SPSS INC
10-Q, 1997-08-14
PREPACKAGED SOFTWARE
Previous: ACTIVE VOICE CORP, 10-Q, 1997-08-14
Next: INDEPENDENCE TAX CREDIT PLUS PROGRAM, 10-Q, 1997-08-14



                                                         



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the Quarterly Period Ended June 30, 1997



                        Commission file Number: 33-64732


                                    SPSS Inc.

             (Exact name of registrant as specified in its charter)



            Delaware                                     36-2815480
  (State or other jurisdiction               (IRS Employer Identification No.)
of incorporation or organization)

                 444 N. Michigan Avenue, Chicago, Illinois 60611
              (Address of principal executive offices and zip code)


        Registrant's telephone number including area code: (312)329-2400


         Indicate by check mark whether the registrant (1) has filed all reports
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports),  and (2) has been subject to filing requirements
for the past 90 days. Yes X No

         As of August 1,  1997,  there  were  7,765,933  shares of common  stock
outstanding, par value $.01, of the registrant.




<PAGE>





                                                     SPSS Inc.
                                                     Form 10-Q
                                            Quarter Ended June 30, 1997

                                                       INDEX

PART I - FINANCIAL INFORMATION                                            PAGE

 Item 1.  Financial Statements

          Independent Auditors' Review Report                              3

          Consolidated Balance Sheets
          as of December 31, 1996 and
          June 30, 1997 (unaudited)                                        4

          Consolidated Statements of Income
          for the three and six months ended June 30, 1996
          (unaudited) and 1997 (unaudited)                                 5

          Consolidated Statements of Cash Flows
          for the six months ended June 30, 1996
          (unaudited) and 1997 (unaudited)                                 6

          Notes to Consolidated Financial Statements                       7

 Item 2.  Management's Discussion and Analysis of
           Financial Condition and Results of Operations                   8


PART II - OTHER INFORMATION

 Item 1.  Legal Proceedings                                                13

 Item 4.  Submission of Matters to a Vote of
           Security-Holders                                                13

 Item 6.  Exhibits and Reports on Form 8-K                                 14



<PAGE>



Item 1.           FINANCIAL STATEMENTS


                                        Independent Auditors' Review Report


The Board of Directors
SPSS Inc.:

We have reviewed the consolidated balance sheet of SPSS Inc. and subsidiaries as
of June 30,  1997,  and the related  consolidated  statements  of income for the
three-month  and  six-month  periods ended June 30, 1996 and 1997 and cash flows
for the  six-month  periods  ended June 30,  1996 and 1997.  These  consolidated
financial statements are the responsibility of SPSS Inc.'s management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the consolidated  financial statements referred to above, for them to
be in conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the  consolidated  balance sheet of SPSS Inc. and subsidiaries as of
December  31,  1996,  and  the  related   consolidated   statements  of  income,
stockholders'  equity,  and cash flows for the year then  ended  (not  presented
herein);  and in our report dated February 19, 1997, we expressed an unqualified
opinion  on  those  consolidated  financial  statements.  In  our  opinion,  the
information  set  forth in the  accompanying  consolidated  balance  sheet as of
December 31, 1996, is fairly stated,  in all material  respects,  in relation to
the consolidated balance sheet from which it has been derived.


                                                       /s/ KPMG Peat Marwick LLP


Chicago, Illinois
July 29, 1997



<PAGE>
                           SPSS Inc. and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                      (in thousands, except for share data)
<TABLE>
<CAPTION>
                                                                         December 31,            June 30,
                                                                             1996                  1997
                                                                       -----------------     -----------------
                                                                                               (unaudited)
CURRENT ASSETS:
<S>                                                                  <C>                   <C>               
      Cash and cash equivalents                                      $           12,621    $            7,698
      Accounts receivable, net of allowances                                     17,746                20,429
      Inventories                                                                 1,900                 2,035
      Prepaid income taxes                                                          -                   1,824
      Prepaid expenses and other current assets                                   1,500                 1,519
                                                                       -----------------     -----------------

          Total current assets                                                   33,767                33,505
                                                                       -----------------     -----------------

EQUIPMENT AND LEASEHOLD IMPROVEMENTS,
at cost:
      Furniture, fixtures and office equipment                                    3,979                 4,326
      Computer equipment and software                                            12,228                12,967
      Leasehold improvements                                                      1,593                 1,968
                                                                       -----------------     -----------------

                                                                                 17,800                19,261
      Less: Accumulated depreciation and amortization                            12,261                13,145
                                                                       -----------------     -----------------

Net equipment and leasehold improvements                                          5,539                 6,116

                                                                       -----------------     -----------------

Capitalized software development costs, net of
  accumulated amortization                                                        7,036                 7,998
Goodwill, net of accumulated amortization                                         2,173                 2,049
Deferred income tax assets                                                        1,245                 1,275
Other assets                                                                      2,275                 2,234
                                                                       -----------------     -----------------

                                                                     $           52,035    $           53,177
                                                                       =================     =================

CURRENT LIABILITIES:
      Notes payable                                                  $             -      $               436
      Accounts payable                                                            3,783                 4,811
      Accrued royalties                                                             520                   475
      Accrued rent                                                                  651                   494
      Other accrued liabilities                                                   7,989                 6,642
      Income taxes and value added taxes payable                                  3,401                 1,789
      Customer advances                                                             121                   184
      Deferred revenues                                                           6,764                 5,800
                                                                       -----------------     -----------------

          Total current liabilities                                              23,229                20,631
                                                                       -----------------     -----------------

Deferred income taxes                                                             2,245                 2,245
Other noncurrent liabilities                                                        34                      -

STOCKHOLDERS' EQUITY:
      Common stock, $.01 par value; 50,000,000 shares
        authorized; 7,726,597 and 7,761,241 shares issued and
        outstanding in 1996 and 1997, respectively                                   77                    78
      Additional paid-in-capital                                                 41,374                41,863
      Cumulative foreign currency translation adjustments                         (612)               (1,515)
      Accumulated deficit                                                      (14,312)              (10,125)
                                                                       -----------------     -----------------

          Total stockholders' equity                                             26,527                30,301
                                                                       -----------------     -----------------


                                                                     $           52,035    $           53,177
                                                                       =================     =================
</TABLE>

          See accompanying notes to consolidated financial statements.


<PAGE>



                           SPSS Inc. and Subsidiaries
                        CONSOLIDATED STATEMENTS OF INCOME
                      (in thousands, except for share data)
                                   (unaudited)

<TABLE>
<CAPTION>

                                                           Three Months Ended                    Six Months Ended
                                                                June 30,                             June 30,
                                                     -------------------------------      -------------------------------

                                                          1996            1997                 1996            1997
                                                     ---------------  --------------      ---------------  --------------

Net revenues:
<S>                                                <C>              <C>                 <C>                       <C>   
      Desktop products                             $         15,440 $        18,516     $         31,402          36,427
      Large System products                                   2,612           2,087                5,467           4,441
      Other products and services                             1,828           1,968                3,130           3,897
                                                     ---------------  --------------      ---------------  --------------

Net revenues                                                 19,880          22,571               39,999          44,765
Cost of revenues                                              2,066           2,354                4,073           4,607
                                                     ---------------  --------------      ---------------  --------------

Gross profit                                                 17,814          20,217               35,926          40,158
                                                     ---------------  --------------      ---------------  --------------

Operating expenses:
      Sales and marketing                                    10,138          11,855               20,731          22,712
      Product development                                     3,277           3,497                6,310           7,196
      General and administrative                              1,744           1,392                3,435           3,141
      Acquisition-related charges                             --              1,065                --              1,065
                                                     ---------------  --------------      ---------------  --------------

Operating expenses                                           15,159          17,809               30,476          34,114

Operating income                                              2,655           2,408                5,450           6,044
Other income (expense):
      Net interest income                                       104             145                  226             272
      Other income (expense)                                   (56)               6                (106)            (16)
                                                     ---------------  --------------      ---------------  --------------

Other income (expense)                                           48             151                  120             256
                                                     ---------------  --------------      ---------------  --------------

Income before income taxes                                    2,703           2,559                5,570           6,300
Income tax expense                                              930             878                1,930           2,113
                                                     ---------------  --------------      ---------------  --------------

Net income                                         $          1,773 $         1,681     $          3,640           4,187
                                                     ===============  ==============      ===============  ==============

Net income per share                               $           0.21 $          0.20     $           0.44            0.49
                                                     ===============  ==============      ===============  ==============

Shares used in computing net income per share             8,360,688       8,610,733            8,315,295       8,609,242
                                                     ===============  ==============      ===============  ==============
</TABLE>

          See accompanying notes to consolidated financial statements.



<PAGE>



                           SPSS Inc. and Subsidiaries
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                                         Six Months Ended
                                                                                             June 30,
                                                                                    ----------------------------
                                                                                        1996           1997
                                                                                    -------------  -------------

         Cash flows from operating activities:
<S>                                                                               <C>            <C>           
             Net income                                                           $        3,640 $        4,187
             Adjustments to reconcile net income to net cash
               provided by (used in) operating activities:
                   Depreciation and amortization                                           2,322          2,647
                   Stock option compensation expenses                                         25             - 
                   Changes  in  assets  and  liabilities,   net  of  effects  of
                       acquisitions:
                      Deferred income taxes                                                   -            (30)
                      Accounts receivable                                                    488        (2,683)
                      Inventories                                                            193           (78)
                      Prepaid income taxes                                                    -         (1,824)
                      Accounts payable                                                     (123)          1,028
                      Accrued royalties                                                     (66)           (45)
                      Accrued expenses                                                   (1,882)        (1,504)
                      Accrued income taxes                                                   726        (1,612)
                      Other                                                              (2,199)        (1,901)
                                                                                    -------------  -------------

         Net cash provided by operating (used in) activities                               3,124        (1,815)
                                                                                    -------------  -------------

         Cash flows from investing activities:
              Capital expenditures, net                                                  (1,780)        (1,461)
              Capitalized software development costs                                       (603)        (1,639)
              Net payments for acquisitions                                                (244)          (934)

                                                                                    -------------  -------------

         Net cash used in investing activities                                           (2,627)        (4,034)
                                                                                    -------------  -------------

         Cash flows from financing activities:
              Net borrowings (repayments) on notes payable                                  (75)            436
              Net proceeds from issuance of common stock                                     120            190
              Income tax benefit from stock option exercises                                 174            300
                                                                                    -------------  -------------

         Net cash provided by financing activities                                           219            926
                                                                                    -------------  -------------

         Net change in cash                                                                  716        (4,923)
         Cash and cash equivalents at beginning of period                                 11,175         12,621
                                                                                    -------------  -------------
         Cash and cash equivalents at end of period                               $       11,891 $        7,698
                                                                                    =============  =============

         Supplemental disclosures of cash flow information:
              Interest paid                                                       $           20 $           16
              Income taxes paid                                                              728          5,091
                                                                                    =============  =============
</TABLE>

          See accompanying notes to consolidated financial statements.





<PAGE>


                           SPSS Inc. and Subsidiaries


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Basis of Presentation

         The accompanying  unaudited interim  consolidated  financial statements
reflect all adjustments which, in the opinion of management, are necessary for a
fair  presentation  of the results of the interim  periods  presented.  All such
adjustments are of a normal recurring nature.

         These consolidated  financial  statements should be read in conjunction
with the Company's audited  consolidated  financial statements and notes thereto
for the year ended December 31, 1996, included in the Company's Annual Report on
Form 10-K filed with the Securities and Exchange Commission.


Note 2 - Net Income Per Share

         Net income per common  and common  equivalent  share has been  computed
using the  weighted  average  number of common and  dilutive  common  equivalent
shares  outstanding for each period (8,610,733 shares for the three months ended
June 30, 1997,  8,609,242  shares for the six months  ended June 30,  1997,  and
8,360,688  and  8,315,295  shares for the  comparable  periods in 1996).  Common
equivalent  shares consist of the shares issuable upon exercise of stock options
(using the treasury stock method).




<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations.

         The following table sets forth the  percentages  that selected items in
the Consolidated Statements of Income bear to net revenues:

<TABLE>
<CAPTION>

                                                       Percentage of Net Revenues           Percentage of Net Revenues
                                                   ---------------------------------      -------------------------------
                                                           Three Months Ended                    Six Months Ended
                                                                June 30,                             June 30,
                                                   ---------------------------------      -------------------------------
                                                          1996            1997                 1996            1997
                                                     ---------------  --------------      ---------------  --------------

Statement of Income Data:
Net revenues:
<S>                                                             <C>             <C>                  <C>             <C>
      Desktop products                                          78%             82%                  78%             81%
      Large System products                                     13%              9%                  14%             10%
      Other products and services                                9%              9%                   8%              9%
                                                     ---------------  --------------      ---------------  --------------

Net revenues                                                   100%            100%                 100%            100%
Cost of revenues                                                10%             10%                  10%             10%
                                                     ---------------  --------------      ---------------  --------------

Gross profit                                                    90%             90%                  90%             90%
                                                     ---------------  --------------      ---------------  --------------

Operating expenses:
      Sales and marketing                                       51%             53%                  52%             51%
      Product development                                       16%             15%                  16%             16%
      General and administrative                                 9%              6%                   8%              7%
      Acquisition-related charges                                --              5%                  --               2%
                                                     ---------------  --------------      ---------------  --------------

Operating expenses                                              76%             79%                  76%             76%

Operating income                                                14%             11%                  14%             14%
Other income (expense):
      Net interest income                                       --              --                   --              --
      Other                                                     --              --                   --              --
                                                     ---------------  --------------      ---------------  --------------

Other income (expense)                                          --              --                   --              --
                                                     ---------------  --------------      ---------------  --------------

Income before income taxes                                      14%             11%                  14%             14%
Income tax expense                                               5%              4%                   5%              5%
                                                     ---------------  --------------      ---------------  --------------

Net income                                                       9%              7%                   9%              9%
                                                     ===============  ==============      ===============  ==============

</TABLE>



<PAGE>


Comparison  of Three  Months  Ended June 30, 1996 to Three Months Ended June 30,
1997.

Net Revenues. Net revenues were $19,880,000 and $22,571,000 for the three months
ended June 30, 1996 and 1997,  respectively,  an increase of 14%.  This  revenue
increase was  influenced,  in part by the  acquisition  of  DeltaGraph  software
("DeltaGraph"),  a graphics  product  formerly  marketed  by  DeltaPoint,  Inc.,
effective May 1, 1997. Net of DeltaGraph revenue of approximately  $470,000, the
Company's increase in sales was 11%. Revenues from products designed for desktop
computers ("Desktop products") increased by 20% over the corresponding period in
1996,  and there was a 20%  decrease  in revenues  from  products  designed  for
mainframes,  minicomputers, and UNIX workstations ("Large System products"). The
increase in revenues from Desktop  products  reflected a $2,035,000  increase in
new revenues from SPSS for Windows.  In addition,  revenues from annual  license
renewals of Desktop products resulted in a net increase of $551,000,  reflecting
a $458,000 increase in annual license renewals of SPSS for Windows. The decrease
in revenues from Large System  products was primarily  due to  cancellations  of
mainframe and UNIX licenses.  Other products and services revenues  increased by
8% due  primarily  to an increase of $235,000  in  revenues  from  training  and
consulting  services.  Revenues  for the second  quarter of 1997 were  adversely
affected by changes in foreign currency exchange rates.

Cost of Revenues. Cost of revenues consists of costs of goods sold, amortization
of capitalized  software development costs, and royalties paid to third parties.
Cost of revenues was  $2,066,000  and  $2,354,000 in the three months ended June
30, 1996 and 1997, respectively, an increase of 14%. Such costs increased due to
higher sales levels and higher amortization  amounts of capitalized software and
product translations. As a percentage of net revenues, cost of revenues remained
constant at 10%.

Sales  and  Marketing.   Sales  and  marketing  expenses  were  $10,138,000  and
$11,855,000 in the three months ended June 30, 1996 and 1997,  respectively,  an
increase of 17%.  This  increase  was due to the  expansion  of the domestic and
international sales and marketing  organizations,  increased costs for the Clear
Software,  Inc.  ("Clear")  and  Sigma-series  (Jandel  Corporation  ("Jandel"))
product  lines,  and salary  and  commission  increases.  These  increases  were
partially offset by changes in foreign currency  exchange rates. As a percentage
of net revenues, such expenses increased from 51% to 53%.

Product Development. Product development expenses were $3,277,000 and $3,497,000
(net of capitalized  software development costs of $176,000 and $319,000) in the
three months ended June 30, 1996 and 1997,  respectively,  an increase of 7%. In
the  corresponding   periods  in  1996  and  1997,  the  Company's  expense  for
amortization of capitalized software and product translations,  included in cost
of revenues,  was $356,000 and $424,000,  respectively.  The increase in product
development  expenses was primarily due to salary and  recruiting fee increases,
and other  additions to the product  development  staff.  As a percentage of net
revenues, product development expenses decreased from 16% to 15%.


<PAGE>



General and Administrative.  General and administrative expenses were $1,744,000
and  $1,392,000 in the three months ended June 30, 1996 and 1997,  respectively,
an decrease of 20%.  Such expenses  decreased  primarily due to the reduction of
administrative  costs of acquired  entities.  As a percentage  of net  revenues,
general and administrative expenses decreased from 9% to 6%.

Acquisition-related  Charges.  Charges  related to the acquisition of DeltaGraph
software from  DeltaPoint,  Inc. in the three months ended June 30, 1997 totaled
$1,065,000  and  represented  one-time  write-offs of in-process  technology and
other acquisition-related charges.

Net Interest Income. Net interest income was $104,000 and $145,000 for the three
months ended June 30, 1996 and 1997,  respectively.  This variance was primarily
due to SPSS' investment at higher interest rates in 1997.

Other Income  (Expense).  Other income  (expense)  consists of foreign  currency
transaction  gains and losses,  which  amounted to an expense of $56,000 for the
three months ended June 30, 1996 and a gain of $6,000 for the three months ended
June 30, 1997.

Provision  for Income  Taxes.  The  provision  for income taxes was $930,000 and
$878,000,  for the three  months  ended  June 30,  1996 and 1997,  respectively,
reflecting an effective tax rate of approximately 34%.

Comparison of Six Months Ended June 30, 1996 to Six Months Ended June 30, 1997.

Net Revenues.  Net revenues were  $39,999,000  and $44,765,000 in the six months
ended June 30, 1996 and 1997,  respectively,  an increase of 12%.  This  revenue
increase was influenced,  in part by the acquisition of DeltaGraph  software,  a
graphics product formerly marketed by DeltaPoint,  Inc.,  effective May 1, 1997.
Net of DeltaGraph revenue of approximately  $470,000,  the Company's increase in
sales  was  11%.   Revenues  from  Desktop  products   increased  16%  over  the
corresponding  period in 1996 and revenues from Large System products  decreased
19%. The increase in revenues from Desktop products reflected  $4,753,000 in new
revenues  from SPSS for  Windows.  In  addition,  revenues  from annual  license
renewals  of  Desktop  products  resulted  in  a  net  increase  of  $1,121,000,
reflecting a $1,227,000 increase in annual license renewals of SPSS for Windows.
The  decrease  in revenues  from Large  System  products  was  primarily  due to
cancellations  in  mainframe  and UNIX  licenses.  Other  products  and services
revenues  increased 25% primarily due to the increase in training and consulting
revenues.  Revenues for the first six months of 1997 were adversely  affected by
changes in foreign currency exchange rates.

Cost of Revenues.  Cost of revenues were  $4,073,000  and $4,607,000 for the six
months  ended June 30, 1996 and 1997,  respectively,  an  increase of 13%.  Such
costs  increased due to higher sales levels and higher  amortization  amounts of
capitalized software and product translations.  As a percentage of net revenues,
such expenses remained constant at 10%.

<PAGE>

Sales  and  Marketing.   Sales  and  marketing  expenses  were  $20,731,000  and
$22,712,000  in the six months  ended June 30, 1996 and 1997,  respectively,  an
increase  of  10%.  This  increase  was due to  expansion  of the  domestic  and
international sales and marketing  organizations,  increased costs for the Clear
and Sigma-series  (Jandel)  product lines, and salary and commission  increases.
These increases were partially  offset by changes in foreign  currency  exchange
rates. As a percentage of net revenues, such expenses decreased from 52% to 51%.

Product Development. Product development expenses were $6,310,000 and $7,196,000
(net of capitalized software development costs of $459,000 and $723,000) for the
six months  ended June 30, 1996 and 1997,  respectively,  an increase of 14%. In
the  corresponding   periods  in  1996  and  1997,  the  Company's  expense  for
amortization of capitalized software and product translations,  included in cost
of revenues,  was $694,000 and $883,000,  respectively.  The increase in product
development  expenses was primarily due to salary and  recruiting  fee increases
and other  additions to the product  development  staff.  As a percentage of net
revenues, such expenses remained constant at 16%.

General and Administrative.  General and administrative expenses were $3,435,000
and $3,141,000 in the six months ended June 30, 1996 and 1997,  respectively,  a
decrease  of 9%. Such  expenses  decreased  primarily  due to the  reduction  of
administrative costs of the acquired entities.  As a percentage of net revenues,
general and administrative expenses decreased from 8% to 7%.

Acquisition-related  Charges.  Charges  related to the acquisition of DeltaGraph
software  from  DeltaPoint,  Inc. in the six months  ended June 30, 1997 totaled
$1,065,000  and  represented  one-time  write-offs of in-process  technology and
other acquisition-related charges.

Net Interest  Income.  Net interest income was $226,000 and $272,000 for the six
months ended June 30, 1996 and 1997,  respectively.  This favorable variance can
be attributed to investment at higher interest rates in 1997.

Other Income (Expense).  Other income (expense) was $(106,000) and $(16,000) for
the six months ended June 30, 1996 and 1997,  respectively,  reflecting  foreign
currency translation losses.

Provision  for Income  Taxes.  Provision  for income  taxes was  $1,930,000  and
$2,113,000  in the six  months  ended  June  30,  1996 and  1997,  respectively,
reflecting an approximate effective tax rate of 34%.


<PAGE>



Liquidity and Capital Resources

The  Company  had  debt  totaling   $436,000  as  of  June  30,  1997  and  held
approximately  $7,698,000 of cash and cash equivalents.  The Company's  Japanese
subsidiary  borrowed  Y200  million in a short  term bank loan  during the first
quarter of 1997.  The loan is unsecured and has no  restrictions  as to its use.
The loan  bears  interest  at an  annual  rate of .95% and  required  a lump sum
repayment  of Y60 million in April 1997 and monthly  repayments  of Y25 million.
The loan will be completely repaid in August 1997. The proceeds of the loan were
used to take advantage of foreign  exchange option contracts (Y140 million) that
came due in the first quarter.  Y50 million  remains  outstanding as of June 30,
1997.

Funds in the first six months of 1997 were used in  operations  and for payments
related to the  Company's  acquisition  of DeltaGraph  Software and  liabilities
assumed in the  acquisitions  of Clear  Software  and Jandel  Software.  Capital
expenditures  were also made for  furniture,  computer  equipment  and leasehold
improvements  for  newly  hired  employees  and  product  development,  and  for
computing equipment and office moves in Japan and Australia.

The Company  currently has an available  $5,000,000  secured line of credit with
Bank of America N.T.S.A. ("B of A"), under which borrowings bear interest at the
reference  rate  (currently  8.25%).  As of June 30,  1997,  the  Company had no
borrowings under this line of credit.  The credit agreement with B of A requires
the Company to comply with certain  specified  financial  ratios and tests,  and
restricts the Company's ability to, among other things (i) pay dividends or make
distributions, (ii) incur additional indebtedness, (iii) create liens on assets,
(iv) make investments,  (v) engage in mergers,  acquisitions or  consolidations,
(vi) sell assets and (vii) engage in certain transactions with affiliates.

The  Company  anticipates  that  amounts  available  under  its line of  credit,
existing  sources of liquidity and cash flows  generated from operations will be
sufficient to fund the Company's  operations  and capital  requirements  for the
foreseeable  future.  However,  no assurance can be given that changing business
circumstances  will not require  additional  capital  for  reasons  that are not
currently  anticipated  or that the  necessary  additional  capital will then be
available to the Company on favorable terms, or at all.

International Operations

Significant growth in the Company's  international  operations  continued during
the  second   quarter  of  1997.  The  portion  of  revenues   attributable   to
international  operations was adversely affected by the relationship of the U.S.
dollar  when  compared  to other  foreign  currencies.  Net  corporate  revenues
increased  14% in the three  months ended June 30,  1997,  when  compared to the
three  months ended June 30, 1996 and 12% for the six months ended June 30, 1997
when  compared  to the same  period of 1996.  Net of the  effects  of changes in
foreign currency rates, the increase would have been  approximately 17% and 15%,
respectively.


<PAGE>

Safe Harbor

         "Safe Harbor" Statement under the Private Securities  Litigation Reform
Act of 1995: With the exception of historical information, the matters discussed
in this Form 10-Q include  forward-looking  statements  that  involve  risks and
uncertainties  described in this document,  and the Company's other filings with
the Securities and Exchange  Commission  that could cause actual results to vary
materially from the future results indicated in such forward-looking statements.
No assurance can be given that the future results covered by the forward-looking
statements  will be achieved.  Other factors could also cause actual  results to
vary  materially  from the  future  results  indicated  in such  forward-looking
statements.


                           PART II - OTHER INFORMATION


Item 1.           Legal Proceedings

Currently there are no material  pending legal  proceedings to which the Company
or any of its  subsidiaries  is a party or to which  any of  their  property  is
subject.

Item 4.           Submission of Matters to a Vote of Security-Holders

The Company's  Annual  Meeting of  Stockholders  was held on June 18, 1997.  The
following person was nominated and elected to serve as a Director of the Company
for a term of three  years or until  his  successor  has been duly  elected  and
qualified:

   Nominee                    For                       Withheld

 Jack Noonan               6,956,790                     3,377

In addition,  the Company's appointment of KPMG Peat Marwick LLP to serve as its
independent  auditor for fiscal year 1997 was  ratified in  accordance  with the
following vote:

                     For                     Against           Abstain

                    6,952,840                  3,816            3,511



<PAGE>



Item 6.           Exhibits and Reports on Form 8-K.

         (a)      Exhibits (Note:  Management contracts and compensatory plans
                  or arrangements are underlined in the following list.)

                                                                  Incorporation
Exhibit                                                           by Reference
Number   Description of Document                                  if applicable)


 2.1     Agreement and Plan of Merger among SPSS Inc.,                     @2.1
         SPSS ACSUB, Inc., Clear Software, Inc. and the
         shareholders named therein, dated September 23, 1996.

 2.2     Agreement and Plan of Merger among SPSS Inc.,                @@Annex A
         SPSS Acquisition Inc. and Jandel Corporation,
         dated October 30, 1996.

 2.3     Asset Purchase Agreement, by and between SPSS Inc. and 
         DeltaPoint, Inc., dated as of May 1, 1997

 3.1     Certificate of Incorporation of the Company                  *   3.2

 3.2     By-Laws of the Company                                       *   3.4

 4.1     Credit Agreement                                             ***   4.1

 4.2     First Amendment to Credit Agreement                          @@@ 4.2

10.1     Employment Agreement with Jack Noonan                        +  10.1
         -------------------------------------

10.2     Agreement with Valletta                                      **  10.2
         -----------------------

10.3     Agreement between the Company and                            **  10.5
         Prentice-Hall

10.4     Software Distribution Agreement between                      **  10.6
         the Company and IBM

10.5     HOOPS Agreement                                              **  10.7

10.6     Stockholders Agreement                                       *  10.8

10.7     Agreements with CSDC                                         *  10.9

10.8     Amended 1991 Stock Option Plan                               *  10.10
         ------------------------------

10.9     SYSTAT, INC. Asset Purchase Agreement                        ++10.9

10.10    Employment Agreement with Leland Wilkinson                   ++10.10

10.11    1994 Bonus Compensation                                      +++10.11
         -----------------------

10.12    Lease for Chicago, Illinois Office                           +++10.12

10.13    Amendment to Lease for Chicago, Illinois Office              +++10.13

10.14    1995 Equity Incentive Plan                                   - 10.14
         --------------------------

10.15    1995 Bonus Compensation                                      -- 10.15
         -----------------------

10.16    Lease for Chicago, Illinois Office                           -- 10.16

10.17    Amended and Restated 1995 Equity Incentive Plan              --- 10.17
         -----------------------------------------------

10.18    1996 Bonus Compensation                                      &10.18
         -----------------------

10.19    Software Distribution Agreement between the                  &10.19
         Company and Banta Global Turnkey

10.20    Lease for Chicago, Illinois Office in Sears Tower            &&10.20

15.1     Acknowledgment of Independent Certified
         Public Accountants Regarding Independent
         Auditors' Review Report

27.1     Financial Data Schedule
- -------------------------------


@    Previously  filed with the Report on Form 8-K of SPSS Inc., dated September
     26, 1996,  filed on October 11, 1996, as amended on Form 8-K/A-1,  filed on
     November 1, 1996.

@@   Previously filed with Amendment No. 1 to Form S-4 Registration Statement of
     SPSS Inc., filed on November 7, 1996.

@@@  Previously  filed with the Annual  Report on Form 10-K of SPSS Inc. for the
     Year ended December 31, 1996 (Registration No. 33-64732).

<PAGE>

*    Previously filed with Amendment No. 2 to Form S-1 Registration Statement of
     SPSS Inc. filed on August 4, 1993 (Registration No. 33-64732).

**   Previously filed with Amendment No. 1 to Form S-1 Registration Statement of
     SPSS Inc. filed on July 23, 1993 (Registration No. 33-64732).

***  Previously  filed with the  Quarterly  Report on Form 10-Q of SPSS Inc. for
     the Quarterly Period Ended March 31, 1996 (Registration No. 33-64732).

+    Previously  filed  with the Form S-1  Registration  Statement  of SPSS Inc.
     filed on June 22, 1993 (Registration No. 33-64732).

++   Previously  filed  with the Form S-1  Registration  Statement  of SPSS Inc.
     filed on December 5, 1994 (Registration No. 33-86858).

+++  Previously  filed with the Annual  Report on Form 10-K of SPSS Inc. for the
     Year Ended December 31, 1994 (Registration No. 33-64732).

- -    Previously filed with the 1995 Proxy Statement of SPSS Inc.

- --   Previously  filed with the Annual  Report on Form 10-K of SPSS Inc. for the
     Year Ended December 31, 1995 (Registration No. 33-64732).

- ---  Previously filed with the 1996 Proxy Statement of SPSS Inc.

&    Previously  filed with the Annual  Report on Form 10-K of SPSS Inc. for the
     Year ended December 31, 1996 (Registration No. 33-64732).


&&   Previously  filed with the  Quarterly  Report on Form 10-Q of SPSS Inc. for
     the Quarterly Period ended march 31, 1997 (Registration No. 33-64732).

         (b)      Reports on Form 8-K

                  There were no reports on Form 8-K filed by the Company  during
                  the fiscal quarter ended June 30, 1997.



<PAGE>



                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                     SPSS Inc.



Date:             August 14, 1997                    By: /s/ Jack Noonan
                                                     -------------------
                                                     Jack Noonan
                                                     President and Chief 
                                                     Executive Officer


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed by the undersigned, in his capacity as the principal
financial officer of the Registrant.


Date:             August 14, 1997                    By: /s/ Edward Hamburg
                                                     ----------------------
                                                     Edward Hamburg
                                                     Senior Vice-President, 
                                                     Corporate Operations and 
                                                     Chief Financial Officer



<PAGE>



                                  EXHIBIT INDEX



Exhibit                                                                    Page
Number     Description of Document                                        Number


2.3     Asset Purchase Agreement, by and between SPSS Inc.
        and DeltaPoint, Inc., dated as of May 1, 1997

15.1    Acknowledgment of Independent Certified                              
        Public Accountants Regarding Independent
        Auditors' Review Report

27.1    Financial Data Schedule                                              




                                                                     EXHIBIT 2.3

                            ASSET PURCHASE AGREEMENT


                                 By and Between



                                    SPSS INC.



                                       and



                                DELTAPOINT, INC.



                             Dated as of May 1, 1997










<PAGE>



                            ASSET PURCHASE AGREEMENT


                  ASSET  PURCHASE  AGREEMENT,  dated  as of  May  1,  1997  (the
"Agreement"),   by  and  between  DELTAPOINT,  INC.,  a  California  corporation
("DeltaPoint") and SPSS Inc., a Delaware corporation ("SPSS").

                              W I T N E S S E T H:

                  WHEREAS,  DeltaPoint  is engaged in the business of developing
and distributing  software,  including its DeltaGraph computer software products
("DeltaGraph"); and

                  WHEREAS,  DeltaPoint desires to sell to SPSS, and SPSS desires
to purchase from DeltaPoint,  certain of DeltaPoint's  assets primarily relating
to DeltaGraph (the "Assets");

                  NOW, THEREFORE,  in consideration of the premises,  the mutual
covenants  and  agreements   contained  herein,  and  other  good  and  valuable
consideration,  the receipt and sufficiency of which is hereby acknowledged, and
in reliance  upon the  representations  and  warranties  contained  herein,  the
parties hereto agree as follows:


                                    ARTICLE I
                           TERMS OF PURCHASE AND SALE

                  1.1  Purchase  and Sale.  (a) Except as set forth  below or in
Section 1.4 and subject to the terms and  conditions of this  Agreement,  on the
Closing Date (as defined  herein),  DeltaPoint  hereby  agrees to sell,  convey,
assign,  transfer  and deliver to SPSS,  and SPSS hereby  agrees to purchase and
accept from DeltaPoint,  all of DeltaPoint's assets (other than Excluded Assets)
primarily relating to and comprising DeltaGraph,  including,  but not limited to
all intellectual  property related to its current and future development,  sales
and related cash and accounts receivable  generated from and after the effective
date of this  Agreement as  contemplated  in Section 1.2 hereof (the  "Effective
Date"), assets,  software,  deposits and properties of every kind, character and
description,  whether tangible,  intangible,  or personal,  and wherever located
(collectively,  the "Assets").  The Assets shall include, but not be limited to,
the following:

                    (i)  the DeltaGraph inventory and stock in trade existing as
                         of the Closing  Date except as  identified  on Schedule
                         1.1(a),  wherever  located,  owned by DeltaPoint on the
                         Closing Date (the "Inventory"),  and all inventories of
                         DeltaGraph  computer  program  code (in all  media) and
                         DeltaGraph materials and program documentation;

                    (ii) all technical  and  descriptive  materials  (other than
                         Inventory)   relating  to  the   acquisition,   design,
                         development,  use or maintenance of DeltaGraph computer
                         code and DeltaGraph


<PAGE>



                         program  documentation  and  materials  in  any and all
                         languages (the "Technical Documentation");

                    (iii)with respect to DeltaGraph,  all of DeltaPoint's rights
                         and   benefits   (but   excluding,   unless   otherwise
                         specifically    provided   herein,   all   duties   and
                         obligations arising prior to the Closing Date) relating
                         to contractual rights, sales representative agreements,
                         distributor   agreements,   OEM   agreements,   license
                         agreements,    vendors'    warranties   on   DeltaGraph
                         inventory,  orders  on the  books  and  work-in-process
                         existing   on  the   Closing   Date  with   respect  to
                         DeltaGraph, and other commitments or arrangements, oral
                         or written,  with any person or entity  respecting  the
                         ownership, license,  acquisition,  design, development,
                         distribution,   marketing,   use  or   maintenance   of
                         DeltaGraph  computer program code, related technical or
                         user  documentation,  and  DeltaGraph  data  bases (the
                         "Contracts").

                    (iv) with respect to DeltaGraph,  all of DeltaPoint's  sales
                         and  related  accounts  receivable  generated  from and
                         after  the  Effective  Date  (net  of  trade  discounts
                         offered in the  ordinary  course  consistent  with past
                         practices),  including  all license  fees,  maintenance
                         fees  and  charges  due  or to  become  due  under  the
                         Contracts,  and advance  payments,  claims for refunds,
                         deposits  and  other  prepaid  items  existing  on  the
                         Closing Date;

                    (v)  the name "DeltaGraph" and all variations  thereof,  and
                         any trade names,  trademarks  and service marks related
                         thereto   (including   registrations,    licenses   and
                         applications pertaining thereto), whether registered or
                         at common law,  together  with all goodwill  associated
                         therewith;

                    (vi) with respect to DeltaGraph,  all of DeltaPoint's  parts
                         lists,  vendor  lists,   customer  lists,   catalogues,
                         promotion   lists   and   marketing   data  and   other
                         compilations  of  names  and  requirements,  and  trade
                         secrets  and  other   material   information   used  by
                         DeltaPoint with respect to DeltaGraph;

                    (vii)with  respect  to  DeltaGraph,   all  of   DeltaPoint's
                         computer  programs,   designs,   processes,   drawings,
                         schematics,     blueprints,    copyrights,    copyright
                         applications, inventions, processes, know-how, or trade
                         secrets or proprietary information,  patents and patent
                         applications related to DeltaGraph;


                                      - 2 -

<PAGE>



                    (viii) cash  generated  from sales and collection of related
                         accounts  receivable  from and after the Effective Date
                         with  respect  to  DeltaGraph  and all of  DeltaPoint's
                         rights to  receive  payment  on the  Closing  Date with
                         respect to DeltaGraph  (other than the right to receive
                         payment in respect of Excluded Assets); and

                    (ix) all other  intangible  property  owned by DeltaPoint on
                         the Closing Date and used in connection with DeltaGraph
                         and all goodwill associated therewith.

                  (b)         The term "Excluded Assets" means:

                    (i)  all  rights of  DeltaPoint  under this  Agreement;  the
                         Management   Agreement  (the  "Management   Agreement")
                         between  DeltaPoint and SPSS dated the date hereof with
                         respect to  DeltaPoint's  management of the  DeltaGraph
                         business  during the term thereof;  and the agreements,
                         instruments  and  certificates  delivered in connection
                         with this Agreement;

                    (ii) cash on hand or in banks  owned by  DeltaPoint  arising
                         out of operations of DeltaGraph during the period prior
                         to the Effective Date;

                    (iii)all accounts  receivable of  DeltaPoint  arising out of
                         operations of DeltaGraph during the period prior to the
                         Effective Date;

                    (iv) all owned real  property  and other owned  interests in
                         real property of DeltaPoint, in each case together with
                         DeltaPoint's   right,   title  and   interest   in  all
                         buildings,   improvements,   fixtures   and  all  other
                         appurtenances thereto;

                    (v)  all leasehold  interests in real property of DeltaPoint
                         and the related  Contracts,  in each case together with
                         DeltaPoint's   right,   title  and   interest   in  all
                         buildings,   improvements,   fixtures   and  all  other
                         appurtenances;

                    (vi) all  other  personal  property  (including   machinery,
                         equipment and  furniture,  but excluding  Inventory and
                         Technical  Documentation) of DeltaPoint  whether or not
                         used, intended to be used, or held for use primarily by
                         or for the DeltaGraph business;


                                      - 3 -

<PAGE>



                    (vii)all rights  relating to any  liabilities  of DeltaPoint
                         or the  DeltaGraph  business not  constituting  Assumed
                         Liabilities (hereinafter,  collectively,  the "Excluded
                         Liabilities").

With respect to any purchase by SPSS of any of the personal property (other than
Inventory and Technical  Documentation)  used,  intended to be used, or held for
use primarily by or for the  DeltaGraph  business,  it is  understood  that such
purchase  shall be  effected  pursuant  to a separate  agreement  with  separate
consideration agreed in respect thereof as the parties may agree.


                  1.2 Time and  Place  of  Closing.  Subject  to the  terms  and
conditions of this Agreement, the consummation of the transactions  contemplated
hereby (the "Closing") shall take place at the offices of Ross & Hardies, 150 N.
Michigan Avenue,  Chicago,  Illinois at 9:00 a.m. on June 27, 1997 (the "Closing
Date") or at such other  place or time as the  parties  may agree  and,  for all
purposes, shall be deemed to be effective as of May 1, 1997.

                  1.3 Purchase Price;  Additional Cash Payment.  At the Closing,
as consideration for the sale and transfer of the Assets to SPSS, SPSS shall pay
DeltaPoint  Nine  Hundred Ten  Thousand and No/100  Dollars  ($910,000.00)  (the
"Purchase Price") by wire transfer of immediately  available funds to an account
designated  by  DeltaPoint  by written  notice to SPSS given not less than three
business days prior to the Closing Date.

                         1.3.1 Allocation of Purchase Price. SPSS and DeltaPoint
agree that the  Purchase  Price shall be  allocated  after the Closing Date in a
manner mutually  acceptable to the parties.  SPSS and DeltaPoint agree that such
valuation and  allocation to be agreed upon  post-closing  will be determined in
good faith by arm's length  negotiation  and in the judgment of the parties will
properly  reflect  the fair  market  value of the Assets  and the  consideration
therefor  transferred  pursuant to this  Agreement.  SPSS and DeltaPoint  hereby
agree to report  the  purchase  and sale of the Assets  for  federal  income tax
purposes  pursuant to Section  1060 of the  Internal  Revenue  Code of 1986,  as
amended (the "Code"),  on a timely basis, in accordance with such allocation and
to give  the  other  prompt  written  notice  of any  assertion  or claim by the
Internal  Revenue Service that the Purchase Price allocated to any of the Assets
in  accordance  herewith is incorrect or is otherwise  unacceptable  for federal
income tax purposes.  SPSS and DeltaPoint  shall also file on a timely basis any
amendments to such report  required to be filed as a result of any adjustment in
the Purchase Price allocation.

                         1.3.2    Additional  Cash  Payment.  (a)  In addition, 
within 20 days after the Closing Date,  and provided that the Qualified  Cost of
Goods Sold  (defined  below) in respect of  DeltaGraph  software  products  sold
during the period  commencing  on the  Effective  Date and ending on the Closing
Date is  greater  than  the  Cash  Collections  (defined  below)  due  SPSS,  as
contemplated by Section  1.1(a)(viii)  hereof,  SPSS shall pay to DeltaPoint (in
the same  manner as provided in Section  1.3) an amount  equal to the  Qualified
Cost of Goods Sold in respect of  DeltaGraph  software  products sold during the
period  commencing on the Effective Date and ending on the Closing Date less the
amount of any cash collections (including the amount of any

                                      - 4 -

<PAGE>



sales tax and shipping and handling  actually  collected)  actually  received by
DeltaPoint in respect of such sales for such period as  contemplated  by Section
1.1(a)(viii) hereof (the "Cash Collections").  If, however, the Cash Collections
exceed the  Qualified  Cost of Goods  Sold for such  period,  DeltaPoint  shall,
within 20 days of the Closing Date,  pay to SPSS (in the same manner as provided
in Section 1.3) an amount equal to the Cash  Collections less the Qualified Cost
of Goods Sold in respect of DeltaGraph  software products sold during the period
commencing on the Effective Date and ending on the Closing Date. "Qualified Cost
of Goods Sold" means, in respect of any DeltaGraph  software  product sales, the
related cost of goods sold consisting of direct materials, shipping and handling
charges,  contract  manufacturing  costs to convert raw materials  into finished
products,  and royalties,  as determined in accordance  with  DeltaPoint's  past
practices plus (i) the amount of the related sales tax and shipping and handling
and (ii) the  related  marketing  and other  expenditures  as may be  reasonably
agreed upon by SPSS and DeltaPoint.

                  (b) On the  date  which is 15 days  after  the  Closing  Date,
DeltaPoint  shall  deliver to SPSS a good  faith  calculation  setting  forth in
reasonable  detail the amount of the additional cash payment to be made pursuant
to Section  1.3.2(a).  In the event that SPSS  shall in good faith  dispute  the
amount of such payment, SPSS shall pay to DeltaPoint (or DeltaPoint shall pay to
SPSS, as the case may be) that portion of payment with respect to which there is
no  dispute  and the  parties  agree  that the  payments  to be made  under  the
Management  Agreement  shall be  adjusted  to  reflect  the  resolution  of such
dispute.

                  1.4 Assumption of  Liabilities  and  Obligations.  SPSS agrees
that,  effective  upon the  Closing,  it shall assume only the  liabilities  and
obligations of DeltaPoint  related to Assets  described on Schedule 1.4 attached
hereto;  provided,  however,  in no  event  shall  SPSS  assume  liabilities  or
obligations  relating to  royalties or other  payments due and owing  thereunder
prior to the Closing Date or material  obligations or liabilities  not disclosed
to SPSS (collectively,  the "Assumed Liabilities"), and SPSS shall have no other
duty or obligation. It is expressly understood and agreed that SPSS shall not be
liable for Excluded Liabilities.

                  Unless  specifically  stated to the contrary,  this  Agreement
shall not  constitute  an  agreement  or an  attempted  agreement  to  transfer,
sublease  or  assign  any  Assumed  Liability  or any  claim  or  right  arising
thereunder or resulting  therefrom if any such attempted  transfer,  sublease or
assignment,  without the consent of any other party thereto,  would constitute a
breach  of such  Assumed  Liability  or in any way  affect  the  rights  of SPSS
thereunder.  DeltaPoint  shall,  between the date hereof and the Closing and, if
requested by SPSS, after the Closing,  use all reasonable  efforts to obtain the
consent of any such party to the  transfer,  sublease or  assignment  thereof by
DeltaPoint to SPSS  hereunder in all cases in which such consent is required for
transfer, sublease or assignment. If any such consent is not obtained, or if any
attempted  assignment thereof would be ineffective or would affect the rights of
DeltaPoint  thereunder  such that  SPSS  would not in fact  receive  all  rights
related  to  an  Assumed  Liability,   DeltaPoint  shall,  with  the  reasonable
assistance of SPSS, at DeltaPoint's expense,  perform such Assumed Liability for
the account of SPSS or otherwise cooperate with SPSS at DeltaPoint's  expense in
any  arrangement  necessary or desirable to provide for SPSS the benefits  under
any such Assumed

                                      - 5 -

<PAGE>



Liability, including, without limitation, enforcement for the benefit of SPSS of
any and all rights of DeltaPoint  against the other party thereto arising out of
the breach,  termination or cancellation of such Assumed Liability by such other
party or otherwise.  With respect to those Assumed  Liabilities that are license
agreements  as to which  licensee  consent is required for  DeltaPoint to assign
such license agreements to SPSS, (i) SPSS shall and hereby does grant DeltaPoint
such  licenses as  DeltaPoint  requires to be in  compliance  with such  license
agreements and (ii) DeltaPoint and SPSS shall enter into good faith negotiations
with such licensee for the assignment of such license agreement to SPSS.

                  1.5 Liabilities Not Assumed. Pursuant to Article X, DeltaPoint
shall indemnify, defend and hold SPSS harmless from all Excluded Liabilities and
DeltaPoint's  legal fees and other  expenses  incurred  in  connection  with the
transactions  contemplated  hereby,  and all  claims,  suits,  actions,  losses,
damages,   costs  and  expenses  (including,   without  limitation,   reasonable
attorneys'  fees) arising  therefrom or from any failure by DeltaPoint to pay or
discharge such liabilities and obligations as and when they become due.

                  1.6 Taxes.  SPSS  shall not be  responsible  for,  or suffer a
reduction  in assets to be  received  by it for,  any  income  (of  DeltaPoint),
California sales,  use,  California excise or other taxes of any kind or arising
from this  purchase on the Closing Date other than those listed on Schedule 1.4,
which SPSS is expressly assuming pursuant to this Agreement.


                                   ARTICLE II
                  REPRESENTATIONS AND WARRANTIES OF DELTAPOINT

         As of the date hereof and as of the Closing Date, DeltaPoint represents
and warrants to SPSS as follows:

                  2.1   Organization   and   Qualification.   DeltaPoint   is  a
corporation duly organized, validly existing and in good standing under the laws
of the State of California  and has the  corporate  power and authority to enter
into this Agreement, to consummate the transactions  contemplated hereby, to own
or lease  the  Assets  which it  presently  owns or  leases  and to carry on its
business as presently conducted.  DeltaPoint is duly licensed or qualified to do
business as a foreign  corporation,  and is in good  standing  in every  foreign
jurisdiction  in which it is required to be so licensed or qualified,  except to
the extent where such  failure to be so licensed or  qualified  would not have a
material  adverse  effect  on  DeltaPoint  or  its  ability  to  consummate  the
transactions  contemplated by this Agreement.  DeltaPoint has no subsidiaries or
other entities controlled by or under common control with DeltaPoint.

                  2.2  Authority.   DeltaPoint  has  full  power,  capacity  and
authority  (corporate or otherwise) to execute and deliver this Agreement and to
consummate the transactions  contemplated  hereby. The execution and delivery of
this Agreement and the consummation of the transactions contemplated hereby have
been duly and validly  authorized  and approved by all  necessary  action on the
part of the Board of Directors of DeltaPoint, and no other proceedings

                                      - 6 -

<PAGE>



(corporate or otherwise)  on the part of either  DeltaPoint or its  shareholders
are  necessary to authorize  this  Agreement or to consummate  the  transactions
contemplated  hereby.  This Agreement and the other  agreements  contemplated by
this Agreement have been duly and validly  executed and delivered by DeltaPoint,
and each  constitutes  a legal,  valid  and  binding  agreement  of  DeltaPoint,
enforceable against DeltaPoint in accordance with their respective terms, except
as their  obligations  thereunder  may be limited by  bankruptcy,  insolvency or
other similar laws affecting the enforcement of creditors' rights in general and
by general  principles of equity  (regardless of whether such  enforceability is
considered in a proceeding in equity or at law).

                  2.3  Consents and  Approvals.  Except as set forth in Schedule
2.3 hereto, there is no authorization,  consent, order or approval of, or notice
to or filing with, any individual or entity  required to be obtained or given in
order for  DeltaPoint to consummate  the  transactions  contemplated  hereby and
fully perform its obligations hereunder.

                  2.4  Absence  of  Conflicts.   The  execution,   delivery  and
performance by DeltaPoint of this Agreement and the  consummation  by DeltaPoint
of the transactions  contemplated hereby will not, with or without the giving of
notice or lapse of time or both, (i) violate any provision of law, statute, rule
or regulation to which DeltaPoint is subject,  (ii) violate any order,  judgment
or decree applicable to DeltaPoint, (iii) conflict with or result in a breach or
default under any term or condition of the Articles of  Incorporation or By-Laws
of DeltaPoint, or any material agreement or other instrument to which DeltaPoint
is a party or by which it is bound,  or to which any of the Assets are  subject,
(iv) result in the creation or imposition of any lien, pledge,  claim,  security
interest or encumbrance of any nature whatsoever on the Assets, or (v) cause, or
give any  person  contractual  grounds to cause,  the  maturity  of the  Assumed
Liabilities to be accelerated.

                  2.5 Financial Information; Accounts Receivable. DeltaPoint has
previously  delivered to SPSS the  financial  information  set forth on Schedule
2.5,  which  includes all  available  information  with respect to  DeltaGraph's
revenue,  inventory,  receivables,  product  line  profit and loss  (except  for
allocated  overhead items and other items set forth on Schedule  2.5(a)),  sales
return reserves and product line budget (except for allocated overhead items and
other  items  set forth on  Schedule  2.5(a)).  Such  financial  information  is
accurate and in accordance with the books and records of DeltaPoint.

                  Schedule 2.5 contains a correct and complete list of the sales
and related  collections  of accounts  receivable of DeltaPoint  relating to the
Assets  beginning the Effective Date through the date stated  thereon,  which is
the most recent  practicable  date.  There have been no changes in such accounts
receivable  except as may have occurred in the ordinary course of business since
such date. Except as set forth on Schedule 2.5, all such accounts receivable are
valid, genuine and subsisting;  DeltaPoint has not been notified in writing that
any  account  receivable  debtor is  contesting  or setting off against any such
accounts  receivable;  and all such accounts receivable are collectible,  except
for a reasonable allowance for uncollectible accounts not exceeding $5,000.00.


                                      - 7 -

<PAGE>



                  Except as  described  on Schedule  2.5,  DeltaPoint  is not in
default in respect of any term or  condition  of any  indebtedness  or liability
relating to the Assets.

                  2.6 Absence of  Undisclosed  Liabilities.  Except for Excluded
Assets and Assumed  Liabilities and other liabilities  incurred by DeltaPoint in
the ordinary course  consistent  with past practice  (which  liabilities are not
being  assumed  by  SPSS  hereunder),  to the  best of  DeltaPoint's  knowledge,
DeltaPoint does not have any liabilities or obligations  relating to the Assets,
whether accrued, absolute or contingent,  determined or undetermined, or whether
due or to become due (including, without limitation,  obligations as guarantor).
DeltaPoint  knows of no  reasonable  basis  for the  assertion  of any  claim or
liability relating to the Assets or DeltaPoint's  business relating thereto, and
is not aware of any  occurrence or fact that has or might have an adverse effect
upon the Assets.

                  2.7 Current  Liabilities/Receivables.  The  accounts and trade
payables and accounts  receivable of DeltaPoint with respect to the Assets as of
April 30, 1997, and those incurred  between April 30, 1997 and the Closing Date,
were  incurred or realized in the ordinary  course of business and, with respect
to  accounts  and trade  payables,  were and are in  amounts  consistent  in all
material  respects  with  historical  levels of accounts  and trade  payables of
DeltaPoint with respect to the Assets. There has been no material adverse change
in the amount or nature of  DeltaPoint's  accounts  receivable  relating  to the
Assets since April 30, 1997.

                  2.8 Absence of Certain Changes or Events.  Except as set forth
on Schedule  2.8,  since  April 30,  1997,  there has not been (a) any  material
damage, destruction or casualty loss to the Assets (whether covered by insurance
or not)  outside  the  ordinary  course  of  business;  (b) any  entry  into any
transaction,   commitment  or  agreement  (including,  without  limitation,  any
borrowing)  material  to the  Assets,  or relating to the Assets and outside the
ordinary  course of  business  of  DeltaPoint;  (c) any sale,  transfer or other
disposition  of the Assets to any  party,  except  for  payment  of  obligations
incurred,  and sale of products,  in the ordinary course of business  consistent
with past practices;  (d) any amendment or termination of any material  Contract
or  agreement  relating  to the  Assets  to which  DeltaPoint  is a party or any
termination  or waiver of any other rights of value relating to the Assets other
than any amendment, termination or waiver in the ordinary course consistent with
past  practices;  (e) any failure by DeltaPoint  to pay its accounts  payable or
other obligations relating to the Assets in the ordinary course of business; (f)
any pledge of any of the Assets or any action or inaction  which  would  subject
the Assets to any lien, security interest,  mortgage,  pledge,  claim, charge or
other encumbrance of any kind; (g) the incurrence of any liability or obligation
by  DeltaPoint  related to the Assets,  except for  liabilities  incurred in the
ordinary  course of  business;  (h) any  actual  or  threatened  termination  or
cancellation  of, or modification or change in, any business  relationship  with
any  customer  or  customers  of  DeltaPoint  relating  to the  Assets  or other
agreement or arrangement  involving or related to the Assets which if terminated
or cancelled  would  materially and adversely  effect the Assets;  (i) any other
event or condition of any character which  materially and adversely  affects the
Assets;  or (r) any  agreement,  whether in writing  or  otherwise,  to take any
action described in this Section 2.8.

                                      - 8 -

<PAGE>




                  2.9 Personal  Property;  Inventories.  DeltaPoint has good and
marketable  title to, and is in possession  of or has control  over,  all of the
personal property  comprising the Assets, none of which is held under or subject
to any pledge,  lien,  lease,  encumbrance,  conditional sales contract or other
security  arrangement  except to the extent described in Schedule 2.9(a) hereto.
DeltaPoint's  inventories of DeltaGraph  are as shown on Schedule  2.9(b) hereto
and are in good and  merchantable  condition  and are of a quality  suitable and
usable or saleable in the ordinary course of business for the purposes for which
such  inventories  are intended (other than any work in process which is subject
to  completion).  There has been no  material  adverse  change  in  DeltaPoint's
inventories of DeltaGraph since April 30, 1997.

                  2.10 Patents,  Trademarks,  Etc. Schedule 2.10 hereto contains
an accurate and  complete  description  of all  domestic  and foreign  trademark
registrations,  copyright  registrations  and  all  applications  therefor  with
respect to DeltaGraph (the "Registered Intellectual Property"),  presently owned
or held by DeltaPoint or under which DeltaPoint owns or holds any license, or in
which  DeltaPoint  owns or holds any direct or  indirect  interest.  To the best
knowledge of DeltaPoint,  no DeltaGraph  products  manufactured,  distributed or
sold by DeltaPoint, nor any of DeltaPoint's activities,  conflict with, infringe
or otherwise violate any patents, trademarks or copyrights, or any other rights,
of any individual or entity. DeltaPoint has the sole and exclusive right to use,
has the right and power to sell, and has taken  reasonable  measures to maintain
and protect the Intellectual  Property (as defined herein);  except as set forth
on Schedule  2.10, no claims have been asserted by any individual or entity with
respect thereto or challenging or questioning the validity or  effectiveness  of
any license or agreement  with respect  thereto,  and, to the best  knowledge of
DeltaPoint,  there is no valid  basis for any such  claim.  With  respect to the
Assets being purchased hereto,  DeltaPoint is not using confidential information
or trade secrets of any former employer of any past or present employees engaged
in DeltaPoint's  business. The items described in Schedule 2.10 and DeltaPoint's
other  intellectual   property  relating  to  DeltaGraph   (including,   without
limitation,  trademarks, service marks, logos, trade names, assumed names, trade
secrets, know-how,  technology,  inventions,  processes, designs and copyrights)
(collectively,  "Intellectual  Property")  are adequate to conduct  DeltaPoint's
business with respect to DeltaGraph as presently conducted. Upon consummation of
the  transactions  contemplated  hereby,  SPSS will acquire good and  marketable
title to all of the Intellectual Property and the goodwill associated therewith.

                  2.11 Employees.  All personnel,  including employees,  agents,
consultants  and  contractors,  who have  contributed to or  participated in the
conception and development of the Intellectual  Property on behalf of DeltaPoint
either  (a)  were  at such  time  parties  to  "work-for-hire"  arrangements  or
agreements with DeltaPoint, in accordance with applicable federal and state law,
that has accorded DeltaPoint full,  effective,  exclusive and original ownership
of all intellectual  property thereby arising, or (b) have executed  appropriate
instruments of assignment, which are still in full force and effect, in favor of
DeltaPoint,  as assignee,  that have conveyed to DeltaPoint full,  effective and
exclusive  ownership of all intellectual  property  thereby arising.  DeltaPoint
does not own or have any right,  license  or  interest,  whether as a  licensee,
licensor or otherwise, in any copyrights,  patents,  applications for copyrights
or patents, trade secrets,

                                      - 9 -

<PAGE>



inventions,  processes and designs or in any  trademarks,  service marks,  trade
names,  or  applications  for them  related to  DeltaGraph,  except as listed or
described in Schedule 2.10. No employee of DeltaPoint is in violation of (i) any
term of any employment  contract,  any "work for hire" arrangement or agreement,
or any patent disclosure  agreement or (ii) any other contract or agreement,  or
any  restrictive  covenant  relating  to the rights of any such  employee to use
trade secrets or proprietary information of others.

                  2.12  Source  Code.  Except  as set  forth in  Schedule  2.12,
DeltaPoint  owns all  rights,  title and  interest in and to the source code for
DeltaGraph  constituting  a portion of the Assets  and has not  distributed  any
copies of the source code for DeltaGraph constituting a portion of the Assets to
any third  parties,  and  DeltaPoint  has not agreed to pay to any individual or
entity  any  royalty,  commission  or  other  amount  on  account  of  sales  of
DeltaGraph.  DeltaPoint  owns  all  rights,  title  and  interest  in and to all
localizations and translations of manuals and other technical documentation.

                  2.13        Contracts and Commitments.

                              (a)      Other  than  standard  form customer  and
distributor  contracts  entered  into in the ordinary  course of  business,  and
except as set forth in Schedule 2.9(a),  2.12, 2.13 and 2.22 hereto,  DeltaPoint
is not a party to any material agreements,  contracts, guarantees,  commitments,
restrictions  or  instruments  of any kind  relating  to the Assets  ("Scheduled
Contracts").  True and  correct  copies of all  Contracts  listed  on  Schedules
2.9(a),  2.12,  2.13 and 2.22  hereto  have  been  made  available  to SPSS at a
reasonable time prior to Closing.  All of the Scheduled  Contracts are valid and
binding  obligations  of  DeltaPoint,   enforceable  in  accordance  with  their
respective  terms to the extent  permitted  by  applicable  law, and are in full
force  and  effect  and  DeltaPoint  is in  compliance  therewith.  None  of the
Scheduled  Contracts has, or may to the best of  DeltaPoint's  knowledge have, a
material adverse effect on the Assets. To DeltaPoint's knowledge, no other party
to any of the Scheduled Contracts is in material default or breach thereof. True
and correct  copies of each  standard  form  customer and  distributor  contract
currently in use by  DeltaPoint  in the conduct of its business  relating to the
Assets are  attached  to  Schedule  2.13.  DeltaPoint  has not  agreed  with any
customer or  distributor  to make any variation in any such contract which could
have a material adverse effect on the Assets.

                              (b)     DeltaPoint is not in default, and there is
no basis for  any  valid  claim of default, in any material respect under any of
the Scheduled Contracts.

                  2.14 Licenses and  Royalties.  Except as set forth on Schedule
2.12 hereto,  DeltaPoint is not a licensee under any license with respect to the
Assets,  including,  without  limitation,  licenses with respect to source codes
used or to be  used in  DeltaGraph,  and  does  not  have an  obligation  to pay
royalties to any third party in connection  therewith,  and  DeltaPoint  has not
granted to any  individual or entity any rights with respect to the source codes
for  DeltaGraph.  Notwithstanding  anything to the  contrary  contained  herein,
DeltaPoint  has paid any and all royalties due through the Effective  Date under
such licenses and, with respect to that

                                     - 10 -

<PAGE>



certain  Software  Publishing  Agreement  dated as of June 30, 1992, as same may
have been amended,  between DeltaPoint and Halcyon Software,  Inc. (the "Halcyon
Agreement"), no royalty is due or applicable to DeltaGraph. No royalties are due
or payable with respect to DeltaGraph under that certain Small Developer Porting
Technology  License  Agreement  dated as of June 7, 1994 between  DeltaPoint and
Altura Software, Inc.

                  2.15 Adequacy of  Documentation.  The Technical  Documentation
includes the source code,  system  documentation,  statements  or  principles of
operation,  and schematics for  DeltaGraph  currently  maintained or licensed by
DeltaPoint,  as well as any  pertinent  commentary  or  explanation  that may be
necessary  to  render  such  materials  understandable  and  usable by a trained
computer programmer familiar with the relevant compilers, tools and platform.

                  2.16 Third-Party  Components in Software Programs.  DeltaPoint
has validly and effectively  obtained the right and license to use, copy, modify
and distribute any third-party programming and materials contained in DeltaGraph
and the Technical  Documentation  pursuant to licenses from third parties as set
forth in Schedule 2.16.

                  Except as otherwise provided in Schedule 2.16,  DeltaGraph and
the Technical  Documentation  contain no other programming or materials in which
any third party may claim  superior,  joint or common  ownership,  including any
right or license,  and, do not contain  derivative  works of any  programming or
materials not owned in their entirety by DeltaPoint.

                  2.17  Third-Party  Interests or Marketing Rights in DeltaGraph
Software  Programs.   All  of  DeltaPoint's  standard  form  customer  contracts
constitute  only  end-user  agreements,   each  of  which  grants  the  end-user
thereunder  solely the  non-exclusive  right and license to use  DeltaGraph  and
related user documentation,  for internal purposes only. There are no contracts,
agreements, licenses or other commitments or arrangements in effect with respect
to  the  development,  marketing,  distribution,   licensing,  or  promotion  of
DeltaGraph,  the Technical Documentation,  or DeltaPoint's Intellectual Property
with any independent salesperson,  distributor, sublicensor, or other remarketer
or sales organization,  except for Contracts  identified in Schedules 2.12, 2.13
and 2.16.

                  2.18 No Virus Warranties.  DeltaPoint  represents and warrants
that  DeltaGraph,  as delivered to SPSS,  shall be free of any passwords,  keys,
security devices or trap doors, and any computer  instructions  (including,  but
not limited to,  computer  instructions  commonly  referred to as Trojan Horses,
anomalies,  worms,  self-destruct  mechanisms,  or  time/logic  bombs) which are
intended to interfere  with or frustrate the use of the software  products,  any
portion  thereof,  or  other  software  or  computer  hardware,  whether  or not
currently in effect with respect to any copy of DeltaPoint's software products.

                  2.19        Purchased  Software; Physical Media.  The software
purchased as part of the Assets,  other than that  currently  under  development
(the "Purchased Software"),  will operate in all material respects in accordance
with the Technical Documentation. Each copy of

                                     - 11 -

<PAGE>



Purchased  Software  delivered by  DeltaPoint is and, at the time of the Closing
Date, will be free from physical defects in the media that tangibly embodies the
copy.

                  2.20 Government Contracts. DeltaPoint has not entered into any
contracts with respect to the Assets with any  independent or executive  agency,
division,   subdivision,   audit  group  or  procuring  office  of  the  federal
government,  including any prime  contractor of the federal  government  and any
higher level subcontractor of a prime contractor of the federal government,  and
including any employees or agents thereof, in each case acting in such capacity.

                  2.21 Product  Warranties and  Liabilities.  DeltaPoint has not
given or made any express or implied warranties to third parties with respect to
any Assets licensed or sold or services performed by it related thereto,  except
for the  limited  warranties  stated  in  DeltaPoint's  standard  form  customer
contracts,  in the forms attached to Schedule 2.13, with modifications  that, in
the  aggregate,  would  not  have a  material  adverse  effect  on  the  Assets.
DeltaPoint  does not have any knowledge of any fact or of the  occurrence of any
event  forming  the basis of any  present  or future  claim  against  DeltaPoint
relating  to the Assets  whether  or not fully  covered  by  insurance,  for any
material liability on account of products liability or on account of any express
or implied product warranty, except for warranty obligations and product returns
in the ordinary course of business.

                  2.22  Insurance.  Schedule 2.22 hereto is a description of all
insurance  policies  held by  DeltaPoint  concerning  its  DeltaGraph  business,
operations and properties. All these policies are in the respective face amounts
set forth in Schedule 2.22,  and such  insurance is adequate and  appropriate in
accordance  with  sound  business  practices.  Each  of the  insurance  policies
referred to in Schedule 2.22 is in force and the premiums  with respect  thereto
are fully paid through the dates indicated thereon.

                  2.23 Litigation and Administrative Proceedings.  Except as set
forth in Schedule 2.23 hereto, there is no claim,  action,  suit,  proceeding or
investigation  in any court or before any  governmental or regulatory  authority
pending  or,  to  DeltaPoint's   knowledge,   threatened  against  or  affecting
DeltaPoint  relating to the Assets or which seeks to enjoin or obtain damages in
respect of the transactions contemplated hereby. DeltaPoint does not know of any
basis for any such claim, action, suit,  proceeding or investigation.  No claim,
action,  suit,  proceeding or investigation set forth in Schedule 2.23 could, if
adversely decided, have a material adverse effect on the Assets.

                  2.24 Tax  Matters.  None of the Assets (i) is  tax-exempt  use
property  within the  meaning of Section  168(h) of the Code,  (ii)  directly or
indirectly  secures any debt the interest on which is tax exempt  under  Section
103(a) of the Code, (iii) is required to be treated as property owned by another
under  Section  168(f) of the Code,  or (iv) is a United  States  Real  Property
Interest within the meaning of Section 897 of the Code. The Assets  described in
Sections  1.1(a)(ii),  1.1(a)(v)  and  1.1(a)(vii)  hereof are, and at all times
during and since their manufacture have been, located solely in California, and,
notwithstanding the provisions of

                                                      - 12 -

<PAGE>



Section 1.2 hereof, the delivery of the Assets (except for certain Inventory) to
SPSS in accordance with the terms hereof shall take place solely in California.

                  2.25  Environmental  and Safety Matters.  DeltaPoint has, with
respect to the Assets,  complied in all material respects with all laws relating
to environmental matters  ("Environmental Laws") including,  but not limited to:
air pollution;  water pollution;  noise control; on-site or off-site solid waste
storage,  treatment,  discharge,  disposal  or  recovery;  toxic  and  hazardous
chemical  reporting;  or employee safety and hazardous  material  transportation
training, information, reporting, and warning provisions. No notice of violation
of or potential  liability resulting from any such Environmental Laws, or orders
with respect  thereto,  has been received,  nor is any such notice pending or to
the best of its knowledge threatened.

                  2.26  Licenses and Permits.  DeltaPoint  has all  governmental
licenses  and  permits  and  other  governmental  authorizations  and  approvals
required for the conduct of its  businesses as presently  conducted with respect
to the Assets ("Permits").  Schedule 2.26 hereto includes a list of all material
Permits.

                  2.27 Relations With Suppliers and Customers. DeltaPoint is not
required to provide  any bonding or other  financial  security  arrangements  in
connection  with any  transaction  with any customer or supplier with respect to
the Assets.  Except as set forth on Schedule  2.27,  DeltaPoint has not received
any notice that any customer or supplier of DeltaPoint will not do business with
SPSS after the consummation of the transactions contemplated hereby.

                  2.28 Interests in Competitors, Suppliers and Customers. Except
as set forth on Schedule  2.28,  no officer,  director of  DeltaPoint or outside
director,  each to the best of DeltaPoint's  knowledge, or any entity controlled
by or under common  control with  DeltaPoint  has any ownership  interest in any
competitor,  supplier or  customer of  DeltaPoint  or any  property  used in the
operation of the business of DeltaPoint, as same may relate to the Assets.

                  2.29  Brokers and  Finders.  Except as  described  on Schedule
2.29,  DeltaPoint has not employed any broker,  finder or investment  banker, or
incurred any liability for any brokerage  fees,  commissions or finders' fees in
connection with this Agreement or the transactions contemplated hereby.

                  2.30  Title  to  Assets;  No  Liens.  Except  as set  forth on
Schedule 2.9(a) and (b),  DeltaPoint has good and marketable title to, and is in
possession  of or has control  over,  all of the  Assets,  free and clear of all
liabilities,  liens, security interests,  mortgages, pledges, claims, judgments,
exceptions,  charges and  encumbrances and obligations of every kind and nature.
Except as  indicated in Schedule  2.9(a) and (b),  there are no defects or other
conditions  with  respect  to  the  Assets  which  would  necessitate   repairs,
reconditioning or replacement thereof; provided,  however, that DeltaPoint makes
no  representation  or warranty that DeltaGraph is not and will not be or become
obsolete.


                                     - 13 -

<PAGE>



                  2.31   Necessary   Property.   There   exists  no   condition,
restriction  or  reservation  affecting the title to or utility of the Assets or
the Assumed  Liabilities  which would prevent SPSS in any material  respect from
utilizing the Assets or the Assumed  Liabilities,  or any part  thereof,  to the
same  full  extent  that  DeltaPoint  might  continue  to do so if the  sale and
transfer contemplated hereby did not occur;  provided,  however, that DeltaPoint
makes no  representation or warranty with respect to matters which are unique to
SPSS and which are  unrelated  to the title or  utility of the Assets or Assumed
Liabilities, but which may affect SPSS's utilization thereof.

                  2.32 Current Products.  All of DeltaPoint's  software products
and user documentation  relating to the Assets and currently offered for license
or maintained or supported by DeltaPoint (collectively,  "Current Products") are
listed on Schedule 2.32 hereto.  All of the Current Products are included in the
Assets and,  effective upon  consummation  of the Closing,  SPSS will obtain and
hold the complete and exclusive  right,  title and interest in and to all of the
Current Products.

                  2.33 Full Disclosure.  To the best of DeltaPoint's  knowledge,
no  representation  or  warranty to SPSS  contained  in this  Agreement,  and no
statement contained in the disclosure schedules or any certificate  delivered by
DeltaPoint  to SPSS  pursuant  to the  provisions  hereof,  contains  any untrue
statement  of a material  fact or omits to state a material  fact  necessary  in
order to make the statements herein or therein not misleading.

                  2.34        Bulk Sales.  The Assets constitute less than fifty
percent  (50%)  of  the  total   equipment  and  inventory  of  DeltaPoint,   as
contemplated by the California Uniform Commercial Code-Bulk Sales.

                                   ARTICLE III

                     REPRESENTATIONS AND WARRANTIES OF SPSS

         As of the date hereof and as of the Closing Date,  SPSS  represents and
warrants to DeltaPoint as follows:

                  3.1 Organization and Qualification. SPSS is a corporation duly
organized,  validly existing and in good standing under the laws of the State of
Delaware and has the corporate  power and authority to enter into this Agreement
and to consummate the transactions contemplated hereby.

                  3.2  Authority.  The execution and delivery of this  Agreement
and the consummation of the transactions  contemplated hereby have been duly and
validly  authorized by SPSS, and no other  corporate  proceedings on the part of
SPSS are necessary to authorize this Agreement or to consummate the transactions
contemplated  hereby.  This  Agreement  has been duly and validly  executed  and
delivered by SPSS and constitutes legal, valid and binding agreement of SPSS.

                                     - 14 -

<PAGE>




                  3.3  Consents and  Approvals.  Except as set forth in Schedule
3.3 hereto, there is no authorization,  consent, order or approval of, or notice
to or filing with, any individual or entity  required to be obtained or given in
order for SPSS to  consummate  the  transactions  contemplated  hereby and fully
perform  its  obligations  hereunder,  excluding,  however,  any  authorization,
consent,  order,  approval or filing which  DeltaPoint  is required to obtain or
give.

                  3.4  Absence  of  Conflicts.   The  execution,   delivery  and
performance  by SPSS  of this  Agreement  and  the  consummation  by SPSS of the
transactions  contemplated hereby will not, with or without the giving of notice
or the lapse of time, or both, (i) violate any provision of law,  statute,  rule
or  regulation  to which SPSS is subject,  (ii)  violate any order,  judgment or
decree  applicable  to SPSS or (iii)  conflict  with,  or  result in a breach or
default  under,  any term or condition of the  Certificate of  Incorporation  or
By-Laws of SPSS or any agreement or other instrument to which SPSS is a party or
by which SPSS is bound.

                  3.5 Litigation  and  Administrative  Proceedings.  There is no
claim,  action,  suit,  proceeding or  investigation  in any court or before any
governmental or regulatory  authority pending or threatened against or affecting
SPSS which  seeks to enjoin or obtain  damages  in  respect of the  transactions
contemplated hereby.

                  3.6 Brokers and  Finders.  SPSS has not  employed  any broker,
finder or investment  banker,  or incurred any liability for any brokerage fees,
commissions  or  finders'  fees  in  connection   with  this  Agreement  or  the
transactions contemplated by this Agreement.


                                   ARTICLE IV

                             COVENANTS OF DELTAPOINT

         DeltaPoint covenants as follows:

                  4.1 Tax  Matters.  Subject to  Section  4.8,  DeltaPoint  will
timely pay or satisfy all liabilities under any federal, state, local or foreign
income,  sales,  use and other  taxes that may be due as a result of the sale of
the Assets  hereunder or which otherwise  relate to the Assets for any period of
time prior to the Closing Date.

                  4.2 Post-Closing Access to Information.  For a period of seven
years after the  Closing,  DeltaPoint  shall not dispose of any books,  records,
documents or information relating in whole or part to the Assets or otherwise to
the  DeltaGraph  business of DeltaPoint  without first giving notice to SPSS and
permitting  SPSS to copy, at its own expense,  those  portions of such books and
records  which relate to the Assets or otherwise to the  DeltaGraph  business as
SPSS may reasonably  select.  During such seven-year  period,  DeltaPoint  shall
permit  SPSS to examine  and make  copies,  at SPSS's  expense,  of such  books,
records,  documents or information for any reasonable purpose, including but not
limited to any litigation commenced

                                     - 15 -

<PAGE>



against SPSS or any affiliate of SPSS or the  preparation of income or other tax
returns or in connection with any  administrative  or regulatory  proceedings or
actions.  In addition,  DeltaPoint shall make available to SPSS, on a reasonable
basis and as requested from time to time by SPSS,  itself and those employees of
DeltaPoint  with  knowledge  of or  knowledge  relevant  to the  above-described
matters  for  the  purpose  of  reasonable   consultation  and/or  testimony  in
connection   therewith,   such  services  to  be  performed  without  additional
compensation  from SPSS,  except for  reimbursement of reasonable  out-of-pocket
travel or related expenses.

                  4.3 Right of  Endorsement.  Upon the Closing  and  thereafter,
SPSS shall have the right and authority to endorse,  without recourse,  the name
of DeltaPoint  on any check or any other  evidence of  indebtedness  received by
SPSS and to which it is  entitled  on account of any  receivable  or other Asset
transferred by DeltaPoint  pursuant hereto, and DeltaPoint shall deliver to SPSS
at the Closing  documents  sufficient  to permit SPSS to deposit  such checks or
other evidences of indebtedness in bank accounts in the name of SPSS.

                  4.4 Accounts Receivable.  After the Closing,  DeltaPoint shall
promptly  remit to SPSS all the  proceeds of any checks and other  payments  for
accounts  receivable  belonging to SPSS under this Agreement and coming into the
possession of DeltaPoint.  DeltaPoint shall use commercially  reasonable efforts
to assist SPSS in the  collection of  DeltaPoint's  unpaid  accounts  receivable
acquired  pursuant  to this  Agreement  and  relating  solely to its  DeltaGraph
business prior to the Closing,  and DeltaPoint  shall employ telephone calls and
follow-up efforts to collect such accounts;  provided,  however, that DeltaPoint
shall  not be  liable  for the  failure  of SPSS to  collect  any such  accounts
receivable after the Effective Date other than pursuant to a breach or violation
by DeltaPoint of its representations,  warranties and covenants set forth herein
or its obligations under that certain Interim Management Agreement dated of even
date herewith  between the parties  hereto.  DeltaPoint  shall maintain  written
records with respect to  collection  of such accounts and SPSS shall be entitled
to review such records and all information in DeltaPoint's possession respecting
such accounts at reasonable  intervals and during  DeltaPoint's  normal business
hours.  DeltaPoint shall also establish appropriate procedures by which payments
received by  DeltaPoint  on accounts  receivables  can be  identified as for the
account of SPSS or for the account of DeltaPoint.  For any payments  received by
DeltaPoint on accounts  receivable  due and owing from a joint  customer of SPSS
and  DeltaPoint,  DeltaPoint  shall  treat such  payments  as being made for the
account of, and belonging  to, SPSS,  if such payment is identified  with a SPSS
invoice.  If such payment is either not identified with a SPSS invoice or if the
payment is identified with a DeltaPoint  invoice,  such payment shall remain the
property of DeltaPoint.

                  4.5 Further  Assurances.  After the Closing,  DeltaPoint shall
from time to time, at the request of SPSS and without further cost or expense to
SPSS,  execute and deliver such other  documents  and take such other actions as
shall  be  reasonably   necessary  or  appropriate   to  consummate   fully  the
transactions contemplated hereby.

                  4.6         Discontinuance  of Use.  Upon  Closing, DeltaPoint
will  discontinue use of the name  "DeltaGraph" or any confusingly  similar name
except for purposes of collecting

                                     - 16 -

<PAGE>



unpaid  accounts  receivable  related to the Assets and limited  and  incidental
references to DeltaGraph in its existing sales, press kits,  marketing materials
(until the  existing  supply of such kits and  materials  is  depleted)  and its
existing legal  documentation,  as permitted  hereunder.  It is understood  that
DeltaPoint can continue to use the name "DeltaPoint."

                  4.7 Consents.  DeltaPoint  will use all reasonable  efforts to
obtain the express written consent of all third parties  necessary to assign any
Contracts  included  in the  Assets.  If any third  party  withholds  consent or
DeltaPoint  receives  royalties or payments on account of such  Contracts  after
Closing,  DeltaPoint  will hold all such  amounts in trust for SPSS and promptly
pay same to SPSS.  DeltaPoint  will  indemnify  and hold SPSS  harmless from and
against any loss suffered by SPSS as a result of DeltaPoint's  failure to obtain
any necessary consent to the assignment of such Contracts.

                  4.8 Transfer Costs.  All California  sales or use taxes on the
transfer of the Assets and recording or filing fees  necessary to transfer title
to any of the Assets on the Closing Date shall be borne and paid by  DeltaPoint.
DeltaPoint is qualified to do business in the states set forth on Schedule 4.8.

                  4.9         Non-Competition; Confidentiality.

                              4.9.1    DeltaPoint  understands  and  agrees that
the business of SPSS, among other things, concerns proprietary computer software
programs and related  documentation  which will include,  after the  acquisition
contemplated by this Agreement,  the proprietary  computer software programs and
related  documentation   constituting  a  portion  of  the  Assets.   DeltaPoint
understands  that in the  course of its  dealings  with  SPSS,  SPSS  and/or its
subsidiaries  or  affiliates  may  provide  DeltaPoint  with,  or access to, its
software (including,  without limitation,  source listings therefor), as well as
confidential  and/or proprietary  prospect and customer lists,  data,  research,
specifications,   memoranda,  files,  records,  plans,  concepts,  flow  charts,
drawings,  designs,   descriptions,   formulations,   trade  secrets  and  other
confidential  and/or  proprietary  information  and property,  including but not
limited  to,  information  regarding  SPSS  operations,   businesses,   affairs,
management and market structure (all of the foregoing  collectively  referred to
as the  "Confidential  Property").  Confidential  Property  shall not,  however,
include  any  information  which  (i) was  publicly  known  and  made  generally
available in the public domain prior to the time of disclosure by the disclosing
party; (ii) becomes publicly known and made generally available after disclosure
by the disclosing  party to the receiving party through no action or inaction of
the receiving  party;  (iii) is already in the possession of the receiving party
at the time of  disclosure  by the  disclosing  party as shown by the  receiving
party's files and records immediately prior to the time of disclosures;  (iv) is
obtained  by the  receiving  party from a third  party  without a breach of such
third party's obligations of confidentiality;  (v) is independently developed by
the  receiving  party  without use of or  reference  to the  disclosing  party's
Confidential Property, as shown by documents and other competent evidence in the
receiving party's possession;  or (vi) is required by law to be disclosed by the
receiving  party,  provided that the receiving party gives the disclosing  party
prompt written notice

                                     - 17 -

<PAGE>



of such  requirement  prior to such  disclosure  and  assistance in obtaining an
order protecting the information from public disclosure.

                              4.9.2    DeltaPoint  will  regard  and preserve as
confidential  and as trade secrets all of the Confidential  Property.  Except as
may be required  by law,  any  governmental  agency or under the  Exchange  Act,
DeltaPoint will not,  directly or indirectly,  communicate or divulge to, or use
for the benefit of itself or any other person, firm, association or corporation,
without  the prior  written  consent of SPSS,  any  Confidential  Property.  The
Confidential  Property shall remain the sole and exclusive property of SPSS, and
upon request by SPSS for any reason whatsoever, DeltaPoint shall promptly return
any and all Confidential Property in its possession or control to SPSS.

                              4.9.3    DeltaPoint  shall have no right, title or
interest  of any  kind or  nature  in any of the  Confidential  Property  or any
proceeds therefrom.

                              4.9.4    DeltaPoint hereby  further  covenants and
agrees that during the Non-Compete  Period (as hereinafter  defined)  DeltaPoint
will not (a) directly or  indirectly  (whether  through a  partnership  of which
DeltaPoint  is a partner  or  through  any other  individual  or entity in which
DeltaPoint has any interest,  legal or equitable,  or otherwise),  engage in any
business  competitive with the business of SPSS or the statistical  charting and
graphing  software business being acquired by SPSS pursuant to this Agreement as
in  existence  or  under  development  on  the  Closing  Date  (the  "DeltaGraph
Business"),  (b) directly or indirectly  (whether through a partnership of which
DeltaPoint  is a partner  or  through  any other  individual  or entity in which
DeltaPoint  has any  interest,  legal or  equitable,  or  otherwise)  solicit or
otherwise be involved  with any  customers or clients of SPSS or the  DeltaGraph
Business existing on the date of acquisition of the DeltaGraph  Business by SPSS
in any  transactions  which are in  competition  with the  statistical  software
business of SPSS or the DeltaGraph  Business at any time during the  Non-Compete
Period,  or (c) directly or indirectly  (whether  through a partnership of which
DeltaPoint  is a partner  or  through  any other  individual  or entity in which
DeltaPoint  has any interest,  legal or  equitable,  or  otherwise),  assist any
person in the development,  programming,  servicing,  maintenance,  manufacture,
sale,  licensing,  distribution  or marketing  (including,  without  limitation,
giving  away  software)  of  statistical   software  and  related   products  in
competition  with  products  of  the  DeltaGraph  Business,  SPSS  or any of its
affiliates, in each case in the United States of America or any other country in
which SPSS or any of its  affiliates is doing  business,  in each case excluding
passive  investment  interests of less than five  percent  (5%) in  corporations
whose stock is publicly traded and registered under the Securities  Exchange Act
of 1934, as amended.  Notwithstanding the foregoing,  DeltaPoint shall be deemed
not to be in violation of the foregoing  provisions if (i) DeltaPoint acquires a
business that is primarily  engaged in a business  other than one which competes
with the statistical  software  business of SPSS or the DeltaGraph  business and
(ii) DeltaPoint  promptly commences efforts to sell or otherwise dispose of such
competing business.

                  As used herein,  the term  "Non-Compete  Period"  shall mean a
period of three (3) years after the Closing Date.

                                     - 18 -

<PAGE>




                              4.9.5    During the Non-Compete Period, DeltaPoint
will not  directly  knowingly  employ,  solicit  for  employment,  or  advise or
recommend  to any other person that they employ or solicit for  employment,  any
employee of SPSS.

                  DeltaPoint  further  agrees  that the  limitations  set  forth
herein (including,  without limitation, any time or territorial limitations) are
reasonable and properly  required for the adequate  protection of the DeltaGraph
Business  and the business of SPSS (and its  affiliates).  In the event any such
territorial  or time  limitation  is  deemed  to be  unreasonable  by a court of
competent jurisdiction, DeltaPoint agrees to the reduction of the territorial or
time  limitation  to the area or period  which  such  court  shall  have  deemed
reasonable.  It is understood  and agreed that the covenants  made by DeltaPoint
herein relating to  confidentiality  shall survive the expiration or termination
of this Agreement,  and that the covenants made by DeltaPoint herein relating to
non-competition shall survive the Closing of this Agreement.

                  4.10 Equitable Relief. DeltaPoint understands that a breach by
it of any provision of this Agreement may cause substantial injury to SPSS which
may be irreparable  and/or in amounts difficult or impossible to ascertain,  and
that in the event  DeltaPoint  breaches any  provision of this  Agreement,  SPSS
shall have, in addition to all other remedies available in the event of a breach
of this Agreement,  the right to injunctive or other equitable relief.  Further,
DeltaPoint  acknowledges  and agrees that the  restrictions  and commitments set
forth in this  Agreement  are necessary to protect the  legitimate  interests of
SPSS and are  reasonable  in scope,  area and time,  and that if,  despite  this
acknowledgment and agreement, at the time of the enforcement of any provision of
this Agreement a court of competent  jurisdiction  shall hold that the period or
scope of such provision is unreasonable  under the circumstances  then existing,
the  maximum  reasonable  period  or scope  under  such  circumstances  shall be
substituted for the period or scope stated in such provision.


                                    ARTICLE V

                                COVENANTS OF SPSS

                  SPSS covenants as follows:

                  5.1 Retention of Records.  After the Closing, SPSS will retain
all of  DeltaPoint's  books and records  relating to the Assets  which come into
SPSS's  possession in accordance  with SPSS's  policies for retention of its own
books and records. SPSS will provide DeltaPoint access to such books and records
concerning  periods  prior to the Closing in SPSS'  possession  upon  reasonable
notice, during SPSS's regular business hours and at reasonable intervals.

                  5.2         Further Assurances.  After the Closing, SPSS shall
from time to time,  at the request of  DeltaPoint  and without  further  cost or
expense to DeltaPoint, execute and

                                     - 19 -

<PAGE>



deliver such other  documents and take such other actions as shall be reasonably
necessary or  appropriate  to  consummate  fully the  transactions  contemplated
hereby.

                  5.3 Post-Closing Access to Information.  For a period of seven
years after the Closing, SPSS shall not dispose of any books, records, documents
or  information  relating  in whole or part to the  Assets or  otherwise  to the
DeltaGraph  business of SPSS  without  first  giving  notice to  DeltaPoint  and
permitting DeltaPoint to copy, at its own expense,  those portions of such books
and records which relate to the Assets or otherwise to the  DeltaGraph  business
on the Closing Date as DeltaPoint may reasonably select.  During such seven-year
period, SPSS shall permit DeltaPoint to examine and make copies, at DeltaPoint's
expense,  of such books,  records,  documents or information  for any reasonable
purpose,   including  but  not  limited  to  any  litigation  commenced  against
DeltaPoint or any affiliate of DeltaPoint or the  preparation of income or other
tax returns or in connection with any  administrative or regulatory  proceedings
or  actions.  In  addition,  SPSS  shall  make  available  to  DeltaPoint,  on a
reasonable  basis and as requested from time to time by  DeltaPoint,  itself and
those  employees  of  SPSS  with  knowledge  of or  knowledge  relevant  to  the
above-described  matters  for the  purpose  of  reasonable  consultation  and/or
testimony  in  connection  therewith,  such  services  to be  performed  without
additional compensation from DeltaPoint,  except for reimbursement of reasonable
out-of-pocket travel or related expenses.

                                   ARTICLE VI

                                MUTUAL COVENANTS

                  Each of the parties hereto covenants as follows:

                  6.1  Confidentiality.  Except as otherwise  required by law or
judicial  or  administrative  proceedings,  and except for public  announcements
which, based on the advice of counsel,  are required by law, each of the parties
agrees not to (i) disclose any  proprietary or  confidential  information of any
other party,  or the terms of this Agreement  (collectively,  the  "Confidential
Information"),  to any individual or entity (other than its directors, officers,
employees,  agents  and  representatives  with a need to know such  Confidential
Information in order to consummate the transactions contemplated hereby) or (ii)
use any  Confidential  Information for any purpose other than  consummating  the
transactions contemplated hereby and, with respect to SPSS, utilizing the Assets
and discharging the Assumed Liabilities after the Closing.

                  6.2  Consistent  Tax  Reporting.  The  parties  agree  for tax
purposes to report the transactions contemplated by this Agreement, and to treat
any subsequent  related  transactions  or items,  in a manner  consistent in all
respects  with the terms and  provisions  of this  Agreement.  Each party  shall
cooperate  with the other parties as  appropriate  for all relevant tax purposes
relating to the  transactions  contemplated  by this  Agreement,  including  the
filing of IRS Form 8594, Asset  Acquisition  Agreement under Section 1060 of the
Code,  as described  in Section  1.3.1,  above,  and report for tax purposes the
transactions provided for in this Agreement, and

                                     - 20 -

<PAGE>



treat any subsequent  related  transactions or items, in a manner  consistent in
all respects with the terms and provisions of this Agreement.

                  6.3 Cooperation.  The parties agree to cooperate for all other
reasonable  purposes  after the Closing,  including with respect to any audit by
any  taxing  authority  of  any of  the  income  tax or  other  tax  returns  of
DeltaPoint.


                                   ARTICLE VII

                     CONDITIONS TO OBLIGATIONS OF DELTAPOINT

         The   obligation  of  DeltaPoint   to   consummate   the   transactions
contemplated  hereby is subject to the  satisfaction  on or prior to the Closing
Date of the following conditions:

                  7.1  Representations  and Warranties.  The representations and
warranties  of SPSS shall be true and  accurate on and as of the Closing Date in
all material  respects with the same effect as though such  representations  and
warranties had been made on and as of such date (except that any  representation
or  warranty  that is  qualified  as to  materiality  shall be read as if not so
qualified).

                  7.2  Performance.  SPSS shall have  performed  in all material
respects all covenants and agreements required by this Agreement to be performed
by it on or before the Closing Date (including,  without limitation, the closing
deliveries required by Article IX hereof).

                  7.3 Filings;  Consents;  Waiting Periods.  All  registrations,
filings,   applications,   notices,  transfers,   consents,  approvals,  orders,
qualifications,  waivers and other  actions  listed on Schedule 2.3 hereto shall
have been made or obtained and all applicable waiting periods shall have expired
or been terminated.

                  7.4 No  Injunction.  At the  Closing  Date,  there shall be no
injunction,  restraining  order  or  decree  of  any  nature  of  any  court  or
governmental body in effect which restricts or prohibits the consummation of the
transactions contemplated by this Agreement.

                  7.5         DeltaGraph Employee Matters.  DeltaGraph and  SPSS
shall  have  reached  a  satisfactory  understanding  regarding  the  status  of
DeltaGraph Business employees.

                  7.6         Legal Opinion.  DeltaPoint shall have received the
written  opinion,  dated the Closing Date, of counsel to SPSS,  substantially in
the form attached hereto as Exhibit B.


                                     - 21 -

<PAGE>



                                  ARTICLE VIII

                        CONDITIONS TO OBLIGATIONS OF SPSS

                  The  obligation  of  SPSS  to  consummate   the   transactions
contemplated  hereby is subject to the  satisfaction  on or prior to the Closing
Date of the following conditions:

                  8.1  Representations  and Warranties.  The representations and
warranties  of  DeltaPoint  shall be true and  accurate on and as of the Closing
Date  in  all   material   respects   with  the  same   effect  as  though  such
representations and warranties had been made on and as of such date (except that
any representation or warranty that is qualified as to materiality shall be read
as if not so qualified).

                  8.2  Performance.  DeltaPoint  shall  have  performed  in  all
material respects all covenants and agreements  required by this Agreement to be
performed by it on or before the Closing Date  (including,  without  limitation,
the closing deliveries required by Article IX hereof).

                  8.3 Filings;  Consents;  Waiting Periods.  All  registrations,
filings,   applications,   notices,  transfers,   consents,  approvals,  orders,
qualifications,  waivers and other  actions of any kind  listed on Schedule  3.3
hereto or  otherwise  required of any  persons or  governmental  authorities  or
private  agencies  in  connection  with  the  consummation  of the  transactions
contemplated  by, and the  performance by DeltaPoint of its  obligations  under,
this  Agreement  shall have been made or  obtained  and all  applicable  waiting
periods  shall  have  expired  or been  terminated,  in each case upon terms and
conditions reasonably satisfactory to SPSS.

                  8.4 Bulk  Sales  Compliance.  DeltaPoint  shall have taken all
steps  necessary to permit SPSS to meet the  requirements of the California bulk
sales laws, including without limitation providing SPSS with such information as
SPSS shall reasonably request concerning all creditors of DeltaPoint.

                  8.5 No Litigation.  No action,  suit or proceeding  shall have
been  instituted  by any person or entity,  or  threatened  by any  governmental
agency or body, before a court or governmental  body, to restrain or prevent the
consummation  of  the  transactions  contemplated  by,  or  the  performance  by
DeltaPoint of its obligations  under, this Agreement or which seeks other relief
with respect to any of such  transactions or which could  reasonably be expected
to have a materially adverse effect on the DeltaGraph business of DeltaPoint. At
the Closing Date, there shall be no injunction,  restraining  order or decree of
any nature of any court or governmental agency or body in effect which restrains
or  prohibits  the  consummation  of  the  transactions   contemplated  by  this
Agreement.

                  8.6         Legal  Opinion.   SPSS  shall  have  received  the
written opinion, dated the Closing Date, of counsel to DeltaPoint, substantially
in the form attached hereto as Exhibit A.


                                     - 22 -

<PAGE>



                  8.7 Resolutions. DeltaPoint and SPSS shall each deliver to the
other  certified   resolutions  of  its  respective   directors   approving  and
authorizing  the  execution  of  this  Agreement  and  the  consummation  of the
transactions contemplated hereby.

                  8.8 Good Standing  Certificates.  DeltaPoint shall cause to be
delivered to SPSS a good standing certificate from the Secretary of State of the
State  of  California.   SPSS  shall  deliver  to  DeltaPoint  a  good  standing
certificate from the Secretary of State of the State of Delaware.

                  8.9         Lien Searches.  DeltaPoint  shall deliver  to SPSS
UCC lien search results relating to the Assets, in form and substance reasonably
satisfactory to SPSS.

                  8.10 Lien Terminations. DeltaPoint shall deliver to SPSS UCC-3
termination statements or releases executed by a duly authorized  representative
of each of any creditor which has a lien or encumbrance on any of the Assets, in
good form for filing, terminating or releasing all liens and encumbrances on the
Assets.

                                   ARTICLE IX

                               CLOSING DELIVERIES

                  The following deliveries shall be made at the Closing:

                  9.1 Legal Opinion.  DeltaPoint shall cause to be delivered the
written legal opinion referred to in Section 8.6 hereof, and SPSS shall cause to
be delivered the written legal opinion referred to in Section 7.6 hereof.

                  9.2         Intentionally Omitted.

                  9.3         Closing  Certificates.   DeltaPoint shall deliver,
or cause to be  delivered,  to SPSS such closing  certificates  and documents as
SPSS and its counsel shall reasonably request.

                  9.4  Instruments  of Transfer.  DeltaPoint  shall  deliver the
following  bills of sale and other  instruments  of  conveyance,  evidencing the
transfer and assignment of the Assets, in a form reasonably satisfactory to SPSS
and its counsel:

                  (a)         Bills of  sale  for all tangible personal property
         included in the Assets;

                  (b) All certificates,  and other material  permits,  licenses,
         approvals  or  authorizations  relating  to  DeltaGraph  issued  by any
         governmental  authority  that are  assignable;  all  Assets  comprising
         intangible property;  and all Contracts included in the Assets that are
         assignable;


                                     - 23 -

<PAGE>



                  (c)         Documents  satisfactory  to assign copyrights  and
         trademarks  relating  to DeltaGraph  owned by DeltaPoint to SPSS,  such
         documents to be in recordable form;

                  (d)  Such  other  instruments  of  conveyance,   transfer  and
         assignment  as may be  reasonably  required  to  vest  in  SPSS  all of
         DeltaPoint's right, title and interest in and to the Assets.

                  9.5 Charter;  Good  Standing  Certificates.  DeltaPoint  shall
cause to be delivered to SPSS  DeltaPoint's  Certificates of  Incorporation,  as
amended to the Closing Date, certified by the Secretary of State of the State of
California and good standing and tax  certificates  from the State of California
and each other  jurisdiction  in which  DeltaPoint  is required to be qualified.
SPSS  shall  cause  to  be  delivered  to  DeltaPoint  SPSS's   Certificates  of
Incorporation,  as amended to the Closing  Date,  certified by the  Secretary of
State of the State of Delaware and good standing  certificates from the State of
Delaware and each other jurisdiction in which SPSS is required to be qualified.

                  9.6 Further Assurances.  Each party shall deliver, or cause to
be delivered, all other documents required to be delivered at the Closing by the
other  party,   including  without   limitation  the  documents  listed  as  the
responsibility  of such party  pursuant  to the closing  memorandum  prepared in
connection with the closing of the transactions  contemplated by this Agreement,
and  shall  take all  other  actions  which the  other  parties  may  reasonably
determine necessary or appropriate in order to consummate fully the transactions
contemplated hereby.


                                    ARTICLE X

                          SURVIVAL AND INDEMNIFICATION

                  10.1 Survival of  Representations  and Warranties;  Covenants.
All  representations  and warranties  contained herein or made in writing by any
party in  connection  herewith  shall  survive  the  Closing for a period of two
years, regardless of any investigation made by or on behalf of any party, except
for the  representations  and warranties  contained in Section 2.30, which shall
survive  indefinitely,  and the  representations  and  warranties  contained  in
Sections 2.10, 2.12 and 2.24, or a representation  or warranty which shall prove
to be untrue due to the fraud of  DeltaPoint,  which in each case shall  survive
until the  expiration of the applicable  statute of limitations  with respect to
the subject matter thereof.  All covenants  contained herein shall survive until
performed fully.

                  10.2  Indemnification  by  DeltaPoint.  DeltaPoint  agrees  to
indemnify  and  hold  SPSS  and  its  affiliates  and the  respective  officers,
directors,  employees,  agents  and  representatives  of each  of the  foregoing
(collectively,  the  "Representatives")  harmless  from and  against any and all
costs, expenses,  losses, claims,  damages,  penalties,  fines,  liabilities and
obligations whenever arising or incurred (including, without limitation, amounts
paid in settlement,  costs of  investigation  and attorneys'  fees and expenses)
(individually, a "Loss," and

                                     - 24 -

<PAGE>



collectively,  "Losses")  arising  out of or  relating  to (i) any breach of any
representation or warranty set forth herein or in any related  schedule,  or set
forth in any closing  certificate or other document entered into or delivered in
connection with this Agreement; (ii) any breach of any covenant or obligation of
DeltaPoint contained in this Agreement,  or set forth in any closing certificate
or other document  entered into or delivered in connection  with this Agreement;
(iii) any liabilities  under any applicable bulk sales or transfer law; (iv) any
fraudulent  representation  or  intentional  misrepresentation  on the  part  of
DeltaPoint;  (v) any  intentional  or  fraudulent  breach by  DeltaPoint  of any
warranty,  representation,  agreement,  covenant or  obligation  made under this
Agreement; (vi) subject to Section 4.8, any tax liability or obligation asserted
against  SPSS with  respect to the  DeltaGraph  business  and  arising out of or
related to tax periods ending on or prior to the Closing Date;  (vii)  trademark
infringement on E.O.S.' trademark  "DeltaPath" by use of the name  "DeltaGraph";
and (viii) the failure of any employee or  consultant  of  DeltaPoint to execute
agreements  with  DeltaPoint  regarding  confidentiality  or  nondisclosure  and
assignment of inventions relating to DeltaGraph.  Notwithstanding the foregoing,
and except for matters  relating to the first  sentence of Section  2.30 hereof,
DeltaPoint  shall not be  obligated  to  indemnify  SPSS in  respect of any Loss
unless  and  until  the  aggregate  amount of all  Losses  in  respect  of which
DeltaPoint  shall be obligated to indemnify SPSS shall exceed $35,000,  in which
event  DeltaPoint  shall be obligated to indemnify SPSS for the aggregate amount
of all such  Losses;  provided,  however,  that  DeltaPoint's  obligation  to so
indemnify  SPSS for such Losses shall be reduced by the present value of any net
tax benefits  actually  received by SPSS in connection  with such Loss (less all
costs and expenses  incurred by SPSS in connection  with  receiving such net tax
benefits) and any  insurance  proceeds  actually  received by SPSS in connection
with  such  Loss  (less  deductibles,  premiums  paid by SPSS and all  costs and
expenses actually incurred by SPSS in collecting such insurance proceeds).

                  10.3 Indemnification Procedure. (a) An indemnified party under
Section 10.2 of this  Agreement  shall give prompt  written notice to DeltaPoint
(when and to the extent that the indemnified party has actual knowledge thereof)
of any condition, event or occurrence or the commencement of any action, suit or
proceeding for which  indemnification  may be sought,  and  DeltaPoint,  through
counsel  reasonably  satisfactory  to the  indemnified  party,  shall assume the
defense  thereof  or other  indemnification  obligation  with  respect  thereto;
provided,  however,  that any indemnified party shall be entitled to participate
in any such action, suit or proceeding with counsel of its own choice but at its
own expense; and provided, further, that any indemnified party shall be entitled
to  participate in any such action,  suit or proceeding  with counsel of its own
choice at the expense of  DeltaPoint,  if,  under  applicable  canons of ethics,
joint representation of DeltaPoint and SPSS presents a conflict of interest.  In
any event, if DeltaPoint  fails to assume the defense within a reasonable  time,
the  indemnified  party  may  assume  such  defense  or  other   indemnification
obligation and the reasonable fees and expenses of its attorneys will be covered
by the indemnity provided for hereunder. No action, suit or proceeding for which
indemnification  may be sought  shall be  compromised  or  settled in any manner
which might  adversely  affect the  interests  of  DeltaPoint  without the prior
written  consent  of  DeltaPoint  (which  shall not be  unreasonably  withheld);
provided,  however,  that SPSS may settle  any claim or cause of action  without
DeltaPoint's  consent,  but in such case  DeltaPoint  shall not be  required  to
reimburse SPSS for its Losses except and to the extent that a court of competent
jurisdiction

                                     - 25 -

<PAGE>



finally  determines on appeal that  DeltaPoint  must  indemnify  SPSS  therefor.
Notwithstanding anything in this Section 10.3 to the contrary,  DeltaPoint shall
not,  without the prior written consent of the indemnified  party, (i) settle or
compromise  any  action,  suit or  proceeding  or  consent  to the  entry of any
judgment which does not include as an unconditional term thereof the delivery by
the claimant or plaintiff to the indemnified party of a written release from all
liability  in respect  of such  action,  suit or  proceeding  or (ii)  settle or
compromise any action,  suit or proceeding in any manner that may materially and
adversely  affect the indemnified  party other than as a result of money damages
or other money payments. DeltaPoint shall pay all expenses, including attorneys'
fees, that may be incurred by any  indemnified  party in enforcing the indemnity
provided for hereunder.

                  10.4 Indemnification by SPSS. From and after the Closing Date,
SPSS  agrees  to  indemnify  and  hold  DeltaPoint  and its  affiliates  and the
respective officers, directors, employees, agents and representatives of each of
the foregoing  harmless from and against any and all Losses  relating to (i) any
misrepresentations,  breach of warranty  or  nonfulfillment  of any  covenant or
agreement  on the  part  of SPSS  contained  in this  Agreement,  including  any
Exhibits and  Schedules  thereto and (ii) SPSS's  actions or omissions  from and
after the Closing  Date with  respect to the Assets and the Assumed  Liabilities
and SPSS's obligations under the Management Agreement.

                  10.5 Indemnification Procedure. (a) An indemnified party under
Section 10.4 of this  Agreement  shall give prompt  written notice to SPSS (when
and to the extent that the indemnified  party has actual  knowledge  thereof) of
any condition,  event or occurrence or the  commencement of any action,  suit or
proceeding for which  indemnification  may be sought,  and SPSS, through counsel
reasonably  satisfactory  to the  indemnified  party,  shall  assume the defense
thereof or other  indemnification  obligation  with respect  thereto;  provided,
however, that any indemnified party shall be entitled to participate in any such
action,  suit  or  proceeding  with  counsel  of its own  choice  but at its own
expense; and provided,  further, that any indemnified party shall be entitled to
participate  in any such  action,  suit or  proceeding  with  counsel of its own
choice at the expense of SPSS,  if,  under  applicable  canons of ethics,  joint
representation  of DeltaPoint  and SPSS presents a conflict of interest.  In any
event,  if SPSS  fails to assume  the  defense  within a  reasonable  time,  the
indemnified  party may assume such defense or other  indemnification  obligation
and the  reasonable  fees and expenses of its  attorneys  will be covered by the
indemnity provided for in Section 10.4. No action,  suit or proceeding for which
indemnification  may be sought  shall be  compromised  or  settled in any manner
which might  adversely  affect the  interests of SPSS without the prior  written
consent of SPSS (which shall not be unreasonably withheld);  provided,  however,
that  DeltaPoint may settle any claim or cause of action without SPSS's consent,
but in such case SPSS shall not be  required  to  reimburse  DeltaPoint  for its
Losses except and to the extent that a court of competent  jurisdiction  finally
determines   on   appeal   that  SPSS  must   indemnify   DeltaPoint   therefor.
Notwithstanding  anything in this Section 10.5 to the contrary,  SPSS shall not,
without  the prior  written  consent  of the  indemnified  party,  (i) settle or
compromise  any  action,  suit or  proceeding  or  consent  to the  entry of any
judgment which does not include as an unconditional term thereof the delivery by
the claimant or plaintiff to the indemnified party of a written release from all
liability in respect of

                                     - 26 -

<PAGE>



such action, suit or proceeding or (ii) settle or compromise any action, suit or
proceeding  in  any  manner  that  may  materially  and  adversely   affect  the
indemnified  party  other  than as a result  of  money  damages  or other  money
payments.  SPSS shall pay all expenses,  including  attorneys' fees, that may be
incurred by any  indemnified  party in enforcing the  indemnity  provided for in
Section 10.4.

                  10.6  Arbitration.  Any  dispute as to any  claims  under this
Agreement  shall  be  settled  by  arbitration  in the  City  of San  Francisco,
California,  pursuant  to the  commercial  arbitration  rules  of  the  American
Arbitration   Association.   Arbitration   shall  be   conducted   promptly  and
expeditiously  so as to enable the arbitrators to render an award within 90 days
of the  commencement  of the  arbitration  proceedings.  Judgment upon any award
rendered in any  arbitration  proceeding  pursuant to this  Section  10.6 may be
entered,  and any  agreement  arising out of  negotiations  or mediation  may be
enforced,  in any court having jurisdiction  thereof.  DeltaPoint and SPSS shall
bear (a) with respect to negotiations,  their own expenses,  (b) with respect to
mediation,  an equal share of the expenses and (c) with respect to  arbitration,
shall  jointly  and  equally  share  the  expenses  of the  arbitrator  and  the
arbitration.

                                   ARTICLE XI

                                  MISCELLANEOUS

                  11.1        Amendment and Modification.  Subject to applicable
law,  this  Agreement  may be  amended,  modified  and  supplemented  by written
agreement of the parties.

                  11.2 Waiver of Compliance.  Any failure of DeltaPoint,  on the
one hand, or SPSS,  on the other,  to comply with any  obligation  herein may be
expressly waived hereunder, but such waiver shall not operate as a waiver of, or
estoppel with respect to, any subsequent or other failure. Any waiver must be in
writing and duly executed by the appropriate parties.

                  11.3 Expenses. Whether or not the transactions contemplated by
this Agreement shall be consummated,  the parties hereto agree that all fees and
expenses  incurred by DeltaPoint,  on the one hand,  and SPSS, on the other,  in
connection  with  this  Agreement,   and  the  transactions  and  other  actions
contemplated  thereby  or  taken  in  connection  therewith,  shall  be borne by
DeltaPoint, and by SPSS, respectively,  including,  without limitation, all fees
of counsel and accountants.

                  11.4  Notices.  All  notices,   requests,  demands  and  other
communications  required or permitted hereunder shall be in writing and shall be
deemed  to  have  been  duly  given  when  delivered  by  hand  or by  facsimile
transmission  (receipt  confirmed),  one day  after  being  sent  by  recognized
overnight courier or delivery service, freight prepaid, or five days after being
mailed, certified or registered mail, postage prepaid, return receipt requested:

                                     - 27 -

<PAGE>




                  (a)         If to DeltaPoint to:

                                       DeltaPoint, Inc.
                                       22 Lower Ragsdale
                                       Monterey, California  93940
                                       Attention:  Mr. Jeffrey Ait
                                       Telephone:  (408) 648-4000
                                       Facsimile:  (408) 648-4020

                                       with a copy to:

                                        Wilson, Sonsini, Goodrich & Rosati
                                        650 Page Mill Road
                                        Palo Alto, California 94304-1050
                                        Attention: Jeffrey Saper, Esq.
                                                   Kurt Berney, Esq.
                                        Telephone:  (415) 493-9300
                                        Facsimile:  (415) 493-6811

or to such  other  person or  address  as  DeltaPoint  shall  furnish to SPSS in
writing by notice given in the manner set forth in (a) above.

                  (b)         If to SPSS, to:

                                       SPSS Inc.
                                       444 North Michigan Avenue
                                       Chicago, Illinois  60611
                                       Attention:  Mr. Edward Hamburg
                                       Telephone:  (312) 329-2400
                                       Facsimile:  (312) 329-3558

                                       with a copy to:

                                       Ross & Hardies
                                       150 North Michigan Avenue, Suite 2500
                                       Chicago, Illinois 60601
                                       Attention: T. Stephen Dyer, Esq.
                                       Telephone: (312) 558-1000
                                       Facsimile: (312) 750-8600

or to such  other  person or address as SPSS  shall  furnish  to  DeltaPoint  in
writing by notice given in the manner set forth above.


                                     - 28 -

<PAGE>



                  11.5  Assignment.  This  Agreement  and all of the  provisions
hereof shall be binding upon and inure to the benefit of the parties  hereto and
their respective  successors and permitted  assigns,  but neither this Agreement
nor any of the rights,  interests or obligations  hereunder shall be assigned by
any of the  parties  hereto  without  the  prior  written  consent  of the other
parties,  except by  operation of law and except that SPSS may assign its rights
and  obligations  under this Agreement to any other entity wholly owned by SPSS.
If such assignment  shall be made by SPSS, the assignee shall be entitled to all
of the  rights  and  shall  assume  all of the  obligations  of SPSS  hereunder,
provided,  that SPSS shall remain liable for and guarantee  the  performance  of
such entity's obligations under this Agreement.

                  11.6  Publicity.  Neither  DeltaPoint  nor SPSS  shall make or
issue,  or cause to be made or issued,  any  announcement  or written  statement
concerning  this  Agreement  or  the   transactions   contemplated   hereby  for
dissemination  to the general  public,  without the prior written consent of the
other party.  This provision shall not apply,  however,  to any  announcement or
written statement  required to be made by law, the regulations of any federal or
state governmental agency or any stock exchange,  except that the party required
to make such announcement shall,  whenever  practicable,  consult with the other
party  concerning  the  timing  and  content of such  announcement  before  such
announcement is made.

                  11.7 Headings.  The Article and Section headings  contained in
this Agreement are inserted for convenience only and shall not affect in any way
the meaning or interpretation of this Agreement.

                  11.8 Severability. If any provision of this Agreement shall be
determined  to be contrary  to law and  unenforceable  by any court of law,  the
remaining provisions shall be severable and enforceable in accordance with their
terms.

                  11.9 Governing  Law. This  Agreement  shall be governed by and
construed in accordance  with the laws of the State of Illinois,  without regard
to its conflicts of law doctrine. The parties hereto expressly submit themselves
to the  non-exclusive  jurisdictions of the State and Federal Courts of Illinois
for the  resolution  of any  disputes  which may arise under or with  respect to
compliance with this Agreement.

                  11.10   Counterparts.   This   Agreement   may   be   executed
simultaneously  in two or more  counterparts,  each of which  shall be deemed an
original,  but  all  of  which  together  shall  constitute  one  and  the  same
instrument.

                  11.11       Third Parties.   Nothing herein shall be construed
to confer  upon or give to any party  other  than the  parties  hereto and their
successors or permitted  assigns,  any rights or remedies  under or by reason of
this Agreement.

                  11.12       Post-Closing Deliveries. DeltaPoint shall use best
efforts to obtain and deliver to SPSS those consents  referenced on Schedule 2.3
within 15 days after the Closing Date.

                                     - 29 -

<PAGE>



                  11.13 Entire Agreement. This Agreement, including the Exhibits
and Schedules  hereto,  sets forth the entire agreement and understanding of the
parties hereto in respect of the subject matter contained herein, and supersedes
all prior agreements, covenants,  representations or warranties, whether oral or
written, by any party hereto.


                                     - 30 -

<PAGE>



                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be duly executed, all as of the day and year first written above.


                                      SPSS INC., a Delaware corporation



                                      By:    /s/ Edward Hamburg
                                      Name:  Edward Hamburg
                                      Title: Executive Vice President






                                      DELTAPOINT, INC., a California corporation



                                       By:     /s/ Jeffrey F. Ait
                                       Name:   Jeffrey F. Ait
                                       Title:  Chief Executive Officer

                                     - 31 -

<PAGE>



                                TABLE OF CONTENTS


ARTICLE I     TERMS OF PURCHASE AND SALE......................................1

 1.1          Purchase and Sale...............................................1
 1.2          Time and Place of Closing.......................................3
 1.3          Purchase Price..................................................3
              1.3.1         Allocation of Purchase Price......................3
 1.4          Assumption of Liabilities and Obligations.......................4
 1.5          Liabilities Not Assumed.........................................5
 1.6          Taxes...........................................................5

ARTICLE II    REPRESENTATIONS AND WARRANTIES OF
              DELTAPOINT .....................................................5

 2.1          Organization and Qualification..................................5
 2.2          Authority.......................................................5
 2.3          Consents and Approvals..........................................6
 2.4          Absence of Conflicts............................................6
 2.5          Financial Statements; Accounts Receivable.......................6
 2.6          Absence of Undisclosed Liabilities..............................7
 2.7          Current Liabilities/Receivables.................................7
 2.8          Absence of Certain Changes or Events............................7
 2.9          Real and Personal Property; Inventories.........................8
 2.10         Patents, Trademarks, Etc........................................9
 2.11         Employees......................................................10
 2.12         Source Code....................................................10
 2.13         Contracts and Commitments......................................10
 2.14         Licenses and Royalties.........................................11
 2.15         Adequacy of Documentation......................................11
 2.16         Third-Party Components in Software Programs....................11
 2.17         Third-Party Interests or Marketing Rights in Software Programs.11
 2.18         No Virus Warranties............................................12
 2.19         Purchased Software; Performance; Physical Media................12
 2.20         Government Contracts...........................................12
 2.21         Product Warranties and Liabilities.............................13
 2.22         Insurance......................................................13
 2.23         Litigation and Administrative Proceedings......................13
 2.24         Tax Matters....................................................14
              2.24.1        Tax Returns......................................14
              2.24.2        Examinations, Etc................................14
              2.24.3        All Taxes Paid or Reserved.......................14
              2.24.4        Withholding......................................14
              2.24.5        Asset Attributes.................................15
 2.25         Compliance with Laws...........................................15
 2.26         Environmental and Safety Matters...............................15

                                                  - i -

<PAGE>



 2.27         Employee Benefits..............................................15
 2.28         Licenses and Permits...........................................18
 2.29         Relations With Suppliers and Customers.........................18
 2.30         Interests in Competitors, Suppliers and
              Customers......................................................18
 2.31         Discrimination; Occupational Safety; Labor.....................18
 2.32         Related Transactions...........................................19
 2.33         Brokers and Finders............................................19
 2.34         Questionable Payments..........................................19
 2.35         Title to Assets; No Liens......................................19
 2.36         Necessary Property.............................................19
 2.37         Current Products...............................................20
 2.38         Full Disclosure................................................20
 2.39         Effect of Certificates.........................................20

ARTICLE III   REPRESENTATIONS AND WARRANTIES OF SPSS.........................20

 3.1          Organization and Qualification. ...............................20
 3.2          Authority......................................................21
 3.3          Consents and Approvals.........................................21
 3.4          Absence of Conflicts...........................................21
 3.5          Litigation and Administrative Proceedings.  ...................21
 3.6          Brokers and Finders............................................21

ARTICLE IV    COVENANTS OF DELTAPOINT AND THE SHAREHOLDER....................21

 4.1          Tax Matters....................................................22
 4.2          Post-Closing Access to Information.............................22
 4.3          Right of Endorsement...........................................22
 4.4          Accounts Receivable............................................22
 4.5          Change of Name.................................................22
 4.6          Further Assurances.............................................23

ARTICLE V     COVENANTS OF SPSS..............................................23

 5.1          Retention of Records...........................................23
 5.2          Further Assurances.............................................23
 5.3          Change of Name of DELTAPOINT...................................23

ARTICLE VI    MUTUAL COVENANTS...............................................23

 6.1          Confidentiality................................................23
 6.2          Consistent Tax Reporting.......................................24
 6.3          Cooperation....................................................24

ARTICLE VII   CONDITIONS TO OBLIGATIONS OF DELTAPOINT........................24


                                     - ii -

<PAGE>



 7.1          Representations and Warranties.................................24
 7.2          Performance....................................................24
 7.3          Filings; Consents; Waiting Periods............................ 24
 7.4          No Injunction..................................................25

ARTICLE VIII  CONDITIONS TO OBLIGATIONS OF SPSS..............................25

 8.1          Representations and Warranties.................................25
 8.2          Performance....................................................25
 8.3          Filings; Consents; Waiting Periods.............................25
 8.4          Bulk Sales Compliance..........................................25
 8.5          No Litigation..................................................25
 8.6          Non-Competition Agreement......................................26
 8.7          Release of Obligations.........................................26
 8.8          Legal Opinion..................................................26
 8.9          Due Diligence Investigation....................................26

ARTICLE IX    CLOSING DELIVERIES.............................................26

 9.1          Legal Opinion..................................................26
 9.2          Consents.......................................................26
 9.3          Closing Certificates...........................................26
 9.4          Instruments of Transfer........................................27
 9.5          Charter; Good Standing Certificates............................27
 9.6          Agreement......................................................27
 9.7          Further Assurances.............................................27

 ARTICLE X    SURVIVAL AND INDEMNIFICATION...................................28

 10.1         Survival of Representations and Warranties; Covenants..........28
 10.2         Indemnification by DeltaPoint and the Shareholder..............28
 10.3         Undisclosed Liabilities........................................29
 10.4         Indemnification Procedure......................................29
 10.5         Indemnification by SPSS........................................30
 10.6         Indemnification Procedure......................................30
 10.7         Arbitration....................................................31

ARTICLE XI    MISCELLANEOUS..................................................32

 11.1         Amendment and Modification.....................................32
 11.2         Waiver of Compliance...........................................32
 11.3         Expenses.......................................................32
 11.4         Notices........................................................32
 11.5         Assignment.....................................................33
 11.6         Publicity......................................................33
 11.7         Headings.......................................................33
 11.8         Severability...................................................34

                                     - iii -

<PAGE>



 11.9         Governing Law..................................................34
 11.10        Counterparts...................................................34
 11.11        Third Parties..................................................34
 11.12        Entire Agreement...............................................34
 

                                     - iv -

<PAGE>



                                 SCHEDULE 1.1(a)

                     DeltaGraph Inventory and Stock in Trade


<PAGE>



                                  SCHEDULE 1.4

                               Assumed Liabilities




<PAGE>



                                  SCHEDULE 2.3

                 Consents and Approvals Required for DeltaPoint


<PAGE>



                                  SCHEDULE 2.5

             DeltaPoint Financial Information Relating to DeltaGraph


Inventory as of 4/30/97 [to be updated as of 5/31/97]

Monthly sales revenues (dollars and units) for 1/95 through 4/97

Product line profit and loss  statements  for the first  quarter of 1995 through
the first quarter of 1997

Sales return reserve analysis at 12/31/96

Product line budget for 1997


<PAGE>



                                 SCHEDULE 2.5(a)

                    Items Excluded from Financial Information


<PAGE>



                                  SCHEDULE 2.8

                                Changes or Events


<PAGE>



                                 SCHEDULE 2.9(a)

        Pledges, Liens, Leases, Encumbrances, Conditional Sales Contracts
              and Other Security Arrangements Affecting the Assets


<PAGE>



                                 SCHEDULE 2.9(b)

                     DeltaPoint's Inventories of DeltaGraph


<PAGE>



                                  SCHEDULE 2.10

                        Registered Intellectual Property


<PAGE>



                                  SCHEDULE 2.12

                        Third Party Rights in Source Code


<PAGE>



                                  SCHEDULE 2.13

             Product Warranties and Standard Form Customer Contracts


<PAGE>



                                  SCHEDULE 2.16

                           Licenses from Third Parties


<PAGE>



                                  SCHEDULE 2.22

                               Insurance Policies


<PAGE>



                                  SCHEDULE 2.23

                    Litigation and Administrative Proceedings


<PAGE>



                                  SCHEDULE 2.26

                              Licenses and Permits


<PAGE>



                                  SCHEDULE 2.27

              Notices from Customers and/or Suppliers of DeltaPoint


<PAGE>



                                  SCHEDULE 2.28

                Interests in Competitors, Suppliers and Customers


<PAGE>



                                  SCHEDULE 2.29

                               Brokers and Finders


<PAGE>



                                  SCHEDULE 2.32

                                Current Products


<PAGE>



                                  SCHEDULE 3.3

                    Consents and Approvals Required for SPSS

                                      None


<PAGE>



                                  SCHEDULE 4.8

             States in Which DeltaPoint is Qualified to Do Business


<PAGE>



                                    EXHIBIT A

                       Form of DeltaPoint Counsel Opinion


<PAGE>


                                    EXHIBIT B

                          Form of SPSS Counsel Opinion






                                                                   Exhibit 15. 1







                          Acknowledgment of Independent
                          Certified Public Accountants
                  Regarding Independent Auditors' Review Report


The Board of Directors
SPSS Inc.:

With  respect  to the  registration  statements  on Form  S-8 of SPSS  Inc.,  we
acknowledge  our  awareness of the use therein of our report dated July 29, 1997
related to our review of interim financial information.

Pursuant to Rule 436(c)  under the  Securities  Act of 1933,  such report is not
considered part of a registration  statement prepared or certified by an account
or a report  prepared  or  certified  by an  accountant  within  the  meaning of
sections 7 and 11 of the Act.


                                                       /s/ KPMG Peat Marwick LLP



Chicago, Illinois
August 14, 1997




<TABLE> <S> <C>


                                                                  

<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM
SPSS INC. AND  SUBSIDIARIES  CONSOLIDATED  BALANCE SHEET AT JUNE 30,
1997 AND  CONSOLIDATED  STATEMENT  OF  INCOME  FOR THE THREE AND SIX
MONTHS  ENDED JUNE 30,  1997 AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
REFERENCE TO SUCH FINANCIAL STATEMENTS. 
</LEGEND>
<CIK>                         0000869570
<NAME>                        SPSS INC.


       
<S>                             <C>                        <C>
<PERIOD-TYPE>                   3-MOS                      12-MOS
<FISCAL-YEAR-END>               DEC-31-1997                DEC-31-1997
<PERIOD-END>                    JUN-30-1997                DEC-31-1997

<CASH>                               0                       7,698
<SECURITIES>                         0                           0
<RECEIVABLES>                        0                      21,402
<ALLOWANCES>                         0                         973
<INVENTORY>                          0                       2,035
<CURRENT-ASSETS>                     0                      33,505
<PP&E>                               0                      19,261
<DEPRECIATION>                       0                      13,145
<TOTAL-ASSETS>                       0                      53,177
<CURRENT-LIABILITIES>                0                      20,631
<BONDS>                              0                           0
                0                           0
                          0                           0
<COMMON>                             0                          78
<OTHER-SE>                           0                      30,223
<TOTAL-LIABILITY-AND-EQUITY>         0                      53,177
<SALES>                         22,571                      44,765
<TOTAL-REVENUES>                22,571                      44,765
<CGS>                            2,354                       4,607
<TOTAL-COSTS>                    2,354                       4,607
<OTHER-EXPENSES>                17,809                      34,114
<LOSS-PROVISION>                    26                          36
<INTEREST-EXPENSE>                   7                          15
<INCOME-PRETAX>                  2,559                       6,300
<INCOME-TAX>                       878                       2,113
<INCOME-CONTINUING>              1,681                       4,187
<DISCONTINUED>                       0                           0
<EXTRAORDINARY>                      0                           0
<CHANGES>                            0                           0
<NET-INCOME>                     1,681                       4,187
<EPS-PRIMARY>                     0.20                        0.49
<EPS-DILUTED>                     0.20                        0.49
                                            
                                                                             



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission