CERES FUND LP
10-Q, 1997-08-11
SECURITY & COMMODITY BROKERS, DEALERS, EXCHANGES & SERVICES
Previous: R & B INC, 10-Q, 1997-08-11
Next: PUTNAM INTERMEDIATE US GOVT INCOME FUND, N-30D, 1997-08-11



                           FORM 10-Q

                SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549

(Mark One)

        [X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF    
         THE SECURITIES EXCHANGE ACT OF 1934

            For the quarterly period ended June 30, 1997.

                                OR

        [ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF   
         THE SECURITIES EXCHANGE ACT OF 1934

            Commission file number:      033-37802    

                        CERES FUND, L.P.              
              _____________________________________


                                            
              (State of incorporation) - Tennessee
        (I.R.S. Employer Identification No.) - 62-1444129
       


           889 Ridge Lake Blvd., Memphis, Tennessee 38120
                         (901)543-8076               
            _________________________________________
       (Registrant's telephone number, including area code)



    Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes ( X )     No  (  )
<PAGE>
                         CERES FUND, L.P.

                PART I - FINANCIAL INFORMATION



Item 1.  Financial Statements

The accompanying interim consolidated financial statements are
unaudited, but include all adjustments which management considers
necessary for the fair presentation of results at June 30, 1997.

Moreover, these financial statements do not purport to contain
complete disclosures in conformity with generally accepted
accounting principles and should be read in conjunction with the
Registrant's audited consolidated financial statements at and for
the period ended December 31, 1996.

The results reflected for the six month period ended June 30,
1997 and the period ended December 31, 1996, are not necessarily
indicative of the results for the entire fiscal year which will
end December 31, 1997.
















<PAGE>
                          CERES FUND, L.P. 
                  (A Tennessee Limited Partnership)

                 Statement of Financial Condition

                          June 30, 1997

<TABLE>
<CAPTION>

                                  Assets          Assets
                             June 30, 1997   December 31, 1996

<S>                            <C>              <C>
Cash                          $    151,001        $  108,554
U. S. Treasury obligations at 
  cost plus accrued interest     6,062,520         3,077,250
Equity in 
  commodity trading account:
     Cash                          652,529         1,514,594
     Unrealized gain <loss> of
        open futures contracts    <604,068>          186,032
     Market Value of open option 
        contracts                 <482,050>              -0-
Other assets                         3,551             8,657
                                __________        __________
                              $  5,783,483       $ 4,895,087
                              ============       =========== 


                 Liabilities and Partners' Capital

Liabilities:
   Accrued management fees    $     18,052        $   10,033
   Accrued incentive fees              -0-            32,849
   Other accrued expenses           63,471            36,006
   Amounts received for
     future subscriptions            7,100             6,538
   Redemptions payable              72,731            32,572
                                __________         _________
                                   161,354           117,998
                                __________         _________

Partners' capital:
   General partners                324,381           374,741
   Limited partners              5,297,748         4,402,348
                                __________         _________  
      Total partners' capital    5,622,129         4,777,089
                                __________         _________

                              $  5,783,483       $ 4,895,087
                              ============       ===========

</TABLE>
See accompanying notes to financial statements.


                          CERES FUND, L.P.
                 (A Tennessee Limited Partnership)

                         Statement of Income
                For the period from January 1, 1997
                        through June 30, 1997    

<TABLE>
<CAPTION>

<S>                                                  <C>
Income

     Net gains <losses> on trading of commodity 
     futures and option contracts:
     Realized gain <losses> on closed positions       $  352,471
     Change in unrealized gain <losses> on 
       open positions                                  < 782,424>
     Interest                                            136,624
                                                       __________ 

           Income <Loss> From Operations              $< 293,329>
                                                      __________

Expenses
     Brokerage commissions, exchange, clearing fees 
       and NFA charges                                   536,440
     Management fee allocations                          104,363
     Professional and administrative expenses             52,403
     
                                                       _________
                                                         693,206 
                                                       _________

           Net Income <Loss>                           $<986,535>
                                                       =========

Aggregate Income <Loss> Allocated to General Partners $<  50,360>

Aggregate Income <Loss> Allocated to Limited Partners $< 936,175>

Net Income <Loss> per Limited Partnership Unit 
    (Average)                                         $<39.28>(a) 

</TABLE>
(a)  Aggregate Income <Loss> Allocated to Limited Partners of
$<936,175> divided by Average Units Outstanding between December
31, 1996 and June 30, 1997 (23,830.6668 Units).

See accompanying notes to financial statements.



                          CERES FUND, L.P.
                (A Tennessee Limited Partnership)

                        Statement of Income
               For the period from January 1, 1996
                      through June 30, 1996    
<TABLE>
<CAPTION>                            


<S>                                                  <C>
Income

   Net gains <loss> on trading of commodity 
   futures and option contracts:

   Realized gain <loss> on closed positions           $2,294,187
   Change in unrealized gain <loss> 
     on open positions                                     1,970 
   Interest                                               79,548
                                                       _________

       Income <Loss> From Operations                  $2,375,705
                                                       _________

Expenses

   Brokerage commissions, exchange, clearing fees 
     and NFA charges                                     251,388
   Management fee allocations                             66,264
   Incentive fee allocations                             277,618
   Professional and administrative expenses               35,544
                                                        ________

                                                         630,814
                                                        ________

       Net Income <Loss>                              $1,744,891
                                                      ==========

Aggregate Income <Loss> Allocated to General Partners $  142,712

Aggregate Income <Loss> Allocated to Limited Partners $1,602,179

Net Income <Loss> per Limited Partnership Unit        $ 83.66 (a)
  (Average)

</TABLE>

(a)  Aggregate Income <Loss> Allocated to Limited Partners of
$1,602,179 divided by Average Units Outstanding between December
31, 1995 and June 30, 1996 (19,151.0823 Units).


See accompanying notes to financial statements.



                           CERES FUND, L.P.
                (A Tennessee Limited Partnership)

                         Statement of Income
                For the period from April 1, 1997
                        through June 30, 1997    
                             
<TABLE>
<CAPTION>

<S>                                                    <C>
Income:

     Net gains <loss> on trading of commodity 
     futures and option contracts:

          Realized gain <loss> on closed positions     $<431,221>
          Change in unrealized gain <loss> on 
            open positions                              < 94,506>
     Interest                                             77,126
                                                       __________ 
             
          Income <Loss> From Operations                $<448,601>
                                                      __________

Expenses:
     Brokerage commissions, exchange, clearing fees 
       and NFA charges                                   339,022
     Management fee allocations                           57,445
     Incentive fee allocations                               -0-
     Professional and administrative expenses             27,026
                                                       _________
                                                         423,493
                                                       _________

     Net Income <Loss>                                 $<872,094>
                                                       =========

Aggregate Income <Loss> Allocated to General Partners  $< 46,004>

Aggregate Income <Loss> Allocated to Limited Partners  $<826,090>

Net Income <Loss> per Limited Partnership Unit 
  (Average)                                           $<30.72>(a)

</TABLE>

(a)  Aggregate Income <Loss> Allocated to Limited Partners of
$<826,090> divided by Average Units Outstanding between March 31,
1997 and June 30, 1997 (26,891.0692 Units).


See accompanying notes to financial statements.<PAGE>
                        CERES FUND, L.P.
                (A Tennessee Limited Partnership)

                       Statement of Income
                For the period from April 1, 1996
                       through June 30, 1996    
                           
<TABLE>
<CAPTION>

<S>                                                   <C>
Income

     Net gains <loss> on trading of commodity 
     futures and option contracts:

          Realized gain <loss> on closed positions     $1,859,287
          Change in unrealized gain <loss> on 
             open positions                                92,681
      Interest                                             46,918
                                                       __________


           Income <Loss> From Operations               $1,998,886
                                                       __________

Expenses

    Brokerage commissions, exchange, clearing fees 
      and NFA charges                                     160,852
    Management fee allocations                             39,630
    Incentive fee allocations                             243,321
    Professional and administrative expenses               21,329
                                                       __________
                                            
                                                       $  465,132
                                                       __________

               Net Income <Loss>                       $1,533,754
                                                       ==========

Aggregate Income <Loss> Allocated to General Partners  $  125,924

Aggregate Income <Loss> Allocated to Limited Partners  $1,407,830

Net Income <Loss> per Limited Partnership Unit 
   (Average)                                           $ 77.68(a)


</TABLE>

(a)  Aggregate Income <Loss> Allocated to Limited Partners of
$1,407,830 divided by Average Units Outstanding between March 31,
1996 and June 30, 1996 (18,122.6574 Units).


See accompanying notes to financial statements.




                            CERES FUND, L.P.
                  (A Tennessee Limited Partnership)

                       Statement of Cash Flows

<TABLE>
<CAPTION>
                                           YEAR TO DATE
                                Six Months Ended June 30, 1996
<S>                                               <C>
Cash flows from operating activities:

Net Income <Loss>                                 $  1,744,891
 
Adjustments to reconcile net income 
    <loss> to net cash provided by 
    operating activities:

    Net unrealized gain <loss> on open contracts         1,970 

(Increase) decrease in operating assets:

    U. S. Treasury obligation                         (100,024)
    Investments in commodities fund                 (1,255,067) 
    Unrealized gain <loss> on open futures and
      options contracts                                 19,571
    Market Value of open option contracts              104,340 
    Other Assets                                        (4,050)

Increase (decrease) in operating liabilities:

    Accrued management fees                              3,751  
    Accrued incentive fees                             145,361 
    Other accrued expenses                               7,299 
    Amounts received for future subscriptions             --   
    Redemptions payable                                (15,443) 

        Total Adjustments                           (1,092,292) 

Net Cash from <used in> operating activities           652,599

Cash Flows from <used in> Financing Activities:

    Net proceeds from sale of limited partnership units   --
    Redemption of limited partnership units           (343,420)
    Distribution to limited partners                  (288,507)
    Contributions received from general partners          --

Net increase <decrease> in cash                         20,672 

Cash at the beginning of the year                       15,538

Cash at the end of the quarter                          36,210
</TABLE>
                         CERES FUND, L.P.
               (A Tennessee Limited Partnership)

                     Statement of Cash Flows
                    
<TABLE>
<CAPTION>
                                           YEAR TO DATE
                                   Six Months Ended June 30, 1997
<S>                                                 <C>
Cash flows from operating activities:

Net Income <Loss>                                   $<  986,535>

Adjustments to reconcile net Income <Loss> 
   to net cash provided by operating activities:

   Net unrealized gain <loss> on open contracts      <  782,424>

(Increase) decrease in operating assets:

   U. S. Treasury obligation                         <2,985,270>
   Investments in commodities fund                      862,065
   Unrealized gain <loss> on open futures and 
     options contracts                                1,572,524
   Market Value of open option contracts                482,050
   Other Assets                                           5,106

Increase (decrease) in operating liabilities:

   Accrued management fees                                8,019
   Accrued incentive fees                            <   32,849>
   Other accrued expenses                                27,465
   Amounts received for future subscriptions                562
   Redemptions payable                                   40,159

      Total Adjustments                              <  802,593>

Net Cash from <used in> in operating activities      <1,789,128>

Cash Flows from <used in> Financing Activities:

  Net proceeds from sale of limited partnership units 2,278,063
  Redemption of limited partnership units            <  202,260>
  Distribution to limited partners                   <  244,228>
  Contributions received from general partners          --    

Net increase <decrease> in cash                          42,447

Cash at the beginning of the year                       108,554 

Cash at the end of the quarter                          151,001
</TABLE>

                         CERES FUND, L.P.
                (A Tennessee Limited Partnership)

                  Notes to Financial Statements

                         June 30,1997


(1)  Summary of Significant Accounting Policies

Organization

Ceres Fund, L.P. (the Partnership) is a Tennessee limited
partnership organized on September 19, 1990 to engage in the
speculative trading of commodities futures contracts and other
commodity interests.  Randell Commodity Corporation ("Randell")
and RanDelta Capital Partners, L.P. ("RanDelta") are the general
partners.  Randell serves as the managing general partner and
RanDelta serves as the financial general partner.  Randell  will
act as commodity trading advisor with respect to the Partnership.

The Partnership solicited subscriptions for a maximum of 100,000
units of limited partnership interest at $105 per unit.  ($100
net of commission.) During the initial offering period
13,471.6805 units were sold and the Partnership commenced trading
commodity futures contracts on December 1, 1991.  The Partnership
continues to sell units as of the end of each month at the then
average net asset value per unit plus a selling commission of 4%
in accordance with the terms of the Limited Partnership
Agreement, and can continue selling units until the maximum
number of units offered have been sold.  At June 30, 1997, a
total of 54,912.4320 units have been sold, 1,861.9400 units have
been distributed in lieu of a cash distribution, and 27,051.6754
units have been redeemed, leaving an outstanding balance at June
30, 1997, of 29,722.6966 units.

The general partners agreed to make a capital contribution of the
lesser of $100,000 or 3% of total partnership capitalization and
made an initial capital contribution of $45,000 and has made
additional capital contributions during the period of $55,000 to
meet its investment commitment in the Partnership. In no event
will the general partners' interest in the Partnership be less
than 1% of total partnership capitalization.

Income and expenses of the Partnership (excluding the Management
Allocation and Incentive Allocation) will be allocated pro rata
among the partners based on their respective capital accounts as
of the beginning of the month in which the items of income and
expense accrue, except that limited partners have no liability
for partnership obligations in excess of his or her capital
account, including earnings.  The Management Allocation and
Incentive Allocation are allocated to the Limited Partners only
in accordance with the terms of the Limited Partnership
Agreement.


The Partnership is not liable for any organizational and offering
expenses in connection with the issuance and distribution of the
units.  Refco, Inc., the Partnership's commodity broker, paid the
organizational expenses of the Partnership and the expenses of
offering the units to the public.  The Partnership will not
reimburse Refco, Inc. for any portion of the costs so incurred
and will not be liable for any such costs at any time.

Units may not be redeemed during the first six months after they
are purchased.  Thereafter, limited partners may redeem their
units at the redemption net asset value per unit as of the end of
any calendar quarter upon ten days written notice to the managing
general partner.  The redemption charge will be based on the
redemption net asset value on all units redeemed as more fully
described in the offering prospectus.

Under the terms of the partnership agreement, the Partnership
will terminate on the earlier of December 31, 2020, or the
occurrence of certain events as more fully described in the
Limited Partnership Agreement.

Valuation of Futures Contracts

Open commodity futures contracts are valued at market daily and
unrealized gains and losses are reflected in income.

Income Taxes

No provision for income taxes has been made in the accompanying
financial statements since, as a partnership, income and losses
for tax purposes are allocated to the partners for inclusion in
their respective tax returns.

(2)  Management Agreement

The Partnership has entered into a Management Agreement in
consideration of and as compensation for the services to be
rendered by the General Partners and trading advisors.  The
Partnership will pay to the general partners a monthly Management
Allocation equal to 1/3 of 1% (4% per annum) of the adjusted net
asset value of units at month end, plus a quarterly Incentive
Allocation of 15% of any net new appreciation in the adjusted net
asset value of units for the quarter.  During the six months
ended June 30, 1997, management fees totalled $104,363 and
incentive fees totalled $0.

(3)  Customer Agreement with Refco, Inc.

The Partnership entered into a customer agreement with Refco,
Inc. (Refco), pursuant to which the Partnership deposits its
assets in a commodity trading account with Refco who executes
trades on behalf of the Partnership.  The Partnership agrees to
pay such brokerage and commission charges and fees as Refco may
establish and charge from time to time.  During 1996, Refco
charged the Partnership commissions on commodity trades at the
rate of $32.50 per round-turn.  Total commissions charged to the
Partnership by Refco during this six month period were $507,830. 
The Partnership earns interest on 80% of the average daily equity
maintained as cash in the Partnership's trading account at a rate
equal to the average yield on 13-week United States Treasury
Bills.  Total interest earned by the Partnership from this source
during this six month period amounted to $136,624.

(4)  Related Parties

The sole shareholder of the parent of the managing General
Partner is an active partner in the law firm which is the counsel
to the Partnership, the General Partners, the Memphis branch of
Refco and the Partnership's commodity broker.

(5)  Distribution to Limited Partners.

On January 16, 1997, the General Partner declared a distribution
to the limited partners equal to the difference between the
December 31, 1996, net asset value per unit and $210 per unit. 
This distribution, totaling $244,228 in cash and 1,861.94 in
units, resulted in each unit holder having a net asset value of
$210 per unit on January 1, 1997.

On January 15, 1996, the General Partner declared a distribution
to the limited partners equal to the difference between the
December 31, 1995, net asset value per unit and $125 per unit. 
This distribution, totaling $288,507 resulted in each unit holder
having a net asset value of $125 per unit on January 1, 1996.

<PAGE>
Item 2:   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS
          for the Quarter Ended June 30, 1997.

RESULTS OF OPERATIONS

               Six Months Ending June 30, 1997.   

     Trading in April 1997 resulted in a decrease in net asset
value of approximately 1.0% resulting in net losses (including
fees and expenses) of $59,195 principally in grains.

     Trading in May 1997 resulted in an increase in net asset
value of approximately 3.8% resulting in net gains (including
fees and expenses) of $237,907, principally in grains.

     Trading in June 1997 resulted in a decrease in net asset
value of approximately 15.6% resulting in net losses (including
fees and expenses) of $1,050,806 principally in grains.

CAPITAL RESOURCES

     The Partnership does not intend to raise any additional
capital through borrowing, but will continue to sell Units at the
average net asset value of Units as of the end of each calendar
month.  Due to the nature of the Partnership's business, it will
make no significant capital expenditures, and substantially all
its assets are and will be represented by cash, United States
Treasury bills, securities purchased under agreement to resell
and commodity futures investments.  Inflation is not a
significant factor in the Partnership's profitability.<PAGE>
                   

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.  

     None.

Item 2.  Changes in Securities.  

     None.

Item 3.  Defaults Upon Senior Securities.

     None.

Item 4.  Submission of Matters to a Vote of Security Holders.

     None.

Item 5.  Other Information.

A.   The registration statement became effective on March 9, 1991 
     at which time the Partnership began offering the securities  
     for sale.  The offering was extended for 60 days and sales   
     of 13,471.6805 Units for $1,413,296.45 were consummated by   
     November 30, 1991 at which time the initial offering period  
     ended and the continuous offering period commenced.  The     
     Partnership commenced operations December 1, 1991.  The      
     Partnership continues to offer Units for sale.  During the   
     period of January 1, 1997 through June 30, 1997, 10,969.9943 
     additional Units were sold and 1,861.9400 Units were issued 
     in lieu of a cash distribution, and 1,047.8746 Units were    
     redeemed.

B.   The Units were offered by the Partnership through members of 
     the National Association of Securities Dealers, Inc. on a    
     best efforts basis.

C.   These securities were registered under the Securities Act of 
     1933.

D.   (1) Units of Limited Partnership interest outstanding at     

               April 30, 1997 - 27,763.8911.

     (2)  Units of Limited Partnership interest outstanding at    

               May 31, 1997 - 29,145.5299.

     (3)  Units of Limited Partnership interest outstanding at 

               June 30, 1997 - 29,722.6966.




E.   Issuance of Limited Partnership Units for cash in the        
     following amounts and on the following dates:
<TABLE>
<CAPTION>
          Dates             Units             Amount
          <S>               <C>               <C>
          April 1, 1997     3,704.4494        761,434
          May 1, 1997       1,381.6388        281,166
          June 1, 1997        988.1934        208,654
</TABLE>

F.    Redemption of Limited Partnership Units for cash in the     
      following amounts and on the following dates:
<TABLE>
<CAPTION>
             Dates                   Units               Amount
        <S>                         <C>                <C>
        June 30, 1997               411.0267           $ 72,731 
</TABLE>

G.    On May 9, 1994, transactions were consulated pursuant to    
      which Delta International, Inc. terminated its services as  
      trading advisor to the Fund and withdrew as the co-general  
      partner of RanDelta Capital Partners, L.P., the financial   
      general partner to the Fund effective March 31, 1994.       
      These transactions were affected without any cost or        
      expense to the Fund.

Item 6.  Exhibits and Reports on Form 8-K.
          
         Exhibits:

            Exhibit 27 - Financial Data Schedule (EDGAR Filing
                         Only)

         Reports on Form 8-K:

            None.
<PAGE>
                                 SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf of the undersigned thereunto duly authorized.

     Date:  August 11, 1997   


CERES FUND, L.P.        
By:  Randell Commodity Corporation
Managing General Partner



By:  /s/Frank L. Watson, Jr.
     ______________________                                       
     Frank L. Watson, Jr.
     Chairman 


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF CERES FUND, L.P. FOR THE QUARTER ENDED JUNE 30, 1997 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000869711
<NAME> CERES FUND, L.P.
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                         151,001
<SECURITIES>                                 5,628,931
<RECEIVABLES>                                    3,551
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             5,783,483
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               5,783,483
<CURRENT-LIABILITIES>                          161,354
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     5,622,129
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 5,783,483
<SALES>                                      (429,953)
<TOTAL-REVENUES>                             (293,329)
<CGS>                                                0
<TOTAL-COSTS>                                  693,206
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (986,535)
<EPS-PRIMARY>                                  (39.28)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission