TANDY BRANDS ACCESSORIES INC
10-K405, 1999-09-24
APPAREL & OTHER FINISHD PRODS OF FABRICS & SIMILAR MATL
Previous: CHASE MANHATTAN BANK USA, 424B3, 1999-09-24
Next: CASH TRUST SERIES II, 485BPOS, 1999-09-24



<PAGE>   1

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-K
                 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                    FOR THE FISCAL YEAR ENDED JUNE 30, 1999
                         COMMISSION FILE NUMBER 0-18927

                         TANDY BRANDS ACCESSORIES, INC.
             (Exact name of Registrant as Specified in its Charter)

<TABLE>
<S>                                            <C>
            A DELAWARE CORPORATION                               75-2349915
       (State or other jurisdiction of                        (I.R.S. Employer
        incorporation or organization)                     Identification Number)
</TABLE>

                         690 E. LAMAR BLVD., SUITE 200
                            ARLINGTON, TEXAS, 76011
                    (Address of Principal Executive Offices)

      (Registrant's Telephone Number, Including Area Code) (817) 548-0090

          Securities registered pursuant to Section 12(b) of the Act:

                                      NONE

          Securities registered pursuant to Section 12(g) of the Act:

                                 TITLE OF CLASS

                      Common Stock, Par Value $1 per Share

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes [X]  No [ ]

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [X]

     The aggregate market value of the voting stock held by non-affiliates of
the registrant (based on the closing price of such stock as reported on
September 16, 1999, through the National Market System of the National
Association of Securities Dealers Automated Quotation System) was approximately
$60,538,000.

     There were 5,785,560 shares of common stock, $1.00 par value per share,
outstanding at September 16, 1999.
                      DOCUMENTS INCORPORATED BY REFERENCE:

(a) Annual Report to Stockholders for Fiscal Year Ended June 30, 1999
    (incorporated by reference in Parts II and IV).

(b) Definitive Proxy Statement for the Annual Meeting to be held October 19,
    1999 (incorporated by reference in Part III).

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2

                                     PART I

ITEM 1. BUSINESS.

     Tandy Brands Accessories, Inc. ("the Company") is a leading designer,
manufacturer and marketer of branded men's, women's and children's accessories,
including belts and small leather goods such as wallets. The Company's product
line also includes handbags, socks, scarves, hats, hair accessories, suspenders
and neckwear. Tandy Brands' merchandise is marketed under a broad portfolio of
nationally recognized licensed and proprietary brand names, including Jones New
York(R), Florsheim(R), Rolfs(R), Haggar(R), Bugle Boy(R), Canterbury(R), Prince
Gardner(R), Princess Gardner(R), Amity(R), Don Loper(R), Accessory Design
Group(R) and Tiger(R), as well as private brands for major retail customers.
Proprietary brands, licensed brands and private brands accounted for
approximately 42.8%, 11.3% and 45.9%, respectively, of net sales during fiscal
1999. The Company sells its products through all major retail distribution
channels throughout the United States and Canada, including mass merchants,
national chain stores, department stores, men's and women's specialty stores,
golf pro shops and catalogs.

     On July 16, 1999, the Company purchased certain assets of Frank Spielberg
Sales LLC ("Spielberg"), a handbag designer and marketer based in St. Louis,
Missouri, for approximately $3.5 million. The cash purchase price was provided
by drawing on existing bank lines. Spielberg supplies proprietary design,
marketing and sourcing expertise for handbags under department store private
labels and direct sales to retailers. Spielberg will continue to operate from
its St. Louis, New York City and Hong Kong offices.

     The Company seeks increased accessory sales and earnings through a variety
of means, including increased sales through the Company's current operating
units, as well as growth through the acquisition of similar businesses. The
following chart summarizes the Company's acquisitions:

<TABLE>
<CAPTION>
                          NAME OF BUSINESS
DATE ACQUIRED            OR ASSETS ACQUIRED          PRODUCT LINES          BRANDS ACQUIRED
- -------------          -----------------------   ----------------------  ----------------------
<S>                    <C>                       <C>                     <C>
May 1, 1992..........  Accessory Design Group    Women's accessories     Accessory Design Group
                                                 and Belts
June 1, 1993.........  Durite Leather Goods      Women's apparel and     Various private brands
                                                 Accessories
November 29, 1993....  Accolade, Inc             Men's and boys' belts   Always In Style(1)
                                                 and Accessories
April 4, 1994........  Certain assets of         Men's and women's       Prince Gardner
                       Prince Gardner            small leather goods     Princess Gardner
                       Incorporated                                      Royalle by Prince
                                                                         Royalle by Princess
                                                                         Gardner
August 30, 1994......  H.A. Sheldon, Inc         Men's belts, wallets    Various private brands
                                                 and Suspenders
May 1, 1995..........  Canterbury Belts, Ltd     Men's, women's and      Canterbury
                                                 children's leather and
                                                 fabric accessories
May 12, 1998.........  Certain assets of AR      Men's and women's       Amity Rolfs
                       Accessories Group, Inc.   small leather goods
June 1, 1998.........  Tiger Accessories, Inc    Men's and boys' belts   Tiger
July 16, 1999........  Frank Spielberg Sales,    Handbags                Coletta, Decca & Tempo
                       LLC
</TABLE>

- ---------------

(1) On March 27, 1995 the Company announced its decision to discontinue its
    Always In Style operations.

                                        2
<PAGE>   3

     The Company distributes its products to nearly every type and size of
retail operation. Management estimates that the Company's customers include over
10,000 retailers representing over 20,000 retail locations. The Company's key
brands and each brand's targeted distribution channels and products are as
follows:

<TABLE>
<CAPTION>
BRAND                                        DISTRIBUTION CHANNEL         PRODUCTS
- -----                                        ---------------------   -------------------
<S>                                          <C>                     <C>
Jones New York.............................  Department stores       Handbags
                                             Specialty stores        Small leather goods
Florsheim..................................  Department stores       Belts
                                             Specialty stores        Small leather goods
Rolfs......................................  Department stores       Small leather goods
                                             Specialty stores
Haggar.....................................  National chain stores   Belts
                                             Department stores       Small leather goods
                                             Catalogs
Bugle Boy..................................  National chain stores   Belts
                                             Department stores       Small leather goods
Canterbury.................................  Specialty stores        Belts
                                             Golf pro shops          Small leather goods
Prince Gardner.............................  National chain stores   Small leather goods
                                             Specialty stores
Princess Gardner...........................  National chain stores   Small leather goods
                                             Specialty stores
Amity......................................  Mass merchants          Small leather goods
                                             National chain stores
Coletta....................................  Mass merchants          Handbags
                                             National chain stores
Accessory Design Group.....................  Mass merchants          Belts
                                             National chain stores   Women's accessories
Tiger......................................  Mass merchants          Belts
                                             National chain stores
</TABLE>

     The accessories market is highly fragmented, and management believes that
the Company is one of the largest competitors in the accessories industry.
Management believes the sectors of the accessories market that the Company
serves have grown at an average annual rate of three to five percent in recent
years. This growth has resulted from (i) the trend toward more casual attire,
which has increased demand for accessories outside the traditional dress
category, (ii) increased consumer awareness of branded accessories as a fashion
and lifestyle statement and (iii) a desire for newness and change in accessories
styles. As a result of recent consolidation in the retail industry, retailers
have increasingly chosen to consolidate their supply bases to a core group of
companies that have the resources and expertise to meet the retailers'
increasing demands. Over the past several years, the Company's net sales growth
has exceeded that of the accessories industry and the Company believes it is
better positioned than its competitors to continue to capitalize on these market
trends.

PRODUCTS

     The Company's primary products are belts and small leather goods, such as
wallets, which accounted for approximately 50.3% and 31.5%, respectively, of the
Company's net sales for fiscal 1999. The Company's other products include
women's handbags, socks, scarves, hats, hair accessories and men's neckwear,
suspenders and other fashion accessories, which collectively accounted for the
remaining 18.2% of net sales in fiscal 1999. Men's and boys' products accounted
for approximately 59.4% of net sales during fiscal 1999, and women's and girls'
products accounted for approximately 40.6% of net sales during the same period.
Proprietary brands, licensed brands and private brands accounted for
approximately 42.8%, 11.3% and 45.9%, respectively, of net sales during fiscal
1999.

                                        3
<PAGE>   4

  Belts

     The Company and its predecessors have been manufacturing and marketing
belts for over 70 years, and belts remain the Company's largest single product
category, representing approximately 50.3% of net sales in fiscal 1999. Tandy
Brands designs all of its belts and markets them under various licensed and
proprietary brands including Florsheim, Jones New York, Canterbury, Haggar, and
Bugle Boy, as well as private brands for major retailers. Management believes
that the addition of the Tiger brand name through the acquisition of Tiger
Accessories in fiscal 1998 provided a strong complement to the Company's
existing belt business, established the Company well within the boys' belt
segment and strengthened the Company's distribution into the mass merchant
retail segment. The Company competes in all four categories of the belt market:
casual, work, dress and fashion. In fiscal 1999, Tandy Brands manufactured
approximately 44.9% of the men's belts it distributed and imported the balance
from China, Guatemala and various other countries.

     The continuing trend toward casual attire has created an increasing demand
for belts other than those in the traditional dress category. The Company's belt
sales were $89.6 million in fiscal 1999, which represents an increase of 12.9%
compared to fiscal 1998. In fiscal 1999, sales of men's and boys' belts
represented $68.3 million, or 76.2% of total belt sales, and women's and girls'
belts represented $21.3 million, or 23.8% of total belt sales.

  Small Leather Goods

     The Company's small leather goods consist primarily of men's and women's
wallets. The Company designs all of its small leather goods and markets them
under licensed and proprietary brands including Jones New York, Rolfs, Haggar,
Bugle Boy, Canterbury, Prince Gardner, Princess Gardner and Amity, as well as
private brands. The Company's fiscal 1999 results benefited from its May 1998
purchase of the Amity and Rolfs tradenames, the results of which were not
material to fiscal 1998 consolidated results due to the timing of the purchase.
Tandy Brands' small leather goods are primarily sourced from manufacturers in
foreign countries, such as China, due to the labor-intensive nature of
manufacturing small leather goods and the relative low cost of labor in those
countries.

     Sales of the Company's small leather goods have increased in recent years
as a result of increased market penetration through the use of licensed and
proprietary brands. Sales of small leather goods accounted for approximately
$56.1 million, or 31.5% of Tandy Brands' net sales in fiscal 1999. In fiscal
1999, sales of men's and boys' small leather goods represented $29.3 million, or
52.3% of total small leather goods sales, and women's and girls' small leather
goods represented $26.8 million, or 47.7% of the Company's total small leather
goods sales.

  Other Accessories

     In addition to belts and small leather goods, Tandy Brands distributes
accessories such as women's handbags, socks, scarves, hats, hair accessories and
men's suspenders and neckwear. These products are marketed under certain of the
Company's proprietary brands, licensed brands and private brands. These other
accessories complement the Company's core belt and small leather goods products.
All other accessory items sold by the Company are purchased by the Company from
foreign and domestic sources and are manufactured according to the Company's
design specifications. In fiscal 1999, Tandy Brands' sales of other accessories
totaled $32.7 million, or 18.2% of its net sales.

PROPRIETARY BRANDS

     In addition to its licensed and private brands, Tandy Brands produces and
markets products under its own registered trademarks and trade names. The
Company owns leading and well recognized trademarks such as Rolfs, Amity,
Canterbury, Prince Gardner, Princess Gardner, Royalle by Prince Gardner, and
Royalle by Princess Gardner. The Company intends to build on the success of its
proprietary brand portfolio by pursuing additional ownership opportunities and
expanding the assortment of products offered and the retail channels served by
its proprietary brands. Net sales under the Company's proprietary brands were
approximately $76.4 million, or 42.8% of the Company's net sales in fiscal 1999.
                                        4
<PAGE>   5

EXCLUSIVE LICENSE AGREEMENTS

     Tandy Brands has been awarded exclusive license agreements for several well
recognized brands, including Jones New York, Florsheim, Bugle Boy, Haggar, John
Weitz, Beverly Hills Polo Club and Botany 500. Generally, these license
agreements cover specific products and require that the Company pay annual
royalties, ranging from two to eight percent of net sales, based on minimum
sales quotas or sales. The terms of the agreements are typically four to ten
years, with options to extend the terms, provided certain sales or royalty
minimums are achieved. For fiscal 1999, sales of the Company's licensed products
accounted for approximately 11.3% of the Company's net sales, with no sales
associated with any individual license agreement accounting for more than five
percent of net sales.

PRIVATE BRAND PRODUCTS

     In fiscal 1999, private brand products accounted for approximately $81.8
million, or 45.9% of the Company's net sales. Private brand programs offer the
Company's customers exclusivity and pricing control over their products, both of
which are important factors in the retail marketplace. Management believes that
the Company's flexible sourcing capabilities, advanced electronic inventory
management and replenishment systems and design, product development and
merchandising expertise provide retailers with a superior alternative to direct
sourcing of their private brand products. The Company's principal private brand
programs include those for leading retailers such as Wal-Mart, JCPenney, Sears,
and Target and nationally recognized private brand names such as Farah, Kathy
Lee, Arizona, Jacqueline Ferrar, St. John's Bay and Cherokee.

CUSTOMERS

     The Company sells its products through all major retail distribution
channels throughout the United States and Canada, including mass merchants,
national chain stores, major department stores, men's and women's specialty
stores, golf pro shops and catalogs. The Company maintains strong relationships
with major retailers in the United States and Canada, including Wal-Mart,
Target, K Mart, Shopko, AAFES, Sears, JCPenney, Kohl's, May Department Stores,
Dillard's, Mervyn's and Federated Department Stores. For fiscal 1999, Wal-Mart
represented 38.7% of the Company's net sales. In fiscal 1999, the Company's top
ten customers accounted for approximately 67.3% of net sales.

     The Company had firm backlog orders for fiscal years 1999 and 1998 totaling
$9,432,000 and $8,004,000, respectively. Shipment of backlog orders in fiscal
1999 is subject to product availability prior to customer order cancellation
dates. The Company currently uses electronic data interchange ("EDI") for
electronic communications of invoices, shipping notices, purchase orders and
other transactions. Due to the rapid fullfillment of EDI orders, the backlog at
June 30, 1999 may not be indicative of future quarterly results.

SALES, MARKETING, AND CUSTOMER SERVICE

     Management believes that the success of Tandy Brands has resulted in large
part from the Company's strong customer relationships, strong sales and
marketing organization and superior customer service, including "quick response"
distribution, vendor inventory management services, EDI capabilities and
expertise in the communication of fashion and lifestyle concepts through product
lines and innovative point-of-sale presentations. The Company's accounts are
developed and maintained through the coordinated efforts of senior management,
regional managers, account executives and an organization of salespeople and
independent sales representatives. Relationships with certain of the Company's
national accounts such as Wal-Mart, Shopko, Kohls, Dillard's, JCPenney, Sears, K
Mart and Target are managed by senior management or senior account executives.

     Senior managers are responsible for generating profitable performance
results by developing, planning, selling and implementing merchandise programs
for their accounts. Individual senior managers develop and maintain business
relationships with customers' buyers and merchandise managers. Senior managers
also develop and propose comprehensive programs relating to product, pricing and
fixturing and assist customers' buyers and merchandise managers in the
implementation of these programs. The implementation of

                                        5
<PAGE>   6

marketing programs is coordinated through the efforts of senior and regional
managers. Senior managers are compensated based on a combination of salary and
bonus tied to various measures of profitability.

     Regional managers are sales and service professionals with experience in
retail and merchandising management. The regional manager's role, in addition to
hiring, training and supervising sales associates, includes assisting customers
in developing seasonal buying plans, assisting stores in developing plans for
physical layouts of departments and fixtures and developing overall fixture and
product presentation.

     The Company's in-store customer service relationships with various
specialty stores, national chain stores and major department stores are
maintained by a nationwide team of more than 60 sales associates in the United
States and approximately 30 sales associates in Canada, who are organized on a
regional basis and supervised by regional sales managers. Sales associates are
responsible for overseeing accounts within a defined geographic territory,
developing and maintaining business relationships with their respective
customers, preparing and conducting line presentations and assisting customers
in the implementation of programs at the individual store level. In addition,
sales associates may, depending upon the needs of an individual customer, assist
in the maintenance and presentation of merchandise on the selling floor. The
Company's regional sales organization is supported by account executives. All
sales personnel other than senior managers are compensated based on a
combination of salary and commission.

MERCHANDISING AND PRODUCT DEVELOPMENT

     The Company's product development and merchandising professionals work
closely with customers, suppliers and Tandy Brands' licensors to interpret
market trends, develop new products and create and implement comprehensive
merchandising programs which consist of packaging and point-of-sale fixturing
and presentation materials. The Company believes that its ability to design all
of its products internally represents a significant competitive advantage
because retail customers have become increasingly reliant on the design and
merchandising expertise of their suppliers.

COMPETITION

     Competition in the fashion accessories industry is intense. The Company's
ability to remain competitive depends largely on its ability to maintain its
customer relationships, create new designs and products and offer high quality
merchandise at popular prices. The Company's men's and boys' belt business
competes with a large number of companies, including Swank, Humphreys, Leegin,
Max Leather and Salant. The Company's men's wallet business also competes with a
large number of competitors, including Buxton, Humphreys, Mundi and Fossil. In
women's and girls' belts, the Company competes primarily with Omega, Cipriani,
Liz Claiborne, Circa and Fossil. The women's handbag business competes with Nine
West, Liz Claiborne, Kenneth Cole, Fossil, Guess and others, while the women's
personal leather goods business competes with Buxton, Mundi, Fossil, Liz
Claiborne, Nine West and others.

     Tandy Brands competes on the basis of customer service, brand recognition,
product quality and price. The Company believes that its ability to compete
successfully is based on its strong customer relationships, superior customer
service, strong national brand portfolio, national distribution capabilities,
proprietary inventory management systems, flexible sourcing and product design
and innovation.

RAW MATERIALS AND SUPPLIERS

     The major raw materials for the Company's products are readily available
from a variety of foreign and domestic sources. In fiscal 1999, the Company
sourced certain finished products representing approximately 84% of its net
sales from outside manufacturers, both domestic and foreign. The Company has
strong relationships with a number of high quality, low-cost foreign
manufacturers who provide particularly labor-intensive products, such as small
leather goods, manufactured to the Company's specifications.

                                        6
<PAGE>   7

MANUFACTURING OPERATIONS

     The Company's manufacturing facilities are located in Yoakum, Texas and
Scarborough, Ontario. The Yoakum, Texas, facility has the capacity to
manufacture approximately 5.1 million belts per year. During fiscal 1999, Tandy
Brands' manufacturing facilities operated at approximately 71% of capacity. The
Company continually seeks to increase the automation of its manufacturing
operations. The Company believes that it is one of the lowest-cost domestic belt
producers because of its automated equipment, large production volumes and
economies of scale in raw materials and finished goods sourcing.

GOVERNMENTAL REGULATIONS

     Many of the Company's products are manufactured in countries other than the
United States. Accordingly, those countries and the United States may from time
to time modify existing quotas, duties, tariffs, or import restrictions, or
otherwise regulate or restrict imports in a manner which could be material and
adverse to the Company. In addition, economic and political disruptions in Asia
and other parts of the world from which the Company imports goods could have an
adverse effect on the Company's ability to maintain an uninterrupted flow of
products to its major customers.

     Due to the fact that the Company sells its products to retail exchange
operations of the United States military, and thus is a supplier to the federal
government, the Company must comply with all federal statutes applicable to
federal government suppliers.

EMPLOYEES

     The Company had approximately 985 employees as of June 30, 1999. The
Company believes that employee relations are generally good.

ITEM 2. PROPERTIES.

     The Company owns and operates the various facilities in Yoakum, Texas,
which are used for leather product manufacturing, product distribution and
administrative offices. The Company leases facilities in Scarborough, Canada,
which are used for the manufacture and distribution of leather goods.
Additionally, the Company leases warehouse space in Dallas, Texas, and office
space in Arlington, Texas, New York, New York, San Francisco, California, St.
Louis, Missouri and Hong Kong. The Company has a renewal option for its
corporate office space in Arlington. The Company owns the West Bend, Wisconsin
facility which is utilized for the distribution of small leather goods.
Management believes Tandy Brands' various properties are adequate and suitable
for the particular uses involved.

     The total space owned, leased and occupied by the Company as of June 30,
1999, was as follows:

<TABLE>
<CAPTION>
                                                            APPROXIMATE SQUARE FEET
                                                          ---------------------------
                                                           OWNED    LEASED     TOTAL
                                                          -------   -------   -------
<S>                                                       <C>       <C>       <C>
Warehouse and Office....................................  413,000   169,000   582,000
Factory.................................................   63,000    27,000    90,000
                                                          -------   -------   -------
          Total.........................................  476,000   196,000   672,000
                                                          =======   =======   =======
</TABLE>

ITEM 3. LEGAL PROCEEDINGS.

     The Company is not involved in any material pending legal proceedings,
other than ordinary routine litigation incidental to the Company's business. No
material legal proceedings were terminated during the fourth quarter of the 1999
fiscal year.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     There were no matters submitted to a vote of security holders during the
fourth quarter of the 1999 fiscal year.

                                        7
<PAGE>   8

                                    PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS.

     (a) The principal market for the registrant's common stock is the NASDAQ
National Market System. The high and low bid information for the Company's
common stock for each full quarterly period within the two most recent fiscal
years appears on page 32 of the Company's 1999 Annual Report to Stockholders,
which information is incorporated herein by reference.

     (b) The approximate number of record holders of common stock on September
16, 1999, was 1,099.

     (c) The Company has never paid a cash dividend on its Common Stock. The
Company currently intends to retain its earnings for the foreseeable future to
provide funds for the expansion of its business. The payment of dividends in the
future will be at the sole discretion of the Board of Directors and will depend
upon the Company's profitability, financial condition, capital needs, future
prospects, contractual restrictions and other factors deemed relevant by the
Board of Directors. The Company's existing credit agreements currently contain
covenants related to the maintenance of certain financial ratios which could
impose certain limitations on the payment of dividends.

ITEM 6. SELECTED FINANCIAL DATA.

     The information required by this item appears on page 31 of the 1999 Annual
Report to Stockholders, which information is incorporated herein by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

     The information required by this item appears on pages 27 through 30 of the
1999 Annual Report to Stockholders, which information is incorporated herein by
reference.

ITEM 7a. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK.

     The Company is exposed to the impact of interest rate changes and changes
in the market value of its financial instruments. During fiscal 1999, the
Company entered into a five-year interest rate swap agreement, which expires on
November 17, 2003, converting $15,000,000 of outstanding indebtedness from a
variable to a fixed interest rate to minimize these risks. At June 30, 1999, the
Company's exposure to these market risk factors was not significant.

                                        8
<PAGE>   9

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The information required by this item appears on pages 11 through 31 of the
1999 Annual Report to Stockholders, which information is incorporated herein by
reference. Following is a cross reference for location of the requested
information:

<TABLE>
<CAPTION>
                                                           PAGE NUMBER
                                                             IN THE
                                                          TANDY BRANDS
                                                        ACCESSORIES, INC.
                                                           1999 ANNUAL
                                                            REPORT TO
                                                          STOCKHOLDERS
                                                        -----------------
<S>                                                     <C>

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Consolidated Statements of Income for the Years Ended
  June 30, 1999, 1998 and 1997.......................            11
Consolidated Balance Sheets at June 30, 1999 and
  1998...............................................            12
Consolidated Statements of Cash Flows for the Years
  Ended June 30, 1999, 1998 and 1997.................            13
Consolidated Statements of Stockholders' Equity for
  the Years Ended June 30, 1999, 1998 and 1997.......            14
Notes to Consolidated Financial Statements...........         15-25
Selected Unaudited Quarterly Financial Data..........            25
Report of Independent Auditors.......................            26
Selected Financial Data..............................            31
</TABLE>

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

        None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     The information required by this item appears under the captions "Election
of Directors," "Executive Officers" and "Security Ownership of Certain
Beneficial Owners -- Compliance with Section 16(a) of the Securities Exchange
Act of 1934" included in the Company's definitive Proxy Statement relating to
the Company's 1999 Annual Meeting of Stockholders, which information is
incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION.

     The information required by this item appears under the caption "Executive
Compensation" included in the Company's definitive Proxy Statement relating to
the Company's 1999 Annual Meeting of Stockholders, which information is
incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The information required by this item appears under the caption "Security
Ownership of Certain Beneficial Owners" included in the Company's definitive
Proxy Statement relating to the Company's 1999 Annual Meeting of Stockholders,
which information is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     None.

                                        9
<PAGE>   10

                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULE, AND REPORTS ON FORM 8-K.

     (a) The following documents are filed as a part of this Report:

        (l) The financial statements listed in response to Item 8 of this Report
            have been incorporated herein by reference to pages 11 through 31 of
            the Company's 1999 Annual Report to Stockholders.

        (2) Financial Statement Schedule:

             Report of Independent Auditors on Financial Statement Schedule

             For the three years in the period ended June 30, 1999,
             Schedule II -- Valuation and Qualifying Accounts

           The financial statement schedule should be read in conjunction with
           the consolidated financial statements in the Company's 1999 Annual
           Report to Stockholders. Financial statement schedules not included in
           this Report have been omitted because they are not applicable or the
           required information is shown in the consolidated financial
           statements or notes thereto.

        (3) Exhibits:

           A list of the exhibits required to be filed as part of this Report is
           set forth in the Index to Exhibits, which immediately precedes such
           exhibits and is incorporated herein by reference.

     (b) Reports on Form 8-K.

        No reports on Form 8-K were filed during the fourth quarter of fiscal
         1999.

                                       10
<PAGE>   11

                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            TANDY BRANDS ACCESSORIES, INC.
                                            (Registrant)

                                                   /s/ J.S.B. JENKINS

                                            ------------------------------------
                                                       J.S.B. Jenkins
                                               President and Chief Executive
                                                          Officer

Date: September 24, 1999

     Pursuant to the requirements of the Securities and Exchange Act of 1934,
this has been signed below by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
NAME                                                             POSITION                   DATE
- ----                                                             --------                   ----
<C>                                                    <S>                           <C>

               /s/ DR. JAMES GAERTNER                  Director and Chairman of the  September 24, 1999
- -----------------------------------------------------    Board
                 Dr. James Gaertner

                 /s/ J.S.B. JENKINS                    Director                      September 24, 1999
- -----------------------------------------------------
                   J.S.B. Jenkins

               /s/ MARVIN J. GIROUARD                  Director                      September 24, 1999
- -----------------------------------------------------
                 Marvin J. Girouard

               /s/ C. A. RUNDELL, JR.                  Director                      September 24, 1999
- -----------------------------------------------------
                 C. A. Rundell, Jr.

                /s/ ROBERT E. RUNICE                   Director                      September 24, 1999
- -----------------------------------------------------
                  Robert E. Runice

                 /s/ GENE STALLINGS                    Director                      September 24, 1999
- -----------------------------------------------------
                   Gene Stallings

                  /s/ MAXINE CLARK                     Director                      September 24, 1999
- -----------------------------------------------------
                    Maxine Clark

               /s/ STANLEY T. NINEMIRE                 Senior Vice President and     September 24, 1999
- -----------------------------------------------------    Chief Financial Officer
                 Stanley T. Ninemire
</TABLE>

                                       11
<PAGE>   12

                       REPORT OF INDEPENDENT AUDITORS ON
                          FINANCIAL STATEMENT SCHEDULE

To the Board of Directors of
Tandy Brands Accessories, Inc.

     We have audited the consolidated financial statements of Tandy Brands
Accessories, Inc. and subsidiaries as of June 30, 1999 and 1998, and for each of
the three years in the period ended June 30, 1999, and have issued our report
thereon dated August 10, 1999, incorporated by reference in this Annual Report
on Form 10-K. Our audits also included the financial statement schedule listed
in Item 14(a) of this Annual Report on Form 10-K. The schedule is the
responsibility of the Company's management. Our responsibility is to express an
opinion based on our audits.

     In our opinion, the financial statement schedule referred to above, when
considered in relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set forth therein.

                                            /s/ ERNST & YOUNG LLP

Fort Worth, Texas
August 10, 1999

                                       12
<PAGE>   13

                TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES

                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS
                          FOR THE YEAR ENDED JUNE 30,

<TABLE>
<CAPTION>
                                                      ADDITIONS
                            BALANCE AT   -----------------------------------                   BALANCE AT
                            BEGINNING    CHARGED TO COSTS   CHARGED TO OTHER                     END OF
DESCRIPTION                 OF PERIOD      AND EXPENSES         ACCOUNTS       DEDUCTIONS(1)     PERIOD
- -----------                 ----------   ----------------   ----------------   -------------   ----------
<S>                         <C>          <C>                <C>                <C>             <C>
1999
Allowance for Doubtful
  Accounts And Returns....  $1,116,000       $465,000             $-0-           $401,000      $1,180,000
1998
Allowance for Doubtful
  Accounts And Returns....  $1,076,000       $362,000             $-0-           $322,000      $1,116,000
1997
Allowance for Doubtful
  Accounts And Returns....  $  606,000       $787,000             $-0-           $317,000      $1,076,000
</TABLE>

- ---------------

(1) Represents uncollectible accounts written off, net of recoveries.

                                       13
<PAGE>   14

                TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
                                                               INCORPORATED BY REFERENCE
                                                                    (IF APPLICABLE)
                                                         -------------------------------------
EXHIBIT NUMBER AND DESCRIPTION                           FORM     DATE     FILE NO.    EXHIBIT
- ------------------------------                           ----   --------   ---------   -------
<S>   <C>      <C>                                       <C>    <C>        <C>         <C>
(3)   Articles of Incorporation and by-laws
        3.1    Certificate of Incorporation of Tandy
               Brands Accessories, Inc................    S-1   11/02/90    33-37588     3.1
        3.2    By-laws of Tandy Brands Accessories,
               Inc....................................    S-1   11/02/90    33-37588     3.2
(4)   Instruments defining the rights of security
       holders, including indentures
        4.1    Certificate of Designations, Powers,
               Preferences, and Rights of Series A
               Junior Participating Cumulative
               Preferred Stock of Tandy Brands
               Accessories, Inc.......................    S-1   11/02/90    33-37588     4.1
        4.2    Form of Common Stock Certificates of
               Tandy Brands Accessories, Inc..........    S-1   11/02/90    33-37588     4.2
        4.3    Form of Preferred Share Purchase Rights
               Certificate of Tandy Brands
               Accessories, Inc.......................    S-1   11/02/90    33-37588     4.3
        4.4    Rights Agreement dated November 7,
               1990, between Tandy Brands Accessories,
               Inc. and First National Bank of
               Boston.................................    S-1   11/02/90    33-37588     4.4
(10)  Material Contracts
       10.1    Form of Distribution Agreement dated
               December 31, 1990, between The Bombay
               Company, Inc. and Tandy Brands
               Accessories, Inc.......................    S-1   11/02/90    33-37588    10.1
       10.2    Form of Service Agreement dated
               December 31, 1990, between The Bombay
               Company, Inc. and Tandy Brands
               Accessories, Inc.......................    S-1   11/02/90    33-37588    10.2
       10.3    Form of Tax Sharing Agreement dated
               December 31, 1990, between The Bombay
               Company, Inc. and Tandy Brands
               Accessories, Inc.......................    S-1   11/02/90    33-37588    10.3
       10.4    Form of Purchase Agreement dated
               December 31, 1990, between The Bombay
               Company, Inc. and Mr J.S.B. Jenkins....    S-1   11/02/90    33-37588    10.4
       10.6    Tandy Brands Accessories, Inc. Stock
               Purchase Program.......................    S-1   11/02/90    33-37588    10.6
       10.7    Tandy Brands Accessories, Inc.
               Employees Investment Plan..............    S-1   11/02/90    33-37588    10.7
      *10.8    Tandy Brands Accessories, Inc. 1991
               Stock Option Plan......................    S-1   11/02/90    33-37588    10.8
      *10.9    Form of Stock Option Agreement -- 1991
               Stock Option Plan......................    S-1   11/02/90    33-37588    10.9
</TABLE>
<PAGE>   15

<TABLE>
<CAPTION>
                                                               INCORPORATED BY REFERENCE
                                                                    (IF APPLICABLE)
                                                         -------------------------------------
EXHIBIT NUMBER AND DESCRIPTION                           FORM     DATE     FILE NO.    EXHIBIT
- ------------------------------                           ----   --------   ---------   -------
<S>   <C>      <C>                                       <C>    <C>        <C>         <C>
      *10.10   Tandy Brands Accessories, Inc. Stock
               Bonus Plan.............................    S-1   11/02/90    33-37588    10.10
       10.11   Tandy Brands Accessories, Inc. Family
               Security Plan..........................    S-1   11/02/90    33-37588    10.11
       10.12   Form of Agreement under Family Security
               Plan...................................    S-1   11/02/90    33-37588    10.12
      *10.13   Tandy Brands Accessories, Inc. Key
               Executive Disability Plan..............    S-1   11/02/90    33-37588    10.13
      *10.14   Tandy Brands Accessories, Inc. Benefit
               Restoration Plan and related Trust
               Agreement and Amendments No. 1 and 2
               Thereto................................   10-K   09/25/97     0-18927    10.14
       10.15   Form of Indemnification Agreement
               between Tandy Brands Accessories, Inc.
               and Each of its directors and
               Officers...............................    S-1   11/02/90    33-37588    10.15
       10.16   Office Lease Agreement dated March 6,
               1991, between John Hancock Mutual Life
               Insurance Co. and Tandy Brands
               Accessories, Inc. relating to the
               corporate offices......................    S-1   11/02/90    33-37588    10.16
       10.17   Tandy Brands Accessories, Inc. Non-
               Qualified Formula Stock Option Plan for
               Non-Employee Directors.................    S-8   02/10/94    33-75114    28.1
      *10.18   Tandy Brands Accessories, Inc. 1993
               Employee Stock Option Plan and form of
               Stock Option Agreement Thereunder......    S-8   02/10/94    33-75114    28.2
       10.19   Tandy Brands Accessories, Inc. Non-
               Qualified Stock Option Plan for Non-
               Employee Directors.....................    S-8   02/10/94    33-75114    28.3
       10.20   Tandy Brands Accessories, Inc. 1995
               Stock Deferral Plan for Non-Employee
               Directors..............................    S-8   06/03/96    333-8579    99.1
       10.21   Credit Agreement between Tandy Brands
               Accessories, Inc. and Chase Bank of
               Texas, N.A., successor-in-interest to
               Texas Commerce Bank, N.A. dated June
               30, 1994 and Amendments No. 1, 2, and 3
               Thereto................................   10-K   09/25/97     0-18927    10.21
       10.22   Credit Agreement between Tandy Brands
               Accessories, Inc. and NationsBank,
               N.A., successor-in-interest to Nations
               Bank of Texas, N.A dated as of May 16,
               1997...................................   10-K   09/25/97     0-18927    10.22
       10.23   Tandy Brands Accessories, Inc. 1997
               Employee Stock Option Plan*............    S-8   12/12/97   333-42211    99.2
</TABLE>
<PAGE>   16

<TABLE>
<CAPTION>
                                                               INCORPORATED BY REFERENCE
                                                                    (IF APPLICABLE)
                                                         -------------------------------------
EXHIBIT NUMBER AND DESCRIPTION                           FORM     DATE     FILE NO.    EXHIBIT
- ------------------------------                           ----   --------   ---------   -------
<S>   <C>      <C>                                       <C>    <C>        <C>         <C>
       10.24   Amendments No. 4 and 5 to the Credit
               Agreement between Tandy Brands
               Accessories, Inc. and Chase Bank (Texas
               Commerce) of Texas, N.A. dated as of
               June 10, 1994..........................   10-Q   05/13/98     0-18927    10.24
       10.25   Promissory Note between Tandy Brands
               Accessories, Inc. and NationsBank, N.A
               Dated as of May 16, 1998 and Amendment
               thereto. ..............................   10-K   09/21/98     0-18927    10.25
       10.26   Registration Statement dated August 12,
               1998 of Tandy Brands Accessories, Inc.
               Common Stock. .........................    S-3   08/12/98   333-61235    99.3
       10.27   Promissory Note between Tandy Brands
               Accessories, Inc. and NationsBank, N.A.
               dated September 16, 1998. .............   10-Q   11/10/98     0-18927    10.27
       10.28   Amendment No. 6 to the Credit Agreement
               between Tandy Brands Accessories, Inc.
               and Chase Bank (Texas Commerce) of
               Texas, N.A. dated as of June 10,
               1994. .................................   10-Q   11/10/98     0-18927    10.28
       10.29   Revolving Credit and Term Agreement
               between Tandy Brands Accessories, Inc.
               and NationsBank, N.A., dated as of
               November 17, 1998. ....................   10-Q   02/12/99     0-18927    10.29
       10.30   ISDA Master Agreement between Tandy
               Brands Accessories, Inc. and
               NationsBank, N.A. , Dated as of
               November 17, 1998. ....................   10-Q   02/12/99     0-18927    10.30
       10.31   Revolving Credit and Uncommitted Line
               of Credit Agreement between Tandy
               Brands Accessories, Inc. and Wells
               Fargo HSBC Trade Bank, N.A., Dated as
               of April 30, 1999. ....................   10-Q   05/14/99     0-18927    10.31
       10.32   Tandy Brands Accessories, Inc.
               Employees Investment Plan as Amended
               and Restated Effective April 1,
               1999. .................................   10-Q   05/14/99     0-18927    10.32
       10.33   Promissory Note between Tandy Brands
               Accessories, Inc. and NationsBank, N.A
               dba Bank of America, N.A Dated as of
               May 17, 1999 and Amendment
               thereto.**.............................    N/A        N/A         N/A   N/A
(13)  Annual Report to security holders, Form 10-Q or
       quarterly report to security holders
       13.1    Annual Report to Stockholders of Tandy
               Brands Accessories, Inc.**.............    N/A        N/A         N/A   N/A
(21)  Subsidiaries of the registrant
       21.1    List of subsidiaries**.................    N/A        N/A         N/A   N/A
(23)  Consents of experts and counsel
       23.1    Consent of Ernst & Young LLP**.........   N/A..       N/A         N/A   N/A
</TABLE>
<PAGE>   17

<TABLE>
<CAPTION>
                                                               INCORPORATED BY REFERENCE
                                                                    (IF APPLICABLE)
                                                         -------------------------------------
EXHIBIT NUMBER AND DESCRIPTION                           FORM     DATE     FILE NO.    EXHIBIT
- ------------------------------                           ----   --------   ---------   -------
<S>   <C>      <C>                                       <C>    <C>        <C>         <C>
(27)  Financial Data Schedule
       27.1    Financial Data Schedule for the year
               ended June 30, 1999**..................    N/A        N/A         N/A   N/A
</TABLE>

- ---------------

 * Management compensatory plan.

** Filed herewith..

<PAGE>   1
                                                                   EXHIBIT 10.33


                          [BANK OF AMERICA LETTERHEAD]



May 17, 1999

Tandy Brands Accessories, Inc.
Arlington, Texas

Re: Uncommitted Line of Credit

Gentlemen:

NationsBank, N.A. dba Bank of America, N.A. ("Bank of America") is pleased to
provide an uncommitted $20,000,000 Money Market Line to Tandy Brands
Accessories, Inc. ("TBA") upon the following terms and conditions:

Money Market Line:

An uncommitted $20,000,000 Money Market Line (the "Line") which shall be on an
"as available" basis. Bank of America shall have no obligation to make any
advance under the Line. TBA may also request under the Line that Bank of America
(a) issue standby letters of credit and documentary letters of credit ("Letters
of Credit") and (b) create banker's acceptances ("Acceptances"). The aggregate
amount of (y) all undrawn amounts, and all amounts drawn and not reimbursed
under any Letters of Credit, and (z) all outstanding Acceptances, shall be
reserved under the Line and shall not be available for advances thereunder.

Minimum Advance:

$100,000, or any integral multiple of $25,000 in excess of such amount.

Terms of Advances:

TBA may request an advance under the Line not later than 11:30 a.m. (i) on the
business day such advance is requested to be made if the maturity date of such
advance is for no more than 29 days, or (ii) at least 2 business days prior to
the business day such advance is requested to be made if the maturity date of
such advance is for more than 29 days. The amount, interest rate (which shall be


<PAGE>   2
Tandy Brands Accessories, Inc.
May 17, 1999
Page 2


computed on the basis of actual days elapsed over a 360 day year) and maturity
date of each advance (which may not be more than 90 days after the date of such
advance) will be agreed upon by Bank of America and TBA on or before such
advance is made (failing which such advance will not be made) and such agreement
shall be promptly confirmed in writing from Bank of America to TBA, which
confirmation shall be conclusive in the absence of manifest error.

Availability Period:

Advances may be requested from the date of acceptance of this letter by TBA to
the date either Bank of America or TBA, in its sole discretion, terminates the
Line in writing. In the event Bank of America elects to terminate the Line, Bank
of America may, in its sole discretion, demand that any outstanding advances be
repaid, with accrued interest, on the effective date of termination.

Promissory Note:

Advances will be evidenced by a master revolving promissory note (the "Note") in
the form of Exhibit A attached hereto. The terms of each advance will be
recorded by Bank of America on the grid attached to the Note, but the
inaccuracy, or the failure of Bank of America to make any such recordation shall
not affect the obligations of TBA under the Note.

Payments Prior to Maturity:

If TBA elects or is required (other than upon demand by Bank of America made at
a time that no default otherwise exists) to repay all or any part of any advance
prior to its agreed upon maturity, TBA shall, at the request of Bank of America,
pay to Bank of America such amount as Bank of America determines is necessary to
compensate Bank of America for any breakage costs.

Default:

Advances under the Line are payable on demand, but if no demand is made, on the
maturity date of the particular advance. A default shall be deemed to exist
under the


<PAGE>   3
Tandy Brands Accessories, Inc.
May 17, 1999
Page 3


Note and Bank of America shall be entitled to accelerate the indebtedness
evidenced by the Note and exercise its other available remedies in the event TBA
fails to repay any advance, or accrued interest thereon, on demand or when due
or upon the occurrence of a default or event of default, at maturity or
permitting acceleration, under any agreement for money borrowed or for the
deferred purchase price of property under which TBA is liable in an amount of
$1,000,000 or more. In addition, the Line will be automatically terminated and
the indebtedness evidenced by the Note will be automatically accelerated upon
the insolvency of TBA or the commencement by or against (if not dismissed within
60 days) TBA of any bankruptcy, insolvency, moratorium or other debtor relief
proceeding.

Additional Requirements:

TBA shall provide Bank of America the following information.

1. Copy of the audited consolidated FYE financial statement of Borrower as soon
as available or within one hundred twenty (120) days after the close of each
fiscal year.

2. Copy of the consolidated quarterly financial statements of Borrower as soon
as available or within forty-five (45) days after the close of each fiscal
quarter.

3. With each financial statement, a copy of TBA's compliance certificate
required under its financial agreements with Wells Fargo HSBA Trade Bank, N.A.
and Bank of America.

Notification:

TBA shall notify Bank of America in writing within five (5) business days
regarding any modifications, amendments, waivers, etc. to its existing credit
agreement with Wells Fargo HSBC Trade Bank, N.A.

Governing Law:

Texas


<PAGE>   4
Tandy Brands Accessories, Inc.
May 17, 1999
Page 4


THIS WRITTEN AGREEMENT, TOGETHER WITH THE NOTE, REPRESENT THE FINAL AGREEMENT
BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR,
CONTEMPORANEOUS OR SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES. THERE ARE NO ORAL
AGREEMENTS BETWEEN THE PARTIES.

Very truly yours,

NATIONSBANK, N.A. dba BANK OF AMERICA, N.A.

       /s/ VINCE LIBERIO

By:    Vince Liberio
Title: Senior Vice President

Accepted and Agreed To:

By: /s/ STAN NINEMIRE
    --------------------------------
Title: SVP, CFO
       -----------------------------


<PAGE>   5
                          [BANK OF AMERICA LETTERHEAD]

                                  Exhibit "A"

                                      NOTE


$20,000,000                    Fort Worth, Texas                    May 17, 1999


         For value received, TANDY BRANDS ACCESSORIES, INC., a Delaware
Corporation (the "Borrower"), promises to pay to the order of NATIONSBANK, N.A.,
dba Bank of America, N.A. (the "Bank") the unpaid principal amount of each
advance made by the Bank to the Borrower pursuant to the Letter Agreement
referred to below ON DEMAND or, if not theretofore demanded, on the maturity
date therefor determined in accordance with the Letter Agreement. The Borrower
promises to pay interest on the unpaid principal amount of each such advance ON
DEMAND or, if not theretofore demanded, on such maturity date and at the rate
determined in accordance with the Letter Agreement. All such payments of
principal and interest shall be made in lawful money of the United States in
Federal or other immediately available funds at the office of the Bank, 500 West
Seventh Street, Fort Worth, Texas 76102-4700.

         All advances made by the Bank, the respective interest rates applicable
thereto and maturities thereof and all repayments of the principal thereof shall
be recorded by the Bank on the schedule attached hereto, or on a continuation of
such schedule attached to and made apart hereof, provided that the inaccuracy
of, or the failure of the Bank to make, any such recordation shall not affect
the obligations of the Borrower hereunder.

         This note is the Note referred to in the Letter Agreement dated as of
May 17, 1999 between the Borrower and the Bank (as the same may be amended from
time to time, the "Letter Agreement"). Reference is made to the Letter Agreement
for provisions for the prepayment hereof and the acceleration of the maturity
hereof.


                                        TANDY BRANDS ACCESSORIES, INC.


                                        By:
                                            ------------------------------------

                                        Title:
                                               ---------------------------------


<PAGE>   6
                                 NOTE (cont'd)

                       ADVANCES AND PAYMENTS OF PRINCIPAL

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
Notation      Amount of      Interest        Amount of       Maturity
  Date         Advance         Rate      Principal Repaid      Date      Made By
- --------------------------------------------------------------------------------
<S>          <C>             <C>         <C>                 <C>         <C>

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
</TABLE>

<PAGE>   7
                          [BANK OF AMERICA LETTERHEAD]

                                      NOTE


$20,000,000                    Fort Worth, Texas                    May 17, 1999


         For value received, TANDY BRANDS ACCESSORIES, INC., a Delaware
Corporation (the "Borrower"), promises to pay to the order of NATIONSBANK, N.A.,
dba Bank of America, N.A. (the "Bank") the unpaid principal amount of each
advance made by the Bank to the Borrower pursuant to the Letter Agreement
referred to below ON DEMAND or, if not theretofore demanded, on the maturity
date therefor determined in accordance with the Letter Agreement. The Borrower
promises to pay interest on the unpaid principal amount of each such advance ON
DEMAND or, if not theretofore demanded, on such maturity date and at the rate
determined in accordance with the Letter Agreement. All such payments of
principal and interest shall be made in lawful money of the United States in
Federal or other immediately available funds at the office of the Bank, 500 West
Seventh Street, Fort Worth, Texas 76102-4700.

         All advances made by the Bank, the respective interest rates applicable
thereto and maturities thereof and all repayments of the principal thereof shall
be recorded by the Bank on the schedule attached hereto, or on a continuation of
such schedule attached to and made a part hereof, provided that the inaccuracy
of, or the failure of the Bank to make, any such recordation shall not affect
the obligations of the Borrower hereunder.

         This note is the Note referred to in the Letter Agreement dated as of
May 17, 1999 between the Borrower and the Bank (as the same may be amended from
time to time, the "Letter Agreement"). Reference is made to the Letter Agreement
for provisions for the prepayment hereof and the acceleration of the maturity
hereof.


                                        TANDY BRANDS ACCESSORIES, INC.


                                        By: /s/ STAN NINEMIRE
                                            ------------------------------------
                                        Title: SVP, CFO
                                               ---------------------------------


<PAGE>   8
                                  AMENDMENT TO
                    REVOLVING CREDIT AND TERM LOAN AGREEMENT

         This Amendment To Revolving Credit and Term Loan Agreement (this
"AMENDMENT") is made by and between TANDY BRANDS ACCESSORIES, INC., a Delaware
corporation ("BORROWER"), and NATIONSBANK, N.A. d/b/a Bank of America, N.A., a
national banking association ("LENDER").

         WHEREAS, the parties entered into that one certain Revolving Credit
Loan Agreement dated November 17, 1998 (the Revolving Credit Loan Agreement
dated November 17, 1998 and all amendments thereto and restated thereof are
hereinafter referred to as the "LOAN AGREEMENT"); and

         WHEREAS, the parties desire to amend the Loan Agreement in certain
respects.

         NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, it is agreed as follows:

                                       1.

         The definition "TERMINATION DATE" in Section 1 of the Loan Agreement is
amended to read as follows:

                  "TERMINATION DATE" means (a) for the Revolving Credit Loan,
         the earliest of (i) May 18, 2001, (ii) the date that Lender's
         commitment to fund Advances hereunder is terminated pursuant to SECTION
         8.2, or (iii) the date that Lender's commitment to fund Advances
         hereunder is reduced to zero pursuant to SECTION 2.1, and (b) for the
         Term Loan, November 17, 2003.

                                       2.

         Section 5.19 of the Loan Agreement is amended to read as follows:

                  5.19 ERISA. Except as disclosed on Schedule 5.19, attached
         hereto, neither Borrower nor any ERISA Affiliate has any Plans.

                                       3.

         Sections 7.2 and 7.7 of the Loan Agreement are amended to read as
follows:

                  7.2 NEGATIVE PLEDGE AGREEMENTS. Borrower shall not, and shall
         not permit any of its domestic Subsidiaries to, enter into any
         agreement (excluding this Agreement or any other Loan Documents and the
         Credit Agreement dated April 30, 1999 between Borrower and Wells Fargo
         HSBC Trade Bank, N.A.) prohibiting the creation or assumption of any
         Lien upon any of its property, revenues, or assets, whether now owned
         or hereafter acquired, or the ability of any Subsidiary to make any
         payments, directly or indirectly, to Borrower by way of Dividends,
         advances, repayments of loans, repayments of expenses, accruals, or
         otherwise.


<PAGE>   9
                  7.7 GUARANTIES. Borrower shall not, and shall not permit any
         of its Subsidiaries to, become or be liable in respect of any Guaranty
         except in favor of Wells Fargo HSBC Trade Bank, N.A. and of
         NationsBank, N.A.

                                       4.

         A new section 7.13 is added to the Loan Agreement which shall read as
follows:

                  7.13 WRITE OFF. Borrower shall not, and shall not permit any
         of its Subsidiaries, to authorize or incur any non-cash write offs or
         write down of assets of in excess of $6,000,000 in the aggregate during
         any fiscal year.

                                       5.

         Except as amended above, the Loan Agreement is ratified and confirmed
and shall remain in full force and effect.

                                       6.

         This Amendment shall be binding upon and inure to the benefit of the
parties and their successors and assigns.

                                       7.

         THIS WRITTEN AGREEMENT CONSTITUTES THE ENTIRE AGREEMENT BETWEEN THE
PARTIES RELATING TO THE SUBJECT MATTER THEREOF AND MAY NOT BE CONTRADICTED BY
EVIDENCE OF PRIOR, CONTEMPORANEOUS OR SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES.
THERE ARE NO UNWRITTEN ORAL AGREEMENT BETWEEN THE PARTIES.

         Executed and effective as of the 18 day of May, 1999.

                                       BORROWER:

                                       TANDY BRANDS ACCESSORIES, INC., a
                                       Delaware corporation, as Borrower

                                       By: /s/ STAN NINEMIRE
                                           ------------------------------------
                                           Stan Ninemire, Chief Financial
                                             Officer and Senior Vice President






                                       2
<PAGE>   10
                                       LENDER:

                                       NATIONSBANK, N.A., d/b/a Bank of America,
                                       N.A., a national banking association,
                                       as Lender

                                       By: /s/ VINCENT A. LIBERIO
                                           -------------------------------------
                                           Vincent A. Liberio, Senior Vice
                                           President




                                       3
<PAGE>   11
                                 SCHEDULE 5.19

                            SCHEDULE OF ERISA PLANS

                         TANDY BRANDS ACCESSORIES, INC.
                           EMPLOYEES INVESTMENT PLAN

                             TIGER ACCESSORIES, INC.
                                  401(K) PLAN



                                       4

<PAGE>   1
                                                                      EXHIBIT 13





[TANDY BRANDS ACCESSORIES, INC. LOGO]











                                [PHOTO COLLAGE]













                                                              ANNUAL REPORT 1999


<PAGE>   2

                             LETTER TO SHAREHOLDERS

OUTSTANDING BUSINESS PERFORMANCE

We are pleased to report another outstanding year for Tandy Brands Accessories,
Inc. The continued growth of sales and profits is the direct result of the daily
efforts of over 1,000 Tandy Brands associates. Throughout this annual report we
have presented a small sampling of some of the names and faces that are
representative of the exceptional people who make up our company team. It is the
talent, drive and persistence of our Tandy Brands team which has made possible
the leadership position the company holds in the men's and women's accessory
market today.

The ultimate result of these combined efforts by the people of Tandy Brands was
our ability to continue a trend of outstanding financial achievement spanning
the last three years. In fiscal 1999, net sales increased for the year an
impressive 32.1% to $178.4 million, and net income increased 34.3% to $9.7
million, or $1.67 earnings per diluted share. This success was primarily
attributable to the successful integration of the business and brand-name
acquisitions we made in late fiscal 1998, as well as our successful multi-level
brand strategy and increasing depth of product offerings.

SUCCESSFUL ACQUISITION INTEGRATION

During 1999, the entire Tandy Brands team worked toward a smooth integration of
the Amity/Rolfs and Tiger acquisitions into the daily operations of our men's
and women's businesses. Additionally, we focused considerable sales energy on
addressing the product needs of these new customers and their unique customer
service requirements. As a result, we increased our customer base and exceeded
our annual internal financial estimates for these two acquisitions. The
company's 1999 annual sales and income gains are a report card on the efforts of
a large number of Tandy Brands associates who used their talents and worked long
hours to make these acquisitions a success.

INVESTMENTS FOR FUTURE GROWTH

A strategic focus of the company has been an ongoing program of investment in
technology, machinery and facilities which enable or accelerate future growth.
In fiscal 1999, we completed an expansion of our distribution center in Yoakum,
Texas, allowing the swift relocation of the Tiger Accessories operations. We
completed the implementation of a new distribution software application in our
West Bend distribution center which will provide important improvements in
inventory tracking and inventory management. Also, we purchased new
manufacturing equipment, which will increase our factory productivity and allow
us to produce a greater volume of belts without increasing the square footage of
our manufacturing operation. We have committed to continuing capital investments
in fiscal 2000, including a new, leased distribution facility in Dallas, Texas,
for women's accessories, as well as additional computer hardware and software
applications which will open up new opportunities in supply-chain management and
e-commerce. These capital expenditures will provide the people of Tandy Brands
the world-class tools and facilities necessary to support the company's planned
growth.

Clayton Niles, the company's past Chairman of the Board of Directors, was fond
of saying "the people of Tandy Brands are its greatest asset." The truth of that
statement is evident throughout the pages of this annual report- in the people
you will see, in the product they design and produce, in our customer sales
relationships, and finally in the excellent financial results which is the end
result of this collective effort. The people of Tandy Brands Accessories, Inc.
have made it all possible and we thank them for their efforts as we also thank
our shareholders for their investment and confidence in our efforts to continue
to grow Tandy Brands Accessories, Inc. into the dominant accessories company in
the market.

                                   [PHOTO]

                             /s/ JAMES F. GAERTNER
                                     (left)

James F. Gaertner
Chairman of the Board


                               /s/ J.S.B. JENKINS
                                     (right)

J.S.B. Jenkins
President and Chief Executive Officer



                                        1





<PAGE>   3
[PHOTO]

Samantha Dennett
Network Specialist
H.A. Sheldon
Toronto, Canada

                               [PHOTO OF HANDBAGS]

[PHOTO]

Donald Cunningham
Edge Beveler
Manufacturing Division
Yoakum, Texas



[PHOTO]

Margo Mason
Vice President, Sales
Accessory Design Group
New York, New York


<PAGE>   4

STYLE

With the acquisition of the Frank Spielberg handbag organization in July of
1999, TBA further expanded its women's business and full-line capabilities
inside fashion accessories. Handbags are an important growth segment within the
women's division.

                              [PHOTO OF HANDBAGS]


<PAGE>   5

CLASSIC

As the largest classification within Tandy Brands Accessories, Inc., the men's
belt category covers offerings for boys', young men's, men's, and big men's
customers. Belts of all types, designs, materials and brands give the company
impressive diversity and flexibility.

                                [PHOTO OF BELTS]


<PAGE>   6

                                [PHOTO OF BELTS]



[PHOTO]

Donna Meskauskas
Sales Coordinator
Corporate Office
Arlington, Texas



[PHOTO]

Sandi Barger
Staff Accountant
Corporate Office
Arlington, Texas



[PHOTO]

Randall Hensley
Sales Representative
Blythewood, South Carolina



<PAGE>   7


[PHOTO]

Jeff Karwich
Import Manager
Corporate Office
Arlington, Texas



[PHOTO]

Mertes Culak
Customer Service Supervisor
Distribution Center
Yoakum, Texas



[PHOTO]

Janice Gooch
Executive Assistant
Corporate Office
Arlington, Texas


                          [PHOTO OF HANDBAG AND BELTS]

<PAGE>   8

                           [PHOTO OF HAT AND GLOVES]


FASHION

The corporation's Accessory Design Group division is recognized throughout the
industry for its ability to spot significant merchandise trends and translate
them into popularly priced products for a wide variety of retail accounts across
the United States and Canada.

<PAGE>   9

                        [PHOTO OF HANDBAGS AND WALLETS]

<PAGE>   10

QUALITY

Recognized as a premier brand in personal leather accessories for men and women,
ROLFS(R) provides exceptional value to retailers and consumers. Fashion and
function are blended together in a wide variety of personal leather items and
handbags.


                               [PHOTO OF WALLETS]


[PHOTO]

Sally Morrison
Shipping Associate
Amity/Rolfs
West Bend, Wisconsin



[PHOTO]

Kathy Dickinson
Leadperson, Shipping Department
Distribution Center
Yoakum, Texas



[PHOTO]

Victor Rodriguez
Warehouse Supervisor
Accessory Design Group
Dallas, Texas


<PAGE>   11

                                FINANCIAL POLICY



Through the expression of financial policies, the management and directors of
Tandy Brands Accessories, Inc. seek to assure stockholders that management
targets ambitious growth and returns, while maintaining a prudent capital
structure. Accordingly, we have set forth our financial policies and objectives
in this annual report. As formulations, they are simple to understand. As
management directives, they are challenging to achieve.

CASH FLOW

Maximizing cash flow is a cornerstone of the Company's financial policy. Cash,
the most versatile asset, is the fuel for growth. Although short-term growth may
be financed from external or internal sources, long-term growth relies
ultimately on the generation of cash from operations. The Company seeks to
optimize cash flow-defined as net income plus non-cash charges such as
depreciation, amortization and deferred income tax expense-through consistent
achievement of earnings growth, through high return on assets used in operations
and through early recognition of tax benefits. In 1999, cash flow increased to
$13.2 million from $9.8 million in 1998, or an annual growth rate of 34.1
percent.

CAPITAL STRUCTURE

Total capital includes all continuing sources of capital to Tandy Brands
Accessories, Inc., including interest-bearing debt, deferred income taxes and
stockholders' equity. The Company's long-term objective is to maintain the ratio
of interest-bearing debt to total capital to 30 percent or less. At June 30,
1999, the debt to total capital ratio decreased to 43 percent compared to 46
percent for the prior year. The cash purchase of certain assets of AR
Accessories Group, Inc. and the acquisition of Tiger Accessories, Inc. during
the fourth quarter of fiscal 1998 significantly increased our debt level, which
resulted in the Company exceeding its debt to total capital target for 1998 and
1999. It is anticipated that the Company's debt will be further reduced in
fiscal 2000 by the operational cash flow of the Company.

LEVERAGE

Tandy Brands Accessories, Inc. continues to finance its growth primarily through
internal cash flow and the use of borrowed funds. At June 30, 1999, the Company
had borrowings of $47.4 million under its bank lines of credit compared to $42.6
million in the prior year. It is anticipated that this debt will be repaid
through future cash flows, allowing the Company to fund future growth and
maintain its capital structure objectives.

PROFIT GROWTH AND RETURN ON ASSETS

The commitment of low-cost capital to a growth business requires the promise of
attractive returns. Tandy Brands Accessories, Inc. seeks annual growth on
average of at least 20 percent in pre-tax profits and a minimum pre-tax,
pre-interest return on average assets used in operations of 25 percent. Assets
used in operations include all assets except corporate cash, marketable
securities and goodwill. During the year just ended, the Company's pre-tax
profit grew at a rate of 34.3 percent and its pre-tax, pre-interest return on
average operating assets was 20.3 percent.

RETURN ON EQUITY AND CAPITALIZATION

Tandy Brands Accessories, Inc. also seeks, through a combination of high-asset
returns and prudent debt levels, to achieve an after-tax return on average
equity of at least 17 percent. During 1999, the Company achieved an after-tax
return on average equity of 16 percent compared to a prior year performance of
16 percent.

ANTICIPATED GROWTH

The Company's objective is to achieve annual growth in operating assets of at
least 15 percent. As a result of internal growth and acquisitions, growth in
operating assets of 14 percent was achieved for fiscal 1999.

Because a portion of the Company's growth may continue to come from
acquisitions, the use of stock for some acquisitions, subject to market
conditions, could further accelerate the Company's average growth rate.

                                  NET SALES

<TABLE>
                              <S>       <C>
                              1997      $103 MILLION

                              1998      $135 MILLION

                              1999      $178 MILLION
</TABLE>


                           EARNINGS PER SHARE-DILUTED

<TABLE>
                              <S>       <C>
                              1997      $ .83

                              1998      $1.27

                              1999      $1.67
</TABLE>


                            RETURN ON AVERAGE ASSETS

<TABLE>
                              <S>       <C>
                              1997      17%

                              1998      21%

                              1999      20%
</TABLE>



                                       10
<PAGE>   12

                        CONSOLIDATED STATEMENTS OF INCOME

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES
                    (In thousands, except per share amounts)



<TABLE>
<CAPTION>
                                                                       YEAR ENDED JUNE 30,

                                                               1999           1998           1997
                                                            ---------      ---------      ---------
<S>                                                         <C>            <C>            <C>
Net sales .............................................     $ 178,373      $ 135,041      $ 102,507
Cost of goods sold ....................................       112,705         86,120         64,249
                                                            ---------      ---------      ---------

   Gross margin .......................................        65,668         48,921         38,258

Selling, general and administrative expenses ..........        43,995         33,929         28,123
Depreciation and amortization .........................         3,135          1,990          1,750
                                                            ---------      ---------      ---------
   Total operating expenses ...........................        47,130         35,919         29,873
                                                            ---------      ---------      ---------

Operating income ......................................        18,538         13,002          8,385

Interest expense ......................................        (3,011)        (1,517)        (1,242)
Royalty, interest and other income ....................           135            176            141
                                                            ---------      ---------      ---------

Income before provision for income taxes ..............        15,662         11,661          7,284
Provision for income taxes ............................         5,945          4,424          2,720
                                                            ---------      ---------      ---------

      Net income ......................................     $   9,717      $   7,237      $   4,564
                                                            =========      =========      =========

Earnings per common share .............................     $    1.70      $    1.30      $     .84
                                                            =========      =========      =========

Earnings per common share-assuming dilution ...........     $    1.67      $    1.27      $     .83
                                                            =========      =========      =========

Common shares outstanding .............................         5,725          5,576          5,451
                                                            =========      =========      =========

Common shares outstanding-assuming dilution ...........         5,814          5,682          5,483
                                                            =========      =========      =========
</TABLE>


                 The accompanying notes are an integral part of
                    these consolidated financial statements.



                                       11


<PAGE>   13

                           CONSOLIDATED BALANCE SHEETS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES
                             (Dollars in thousands)



<TABLE>
<CAPTION>
                                                                                                   JUNE 30,

                                                                                             1999            1998
                                                                                             ----            ----

<S>                                                                                       <C>            <C>
ASSETS
Current assets:
   Cash and cash equivalents ........................................................     $     180      $     283
   Accounts receivable, net of allowances of $1,180 and $1,116 ......................        33,514         27,565
   Inventories ......................................................................        55,559         48,003
   Other current assets .............................................................         1,823          2,329
                                                                                          ---------      ---------
      Total current assets ..........................................................        91,076         78,180
                                                                                          ---------      ---------

Property, plant and equipment, at cost:
   Buildings ........................................................................         6,701          6,563
   Leasehold improvements ...........................................................         1,100          1,399
   Machinery and equipment ..........................................................         9,386          8,148
                                                                                          ---------      ---------
                                                                                             17,187         16,110
   Accumulated depreciation .........................................................        (6,722)        (5,355)
                                                                                          ---------      ---------
      Net property, plant and equipment .............................................        10,465         10,755
                                                                                          ---------      ---------

Other assets:
   Goodwill, net of accumulated amortization of $4,345 and $3,577 ...................        10,373         10,489
   Other intangibles, net of accumulated amortization of $2,825 and $2,035 ..........         7,419          7,739
   Other noncurrent assets ..........................................................           805            857
                                                                                          ---------      ---------
      Total other noncurrent assets .................................................        18,597         19,085
                                                                                          ---------      ---------
                                                                                          $ 120,138      $ 108,020
                                                                                          =========      =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable .................................................................     $   5,835      $   6,789
   Notes payable ....................................................................          --            7,600
   Accrued payroll and bonuses ......................................................         1,710          2,817
   Accrued expenses .................................................................         2,684          4,640
                                                                                          ---------      ---------
      Total current liabilities .....................................................        10,229         21,846
                                                                                          ---------      ---------

Other liabilities:
   Notes payable ....................................................................        47,425         35,000
   Other noncurrent liabilities .....................................................           292            333
                                                                                          ---------      ---------
      Total other liabilities .......................................................        47,717         35,333
                                                                                          ---------      ---------

Commitments (Note 6)

Stockholders' equity:
   Preferred stock, $1 par value; 1,000,000 shares authorized; none issued ..........          --             --
   Common stock, $1 par value; 10,000,000 shares authorized; 5,761,952 shares
      and 5,616,724 shares issued and outstanding
      as of June 30, 1999 and 1998, respectively ....................................         5,762          5,617
   Additional paid in capital .......................................................        21,900         20,374
   Cumulative other comprehensive income ............................................          (381)          (344)
   Retained earnings ................................................................        34,911         25,194
                                                                                          ---------      ---------
      Total stockholders' equity ....................................................        62,192         50,841
                                                                                          ---------      ---------
                                                                                          $ 120,138      $ 108,020
                                                                                          =========      =========
</TABLE>


                 The accompanying notes are an integral part of
                    these consolidated financial statements.



                                       12

<PAGE>   14

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES
                                 (In thousands)



<TABLE>
<CAPTION>
                                                                                                         YEAR ENDED JUNE 30,

                                                                                                 1999          1998          1997
                                                                                               --------      --------      --------

<S>                                                                                            <C>           <C>           <C>
Cash flows from operating activities:
   Net income ............................................................................     $  9,717      $  7,237      $  4,564
   Adjustments to reconcile net income to net cash
      provided by (used for) operating activities:
         Depreciation ....................................................................        1,722         1,212         1,074
         Amortization ....................................................................        1,566           934           849
         Deferred taxes ..................................................................          677           295          (265)
         Other ...........................................................................         (139)         (134)          (76)
   Change in assets and liabilities, net of effects from acquisition:
         Accounts receivable .............................................................       (9,002)       (6,049)       (1,464)
         Accounts receivable purchased from AR Accessories Group, Inc. ...................        3,053        (3,053)         --
         Inventories .....................................................................      (12,693)       (7,517)       (5,650)
         Inventory purchased from AR Accessories Group, Inc. .............................        5,137        (5,137)         --
         Accounts payable ................................................................         (954)        2,644        (1,444)
         Accrued expenses ................................................................       (3,104)        1,220         1,865
         Other assets ....................................................................          212           441           276
                                                                                               --------      --------      --------
   Net cash used for operating activities ................................................       (3,808)       (7,907)         (271)
                                                                                               --------      --------      --------

Cash flows from investing activities:
   Purchases of property and equipment ...................................................       (2,791)       (2,449)       (1,507)
   Sale of property and equipment ........................................................         --             233           192
   Acquisition of Tiger Accessories, Inc. ................................................         --          (5,591)         --
   Purchases of property, equipment and tradenames from AR Accessories Group, Inc. .......         --         (10,786)         --
                                                                                               --------      --------      --------
   Net cash used for investing activities ................................................       (2,791)      (18,593)       (1,315)
                                                                                               --------      --------      --------

Cash flows from financing activities:
   Sale of stock to stock purchase program ...............................................        1,392         1,047           802
   Exercise of employee stock options ....................................................          279           222          --
   Proceeds from borrowings ..............................................................       73,727        82,350        44,750
   Payments under borrowings .............................................................      (68,902)      (57,390)      (43,500)
                                                                                               --------      --------      --------
Net cash provided by financing activities ................................................        6,496        26,229         2,052
                                                                                               --------      --------      --------

Net increase (decrease) in cash and cash equivalents .....................................         (103)         (271)          466
Cash and cash equivalents at beginning of period .........................................          283           554            88
                                                                                               --------      --------      --------

Cash and cash equivalents at end of period ...............................................     $    180      $    283      $    554
                                                                                               ========      ========      ========

Supplemental disclosures of cash flow information:
   Cash paid during the year for:
      Interest ...........................................................................     $  2,810      $  1,367      $  1,179
      Income taxes .......................................................................        4,699         4,553         2,278
</TABLE>


                 The accompanying notes are an integral part of
                    these consolidated financial statements.



                                       13

<PAGE>   15

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES
                             (Dollars in thousands)



<TABLE>
<CAPTION>

                                                                     COMMON STOCK           ADDITIONAL
                                                               --------------------------     PAID IN
                                                                  SHARES         AMOUNT       CAPITAL
                                                                  ------         ------     -----------

<S>                                                            <C>           <C>           <C>
Balance at June 30, 1996 ...................................     5,382,267     $   5,382     $  18,038

Comprehensive income:
  Net income ...............................................          --            --            --
  Other comprehensive income, net of tax:
     Currency translation adjustments ......................          --            --            --
Comprehensive income .......................................
Sale of stock to the Tandy Brands Accessories, Inc.
   Stock Purchase Program ..................................       107,824           108           694
                                                                 ---------     ---------     ---------

Balance at June 30, 1997 ...................................     5,490,091         5,490        18,732

Comprehensive income:
  Net income ...............................................          --            --            --
  Other comprehensive income, net of tax:
     Currency translation adjustments ......................          --            --            --
Comprehensive income .......................................
Sale of stock to the Tandy Brands Accessories, Inc.
   Stock Purchase Program ..................................        69,561            70           977
Sale of unissued common stock to employees
   for exercise of stock options ...........................        28,902            29           193
Issuance of stock pursuant to the acquisition of
   Tiger Accessories, Inc. .................................        28,170            28           472
                                                                 ---------     ---------     ---------

Balance at June 30, 1998 ...................................     5,616,724         5,617        20,374

Comprehensive income:
  Net income ...............................................          --            --            --
  Other comprehensive income, net of tax:
     Currency translation adjustments ......................          --            --            --
Comprehensive income .......................................
Sale of stock to the Tandy Brands Accessories, Inc.
   Stock Purchase Program ..................................        87,335            87         1,305
Sale of unissued common stock to employees
   for exercise of stock options ...........................        57,893            58           221
                                                                 ---------     ---------     ---------

Balance at June 30, 1999 ...................................     5,761,952     $   5,762     $  21,900
                                                                 =========     =========     =========

<CAPTION>

                                                                              CUMULATIVE
                                                                                 OTHER          TOTAL
                                                                  RETAINED   COMPREHENSIVE   STOCKHOLDERS'
                                                                  EARNINGS       INCOME         EQUITY
                                                                  --------   -------------   -------------

<S>                                                              <C>           <C>            <C>
Balance at June 30, 1996 ...................................     $  13,393     $      34      $  36,847

Comprehensive income:
  Net income ...............................................         4,564          --            4,564
  Other comprehensive income, net of tax:
     Currency translation adjustments ......................          --             (84)           (84)
                                                                                              ---------
Comprehensive income .......................................                                      4,480
                                                                                              ---------
Sale of stock to the Tandy Brands Accessories, Inc.
   Stock Purchase Program ..................................          --            --              802
                                                                 ---------     ---------      ---------

Balance at June 30, 1997 ...................................        17,957           (50)        42,129

Comprehensive income:
  Net income ...............................................         7,237          --            7,237
  Other comprehensive income, net of tax:
     Currency translation adjustments ......................          --            (294)          (294)
                                                                                              ---------
Comprehensive income .......................................                                      6,943
                                                                                              ---------
Sale of stock to the Tandy Brands Accessories, Inc.
   Stock Purchase Program ..................................          --            --            1,047
Sale of unissued common stock to employees
   for exercise of stock options ...........................          --            --              222
Issuance of stock pursuant to the acquisition of
   Tiger Accessories, Inc. .................................          --            --              500
                                                                 ---------     ---------      ---------

Balance at June 30, 1998 ...................................        25,194          (344)        50,841

Comprehensive income:
  Net income ...............................................         9,717          --            9,717
  Other comprehensive income, net of tax:
     Currency translation adjustments ......................          --             (37)           (37)
                                                                                              ---------
Comprehensive income .......................................                                      9,680
                                                                                              ---------
Sale of stock to the Tandy Brands Accessories, Inc.
   Stock Purchase Program ..................................          --            --            1,392
Sale of unissued common stock to employees
   for exercise of stock options ...........................          --            --              279
                                                                 ---------     ---------      ---------

Balance at June 30, 1999 ...................................     $  34,911     $    (381)     $  62,192
                                                                 =========     =========      =========
</TABLE>


                 The accompanying notes are an integral part of
                    these consolidated financial statements.



                                       14

<PAGE>   16

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

THE COMPANY AND BASIS OF PRESENTATION

Tandy Brands Accessories, Inc. (the "Company") designs, manufactures and markets
fine leather goods, handbags, accessories and neckwear for men, women and
children. The Company sells its products to a variety of retail outlets,
including national chain stores, discount stores, major department stores,
specialty stores, catalog retailers and the retail exchange operations of the
United States military.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

The consolidated financial statements include the accounts of the Company and
its subsidiaries, all of which are wholly owned. All significant intercompany
accounts and transactions have been eliminated in consolidation.

CASH AND CASH EQUIVALENTS

The Company considers cash on hand, deposits in banks and short-term investments
with original maturities of less than three months as cash and cash equivalents.

INVENTORIES

Inventories are stated at the lower of cost (principally standard cost which
approximates actual cost on a first-in, first-out basis) or market. Cost
includes materials, direct and indirect labor and factory overhead. Market, with
respect to raw materials, is replacement cost; and for work-in-process and
finished goods, it is net realizable value.

Inventories consist of the following:

<TABLE>
<CAPTION>
                                                            JUNE 30,

                                                     1999             1998
                                                 ------------     ------------

<S>                                              <C>              <C>
         Raw materials .....................     $  6,560,000     $  8,489,000
         Work-in-process ...................          319,000          159,000
         Finished goods ....................       48,680,000       39,355,000
                                                 ------------     ------------
                                                 $ 55,559,000     $ 48,003,000
                                                 ============     ============
</TABLE>

PROPERTY AND EQUIPMENT

Property and equipment are carried at cost less accumulated depreciation.
Depreciation is calculated at the following rates using the straight-line
method:

<TABLE>
<S>                                              <C>
               Buildings                         3%
               Leasehold improvements            The lesser of the life of the lease or asset
               Machinery and equipment           10% to 33 1/3%
</TABLE>

Maintenance and repairs are charged to expense as incurred. Renewals and
betterments which materially prolong the useful lives of the assets are
capitalized. The cost and the related accumulated depreciation of property
retired or sold are removed from the accounts, and gains or losses from
retirements and sales are recognized in the consolidated statements of income.

GOODWILL AND OTHER INTANGIBLES

Goodwill and other intangibles are amortized using the straight-line method over
their estimated useful lives ranging from three to forty years. The
weighted-average number of years over which goodwill and other intangibles are
amortized is 16 years. Goodwill and other intangibles are reviewed for
impairment based on estimated future undiscounted cash flows.



                                       15


<PAGE>   17

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (CONTINUED)

REVENUES

The Company recognizes revenue when merchandise is shipped to customers and
title to the goods has passed from the Company to the customer. Sales returns
and allowances are recorded at the time the amounts can be reasonably estimated
by the Company.

The Company performs periodic credit evaluations of its customers' financial
conditions and generally does not require collateral. Credit losses have
historically been within management's expectations.

MAJOR CUSTOMER

Consolidated net sales to Wal-Mart accounted for approximately 39%, 43% and 36%
of the Company's sales in fiscal 1999, 1998 and 1997, respectively. No other
customers accounted for 10% or more of total revenues.

MAJOR SUPPLIER

During fiscal 1999, 1998 and 1997, the Company purchased inventory of
approximately $30,700,000, $19,500,000 and $18,900,000, respectively, from a
supplier. The merchandise is purchased at amounts which approximate fair market
value. Although the potential exposure for product flow interruption may be
significant in the event of loss of such supplier, this exposure is mitigated in
that the inventory may be purchased from various other sources.

STOCK-BASED COMPENSATION

The Company may, with the approval of its Board of Directors, grant stock
options for a fixed number of shares to employees with an exercise price equal
to the fair value of the shares at the date of grant. The Company accounts for
stock option grants in accordance with APB Opinion No. 25, "Accounting For Stock
Issued To Employees," and, accordingly, recognizes no compensation expense for
the stock option grants. The Company has adopted the disclosure-only provisions
as specified by Statement of Financial Accounting Standards ("SFAS") No. 123,
"Accounting For Stock-Based Compensation."

INCOME TAXES

Income taxes have been provided for using the liability method in accordance
with SFAS No. 109, "Accounting for Income Taxes." Under SFAS No. 109, deferred
tax assets and liabilities are determined based on the differences between
financial reporting and tax bases of assets and liabilities and are measured
using the enacted tax rates and laws.

COMPREHENSIVE INCOME

In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income."
This standard was adopted by the Company in the first quarter of fiscal 1999.
SFAS No. 130 requires that an enterprise report, by major component and as a
single total, the change in its equity during the period from nonowner sources,
which for the Company includes foreign currency translation adjustments. The
impact of the adoption of this statement was primarily limited to the form and
content of the Company's disclosures and does not materially impact the
Company's consolidated financial position or statements of income, stockholders'
equity and cash flows.

SEGMENT INFORMATION

In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information." SFAS No. 131 establishes annual and interim
reporting requirements for an enterprise's operating segments and related
disclosures about its products and services, geographical areas in which it
operates and major customers. The effect of the adoption of SFAS No. 131 during
fiscal year 1999 was primarily limited to the form and content of the Company's
disclosures in its annual report and does not materially impact the Company's
consolidated financial position or statements of income, stockholders' equity
and cash flows.



                                       16


<PAGE>   18

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (CONTINUED)

IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

In March 1998, the American Institute of Certified Public Accountants issued
Statement of Position ("SOP") 98-1, "Accounting for the Costs of Computer
Software Developed for or Obtained for Internal Use." The SOP is effective for
the Company beginning in fiscal 2000. After the date of adoption, the SOP will
require the capitalization of certain costs to develop or obtain software for
internal use that the Company currently expenses as incurred and will require
expensing certain costs that the Company now capitalizes. The Company does not
anticipate that the adoption of this SOP will have a material impact on the
Company's consolidated financial statements.

In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." This statement establishes accounting and
reporting guidelines for derivatives and requires an establishment to record all
derivatives as assets or liabilities on the balance sheet at fair value.
Additionally, this statement establishes accounting treatment for three types of
hedges: hedges of changes in the fair value of assets, liabilities or firm
commitments; hedges of the variable cash flows of forecasted transactions; and
hedges of foreign currency exposures of net investments in foreign operations.
Any derivative that qualifies as a hedge, depending on the nature of the hedge,
will either be offset through earnings against the change in fair value of the
hedged assets, liabilities or firm commitments or recognized in other
comprehensive income until the hedged item is recognized in earnings. This SFAS
is effective for the Company beginning in fiscal 2001. The Company is analyzing
the implementation requirements and does not anticipate that the adoption of
this statement will have a material impact on the Company's consolidated
financial statements.


NOTE 2 - ACQUISITIONS

On May 12, 1998, the Company purchased certain assets of AR Accessories Group,
Inc. ("AR") through an auction held in the Bankruptcy Court for the Eastern
District of Wisconsin. The assets included, but were not limited to, wholesale
accounts receivable, wholesale inventory, certain machinery and equipment, the
distribution center located in West Bend, Wisconsin, and related tradenames
including "Amity" and "Rolfs." The cash purchase price of approximately
$18,976,000 was provided by drawing on existing bank lines. The related
tradenames acquired through the auction of approximately $5,866,000 are being
amortized over 20 years. The purchase of such assets did not constitute a
"business" for purposes of Rule 3-05 and Rule 11-01(d) of Regulation S-X of the
Securities and Exchange Commission. As a result, disclosure of pro forma
information giving effect to the purchase of certain assets of AR is not
presented.

On June 1, 1998, the Company acquired all of the outstanding common stock of
Tiger Accessories, Inc. ("Tiger") for an aggregate purchase price of $6,091,000
including acquisition-related costs. The purchase price was comprised of
$5,591,000 in cash and 28,170 shares of Company issued common stock valued at
$500,000. Tiger is a manufacturer and marketer of men's and boys' belts to
various mass merchants. In conjunction with the purchase, the Company assumed
approximately $4,189,000 in liabilities of which $1,790,000 in bank indebtedness
was immediately retired. The acquisition was accounted for under the purchase
method of accounting and the resultant goodwill of approximately $3,937,000 and
other intangibles related to consideration given for non-compete agreements of
approximately $500,000 are being amortized over 20 and 3 years, respectively.
Unaudited pro forma consolidated results of Tandy Brands Accessories, Inc. and
Tiger, as if the acquisitions had occurred at the beginning of fiscal year 1998,
are as follows:

<TABLE>
<CAPTION>
                                                                    (Unaudited)

                                                                       1998
                                                                  -------------

<S>                                                               <C>
Net sales.............................................            $ 150,121,000
Net income............................................            $   7,867,000
Earnings per common share.............................            $        1.41
Earnings per common share-assuming dilution...........            $        1.38
</TABLE>



                                       17

<PAGE>   19

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES



NOTE 3 - EARNINGS PER SHARE

The following sets forth the computation of basic and diluted earnings per share
(in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                                                                                    YEAR ENDED JUNE 30,

                                                                                                1999        1998        1997
                                                                                              -------     -------     -------
<S>                                                                                           <C>         <C>         <C>
         Numerator for basic and diluted earnings per share:
            Net income ..................................................................     $ 9,717     $ 7,237     $ 4,564
                                                                                              =======     =======     =======

         Denominator:
            Weighted-average shares outstanding .........................................       5,708       5,559       5,444
            Contingently issuable shares ................................................          17          17           7
                                                                                              -------     -------     -------
               Denominator for basic earnings per share-weighted-average shares .........       5,725       5,576       5,451

         Effect of dilutive securities:
            Employee stock options ......................................................          75          93          29
            Director stock options ......................................................          14          13           3
                                                                                              -------     -------     -------
               Dilutive potential common shares .........................................          89         106          32

         Denominator for earnings per share assuming dilution-adjusted
            weighted-average shares .....................................................       5,814       5,682       5,483
                                                                                              =======     =======     =======

         Earnings per share .............................................................     $  1.70     $  1.30     $   .84
                                                                                              =======     =======     =======

         Earnings per share-assuming dilution ...........................................     $  1.67     $  1.27     $   .83
                                                                                              =======     =======     =======
</TABLE>

Options to purchase 237,600 shares of common stock at prices ranging from $15.50
- -$19.75 per share were outstanding during fiscal year 1999 but were not included
in the computation of earnings per share-assuming dilution because the options'
exercise prices were greater than the average market price of the common shares
and, therefore, the effect would be antidilutive.


NOTE 4 - CREDIT ARRANGEMENTS

The Company has an unsecured line of credit with a bank for $45,000,000. Of this
amount, $20,000,000 is an uncommitted facility, which expires on May 14, 2000.
The $25,000,000 committed facility is comprised of a $15,000,000 term note and a
$10,000,000 committed revolving credit facility, both of which require the
maintenance of certain financial covenants and a commitment fee of 1/4% on the
unused balance. The $15,000,000 term note which expires on November 17, 2003,
bears interest at LIBOR plus 1%. The $10,000,000 committed revolving credit
facility which expires on May 18, 2001, bears interest at various rates with
short-term durations. Principal payments on the term note and committed
revolving credit facility are due on the expiration date. Each facility may be
used for borrowings or letters of credit. At June 30, 1999 and 1998, the Company
had borrowings under the committed facility of $25,000,000 and $15,000,000,
bearing interest at 6.63% and 7%, respectively. At June 30, 1999 and 1998, the
Company had borrowings under the uncommitted facility of $5,050,000 and
$5,000,000, bearing interest at 6.63% and 7%, respectively. At June 30, 1999 and
1998, the Company had letters of credit under the uncommitted facility of
$9,514,000 and $13,282,000, respectively, which were used in conjunction with
merchandise procurement. As the additional borrowing availability provided under
the line of credit discussed below is sufficient to fund current maturities
under the uncommitted facility, current maturities have been reclassified as
long-term.

The Company has an unsecured line of credit with another bank for $40,000,000.
Of this amount, $15,000,000, which expires on May 14, 2001, is an uncommitted
facility and bears interest at various rates with short-term durations. The
remaining $25,000,000, which expires May 14, 2001, is a committed facility which
requires the maintenance of certain financial covenants and the payment of a
commitment fee of 1/4% on the unused balance. The committed facility bears
interest at negotiated rates. Each facility may be used for borrowings or
letters of credit. At June 30, 1999, the Company had total borrowings under such
facilities of $17,375,000, bearing interest at 7.13%. At June 30, 1998, there
were no borrowings under this line.



                                       18

<PAGE>   20

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES



NOTE 4 - CREDIT ARRANGEMENTS  (CONTINUED)

During fiscal 1999, the Company had an unsecured line of credit with another
bank for $35,000,000. Of this amount, $25,000,000, which expired on April 30,
2000, was a committed facility. The line was used for borrowings or letters of
credit and bore interest at negotiated rates. The remaining $10,000,000, which
expired on April 30, 1999, was an uncommitted facility that was used for
borrowings or letters of credit and bore interest at various rates with
short-term durations. On April 30, 1999, the outstanding balance of this
$35,000,000 unsecured line of credit was paid and the agreement terminated. As
of June 30, 1999, there were no borrowings under this line; however, the Company
had total borrowings under this facility of $22,600,000 at June 30, 1998.

The Company also has a Canadian line of credit for approximately $525,000
secured by a letter of credit from a U.S. bank. At June 30, 1999 and 1998, there
were no borrowings under this line of credit.

The Company is subject to interest rate risk on its long-term debt. The Company
manages its exposure to changes in interest rates by the use of variable and
fixed interest rate debt. In addition, the Company has hedged its exposure to
changes in interest rates on a portion of its variable debt by entering into an
interest rate swap agreement to lock in a fixed interest rate for a portion of
these borrowings. During fiscal 1999, the Company entered into a five-year
interest rate swap agreement, which expires on November 17, 2003, converting
$15,000,000 of outstanding indebtedness from a variable to a fixed interest
rate. The average receive rate is based on a 90-day LIBOR rate. At June 30,
1999, the receive and pay rates related to the interest rate swap were 6% and
6.52%, respectively. The potential impact of market conditions on the fair value
of the Company's indebtedness is not expected to be material. Given that such
lines of credit bear interest at floating market interest rates, the fair value
of amounts borrowed thereunder approximates carrying value.

At June 30, 1999, the Company had borrowings under its credit lines of
$47,425,000 bearing a weighted-average interest rate of 6.78%.

Under the above credit facilities, future payments required for debt maturities
will be $32,425,000 and $15,000,000 in fiscal years 2001 and 2004, respectively.


NOTE 5 - INCOME TAXES

Significant components of the Company's deferred tax assets and liabilities as
of June 30, 1999 and 1998, are as follows:

<TABLE>
<CAPTION>
                                                              1999             1998
                                                           -----------      -----------
<S>                                                        <C>              <C>
         Deferred tax assets:
            Inventory valuation ......................     $   949,000      $   620,000
            Goodwill and other intangibles ...........            --            520,000
            Other, net ...............................         621,000          523,000
                                                           -----------      -----------
               Total deferred tax assets .............       1,570,000        1,663,000

         Deferred tax liabilities:
            Accounts receivable valuation ............         (90,000)        (167,000)
            Goodwill and other intangibles ...........        (688,000)            --
            Depreciation .............................         (79,000)        (106,000)
                                                           -----------      -----------
               Total deferred tax liabilities ........        (857,000)        (273,000)
                                                           -----------      -----------

                  Net deferred tax asset .............     $   713,000      $ 1,390,000
                                                           ===========      ===========
</TABLE>



                                       19


<PAGE>   21

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES



NOTE 5 - INCOME TAXES (CONTINUED)

Significant components of the provision for income taxes are as follows:

<TABLE>
<CAPTION>
                                                     1999            1998           1997
                                                 -----------     -----------     -----------

<S>                                              <C>             <C>             <C>
         Current:
            Federal ........................     $ 6,030,000      $ 4,276,000      $ 2,722,000
            Foreign ........................          79,000           72,000           51,000
            State and local ................         513,000          371,000          212,000
                                                 -----------      -----------      -----------
                                                   6,622,000        4,719,000        2,985,000
                                                 -----------      -----------      -----------
         Deferred:
            Federal ........................        (662,000)        (294,000)        (254,000)
            State and local ................         (15,000)          (1,000)         (11,000)
                                                 -----------      -----------      -----------
                                                    (677,000)        (295,000)        (265,000)
                                                 -----------      -----------      -----------
               Income tax provision ........     $ 5,945,000      $ 4,424,000      $ 2,720,000
                                                 ===========      ===========      ===========
</TABLE>

The following table reconciles the statutory federal income tax rate to the
effective income tax rate:

<TABLE>
<CAPTION>
                                                                                1999      1998      1997
                                                                                ----      ----      ----

<S>                                                                             <C>       <C>       <C>
Statutory rate..............................................................    34.0%     34.0%     34.0%
State and local taxes, net of federal income tax benefit....................     2.1%      2.1%      1.8%
Other, net..................................................................     1.9%      1.8%      1.5%
                                                                                ----      ----      ----
                                                                                38.0%     37.9%     37.3%
                                                                                ====      ====      ====
</TABLE>


NOTE 6 - COMMITMENTS

The Company leases property which includes office, manufacturing and warehouse
facilities under operating leases, expiring through the year 2006 with varying
renewal and escalation clauses. Rental expense for fiscal 1999, 1998 and 1997
totaled $1,648,000, $1,184,000 and $1,074,000, respectively.

The Company has entered into licensing agreements with other companies for the
purpose of using their trademarks on the Company's products. Royalty expense
related thereto for fiscal 1999, 1998 and 1997 totaled $1,534,000, $1,382,000
and $1,209,000, respectively.

Future minimum rental and royalty commitments as of June 30, 1999, are as
follows:

<TABLE>
<CAPTION>
FISCAL YEAR                                                         AMOUNT
- -----------                                                      -----------

<S>                                                              <C>
2000.........................................................    $ 2,532,000
2001.........................................................      2,254,000
2002.........................................................      1,340,000
2003.........................................................      1,204,000
2004.........................................................        860,000
Thereafter...................................................        551,000
                                                                 -----------
                                                                 $ 8,741,000
                                                                 ===========
</TABLE>



                                       20


<PAGE>   22

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES



NOTE 7 - EMPLOYEE STOCK OPTIONS

The Company has adopted various stock option incentive plans for officers and
key management employees. All options will be granted at the market price as of
the date of grant and have a contractual life of ten years. During fiscal 1999,
the Company amended its employee stock option plans by reducing the vesting
terms of options from five years to three years. At June 30, 1999 and 1998, the
number of shares available for grant were 205,692 and 315,317, respectively. The
following table reflects the employee stock option transactions subsequent to
June 30, 1996:

<TABLE>
<CAPTION>
                                                       NUMBER     WEIGHTED-AVERAGE
                                                     OF SHARES     EXERCISE PRICE
                                                     ---------    ----------------

<S>                                                  <C>          <C>
         Outstanding at June 30, 1996 ...........      286,604      $   11.68

         Options granted ........................       82,000      $    6.72
         Options exercised ......................         --          --
         Options canceled or expired ............      (19,050)     $   11.04
                                                       -------
         Outstanding at June 30, 1997 ...........      349,554      $   10.55

         Options granted ........................       92,000      $   12.89
         Options exercised ......................       (5,675)     $    7.34
         Options canceled or expired ............         --          --
                                                       -------
         Outstanding at June 30, 1998 ...........      435,879      $   11.08

         Options granted ........................      122,500      $   17.25
         Options exercised ......................      (50,150)     $    4.38
         Options canceled or expired ............      (12,875)     $   13.80
                                                       -------
         Outstanding at June 30, 1999 ...........      495,354      $   13.22
                                                       =======

         Exercisable at June 30, 1997 ...........      206,312      $   11.06
                                                       =======

         Exercisable at June 30, 1998 ...........      246,792      $   11.38
                                                       =======

         Exercisable at June 30, 1999 ...........      286,985      $   12.15
                                                       =======
</TABLE>

The following table segregates outstanding options into groups based on price
ranges of less than and more than $10 per share:

<TABLE>
<CAPTION>
                                                                     $2.74-$9.25    $10.33-$19.75
                                                                     -----------     -----------

<S>                                                                 <C>              <C>
         All outstanding options:
            Number of shares ...................................         139,626         355,728
            Weighted-average exercise price ....................     $      7.27     $     15.55
            Weighted-average remaining contractual life ........       5.2 years       6.1 years

         Exercisable options:
            Number of shares ...................................         113,786         173,199
            Weighted-average exercise price ....................     $      7.39     $     15.27
</TABLE>

Pro forma information regarding net income and earnings per share is required by
SFAS No. 123, "Accounting for Stock-Based Compensation," and has been determined
as if the Company had accounted for its stock options under the fair value
method of that statement. The fair value for these options was estimated at the
date of grant using the Black-Scholes option-pricing model with the following
weighted-average assumptions for fiscal 1999, 1998 and 1997: dividend yield of
0.0%; expected volatility of 0.55%; a risk-free interest rate of 6.42%; and an
expected holding period of seven years. Using these assumptions for the options
granted during fiscal 1999, 1998 and 1997 the weighted-average grant date fair
value of such options was $10.87, $8.13 and $4.25, respectively.



                                       21



<PAGE>   23

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES



NOTE 7 - EMPLOYEE STOCK OPTIONS  (CONTINUED)

The Black-Scholes valuation models are used in estimating the fair value of
traded options that have no vesting restrictions and are fully transferable. In
addition, option valuation models require the input of highly subjective
assumptions, including the expected stock price volatility and the average life
of options. Because the Company's stock options have characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially affect the fair value estimate, in
management's opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its stock options.

For purposes of pro forma disclosures, the estimated fair value of the options
is amortized to expense on a straight-line basis over the options' vesting
period. The Company's pro forma information follows:

<TABLE>
<CAPTION>
                                                             1999           1998           1997
                                                           -------        -------        -------
<S>                                                        <C>            <C>            <C>
Net income:
   As reported........................................     $ 9,717        $ 7,237        $ 4,564
   Pro forma..........................................     $ 9,137        $ 7,113        $ 4,527

Earnings per share:
   As reported........................................     $  1.70        $  1.30        $   .84
   Pro forma..........................................     $  1.60        $  1.28        $   .83

Earnings per share-assuming dilution:
   As reported........................................     $  1.67        $  1.27        $   .83
   Pro forma..........................................     $  1.57        $  1.25        $   .83
</TABLE>


NOTE 8 - NON-EMPLOYEE DIRECTOR STOCK PLANS

In fiscal 1995, the stockholders of the Company adopted the Tandy Brands
Accessories, Inc. 1995 Stock Deferral Plan for Non-Employee Directors (the
"Deferral Plan"). The Deferral Plan was established to provide non-employee
directors an equity interest in the Company in order to attract and retain
well-qualified individuals to serve as non-employee directors and to enhance the
identity of interests between the non-employee directors and the stockholders of
the Company. The Deferral Plan provides the directors with an election to defer
the receipt of their annual and committee chair retainer fees until a future
date determined by each director. The payment of such fees will be in the form
of shares of the Company's common stock. The shares are calculated by dividing
the deferred cash amount by the average closing price of the stock for each day
of the period during which such cash amount would have been paid but for the
deferral election. The Company records compensation expense for the amount of
the directors' retainer fees. The Company benefits from cash retained when
directors elect to defer their retainer fees and receive stock. The Deferral
Plan provides for the granting of up to 50,000 shares of the Company's common
stock to non-employee directors. The Deferral Plan became active in May 1996.
During fiscal 1999, there were 6,673 shares issued to a director. Prior to
fiscal 1999, there were no shares issued to the directors. Amounts recorded as
compensation expense related to the Deferral Plan for fiscal 1999, 1998 and 1997
were $65,021, $72,942 and $98,395, respectively.

The Company offers other stock incentive plans for non-employee directors. In
conjunction with these plans, 79,241 options were outstanding as of June 30,
1999. The options range in price from $6.50 to $19.00 and are generally
exercisable at a rate of 20% per year beginning one year after the grant date.
During fiscal 1999 and 1998, 4,125 and 23,227 options were exercised,
respectively. Prior to fiscal 1998, there were no options exercised.



                                       22


<PAGE>   24

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES



NOTE 9 - EMPLOYEE BENEFIT PLANS

The Tandy Brands Accessories, Inc. Employees Investment Plan (the "Plan") is
open to substantially all employees who have been employed by the Company for
over two years. Under the Plan, participants may contribute 5% of their
earnings, with the Company matching 150%. The contributions are paid to a
trustee and invested primarily in Company common stock. Employer contributions
are fully vested upon payment.

The Tandy Brands Accessories, Inc. Stock Purchase Program (the "Program") is
open to all full-time employees who are enrolled in the Tandy Brands Accessories
Employees Investment Plan. Under the Program, participants may contribute 5% or
10% of their earnings, with the Company matching 50% of each participant's
contribution. The Program also permits employees with six months to two years of
service to participate in the Program with the Company matching 25% of each
participant's contribution. The Program purchases treasury, if available, or
unissued common stock directly from the Company at monthly average market
prices. The participant's shares are fully vested upon purchase, the employee
may withdraw at any time and the shares purchased under the Program are
distributed to participants annually.

Total Company contributions to these plans were approximately $1,129,000,
$988,000 and $952,000 in fiscal 1999, 1998 and 1997, respectively.


NOTE 10 - PREFERRED STOCK AND PREFERRED SHARE PURCHASE RIGHTS

PREFERRED STOCK

The Company's Board of Directors is authorized to approve the issuance of
preferred stock without further stockholder approval. The Board of Directors of
the Company is also authorized to determine, without any further action by the
holders of the Company's common stock, the dividend rights, dividend rate,
conversion or exchange rights, voting rights, rights and terms of redemption,
liquidation preferences and sinking fund terms of any series of preferred stock,
the number of shares constituting any series of preferred stock and the
designation thereof. No shares of preferred stock have been issued.

In connection with the adoption of its Preferred Share Purchase Rights Plan (the
"Rights Plan"), the Company has designated and reserved for issuance upon
exercise of such rights 150,000 shares of Series A Junior Participating
Cumulative Preferred Stock.

Should the Board of Directors elect to exercise its authority to issue any
additional series of preferred stock, the rights, preferences and privileges of
holders of the Company's common stock would be made subject to the rights,
preferences and privileges of such additional series.

PREFERRED SHARE PURCHASE RIGHTS

Prior to the spin-off of the Company, the Board of Directors authorized the
Rights Plan. In conjunction with the spin-off, each share of the Company's
common stock was distributed with one preferred share purchase right
(collectively, the "Rights") which entitles the registered holder to purchase
from the Company one one-hundredth (1/100) of a share of Series A Junior
Participating Cumulative Preferred Stock at a price of $36 per one one-hundredth
of a share, subject to adjustment. The Rights Plan is designed to deter coercive
or unfair takeover tactics and to prevent an acquirer from gaining control of
the Company without offering a fair price to all of the Company's stockholders.
The Rights will cause substantial dilution to a person or group that attempts to
acquire the Company on terms not approved by the Company's Board of Directors,
except pursuant to an offer conditioned upon a substantial number of Rights
being acquired. The description and terms of the Rights are set forth in a
Rights Agreement between the Company and BankBoston N.A., as Rights Agent.

The Rights are not exercisable until the Rights Distribution Date as defined in
the Rights Agreement and will expire on December 31, 2000, unless earlier
redeemed by the Company.


NOTE 11 - SUBSEQUENT EVENT

On July 16, 1999, the Company purchased certain assets of Frank Spielberg Sales
LLC ("Spielberg"), a handbag designer and marketer based in St. Louis, Missouri,
for approximately $3.5 million. The cash purchase price was provided by drawing
on existing bank lines. Spielberg supplies proprietary design, marketing and
sourcing expertise for handbags under department store private labels and direct
sales to retailers. Spielberg will continue to operate from its St. Louis, New
York City and Hong Kong offices.



                                       23


<PAGE>   25

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES



NOTE 12 - DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE AND RELATED INFORMATION

The Company sells its products through all major retail distribution channels
throughout the United States and Canada, including mass merchants, national
chain stores, department stores, men's and women's specialty stores, catalog
retailers and the retail exchange operations of the United States military. The
Company and its corresponding customer relationships are organized along men's
and women's product lines. As a result, the Company has two reportable segments:
(1) men's accessories consisting of belts, wallets, suspenders, neckwear and
other small leather goods and (2) women's accessories consisting of belts,
wallets, handbags, socks, scarves, hats and hair accessories. General corporate
expenses are allocated to each segment based on the respective segment's asset
base. Depreciation and amortization expense related to assets recorded on the
Company's corporate accounting records are allocated to each segment as
described above. Management measures profit or loss on each segment based upon
income or loss before taxes utilizing the accounting policies consistent in all
material respects with those described in Note 1. No intersegment revenue is
recorded.

Information regarding operations and assets by segment are as follows:

<TABLE>
<CAPTION>
                                                                          YEAR ENDED JUNE 30,

                                                                   1999           1998           1997
                                                                 ---------      ---------      ---------

<S>                                                              <C>            <C>            <C>
     Revenue from external customers:
        Men's accessories ..................................     $ 105,909      $  70,386      $  64,526
        Women's accessories ................................        72,464         64,655         37,981
                                                                 ---------      ---------      ---------
                                                                 $ 178,373      $ 135,041      $ 102,507
                                                                 =========      =========      =========
     Operating income (loss) (1):
        Men's accessories ..................................        13,769          8,370          6,751
        Women's accessories ................................         4,769          4,632          1,634
                                                                 ---------      ---------      ---------
                                                                 $  18,538      $  13,002      $   8,385
                                                                 =========      =========      =========

     Interest expense ......................................         3,011          1,517          1,242
     Other (income) expense (2) ............................          (135)          (176)          (141)
                                                                 ---------      ---------      ---------

     Income before income taxes ............................     $  15,662      $  11,661      $   7,284
                                                                 =========      =========      =========

     Depreciation and amortization expense:
        Men's accessories ..................................     $   2,190      $   1,460      $   1,384
        Women's accessories ................................           945            530            366
                                                                 ---------      ---------      ---------
                                                                 $   3,135      $   1,990      $   1,750
                                                                 =========      =========      =========

     Capital expenditures:
        Men's accessories ..................................     $     957      $   4,485      $     293
        Women's accessories ................................           266          1,680            185
        Corporate ..........................................         1,568          1,620          1,029
                                                                 ---------      ---------      ---------
                                                                 $   2,791      $   7,785      $   1,507
                                                                 =========      =========      =========

     Total assets:
        Men's accessories ..................................     $  63,261      $  56,338      $  36,847
        Women's accessories ................................        45,281         39,445         22,739
        Corporate ..........................................        11,596         12,237          5,778
                                                                 ---------      ---------      ---------
                                                                 $ 120,138      $ 108,020      $  65,364
                                                                 =========      =========      =========
</TABLE>

(1) Operating income consists of net sales less cost of sales, specifically
    identifiable selling, general and administrative expenses.

(2) Other (income) expense includes royalty income on corporate tradenames and
    other (income) and expense not specifically identifiable to a segment.



                                       24


<PAGE>   26

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES



NOTE 13 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

The summarized quarterly financial data (in thousands, except per share amounts)
for the two years ended June 30, 1999, is set forth below:

<TABLE>
<CAPTION>
                                                                  FIRST       SECOND        THIRD       FOURTH
                                                                 QUARTER      QUARTER      QUARTER      QUARTER
                                                                 --------     --------     --------     --------
<S>                                                              <C>          <C>          <C>          <C>
     FISCAL 1999
     Net sales .............................................     $ 44,281     $ 54,122     $ 38,247     $ 41,723
     Gross profit ..........................................       16,480       20,069       14,085       15,034
     Income before income taxes ............................        3,895        6,042        2,800        2,925
     Net income ............................................        2,384        3,678        1,715        1,940
     Earnings per common share .............................     $    .42     $    .64     $    .30     $    .34
     Earnings per common share-assuming dilution ...........     $    .41     $    .63     $    .29     $    .33

     FISCAL 1998
     Net sales .............................................     $ 30,865     $ 36,823     $ 32,970     $ 34,383
     Gross profit ..........................................       11,616       13,531       12,023       11,751
     Income before income taxes ............................        3,132        4,431        2,275        1,823
     Net income ............................................        1,932        2,731        1,384        1,190
     Earnings per common share .............................     $    .35     $    .49     $    .25     $    .21
     Earnings per common share-assuming dilution ...........     $    .35     $    .48     $    .24     $    .21
</TABLE>



                                       25


<PAGE>   27

                         REPORT OF INDEPENDENT AUDITORS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES





To the Board of Directors of Tandy Brands Accessories, Inc.


We have audited the accompanying consolidated balance sheets of Tandy Brands
Accessories, Inc. and subsidiaries as of June 30, 1999 and 1998, and the related
consolidated statements of income, stockholders' equity and cash flows for each
of the three years in the period ended June 30, 1999. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Tandy Brands
Accessories, Inc. and subsidiaries at June 30, 1999 and 1998, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended June 30, 1999, in conformity with generally
accepted accounting principles.


                                                  /s/ ERNST & YOUNG LLP

Fort Worth, Texas
August 10, 1999



                                       26


<PAGE>   28

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES



GENERAL

Tandy Brands Accessories, Inc. (the "Company") is a leading designer,
manufacturer and marketer of branded men's, women's and children's accessories,
including belts and small leather goods such as wallets. The Company's product
line also includes handbags, socks, scarves, hats, hair accessories, suspenders
and neckwear. The Company's merchandise is marketed under a broad portfolio of
nationally recognized licensed and proprietary brand names, including JONES NEW
YORK(R), FLORSHEIM(R), ROLFS(R), HAGGAR(R), BUGLE BOY(R), CANTERBURY(R), PRINCE
GARDNER(R), PRINCESS GARDNER(R), AMITY(R), DON LOPER(R), ACCESSORY DESIGN
GROUP(R) and TIGER(R), as well as private brands for major retail customers. The
Company sells its products through all major retail distribution channels
throughout the United States and Canada, including mass merchants, national
chain stores, department stores, men's and women's specialty stores and
catalogs.

The Company seeks increased accessory sales and earnings through a variety of
means, including increased sales through the Company's current operating units
as well as growth through acquisition of similar businesses. During the fourth
quarter of fiscal 1998, the Company purchased certain assets of AR Accessories
Group, Inc. ("Amity/Rolfs") and acquired Tiger Accessories, Inc. See Note 2 to
the consolidated financial statements. Although these two purchases had an
immaterial impact on fiscal 1998 results because they were completed late in the
year, the Company experienced significant growth in sales and earnings as a
result of these purchases in fiscal 1999.

Sales and gross margin data from the Company's segments for fiscal 1999 compared
to the previous two fiscal years were as follows:

<TABLE>
<CAPTION>
                                                                  YEAR ENDED JUNE 30,

                                                          1999           1998          1997
                                                       ---------      ---------      ---------
                                                              (Dollars in thousands)

<S>                                                    <C>            <C>            <C>
     Net sales:
       Men's accessories .........................     $ 105,909      $  70,386      $  64,526
       Women's accessories .......................        72,464         64,655         37,981
                                                       ---------      ---------      ---------
     Total net sales .............................     $ 178,373      $ 135,041      $ 102,507
                                                       =========      =========      =========

     Gross margin:
       Men's accessories .........................     $  42,110      $  28,240      $  25,951
       Women's accessories .......................        23,558         20,681         12,307
                                                       ---------      ---------      ---------
     Total gross margin ..........................     $  65,668      $  48,921      $  38,258
                                                       =========      =========      =========

     Gross margin as percentage of sales:
       Men's accessories .........................          39.8%          40.1%          40.2%

       Women's accessories .......................          32.5%          32.0%          32.4%

       Total .....................................          36.8%          36.2%          37.3%
</TABLE>

See Note 12 to the consolidated financial statements for certain other financial
information with regard to the Company's men's and women's accessories segments.

FISCAL 1999 COMPARED TO FISCAL 1998

NET SALES

Net sales increased $43.3 million, or 32.1%, in fiscal 1999 as compared to
fiscal 1998. The net sales increase during fiscal 1999 was primarily
attributable to the purchase and acquisition transactions completed during the
fourth quarter of fiscal 1998. See Note 2 to the consolidated financial
statements. During fiscal 1999, the Amity/Rolfs and Tiger product lines
contributed $38.2 million, or 88%, to the overall $43.3 million sales increase.
The remaining 12%, or $5.1 million of the sales increase, was attributable to
sales growth from the Company's existing men's and women's businesses. During
fiscal 1999, net sales for men's and women's accessories increased 50.5% and
12.1%, respectively, as compared to fiscal 1998. As discussed above, the
Amity/Rolfs and Tiger product lines contributed $31.1 million and $7.1 million
to the fiscal 1999 men's and women's sales increases, respectively.



                                       27


<PAGE>   29

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES

GROSS MARGIN

Gross margins increased $16.7 million, or 34.2%, in fiscal 1999 as compared to
fiscal 1998. As a percentage of sales, gross margins increased 0.6% in fiscal
1999 compared to fiscal 1998. This overall increase was the result of greater
sales volume in the Company's small leather goods product line which because of
brand name ownership, carry a higher gross margin in comparison with the other
product categories sold by the Company. Men's and women's gross margins
increased $13.9 million, or 49.1% and $2.8 million, or 13.9%, respectively, in
fiscal 1999 as compared to fiscal 1998. As a percentage of sales, men's and
women's gross margins decreased 0.3% and increased 0.5%, respectively, in fiscal
1999 as compared to fiscal 1998. The men's gross margin decrease was
attributable to a higher mass merchant sales mix which were offset by gross
margin increases in women's sales related to greater sales volume in the
Company's small leather goods product line.

OPERATING EXPENSES

Selling, general and administrative expenses increased $10.1 million, or 29.7%,
in fiscal 1999. However, selling, general and administrative expenses decreased
0.4% as a percentage of sales. A portion of this decrease was due to the
successful integration of the Tiger Accessories, Inc. business and Amity/Rolfs
product line during fiscal 1999.

Interest expense for the fiscal year ended 1999 increased $1.5 million, as
compared to the same period for the prior year. The increase is primarily
related to higher debt levels as a result of the purchase of certain assets of
Amity/Rolfs and the acquisition of Tiger Accessories, Inc. during the fourth
quarter of fiscal 1998.

Depreciation and amortization expenses were approximately $3.1 million in fiscal
1999, compared to approximately $2.0 million in fiscal 1998. The 57.5% increase
was primarily attributable to depreciation expense and amortization related to
the purchase of certain assets from AR Accessories Group, Inc., the acquisition
of Tiger Accessories, Inc. and capital expenditures initiated at the end of
fiscal 1998.

The effective tax rates for fiscal 1999 and fiscal 1998 were 38.0% and 37.9%,
respectively. The effective tax rate in fiscal 1999 increased due to additional
state and local taxes.

Net income for fiscal 1999 was $9.7 million, or $1.67 per diluted share,
compared to $7.2 million, or $1.27 per diluted share in fiscal 1998. The 34.3%
increase in net income was primarily attributable to the aforementioned sales
increases, offset partially by increased depreciation and amortization expense
and higher interest expense.

FISCAL 1998 COMPARED TO FISCAL 1997

NET SALES

Net sales increased $32.5 million, or 31.7%, in fiscal 1998 as compared to
fiscal 1997. The net sales increase during fiscal 1998 was primarily
attributable to additional product sales through existing channels of
distribution by the Company's women's and men's accessory businesses. The men's
accessories sales increased $5.8 million in fiscal 1998 due to increased retail
store penetration under various brand names. The women's accessories sales
increased $26.7 million in fiscal 1998, of which $14.5 million was related to
new product categories including scarves, scarf accessories, hair accessories
and children's accessories. Sales related to the acquisition of Tiger
Accessories, Inc. and the purchase of certain assets of AR Accessories Group,
Inc. contributed $3.9 million during the fourth quarter of fiscal 1998.

GROSS MARGIN

Gross margins increased $10.7 million, or 27.9%, in fiscal 1998. Men's and
women's gross margins increased $2.3 million, or 8.8%, and $8.4 million, or
68.0%, respectively, in fiscal 1998 as compared to fiscal 1997. As a percentage
of sales, gross margins decreased 1.1% in fiscal 1998 compared to fiscal 1997.
Although fiscal 1998 men's gross margin percentage approximated that of fiscal
1997, the decrease is the result of an increasing women's mass merchant
accessory sales mix as a percentage of net sales. Although these women's mass
merchant sales were at lower gross margins than the Company's historical gross
margins, they also carry a lower selling, general and administrative expense as
a percentage of sales as compared to the Company's historical rates.

OPERATING EXPENSES

Selling, general and administrative expenses increased $5.8 million, or 20.6%,
in fiscal 1998. However, selling, general and administrative expenses decreased
2.3% as a percentage of sales. The selling, general and administrative expense
ratio was positively impacted by leveraging expenses against higher sales
volumes. A portion of this decrease resulted from a larger mix of women's
accessories sales to mass merchants which, on a percentage of sales basis, incur
lower variable selling expenses as compared to product sales to other channels
of distribution.



                                       28


<PAGE>   30

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES



Depreciation and amortization expenses were approximately $2.0 million in fiscal
1998, compared to approximately $1.8 million in fiscal 1997. The 13.7% increase
was primarily attributable to depreciation expense and amortization related to
the purchase of certain assets from AR Accessories Group, Inc., the acquisition
of Tiger Accessories, Inc. and the purchase of property and equipment in fiscal
1998.

The effective tax rates for fiscal 1998 and fiscal 1997 were 37.9% and 37.3%,
respectively. The effective tax rate in fiscal 1998 increased 0.6% due primarily
to additional state and local taxes.

Net income for fiscal 1998 was $7.2 million, or $1.27 per diluted share,
compared to $4.6 million, or $0.83 per diluted share in fiscal 1997. The 58.6%
increase in net income was primarily attributable to significant sales
increases, which resulted in significant selling, general and administrative
expense volume efficiencies offset partially by increased sales of products with
lower gross margins.

LIQUIDITY AND CAPITAL RESOURCES

During fiscal 1999, the Company used cash flows from operating activities of
$3.8 million compared to a use of $7.9 million for fiscal 1998. This use of cash
from operating activities decreased due to purchases of accounts receivable and
inventory of AR Accessories Group, Inc. in fiscal 1998 amounting to $8.2
million. Cash flows resulting from the increase in net income were offset by
increases in accounts receivable and inventory required to support the Company's
higher levels of sales activities as well as the liquidation of liabilities
related to the Tiger Accessories, Inc. acquisition.

The Company used cash for investing activities of $2.8 million in fiscal 1999
compared to $18.6 million in fiscal 1998. During the fourth quarter of fiscal
1998, the Company acquired the stock of Tiger Accessories, Inc. and purchased
property, equipment and tradenames of AR Accessories Group, Inc. using cash of
$5.6 million and $10.8 million, respectively. See Note 2 to the consolidated
financial statements. During fiscal 1999, the Company invested a total of $2.8
million in additional property and equipment. In order to support its increasing
sales during fiscal 1999 and to accommodate the relocation of the Tiger
Accessories operation, the Company completed the expansion of its distribution
facility and purchased additional manufacturing equipment in Yoakum, Texas.
Additionally, the Company purchased and installed a distribution center
management system in the Company's West Bend, Wisconsin, facility.

The Company's primary sources of liquidity for its various expenditures have
been cash flows from operations and borrowings under bank credit arrangements.
The Company has two unsecured bank credit lines aggregating $85 million which
can be used for general corporate purposes including working capital
requirements, acquisition activities and funding of letters of credit. See Note
4 to the consolidated financial statements. The Company also has a Canadian line
of credit for approximately $525,000 secured by a letter of credit from a U.S.
bank. As of June 30, 1999, the Company had credit availability under its credit
facilities of approximately $28.6 million.

See Note 11 to the consolidated financial statements regarding the purchase of
certain assets of Frank Spielberg Sales LLC subsequent to the year ended June
30, 1999.

The Company has never paid a cash dividend on its common stock. The Company
currently intends to retain its earnings for the foreseeable future to provide
funds for the expansion of its business. The Company's existing credit
agreements currently contain covenants related to the maintenance of certain
financial ratios, which could impose certain limitations on the payment of
dividends.

The Company believes it has adequate financial resources and access to
sufficient credit facilities to satisfy its future working capital needs.

YEAR 2000 COMPLIANCE

Many existing computer programs utilize only two digits to identify a year in
the date field. These programs, if not corrected, could fail or create erroneous
results by or at the year 2000. This year 2000 issue is believed to affect
virtually all companies and organizations, including the Company. The Company
has undertaken a program to address its exposure to year 2000 issues. The
Company has substantially completed the testing of its computer program
modifications and believes that its compliance program will be successful. Costs
incurred to date as part of the Company's program have not been significant.
Although there can be no assurance with respect thereto, the Company does not
expect that the year 2000 issues (including the cost of the Company's compliance
program as currently estimated) will have a material adverse effect on the
Company's financial position or results of operations.

The Company's year 2000 compliance program requires the query of its significant
suppliers, subcontractors and customers that do not share information systems
with the Company ("external third parties"). This process has been substantially
completed. To date, the Company is



                                       29


<PAGE>   31

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES

unaware of any external third party with a year 2000 issue that would materially
impact the Company's results of operations, liquidity or capital resources.
However, the Company has no means of ensuring that external third parties will
be year 2000 ready. The inability of external third parties to complete their
year 2000 resolution process in a timely fashion could materially impact the
Company. The effect of non-compliance by external third parties is not
determinable.

SEASONALITY

The Company's quarterly sales and net income results are fairly consistent
throughout the fiscal year, with a seasonal increase during the second quarter.

INFLATION

Although the Company's operations are affected by general economic trends, the
Company does not believe that inflation has had a material effect on the
operating results of the Company during the past three fiscal years.

FORWARD-LOOKING STATEMENTS

This Management's Discussion and Analysis of Financial Condition and Results of
Operations and other sections of this annual report contain forward-looking
statements that are based on current expectations, estimates and projections
about the industry in which the Company operates, management's beliefs and
assumptions made by management. In addition, other written or oral statements
which constitute forward-looking statements may be made by or on behalf of the
Company. Words such as "expects," "anticipates," "intends," "plans," "believes,"
"seeks," "estimates," or variations of such words and similar expressions are
intended to identify such forward-looking statements. These statements are not
guarantees of future performance and involve certain risks, uncertainties and
assumptions which are difficult to predict. Therefore, actual outcomes and
results may differ materially from what is expressed or forecasted in such
forward-looking statements. The Company undertakes no obligation to update
publicly any forward-looking statements, whether as a result of new information,
future events or otherwise.



                                       30

<PAGE>   32

                             SELECTED FINANCIAL DATA

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES
                    (In thousands, except per share amounts)



<TABLE>
<CAPTION>
                                                                                      YEAR ENDED JUNE 30,

                                                                    1999          1998          1997          1996          1995
                                                                 ---------     ---------     ---------     ---------     ---------

<S>                                                              <C>           <C>           <C>           <C>           <C>
     INCOME STATEMENT DATA:
     Net sales .............................................     $ 178,373     $ 135,041     $ 102,507     $  86,694     $  83,721
     Gross profit ..........................................        65,668        48,921        38,258        32,720        32,829
     Intangible asset impairment write-off (1) .............          --            --            --           3,976          --
     Operating income ......................................        18,538        13,002         8,385         1,362         7,431
     Interest expense ......................................         3,011         1,517         1,242         1,267         1,048
     Net income from continuing operations (2) .............         9,717         7,237         4,564           101         4,195
     Net income from continuing operations per share:
        Earnings per share .................................     $    1.70     $    1.30     $    0.84     $    0.02     $    0.81
        Earnings per share-assuming dilution ...............     $    1.67     $    1.27     $    0.83     $    0.02     $    0.80
</TABLE>

<TABLE>
<CAPTION>
                                                                                                JUNE 30,

                                                                    1999          1998          1997         1996          1995
                                                                 ---------     ---------     ---------     ---------     ---------

<S>                                                              <C>           <C>           <C>           <C>           <C>
     BALANCE SHEET DATA:
     Working capital .......................................     $  80,847     $  56,334     $  43,354     $  34,082     $  33,069
     Total assets ..........................................       120,138       108,020        65,364        58,411        67,315
     Long-term debt ........................................        47,425        35,000        15,850        12,400        16,650
     Stockholders' equity ..................................        62,192        50,841        42,129        36,847        35,839
</TABLE>

(1) Related to a write-off of intangible assets arising from the acquisition of
    Prince Gardner in fiscal 1994.
(2) During fiscal 1995, the Company recorded a loss of $3.2 million from
    discontinued operations related to its decision to dispose of the
    Always In Style operations.



                                       31

<PAGE>   33
                           PRICE RANGE OF COMMON STOCK

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES
         Quoted by quarter for the two fiscal years ended June 30, 1999



<TABLE>
<CAPTION>
FISCAL 1999                          HIGH          LOW

<S>                                <C>           <C>
September....................      $ 20.38       $ 12.00
December.....................      $ 18.44       $ 11.00
March........................      $ 17.75       $ 14.75
June.........................      $ 17.75       $ 13.25
</TABLE>


<TABLE>
<CAPTION>
FISCAL 1998                          HIGH          LOW

<S>                                <C>           <C>
September....................      $ 14.00       $  9.50
December.....................      $ 18.00       $ 13.00
March........................      $ 20.38       $ 15.50
June.........................      $ 19.63       $ 17.00
</TABLE>

As of August 11, 1999, there were approximately 1,103 stockholders of record.



                                       32


<PAGE>   34

                              CORPORATE INFORMATION

DIRECTORS

Dr. James F. Gaertner
Chairman of the Board
Dean of the College of Business
The University of Texas at San Antonio

J.S.B. Jenkins
President and Chief Executive Officer
Tandy Brands Accessories, Inc.

C.A. Rundell
Private Investor

Robert E. Runice
Private Investor

Gene Stallings
Collegiate and Professional Football Coach,
Author and Private Investor

Maxine K. Clark
President and Chief Executive Officer
Build-A-Bear Workshop, L.L.C.

Marvin J. Girouard
President and Chief Executive Officer
Pier 1 Imports, Inc.


                                    [PHOTO]

TOP FROM LEFT: Mr. Jenkins, Dr. Gaertner, Mr. Rundell
BOTTOM FROM LEFT: Mr. Girouard, Ms. Clark, Mr. Stallings, Mr. Runice



OFFICERS

J. S. B. Jenkins
President and Chief Executive Officer

Jerry W. Wood
Executive Vice President

Stanley T. Ninemire
Senior Vice President and
Chief Financial Officer

Darrel A. Rice
Secretary

CORPORATE DATA

Corporate Offices
690 East Lamar Boulevard
Suite 200
Arlington, Texas 76011
(817) 548-0090
www.tandybrands.com

Annual Meeting
9:00 a.m., October 19, 1999
Hyatt Regency DFW
International Parkway
Inside Dallas/Ft.Worth Airport
DFW Airport, Texas 75261

Common Stock Transfer Agent
and Registrar
BankBoston, N.A.
Stock Inquiries: (781) 575-3120

Corporate Counsel
Winstead Sechrest & Minick P.C.

The Company's common stock is traded on the NASDAQ National Market System under
the trading symbol TBAC.

The Company's Form 10-K Report for the year ended June 30, 1999, as filed with
the Securities and Exchange Commission, is available without charge upon request
to Stanley T. Ninemire at the address of the Corporate Offices.


<PAGE>   1
                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES


EXHIBIT (21):  SUBSIDIARIES OF THE REGISTRANT


21.1  List of subsidiaries

<TABLE>
<CAPTION>
Subsidiaries of                             State or Other Jurisdiction of              Names Under Which Such
the Registrant                              Incorporation or Organization               Subsidiaries Do Business
- --------------                              -----------------------------               ------------------------

<S>                                         <C>                                         <C>
Accessory Design Group, Inc.                A Delaware Corporation                      Accessory Design Group, Inc.
                                                                                        Accessory Design Group

TBAC-Prince Gardner, Inc.                   A Delaware Corporation                      TBAC-Prince Gardner, Inc.
                                                                                        Prince Gardner

TBAC-AIS, Inc.                              A Delaware Corporation                      TBAC-AIS, Inc.

H.A. Sheldon Canada Ltd.                    A Canadian Corporation                      1088258 Ontario, Inc.
                                                                                        H.A. Sheldon Canada Ltd.

TBAC-Canterbury, Inc.                       A Delaware Corporation                      TBAC-Canterbury, Inc.

Amity / Rolfs, Inc.                         A Delaware Corporation                      Amity / Rolfs, Inc.

Tiger Accessories, Inc.                     A New York Corporation                      Tiger Accessories, Inc.
TBAC General Management Co.                 A Delaware Corporation                      TBAC General Management Co.

TBAC Investment, Inc.                       A Delaware Corporation                      TBAC Investment, Inc.

TBAC Investment Trust                       A Pennsylvania Trust                        TBAC Investment Trust

TBAC Management Co., L.P.                   A Delaware Limited Partnership              TBAC Management Co., L.P.

Tandy Brands Accessories Handbags, Inc.     A Delaware Corporation                      Tandy Brands Accessories
                                                                                        Handbags, Inc.
</TABLE>



<PAGE>   1

                 TANDY BRANDS ACCESSORIES, INC. AND SUBSIDIARIES


EXHIBIT (23):  CONSENTS OF EXPERTS AND COUNSEL


23.1     Consent of Ernst & Young LLP

                         CONSENT OF INDEPENDENT AUDITORS


We consent to the incorporation by reference in this Annual Report on Form 10-K
of Tandy Brands Accessories, Inc. of our report dated August 10, 1999, included
in the 1999 Annual Report to Stockholders of Tandy Brands Accessories, Inc.

We also consent to the incorporation by reference in the Registration Statements
on Form S-8 (Nos. 33-41262, 33-46814, 33-91996, 33-75114 and 333-8579) of (i)
our report dated August 10, 1999, with respect to the consolidated financial
statements of Tandy Brands Accessories, Inc. included in the 1999 Annual Report
to Stockholders of Tandy Brands Accessories, Inc. and (ii) our report dated
August 10, 1999, with respect to the financial statement schedule included in
this Annual Report on Form 10-K for the year ended June 30, 1999.




                                                         /s/ ERNST & YOUNG LLP





Fort Worth, Texas
September 20, 1999



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM TANDY BRANDS
ACCESSORIES, INC.'S JUNE 30, 1999, ANNUAL REPORT ON FORM 10-K AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-K FILINGS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                             180
<SECURITIES>                                         0
<RECEIVABLES>                                   34,694
<ALLOWANCES>                                     1,180
<INVENTORY>                                     55,559
<CURRENT-ASSETS>                                91,076
<PP&E>                                          17,187
<DEPRECIATION>                                   6,722
<TOTAL-ASSETS>                                 120,138
<CURRENT-LIABILITIES>                           10,229
<BONDS>                                         47,425
                                0
                                          0
<COMMON>                                         5,762
<OTHER-SE>                                      56,430
<TOTAL-LIABILITY-AND-EQUITY>                   120,138
<SALES>                                        178,373
<TOTAL-REVENUES>                               178,373
<CGS>                                          112,705
<TOTAL-COSTS>                                  112,705
<OTHER-EXPENSES>                                 3,135
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,011
<INCOME-PRETAX>                                 15,662
<INCOME-TAX>                                     5,945
<INCOME-CONTINUING>                              9,717
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,717
<EPS-BASIC>                                       1.70
<EPS-DILUTED>                                     1.67


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission