SPSS INC
10-Q, 1997-11-14
PREPACKAGED SOFTWARE
Previous: GOLDEN EAGLE INTERNATIONAL INC, NT 10-Q, 1997-11-14
Next: INDEPENDENCE TAX CREDIT PLUS PROGRAM, 10-Q, 1997-11-14







                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                For the Quarterly Period Ended September 30, 1997



                        Commission file Number: 33-64732


                                    SPSS Inc.

             (Exact name of registrant as specified in its charter)



                 Delaware                               36-2815480
     (State or other jurisdiction              (IRS Employer Identification No.)
of incorporation or organization)

                 444 N. Michigan Avenue, Chicago, Illinois 60611
              (Address of principal executive offices and zip code)


        Registrant's telephone number including area code: (312)329-2400


         Indicate by check mark whether the registrant (1) has filed all reports
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports),  and (2) has been subject to filing requirements
for the past 90 days. Yes X No

         As of November 1, 1997,  there were  8,615,326  shares of common  stock
outstanding, par value $.01, of the registrant.




<PAGE>





                                    SPSS Inc.
                                    Form 10-Q
                        Quarter Ended September 30, 1997

                                      INDEX

PART I - FINANCIAL INFORMATION                                     PAGE

 Item 1.  Financial Statements

             Independent Auditors' Review Report                     3

             Consolidated Balance Sheets
             as of December 31, 1996 (unaudited) and
             September 30, 1997 (unaudited)                          4

             Consolidated Statements of Operations
             for the three and nine months ended September 30,
             1996 (unaudited) and 1997 (unaudited)                   5

             Consolidated Statements of Cash Flows
             for the nine months ended September 30, 1996
             (unaudited) and 1997 (unaudited)                        6

             Notes to Consolidated Financial Statements              7

 Item 2.     Management's Discussion and Analysis of
             Financial Condition and Results of Operations           9


PART II - OTHER INFORMATION

Item 1.           Legal Proceedings                                 14

Item 5.           Other Information                                 14

Item 6.           Exhibits and Reports on Form 8-K                  15


<PAGE>




Item 1.           FINANCIAL STATEMENTS



                       Independent Auditors' Review Report


The Board of Directors
SPSS Inc.:

We have reviewed the consolidated balance sheet of SPSS Inc. and subsidiaries as
of September 30, 1997, and the related consolidated statements of operations for
the  three-month  and nine-month  periods ended  September 30, 1996 and 1997 and
consolidated statements of cash flows for the nine-month periods ended September
30,  1996  and  1997.   These   consolidated   financial   statements   are  the
responsibility of SPSS Inc.'s management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the consolidated  financial statements referred to above, for them to
be in conformity with generally accepted accounting principles.






                                                        /s/KPMG PEAT MARWICK LLP

Chicago, Illinois
October 29, 1997
<PAGE>
                           SPSS Inc. and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                      (in thousands, except for share data)
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                     December 31,        September 30,
                                                                        1996*                 1997
                                                                   -----------------    -----------------
CURRENT ASSETS:
<S>                                                              <C>                  <C>               
      Cash and cash equivalents                                  $           13,380   $            7,038
      Accounts receivable, net of allowances                                 21,491               24,456
      Inventories                                                             2,088                2,332
      Prepaid income taxes                                                        -                1,772
      Prepaid expenses and other current assets                               2,187                2,205
                                                                   -----------------    -----------------

                                                                             39,146               37,803
                                                                   -----------------    -----------------

EQUIPMENT AND LEASEHOLD IMPROVEMENTS, at cost:
      Land and building                                                       3,933                1,668
      Furniture, fixtures and office equipment                                5,084                5,656
      Computer equipment and software                                        15,363               17,441
      Leasehold improvements                                                  2,071                2,575
                                                                   -----------------    -----------------

                                                                             26,451               27,340
      Less: Accumulated depreciation and amortization                        15,608               18,063
                                                                   -----------------    -----------------

Net equipment and leasehold improvements                                     10,843                9,277
                                                                   -----------------    -----------------

Capitalized software development costs, net of
  accumulated amortization                                                    7,036                6,060
Goodwill, net of accumulated amortization                                     2,173                1,103
Deferred income taxes                                                         1,268                1,374
Other assets                                                                  2,277                1,797
                                                                   -----------------    -----------------

                                                                 $           62,743   $           57,414
                                                                   =================    =================

CURRENT LIABILITIES:
      Accounts payable                                           $            4,409   $            3,983
      Accrued royalties                                                         520                  386
      Accrued rent                                                              651                  467
      Other accrued liabilities                                              11,359               11,183
      Income taxes and value added taxes                                      3,931                  380
      Customer advances                                                         121                  306
      Deferred revenues                                                       8,884                7,594
                                                                   -----------------    -----------------

                                                                             29,875               24,299
                                                                   -----------------    -----------------

Deferred income taxes                                                         2,245                2,245
Other non-current liabilities                                                 1,305                1,120

STOCKHOLDERS' EQUITY
      Common stock, $.01 par value; 50,000,000 shares
        authorized; 8,563,789 and 8,611,547 shares issued and
        outstanding in 1996 and 1997, respectively                              153                  149
      Additional paid-in-capital                                             41,374               42,015
      Cumulative foreign currency translation adjustments                     (612)              (1,602)
      Accumulated deficit                                                  (11,597)             (10,812)
                                                                   -----------------    -----------------

                                                                             29,318               29,750
                                                                   -----------------    -----------------

                                                                 $           62,743   $           57,414
                                                                   =================    =================
</TABLE>


     *    The  consolidated  balance  sheet  as of  December  31,  1996 has been
          restated to give  retroactive  effect to the Company's  acquisition of
          Quantime    Limited,    which    was    accounted    for   under   the
          pooling-of-interests method.

See  accompanying  notes to  consolidated  financial  statements and independent
                            auditors' review report.


<PAGE>
                           SPSS Inc.and Subsidiaries
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                     (in thousands, except for share data)
                                  (unaudited)


<TABLE>
<CAPTION>

                                                                              
                                                     Three Months Ended                 Nine Months Ended
                                                        September 30,                      September 30,
                                             
                                                 -----------------------------      ------------------------------

                                                     1996            1997               1996             1997
                                                 -------------   -------------      -------------    -------------

Net revenues:
<S>                                            <C>             <C>                <C>              <C>           
      Desktop products                         $       18,401  $       19,813     $       52,384   $       59,001
      Large System products                             4,088           3,630             12,033           11,521
      Other products and services                       2,984           3,180              8,400            9,642
                                                 -------------   -------------      -------------    -------------

Net                                                   25,473          26,623             72,817           80,164
revenues
Cost of revenues                                       2,490           2,243              7,062            7,483

                                                 -------------   -------------      -------------    -------------

Gross profit                                           22,983          24,380             65,755           72,681


Operating expenses:
      Sales and marketing                              11,608          12,893             35,732           38,968
      Product development                               4,105           4,480             11,778           12,820
      General and administrative                        3,051           2,908              8,390            9,063
      Non-recurring charges                                 -           2,413                  -            2,413
      Acquisition-related charges                         980           5,985                980            7,050
                                                 -------------   -------------      -------------    -------------

Operating expenses                                     19,744          28,679             56,880           70,314

                                                 -------------   -------------      -------------    -------------

Operating income (loss)                                 3,239         (4,299)              8,875            2,367

Other income (expense):
      Net interest income                                  57             33                 221              233
      Other income (expense)                             (84)           (100)              (190)            (116)
                                                 -------------   -------------      -------------    -------------

Other income (expense)                                   (27)            (67)                 31              117

                                                 -------------   -------------      -------------    -------------

Income (loss) before income taxes                       3,212         (4,366)              8,906            2,484
Income tax expense (benefit)                            1,132           (965)              3,164            1,636
                                                -------------   -------------      -------------    -------------

Net Income (loss) per share                    $        2,080  $      (3,401)     $        5,742   $          848

                                                 =============   =============      =============    =============

Net income (loss) per share                    $         0.23  $       (0.40)     $         0.62   $         0.09
                                                 =============   =============      =============    =============

Shares used in computing net income (loss)          9,234,221       8,604,305          9,187,893        9,463,627
  per share
                                                 =============   =============      =============    =============


</TABLE>



      The  consolidated  results  of  operations  for the three  months and nine
      months  ended  September  30,  1996 and 1997  have been  restated  to give
      retroactive effect to the Company's acquisition of Quantime Limited, which
      was accounted for under the pooling-of-interests method.

See  accompanying  notes to  consolidated  financial  statements and independent
auditors review report.






<PAGE>
                           SPSS Inc. and Subsidiaries
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)
<TABLE>
<CAPTION>



                                                                                    Nine
                                                                                   Months
                                                                                   Ended
                                                                                  September
                                                                                     30,
                                                                         ---------------------------
                                                                            1996           1997
                                                                         ------------   ------------

       Cash flows from operating activities:
<S>                                                                    <C>            <C>          
           Net income                                                  $       5,742  $         848
           Adjustments to reconcile net income to net cash
             provided by (used in) operating activities:
                 Depreciation and amortization                                 4,266          5,266
                 Stock option compensation expenses                               25         --
                 Write-off of software development costs and other            --              3,011
       assets
                 Write-off of acquired and in-process technology              --              1,287
                 Changes in assets and liabilities, net of effects of
                     acquisitions:
                    Accounts receivable                                        (902)         (2,965)
                    Inventories                                                 137            (244)
                    Prepaid income taxes                                         --          (1,772)
                    Deferred income taxes                                        (5)           (106)
                    Accounts payable                                           (420)           (426)
                    Accrued royalties                                          (100)           (134)
                    Accrued expenses                                           (466)           (360)
                    Accrued income taxes                                      1,237          (3,551)
                    Other                                                    (2,699)         (1,857)
                                                                         ------------   ------------

       Net cash provided by (used in) operating activities                    6,815         (1,003)
                                                                         ------------   ------------

       Cash flows from investing activities:
            Capital expenditures, net                                        (3,878)        (4,109)
            Capitalized software development costs                             (995)          (908)
            Net payments for acquisitions                                      (244)          (958)
            Net decrease in other assets                                          6             -- 

                                                                         ------------   ------------

       Net cash provided by (used in) investing activities                   (5,111)        (5,975)
                                                                         ------------   ------------

       Cash flows from financing activities:
            Net repayments on notes payable                                  (75)            --
            Net proceeds from issuance of common stock                       378            336
            Income tax benefit from stock option exercises                   188            300

                                                                         ------------   ------------

       Net cash provided by financing activities                                 491        636
                                                                         ------------   ------------

       Net change in cash                                                      2,195     (6,342)
       Cash and cash equivalents at beginning of period                       11,071     13,380
                                                                         ------------   ------------
       Cash and cash equivalents at end of period                      $      13,266  $   7,038
                                                                         ============   ============

       Supplemental disclosures of cash flow information:
            Interest paid                                              $         162  $         209
            Income taxes paid                                                  1,540          6,503
                                                                         ============   ============

</TABLE>


The  consolidated  statements of cash flows for the nine months ended  September
30, 1996 and 1997 have been restated to give retroactive effect to the Company's
acquisition   of   Quantime   Limited,   which  is   accounted   for  under  the
pooling-of-interests method.

                     See accompanying notes to consolidated
          financial statements and independent auditors' review report.




<PAGE>



                           SPSS Inc. and Subsidiaries


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Basis of Presentation

         The accompanying  unaudited interim  consolidated  financial statements
reflect all adjustments which, in the opinion of management, are necessary for a
fair  presentation  of the results of the interim  periods  presented.  All such
adjustments are of a normal recurring nature.  Because the Company's acquisition
of  a  majority  interest  in  Quantime  Limited  ("Quantime"),   a  corporation
incorporated under the laws of England with Registered Number 1400578,  is being
treated as a pooling of interests  for  accounting  purposes,  all  consolidated
financial  statements  for the periods prior to the merger have been restated to
include the assets, liabilities and operating results of Quantime (See "Business
Combination" at Note 3).

         These consolidated  financial  statements should be read in conjunction
with the Company's audited  consolidated  financial statements and notes thereto
for the year ended December 31, 1996,  included in the Company's Form 10-K filed
with the Securities and Exchange Commission.

Note 2 - Net Income (Loss) Per Share

         Net income  (loss) per  common  and  common  equivalent  share has been
computed  using  the  weighted  average  number of common  and  dilutive  common
equivalent  shares  outstanding for each period  (9,234,221 shares for the three
months  ended  September  30, 1996,  9,187,893  shares for the nine months ended
September  30, 1996,  and  8,604,305  and  9,463,627  shares for the  comparable
periods in 1997).  Common  equivalent shares consist of the shares issuable upon
exercise of stock options (using the treasury stock method).

Note 3 - Business Combination

         On September 30, 1997, SPSS acquired  approximately  97% of the capital
stock of Quantime from certain  shareholders  and holders of bearer  warrants of
Quantime (the "Shareholders"), for SPSS common stock valued at approximately $30
million.  The  acquisition,  accounted for as a pooling of  interests,  occurred
pursuant to two Stock Purchase Agreements, one between SPSS, certain insiders of
Quantime  (the  "Quantime  Insiders")  and  certain  Shareholders  in the United
Kingdom and another  between SPSS,  Quantime  Insiders and certain  Shareholders
outside of the United  Kingdom,  each dated  September  30, 1997. It is expected
that this  transaction  will qualify as a tax-free  reorganization.  The Company
expects to acquire the  remaining  shares of capital  stock of Quantime  shortly
under the same basic terms of the Stock Purchase Agreements.

<PAGE>

         The Company incurred  significant costs and expenses in connection with
this acquisition, including the write-off of duplicate software products, office
consolidation costs, professional fees and various other integration expenses.
These costs were expensed in the third quarter of 1997.

         The following unaudited  information  reconciles total revenues and net
income of SPSS Inc. and  subsidiaries  as  previously  reported in the Company's
annual  report on Form  10-K  with the  amounts  presented  in the  accompanying
unaudited  statements of  operations  for the three months and nine months ended
September 30, 1996, as well as the separate results of Quantime's operations for
the three months and nine months ended September 30, 1997.
<TABLE>
<CAPTION>

                               Three months ended                          Nine months ended
                                September 30, 1996                          September 30, 1996
                       ------------------------------------       -------------------------------------
                          Revenues           Net Income              Revenues            Net Income
                       ----------------    ----------------       ----------------     ----------------

<S>                  <C>                 <C>                    <C>                  <C>              
SPSS Inc.(1)         $          20,834   $           1,618      $          60,833    $           5,258
Quantime                         4,639                 462                 11,984                  484
                       ----------------    ----------------       ----------------     ----------------
                     $          25,473   $           2,080      $          72,817    $           5,742
                       ================    ================       ================     ================


                               Three months ended                          Nine months ended
                                September 30, 1997                          September 30, 1997
                       ------------------------------------       -------------------------------------
                          Revenues            Net Loss               Revenues             Net Loss
                       ----------------    ----------------       ----------------     ----------------

Quantime             $           4,924   $         (1,272)      $          13,700    $         (1,210)
                       ================    ================       ================     ================
</TABLE>

(1)  Represents the  historical  results of SPSS Inc. and  subsidiaries  without
     considering the effect of the pooling of interests with Quantime.

Note 4 - Recent Developments

         On October 14, 1997, the Company announced an agreement in principle to
acquire  In2itive  Technologies A/S  ("In2itive"),  a Danish  corporation,  in a
transaction  expected to be completed as a pooling of  interests,  in which SPSS
will issue slightly less than 145,000 shares of common stock in exchange for all
of the outstanding shares of In2itive.


<PAGE>
Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

         The following table sets forth the  percentages  that selected items in
the Consolidated Statements of Operations bear to net revenues:


                         SPSS Inc. and Subsidiaries
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (unaudited)

<TABLE>
<CAPTION>

                                                 Percentage of Net Revenues         Percentage of Net Revenues
                                              --------------------------------      ------------------------------
                                                     Three Months Ended                Nine Months Ended
                                                       September 30,                      September 30,
                                              --------------------------------      ------------------------------
                                                     1996            1997               1996             1997
                                                 -------------   -------------      -------------    -------------

Statement of Income Data:
Net revenues:
<S>                                                       <C>             <C>                <C>              <C>
      Desktop products                                    72%             74%                72%              74%
      Large System products                               16%             14%                16%              14%
      Other products and services                         12%             12%                12%              12%
                                                 -------------   -------------      -------------    -------------

Net revenues                                             100%            100%               100%             100%
Cost of revenues                                          10%              8%                10%               9%

                                                 -------------   -------------      -------------    -------------

Gross profit                                              90%             92%                90%              91%


Operating expenses:
      Sales and marketing                                 46%             48%                49%              49%
      Product development                                 16%             17%                16%              16%
      General and administrative                          12%             11%                12%              11%
      Non-recurring charges                            --                  9%             --                   3%
      Acquisition-related charges                          4%             23%                 1%               9%
                                                 -------------   -------------      -------------    -------------

Operating expenses                                        78%            108%                78%              88%
                                                 -------------   -------------      -------------    -------------

Operating income (loss)                                   12%           (16%)                12%               3%
Other income (expense):
      Net interest income                              --              --                 --               --
      Other income (expense)                           --              --                 --               --
                                                 -------------   -------------      -------------    -------------

Other income (expense)                                 --              --                 --               --
                                                 -------------   -------------      -------------    -------------

Income (loss) before income taxes                         12%           (16%)                12%               3%
Income tax expense (benefit)                               4%            (3%)                 4%               2%

                                                 -------------   -------------      -------------    -------------

Net income (loss)                                          8%           (13%)                 8%               1%

                                                 =============   =============      =============    =============



</TABLE>





<PAGE>


Comparison  of Three  Months  Ended  September  30, 1996 to Three  Months  Ended
September 30, 1997.

Net Revenues. Net revenues were $25,473,000 and $26,623,000 for the three months
ended September 30, 1996 and 1997, respectively, an increase of 5%. This revenue
increase was  influenced,  in part by the  acquisition  of  Deltagraph  software
("Deltagraph"),  a graphics  product  formerly  marketed  by  Deltapoint,  Inc.,
effective May 1, 1997. Net of Deltagraph revenue of approximately  $168,000, the
company's  increase in sales was 4%. Revenues from products designed for desktop
computers ("Desktop  products") increased by 8% over the corresponding period in
1996,  but there was an 11%  decrease in revenues  from  products  designed  for
mainframes,  minicomputers, and UNIX workstations ("Large System products"). The
increase in revenues from Desktop  products  reflected a $1,655,000  increase in
new revenues from SPSS for Windows.  In addition,  revenues from annual  license
renewals of Desktop products resulted in a net increase of $799,000,  reflecting
an  $999,000  increase  in annual  license  renewals  of SPSS for  Windows.  The
decrease  in  revenues   from  Large  System   products  was  primarily  due  to
cancellations  of  mainframe  and UNIX  licenses.  Other  products  and services
revenues  increased by 7% due primarily to increases of $97,000 in revenues from
training and consulting services and $120,000 in publication sales. Revenues for
the third quarter of 1997 were adversely affected by changes in foreign currency
exchange rates.

Cost of Revenues. Cost of revenues consists of costs of goods sold, amortization
of capitalized  software development costs, and royalties paid to third parties.
Cost of  revenues  was  $2,490,000  and  $2,243,000  in the three  months  ended
September 30, 1996 and 1997, respectively. Such costs decreased due primarily to
lower amortization of capitalized software development costs. As a percentage of
net revenues, cost of revenues decreased from 10% to 8%.

Sales  and  Marketing.   Sales  and  marketing  expenses  were  $11,608,000  and
$12,893,000   for  the  three  months  ended   September   30,  1996  and  1997,
respectively,  an increase of 11%. This increase was due to the expansion of the
domestic and international  sales and marketing  organizations,  increased costs
for the Clear Software,  Inc.  ("Clear") and  Sigma-series  (Jandel  Corporation
("Jandel")) product lines and salary and commission  increases,  increased media
placement and increased travel expense. These increases were partially offset by
changes in foreign  currency  exchange  rates.  As a percentage of net revenues,
such expenses increased from 46% to 48%.

Product Development. Product development expenses were $4,105,000 and $4,480,000
(net of capitalized  software development costs of $257,000 and $431,000) in the
three months ended September 30, 1996 and 1997, respectively, an increase of 9%.
In the  corresponding  periods  in 1996 and  1997,  the  Company's  expense  for
amortization of capitalized software and product translations,  included in cost
of revenues,  was $374,000 and $363,000,  respectively.  The increase in product
development expenses was primarily due to salary increases,  consulting expense,
and other  additions to the product  development  staff.  As a percentage of net
revenues, product development expenses increased from 16% to 17%.


<PAGE>



General and Administrative.  General and administrative expenses were $3,051,000
and  $2,908,000  in  the  three  months  ended  September  30,  1996  and  1997,
respectively,  a decrease of 5%. Such  expenses  decreased  primarily due to the
reduction of administrative  costs of the acquired entities.  As a percentage of
net revenues, general and administrative expenses decreased from 12% to 11%.

Non-recurring Charges. Non-recurring charges of $2,413,000 in 1997 resulted from
the revaluation of certain assets  associated  with the Company's  Macintosh and
BMDP product lines.

Acquisition-related  Charges.  Charges  related to the  acquisition  of Quantime
totaled $5,985,000 and represented the write-off of duplicate software products,
professional  fees and various  other  integration  expenses in the three months
ended  September 30, 1997.  Charges  related to the acquisition of Clear totaled
$980,000  in  the  three  months  ended  September  30,  1996,  and  represented
professional  fees,  severance pay, and other related costs.  As a percentage of
net revenues, acquisition related charges increased from 4% to 23% .

Net Interest  Income.  Net interest income was $57,000 and $33,000 for the three
months ended September 30, 1996 and 1997,  respectively.  This negative variance
was primarily due to SPSS' investment of lower cash balances in 1997.

Other Income  (Expense).  Other income  (expense)  consists of foreign  currency
transaction  losses of  ($84,000)  and  ($100,000)  for the three  months  ended
September 30, 1996 and 1997, respectively.

Provision for Income Taxes.  The provision for income taxes was  $1,132,000  for
the three months ended  September  30, 1996  reflecting an effective tax rate of
approximately  35%. The ($965,000) income tax benefit for the three months ended
September 30, 1997 reflects an effective tax rate of approximately  34% for SPSS
on a stand-alone  basis,  offset by an effective tax rate of approximately  132%
for Quantime, due to the nondeductibility of certain third quarter expenses.

Comparison  of Nine  Months  Ended  September  30,  1996 to  Nine  Months  Ended
September 30, 1997.

Net Revenues.  Net revenues were  $72,817,000 and $80,164,000 in the nine months
ended  September  30, 1996 and 1997,  respectively,  an  increase  of 10%.  This
increase in revenue was  influenced,  in part, by the  acquisition of DeltaGraph
software,  a graphics product formerly marketed by DeltaPoint,  Inc.,  effective
May 1, 1997. Net of DeltaGraph revenue of approximately  $638,000, the Company's
increase in sales was 9%. Revenues from Desktop products  increased 13% over the
corresponding  period in 1996 but revenues from Large System products  decreased
4%. The increase in revenues from Desktop products  reflected  $6,408,000 in new
revenues  from SPSS for  Windows.  In  addition,  revenues  from annual  license
renewals  of  Desktop  products  resulted  in  a  net  increase  of  $1,920,000,
reflecting a $2,226,000 increase in

<PAGE>

annual license renewals of SPSS for Windows. The decrease in revenues from Large
System  products  was  primarily  due to  cancellations  in  mainframe  and UNIX
licenses.  Other products and services  revenues  increased 15% primarily due to
the increase in training and  consulting  revenues.  Revenues for the first nine
months of 1997 were adversely  affected by changes in foreign currency  exchange
rates.

Cost of Revenues.  Cost of revenues were  $7,062,000 and $7,483,000 for the nine
months ended September 30, 1996 and 1997, respectively,  an increase of 6%. Such
costs  increased due to higher sales levels and higher  amortization  amounts of
product translations.  As a percentage of net revenues,  such expenses decreased
from 10% to 9%.

Sales  and  Marketing.   Sales  and  marketing  expenses  were  $35,732,000  and
$38,968,000 in the nine months ended September 30, 1996 and 1997,  respectively,
an  increase of 9%. This  increase  was due to  expansion  of the  domestic  and
international sales and marketing  organizations,  increased costs for the Clear
and  Sigma-series  (Jandel) product lines,  salary and commission  increases and
increased media  placement.  These increases were partially offset by changes in
foreign currency exchange rates. As a percentage of net revenues,  such expenses
remained constant at 49%.

Product   Development.   Product  development   expenses  were  $11,778,000  and
$12,820,000  (net of  capitalized  software  development  costs of $716,000  and
$1,154,000) for the nine months ended September 30, 1996 and 1997, respectively,
an increase of 9%. In the corresponding  periods in 1996 and 1997, the Company's
expense for  amortization  of  capitalized  software  and product  translations,
included in cost of revenues, was $1,067,000 and $1,246,000,  respectively.  The
increase in product development  expenses was primarily due to salary increases,
purchased  software,  consulting  expenses,  and other  additions to the product
development  staff.  As a percentage  of net revenues,  such  expenses  remained
constant at 16%.

General and Administrative.  General and administrative expenses were $8,390,000
and  $9,063,000  in  the  nine  months  ended   September  30,  1996  and  1997,
respectively,  an increase  of 8%.  Such  expenses  increased  primarily  due to
increases in salaries and salary related expenses, freight charges and increased
Quantime  general and  administrative  expenses  over the prior year.  Partially
offsetting  these  unfavorable  variances,  were  decreases in accrued  bonuses,
professional fees and bad debt expense. As a percentage of net revenues, general
and administrative expenses decreased from 12% to 11%.

Non-recurring Charges. Non-recurring charges of $2,413,000 in 1997 resulted from
the revaluation of certain assets  associated  with the Company's  Macintosh and
BMDP product lines.

Acquisition-related  Charges.  Acquisition  related charges amounted to $980,000
and  $7,050,000  for  the  nine  months  ended  September  30,  1996  and  1997,
respectively.  Charges related to the acquisition of Quantime totaled $5,985,000
and represented the write-off of duplicate software products,  professional fees
and various other  integration  expenses.  Additionally,  charges related to the
acquisition of DeltaGraph software from DeltaPoint,  Inc. totaled $1,065,000 and
represented  one-time write-offs of in-process  technology and other acquisition
related charges in 

<PAGE>


the nine months ended September 30, 1997.  Charges related to the acquisition of
Clear  totaled  $980,000  in the nine  months  ended  September  30,  1996,  and
represented  professional  fees,  severance pay, and other related  costs.  As a
percentage of net revenues,  acquisition related charges increased from 1% to 9%
 .

Net Interest Income.  Net interest income was $221,000 and $233,000 for the nine
months ended September 30, 1996 and 1997, respectively.  This favorable variance
can be attributed to investment of funds at higher interest rates in 1997.

Other Income  (Expense).  Other income  (expense)  consists of foreign  currency
transaction  losses of  ($190,000)  and  ($116,000)  for the nine  months  ended
September 30, 1996 and 1997, respectively.

Provision for Income Taxes.  Provision for income taxes was  $3,164,000  for the
nine months ended  September 30, 1996  reflecting an  approximate  effective tax
rate of 35%. Provision for income taxes was $1,636,000 for the nine months ended
September 30, 1997  reflecting an effective  tax rate of  approximately  33% for
SPSS on a stand-alone basis and 111% for Quantime,  due to the  nondeductibility
of certain third quarter expenses.

Liquidity and Capital Resources

The  Company  had  no  long-term   debt  as  of  September  30,  1997  and  held
approximately  $7,038,000 of cash and cash equivalents.  Funds in the first nine
months of 1997 were used in operations and for payments related to the Company's
acquisition of Deltagraph software and Quantime.  Capital expenditures were also
made for leasehold improvements to the Company's new office space and furniture,
computer  equipment and  leasehold  improvements  for newly hired  employees and
product development.

The Company  currently has an available  $5,000,000  secured line of credit with
Bank of America N.T.S.A. ("B of A"), under which borrowings bear interest at the
reference rate  (currently  8.5%).  As of September 30, 1997, the Company had no
borrowings under this line of credit.  The credit agreement with B of A requires
the Company to comply with certain  specified  financial  ratios and tests,  and
restricts the Company's ability to, among other things (i) pay dividends or make
distributions, (ii) incur additional indebtedness, (iii) create liens on assets,
(iv) make investments,  (v) engage in mergers,  acquisitions or  consolidations,
(vi) sell assets and (vii) engage in certain transactions with affiliates.

The  Company  anticipates  that  amounts  available  under  its line of  credit,
existing  sources of liquidity and cash flows  generated from operations will be
sufficient to fund the Company's  operations  and capital  requirements  for the
foreseeable  future.  However,  no assurance can be given that changing business
circumstances  will not require  additional  capital  for  reasons  that are not
currently  anticipated  or that the  necessary  additional  capital will then be
available to the Company on favorable terms, or at all.

<PAGE>

International Operations

Moderate growth in the Company's  international  operations continued during the
third quarter of 1997.  The portion of revenues  attributable  to  international
operations was adversely  affected by the  relationship  of the U.S. dollar when
compared to other foreign currencies.  Consolidated net revenues increased 5% in
the three months ended  September  30, 1997,  when  compared to the three months
ended  September  30, 1996 and 10% for the nine months ended  September 30, 1997
when  compared  to the same  period of 1996.  Net of the  effects  of changes in
foreign currency rates, the increases would have been approximately 19% and 18%,
respectively.

Safe Harbor

         "Safe Harbor" Statement under the Private Securities  Litigation Reform
Act of 1995: With the exception of historical information, the matters discussed
in this form 10-Q include  forward-looking  statements  that  involve  risks and
uncertainties  described in this document,  and the Company's other filings with
the Securities and Exchange  Commission  that could cause actual results to vary
materially from the future results indicated in such forward-looking statements.
No assurance can be given that the future results covered by the forward-looking
statements  will be achieved.  Other factors could also cause actual  results to
vary  materially  from the  future  results  indicated  in such  forward-looking
statements.


                           PART II - OTHER INFORMATION

Item 1.           Legal Proceedings

Currently there are no material  pending legal  proceedings to which the Company
or any of its  subsidiaries  is a party or to which  any of  their  property  is
subject.


Item 5.           Other Information

On October 14,  1997,  SPSS  announced  an  agreement  in  principle  to acquire
In2itive Technologies A/S in a transaction expected to be completed as a pooling
of  interests,  in which SPSS will issue  slightly  less than 145,000  shares of
common stock in exchange for all of the outstanding shares of In2itive. In2itive
is a privately held producer of software tools for market research.



<PAGE>




Item 6.           Exhibits and Reports on Form 8-K.

         (a)      Exhibits (Note:  Management contracts and compensatory plans
                  or arrangements are underlined in the following list.)


                                                                 Incorporation
Exhibit                                                           by Reference
Number   Description of Document                                 (if applicable)

 2.1    Stock Purchase Agreement among SPSS Inc., Edward               +2.1
        Ross, Richard Kottler, Norman Grunbaum, Louis
        Davidson and certain U.K.-Connected Shareholders
        or warrant holders of Quantime Limited named therein,
        dated as of September 30, 1997, together with a list
        briefly identifying the contents of omitted schedules.

2.2     Stock Purchase Agreement among SPSS Inc., Edward                +2.2
        Ross, Richard Kottler, Norman Grunbaum, Louis
        Davidson and certain Non-U.K. Shareholders
        or warrant holders of Quantime Limited named therein,
        dated as of September 30, 1997, together with a list
        briefly identifying the contents of omitted schedules.

 3.1    Certificate of Incorporation of the Company                  *   3.2

 3.2    By-Laws of the Company                                       *   3.4

 4.1    Credit Agreement                                             **  4.1

 4.2    First Amendment to Credit Agreement                         ***  4.2

10.1    Employment Agreement with Jack Noonan                         + 10.1


15.1    Acknowledgment of Independent Certified
        Public Accountants Regarding Independent
        Auditors' Review Report

27.1    Financial Data Schedule
- -------------------------------

+    Previously  filed with SPSS' Report on Form 8-K, dated  September 30, 1997,
     filed October 15, 1997.

<PAGE>

*    Previously filed with Amendment No. 2 to Form S-1 Registration Statement of
     SPSS Inc. filed on August 4, 1993 (Registration No. 33-64732)

**   Previously filed with SPSS' Quarterly Report on Form 10-Q for the Quarterly
     Period Ended March 31, 1996

***  Previously  filed with the Annual  Report on Form 10-K of SPSS Inc. for the
     Year ended December 31, 1996 (Registration No. 33-64732).

     (b)  SPSS Inc. filed the following  report on Form 8-K during the quarterly
          period ended September 30, 1997:

                  (i) Report on Form 8-K,  dated  September  30, 1997,  filed on
                  October  15,  1997.  The Report on Form 8-K  reported  that on
                  September  30, 1997,  SPSS acquired  approximately  97% of the
                  outstanding shares of capital stock of Quantime,  from certain
                  Shareholders,  for  shares  of SPSS  Common  Stock.  The stock
                  acquisition, accounted for as a pooling of interests, occurred
                  pursuant to two Stock Purchase  Agreements,  one between SPSS,
                  the Quantime  Insiders and certain  Shareholders in the United
                  Kingdom and another  between SPSS,  the Quantime  Insiders and
                  certain  Shareholders  outside the United Kingdom,  each dated
                  September  30,  1997.  The Report on Form 8-K was filed  under
                  Item 2.



<PAGE>




                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                    SPSS Inc.



Date:             November 14, 1997       By: /s/ Jack Noonan
                                          Jack Noonan
                                          President and Chief Executive Officer


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed by the undersigned, in his capacity as the principal
financial officer of the Registrant.


Date:             November 14, 1997       By: /s/ Edward Hamburg
                                          Edward Hamburg
                                          Executive Vice-President, Corporate
                                          Operations and Chief Financial Officer



<PAGE>



                                  EXHIBIT INDEX



Exhibit                                                                 Page
Number     Description of Document                                     Number


    15.1            Acknowledgment of Independent Certified             19
                    Public Accountants Regarding Independent
                    Auditors' Review Report

    27.1            Financial Data Schedule                             20







                                                                   Exhibit 15. 1





                          Acknowledgment Of Independent
                          Certified Public Accountants
                  Regarding Independent Auditors' Review Report


The Board of Directors
SPSS Inc.:

With  respect to the  registration  statements  on Form S-3 and Form S-8 of SPSS
Inc., we acknowledge our awareness of the  incorporation by reference therein of
our report  dated  October 29, 1997  related to our review of interim  financial
information.

Pursuant to Rule 436(c)  under the  Securities  Act of 1933,  such report is not
considered  part  of a  registration  statement  prepared  or  certified  by  an
accountant or a report prepared or certified by an accountant within the meaning
of sections 7 and 11 of the Act.


                                                        /s/KPMG PEAT MARWICK LLP

Chicago, Illinois
November 14, 1997




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM SPSS INC.
AND  SUBSIDIARIES   CONSOLIDATED   BALANCE  SHEET  AT  SEPTEMBER  30,  1997  AND
CONSOLIDATED  STATEMENT OF INCOME FOR THE THREE AND NINE MONTHS ENDED  SEPTEMBER
30,  1997 AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<CIK>                         0000869570
<NAME>                        SPSS INC.

       
<S>                             <C>            <C>
<PERIOD-TYPE>                   3-MOS          12-MOS
<FISCAL-YEAR-END>               DEC-31-1997    DEC-31-1997
<PERIOD-END>                    SEP-30-1997    DEC-31-1997

<CASH>                          0               7,038
<SECURITIES>                    0                  0
<RECEIVABLES>                   0              25,448
<ALLOWANCES>                    0                 992
<INVENTORY>                     0               2,332
<CURRENT-ASSETS>                0              37,803
<PP&E>                          0              27,340
<DEPRECIATION>                  0              18,063
<TOTAL-ASSETS>                  0              57,414
<CURRENT-LIABILITIES>           0              24,299
<BONDS>                         0                  0  
           0                  0  
                     0                  0  
<COMMON>                        0                  149
<OTHER-SE>                      0               29,601
<TOTAL-LIABILITY-AND-EQUITY>    0               57,414
<SALES>                         26,623          80,164
<TOTAL-REVENUES>                26,623          80,164
<CGS>                            2,243           7,483
<TOTAL-COSTS>                    2,243           7,483
<OTHER-EXPENSES>                28,679          70,314
<LOSS-PROVISION>                   113             149
<INTEREST-EXPENSE>                  50             137
<INCOME-PRETAX>                 (4,366)          2,484
<INCOME-TAX>                      (965)          1,636
<INCOME-CONTINUING>             (3,401)            848
<DISCONTINUED>                  0                   0 
<EXTRAORDINARY>                 0                   0 
<CHANGES>                       0                   0 
<NET-INCOME>                    (3,401)            848
<EPS-PRIMARY>                    (0.40)           0.09
<EPS-DILUTED>                    (0.40)           0.09
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission