TANDY BRANDS ACCESSORIES INC
10-Q, 1998-05-13
APPAREL & OTHER FINISHD PRODS OF FABRICS & SIMILAR MATL
Previous: COMMUNITY TRUST FINANCIAL SERVICES CORPORATION, 10QSB, 1998-05-13
Next: WESTECH CAPITAL CORP, 10QSB, 1998-05-13



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                             ----------------------

                                    FORM 10-Q

                Quarterly Report Pursuant To Section 13 or 15 (d)

                     of the Securities Exchange Act of 1934

                              --------------------

For the Period Ended March 31, 1998               Commission File Number 0-18927


                         TANDY BRANDS ACCESSORIES, INC.
             (Exact name of registrant as specified in its charter)

         Delaware                                                 75-2349915
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)


690 East Lamar Boulevard, Suite 200, Arlington, TX                  76011
   (Address of principal executive offices)                       (Zip Code)


        Registrant's telephone number, including area code (817)-548-0090


             Former name, former address and former fiscal year, if
                           changed since last report:

                                 Not Applicable

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                           Yes      X       No

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock as of the latest practicable date.


         Class                   Number of shares outstanding at March 31, 1998
Common stock, $1 par value                         5,576,017


<PAGE>   2


                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES

                                    Form 10-Q

                          Quarter Ended March 31, 1998


                                TABLE OF CONTENTS

PART I -- FINANCIAL INFORMATION

<TABLE>
<CAPTION>
Item                                                                       Page No.
                                                                           --------
<S>                                                                         <C>
1.       Financial Statements                                               3 - 7

2.       Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                          8 - 9


PART II -- OTHER INFORMATION

Item

6.       Exhibits and Reports on Form 8-K                                     10


         SIGNATURES                                                           11


         INDEX TO EXHIBITS                                                    12
</TABLE>




                                       2
<PAGE>   3
                TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES
                              File Number 0-18927
                                   Form 10-Q
                  Condensed Consolidated Statements of Income
                    (In thousands, except per share amounts)
                                  (Unaudited)



<TABLE>
<CAPTION>
                                                              Three Months                Nine Months
                                                                 Ended                       Ended
                                                                March 31                    March 31
                                                         -----------------------     -----------------------
                                                           1998          1997          1998          1997
                                                         ---------     ---------     ---------     ---------
<S>                                                      <C>           <C>           <C>           <C>      
 Gross sales, less discounts, returns and allowances     $  32,970     $  23,922     $ 100,658     $  77,462
 Royalty, interest and other income                             14            31           128            82
                                                         ---------     ---------     ---------     ---------
         Total revenues                                     32,984        23,953       100,786        77,544
                                                         ---------     ---------     ---------     ---------

 Costs and expenses:
     Cost of goods sold                                     20,947        14,985        63,488        48,706
     Selling, general and administrative                     8,936         6,984        25,128        20,979
     Depreciation and amortization                             463           430         1,343         1,304
     Interest expense                                          363           313           989           953
                                                         ---------     ---------     ---------     ---------
         Total costs and expenses                           30,709        22,712        90,948        71,942
                                                         ---------     ---------     ---------     ---------

 Income before provision for income taxes                    2,275         1,241         9,838         5,602
 Provision for income taxes                                    891           496         3,791         2,094
                                                         =========     =========     =========     =========
         Net income                                      $   1,384     $     745     $   6,047     $   3,508
                                                         =========     =========     =========     =========

 Earnings per common share                               $    0.25     $    0.14     $    1.09     $    0.65
                                                         =========     =========     =========     =========

 Earnings per common share - assuming dilution           $    0.24     $    0.14     $    1.07     $    0.64
                                                         =========     =========     =========     =========

 Common shares outstanding                                   5,587         5,470         5,564         5,437
                                                         =========     =========     =========     =========

 Common shares outstanding - assuming dilution               5,716         5,506         5,662         5,463
                                                         =========     =========     =========     =========


Cash dividends per common share                               None          None          None          None
</TABLE>


              The accompanying notes are an integral part of these
                        condensed financial statements.




                                       3
<PAGE>   4
                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES
                               File Number 0-18927
                                    Form 10-Q
                      Condensed Consolidated Balance Sheets
                             (Dollars in thousands)


<TABLE>
<CAPTION>
                                                                           March 31,       June 30,
                                                                             1998            1997
                                                                          ----------      ----------
 ASSETS                                                                   (Unaudited)
<S>                                                                       <C>             <C>       
 Current assets:
     Cash and cash equivalents                                            $    1,006      $      554
     Accounts receivable, net                                                 23,272          15,210
     Inventories:
         Raw materials and work in process                                     5,081           5,982
         Finished goods                                                       28,719          26,278
     Other current assets                                                      2,629           2,489
                                                                          ----------      ----------
         Total current assets                                                 60,707          50,513
                                                                          ----------      ----------

 Property and equipment, at cost                                              10,735           9,652
 Accumulated depreciation                                                     (5,523)         (4,797)
                                                                          ----------      ----------
         Net property and equipment                                            5,212           4,855
                                                                          ----------      ----------

 Other assets:
     Goodwill, less amortization                                               7,445           7,941
     Other assets, less amortization                                           2,047           2,055
                                                                          ----------      ----------
         Total other assets                                                    9,492           9,996
                                                                          ----------      ----------
 TOTAL ASSETS                                                             $   75,411      $   65,364
                                                                          ==========      ==========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
     Accounts payable                                                     $    1,508      $    3,180
     Accrued expenses                                                          4,793           3,979
                                                                          ----------      ----------
         Total current liabilities                                             6,301           7,159
                                                                          ----------      ----------

 Other liabilities:
     Notes payable                                                            19,700          15,850
     Other noncurrent liabilities                                                332             226
                                                                          ----------      ----------
         Total other liabilities                                              20,032          16,076
                                                                          ----------      ----------

 Stockholders' equity:
     Preferred stock, $1 par value, 1,000,000 shares authorized,
         none issued                                                            --              --
     Common stock, $1 par value, 10,000,000 shares authorized,
         5,576,017 shares and 5,490,091 shares issued and outstanding
         as of March 31, 1998, and June 30, 1997, respectively                 5,576           5,490
     Additional paid-in capital                                               19,687          18,732
     Retained earnings                                                        23,815          17,907
                                                                          ----------      ----------
         Total stockholders' equity                                           49,078          42,129
                                                                          ----------      ----------
 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                               $   75,411      $   65,364
                                                                          ==========      ==========
</TABLE>


              The accompanying notes are an integral part of these
                         condensed financial statements.



                                       4
<PAGE>   5
                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES
                               File Number 0-18927
                                    Form 10-Q
                 Condensed Consolidated Statements of Cash Flows
                             (Dollars in thousands)
                                  (Unaudited)



<TABLE>
<CAPTION>
                                                                                        Nine Months Ended
                                                                                            March 31,
                                                                                    --------------------------
                                                                                       1998            1997 
                                                                                    ----------      ----------
<S>                                                                                 <C>             <C>       
 Cash flows from operating activities:
     Net income                                                                     $    6,047      $    3,508
     Adjustments to reconcile net income to net cash provided by (used for)
     operating activities:
        Depreciation                                                                       828             801
        Amortization                                                                       620             640
        Other                                                                              (10)           (100)
     Change in assets and liabilities:
        Accounts receivable                                                             (8,062)         (4,192)
        Inventories                                                                     (1,540)         (7,221)
        Other assets                                                                       (86)            384
        Accounts payable                                                                (1,672)         (3,048)
        Accrued expenses                                                                   920           1,437
                                                                                    ----------      ----------
     Net cash used for operating activities                                             (2,955)         (7,791)
                                                                                    ----------      ----------

 Cash flows from investing activities:
     Purchases of property and equipment                                                (1,484)           (775)
                                                                                    ----------      ----------
     Net cash used for investing activities                                             (1,484)           (775)
                                                                                    ----------      ----------

 Cash flows from financing activities:
     Exercise of employee stock options, net of purchase of treasury stock                 222            --   
     Sale of stock to stock purchase program                                               819             611
     Proceeds from borrowings                                                           40,750          38,650
     Payments under borrowings                                                         (36,900)        (30,400)
                                                                                    ----------      ----------
     Net cash provided by financing activities                                           4,891           8,861
                                                                                    ----------      ----------
 Net increase in cash and cash equivalents                                                 452             295
 Cash and cash equivalents at beginning of period                                          554              88
                                                                                    ==========      ==========
 Cash and cash equivalents at end of period                                         $    1,006      $      383
                                                                                    ==========      ==========

 Supplemental disclosures of cash flow information: 
 Cash paid during the period for:
        Interest                                                                    $      822      $      954
        Income taxes                                                                     4,094           1,577
</TABLE>







              The accompanying notes are an integral part of these
                         condensed financial statements.



                                       5
<PAGE>   6

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES

                     Notes to Condensed Financial Statements
                                   (Unaudited)


Note 1 - Accounting Principles.

         The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting principles
for interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair
presentation have been included. Operating results for the three and nine month
periods ended March 31, 1998, are not necessarily indicative of the results that
may be expected for the year ended June 30, 1998. For further information, refer
to the consolidated financial statements and footnotes thereto included in the
Tandy Brands Accessories, Inc. and Subsidiaries Annual Report on Form 10-K for
the year ended June 30, 1997.

Certain fiscal 1997 amounts have been reclassified to conform with the fiscal 
1998 presentation.

Note 2 - Impact of  New Accounting Standards.

         In February 1997, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings
per Share." SFAS No. 128 replaced the previously reported primary and fully
diluted earnings per share with basic and diluted earnings per share. Unlike
primary earnings per share, basic earnings per share excludes any dilutive
effects of options, warrants and convertible securities. Dilutive earnings per
share is very similar to the previously reported fully diluted earnings per
share. All earnings per share amounts for all periods have been presented, and
where necessary, restated to conform to SFAS No. 128 requirements.

         In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
Income", and No. 131, "Disclosures about Segments of an Enterprise and Related
Information." SFAS No. 130 requires that an enterprise report, by major
component and as a single total, the change in its equity during the period from
nonowner sources, and SFAS No. 131 establishes annual and interim reporting
requirements for an enterprise's operating segments and related disclosures
about its products and services, geographical areas in which it operates and
major customers. Both statements are effective for fiscal years beginning after
December 15, 1997, with earlier application permitted. Effects of the adoption
of these statements during fiscal year 1999 will primarily be limited to the
form and content of the Company's disclosures and is not expected to materially
impact the Company's consolidated financial position or statements of
operations, stockholders' equity and cash flows.

Note 3 - Credit Arrangements.

         On March 31, 1998 the Company amended the $25,000,000 unsecured line of
credit with a bank to $30,000,000. Of this amount $20,000,000 is a committed
facility which was scheduled to expire on April 30, 1999 was extended to April
30, 2000. The $5,000,000 uncommitted facility was increased to $10,000,000. Each
facility may be used for borrowings or letters of credit.

Note 4 - Subsequent Events.

         On May 12, 1998, TBAC-AR Acquisition, Inc. ("AR"), a wholly owned
subsidiary of the Company, acquired certain assets of AR Accessories Group, Inc.
through an auction held in the Bankruptcy Court for the Eastern District of
Wisconsin. The assets included, but were not limited to wholesale accounts
receivable, wholesale inventory, certain machinery and equipment, the
distribution center located in West Bend, Wisconsin and related trade names
including "Amity" and "Rolfs". The cash purchase price of approximately
$18,550,000 was provided by drawing on existing bank lines.





                                       6
<PAGE>   7
                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES

                     Notes to Condensed Financial Statements
                                   (Unaudited)

Note 5 - Earnings Per Share.

The following sets forth the computation of basic and diluted earnings per share
(in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                                              Three Months                      Nine Months 
                                                                 Ended                            Ended     
                                                                March 31                         March 31   
                                                          ---------------------            ---------------------
                                                           1998          1997               1998          1997
                                                          -------       -------            -------       -------
<S>                                                       <C>           <C>                <C>           <C>
Numerator for basic and diluted earnings per                                    
   share:                                                 $ 1,384       $   745            $ 6,047       $ 3,508
                                                          =======       =======            =======       ======= 
   Net income

Denominator:

         Weighted average shares outstanding                5,569         5,461              5,548         5,432
         Contingently issuable shares                          18             9                 16             5
                                                          -------       -------            -------       -------
    Denominator for basic earnings per
         share - weighted average shares                    5,587         5,470              5,564         5,437

    Effect of dilutive securities:

         Employee stock options                               114            33                 86            25
         Director stock options                                15             3                 16             1
                                                          -------       -------            -------       -------
    Dilutive potential common shares                          129            36                 98            26

    Denominator for diluted earnings per
         share - adjusted weighted - average
         shares                                             5,716         5,506              5,662         5,463
                                                          =======       =======            =======       ======= 

    Basic earnings per share                              $  0.25       $  0.14            $  1.09       $  0.65
                                                          =======       =======            =======       ======= 

    Diluted earnings per share                            $  0.24       $  0.14            $  1.07       $  0.64
                                                          =======       =======            =======       ======= 
</TABLE>



                                       7
<PAGE>   8
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          CONSOLIDATED FINANCIAL CONDITION AND RESULTS OF OPERATIONS
               TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES

GENERAL

Tandy Brands Accessories, Inc. (the "Company") manufactures and markets men's,
women's and children's accessories. The Company's business is conducted
primarily in the United States. Historically, the Company's sales and operating
results are generally consistent throughout the fiscal year, but there is
normally a seasonal increase during the second quarter.

Although the Company's operations are affected by general economic trends, the
Company does not believe that inflation has had a material effect on the results
of operations.

On May 12, 1998, TBAC-AR Acquisition, Inc. ("AR"), a wholly owned subsidiary of
the Company, acquired certain assets of AR Accessories Group, Inc. through an
auction held in the Bankruptcy Court for the Eastern District of Wisconsin. AR
Accessories Group was a manufacturer and distributor of men's and women's small
leather goods. The assets included, but were not limited to wholesale accounts
receivable, wholesale inventory, certain machinery and equipment, the
distribution center located in West Bend, Wisconsin and related trade names
including "Amity" and "Rolfs". The cash purchase price of approximately
$18,550,000 was provided by drawing on existing bank lines.

RESULTS OF OPERATIONS

Three and Nine Months Ended March 31, 1998 Compared to the Three and Nine Months
Ended March 31, 1997

For the three month period ended March 31, 1998, net sales increased 37.8% to
$32,970,000 as compared to net sales of $23,922,000 for the same period last
year. Net income for the third quarter increased 85.8% to $1,384,000 or $.24 per
share, compared to net income of $745,000 or $.14 per share, for the same three
months last year.

For the nine month period ended March 31, 1998, net sales increased 29.9% to
$100,658,000 as compared to net sales of $77,462,000 for the same period last
year. Net income for the nine month period increased 72.4% to $6,047,000 or
$1.07 per share, compared to net income of $3,508,000 or $.64 per share, for the
same nine months last year.

Women's products had net sales increases over the prior year in the comparable
three and nine month periods of $8,287,000 and $20,693,000, respectively. The
women's product net sales for the three-month period of fiscal 1998 were higher
than normal expectations due to increased spring shipments to certain mass
merchants. Women's product net sales for the nine-month period of fiscal 1998
were higher than the same period last year due in part to initial order
shipments of scarves, women's and children's socks, hair goods and Jones New
York(R) handbags to certain key customers in addition to increased women's
accessories sales.

Men's products had net sales increases over the prior year in the comparable
three and nine month periods of $761,000 and $2,503,000, respectively. The men's
products had net sales increases for the three and nine month periods of fiscal
1998 due to increased retail store distribution under the Haggar(R) and Greg
Norman Collection(R) brand names.

For the three and nine month periods gross margins decreased 0.9% and 0.2% to
36.5% and 36.9%, respectively, as compared to the same periods for the prior
year. During the three and nine month periods increases in men's gross margins
offset lower women's product sales gross margins.




                                       8
<PAGE>   9
Selling, general and administrative expenses as a percentage of net sales for
the three and nine months ended March 31, 1998 decreased 2.1% as compared to the
same periods of the prior year. A portion of this decrease resulted from a
larger mix of women's product sales, which, on a percentage of sales basis,
incur lower variable selling expenses than men's product sales. Additionally,
the majority of the sales increases for the three and nine month periods of
fiscal 1998 were to customers on which no sales commissions are paid, which
decreased selling costs as a percentage of sales. Although the Company's
selling, general and administrative expenses were favorably impacted by the
larger mix of women's product sales, the Company anticipates that such expenses
in the future will be in line with historical trends.

The effective tax rate for the nine months ended March 31, 1998 was 38.5%
compared to 37.4% for the same prior year period due to increased state income
taxes.

LIQUIDITY AND CAPITAL RESOURCES

Generally, the Company's primary sources of liquidity are cash flows from
operations and the Company's lines of credit. The Company has two unsecured
domestic bank credit lines aggregating $55,000,000, which can be used for
seasonal borrowings and letters of credit. The Company's borrowings under its
credit lines were $19,700,000 and $22,850,000 as of March 31, 1998 and 1997,
respectively.

See Note 3 for discussion of the amendment to certain credit arrangements.

For the nine months ended March 31, 1998, the Company's operating activities
used cash of $2,955,000 compared to $7,791,000 for the same period last year.
The decrease was attributable to cash receipts collected from the increase in
second quarter of fiscal 1998 sales which were used to fund the purchase of
inventory during the three months ended March 31, 1998.

Capital expenditures were $1,484,000 for the nine months ended March 31, 1998.
The increase of $709,000 over the same prior year period is due primarily to the
purchase of software applications for the Company's management information
systems.

The Company believes that its sources of liquidity are sufficient to fund its
operations.

FORWARD-LOOKING STATEMENTS

This Management's Discussion and Analysis of financial condition and results of
operations and other sections of this Form 10-Q contain forward looking
statements that are based on current expectations, estimates and projections
about the industry in which the Company operates, management's beliefs and
assumptions made by management. In addition, other written or oral statements
which constitute forward-looking statements may be made by or on behalf of the
Company. Words such as "expects," "anticipates," "intends," "plans," "believes,"
"seeks," "estimates," or variations of such words and similar expressions are
intended to identify such forward-looking statements. These statements are not
guarantees of future performance and involve certain risks, uncertainties and
assumptions which are difficult to predict. Therefore, actual outcomes and
results may differ materially from what is expressed or forecasted in such
forward-looking statements. The Company undertakes no obligation to update
publicly any forward-looking statements, whether as a result of new information,
future events or otherwise.




                                       9
<PAGE>   10


                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES
                           PART II - OTHER INFORMATION



ITEM 6.  Exhibits and Reports on Form 8-K.

         No reports on Form 8-K were filed during the quarter ended March 31,
1998. The exhibits filed as a part of this report are listed below.


                  Exhibit No.               Description

                    10                      Material Contracts

                    27                      Financial Data Schedules


                                       10
<PAGE>   11
                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES

                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                TANDY BRANDS ACCESSORIES, INC.
                                (Registrant)




                                /s/ J.S.B. Jenkins
                                ----------------------------------------------
                                J.S.B. Jenkins
                                President and Chief Executive Officer





                                /s/ Stanley T. Ninemire
                                ----------------------------------------------
                                Stanley T. Ninemire
                                Senior Vice President, Chief Financial Officer
                                and Treasurer



Date: May 13, 1998





                                       11
<PAGE>   12



                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES
                                  EXHIBIT INDEX




<TABLE>
<CAPTION>
                                                           Incorporated by Reference
                                                                (If applicable)
                                             -------------------------------------------------------
Exhibit Number and Description                 Form          Date           File No.       Exhibit
                                             ---------    ------------     -----------    ----------
<S>                                          <C>          <C>              <C>            <C> 
(4)   Instruments defining the rights
      of security holders, including
      indentures

      4.1  Certificate of Designations,
           Powers, Preferences and
           Rights of Series A Junior
           Participating Cumulative
           Preferred Stock of Tandy
           Brands Accessories, Inc.            S-1        11/02/90         33-37588          4.1

      4.2  Form of Common Stock
           Certificate of Tandy
           Brands Accessories, Inc.            S-1        11/02/90         33-37588          4.2

      4.3  Form of Preferred Share
           Purchase Rights Certificate
           of Tandy Brands
           Accessories, Inc.                   S-1        11/02/90         33-37588          4.3

      4.4  Rights Agreement dated
           November 7, 1990,
           between Tandy Brands
           Accessories, Inc.
           and First National
           Bank of Boston                      S-1        11/02/90         33-37588         10.5

(10)  Material Contracts

10.23 Amendments No. 4 and 5
      to the Credit Agreement
      between Tandy Brands
      Accessories, Inc. and Chase
      Bank (Texas Commerce)
      of  Texas dated June 30, 1994            N/A            N/A             N/A            N/A

(27)  Financial Data Schedule

27.1  Financial Data Schedule                  N/A            N/A             N/A            N/A

27.2  Financial Data Schedule                  N/A            N/A             N/A            N/A

27.3  Financial Data Schedule                  N/A            N/A             N/A            N/A

27.4  Financial Data Schedule                  N/A            N/A             N/A            N/A

27.5  Financial Data Schedule                  N/A            N/A             N/A            N/A
</TABLE>




                                       12

<PAGE>   1
                                                                   EXHIBIT 10.23

                      FOURTH AMENDMENT TO CREDIT AGREEMENT

THIS FOURTH AMENDMENT TO CREDIT AGREEMENT (this "Amendment") dated effective as
of December 2, 1997 (the "Effective Date"), is by and between TANDY BRANDS
ACCESSORIES, INC., a Delaware corporation, ("Borrower"), and TEXAS COMMERCE
BANK NATIONAL ASSOCIATION, a national banking association whose principal
office is located in Houston, Texas (the "Bank").

                             PRELIMINARY STATEMENT

The Bank and the Borrower have entered into an Amended and Restated Revolving
Credit Agreement dated as of June 30, 1994 which has been amended by a First
Amendment dated as of April 30, 1995, a Second Amendment dated as of April 30,
1996 and a Third Amendment dated as of April 30, 1997 (the "Credit Agreement").
All capitalized terms defined in the Credit Agreement and not otherwise defined
herein shall have the same meanings herein as in the Credit Agreement. The Bank
and the Borrower have agreed to amend the Credit Agreement to the extent set
forth herein, in order to revise how the commitment fee is calculated.

NOW THEREFORE, in consideration of the premises and other good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged by
the parties hereto, the Bank and the Borrower hereby agree as follows:

Section 1. Section 2.3 of the Credit Agreement is amended and restated to read
as follows:

         "2.3 Commitment Fee. The Borrower agrees to pay to the Bank a
         commitment fee at the rate of 1/4 of 1% per annum on the average
         daily unused portion of the Commitment computed on the basis of a
         365/366 day year consisting of twelve months having the respective
         number of days actually contained in each calendar month. In
         calculating the average daily unused portion of the Commitment,
         amounts outstanding under the $5,000,000.00 discretionary line of
         credit extended by the Bank to the Borrower shall be considered
         "usage" under the Commitment. Such commitment fee shall be payable on
         the last day of each calendar quarter during the term of this
         Agreement, commencing December 31, 1997."

Section 2. The Borrower hereby represents and warrants to the Bank that after
giving effect to the execution and delivery of this Amendment: (a) the
representations and warranties set forth in the Credit Agreement are true and
correct on the date hereof as though made on and as of such date; and (b) no
Event of Default, or event which with passage of time, the giving of notice or
both would become an Event of Default, has occurred and is continuing as of the
date hereof.

Section 3. This Amendment shall become effective as of the Effective Date upon
its execution and delivery by each of the parties named in the signature lines
below, and the "Agreement" as used in the Credit Agreement shall also refer to
the Credit Agreement as amended by this Amendment.

Section 4. The Borrower further acknowledges that each of the other Loan
Documents is in all other respects ratified and confirmed, and all of the
rights, powers and privileges created thereby or thereunder are ratified,
extended, carried forward and remain in full force and effect except as the
Credit Agreement is amended by this Amendment.

Section 5. This Amendment may be executed in any number of counterparts and by
different parties hereto in separate counterparts, each of which when so
executed shall be deemed an original and all of which taken together shall
constitute but one and the same agreement.

Section 6. This Amendment shall be included within the definition of "Loan
Documents" as used in the Agreement.

Section 7. THIS AMENDMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE LAWS OF THE STATE OF TEXAS AND THE UNITED STATES OF AMERICA. THE BORROWER
AND THE BANK AGREE THAT THE COUNTY IN WHICH BANK'S PRINCIPAL OFFICE IS LOCATED
IN TEXAS IS PROPER VENUE FOR ANY ACTION OR PROCEEDING BROUGHT BY THE BORROWER
OR THE BANK, WHETHER IN CONTRACT, TORT, OR OTHERWISE. ANY ACTION OR PROCEEDING
AGAINST THE BORROWER MAY BE BROUGHT IN ANY STATE OR FEDERAL COURT IN SUCH
COUNTY.  THE BORROWER HEREBY IRREVOCABLY (A) SUBMITS TO THE NONEXCLUSIVE
JURISDICTION OF SUCH COURTS, AND (B) WAIVES ANY OBJECTION IT MAY NOW OR
HEREAFTER HAVE AS TO THE VENUE OF ANY SUCH ACTION OR PROCEEDING BROUGHT IN ANY
SUCH COURT OR THAT ANY SUCH COURT IS AN INCONVENIENT FORUM. THE BORROWER AGREES
THAT SERVICE OF PROCESS UPON IT MAY BE MADE BY CERTIFIED OR REGISTERED MAIL,
RETURN RECEIPT REQUESTED, AT ITS ADDRESS SPECIFIED BELOW. NOTHING HEREIN OR IN
ANY OF THE OTHER LOAN DOCUMENTS SHALL AFFECT THE RIGHT OF THE BANK TO SERVE
PROCESS IN ANY OTHER MANNER PERMITTED BY LAW OR SHALL LIMIT THE RIGHT OF THE
BANK TO BRING ANY ACTION OR PROCEEDING AGAINST THE BORROWER OR WITH RESPECT TO
ANY OF ITS PROPERTY IN COURTS IN OTHER JURISDICTIONS OR VENUES.

         THIS WRITTEN AMENDMENT AND THE OTHER LOAN DOCUMENTS CONSTITUTE A "LOAN
AGREEMENT" AS DEFINED IN SECTION 26.02(a) OF THE TEXAS BUSINESS & COMMERCE
CODE, AND REPRESENTS THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE
CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR SUBSEQUENT ORAL
AGREEMENTS OF THE PARTIES.




                              Page 1 of 2 Pages
<PAGE>   2
Fourth Amendment to Credit Agreement
TANDY BRANDS ACCESSORIES, INC.
December 2, 1997

         THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.

         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to
be executed effective as of the Effective Date.

BORROWER:        TANDY BRANDS ACCESSORIES, INC.

By: /s/ STAN NINEMIRE
   -----------------------------------------------------------------------------
Name:    Stan Ninemire
     ---------------------------------------------------------------------------
Title:   Senior Vice President and Chief Financial Officer
      --------------------------------------------------------------------------

Address for mail delivery:

                                  Tandy Brands Accessories, Inc.
                                  690 East Lamar, Suite 200     
                                  Arlington, Texas 76011        
                                  Attention: Bruce Cole         
                                  Telecopy No: (817) 548-1144   

BANK:            TEXAS COMMERCE BANK NATIONAL ASSOCIATION


By: 
   -----------------------------------------------------------------------------
Name:    Jerry Petrey
     ---------------------------------------------------------------------------
Title:   Vice President
      --------------------------------------------------------------------------

Address for mail delivery:    
                                  500 East Border Street        
                                  Arlington, Texas 76010        
                                  Attention: Jerry Petrey       
                                  Telecopy No: (817) 856-3125   




                              Page 2 of 2 Pages
<PAGE>   3
                      FIFTH AMENDMENT TO CREDIT AGREEMENT

THIS FIFTH AMENDMENT TO CREDIT AGREEMENT (this "Amendment") dated effective as
of March 31, 1998 (the "Effective Date"), is by and between TANDY BRANDS
ACCESSORIES, INC., a Delaware corporation, ("Borrower"), and CHASE BANK OF
TEXAS, NATIONAL ASSOCIATION, formerly known as Texas Commerce Bank National
Association, a national banking association whose principal office is located
in Houston, Texas (the "Bank").

                             PRELIMINARY STATEMENT

The Bank and the Borrower have entered into an Amended and Restated Revolving
Credit Agreement dated as of June 30, 1994 which has been amended by a First
Amendment dated as of April 30, 1995, a Second Amendment dated as of April 30,
1996, a Third Amendment dated as of April 30, 1997 and a Fourth Amendment dated
as of December 2, 1997 (the "Credit Agreement").  All capitalized terms defined
in the Credit Agreement and not otherwise defined herein shall have the same
meanings herein as in the Credit Agreement. The Bank and the Borrower have
agreed to amend the Credit Agreement to the extent set forth herein, and in
order to, among other things, renew, modify and extend the Commitment to
Borrower for the issuance of letters of credit and money borrowings for the
purpose of financing and supporting the general corporate purposes, including,
without limitation, the working capital, the letters of credit needs and
acquisition financing and treasury stock purchase requirements of the Borrower.

NOW THEREFORE, in consideration of the premises and other good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged by
the parties hereto, the Bank and the Borrower hereby agree as follows:

Section 1. Section 1.1 of the Credit Agreement entitled, "Definitions" is
amended by substituting the following for the definition of Termination Date:

         "Termination Date" shall mean the earlier to occur of: (i) April 30,
         2000; or (ii) that date as specified by the Bank pursuant to Section
         10 hereof."

Section 2. Section 2.1 of the Credit Agreement entitled, "Note and Terms of
Commitment" is amended by substituting the following for Section 2.1 of the
Credit Agreement:

         "2.1 Note and Terms of Commitment Subject to the terms and conditions
         hereof, the Bank agrees to make advances or loans to Borrower from
         time to time before the Termination Date, not to exceed at any one
         time outstanding the amount of the Commitment. Advances shall take the
         form of Loans under the Note or issuances of Letters of Credit by
         Bank. The Loans shall be evidenced by, and shall bear interest and be
         payable as provided in the Note executed by Borrower dated as of March
         31, 1998 and delivered to Bank, which is given in renewal, extension
         and modification of that certain promissory note dated April 30, 1997
         in the principal amount of $20,000,000.00 (including all prior notes
         of which said note represents a renewal, extension, modification,
         increase, substitution, rearrangement or replacement thereof, the
         "Renewed Note"). Each Loan shall be in an amount not less than that
         amount provided for in the Note. Borrower shall have the right to
         borrow, repay and reborrow under the Note provided that at no time
         shall the sum of the aggregate amount outstanding of: (i) Loans, and
         (ii) L/C Obligations (as defined in Section 3) exceed the amount of
         the Commitment."

Section 3. Section 2.3 of the Credit Agreement is amended and restated to read
as follows:

         "2.3 Commitment Fee. The Borrower agrees to pay to the Bank a
         commitment fee at the rate of 1/4 of 1% per annum on the average daily
         unused portion of the Commitment computed on the basis of a 365/366
         day year consisting of twelve months having the respective number of
         days actually contained in each calendar month. In calculating the
         average daily unused portion of the Commitment, amounts outstanding
         under the $10,000,000.00 discretionary line of credit extended by the
         Bank to the Borrower shall be considered "usage" under the Commitment.
         Such commitment fee shall be payable on the last day of each calendar
         quarter during the term of this Agreement, commencing December 31,
         1997."

Section 4. The Borrower hereby represents and warrants to the Bank that after
giving effect to the execution and delivery of this Amendment: (a) the
representations and warranties set forth in the Credit Agreement are true and
correct on the date hereof as though made on and as of such date; and (b) no
Event of Default, or event which with passage of time, the giving of notice or
both would become an Event of Default, has occurred and is continuing as of the
date hereof.

Section 5. This Amendment shall become effective as of the Effective Date upon
its execution and delivery by each of the parties named in the signature lines
below, and the term "Agreement" as used in the Credit Agreement shall also
refer to the Credit Agreement as amended by this Amendment.

Section 6. The Borrower further acknowledges that each of the other Loan
Documents is in all other respects ratified and confirmed, and all of the
rights, powers and privileges created thereby or thereunder are ratified,
extended, carried forward and remain in full force and effect except as the
Credit Agreement is amended by this Amendment.



                              Page 1 of 2 Pages
<PAGE>   4
Section 7. This Amendment may be executed in any number of counterparts and by
different parties hereto in separate counterparts, each of which when so
executed shall be deemed an original and all of which taken together shall
constitute but one and the same agreement.

Section 8. This Amendment shall be included within the definition of "Loan
Documents" as used in the Agreement.

Section 9. THIS AMENDMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE LAWS OF THE STATE OF TEXAS AND THE UNITED STATES OF AMERICA. THE BORROWER
AND THE BANK AGREE THAT THE COUNTY IN WHICH BANK'S PRINCIPAL OFFICE IS LOCATED
IN TEXAS IS PROPER VENUE FOR ANY ACTION OR PROCEEDING BROUGHT BY THE BORROWER
OR THE BANK, WHETHER IN CONTRACT, TORT, OR OTHERWISE. ANY ACTION OR PROCEEDING
AGAINST THE BORROWER MAY BE BROUGHT IN ANY STATE OR FEDERAL COURT IN SUCH
COUNTY.  THE BORROWER HEREBY IRREVOCABLY (A) SUBMITS TO THE NONEXCLUSIVE
JURISDICTION OF SUCH COURTS, AND (B) WAIVES ANY OBJECTION IT MAY NOW OR
HEREAFTER HAVE AS TO THE VENUE OF ANY SUCH ACTION OR PROCEEDING BROUGHT IN ANY
SUCH COURT OR THAT ANY SUCH COURT IS AN INCONVENIENT FORUM. THE BORROWER AGREES
THAT SERVICE OF PROCESS UPON IT MAY BE MADE BY CERTIFIED OR REGISTERED MAIL,
RETURN RECEIPT REQUESTED, AT ITS ADDRESS SPECIFIED BELOW. NOTHING HEREIN OR IN
ANY OF THE OTHER LOAN DOCUMENTS SHALL AFFECT THE RIGHT OF THE BANK TO SERVE
PROCESS IN ANY OTHER MANNER PERMITTED BY LAW OR SHALL LIMIT THE RIGHT OF THE
BANK TO BRING ANY ACTION OR PROCEEDING AGAINST THE BORROWER OR WITH RESPECT TO
ANY OF ITS PROPERTY IN COURTS IN OTHER JURISDICTIONS OR VENUES.

         THIS WRITTEN AMENDMENT AND THE OTHER LOAN DOCUMENTS CONSTITUTE A "LOAN
AGREEMENT" AS DEFINED IN SECTION 26.02(a) OF THE TEXAS BUSINESS & COMMERCE
CODE, AND REPRESENTS THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE
CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR SUBSEQUENT ORAL
AGREEMENTS OF THE PARTIES.

         THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.

         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to
be executed effective as of the Effective Date.


BORROWER:        TANDY BRANDS ACCESSORIES, INC.

By: /s/ STAN NINEMIRE
   -----------------------------------------------------------------------------
Name:    Stan Ninemire
     ---------------------------------------------------------------------------
Title:   Senior Vice President and Chief Financial Officer
      --------------------------------------------------------------------------

Address for mail delivery:

                                  Tandy Brands Accessories, Inc.
                                  690 East Lamar, Suite 200     
                                  Arlington, Texas 76011        
                                  Attention: Bruce Cole         
                                  Telecopy No: (817) 548-1144   

BANK:            CHASE BANK OF TEXAS, NATIONAL ASSOCIATION


By: /s/ JERRY PETREY
   -----------------------------------------------------------------------------
Name:    Jerry Petrey
     ---------------------------------------------------------------------------
Title:   Vice President
      --------------------------------------------------------------------------

Address for mail delivery:    
                                  500 East Border Street        
                                  Arlington, Texas 76010        
                                  Attention: Jerry Petrey       
                                  Telecopy No: (817) 856-3125   



                              Page 2 of 2 Pages
<PAGE>   5

                                PROMISSORY NOTE
                            FOR DISCRETIONARY LOANS
                                 (this "Note")


U.S. $10,000,000.00                                               March 31, 1998

         FOR VALUE RECEIVED, TANDY BRANDS ACCESSORIES, INC. (the "Maker"), a
Delaware corporation, promises to pay to the order of CHASE BANK OF TEXAS,
NATIONAL ASSOCIATION, formerly known as Texas Commerce Bank National
Association, (the "Bank") on or before April 30, 1999, (the "Termination
Date"), at its banking house at 712 Main Street, Houston, Texas 77002 or at
such other location as the Bank may designate, in lawful money of the United
States of America, the lesser of: (i) the principal sum of TEN MILLION AND
NO/100THS (U.S. $10,000,000.00) (the "Maximum Loan Total"); or (ii) the
aggregate unpaid principal amount of all loans made by the Bank at its sole and
absolute discretion hereunder (each such loan being a "Loan"), which may be
outstanding on the Termination Date. Each Loan shall be due and payable on the
maturity date agreed to by the Bank and the Maker with respect to such Loan
(the "Maturity Date"). In no event shall any Maturity Date fall on a date after
the Termination Date. SUBJECT TO THE LIMITATIONS SET FORTH HEREIN, MAKER MAY
BORROW, REPAY AND REBORROW HEREUNDER AT BANK'S SOLE DISCRETION AND THERE IS NO
LIMITATION ON THE NUMBER OF LOANS MADE HEREUNDER AT BANK'S SOLE DISCRETION SO
LONG AS THE TOTAL UNPAID PRINCIPAL AMOUNT AT ANYTIME OUTSTANDING DOES NOT
EXCEED THE MAXIMUM LOAN TOTAL.

         The Loans may be either Libor Loans, Negotiated Rate Loans or
Alternate Base Rate Loans.

         The Maker shall pay interest on each Alternate Base Rate Loan for the
interest Period with respect thereto at a rate per annum equal to the lesser
of: (i) the Alternate Base Rate in effect from time to time (the "Effective
Alternate Base Rate"); or (ii) the Highest Lawful Rate, which interest shall be
due and payable on the last day of each calendar quarter and on the last day of
each Interest Period.

         The Maker shall pay interest on each Negotiated Rate Loan for the
Interest Period with respect thereto on the unpaid principal amount thereof at a
rate per annum equal to the Negotiated Rate for such Interest Period, which
interest shall be due and payable on the last day of each such Interest Period.

         The Maker shall pay interest on each Libor Loan for the Interest
Period with respect thereto at a rate per annum equal to the lesser of: (i) the
Adjusted Libor Rate for such Interest Period plus three-quarters of one percent
(3/4%) (the "Effective Libor Rate"); or (ii) the Highest Lawful Rate, which
interest shall be due and payable on the last day of each such Interest Period,
and if such Interest Period has a duration exceeding three months, on the day
that is three months after the commencement of such Interest Period.

         Any amount not paid when due with respect to principal (whether at
Maturity Date, by acceleration or otherwise), costs, expenses, and to the
extent permitted by applicable law, interest, shall bear interest at a rate per
annum equal to the lesser of: (i) the Alternate Base Rate in effect from time
to time plus three percent (3%); or (ii) the Highest Lawful Rate, which
interest shall be due and payable on demand. The principal of any Loan shall be
deemed past due if not paid on or before the Maturity Date or any earlier
maturity date resulting from acceleration in accordance with the terms of this
Note or as provided by law or otherwise. Interest accrued and unpaid with
respect to any Loan shall be deemed past due if not paid on or before the
applicable interest payment due date as provided for herein.

         Notwithstanding the foregoing, if at any time the effective rate of
interest which would otherwise be payable on any Loan evidenced by this Note
exceeds the Highest Lawful Rate, the rate of interest to accrue on the unpaid
principal balance of such Loan during all such times shall be limited to the
Highest Lawful Rate, but any subsequent reductions in such interest rate shall
not become effective to reduce such interest rate below the Highest Lawful Rate
until the total amount of interest accrued on the unpaid principal balance of
such Loan equals the total amount of interest which would have accrued if the
Effective Alternate Base Rate, Negotiated Rate or Effective Libor Rate
whichever is applicable, had at all times been in effect.

         Each Loan shall be in an amount not less than $100,000.00 and an
integral multiple of $25,000.00. Interest with respect to Alternate Base Rate
Loans shall be calculated on the basis of a 365 day year or 366 day year, as
the case may be, for the actual number of days elapsed. Interest with respect
to Negotiated Rate Loans or Libor Rate Loans shall be calculated on the basis
of a 360 day year for the actual days elapsed, unless such calculation would
result in a usurious interest rate, in which case such interest shall be
calculated on the basis of a 365 day or 366 day year, as the case may be.

         The following terms shall have the respective meanings indicated:

         "Adjusted Libor Rate" means a per annum interest rate determined by
Bank by dividing: (i) the Libor Rate by (ii) Statutory Reserves provided that
Statutory Reserves is greater than zero, otherwise Adjusted Libor Rate means a
per annum interest rate equal to the Libor Rate. "Libor Rate" means with
respect to any Libor Loan for any Interest Period the interest rate determined
by Bank by reference to the British Bankers' Association Interest Settlement
Rates (as set forth by any service selected by Bank which has been nominated by
the British Bankers' Association as an authorized information vender for the
purpose of displaying such rates including but not limited to Bloomberg,
Reuters or Telerate) to be the rate at approximately 11:00 a.m. London time,
two Business Days prior to the commencement of such Interest Period for dollar
deposits in an amount comparable to such Libor Loan with a maturity comparable
to such Interest Period.

         "Alternate Base Rate" shall mean for any day, a rate per annum
(rounded upwards, if necessary, to the next higher 1/16 of 1%) equal to the
greatest of: (a) the Prime Rate in effect on such day; and (b) the Federal
Funds Effective Rate in effect on such day plus 1/2 of 1%. For purposes hereof,
"Prime Rate" shall mean the rate of interest per annum determined from time to
time by the Bank as its prime rate in effect at its principal office in
Houston, Texas; each change in the Prime Rate shall be effective on the date
such change is determined; without special notice to the Maker or any other
person or entity. THE PRIME RATE IS A REFERENCE RATE AND DOES NOT NECESSARILY



                              Page 1 of 5 Pages
<PAGE>   6
Promissory Note for Discretionary Loans
TANDY BRANDS ACCESSORIES,. INC.
March 31, 1998


REPRESENT THE LOWEST OR BEST RATE ACTUALLY CHARGED TO ANY CUSTOMER AND ANY
STATEMENT, REPRESENTATION OR WARRANTY IN THAT REGARD OR TO THAT EFFECT IS
EXPRESSLY DISCLAIMED BY BANK. BANK MAY MAKE LOANS AT RATES OF INTEREST AT,
ABOVE OR BELOW THE PRIME RATE. "Federal Funds Effective Rate" shall mean, for
any day, the weighted average of the rates on overnight Federal funds
transactions with members of the Federal Reserve System arranged by Federal
funds brokers, as published on the next succeeding Business Day by the Federal
Reserve Bank of New York, or, if such rate is not so published for any day
which is a Business Day, the average of the quotations for the day of such
transactions received by the Bank from three Federal funds brokers of
recognized standing selected by Bank. If for any reason the Bank shall have
determined (which determination shall be conclusive absent manifest error) that
it is unable to ascertain the Federal Funds Effective Rate, for any reason,
including the inability or failure of the Bank to obtain sufficient quotations
in accordance with the terms thereof, the Alternate Base Rate shall be
determined without regard to clause (b) of the first sentence of this
definition, as appropriate, until the circumstances giving rise to such
inability no longer exist. Any change in the Alternate Base Rate due to a
change in the Prime Rate or the Federal Funds Effective Rate shall be effective
on the effective date of such change in the Prime Rate or the Federal Funds
Effective Rate, respectively.

         "Alternate Base Rate Loan" means a Loan which bears interest at a rate
determined by reference to the Alternate Base Rate.

         "Assessment Rate" means, for any date, the annual rate (rounded
upwards, if not already a whole multiple of 1/16 of 1%, to the next higher 1/16
of 1%) most recently estimated by the Bank as the then current net annual
assessment rate that will be employed in determining amounts payable by the
Bank to the Federal Deposit Insurance Corporation for insurance by the
Corporation of time deposits made in dollars at its domestic offices.

         "Board" shall mean the Board of Governors of the Federal Reserve
System of the United States.

         "Borrowing Date" means any Business Day on which the Bank shall make a
Loan hereunder.

         "Business Day" means a day: (i) on which the Bank and commercial banks
in New York City are generally open for business; and (ii) with respect to Libor
Loans, on which dealings in United States Dollar deposits are carried out in
the London interbank market.

         "Credit Agreement" shall mean that certain Amended and Restated Credit
Agreement dated June 30, 1994 by and between Maker and Bank, as amended by a
First Amendment dated April 30, 1995, a Second Amendment dated April 30, 1996,
a Third Amendment dated April 30, 1997, a Fourth Amendment dated December 2,
1997, a Fifth Amendment dated March 31, 1998 and as it may be further amended,
restated or supplemented from time to time.

         "Highest Lawful Rate" as used herein shall mean the maximum
nonusurious interest rate permitted from time to time to be contracted for,
taken, reserved, charged or received on any Loan under applicable federal or
Texas laws, whichever permits the higher lawful rate; provided, however, that
in the event: (i) such maximum nonusurious interest rate shall, at any time or
times during the term of a Loan evidenced hereby, be reduced to a rate less
than the maximum nonusurious rate in effect on the date of such Loan; and (ii)
applicable law permits contracting for, taking, reserving, charging, and
receiving on such Loan throughout the duration thereof the maximum nonusurious
rate in effect on the date such Loan was made, then and at all such times the
Highest Lawful Rate shall be the maximum nonusurious rate permitted to be
contracted for, taken, reserved, charged or received on such Loan under
applicable law in effect on the date of such Loan. At all such times, if any,
as Texas law shall establish the Highest Lawful Rate, the Highest Lawful Rate
shall be the indicated (weekly) rate ceiling as defined in Article 
5069-1D.001 et. seq., as amended, of the Texas Revised Civil Statutes.

         "Interest Period" means, with respect to any Loan, the period
commencing on the Borrowing Date and ending on the Maturity Date, consistent
with the following provisions. The duration of each Interest Period shall be:

         (a)     in the case of an Alternate Base Rate Loan, a period of up to
                 90 days;

         (b)     in the case of a Negotiated Rate Loan, a period of not longer
                 than 30 days; and

         (c)     in the case of a Libor Loan, 1, 2, 3, or 6 months.

in each case as selected by the Maker and agreed to by the Bank at Bank's sole
discretion. The Maker's choice of Interest Period is also subject to the
following limitations:

         (i)     No Interest Period shall end on a date after the Termination
         Date; and

         (ii)    If the last day of an Interest Period would be a day other
         than a Business Day, the Interest Period shall end on the next
         succeeding Business Day.

         "Libor Loan" means a Loan which bears interest by reference to the
Adjusted Libor Rate.

         "Negotiated Rate" means, with respect to each Negotiated Rate Loan
hereunder, the rate of interest per annum quoted by the Bank to the Maker at
the time of the borrowing request with respect to such Negotiated Rate Loan as
the rate such Negotiated Rate Loan shall bear for the requested Interest
Period.

         "Negotiated Rate Loan" means a Loan which bears interest at a rate
determined by reference to the Negotiated Rate.



                              Page 2 of 5 Pages
<PAGE>   7
Promissory Note for Discretionary Loans
TANDY BRANDS ACCESSORIES, INC.
March 31, 1998


         "Statutory Reserves" shall mean the difference (expressed as a
decimal) of the number one minus the aggregate of the maximum reserve
percentages (including, without limitation, any marginal, special, emergency,
or supplemental reserves) expressed as a decimal established by the Board and
any other banking authority to which the Bank is subject for Eurocurrency
Liabilities (as defined in Regulation D of the Board). Such reserve percentages
shall include, without limitation, those imposed under such Regulation D. Libor
Loans shall be deemed to constitute Eurocurrency Liabilities and as such shall
be deemed to be subject to such reserve requirements without benefit of or
credit for proration, exceptions or offsets which may be available from time to
time to any Bank under such Regulation D. Statutory Reserves shall be adjusted
automatically on and as of the effective date of any change in any reserve
percentage.

         The unpaid principal balance of this Note at any time shall be the
total of all Loans made by the Bank to or for the benefit of the Maker, less
the amount of all payments of principal made hereon by or for the account of
the Maker. The Bank's records shall serve as presumptive evidence of any and
all amounts outstanding hereunder.

         Any Loan which the Bank agrees in its sole discretion to make
hereunder shall be made on the Maker's irrevocable notice, given not later than
10:00 A.M. (Houston time) on, in the case of Libor Loans, the third Business
Day prior to the proposed Borrowing Date, or in the case of Alternate Base Rate
Loans or Negotiated Rate Loans, the first Business Day prior to the proposed
Borrowing Date, from the Maker to the Bank. Each such notice of a requested
borrowing (a "Notice of Requested Borrowing") under this paragraph may be oral
or written, and shall specify: (i) the requested amount of such Loan; (ii) the
proposed Borrowing Date; (iii) whether the requested Loan is to be an Alternate
Base Rate Loan, Libor Rate Loan or Negotiated Rate Loan; and (iv) the Interest
Period for such Loan. If any Notice of Requested Borrowing shall be oral, the
Maker shall deliver to the Bank prior to the Borrowing Date a confirmatory
written Notice of Requested Borrowing.

         If any domestic or foreign law, treaty, rule or regulation (whether
now in effect or hereinafter enacted or promulgated, including Regulation D of
the Board of Governors of the Federal Reserve System) or any interpretation or
administration thereof by any governmental authority charged with the
interpretation or administration thereof (whether or not having the force of
law):

         (a)     changes, imposes, modifies, applies or deems applicable any
                 reserve, special deposit or similar requirements in respect of
                 any such Loan or against assets of, deposits with or for the
                 account of, or credit extended or committed by, the Bank; or

         (b)     imposes on the Bank or the interbank eurocurrency deposit and
                 transfer market or the market for domestic bank certificates
                 or deposit any other condition affecting any such Loan;

and the result of any of the foregoing is to impose a cost to the Bank of
agreeing to make, funding or maintaining any such Loan or to reduce the amount
of any sum receivable by the Bank in respect of any such Loan, then the Bank
may notify the Maker in writing of the happening of such event and Maker shall
upon demand pay to the Bank such additional amounts as will compensate the Bank
for such costs. Without prejudice to the survival of any other agreement of the
Maker under this Note, the obligations of the Maker under this paragraph shall
survive the termination of this Note.

         The Maker may on any Business Day prepay the outstanding principal
amount of any Alternate Base Rate Loan, in whole or in part, together with
accrued interest to the date of such prepayment on the principal amount
prepaid. Partial prepayments shall be in an aggregate principal amount of
$100,000.00 or a greater integral multiple of $25,000.00.  Except as specified
in this paragraph, the Maker shall have no right to prepay any Loan.

         The Maker will indemnify the Bank against, and reimburse the Bank on
demand for, any loss, cost or expense incurred or sustained by the Bank
(including without limitation any loss, cost or expense incurred by reason of
the liquidation or reemployment of deposits or other funds acquired by the Bank
to fund or maintain Loans bearing interest at the Negotiated Rate or the Libor
Rate) as a result of: (a) any payment or prepayment (whether permitted by the
Bank or required hereunder or otherwise) of all or a portion of any Negotiated
Rate Loan or Libor Loan on a day other than Maturity Date of such Loan; (b) any
payment or prepayment, whether required hereunder or otherwise, of any
Negotiated Rate Loan or Libor Loan made after the delivery of a Notice of
Requested Borrowing but before the applicable Borrowing Date if such payment or
prepayment prevents the proposed Loan from becoming fully effective; or (c) the
failure of any Negotiated Rate Loan or Libor Loan to be made by the Bank due to
any action or inaction of the Maker. For purposes of this paragraph, funding
losses arising by reason of liquidation or reemployment of deposits or other
funds acquired by the Bank to fund or maintain Loans bearing interest at the
Negotiated Rate or the Libor Rate shall be calculated as the remainder obtained
by subtracting: (i) the yield (reflecting both stated interest rate and
discount, if any) to maturity of obligations of the United States Treasury in
an amount equal or comparable to such Loan for the period of time commencing on
the date of the payment, prepayment or change of rate as provided above and
ending on the last day of the subject Interest Period; from (ii) the interest
payable at the Negotiated Rate or the Libor Rate for the period commencing on
the date of such payment, prepayment or change of rate and ending on the last
day of such Interest Period.  Such funding losses and other costs and expenses
shall be calculated and billed by the Bank and such bill shall, as to the costs
incurred, be conclusive absent manifest error.

         If after the date of this Note, the Bank shall have determined that
the adoption of any applicable law, rule or regulation regarding capital
adequacy, or any change therein, or any change in the interpretation or
administration thereof by any governmental authority, central bank or
comparable agency charged with the interpretation or administration thereof, or
compliance by the Bank with any request or directive regarding capital adequacy
(whether or not having the force of law) of any such authority, central bank or
comparable agency, has or would have the effect of reducing the rate of return
on the Bank's capital as a consequence of making any Loans hereunder to a level
below that which the Bank could have achieved but for such adoption, change or
compliance (taking into consideration the Bank's policies with respect to
capital adequacy) by an amount deemed by the Bank in good faith to be material,
then from time to time, the Maker shall pay to the Bank such additional amount
or amounts as will compensate the Bank for such reduction.



                              Page 3 of 5 Pages
<PAGE>   8
Promissory Note for Discretionary Loans
TANDY BRANDS ACCESSORIES, INC.
March 31, 1998

         A certificate of the Bank setting forth such amount or amounts as
shall be necessary to compensate the Bank as specified in the immediately
preceding paragraphs above shall be delivered as soon as practicable to the
Maker and shall be conclusive and binding, absent manifest error. The Maker
shall pay the Bank the amount shown as due on any such certificate within 15
days after Bank delivers such certificate. In preparing such certificate, the
Bank may employ such assumptions and allocations of costs and expenses as it
shall in good faith deem reasonable and may use any reasonable averaging and
attribution method.

         If any payment of interest or principal herein provided for is not
paid when due, or if there shall exist a Default under that certain Amended and
Restated Revolving Credit Agreement dated as of June 30, 1994 by and between
Maker and Bank, as amended from time to time, or if the Maker shall default
under or with respect to any other debts, obligations or liabilities of the
Maker due to the Bank, (whether such debts, obligations or liabilities be
direct or indirect, primary or secondary, joint or several, fixed or contingent
and whether such debt, obligations or liabilities are evidenced by note, open
account, overdraft, endorsement, application for letter of credit, guaranty or
otherwise), then the owner or holder of this Note may at its option, by notice
to the Maker, (i) declare the unpaid principal balance of all Loans, all
accrued and unpaid interest thereon and all other amounts payable under this
Note to be forthwith due and payable, whereupon the Loans, all such interest
and all such amounts shall become and be forthwith due and payable in full,
without presentment demand, protest, notice of intent to accelerate, notice of
actual acceleration or further notice of any kind, all of which are hereby
expressly waived by the Maker, (ii) terminate the Line of Credit (as
hereinafter defined), and (iii) exercise any and all other rights, powers and
remedies granted pursuant to any provision of any of the Loan Documents or
under any applicable law.

         If default is made in the payment of this Note and it is placed in
the hands of an attorney for collection, or collected through probate or
bankruptcy proceedings, or if suit is brought on the same, the Maker agrees to
pay attorneys' fees and all costs and expenses.

         This Note is issued by the Maker to evidence Loans outstanding from
time to time not to exceed the Maximum Loan Total in the aggregate, pursuant to
a $10,000,000.00 uncommitted discretionary line of credit (the "Line of
Credit") extended by the Bank to the Maker. THE BANK IS NOT OBLIGATED IN ANY
WAY TO MAKE ANY LOANS HEREUNDER, AND ALL ADVANCES HEREUNDER AND ANY LOANS SHALL
BE AT THE BANK'S SOLE AND ABSOLUTE DISCRETION. This Note is given in renewal,
increase and modification of that certain promissory note dated April 30, 1997,
executed by Maker and payable to the order of the Bank in the principal amount
of $5,000,000.00. THE BANK IS NOT OBLIGATED IN ANY WAY TO MAKE ANY LOANS
HEREUNDER AND NOTHING HEREIN OR IN ANY OTHER AGREEMENTS OR OTHER WRITINGS
EXECUTED OR DELIVERED IN CONNECTION WITH THE LINE OF CREDIT OR THIS NOTE IS
INTENDED OR TO BE CONSTRUED AS A COMMITMENT ON THE PART OF THE BANK OR ANY
SUBSEQUENT OWNER OR HOLDER OF THIS NOTE TO MAKE ANY LOAN HEREUNDER OR UNDER THE
LINE OF CREDIT. ALL LOANS HEREUNDER OR UNDER THE LINE OF CREDIT SHALL BE AT THE
SOLE AND ABSOLUTE DISCRETION OF THE BANK OR ANY SUBSEQUENT OWNER OR HOLDER OF
THIS NOTE AND THE BANK OR ANY SUBSEQUENT OWNER OR HOLDER OF THIS NOTE MAY, FOR
ANY REASON OR NO REASON AT ALL, REFUSE TO MAKE ANY LOAN TO THE MAKER HEREUNDER
OR UNDER THE LINE OF CREDIT.

         The Maker warrants and represents to the Bank, and to all other owners
and/or holders of any indebtedness evidenced hereby, that all Loans evidenced
by this Note are for business, commercial, investment or other similar purpose
and not primarily for personal, family, household or agricultural use, as such
terms are used in Chapter One of the Texas Credit Code, Article 5069-1.01 et.
seq., as amended, of the Texas Revised Civil Statutes.

         The Maker warrants and represents to the Bank and to all other owners
or holders of this Note that no Loans shall be used for the purchase or
carrying of any "margin stock" within the meaning of Regulation "U" of the
Board of Governors of the Federal Reserve System, 12 C.F.R. Part 221, as in
effect on the date hereof.

         Except as otherwise specified in this Note, the Maker and any and all
co-makers, endorsers, guarantors and sureties hereby severally waive grace,
presentment, demand, notice of default, notice of intent to accelerate, notice
of acceleration, and all other demands and notices of any nature or type
whatsoever, in connection with the delivery, acceptance, performance, default,
dishonor or enforcement of, or entry of judgment in connection with this Note,
and further waive the filing of suit hereon for the purpose of fixing
liability.

         THIS NOTE SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE
LAWS OF THE STATE OF TEXAS AND THE APPLICABLE LAWS OF THE UNITED STATES OF
AMERICA. THE MAKER AND THE BANK AGREE THAT THE COUNTY IN WHICH BANK'S PRINCIPAL
OFFICE IS LOCATED IN TEXAS IS PROPER VENUE FOR ANY ACTION OR PROCEEDING BROUGHT
BY THE MAKER OR THE BANK, WHETHER IN CONTRACT, TORT, OR OTHERWISE. ANY ACTION
OR PROCEEDING AGAINST THE MAKER MAY BE BROUGHT IN ANY STATE OR FEDERAL COURT IN
SUCH COUNTY. THE MAKER HEREBY IRREVOCABLY (A) SUBMITS TO THE NONEXCLUSIVE
JURISDICTION OF SUCH COURTS, AND (B) WAIVES ANY OBJECTION IT MAY NOW OR
HEREAFTER HAVE AS TO THE VENUE OF ANY SUCH ACTION OR PROCEEDING BROUGHT IN ANY
SUCH COURT OR THAT ANY SUCH COURT IS AN INCONVENIENT FORUM. THE MAKER AGREES
THAT SERVICE OF PROCESS UPON IT MAY BE MADE BY CERTIFIED OR REGISTERED MAIL,
RETURN RECEIPT REQUESTED, AT ITS ADDRESS SPECIFIED BELOW. NOTHING HEREIN OR IN
ANY OF THE OTHER LOAN DOCUMENTS SHALL AFFECT THE RIGHT OF THE BANK TO SERVE
PROCESS IN ANY OTHER MANNER PERMITTED BY LAW OR SHALL LIMIT THE RIGHT OF THE
BANK TO BRING ANY ACTION OR PROCEEDING AGAINST THE MAKER OR WITH RESPECT TO ANY
OF ITS PROPERTY IN COURTS IN OTHER JURISDICTIONS OR VENUES.



                              Page 4 of 5 Pages
<PAGE>   9
Promissory Note for Discretionary Loans
TANDY BRANDS ACCESSORIES, INC.
March 31, 1998


         The Maker and the Bank expressly agree that Chapter 346 of the Texas
Finance Code, as amended (which regulates certain revolving loan accounts and
revolving tri-party accounts) shall not apply to this Note or to any Loan.

         It is the intention of Maker and Bank to comply with usury laws in
force in the State of Texas and in the United States of America as applicable.
Anything in this Note to the contrary notwithstanding, the Maker shall never be
required to pay unearned interest on this Note and shall never be required to
pay interest on this Note at a rate in excess of the Highest Lawful Rate, and
if the effective rate of interest which would otherwise be payable under this
Note would exceed the Highest Lawful Rate, or if the holder of the Note shall
receive any unearned interest or shall receive monies that are deemed to
constitute interest which would increase the effective rate of interest payable
under this Note to a rate in excess of the Highest Lawful Rate, then: (i) the
amount of interest which would otherwise be payable under this Note shall be
reduced to the amount allowed under applicable law; and (ii) any unearned
interest paid by the Maker or any interest paid by the Maker in excess of the
Highest Lawful Rate shall, at the option of the holder of this Note, be either
refunded to the Maker or credited on the principal of this Note. It is further
agreed that, without limitation of the foregoing, all calculations of the rate
of interest contracted for, charged or received by the Bank or any holder of
this Note that are made for the purpose of determining whether such rate
exceeds the Highest Lawful Rate shall be made, to the extent permitted by usury
laws applicable to the Bank (now or hereafter enacted), by amortizing,
prorating and spreading in equal parts during the period of the full stated
term of the Loans evidenced by this Note all interest at any time contracted
for, charged or received by the Bank in connection therewith.

         The Bank reserves the right in its sole discretion without notice to
Maker, to sell participations or assign its interest, or both in all or part of
the Loans, the Note, or the Line of Credit.

         THIS NOTE AND THE OTHER LOAN DOCUMENTS REPRESENT THE FINAL AGREEMENT
BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR,
CONTEMPORANEOUS OR SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES. THERE ARE NO
UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.

         IN WITNESS WHEREOF, the Maker has executed this Note effective the
day, month and year first aforesaid.

                                        TANDY BRANDS ACCESSORIES, INC.

                                        By: /s/ STAN NINEMIRE
                                           -------------------------------
                                        Name: Stan Ninemire
                                             -----------------------------
                                        Title: Senior Vice President, CFO
                                              ----------------------------

Acknowledged for purposes of
notice pursuant to the above
cited statute by:


CHASE BANK OF TEXAS, NATIONAL ASSOCIATION


By: /s/ JERRY PETREY
   -----------------------------------------
    Jerry Petrey
    Vice President



                              Page 5 of 5 Pages
<PAGE>   10
                                PROMISSORY NOTE
                                   FOR LOANS
                                 (this "Note")


U.S. $20,000,000.00                                               March 31, 1998


         FOR VALUE RECEIVED, TANDY BRANDS ACCESSORIES, INC. (the "Maker"), a
Delaware corporation, promises to pay to the order of CHASE BANK OF TEXAS,
NATIONAL ASSOCIATION, formerly known as Texas Commerce Bank National
Association, (the "Bank") on or before April 30, 2000, (the "Termination
Date"), at its banking house at 712 Main Street, Houston, Texas 77002 or at
such other location as the Bank may designate, in lawful money of the United
States of America, the lesser of: (i) the principal sum of TWENTY MILLION AND
NO/100THS (U.S. $20,000,000.00) (the "Commitment"); or (ii) the aggregate
unpaid principal amount of all loans made by the Bank hereunder (each such loan
being a "Loan"), which may be outstanding on the Termination Date. Each Loan
shall be due and payable on the maturity date agreed to by the Bank and the
Maker with respect to such Loan (the "Maturity Date"). In no event shall any
Maturity Date fall on a date after the Termination Date. SUBJECT TO THE
LIMITATIONS SET FORTH HEREIN, MAKER MAY BORROW, REPAY AND REBORROW HEREUNDER
AND THERE IS NO LIMITATION ON THE NUMBER OF LOANS MADE HEREUNDER SO LONG AS THE
TOTAL UNPAID PRINCIPAL AMOUNT AT ANYTIME OUTSTANDING DOES NOT EXCEED THE
COMMITMENT.

         The Loans may be either Negotiated Rate Loans, Alternate Base Rate
Loans or Libor Loans.

         The Maker shall pay interest on each Alternate Base Rate Loan for the
Interest Period with respect thereto at a rate per annum equal to the lesser
of: (i) the Alternate Base Rate in effect from time to time (the "Effective
Alternate Base Rate"); or (ii) the Highest Lawful Rate, which interest shall be
due and payable on the last day of each calendar quarter and on the last day of
each Interest Period.

         The Maker shall pay interest on each Negotiated Rate Loan for the
Interest Period with respect thereto on the unpaid principal amount thereof at
a rate per annum equal to the Negotiated Rate for such Interest Period, which
interest shall be due and payable on the last day of each such Interest Period,
and if such Interest Period has a duration exceeding ninety days, on each
ninetieth day during such Interest Period.

         The Maker shall pay interest on each Libor Loan for the Interest
Period with respect thereto on the unpaid principal amount thereof at a rate
per annum equal to the lesser of: (i) the Adjusted Libor Rate plus
three-quarters of one percent (3/4%) (the "Effective Libor Rate"); or (ii) the
Highest Lawful Rate, which interest shall be due and payable on the last day of
each such Interest Period, and if such Interest Period has a duration exceeding
three months on the day that is three months after the commencement of such
Interest Period.

         Any amount not paid when due with respect to principal (whether at
Maturity Date, by acceleration or otherwise), costs, expenses, and to the
extent permitted by applicable law, interest, shall bear interest at a rate per
annum equal to the lesser of: (i) the Alternate Base Rate in effect from time
to time plus three percent (3%); or (ii) the Highest Lawful Rate, which
interest shall be due and payable on demand. The principal of any Loan shall be
deemed past due if not paid on or before the Maturity Date or any earlier
maturity date resulting from acceleration in accordance with the terms of this
Note or as provided by law or otherwise. Interest accrued and unpaid with
respect to any Loan shall be deemed past due if not paid on or before the
applicable interest payment due date as provided for herein.

         Notwithstanding the foregoing, if at any time the effective rate of
interest which would otherwise be payable on any Loan evidenced by this Note
exceeds the Highest Lawful Rate, the rate of interest to accrue on the unpaid
principal balance of such Loan during all such times shall be limited to the
Highest Lawful Rate, but any subsequent reductions in such interest rate shall
not become effective to reduce such interest rate below the Highest Lawful Rate
until the total amount of interest accrued on the unpaid principal balance of
such Loan equals the total amount of interest which would have accrued if the
Effective Alternate Base Rate, Negotiated Rate, or Effective Libor Rate
whichever is applicable, had at all times been in effect.

         Each Alternate Base Rate, Negotiated Rate or Libor Rate Loan shall be
in an amount not less than $250,000.00 and an integral multiple of $100,000.00.
Interest with respect to Alternate Base Rate Loans shall be calculated on the
basis of a 365 day year or 366 day year, as the case may be, for the actual
number of days elapsed. Interest with respect to Negotiated Rate Loans and
Libor Loans shall be calculated on the basis of a 360 day year for the actual
days elapsed, unless such calculation would result in a usurious interest rate,
in which case such interest shall be calculated on the basis of a 365 day or
366 day year, as the case may be.

         The following terms shall have the respective meanings indicated:

         "Adjusted Rate" means a per annum interest rate determined by Bank by
dividing: (i) the Rate by (ii) Statutory Reserves provided that Statutory
Reserves is greater than zero, otherwise Adjusted Libor Rate means a per annum
interest rate equal to the Libor Rate. "Libor Rate" means with respect to any
Libor Loan for any Interest Period the interest rate determined by Bank by
reference to the British Bankers' Association Interest Settlement Rates (as set
forth by any service selected by Bank which has been nominated by the British
Bankers' Association as an authorized information vender for the purpose of
displaying such rates including but not limited to Bloomberg, Reuters or
Telerate) to be the rate at approximately 11:00 a.m. London time, two Business
Days prior to the commencement of such Interest Period for dollar deposits in
an amount comparable to such Libor Loan with a maturity comparable to such
Interest Period.

         "Alternate Base Rate" shall mean for any day, a rate per annum
(rounded upwards, if necessary, to the next higher 1/16 of 1%) equal to the
greatest of: (a) the Prime Rate in effect on such day; (b) the Base CD Rate in
effect on such day plus 1%; and (c) the Federal Funds Effective Rate in effect
on such day plus 1/2 of 1%. For purposes hereof, "Prime Rate" shall mean the
rate of interest per annum determined from time to time by the Bank as its prime
rate in effect at its principal office in Houston, Texas; each change in the
Prime Rate shall be effective on the date such change is determined; without
special notice to the Maker or any other person or entity. THE PRIME RATE IS A
REFERENCE RATE AND DOES NOT NECESSARILY REPRESENT THE LOWEST OR BEST RATE
ACTUALLY CHARGED TO ANY CUSTOMER AND ANY STATEMENT,



                              Page 1 of 5 Pages
<PAGE>   11
Promissory Note
TANDY BRANDS ACCESSORIES, INC.
March 31, 1998

REPRESENTATION OR WARRANTY IN THAT REGARD OR TO THAT EFFECT IS EXPRESSLY
DISCLAIMED BY BANK. BANK MAY MAKE LOANS AT RATES OF INTEREST AT, ABOVE OR BELOW
THE PRIME RATE. "Base CD Rate" shall mean an interest rate per annum determined
by the Bank to be the sum of: (a) the rate per annum obtained by dividing:
(i) the Three-Month Secondary CD Rate by (ii) Statutory Reserves; plus (b) the
Assessment Rate. "Three-Month Secondary CD Rate" shall mean, for any day, the
secondary market rate for three-month certificates of deposit reported as being
in effect on such day (or, if such day shall not be a Business Day, the next
preceding Business Day) by the Board through the public information telephone
line of the Federal Reserve Bank of New York (which rate will, under the
current practices of the Board, be published in Federal Reserve Statistical
Release H.15(519) during the week following such day), or, if such rate shall
not be so reported on such day or such next preceding Business Day, the average
of the Secondary market quotations for three-month certificates of deposit of
major money center banks in New York City received at approximately 10:00 a.m.,
New York City time, on such day (or, if such day shall not be a Business Day,
on the next preceding Business Day) by the Bank from three New York City
negotiable certificate of deposit dealers of recognized standing selected by
Bank. "Federal Funds Effective Rate" shall mean, for any day, the weighted
average of the rates on overnight Federal funds transactions with members of
the Federal Reserve System arranged by Federal funds brokers, as published on
the next succeeding Business Day by the Federal Reserve Bank of New York, or,
if such rate is not so published for any day which is a Business Day, the
average of the quotations for the day of such transactions received by the Bank
from three Federal funds brokers of recognized standing selected by Bank. If
for any reason the Bank shall have determined (which determination shall be
conclusive absent manifest error) that it is unable to ascertain the Base CD
Rate or the Federal Funds Effective Rate, or both, for any reason, including
the inability or failure of the Bank to obtain sufficient quotations in
accordance with the terms thereof, the Alternate Base Rate shall be determined
without regard to clause (b) or (c), or both, of the first sentence of this
definition, as appropriate, until the circumstances giving rise to such
inability no longer exist. Any change in the Alternate Base Rate due to a
change in the Prime Rate, the Three-Month Secondary CD Rate or the Federal
Funds Effective Rate shall be effective on the effective date of such change in
the Prime Rate, the Three-Month Secondary CD Rate or the Federal Funds
Effective Rate, respectively.

         "Alternate Base Rate Loan" means a Loan which bears interest at a rate
determined by reference to the Alternate Base Rate.

         "Assessment Rate" means, for any date, the annual rate (rounded
upwards, if not already a whole multiple of 1/16 of 1%, to the next higher 1/16
of 1%) most recently estimated by the Bank as the then current net annual
assessment rate that will be employed in determining amounts payable by the
Bank to the Federal Deposit Insurance Corporation for insurance by the
Corporation of time deposits made in dollars at its domestic offices.

         "Board" shall mean the Board of Governors of the Federal Reserve
System of the United States.

         "Borrowing Date" means any Business Day on which the Bank shall make a
Loan hereunder.

         "Business Day" means a day: (i) on which the Bank and commercial banks
in New York City are generally open for business; and (ii) with respect to
Libor Loans, on which dealings in United States Dollar deposits are carried out
in the London interbank market.

         "Credit Agreement" shall mean that certain Amended and Restated Credit
Agreement dated June 30, 1994 by and between Maker and Bank, as amended by a
First Amendment dated April 30, 1995, a Second Amendment dated April 30, 1996,
a Third Amendment dated April 30, 1997, a Fourth Amendment dated December 2,
1997, a Fifth Amendment dated March 30, 1998 and as it may be further amended,
restated or supplemented from time to time.

         "Highest Lawful Rate" as used herein shall mean the maximum
nonusurious interest rate permitted from time to time to be contracted for,
taken, reserved, charged or received on any Loan under applicable federal or
Texas laws, whichever permits the higher lawful rate; provided, however, that
in the event: (i) such maximum nonusurious interest rate shall, at any time or
times during the term of a Loan evidenced hereby, be reduced to a rate less
than the maximum nonusurious rate in effect on the date of such Loan; and (ii)
applicable law permits contracting for, taking, reserving, charging, and
receiving on such Loan throughout the duration thereof the maximum nonusurious
rate in effect on the date such Loan was made, then and at all such times the
Highest Lawful Rate shall be the maximum nonusurious rate permitted to be
contracted for, taken, reserved, charged or received on such Loan under
applicable law in effect on the date of such Loan. At all such times, if any,
as Texas law shall establish the Highest Lawful Rate, the Highest Lawful Rate
shall be the indicated (weekly) rate ceiling as defined in Article 5069-1 D.001,
et seq., as amended of the Texas Revised Civil Statutes.

         "Interest Period" means, with respect to any Loan, the period
commencing on the Borrowing Date and ending on the Maturity Date, consistent
with the following provisions. The duration of each Interest Period shall be:

         (a)     in the case of an Alternate Base Rate Loan, a period of up to
                 90 days; and

         (b)     in the case of a Negotiated Rate Loan, a period of less than
                 90 days; and

         (c)     in the case of a Libor Loan, 1, 2, 3 or 6 months;

         in each case as selected by the Maker and agreed to by the Bank. The
         Maker's choice of Interest Period is also subject to the following
         limitations:

                 (i)      No Interest Period shall end on a date after the
                          Termination Date; and

                 (ii)     If the last day of an Interest Period would be a day
                          other than a Business Day, the Interest Period shall
                          end on the next succeeding Business Day (unless the
                          Interest Period relates to a Libor Loan and




                              Page 2 of 5 Pages
<PAGE>   12
Promissory Note
TANDY BRANDS ACCESSORIES, INC.
March 31, 1998

         the next succeeding Business Day is in a different calendar month than
         the day on which the Interest Period would otherwise end, in which
         case the Interest Period shall end on the next preceding Business
         Day).

         "Libor Loan" means a Loan which bears interest at a rate determined by
reference to the adjusted Libor Rate.

         "Negotiated Rate" means, with respect to each Negotiated Rate Loan
hereunder, the rate of interest per annum quoted by the Bank to the Maker at
the time of the borrowing request with respect to such Negotiated Rate Loan as
the rate such Negotiated Rate Loan shall bear for the requested Interest
Period.

         "Negotiated Rate Loan" means a Loan which bears interest at a rate
determined by reference to the Negotiated Rate.

         "Statutory Reserves" shall mean the difference (expressed as a
decimal) of the number one minus the aggregate of the maximum reserve
percentages (including, without limitation, any marginal, special, emergency,
or supplemental reserves) expressed as a decimal established by the Board and
any other banking authority to which the Bank is subject for Eurocurrency
Liabilities (as defined in Regulation D of the Board). Such reserve percentages
shall include, without limitation, those imposed under such Regulation D. Libor
Loans shall be deemed to constitute Eurocurrency Liabilities and as such shall
be deemed to be subject to such reserve requirements without benefit of or
credit for proration, exceptions or offsets which may be available from time to
time to any Bank under such Regulation D. Statutory Reserves shall be adjusted
automatically on and as of the effective date of any change in any reserve
percentage.

         The unpaid principal balance of this Note at any time shall be the
total of all Loans made by the Bank to or for the benefit of the Maker, less
the amount of all payments of principal made hereon by or for the account of
the Maker. The Bank's records shall serve as presumptive evidence of any and
all amounts outstanding hereunder.

         Any Loan which the Bank agrees to make hereunder shall be made on the
Makes irrevocable notice, given not later than 10:00 A.M. (Houston time) on,
in the case of Libor Loans, the third Business Day prior to the proposed
Borrowing Date, or in the case of Alternate Base Rate Loans or Negotiated Rate
Loans, the first Business Day prior to the proposed Borrowing Date, from the
Maker to the Bank. Each such notice of a requested borrowing (a "Notice of
Requested Borrowing") under this paragraph may be oral or written, and shall
specify: (i) the requested amount of such Loan; (ii) the proposed Borrowing
Date; (iii) whether the requested Loan is to be an Alternate Base Rate Loan,
Negotiated Rate Loan, or Libor Loan; and (iv) the Interest Period for such
Loan. If any Notice of Requested Borrowing shall be oral, the Maker shall
deliver to the Bank prior to the Borrowing Date a confirmatory written Notice
of Requested Borrowing, substantially in the form of Exhibit B attached to the
Credit Agreement.

         If at any time the Bank determines in good faith (which determination
shall be conclusive) that any change in any applicable law, rule or regulation
or in the interpretation, application or administration thereof makes it
unlawful, or any central bank or other governmental authority asserts that it
is unlawful, for the Bank or its foreign branch or, branches to maintain or
fund any Loan by means of dollar deposits obtained in the London interbank
market (any of the above being described as a "Libor Event"), then, at the
option of the Bank, the aggregate principal amount of the Bank's Libor Loans
then outstanding, which Loans are directly affected by such Eurodollar Event,
shall be prepaid by the Maker. Upon the occurrence of any Libor Event, and at
any time thereafter so long as such Eurodollar Event shall continue, the Bank
may exercise its aforesaid option by giving written notice thereof to the
Maker.

         Any prepayment of any Libor Loan which is required under the preceding
paragraph shall be made, together with accrued and unpaid interest and all
other amounts payable to the Bank under this Note with respect to such prepaid
Libor Loan on the date stated in the notice to the Maker referred to above,
which date ("required prepayment date") shall be not less than 15 days from the
date of such notice. If any Libor Loan is required to be prepaid under the
preceding paragraph, the Bank shall make on the required prepayment date an
Alternate Base Rate Loan in the same principal amount and with an Interest
Period ending on the same day as the Libor Loan so prepaid.

         If any domestic or foreign law, treaty, rule or regulation (whether
now in effect or hereinafter enacted or promulgated, including Regulation D of
the Board of Governors of the Federal Reserve System) or any interpretation or
administration thereof by any governmental authority charged with the
interpretation or administration thereof (whether or not having the force of
law):

         (a)     changes, imposes, modifies, applies (or deems applicable any
                 reserve, special deposit or similar requirements in respect
                 of any such Loan or against assets of, deposits with or for
                 the account of, or credit extended or committed by, the Bank;
                 or

         (b)     imposes on the Bank or the interbank eurocurrency deposit and
                 transfer market or the market for domestic bank certificates
                 or deposit any other condition affecting any such Loan;

and the result of any of the foregoing is to impose a cost to the Bank of
agreeing to make, funding or maintaining any such Loan or to reduce the amount
of any sum receivable by the Bank in respect of any such Loan, then the Bank
may notify the Maker in writing of the happening of such event and Maker shall
upon demand pay to the Bank such additional amounts as will compensate the Bank
for such costs. Without prejudice to the survival of any other agreement of the
Maker under this Note, the obligations of the Maker under this paragraph shall
survive the termination of this Note.

         The Maker may on any Business Day prepay the outstanding principal
amount of any Alternate Base Rate Loan, in whole or in part, together with
accrued interest to the date of such prepayment on the principal amount
prepaid. Partial prepayments shall be in an aggregate principal amount of
$50,000.00 or a greater integral multiple of $100,000.00.  Except as specified
in this paragraph, the Maker shall have no right to prepay any Loan.




                              Page 3 of 5 Pages
<PAGE>   13
Promissory Note
TANDY BRANDS ACCESSORIES, INC.
March 31, 1998

     The Maker will indemnify the Bank against, and reimburse the Bank on demand
for, any loss, cost or expense incurred or sustained by the Bank (including
without limitation any loss, cost or expense incurred by reason of the
liquidation or reemployment of deposits or other funds acquired by the Bank to
fund or maintain Loans bearing interest at the Negotiated Rate, or the Libor
Rate) as a result of: (a) any payment or prepayment (whether permitted by the
Bank or required hereunder or otherwise) of all or a portion of any Negotiated
Rate Loan or Libor Loan on a day other than Maturity Date of such Loan; (b) any
payment or prepayment, whether required hereunder or otherwise, of any
Negotiated Rate Loan or Libor Loan made after the delivery of a Notice of
Requested Borrowing but before the applicable Borrowing Date if such payment or
prepayment prevents the proposed Loan from becoming fully effective; or (c) the
failure of any Negotiated Rate Loan or Libor Loan to be made by the Bank due to
any action or inaction of the Maker. For purposes of this paragraph, funding
losses arising by reason of liquidation or reemployment of deposits or other
funds acquired by the Bank to fund or maintain Loans bearing interest at the
Negotiated Rate, or Libor Rate shall be calculated as the remainder obtained by
subtracting: (i) the yield (reflecting both stated interest rate and discount,
if any) to maturity of obligations of the United States Treasury in an amount
equal or comparable to such Loan for the period of time commencing on the date
of the payment, prepayment or change of rate as provided above and ending on the
last day of the subject Interest Period; from (ii) the interest payable at the
Negotiated Rate, or Libor Rate for the period commencing on the date of such
payment, prepayment or change of rate and ending on the last day of such
Interest Period. Such funding losses and other costs and expenses shall be
calculated and billed by the Bank and such bill shall, as to the costs incurred,
be conclusive absent manifest error.

         If after the date of this Note, the Bank shall have determined that
the adoption of any applicable law, rule or regulation regarding capital
adequacy, or any change therein, or any change in the interpretation or
administration thereof by any governmental authority, central bank or
comparable agency charged with the interpretation or administration thereof, or
compliance by the Bank with any request or directive regarding capital adequacy
(whether or not having the force of law) of any such authority, central bank or
comparable agency, has or would have the effect of reducing the rate of return
on the Bank's capital as a consequence of making any Loans hereunder to a level
below that which the Bank could have achieved but for such adoption, change or
compliance (taking into consideration the Bank's policies with respect to
capital adequacy) by an amount deemed by the Bank in good faith to be material,
then from time to time, the Maker shall pay to the Bank such additional amount
or amounts as will compensate the Bank for such reduction.

         A certificate of the Bank setting forth such amount or amounts as
shall be necessary to compensate the Bank as specified in the immediately
preceding paragraphs above shall be delivered as soon as practicable to the
Maker and shall be conclusive and binding, absent manifest error. The Maker
shall pay the Bank the amount shown as due on any such certificate within 15
days after Bank delivers such certificate. In preparing such certificate, the
Bank may employ such assumptions and allocations of costs and expenses as it
shall in good faith deem reasonable and may use any reasonable averaging and
attribution method.

         If any payment of interest or principal herein provided for is not
paid when due, or any other Default shall occur and be in existence under the
Credit Agreement, then the owner or holder of this Note may at its option, as
provided for in the Credit Agreement or any other Loan Document (i) declare the
unpaid principal balance of all Loans, all accrued and unpaid interest thereon
and all other amounts payable under this Note to be forthwith due and payable,
whereupon the Loans, all such interest and all such amounts shall become and be
forthwith due and payable in full, without presentment, demand, protest, notice
of intent to accelerate, notice of actual acceleration or further notice of any
kind, all of which are hereby expressly waived by the Maker; (ii) terminate
the Commitment; and (iii) exercise any and all other rights, powers and
remedies granted pursuant to any provision of any of the Loan Documents or
under any applicable law.

         If default is made in the payment of this Note and it is placed in the
hands of an attorney for collection, or collected through probate or bankruptcy
proceedings, or if suit is brought on the same, the Maker agrees to pay
attorneys' fees and all costs and expenses.

         This Note is issued by the Maker to evidence Loans outstanding from
time to time not to exceed in the aggregate the Commitment under a
$20,000,000.00 revolving line of credit extended by the Bank to the Maker
extended pursuant to the terms of the Credit Agreement. Capitalized terms used
in this Note but not defined in this Note shall have the meanings assigned to
them in the Credit Agreement. This Note is given in renewal, extension and
modification of the promissory note dated April 30, 1997, executed by Maker and
payable to the order of the Bank in the principal amount of $20,000,000.00.

         The Maker warrants and represents to the Bank, and to all other owners
and/or holders of any indebtedness evidenced hereby, that all Loans evidenced
by this Note are for business, commercial, investment or other similar purpose
and not primarily for personal, family, household or agricultural use, as such
terms are used in Chapter One of the Texas Credit Code, Article 5069-1.01 et.
seq., as amended of the Texas Revised Civil Statutes.

         The Maker warrants and represents to the Bank and to all other owners
or holders of this Note that no Loans shall be used for the purchase or
carrying of any "margin stock" within the meaning of Regulation "U" of the
Board of Governors of the Federal Reserve System, 12 C.F.R. Part 221, as in
effect on the date hereof.

         Except as otherwise specified in this Note, the Maker and any and all
co-makers, endorsers, guarantors and sureties hereby severally waive grace,
presentment, demand, notice of default, notice of intent to accelerate, notice
of acceleration, and all other demands and notices of any nature or type
whatsoever, in connection with the delivery, acceptance, performance, default,
dishonor or enforcement of, or entry of judgment in connection with this Note,
and further waive the filing of suit hereon for the purpose of fixing
liability.




                              Page 4 of 5 Pages
<PAGE>   14
Promissory Note
TANDY BRANDS ACCESSORIES, INC.
March 31, 1998

         THIS NOTE SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE
LAWS OF THE STATE OF TEXAS AND THE APPLICABLE LAWS OF THE UNITED STATES OF
AMERICA. THE MAKER AND THE BANK AGREE THAT THE COUNTY IN WHICH BANK'S PRINCIPAL
OFFICE IS LOCATED IN TEXAS IS PROPER VENUE FOR ANY ACTION OR PROCEEDING BROUGHT
BY THE MAKER OR THE BANK, WHETHER IN CONTRACT, TORT, OR OTHERWISE. ANY ACTION
OR PROCEEDING AGAINST THE MAKER MAY BE BROUGHT IN ANY STATE OR FEDERAL COURT IN
SUCH COUNTY. THE MAKER HEREBY IRREVOCABLY (A) SUBMITS TO THE NONEXCLUSIVE
JURISDICTION OF SUCH COURTS, AND (B) WAIVES ANY OBJECTION IT MAY NOW OR
HEREAFTER HAVE AS TO THE VENUE OF ANY SUCH ACTION OR PROCEEDING BROUGHT IN ANY
SUCH COURT OR THAT ANY SUCH COURT IS AN INCONVENIENT FORUM. THE MAKER AGREES
THAT SERVICE OF PROCESS UPON IT MAY BE MADE BY CERTIFIED OR REGISTERED MAIL,
RETURN RECEIPT REQUESTED, AT ITS ADDRESS SPECIFIED BELOW. NOTHING HEREIN OR IN
ANY OF THE OTHER LOAN DOCUMENTS SHALL AFFECT THE RIGHT OF THE BANK TO SERVE
PROCESS IN ANY OTHER MANNER PERMITTED BY LAW OR SHALL LIMIT THE RIGHT OF THE
BANK TO BRING ANY ACTION OR PROCEEDING AGAINST THE MAKER OR WITH RESPECT TO ANY
OF ITS PROPERTY IN COURTS IN OTHER JURISDICTIONS OR VENUES.

         The Maker and the Bank expressly agree that Chapter 346 of the Texas
Finance Code, as amended (which regulates certain revolving credit loan
accounts and revolving tri-party accounts) shall not apply to this Note or to
any Loan.

         It is the intention of Maker and Bank to comply with usury laws in
force in the State of Texas and in the United States of America as applicable.
Anything in this Note to the contrary notwithstanding, the Maker shall never be
required to pay unearned interest on this Note and shall never be required to
pay interest on this Note at a rate in excess of the Highest Lawful Rate, and
if the effective rate of interest which would otherwise be payable under this
Note would exceed the Highest Lawful Rate, or if the holder of the Note shall
receive any unearned interest or shall receive monies that are deemed to
constitute interest which would increase the effective rate of interest payable
under this Note to a rate in excess of the Highest Lawful Rate, then: (i) the
amount of interest which would otherwise be payable under this Note shall be
reduced to the amount allowed under applicable law; and (ii) any unearned
interest paid by the Maker or any interest paid by the Maker in excess of the
Highest Lawful Rate shall, at the option of the holder of this Note, be either
refunded to the Maker or credited on the principal of this Note. It is further
agreed that, without limitation of the foregoing, all calculations of the rate
of interest contracted for, charged or received by the Bank or any holder of
this Note that are made for the purpose of determining whether such rate
exceeds the Highest Lawful Rate shall be made, to the extent permitted by usury
laws applicable to the Bank (now or hereafter enacted), by amortizing,
prorating and spreading in equal parts during the period of the full stated
term of the Loans evidenced by this Note all interest at any time contracted
for, charged or received by the Bank in connection therewith.

         The Bank reserves the right in its sole discretion without notice to
Maker, to sell participations or assign its interest, or both in all or part of
the Loans, the Note, or the Commitment.

         THIS NOTE AND THE OTHER LOAN DOCUMENTS REPRESENT THE FINAL AGREEMENT
BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR,
CONTEMPORANEOUS OR SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES.

         THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.

         IN WITNESS WHEREOF, the Maker has executed this Note effective the
day, month and year first aforesaid.


                                        TANDY BRANDS ACCESSORIES, INC.

                                        By: /s/ STAN NINEMIRE
                                           -------------------------------
                                        Name: Stan Ninemire
                                             -----------------------------
                                        Title: Senior Vice President, CFO
                                              ----------------------------

Acknowledged for purposes of
notice pursuant to the above
cited statute by:


CHASE BANK OF TEXAS, NATIONAL ASSOCIATION


By: /s/ JERRY PETREY
   -----------------------------------------
    Jerry Petrey
    Vice President



                              Page 5 of 5 Pages

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM TANDY
BRANDS ACCESSORIES, INC.'S MARCH 31, 1998 FORM 10-Q AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FORM 10-Q FILINGS. DOLLARS ARE IN THOUSANDS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                           1,006
<SECURITIES>                                         0
<RECEIVABLES>                                   25,091
<ALLOWANCES>                                     1,819
<INVENTORY>                                     33,800
<CURRENT-ASSETS>                                60,707
<PP&E>                                          10,735
<DEPRECIATION>                                   5,523
<TOTAL-ASSETS>                                  75,411
<CURRENT-LIABILITIES>                            6,301
<BONDS>                                         19,700
                                0
                                          0
<COMMON>                                         5,576
<OTHER-SE>                                      43,502
<TOTAL-LIABILITY-AND-EQUITY>                    75,411
<SALES>                                        100,658
<TOTAL-REVENUES>                               100,658
<CGS>                                           63,488
<TOTAL-COSTS>                                   63,488
<OTHER-EXPENSES>                                 1,343
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 989
<INCOME-PRETAX>                                  9,838
<INCOME-TAX>                                     3,791
<INCOME-CONTINUING>                              6,047
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,047
<EPS-PRIMARY>                                     1.09
<EPS-DILUTED>                                     1.07
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM TANDY
BRANDS ACCESSORIES, INC.'S MARCH 31, 1997 FORM 10-Q (RESTATED AS REQUIRED BY
REGULATION S-K ITEM 601(c)(2)(iii).) AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FORM 10-Q FILINGS. DOLLARS ARE IN THOUSANDS.
</LEGEND>
<RESTATED> 
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                             383
<SECURITIES>                                         0
<RECEIVABLES>                                   19,152
<ALLOWANCES>                                     1,214
<INVENTORY>                                     33,831
<CURRENT-ASSETS>                                54,100
<PP&E>                                          10,101
<DEPRECIATION>                                   5,007
<TOTAL-ASSETS>                                  69,079
<CURRENT-LIABILITIES>                           11,056
<BONDS>                                         16,850
                                0
                                          0
<COMMON>                                         5,470
<OTHER-SE>                                      35,451
<TOTAL-LIABILITY-AND-EQUITY>                    69,079
<SALES>                                         77,462
<TOTAL-REVENUES>                                77,462
<CGS>                                           48,706
<TOTAL-COSTS>                                   48,706
<OTHER-EXPENSES>                                 1,304
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 954
<INCOME-PRETAX>                                  5,602
<INCOME-TAX>                                     2,094
<INCOME-CONTINUING>                              3,508
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,508
<EPS-PRIMARY>                                      .65
<EPS-DILUTED>                                      .64
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM TANDY
BRANDS ACCESSORIES, INC.'S DECEMBER 31, 1997 FORM 10-Q AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FORM 10-Q FILINGS. DOLLARS ARE IN THOUSANDS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               DEC-31-1997
<CASH>                                             948
<SECURITIES>                                         0
<RECEIVABLES>                                   24,300
<ALLOWANCES>                                     2,138
<INVENTORY>                                     36,479
<CURRENT-ASSETS>                                62,060
<PP&E>                                          10,208
<DEPRECIATION>                                   5,304
<TOTAL-ASSETS>                                  76,626
<CURRENT-LIABILITIES>                            8,338
<BONDS>                                         20,636
                                0
                                          0
<COMMON>                                         5,562
<OTHER-SE>                                      41,844
<TOTAL-LIABILITY-AND-EQUITY>                    76,626
<SALES>                                         67,688
<TOTAL-REVENUES>                                67,688
<CGS>                                           42,541
<TOTAL-COSTS>                                   42,541
<OTHER-EXPENSES>                                   880
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 626
<INCOME-PRETAX>                                  7,563
<INCOME-TAX>                                     2,900
<INCOME-CONTINUING>                              4,663
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,663
<EPS-PRIMARY>                                      .84
<EPS-DILUTED>                                      .82
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM TANDY
BRANDS ACCESSORIES, INC.'S DECEMBER 31, 1996 FORM 10-Q (RESTATED AS REQUIRED BY
REGULATION S-K ITEM 601(c)(2)(iii).) AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FORM 10-Q FILINGS. DOLLARS ARE IN THOUSANDS.
</LEGEND>
<RESTATED> 
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               DEC-31-1996
<CASH>                                             551
<SECURITIES>                                         0
<RECEIVABLES>                                   15,623
<ALLOWANCES>                                       877
<INVENTORY>                                     32,797
<CURRENT-ASSETS>                                50,789
<PP&E>                                           9,745
<DEPRECIATION>                                   4,759
<TOTAL-ASSETS>                                  65,805
<CURRENT-LIABILITIES>                            9,723
<BONDS>                                         15,800
                                0
                                          0
<COMMON>                                         5,447
<OTHER-SE>                                      35,567
<TOTAL-LIABILITY-AND-EQUITY>                    65,805
<SALES>                                         53,540
<TOTAL-REVENUES>                                53,540
<CGS>                                           33,721
<TOTAL-COSTS>                                   33,721
<OTHER-EXPENSES>                                   874
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 641
<INCOME-PRETAX>                                  4,361
<INCOME-TAX>                                     1,598
<INCOME-CONTINUING>                              2,763
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,763
<EPS-PRIMARY>                                      .51
<EPS-DILUTED>                                      .51
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM TANDY BRANDS
ACCESSORIES, INC.'S SEPTEMBER 30, 1997 AND 1996, FORM 10-Q (RESTATED AS REQUIRED
BY REGULATION S-K ITEM 601(c)(2)(iii).) AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FORM 10-Q FILINGS. DOLLARS ARE IN THOUSANDS.
</LEGEND>
<RESTATED> 
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1998             JUN-30-1997
<PERIOD-END>                               SEP-30-1997             SEP-30-1996
<CASH>                                             656                     361
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   22,685                  16,951
<ALLOWANCES>                                     1,650                   1,003
<INVENTORY>                                     35,096                  26,412
<CURRENT-ASSETS>                                59,064                   1,797
<PP&E>                                           9,866                   9,461
<DEPRECIATION>                                   5,053                   4,517
<TOTAL-ASSETS>                                  73,742                  66,493
<CURRENT-LIABILITIES>                            7,720                  11,222
<BONDS>                                         21,100                  16,800
                                0                       0
                                          0                       0
<COMMON>                                         5,544                   5,417
<OTHER-SE>                                      39,066                  32,738
<TOTAL-LIABILITY-AND-EQUITY>                    73,742                  66,493
<SALES>                                         30,865                  23,661
<TOTAL-REVENUES>                                30,865                  23,661
<CGS>                                           19,249                  14,728
<TOTAL-COSTS>                                   19,249                  14,728
<OTHER-EXPENSES>                                   437                     446
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                 274                     286
<INCOME-PRETAX>                                  3,132                   1,681
<INCOME-TAX>                                     1,200                     618
<INCOME-CONTINUING>                              1,932                   1,063
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     1,932                   1,063
<EPS-PRIMARY>                                      .35                     .20
<EPS-DILUTED>                                      .35                     .20
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission