CERES FUND LP
10-Q, 1996-08-15
SECURITY & COMMODITY BROKERS, DEALERS, EXCHANGES & SERVICES
Previous: SEARS CREDIT ACCOUNT MASTER TRUST I, 424B3, 1996-08-15
Next: OMEGA ENVIRONMENTAL INC, DEF 14A, 1996-08-15



                           FORM 10-Q

                SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549

(Mark One)

        [X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF    
         THE SECURITIES EXCHANGE ACT OF 1934

            For the quarterly period ended June 30, 1996.

                               OR

        [ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF   
         THE SECURITIES EXCHANGE ACT OF 1934

           Commission file number:      033-37802    

                       CERES FUND, L.P.              
              _____________________________________


                                                                  
 
(State of incorporation) - Tennessee                        
(I.R.S. Employer Identification No.) - 62-1444129                 
       


       889 Ridge Lake Blvd., Memphis, Tennessee 38120             
                          (901)543-8076               
            _________________________________________
       (Registrant's telephone number, including area code)



    Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.

Yes ( X )     No  (  )








                          CERES FUND, L.P. 
                  (A Tennessee Limited Partnership)

                 Statement of Financial Condition

                          June 30, 1996 
                            (UNAUDITED)

<TABLE>
<CAPTION>
                                  Assets          Assets
                             June 30, 1996   December 31, 1995

<S>                           <C>                 <C>
Cash                          $     36,210        $   15,538
U. S. Treasury obligations at 
  cost plus accrued interest     2,388,210         2,288,186
Equity in 
  commodity trading account:
     Cash                        1,917,493           662,426
     Unrealized gain <loss> of
        open futures contracts     210,485           232,026
     Market Value of open option 
        contracts                 <102,500>            1,840
Other assets                         9,106             5,056
                                __________        __________
                              $  4,459,004       $ 3,205,072
                              ============       =========== 


                 Liabilities and Partners' Capital

Liabilities:
   Accrued management fees    $     13,828        $   10,077
   Accrued incentive fees          243,321            97,960
   Other accrued expenses           22,788            15,489
   Redemptions payable              68,483            83,926
                                __________         _________
                                   348,420           207,452
                                __________         _________

Partners' capital:
   General partners                309,104           166,392
   Limited partners              3,801,480         2,831,228
                                __________         _________  
      Total partners' capital    4,110,584         2,997,620
                                __________         _________

                              $  4,459,004       $ 3,205,072
                              ============       ===========
</TABLE>

See accompanying notes to financial statements.



                          CERES FUND, L.P.
                 (A Tennessee Limited Partnership)

                         Statement of Income
                For the period from January 1, 1996
                        through June 30, 1996
                              (UNAUDITED)

<TABLE>

<S>                                                  <C>
Income

     Net gains <losses> on trading of commodity 
     futures and option contracts:
     Realized gain <losses> on closed positions       $2,294,187
     Change in unrealized gain <losses> on 
       open positions                                      1,970 
     Interest                                             79,548
                                                       __________ 

                                                      $2,375,705
                                                      __________

Expenses
     Brokerage commissions, exchange, clearing fees 
       and NFA charges                                   251,388
     Management fee allocations                           66,264
     Incentive fee allocations                           277,618
     Professional and administrative expenses             35,544
                                                       _________
                                                         630,814
                                                       _________

     Net Income                                       $1,744,891 
                                                       =========
</TABLE>




See accompanying notes to financial statements.








                          CERES FUND, L.P.
                (A Tennessee Limited Partnership)

                        Statement of Income
               For the period from January 1, 1995
                      through June 30, 1995    
                              (UNAUDITED)

<TABLE>

<S>                                                  <C>
Income

   Net gains <losses> on trading of commodity
     futures and option contracts:

   Realized gain <losses> on closed positions        $  480,529
   Change in unrealized gain <losses> 
     on open positions                                   98,936 
   Interest                                              50,871
                                                      _________
                                                        630,336 
                                                      _________

Expenses

   Brokerage commissions, exchange, clearing fees 
     and NFA charges                                    180,806
   Management fee allocations                            36,705
   Incentive fee allocations                              5,997
   Professional and administrative expenses              19,193
                                                       ________

                                                        242,701
                                                       ________

                  Net Income                         $  387,635 
                                                      =========
</TABLE>



See accompanying notes to financial statements.









                         CERES FUND, L.P.
                (A Tennessee Limited Partnership)

                       Statement of Income
                For the period from April 1, 1996
                       through June 30, 1996    
                           (UNAUDITED)


<TABLE>

<S>                                                    <C>
Income

     Net gains <losses> on trading of commodity 
     futures and option contracts:

          Realized gain <losses> on closed positions   $1,859,287
          Change in unrealized gain <losses> on 
             open positions                                92,681
      Interest                                             46,918
                                                       __________


                                                       $1,998,886
                                                       __________

Expenses

    Brokerage commissions, exchange, clearing fees 
      and NFA charges                                     160,852
    Management fee allocations                             39,630
    Incentive fee allocations                             243,321
    Professional and administrative expenses               21,329
                                                       __________
                                            
                                                       $  465,132
                                                       __________

               Net Income                              $1,533,754
                                                       ==========
</TABLE>




See accompanying notes to financial statements.









                         CERES FUND, L.P.
                (A Tennessee Limited Partnership)

                       Statement of Income
                For the period from April 1, 1995
                       through June 30, 1995    
                           (UNAUDITED)

<TABLE>

<S>                                                    <C>
Income

     Net gains <losses> on trading of commodity 
     futures and option contracts:

          Realized gain <losses> on closed positions   $  444,126
          Change in unrealized gain <losses> on 
             open positions                               206,653
      Interest                                             26,370
                                                       __________


                                                       $  677,149
                                                       __________

Expenses

     Brokerage commissions, exchange, clearing fees 
       and NFA charges                                     99,831
     Management fee allocations                            19,241
     Incentive fee allocations                              5,997
     Professional and administrative expenses              10,063
                                                       __________
                                            
                                                       $  135,132
                                                       __________


               Net Income                              $  542,017
                                                       ==========
</TABLE>




See accompanying notes to financial statements.








                          CERES FUND, L.P.
                  (A Tennessee Limited Partnership)

                       Statement of Cash Flows
                            (UNAUDITED)

Cash flows from operating activities:

<TABLE>
<CAPTION>
                                           YEAR TO DATE
                                Six Months Ended June 30, 1996

<S>                                               <C>
Net Income                                        $  1,744,891
 
Adjustments to reconcile net income 
  <loss> to net cash provided by 
  operating activities:

    Net unrealized gain <losses> on open contracts       1,970 

(Increase) decrease in operating assets:

    U. S. Treasury obligation                       -  100,024 
    Investments in commodities fund                 -1,255,067 
    Unrealized gain <losses> on open futures and
      options contracts                                 19,571
    Market Value of open option contracts              104,340 
    Other Assets                                    -    4,050 

Increase (decrease) in operating liabilities:

    Accrued management fees                              3,751  
    Accrued incentive fees                             145,361 
    Other accrued expenses                               7,299 
    Amounts received for future subscriptions             --   
    Redemptions payable                             -   15,443 

        Total Adjustments                           -1,092,292 

Net Cash from operating activities                     652,599

Cash Flows from Financing Activities:

    Net proceeds from sale of limited partnership units   --
    Redemption of limited partnership units         -  343,420 
    Distribution to limited partners                -  288,507 
    Contributions received from general partners          --

Net increase in cash                                    20,672 

Cash at the beginning of the year                       15,538

Cash at the end of the quarter                          36,210
</TABLE>




                         CERES FUND, L.P.
               (A Tennessee Limited Partnership)

                     Statement of Cash Flows
                           (UNAUDITED)

Cash flows from operating activities:

<TABLE>
<CAPTION>
                                           YEAR TO DATE
                                   Six Months Ended June 30, 1995

<S>                                                 <C>
Net Income                                          $  387,635 

Adjustments to reconcile net Income (Loss> 
   to net cash provided by operating activities:

   Net unrealized gain <losses> on open contracts       98,936 

(Increase) decrease in operating assets:

   U. S. Treasury obligation                         - 247,903 
   Investments in commodities fund                   - 177,905
   Unrealized gain <losses> on open futures and 
     options contracts                               - 197,872
   Market Value of open option contracts             -  11,250 
   Other Assets                                      -      37 

Increase (decrease) in operating liabilities:

   Accrued management fees                               1,726
   Accrued incentive fees                                5,997
   Other accrued expenses                            -  12,333
   Redemptions payable                                 294,256

      Total Adjustments                              - 246,385 

Net Cash used in operating activities                  141,250 

Cash Flows from Financing Activities:

   Net proceeds from sale of limited partnership units 191,647
   Redemption of limited partnership units           - 345,171
   Contributions received from general partners          --    

Net decrease in cash                                 -  12,274

Cash at the beginning of the year                       18,064 

Cash at the end of the quarter                           5,790
</TABLE>





                         CERES FUND, L.P.
                (A Tennessee Limited Partnership)

                  Notes to Financial Statements

                         June 30,1996


(1)  Summary of Significant Accounting Policies

Organization

Ceres Fund, L.P. (the Partnership) is a Tennessee limited
partnership organized on September 19, 1990 to engage in the
speculative trading of commodities futures contracts and other
commodity interests.  Randell Commodity Corporation ("Randell") and
RanDelta Capital Partners, L.P. ("RanDelta") are the general
partners.  Randell serves as the managing general partner and
RanDelta serves as the financial general partner.  Randell  will
act as commodity trading advisor with respect to the Partnership.

The Partnership solicited subscriptions for a maximum of 100,000
units of limited partnership interest at $105 per unit.  During the
initial offering period 13,471.6805 units were sold and the
Partnership commenced trading commodity futures contracts on
December 1, 1991.  The Partnership continues to sell units as of
the end of each month at the then average net asset value per unit
plus a selling commission of 5% in accordance with the terms of the
Limited Partnership Agreement, and can continue selling units until
the maximum number of units offered have been sold.  At June 30,
1996, a total of 43,547.7090 units have been sold with 25,587.3163
redeemed, leaving an outstanding balance at June 30, 1996, of
17,960.3927 units.

The general partners agreed to make a capital contribution of the
lesser of $100,000 or 3% of total partnership capitalization and
made an initial capital contribution of $45,000 and has made
additional capital contributions during the period of $55,000 to
meet its investment commitment in the Partnership. In no event will
the general partners' interest in the Partnership be less than 1%
of total partnership capitalization.

Income and expenses of the Partnership (excluding the Management
Allocation and Incentive Allocation) will be allocated pro rata
among the partners based on their respective capital accounts as of
the beginning of the month in which the items of income and expense
accrue, except that limited partners have no liability for
partnership obligations in excess of his or her capital account,
including earnings.  The Management Allocation and Incentive
Allocation are allocated to the Limited Partners only in accordance
with the terms of the Limited Partnership Agreement.


The Partnership is not liable for any organizational and offering
expenses in connection with the issuance and distribution of the
units.  Refco, Inc., the Partnership's commodity broker, paid the
organizational expenses of the Partnership and the expenses of
offering the units to the public.  The Partnership will not
reimburse Refco, Inc. for any portion of the costs so incurred and
will not be liable for any such costs at any time.

Units may not be redeemed during the first six months after they
are purchased.  Thereafter, limited partners may redeem their units
at the redemption net asset value per unit as of the end of any
calendar quarter upon ten days written notice to the managing
general partner.  The redemption charge will be based on the
redemption net asset value on all units redeemed as more fully
described in the offering prospectus.

Under the terms of the partnership agreement, the Partnership will
terminate on the earlier of December 31, 2020, or the occurrence of
certain events as more fully described in the Limited Partnership
Agreement.

Valuation of Futures Contracts

Open commodity futures contracts are valued at market daily and
unrealized gains and losses are reflected in income.

Income Taxes

No provision for income taxes has been made in the accompanying
financial statements since, as a partnership, income and losses for
tax purposes are allocated to the partners for inclusion in their
respective tax returns.

(2)  Management Agreement

The Partnership has entered into a Management Agreement in
consideration of and as compensation for the services to be
rendered by the General Partners and trading advisors.  The
Partnership will pay to the general partners a monthly Management
Allocation equal to 1/3 of 1% (4% per annum) of the adjusted net
asset value of units at month end, plus a quarterly Incentive
Allocation of 15% of any net new appreciation in the adjusted net
asset value of units for the quarter.  During the six months ended
June 30, 1996, management fees totalled $66,264 and incentive fees
totalled $277,618.

(3)  Customer Agreement with Refco, Inc.

The Partnership entered into a customer agreement with Refco, Inc.
(Refco), pursuant to which the Partnership deposits its assets in
a commodity trading account with Refco who executes trades on
behalf of the Partnership.  The Partnership agrees to pay such
brokerage and commission charges and fees as Refco may establish
and charge from time to time.  During 1996, Refco charged the
Partnership commissions on commodity trades at the rate of $32.50
per round-turn.  Total commissions charged to the Partnership by
Refco during this six month period were $240,924.  The Partnership
earns interest on 80% of the average daily equity maintained as
cash in the Partnership's trading account at a rate equal to the
average yield on 13-week United States Treasury Bills.  Total
interest earned by the Partnership from this source during this six
month period amounted to $77,548.

(4)  Related Parties

The sole shareholder of the parent of the managing General Partner
is an active partner in the law firm which is the counsel to the
Partnership, the General Partners, the Memphis branch of Refco and
the Partnership's commodity broker.

(5)  Distribution to Limited Partners.

On January 15, 1996, the General Partner declared a distribution to
the limited partners equal to the difference between the December
31, 1995, net asset value per unit and $125 per unit.  This
distribution, totaling $288,507 resulted in each unit holder having
a net asset value of $125 per unit on January 1, 1996.









                        CERES FUND, L.P.
               (A Tennessee Limited Partnership)

            MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

             for the Quarter Ended June 30, 1996.

RESULTS OF OPERATIONS

               Six Months Ending June 30, 1996    

     Trading in April 1996 resulted in an increase in net asset
value of approximately 50.5% resulting in net income (including
fees and expenses) of $1,337,657 principally in grains.

     Trading in May 1996 resulted in an increase in net asset value
of approximately 8.7% resulting in net income (including fees and
expenses) of $348,380, principally in grains.

     Trading in June 1996 resulted in a decrease in net asset value
of approximately 4.0% resulting in net losses (including fees and
expenses) of $152,283 principally in grains.

CAPITAL RESOURCES

     The Partnership does not intend to raise any additional
capital through borrowing, but will continue to sell Units at the
average net asset value of Units as of the end of each calendar
month.  Due to the nature of the Partnership's business, it will
make no significant capital expenditures, and substantially all its
assets are and will be represented by cash, United States Treasury
bills, securities purchased under agreement to resell and commodity
futures investments.  Inflation is not a significant factor in the
Partnership's profitability.








Commission File No. 033-37802

                         CERES FUND, L.P.

                PART I - FINANCIAL INFORMATION



Item 1.  Financial Statements

The accompanying interim consolidated financial statements are
unaudited, but include all adjustments which management considers
necessary for the fair presentation of results at June 30, 1996.

Moreover, these financial statements do not purport to contain
complete disclosures in conformity with generally accepted
accounting principles and should be read in conjunction with the
Registrant's audited consolidated financial statements at and for
the period ended December 31, 1995.

The results reflected for the six month period ended June 30, 1996
and the period ended December 31, 1995, are not necessarily
indicative of the results for the entire fiscal year which will end
December 31, 1996.








                   PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.  

     None.

Item 2.  Changes in Securities.  

     None.

Item 3.  Defaults Upon Senior Securities.

     None.

Item 4.  Submission of Matters to a Vote of Security Holders.

     None.

Item 5.  Other Information.

A.   The registration statement became effective on March 9, 1991 
     at which time the Partnership began offering the securities  
     for sale.  The offering was extended for 60 days and sales   
     of 13,471.6805 Units for $1,413,296.45 were consummated by   
     November 30, 1991 at which time the initial offering period  
     ended and the continuous offering period commenced.  The     
     Partnership commenced operations December 1, 1991.  The      
     Partnership continues to offer Units for sale.  During the   
     period of January 1, 1996 through June 30, 1996, no          
     additional Units were sold and 324.5294 Units were           
     redeemed.

B.   The Units were offered by the Partnership through members of 
     the National Association of Securities Dealers, Inc. on a    
     best efforts basis.

C.   These securities were registered under the Securities Act of 
     1933.

D.   (1) Units of Limited Partnership interest outstanding at     

               April 30, 1996 - 18,284.9221.

     (2)  Units of Limited Partnership interest outstanding at    

               May 31, 1996 - 18,284.9221.

     (3)  Units of Limited Partnership interest outstanding at 

               June 30, 1996 - 17,960.3927.

E.   Issuance of Limited Partnership Units for cash in the        
     following amounts and on the following dates:

          Dates             Units             Amount

          April 1, 1996      --               --
          May 1, 1996        --               --   
          June 1, 1996       --               --

F.    Redemption of Limited Partnership Units for cash in the     
      following amounts and on the following dates:

             Dates                   Units               Amount

        June 30, 1996               324.5294           $ 68,483 

G.    On May 9, 1994, transactions were consulated pursuant to    
      which Delta International, Inc. terminated its services as  
      trading advisor to the Fund and withdrew as the co-general  
      partner of RanDelta Capital Partners, L.P., the financial   
      general partner to the Fund effective March 31, 1994.       
      These transactions were affected without any cost or        
      expense to the Fund.

Item 6.  Exhibits and Reports on Form 8-K.
          
      None.

                                 SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf of the undersigned thereunto duly authorized.

     Date:  August 13, 1996   


CERES FUND, L.P.        
By:  Randell Commodity Corporation
Managing General Partner



By:  /s/ Frank L. Watson, Jr.
     __________________________
     Frank L. Watson, Jr.
     Chairman 


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          36,210
<SECURITIES>                                 4,422,794
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               4,459,004
<CURRENT-LIABILITIES>                          348,420
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                   4,110,584
<TOTAL-LIABILITY-AND-EQUITY>                 4,459,004
<SALES>                                              0
<TOTAL-REVENUES>                             1,998,886
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               465,132
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,533,754
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission