to meet deposit
withdrawal requirements.  The Bank is a member of the Federal Home Loan Bank of
Atlanta and borrowings are also available through that relationship.  The amount
of credit available from the Federal Home Loan Bank of Atlanta fluctuates based
on      

                                       54
<PAGE>
 
    
criteria set by that institution. As of May 8, 1998, the Bank had borrowed
$2,500,000 from the Federal Home Loan Bank of Atlanta and had $3,600,000 in
available credit remaining. Additionally, the Company's $2,500,000 line of
credit with The Bankers Bank is intended to enhance the Company's liquidity. At
December 31, 1997, a total of $800,000 had been drawn and was outstanding under
the Company's line of credit with The Bankers Bank. At May 8, 1998, a total of
$1,600,000 had been drawn and was outstanding under this line of credit.     

RETAIL SERVICES

     The Bank provides its customers with a variety of retail banking services.
The Bank is a member of the HONOR(R) and CIRRUS(R) systems of automated teller
machines and point of sale terminals, which provide Bank customers with access
to HONOR(R) and CIRRUS(R) services throughout the world.  The Bank maintains
three full-service ATMs and twenty-one Mini-ATM locations throughout its market
area.  These Mini-ATMs issue scrip, instead of cash, which may be redeemed by
the customer only at the establishment where the Mini-ATM is located.  The Bank
also provides (in addition to the lending and deposit services described above)
a variety of checking accounts, savings programs, night depository services,
safe deposit facilities and credit card plans (MasterCard and VISA).

SECURITIES BROKERAGE AND INSURANCE SERVICES

     The Bank makes securities brokerage execution services available to its
customers through PrimeVest Financial Services, Inc. at commissions which are up
to 50% less than standard brokerage commissions.  Beginning in January, 1998,
the Bank began affording its customers access to a broad range of insurance and
investment-related services, including insurance needs analysis, retirement and
estate planning alternatives, money management strategies and college tuition
and other savings options.  These services are being provided through Robert B.
Maxwell, III, an independent, state-licensed insurance agent.  Mr. Maxwell is an
independent contractor affiliated with Massachusetts Mutual Life Insurance
Company.

COMPETITION

     Based on total assets of approximately $89,607,990 at December 31, 1997,
the Bank is presently one of the smaller financial institutions with offices in
Paulding County.  The Bank faces strong competition for deposits and loans from
five other financial institutions, two of which are community banks that
expanded their services from adjacent Cobb County into Paulding County in 1996.
Two of the larger financial institutions have greater resources and lending
limits than the Bank, and have several branch offices.  A federal credit union
owned by the employees of a local public utility company also has opened a
branch in Paulding County.  Since credit unions are not subject to income taxes
in the way that commercial banks are taxed, credit unions have an advantage in
offering competitive rates to potential customers.  The Bank also competes for
deposits and loans with commercial banks and thrift institutions in metropolitan
Atlanta, some of which are affiliated with large regional financial
institutions.  The Bank also faces competition in 

                                       55
<PAGE>
 
certain areas of its business from mortgage banking companies, consumer finance
companies, insurance companies, money market mutual funds and investment banking
firms, some of which are not subject to the same degree of regulation as the
Bank.

     The Bank competes for deposits principally by offering depositors a variety
of deposit programs with competitive interest rates, quality service and
convenient locations and hours.  The Bank competes for loans by offering
competitive interest rates and loan fees, timely processing and quality service.
The Bank believes that its relatively small size permits it to offer more
personalized services than many of its competitors.

     The competitive pressures among commercial banks, thrift institutions and
other financial services entities have increased significantly in recent years
and are expected to continue to do so. The establishment of money market
accounts and the elimination of rate controls for interest rates paid on
deposits in the early 1980's, for example, have increased the competition for
deposits and tend to increase the Bank's cost of funds, especially during
periods of high interest rates.

     Within Georgia, competition among financial institutions is increasing due
to a number of factors including, but not limited to, the acquisition of
Georgia-based financial institutions by out-of-state financial institutions.
With regard to interstate transactions, recently enacted federal legislation
permits interstate bank acquisitions, without regard to conflicting state laws
which purport to restrict or prohibit such acquisitions.  See "Supervision and
Regulation--Other Legislation" below.  Additionally, the Financial Institutions
Reform, Recovery and Enforcement Act of 1989 ("FIRREA") amended the federal Bank
Holding Company Act of 1956 (the "BHCA") to permit the acquisition of healthy
savings institutions by bank holding companies.  Prior to FIRREA, bank holding
companies could acquire only troubled thrifts.  As a result of FIRREA, Georgia-
based thrift institutions may now be acquired by bank holding companies
headquartered in Georgia or out-of-state.

     In addition to facing increased competition from out-of-state financial
institutions, Georgia-based financial institutions are now likely to face
increased competition from other Georgia-based banks.  The Georgia legislature
enacted legislation which, effective July 1, 1996, allowed Georgia-based banks
to branch into up to three counties in addition to the county in which their
main office is located.  This same legislation will eliminate all branching
restrictions, thereby permitting unrestricted state-wide branching, effective
July 1, 1998.

     Consolidations of Georgia banking or thrift institutions with out-of-state
institutions could increase the presence in Georgia of out-of-state financial
institutions with substantially greater assets and resources than the Bank.
Additionally, the erosion of state law restrictions on intrastate branching may
result in the opening of branch banks in Paulding County by banks that
previously had been prohibited from doing so.  Similarly, federal savings
institutions, with which the Bank competes for loans and deposits, are permitted
to branch statewide.  One such institution has recently opened a Paulding County
branch.

                                       56
<PAGE>
    
EMPLOYEES

     As of December 31, 1997, the Bank had 52 full-time and 20 part-time
employees, Metroplex had two full-time employees and one part-time employee, CLC
had nine full-time employees and one part-time employee and CashTrans had four
full-time employees and three part-time employees. No employees are covered by
collective bargaining agreements, and the Company considers its relationship
with its employees to be excellent.
    
SUPERVISION AND REGULATION

General
- -------

     As a registered bank holding company, the Company is subject to the
supervision of, and to regular inspection by, the Federal Reserve.  The Bank is
organized as a Georgia state-chartered bank which is subject to regulation,
supervision and examination by the Georgia Department.  The Bank also is subject
to regulation by the FDIC, and other federal regulatory agencies.  In addition
to banking laws, regulations and regulatory agencies, the Company and its
subsidiaries are subject to various other laws and regulations and supervision
and examination by other regulatory agencies, all of which directly or
indirectly affect the operations and management of the Company and its ability
to make distributions.  The following discussion summarizes certain aspects of
those laws and regulations that affect the Company.

     The activities of the Company and those of companies which the Company
controls or in which the Company holds more than 5% of the voting stock are
limited to banking, managing or controlling banks, furnishing services to or
performing services for its subsidiaries or any other activity which the Federal
Reserve determines to be so closely related to banking or managing or
controlling banks as to be a proper incident thereto.  In making such
determinations, the Federal Reserve is required to consider whether the
performance of such activities by a bank holding company or its subsidiaries can
reasonably be expected to produce benefits to the public such as greater
convenience, increased competition or gains in efficiency that outweigh possible
adverse effects, such as undue concentration of resources, decreased or unfair
competition, conflicts of interest or unsound banking practices.  Generally,
bank holding companies, such as the Company, are required to obtain prior
approval of the Federal Reserve to engage in any new activity or to acquire more
than 5% of any class of voting stock of any company.

     Bank holding companies are also required to obtain the prior approval of
the Federal Reserve before acquiring more than 5% of any class of voting stock
of any bank which is not already majority-owned by the bank holding company.
Pursuant to the Riegle-Neal Interstate Banking and Branching Efficiency Act of
1994 (the "Interstate Banking and Branching Act"), bank holding companies became
able to acquire banks in states other than their home state beginning September
29, 1995, without regard to the permissibility of such acquisitions under state
law, but subject to any state requirement that the bank has been organized and
operating for a minimum period of time, not to exceed five years, and the
requirement that the bank holding company, prior to or following the 

                                       57
<PAGE>
 
proposed acquisition, controls no more than 10% of the total amount of deposits
of insured depository institutions in the United States and less than 30% of
such deposits in that state (or such lesser or greater amount set by state law).

     The Interstate Banking and Branching Act also authorizes banks to merge
across state lines, thereby creating interstate branches.  This provision, which
was effective June 1, 1997, allowed each state, prior to the effective date, the
opportunity to "opt out" of this provision, thereby prohibiting interstate
branching within that state.  Georgia did not "opt out" of the interstate
branching provisions.

     Proposals to change the laws and regulations governing the banking industry
are frequently introduced in Congress, in the Georgia legislature and before the
various bank regulatory agencies. The likelihood and timing of any such
proposals or bills being enacted and the impact they might have on the Company
and its subsidiaries cannot be determined at this time.

Capital and Operational Requirements
- ------------------------------------

     The Federal Reserve and the FDIC have issued substantially similar risk-
based and leverage capital guidelines applicable to bank holding companies and
banks. In addition, those regulatory agencies may from time to time require that
a banking organization maintain capital above the minimum levels, whether
because of its financial condition or actual or anticipated growth. The Federal
Reserve risk-based guidelines define a two-tier capital framework. Tier 1
capital consists of common and qualifying preferred stockholders' equity, less
certain intangibles and other adjustments. Tier 2 capital consists of
subordinated and other qualifying debt, and the allowance for credit losses up
to 1.25% of risk-weighted assets. The sum of Tier 1 and Tier 2 capital less
investments in unconsolidated subsidiaries represents qualifying total capital,
at least 50% of which must consist of Tier 1 capital. Risk-based capital ratios
are calculated by dividing Tier 1 and total capital by risk-weighted assets.
Assets and off-balance sheet exposures are assigned to one of four categories of
risk weights, based primarily on relative credit risk. The minimum Tier 1
capital ratio is 4% and the minimum total capital ratio is 8%. The Company's
Tier 1 and total risk-based capital ratios under these guidelines at December
31, 1997 were 12.49% and 13.75%, respectively.

     The leverage ratio is determined by dividing Tier 1 capital by adjusted
average total assets. Although the stated minimum ratio is 3%, most banking
organizations are required to maintain ratios of at least 100 to 200 basis
points above 3%.  The Company's leverage ratio at December 31, 1997, was 8.60%.

     The Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA"), among other things, identifies five capital categories for insured
depository institutions (well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized and critically
undercapitalized) and requires the respective Federal regulatory agencies to
implement systems for "prompt corrective action" for insured depository
institutions that do not meet minimum capital requirements within such
categories.  FDICIA imposes progressively more restrictive constraints on

                                       58
<PAGE>
 
operations, management and capital distributions, depending on the category in
which an institution is classified.  Failure to meet the capital guidelines
could also subject a banking institution to capital raising requirements.  An
"undercapitalized" bank must develop a capital restoration plan and its parent
holding company must guarantee that bank's compliance with the plan.  The
liability of the parent holding company under any such guarantee is limited to
the lesser of 5% of the bank's assets at the time it became "undercapitalized"
or the amount needed to comply with the plan.  Furthermore, in the event of the
bankruptcy of the parent holding company, such guarantee would take priority
over the parent's general unsecured creditors.  In addition, FDICIA requires the
various regulatory agencies to prescribe certain non-capital standards for
safety and soundness related generally to operations and management, asset
quality and executive compensation and permits regulatory action against a
financial institution that does not meet such standards.

     The various bank regulatory agencies have adopted substantially similar
regulations that define the five capital categories identified by FDICIA, using
the total risk-based capital, Tier 1 risk-based capital and leverage capital
ratios as the relevant capital measures.  Such regulations establish various
degrees of corrective action to be taken when an institution is considered
undercapitalized. Under the regulations, a "well capitalized" institution must
have a Tier 1 capital ratio of at least 6%, a total capital ratio of at least
10% and a leverage ratio of at least 5% and not be subject to a capital
directive order.  An "adequately capitalized" institution must have a Tier 1
capital ratio of at least 4%, a total capital ratio of at least 8% and a
leverage ratio of at least 4%, or 3% in some cases. Under these guidelines, the
Bank is considered well capitalized.

     Banking regulatory agencies have also adopted final regulations which
mandate that regulators take into consideration concentrations of credit risk
and risks from non-traditional activities, as well as an institution's ability
to manage those risks, when determining the adequacy of an institution's
capital.  That evaluation will be made as a part of the institution's regular
safety and soundness examination.  Banking regulatory agencies also have adopted
final regulations requiring regulators to consider interest rate risk (when the
interest rate sensitivity of an institution's assets does not match the
sensitivity of its liabilities or its off-balance sheet position) in the
determination of a bank's capital adequacy.  Concurrently, banking regulatory
agencies have proposed a methodology for evaluating interest rate risk.  After
gaining experience with the proposed measurement process, those banking
regulatory agencies intend to propose further regulations to establish an
explicit risk-based capital charge for interest rate risk.


                          DESCRIPTION OF CAPITAL STOCK

GENERAL

     The Company's authorized capital stock consists of 5,000,000 shares of
Common Stock, $2.50 par value per share, of which, prior to this Offering,
842,320 shares were issued and outstanding.  An aggregate of 300,000 shares of
Common Stock have been reserved for issuance under the Company's 1993 Stock
Option Plan (the "Employee Plan")  and 1993 Directors Stock 

                                       59
<PAGE>
 
Option Plan (the "Directors' Plan"). Options to acquire 111,269 shares have been
granted under these plans and, of these, options to acquire 105,144 shares
remain outstanding and unexercised.

     The holders of Common Stock are entitled to receive dividends when, as and
if declared by the Board of Directors and paid by the Company out of funds
legally available therefor and to share ratably in the assets of the Company
available for distribution after the payment of all prior claims in the event of
any liquidation, dissolution or winding-up of the Company.  All outstanding
shares of Common Stock are duly authorized and validly issued, fully paid and
nonassessable.

     Holders of Common Stock are entitled to one vote per share on all matters
requiring a vote of stockholders.  The Common Stock does not have cumulative
voting rights, which means that the holders of more than 50% of the outstanding
shares of Common Stock voting for the election of directors can elect 100% of
the directors standing for election if they choose to do so.  In such event, the
holders of the remaining shares of Common Stock will not be able to elect any of
the directors standing for election.  Holders of Common Stock do not have
preemptive rights with respect to the issuance of shares of that or any other
class of stock.

LIMITATIONS ON LIABILITY AND INDEMNIFICATION OF OFFICERS AND DIRECTORS

     The Company's Articles of Incorporation provide that no Director of the
Company shall be liable to the Company or its stockholders for monetary damages
for breach of duty of care or other duty as a Director, except for liability (i)
for any appropriation, in violation of his duties, of any business opportunity
of the Company, (ii) for acts or omissions not in good faith or which involve
intentional misconduct or a knowing violation of law, (iii) in respect of
certain unlawful dividend payments or stock redemptions or repurchases, or (iv)
for any transaction from which the Director derived an improper personal
benefit. The effect of this provision is to eliminate the rights of the Company
and its stockholders (through stockholders' derivative suits on behalf of the
Company) to recover monetary damages against a Director for breach of fiduciary
duty as a Director (including breaches resulting from grossly negligent
behavior), except in the situations described above.

     The Company's Bylaws provide that each person who is or was a Director,
officer, employee or agent of the Company or who is or was serving, at the
request of the Company, as a director, officer, employee or agent of another
corporation, partnership, joint venture, trust or other enterprise shall be
indemnified by the Company to the full extent permitted or authorized by the
present and future laws of the State of Georgia, against any liability, cost,
payment or expense asserted against him or paid or incurred by him in his
capacity as such a director, officer, employee or agent, whether asserted, paid
or incurred during or after his service as such a director, officer, employee or
agent.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to Directors, officers and controlling persons of the Company
pursuant to the foregoing or otherwise, the Company has been advised that in the
opinion of the Commission such indemnification is against public policy as
expressed in the Securities Act and is, therefore, unenforceable.

                                       60
<PAGE>
 
TRANSFER AGENT AND REGISTRAR

     Reliance Trust Company, Atlanta, Georgia, is the transfer agent and
registrar of the Common Stock.

SHARES ELIGIBLE FOR FUTURE SALE
    
     Upon completion of the offering, the Company will have outstanding a
minimum of 1,018,791 and a maximum of 1,136,438 shares of Common Stock.  Of
these shares, all of the shares of Common Stock offered hereby will be freely
tradeable without restriction or further registration under the Securities Act,
except for shares acquired by "affiliates" of the Company (defined in Rule 144
under the Securities Act as a person who directly or indirectly through the use
of one or more intermediaries controls, is controlled by, or is under common
control with, the Company).  In addition, approximately 755,379 shares of Common
Stock presently outstanding will be freely tradeable without restriction or
further registration under the Securities Act.     

     The remaining 86,941 shares of Common Stock presently outstanding are held
by "affiliates" of the Company.  Securities held by "affiliates" may be eligible
for sale in the open market in accordance with the provisions of Rule 144 under
the Securities Act.

     In general, under Rule 144, a person (or persons whose shares are
aggregated) who has beneficially owned shares for at least one year, including
"affiliates" of the Company, would be entitled to sell within any three-month
period that number of shares that does not exceed the greater of (i) 1% of the
number of shares of Common Stock then outstanding or (ii) the average weekly
trading volume of the Common Stock during the four calendar weeks preceding such
sale.  Sales pursuant to Rule 144 are subject to certain manner of sale
provisions, notice requirements and the availability of current public
information about the Company.  A person (or persons whose shares are
aggregated) who is not deemed to have been an affiliate of the Company at any
time during the 90 days preceding a sale, and who has beneficially owned the
shares proposed to be sold for at least two years, would be entitled to sell
such shares under Rule 144(k) without regard to the requirements described
above.

     Before this offering, there has been no market for the Company's Common
Stock and it is not expected that a public market for the Common Stock will
exist after this offering.  Accordingly, Rule 144 may be unavailable for sales
by affiliates.  Furthermore, no predictions can be made regarding the effect, if
any, that sales or the availability of the Common Stock for sale will have on
the price of the Common Stock prevailing from time to time.  Nevertheless, sales
of substantial amounts of Common Stock could adversely affect the prevailing
price of the Common Stock.

                                       61
<PAGE>
 
EXISTING ANTI-TAKEOVER PROVISIONS

     The Company's Board of Directors is divided into three classes, each of
which is as nearly equal in number as possible.  The Directors in each class
hold office for staggered terms of three years each, with the term of office of
one class of Directors expiring each year.  At each Annual Meeting of
Stockholders, successors to the class of directors whose term expires at the
Annual Meeting are elected for a three-year term. The effect of the classified
Board of Directors is to make it more difficult for a person, entity or group to
effect a change in control of the Company through the acquisition of a large
block of the Company's voting stock.
    
     The Board of Directors of the Company has the power to amend the Company's
Bylaws. This power can be used by the Board of Directors to, among other things,
increase the size of the Board of Directors.  If such an increase is effected
between annual meetings of stockholders, the Board of Directors has the power to
fill the Board vacancies resulting from the increase provided that the persons
appointed by the Board to fill such vacancies may serve only until the next
annual meeting of stockholders.  This power could be used by the Board of
Directors to make it more difficult for a person, entity or group to effect a
change in control of the Company through the acquisition of a large block of the
Company's voting stock.  During 1997, the Board of Directors used this power to
add one new member to the Company's Board of Directors.  This Director was re-
elected for a three-year term at the Company's 1998 Annual Meeting.     

     In 1993, the Company implemented the Employee Plan and the Directors' Plan
and reserved 150,000 shares of Common Stock for issuance pursuant to each plan.
The Employee Plan is administered by a committee of the Board of Directors.
This committee determines the persons to whom options are granted under the
Employee Plan.  Under the Directors' Plan, each non-employee Director receives
an option to acquire 1,000 shares of Common Stock on the date he becomes a
Director and on each January 1 thereafter as long as he remains a Director.
Each non-employee Director who was in office when the Directors' Plan was
approved by Company stockholders in 1993 received an option to acquire 1,000
shares on the date of stockholder approval of the plan plus an option to acquire
a number of shares equal to 1,000 multiplied by the number of years such non-
employee Director had served as a Director.

     Options granted under both the Employee Plan and the Directors' Plan vest
in three equal installments on each anniversary date following the grant of an
option.  Currently there are options to acquire 35,739 shares of Common Stock
outstanding under the Employee Plan.  Of these, options to acquire 23,225 shares
are currently vested.  Currently there are options to acquire 69,405 shares of
Common Stock outstanding under the Directors' Plan.  Of these, options to
acquire 53,405 shares are currently vested.

     Despite the vesting provisions described above, both the Employee Plan and
the Directors' Plan provide that upon a "Change in Control" of the Company all
options, whether or not then vested, become immediately exercisable in full.
This provision of both option plans could make it more difficult for a person,
entity or group to effect a change in control of the Company through the

                                       62
<PAGE>
 
acquisition of a large block of the Company's voting stock.  "Change in Control"
is defined in both option plans as: (i) the acquisition by a person, entity or
group of beneficial ownership of 20% or more of the outstanding Common Stock,
but only if such acquisition occurs without approval or ratification of a
majority of the Board of Directors; (ii) any sale, lease, pledge or other
disposition of all or substantially all of the assets of the Company or of any
subsidiary of the Company, but only if such transaction occurs without approval
or ratification of a majority of the Board of Directors; (iii) during any fiscal
year, individuals who at the beginning of such year constitute the Board of
Directors cease for any reason to constitute at least a majority of the Board,
unless the election of each Director who was not a Director at the beginning of
the year was approved in advance by a majority of the Directors in office at the
beginning of the year.

                              LEGAL MATTERS
    
          The validity of the shares of Common Stock offered hereby will be
passed upon for the Company by Rowe, Foltz & Martin, P.C., Atlanta, Georgia.
Certain legal matters will be passed upon for Morgan Keegan by Troutman Sanders
LLP, Atlanta, Georgia.     

                                    EXPERTS

          The audited consolidated balance sheets as of December 31, 1997 and
1996 and the audited consolidated statements of earnings, changes in
stockholders' equity and cash flows for each of the three years in the period
ended December 31, 1997, have been included herein or incorporated by reference
herein and in the registration statement in reliance upon the report of Porter
Keadle Moore LLP, independent accountants, given on the authority of that firm
as experts in accounting and auditing.

                                       63
<PAGE>
 
                 COMMUNITY TRUST FINANCIAL SERVICES CORPORATION

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                            Page
                                                                            ----
Report of Independent Certified Public Accountants ........................ F-2

Consolidated Balance Sheets as of December 31, 1997 and 1996 .............. F-3

Consolidated Statements of Earnings for the years ended December 31, 1997, 
   1996 and 1995 .......................................................... F-4

Consolidated Statements of Changes in Stockholders' Equity for the years 
   ended December 31, 1997, 1996 and 1995 ................................. F-5

Consolidated Statements of Cash Flows for the years ended December 31, 
   1997, 1996 and 1995..................................................... F-6

Notes to Consolidated Financial Statements ................................ F-7




                                       F-1


 
<PAGE>
 
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




To the Board of Directors and Stockholders
Community Trust Financial Services Corporation, Inc.


We have audited the accompanying consolidated balance sheets of Community Trust
Financial Services Corporation and subsidiaries as of December 31, 1997 and
1996, and the related consolidated statements of earnings, changes in
stockholders' equity and cash flows for each of the three years in the period
ended December 31, 1997. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Community Trust
Financial Services Corporation and subsidiaries as of December 31, 1997 and
1996, and the results of their operations and their cash flows for each of the
three years in the period ended December 31, 1997, in conformity with generally
accepted accounting principles.


                                            /s/ Porter Keadle Moore LLP




Atlanta, Georgia
January 31, 1998


                                       F-2
<PAGE>
 
         COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

                           Consolidated Balance Sheets

                           December 31, 1997 and 1996
<TABLE> 
<CAPTION> 
                                               Assets
                                               ------                                      1997             1996
                                                                                           ----             ----
<S>                                                                               <C>                   <C> 
 Cash and due from banks, including reserve
    requirements of $578,000 and $534,000                                         $     4,022,304         3,011,164
 Federal funds sold                                                                     4,510,000         7,020,000
                                                                                       ----------        ----------

             Cash and cash equivalents                                                  8,532,304        10,031,164

 Securities available for sale                                                         23,021,011        22,418,690
 Other investments                                                                        301,100           255,000
 Loans, net                                                                            56,359,625        48,712,195
 Premises and equipment                                                                 2,141,654         2,296,111
 Accrued interest receivable and other assets                                           1,549,087         1,490,458
                                                                                       ----------        ----------
                                                                                  $    91,904,781        85,203,618
                                                                                       ==========        ==========
                               Liabilities and Stockholders' Equity
                               ------------------------------------
 Deposits:
    Demand                                                                        $    12,105,179         9,648,648
    Interest-bearing demand                                                            18,644,247        17,211,638
    Savings                                                                            14,808,283        15,546,932
    Time                                                                               21,589,280        21,280,978
    Time, in excess of $100,000                                                        14,834,114        13,209,565
                                                                                       ----------        ----------

             Total deposits                                                            81,981,103        76,897,761
 Accrued interest payable and other liabilities                                         1,253,846         1,420,233
 Notes payable                                                                            800,000                -
                                                                                       ----------        ----------
             Total liabilities                                                         84,034,949        78,317,994
                                                                                       ----------        ----------
 Commitments

 Minority interest                                                                              -             7,748
                                                                                       ----------        ----------
 Stockholders' equity:
    Common stock, par value $2.50, authorized 5,000,000
     shares, issued and outstanding 841,324 and 839,164 shares                          2,103,310         2,097,910
    Additional paid-in capital                                                          2,109,602         2,101,401
    Retained earnings                                                                   3,511,989         2,682,999
    Unrealized gain (loss) on securities available for sale, net of tax                   144,931            (4,434)
                                                                                       ----------        ----------
             Total stockholders' equity                                                 7,869,832         6,877,876
                                                                                       ----------        ----------
                                                                                  $    91,904,781        85,203,618
                                                                                       ==========        ==========
</TABLE> 


See accompanying notes to consolidated financial statements.

                                       F-3
<PAGE>
 
         COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

                       Consolidated Statements of Earnings

              For the Years Ended December 31, 1997, 1996 and 1995
<TABLE> 
<CAPTION> 
                                                                             1997            1996          1995
                                                                             ----            ----          ----
<S>                                                                   <C>               <C>            <C> 
Interest income:
   Interest and fees on loans                                         $   6,075,240       5,462,059      4,307,281
   Interest on federal funds sold                                           243,198         221,396        192,222
   Interest and dividends on investment securities:
    U.S. Treasuries                                                         448,588         164,666        142,771
    U.S. Government agencies and mortgage backed                            642,578         873,567        837,399
    State, county and municipal                                             197,710         114,474         79,363
    Other                                                                    23,100          12,806          4,441
                                                                          ---------       ---------      --------- 
            Total interest income                                         7,630,414       6,848,968      5,563,477
                                                                          ---------       ---------      --------- 
Interest expense:
   Interest on deposits:
    Demand                                                                  397,555         410,932        396,100
    Savings                                                                 391,036         375,845        436,236
    Time                                                                  1,276,222       1,173,908        926,137
    Time in excess of $100,000                                              817,029         663,640        409,190
   Other interest                                                            28,871          37,291            790
                                                                          ---------       ---------      --------- 
            Total interest expense                                        2,910,713       2,661,616      2,168,453
                                                                          ---------       ---------      --------- 
            Net interest income                                           4,719,701       4,187,352      3,395,024
Provision for loan losses                                                   204,270         197,841        186,645
                                                                          ---------       ---------      --------- 
            Net interest income after provision for loan losses           4,515,431       3,989,511      3,208,379
                                                                          ---------       ---------      --------- 
Other income:
   Service charges on deposit accounts                                      932,593         829,701        733,226
   Appraisal fees                                                            96,952          88,565         77,435
   Insurance commissions                                                    247,395         185,185         26,710
   Losses on sales of securities available for sale                          (3,219)         (9,851)       (19,247)
   Equity in loss of CashTrans                                             (111,145)              -              -
   Miscellaneous                                                             41,385          57,583         20,758
                                                                          ---------       ---------      --------- 
            Total other income                                            1,203,961       1,151,183        838,882
                                                                          ---------       ---------      --------- 
Other expenses:
   Salaries and employee benefits                                         2,249,382       1,902,662      1,355,069
   Occupancy                                                                651,088         545,604        447,497
   Other operating                                                        1,343,591       1,115,547        965,490
                                                                          ---------       ---------      --------- 
            Total other expenses                                          4,244,061       3,563,813      2,768,056
                                                                          ---------       ---------      --------- 
            Earnings before income taxes and minority interest            1,475,331       1,576,881      1,279,205
Income taxes                                                                444,272         507,639        397,533
Minority interest in loss (earnings) of consolidated subsidiary               7,748         (11,358)         3,735
                                                                          ---------       ---------      --------- 

            Net earnings                                              $   1,038,807       1,057,884        885,407
                                                                          =========       =========      ========= 

Net earnings per share                                                $        1.24            1.26           1.06
                                                                          =========       =========      ========= 

Net earnings per share - assuming dilution                            $        1.18            1.23           1.04
                                                                          =========       =========      ========= 
</TABLE> 
See accompanying notes to consolidated financial statements.

                                       F-4
<PAGE>
 
         COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

           Consolidated Statements of Changes in Stockholders' Equity

              For the Years Ended December 31, 1997, 1996 and 1995
<TABLE> 
<CAPTION> 
                                                                                              Unrealized              
                                                                                              Gain (Loss) 
                                                                                                  On      
                                                                                              Securities  
                                         Common Stock             Additional                   Available   
                                     -----------------------       Paid-In       Retained      for Sale,    
                                     Shares           Amount       Capital       Earnings     Net of Tax     Total
                                     ------           ------       -------       --------     ----------     -----
<S>                                <C>          <C>             <C>              <C>          <C>           <C> 
Balance, December 31, 1994          834,999     $   2,087,497     2,087,498       1,159,582     (391,425)   4,943,152

Net earnings                              -                 -             -         885,407            -      885,407

Cash dividends declared
   ($.25 per share)                       -                 -             -        (208,749)           -     (208,749)

Exercise of stock options             1,500             3,750         3,795               -            -        7,545

Change in unrealized gain
   (loss) on securities available
   for sale, net of tax                   -                 -             -               -      404,551      404,551
                                    -------         ---------     ---------       ---------      -------    --------- 

Balance, December 31, 1995          836,499         2,091,247     2,091,293       1,836,240       13,126    6,031,906

Net earnings                              -                 -             -       1,057,884            -    1,057,884

Cash dividends declared
   ($.25 per share)                       -                 -             -        (209,125)           -     (209,125)

Exercise of stock options             3,665             9,163        12,608               -            -       21,771

Purchase and retirement of
   stock ($7.00 per share)           (1,000)           (2,500)       (2,500)         (2,000)           -       (7,000)

Change in unrealized gain
   (loss) on securities available
   for sale, net of tax                   -                 -             -               -      (17,560)     (17,560)
                                    -------         ---------     ---------       ---------      -------    --------- 

Balance, December 31, 1996          839,164         2,097,910     2,101,401       2,682,999       (4,434)   6,877,876

Net earnings                              -                 -             -       1,038,807            -    1,038,807

Cash dividends declared
   ($.25 per share)                       -                 -             -        (209,817)           -     (209,817)

Exercise of stock options             2,160             5,400         8,201               -            -       13,601

Change in unrealized gain
   (loss) on securities available
   for sale, net of tax                   -                 -             -               -      149,365      149,365
                                    -------         ---------     ---------       ---------      -------    --------- 

Balance, December 31, 1997          841,324     $   2,103,310     2,109,602       3,511,989      144,931    7,869,832
                                    =======         =========     =========       =========      =======    =========
</TABLE> 

See accompanying notes to consolidated financial statements.

                                       F-5
<PAGE>
 
         COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows

              For the Years Ended December 31, 1997, 1996 and 1995
<TABLE> 
<CAPTION> 
                                                                             1997            1996          1995
                                                                             ----            ----          ----
<S>                                                                   <C>                <C>            <C> 
Cash flows from operating activities:
   Net earnings                                                       $   1,038,807       1,057,884        885,407
   Adjustments to reconcile net earnings
    to net cash provided by operating activities:
      Depreciation, amortization and accretion                              359,789         258,390        173,268
      Provision for loan losses                                             204,270         197,841        186,645
      Provision for deferred income taxes                                   (67,537)        (34,885)       (64,935)
      Equity in loss of CashTrans                                           111,145               -              -
      Loss on sales of securities available for sale                          3,219           9,851         19,247
      Minority interest in earnings (loss) of consolidated subsidiary        (7,748)         11,358         (3,735)
      Change in:
        Interest receivable                                                (144,020)        (39,440)      (337,010)
        Other assets                                                       (111,493)       (496,642)       (96,804)
        Interest payable                                                     64,397         216,603        278,620
        Other liabilities                                                  (230,784)        236,595         81,510
                                                                         ----------      ----------      --------- 
            Net cash provided by operating activities                     1,220,045       1,417,555      1,122,213
                                                                         ----------      ----------      --------- 
Cash flows from investing activities:
   Proceeds from maturities of securities held to maturity                        -               -         50,000
   Proceeds from sales of securities available for sale                   1,990,000       3,111,819      3,458,909
   Proceeds from calls and maturities of securities
    available for sale                                                    4,197,038       7,927,426      3,613,539
   Purchase of securities available for sale                             (6,538,282)    (12,851,633)    (9,600,664)
   Purchases of other investments                                           (46,100)              -              -
   Net increase in loans                                                 (7,851,700)    (10,595,179)    (4,024,331)
   Purchases of premises and equipment                                     (107,987)       (354,465)      (316,275)
   Investment in CashTrans                                                  (49,000)              -              -
                                                                         ----------      ----------      --------- 
            Net cash used by investing activities                        (8,406,031)    (12,762,032)    (6,818,822)
                                                                         ----------      ----------      --------- 
Cash flows from financing activities:
   Net change in deposits                                                 5,083,342      15,662,472      3,946,184
   Proceeds from notes payable                                              800,000               -              -
   Retirement of common stock                                                     -          (7,000)             -
   Proceeds from exercise of stock options                                   13,601          21,771          7,545
   Cash dividends paid                                                     (209,817)       (209,125)      (208,749)
                                                                         ----------      ----------      --------- 

            Net cash provided by financing activities                     5,687,126      15,468,118      3,744,980
                                                                         ----------      ----------      --------- 

Net change in cash and cash equivalents                                  (1,498,860)      4,123,641     (1,951,629)
Cash and cash equivalents at beginning of year                           10,031,164       5,907,523      7,859,152
                                                                         ----------      ----------      --------- 
Cash and cash equivalents at end of year                              $   8,532,304      10,031,164      5,907,523
                                                                         ==========      ==========      =========
Supplemental disclosures of cash flow information: 
   Cash paid during the year for:
    Interest                                                          $   2,846,316       2,445,013      1,889,833
    Income taxes                                                      $     500,000         690,000        460,000
   Noncash investing and financing activities:
    Transfers of investment securities, at amortized cost,
      to securities available for sale                                $           -               -      1,758,676
    Change in unrealized loss on securities available
      for sale, net of tax                                            $     149,365         (17,560)       404,551
</TABLE> 
See accompanying notes to consolidated financial statements.

                                      F-6
<PAGE>
 
        COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Basis of Presentation and Reclassification
    ------------------------------------------
    The consolidated financial statements for the years ended December 31, 1997
    and 1996 include the accounts of Community Trust Financial Services
    Corporation (the "Company"), its wholly-owned subsidiaries, Community Trust
    Bank (the "Bank") and Metroplex Appraisals, Inc. ("Metroplex"), and a 75%
    owned subsidiary, Community Loan Company ("CLC"). All significant
    intercompany accounts and transactions have been eliminated in
    consolidation. Certain 1996 and 1995 amounts have been reclassified to
    conform to the 1997 presentation.

    The Company's business is primarily conducted by its subsidiaries.  The
    Company is subject to regulation under the Bank Holding Company Act of 1956.

    The Bank commenced business in 1988 upon receipt of its banking charter from
    the State of Georgia Department of Banking and Finance (the "DBF"). The Bank
    is primarily regulated by the DBF and the Federal Deposit Insurance
    Corporation and undergoes periodic examinations by these regulatory
    agencies. The Bank provides a full range of commercial and consumer banking
    services principally in Paulding County, Georgia.

    Metroplex was formed in 1992 as an appraisal service company working
    principally for the Bank.

    In September 1995, the Company acquired a 75% interest in CLC through the
    purchase of $375 of newly issued shares. CLC was incorporated for the
    purpose of acquiring and operating existing consumer finance companies under
    the direction of the Company. In February 1996, the Company obtained
    approval from the DBF and the Federal Reserve Bank to acquire two additional
    consumer finance company offices through CLC. The purchase price related to
    these acquisitions was approximately $921,000 and resulted in additional
    tangible assets of $775,000, comprised principally of loans. The operations
    of CLC, located in the Georgia cities of Rockmart, Rossville and Woodstock,
    are funded principally through a line of credit arrangement with the
    Company.
 
    In May 1997, the Company entered into a joint venture to establish a nonbank
    subsidiary, Cash Transactions, LLC ("CashTrans"), that sells, leases, and
    services automated teller machines. The Company owns 49% of the equity of
    CashTrans through an initial capital contribution of $49,000. Additionally
    the Company and the Bank have loans to CashTrans totaling approximately
    $853,000. The joint venture is accounted for using the equity method of
    accounting.
 
    The accounting principles followed by the Company and its subsidiaries, and
    the methods of applying these principles, conform with generally accepted
    accounting principles ("GAAP") and with general practices within the banking
    industry. In preparing financial statements, in accordance with GAAP,
    management is required to make estimates and assumptions that affect the
    reported amounts in the financial statements. Actual results could differ
    significantly from those estimates. Material estimates common to the banking
    industry that are particularly susceptible to significant change in an
    operating cycle of one year include, but are not limited to, the
    determination of the allowance for loan losses, the valuation of any real
    estate acquired in connection with foreclosures or in satisfaction of loans,
    and valuation allowances associated with the realization of deferred tax
    assets which are based on future taxable income.

    Cash and Cash Equivalents
    -------------------------
    For purposes of reporting cash flows, cash and cash equivalents include cash
    and due from banks and federal funds sold.

    Investment Securities
    ---------------------
    The Company classifies its  securities in one of three categories: trading,
    available for sale, or held to maturity. At December 31, 1997 and 1996, the
    Company has classified all securities as available for sale.

                                      F-7
<PAGE>
 
        COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

    Investment Securities, continued
    ---------------------           
    Securities available for sale consist of all investment securities not
    classified as trading securities or securities held to maturity and are
    recorded at fair value. Securities held to maturity are recorded at cost,
    adjusted for the amortization or accretion of premiums or discounts.
    Unrealized holding gains and losses, net of the related tax effect, on
    securities available for sale are excluded from earnings and are reported as
    a separate component of stockholders' equity until realized.

    A decline in the market value of any available for sale or held to maturity
    investment below cost that is deemed other than temporary is charged to
    earnings and establishes a new cost basis for the security.

    Premiums and discounts are amortized or accreted over the life of the
    related security as an adjustment to the yield. Realized gains and losses
    for securities classified as available for sale and held to maturity are
    included in earnings and are derived using the specific identification
    method for determining the cost of securities sold.

    Other Investments
    -----------------
    Other investments include equity securities with no readily determinable
    fair value. These investment securities are carried at cost.

    Loans, Loan Fees and Allowance for Loan Losses
    ----------------------------------------------
    Loans that management has the intent and ability to hold for the foreseeable
    future or until maturity are reported at principal amount outstanding, net
    of unearned interest and the allowance for loan losses. Interest on
    primarily all loans is calculated principally by using the simple interest
    method on the daily balance of the principal amount outstanding. Loan fees,
    net of certain origination costs, are deferred and are being amortized over
    the lives of the respective loans.

    A loan is considered impaired when, based on current information and events,
    it is probable that all amounts due according to the contractual terms of
    the loan agreement will not be collected. Impaired loans are measured based
    on the present value of expected future cash flows, discounted at the loan's
    effective interest rate, or at the loan's observable market price, or at the
    fair value of the collateral of the loan if the loan is collateral
    dependent. Interest income from impaired loans is recognized using the cash
    basis method of accounting.

    As a result of management's ongoing review of the loan portfolio, loans are
    placed on nonaccrual status generally when they are greater than 90 days
    past due.  Exceptions are allowed for loans greater than 90 days past due
    when such loans are well collateralized and in process of collection.

    The Bank's provision for loan losses is based upon management's continuing
    review and evaluation of the loan portfolio and is intended to create an
    allowance adequate to absorb losses on loans outstanding as of the end of
    each reporting period. For individually significant loans, management's
    review consists of evaluations of the financial strength of the borrowers
    and the related collateral. The review of groups of loans, which are
    individually insignificant, is based upon delinquency status of the group,
    lending policies, and collection experience.

    Management believes that the allowance for loan losses is adequate. While
    management uses available information to recognize losses on loans, future
    additions to the allowance may be necessary based on changes in economic
    conditions. In addition, various regulatory agencies, as an integral part of
    their examination process, periodically review the allowance for loan
    losses. Such agencies may require the Bank to recognize additions to the
    allowance based on their judgements of information available to them at the
    time of their examination.

                                      F-8
<PAGE>
 
        COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

    Premises and Equipment
    ----------------------
    Premises and equipment are stated at cost less accumulated depreciation.
    Depreciation is computed using the straight-line method over the estimated
    useful lives of the assets. When assets are retired or otherwise disposed
    of, the cost and related accumulated depreciation are removed from the
    accounts, and any gain or loss is reflected in income for the period. The
    cost of maintenance and repairs is charged to expense as incurred, whereas
    significant renewals and improvements are capitalized. The range of
    estimated useful lives for premises and equipment are:

            Buildings and improvements         20 - 31 years
            Furniture and equipment             3 - 10 years
 
    Income Taxes
    ------------
    Deferred tax assets and liabilities are recorded for the future tax
    consequences attributable to differences between the financial statement
    carrying amounts of existing assets and liabilities and their respective tax
    bases. Deferred tax assets and liabilities are measured using enacted tax
    rates expected to apply to taxable income in the years in which the assets
    and liabilities are expected to be recovered or settled. The effect on
    deferred tax assets and liabilities of a change in tax rates is recognized
    in income tax expense in the period that includes the enactment date.

    In the event the future tax consequences of differences between the
    financial reporting bases and the tax bases of the Company's assets and
    liabilities results in deferred tax assets, an evaluation of the probability
    of being able to realize the future benefits indicated by such asset is
    required. A valuation allowance is provided for a portion of the deferred
    tax asset when it is more likely than not that some portion or all of the
    deferred tax asset will not be realized. In assessing the realizability of
    the deferred tax assets, management considers the scheduled reversals of
    deferred tax liabilities, projected future taxable income, and tax planning
    strategies.

    Net Earnings Per Share
    ----------------------
    Statement of Financial Accounting Standard SFAS No. 128 "Earnings Per Share"
    became effective for the Company for the year ended December 31, 1997. This
    new standard specifies the computation, presentation and disclosure
    requirements for earnings per share and is designed to simplify previous
    earnings per share standards and to make domestic and international
    practices more compatible. Net earnings per share is based on the weighted
    average number of common shares outstanding during the period while the
    effects of potential common shares outstanding during the period are
    included in diluted earnings per share. All net earnings per share amounts
    have been restated to conform to the provisions of SFAS No. 128.

    SFAS No. 128 requires the presentation on the face of the earnings statement
    of net earnings per share with and without the dilutive effects of potential
    common stock issuances from instruments such as options, convertible
    securities and warrants. Additionally, the new statement requires the
    reconciliation of the amounts used in the computation of both "net earnings
    per share" and "net earnings per share - assuming dilution." Net earnings
    per share amounts for the years ended December 31, 1997, 1996 and 1995 are
    as follows:

<TABLE>
<CAPTION>
 
                                                  Net Earnings    Common Shares   Per Share
FOR THE YEAR ENDED DECEMBER 31, 1997               (Numerator)    (Denominator)    Amount
                                                  -------------   --------------  ---------
<S>                                               <C>             <C>             <C>
Net earnings per share                             $ 1,038,807        839,633      $ 1.24
                                                                                     ====
Effect of dilutive securities:                                                       
Stock options                                                -         40,181
                                                     ---------        -------
 
Net earnings per share - assuming dilution         $ 1,038,807        879,814      $ 1.18
                                                     =========        =======        ====
 
</TABLE>

                                      F-9
<PAGE>
 
        COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

    Net Earnings Per Share, continued
    ----------------------           

<TABLE>
<CAPTION>
 
                                                      Net Earnings     Common Shares     Per Share
FOR THE YEAR ENDED DECEMBER 31, 1996                   (Numerator)     (Denominator)       Amount
                                                       -----------     -------------       ------
<S>                                                   <C>              <C>               <C> 
Net earnings per share                                 $ 1,057,884        836,541          $  1.26
                                                                                           =======
Effect of dilutive securities:
Stock options                                                    -         26,172
                                                           -------        -------
 
Net earnings per share - assuming dilution             $ 1,057,884        862,713          $  1.23
                                                         =========        =======          =======

<CAPTION> 
 
                                                      Net Earnings      Common Shares     Per Share
FOR THE YEAR ENDED DECEMBER 31, 1995                  (Numerator)       (Denominator)      Amount
                                                      -----------       -------------      -------
<S>                                                   <C>               <C>               <C>  
Net earnings per share                                 $   885,407        835,513          $  1.06
                                                                                           =======

Effect of dilutive securities:
Stock options                                                    -         17,406
                                                           -------        -------
  
Net earnings per share - assuming dilution             $   885,407        852,919          $  1.04
                                                           =======        =======          =======

</TABLE> 

Recent Accounting Pronouncements
- --------------------------------
In June 1997, the Financial Accounting Standards Board issued State of Financial
Accounting Standards No. 130, "Reporting Comprehensive Income" ("SFAS 130") and
Statement of Financial Accounting Standards No. 131, "Disclosures about Segments
of an Enterprise and Related Information" ("SFAS 131"). SFAS 130 establishes
standards for the reporting and display of comprehensive income and its
components in a full set of general-purpose financial statements. SFAS 131
specifies the presentation and disclosure of operating segment information
reported in the annual report and interim reports issued to stockholders. The
provisions of both statements are effective for fiscal years beginning after
December 15, 1997. The management of the Company believes that the adoption of
these statements will not have a material impact on the Company's financial
position, results of operations, or liquidity.
 
(2) INVESTMENT SECURITIES

    Securities available for sale at December 31, 1997 and 1996 are summarized 
as follows:

<TABLE> 
<CAPTION> 

                                                  December 31, 1997
                                                  -----------------
                                                 Gross          Gross       Estimated
                                Amortized     Unrealized     Unrealized        Fair
                                  Cost           Gains         Losses         Value
                                  ----           -----         ------         -----
<S>                           <C>             <C>            <C>            <C>  
U S. Treasuries               $ 6,759,210       57,933          1,195       6,815,948
U S. Government agencies        8,890,080       66,729         16,666       8,940,143
Mortgage-backed securities      2,080,988        9,245         19,523       2,070,710
State, county and municipal     5,057,225      136,985              -       5,194,210
                               ----------      -------         ------       ---------
                                                         
    Total                     $22,787,503      270,892         37,384      23,021,011
                               ==========      =======         ======      ==========
 
</TABLE>

                                      F-10
<PAGE>
 
        COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(2) INVESTMENT SECURITIES, CONTINUED

<TABLE>
<CAPTION>
 
                                                    December 31, 1996
                                                    -----------------               
                                                    Gross       Gross     Estimated
                                      Amortized   Unrealized  Unrealized     Fair
                                        Cost        Gains       Losses      Value
                                     -----------  ----------  ----------  ----------
      <S>                            <C>          <C>         <C>         <C>
      U S. Treasuries                $ 7,739,666      38,726       8,771   7,769,621
      U S. Government agencies         9,500,465      34,391      73,445   9,461,411
      Mortgage-backed securities       2,501,897      10,780      41,855   2,470,822
      State, county and municipal      2,683,811      39,049       6,024   2,716,836
                                     -----------     -------     -------  ----------
 
            Total                    $22,425,839     122,946     130,095  22,418,690
                                     ===========     =======     =======  ==========
</TABLE>

   The amortized cost and estimated fair value of securities available for sale
at December 31, 1997, by contractual maturity, are shown below. Expected
maturities will differ from contractual maturities because borrowers have the
right to call or prepay certain obligations with or without call or prepayment
penalties.

                                                   Amortized   Estimated   
                                                     Cost      Fair Value  
                                                  -----------  ----------  
                                                                           
     Due within one year                          $ 3,135,478   3,136,171  
     Due from one to five years                    13,437,019  13,535,743  
     Due from five to ten years                       479,000     481,130  
     Due after ten years                            3,655,018   3,797,257  
     Mortgage-backed securities                     2,080,988   2,070,710  
                                                  -----------  ----------  
                                                                           
                                                  $22,787,503  23,021,011  
                                                  ===========  ==========  

    Proceeds from sales of securities available for sale during 1997, 1996 and
    1995 were $1,990,000, $3,111,819, and $3,458,909. Gross losses of $3,219,
    $9,851 and $19,247 were realized on 1997, 1996 and 1995 sales, respectively.

    Investment securities with a carrying value of approximately $15,712,000 and
    $12,333,000 as of December 31, 1997 and 1996, respectively, were pledged to
    secure public deposits as required by law or for other purposes.
 
(3) LOANS

    Major classifications of loans at December 31, 1997 and 1996 are summarized
    as follows:
 
                                                    1997         1996
                                                    ----         ----
 
       Commercial, financial and agricultural    $ 7,765,358   5,840,546
       Real estate - construction                  8,308,349   7,274,577
       Real estate - mortgage                     30,833,493  26,936,164
       Consumer                                   10,281,657   9,374,426
                                                  ----------  ----------
 
              Total loans                         57,188,857  49,425,713
 
       Less:  Allowance for loan losses              829,232     713,518
                                                  ----------  ----------
 
              Total net loans                    $56,359,625  48,712,195
                                                  ==========  ==========

   The Bank grants loans and extensions of credit to individuals and a variety
   of firms and corporations located in its trade area, primarily Paulding
   County, Georgia. Although the Bank has a diversified loan portfolio, a
   substantial portion of the loan portfolio is collateralized by improved and
   unimproved real estate and is dependent upon the real estate market.

                                      F-11
<PAGE>
 
        COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(3) LOANS, CONTINUED

    Changes in the allowance for loan losses are summarized as follows:

<TABLE>
<CAPTION>
 
                                                          1997         1996        1995
                                                          ----         ----        ----
  <S>                                                  <C>           <C>         <C>
  Balance at beginning of year                         $ 713,518     583,306     444,368
  Amounts charged off                                   (145,825)    (90,263)    (60,875)
  Recoveries on amounts previously charged off            57,269      22,634      13,168
  Provision charged to operating expenses                204,270     197,841     186,645
                                                         -------     -------     -------
 
  Balance at end of year                               $ 829,232     713,518     583,306
                                                         =======     =======     =======

</TABLE> 
 
(4) PREMISES AND EQUIPMENT

    Premises and equipment at December 31, 1997 and 1996 are summarized as
    follows:
 
                                                          1997       1996
                                                          ----       ----
 
  Land                                                $  375,403     375,403
  Land improvements                                       67,254      67,254
  Buildings and improvements                           1,700,061   1,693,638
  Furniture and equipment                              1,718,463   1,621,186
                                                       ---------   ---------
 
                                                       3,861,181   3,757,481
  Less:  Accumulated depreciation                      1,719,527   1,461,370
                                                       ---------   ---------
 
                                                      $2,141,654   2,296,111
                                                       =========   =========

    Depreciation expense was approximately $257,000, $222,000 and $176,000 for
    the years ended December 31, 1997, 1996 and 1995, respectively.
 
(5) TIME DEPOSITS

    At December 31, 1997, the scheduled maturities of time deposits are as
    follows:

             1998                                              $  24,578,850
             1999                                                  5,799,396
             2000                                                  3,001,759
             2001                                                  1,687,322
             2002 and thereafter                                   1,356,067
                                                                  ----------
                                                                           
                                                               $  36,423,394
                                                                  ==========

(6) NOTES PAYABLE

    In November 1997, the Company obtained a $2,500,000 line of credit with
    another financial institution. The debt is collateralized by 100% of the
    stock of the Bank and calls for interest to be paid quarterly at the prime
    rate less 50 basis points. The balance is to be paid in 10 equal annual
    installments beginning in December 1999 and maturing in November 2008. The
    loan agreement contains covenants relating to the level of the allowance for
    loan losses, payments of dividends, regulatory capital adequacy and return
    on average assets.
 
    During 1996, the Bank entered into an agreement with the Federal Home Loan
    Bank (FHLB) to provide the Bank credit facilities. Any amounts advanced by
    the FHLB are secured under a blanket floating lien covered by all of the
    Bank's 1-4 family first mortgage loans. The Bank may draw advances up to 75%
    of the outstanding balance of these loans based on the agreement with the
    FHLB. The Bank has no borrowings from the FHLB outstanding as of December
    31, 1997 and 1996.

                                      F-12
<PAGE>
 
        COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(7)  COMMITMENTS

     The Company leases certain facilities under operating lease arrangements.
     Future minimum lease payments required for all operating leases having a
     remaining term in excess of one year at December 31, 1997 are as follows:


                   1998                        $   78,355
                   1999                            73,700
                   2000                            55,775
                   2001                            35,000
                   2002                            40,000
                   Thereafter                     160,000
                                                 --------
             
                                               $  442,830
                                                 ========

   Rental expense for each of the three years in the period ended December 31,
   1997 totalled approximately $83,000, $77,000 and $58,000, respectively.

   The Bank is a party to financial instruments with off-balance-sheet risk in
   the normal course of business to meet the financing needs of its customers.
   These financial instruments include commitments to extend credit, standby
   letters of credit and financial guarantees. Those instruments involve, to
   varying degrees, elements of credit risk in excess of the amount recognized
   in the balance sheet. The contract amounts of those instruments reflect the
   extent of involvement the Bank has in particular classes of financial
   instruments.

   The Bank's exposure to credit loss in the event of nonperformance by the
   other party for commitments to extend credit, standby letters of credit and
   financial guarantees written is represented by the contractual amount of
   those instruments. The Bank uses the same credit policies in making
   commitments and conditional obligations as it does for on-balance-sheet
   instruments.

   In most cases, the Bank requires collateral or other security to support
   financial instruments with credit risk.
 
                                                       Approximate
                                                     Contract Amount
                                                  ---------------------
                                                     1997       1996
                                                  ----------  ---------
       Financial instruments whose contract 
         amounts represent credit risk:     
             Commitments to extend credit         $9,258,000  7,875,000
             Standby letters of credit and  
               financial guarantees written       $  666,000    608,000


   Commitments to extend credit are agreements to lend to a customer as long as
   there is no violation of any condition established in the contract.
   Commitments generally have fixed expiration dates or other termination
   clauses and may require payment of a fee. Since many of the commitments may
   expire without being drawn upon, the total commitment amounts do not
   necessarily represent future cash requirements. The Bank evaluates each
   customer's credit worthiness on a case-by-case basis. The amount of
   collateral obtained, if deemed necessary by the Bank, upon extension of
   credit is based on management's credit evaluation. Collateral held varies but
   may include unimproved and improved real estate, certificates of deposit, or
   personal property.

   Standby letters of credit and financial guarantees written are conditional
   commitments issued by the Bank to guarantee the performance of a customer to
   a third party. The credit risk involved in issuing letters of credit is
   essentially the same as that involved in extending loan facilities to
   customers. The Bank holds real estate and assignments of deposit accounts as
   collateral supporting those commitments for which collateral is deemed
   necessary.


                                      F-13
<PAGE>
 
        COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


(8)  STOCKHOLDERS' EQUITY

     During 1996, the Company repurchased and retired 1,000 shares of common
     stock for $7,000. The excess of the cost of shares acquired over the par
     value resulted in a reduction of additional paid-in capital based on the
     per share amounts of additional paid-in capital for all shares, with the
     difference charged to retained earnings.

(9)  REGULATORY MATTERS

     Dividends paid by the Bank are the primary source of funds available to the
     Company. Banking regulations limit the amount of dividends that may be paid
     without prior approval of the regulatory authorities. These restrictions
     for the Bank are based on the level of regulatory classified assets, prior
     year's earnings, and the ratio of equity capital to total assets. The Bank
     may declare dividends of approximately $590,000 during 1998 without prior
     regulatory approval.

     The Company and the Bank are subject to various regulatory capital
     requirements administered by the federal banking agencies. Failure to meet
     minimum capital requirements can initiate certain mandatory, and possibly
     additional discretionary, actions by regulators that, if undertaken, could
     have a direct material effect on the financial statements. Under capital
     adequacy guidelines and the regulatory framework for prompt corrective
     action, specific capital guidelines that involve quantitative measures of
     the assets, liabilities, and certain off-balance-sheet items as calculated
     under regulatory accounting practices must be met. The capital amounts and
     classification are also subject to qualitative judgments by the regulators
     about components, risk weightings, and other factors.

     Quantitative measures established by regulation to ensure capital adequacy
     require the Company and the Bank to maintain minimum amounts and ratios of
     total and Tier 1 capital (as defined in the regulations) to risk-weighted
     assets and of Tier 1 capital (as defined) to average assets (as defined).
     Management believes, as of December 31, 1997, that the Company and the Bank
     meet all capital adequacy requirements to which they are subject.

                                      F-14
<PAGE>
 
        COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(9)  REGULATORY MATTERS, CONTINUED

    As of December 31, 1997, the most recent notification from Federal Deposit
    Insurance Corporation categorized the Bank as well capitalized under the
    regulatory framework for prompt corrective action. To be categorized as well
    capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-
    based and Tier 1 leverage ratios as set forth in the table.  The Company and
    the Bank's actual capital amounts and ratios are also presented below.

<TABLE>
<CAPTION>
 
                                                                                                       To Be Well
                                                                                                   Capitalized Under
                                                                           For Capital             Prompt Corrective
                                                    Actual              Adequacy Purposes          Action Provisions
                                          -------------------------   -----------------------    ----------------------
                                             Amount       Ratio         Amount       Ratio         Amount       Ratio
                                          -----------  ------------   ----------   ----------    ----------   ---------
<S>                                      <C>           <C>            <C>          <C>           <C>          <C>  
     As of December 31, 1997:
      Total Capital
       (to Risk Weighted Assets)
         Consolidated                      $8,214,000     13.8%       $4,777,000     8.0%               N/A       N/A
         Bank                              $6,993,000     12.1%       $4,610,000     8.0%        $5,762,000     10.0%
      Tier 1 Capital                                                                                           
       (to Risk Weighted Assets)                                                                               
         Consolidated                      $7,460,000     12.5%       $2,389,000     4.0%               N/A       N/A
         Bank                              $6,273,000     10.9%       $2,305,000     4.0%        $3,457,000      6.0%
      Tier 1 Capital                                                                                           
       (to Average Assets)                                                                                     
         Consolidated                      $7,460,000      8.6%       $3,479,000     4.0%               N/A       N/A
         Bank                              $6,273,000      7.0%       $3,569,000     4.0%        $4,461,000      5.0%
                                                                                                               
     As of December 31, 1996:                                                                                  
      Total Capital                                                                                            
       (to Risk Weighted Assets)                                                                               
         Consolidated                      $7,254,000     12.8%       $4,527,000     8.0%               N/A       N/A
         Bank                              $6,035,000     10.9%       $4,430,000     8.0%        $5,538,000     10.0%
      Tier 1 Capital                                                                                           
       (to Risk Weighted Assets)                                                                               
         Consolidated                      $6,546,000     11.6%       $2,263,000     4.0%               N/A       N/A
         Bank                              $5,343,000      9.7%       $2,215,000     4.0%        $5,323,000      6.0%
      Tier 1 Capital                                                                                           
       (to Average Assets)                                                                                     
         Consolidated                      $6,546,000      8.0%       $3,291,000     4.0%               N/A       N/A
         Bank                              $5,343,000      6.4%       $3,334,000     4.0%        $4,168,000      5.0%
 
</TABLE>



                                      F-15
<PAGE>
 
        COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

 
(10) EMPLOYEE AND DIRECTOR BENEFIT PROGRAMS

     The Company has an Incentive Stock Option Plan whereby options to purchase
     up to 40,000 shares of stock can be granted to employees at the discretion
     of the Board of Directors at the fair value at the date of grant. The
     options are exercisable within ten years of the grant date, contingent upon
     the employment of the optionee for one year from the date of grant.
 
     The following is a summary of transactions for the incentive stock option
     plan:
<TABLE>
<CAPTION>
 
                                                 1997                 1996               1995
                                                ------               ------             ------
                                                   Wtd. Avg.            Wtd.Avg.             Wtd.Avg.
                                                    Option               Option               Option
                                         Option    Price Per   Option   Price Per   Option  Price Per
                                         Shares      Share     Shares     Share     Shares     Share
                                        ---------  ---------  --------  ---------  -------  ---------
<S>                                     <C>        <C>        <C>       <C>        <C>      <C>
 
      Outstanding, beginning of year       696      $5.00         696    $5.00     2,196      $5.02 
      Exercised during the year              -          -           -             (1,500)     $5.03 
                                           ---                    ---             ------            
                                                                                                     
      Outstanding, end of year             696      $5.00         696    $5.00       696      $5.00 
                                           ===                    ===             ======
</TABLE>
   All options are exercisable as of December 31, 1997, 1996 and 1995. All
   options expire on April 18, 1998.

   The Company also has an employee stock option plan and a director stock
   option plan. The plans were adopted for the benefit of directors and key
   officers and employees in order that they may purchase Company stock at a
   price equal to the fair market value on the date of grant. A total of 300,000
   shares were reserved for possible issuance under these plans. The options
   vest over a three year period and expire after ten years.

   SFAS No. 123, "Accounting for Stock-Based Compensation," became effective
   January 1, 1996. This statement encourages, but does not require, entities to
   compute the fair value of options at the date of grant and to recognize such
   costs as compensation expense. The Company has chosen not to adopt the cost
   recognition principles of this statement. No compensation expense has been
   recognized in 1997, 1996 or 1995 related to the stock option plan. Had
   compensation cost been determined based upon the fair value of the options at
   the grant dates consistent with the method of the new statement, the
   Company's net earnings and net earnings per share would have been reduced to
   the proforma amounts indicated below.

<TABLE>
<CAPTION>
                                                                   1997         1996        1995
                                                                -----------  ----------   ---------
      <S>                                                       <C>          <C>          <C>        
                                               
      Net earnings                                As reported    $1,038,807   1,057,884    885,407
                                                  Proforma       $  997,794   1,035,856    867,266
                                               
      Net earnings per share                      As reported    $     1.24        1.26       1.06
                                                  Proforma       $     1.19        1.23       1.04
                                               
      Net earnings per share - assuming dilution  As reported    $     1.18        1.23       1.04
                                                  Proforma       $     1.13        1.20       1.02
</TABLE>
    
   The fair value of each option is estimated on the date of grant using the
   minimum value options-pricing model with the following weighted average
   assumptions used for grants in 1997, 1996 and 1995 respectively: dividend
   yields of 2%, 2% and 3%, respectively; risk free interest rate of 6%; and an
   expected life of 10 years.     



                                      F-16
<PAGE>
 
        COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(10) EMPLOYEE AND DIRECTOR BENEFIT PROGRAMS, CONTINUED
     A summary of activity in these stock option plans is presented below:
<TABLE>
<CAPTION>
 
                                                 1997                   1996               1995
                                                 ----                   ----               ---- 
                                                    Weighted               Weighted            Weighted
                                                     Average                Average             Average
                                                     Option                 Option              Option
                                         Option       Price      Option     Price      Option    Price
                                         Shares     Per Share    Shares    Per Share   Shares   Per Share
                                        ---------  ----------  ---------  ----------  --------  ---------
<S>                                     <C>       <C>         <C>        <C>         <C>       <C>
 
      Outstanding, beginning of year      90,604    $  7.68     84,900     $  7.14    75,000      $ 6.64
      Granted during the year             15,000    $ 15.53     10,269     $ 11.57    14,000      $10.01
      Cancelled during the year                -                  (900)    $  7.88    (4,100)     $ 7.88
      Exercised during the year           (2,160)   $  6.30     (3,665)    $  5.94       -
                                         -------               -------               -------
 
      Outstanding, end of year           103,444    $  8.85     90,604     $  7.68    84,900      $ 7.14
                                         =======               =======               =======
 
      Number of shares exercisable        77,363                63,827                45,053
                                         =======               =======               =======
</TABLE>

     The weighted average grant-date fair value of options granted in 1997, 1996
     and 1995 was $4.41, $3.46 and $2.09, respectively. For these employee and
     director stock options, options outstanding at December 31, 1997 are
     exercisable at option prices ranging from $5.78 to $15.79 as presented in
     the table above. Such options have a weighted average remaining contractual
     life of approximately 8 years.

     The Company has a 401(k) Profit Sharing Plan which is available to
     substantially all employees subject to certain service requirements. The
     Company's contribution is at the discretion of the Board of Directors and
     cannot exceed 6% of the employee's compensation. The contribution by the
     Company for 1997, 1996 and 1995 was approximately $26,600, $20,300 and
     $21,500, respectively.

(11) Income Taxes

     The components of income tax expense for the years ended December 31, 1997,
     1996 and 1995 are as follows:


                                                 1997       1996      1995 
                                               ---------  --------  --------
                                                                           
      Current                                  $511,809   542,524   462,468
      Deferred                                  (67,537)  (34,885)  (38,204)
      Change in valuation allowance                   -         -   (26,731)
                                               --------   -------   -------
                                                                           
                                               $444,272   507,639   397,533
                                               ========   =======   ======= 

     The differences between the provision for income taxes and the amount
     computed by applying the statutory federal income tax rate to earnings
     before income taxes and minority interest are as follows:


                                                 1997       1996      1995
                                               ---------  --------  --------
 
      Pretax income at statutory rates         $501,613   536,140   434,930
       Add (deduct):
         Tax-exempt interest income             (76,374)  (49,700)  (41,038)
         Non-deductible interest expense          9,760     5,646     5,090
         State taxes, net of federal effect      12,737    22,973         -
         Other                                   (3,464)   (7,420)   (1,449)
                                               --------   -------   -------
 
                                               $444,272   507,639   397,533
                                               ========   =======   =======
 
                                      F-17
<PAGE>
 
        COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(11)  INCOME TAXES, CONTINUED

      The following summarizes the sources and expected tax consequences of
      future taxable deductions (income) which comprise the net deferred tax
      asset which is included as a component of other assets.

<TABLE>
<CAPTION>
 
                                                                       1997       1996
                                                                    ----------  --------
<S>                                                                 <C>         <C>
 
         Deferred tax assets:
            Net unrealized loss on securities available for sale    $       -     2,714
            Allowance for loan losses                                 246,150   188,790
            Other                                                       4,881         -
                                                                    ---------   -------
 
               Gross deferred tax assets                              251,031   191,504
                                                                    ---------   -------
 
         Deferred tax liabilities:
            Premises and equipment                                    (56,552)  (61,848)
            Net unrealized gain on securities available for sale      (88,628)        -
                                                                    ---------   ------- 
 
               Gross deferred tax liabilities                        (145,180)  (61,848)
                                                                    ---------   ------- 
 
               Net deferred tax asset                               $ 105,851   129,656
                                                                    =========   =======
</TABLE>

(12)  RELATED PARTY TRANSACTIONS

      The Company conducts transactions with directors, executive officers
      (including companies in which they have beneficial interest) as well as
      its unconsolidated subsidiaries in the normal course of business. It is
      the policy of the Company that loan transactions with directors, executive
      officers and subsidiaries be made on substantially the same terms as those
      prevailing at the time for comparable loans to other persons. The
      following is a summary of activity for related party loans for 1997:


          Beginning balance       $  265,000
          Loans advanced           1,310,000
          Repayments                (435,000)
                                  ----------
 
          Ending balance          $1,140,000
                                  ==========

      The aggregate amount of deposits of directors and executive officers and
      their affiliates amounted to approximately $2,461,000 and $2,089,000 at
      December 31, 1997 and 1996.
 
(13)  SUPPLEMENTAL FINANCIAL DATA

      Components of other operating expenses in excess of 1% of total interest
      income and other income for the years ended December 31, 1997, 1996 and
      1995 are as follows:

                                     1997     1996     1995
                                   --------  -------  -------
 
          Printing and supplies    $108,040   94,354   71,332
          Data processing          $126,087  128,702  123,293
          FDIC assessment          $  8,995    2,000   64,146
          Directors fees           $ 98,250   81,950   73,300
          Advertising              $125,702   63,191   62,738
 
                                      F-18
<PAGE>
 
        COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


(14) COMMUNITY TRUST FINANCIAL SERVICES CORPORATION (PARENT COMPANY ONLY)
     FINANCIAL INFORMATION

                                 Balance Sheets

                           December 31, 1997 and 1996

                                     Assets
                                     ------
 
                                                           1997       1996  
                                                        ----------  ---------
                                                                            
      Cash                                              $   26,017    285,402
      Investment in subsidiaries                         6,379,530  5,384,441
      Loans to subsidiaries                              2,071,348  1,089,764
      Other assets                                         192,937    126,451
                                                        ----------  ---------
                                                                            
                                                        $8,669,832  6,886,058
                                                        ==========  =========


                      Liabilities and Stockholders' Equity
                      ------------------------------------

      Other liabilities                                 $        -      8,182
      Note payable                                         800,000          -
      Stockholders' equity                               7,869,832  6,877,876
                                                        ----------  ---------
                                                                             
                                                        $8,669,832  6,886,058
                                                        ==========  =========

                             Statements of Earnings

              For the Years Ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
 
                                                                 1997         1996       1995                                
                                                              -----------  ----------  --------                              
<S>                                                           <C>          <C>         <C>                                   
                                                                                                                             
      Interest income                                         $  104,672      51,239         -                               
      Dividends from Bank                                        250,000   1,311,354   499,804                               
      Dividends from Metroplex                                         -      25,000         -                               
      Other operating expenses                                  (202,099)    (81,774)  (52,079)                              
                                                              ----------   ---------   ------- 
                                                                                            
        Earnings before income tax benefit and equity
          in undistributed earnings of subsidiaries              152,573   1,305,819   447,725
 
      Income tax benefit                                          89,510       9,282    12,567
                                                              ----------   ---------   ------- 
 
        Earnings before equity in undistributed
          earnings of subsidiaries                               242,083   1,315,101   460,292
 
      Dividends paid in excess of earnings of subsidiaries             -    (257,217)        -
 
      Equity in undistributed earnings of subsidiaries           796,724           -   425,115
                                                              ----------   ---------   -------
 
                Net earnings                                  $1,038,807   1,057,884   885,407
                                                              ==========   =========   =======
</TABLE>

                                      F-19
<PAGE>
 
        COMMUNITY TRUST FINANCIAL SERVICES CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


(14) COMMUNITY TRUST FINANCIAL SERVICES CORPORATION (PARENT COMPANY ONLY)
     FINANCIAL INFORMATION, CONTINUED

                            Statements of Cash Flows

              For the Years Ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
 
 
                                                                    1997         1996       1995
                                                                ------------  ----------  ---------
<S>                                                             <C>           <C>         <C>
 
     Cash flows from operating activities:
       Net earnings                                             $ 1,038,807   1,057,884    885,407
       Adjustments to reconcile net earnings to
         net cash provided by operating activities:
            Equity in undistributed earnings of subsidiaries       (796,724)    257,217   (425,115)
            Amortization                                                  -       4,743     18,974
            Other                                                   (74,668)   (170,093)   (16,668)
                                                                -----------   ---------   --------
 
            Net cash provided by operating activities               167,415   1,149,751    462,598
                                                                -----------   ---------   -------- 
 
     Cash flows from investing activities:
       Investment in CLC                                                  -           -       (375)
       Investment in CashTrans                                      (49,000)          -          -
       Loans to subsidiaries                                       (981,584)   (839,764)  (250,000)
                                                                -----------   ---------   -------- 
 
            Net cash used by investing activities                (1,030,584)   (839,764)  (250,375)
                                                                -----------   ---------   -------- 
 
     Cash flows from financing activities:
       Proceeds from note payable                                   800,000           -          -
       Cash dividends paid                                         (209,817)   (209,125)  (208,749)
       Proceeds from exercise of stock options                       13,601      21,771      7,545
       Retirement of common stock                                         -      (7,000)         -
                                                                -----------   ---------   -------- 
 
            Net cash provided (used) by financing activities        603,784    (194,354)  (201,204)
                                                                -----------   ---------   -------- 
 
     Net change in cash                                            (259,385)    115,633     11,019
 
     Cash at beginning of the year                                  285,402     169,769    158,750
                                                                -----------   ---------   -------- 
 
     Cash at end of the year                                    $    26,017     285,402    169,769
                                                                ===========   =========   ========
 
     Supplemental disclosure of cash flow information:
       Noncash investing and financing activities:
         Change in unrealized loss on securities
         available for sale, net of tax, of Bank                $   149,365     (17,560)   404,551
</TABLE>

                                      F-20
<PAGE>
 
                                                                       EXHIBIT A

                             SUBSCRIPTION AGREEMENT

    
   THIS SUBSCRIPTION AGREEMENT is made and entered into between Community Trust
Financial Services Corporation, a Georgia corporation (the "Company"), and the
person executing this Agreement as the investor (the "Investor") and sets forth
the terms under which the Investor will subscribe for shares of Common Stock,
par value $2.50 per share (the "Shares") of the Company.  The Shares are being
offered pursuant to the terms and conditions of the Company's Prospectus dated
May 11, 1998 (the "Prospectus") which describes the offering of the Shares (the
"Offering").     
    
    1. SUBSCRIPTION AMOUNT AND PAYMENT. The Investor hereby subscribes for the
purchase of ____ Shares at a purchase price of $17.00 per Share and is
delivering herewith to the Company, in cash or by check, bank draft or money
order payable to or to the order of "Community Trust Financial Services
Corporation," a total of $ _______________ in full payment for the Shares.
Execution of this Agreement by the Investor constitutes a legally binding and
irrevocable offer by the Investor to subscribe for such Shares on the terms and
conditions specified herein and in the Prospectus. The Company shall have the
right to reject such subscription offer, or, by executing a copy of this
Agreement, to accept such offer as to all, or if otherwise indicated by the
Company, less than all, of such Shares. If the Investor's offer is accepted, the
Company will execute a copy of this Agreement and return it to the Investor. The
Company shall have the right to cancel accepted subscription offers at any time
and for any reason until the proceeds of the Offering are released from escrow,
as described in Section 2 below.     
    
    2.   CONDITIONS PRECEDENT TO OFFERING; ESCROW OF SHARES.  There are certain
conditions precedent to the closing of the Offering, as set forth in the
Prospectus under the heading "Plan of Distribution-Conditions to the Offering
and Release of Funds."  Subscription proceeds for the initial 176,471 Shares
subscribed for in the Offering will be forwarded by the Company to, and will be
held in escrow by, The Bankers Bank, Cobb County, Georgia ("Escrow Agent") until
all of such conditions precedent are fulfilled.  Subscription proceeds received
after acceptance by the Company of subscriptions for the initial 176,471 Shares
but before the Offering is terminated will not be deposited in the escrow
account but will be available for immediate use by the Company. One of the
conditions precedent to the closing of the Offering is that subscriptions for
Shares representing the minimum offering of 176,471 Shares must be received on
or before midnight, Hiram, Georgia time, on August 14, 1998.  If subscriptions
for the minimum offering of 176,471 Shares are not received by such date or if
any of the other conditions precedent to the closing are not satisfied, the
Offering will be terminated and all subscription proceeds received by the
Company will be returned promptly to subscribers together with the net interest
earned thereon.  In such event, the Investor's rights under this Agreement
(other than the right to a return of the Investor's subscription funds together
with the net interest) shall terminate.  In addition, at such time, the Escrow
Agent shall cease to act as escrow agent.  If all conditions precedent are
timely satisfied, the Company may continue to sell Shares until the earlier of
November 6, 1998 or the date on which a total of 294,118 Shares have been sold
in the Offering.     

    3.   INVESTOR'S REPRESENTATIONS AND WARRANTIES.
    
         a.  The Investor represents and warrants that it is a bona fide
resident of either Georgia or Florida having his or her principal residence (if
an individual) or its principal place of business (if a corporation, limited
liability company, partnership, trust or other form of business organization) in
either of such states.     
    
         b.  The Investor represents and warrants that its subscription for
Shares is based on no information, representations or warranties, whether
written or oral, except as contained in the Prospectus.  The Investor
acknowledges that no person is authorized to give any information or to make any
statement not con-     

 
                                   A-1
<PAGE>
 
    
tained in the Prospectus, a copy of which Investor acknowledges previously has
been received, and that any information or statement not contained therein may
not be relied upon as having been authorized by the Company. The Investor also
acknowledges that any written or oral representation or information which may
have been made or provided to the Investor prior to the date of the Prospectus
is superseded by the Prospectus.     
    
         c.  The Investor represents and warrants that the Investor and/or its
financial advisors have reviewed the Prospectus and this Agreement and are
aware of the risks of an investment in the Shares.     
    
         d.  The Investor represents and warrants that the undersigned is a bona
fide resident of the state shown in the Investor's address set forth in Exhibit
A hereto and that all of the information regarding the Investor set forth by the
Investor herein (including the information set forth in Exhibits A and B hereto)
is true, accurate and complete. The Investor understands that such information
is being relied upon by the Company in connection with offers and sales of the
Shares under applicable securities laws and otherwise, and the Investor will
notify the Company immediately of any change in any of such information which
occurs prior to the sale of the Shares to the Investor.     
    
         e.  The Investor, if acting in a representative or fiduciary capacity
for a corporation, partnership, employee retirement benefit plan, or trust, or
as custodian or agent for any person or entity, represents that the Investor has
full authority to enter into this agreement in such capacity and on behalf of
such corporation, partnership, employee retirement benefit plan, trust, person
or entity and understands and acknowledges that the above representations and
warranties shall be deemed to apply to the person or entity in whose name the
Shares are to be registered as well as the Investor.     


   4.    INDEMNIFICATION.  The Investor shall indemnify and hold harmless the
Company, its officers, directors and employees, and any professional advisors to
any of the foregoing from and against any and all loss, damage, liability or
expense, including costs and reasonable attorney's fees, to which they may
become subject or which they may incur by reason of or in connection with any
misrepresentation made by the Investor, any breach of any of the Investor's
representations or warranties, or any failure to fulfill any of the Investor's
covenants or agreements, under this Agreement.


   5.    MISCELLANEOUS

         a.  This Agreement shall be governed by and construed in accordance
with the laws of the State of Georgia.

         b.  This Agreement contains the entire agreement between the parties
with respect to the subject matter hereof. The provisions of this Agreement may
not be modified or waived except in writing.

         c.  This Agreement and the rights, powers and duties set forth herein
shall, except as set forth herein, bind and inure to the benefit of the heirs,
executors, administrators, legal representatives, successors and assigns of the
parties hereto.  The Investor may not assign any of the Investor's rights or
interest in and under this Agreement without the prior written consent of the
Company, and any attempted assignment without such consent shall be void and
without effect.


                                      A-2
<PAGE>
 
          IN WITNESS WHEREOF, the Investor has executed this Agreement on the
___________________ day of _________________________, 1998.



INVESTOR:


- -------------------------------          -----------------------------------
Signature*                               Signature**


- -------------------------------          -----------------------------------
Please type or legibly print             Please type or legibly print
exact name and title if                  exact name and title if signing for
signing for an entity                    an entity



* When signing in a representative or fiduciary capacity (as attorney,
custodian, executor, trustee, administrator or guardian), please print your full
title. When signing on behalf of a corporation or partnership, please sign in
full corporate or partnership name and print the title of the authorized
officer. In the event the Escrow Agent is required to refund subscription
proceeds (and any income earned thereon) to Subscribers, the Escrow Agent will
deliver such funds to the person or entity designated above, unless different
instructions are clearly indicated herein.


** In the case of subscriptions by two or more persons, each such person must
sign. Unless otherwise indicated in Exhibit A hereto, certificates for
subscriptions made in the name of two or more persons will be issued in the
names of such persons as joint tenants with right of survivorship, and not as
tenants in common.



                                      A-3
<PAGE>
 
    The foregoing offer is hereby accepted by the Company as to
_______________________ Shares this ___________, day of ________________,1998.


COMMUNITY TRUST FINANCIAL SERVICES CORPORATION


By:
    ------------------------------

Title:
       ---------------------------


RETURN THIS COMPLETED AND EXECUTED SUBSCRIPTION AGREEMENT (INCLUDING EXHIBITS A
AND B HERETO) AND PAYMENT FOR THE SHARES SUBSCRIBED FOR TO:

For Hand Delivery:                                   By Mail:
- -----------------                                    ------- 

Community Trust Financial                            Community Trust Financial
Services Corporation                                 Services Corporation
3844 Atlanta Highway                                 P.O. Box 1700       
Hiram, Georgia 30141                                 Hiram, Georgia 30141 
                                                        




                                      A-4
<PAGE>
 
                                   EXHIBIT A
                                   ---------

                             SUBSCRIBER INFORMATION

    To induce the Company to permit the Investor to subscribe for Shares and to
permit the Company to qualify the sale of Shares under the securities laws of
various states, the Investor makes the following representations and warranties:


        1.    The Investor is a bona fide resident of the State of
              _________________, having his or her principal residence (if an
              individual) or its principal place of business (if an entity) in
              such state, as indicated below.


              a.  Principal Residence (if an individual) or Business (if an
                  entity) Address:

                  -----------------------------------------------------
                                         Street

                  -----------------------------------------------------
                      City                State           Zip Code

                  (         )
                  -----------------------------------------------------
                                        Telephone No.

                  -----------------------------------------------------
                                        Contact Person


    
              b.  Correspondence Address (address to which certificates, any
                  dividend payments or other correspondence is to be directed if
                  different from address in 1.a. above)       


                  -----------------------------------------------------
                                         Street

                  -----------------------------------------------------
                      City                State           Zip Code

                  (         )
                  -----------------------------------------------------
                                        Telephone No.

                  -----------------------------------------------------
                                        Contact Person





        2.    The Investor's Social Security Number (if an individual) or Tax
              Identification Number (if an entity):
 

                  -----------------------------------------------------


                                      A-5
<PAGE>
 
        3.    Certificate Registration Information:

              a.  Name in which certificate(s) is to be registered:

                  (1)
                      -----------------------------------------------------
                           First Name       Initial      Last Name


                  (2)
                      -----------------------------------------------------
                           First Name       Initial      Last Name


                  (3)
                      -----------------------------------------------------
                           Other (Entity)



              b.  Manner in which title is to be held (please check one):

              ______ Corporation            ______ As Custodian for ____________
              ______ Partnership                   Under Uniform Gift to Minors
              ______ Individual                    Act of the State of _________
              ______ Tenants in Common
              ______ Community Property     ______ As Trustee for ______________
              ______ Joint Tenants with            Date of Trust _______________
                     Right of Survivorship
              ______ Individual Retirement  ______ As Executor for _____________
                     Account
              ______ Keogh Plan             ______ Other:  _____________________
 


NOTE: IF ACTING IN A REPRESENTATIVE OR FIDUCIARY CAPACITY, THE INFORMATION
REQUESTED ABOVE SHOULD BE PROVIDED FOR BOTH THE INVESTOR AND THE PERSON OR
ENTITY IN WHOSE NAME THE CERTIFICATE(S) WILL BE REGISTERED.



                                      A-6
<PAGE>
 
                                   EXHIBIT B
                                   ---------

                              SUBSTITUTE FORM W-9

Taxpayer Identification Number ("TIN"):_______________________________________

    
    Under penalties of perjury, I certify that (1) the number shown on this form
is my correct TIN (or I have applied for a TIN and am waiting for one to be
issued to me), and (2) I am not subject to backup withholding because: (a) I am
exempt from backup withholding; or (b) I have not been notified by the Internal
Revenue Service ("IRS") that I am subject to backup withholding as a result of a
failure to report all interest or dividends; or (c) the IRS has notified me that
I am no longer subject to backup withholding.       


    You must cross out item (2) above if you have been notified by the IRS that
you are currently subject to backup withholding because you have failed to
report all interest and dividends on your tax return.  However, if after being
notified by the IRS that you were subject to backup withholding you received
another notification from the IRS that you are no longer subject to backup
withholding, do not cross out item (2).



PLEASE SIGN HERE:        PRINT YOUR NAME: 
                                          -------------------------------------

                         SIGNATURE 
                                   --------------------------------------------

                         DATE:                                           , 1998
                               ------------------------------------------
   
NOTE: IF ACTING IN A REPRESENTATIVE OR FIDUCIARY CAPACITY, YOU MUST FURNISH THE
INFORMATION PROVIDED IN SUBSTITUTE FORM W-9 BELOW FOR THE PERSON OR ENTITY IN
WHOSE NAME THE CERTIFICATE(S) WILL BE REGISTERED (THE "PROSPECTIVE
SHAREHOLDER").


                              SUBSTITUTE FORM W-9

Taxpayer Identification Number ("TIN"): ______________________________________

    Under penalties of perjury, I certify that (1) the number shown on this form
is my correct TIN (or I have applied for a TIN and am waiting for one to be
issued to me), and (2) I am not subject to backup withholding because: (a) I am
exempt from backup withholding; or (b) I have not been notified by the Internal
Revenue Service ("IRS") that I am subject to backup withholding as a result of a
failure to report all interest or dividends; or (c) the IRS has notified me that
I am no longer subject to backup withholding.

    You must cross out item (2) above if you have been notified by the IRS that
you are currently subject to backup withholding because you have failed to
report all interest and dividends on your tax return.  However, if after being
notified by the IRS that you were subject to backup withholding you received
another notification from the IRS that you are no longer subject to backup
withholding, do not cross out item (2).



                                      A-7
<PAGE>
 
PLEASE SIGN HERE:      PRINT NAME OF
                       PROSPECTIVE
                       SHAREHOLDER: 
                                    ------------------------------------------ 

                       PRINT YOUR NAME
                       AND TITLE OR
                       CAPACITY: 
                                 ---------------------------------------------
                       SIGNATURE 
                                 --------------------------------------------- 

                       DATE:                                            , 1998
                            -------------------------------------------
 
    In order to prevent the application of federal income tax backup
withholding, each Investor/Prospective Shareholder must provide the Escrow Agent
with his correct TIN.  An individual's social security number is his TIN.  The
TIN should be provided in the space provided in Substitute Form W-9.

    Under federal income tax law, any person who is required to furnish his
correct TIN to another person, and who fails to comply with such requirements,
may be subject to a $50 penalty imposed by the IRS. Additionally, any person who
makes a false statement with no reasonable basis that results in no backup
withholding is subject to a $500 penalty imposed by the IRS.

    If backup withholding applies, the Escrow Agent is required to withhold 31%
on payments of interest paid to such Investor/Prospective Shareholder.  Backup
withholding is not an additional tax and the tax liability of persons subject to
backup withholding will be reduced by the amount of tax withheld.  If backup
withholding results in an overpayment of taxes, a refund may be obtained from
the IRS.  Certain taxpayers, including all corporations, are not subject to
these backup withholding and reporting requirements.

    If the Investor or Prospective Shareholder has not been issued a TIN and has
applied for a TIN or intends to apply for a TIN in the near future, "Applied
For" should be written in the space provided for the TIN on this Substitute Form
W-9 and the form should be signed and dated.  In such case, if the Escrow Agent
is not provided with a TIN within 60 days, the Escrow Agent will withhold 31% of
interest payments thereafter made to each Investor or Prospective Shareholder
until a TIN is provided to the Escrow Agent.


                                      A-8
<PAGE>
 
================================================================================
                                        
     NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS IN
CONNECTION WITH THE OFFERING COVERED BY THIS PROSPECTUS.  IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED
BY THE COMPANY OR THE UNDERWRITER. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER
TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OFFERED HEREBY TO
ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.
NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER
ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE
AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF.

                              -------------------

                               TABLE OF CONTENTS
 
                                                                            Page
                                                                            ----
Prospectus Summary.....................................................        3
Risk Factors...........................................................        7
The Company............................................................       11
Use of Proceeds........................................................       13
Determination of Offering Price........................................       17
Dilution...............................................................       17
Plan of Distribution...................................................       18
Dividends and Dividend Policy..........................................       20
Market for Common Stock................................................       21
Capitalization.........................................................       22
Selected Consolidated Financial Data...................................       23
Management's Discussion and Analysis of Financial Condition and Results 
  of Operations........................................................       24
Business...............................................................       33
Description of Capital Stock...........................................       59
Legal Matters..........................................................       63
Experts................................................................       63
Index to Financial Statements..........................................      F-1
Subscription Agreement.................................................      A-1
 
                              -------------------
    
     UNTIL JUNE 23, 1998, ALL DEALERS EFFECTING TRANSACTIONS IN THE REGISTERED
SECURITIES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED
TO DELIVER A PROSPECTUS.  THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO
DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.      

================================================================================

================================================================================



                                     
                               294,118 SHARES      

                          
                      COMMUNITY TRUST FINANCIAL SERVICES 
                                  CORPORATION      
                                         
                                    [LOGO]       


                                 COMMON STOCK


                               ($2.50 PAR VALUE)
                                        


                              -------------------

                                   PROSPECTUS

                              -------------------


                                            
                                            



                                  MAY 11, 1998

================================================================================
<PAGE>
 
                                        
                                    PART II      
                                    -------
                        
                    INFORMATION NOT REQUIRED IN PROSPECTUS      

    
Item 14.  Other Expenses of Issuance and Distribution      
- ----------------------------------------------------- 

<TABLE>     
      <S>                                        <C> 
      SEC registration fee                         $  1,475
      Blue Sky filing fees                         $  1,608
      Accounting fees and expenses                 $ 15,000
      Legal fees and expenses                      $ 57,500
      Printing expenses                            $ 15,000
      Investment Banker's fee                      $ 23,000
      Reimbursement of underwriter's expenses      $  2,000
      Escrow Agent's fee                           $  2,045
                                                 ------------
      Total:                                       $117,628
                                                 ============
</TABLE>      
    
Item 15.  Indemnification of Directors and Officers      
- ---------------------------------------------------
    
      Limitations on Personal Liability      
    
      Section 14-2-202(b)(4) of the Georgia Business Corporation Code ("GBCC")
provides that a corporation's articles of incorporation may contain a provision
eliminating or limiting the personal liability of a director to the corporation
or its shareholders for monetary damages for breach of duty of care or other
duty as a director. However, under Section 14-2-202(b)(4), such a provision may
not eliminate or limit the liability of a director: (i) for the appropriation,
in violation of his duties, of any business opportunity of the corporation; (ii)
for acts or omissions involving intentional misconduct or a knowing violation of
law; (iii) for liability involving unlawful distributions, as described in
Section 14-2-832 of the GBCC; and (iv) for transactions from which the director
received an improper personal benefit.      
    
      Article XII of the Company's Articles of Incorporation contains a
provision eliminating or limiting the personal liability of a director of the
Company to the full extent authorized by Section 14-2-202(b)(4). Consequently,
the shareholders' potential recourse for monetary damages against the Company's
directors is limited to situations in which one of the four exceptions noted
above is applicable. Additionally, Article XII of the Company's Articles of
Incorporation states that if the GBCC is amended, then the liability of a
director of the Company shall be limited to the fullest extent permitted by the
GBCC, as so amended.      

                                     II-1
<PAGE>
 
          
      Indemnification of Directors and Officers      
    
      The Company maintains director and officer liability insurance which
insures against liabilities that directors and officers of the Company may incur
in such capacities.      
    
      Section 6.1 of the Company's Bylaws provides:      
    
                    INDEMNIFICATION, INSURANCE, AND REIMBURSEMENT      
    
           Each person who is or was a director, officer, employee, or agent of
           the corporation (including the heirs, executors, administrators, or
           estate of such person) or who is or was serving, at the request of
           the corporation, as a director, officer, employee, or agent of
           another corporation, partnership, joint venture, trust, or other
           enterprise shall by right be indemnified by the corporation, to the
           full extent permitted or authorized by the present and future laws of
           the State of Georgia, against any liability, cost, payment, or
           expense asserted against him or paid or incurred by him in his
           capacity as such a director, officer, employee, or agent, whether
           asserted, paid, or incurred during or after his service as such a
           director, officer, employer, or agent. The corporation may purchase
           and maintain, at its expense, insurance to protect itself and any
           such person against any such liability, cost, payment, or expense.
           The foregoing right of indemnification shall not be deemed exclusive
           of any other right to which those indemnified or seeking
           indemnification may be entitled both as to action in their official
           capacities and as to action in another capacity while holding such
           offices, and the corporation may provide such additional rights to
           its directors, officers, employees, and agents.      
    
      The GBCC provides:      
    
14-2-850.  Part Definitions.      
    
      As used in this part, the term:      
    
           (1) "Corporation" includes any domestic or foreign predecessor entity
of a corporation in a merger or other transaction in which the predecessor's
existence ceased upon consummation of the transaction.      
    
           (2) "Director" or "officer" means an individual who is or was a
director or officer, respectively, of a corporation or who, while a director or
officer of the corporation, is or was serving at the corporation's request as a
director, officer, partner, trustee, employee, or agent of another domestic or
foreign corporation, partnership, joint venture, trust, employee benefit plan,
or other      

                                     II-2
<PAGE>
 
    
entity.  A director or officer is considered to be serving an employee benefit
plan at the corporation's request if his or her duties to the corporation also
impose duties on, or otherwise involve services by, the director or officer to
the plan or to participants in or beneficiaries of the plan.  Director or
officer includes, unless the context otherwise requires, the estate or personal
representative of a director or officer.      
    
            (3) "Disinterested director" means a director who at the time of a
vote referred to in subsection (c) of Code Section 14-2-853 or a vote or
selection referred to in subsection (b) or (c) of Code Section 14-2-855 or
subsection (a) of Code Section 14-2-856 is not:      
    
                   (A) A party to the proceeding; or      
    
                   (B) An individual who is party to a proceeding having a
            familial, financial, professional, or employment relationship with
            the director whose indemnification or advance for expenses is the
            subject of the decision being made with respect to the proceeding,
            which relationship would, in the circumstances, reasonably be
            expected to exert an influence on the director's judgment when
            voting on the decision being made.      
     
            (4) "Expenses" includes counsel fees.      
    
            (5) "Liability" means the obligation to pay a judgment, settlement,
penalty, fine (including an excise tax assessed with respect to an employee
benefit plan), or reasonable expenses incurred with respect to a proceeding. 
     
    
            (6) "Official capacity" means:      
     
                   (A) When used with respect to a director, the office of
            director in a corporation; and      
    
                   (B) When used with respect to an officer, as contemplated in
            Code Section 14-2-857, the office in a corporation held by the
            officer.      
    
      Official capacity does not include service for any other domestic or
foreign corporation or any partnership, joint venture, trust, employee benefit
plan, or other entity.      
    
            (7) "Party" means an individual who was, is, or is threatened to be
made a named defendant or respondent in a proceeding.      
    
            (8) "Proceeding" means any threatened, pending, or completed action,
suit, or proceeding, whether civil, criminal, administrative, arbitrative, or
investigative and whether formal or informal.      

                                     II-3
<PAGE>
 
    
14-2-851.  Authority to Indemnify.      
    
       (a) Except as otherwise provided in this Code section, a corporation may
indemnify an individual who is a party to a proceeding because he or she is or
was a director against liability incurred in the proceeding if:      
    
             (1) Such individual conducted himself or herself in good faith; and
     
    
             (2) Such individual reasonably believed:      
    
                   (A) In the case of conduct in his or her official capacity,
                   that such conduct was in the best interests of the
                   corporation;      
    
                   (B) In all other cases, that such conduct was at least not
                   opposed to the best interests of the corporation; and      
    
                   (C) In the case of any criminal proceeding, that the
                   individual had no reasonable cause to believe such conduct
                   was unlawful.      
    
       (b) A director's conduct with respect to an employee benefit plan for a
purpose he or she believed in good faith to be in the interests of the
participants in and beneficiaries of the plan is conduct that satisfies the
requirement of subparagraph (a)(2)(B) of this Code section.      
    
       (c) The termination of a proceeding by judgment, order, settlement, or
conviction, or upon a plea of nolo contendere or its equivalent is not, of
itself, determinative that the director did not meet the standard of conduct
described in this Code section.      
    
       (d) A corporation may not indemnify a director under this Code section:
     
    
             (1) In connection with a proceeding by or in the right of the
             corporation, except for reasonable expenses incurred in connection
             with the proceeding if it is determined that the director has met
             the relevant standard of conduct under this Code section; or      
    
             (2) In connection with any proceeding with respect to conduct for
             which he or she was adjudged liable on the basis that personal
             benefit was improperly received by him or her, whether or not
             involving action in his or her official capacity.      

                                      II-4
<PAGE>
 
    
14-2-852.  Mandatory indemnification.      
    
      A corporation shall indemnify a director who was wholly successful, on the
merits or other-wise, in the defense of any proceeding to which he or she was a
party because he or she was a director of the corporation against reasonable
expenses incurred by the director in connection with the proceeding.      
    
14-2-853.  Advance for expenses.      
    
      (a) A corporation may, before final disposition of a proceeding, advance
funds to pay for or reimburse the reasonable expenses incurred by a director who
is a party to a proceeding because he or she is a director if he or she delivers
to the corporation:      
    
             (1) A written affirmation of his or her good faith belief that he
             or she has met the relevant standard of conduct described in Code
             Section 14-2-851 or that the proceeding involves conduct for which
             liability has been eliminated under a provision of the articles of
             incorporation as authorized by paragraph (4) of subsection (b) of
             Code Section 14-2-202; and      
    
             (2) His or her written undertaking to repay any funds advanced if
             it is ultimately determined that the director is not entitled to
             indemnification under this part.      
    
      (b) The undertaking required by paragraph (2) of subsection (a) of this
Code section must be an unlimited general obligation of the director but need
not be secured and may be accepted without reference to the financial ability of
the director to make repayment.      
    
      (c) Authorizations under this Code section shall be made:      
    
             (1) By the board of directors:      
    
                    (A) When there are two or more disinterested directors, by a
                    majority vote of all the disinterested directors (a majority
                    of whom shall for such purpose constitute a quorum) or by a
                    majority of the members of a committee of two or more
                    disinterested directors appointed by such a vote; or      
    
                    (B) When there are fewer than two disinterested directors,
                    by the vote necessary for action by the board in accordance
                    with subsection (c) of Code Section 14-2-824, in which
                    authorization directors who do not qualify as disinterested
                    directors may participate; or      
    
             (2) By the shareholders, but shares owned or voted under the
             control of a director who at the time does not qualify as a
             disinterested director with respect to the proceeding may not be
             voted on the authorization.      

                                     II-5
<PAGE>
 
    
14-2-854. Court-ordered indemnification and advances for expenses.      
    
     (a) A director who is a party to a proceeding because he or she is a
director may apply for indemnification or advance for expenses to the court
conducting the proceeding or to another court of competent jurisdiction. After
receipt of an application and after giving any notice it considers necessary,
the court shall:      
    
             (1) Order indemnification or advance for expenses if it determines
             that the director is entitled to indemnification under this part;
             or      
    
             (2) Order indemnification or advance for expenses if it determines,
             in view of all the relevant circumstances, that it is fair and
             reasonable to indemnify the director or to advance expenses to the
             director, even if the director has not met the relevant standard of
             conduct set forth in subsections (a) and (b) of Code Section 14-2-
             851, failed to comply with Code Section 14-2-853, or was adjudged
             liable in a proceeding referred to in paragraph (1) or (2) of
             subsection (d) of Code Section 14-2-851, but if the director was
             adjudged so liable, the indemnification shall be limited to
             reasonable expenses incurred in connection with the proceeding.
     
    
     (b) If the court determines that the director is entitled to
indemnification or advance for expenses under this part, it may also order the
corporation to pay the director's reasonable expenses to obtain court-ordered
indemnification or advance for expenses.      
    
14-2-855. Determination and authorization of indemnification.      
    
     (a) A corporation may not indemnify a director under Code Section 14-2-851
     unless authorized thereunder and a determination has been made for a
     specific proceeding that indemnification of the director is permissible in
     the circumstances because he or she has met the relevant standard of
     conduct set forth in Code Section 14-2-851.      
    
     (b) The determination shall be made:      
     
             (1) If there are two or more disinterested directors, by the board
             of directors by a majority vote of all the disinterested directors
             (a majority of whom shall for such purpose constitute a quorum) or
             by a majority of the members of a committee of two or more
             disinterested directors appointed by such a vote;      
    
             (2) By special legal counsel:      
    
                    (A) Selected in the manner prescribed in paragraph (1) of
                    this subsection; or      

                                     II-6
<PAGE>
 
    
                    (B) If there are fewer than two disinterested directors,
                    selected by the board of directors (in which selection
                    directors who do not qualify as disinterested directors may
                    participate); or      
    
             (3) By the shareholders, but shares owned by or voted under the
             control of a director who at the time does not qualify as a
             disinterested director may not be voted on the determination.      
    
      (c) Authorization of indemnification or an obligation to indemnify and
evaluation as to reasonableness of expenses shall be made in the same manner as
the determination that indemnification is permissible, except that if there are
fewer than two disinterested directors or if the determination is made by
special legal counsel, authorization of indemnification and evaluation as to
reasonableness of expenses shall be made by those entitled under subparagraph
(b) (2) (B) of this Code section to select special legal counsel.      
    
14-2-856. Shareholder approved indemnification.      
    
      (a) If authorized by the articles of incorporation or a bylaw, contract,
or resolution approved or ratified by the shareholders by a majority of the
votes entitled to be cast, a corporation may indemnify or obligate itself to
indemnify a director made a party to a proceeding brought by or in the right of
the corporation, without regard to the limitations in other Code sections of
this part, but shares owned or voted under the control of a director who at the
time does not qualify as a disinterested director with respect to any existing
or threatened proceeding that would be covered by the authorization may not be
voted on the authorization.      
    
     (b) The corporation shall not indemnify a director under this Code section
for any liability incurred in a proceeding in which the director is adjudged
liable to the corporation or is subjected to injunctive relief in favor of the
corporation:      
    
             (1) For any appropriation, in violation of the director's duties,
             of any business opportunity of the corporation;      
    
             (2) For acts or omissions which involve intentional misconduct or a
             knowing violation of law;      
    
             (3) For the types of liability set forth in Code Section 14-2-832;
             or      
    
             (4) For any transaction from which he or she received an improper
             personal benefit.      
    
     (c) Where approved or authorized in the manner described in subsection 
(a) of this Code section, a corporation may advance or reimburse expenses
incurred in advance of final disposition of the proceeding only if:      

                                     II-7
<PAGE>
 
    
             (1) The director furnishes the corporation a written affirmation of
             his or her good faith belief that his or her conduct does not
             constitute behavior of the kind described in subsection (b) of this
             Code section; and     
    
             (2) The director furnishes the corporation a written undertaking,
             executed personally or on his or her behalf, to repay any advances
             if it is ultimately determined that the director is not entitled to
             indemnification under this Code section.     
    
14-2-857.  INDEMNIFICATION OF OFFICERS, EMPLOYEES, AND AGENTS.      
    
       (a) A corporation may indemnify and advance expenses under this part to
an officer of the corporation who is a party to a proceeding because he or she
is an officer of the corporation:      
    
             (1) To the same extent as a director; and      
    
             (2) If he or she is not a director, to such further extent as may
             be provided by the articles of incorporation, the bylaws, a
             resolution of the board of directors, or contract except for
             liability arising out of conduct that constitutes:      
    
                 (A) Appropriation, in violation of his or her duties, of any
                 business opportunity of the corporation;       
    
                 (B) Acts or omissions which involve intentional misconduct or a
                 knowing violation of law;      
    
                 (C) The types of liability set forth in Code Section 14-2-832;
                 or      
    
                 (D) Receipt of an improper personal benefit.      
     
       (b) The provisions of paragraph (2) of subsection (a) of this Code
section shall apply to an officer who is also a director if the sole basis on
which he or she is made a party to the proceeding is an act or omission solely
as an officer.      
    
       (c) An officer of a corporation who is not a director is entitled to
mandatory indemnification under Code Section 14-2-852, and may apply to a court
under Code Section 14-2-854 for indemnification or advances for expenses, in
each case to the same extent to which a director may be entitled to
indemnification or advances for expenses under those provisions.      
    
       (d) A corporation may also indemnify and advance expenses to an employee
or agent who is not a director to the extent , consistent with public policy,
that may be provided by its articles of incorporation, bylaws, general or
specific action of its board of directors, or contract.      



                                     II-8
<PAGE>
 
    
14-2-858.  INSURANCE.      
    
  A corporation may purchase and maintain insurance on behalf of an individual
who is a director, officer, employee, or agent of the corporation or who, while
a director, officer, employee, or agent of the corporation, serves at the
corporation's request as a director, officer, partner, trustee, employee, or
agent of another domestic or foreign corporation, partnership, joint venture,
trust, employee benefit plan, or other entity against liability asserted against
or incurred by him or her in that capacity or arising from his or her status as
a director, officer, employee, or agent, whether or not the corporation would
have power to indemnify or advance expenses to him or her against the same
liability under this part.      
    
14-2-859.  APPLICATION OF PART.      
    
  (a) A corporation may, by a provision in its articles of incorporation or
bylaws or in a resolution adopted or a contract approved by its board of
directors or shareholders, obligate itself in advance of the act or omission
giving rise to a proceeding to provide indemnification or advance funds to pay
for or reimburse expenses consistent with this part.  Any such obligatory
provision shall be deemed to satisfy the requirements for authorization referred
to in subsection (c) of Code Section 14-2-853 or subsection (c) of Code Section
14-2-855.  Any such provision that obligates the corporation to provide
indemnification to the fullest extent permitted by law shall be deemed to
obligate the corporation to advance funds to pay for or reimburse expenses in
accordance with Code Section 14-2-853 to the fullest extent permitted by law,
unless the provision specifically provides otherwise.      
    
  (b) Any provision pursuant to subsection (a) of this Code section shall not
obligate the corporation to indemnify or advance expenses to a director of a
predecessor of the corporation, pertaining to conduct with respect to the
predecessor, unless otherwise specifically provided.  Any provision for
indemnification or advance for expenses in the articles of incorporation,
bylaws, or a resolution of the board of directors or shareholders, partners, or,
in the case of limited liability companies, members or managers of a predecessor
of the corporation or other entity in a merger or in a contract to which the
predecessor is a party, existing at the time the merger takes effect, shall be
governed by paragraph (3) of the subsection (a) of Code Section 14-2-1106.
     
    
  (c) A corporation may, by a provision in its articles of incorporation, limit
any of the rights to indemnification or advance for expenses created by or
pursuant to this part.      
    
  (d) This part does not limit a corporation's power to pay or reimburse
expenses incurred by a director or an officer in connection with his or her
appearance as a witness in a proceeding at a time when he or she is not a party.
     
    
  (e) Except as expressly provided in Code Section 14-2-857, this part does not
limit a corporation's power to indemnify, advance expenses to, or provide or
maintain insurance on behalf of an employee or agent.      

                                     II-9
<PAGE>
 
    
ITEM 16.  EXHIBITS      
- ------------------
    
  The following exhibits are filed as part of this Registration Statement:      

<TABLE>     
<CAPTION> 

     EXHIBIT NO.                  DESCRIPTION
     -----------                  -----------
     <S>                          <C> 
        1+                        Engagement Letter, dated October 16, 1997,
                                  between the Company and Knox Wall Division of
                                  Morgan Keegan & Company, Inc.

        4*                        Specimen Stock Certificate representing shares
                                  of the Company's $2.50 par value common stock

        5+                        Opinion of Rowe, Foltz & Martin, P.C.

        10.1**@                   1988 Stock Option Plan and related specimen
                                  copy of option

        10.2@                     1993 Employee Stock Option Plan (Filed as
                                  Exhibit 10.2 to the Company's Annual Report on
                                  Form 10-K for the year ended December 31,
                                  1992, and incorporated herein by reference)

        10.3@                     1993 Directors Stock Option Plan (Filed as
                                  Exhibit 10.3 to the Company's Annual Report on
                                  Form 10-K for the year ended December 31,
                                  1992, and incorporated herein by reference)

        10.4**                    Agreement and Plan of Merger and
                                  Reorganization dated October 7, 1990 among the
                                  Company, the Bank and CTFS Interim
                                  Corporation, as amended by the First Amendment
                                  to Agreement and Plan of Merger and
                                  Reorganization dated October 24, 1990

        10.5                      Lease dated June 9, 1989 by and between First
                                  Baptist Church of Dallas, Georgia and the Bank
                                  relating to lease of real property (Filed as
                                  Exhibit 10.5 to the Company's

</TABLE>      

                                     II-10
<PAGE>
 
<TABLE>     

     <S>                          <C> 
                                  Annual Report on Form 10-K for the year
                                  ended December 31, 1992, and incorporated
                                  herein by reference)

        10.6                      License and Equipment Purchase Agreement dated
                                  as of July 27, 1991 by and between Bank South,
                                  National Association and Community Trust Bank
                                  relating to branch in Paulding Commons Kroger
                                  store (Filed as Exhibit 10.6 to the Company's
                                  Annual Report on Form 10-K for the year ended
                                  December 31, 1992, and incorporated herein by
                                  reference)

        10.7                      Lease dated May 25, 1995 by and between Brock
                                  Investments, Inc., of Hiram, Georgia and the
                                  Bank relating to lease of real property (Filed
                                  as Exhibit 10.7 to the Company's Annual Report
                                  on Form 10-K for the year ended December 31,
                                  1995, and incorporated herein by reference)

        10.8                      Lease Extension Agreement dated September 30,
                                  1996 by and between First Baptist Church of
                                  Dallas, Georgia and the Bank relating to lease
                                  of real property (Filed as Exhibit 10.8 to the
                                  Company's Annual Report on Form 10-KSB for the
                                  year ended December 31, 1996, and incorporated
                                  herein by reference)

        10.9                      Loan and Stock Pledge Agreement dated November
                                  14, 1997, between the Company and The Bankers
                                  Bank ( Filed as Exhibit 2 to the Company's
                                  Current Report on Form 8-K dated November 14,
                                  1997, and incorporated herein by reference)

        10.10*@                   Employment Agreement dated January 1, 1998,
                                  between the Company and Ronnie Austin

        10.11+                    Escrow Agreement between the Company and The
                                  Bankers Bank
</TABLE>      

                                     II-11
<PAGE>
 
<TABLE>     

     <S>                          <C> 
        10.12+                    Form of Subscription Agreement (attached as
                                  Exhibit A to the Prospectus filed as Part I of
                                  this Registration Statement, and incorporated
                                  herein by reference)

        13*                       1997 Annual Report to Stockholders (certain
                                  sections of the Company's 1997 Annual Report
                                  to Stockholders, as indicated in the Company's
                                  Annual Report on Form 10-KSB for the year
                                  ended December 31, 1997, are incorporated by
                                  reference into said Form 10-KSB. Portions of
                                  the 1997 Annual Report to Stockholders that
                                  are not incorporated by reference into said
                                  Form 10-KSB are not to be deemed "filed" with
                                  the Commission or subject to the liabilities
                                  of Section 18 of the Securities Exchange Act
                                  of 1934)

        20*                       Proxy Statement for 1998 Annual Meeting of
                                  Stockholders

        21*                       Subsidiaries

        23.1+                     Consent of Rowe, Foltz & Martin, P.C.
                                  (included in opinion filed as Exhibit 5)

        23.2+                     Consent of Porter Keadle Moore LLP

        24+                       Power of Attorney (included on signature
                                  page of this Registration Statement)

        27*                       Financial Data Schedule as of, and for the
                                  year ended, December 31, 1997

        27.1*                     Financial Data Schedule as of, and for the
                                  year ended, December 31, 1996
</TABLE>      
- --------------------
    
+ Filed herewith      
    
* Incorporated herein by reference to the exhibit of the same number in the
Company's Annual Report on Form 10-KSB for the year ended December 31, 1997. 
     


                                     II-12
<PAGE>
 
    
** Incorporated herein by reference to the exhibit of the same number in the
Company's Registration Statement on Form S-4, as amended (No. 33-37601).      
    
@ The referenced exhibit is a compensatory management contract, plan or
arrangement.      
    
ITEM 17.  UNDERTAKINGS      
- ----------------------
       
     The undersigned registrant hereby undertakes:      
    
     (1) To file, during any period in which it offers or sells securities, a
post-effective amendment to this registration statement to: (a) include any
prospectus required by Section 10(a)(3) of the Securities Act of 1933 (the
"Act"); (b) reflect in the prospectus any facts or events which, individually or
together, represent a fundamental change in the information in the registration
statement; and (c) include any additional or changed material information on the
plan of distribution.     
    
     (2)  For the purposes of determining liability under the Act, the
registrant will treat each post-effective amendment as a new registration
statement of the securities offered, and the offering of the securities at that
time to be the initial bona fide offering.      
    
     (3) To file a post-effective amendment to remove from registration any of
the securities that remain unsold at the end of the offering.      
    
     (4) To supplement the prospectus, after the end of the period during which
securities are offered exclusively to existing security holders of the
registrant, to include the results of such offering, the transactions by the
underwriters during such period, the amount of unsubscribed securities that the
underwriters will purchase, and the terms of any later reoffering.  If the
underwriters make any public offering of the securities on terms different than
those on the cover page of the prospectus, a post-effective amendment will be
filed to state the terms of such offering; and      
    
     (5) Insofar as indemnification for liabilities arising under the Act may be
permitted to directors, officers and controlling persons of the small business
issuer pursuant to the provisions described in Item 15 above, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission, such indemnification is against public policy as expressed in the
Act and is, therefore, unenforceable.  In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed by the Act and will
be governed by the final adjudication of such issue.      

                                        
                                     II-13
<PAGE>
 
                                      
                                  SIGNATURES      
    
     Pursuant to the requirements of the Securities Act of 1933, the registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-2 and has duly caused this registration
statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Hiram, State of Georgia, on May 11, 1998.      

    
COMMUNITY TRUST FINANCIAL SERVICES CORPORATION      

    
By: /s/ Ronnie L. Austin
   ---------------------
Ronnie L. Austin
President and Chief Executive Officer      

                                   
                               POWER OF ATTORNEY      
    
     KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints RONNIE L. AUSTIN and W. A. FOSTER III, and any of
them, his true and lawful attorneys-in-fact and agents, with full power of
substitution, for him and in his name, place and stead, in any and all
capacities, to sign any and all amendments (including post-effective amendments)
to this Registration Statement, and to file the same, with all exhibits thereto
and other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them,
full power and authority to do and perform each and every act and thing
requisite or necessary to be done, as fully to all intents and purposes as he
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents or any of them, or their or his substitute or
substitutes, lawfully may do or cause to be done by virtue hereof.      
    
     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities indicated on May 11, 1998.      
 
<TABLE>     
SIGNATURES                                          TITLE
- ----------                                          ----- 

<S>                                       <C> 
/s/ Ronnie L. Austin                      President, Chief Executive Officer
- --------------------------                and Director (Principal Executive
Ronnie L. Austin                          Officer and Principal Financial
                                          Officer)

/s/ Angel J. Byrd                         Comptroller (Principal Accounting 
- --------------------------                Officer)
Angel J. Byrd                            

</TABLE>      

                                     II-14
<PAGE>
 
<TABLE>     

<S>                                       <C> 
/s/ W.A. Foster III                       Chairman of the Board
- --------------------------                                    
W.A. Foster III

/s/ George Berry                          Director
- --------------------------                            
George Berry


/s/ R. Alan Bullock                       Director
- --------------------------                              
R. Alan Bullock


/s/ Bobbie P. Cooper                      Director
- --------------------------
Bobbie P. Cooper


/s/ J. Calvin Earwood                     Director
- --------------------------
J. Calvin Earwood


/s/ Tommie R. Graham, Jr.                 Director
- --------------------------
Tommie R. Graham, Jr.


/s/ John C. Helms                         Director
- --------------------------
John C. Helms


/s/ C.D. Rampley                          Director
- --------------------------
C. D. Rampley

</TABLE>      


                                     II-15

<PAGE>
 
    
                                   EXHIBIT 1     
                                   ---------
    
              [LETTERHEAD OF KNOX WALL DIVISION OF MORGAN KEEGAN
                      & COMPANY, INC. APPEARS HERE]     


    
                               October 16, 1997     

    
Mr. Ronnie L. Austin
President & Chief Executive Officer
Community Trust Bank
1874 Atlanta Highway
Hiram, Georgia     
    
     Re: Engagement of Knox Wall Division of Morgan Keegan & Company, Inc.     
    
Dear Mr. Austin:     
    
     Knox Wall, Division of Morgan Keegan & Company, Inc. ("Knox Wall") proposes
to serve as Investment Banker to Community Trust Financial Services Corporation
(the "Company").     

    
BACKGROUND     
    
     The Board of Directors of the Company is considering raising additional
capital (up to approx. $5 million) by issuing additional common shares of
Community Trust Financial Services Corporation, the holding company for
Community Trust Bank (the "Bank").     
    
     The Board of Directors of the Company is considering establishing an
Employee Stock Ownership Plan ("ESOP").     
    
     The Board of Directors has requested an autonomous determination of the
fair market value of the Company.  The appraisal is for determining the price at
which the ESOP would purchase shares of Company stock and the price at which the
ESOP will engage in transactions in the Company's stock.     
    
     The Board of Director's believes and intends for all additional shares to
be purchased by existing shareholders, officers, directors, employees and the
new ESOP.  In short, the Board of Directors believes it can sell all additional
shares locally without the assistance of an underwriter.     
<PAGE>
 
    
     The Board of Directors would like to employ an Investment Banker to perform
the following services:     

     
1.             Prepare a fully-documented valuation of the Bank prepared on a
               minority interest basis in order to provide the Board of
               Directors with a range of value for purposes of establishing an
               offering price.     
    
2.             Advise the Company during the offering (i.e. answer any questions
               regarding the terms of the transaction (dilution, etc.).).     
    
3.             Prepare an autonomous analysis of the proposed share offering on
               behalf of the Board and prepare a fairness opinion, indicating
               the fairness of the proposed transaction to Community Trust
               Financial Services Corporation shareholders.     
    
4.             Appraisal of the Company for purposes of establishing the 
               ESOP.     

    
FEE PROPOSAL     
    
     Knox Wall will represent the Company as Investment Banker and perform each
of the four services listed above. Our fee will be as follows:     

<TABLE>     
          <S>                                  <C> 
          1.  Fully-documented valuation       $5,500.00
          2.  Advise the Company during
              the offering                     17,500.00
          3.  Fairness opinion                  7,000.00
          4.  Appraisal for ESOP                3,750.00

</TABLE>      
    
     Each fee quoted above will be due and payable at the completion of the
service performed. If the assignment is terminated prior to the completion of
the report, Knox Wall will bill for services rendered to the date of
termination.     
    
     In addition, the Company will be responsible for all out-of-pocket expenses
to include, but not be limited to the following: travel, telephone, report
preparation, computer access and other research charges, fax, courier, and legal
expenses.     
    
     Annual appraisals for purposes of the ESOP will be prepared for $3,750 per
year, plus expenses noted above.  Annual reappraisals are presented as a
comprehensive, stand-alone document similar to the original appraisal.  This fee
estimate is applicable for two years.     
<PAGE>
 
    
ADDITIONAL SERVICES AND FEES     
    
     If for any reason, the Company is unable to sell all the additional shares,
Knox Wall will, subject to Morgan Keegan's normal due diligence and credit
review procedures, do the following:     
    
          1.  Knox Wall will serve as Placement Agent on a "best efforts" basis
              to place with investors any unsold shares.     
    
          2.  Knox Wall will charge a fee (in addition to those enumerated
              above) equal to 2% of the market value of the shares sold by Knox
              Wall.     

    
TERMINATION     
    
     This engagement letter may be terminated by either party with 30 days
written notice.  Knox Wall will be paid for services rendered to that date.     

    
                                         By: Knox Wall Division of Morgan
                                             Keegan & Company, Inc.

                                             /s/ Edmund J. Wall
                                             -----------------------------------
                                             Edmund J. Wall
                                             President     

    
     This engagement letter agreed to by signature this 18th day of December,
1997.     
    
By: Community Trust Financial
    Services Corporation


/s/ Ronnie L. Austin
- --------------------------------------
Ronnie L. Austin
President & Chief Executive Officer     

<PAGE>
 
    
                                   EXHIBIT 5
                                   ---------      

    
            [LETTERHEAD OF ROWE, FOLTZ & MARTIN, P.C. APPEARS HERE]      


    
                                  May 11, 1998      
    
Securities and Exchange Commission
Judiciary Plaza
450 5th Street, N.W.
Washington, D.C. 20549-1004      
    
     RE: Community Trust Financial Services Corporation (File No. 0-19030);
         Registration Statement on Form S-2      
    
Ladies and Gentlemen:      
    
     We have acted as counsel to Community Trust Financial Services Corporation,
a Georgia corporation (the "Company"), in connection with the preparation of a
Registration Statement on Form S-2 (the "Registration Statement") and the filing
thereof with the Securities and Exchange Commission (the "Commission").
Pursuant to the Registration Statement, the Company intends to register under
the Securities Act of 1933, as amended, 294,118 shares of Common Stock, par
value $2.50 per share (the "Shares"), for sale to the public.      
    
     The opinion hereinafter set forth is given to the Commission at the request
of the Company pursuant to Item 16 of Form S-2 and Item 601(b)(5) of Regulation
S-B.  The only opinion rendered by this firm consists of the matter set forth in
numbered paragraph (1) below (our "Opinion"), and no opinion is implied or to be
inferred beyond such matter.  Additionally, our Opinion is based upon and
subject to the qualifications, limitations and exceptions set forth in this
letter.      
    
     Our Opinion is furnished for the benefit of the Commission solely with
regard to the Registration Statement, may be relied upon by the Commission only
in connection with the Registration Statement and may not otherwise be relied
upon, used, quoted or referred to by or filed with any other person or entity
without our prior written permission.      
    
     In rendering our Opinion, we have examined such agreements, documents,
instruments and records as we deemed necessary or appropriate under the
circumstances for us to express our Opinion.  In making all of our examinations,
we assumed the genuineness of all signatures, the authenticity of all documents
submitted to us as originals, the conformity to the original documents of all
documents submitted to us as copies, and the due execution and delivery of all
                                                                               
<PAGE>
 
    
Securities and Exchange Commission
May 11, 1998
Page -2-
- -------------------------------     
    
documents by any persons or entities other than the Company where due execution
and delivery by such persons or entities is a prerequisite to the effectiveness
of such documents.      
    
     As to various factual matters that are material to our Opinion, we have
relied upon the factual statements set forth in a certificate of an officer of
the Company and a certificate of a public official.  We have not independently
verified or investigated, nor do we assume any responsibility for, the factual
accuracy or completeness of such factual statements.      
    
     The members of this firm are admitted to the Bar of the State of Georgia
and are duly qualified to practice law in that state.  We do not herein express
any opinion concerning any matter respecting or affected by any laws other than
the laws of the State of Georgia that are now in effect and that, in the
exercise of reasonable professional judgment, are normally considered in
transactions such as those contemplated by the issuance of the Shares as
contemplated by the Registration Statement.  The Opinion hereinafter set forth
is based upon pertinent laws and facts in existence as of the date hereof, and
we expressly disclaim any obligation to advise you of changes to such pertinent
laws or facts that hereafter may come to our attention.      
    
     Based upon and subject to the foregoing, we are of the Opinion that:      
    
     (1) the Shares, when issued against payment in full of the purchase price
         for such Shares as contemplated by the Registration Statement, will be
         validly issued, fully paid and nonassessable.      
     
     We hereby consent to the filing of this letter as an exhibit to the
Registration Statement.      

    
                                         Very truly yours,

                                         ROWE, FOLTZ & MARTIN, P.C.


                                         By: /s/ Paul R. Shlanta
                                             -----------------------------------
                                              Paul R. Shlanta, Vice President
                                                                                

<PAGE>
 
    
                                 EXHIBIT 10.11
                                 -------------      
    
                                ESCROW AGREEMENT      
    
     THIS ESCROW AGREEMENT (this "Agreement") is entered into and effective as
of the 11th day of May, 1998, by and between Community Trust Financial Services
Corporation, a Georgia corporation (the "Company"), and The Bankers Bank (the
"Escrow Agent").     

    
                                  WITNESSETH:
                                  ----------       
    
     WHEREAS, the Company intends to offer for sale a minimum of 176,471 to a
maximum of 294,118 shares of its $2.50 par value common stock (the "Shares") at
a price of $17.00 per share (such offering is hereinafter referred to as the
"Offering"); and     
    
     WHEREAS, the Company has filed with the Securities and Exchange Commission
a registration statement on Form S-2, including a form of Prospectus therein
(the "Prospectus") to register the Shares under the Securities Act of 1933, as
amended; and     
    
     WHEREAS, following the effective date of the registration statement, the
Offering will be made by the Prospectus substantially in the form included in
the effective registration statement; and     
    
     WHEREAS, the Company intends to enter into stock subscription agreements
substantially in the form attached hereto as Schedule 1 (hereinafter referred to
as the "Subscription Agreements") with prospective shareholders of the Company
(hereinafter referred to as "Subscribers"); and     
    
     WHEREAS, pursuant to the terms of the Offering as described in the
Prospectus, provision must be made to deposit with the Escrow Agent all proceeds
received for the initial 176,471 Shares for which subscriptions are received and
accepted by the Company in the Offering; and     
    
     WHEREAS, under the terms of the Subscription Agreements and the Prospectus,
the Escrow Agent will (i) release to the Company the liquidated value of funds
paid to it by the Subscribers, including net income earned thereon, if on or
before midnight, Hiram, Georgia time on August 14, 1998 (the "Expiration Date"),
the Company has accepted subscriptions and payment in full for an aggregate of
at least 176,471 Shares or (ii) return the liquidated value of all subscription
funds, pursuant to the terms of the Prospectus and Subscription Agreement,
together with any interest earned on such funds to all Subscribers if the above-
referenced condition is not satisfied; provided, however, that Escrow Agent will
not be responsible for returning to Subscribers subscription funds unless and
until the Company deposits such funds with the Escrow Agent and provides the
Escrow Agent with a copy of the Subscription Agreement for each such Subscriber;
and     
    
     WHEREAS, the Escrow Agent is agreeable to serving as escrow agent upon the
terms and conditions stated herein;     
<PAGE>
 
    
     NOW, THEREFORE, in consideration of the mutual covenants and agreements set
forth herein, and for other good and valuable consideration, the undersigned
hereby agree as follows:     
    
     1. Agreement to Become Escrow Agent.  Escrow Agent agrees to accept funds
        --------------------------------                                      
        from the Company on behalf of the Subscribers for the initial 176,471
        Shares for which subscriptions are received and accepted by the Company
        in the Offering. The Company shall mail by overnight mail, or deliver by
        hand delivery, to the Escrow Agent subscription funds to be deposited
        into the escrow account, together with copies of the signed Subscription
        Agreements covering such funds, within three business days following
        receipt and acceptance of such subscriptions. All funds delivered to the
        Escrow Agent by the Company shall be for accepted subscriptions;
        provided, however, the Company shall have the right to cancel all or
        part of any such accepted subscriptions at any time and for any reason
        prior to the time the funds are released from the escrow account in
        which case Escrow Agent shall refund all or part, as the case may be, of
        the liquidated value of such subscription funds, together with the net
        interest earned on such funds, to the Subscriber. Subject to the
        preceding sentence, Escrow Agent further agrees to hold said funds until
        the earlier of:     
     
               (a) receipt of written confirmation from the Company that the
        Offering has been terminated prior to the satisfaction of all required
        conditions to the release of the escrowed funds to the Company ("Notice
        of Termination"); or     
    
               (b) receipt of written confirmation from the Company that the
        Company has received fully paid subscriptions for a minimum of 176,471
        Shares (the "Company's Confirmation Letter"); or     
    
               (c) ten days following the Expiration Date.     
    
     2. Release of Subscription Funds to Subscribers.  If the Escrow Agent
        --------------------------------------------                      
        receives a Notice of Termination or if the Escrow Agent does not receive
        the Company's Confirmation Letter within ten days following the
        Expiration Date, the Escrow Agent shall promptly refund to each
        Subscriber, by bank check of the Escrow Agent drawn on the escrow
        account, the liquidated value of his pro rata share of the subscription
        amount paid by each such Subscriber plus his pro rata share of any
        income thereon (computed in accordance with paragraph 5 hereof), less,
                                                                         ----
        with respect to such income thereon, any portion required by law to be
        withheld (the "Subscriber's Share"). Accordingly, Escrow Agent agrees to
        be responsible for backup withholding under the Internal Revenue Code.
        Notwithstanding anything stated herein to the contrary, however, the
        Escrow Agent will not be responsible for refunding any subscription
        funds to Subscribers unless and until the Company deposits with the
        Escrow Agent such subscription proceeds together with a copy of the
        signed Subscription Agreements relating thereto. In the event Escrow
        Agent is required to refund subscription proceeds to Subscribers, Escrow
        Agent shall deliver such funds to the person or entity executing the
        Subscription Agreement as Investor, unless different      
<PAGE>
 
    
        instructions are clearly indicated in the Subscription Agreement.     
    
     3. Release of Escrow Funds to the Company.  At such time as the Escrow
        --------------------------------------                             
        Agent receives the Company's Confirmation Letter on or before the tenth
        day following the Expiration Date, Escrow Agent agrees to pay to the
        Company the liquidated value of the subscription proceeds delivered to
        the Escrow Agent for deposit in the Escrow Account, including net income
        earned thereon, in accordance with written instructions to be received
        from the Company.     
     
     4. Method of Payment to Subscribers.  In the event the Escrow Agent is to
        --------------------------------                                      
        make refunds to the Subscribers as described in paragraph 2 above,
        Escrow Agent will promptly make such refunds to such Subscribers as soon
        as practicable. If the Escrow Agent is required to refund the
        subscription proceeds to the Subscribers pursuant to this Agreement, the
        Escrow Agent shall deliver all such refunds to each such Subscriber by
        regular mail addressed to the business or home address set forth on the
        signed Subscription Agreement between the Company and such 
        Subscriber.     
     
     5. Distribution of Net Earnings on Subscription Funds.  Whenever income on
        --------------------------------------------------                     
        the subscription funds is required to be disbursed to one or more
        Subscribers as described in paragraph 2 above, a Subscriber's allocated
        share of such income shall be calculated as follows:     
     
               (a) A Subscriber's allocated share of any income on the
        subscription proceeds shall be determined separately for each share
        subscribed for and accepted by the Company (each such share is referred
        to herein as a "Unit"). Each Subscriber shall be credited with one
        allocation point for each day elapsed between the date the Company
        accepted the subscription for such share and the first date the income
        is distributed to the Subscribers in accordance with this Agreement. If
        a Subscriber subscribes for more than one Unit, such Subscriber's total
        allocation points for the purposes of the allocation of earnings on the
        investments in the escrow account shall be the sum of the allocation
        points for all Units subscribed for by such Subscriber. The total
        allocation points of each such Subscriber shall hereinafter be referred
        to as such Subscriber's "Subscriber Allocation Points."     
    
               (b) The Subscriber Allocation Points of each Subscriber shall be
        added to the Subscriber Allocation Points of all other Subscribers, such
        sum being hereinafter referred to as the "Aggregate Allocation 
        Points."     
    
               (c) The aggregate earnings on the subscription proceeds held in
        the escrow account shall be allocated to each Subscriber in an amount
        equal to the net earnings on all subscription funds, multiplied by a
        fraction, the numerator of which shall be such Subscriber's Allocation
        Points, and the denominator of which shall be the Aggregate Allocation
        Points.     
<PAGE>
 
    
     6. Disputes Between Parties; Indemnification of Escrow Agent.  In the event
        ---------------------------------------------------------               
        of a disagreement between Escrow Agent and the Company or in the event
        of a disagreement between the Company and a Subscriber, the Escrow Agent
        may in its discretion withhold action on its part until directed to
        proceed by written agreement of the parties to end such dispute or by an
        order of a court of competent jurisdiction; provided, however, that the
        Escrow Agent may in its discretion deposit the subject matter of the
        dispute with a court of competent jurisdiction. The Company agrees to
        indemnify the Escrow Agent and hold it harmless from and against any
        costs and expenses incurred by Escrow Agent in connection with any
        dispute between the Company and a Subscriber or in connection with any
        dispute between Escrow Agent and a Subscriber or actions taken by any
        third party involving Escrow Agent or the monies deposited with Escrow
        Agent as aforesaid, including, but not limited to reasonable attorneys'
        fees. Provided, however, that the Company shall not be liable to Escrow
        Agent as a result of successful actions brought against Escrow Agent
        based on Escrow Agent's failure to perform pursuant to the terms of this
        Agreement.     
     
     7. Liability of Escrow Agent.  In performing any of its duties hereunder,
        -------------------------                                             
        Escrow Agent shall not incur any liability for damages, losses or
        expenses except by its breach of this Agreement or by its gross
        negligence or willful default, and it shall accordingly not incur any
        such liabilities with respect to (a) any action taken or refrained from
        being taken in good faith, either with or without advice of counsel,
        with respect to any question relating to the duties or responsibilities
        of Escrow Agent under this Agreement, or (b) any action taken or
        refrained from being taken in reliance upon any instrument, not only as
        to its due execution, validity, effectiveness and/or its provisions, but
        also as to the truth and accuracy of any information contained therein
        which Escrow Agent in good faith believes to be genuine and to have been
        presented by the proper person(s). Escrow Agent shall not be obligated
        or required affirmatively to commence any action against the Company or
        any Subscriber or to defend any action that the Company, a Subscriber or
        any other person might bring.     
     
     8. Removal of Escrow Agent.  Escrow Agent agrees that the Company may
        -----------------------                                           
        elect to remove it as escrow agent hereunder by mutual agreement at any
        time upon thirty days written notice to Escrow Agent, and substitute a
        bank or a trust company therefor, in which event Escrow Agent, upon
        receipt of written notice thereof, shall account for and deliver to such
        substituted escrow agent all funds and obligations held by it, less any
        amounts then due and unpaid to it for fees and expenses as herein
        provided and Escrow Agent shall thereafter be discharged from all
        further liability hereunder.     
    
     9. Resignation of Escrow Agent.  Escrow Agent may resign as escrow agent
        ---------------------------                                          
        hereunder only for cause upon thirty days written notice to the Company.
        The Company shall select a successor escrow agent. The Escrow Agent,
        upon receipt of written notice of designation of a successor escrow
        agent, shall account for and deliver to such successor escrow agent all
        funds and obligations held by it, less any amounts then due and unpaid
        to it for fees and expenses as herein provided, and Escrow Agent      
<PAGE>
 
    
        shall thereafter be discharged from any further liability hereunder. If
        the Company does not select a successor escrow agent within ninety days
        of the Escrow Agent's written notice of resignation, Escrow Agent, after
        prior written notice to the Company, may account for and deliver to a
        court of competent jurisdiction all funds and obligations held by it,
        less any amount then due and unpaid to it for fees and expenses as
        herein provided and reasonable attorney fees, and Escrow Agent shall
        thereafter be discharged from all further liability hereunder.     
    
    10. Investment of Escrow Funds.  Unless and until otherwise instructed by
        --------------------------                                           
        the Company, the Escrow Agent shall by means of a "sweep" or other
        automatic investment program invest all collected funds deposited on
        behalf of Subscribers in blocks of $10,000 in federal funds. Interest
        and other earnings shall start accruing on such funds as soon as such
        funds would be deemed to be available for access under applicable
        banking laws and pursuant to the Escrow Agent's own banking policies.
        The Company may instruct the Escrow Agent to invest all collected funds
        deposited on behalf of Subscribers in one or more short-term United
        States Treasury securities, banker's acceptances, federal funds, insured
        certificates of deposit issued by the Escrow Agent, insured money market
        accounts including those of the Escrow Agent, and/or money market trusts
        for short-term obligations of the United States Government and its
        agencies and instrumentalities, including any such trusts for which the
        Escrow Agent may act as an Investment Advisor. Provided, however, that
        Escrow Agent shall not invest funds in any investments which would
        mature after the Expiration Date. In the event any check of a Subscriber
        is returned for insufficient funds or other reason to the Escrow Agent
        after deposit by Escrow Agent, Escrow Agent shall promptly return the
        check to the Company, along with all other subscription documents
        relating to such check, to take whatever action as the Company deems
        necessary.     
    
    11. Compensation of Escrow Agent; Liability of the Company.  The Company
        ------------------------------------------------------              
        shall be responsible for the compensation of the Escrow Agent in the
        normal administration of its responsibilities and duties hereunder. The
        Company shall pay the Escrow Agent a fee of $2,000 for its services
        hereunder. The escrow account will accrue a service charge of $15.00 per
        month. In addition, a $20.00 per check fee will be charged if the escrow
        account has to be refunded to Subscribers as contemplated by paragraph 2
        above. All fees shall be payable to Escrow Agent upon the release of the
        escrowed funds. Prior to disbursing the escrowed funds to the Company,
        the Escrow Agent shall deduct all fees relating to the escrow account
        from the earnings on the escrow funds. In the event Escrow Agent is
        required to refund amounts to Subscribers, Escrow Agent is not
        authorized to deduct any such fees from amounts to be paid to
        Subscribers. To the extent that any portion of the compensation of the
        Escrow Agent has been agreed to by any separate agreement, such separate
        agreement shall control, to the extent so intended.     
     
    12. Notices.  Any notices or items to be delivered hereunder shall be
        -------                                                          
        deemed properly given or done if mailed by certified mail, postage
        prepaid, to the parties at the      
<PAGE>
 
    
        following designated addresses:     
 
    
        As to the Company:     
    
               Ronnie Austin, President
               Community Trust Financial Services Corporation
               3844 Atlanta Highway
               Hiram, Georgia 30141     
    
        As to the Escrow Agent:     
    
               William R. Burkett
               Senior Vice President
               The Bankers Bank
               2410 Paces Ferry Road
               600 Paces Summit
               Atlanta, Georgia 30339     
    
    13. Deliveries, Returns and Payments to Subscribers.  All deliveries,
        -----------------------------------------------                  
        returns and payments, other than payments made to a Subscriber pursuant
        to Sections 4 and 5 above and returns in connection with the Company's
        revocation of any accepted subscription, shall be mailed by regular mail
        to the Subscriber at the address set forth in the Subscription
        Agreement. Any such returns and payments shall be by bank check of the
        Escrow Agent drawn on the escrow account. All payments or refunds to
        Subscribers pursuant to paragraphs 4 and 5 above or in connection with
        the revocation of any accepted subscriptions shall be made to each
        appropriate Subscriber at the address set forth on each such
        Subscriber's Subscription Agreement.     
     
    14. Limitation of Duties.  The Escrow Agent undertakes to perform only such
        --------------------                                                   
        duties as are expressly set forth herein and no implied duties or
        obligations shall be read into this Agreement against the Escrow Agent.
        The Company hereby acknowledges that the status of Escrow Agent is that
        of agent only for the limited purposes set forth, and hereby agrees that
        in making the Offering, there shall be no representation or implication
        that the Escrow Agent, by serving as escrow agent hereunder or
        otherwise, has investigated the desirability or advisability of
        investment in the Shares of the Company or has approved, endorsed or
        passed upon the merits of the investment, nor shall the name of the
        Escrow Agent be used in any manner whatsoever in connection with the
        offer or sale of the Shares of the Company other than by acknowledgment
        that it has agreed to serve as Escrow Agent for the limited purposes
        herein set forth.     
    
    15. Successors and Assigns.  This Agreement shall inure to the benefit of,
        ----------------------                                                
        and be binding upon, the parties hereto and their respective successors
        and assigns.     
<PAGE>
 
     
    16. Governing Law; Severability.  This Agreement shall be construed and
        ---------------------------                                        
        enforced in accordance with the laws of the State of Georgia without
        giving effect to principles of conflict of law. The provisions of this
        Agreement are severable, and the invalidity of any one or more
        provisions shall not be deemed to invalidate the remainder.     
     
    17. Entire Agreement.  This Agreement constitutes the entire agreement
        ----------------                                                  
        between the parties hereto with respect to transactions contemplated
        herein and it supersedes all prior discussions, understandings or
        agreements between said parties.     
     
    18. Headings.  The headings of the sections and paragraphs of this Escrow
        --------                                                             
        Agreement are inserted for convenience only and shall not be deemed to
        constitute part of this Escrow Agreement or to affect the construction
        thereof.     
     
    19. Counterparts.  This Escrow Agreement may be executed in any number of
        ------------                                                         
        counterparts, each of which shall be deemed to be an original; but such
        counterparts, together, shall constitute only one instrument.     
 
    
     IN WITNESS WHEREOF, the undersigned have set their hands and seals this
11th day of May, 1998.     

    
                                         COMPANY     
    
                                         COMMUNITY TRUST FINANCIAL 
                                         SERVICES CORPORATION     

    
                                         By: /s/ Ronnie Austin
                                             ---------------------------------
                                             Ronnie Austin, President     

    
                                         ESCROW AGENT     
    
                                         THE BANKERS BANK     

    
                                         By: /s/ William R. Burkett
                                             ---------------------------------
                                             William R. Burkett, Senior Vice
                                             President     

<PAGE>
 
    
                                 EXHIBIT 23.2
                                 ------------     
    
              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS     
    
We have issued our report dated January 31, 1998, accompanying the consolidated
financial statements of Community Trust Financial Services Corporation, Inc. and
subsidiaries appearing in the 1997 Annual Report of the Company to its
shareholders and accompanying the schedules included in the Annual Report on
Form 10-KSB for the year ended December 31, 1997 which is incorporated by
reference in this Registration Statement and Prospectus, as amended.  We consent
to the incorporation by reference, and use of, the aforementioned report in the
Registration Statement and Prospectus on Form S-2 and to the use of our name as
it appears under the captions "Prospectus Summary--Selected Consolidated
Financial Data," "Selected Consolidated Financial Data" and "Experts."     
 
                                        
                                    /s/ Porter Keadle Moore LLP     
    
Atlanta, Georgia
May 11, 1998
     


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission