GOLDEN EAGLE INTERNATIONAL INC
10QSB, 1997-05-30
FINANCE SERVICES
Previous: GOLDEN EAGLE INTERNATIONAL INC, 10QSB, 1997-05-30
Next: GOLDEN EAGLE INTERNATIONAL INC, 10QSB, 1997-05-30



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB
                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                   For the quarter period ended June 30, 1996
                          Commission file number 023726


                        GOLDEN EAGLE INTERNATIONAL, INC.
              ---------------------------------------------------
             (Exact name of Registrant as specified in its charter)


            Colorado                                  84-1116515
     ----------------------                      -------------------
    (State of incorporation)                       (I.R.S. Employer  
                                                 Identification No.)

             4949 South Syracuse Street, Ste. #300, Denver, CO 80237
             -------------------------------------------------------
               (Address of principal executive offices) (Zip Code)


       Registrant's telephone number, including area code: (303) 694-6101
                                                           --------------


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2)  has  been  subject  to the  filing
requirements for at least the past 90 days.

                               Yes            No     X
                                   -------       -------

     As of June 30, 1996,  there were  41,839,825  shares of common  stock,  par
value $.0001, outstanding.


<PAGE>



                         PART I - FINANCIAL INFORMATION


Item 1. Financial Statements
        ---------------------

     The unaudited Financial Statements for the Quarter Year ended June 30, 1996
are attached hereto. Please refer to pages F-1 through F-6.


Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations.
        -----------------------------------------------------------------------

Results of Operations for the Quarter ended June 30, 1996

     The Company had no revenues in this quarter. It incurred operating expenses
in the amount of $208,363 and incurred an  operating  loss of $208,363.  For the
same period in 1995, the Company  incurred  operating  expenses of $105,006 and,
with no revenue,  had an operating  loss of $105,006.  The increase in operating
expenses by double was a result of the  Company's  exploration  and  development
costs of its  mineral  prospect  in  Bolivia.  The  Company  expects  that these
increased  expenses will  continue and, as well,  the Company will incur greater
legal and accounting fees. General and  administrative  expenses and salaries or
consulting  fees  will  continue  at an  increased  rate,  and mine  development
expenditures will increase.

     Net income (loss) for the period was  ($255,380)  for a loss of ($.005) per
share, as compared to a net loss for the same period in 1995 of ($104,748) for a
loss of ($.004) per share.

Results of Operations for the Six Months ended June 30, 1996

     The Company had no revenues for the six months ended June 30, 1996, nor did
it have any revenues for the same period in 1995. The Company incurred operating
expenses  of  $1,255,069  for the six months  ended June 30, 1996 as compared to
operating  expenses  for the same  period  in 1995 of  $230,825.  The  Company's
operating loss for the period was ($1,255,069) in 1996 and ($230,825) in 1995.

     The  net  loss  for  the  six  month  period  ended  June  30,  1996,   was
($1,292,171).  The net loss for the same period in 1995 was ($227,345). The loss
per share for the period was ($.030) in 1996 and ($.009) in 1995.

Changes in Financial Conditions and Liquidity

     The Company had cash of $37,732 at period end. As of period end the Company
had  $522,068 in assets,  of which  $91,210  consisted  of prepaid  expenses and
costs, $235,435 in capitalized development costs, $103,687 and $32,796 in mining
equipment,  and $10,929 in office equipment. At year end 1995, the Company had a
total of $79,031 in assets,  of which  $32,979 was in cash.  At period end,  the
Company had total  liabilities  of  $1,053,324,  of which $439,906 were current,
compared to total  liabilities of $515,271 at 1995 year end. Of the liabilities,
$70,800 consisted of notes payable,  and $288,505  consisted of accounts payable
and a bank overdraft.  Advances from officers and related parties were $363,918,
convertible  debentures  were $188,500,  and accrued  payroll taxes and interest
were $80,601.

     The Company had $37,732 cash at quarter end, and no other liquid assets.



                                        2


<PAGE>



                          PART II -- OTHER INFORMATION

Item 1. Legal Proceedings
        ------------------

     There is an active civil  investigation  of the Company and its officers by
the Denver  Regional  Office of the  Securities  and  Exchange  Commission  into
violations of the Securities  Act of 1933 and  Securities  Exchange Act of 1934.
There is no disposition at this date but it could result in SEC actions  against
the Company and its officers,  directors, or control shareholders for injunctive
relief and penalties.

     The Company is Plaintiff in Case No.  96-043428  in Superior  Court,  Pinal
County,  Arizona.  The Company  sued Mineral  Mountain  Mining Co. and James and
Diane Brown alleging fraud and  misrepresentations and for refund of monies paid
and  benefits  received.  A jury trial has been set for  October 15,  1997.  The
future outcome cannot be predicted at this time.


Item 2. Changes in Securities
        ---------------------

     None.


Item 3. Defaults upon Senior Securities
        -------------------------------

     None.


Item 4. Submission of Matters to a Vote of Security Holders
        ---------------------------------------------------

     None.


Item 5. Other Information
        -----------------

     Common stock  issuable  pursuant to obligations  and  contracts:  2,427,833
shares.


Item 6. Exhibits and Reports on Form 8-K:
        ----------------------------------

     (a)  The  following  are filed as Exhibits to this  Quarterly  Report.  The
          numbers refer to the Exhibit Table of Item 601 of Regulation S-K:

          27.1 Financial Data Schedules

     (b)  Reports on Form 8-K filed  during the three months ended June 30, 1996
          (incorporated by reference):

          None.


                                       3


<PAGE>


                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has fully  caused  this  report  to be  signed on its  behalf by the
undersigned thereunto duly authorized.


                                      GOLDEN EAGLE INTERNATIONAL, INC.
                                      (Registrant)


Dated:  May 29, 1997                  by: /S/  MARY A. ERICKSON
                                         ---------------------------------------
                                          Mary A. Erickson, Secretary


                                       4

<PAGE>

- --------------------------------------------------------------------------------

Golden Eagle International, Inc.
(A Development Stage Company)

Consolidated Financial  Statements
Table of Contents

- --------------------------------------------------------------------------------


                                                                           PAGE
                                                                           ----

Consolidated Balance Sheet                                                  F-1

Consolidated Statement of Operations                                        F-2

Consolidated Statement of Cash Flows                                        F-3

Consolidated Statement of Changes in Stockholders' Equity (Deficit)         F-4

Notes to Consolidated Financial Statements                                  F-5



<PAGE>
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------
Golden Eagle International, Inc.
(A Development Stage Company)

Consolidated Balance Sheet
- ------------------------------------------------------------------------------------------------------------------

                                                                                     June 30,
                                                                                        1996           December 31,
                                                                                  (Unaudited)                 1995
- ------------------------------------------------------------------------------------------------------------------

ASSETS

CURRENT ASSETS
<S>                                                                               <C>                  <C>        
        Cash                                                                      $    37,732          $    32,979
        Marketable securities                                                            --                  9,666
        Prepaid expense and other costs                                                91,210                 --
        Income tax refund receivable                                                    8,946                 --
- ------------------------------------------------------------------------------------------------------------------
                Total current assets                                                  137,888               42,645
- ------------------------------------------------------------------------------------------------------------------

PROPERTY AND EQUIPMENT
        Exploration and development costs of mining prospect                          235,435                 --
        Mining equipment and vehicles not placed in service                           103,687                 --
        Mining equipment                                                               32,796               30,930
        Office equipment                                                               10,929                3,586
- ------------------------------------------------------------------------------------------------------------------
                                                                                      382,847               34,516
        Less accumulated depreciation                                                  (3,602)                (805)
- ------------------------------------------------------------------------------------------------------------------
                                                                                      379,245               33,711
- ------------------------------------------------------------------------------------------------------------------


DEPOSITS                                                                                4,935                2,675
- ------------------------------------------------------------------------------------------------------------------
                                                                                  $   522,068          $    79,031
==================================================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES
        Notes payable                                                             $    55,000          $    60,422
        Loans from related parties                                                     15,800              148,142
        Accounts payable and bank overdraft                                           288,505              207,746
        Accrued payroll taxes and interest                                             80,601               48,961
- ------------------------------------------------------------------------------------------------------------------
                Total current liabilities                                             439,906              465,271
- ------------------------------------------------------------------------------------------------------------------

LONG-TERM DEBT
        Related parties                                                               363,918                 --
        Convertible debentures                                                        188,500                 --
        Other                                                                          61,000               50,000
- ------------------------------------------------------------------------------------------------------------------
                                                                                      613,418               50,000
- ------------------------------------------------------------------------------------------------------------------

                Total liabilities                                                   1,053,324              515,271
- ------------------------------------------------------------------------------------------------------------------

STOCKHOLDERS' EQUITY (DEFICIT)
        Preferred stock, par value $.01 per share;
                shares authorized 10,000,000; none issued                                --                   --
        Common stock, par value $.0001 per share; authorized
                800,000,000 shares; issued and outstanding 41,839,825
                and 38,478,675 shares, respectively                                     4,184                3,848
        Common stock issuable, 2,427,833 and 745,833 shares, respectively             452,333              102,983
        Additional paid-in capital                                                  1,395,667              568,198
        Receivable from stockholder                                                      --                (20,000)
        Deficit accumulated during the development stage                           (2,383,440)          (1,091,269)
- ------------------------------------------------------------------------------------------------------------------
                Total stockholders' (deficit)                                        (531,256)            (436,240)
- ------------------------------------------------------------------------------------------------------------------
                                                                                  $   522,068          $    79,031
==================================================================================================================

See accompanying notes.
                                                        F-1
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
Golden Eagle International, Inc.
(A Development Stage Company)

Consolidated Statement of Operations
(Unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                        
                                                                                                                       July 21, 1988
                                                                 Three Months Ended          Six Months Ended            (Inception)
                                                                      June 30,                     June 30,                 Through
                                                              ------------------------     ------------------------         June 30,
                                                                 1996           1995         1996            1995              1996
- -----------------------------------------------------------------------------------------------------------------------------------

REVENUE
<S>                                                           <C>             <C>           <C>             <C>         <C>        
     Interest from loans                                      $    --         $   --        $    --         $   --      $    11,727
     Commissions                                                   --             --             --             --            6,708
     Other                                                         --             --             --             --            3,681
- -----------------------------------------------------------------------------------------------------------------------------------

        Total revenue                                              --             --             --             --           22,116
- -----------------------------------------------------------------------------------------------------------------------------------

OPERATING EXPENSES                                              208,363        105,006      1,255,069        230,825      2,347,951
- -----------------------------------------------------------------------------------------------------------------------------------

OPERATING (LOSS)                                               (208,363)      (105,006)    (1,255,069)      (230,825)    (2,325,835)
- -----------------------------------------------------------------------------------------------------------------------------------

OTHER INCOME (EXPENSE)
    Gain on marketable securities                                19,167          3,222         19,167          6,444        124,336
    Loss on sale of equipment                                   (16,000)          --          (16,000)          --          (17,314)
    Write off advances to Mineral Mountain Mining Co.              --             --             --             --          (78,000)
    Write off loan to investment advisor                           --             --             --             --          (15,000)
    Interest expense                                            (20,184)        (2,964)       (40,269)        (2,964)       (68,053)
    Interest income                                                --             --             --             --            1,726
- -----------------------------------------------------------------------------------------------------------------------------------

        Total other income (expense)                            (17,017)           258        (37,102)         3,480        (52,305)
- -----------------------------------------------------------------------------------------------------------------------------------

NET INCOME (LOSS)                                             $(225,380)     $(104,748)   $(1,292,171)     $(227,345)   $(2,378,140)
===================================================================================================================================

EARNINGS (LOSS) PER SHARE                                   $     (.005)   $     (.004)   $     (.030)   $     (.009)   $     (.270)
===================================================================================================================================

WEIGHTED AVERAGE
    SHARES OUTSTANDING                                       44,267,658     26,580,448     42,926,283     26,135,021      8,797,650
===================================================================================================================================

See accompanying notes.

                                                     F-2

</TABLE>


<PAGE>
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------------
Golden Eagle International, Inc.
(A Development Stage Company)

Consolidated Statement of Cash Flows
(Unaudited)
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
                                                                                                              July 21, 1988
                                                                                       Six Months Ended          (Inception)
                                                                                          June 30,                  Through
                                                                               -----------------------------        June 30,
                                                                                    1996            1995                1996
- ----------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                            <C>              <C>              <C>         
        Net income (loss)                                                      $(1,292,171)     $  (227,345)     $(2,378,140)
        Adjustments to reconcile net income (loss)
                to net cash provided by operating activities:
                        Stock issued and issuable for services                     805,125           35,600          980,202
                        Depreciation                                                 2,797              120            6,416
                        Loss (gain) from sale of investments                       (19,167)          (6,444)        (124,336)
                        Write off advances to Mineral Mountain Mining Co.             --               --             78,000
                        Write off loan to investment advisor                          --               --             15,000
                        Other                                                         --               --             21,314
                Changes in operating assets and liabilities:
                        Marketable securities                                        9,666             --              9,666
                        Prepaid expense and other costs                            (91,210)            --            (91,210)
                        Income tax refund receivable                                (8,946)            --             (8,946)
                        Accounts payable and accrued liabilities                   112,399          164,499          369,106
- ----------------------------------------------------------------------------------------------------------------------------

        Net cash flows (used for) operating activities                            (481,507)         (33,570)      (1,122,928)
- ----------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
        Investment in property and equipment                                      (348,331)          (2,232)        (386,875)
        Deposits                                                                    (2,260)            --             (4,935)
        Advances to Mineral Mountain Mining Co.                                       --            (68,000)         (78,000)
        Loan to investment advisor                                                    --            (25,000)         (15,000)
        Proceeds from investment sales                                              19,167             --            173,958
        Purchase of investment securities                                             --               --            (59,478)
        Purchase of subsidiary (net of cash acquired)                                 --               --             (2,700)
- ----------------------------------------------------------------------------------------------------------------------------

        Net cash flows from (used for) investing activities                       (331,424)         (95,232)        (373,030)
- ----------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
        Loans from related parties                                                 341,576           31,098          739,433
        Repayments of loans from related parties                                  (110,000)         (54,567)        (326,702)
        Proceeds from notes payable                                                 16,000           50,000          126,422
        Repayment of bank loan                                                     (10,422)            --            (10,422)
        Proceeds from convertible debentures                                       188,500             --            188,500
        Common stock issued and issuable                                           392,030          121,319          879,523
        Stock issuance costs                                                          --            (19,204)         (63,064)
- ----------------------------------------------------------------------------------------------------------------------------

        Net cash flows from financing activities                                   817,684          128,646        1,533,690
- ----------------------------------------------------------------------------------------------------------------------------

NET INCREASE (DECREASE) IN CASH                                                      4,753             (156)          37,732

CASH - BEGINNING OF PERIOD                                                          32,979              156             --
- ----------------------------------------------------------------------------------------------------------------------------

CASH - END OF PERIOD                                                           $    37,732           $  --       $    37,732
============================================================================================================================

See accompanying notes.

                                                         F-3
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
Golden Eagle International, Inc.
(A Development Stage Company)

Consolidated Statement of Stockholders' Equity (Deficit)
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                              
                                                 Common Stock           Common    Additional
                                            ---------------------       Stock      Paid-in   Stockholder   Accumulated
                                              Shares      Amount       Issuable    Capital   Receivable     Deficit        Total
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                         <C>           <C>        <C>           <C>        <C>           <C>            <C>  
Inception July 21, 1988                          --       $ --       $ --          $  --      $ --          $  --          $  --

  Issuance of common stock:
   June 1, 1989 for cash
    at $.00006 per share                    1,666,665        167       --              (67)     --             --              100
   June 30, 1990 for cash
    at $.03 per share                         300,000         30       --            8,970      --             --            9,000
   July 3, 1990 for cash at
    $.003 per share                           366,665         37       --            1,063      --             --            1,100
    50,000 to 1 stock split                      --         --         --            4,900      --             --            4,900
   January and March 1991 for
    cash at $.30074 per share
    from stock offering                       268,335         27       --           59,253      --             --           59,280
  November 1, 1993 - deficit
    of acquired subsidiary                       --         --         --             --        --           (5,300)        (5,300)
  Acquisition of subsidiary                      --         --         --            2,600      --             --            2,600
  Fair value of officer salary                   --         --         --           20,000      --             --           20,000
  November 7, 1994, convert debt
   to equity at $.003 per share             2,640,830        264       --            7,659      --             --            7,923
  November 8, 1994, $.00125 per share:
   Note receivable from affiliate          20,000,000      2,000       --           23,000   (25,000)          --             --
   Legal services                             375,000         37       --              432      --             --              469
  Other                                           (70)      --         --            2,625      --             --            2,625
  Issued for cash in June and
    August 1995 ($.01 to $.05
    per share), less $41,644
    in stock issuance costs                10,052,250      1,005       --          164,044      --             --          165,049
  Issued for services in 1995
    ($.07 per share)                        2,009,000        201       --          148,799      --             --          149,000
  Convert notes payable in 1995
    ($.15625 per share)                       800,000         80       --          124,920   (20,000)          --          105,000
  Payment of note by affiliate
    in 1995                                      --         --         --             --      25,000           --           25,000
  Issuable for cash in 1995($.125
    to $.282 per share), 417,500 shares          --         --       80,000           --        --           80,000
  Issuable for services and additional
    consideration forloan ($.07 per
    share), 328,333 shares in 1995               --         --       22,983           --        --             --           22,983
  Net loss for the periods                       --         --         --             --        --       (1,085,969)    (1,085,969)
- ----------------------------------------------------------------------------------------------------------------------------------

 Balance at December 31, 1995              38,478,675      3,848    102,983        568,198   (20,000)    (1,091,269)      (436,240)

 Unaudited:
  Collection of receivable
    January 9, 1996                              --         --         --             --      20,000           --           20,000
  Shares previously subscribed issued         225,000         23    (17,150)        17,127      --             --             --
  Issued for cash ($.05 to $.25
    per share)                                 21,150          2       --            5,528      --             --            5,530
  Issuable for cash ($.10 to
    $.20 per share), 1,907,000 shares            --         --      366,500           --        --             --          366,500
  Issued for services ($.15625 to
    $.30 per share)                         3,115,000        311       --          804,814      --             --          805,125
  Net loss for the six months
    ended June 30, 1996                          --         --         --             --        --       (1,292,171)    (1,292,171)
- ----------------------------------------------------------------------------------------------------------------------------------

 Balance at June 30, 1996 (unaudited)       41,839,825    $ 4,184   $452,333    $ 1,395,667    $ --      $(2,383,440)   $  (531,256)
==================================================================================================================================

See accompanying notes.

                                                                    F-4

</TABLE>
<PAGE>
- --------------------------------------------------------------------------------
Golden Eagle International, Inc.
(A Development Stage Company)

Notes to Consolidated Financial Statements
(Unaudited)
- --------------------------------------------------------------------------------

     Note A - General

     Golden  Eagle  International,   Inc.  (a  development  stage  company,  the
     "Company,")  was  incorporated in Colorado on July 21, 1988. The Company is
     to engage in the business of acquiring,  developing,  and  operating  gold,
     silver  and other  mineral  properties.  Activities  of the  Company  since
     November 1994 have been  primarily  devoted to  organizational  matters and
     identification of mineral properties considered for acquisition. Presently,
     substantially  all of the Company's  operations and business  interests are
     focused on a prospect in the Tipuani River area of the Republic of Bolivia.

      The  accompanying  unaudited  condensed  financial  statements  have  been
    prepared  in  accordance  with the  instructions  to Form  10-QSB and do not
    include all of the  information  and notes  required by  generally  accepted
    accounting principles for complete financial  statements.  In the opinion of
    management,  all material  adjustments,  consisting of only normal recurring
    adjustments  considered  necessary  for  a  fair  presentation,   have  been
    included.  These statements should be read in conjunction with the financial
    statements  and notes thereto  included in the Company's Form 10-KSB for the
    year ended December 31, 1995.

     The   financial   statements   include  the   accounts   of  Golden   Eagle
     International,  Inc. and its subsidiary,  Golden Eagle Bolivia Mining, S.A.
     All inter-company transactions and balances have been eliminated.

     The results of  operations  for the three  months and six months ended June
     30, 1996, are not  necessarily  indicative of the results for the remainder
     of 1996.

     Note B - Earnings (Loss) Per Share
     Earnings  (loss) per share of common stock are computed  using the weighted
     average  number  of shares  outstanding  during  each  period  plus  common
     equivalent  shares  (in  periods  in which  they have a  dilutive  effect).
     Weighted  average shares include common shares  issuable from the date they
     became issuable.

     Note C - Long - Term Debt and Notes Payable
     During the three months ended June 30, 1996, the Company issued $188,500 of
     six  percent  Convertible  Debentures  to a foreign  corporation  which are
     convertible  to common stock at the lesser of 80% of the NASDAQ closing bid
     price the day prior to notice or $.30 per share.  Also, during the quarter,
     the Company  issued a six percent  unsecured  note payable to an individual
     for $11,000.

                                      F-5

<PAGE>

- -------------------------------------------------------------------------------
Golden Eagle International, Inc.
(A Development Stage Company)

Notes to Consolidated Financial Statements
(Unaudited)
- --------------------------------------------------------------------------------

     During the six months ended June 30, 1996, the Company borrowed $5,000 from
     an individual  pursuant to an eight  percent  unsecured  note payable,  due
     September  30, 1996.  The note is  convertible  at the  holder's  option to
     20,000  shares  of  common  stock,  personally  guaranteed  by  the  former
     president of the Company.  This  obligation has been  subsequently  repaid.
     Also,  during the six months  ended June 30,  1996,  the  Company  repaid a
     $10,422 unsecured bank loan bearing interest at 17.75%.

     Note D - Common Stock
     During the six months ended June 30, 1996, the Company issued 21,150 shares
     of common stock to two individuals for $5,530 cash ($.25 and  approximately
     $.46 per share).  In addition,  during the six month  period an  additional
     1,907,000  shares became  issuable for $366,500 cash received ($.10 to $.20
     per  share);  and  3,115,000  shares  were  issued for  services  valued at
     $805,125 ($.15625 to $.30 per share).

    Note E - Related Party Transactions
     During the six months ended June 30, 1996,  an officer and relatives of the
     officer  (formerly its president) loaned the Company a total of $348,331 on
     an unsecured  basis with  interest  ranging  from eight to twelve  percent.
     During the quarter, $110,000 was repaid the officer.

                                       F-6


<TABLE> <S> <C>



<ARTICLE> 5
       
<S>                                           <C>
<PERIOD-TYPE>                                 6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          37,732
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               137,888
<PP&E>                                         382,847
<DEPRECIATION>                                 (3,602)
<TOTAL-ASSETS>                                 522,068
<CURRENT-LIABILITIES>                          439,906
<BONDS>                                        613,418
                                0
                                          0
<COMMON>                                         4,184
<OTHER-SE>                                   1,848,000
<TOTAL-LIABILITY-AND-EQUITY>                   522,068
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                              (1,255,069)
<OTHER-EXPENSES>                               (3,167)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              40,269
<INCOME-PRETAX>                            (1,292,171)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,292,171)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,292,171)
<EPS-PRIMARY>                                   (.030)
<EPS-DILUTED>                                   (.030)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission