MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
485APOS, 1994-12-09
Previous: MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT, 485APOS, 1994-12-09
Next: MERRILL LYNCH ARIZONA MUNICIPAL BD FD OF MLMSMST, N-30B-2, 1994-12-09



<PAGE>   1
 
   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON DECEMBER 9, 1994
    
                                                       REGISTRATION NO. 33-55678
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------
   
                         POST-EFFECTIVE AMENDMENT NO. 4
    
                                       TO
 
                                    FORM S-6
                   FOR REGISTRATION UNDER THE SECURITIES ACT
                  OF 1933 OF THE SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2

                            ------------------------
 
                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
                             (Exact name of trust)
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                              (Name of depositor)
 
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
         (Complete address of depositor's principal executive offices)
 
                            ------------------------

                            BARRY G. SKOLNICK, ESQ.
                    Senior Vice President & General Counsel
                      Merrill Lynch Life Insurance Company
                             800 Scudders Mill Road
                          Plainsboro, New Jersey 08536
                (Name and complete address of agent for service)
 
                            ------------------------

                                    Copy to:
                             STEPHEN E. ROTH, ESQ.
                          Sutherland, Asbill & Brennan
                          1275 Pennsylvania Avenue, NW
                           Washington, DC 20004-2404

                            ------------------------

It is proposed that this filing will become effective (check appropriate box)
 
   
/ / immediately upon filing pursuant to paragraph (b)
    
   
/ / on (date) pursuant to paragraph (b)
    
   
/ / 60 days after filing pursuant to paragraph (a)(1)
    
   
/X/ on January 26, 1995 pursuant to paragraph (a)(1) of Rule 485
    
   
/ / this post-effective amendment designates a new effective date for a
    previously filed post-effective amendment
    
 
     Check box if it is proposed that the filing will become effective on (date)
at (time) pursuant to Rule 487 / /
 
     Pursuant to Rule 24f-2 of the Investment Company Act of 1940, the
Registrant has registered an indefinite amount of securities under the
Securities Act of 1933. The Registrant filed the 24f-2 Notice for the year ended
December 31, 1993 on February 28, 1994.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
                      MERRILL LYNCH LIFE INSURANCE COMPANY

                            ------------------------
 
                CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-8B-2

                            ------------------------
 
<TABLE>
<CAPTION>
N-8B-2 ITEM                                 CAPTION IN PROSPECTUS
- -----------                                 ---------------------
<S>           <C>
      1       Cover Page
      2       Cover Page
      3       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life; More About the Separate Account and its
                Divisions
      4       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More About
                the Contract (Selling the Contracts)
      5       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More About
                Merrill Lynch Life Insurance Company (State Regulation)
      6       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life (The Separate Account)
      7       Not Applicable
      8       Experts
      9       More About Merrill Lynch Life Insurance Company (Legal Proceedings)
     10       Summary of the Contract; Facts About the Contract; More About the Contract; More
                About the Separate Account and its Divisions
     11       Summary of the Contract (The Investment Divisions); Facts About the Separate
                Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
                Merrill Lynch Life; More About the Separate Account and its Divisions (About
                the Separate Account; The Zero Trusts)
     12       Summary of the Contract (The Investment Divisions); Facts About the Separate
                Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
                Merrill Lynch Life; More About the Separate Account and its Divisions
     13       Summary of the Contract (Loans; Fees and Charges); Facts About the Contract
                (Charges Deducted from the Investment Base; Contract Loading; Charges to the
                Separate Account; Guarantee Period; Cash Value; Loans; Partial Withdrawals;
                Death Benefit Proceeds; Payment of Death Benefit Proceeds; Rights to Cancel;
                More About the Contract (Group or Sponsored Arrangements; Merrill Lynch Life's
                Income Taxes); More About the Separate Account and its Divisions (Charges to
                Series Fund Assets; Charges to Variable Series Funds Assets)
     14       Facts About the Contract (Who May Be Covered; Purchasing a Contract; Additional
                Payments); More About the Contract (Other Contract Provisions)
     15       Summary of the Contract (Availability and Payments); Facts About the Contract
                (Purchasing A Contract; Additional Payments); More About the Contract (Income
                Plans)
     16       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life; More About the Separate Account and its
                Divisions.
     17       Summary of the Contract (Net Cash Surrender Value; Rights to Cancel ("Free Look"
                Period) or Convert; Partial Withdrawals); Facts About the Contract (Cash Value;
                Partial Withdrawals; Rights to Cancel or Convert); More About the Contract
                (Some Administrative Procedures)
</TABLE>
<PAGE>   3
 
<TABLE>
<CAPTION>
N-8B-2 ITEM                                 CAPTION IN PROSPECTUS
- -----------                                 ---------------------
<S>           <C>
     18       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life; More About the Separate Account and its
                Divisions
     19       More About Merrill Lynch Life Insurance Company
     20       Not Applicable
     21       Summary of the Contract (Loans); Facts About the Contract (Loans)
     22       Not Applicable
     23       Not Applicable
     24       Not Applicable
     25       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More About
                Merrill Lynch Life Insurance Company
     26       Not Applicable
     27       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More About
                Merrill Lynch Life Insurance Company
     28       More About Merrill Lynch Life Insurance Company (Directors and Executive
                Officers)
     29       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S)
     30       Not Applicable
     31       Not Applicable
     32       Not Applicable
     33       Not Applicable
     34       Not Applicable
     35       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S)
     36       Not Applicable
     37       Not Applicable
     38       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More About
                the Contract (Selling the Contracts)
     39       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More About
                the Contract (Selling the Contracts)
     40       More About the Contract (Selling the Contracts)
     41       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More About
                the Contract (Selling the Contracts)
     42       Not Applicable
     43       Not Applicable
     44       Facts About the Contract; More About the Contract
     45       Not Applicable
     46       Summary of the Contract; Facts About the Contract (Cash Value; Partial
                Withdrawals)
</TABLE>
<PAGE>   4
 
<TABLE>
<CAPTION>
N-8B-2 ITEM                                 CAPTION IN PROSPECTUS
- -----------                                 ---------------------
<S>           <C>
     47       Summary of the Contract (The Investment Divisions); Facts About the Separate
                Account, the Series Fund, the Variable Series Funds, the Zero Trusts and
                Merrill Lynch Life; More About the Separate Account and its Divisions
     48       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life (Merrill Lynch Life and MLPF&S); More About
                Merrill Lynch Life (State Regulation)
     49       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life; Facts About the Contract (Charges Deducted
                from the Investment Base; Contract Loading; Charges to the Separate Account);
                More About the Contract (Selling the Contracts)
     50       Not Applicable
     51       Facts About the Contract; More About the Contract
     52       Facts About the Separate Account, the Series Fund, the Variable Series Funds, the
                Zero Trusts and Merrill Lynch Life; More About the Separate Account and its
                Investment Divisions
     53       More About the Contract (Tax Considerations; Merrill Lynch Life's Income Taxes)
     54       Not Applicable
     55       Not Applicable
     56       Not Applicable
     57       Not Applicable
     58       Not Applicable
     59       More About Merrill Lynch Life Insurance Company (Financial Statements)
</TABLE>
<PAGE>   5
 
PROSPECTUS
   
            , 1994
    
                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
 
                           FLEXIBLE PREMIUM VARIABLE
                       UNIVERSAL LIFE INSURANCE CONTRACT
                                   ISSUED BY
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                    HOME OFFICE: LITTLE ROCK, ARKANSAS 72201
                         SERVICE CENTER: P.O. BOX 9025
                     SPRINGFIELD, MASSACHUSETTS 01102-9025
                         1414 MAIN STREET, THIRD FLOOR
                     SPRINGFIELD, MASSACHUSETTS 01104-1007
                             PHONE: (800) 354-5333
                                OFFERED THROUGH
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
 
This Prospectus is for a flexible premium variable universal life insurance
contract (the "Contract") offered by Merrill Lynch Life Insurance Company
("Merrill Lynch Life"), a subsidiary of Merrill Lynch & Co., Inc.
 
   
Through the first 14 days following the in force date, the initial payment less
contract loading will be invested only in the division investing in the Money
Reserve Portfolio. Thereafter, the investment base will be reallocated to any
five of the 35 investment divisions of Merrill Lynch Variable Life Separate
Account (the "Separate Account"), the Merrill Lynch Life separate investment
account available under the Contract. The investments available through the
investment divisions include 10 mutual fund portfolios of the Merrill Lynch
Series Fund, Inc., six mutual fund portfolios of the Merrill Lynch Variable
Series Funds, Inc., and 19 unit investment trusts in The Merrill Lynch Fund of
Stripped ("Zero") U.S. Treasury Securities. Currently, the contract owner may
change his or her investment allocation as many times as desired.
    
 
   
The Contract provides an estate benefit through life insurance coverage on the
life of the insured. The Contract offers two death benefit options. At the
election of the contract owner, the death benefit may include the Contract's
cash value. Contract owners may purchase additional insurance through an
additional insurance rider, the amount of which may be increased or decreased
subject to certain conditions. Merrill Lynch Life guarantees that the coverage
will remain in force for the guarantee period. Each payment will extend the
guarantee period until such time as the guarantee period extends to the
insured's attained age 100. During this guarantee period, Merrill Lynch Life
will terminate the Contract only if the debt exceeds certain contract values.
After the guarantee period, the Contract will remain in force as long as there
is not excessive debt and as long as the cash value is sufficient to cover the
charges due. While the Contract is in force, the death benefit may vary to
reflect the investment results of the investment divisions chosen, but will
generally never be less than the current face amount or, after the insured's
attained age 100, the post 100 death benefit.
    
 
   
The Contract allows for additional payments. Contract owners may also borrow up
to the total loan value of the Contract, make partial withdrawals or turn in the
Contract for its net cash surrender value. The net cash surrender value will
vary with the investment results of the investment divisions chosen. Merrill
Lynch Life does not guarantee any minimum net cash surrender value.
    
 
It may not be advantageous to replace existing insurance with the Contract.
Within certain limits the Contract may be converted to a contract with benefits
that do not vary with the investment results of a separate account.
 
PLEASE READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE. IT MUST BE
ACCOMPANIED BY CURRENT PROSPECTUSES FOR THE MERRILL LYNCH SERIES FUND, INC., THE
MERRILL LYNCH VARIABLE SERIES FUNDS, INC. AND THE MERRILL LYNCH FUND OF STRIPPED
("ZERO") U.S. TREASURY SECURITIES.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>   6
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                                                         PAGE
                                                                                       ------
<S>                                                                                    <C>
IMPORTANT TERMS........................................................................      4
SUMMARY OF THE CONTRACT
  Purpose of the Contract..............................................................      5
  Availability and Payments............................................................      5
  CMA(R) Insurance Service.............................................................      6
  The Investment Divisions.............................................................      6
  How the Death Benefit Varies.........................................................      6
  How the Investment Base Varies.......................................................      6
  Net Cash Surrender Value.............................................................      7
  Illustrations........................................................................      7
  Replacement of Existing Coverage.....................................................      7
  Rights to Cancel ("Free Look" Period) or Convert.....................................      7
  How Death Benefit and Cash Value Increases are Taxed.................................      7
  Loans................................................................................      8
  Partial Withdrawals..................................................................      8
  Fees and Charges.....................................................................      8
FACTS ABOUT THE SEPARATE ACCOUNT, THE SERIES FUND, THE VARIABLE
  SERIES FUNDS, THE ZERO TRUSTS AND MERRILL LYNCH LIFE
  The Separate Account.................................................................      9
  The Series Fund......................................................................      9
  The Variable Series Funds............................................................     10
  The Zero Trusts......................................................................     11
  Merrill Lynch Life and MLPF&S........................................................     11
FACTS ABOUT THE CONTRACT
  Who May be Covered...................................................................     12
  Purchasing a Contract................................................................     12
  Additional Insurance Rider...........................................................     13
  Additional Payments..................................................................     13
  Effect of Additional Payments........................................................     14
  Investment Base......................................................................     14
  Charges Deducted from the Investment Base............................................     15
  Contract Loading.....................................................................     16
  Charges to the Separate Account......................................................     17
  Guarantee Period.....................................................................     17
  Cash Value...........................................................................     18
  Loans................................................................................     18
  Partial Withdrawals..................................................................     20
  Death Benefit Proceeds...............................................................     20
  Payment of Death Benefit Proceeds....................................................     23
  Accelerated Benefit Rider............................................................     23
  Rights to Cancel or Convert..........................................................     24
  Reports to Contract Owners...........................................................     24
MORE ABOUT THE CONTRACT
  Using the Contract...................................................................     25
  Some Administrative Procedures.......................................................     26
  Other Contract Provisions............................................................     27
  Income Plans.........................................................................     27
  Group or Sponsored Arrangements......................................................     28
</TABLE>
    
 
                                        2
<PAGE>   7
 
<TABLE>
<CAPTION>
                                                                                         PAGE
                                                                                       ------
<S>                                                                                    <C>
</TABLE>
 
   
<TABLE>
<S>                                                                                    <C>
  Unisex Legal Considerations for Employers............................................     28
  Selling the Contracts................................................................     29
  Tax Considerations...................................................................     29
  Merrill Lynch Life's Income Taxes....................................................     33
  Reinsurance..........................................................................     33
MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS
  About the Separate Account...........................................................     33
  Changes Within the Account...........................................................     33
  Net Rate of Return for an Investment Division........................................     34
  The Series Fund and the Variable Series Funds........................................     34
  Charges to Series Fund Assets........................................................     35
  Charges to Variable Series Funds Assets..............................................     36
  The Zero Trusts......................................................................     37
ILLUSTRATIONS
  Illustrations of Death Benefits, Investment Base, Net Cash Surrender Values
     and Accumulated Payments..........................................................     38
EXAMPLES
  Additional Payments..................................................................     44
  Partial Withdrawals..................................................................     45
  Changing the Death Benefit Option....................................................     46
MORE ABOUT MERRILL LYNCH LIFE INSURANCE COMPANY
  Directors and Executive Officers.....................................................     47
  Services Arrangement.................................................................     48
  State Regulation.....................................................................     48
  Legal Proceedings....................................................................     48
  Experts..............................................................................     48
  Legal Matters........................................................................     48
  Registration Statements..............................................................     49
  Financial Statements.................................................................     49
  Financial Statements of Merrill Lynch Variable Life Separate Account.................
  Financial Statements of Merrill Lynch Life Insurance Company.........................
</TABLE>
    
 
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.
 
                                        3
<PAGE>   8
 
                                IMPORTANT TERMS
 
additional payment:  is a payment which may be made after the "free look"
period. Additional payments do not require evidence of insurability.
 
   
adjusted face amount:  is equal to the lesser of the face amount at the
insured's attained age 100, and the cash value as of the date of death plus the
net amount at risk at the insured's attained age 100. The adjusted face amount
is used to determine the death benefit under option 1 at and after the insured's
attained age 100.
    
 
attained age:  is the issue age of the insured plus the number of full years
since the contract date.
 
   
base premium:  is the amount equal to the level annual premium which would be
necessary for the face amount of the Contract to endow on the contract
anniversary nearest the insured's age 100. Merrill Lynch Life assumes death
benefit option 1 is elected and further assumes a 5% annual rate of return on
the base premium less contract loading and a maximum cost of insurance charge.
Once determined, the base premium will not change.
    
 
cash value:  is equal to the investment base plus any unearned charges for cost
of insurance and rider costs plus any debt less any accrued net loan cost since
the last contract anniversary (or since the contract date during the first
contract year).
 
cash value corridor factor:  is used to determine the amount of death benefit
purchased by $1.00 of cash value. Merrill Lynch Life uses this factor in the
calculation of the variable insurance amount to make sure that the Contract
always meets the requirements of what constitutes a life insurance contract
under the Internal Revenue Code.
 
contract anniversary:  is the same date of each year as the contract date.
 
contract date:  is used to determine processing dates, contract years and
anniversaries. It is usually the business day next following the receipt of the
initial payment at the Service Center. It is also referred to as the policy
date.
 
contract loading:  is chargeable to all payments for sales load, federal tax and
premium tax charges.
 
   
death benefit:  prior to the insured's attained age 100, if option 1 is elected,
it is the larger of the face amount and the variable insurance amount; if option
2 is elected, it is the larger of the face amount plus the cash value and the
variable insurance amount. At and after the insured's attained age 100, the post
100 death benefit will apply.
    
 
   
death benefit proceeds:  are equal to the death benefit plus the amount of any
insurance provided by a rider less any debt.
    
 
debt:  is the sum of all outstanding loans on a Contract plus accrued interest.
 
   
excess sales load:  a portion of the sales load calculated during the first two
policy years which is in excess of the amount specified under applicable
regulations in effect under the Investment Company Act of 1940 and therefore may
be refunded in the event of lapse or surrender during the first two policy
years. After policy year two, the excess sales load is zero.
    
 
   
face amount:  is the minimum death benefit prior to the insured's attained age
100, as long as the Contract remains in force. The face amount will change if a
change in death benefit option is made or if a partial withdrawal is taken.
    
 
   
fixed base:  is calculated in the same manner as the cash value except that 4.5%
is substituted for the net rate of return, the guaranteed maximum cost of
insurance rates and guaranteed maximum rider costs are substituted for current
rates and loans and repayments are not taken into account. After the end of the
guarantee period, the fixed base is zero.
    
 
guarantee period:  is the time guaranteed that the Contract will remain in force
regardless of investment experience, unless the debt exceeds certain values. It
is the period that a comparable fixed life insurance
 
                                        4
<PAGE>   9
 
   
contract (same face amount, payments made, guaranteed mortality table, contract
loading and guaranteed maximum rider costs) would remain in force if credited
with 4.5% interest per year.
    
 
in force date:  is the date when the underwriting process is complete, the
initial payment is received and outstanding contract amendments (if any) are
received.
 
initial payment:  is the payment required to put the Contract into effect.
 
investment base:  is the amount available under a Contract for investment in the
Separate Account at any time. A contract owner's investment base is the sum of
the amounts invested in each of the selected investment divisions.
 
investment division:  is any division in the Separate Account.
 
issue age:  is the insured's age as of his or her birthday nearest the contract
date.
 
   
issue date:  is the date that the Contract is issued. The contestable and
suicide periods are measured from this date.
    
 
   
net amount at risk:  is the excess, as of a processing date, of the death
benefit (adjusted for interest at an annual rate of 4.5%) over the cash value,
but before the deduction for cost of insurance. The net amount at risk at the
insured's attained age 100 is used to determine the death benefit under option 1
at and after the insured's attained age 100.
    
 
net cash surrender value:  is equal to the cash value less debt.
 
processing dates:  are the contract date and the first day of each contract
quarter thereafter. Processing dates are the days when Merrill Lynch Life
deducts certain charges from the investment base.
 
processing period:  is the period between consecutive processing dates.
 
target premium:  is equal to 75% of the base premium.
 
   
variable insurance amount:  is computed daily by multiplying the cash value
(plus certain excess sales load during the first 24 months after the Contract is
issued) by the cash value corridor factor for the insured at his or her attained
age.
    
 
                            SUMMARY OF THE CONTRACT
 
PURPOSE OF THE CONTRACT
 
This flexible premium variable universal life insurance contract offers a choice
of investments and an opportunity for the Contract's investment base, cash value
and death benefit to grow based on investment results.
 
   
Merrill Lynch Life does not guarantee that contract values will increase.
Depending on the investment results of selected investment divisions, the
investment base, cash value and death benefit may increase or decrease on any
day. The contract owner bears the investment risk. Merrill Lynch Life guarantees
to keep the Contract in force during the guarantee period subject to the effect
of any debt.
    
 
   
Life insurance is not a short-term investment. The contract owner should
evaluate the need for insurance and the Contract's long-term investment
potential and risks before purchasing a Contract.
    
 
AVAILABILITY AND PAYMENTS
 
   
The Contract is available in most jurisdictions in which Merrill Lynch Life does
business. A Contract may be issued for an insured from age 20 through age 85.
    
 
                                        5
<PAGE>   10
 
   
Merrill Lynch Life will not accept an initial payment that provides a guarantee
period of less than three months. The guarantee period is the period of time
Merrill Lynch Life guarantees that the Contract will remain in force regardless
of investment experience unless the debt exceeds certain values.
    
 
   
Contract owners may make additional payments. Contract owners may specify an
additional payment amount on the application to be paid on either a monthly,
quarterly, semi-annual or annual basis. For additional payments not being
withdrawn from a CMA account, Merrill Lynch Life will send reminder notices for
such amounts.
    
 
The Contract is not available to insure residents of certain municipalities in
Kentucky where premium taxes in excess of a certain level are imposed.
 
CMA(R) INSURANCE SERVICE
 
   
Contract owners who subscribe to the Merrill Lynch Cash Management Account(R)
financial service ("CMA account") may elect to have their Contract linked to
their CMA account electronically. Certain transactions will be reflected in
monthly CMA account statements. Payments may be transferred to and from the
Contract through a CMA account.
    
 
THE INVESTMENT DIVISIONS
 
   
Through the first 14 days following the in force date, the initial payment less
contract loading will be invested in the investment division of the Separate
Account investing in the Money Reserve Portfolio. Thereafter, the investment
base will be reallocated to up to five of the 35 investment divisions in the
Separate Account. (See "Changing the Allocation" on page 15.)
    
 
   
Payments are invested in investment divisions of the Separate Account. Ten
investment divisions of the Separate Account invest exclusively in shares of
designated mutual fund portfolios of the Merrill Lynch Series Fund, Inc. (the
"Series Fund"). Six investment divisions of the Separate Account invest
exclusively in shares of designated mutual fund portfolios of the Merrill Lynch
Variable Series Funds, Inc. (the "Variable Series Funds"). Each mutual fund
portfolio has a different investment objective. The other 19 investment
divisions invest in units of designated unit investment trusts in The Merrill
Lynch Fund of Stripped ("Zero") U.S. Treasury Securities (the "Zero Trusts").
The contract owner's payments are not invested directly in the Series Fund, the
Variable Series Funds or the Zero Trusts.
    
 
HOW THE DEATH BENEFIT VARIES
 
   
Contract owners elect a death benefit option on the application. Under option 1,
the death benefit equals the larger of the face amount or the variable insurance
amount. Under option 2, the death benefit equals the larger of the sum of the
face amount plus the cash value or the variable insurance amount. Subject to
certain conditions, contract owners may change the death benefit option. The
death benefit may increase or decrease on any day depending on the investment
results of the investment divisions chosen by the contract owner. Death benefit
proceeds equal the death benefit reduced by any debt and increased by any rider
benefits payable. (See "Death Benefit Proceeds" on page 20.) If the insured dies
at or after the insured's attained age 100, the post-100 death benefit proceeds
will be paid. (See "Post-100 Death Benefit" on page 22.)
    
 
HOW THE INVESTMENT BASE VARIES
 
A Contract's investment base is the amount available for investment at any time.
On the contract date(usually the business day next following receipt of the
initial payment at the Service Center), the investment base is equal to the
initial payment less contract loading and charges for cost of insurance and
rider costs. Afterwards,
 
- ---------------
Cash Management Account and CMA are registered trademarks of Merrill Lynch,
Pierce, Fenner & Smith Incorporated.
 
                                        6
<PAGE>   11
 
it varies daily based on investment performance of the investment divisions
chosen. The contract owner bears the risk of poor investment performance and
receives the benefit of favorable investment performance.
 
NET CASH SURRENDER VALUE
 
   
Contract owners may surrender their Contracts at any time and receive the net
cash surrender value. The net cash surrender value varies daily based on
investment performance of the investment divisions chosen. Merrill Lynch Life
doesn't guarantee any minimum net cash surrender value. If the Contract is
surrendered within 24 months after issue, the contract owner will receive
certain excess sales load. (See "Contract Loading -- Excess Sales Load" on page
16.)
    
 
ILLUSTRATIONS
 
Illustrations in this Prospectus or used in connection with the purchase of the
Contract are based on hypothetical investment rates of return. These rates are
not guaranteed. They are illustrative only and should not be deemed a
representation of past or future performance. Actual rates of return may be more
or less than those reflected in the illustrations and, therefore, actual values
will be different than those illustrated.
 
REPLACEMENT OF EXISTING COVERAGE
 
Before purchasing a Contract, the contract owner should ask his or her Merrill
Lynch registered representative if changing, or adding to, current insurance
coverage would be advantageous. Generally, it is not advisable to purchase
another contract as a replacement for existing coverage. In particular,
replacement should be carefully considered if the decision to replace existing
coverage is based solely on a comparison of contract illustrations.
 
RIGHTS TO CANCEL ("FREE LOOK" PERIOD) OR CONVERT
 
Once the contract owner receives the Contract, he or she should review it
carefully to make sure it is what he or she intended to purchase. Generally, a
Contract may be returned for a refund within the later of ten days after the
contract owner receives it, 45 days after the contract owner completes the
application, or ten days after Merrill Lynch Life mails or personally delivers
the Notice of Withdrawal Right to the contract owner. If the Contract is
returned during the "free look" period, Merrill Lynch Life will refund the
initial payment without interest.
 
   
Once the Contract is issued, a contract owner may also convert the Contract
within 24 months after issue to a contract with benefits that do not vary with
the investment results of a separate account. (See "Converting the Contract" on
page 24.)
    
 
HOW DEATH BENEFIT AND CASH VALUE INCREASES ARE TAXED
 
Under current federal tax law, life insurance contracts receive tax-favored
treatment. The death benefit is generally excludable from the beneficiary's
gross income for federal income tax purposes, according to Section 101(a)(1) of
the Internal Revenue Code. An owner of a life insurance contract is not taxed on
any increase in the cash value while the contract remains in force.
 
   
If the Contract is a modified endowment contract under federal tax law, certain
distributions made during the insured's lifetime, such as loans and partial
withdrawals from, and collateral assignments of, the Contract are includable in
gross income on an income-first basis. A 10% penalty tax may also be imposed on
distributions made before the contract owner attains age 59 1/2. Contracts that
are not modified endowment contracts under federal tax law receive preferential
tax treatment with respect to certain distributions.
    
 
   
For a discussion of the tax issues associated with this Contract, see "Tax
Considerations" on page 29.
    
 
                                        7
<PAGE>   12
 
LOANS
 
   
Contract owners may borrow up to the total loan value of their Contracts, which
is 90% of the cash value. The maximum amount which may be borrowed at any time
is the difference between the total loan value and debt. (See "Loans" on page
18.)
    
 
   
Debt is deducted from the amount payable on surrender of the Contract and is
also subtracted from any death benefit payable. Loan interest accrues daily and,
if it is not repaid each year, it is capitalized and added to the debt. If the
Contract is a modified endowment contract, the amount of capitalized interest
will be treated as a taxable withdrawal. Depending upon investment performance
of the divisions and the amounts borrowed, loans may cause a Contract to lapse.
If the Contract lapses with a loan outstanding, adverse tax consequences may
result. (See "Tax Considerations" on page 29.)
    
 
PARTIAL WITHDRAWALS
 
   
Contract owners may make partial withdrawals beginning in the second contract
year, subject to certain conditions. (See "Partial Withdrawals" on page 20.)
    
 
FEES AND CHARGES
 
Contract Loading.  Merrill Lynch Life deducts certain charges from all payments
before they are invested in the investment divisions. These charges are:
 
     - Sales load equal to 46.25% of each payment through the second base
       premium and 1.25% of each payment thereafter.
 
     - State and local premium tax charge of 2.5% of each payment.
 
     - A charge for federal taxes of 1.25% of each payment.
 
   
(See "Contract Loading" on page 16.)
    
 
Investment Base Charges.  Merrill Lynch Life deducts certain charges from the
investment base. The charges deducted are as follows:
 
   
     - On the contract date and on all processing dates after the contract date,
       Merrill Lynch Life makes deductions for cost of insurance (see "Cost of
       Insurance" on page 15) and any rider costs (see "Additional Insurance
       Rider" on page 13).
    
 
     - On each contract anniversary, Merrill Lynch Life makes deductions for the
       net loan cost if there has been any debt during the prior year. It equals
       a maximum of 2% of the debt per year.
 
Separate Account Charges.  There are certain charges deducted daily from the
investment results of the investment divisions in the Separate Account. These
charges are:
 
     - an asset charge designed to cover mortality and expense risks deducted
       from all investment divisions which is equivalent to .90% annually at the
       beginning of the year; and
 
     - a trust charge deducted from only those investment divisions investing in
       the Zero Trusts, which is currently equivalent to .34% annually at the
       beginning of the year and will never exceed .50% annually.
 
   
Advisory Fees.  The portfolios in the Series Fund and the Variable Series Funds
pay monthly advisory fees and other expenses. (See "Charges to Series Fund
Assets" on page 35 and "Charges to Variable Series Funds Assets" on page 36.)
    
 
This summary is intended to provide only a very brief overview of the more
significant aspects of the Contract. Further detail is provided in this
Prospectus and in the Contract. The Contract together with its attached
applications, medical exam(s), amendments, riders and endorsements constitutes
the entire agreement between the contract owner and Merrill Lynch Life and
should be retained.
 
For the definition of certain terms used in this Prospectus, see "Important
Terms" on page 4.
 
                                        8
<PAGE>   13
 
                       FACTS ABOUT THE SEPARATE ACCOUNT,
          THE SERIES FUND, THE VARIABLE SERIES FUNDS, THE ZERO TRUSTS
                             AND MERRILL LYNCH LIFE
 
THE SEPARATE ACCOUNT
 
The Separate Account is a separate investment account established by Merrill
Lynch Life on November 16, 1990. It is registered with the Securities and
Exchange Commission as a unit investment trust pursuant to the Investment
Company Act of 1940. This registration does not involve any supervision by the
Securities and Exchange Commission over the investment policies or practices of
the Separate Account. It meets the definition of a separate account under the
federal securities laws. The Separate Account is used to support the Contract as
well as to support other variable life insurance contracts issued by Merrill
Lynch Life.
 
Merrill Lynch Life owns all of the assets in the Separate Account. The assets of
the Separate Account are kept separate from Merrill Lynch Life's general account
and any other separate accounts it may have and, to the extent of its reserves
and liabilities, may not be charged with liabilities arising out of any other
business Merrill Lynch Life conducts.
 
Obligations to contract owners and beneficiaries that arise under the Contract
are obligations of Merrill Lynch Life. Income, gains, and losses, whether or not
realized, from assets allocated are, in accordance with the Contracts, credited
to or charged against the Separate Account without regard to other income, gains
or losses of Merrill Lynch Life. As required, the assets in the Separate Account
will always be at least equal to the reserves and other liabilities of the
Separate Account. If the assets exceed the required reserves and other Contract
liabilities (which will always be at least equal to the aggregate contract value
allocated to the Separate Account under the Contracts), Merrill Lynch Life may
transfer the excess to its general account.
 
   
There are currently 35 investment divisions in the Separate Account. Ten invest
in shares of a specific portfolio of the Series Fund. Six invest in shares of a
specific portfolio of the Variable Series Funds. Nineteen invest in units of a
specific Zero Trust. Complete information about the Series Fund, the Variable
Series Funds and the Zero Trusts, including the risks associated with each
portfolio (including any risks associated with investment in the High Yield
Portfolio of the Series Fund) can be found in the accompanying prospectuses.
They should be read in conjunction with this Prospectus.
    
 
THE SERIES FUND
 
The Merrill Lynch Series Fund, Inc. is registered with the Securities and
Exchange Commission as an open-end management investment company. All of its ten
mutual fund portfolios are currently available through the Separate Account. The
investment objectives of the Series Fund portfolios are described below. There
is no guarantee that any portfolio will meet its investment objective. Meeting
the objectives depends on how well Series Fund management anticipates changing
economic conditions.
 
Money Reserve Portfolio seeks to preserve capital and liquidity. It also seeks
the highest possible current income consistent with those objectives. It invests
in short-term money market securities.
 
Intermediate Government Bond Portfolio seeks the highest possible current income
consistent with the protection of capital. It invests in intermediate-term debt
securities issued or guaranteed by the U.S. Government or its agencies.
 
Long-Term Corporate Bond Portfolio seeks as high a level of current income as is
consistent with prudent investment risk. It invests primarily in fixed income,
high quality corporate bonds.
 
High Yield Portfolio seeks high current income, consistent with prudent
management, by investing principally in fixed-income securities rated in the
lower categories of the established rating services or in unrated securities of
comparable quality (commonly known as "junk bonds").
 
                                        9
<PAGE>   14
 
Capital Stock Portfolio seeks long-term growth of capital and income, plus
moderate current income. It invests in common stocks considered to be of good or
improving quality or considered to be undervalued based on criteria such as
historical price/book value and price/earnings ratios.
 
Growth Stock Portfolio seeks above average long-term growth of capital. It
invests primarily in common stocks of aggressive growth companies considered to
have special growth potential.
 
Multiple Strategy Portfolio seeks the highest total investment return consistent
with prudent risk. It does this through a fully managed investment policy
utilizing equity securities, primarily common stocks of large-capitalization
companies, as well as investment grade intermediate- and long-term debt
securities and money market securities.
 
Natural Resources Portfolio seeks long-term growth of capital and protection of
the purchasing power of shareholders' capital by investing primarily in equity
securities of domestic and foreign companies with substantial natural resource
assets.
 
Global Strategy Portfolio seeks high total investment return by investing
primarily in a portfolio of equity and fixed-income securities of U.S. and
foreign issuers.
 
Balanced Portfolio seeks a level of current income and a degree of stability of
principal not normally available from an investment solely in equity securities
and the opportunity for capital appreciation greater than that normally
available from an investment solely in debt securities by investing in a
balanced portfolio of fixed-income and equity securities.
 
   
The investment adviser for the Series Fund is Merrill Lynch Investment
Management, Inc., doing business as Merrill Lynch Asset Management, L.P.
("MLAM"), a subsidiary of Merrill Lynch & Co., Inc. and a registered adviser
under the Investment Advisers Act of 1940. The Series Fund, as part of its
operating expenses, pays an investment advisory fee to MLAM. (See "Charges to
Series Fund Assets" on page 35.)
    
 
THE VARIABLE SERIES FUNDS
 
The Merrill Lynch Variable Series Funds, Inc. is registered with the Securities
and Exchange Commission as an open-end management investment company. Six of its
18 mutual fund portfolios are currently available through the Separate Account.
The investment objectives of the six available Variable Series Funds portfolios
are described below. There is no guarantee that any portfolio will meet its
investment objective. Meeting the objectives depends on how well Variable Series
Funds management anticipates changing economic conditions.
 
Basic Value Focus Fund seeks to attain capital appreciation, and secondarily,
income by investing in securities, primarily equities, that management of the
Fund believes are undervalued and therefore represent basic investment value.
Particular emphasis is placed on securities which provide an above-average
dividend return and sell at a below-average price/earnings ratio.
 
World Income Focus Fund seeks to achieve high current income by investing in a
global portfolio of fixed-income securities denominated in various currencies,
including multinational currency units. The Fund may invest in United States and
foreign government and corporate fixed-income securities, including high yield,
high risk, lower rated and unrated securities. The Fund will allocate its
investment among different types of fixed-income securities denominated in
various currencies.
 
Global Utility Focus Fund seeks to obtain capital appreciation and current
income through investment of at least 65% of its total assets in equity and debt
securities issued by domestic and foreign companies which are, in the opinion of
management of the Fund, primarily engaged in the ownership or operation of
facilities used to generate, transmit or distribute electricity,
telecommunications, gas or water.
 
International Equity Focus Fund seeks to obtain capital appreciation through
investment in securities, principally equities, of issuers in countries other
than the United States. Under normal conditions, at least 65% of the Fund's net
assets will be invested in such equity securities.
 
                                       10
<PAGE>   15
 
International Bond Fund seeks to achieve a high total investment return by
investing in a non-U.S. international portfolio of debt instruments denominated
in various currencies and multi-national currency units.
 
Developing Capital Markets Focus Fund seeks to achieve long-term capital
appreciation by investing in securities, principally equities, of issuers in
countries having smaller capital markets. For purposes of its investment
objective, the Fund considers countries having smaller capital markets to be all
countries other than the four countries having the largest equity market
capitalizations. Currently, these four countries are Japan, the United Kingdom,
the United States, and Germany.
 
   
MLAM is the investment adviser for the Variable Series Funds. The Variable
Series Funds, as part of its operating expenses, pays an investment advisory fee
to MLAM. (See "Charges to Variable Series Funds Assets" on page 36.)
    
 
   
THE ZERO TRUSTS
    
 
The Merrill Lynch Fund of Stripped ("Zero") U.S. Treasury Securities was formed
to provide safety of capital and a high yield to maturity. It seeks this through
U.S. Government-backed investments which make no periodic interest payments and,
therefore, are purchased at a deep discount. When held to maturity the
investments should receive approximately a fixed yield. The value of Zero Trust
units before maturity varies more than it would if the Zero Trusts contained
interest-bearing U.S. Treasury securities of comparable maturities.
 
The Zero Trust portfolios consist mainly of:
 
     - bearer debt obligations issued by the U.S. Government stripped of their
       unmatured interest coupons;
 
     - coupons stripped from U.S. debt obligations; and
 
     - receipts and certificates for such stripped debt obligations and coupons.
 
   
The Zero Trusts currently available have maturity dates in years 1995 through
2011, 2013 and 2014.
    
 
   
Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"), a subsidiary of
Merrill Lynch & Co., Inc., is the sponsor for the Zero Trusts. The sponsor will
sell units of the Zero Trusts to the Separate Account and has agreed to
repurchase units when Merrill Lynch Life needs to sell them to pay benefits and
make reallocations. Merrill Lynch Life pays the sponsor a fee for these
transactions and is reimbursed through the trust charge assessed to the
divisions investing in the Zero Trusts. (See "Charges to Divisions Investing in
the Zero Trusts" on page 17.)
    
 
MERRILL LYNCH LIFE AND MLPF&S
 
Merrill Lynch Life is a stock life insurance company organized under the laws of
the State of Washington in 1986 and redomesticated under the laws of the State
of Arkansas in 1991. It is an indirect wholly owned subsidiary of Merrill Lynch
& Co., Inc. Merrill Lynch Life is authorized to sell life insurance and
annuities in 49 states, Guam, the U.S. Virgin Islands and the District of
Columbia. It is also authorized to offer variable life insurance and variable
annuities in most jurisdictions.
 
   
MLPF&S is a wholly owned subsidiary of Merrill Lynch & Co., Inc. and provides a
broad range of securities brokerage and investment banking services in the
United States. It provides marketing services for Merrill Lynch Life and is the
principal underwriter of the Contracts issued through the Separate Account.
Merrill Lynch Life retains MLPF&S to provide services relating to the Contracts
under a distribution agreement. (See "Selling the Contracts" on page 29.)
    
 
                                       11
<PAGE>   16
 
                            FACTS ABOUT THE CONTRACT
 
WHO MAY BE COVERED
 
The Contract is available in most jurisdictions in which Merrill Lynch Life does
business. Merrill Lynch Life will issue a Contract on the life of the insured
provided the relationship between the applicant and the insured meets Merrill
Lynch Life's insurable interest requirements and provided the insured is not
over age 85 or under age 20. The insured's issue age will be determined using
the insured's age as of his or her birthday nearest the contract date. The
insured must also meet Merrill Lynch Life's medical and other underwriting
requirements, which will include undergoing a medical examination.
 
   
Merrill Lynch Life assigns insureds to underwriting classes which determine the
cost of insurance rates used in calculating cost of insurance deductions.
Contracts may be issued on insureds in standard, non-smoker or preferred
non-smoker underwriting classes. Contracts may also be issued on insureds in a
substandard underwriting class. For a discussion of the effect of underwriting
classification on deductions for cost of insurance, see "Cost of Insurance" on
page 15.
    
 
PURCHASING A CONTRACT
 
   
To purchase a Contract, the contract owner must complete an application and make
a payment. The payment is required to put the Contract into effect. In the
application, the contract owner selects the face amount of the Contract. The
amount of the minimum initial payment for a given Contract depends on the face
amount selected and the issue age, sex and underwriting class of the insured.
Merrill Lynch Life will not accept an initial payment for a specified face
amount that will provide a guarantee period of less than three months. (See
"Selecting the Initial Face Amount" and "Initial Guarantee Period" below).
Merrill Lynch Life also will not accept an initial payment that would cause the
Contract to fail to qualify as life insurance under federal tax law as
interpreted by Merrill Lynch Life.
    
 
   
Insurance coverage generally begins as of the contract date, which is usually
the next business day following receipt of the initial payment at Merrill Lynch
Life's Service Center. Temporary life insurance coverage may be provided prior
to the contract date under the terms of a temporary insurance agreement. In
accordance with Merrill Lynch Life's underwriting rules, temporary life
insurance coverage may not exceed $300,000 and may not be in effect for more
than 90 days. As provided for under state insurance law, the contract owner, to
preserve insurance age, may be permitted to backdate the Contract. In no case
may the contract date be more than six months prior to the date the application
was completed. Charges for cost of insurance and rider costs for the backdated
period are deducted on the contract date.
    
 
   
If Merrill Lynch Life determines that, based on the contract owner's initial
payment and face amount, the Contract will be a modified endowment contract,
Merrill Lynch Life will issue the Contract provided the contract owner signs a
statement acknowledging that the Contract is a modified endowment contract or
agrees either to reduce the initial payment or to increase the face amount to a
level at which the Contract will not be a modified endowment contract. For a
discussion of the tax consequences of purchasing a modified endowment contract,
see "Tax Considerations" on page 29.
    
 
   
Selecting the Initial Face Amount.  The minimum initial face amount is $250,000
or that face amount which generates a $4,000 base premium, if larger. The
maximum face amount that may be specified for a given initial payment is the
amount which will provide an initial guarantee period of at least three months.
For the same initial payment amount, the larger the face amount requested, the
shorter the guarantee period. The initial face amount will change if the
contract owner changes the death benefit option or takes a partial withdrawal.
Subject to certain conditions, the contract owner may purchase additional
insurance coverage through an additional insurance rider. (See "Additional
Insurance Rider" on page 13.)
    
 
   
Initial Guarantee Period.  The initial guarantee period for a Contract will be
determined by the initial payment, face amount and any additional insurance
rider face amount. The guarantee period will be adjusted each time an additional
payment is made, when a partial withdrawal is taken, when a death benefit option
    
 
                                       12
<PAGE>   17
 
   
change results in a change in face amount, and when the additional insurance
rider face amount is increased or decreased.
    
 
   
The guarantee period is the period of time Merrill Lynch Life guarantees that
the Contract will remain in force regardless of investment experience unless the
debt exceeds certain values. The guarantee period is based on the guaranteed
maximum cost of insurance rates in the Contract, guaranteed maximum rider costs
(if an additional insurance rider is elected), the contract loading and a 4.5%
interest assumption. This means that for a given initial payment and face
amount, different insureds will have different guarantee periods depending on
the age, sex and underwriting class of the insureds. For example, an older
insured will have a shorter guarantee period than a younger insured in the same
underwriting class.
    
 
   
The maximum guarantee period is until the insured's attained age 100.
    
 
ADDITIONAL INSURANCE RIDER
 
   
The contract owner may purchase additional insurance coverage payable to the
beneficiary on the death of the insured. Additional insurance coverage may be
purchased through an additional insurance rider when the Contract is purchased.
Under Merrill Lynch Life's current procedures, the maximum additional insurance
rider face amount at the time the Contract is purchased is three times the face
amount of the Contract. The rider can also be added on any contract anniversary
thereafter, as long as an application is completed, satisfactory evidence of
insurability of the insured is provided, and the insured has not attained the
age of 86. The minimum additional insurance rider face amount at any time is
$100,000. A cost of insurance charge for the rider ("rider charge") will be
deducted from the Contract's investment base on each processing date. The rider
charge will be based on the same cost of insurance rates as the Contract. (See
"Cost of Insurance" on page 15.) Because insurance coverage through an
additional insurance rider is purchased through deductions from the Contract's
investment base that are not taken into account in determining the base premium,
there is no additional contract loading associated with this coverage.
    
 
   
Beginning in contract year 2, the additional insurance rider face amount may be
increased (subject to evidence of insurability of the insured) or decreased once
each year; however, any change in the additional insurance rider face amount
must be elected prior to the insured's attained age 86 and must be at least
$100,000. The effective date of the change will be the contract anniversary next
following underwriting approval of the change. As of the effective date of the
increase or decrease in the additional insurance rider face amount, Merrill
Lynch Life uses the existing fixed base and the face amount of the Contract plus
the new additional insurance rider face amount to calculate a new guarantee
period. A decrease in the additional insurance rider face amount will increase
the guarantee period. An increase in the additional insurance rider face amount
will decrease the guarantee period. Merrill Lynch Life will not allow a decrease
in rider face amount if the resulting face amount would be less than $100,000;
if the resulting guarantee period would extend beyond the insured's attained age
100; or if the decrease would cause the Contract to fail to qualify as life
insurance under federal income tax laws as interpreted by us.
    
 
   
A decrease in the additional insurance rider face amount can cause a Contract
which is not a modified endowment contract to become a modified endowment
contract. In such a case, Merrill Lynch Life will not process the decrease until
the contract owner confirms in writing his or her intent to convert the Contract
to a modified endowment contract. For a discussion of the tax consequences of
increasing or decreasing the additional insurance rider face amount, see "Tax
Considerations" on page 29.
    
 
   
Any additional insurance rider coverage terminates on the earlier of the date
the Contract terminates or lapses, or at the insured's attained age 100.
    
 
ADDITIONAL PAYMENTS
 
   
After the "free look" period and prior to the insured's attained age 100,
contract owners may make additional payments while the insured is living.
Additional payments must be submitted with an additional payment form. The
minimum Merrill Lynch Life will accept for these payments is $100. For Contracts
that are not
    
 
                                       13
<PAGE>   18
 
   
modified endowment contracts, making an additional payment may cause them to
become modified endowment contracts. (See "Tax Considerations" on page 29.)
Merrill Lynch Life will return that portion of any additional payment beyond
that necessary to extend the guarantee period to the insured's attained age 100.
Merrill Lynch Life will also return that portion of any additional payment that
would cause the Contract to fail to qualify as life insurance under federal tax
law as interpreted by Merrill Lynch Life.
    
 
   
Contract owners may specify an additional payment amount on the application to
be paid on either an annual, semi-annual, quarterly, or monthly basis. For
additional payments not being withdrawn from a CMA account, Merrill Lynch Life
will send reminder notices. If a contract owner has the CMA Insurance Service,
such additional payments may be withdrawn automatically from his or her CMA
account and transferred to his or her Contract. The withdrawals will continue
under the selected plan until Merrill Lynch Life is notified otherwise.
    
 
EFFECT OF ADDITIONAL PAYMENTS
 
   
Generally, any additional payments will be accepted the day they are received at
the Service Center. However, if acceptance of any portion of the payment would
cause a Contract which is not a modified endowment contract to become a modified
endowment contract, to the extent feasible, Merrill Lynch Life will not accept
that portion of the payment unless the contract owner confirms in writing his or
her intent to convert the Contract to a modified endowment contract. Merrill
Lynch Life may return that portion of the payment pending receipt of
instructions from the contract owner.
    
 
On the date Merrill Lynch Life receives and accepts an additional payment,
Merrill Lynch Life will:
 
     - increase the Contract's investment base by the amount of the payment less
       contract loading applicable to the payment;
 
   
     - reflect the payment in the calculation of the variable insurance amount
       (see "Variable Insurance Amount" on page 21); and
    
 
   
     - increase the fixed base by the amount of the payment less contract
       loading applicable to the payment (see "The Contract's Fixed Base" on
       page 18).
    
 
   
As of the processing date on or next following receipt and acceptance of an
additional payment, Merrill Lynch Life will increase the guarantee period if the
guarantee period prior to receipt and acceptance of an additional payment does
not extend beyond the insured's attained age 100.
    
 
   
Merrill Lynch Life will determine the increase in the guarantee period by taking
the immediate increase in the cash value resulting from the additional payment
and adding to that interest at the annual rate of 4.5% for the period from the
date Merrill Lynch Life receives and accepts the payment to the contract
processing date on or next following such date. This is the guarantee adjustment
amount. The guarantee adjustment amount is added to the fixed base and the
resulting new fixed base is used to calculate a new guarantee period. For a
discussion of the effect of additional payments on a Contract's guarantee
period, see "Additional Payments" in the Examples on page 44.
    
 
   
If any excess sales load has been applied to keep the Contract in force, any
additional payment, less contract loading, will first be applied to recover such
excess sales load (see "Excess Sales Load" on page 16). Next, unless specified
otherwise, if there is any debt, any payment made will be applied as a loan
repayment, with any excess applied as an additional payment. (See "Loans" on
page 18.)
    
 
INVESTMENT BASE
 
A Contract's investment base is the amount available for investment at any time.
It is the sum of the amounts invested in each of the investment divisions. On
the contract date, the investment base equals the initial payment less contract
loading and charges for cost of insurance and rider costs. Merrill Lynch Life
adjusts the investment base daily to reflect the investment performance of the
investment divisions the contract owner has
 
                                       14
<PAGE>   19
 
   
selected. (See "Net Rate of Return for an Investment Division" on page 34.) The
investment performance reflects the deduction of Separate Account charges. (See
"Charges to the Separate Account" on page 17.)
    
 
   
Partial withdrawals, loans and deductions for cost of insurance, rider costs and
net loan cost decrease the investment base. (See "Charges Deducted from the
Investment Base" on page 15, "Partial Withdrawals" on page 20, and "Loans" on
page 18.) Loan repayments and additional payments increase it. Contract owners
may elect from which investment divisions loans and partial withdrawals are
taken and to which investment divisions repayments and additional payments are
added. If an election is not made, Merrill Lynch Life will allocate increases
and decreases proportionately to the contract owner's investment base as then
allocated in the investment divisions.
    
 
   
Initial Investment Allocation and Preallocation.  Through the first 14 days
following the in force date, the initial payment less contract loading will
remain in the division investing in the Money Reserve Portfolio. Thereafter, the
investment base will be reallocated to the investment divisions selected by the
contract owner on the application, if different. The contract owner may select
up to five of the 35 investment divisions in the Separate Account.
    
 
   
Changing the Allocation.  After the "free look" period, a contract owner's
investment base may be invested in up to five investment divisions at any one
time. Currently, investment allocations may be changed as often as desired.
Merrill Lynch Life reserves the right to charge up to $25 for each change in
excess of six each year. In order to change their investment base allocation,
contract owners must call or write to the Service Center. (See "Some
Administrative Procedures" on page 26.)
    
 
Zero Trust Allocations.  Merrill Lynch Life will notify contract owners 30 days
before a Zero Trust in which they have invested matures. Contract owners must
notify Merrill Lynch Life by calling or writing at least seven days before the
maturity date how to reinvest their funds in the division investing in that Zero
Trust. If Merrill Lynch Life is not notified, it will move the contract owner's
investment base in that division to the investment division investing in the
Money Reserve Portfolio.
 
Units of a specific Zero Trust may no longer be available when a request for
allocation is received. Should this occur, Merrill Lynch Life will attempt to
notify the contract owner immediately so that the request can be changed.
 
Allocation to the Division Investing in the Natural Resources
Portfolio.  Merrill Lynch Life and the Separate Account reserve the right to
suspend the sale of units of the investment division investing in the Natural
Resources Portfolio in response to conditions in the securities markets or
otherwise.
 
CHARGES DEDUCTED FROM THE INVESTMENT BASE
 
The charges described below are deducted pro-rata from the investment base on
processing dates.
 
   
Cost of Insurance.  Merrill Lynch Life deducts the cost of insurance from the
investment base on the contract date and on each processing date thereafter
prior to the insured's attained age 100. This charge compensates Merrill Lynch
Life for the cost of providing life insurance coverage for the insured. It is
based on the underwriting class, sex (except where unisex rates are required by
state law) and attained age of the insured and the Contract's net amount at
risk.
    
 
   
To determine the cost of insurance, Merrill Lynch Life multiplies the current
cost of insurance rate by the Contract's net amount at risk. The net amount at
risk is the difference, as of a processing date, between the death benefit
(adjusted for interest at an annual rate of 4.5%) and the cash value, but before
the deduction for cost of insurance.
    
 
Current cost of insurance rates may be equal to or less than the guaranteed cost
of insurance rates depending on the underwriting class, sex (except where unisex
rates are required by state law) and attained age of the insured. Current cost
of insurance rates are lower for insureds in a preferred non-smoker underwriting
class than for insureds of the same age in a non-smoker underwriting class and
are lower for insureds in a non-smoker underwriting class than for insureds of
the same age and sex in a standard underwriting class.
 
                                       15
<PAGE>   20
 
Merrill Lynch Life guarantees that the current cost of insurance rates will
never exceed the maximum guaranteed rates shown in the Contract. The maximum
guaranteed rates for Contracts (other than those issued on a substandard basis)
do not exceed the rates based on the 1980 Commissioners Standard Ordinary
Mortality Table (CSO Table). Merrill Lynch Life may use rates that are equal to
or less than these rates, but never greater. The maximum rates for Contracts
issued on a substandard basis are based on a multiple of the 1980 CSO Table. Any
change in the cost of insurance rates will apply to all insureds of the same
age, sex and underwriting class whose Contracts have been in force for the same
length of time.
 
Net Loan Cost.  The net loan cost is explained under "Loans" on page 18.
 
   
Rider Charges.  Rider charges are deducted on the contract date and on each
processing date thereafter. These charges are explained under "Additional
Insurance Rider" on page 13.
    
 
CONTRACT LOADING
 
Chargeable to each payment is an amount called the contract loading. The
contract loading equals 50% of each payment through the second base premium and
5% of each payment thereafter. This charge consists of a sales load, a charge
for federal taxes and a state and local premium tax charge.
 
The sales load, equal to 46.25% of each payment through the second base premium
and 1.25% of each payment thereafter, compensates Merrill Lynch Life for sales
expenses and the costs for underwriting and issuing the Contract. The sales load
may be reduced in certain group or sponsored arrangements as described on page
25. Merrill Lynch Life anticipates that the sales load charge may be
insufficient to cover its distribution expenses. Any shortfall will be made up
from Merrill Lynch Life's general account which may include amounts derived from
mortality gains and asset charges. In no event will the sales load exceed the
amount permitted by the Investment Company Act of 1940.
 
   
The charge for federal taxes, equal to 1.25% of each payment, compensates
Merrill Lynch Life for a higher corporate income tax liability resulting from
Section 848 of the Internal Revenue Code as enacted by the Omnibus Budget
Reconciliation Act of 1990. (See "Merrill Lynch Life's Income Taxes" on page
33). The charge for federal taxes is reasonable in relation to Merrill Lynch
Life's increased federal tax burden under Section 848 resulting from the receipt
of premiums under the Contract.
    
 
   
The state and local premium tax charge, equal to 2.5% of each payment,
compensates Merrill Lynch Life for state and local premium taxes Merrill Lynch
Life must pay when a payment is accepted. Premium taxes vary from state to
state. The 2.5% rate is the average rate expected on payments from all states.
    
 
   
Excess Sales Load.  Excess sales load is equal to any sales load deducted from
the first two base premiums in excess of 30% of premiums paid up to an amount
equal to the first base premium, and then 10% of the premiums paid up to an
amount equal to the second base premium. It is calculated and applied in the
following situations only during the first 24 months after the Contract is
issued:
    
 
   
     - It is refunded if the Contract is surrendered or lapses during the first
       24 months after issue except to the extent that it has been previously
       applied to keep the Contract in force.
    
 
   
     - It is added to the cash value so as to keep the Contract in force if debt
       exceeds the larger of (i) cash value plus any excess sales load not
       previously applied to keep the Contract in force and (ii) the fixed base
       during the first 24 months after issue.
    
 
     - It is added to the cash value in determining the variable insurance
       amount during the first 24 months after issue.
 
                                       16
<PAGE>   21
 
CHARGES TO THE SEPARATE ACCOUNT
 
Each day Merrill Lynch Life deducts an asset charge from each division of the
Separate Account. The total amount of this charge is computed at .90% annually
at the beginning of the year. Of this amount, .75% is for
 
     - the risk assumed by Merrill Lynch Life that insureds as a group will live
       for a shorter time than actuarial tables predict. As a result, Merrill
       Lynch Life would be paying more in death benefits than planned; and
 
     - the risk assumed by Merrill Lynch Life that it will cost more to issue
       and administer the Contracts than expected.
 
The remaining amount, .15%, is for
 
     - the risk assumed by Merrill Lynch Life with respect to potentially
       unfavorable investment results. This risk is that the Contract's cash
       value cannot cover the charges due during the guarantee period.
 
The total asset charge may not be increased. Merrill Lynch Life will realize a
gain from this charge to the extent it is not needed to provide for benefits and
expenses under the Contracts.
 
Charges to Divisions Investing in the Zero Trusts.  Merrill Lynch Life assesses
a daily trust charge against the assets of each division investing in the Zero
Trusts. This charge reimburses Merrill Lynch Life for the transaction charge
paid to MLPF&S when units are sold to the Separate Account.
 
The trust charge is currently equivalent to .34% annually at the beginning of
the year. It may be increased, but will not exceed .50% annually at the
beginning of the year. The charge is based on cost (taking into account loss of
interest) with no expected profit.
 
   
Tax Charges.  Merrill Lynch Life has the right under the Contract to impose a
charge against Separate Account assets for any taxes imposed on the Separate
Account's investment earnings. (See "Merrill Lynch Life's Income Taxes" on page
33.)
    
 
   
Advisory Fees.  The portfolios in the Series Fund and the Variable Series Funds
pay monthly advisory fees and other expenses. (See "Charges to Series Fund
Assets" on page 35 and "Charges to Variable Series Funds Assets" on page 36.)
    
 
GUARANTEE PERIOD
 
   
Merrill Lynch Life guarantees that the Contract will stay in force for the
guarantee period unless the debt exceeds certain contract values. (See "Loans"
on page 18.) Additional payments will extend the guarantee period until such
time as it extends to the insured's attained age 100. The guarantee period will
be affected by partial withdrawals, by changes in death benefit options and by
increases and decreases in the face amount of the additional insurance rider. A
reserve is held in Merrill Lynch Life's general account to support this
guarantee. The guarantee period never extends beyond the insured's attained age
100.
    
 
   
When the Guarantee Period Does not Extend to the Insured's Attained Age
100.  After the end of the guarantee period, Merrill Lynch Life may cancel the
Contract if the cash value plus certain excess sales load on a processing date
is insufficient to cover charges due on that date. (See "Charges Deducted from
the Investment Base" on page 15 and "Contract Loading -- Excess Sales Load" on
page 16.)
    
 
   
Merrill Lynch Life will notify the contract owner at the owner's last known
address before cancelling the Contract. The contract owner will then have 61
days to pay an amount which, after deducting contract loading, equals at least
three times the charges that were due (and not deducted) on the processing date
when the cash value was determined to be insufficient, plus any excess sales
load previously applied to keep the Contract in force. If this amount is paid,
Merrill Lynch Life will deduct the charges due on the processing date and will
apply the balance to the investment base. Merrill Lynch Life will cancel the
Contract at the end of this grace period if payment has not yet been received.
At that time, Merrill Lynch Life will deduct any charges for cost of insurance
and rider costs that were applicable to the grace period and refund any unearned
charges for cost of insurance, rider costs and any excess sale load not
previously applied to keep the Contract in force.
    
 
                                       17
<PAGE>   22
 
   
Subject to state regulation, if Merrill Lynch Life cancels a Contract, it may be
reinstated prior to the insured's attained age 100 and while the insured is
still living if:
    
 
     - the reinstatement is requested within three years after the end of the
       grace period;
 
     - Merrill Lynch Life receives satisfactory evidence of the insured's
       insurability; and
 
     - the reinstatement payment is made. The reinstatement payment is the
       minimum payment for which Merrill Lynch Life would then issue a Contract
       for the minimum guarantee period with the same face amount as the
       original Contract, based on the insured's attained age and underwriting
       class as of the effective date of the reinstated Contract.
 
A reinstated Contract will be effective on the processing date on or next
following the date the reinstatement application is approved.
 
   
The Contract's Fixed Base.  On the contract date, the fixed base equals the cash
value. From then on, the fixed base is calculated in the same manner as the cash
value except that the calculation substitutes 4.5% for the net rate of return,
the guaranteed maximum cost of insurance rates and guaranteed maximum rider
costs are substituted for the current rates and it is calculated as though there
had been no loans or repayments. The fixed base is equivalent to the cash value
for a comparable fixed benefit contract with the same face amount and guarantee
period. After the end of the guarantee period the fixed base is zero. The fixed
base is used to limit Merrill Lynch Life's right to cancel the Contract during
the guarantee period.
    
 
   
Automatic Adjustment.  On any contract anniversary, if the cash value is greater
than the fixed base necessary to cause the guarantee period to extend until the
insured's attained age 100, the guarantee period will be extended to the
insured's attained age 100.
    
 
CASH VALUE
 
   
A Contract's cash value fluctuates daily with the investment results of the
investment divisions selected. Merrill Lynch Life does not guarantee any minimum
cash value. The cash value on any date equals the total investment base plus
debt plus unearned charges for cost of insurance and rider costs less any
accrued net loan cost since the last contract anniversary (or since the contract
date during the first contract year).
    
 
Cancelling the Contract.  A contract owner may cancel the Contract at any time
while the insured is living. The request must be in writing in a form
satisfactory to Merrill Lynch Life. All rights to death benefits will end on the
date the written request is sent to Merrill Lynch Life.
 
   
The contract owner will then receive the net cash surrender value. The contract
owner may elect to receive this amount either in a single payment or under one
or more income plans described on page 27. The net cash surrender value will be
determined as of the date of receipt of the written request at the Service
Center.
    
 
   
If the Contract is cancelled during the first 24 months after the issue date of
the Contract, excess sales load, as described under "Excess Sales Load" on page
16, will be refunded except to the extent previously applied to keep the
Contract in force. (See "Contract Loading -- Excess Sales Load" on page 16.)
    
 
LOANS
 
   
At any time after the "free look" period and prior to the insured's attained age
100, contract owners may use the Contract as collateral to borrow funds from
Merrill Lynch Life. The minimum loan is $1,000. Preferred loans are available
beginning on the later of the tenth contract anniversary or the insured's
attained age 55. See "Net Loan Cost" on page 19. Contract owners may repay all
or part of the loan at any time during the insured's lifetime. Each repayment
must be for at least $1,000 or the amount of the debt, if less. Certain states
won't permit establishing a minimum amount that can be borrowed or repaid. If
any excess sales load was previously applied to keep the Contract in force, any
loan repayment will first be applied to repay such excess sales load.
    
 
                                       18
<PAGE>   23
 
When a loan is taken, Merrill Lynch Life transfers a portion of the contract
owner's investment base equal to the amount borrowed out of the investment
divisions and holds it as collateral in its general account. When a loan
repayment is made, Merrill Lynch Life transfers an amount equal to the repayment
from the general account to the investment divisions. The contract owner may
select from which divisions borrowed amounts should be taken and which divisions
should receive repayments (including interest payments). Otherwise, Merrill
Lynch Life will take the borrowed amounts proportionately from and make
repayments proportionately to the contract owner's investment base as then
allocated in the investment divisions.
 
If a contract owner has the CMA Insurance Service, loans may be transferred to
and loan repayments transferred from his or her CMA account.
 
   
For a discussion of the tax consequences associated with a loan, see "Tax
Considerations" on page 29.
    
 
   
Effect on Death Benefit and Cash Value.  Whether or not a loan is repaid, taking
a loan will have a permanent effect on a Contract's cash value and may have a
permanent effect on its death benefit. This is because the collateral for a loan
does not participate in the performance of the investment divisions while the
loan is outstanding. If the amount credited to the collateral is more than what
is earned in the investment divisions, the cash value may be higher as a result
of the loan, as may be the death benefit. Conversely, if the amount credited is
less, the cash value will be lower, as may be the death benefit. In that case,
the lower cash value may cause the Contract to lapse sooner than if no loan had
been taken.
    
 
   
Loan Value.  The total loan value of a Contract equals 90% of its cash value.
Once available, the preferred loan value is calculated on each contract
anniversary. The preferred loan value for the contract year is equal to 12% of
the cash value less existing debt on the contract anniversary. This amount is
available each contract year, and is applied (i) first, to convert any existing
debt to preferred loan status; and (ii) then, is available for new loans. The
sum of all outstanding loan amounts plus accrued interest is called debt. The
maximum amount that can be borrowed at any time is the difference between the
total loan value and the debt.
    
 
   
Interest.  While a loan is outstanding, Merrill Lynch Life may charge interest
at a maximum rate of 6% annually, subject to state regulation. Currently Merrill
Lynch Life charges interest of 5.25% annually. Interest accrues each day and
payments are due at the end of each contract year. If the interest isn't paid
when due, it is added to the outstanding loan amount. Interest paid on a loan
may not be tax deductible.
    
 
   
The amount held in Merrill Lynch Life's general account as collateral for a loan
earns interest at a minimum of 4% annually. Currently the preferred loan
collateral amount earns interest at an annual rate of 5.25%. The loan collateral
amount in excess of the preferred loan collateral amount earns interest at an
annual rate of 4.5%.
    
 
   
Merrill Lynch Life may change the interest rates currently charged on loans and
the rates of interest earned on the loan collateral amounts. Any such changes
will be effective on the contract anniversary following the date such rates are
declared.
    
 
   
Net Loan Cost.  On each contract anniversary, Merrill Lynch Life reduces the
investment base by the net loan cost (the difference between the interest
charged and the earnings on the amount held as collateral in the general
account). Since the interest charged on preferred loans is 5.25% and the
preferred loan collateral amount earns interest at an annual rate of 5.25%, the
current net loan cost on preferred loan amounts is zero. Since the interest
charged on loans in excess of the preferred loan amount is 5.25%, and the loan
collateral amount in excess of the preferred loan collateral amount earns
interest at an annual rate of 4.5%, the current net loan cost on such loans is
.75%. The net loan cost is taken into account in determining the net cash
surrender value of the Contract if the date of surrender is not a contract
anniversary.
    
 
   
Cancellation Due to Excess Debt.  If on a processing date the debt exceeds the
larger of (i) cash value plus certain excess sales load, and less charges due on
that date, and (ii) the fixed base (if any), Merrill Lynch Life will cancel the
Contract 61 days after a notice of intent to terminate the Contract is mailed to
the contract owner unless Merrill Lynch Life has received at least the minimum
repayment amount specified in the notice. During the first 24 months after the
Contract is issued, Merrill Lynch Life will add excess sales load to the
    
 
                                       19
<PAGE>   24
 
   
cash value as necessary to keep the Contract in force if debt exceeds the larger
of the cash value less charges due and the fixed base. (See "Contract
Loading -- Excess Sales Load" on page 16.) Upon termination, Merrill Lynch Life
will deduct any charges for cost of insurance and rider costs that may be
applicable to the 61-day period and refund any unearned charges for cost of
insurance, rider costs and any excess sales load not previously applied to keep
the contract in force. If the Contract lapses with a loan outstanding, adverse 
tax consequences may result. (See "Tax Considerations" on page 29.)
    
 
PARTIAL WITHDRAWALS
 
   
Beginning in the second contract year and prior to the insured's attained age
100, and subject to state regulation, a contract owner may make partial
withdrawals by submitting a request in a form satisfactory to Merrill Lynch
Life. The effective date of the withdrawal is the date a withdrawal request is
received at the Service Center. Contract owners may elect to receive the
withdrawal amount either in a single payment or, subject to Merrill Lynch Life's
rules, under one or more income plans.
    
 
   
Contract owners may make one partial withdrawal each contract year. The minimum
amount for each partial withdrawal is $1,000. Following a partial withdrawal,
the remaining cash value less debt must equal or exceed $5,000 and the remaining
face amount must be at least $250,000. The amount of any partial withdrawal may
not exceed the total loan value as of the effective date of the partial
withdrawal less any debt. A partial withdrawal may not be repaid. A partial
withdrawal will not be permitted if after the withdrawal the guarantee period
would extend beyond the insured's attained age 100.
    
 
Effect on Investment Base, Fixed Base, Cash Value and Death Benefit.  As of the
effective date of the withdrawal, the investment base, fixed base, cash value
and, if the contract owner has elected death benefit option 1, the face amount
of the Contract will each be reduced by the amount of the partial withdrawal.
Merrill Lynch Life allocates this reduction proportionately to the investment
base in each of the contract owner's investment divisions unless notified
otherwise. The variable insurance amount will also reflect the partial
withdrawal as of the effective date.
 
   
Effect on Guarantee Period.  As of the processing date on or next following the
effective date of a partial withdrawal, Merrill Lynch Life calculates a new
guarantee period. This is done by taking the immediate decrease in cash value
resulting from the partial withdrawal and adding to that amount interest at an
annual rate of 4.5% for the period from the date of the withdrawal to the
contract processing date on or next following such date. This is the guarantee
adjustment amount. The guarantee adjustment amount is subtracted from the fixed
base and the resulting new fixed base is used to calculate a new guarantee
period. For a discussion of the effect of partial withdrawals on a Contract's
guarantee period, see "Partial Withdrawals" in the Examples on page 45.
    
 
   
A partial withdrawal will not be permitted if after the withdrawal, the Contract
would not qualify as life insurance under federal tax law. A partial withdrawal
may cause a Contract which is not a modified endowment contract to become a
modified endowment contract. In such a case, Merrill Lynch Life will not process
the partial withdrawal until the contract owner confirms in writing his or her
intent to convert the Contract to a modified endowment contract. For a
discussion of the tax issues associated with a partial withdrawal, see "Tax
Considerations" on page 29.
    
 
DEATH BENEFIT PROCEEDS
 
Merrill Lynch Life will pay the death benefit proceeds to the beneficiary upon
receipt of all information needed to process the payment, including due proof of
the death of the insured.
 
   
If the insured should die within two years from the Contract's issue date,
within two years from the effective date of any requested change in the death
benefit option requiring evidence of insurability, or within two years of an
increase in the additional insurance rider face amount, due proof of the
insured's death should be sent promptly to the Service Center since Merrill
Lynch Life may pay only a limited benefit or contest the Contract. (See
"Incontestability" and "Payment in Case of Suicide" on page 27.)
    
 
                                       20
<PAGE>   25
 
Death Benefit Proceeds.  The death benefit payable depends on the death benefit
option in effect on the date of death.
 
     - Under option 1, the death benefit is equal to the larger of the face
       amount or the variable insurance amount.
 
     - Under option 2, the death benefit is equal to the larger of the face
       amount plus the cash value or the variable insurance amount.
 
Contract owners who wish to have investment experience reflected in insurance
coverage should choose option 2. Contract owners who wish to have insurance
coverage that generally does not vary in amount should choose option 1.
 
The death benefit will never be less than the amount required to keep the
Contract qualified as life insurance under federal income tax laws.
 
To determine the death benefit proceeds, Merrill Lynch Life will subtract from
the death benefit any debt and add to the death benefit any rider benefits
payable.
 
   
The values used in calculating the death benefit proceeds are as of the date of
death. If the insured dies during the grace period, the death benefit proceeds
equal the death benefit proceeds in effect immediately prior to the grace period
reduced by any overdue charges. (See "When the Guarantee Period Does Not Extend
to the Insured's Attained Age 100" on page 17.)
    
 
   
If the insured dies at or after the insured's attained age 100, we will instead
pay the beneficiary the post-100 death benefit proceeds (see "Post-100 Death
Benefit Proceeds" on page 22).
    
 
Variable Insurance Amount.  Merrill Lynch Life determines the variable insurance
amount daily by:
 
   
     - calculating the cash value (plus excess sales load during the first 24
       months after the Contract is issued); and
    
 
     - multiplying it by the cash value corridor factor (explained below) for
       the insured at his or her attained age.
 
The variable insurance amount will never be less than required by federal tax
law.
 
Cash Value Corridor Factor.  The cash value corridor factor is used to determine
the amount of death benefit purchased by $1.00 of cash value. It is based on the
attained age of the insured on the date of calculation. It decreases daily as
the insured's age increases. As a result, the variable insurance amount as a
multiple of the cash value will decrease over time. A table of cash value
corridor factors as of each anniversary is included in the Contract.
 
               Table of Illustrative Cash Value Corridor Factors
                                on Anniversaries
 
<TABLE>
<CAPTION>
ATTAINED AGE     FACTOR
- -------------    -----
<S>              <C>
40 and under      250%
     45           215%
     55           150%
     65           120%
    75-90         105%
 95 and over      100%
</TABLE>
 
   
Changing the Death Benefit Option.  On each contract anniversary beginning with
the first and provided that the insured has not attained age 86, the contract
owner may change the death benefit option. The effective date of the change will
be the contract anniversary next following approval of the change. Merrill Lynch
Life
    
 
                                       21
<PAGE>   26
 
   
will change the face amount in order to keep the death benefit constant on the
effective date of the change. Therefore, if the change is from option 1 to
option 2, the face amount of the Contract will be decreased by the cash value on
the date of the change. A change in the death benefit option will not be
permitted if it would result in a face amount of less than $250,000 or if the
resulting guarantee period would extend beyond the insured's attained age 100.
If the change is from option 2 to option 1, the face amount of the Contract will
be increased by the cash value on the date of the change. For a discussion of
the effect of a change in the death benefit option on a Contract, see "Changing
the Death Benefit Option" in the Examples on page 46.
    
 
If the contract owner requests a change in the death benefit option from option
1 to option 2, evidence of insurability in a form satisfactory to Merrill Lynch
Life that the insured is insurable may be required. In no event will a change be
permitted if, after the change, the Contract would not qualify as life insurance
under federal tax laws as interpreted by Merrill Lynch Life.
 
   
As of the effective date of a change in the death benefit option which results
in a change in the face amount, Merrill Lynch Life calculates a new guarantee
period using the new face amount (plus the additional insurance rider face
amount) and the fixed base on that date.
    
 
   
A change in the death benefit option may cause a Contract which is not a
modified endowment contract to become a modified endowment contract. In such a
case, Merrill Lynch Life will not process the change until the contract owner
confirms in writing his or her intent to convert the Contract to a modified
endowment contract. For a discussion of the tax issues associated with a change
in the death benefit option, see "Tax Considerations" on page 29.
    
 
   
Post-100 Death Benefit Proceeds.  The death benefit proceeds at and after the
insured's attained age 100 depend upon the death benefit option in effect on the
date of death.
    
 
   
If option 1 is in effect, the post-100 death benefit is calculated based on the
cash value and the adjusted face amount where:
    
 
   
     - the adjusted face amount equals the lesser of:
    
 
   
          (1) the face amount at the insured's attained age 100, and
    
 
   
          (2) the cash value as of the date of death plus the net amount at risk
              at the insured's attained age 100.
    
 
   
     - the net amount at risk at the insured's attained age 100 equals the face
      amount at the insured's attained age 100 less the cash value at that time.
    
 
   
     - the death benefit equals the greater of:
    
 
   
          (1) the cash value as of the date of death, and
    
 
   
          (2) the adjusted face amount.
    
 
   
If option 2 is in effect, the post-100 death benefit is equal to the face amount
at the insured's attained age 100 plus the cash value as of the date of death.
    
 
   
To determine the post-100 death benefit proceeds under either option, Merrill
Lynch Life will subtract from the death benefit any debt.
    
 
   
Benefits at the Insured's Attained Age 100.  At the insured's attained age 100,
the guarantee period, if any, ends. Cash value will continue to increase or
decrease depending on the investment experience of the investment divisions to
which the Contract's investment base is allocated. Upon the death of the
insured, Merrill Lynch Life will pay the beneficiary the post-100 death benefit
proceeds.
    
 
   
At and after the insured's attained age 100, cost of insurance charges will no
longer be deducted. Loan repayments will be accepted. Net loan cost will
continue to be deducted and loan interest charges will continue to accrue.
Additional payments, partial withdrawals and additional loans will not be
permitted. Any additional insurance rider coverage terminates.
    
 
                                       22
<PAGE>   27
 
   
The tax treatment of post-100 benefits is unclear. A contract owner should
consult a tax advisor about the tax consequences associated with such benefits.
    
 
PAYMENT OF DEATH BENEFIT PROCEEDS
 
   
Merrill Lynch Life will generally pay the death benefit proceeds to the
beneficiary within seven days after all the information needed to process the
payment is received at its Service Center. Merrill Lynch Life will add interest
from the date of the insured's death to the date of payment at an annual rate of
at least 4%. The beneficiary may elect to receive the proceeds either in a
single payment or under one or more income plans described on page 27.
    
 
   
Payment may be delayed if the Contract is being contested or under the
circumstances described in "Using the Contract" on page 25 and "Other Contract
Provisions" on page 27. If a delay is necessary and death of the insured occurs
prior to the end of the guarantee period, Merrill Lynch Life may delay payment
of any excess of the death benefit over the face amount. After the guarantee
period has expired, Merrill Lynch Life may delay payment of the entire death
benefit.
    
 
   
ACCELERATED BENEFIT RIDER
    
 
   
Applicants residing in states that have approved the Accelerated Benefit Rider
(the "ABR") may elect to add it to their Contract. The ABR may only be added to
the Contract at the time the Contract is issued. The ABR permits the contract
owner to receive, upon request and subject to approval by Merrill Lynch Life,
accelerated payment of part of the Contract's death benefit, adjusted to reflect
current value, if the insured develops a non-correctable illness or physical
condition which with reasonable medical certainty is expected to result in his
or her death within 12 months ("Terminal Illness"). There is no charge for
including the ABR in a Contract. However, an administrative expense charge not
to exceed $250 will be deducted from the accelerated benefit at the time it is
paid.
    
 
   
The federal income tax consequences associated with adding the ABR to the
Contract or receiving an accelerated benefit payment are uncertain. You should
consult your personal tax advisor before adding the ABR or requesting an
accelerated benefit payment under the ABR.
    
 
   
The accelerated benefit amount requested cannot exceed the lesser of 75% of the
"eligible amount" or $250,000. If death benefit option 1 is in effect, the
eligible amount is the face amount of the Contract. If death benefit option 2 is
in effect, the eligible amount is the face amount plus the cash value of the
Contract.
    
 
   
The amount of the accelerated benefit payment is the accelerated benefit amount
requested, adjusted to reflect a 12-month discount rate, less partial repayment
of any outstanding debt, and less the administrative expense charge. The minimum
amount of the accelerated benefit payment must be at least $10,000.
    
 
   
The eligible amount and the accelerated benefit payment will be determined as of
the date Merrill Lynch Life receives all requirements to pay benefits under the
rider.
    
 
   
A contract owner may request only one accelerated benefit payment. The payment
will be made in a lump sum. There are no restrictions on the owner's use of the
proceeds.
    
 
   
In order for a contract owner to receive an accelerated benefit payment, as of
the date Merrill Lynch Life receives all requirements to pay benefits under the
rider, the Contract must have been in force for at least two years from its
issue date or date of its last reinstatement. The owner must submit completed
claim forms to Merrill Lynch Life, including certification by a treating
physician that the insured has a Terminal Illness, as provided in the rider.
Merrill Lynch Life may request additional medical information from the insured's
physician and/or may require an independent physical examination (at its
expense) before approving the claim for payment of the accelerated benefit.
Written consent for payment must be given by any co-owner, spouse and any
irrevocable beneficiaries having an interest in the Contract. Merrill Lynch Life
will not approve payment of an accelerated benefit if the Contract is assigned
in whole or in part, or if the owner is required to elect it by any third party.
The total of accelerated benefit payments under all Contracts issued by Merrill
Lynch Life and its affiliates on the life of the insured may not exceed
$250,000.
    
 
   
Upon payment of an accelerated benefit, Merrill Lynch Life will reduce the face
amount of the Contract by the amount of the accelerated benefit payment. The
cash value will be reduced and will equal the original cash
    
 
                                       23
<PAGE>   28
 
   
value multiplied by the death benefit after payment of the accelerated benefit,
divided by the death benefit before payment of the accelerated benefit. The
investment base, fixed base and variable insurance amount will each be reduced
as a result of the decrease in death benefit and cash value. The guarantee
period will also be recalculated. The reduction in total investment base will be
allocated among the investment divisions based on the percentages indicated by
the owner. If such instructions are not provided, allocation will be made among
the investment divisions in the same proportion as the investment base in each
division bears to the total investment base, as of the date of payment. Any
outstanding debt will be reduced by the amount of the loan repayment deducted
from the accelerated benefit.
    
 
   
The ABR terminates on the earliest of the date an accelerated benefit payment is
made; or the date that the Contract is surrendered, lapses or otherwise
terminates, or the date Merrill Lynch Life receives the contract owner's request
to terminate the ABR.
    
 
RIGHTS TO CANCEL OR CONVERT
 
"Free Look" Period.  A contract owner may cancel his or her Contract during the
"free look" period by returning it for a refund. Generally, the "free look"
period ends the later of ten days after the Contract is received, 45 days after
the contract owner completes the application or ten days after Merrill Lynch
Life mails or personally delivers to the contract owner the Notice of Withdrawal
Right. To cancel the Contract during the "free look" period, the contract owner
must mail or deliver the Contract to Merrill Lynch Life's Service Center or to
the registered representative who sold it. Merrill Lynch Life will refund the
payment made without interest. If cancelled, Merrill Lynch Life may require the
contract owner to wait six months before applying again.
 
   
Converting the Contract.  A contract owner may convert the Contract for a
contract with benefits that do not vary with the investment results of a
separate account. Once a contract owner exercises this right, the investment
base and additional payments may not be allocated to the Separate Account. A
request to convert must be made in writing within 24 months after the issue date
of the Contract while the insured is living. The conversion will not require
evidence of insurability.
    
 
   
The conversion will be accomplished by adding an endorsement to the Contract and
transferring, without charge, the investment base in the Separate Account to the
guaranteed interest division ("GID"). Assets in the guaranteed interest division
are held in Merrill Lynch Life's general account. The investment base at the
time of conversion and any additional payments will remain in the guaranteed
interest division and be credited with interest at a rate declared by Merrill
Lynch Life. A declared interest rate for any amount allocated to the guaranteed
interest division will be in effect for at least one year. After conversion, the
Contract will not be subject to charges to the Separate Account. For a
discussion of the tax consequences of converting the Contract, see "Tax
Considerations" on page 29.
    
 
REPORTS TO CONTRACT OWNERS
 
   
After the end of each processing period, contract owners will be sent a
statement of the allocation of their investment base, death benefit, cash value,
any debt and, if there has been a change, the face amount, the guarantee period
and the additional insurance rider face amount. All figures will be as of the
end of the immediately preceding processing period. The statement will show the
amounts deducted from or added to the investment base during the processing
period. The statement will also include any other information that may be
currently required by a contract owner's state.
    
 
   
Contract owners will receive confirmation of all financial transactions. Such
confirmations will show the price per unit of each of the contract owner's
investment divisions, the number of units a contract owner has in the investment
division and the value of the investment division computed by multiplying the
quantity of units by the price per unit. (See "Net Rate of Return for an
Investment Division" on page 34.) The sum of the values in each investment
division is a contract owner's investment base.
    
 
                                       24
<PAGE>   29
 
Contract owners will also be sent an annual and a semi-annual report containing
financial statements and a list of portfolio securities of the Series Fund and
the Variable Series Funds, as required by the Investment Company Act of 1940.
 
CMA Account Reporting.  Contract owners who have the CMA Insurance Service will
have certain Contract information included as part of their regular monthly CMA
account statement. It will list the investment base allocation, death benefit,
cash value, debt and any CMA account activity affecting the Contract during the
month.
 
                            MORE ABOUT THE CONTRACT
 
USING THE CONTRACT
 
Ownership.  The contract owner is usually the insured, unless another owner has
been named in the application. The contract owner has all rights and options
described in the Contract.
 
The contract owner may want to name a contingent owner. If the contract owner
dies before the insured, the contingent owner will own the contract owner's
interest in the Contract and have the contract owner's rights. If the contract
owner doesn't name a contingent owner, the contract owner's estate will own the
contract owner's interest in the Contract upon the owner's death.
 
If there is more than one contract owner, Merrill Lynch Life will treat the
owners as joint tenants with rights of survivorship unless the ownership
designation provides otherwise. The owners must exercise their rights and
options jointly, except that any one of the owners may reallocate the Contract's
investment base by phone if the owner provides the personal identification
number as well as the Contract number. One contract owner must be designated, in
writing, to receive all notices, correspondence and tax reporting to which
contract owners are entitled under the Contract.
 
   
Changing the Owner.  During the insured's lifetime, with the consent of any
irrevocable beneficiary, the contract owner has the right to transfer ownership
of the Contract. The new owner will have all rights and options described in the
Contract. The change will be effective as of the day the notice is signed, but
will not affect any payment made or action taken by Merrill Lynch Life before
receipt of the notice of the change at the Service Center. Changing the owner
may have tax consequences. (See "Tax Considerations" on page 29.)
    
 
Assigning the Contract as Collateral.  Contract owners may assign the Contract
as collateral security for a loan or other obligation. This does not change the
ownership. However, the contract owner's rights and any beneficiary's rights are
subject to the terms of the assignment. Contract owners must give satisfactory
written notice at the Service Center in order to make or release an assignment.
Merrill Lynch Life is not responsible for the validity of any assignment.
 
   
For a discussion of the tax issues associated with a collateral assignment, see
"Tax Considerations" on page 29.
    
 
Naming Beneficiaries.  Merrill Lynch Life will pay the primary beneficiary the
death benefit proceeds of the Contract on the insured's death. If the primary
beneficiary has died, Merrill Lynch Life will pay the contingent beneficiary. If
no contingent beneficiary is living, Merrill Lynch Life will pay the estate of
the insured.
 
A contract owner may name more than one person as primary or contingent
beneficiaries. Merrill Lynch Life will pay proceeds in equal shares to the
surviving beneficiaries unless the beneficiary designation provides otherwise.
 
A contract owner has the right to change beneficiaries during the insured's
lifetime, unless the primary beneficiary designation has been made irrevocable.
If the designation is irrevocable, the primary beneficiary must consent when
certain rights and options are exercised under this Contract. If the beneficiary
is changed,
 
                                       25
<PAGE>   30
 
the change will take effect as of the day the notice is signed, but will not
affect any payment made or action taken by Merrill Lynch Life before receipt of
the notice of the change at the Service Center.
 
   
How Merrill Lynch Life Makes Payments.  Merrill Lynch Life generally pays death
benefit proceeds, partial withdrawals, loans and net cash surrender value on
cancellation from the Separate Account within seven days after the Service
Center receives all the information needed to process the payment.
    
 
However, it may delay payment from the Separate Account if it isn't practical
for Merrill Lynch Life to value or dispose of Trust units, Series Fund shares or
Variable Series Funds shares because:
 
     - the New York Stock Exchange is closed, other than for a customary weekend
       or holiday; or
 
     - trading on the New York Stock Exchange is restricted by the Securities
       and Exchange Commission; or
 
     - the Securities and Exchange Commission declares that an emergency exists
       such that it is not reasonably practical to dispose of securities held in
       the Separate Account or to determine the value of their assets; or
 
     - the Securities and Exchange Commission by order so permits for the
       protection of contract owners.
 
SOME ADMINISTRATIVE PROCEDURES
 
Described below are certain administrative procedures. Merrill Lynch Life
reserves the right to modify them or to eliminate them. For administrative and
tax purposes, Merrill Lynch Life may from time to time require that specific
forms be completed in order to accomplish certain transactions, including
surrenders.
 
   
Personal Identification Number.  Merrill Lynch Life will send each contract
owner a four-digit personal identification number ("PIN") shortly after the
Contract is placed in force and before the end of the "free look" period. This
number must be given when the contract owner calls the Service Center to get
information about the Contract, to make a loan (if an authorization is on file),
or to make other requests. Each PIN will be accompanied by a notice reminding
the contract owner that all of the investment base is in the division investing
in the Money Reserve Portfolio, and will be reallocated to the investment
divisions selected at the time of application. The notice sent to contract
owners who did not choose to preallocate investment base will indicate that the
allocation to the Money Reserve Portfolio may be changed by calling or writing
to the Service Center. (See "Changing the Allocation" on page 15.)
    
 
Reallocating the Investment Base.  Contract owners can reallocate their
investment base either in writing in a form satisfactory to Merrill Lynch Life
or by phone. If the reallocation is requested by phone, contract owners must
give their personal identification number as well as their Contract number.
Merrill Lynch Life will give a confirmation number over the phone and then
follow up in writing.
 
Requesting a Loan.  A loan may be requested in writing in a form satisfactory to
Merrill Lynch Life or, if all required authorization forms are on file, by
phone. Once the authorization has been received at the Service Center, contract
owners can call the Service Center, give their Contract number, name and
personal identification number, and tell Merrill Lynch Life the loan amount and
from which divisions the loan should be transferred.
 
Upon request, Merrill Lynch Life will wire the funds to the contract owner's
account at the financial institution named on the contract owner's
authorization. Merrill Lynch Life will generally wire the funds within two
working days of receipt of the request. If the contract owner has the CMA
Insurance Service, funds may be transferred directly to that CMA account.
 
   
Requesting Partial Withdrawals.  Beginning in the second contract year, partial
withdrawals may be requested in writing in a form satisfactory to Merrill Lynch
Life. A contract owner may request a partial withdrawal by phone if all required
phone authorization forms are on file. Once the authorization has been received
at the Service Center, contract owners can call the Service Center, give their
Contract number, name and personal identification number, and tell Merrill Lynch
Life how much to withdraw and from which investment divisions.
    
 
                                       26
<PAGE>   31
 
Upon request, Merrill Lynch Life will wire the funds to the contract owner's
account at the financial institution named on the contract owner's
authorization. Merrill Lynch Life will generally wire the funds within two
working days of receipt of the request. If the contract owner has the CMA
Insurance Service, funds may be transferred directly to that CMA account.
 
Telephone Requests.  A telephone request for a loan, partial withdrawal or a
reallocation received before 4 p.m. (ET) generally will be processed the same
day. A request received at or after 4 p.m. (ET) will be processed the following
business day. Merrill Lynch Life reserves the right to change or discontinue
telephone transfer procedures.
 
OTHER CONTRACT PROVISIONS
 
In Case of Errors in the Application.  If an age or sex given in the application
is wrong, it could mean that the face amount or any other Contract benefit is
wrong. Merrill Lynch Life will pay what the payments made would have bought for
the guarantee period at the true age or sex.
 
Incontestability.  Merrill Lynch Life will rely on statements made in the
applications. Legally, they are considered representations, not warranties.
Merrill Lynch Life can contest the validity of a Contract if any material
misstatements are made in the initial application or any application for
reinstatement. Merrill Lynch Life can also contest the validity of any change in
face amount due to a change in death benefit option or any increase in the
additional insurance rider face amount requested if any material misstatements
are made in any application required for the change or increase.
 
   
Subject to state regulation, Merrill Lynch Life will not contest the validity of
a Contract after it has been in effect during the lifetime of the insured for
two years from the date of issue or the date of any reinstatement. A change in
face amount due to a change in the death benefit option or any increase in the
additional insurance rider face amount won't be contested after the change or
increase has been in effect during the lifetime of the insured for two years
from the date of the change.
    
 
   
Payment in Case of Suicide.  Subject to state regulation, if the insured commits
suicide within two years from the Contract's issue date or the date of any
reinstatement, Merrill Lynch Life will pay only a limited death benefit and then
terminate the Contract. The benefit will be equal to the amount of the payments
made, reduced by any debt and partial withdrawals.
    
 
Subject to state regulation, if the insured commits suicide within two years of
the effective date of a change in the death benefit option requiring evidence of
insurability or of the effective date of an increase in the additional insurance
rider face amount, any amount of death benefit which would not be payable except
for the fact that the face amount was increased will be limited to the amount of
cost of insurance deductions made for the increase.
 
   
Contract Changes -- Applicable Federal Tax Law.  To receive the tax treatment
accorded to life insurance under federal income tax law, the Contract must
qualify initially and continue to qualify as life insurance under the Internal
Revenue Code or successor law. Therefore, to maintain this qualification to the
maximum extent of the law, Merrill Lynch Life reserves the right to return any
additional payments that would cause the Contract to fail to qualify as life
insurance under applicable tax law as interpreted by Merrill Lynch Life.
Further, Merrill Lynch Life reserves the right to make changes in the Contract
or its riders or to make distributions from the Contract to the extent it is
necessary to continue to qualify the Contract as life insurance. Any changes
will apply uniformly to all Contracts that are affected and contract owners will
be given advance written notice of such changes.
    
 
State Variations.  Certain Contract features, including the "free look" right,
are subject to state variation. The contract owner should read his or her
Contract carefully to determine whether any variations apply in the state in
which the Contract is issued.
 
INCOME PLANS
 
Merrill Lynch Life offers several income plans to provide for payment of the
death benefit proceeds to the beneficiary. The contract owner may choose one or
more income plans at any time during the lifetime of the
 
                                       27
<PAGE>   32
 
insured. If no plan has been chosen when the insured dies, the beneficiary has
one year to apply the death benefit proceeds either paid or payable to that
beneficiary to one or more of the plans. The contract owner may also choose one
or more income plans if the Contract is cancelled or a partial withdrawal is
taken. Merrill Lynch Life's approval is needed for any plan where any income
payment would be less than $100. Payments under these plans do not depend on the
investment results of a separate account.
 
Income plans include:
 
     Annuity Plan.  An amount can be used to purchase a single premium immediate
     annuity.
 
     Interest Payment.  Amounts can be left with Merrill Lynch Life to earn
     interest at an annual rate of at least 3%. Interest payments can be made
     annually, semi-annually, quarterly or monthly.
 
     Income for a Fixed Period.  Payments are made in equal installments for a
     fixed number of years.
 
     Income for Life.  Payments are made in equal monthly installments until
     death of a named person or end of a designated period, whichever is later.
     The designated period may be for 10 or 20 years.
 
     Income of a Fixed Amount.  Payments are made in equal installments until
     proceeds applied under the option and interest on unpaid balance at not
     less than 3% per year are exhausted.
 
     Joint Life Income.  Payments are made in monthly installments as long as at
     least one of two named persons is living. While both are living, full
     payments are made. If one dies, payments at two-thirds of the full amount
     are made. Payments end completely when both named persons die.
 
Once in effect, some of the plans may not provide any surrender rights.
 
GROUP OR SPONSORED ARRANGEMENTS
 
For certain group or sponsored arrangements, Merrill Lynch Life may reduce the
sales load, cost of insurance rates and the minimum payment and may modify
underwriting classifications and requirements.
 
Group arrangements include those in which a trustee or an employer, for example,
purchases Contracts covering a group of individuals on a group basis. Sponsored
arrangements include those in which an employer allows Merrill Lynch Life to
sell Contracts to its employees on an individual basis. Costs for sales,
administration and mortality generally vary with the size and stability of the
group and the reasons the Contracts are purchased, among other factors. Merrill
Lynch Life takes all these factors into account when reducing charges. To
qualify for reduced charges, a group or sponsored arrangement must meet certain
requirements, including requirements for size and number of years in existence.
Group or sponsored arrangements that have been set up solely to buy Contracts or
that have been in existence less than six months will not qualify for reduced
charges.
 
Merrill Lynch Life makes any reductions according to rules in effect when an
application for a Contract or additional payment is approved. It may change
these rules from time to time. However, reductions in charges will not
discriminate unfairly against any person.
 
UNISEX LEGAL CONSIDERATIONS FOR EMPLOYERS
 
In 1983 the Supreme Court held in Arizona Governing Committee v. Norris that
optional annuity benefits provided under an employee's deferred compensation
plan could not, under Title Vll of the Civil Rights Act of 1964, vary between
men and women. In addition, legislative, regulatory or decisional authority of
some states may prohibit use of sex-distinct mortality tables under certain
circumstances.
 
Generally, the Contracts offered by this Prospectus are based on mortality
tables that distinguish between men and women. As a result, the Contract pays
different benefits to men and women of the same age. Employers and employee
organizations should check with their legal advisers before purchasing these
Contracts.
 
Some states prohibit the use of actuarial tables that distinguish between men
and women in determining payments and contract benefits for contracts issued on
the lives of their residents. Therefore, Contracts offered
 
                                       28
<PAGE>   33
 
in this Prospectus to insure residents of these states will have unisex payments
and benefits which are based on actuarial tables that do not differentiate on
the basis of sex.
 
SELLING THE CONTRACTS
 
Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S") is the principal
underwriter of the Contract. It was organized in 1958 under the laws of the
state of Delaware and is registered as a broker dealer under the Securities
Exchange Act of 1934. It is a member of the National Association of Securities
Dealers, Inc. ("NASD"). The principal business address of MLPF&S is World
Financial Center, 250 Vesey Street, New York, New York 10281. MLPF&S also acts
as principal underwriter of other variable life insurance and variable annuity
contracts issued by Merrill Lynch Life, as well as variable life insurance and
variable annuity contracts issued by ML Life Insurance Company of New York, an
affiliate of Merrill Lynch Life. MLPF&S also acts as principal underwriter of
certain mutual funds managed by MLAM, the investment adviser for the Series Fund
and the Variable Series Funds.
 
Contracts are sold by registered representatives of MLPF&S who are also licensed
through various Merrill Lynch Life Agencies as insurance agents for Merrill
Lynch Life. Merrill Lynch Life has entered into a distribution agreement with
MLPF&S and companion sales agreements with the Merrill Lynch Life Agencies
through which agreements the Contracts and other variable life insurance
contracts issued through the Separate Account are sold and the registered
representatives are compensated by Merrill Lynch Life Agencies and/or MLPF&S.
 
The maximum commissions Merrill Lynch Life will pay to the applicable insurance
agency to be used to pay commissions to registered representatives are as
follows: 95% of the target premium under the Contract; plus 3% of payments
thereafter. In addition, an amount equal to .11% of persisting investment base
under a Contract may be paid on an annual basis. Commissions may be paid in the
form of non-cash compensation.
 
The amounts paid under the distribution and sales agreements for the Separate
Account for the years ended December 31, 1993 and December 31, 1992 were
$2,513,335 and $119,298, respectively.
 
MLPF&S may arrange for sales of the Contract by other broker-dealers who are
registered under the Securities Exchange Act of 1934 and are members of the
NASD. Registered representatives of these other broker-dealers may be
compensated on a different basis than MLPF&S registered representatives.
 
TAX CONSIDERATIONS
 
Definition of Life Insurance.  In order to qualify as a life insurance contract
for federal tax purposes, the Contract must meet the definition of a life
insurance contract which is set forth in Section 7702 of the Internal Revenue
Code of 1986, as amended (the "Code"). The manner in which Section 7702 should
be applied to certain features of the Contract offered in this Prospectus is not
directly addressed by Section 7702. Nevertheless, Merrill Lynch Life believes
that the Contract will meet the Section 7702 definition of a life insurance
contract. This means that:
 
     - the death benefit should be fully excludable from the gross income of the
       beneficiary under Section 101(a)(1) of the Code; and
 
     - the contract owner should not be considered in constructive receipt of
       the cash value, including any increases, until actual cancellation of the
       Contract (see "Tax Treatment of Loans and Other Distributions" below).
 
In the absence of final regulations or other pertinent interpretations of
Section 7702, however, there is necessarily some uncertainty as to whether a
substandard risk Contract will meet the statutory life insurance contract
definition. There may also be some uncertainty with respect to a Contract with
an additional insurance rider attached. If a Contract were determined not to be
a life insurance contract for purposes of Section 7702, such Contract would not
provide most of the tax advantages normally provided by a life insurance
contracts.
 
                                       29
<PAGE>   34
 
   
Merrill Lynch Life thus reserves the right to make changes in the Contract if
such changes are deemed necessary to attempt to assure its qualification as a
life insurance contract for tax purposes. (See "Contract Changes -- Applicable
Federal Tax Law" on page 27.)
    
 
Diversification.  Section 817(h) of the Code provides that separate account
investments (or the investments of a mutual fund, the shares of which are owned
by separate accounts of insurance companies) underlying the Contract must be
"adequately diversified" in accordance with Treasury regulations in order for
the Contract to qualify as life insurance. The Treasury Department has issued
regulations prescribing the diversification requirements in connection with
variable contracts. The Separate Account, through the Series Fund and the
Variable Series Funds, intends to comply with these requirements. Although
Merrill Lynch Life doesn't control the Series Fund or the Variable Series Funds,
it intends to monitor the investments of the Series Fund and the Variable Series
Funds to ensure compliance with the requirements prescribed by the Treasury
Department.
 
In connection with the issuance of the temporary diversification regulations,
the Treasury Department stated that it anticipates the issuance of regulations
or rulings prescribing the circumstances in which an owner's control of the
investments of a separate account may cause the owner, rather than the insurance
company, to be treated as the owner of the assets in the account. If the
contract owner is considered the owner of the assets of the Separate Account,
income and gains from the account would be included in the owner's gross income.
 
The ownership rights under the Contract offered in this Prospectus are similar
to, but different in certain respects from, those described by the Internal
Revenue Service in rulings in which it determined that the owners were not
owners of separate account assets. For example, the owner of the Contract has
additional flexibility in allocating payments and cash values. These differences
could result in the owner being treated as the owner of the assets of the
Separate Account. In addition, Merrill Lynch Life does not know what standards
will be set forth in the regulations or rulings which the Treasury has stated it
expects to be issued. Merrill Lynch Life therefore reserves the right to modify
the Contract as necessary to attempt to prevent the contract owner from being
considered the owner of the assets of the Separate Account.
 
Tax Treatment of Loans and Other Distributions.  Federal tax law establishes a
class of life insurance contracts referred to as modified endowment contracts. A
modified endowment contract is any contract which satisfies the definition of
life insurance set forth in Section 7702 of the Code but fails to meet the 7-pay
test. This test applies a cumulative limit on the amount of payments that can be
made into a contract each year in the first seven contract years in order to
avoid modified endowment treatment. In effect, compliance with the 7-pay test
requires that contracts be purchased with a higher face amount for a given
initial payment than would otherwise be required, at a minimum, to meet the
definition of life insurance. Contracts that do not satisfy the 7-pay test,
including contracts which initially satisfied the 7-pay test but later failed
the test, will be considered modified endowment contracts subject to the
following distribution rules. Loans and partial withdrawals from, as well as
collateral assignments of, modified endowment contracts will be treated as
distributions to the contract owner. Furthermore, if the loan interest is
capitalized by adding the amount due to the balance of the loan, the amount of
the capitalized interest will be treated as a distribution which may be subject
to income tax, to the extent of the income in the contract. All pre-death
distributions (including loans, partial withdrawals and collateral assignments)
from these contracts will be included in gross income on an income-first basis
to the extent of any income in the contract (the cash value less the contract
owner's investment in the contract) immediately before the distribution.
 
The law also imposes a 10% penalty tax on pre-death distributions (including
loans, capitalized interest, collateral assignments, partial withdrawals and
complete surrenders) from modified endowment contracts to the extent they are
included in income, unless such amounts are distributed on or after the taxpayer
attains age 59 1/2, because the taxpayer is disabled, or as substantially equal
periodic payments over the taxpayer's life (or life expectancy) or over the
joint lives (or joint life expectancies) of the taxpayer and his or her
beneficiary.
 
   
Contracts that comply with the 7-pay test will not be classified as modified
endowment contracts. Loans from contracts that are not modified endowment
contracts generally will be considered indebtedness of an owner and no part of a
loan generally will constitute income to the owner. (The treatment of a
preferred loan is
    
 
                                       30
<PAGE>   35
 
   
unclear; such a loan may be considered a withdrawal instead of an indebtedness
of the contract owner.) In addition, pre-death distributions from these
contracts will generally not be included in gross income to the extent that the
amount received does not exceed the owner's investment in the contract. An
exception to this general rule may occur in the case of a decrease in the death
benefit provided in respect of a contract (possibly resulting from a partial
withdrawal) or any other change that reduces benefits under the contract in the
first 15 years after the contract is issued and that results in a cash
distribution to the contract owner in order for the contract to continue
complying with the Section 7702 definitional limits. Such a cash distribution
may be taxed in whole or in part as ordinary income (to the extent of any gain
in the contract) under rules prescribed in Section 7702.
    
 
   
A lapse of such a contract with an outstanding loan will result in the treatment
of the loan cancellation (including the accrued interest) as a distribution
under the contract and may be taxable.
    
 
Compliance with the 7-pay test does not imply or guarantee that only seven
payments will be required for the initial death benefit to be guaranteed for
life. Making additional payments or reducing the benefits (for example, through
a partial withdrawal, a change in death benefit option or terminating additional
benefits under a rider) may violate the 7-pay test or, at a minimum, reduce the
amount that may be paid in the future under the 7-pay test. Further, reducing
the death benefit during the first seven contract years will require retroactive
retesting and may well result in a failure of the 7-pay test regardless of any
efforts by Merrill Lynch Life to provide a payment schedule that will not
violate the 7-pay test.
 
Any contract received in an exchange for a modified endowment contract will be
considered a modified endowment contract and will be subject to the tax
treatment accorded to modified endowment contracts that is described in the
Prospectus. A contract that is not originally classified as a modified endowment
contract can become so classified if there is a reduction in benefits during the
first seven contract years (including, for example, by a decrease in the
additional insurance rider face amount or a change in death benefit option) or
if a material change is made in the contract at any time. A material change
includes, but is not limited to, a change in the benefits that was not reflected
in a prior 7-pay test computation, such as a change in death benefit option.
This could result from additional payments made after 7-pay test calculations
done at the time of the contract exchange. Contract owners may choose not to
exercise their right to make additional payments, in order to preserve their
contract's current tax treatment.
 
If a contract becomes a modified endowment contract, distributions that occur
during the contract year it becomes a modified endowment contract and any
subsequent contract year will be taxed as distributions from a modified
endowment contract. In addition, distributions from a contract within two years
before it becomes a modified endowment contract will be taxed in this manner.
This means that a distribution made from a contract that is not a modified
endowment contract could later become taxable as a distribution from a modified
endowment contract.
 
Special Treatment of Loans on the Contract.  If there is any borrowing against
the Contract, whether a modified endowment contract or not, the interest paid on
loans may not be tax deductible.
 
Aggregation of Modified Endowment Contracts.  In the case of a pre-death
distribution (including a loan, partial withdrawal, collateral assignment or
complete surrender) from a contract that is treated as a modified endowment
contract under the rules described above, a special aggregation requirement may
apply for purposes of determining the amount of the income on the contract.
Specifically, if Merrill Lynch Life or any of its affiliates issues to the same
contract owner more than one modified endowment contract within a calendar year,
then for purposes of measuring the income on the contract with respect to a
distribution from any of those contracts, the income on the contract for all
those contracts will be aggregated and attributed to that distribution.
 
Tax Treatment of Policy Split.  The Contract may be issued upon exercise of
rights provided by a policy split rider under certain joint and last survivor
contracts issued by Merrill Lynch Life. (For more information about this rider
and the conditions and rules relating to the exercise of any rights under the
rider, the contract owner should call the Service Center.) A policy split could
have adverse tax consequences; for example, it is not clear
 
                                       31
<PAGE>   36
 
   
whether a policy split will be treated as a nontaxable exchange under Sections
1031 through 1043 of the Code. If a policy split is not treated as a nontaxable
exchange, a split could result in the recognition of taxable income in an amount
up to any gain in the joint and last survivor contract at the time of the split.
In addition, it is not clear whether the individual contracts that result from a
policy split would in all circumstances be treated as life insurance contracts
for federal income tax purposes and, if so treated, whether the contracts would
be classified as modified endowment contracts. (See "Tax Treatment of Loans and
Other Distributions" on page 30.) Before the contract owner exercises rights
provided by a policy split rider in order to obtain this Contract, it is
important that he or she consult with a competent tax advisor regarding the
possible consequences of a policy split.
    
 
   
Accelerated Benefit Rider.  The federal income tax consequences associated with
adding an Accelerated Benefit Rider to a Contract or receiving an accelerated
benefit payment under such a rider are uncertain. You should consult your
personal tax adviser about these tax consequences.
    
 
Other Tax Considerations.  The transfer of the Contract or the designation of a
beneficiary may have federal, state, and/or local transfer and inheritance tax
consequences, including the imposition of gift, estate and generation skipping
transfer taxes. For example, the transfer of the Contract to, or the designation
as beneficiary of, or the payment of proceeds to, a person who is assigned to a
generation which is two or more generations below the generation assignment of
the contract owner, may have generation skipping transfer tax considerations
under Section 2601 of the Code.
 
The individual situation of each contract owner or beneficiary will determine
the extent, if any, to which federal, state and local transfer taxes may be
imposed. The contract owner should consult with a tax advisor for specific
information in connection with these taxes.
 
The particular situation of each contract owner or beneficiary will determine
how ownership or receipt of contract proceeds will be treated for purpose of
federal or state tax, as well as state and local estate, inheritance, generation
skipping and other taxes.
 
   
Other Transactions.  Changing the contract owner or an additional insurance
rider's face amount may have tax consequences. Exchanging this Contract for
another involving the same insured should have no federal income consequences if
there is no debt and no cash or other property is received, according to Section
1035(a)(1) of the Code. The new contract would have to satisfy the 7-pay test
from the date of the exchange to avoid characterization as a modified endowment
contract. An exchange for a new contract may, however, result in a loss of
grandfathering status for statutory changes made after the old contract was
issued. A tax advisor should be consulted before effecting an exchange.
    
 
Ownership of This Contract by Non-Natural Persons.  The above discussion of the
tax consequences arising from the purchase, ownership and transfer of the
Contract has assumed that the owner of the Contract consists of one or more
individuals. Organizations exempt from taxation under Section 501(a) of the Code
may be subject to additional or different tax consequences with respect to
transactions such as contract loans. Further, organizations purchasing Contracts
covering the life of an individual who is an officer or employee, or is
financially interested in, the taxpayer's trade or business, may be unable to
deduct all or a portion of the interest or payments made with respect to the
Contract. Such organizations should obtain tax advice prior to the acquisition
of this Contract and also before entering into any subsequent changes to or
transactions under this Contract.
 
Merrill Lynch Life does not make any guarantee regarding the tax status of any
Contract or any transaction regarding the Contract.
 
The above discussion is not intended as tax advice. For tax advice contract
owners should consult a competent tax advisor. Although this tax discussion is
based on Merrill Lynch Life's understanding of federal income tax laws as they
are currently interpreted, it can't guarantee that those laws or interpretations
will remain unchanged.
 
                                       32
<PAGE>   37
 
MERRILL LYNCH LIFE'S INCOME TAXES
 
   
As a result of the Omnibus Budget Reconciliation Act of 1990, insurance
companies are generally required to capitalize and amortize certain policy
acquisition expenses over a ten-year period rather than currently deducting such
expenses. This treatment applies to the deferred acquisition expenses of a
Contract and results in a significantly higher corporate income tax liability
for Merrill Lynch Life in early contract years. Merrill Lynch Life makes a
charge to compensate Merrill Lynch Life for the anticipated higher corporate
income taxes that result from the receipt of payments under a Contract. (See
"Contract Loading" on page 16.)
    
 
Currently, Merrill Lynch Life makes no charges to the Separate Account for any
federal, state or local taxes that it incurs that may be attributable to the
Separate Account or to the Contracts. Merrill Lynch Life, however, reserves the
right to make a charge for assessments of federal premium taxes or federal,
state or local excise, profits or income taxes measured by or attributable to
the receipt of premiums.
 
REINSURANCE
 
Merrill Lynch Life intends to reinsure some of the risks assumed under the
Contracts.
 
               MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS
 
ABOUT THE SEPARATE ACCOUNT
 
The Separate Account is registered with the Securities and Exchange Commission
under the Investment Company Act of 1940 as a unit investment trust. This
registration does not involve any supervision by the Securities and Exchange
Commission of Merrill Lynch Life's management or the management of the Separate
Account. The Separate Account is also governed by the laws of the State of
Arkansas, Merrill Lynch Life's state of domicile.
 
Merrill Lynch Life owns all of the assets of the Separate Account. These assets
are held separate and apart from all of Merrill Lynch Life's other assets.
Merrill Lynch Life maintains records of all purchases and redemptions of Series
Fund, Variable Series Funds and Zero Trust shares by each of the investment
divisions.
 
CHANGES WITHIN THE ACCOUNT
 
Merrill Lynch Life may from time to time make additional investment divisions
available to contract owners. These divisions will invest in investment
portfolios Merrill Lynch Life finds suitable for the Contracts. Merrill Lynch
Life also has the right to eliminate investment divisions from the Separate
Account, to combine two or more investment divisions, or to substitute a new
portfolio for the portfolio in which an investment division invests. A
substitution may become necessary if, in Merrill Lynch Life's judgment, a
portfolio no longer suits the purposes of the Contracts. This may happen due to
a change in laws or regulations or in a portfolio's investment objectives or
restrictions, or because the portfolio is no longer available for investment, or
for some other reason. Merrill Lynch Life would get any required prior approval
from the Arkansas State Insurance Department and the Securities and Exchange
Commission before making such a substitution. It would also get any other
required approvals before making such a substitution.
 
Subject to any required regulatory approvals, Merrill Lynch Life reserves the
right to transfer assets of the Separate Account or of any of the investment
divisions to another separate account or investment division.
 
When permitted by law, Merrill Lynch Life reserves the right to:
 
     - deregister the Separate Account under the Investment Company Act of 1940;
 
     - operate the Separate Account as a management company under the Investment
       Company Act of 1940;
 
     - restrict or eliminate any voting rights of contract owners, or other
       persons who have voting rights as to the Separate Account; and
 
     - combine the Separate Account with other separate accounts.
 
                                       33
<PAGE>   38
 
NET RATE OF RETURN FOR AN INVESTMENT DIVISION
 
   
Each investment division has a distinct unit value (also referred to as "price"
or "separate account index" in reports furnished to the contract owner by
Merrill Lynch Life). When payments or other amounts are allocated to an
investment division, a number of units are purchased based on the value of a
unit of the investment division as of the end of the valuation period during
which the allocation is made. When amounts are transferred out of, or deducted
from, an investment division, units are redeemed in a similar manner. A
valuation period is each business day together with any non-business days before
it. A business day for an investment division is any day the New York Stock
Exchange is open or the SEC requires that the net asset value of an investment
division be determined.
    
 
   
For each investment division, the separate account index was initially set at
$10.00. The separate account index for each subsequent valuation period
fluctuates based upon the net rate of return for that period. Merrill Lynch Life
determines the net rate of return of an investment division at the end of each
valuation period. The net rate of return reflects the investment performance of
the division for the valuation period and is net of the charges to the Separate
Account described on page 17.
    
 
For divisions investing in the Series Fund or the Variable Series Funds, shares
are valued at net asset value and reflect reinvestment of any dividends or
capital gains distributions declared by the Series Fund or the Variable Series
Funds.
 
For divisions investing in the Zero Trusts, units of each Zero Trust are valued
at the sponsor's repurchase price, as explained in the prospectus for the Zero
Trusts.
 
THE SERIES FUND AND THE VARIABLE SERIES FUNDS
 
Buying and Redeeming Shares.  The Series Fund and the Variable Series Funds sell
and redeem their shares at net asset value. Any dividend or capital gain
distribution will be reinvested at net asset value in shares of the same
portfolio.
 
Voting Rights.  Merrill Lynch Life is the legal owner of all Series Fund and
Variable Series Funds shares held in the Separate Account. As the owner, Merrill
Lynch Life has the right to vote on any matter put to vote at the Series Fund's
and the Variable Series Funds' shareholder meetings. However, Merrill Lynch Life
will vote all Series Fund and Variable Series Funds shares attributable to
Contracts according to instructions received from contract owners. Shares
attributable to Contracts for which no voting instructions are received will be
voted in the same proportion as shares in the respective investment divisions
for which instructions are received. Shares not attributable to Contracts will
also be voted in the same proportion as shares in the respective divisions for
which instructions are received. If any federal securities laws or regulations,
or their present interpretation, change to permit Merrill Lynch Life to vote
Series Fund or Variable Series Funds shares in its own right, it may elect to do
so.
 
Merrill Lynch Life determines the number of shares that contract owners have in
an investment division by dividing their Contract's investment base in that
division by the net asset value of one share of the portfolio. Fractional votes
will be counted. Merrill Lynch Life will determine the number of shares for
which a contract owner may give voting instructions 90 days or less before each
Series Fund or Variable Series Funds meeting. Merrill Lynch Life will request
voting instructions by mail at least 14 days before the meeting.
 
Under certain circumstances, Merrill Lynch Life may be required by state
regulatory authorities to disregard voting instructions. This may happen if
following the instructions would mean voting to change the sub-classification or
investment objectives of the portfolios, or to approve or disapprove an
investment advisory contract.
 
Merrill Lynch Life may also disregard instructions to vote for changes in the
investment policy or the investment adviser if it disapproves of the proposed
changes. Merrill Lynch Life would disapprove a proposed change only if it was:
 
     - contrary to state law;
 
                                       34
<PAGE>   39
 
     - prohibited by state regulatory authorities; or
 
     - decided by management that the change would result in overly speculative
       or unsound investments.
 
If Merrill Lynch Life disregards voting instructions, it will include a summary
of its actions in the next semi-annual report.
 
   
Resolving Material Conflicts.  Shares of the Series Fund are available for
investment by Merrill Lynch Life, ML Life Insurance Company of New York (an
indirect wholly owned subsidiary of Merrill Lynch & Co., Inc.) and Monarch Life
Insurance Company (an insurance company not affiliated with Merrill Lynch Life
or Merrill Lynch & Co., Inc.). Shares of the Variable Series Funds are currently
sold only to separate accounts of Merrill Lynch Life, ML Life Insurance Company
of New York, and Family Life Insurance Company (an insurance company not
affiliated with Merrill Lynch Life or Merrill Lynch & Co., Inc.) to fund
benefits under certain variable life insurance and variable annuity contracts.
The Basic Value Focus Fund, World Income Focus Fund, Global Utility Focus Fund,
International Equity Focus Fund, International Bond Fund and Developing Capital
Markets Focus Fund are only offered to separate accounts of Merrill Lynch Life
and ML Life Insurance Company of New York.
    
 
It is possible that differences might arise between Merrill Lynch Life's
Separate Account and one or more of the other separate accounts which invest in
the Series Fund or the Variable Series Funds. In some cases, it is possible that
the differences could be considered "material conflicts". Such a "material
conflict" could also arise due to changes in the law (such as state insurance
law or federal tax law) which affect these different variable life insurance and
variable annuity separate accounts. It could also arise by reason of difference
in voting instructions from Merrill Lynch Life's contract owners and those of
the other insurance companies, or for other reasons. Merrill Lynch Life will
monitor events to determine how to respond to such conflicts. If a conflict
occurs, Merrill Lynch Life may be required to eliminate one or more investment
divisions of the Separate Account which invest in the Series Fund or the
Variable Series Funds or substitute a new portfolio for a portfolio in which a
division invests. In responding to any conflict, Merrill Lynch Life will take
the action which it believes necessary to protect its contract owners.
 
CHARGES TO SERIES FUND ASSETS
 
The Series Fund incurs operating expenses and pays a monthly advisory fee to
MLAM. This fee equals an annual rate of:
 
     - .50% of the first $250 million of the aggregate average daily net assets
       of the Series Fund;
 
     - .45% of the next $50 million of such assets;
 
     - .40% of the next $100 million of such assets;
 
     - .35% of the next $400 million of such assets; and
 
     - .30% of such assets over $800 million.
 
One or more of the insurance companies investing in the Series Fund has agreed
to reimburse the Series Fund so that the ordinary expenses of each portfolio
(which include the monthly advisory fee) do not exceed .50% of the portfolio's
average daily net assets. These companies have also agreed to reimburse MLAM for
any amounts it pays under the investment advisory agreement, as described below.
These reimbursement obligations will remain in effect so long as the advisory
agreement remains in effect and cannot be amended or terminated without Series
Fund approval.
 
Under its investment advisory agreement, MLAM has agreed that if any portfolio's
aggregate ordinary expenses (excluding interest, taxes, brokerage commissions
and extraordinary expenses) exceed the expense limitations for investment
companies in effect under any state securities law or regulation, it will reduce
its fee for that portfolio by the amount of the excess. If required, it will
reimburse the Series Fund for the excess. This reimbursement agreement will
remain in effect so long as the advisory agreement remains in effect and cannot
be amended without Series Fund approval.
 
                                       35
<PAGE>   40
 
   
MLAM and Merrill Lynch Life have entered into a fee sharing agreement pursuant
to which a portion of the annual gross investment advisory fees received by MLAM
from the Series Fund, and from the Variable Series Fund, is paid by MLAM to
Merrill Lynch Life. This fee sharing agreement will remain in effect for
successive one-year terms unless terminated by either party upon more than 30
days notice prior to the end of a term.
    
 
CHARGES TO VARIABLE SERIES FUNDS ASSETS
 
The Variable Series Funds incurs operating expenses and pays a monthly advisory
fee to MLAM. This fee equals an annual rate of .60% of the average daily net
assets of the Basic Value Focus Fund, World Income Focus Fund and Global Utility
Focus Fund. This fee equals an annual rate of .75%, .60% and 1.00% of the
average daily net assets of the International Equity Focus Fund, the
International Bond Fund and the Developing Capital Markets Focus Fund,
respectively.
 
Under its investment advisory agreement, MLAM has agreed to reimburse the
Variable Series Funds if and to the extent that in any fiscal year the operating
expenses of any Fund exceeds the most restrictive expense limitations then in
effect under any state securities laws or published regulations thereunder.
Expenses for this purpose include MLAM's fee but exclude interest, taxes,
brokerage commissions and extraordinary expenses, such as litigation. No fee
payments will be made to MLAM with respect to any Fund during any fiscal year
which would cause the expenses of such Fund to exceed the pro rata expense
limitation applicable to such Fund at the time of such payment. This
reimbursement agreement will remain in effect so long as the advisory agreement
remains in effect and cannot be amended without Variable Series Funds approval.
 
   
MLAM and Merrill Lynch Life have entered into a fee sharing agreement pursuant
to which a portion of the annual gross investment advisory fees received by MLAM
from the Variable Series Fund, and the Series Fund, is paid by MLAM to Merrill
Lynch Life. (See "Charges to Series Fund Assets" on page 35.)
    
 
MLAM and Merrill Lynch Life Agency, Inc. have entered into two agreements which
limit the operating expenses paid by each Fund in a given year to 1.25% of its
average daily net assets, which is less than the expense limitations imposed by
state securities laws or published regulations thereunder. These reimbursement
agreements provide that any expenses in excess of 1.25% of average daily net
assets will be reimbursed to the Fund by MLAM which, in turn, will be reimbursed
by Merrill Lynch Life Agency, Inc.
 
                                       36
<PAGE>   41
 
THE ZERO TRUSTS
 
   
The 19 Zero Trusts:
    
 
   
<TABLE>
<CAPTION>
                                      TARGETED RATE OF RETURN
                                          TO MATURITY AS
ZERO TRUST       MATURITY DATE                  OF
- ----------       -------------        -----------------------
<S>            <C>                    <C>
   1995        November 15, 1995
   1996        February 15, 1996
   1997        February 15, 1997
   1998        February 15, 1998
   1999        February 15, 1999
   2000        February 15, 2000
   2001        February 15, 2001
   2002        February 15, 2002
   2003        August 15, 2003
   2004        February 15, 2004
   2005        February 15, 2005
   2006        February 15, 2006
   2007        February 15, 2007
   2008        February 15. 2008
   2009        February 15, 2009
   2010        February 15, 2010
   2011        February 15, 2011
   2013        February 15, 2013
   2014        February 15, 2014
</TABLE>
    
 
Targeted Rate of Return to Maturity
 
Because the underlying securities in the Zero Trusts will grow to their face
value on the maturity date, it is possible to estimate a compound rate of growth
to maturity for the Zero Trust units.
 
But because the units are held in the Separate Account, the asset charge and the
trust charge (described in "Charges to the Separate Account" on page 16) must be
taken into account in estimating a targeted rate of return for the Separate
Account. The targeted rate of return to maturity for the Separate Account
depends on the compound rate of growth adjusted for these charges. It does not,
however, represent the actual return on a payment Merrill Lynch Life might
receive under the Contract on that date, since it does not reflect the charges
for contract loading deducted from payments to a Contract, charges for cost of
insurance and rider costs and any net loan cost deducted from a Contract's
investment base.
 
Since the value of the Zero Trust units will vary daily to reflect the market
value of the underlying securities, the compound rate of growth to maturity for
the Zero Trust units and the targeted rate of return to maturity for the
Separate Account will vary correspondingly.
 
                                       37
<PAGE>   42
 
                                 ILLUSTRATIONS
 
ILLUSTRATIONS OF DEATH BENEFITS, INVESTMENT BASE, NET CASH SURRENDER VALUES AND
ACCUMULATED PAYMENTS
 
   
The tables on pages 40 through 43 demonstrate the way in which the Contract
works. The tables are based on the following ages, face amounts, payments and
guarantee periods and show values based upon both current and maximum mortality
charges.
    
 
   
          1. The illustration on page 40 is for a Contract issued to a male age
     45 in the standard non-smoker underwriting class with annual payments of
     $9,576 through contract year 51, an initial face amount of $500,000, an
     initial guarantee period of 2.75 years and coverage under death benefit
     option 1. It assumes current mortality charges.
    
 
   
          2. The illustration on page 41 is for a Contract issued to a male age
     45 in the standard non-smoker underwriting class with annual payments of
     $9,576 through contract year 51, an initial face amount of $500,000, an
     initial guarantee period of 2.75 years and coverage under death benefit
     option 1. It assumes maximum mortality charges.
    
 
   
          3. The illustration on page 42 is for a Contract issued to a male age
     45 in the standard non-smoker underwriting class with annual payments of
     $31,268 through contract year 43, an initial face amount of $500,000, an
     initial guarantee period of 10.75 years and coverage under death benefit
     option 2. It assumes current mortality charges.
    
 
   
          4. The illustration on page 43 is for a Contract issued to a male age
     45 in the standard non-smoker underwriting class with annual payments of
     $31,268 through contract year 43, an initial face amount of $500,000, an
     initial guarantee period of 10.75 years and coverage under death benefit
     option 2. It assumes maximum mortality charges.
    
 
The tables show how the death benefit, investment base and net cash surrender
value may vary over an extended period of time assuming hypothetical rates of
return (i.e., investment income and capital gains and losses, realized or
unrealized) equivalent to constant gross annual rates of 0%, 6% and 12%.
 
The death benefit, investment base and net cash surrender value for a Contract
would be different from those shown if the actual rates of return averaged 0%,
6% and 12% over a period of years, but also fluctuated above or below those
averages for individual contract years.
 
The amounts shown for the death benefit, investment base and net cash surrender
value as of the end of each contract year take into account the daily asset
charge in the Separate Account equivalent to .90% (annually at the beginning of
the year) of assets attributable to the Contracts at the beginning of the year.
 
   
The amounts shown in the tables also assume an additional charge of .490%. This
charge assumes that investment base is allocated equally among all investment
divisions and is based on the 1993 expenses (including monthly advisory fees)
for the Series Fund and the Variable Series Funds, anticipated 1994 expenses for
the International Bond Fund and the Developing Capital Markets Focus Fund, and
the current trust charge. This charge does not reflect expenses incurred by the
Global Strategy Portfolio and the Natural Resources Portfolio of the Series Fund
in 1993, which were reimbursed to the Series Fund by MLAM. The reimbursements
amounted to .01% and .09%, respectively, of the average daily net assets of
these portfolios. (See "Charges to Series Fund Assets" on page 35.) The actual
charge under a Contract for Series Fund and Variable Series Funds expenses and
the trust charge will depend on the actual allocation of the investment base and
may be higher or lower depending on how the investment base is allocated.
    
 
Taking into account the .90% asset charge in the Separate Account and the .490%
charge described above, the gross annual rates of investment return of 0%, 6%
and 12% correspond to net annual rates of -1.39%, 4.56%, and 10.51%,
respectively. The gross returns are before any deductions and should not be
compared to rates which are after deduction of charges.
 
                                       38
<PAGE>   43
 
   
The hypothetical returns shown on the tables are without any income tax charges
that may be attributable to the Separate Account in the future, although they do
reflect the charge for federal taxes included in the contract loading. (See
"Contract Loading" on page 16.) In order to produce after tax returns of 0%, 6%
and 12%, the Series Fund and the Variable Series Funds would have to earn a
sufficient amount in excess of 0% or 6% or 12% to cover any tax charges
attributable to the Separate Account.
    
 
The second column of the tables shows the amount which would accumulate if an
amount equal to the payments were invested to earn interest (after taxes) at 5%
compounded annually.
 
   
Merrill Lynch Life will furnish upon request a personalized illustration
reflecting the proposed insured's age, face amount and the payment amounts
requested. The illustration will show both current and guaranteed cost of
insurance rates and will assume that the proposed insured is in a standard
non-smoker underwriting class.
    
 
                                       39
<PAGE>   44
 
                               MALE ISSUE AGE 45
                     STANDARD NON-SMOKER UNDERWRITING CLASS
   
               ANNUAL PAYMENTS OF $9,576 THROUGH CONTRACT YEAR 51
    
   
         FACE AMOUNT(1) : $500,000 INITIAL GUARANTEE PERIOD: 2.75 YEARS
    
                             DEATH BENEFIT OPTION 1
                       BASED ON CURRENT MORTALITY CHARGES
 
   
<TABLE>
<CAPTION>
                                                                                                         END OF YEAR
                                                                               TOTAL                   DEATH BENEFIT(3)
                                                                             PAYMENTS             ASSUMING HYPOTHETICAL GROSS
                                                                             MADE PLUS             ANNUAL RATE OF RETURN OF
                                                                         INTEREST AT 5% AS     ---------------------------------
CONTRACT YEAR                                            PAYMENTS(2)(6)      OF END OF YEAR        0%        6%            12%
- -------------                                            --------------  ------------------    -------   ---------     ----------
<S>                                                   <C>                <C>                   <C>       <C>          <C>
 1.................................................        9,576               10,055          500,000     500,000       500,000
 2.................................................        9,576               20,612          500,000     500,000       500,000
 3.................................................        9,576               31,697          500,000     500,000       500,000
 4.................................................        9,576               43,337          500,000     500,000       500,000
 5.................................................        9,576               55,559          500,000     500,000       500,000
 6.................................................        9,576               68,392          500,000     500,000       500,000
 7.................................................        9,576               81,866          500,000     500,000       500,000
 8.................................................        9,576               96,014          500,000     500,000       500,000
 9.................................................        9,576              110,870          500,000     500,000       500,000
10.................................................        9,576              126,468          500,000     500,000       500,000
15.................................................        9,576              216,968          500,000     500,000       500,000
20.................................................        9,576              332,471          500,000     500,000       513,858
30.................................................        9,576              668,029          500,000     500,000     1,192,170
55.................................................            0            2,698,733          500,000   1,056,895    12,725,836
</TABLE>
    
 
   
<TABLE>
<CAPTION>                                                                           
                                                                                    
                                                              END OF YEAR           
                                                          INVESTMENT BASE AND                        END OF YEAR
                                                     NET CASH SURRENDER VALUE(3)(4)                CASH VALUE(3)(5)
                                                      ASSUMING HYPOTHETICAL GROSS            ASSUMING HYPOTHETICAL GROSS
                                                        ANNUAL RATE OF RETURN OF               ANNUAL RATE OF RETURN OF
                                                  ------------------------------------    ----------------------------------
CONTRACT YEAR                                        0%           6%            12%          0%          6%           12%
- -------------                                     -------     ---------     ----------    -------    ---------    ----------
<S>                                               <C>         <C>           <C>           <C>        <C>          <C>
 1.............................................     4,058         4,318          4,579      4,058        4,318         4,579
 2.............................................     8,295         9,089          9,915      8,295        9,089         9,915
 3.............................................    16,065        17,893         19,850     16,065       17,893        19,850
 4.............................................    23,596        26,965         30,697     23,596       26,965        30,697
 5.............................................    30,928        36,358         42,595     30,928       36,358        42,595
 6.............................................    38,076        46,105         55,674     38,076       46,105        55,674
 7.............................................    45,053        56,230         70,076     45,053       56,230        70,076
 8.............................................    51,901        66,797         85,989     51,901       66,797        85,989
 9.............................................    58,595        77,803        103,555     58,595       77,803       103,555
10.............................................    65,083        89,217        122,906     65,083       89,217       122,906
15.............................................    92,626       151,460        252,913     92,626      151,460       252,913
20.............................................   111,407       224,539        421,195    111,407      224,539       421,195
30.............................................   107,396       380,989      1,114,177    107,396      380,989     1,114,177
55.............................................         0     1,056,895     12,725,836          0    1,058,895    12,725,836
</TABLE>
    
 
(1) Assumes no additional insurance rider face amount.
(2) All payments are illustrated as if made at the beginning of the contract
    year.
(3) Assumes annual payments are made and no loans or withdrawals have been
    taken.
   
(4) Investment base will equal net cash surrender value on each contract
    anniversary. If the Contract is surrendered or lapses within 24 months after
    issue, the contract owner will also receive any excess sales load previously
    deducted, except to the extent it is applied to keep the Contract in force.
    
(5) Cash value will equal investment base and net cash surrender value on each
    contract anniversary if no loans have been taken.
   
(6) The payments shown may extend beyond the year in which the automatic
    adjustment is made. At annual rates of return of 6% and 12% and current
    mortality charges, the guarantee period extends until the insured's attained
    age 100 in contract years 26 and 16, respectively. Once the guarantee
    extends until the insured's attained age 100, no more payments would be
    accepted. Values shown at annual rates of return of 0%, 6% and 12% do not
    reflect any payments shown after the guarantee period extends until the
    insured's attained age 100.
    
 
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
CONSIDERED A REPRESENTATION OF PAST OR FUTURE PERFORMANCE. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS SELECTED, PREVAILING INTEREST
RATES AND RATES OF INFLATION. THE DEATH BENEFIT, INVESTMENT BASE AND CASH VALUE
WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF RETURN AVERAGED
0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY
MERRILL LYNCH LIFE OR THE SERIES FUND OR THE VARIABLE SERIES FUNDS OR THE ZERO
TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.
 
                                       40
<PAGE>   45
 
                               MALE ISSUE AGE 45
 
                     STANDARD NON-SMOKER UNDERWRITING CLASS
   
               ANNUAL PAYMENTS OF $9,576 THROUGH CONTRACT YEAR 51
    
   
         FACE AMOUNT(1): $500,000 INITIAL GUARANTEE PERIOD: 2.75 YEARS
    
                             DEATH BENEFIT OPTION 1
                       BASED ON MAXIMUM MORTALITY CHARGES
 
   
<TABLE>
<CAPTION>
                                                                                              END OF YEAR
                                                       TOTAL                               DEATH BENEFIT(3)
                                                     PAYMENTS                         ASSUMING HYPOTHETICAL GROSS
                                                     MADE PLUS                         ANNUAL RATE OF RETURN OF
                                                 INTEREST AT 5% AS         -------------------------------------------------
CONTRACT YEAR                 PAYMENTS(2)(6)      OF END OF YEAR             0%                   6%                  12%
- -------------                 --------------     -----------------         -------              -------           ----------
<S>                            <C>               <C>                  <C>                  <C>                  <C>
 1..........................        9,576               10,055             500,000              500,000              500,000
 2..........................        9,576               20,612             500,000              500,000              500,000
 3..........................        9,576               31,697             500,000              500,000              500,000
 4..........................        9,576               43,337             500,000              500,000              500,000
 5..........................        9,576               55,559             500,000              500,000              500,000
 6..........................        9,576               68,392             500,000              500,000              500,000
 7..........................        9,576               81,866             500,000              500,000              500,000
 8..........................        9,576               96,014             500,000              500,000              500,000
 9..........................        9,576              110,870             500,000              500,000              500,000
10..........................        9,576              126,468             500,000              500,000              500,000
15..........................        9,576              216,968             500,000              500,000              500,000
20..........................        9,576              332,471             500,000              500,000              500,000
30..........................        9,576              668,029             500,000              500,000            1,011,994
55..........................            0            2,698,733             500,000              655,244           10,174,061
</TABLE>                                                             
                                                                     
 
   
<TABLE>
<CAPTION>
                                                                                      
                                                                  END OF YEAR         
                                                              INVESTMENT BASE AND                     END OF YEAR
                                                        NET CASH SURRENDER VALUE(3)(4)             CASH VALUE(3)(5)
                                                          ASSUMING HYPOTHETICAL GROSS         ASSUMING HYPOTHETICAL GROSS
                                                           ANNUAL RATE OF RETURN OF            ANNUAL RATE OF RETURN OF
                                                       ---------------------------------    -------------------------------
CONTRACT YEAR                                             0%         6%             12%        0%        6%            12%
- -------------                                          ------     -------     ----------    ------    -------    ----------
<S>                                                    <C>        <C>         <C>           <C>       <C>        <C>
 1..................................................    3,095       3,320          3,545     3,095      3,320         3,545
 2..................................................    6,491       7,159          7,856     6,491      7,159         7,856
 3..................................................   13,512      15,072         16,745    13,512     15,072        16,745
 4..................................................   20,314      23,226         26,451    20,314     23,226        26,451
 5..................................................   26,887      31,619         37,048    26,887     31,619        37,048
 6..................................................   33,227      40,260         48,634    33,227     40,260        48,634
 7..................................................   39,309      49,135         61,294    39,309     49,135        61,294
 8..................................................   45,109      58,232         75,126    45,109     58,232        75,126
 9..................................................   50,609      67,546         90,251    50,609     67,546        90,251
10..................................................   55,777      77,059        106,792    55,777     77,059       106,792
15..................................................   75,880     127,447        217,122    75,880    127,447       217,122
20..................................................   83,043     181,665        365,298    83,043    181,665       365,298
30..................................................   10,452     292,523        945,789    10,452    292,523       945,789
55..................................................        0     655,244     10,174,061         0    655,244    10,174,061
</TABLE>
    
 
(1) Assumes no additional insurance rider face amount.
(2) All payments are illustrated as if made at the beginning of the contract
    year.
(3) Assumes annual payments are made and no loans or withdrawals have been
    taken.
   
(4) Investment base will equal net cash surrender value on each contract
    anniversary. If the Contract is surrendered or lapses within 24 months after
    issue, the contract owner will also receive any excess sales load previously
    deducted, except to the extent it is applied to keep the Contract in force.
    
(5) Cash value will equal investment base and net cash surrender value on each
    contract anniversary if no loans have been taken.
   
(6) The payments shown may extend beyond the year in which the automatic
    adjustment is made. At annual rates of return of 6% and 12% and maximum
    mortality charges, the guarantee period extends until the insured's attained
    age 100 in contract years 42 and 17, respectively. Once the guarantee period
    extends until the insured's attained age 100, no more payments would be
    accepted. Values shown at annual rates of return of 0%, 6% and 12% do not
    reflect any payments shown after the guarantee period extends until the
    insured's attained age 100.
    
 
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
CONSIDERED A REPRESENTATION OF PAST OR FUTURE PERFORMANCE. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS SELECTED, PREVAILING INTEREST
RATES AND RATES OF INFLATION. THE DEATH BENEFIT, INVESTMENT BASE AND CASH VALUE
WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF RETURN AVERAGED
0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY
MERRILL LYNCH LIFE OR THE SERIES FUND OR THE VARIABLE SERIES FUNDS OR THE ZERO
TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.
 
                                       41
<PAGE>   46
 
                               MALE ISSUE AGE 45
                     STANDARD NON-SMOKER UNDERWRITING CLASS
   
              ANNUAL PAYMENTS OF $31,268 THROUGH CONTRACT YEAR 43
    
   
         FACE AMOUNT(1): $500,000 INITIAL GUARANTEE PERIOD: 10.75 YEARS
    
                             DEATH BENEFIT OPTION 2
                       BASED ON CURRENT MORTALITY CHARGES
 
   
<TABLE>
<CAPTION>
                                                                                    END OF YEAR
                                                       TOTAL                     DEATH BENEFIT(3)
                                                     PAYMENTS               ASSUMING HYPOTHETICAL GROSS
                                                     MADE PLUS               ANNUAL RATE OF RETURN OF
                                                 INTEREST AT 5% AS    -------------------------------------
CONTRACT YEAR                  PAYMENTS(2)(6)     OF END OF YEAR         0%            6%             12%
- -------------                  --------------    -----------------    -------     ---------      ----------
<S>                            <C>               <C>                  <C>         <C>            <C>
1...........................       31,268               32,831        520,588       521,846         523,104
2...........................       31,268               67,304        548,686       552,959         557,383
3...........................       31,268              103,501        576,178       585,269         595,035
4...........................       31,268              141,507        603,132       618,890         636,476
5...........................       31,268              181,414        629,591       653,919         682,144
6...........................       31,268              223,316        655,573       690,432         732,495
7...........................       31,268              267,313        681,089       728,503         788,026
8...........................       31,268              313,510        706,191       768,248         849,329
9...........................       31,268              362,017        730,853       809,710         916,978
10..........................       31,268              412,949        755,015       852,901         991,571
15..........................       31,268              708,453        866,142     1,094,993       1,494,129
20..........................       31,268            1,085,600        960,161     1,386,467       2,200,542
30..........................       31,268            2,181,276        078,464     2,142,389       4,958,118
55..........................            0            8,430,939        500,000     3,722,486      50,467,089
</TABLE>           
                              
 
   
<TABLE>
<CAPTION>
                                                                                    
                                                               END OF YEAR          
                                                           INVESTMENT BASE AND                       END OF YEAR
                                                      NET CASH SURRENDER VALUE(3)(4)               CASH VALUE(3)(5)
                                                       ASSUMING HYPOTHETICAL GROSS           ASSUMING HYPOTHETICAL GROSS
                                                         ANNUAL RATE OF RETURN OF              ANNUAL RATE OF RETURN OF
                                                    ----------------------------------    ----------------------------------
CONTRACT YEAR                                          0%          6%           12%          0%          6%           12%
- -------------                                       -------    ---------    ----------    -------    ---------    ----------
<S>                                                 <C>        <C>          <C>           <C>        <C>          <C>
1................................................    20,588       21,846        23,104     20,588       21,846        23,104
2................................................    48,686       52,959        57,383     48,686       52,959        57,383
3................................................    76,178       85,269        95,035     76,178       85,269        95,035
4................................................   103,132      118,890       136,476    103,132      118,890       136,476
5................................................   129,591      153,919       182,144    129,591      153,919       182,144
6................................................   155,573      190,432       232,495    155,573      190,432       232,495
7................................................   181,089      228,503       288,026    181,089      228,503       288,026
8................................................   206,191      268,248       349,329    206,191      268,248       349,329
9................................................   230,853      309,710       416,978    230,853      309,710       416,978
10...............................................   255,015      352,901       491,571    255,015      352,901       491,571
15...............................................   366,142      594,993       994,129    366,142      594,993       994,129
20...............................................   460,161      886,467     1,700,542    460,161      886,467     1,700,542
30...............................................   578,464    1,642,389     4,458,118    578,464    1,642,389     4,458,118
55...............................................         0    3,222,486    49,967,089          0    3,222,486    49,967,089
</TABLE>
    
 
(1) Assumes no additional insurance rider face amount.
(2) All payments are illustrated as if made at the beginning of the contract
    year.
(3) Assumes annual payments are made and no loans or withdrawals have been
    taken.
   
(4) Investment base will equal net cash surrender value on each contract
    anniversary. If the Contract is surrendered or lapses within 24 months after
    issue, the contract owner will also receive any excess sales load previously
    deducted, except to the extent it is applied to keep the Contract in force.
    
(5) Cash value will equal investment base and net cash surrender value on each
    contract anniversary if no loans have been taken.
   
(6) The payments shown may extend beyond the year in which the automatic
    adjustment is made. At annual rates of return of 6% and 12% and current
    mortality charges, the guarantee period extends until the insured's attained
    age 100 in contract years 34 and 17, respectively. Once the guarantee period
    extends until the insured's attained age 100, no more payments would be
    accepted. Values shown at annual rates of return of 0%, 6% and 12% do not
    reflect any payments shown after the guarantee period extends until the
    insured's attained age 100.
    
 
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
CONSIDERED A REPRESENTATION OF PAST OR FUTURE PERFORMANCE. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS SELECTED, PREVAILING INTEREST
RATES AND RATES OF INFLATION. THE DEATH BENEFIT, INVESTMENT BASE AND CASH VALUE
WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF RETURN AVERAGED
0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY
MERRILL LYNCH LIFE OR THE SERIES FUND OR THE VARIABLE SERIES FUNDS OR THE ZERO
TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.
 
                                       42
<PAGE>   47
 
                               MALE ISSUE AGE 45
 
                     STANDARD NON-SMOKER UNDERWRITING CLASS
   
              ANNUAL PAYMENTS OF $31,268 THROUGH CONTRACT YEAR 43
    
   
         FACE AMOUNT(1): $500,000 INITIAL GUARANTEE PERIOD: 10.75 YEARS
    
                             DEATH BENEFIT OPTION 2
                       BASED ON MAXIMUM MORTALITY CHARGES
 
   
<TABLE>
<CAPTION>
                                                                      TOTAL
                                                                    PAYMENTS                  END OF YEAR
                                                                    MADE PLUS               DEATH BENEFIT(3)
                                                                    INTEREST          ASSUMING HYPOTHETICAL GROSS
                                                                    AT 5% AS            ANNUAL RATE OF RETURN OF
                                                                    OF END OF    ------------------------------------
CONTRACT YEAR                                     PAYMENTS(2)(6)      YEAR         0%           6%            12%
- -------------                                     --------------    ---------    -------     ---------     ----------
<S>                                               <C>              <C>           <C>         <C>           <C>
 1............................................    31,268              32,831     519,618       520,839        522,061
 2............................................    31,268              67,304     546,864       551,010        555,302
 3............................................    31,268             103,501     573,589       582,408        591,884
 4............................................    31,268             141,507     599,789       615,079        632,146
 5............................................    31,268             181,414     625,453       649,061        676,454
 6............................................    31,268             223,316     650,577       684,404        725,224
 7............................................    31,268             267,313     675,135       721,134        778,888
 8............................................    31,268             313,510     699,099       759,278        837,922
 9............................................    31,268             362,017     722,449       798,869        902,860
10............................................    31,268             412,949     745,148       839,928        974,275
15............................................    31,268             708,453     847,969     1,068,360      1,453,554
20............................................    31,268           1,085,600     929,120     1,336,980      2,115,115
30............................................    31,268           2,181,276     982,785     1,977,390      4,613,641
55............................................         0           8,430,939     500,000       556,937     41,894,646
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                                                                  
                                                             END OF YEAR          
                                                         INVESTMENT BASE AND                          END OF YEAR
                                                    NET CASH SURRENDER VALUE(3)(4)                  CASH VALUE(3)(5)
                                                     ASSUMING HYPOTHETICAL GROSS              ASSUMING HYPOTHETICAL GROSS
                                                       ANNUAL RATE OF RETURN OF                 ANNUAL RATE OF RETURN OF
                                                 ------------------------------------     ------------------------------------
CONTRACT YEAR                                       0%           6%            12%           0%           6%            12%
- -------------                                    -------     ---------     ----------     -------     ---------     ----------
<S>                                              <C>         <C>           <C>            <C>         <C>           <C>
 1............................................    19,618        20,839         22,061      19,618        20,839         22,061
 2............................................    46,864        51,010         55,302      46,864        51,010         55,302
 3............................................    73,589        82,408         91,884      73,589        82,408         91,884
 4............................................    99,789       115,079        132,146      99,789       115,079        132,146
 5............................................   125,453       149,061        176,454     125,453       149,061        176,454
 6............................................   150,577       184,404        225,224     150,577       184,404        225,224
 7............................................   175,135       221,134        278,888     175,135       221,134        278,888
 8............................................   199,099       259,278        337,922     199,099       259,278        337,922
 9............................................   222,449       298,869        402,860     222,449       298,869        402,860
10............................................   245,148       339,928        474,275     245,148       339,928        474,275
15............................................   347,969       568,360        953,554     347,969       568,360        953,554
20............................................   429,120       836,980      1,615,115     429,120       836,980      1,615,115
30............................................   482,785     1,477,390      4,113,641     482,785     1,477,390      4,113,641
55............................................         0        56,937     41,394,646           0        56,937     41,394,646
</TABLE>
    
 
(1) Assumes no additional insurance rider face amount.
(2) All payments are illustrated as if made at the beginning of the contract
    year.
(3) Assumes annual payments are made and no loans or withdrawals have been
    taken.
   
(4) Investment base will equal net cash surrender value on each contract
    anniversary. If the Contract is surrendered or lapses within 24 months after
    issue, the contract owner will also receive any excess sales load previously
    deducted, except to the extent it is applied to keep the Contract in force.
    
(5) Cash value will equal investment base and net cash surrender value on each
    contract anniversary if no loans have been taken.
   
(6) The payments shown may extend beyond the year in which the automatic
    adjustment is made. At annual rates of return of 6% and 12% and maximum
    mortality charges, the guarantee period extends until the insured's attained
    age 100 in contract years 42 and 17, respectively. Once the guarantee period
    extends until the insured's attained age 100, no more payments would be
    accepted. Values shown at annual rates of return of 0%, 6% and 12% do not
    reflect any payments shown after the guarantee period extends until the
    insured's attained age 100.
    
 
IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
CONSIDERED A REPRESENTATION OF PAST OR FUTURE PERFORMANCE. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS SELECTED, PREVAILING INTEREST
RATES AND RATES OF INFLATION. THE DEATH BENEFIT, INVESTMENT BASE AND CASH VALUE
WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF RETURN AVERAGED
0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY
MERRILL LYNCH LIFE OR THE SERIES FUND OR THE VARIABLE SERIES FUNDS OR THE ZERO
TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.
 
                                       43
<PAGE>   48
 
                                    EXAMPLES
 
ADDITIONAL PAYMENTS
 
   
As of the processing date on or next following receipt and acceptance of an
additional payment, Merrill Lynch Life will increase the guarantee period if the
guarantee period prior to receipt and acceptance of an additional payment does
not extend to the insured's attained age 100.
    
 
   
Merrill Lynch Life will determine the increase in the guarantee period by taking
the immediate increase in the cash value resulting from the additional payment
and adding to that interest at the annual rate of 4.5% for the period from the
date Merrill Lynch Life receives and accepts the payment to the contract
processing date on or next following such date. This is the guarantee adjustment
amount. The guarantee adjustment amount is added to the fixed base and the
resulting new fixed base is used to calculate a new guarantee period.
    
 
The amount of the increase in the guarantee period will depend on the amount of
the additional payment and the contract year in which it is received and
accepted. If additional payments of different amounts were made at the same time
to equivalent Contracts, the Contract to which the larger payment is applied
would have a larger increase in the guarantee period.
 
   
Example 1 shows the effect on the guarantee period of a $5,000 additional
payment received and accepted at the beginning of contract year five. Example 2
shows the effect of a $10,000 additional payment received and accepted at the
beginning of contract year five. Example 3 shows the effect of a $5,000
additional payment received and accepted at the beginning of contract year six.
All three examples assume that death benefit option 1 has been elected, that
annual payments of $9,576 have been made through the contract year reflected in
the example and that no other contract transactions have been made.
    
 
                               MALE ISSUE AGE 45
   
                 INITIAL PAYMENT PLUS ANNUAL PAYMENTS OF $9,576
    
                             FACE AMOUNT: $500,000
   
                      INITIAL GUARANTEE PERIOD: 2.75 YEARS
    
                            DEATH BENEFIT OPTION: 1
                       BASED ON MAXIMUM MORTALITY CHARGES
 
   
<TABLE>
<CAPTION>
                                     EXAMPLE 1
                    ------------------------------------------
                    CONTRACT    ADDITIONAL       INCREASE IN
                      YEAR        PAYMENT     GUARANTEE PERIOD
                    --------    ----------    ----------------
                    <S>         <C>           <C>                 
                        5         $9,576         2.75 years
</TABLE>      
              
              
              
<TABLE>       
<CAPTION>     
                                     EXAMPLE 2
                    ------------------------------------------
                    CONTRACT    ADDITIONAL       INCREASE IN
                      YEAR        PAYMENT     GUARANTEE PERIOD
                    --------    ----------    ----------------
                    <S>         <C>           <C>                 
                        5         $19,152        5.25 years
</TABLE>      
              
              
              
<TABLE>       
<CAPTION>     
                                     EXAMPLE 3
                    ------------------------------------------
                    CONTRACT    ADDITIONAL       INCREASE IN
                      YEAR        PAYMENT     GUARANTEE PERIOD
                    --------    ----------    ----------------
                    <S>         <C>           <C>                
                        6         $9,576         2.25 years
</TABLE>      
                    
 
                                       44
<PAGE>   49
 
PARTIAL WITHDRAWALS
 
   
As of the processing date on or next following the effective date of a partial
withdrawal, Merrill Lynch Life calculates a new guarantee period. This is done
by taking the immediate decrease in cash value resulting from the partial
withdrawal and adding to that amount interest at an annual rate of 4.5% for the
period from the date of the withdrawal to the contract processing date on or
next following such date. This is the guarantee adjustment amount. The guarantee
adjustment amount is subtracted from the fixed base and the resulting new fixed
base is used to calculate a new guarantee period.
    
 
The amount of the reduction in the guarantee period will depend on the amount of
the withdrawal, the face amount at the time of the withdrawal and the contract
year in which the withdrawal is made. If made at the same time to equivalent
Contracts, a larger withdrawal would result in a greater reduction in the
guarantee period than a smaller withdrawal. The same partial withdrawal made at
the same time from Contracts with the same guarantee periods but with different
face amounts would result in a greater reduction in the guarantee period for the
Contract with the smaller face amount.
 
   
Examples 1 and 2 show the effect on the guarantee period of partial withdrawals
for $5,000 and $10,000 taken at the beginning of contract year fifteen. Example
3 shows the effect on the guarantee period of a $10,000 partial withdrawal taken
at the beginning of contract year twenty. All three examples assume that death
benefit option 1 has been elected, that annual payments of $9,576 have been made
through the contract year reflected in the example and that no other contract
transactions have been made.
    
 
                               MALE ISSUE AGE 45
   
                 INITIAL PAYMENT PLUS ANNUAL PAYMENTS OF $9,576
    
                             FACE AMOUNT: $500,000
   
                      INITIAL GUARANTEE PERIOD: 2.75 YEARS
    
                            DEATH BENEFIT OPTION: 1
                       BASED ON MAXIMUM MORTALITY CHARGES
 
   
<TABLE>
<CAPTION>
                                      EXAMPLE 1
                     ------------------------------------------
                     CONTRACT      PARTIAL        DECREASE IN
                       YEAR      WITHDRAWAL    GUARANTEE PERIOD
                     --------    ----------    ----------------
                     <S>         <C>           <C>                 
                        15         $5,000          .5 years
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                      EXAMPLE 2
                     ------------------------------------------
                     CONTRACT      PARTIAL        DECREASE IN
                       YEAR      WITHDRAWAL    GUARANTEE PERIOD
                     --------    ----------    ----------------
                     <S>         <C>           <C>                 
                        15         $10,000          1 year
</TABLE>      
              
 
   
<TABLE>
<CAPTION>
                                      EXAMPLE 3
                     ------------------------------------------
                     CONTRACT      PARTIAL        DECREASE IN
                       YEAR      WITHDRAWAL    GUARANTEE PERIOD
                     --------    ----------    ----------------
                     <S>         <C>           <C>                 
                        20         $10,000         .5 years
</TABLE>      
              
 
                                       45
<PAGE>   50
 
CHANGING THE DEATH BENEFIT OPTION
 
   
On each contract anniversary beginning with the first, the contract owner may
change the death benefit option by switching from option 1 to option 2 or from
option 2 to option 1. Merrill Lynch Life will change the face amount of the
Contract in order to keep the death benefit constant on the effective date of
the change. Therefore, if the change is from option 1 to option 2, the face
amount of the Contract will be decreased by the cash value on the date of the
change. If the change is from option 2 to option 1, the face amount of the
Contract will be increased by the cash value on the date of the change.
    
 
Example 1 shows the effect on the face amount of a change from option 1 to
option 2 and Example 2 shows the effect on the face amount of a change from
option 2 to option 1. The face amount before each change is $500,000.
 
                                   EXAMPLE 1
          ------------------------------------------------------------
                              Before Option Change
                     Death Benefit under Option 1: $500,000
                             Face Amount: $500,000
                              Cash Value: $40,000
 
                              After Option Change
                     Death Benefit under Option 2: $500,000
                             Face Amount: $460,000
                              Cash Value: $40,000
 
                                   EXAMPLE 2
          ------------------------------------------------------------
                              Before Option Change
                     Death Benefit under Option 2: $540,000
                             Face Amount: $500,000
                              Cash Value: $40,000
 
                              After Option Change
                     Death Benefit under Option 1: $540,000
                             Face Amount: $540,000
                              Cash Value: $40,000
 
                                       46
<PAGE>   51
 
                MORE ABOUT MERRLLL LYNCH LIFE INSURANCE COMPANY
 
DIRECTORS AND EXECUTIVE OFFICERS
 
Merrill Lynch Life's directors and executive officers and their positions with
the Company are as follows:
 
<TABLE>
<CAPTION>
NAME                            POSITION(S) WITH THE COMPANY
- ----                            ----------------------------
<S>                             <C>
Anthony J. Vespa                Chairman of the Board, President, and
                                Chief Executive Officer
Joseph E. Crowne                Director, Senior Vice President,
                                Chief Financial Officer, Chief
                                Actuary, and Treasurer
Barry G. Skolnick               Director, Senior Vice President, and
                                General Counsel
David M. Dunford                Director, Senior Vice President,
                                and Chief Investment Officer
John C.R. Hele                  Director and Senior Vice President
Allen N. Jones                  Director
Robert J. Boucher               Senior Vice President, Variable Life
                                Administration
</TABLE>
 
Each director is elected to serve until the next annual meeting of shareholders
or until his or her successor is elected and shall have qualified. Each has held
various executive positions with insurance company subsidiaries of the Company's
indirect parent, Merrill Lynch & Co., Inc. The principal positions of the
Company's directors and executive officers for the past five years are listed
below:
 
Mr. Vespa joined Merrill Lynch Life in January 1994. Since February 1994, he has
held the position of Senior Vice President of Merrill Lynch, Pierce, Fenner &
Smith Incorporated. From February 1991 to February 1994, he held the position of
District Director and First Vice President of Merrill Lynch, Pierce, Fenner &
Smith Incorporated. From September 1988 to February 1991, he held the position
of Senior Resident Vice President of Merrill Lynch, Pierce, Fenner & Smith
Incorporated.
 
Mr. Crowne joined Merrill Lynch Life in June 1991. From January 1989 to May
1991, he was a Principal with Coopers & Lybrand.
 
Mr. Skolnick joined Merrill Lynch Life in November 1990. He joined Merrill
Lynch, Pierce, Fenner & Smith Incorporated in July 1984. Since May 1992, he has
held the position of Assistant General Counsel of Merrill Lynch & Co., Inc. and
First Vice President of Merrill Lynch, Pierce, Fenner & Smith Incorporated.
Prior to May 1992, he held the position of Senior Counsel of Merrill Lynch &
Co., Inc.
 
Mr. Dunford joined Merrill Lynch Life in July 1990. He joined Merrill Lynch,
Pierce, Fenner & Smith Incorporated in September 1989. Prior to September 1989,
he held the position of President of Travelers Investment Management Co.
 
Mr. Hele joined Merrill Lynch Life in December 1990. He joined Merrill Lynch,
Pierce, Fenner & Smith Incorporated in August 1988.
 
Mr. Jones joined Merrill Lynch Life in June 1992. Since May 1992, he has held
the position of Senior Vice President of Merrill Lynch, Pierce, Fenner & Smith
Incorporated. From June 1992 to February 1994, he held the position of Chairman
of the Board, President, and Chief Executive Officer of Merrill Lynch Life. From
January 1992 to June 1992, he held the position of First Vice President of
Merrill Lynch, Pierce, Fenner & Smith Incorporated. From January 1991 to January
1992, he held the position of District Director of Merrill Lynch, Pierce, Fenner
& Smith Incorporated. Prior to January 1991, he held the position of Senior
Regional Vice President of Merrill Lynch, Pierce, Fenner & Smith Incorporated.
 
Mr. Boucher joined Merrill Lynch Life in May 1992. Prior to May 1992, he held
the position of Vice President of Monarch Financial Services, Inc. (formerly
Monarch Resources, Inc.).
 
                                       47
<PAGE>   52
 
No shares of Merrill Lynch Life are owned by any of its officers or directors,
as it is a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc. The
officers and directors of Merrill Lynch Life, both individually and as a group,
own less than one percent of the outstanding shares of common stock of Merrill
Lynch & Co., Inc.
 
SERVICES ARRANGEMENT
 
Merrill Lynch Life and its parent, Merrill Lynch Insurance Group, Inc. ("MLIG")
are parties to a service agreement pursuant to which MLIG has agreed to provide
certain data processing, legal, actuarial, management, advertising and other
services to Merrill Lynch Life including services related to the Separate
Account and the Contracts. Expenses incurred by MLIG in relation to this service
agreement are reimbursed by Merrill Lynch Life on an allocated cost basis.
Charges billed to Merrill Lynch Life by MLIG pursuant to the agreement were
$55.9 million for the year ended December 31, 1993.
 
STATE REGULATION
 
Merrill Lynch Life is subject to the laws of the State of Arkansas and to the
regulations of the Arkansas Insurance Department (the "Insurance Department"). A
detailed financial statement in the prescribed form (the "Annual Statement") is
filed with the Insurance Department each year covering Merrill Lynch Life's
operations for the preceding year and its financial condition as of the end of
that year. Regulation by the Insurance Department includes periodic examination
to determine contract liabilities and reserves so that the Insurance Department
may certify that these items are correct. Merrill Lynch Life's books and
accounts are subject to review by the Insurance Department at all times. A full
examination of Merrill Lynch Life's operations is conducted periodically by the
Insurance Department and under the auspices of the National Association of
Insurance Commissioners. Merrill Lynch Life is also subject to the insurance
laws and regulations of all jurisdictions in which it is licensed to do
business.
 
LEGAL PROCEEDINGS
 
There are no legal proceedings to which the Separate Account is a party or to
which the assets of the Separate Account are subject. Merrill Lynch Life and
Merrill Lynch, Pierce, Fenner & Smith Incorporated are engaged in various kinds
of routine litigation that, in the Company's judgment, is not material to
Merrill Lynch Life's total assets or to Merrill Lynch, Pierce, Fenner & Smith
Incorporated.
 
EXPERTS
 
   
The financial statements of Merrill Lynch Life as of December 31, 1993 and 1992
and for each of the three years in the period ended December 31, 1993 and of the
Separate Account as of December 31, 1993 and 1992 and for each of the periods
presented, included in this Prospectus have been audited by Deloitte & Touche
LLP, independent auditors, as stated in their reports appearing herein, and have
been so included in reliance upon the reports of such firm given upon their
authority as experts in accounting and auditing. Other financial statements
included in the Prospectus are unaudited. Deloitte & Touche LLP's principal
business address is Two World Financial Center, New York, New York 10281-1433.
    
 
Actuarial matters included in this Prospectus have been examined by Joseph E.
Crowne, F.S.A., Chief Actuary and Chief Financial Officer of Merrill Lynch Life,
as stated in his opinion filed as an exhibit to the registration statement.
 
LEGAL MATTERS
 
The organization of the Company, its authority to issue the Contract, and the
validity of the form of the Contract have been passed upon by Barry G. Skolnick,
Merrill Lynch Life's Senior Vice President and General Counsel. Sutherland,
Asbill & Brennan of Washington, D.C. has provided advice on certain matters
relating to federal securities and tax laws.
 
                                       48
<PAGE>   53
 
REGISTRATION STATEMENTS
 
Registration statements have been filed with the Securities and Exchange
Commission under the Securities Act of 1933 and the Investment Company Act of
1940 that relate to the Contract and its investment options. This Prospectus
does not contain all of the information in the registration statements as
permitted by Securities and Exchange Commission regulations. The omitted
information can be obtained from the Securities and Exchange Commission's
principal office in Washington, D.C., upon payment of a prescribed fee.
 
FINANCIAL STATEMENTS
 
The financial statements of Merrill Lynch Life, included herein, should be
distinguished from the financial statements of the Separate Account and should
be considered only as bearing upon the ability of Merrill Lynch Life to meet its
obligations under the Contracts.
 


<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF NET ASSETS AT SEPTEMBER 30, 1994 (Unaudited)
==============================================================================
<TABLE>
<CAPTION>
ASSETS                                                                                                                   Market
                                                                                       Cost             Shares           Value
                                                                                 ----------------  ----------------  --------------
<S>                                                                              <C>               <C>              <C>
Investment in Merrill Lynch Series Fund, Inc. (Note B):
  Money Reserve Portfolio                                                      $      26,250,022       26,250,022 $     26,250,022
  Intermediate Government Bond Portfolio                                               4,839,620          432,292        4,543,387
  Long-Term Corporate Bond Portfolio                                                   4,859,719          399,312        4,344,518
  Capital Stock Portfolio                                                              6,923,050          304,147        6,761,180
  Growth Stock Portfolio                                                               3,714,215          180,803        3,487,695
  Multiple Strategy Portfolio                                                          9,809,891          559,700        9,291,019
  High Yield Portfolio                                                                 2,642,330          283,190        2,506,234
  Natural Resources Portfolio                                                            914,488          119,090          938,434
  Global Strategy Portfolio                                                           13,342,407          890,492       13,401,906
  Balanced Portfolio                                                                   3,155,044          226,119        3,034,523
                                                                               -----------------                  ----------------
                                                                                      76,450,786                        74,558,918
                                                                               -----------------                    --------------
Investment in Merrill Lynch Variable Series Funds, Inc.
Note B):
  International Bond Fund                                                                 95,702            9,778           95,828
  Developing Capital Markets Focus Fund                                                  787,142           76,476          815,232
  Global Utility Focus Fund                                                               42,545            4,333           42,595
  International Equity Focus Fund                                                      1,157,312          101,641        1,143,467
  World Income Focus Fund                                                                 26,143            2,766           26,004
  Basic Value Focus Fund                                                                 456,741           42,115          471,686
                                                                               -----------------                  ----------------
                                                                                       2,565,585                         2,594,812
                                                                               -----------------                  ----------------
Investment in Unit Investment Trusts (Note B):
  Stripped  ("Zero") U.S. Treasury Securities, Series A through K:
   1995 Trust                                                                            110,105          117,788          110,487
   1996 Trust                                                                             40,118           43,894           40,382
   1997 Trust                                                                             17,624           20,609           17,671
   1998 Trust                                                                            480,165          599,477          475,932
   1999 Trust                                                                              9,817           13,316            9,775
   2000 Trust                                                                            134,510          194,586          132,466
   2001 Trust                                                                             25,692           40,734           25,669
   2002 Trust                                                                             79,031          135,152           78,257
   2003 Trust                                                                              3,512            6,774            3,463
   2004 Trust                                                                            165,776          334,616          164,047
   2005 Trust                                                                              4,749           10,137            4,605
   2007 Trust                                                                                915            2,307              896
   2010 Trust                                                                            205,909          684,095          201,151
   2011 Trust                                                                            134,886          560,030          151,825
   2013 Trust                                                                             75,055          300,573           68,693
   2014 Trust                                                                              1,405            6,332            1,338
                                                                               -----------------                  ----------------
                                                                                       1,489,269                         1,486,657
                                                                               -----------------                  ----------------
     Total Invested Assets                                                     $      80,505,640                        78,640,387
Dividends Receivable                                                           =================                            22,759
                                                                                                                  ----------------
     Total Assets                                                                                                       78,663,146
                                                                                                                  ----------------
                                                                                                                       Continued 
</TABLE>                                                                       
See Notes to Financial Statements                                            
<PAGE>

MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF NET ASSETS AT SEPTEMBER 30, 1994 (Concluded) (Unaudited)
=============================================================================
<TABLE>
<CAPTION>

                                                                                                                            Market
                                                                                          Cost            Shares             Value
                                                                                    ---------------   ---------------    ----------
<S>                                                                                 <C>               <C>              <C>

LIABILITIES
Payable to Merrill Lynch Series Fund, Inc.                                                                                   553,896
Payable to Merrill Lynch Variable Series Funds, Inc.                                                                         135,773
Payable to Merrill Lynch Life Insurance Company                                                                            3,562,770

     Total Liabilities                                                                                                     4,252,439
                                                                                                                    ----------------
     Net Assets                                                                                                     $     74,410,707
                                                                                                                    ================
</TABLE>






See Notes to Financial Statements


<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF NET ASSETS AT DECEMBER 31, 1993 (Unaudited)
==============================================================================
<TABLE>
<CAPTION>
                                                                                                                      Market
ASSETS                                                                              Cost             Shares           Value
                                                                                 ----------------- ---------------- ----------------
<S>                                                                              <C>               <C>              <C>
Investment in Merrill Lynch Series Fund, Inc. (Note B):
  Money Reserve Portfolio                                                        $      14,128,729       14,128,729 $     14,128,729
  Intermediate Government Bond Portfolio                                                 2,126,019          177,154        2,129,388
  Long-Term Corporate Bond Portfolio                                                     3,607,994          288,643        3,634,015
  Capital Stock Portfolio                                                                2,763,303          118,501        3,049,034
  Growth Stock Portfolio                                                                 1,619,479           70,073        1,727,296
  Multiple Strategy Portfolio                                                            4,090,720          219,473        4,354,347
  High Yield Portfolio                                                                   1,259,332          132,803        1,285,534
  Natural Resources Portfolio                                                              382,189           49,459          372,427
  Global Strategy Portfolio                                                              5,412,892          368,615        5,684,049
  Balanced Portfolio                                                                     1,329,563           94,027        1,374,679
                                                                                 -----------------                  ----------------
                                                                                        36,720,220                        37,739,498
                                                                                 -----------------                  ----------------

Investment in Unit Investment Trusts (Note B):
  Stripped  ("Zero") U.S. Treasury Securities, Series A through J:
     1994 Trust                                                                              1,969            2,027            1,985
     1995 Trust                                                                                256              276              256
     1996 Trust                                                                              2,205            2,459            2,247
     1997 Trust                                                                              6,837            8,029            6,961
     1998 Trust                                                                             15,814           21,780           17,745
     2000 Trust                                                                             45,453           63,394           45,693
     2001 Trust                                                                              8,621           14,024            9,467
     2003 Trust                                                                              7,646           13,519            7,632
     2010 Trust                                                                            129,831          376,060          129,989
     2011 Trust                                                                            137,842          572,349          184,400
     2013 Trust                                                                              4,489           15,991            4,403
                                                                                 -----------------                  ----------------
                                                                                           360,963                           410,778
                                                                                 -----------------                  ----------------
    Total Assets                                                                 $      37,081,183                        38,150,276
                                                                                 =================                  ----------------
LIABILITIES
Payable to Merrill Lynch Life Insurance Company                                                                            1,600,737
Payable to Merrill Lynch Series Fund, Inc.                                                                                   970,138
                                                                                                                    ----------------
     Total Liabilities                                                                                                     2,570,875
                                                                                                                    ----------------
     Net Assets                                                                                                     $     35,579,401
                                                                                                                    ================
</TABLE>
See Notes to Financial Statements
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF EARNINGS AND CHANGES IN NET ASSETS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1994 AND 1993 (Unaudited)
==============================================================================
<TABLE>
<CAPTION>

                                                                                                         1994             1993
                                                                                                   ---------------- ----------------
<S>                                                                                              <C>              <C>
Reinvested Dividends                                                                             $      3,004,679 $        367,492

Net Gain (Loss):
  Realized                                                                                                (79,464)          66,229
  Unrealized                                                                                           (2,934,372)         480,672
                                                                                                   ----------------   --------------
Investment Earnings (Losses)                                                                               (9,157)         914,393

Mortality and Expense Charges (Note C)                                                                   (361,352)         (75,843)
Transaction Charges (Note D)                                                                               (2,252)            (862)
                                                                                                 ----------------  ---------------

Net Earnings (Losses)                                                                                    (372,761)         837,688

Capital Shares Transactions:
  Transfers of Net Premiums                                                                            38,724,676       17,050,909
  Transfers of Policy Loading, Net                                                                      2,504,329        1,450,710
  Transfers Due to Deaths                                                                                  (6,644)         (81,500)
  Transfers Due toTerminations                                                                           (245,278)               0
  Transfers Due to Policy Loans                                                                          (871,098)        (291,963)
  Transfers of Cost of Insurance                                                                         (897,981)        (189,578)
  Transfers of Loan Processing Charges                                                                     (3,937)          (2,709)
                                                                                                 ----------------   --------------

Increase in Net Assets                                                                                 38,831,306       18,773,557
Net Assets Beginning Balance                                                                           35,579,401        3,453,684
                                                                                                 ----------------   --------------
Net Assets Ending Balance                                                                        $     74,410,707 $     22,227,241
                                                                                                 ================ ================
</TABLE>
See Notes to Financial Statements

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
Notes to Financial Statements
September 30, 1994 (Unaudited)
==============================================================================

Note - A  Merrill Lynch Variable Life Separate Account ("Account"),  a
separate  account  of Merrill Lynch Life Insurance  Company  ("Merrill
Lynch  Life")  was established by a board of directors  resolution  on
November  16,  1990 and is governed by Arkansas State  Insurance  Law.
The  Account  is  registered  as a unit  investment  trust  under  the
Investment  Company Act of 1940 and consists of thirty-four investment
divisions  (thirty-five during the year). Ten of  the  divisions  each
invest in the securities of a single mutual fund portfolio of  Merrill
Lynch  Series  Fund, Inc. ("Series Fund"). Six of the  divisions  each
invest  in the securities of a single mutual fund portfolio of Merrill
Lynch  Variable  Series  Funds, Inc. (Variable  Series  Funds).  The
portfolios  of the Series Fund and Variable Series Funds have  varying
investment  objectives relative to growth of capital and income.   The
Series  Fund  receives  investment advice  from  Merrill  Lynch  Asset
Management, L.P. ("MLAM") for a fee calculated at an effective  annual
rate  of .50% of the first $250 million of the aggregate average daily
net  assets  of the investment divisions investing in the Series  Fund
with  declining  rates to .30% of such assets over $800  million.  The
Variable Series Funds receives investment advise from MLAM for  a  fee
at an effective annual rate of .60% of the average daily net assets of
the  Basic  Value Focus, World Income Focus, Global Utility Focus  and
International  Bond  Funds, .75% of such assets of  the  International
Equity  Focus Fund and 1.00% of such assets of the Developing  Capital
Markets  Fund.  Eighteen of the divisions (nineteen during  the  year)
each  invest in the securities of a single trust of the Merrill  Lynch
Fund  of  Stripped ("Zero") U.S. Treasury Securities, Series A through
K.   Each trust of the Series consists of Stripped Treasury Securities
with  a  fixed maturity date and a Treasury Note deposited to  provide
income to pay expenses of the trust.

The Account was formed by Merrill Lynch Life, an indirect wholly-owned
subsidiary of Merrill Lynch & Co., Inc. ("Merrill") to support Merrill
Lynch  Life's  operations respecting certain variable  life  insurance
contracts  ("Contracts").  The assets of the Account are the  property
of   Merrill  Lynch  Life.   The  portion  of  the  Account's   assets
attributable  to  the  Contracts are not chargeable  with  liabilities
arising out of any other business Merrill Lynch Life may conduct.

The  change in net assets maintained in the Account provides the basis
for the periodic determination of the amount of increased or decreased
benefits under the Contracts.

The net assets may not be less than the amount required under Arkansas
State  Insurance Law to provide for death benefits (without regard  to
the minimum death benefit guarantee) and other Contract benefits.

The  financial statements for the nine months ended September 30, 1994
are  unaudited; however, in the opinion of management of Merrill Lynch
Life, all adjustments necessary for a fair statement of the results of
operations have been included.
<PAGE>

Note  -  B The significant accounting policies of the Account  are  as
follows:
     
   *  Investments are made in the divisions and are valued at the  net
      asset values of the respective Portfolios.
     
   *  Transactions are recorded on the trade date.
     
   *  Income  from  dividends is recognized on the  ex-dividend  date.
      All dividends are automatically reinvested.
   
   *  Realized  gains  and  losses on the  sales  of  investments  are
      computed on the first in first out method.
   
    * The operations of the Account are included in the Federal income
      tax  return of Merrill Lynch Life. Under the provisions  of  the
      Contracts,  Merrill  Lynch Life  has the  right  to  charge  the
      Account  for any Federal income tax attributable to the Account.
      No charge is currently being made against the Account for income
      taxes  since, under current tax law, Merrill Lynch Life pays  no
      tax on investment income and capital gains reflected in variable
      life  insurance contract reserves.  However, Merrill Lynch  Life
      retains  the right to charge for any Federal income tax incurred
      which  is  attributable to the Account if the  law  is  changed.
      Contract loading, however, includes a charge for a significantly
      higher  Federal income tax liability of Merrill Lynch Life  (see
      Note   C).   Charges  for  state  and  local  taxes,   if   any,
      attributable to the Account may also be made.

Note  -  C  Merrill  Lynch Life assumes mortality  and  expense  risks
related  to  the operations of the Account and deducts a daily  charge
from  the  assets  of  the Account to cover these  risks.   The  daily
charges  are equal to a rate of .90% (on an annual basis) of  the  net
assets for contract owners.

Merrill  Lynch Life makes certain deductions from each  premium.   For
certain  Contracts,  the deductions are made  before  the  premium  is
allocated  to  the Account.  For other Contracts, the  deductions  are
taken  in  equal  installments  on the first  through  tenth  contract
anniversaries.   The deductions are for (1) sales  load,  (2)  Federal
taxes, and (3) state and local premium taxes.

In  addition,  for  certain  Contracts, the  cost  of  providing  life
insurance  coverage  for  the  insureds  will  be  deducted  from  the
investment  base  on  the contract date and all subsequent  processing
dates.   For  other  Contracts, the cost of providing  life  insurance
coverage  will be deducted only on processing dates.  This  cost  will
vary  dependent  upon the insured's underwriting  class,  sex  (except
where  unisex rates are required by state law), attained age  of  each
insured and the Contract's net amount at risk.
<PAGE>

Note  -  D      Merrill  Lynch  Life pays all transaction  charges  to
Merrill  Lynch,  Pierce,  Fenner & Smith Inc.,  sponsor  of  the  unit
investment  trusts, on the sale of Series A through K Unit  Investment
Trust  units  to the Account and deducts a daily asset charge  against
the  assets  of each trust for the reimbursement of these  transaction
charges.   The asset charge is equivalent to an effective annual  rate
of  .34%  (annually at the beginning of the year) of  net  assets  for
Contract owners.

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1994 (Unaudited)
<TABLE>
<CAPTION>
==============================================================================
                                                    Division Investing In
                                                    -----------------------------------------------
                                                                       Intermediate       Long-Term
                                                    Money              Government         Corporate          Capital
                                                    Reserve            Bond                Bond               Stock  
                                                  Portfolio          Portfolio           Portfolio          Portfolio
                                                 -----------------  -----------------   -----------------  -----------------
<S>                                              <C>                <C>                 <C>                <C>

Reinvested Dividends                             $         598,239  $         197,761   $         339,859  $         361,177

Net Gain (Loss):
  Realized                                                       0            (24,997)            (19,539)              (998)
  Unrealized                                                     0           (299,603)           (541,224)          (447,601)
                                                 -----------------  -----------------    ----------------   ----------------
Investment Earnings (Losses)                               598,239           (126,839)           (220,904)           (8,422)

Mortality and Expense Charges (Note C)                    (115,370)           (17,883)            (27,318)           (32,894)
Transaction Charges (Note D)                                     0                  0                   0                  0
                                                 -----------------  -----------------    ----------------   ----------------
Net Earnings (Losses)                                      482,869           (144,722)           (248,222)          (120,316)

Capital Shares Transactions:
  Transfers of Net Premiums                             35,477,563            122,509              74,344            543,967
  Transfers of Policy Loading, Net                       2,450,379             (5,859)            (17,278)          (114,045)
  Transfers Due to Deaths                                   (6,644)                 0                   0                  0
  Transfers Due to Other Terminations                      (57,263)           (10,587)            (11,410)           (30,123)
  Transfers Due to Policy Loans                           (450,915)          (132,120)            (12,546)           (16,895)
  Transfers of Cost of Insurance                          (277,172)           (28,089)            (36,086)           (76,356)
  Transfers of Loan Processing Charges                        (634)              (396)               (234)              (667)
  Transfers Among Investment Divisions                 (27,490,695)         2,603,515             961,101          3,522,154
                                                 -----------------  -----------------   -----------------  -----------------
Increase in Net Assets                                  10,127,488          2,404,251             709,669          3,707,719
Net Assets Beginning Balance                            12,057,968          2,124,452           3,625,591          3,039,052
                                                 -----------------  -----------------   -----------------  -----------------
Net Assets Ending Balance                        $      22,185,456  $       4,528,703   $       4,335,260  $       6,746,771
                                                 =================  =================   =================  =================     

</TABLE>
<PAGE>
<TABLE>
                                                 Divisions Investing In
                                                 ---------------------------------------------------------------------------

                                                    Growth             Multiple            High               Natural
                                                    Stock              Strategy            Yield              Resources
                                                    Portfolio          Portfolio           Portfolio          Portfolio
                                                 -----------------  -----------------   -----------------  -----------------
<S>                                              <C>                <C>                 <C>                <C>

Reinvested Dividends                             $         287,424  $         661,067   $         138,212  $          11,993
                                                 -----------------  -----------------   -----------------  -----------------
Net Gain (Loss):
  Realized                                                 (31,685)           (17,806)               (104)               199
  Unrealized                                              (334,338)          (782,498)           (162,301)            33,707
                                                 -----------------  -----------------   -----------------  -----------------
Investment Earnings (Losses)                               (78,599)          (139,237)            (24,193)            45,899

Mortality and Expense Charges (Note C)                     (17,271)           (46,161)            (12,506)            (4,175)
Transaction Charges (Note D)                                     0                  0                   0                  0
                                                 -----------------  -----------------   ------------------ -----------------     

Net Earnings (Losses)                                      (95,870)          (185,398)            (36,699)            41,724

Capital Shares Transactions:
  Transfers of Net Premiums                                375,313            349,490             165,586            107,380
  Transfers of Policy Loading, Net                          16,176             48,166               3,917              6,960
  Transfers Due to Deaths                                        0                  0                   0                  0
  Transfers Due to Other Terminations                      (11,435)           (19,856)            (11,761)            (1,076)
  Transfers Due to Policy Loans                             (6,302)           (39,334)            (22,398)            (7,332)
  Transfers of Cost of Insurance                           (56,735)           (91,522)            (38,423)           (12,891)
  Transfers of Loan Processing Charges                        (507)              (640)                (35)               (24)
  Transfers Among Investment Divisions                   1,538,276          5,193,623           1,208,349            431,093
                                                 -----------------  -----------------   -----------------  ----------------- 
Increase in Net Assets                                   1,758,916          5,254,529           1,268,536            565,834
Net Assets Beginning Balance                             1,721,346          4,012,687           1,232,356            370,599
                                                 -----------------  -----------------   -----------------  -----------------
Net Assets Ending Balance                        $       3,480,262  $       9,267,216   $       2,500,892  $         936,433
                                                 =================  =================   =================  =================
</TABLE>

See notes to financial statements.
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1994 (Unaudited)
<TABLE>
<CAPTION>
==============================================================================
                                                    Division Investing In
                                                 ---------------------------------------------------------------------------
                                                                                                                Developing
                                                        Global                              International         Capital
                                                       Strategy           Balanced              Bond              Markets
                                                       Portfolio          Portfolio             Fund            Focus Fund
                                                 -----------------  -----------------   -----------------  -----------------
<S>                                              <C>                <C>                 <C>                <C>

Reinvested Dividends                             $         307,203  $          96,724   $           1,327  $               0

Net Gain (Loss):
  Realized                                                  37,097              2,681                 (62)              (112)
  Unrealized                                              (211,660)          (165,637)                125             28,089
                                                 -----------------  -----------------   -----------------  -----------------
Investment Earnings (Losses)                               132,640            (66,232)              1,390             27,977

Mortality and Expense Charges (Note C)                     (63,324)           (15,591)               (139)              (870)
Transaction Charges (Note D)                                     0                  0                   0                  0
                                                 -----------------  -----------------   -----------------  -----------------
Net Earnings (Losses)                                       69,316            (81,823)              1,251             27,107

Capital Shares Transactions:
  Transfers of Net Premiums                              1,181,279            132,895              13,567             57,088
  Transfers of Policy Loading, Net                          86,675             29,877                  10              2,126
  Transfers Due to Deaths                                        0                  0                   0                  0
  Transfers Due to Other Terminations                      (70,001)           (21,325)                  3               (416)
  Transfers Due to Policy Loans                           (140,622)            (7,270)             (8,041)            (6,313)
  Transfers of Cost of Insurance                          (214,811)           (36,313)               (765)            (6,132)
  Transfers of Loan Processing Charges                        (516)               (60)                 (6)               (54)
  Transfers Among Investment Divisions                   6,844,129          1,637,559              89,603            710,748
                                                 -----------------  -----------------   -----------------  -----------------
Increase in Net Assets                                   7,755,449          1,653,540              95,622            784,154
Net Assets Beginning Balance                             5,615,068          1,370,514                   0                  0
                                                 -----------------  -----------------   -----------------  -----------------
Net Assets Ending Balance                        $      13,370,517  $       3,024,054   $          95,622  $         784,154
                                                 =================  =================   =================  =================


</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                    Division Investing In
                                                 ---------------------------------------------------------------------------
                                                        Global                                  World              Basic
                                                        Utility         International          Income              Value
                                                        Focus           Equity Focus            Focus              Focus
                                                         Fund               Fund                Fund               Fund
                                                 -----------------  -----------------   -----------------  -----------------
<S>                                              <C>                <C>                 <C>                <C>

Reinvested Dividends                             $               0  $           1,561   $             378  $           1,754

Net Gain (Loss):
  Realized                                                       1                 76                 (73)                79
  Unrealized                                                    49            (13,847)               (140)            14,945
                                                 -----------------  -----------------   ------------------  ----------------   
Net Investment Earnings (Losses)                                50            (12,210)                165             16,778

Mortality and Expense Charges (Note C)                         (36)            (1,190)                (35)              (626)
Transaction Charges (Note D)                                     0                  0                   0                  0
                                                 -----------------  -----------------   -----------------   ----------------
Net Earnings (Losses)                                           14            (13,400)                130             16,152

Capital Shares Transactions:
  Transfers of Net Premiums                                      0             64,015                   0             29,970
  Transfers of Policy Loading, Net                               5              2,790                   3                180
  Transfers Due to Deaths                                        0                  0                   0                  0
  Transfers Due to Other Terminations                          (20)              (587)                (12)              (212)
  Transfers Due to Policy Loans                                  0              1,648              (7,961)                 0
  Transfers of Cost of Insurance                              (156)            (8,049)               (155)            (3,578)
  Transfers of Loan Processing Charges                          (3)               (76)                 (2)               (31)
  Transfers Among Investment Divisions                      42,663          1,090,683              29,941            428,200
                                                 -----------------  -----------------   -----------------   ----------------
Increase in Net Assets                                      42,503          1,137,024              21,944            470,681
Net Assets Beginning Balance                                     0                  0                   0                  0
                                                 -----------------  -----------------   -----------------  -----------------
Net Assets Ending Balance                        $          42,503  $       1,137,024   $          21,944  $         470,681
                                                 =================  =================   =================  =================

</TABLE>
See notes to financial statements.

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1994 (Unaudited)
==============================================================================
<TABLE>
<CAPTION>

                                                    Division Investing In
                                                 ---------------------------------------------------------------------------

                                                         1994               1995                1996               1997
                                                         Trust              Trust               Trust              Trust
                                                 -----------------  -----------------   -----------------  -----------------  
<S>                                              <C>                <C>                 <C>                <C>
Reinvested Dividends                             $               0  $               0   $               0  $               0

Net Gain (Loss):
  Realized                                                      80                  1                   9                 56
  Unrealized                                                   (16)               382                 221                (78)
                                                 -----------------  -----------------   -----------------  -----------------
Investment Earnings (Losses)                                    64                383                 230                (22)

Mortality and Expense Charges (Note C)                         (15)              (151)                (65)               (55)
Transaction Charges (Note D)                                    (6)               (52)                (23)               (20)
                                                 -----------------  -----------------   -----------------  -----------------

Net Earnings (Losses)                                           43                180                 142                (97)

Capital Shares Transactions:
  Transfers of Net Premiums                                      0                  0               1,680              6,746
  Transfers of Policy Loading, Net                            (230)              (218)               (374)               286
  Transfers Due to Deaths                                        0                  0                   0                  0
  Transfers Due to Other Terminations                            1                 56                 (18)                (5)
  Transfers Due to Policy Loans                                  0                  0                   0                  0
  Transfers of Cost of Insurance                               (81)              (390)               (163)              (429)
  Transfers of Loan Processing Charges                           1                 (7)                 (2)                 0
  Transfers Among Investment Divisions                      (1,715)           110,385              36,775              4,187
                                                 -----------------  -----------------   -----------------  -----------------
Increase in Net Assets                                      (1,981)           110,006              38,040             10,688
Net Assets Beginning Balance                                 1,981                255               2,241              6,942
                                                 -----------------  -----------------   -----------------  -----------------
Net Assets Ending Balance                        $               0  $         110,261   $          40,281  $          17,630
                                                 =================  =================   =================  =================


</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                    Division Investing In
                                                 ---------------------------------------------------------------------------

                                                         1998               1999                2000               2001
                                                         Trust              Trust               Trust              Trust
                                                 -----------------  -----------------   -----------------  -----------------
<S>                                              <C>                <C>                 <C>                <C>
Reinvested Dividends                             $               0  $               0   $               0  $               0

Net Gain (Loss):
  Realized                                                     891                  0                (468)                29
  Unrealized                                                (6,165)               (44)             (2,286)              (870)
                                                 -----------------  -----------------   ------------------  ----------------
Investment Earnings (Losses)                                (5,274)               (44)             (2,754)              (841)

Mortality and Expense Charges (Note C)                      (2,205)               (13)               (397)               (79)
Transaction Charges (Note D)                                  (837)                (4)               (148)               (29)
                                                 -----------------  -----------------   -----------------  -----------------

Net Earnings (Losses)                                       (8,316)               (61)             (3,299)              (949)

Capital Shares Transactions:
  Transfers of Net Premiums                                    662                  0              19,652                  0
  Transfers of Policy Loading, Net                          (4,241)                 1                 848               (103)
  Transfers Due to Deaths                                        0                  0                   0                  0
  Transfers Due to Other Terminations                           41                 (5)               (241)                (8)
  Transfers Due to Policy Loans                             (1,199)                 0              (1,203)                 0
  Transfers of Cost of Insurance                            (2,215)               (40)             (3,047)               (46)
  Transfers of Loan Processing Charges                         (30)                (1)                 (4)                (1)
  Transfers Among Investment Divisions                     472,459              9,858              73,879             17,280
                                                 -----------------  -----------------   -----------------  -----------------
Increase in Net Assets                                     457,161              9,752              86,585             16,173
Net Assets Beginning Balance                                17,703                  0              45,561              9,431
                                                 -----------------  -----------------   -----------------  -----------------
Net Assets Ending Balance                        $         474,864  $           9,752   $         132,146  $          25,604
                                                 =================  =================   =================  =================



</TABLE>
See notes to financial statements.
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1994 (Unaudited)
==============================================================================
<TABLE>
<CAPTION>

                                                    Division Investing In
                                                 ---------------------------------------------------------------------------



                                                         2002               2003                2004               2005
                                                         Trust              Trust               Trust              Trust
                                                 -----------------  -----------------   -----------------  -----------------
<S>                                              <C>                <C>                 <C>                <C>
Reinvested Dividends                             $               0  $               0   $               0  $               0

Net Gain (Loss):                                                 1                (52)                  1                (11)
  Realized                                                    (775)               (37)             (1,731)              (145)
  Unrealized                                     -----------------  -----------------   -----------------  -----------------
                                                              (774)               (89)             (1,730)              (156)
Investment Earnings (Losses)
                                                              (132)               (12)               (193)               (14)
Mortality and Expense Charges (Note C)                         (47)                (4)                (65)                (6)
Transaction Charges (Note D)                     -----------------  -----------------   -----------------  -----------------
                                                              (953)              (105)             (1,988)              (176)
Net Earnings (Losses)

Capital Shares Transactions:                                     0                  0                   0                  0
  Transfers of Net Premiums                                      8               (335)                 17                  1
  Transfers of Policy Loading, Net                               0                  0                   0                  0
  Transfers Due to Deaths                                      438                  2                 561                 (2)
  Transfers Due to Other Terminations                            0                  0                   0                  0
  Transfers Due to Policy Loans                               (149)               (55)               (524)              (186)
  Transfers of Cost of Insurance                                (5)                 1                 (11)
  Transfers of Loan Processing Charges                      78,733             (3,669)            165,622              4,952
  Transfers Among Investment Divisions           -----------------  -----------------   -----------------  -----------------
                                                            78,072             (4,161)            163,677              4,589
Increase in Net Assets                                           0              7,614                   0                  0
Net Assets Beginning Balance                     -----------------  -----------------   -----------------  -----------------
                                                 $          78,072  $           3,453   $         163,677  $           4,589
Net Assets Ending Balance                        =================  =================   =================  =================



</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                    Division Investing In
                                                 --------------------------------------------------------------------------

                                                         2007               2010                2011               2013
                                                         Trust              Trust               Trust              Trust
                                                 -----------------  -----------------   -----------------  -----------------
<S>                                              <C>                <C>                 <C>                <C>
Reinvested Dividends                             $               0  $               0   $               0  $               0

Net Gain (Loss):
  Realized                                                       0            (23,005)                690             (2,443)
  Unrealized                                                   (18)            (4,916)            (29,619)            (6,275)
                                                 -----------------  -----------------   -----------------  -----------------
Investment Earnings (Losses)                                   (18)           (27,921)            (28,929)            (8,718)

Mortality and Expense Charges (Note C)                          (1)            (1,190)             (1,119)              (321)
Transaction Charges (Note D)                                    (1)              (456)               (431)              (122)
                                                 -----------------  -----------------   -----------------  -----------------
Net Earnings (Losses)                                          (20)           (29,567)            (30,479)            (9,161)

Capital Shares Transactions:
  Transfers of Net Premiums                                      0                 48                   0                922
  Transfers of Policy Loading, Net                               0               (622)               (900)               109
  Transfers Due to Deaths                                        0                  0                   0                  0
  Transfers Due to Other Terminations                            0                  7                  13                (36)
  Transfers Due to Policy Loans                                  0                  0                   0            (12,295)
  Transfers of Cost of Insurance                                (2)              (772)             (1,142)            (1,491)
  Transfers of Loan Processing Charges                           0                  1                  10                 (4)
  Transfers Among Investment Divisions                         910            101,899                   0             86,097
                                                 -----------------  -----------------   -----------------  -----------------
Increase in Net Assets                                         888             70,994             (32,498)            64,141
Net Assets Beginning Balance                                     0            129,694             183,965              4,381
                                                 -----------------  -----------------   -----------------  -----------------
Net Assets Ending Balance                        $             888  $         200,688   $         151,467  $          68,522
                                                 =================  =================   =================  =================


</TABLE>
See notes to financial statements.
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1994 (Unaudited)
==============================================================================
<TABLE>
<CAPTION>

                                                    Division Investing In
                                                 ------------------------------------

                                                         2014
                                                         Trust              Total
                                                 -----------------  -----------------
<S>                                              <C>                <C>
Reinvested Dividends                             $               0  $       3,004,679

Net Gain (Loss):
  Realized                                                       0            (79,464)
  Unrealized                                                   (66)        (2,934,372)
                                                 -----------------  -----------------
Investment Earnings (Losses)                                   (66)            (9,157)

Mortality and Expense Charges (Note C)                          (1)          (361,352)
Transaction Charges (Note D)                                    (1)            (2,252)
                                                 -----------------  -----------------
Net Earnings (Losses)                                          (68)          (372,761)

Capital Shares Transactions:
  Transfers of Net Premiums                                      0         38,724,676
  Transfers of Policy Loading, Net                               0          2,504,329
  Transfers Due to Deaths                                        0             (6,644)
  Transfers Due to Other Terminations                           (1)          (245,278)
  Transfers Due to Policy Loans                                  0           (871,098)
  Transfers of Cost of Insurance                               (16)          (897,981)
  Transfers of Loan Processing Charges                           0             (3,937)
  Transfers Among Investment Divisions                       1,406                  0
                                                 -----------------  -----------------
Increase in Net Assets                                       1,321         38,831,306
Net Assets Beginning Balance                                     0         35,579,401
                                                 -----------------  -----------------
Net Assets Ending Balance                        $           1,321  $      74,410,707
                                                 =================  =================



</TABLE>
See notes to financial statements.
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1993 (Unaudited)
==============================================================================
<TABLE>
<CAPTION>


                                                    Division Investing In
                                                 ---------------------------------------------------------------------------

                                                                        Intermediate          Long-Term
                                                        Money            Government           Corporate           Capital
                                                        Reserve             Bond                Bond               Stock
                                                       Portfolio          Portfolio           Portfolio          Portfolio
                                                 -----------------  -----------------   -----------------  -----------------
<S>                                              <C>                <C>                 <C>                <C>
Reinvested Dividends                             $         146,849  $          27,111    $         66,802  $          20,003

Net Gain (Loss):
  Realized                                                       0               (246)              1,695              3,213
  Unrealized                                                     0             38,005             113,443             71,469
                                                 -----------------  -----------------   -----------------  -----------------
Net Investment Earnings (Losses)                           146,849             64,870             181,940             94,685

Mortality and Expense Charges (Note C)                     (30,896)            (4,128)            (10,478)            (6,332)
Transaction Charge (Note D)                                      0                  0                   0                  0
                                                 -----------------  -----------------   -----------------  ----------------- 

Net Earnings (Losses)                                      115,953             60,742             171,462             88,353

Capital Shares Transactions:
  Transfer of Net Premiums                              16,806,060                  0               6,787             13,203
  Transfers of Policy Loading, Net                       1,443,368             (1,109)                145               (123)
  Transfers on Account of Deaths                           (81,500)                 0                   0                  0
  Transfers on Account of Policy Loans                     (26,000)           (46,544)            (36,853)           (57,601)
  Transfers of Cost of Insurance                           (77,366)            (7,816)            (21,422)           (17,169)
  Transfers of Loan Processing Charges                      (1,118)              (143)               (374)              (192)
  Transfers Among Investment Divisions                 (12,974,350)         1,205,811           3,324,890          1,589,260
                                                 -----------------  -----------------   -----------------  -----------------
Increase in Net Assets                                   5,205,047          1,210,941           3,444,635          1,615,731
Net Assets Beginning Balance                             2,106,982            131,996              71,411            183,428
                                                 -----------------  -----------------   -----------------  -----------------
Net Assets Ending Balance                        $       7,312,029  $       1,342,937   $       3,516,046  $       1,799,159
                                                 =================  =================   =================  =================


</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                                                    Division Investing In
                                                 ---------------------------------------------------------------------------

                                                        Growth            Multiple              High              Natural
                                                         Stock            Strategy              Yield            Resources
                                                       Portfolio          Portfolio           Portfolio          Portfolio
                                                 -----------------  -----------------   -----------------  -----------------
<S>                                              <C>                <C>                 <C>                <C>
Reinvested Dividends                             $          11,722  $          35,996    $         18,358  $             764

Net Gain (Loss):
  Realized                                                   2,935              4,817               1,806              6,925
  Unrealized                                                23,160             61,723               2,720              1,573
                                                 -----------------  -----------------   -----------------  -----------------
Net Investment Earnings (Losses)                            37,817            102,536              22,884              9,262

Mortality and Expense Charges (Note C)                      (4,693)            (6,229)             (1,864)              (545)
Transaction Charge (Note D)                                      0                  0                   0                  0
                                                 -----------------  -----------------   -----------------  -----------------

Net Earnings (Losses)                                       33,124             96,307              21,020              8,717

Capital Shares Transactions:
  Transfer of Net Premiums                                  12,813             31,045              13,247             21,019
  Transfers of Policy Loading, Net                             332                104                  81              1,840
  Transfers on Account of Deaths                                 0                  0                   0                  0
  Transfers on Account of Policy Loans                     (57,319)           (55,818)                  0                  0
  Transfers of Cost of Insurance                           (15,225)           (14,853)             (5,269)            (3,054)
  Transfers of Loan Processing Charges                        (140)              (201)                (70)               (26)
  Transfers Among Investment Divisions                   1,235,342          1,592,006             606,369            208,248
                                                 -----------------  -----------------   ------------------ -----------------
Increase in Net Assets                                   1,208,927          1,648,590             635,378            236,744
Net Assets Beginning Balance                               110,894            239,594              15,157              2,944
                                                 -----------------  -----------------   -----------------  -----------------
Net Assets Ending Balance                        $       1,319,821  $       1,888,184   $         650,535  $         239,688
                                                 =================  =================   =================  =================


</TABLE>
See notes to financial statements.
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1993 (Unaudited)
==============================================================================
<TABLE>
<CAPTION>

                                                    Division Investing In
                                                 ---------------------------------------------------------------------------

                                                        Global
                                                       Strategy           Balanced              1993               1994
                                                       Portfolio          Portfolio             Trust              Trust
                                                 -----------------  -----------------   -----------------  -----------------
<S>                                              <C>                <C>                 <C>                <C>
Reinvested Dividends                             $          17,738  $          22,149    $              0  $               0

Net Gain (Loss):
  Realized                                                     311                702                  22                  0
  Unrealized                                                97,475             30,523                   2                  2
                                                 -----------------  -----------------   -----------------  -----------------
Net Investment Earnings (Losses)                           115,524             53,374                  24                  2

Mortality and Expense Charges (Note C)                      (5,200)            (3,191)                 (6)                 0
Transaction Charge (Note D)                                      0                  0                  (2)                 0
                                                 -----------------  -----------------   -----------------  -----------------

Net Earnings (Losses)                                      110,324             50,183                  16                  2

Capital Shares Transactions:
  Transfer of Net Premiums                                  49,204              9,241               4,775                  0
  Transfers of Policy Loading, Net                           3,312               (396)                225                  0
  Transfers on Account of Deaths                                 0                  0                   0                  0
  Transfers on Account of Policy Loans                      (4,113)            (7,715)                  0                  0
  Transfers of Cost of Insurance                           (18,302)            (6,745)                 (3)                (4)
  Transfers of Loan Processing Charges                        (298)              (101)                  0                  0
  Transfers Among Investment Divisions                   2,543,477            701,063              (5,013)                 2
                                                 -----------------  -----------------   -----------------  -----------------
Increase in Net Assets                                   2,683,604            745,530                  (0)                 0
Net Assets Beginning Balance                               113,365            201,399                   0                  0
                                                 -----------------  -----------------   -----------------  ----------------- 
Net Assets Ending Balance                        $       2,796,969  $         946,929   $              (0) $               0
Comprised of:                                    =================  =================   =================  =================


</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                    Division Investing In
                                                 ---------------------------------------------------------------------------

                                                         1995               1996                1997               1998
                                                         Trust              Trust               Trust              Trust
                                                 -----------------  -----------------   -----------------  -----------------
<S>                                              <C>                <C>                 <C>                <C>
Reinvested Dividends                             $               0  $               0    $              0  $               0

Net Gain (Loss):
  Realized                                                      (8)                 0                   0                 26
  Unrealized                                                     0                 24                 116              1,758
                                                 -----------------  -----------------   -----------------  -----------------
Net Investment Earnings (Losses)                                (8)                24                 116              1,784

Mortality and Expense Charges (Note C)                          (1)                (2)                (10)              (109)
Transaction Charge (Note D)                                      0                 (1)                 (4)               (41)
                                                 -----------------  -----------------   -----------------  -----------------

Net Earnings (Losses)                                           (9)                21                 102              1,634

Capital Shares Transactions:
  Transfer of Net Premiums                                   4,775              1,671               5,730                669
  Transfers of Policy Loading, Net                             225                 79                 270                (35)
  Transfers on Account of Deaths                                 0                  0                   0                  0
  Transfers on Account of Policy Loans                           0                  0                   0                  0
  Transfers of Cost of Insurance                                 0                 (4)                (17)               (95)
  Transfers of Loan Processing Charges                           0                  0                  (1)                (2)
  Transfers Among Investment Divisions                      (4,985)                (1)              1,003                 (3)
                                                 -----------------  -----------------   -----------------  -----------------
Increase in Net Assets                                           6              1,766               7,087              2,168
Net Assets Beginning Balance                                     0                  0                   0             15,171
                                                 -----------------  -----------------   -----------------  -----------------
Net Assets Ending Balance                        $               6  $           1,766   $           7,087  $          17,339
                                                 =================  =================   =================  =================


</TABLE>
See notes to financial statements.
<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1993 (Unaudited)
==============================================================================
<TABLE>
<CAPTION>

                                                    Division Investing In
                                                 ---------------------------------------------------------------------------

                                                         2000               2001                2003               2010
                                                         Trust              Trust               Trust              Trust
                                                 -----------------  -----------------   -----------------  -----------------

<S>                                              <C>                <C>                 <C>                <C>
Reinvested Dividends                             $               0  $               0    $              0  $               0

Net Gain (Loss):
  Realized                                                     375                749                   0             42,452
  Unrealized                                                 1,472                746                 220             (7,287)
                                                 -----------------  -----------------   -----------------  -----------------
Net Investment Earnings (Losses)                             1,847              1,495                 220             35,165

Mortality and Expense Charges (Note C)                         (49)               (60)                 (7)              (906)
Transaction Charge (Note D)                                    (18)               (23)                 (3)              (342)
                                                 -----------------  -----------------   -----------------  -----------------

Net Earnings (Losses)                                        1,780              1,412                 210             33,917

Capital Shares Transactions:
  Transfer of Net Premiums                                  65,895                  0               4,775                  0
  Transfers of Policy Loading, Net                           3,105                (38)                225               (900)
  Transfers on Account of Deaths                                 0                  0                   0                  0
  Transfers on Account of Policy Loans                           0                  0                   0                  0
  Transfers of Cost of Insurance                              (157)               (53)                (13)              (612)
  Transfers of Loan Processing Charges                          (7)                (1)                 (1)               (14)
  Transfers Among Investment Divisions                     (16,902)                (1)                  1             (7,196)
                                                 -----------------  -----------------   -----------------  -----------------
Increase in Net Assets                                      53,714              1,319               5,197             25,195
Net Assets Beginning Balance                                    (4)             8,274                   0            105,511
                                                 -----------------  -----------------   -----------------  -----------------
Net Assets Ending Balance                        $          53,710  $           9,593   $           5,197  $         130,706
                                                 =================  =================   =================  =================


</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                    Division Investing In
                                                 --------------------------------------------------------



                                                         2011               2013
                                                         Trust              Trust               Total
                                                 -----------------  -----------------   -----------------
<S>                                              <C>                <C>                 <C>
Reinvested Dividends                             $               0  $               0    $        367,492

Net Gain (Loss):
  Realized                                                     455                  0              66,229
  Unrealized                                                43,570                (42)            480,672
                                                 -----------------  -----------------   -----------------
Net Investment Earnings (Losses)                            44,025                (42)            914,393

Mortality and Expense Charges (Note C)                      (1,136)                (1)            (75,843)
Transaction Charge (Note D)                                   (428)                 0                (862)
                                                -----------------  -----------------   ------------------
Net Earnings (Losses)                                       42,461                (43)            837,688

Capital Shares Transactions:
  Transfer of Net Premiums                                       0                  0          17,050,909
  Transfers of Policy Loading, Net                               0                  0           1,450,710
  Transfers on Account of Deaths                                 0                  0             (81,500)
  Transfers on Account of Policy Loans                           0                  0            (291,963)
  Transfers of Cost of Insurance                            (1,397)                (2)           (189,578)
  Transfers of Loan Processing Charges                         (20)                 0              (2,709)
  Transfers Among Investment Divisions                         (21)             1,000                   0
                                                 -----------------  -----------------   -----------------
Increase in Net Assets                                      41,023                955          18,773,557
Net Assets Beginning Balance                               147,562                  0           3,453,684
                                                 -----------------  -----------------   -----------------
Net Assets Ending Balance                        $         188,585  $             955   $      22,227,241
                                                 =================  =================   =================


</TABLE>
See notes to financial statements.




INDEPENDENT AUDITOR'S REPORT

To the Board of Directors of
Merrill Lynch Life Insurance Company:

We have  audited  the  accompanying statements of   net assets of Merrill Lynch
Variable Life Separate Account (the "Account") as of December 31, 1993 and 1992
and the related  statements  of earnings  and  changes in net  assets  for  the
periods presented.   These financial statements are the  responsibility  of the
management of Merrill  Lynch Life Insurance Company.   Our responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.   Those  standards require  that we plan and perform  the  audit  to
obtain reasonable assurance about whether the financial statements are free  of
material misstatement.   An audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures  in  the  financial statements.  Our
procedures included confirmation of mutual fund securities  owned  at  December
31, 1993,  by  correspondence  with  the  funds' transfer agent.  An audit also
includes assessing the accounting principles  used  and  significant  estimates
made  by  management,  as  well  as  evaluating  overall  financial   statement
presentation.   We believe that our audits provide a reasonable basis  for  our
opinion.

In  our  opinion,  such  financial  statements  present fairly, in all material
respects, the financial position of the Account at December 31, 1993  and  1992
and the results of its operations and the changes in its  net  assets  for  the
periods presented in conformity with generally accepted accounting principles.

Our audits were conducted for the purpose of forming an opinion  on  the  basic
financial statements taken  as  a whole.   The supplemental  schedules included
herein  are  presented  for  the  purpose of additional  analysis and are not a
required part of the  basic  financial statements.   These  schedules  are  the
responsibility of the Company's management.  Such schedules have been subjected
to  the  auditing  procedures  applied  in  our  audits  of the basic financial
statements and, in our opinion, are fairly stated in all material respects when
considered in relation to the basic financial statements taken as a whole.

/S/Deloitte & Touche
February 16, 1994
<PAGE>

MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT             
MERRILL LYNCH LIFE INSURANCE COMPANY             
STATEMENT OF NET ASSETS AT DECEMBER 31, 1993             
=====================================================                         
<TABLE>                                                                                       
<CAPTION>                                                                                     
                                                                                              
                                                                                                        Market      
ASSETS                                                                  Cost            Shares          Value       
                                                                    =============== =============== ===============             
<S>                                                                 <C>             <C>             <C>             
                                                                                              
Investment in Merrill Lynch Series Fund, Inc.(Note B):                                        
  Money Reserve Portfolio                                           $   14,128,729      14,128,729  $   14,128,729  
  Intermediate Government Bond Portfolio                                 2,126,019         177,154       2,129,388  
  Long-Term Corporate Bond Portfolio                                     3,607,994         288,643       3,634,015  
  Capital Stock Portfolio                                                2,763,303         118,501       3,049,034  
  Growth Stock Portfolio                                                 1,619,479          70,073       1,727,296  
  Multiple Strategy Portfolio                                            4,090,720         219,473       4,354,347  
  High Yield Portfolio                                                   1,259,332         132,803       1,285,534  
  Natural Resources Portfolio                                              382,189          49,459         372,427  
  Global Strategy Portfolio                                              5,412,892         368,615       5,684,049  
  Balanced Portfolio                                                     1,329,563          94,027       1,374,679  
                                                                    ---------------                 --------------- 
                                                                        36,720,220                      37,739,498  
                                                                    ---------------                 ---------------             
                                                                                              
Investment in Unit Investment Trusts (Note B)                                                 
  Stripped  ("Zero") U.S. Treasury Securities, Series A through J:                                                 
   1994 Trust                                                                1,969           2,027           1,985  
   1995 Trust                                                                  256             276             256  
   1996 Trust                                                                2,205           2,459           2,247  
   1997 Trust                                                                6,837           8,029           6,961  
   1998 Trust                                                               15,814          21,780          17,745  
   2000 Trust                                                               45,453          63,394          45,693  
   2001 Trust                                                                8,621          14,024           9,467  
   2003 Trust                                                                7,646          13,519           7,632  
   2010 Trust                                                              129,831         376,060         129,989  
   2011 Trust                                                              137,842         572,349         184,400  
   2013 Trust                                                                4,489          15,991           4,403  
                                                                    ---------------                 ---------------            
                                                                           360,963                         410,778  
                                                                    ---------------                 ---------------             
     Total Assets                                                   $   37,081,183                      38,150,276  
                                                                    ===============                 ---------------             
                                                                                              
LIABILITIES                                                                                   
Payable to Merrill Lynch Series Fund, Inc.                                                               1,600,737  
Payable to Merrill Lynch Life Insurance Company                                                            970,138  
                                                                                                    ---------------             
     Total Liabilities                                                                                   2,570,875  
                                                                                                    ---------------             
                                                                                              
     Net Assets                                                                                     $   35,579,401  
                                                                                                    ===============             
</TABLE>             
See Notes to Financial Statements             
             
     
<PAGE>
          
             
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT             
MERRILL LYNCH LIFE INSURANCE COMPANY             
STATEMENT OF NET ASSETS AT DECEMBER 31, 1992             
==================================================================             
<TABLE>                                                                                       
<CAPTION>                                                                                     
                                                                                              
                                                                                                        Market      
ASSETS                                                                  Cost            Shares          Value       
                                                                    =============== =============== ===============        
<S>                                                                 <C>             <C>             <C>             
                                                                                              
                                                                                              
Investment in Merrill Lynch Series Fund, Inc.(Note B):                                        
  Money Reserve Portfolio                                           $    3,266,901       3,266,901  $    3,266,901  
  Intermediate Government Bond Portfolio                                   134,373          11,251         132,201  
  Long-Term Corporate Bond Portfolio                                        71,254           5,925          71,518  
  Capital Stock Portfolio                                                  174,622           7,910         183,678  
  Growth Stock Portfolio                                                   103,743           4,631         111,040  
  Multiple Strategy Portfolio                                              228,920          12,830         239,922  
  High Yield Portfolio                                                      15,064           1,668          15,180  
  Natural Resources Portfolio                                                2,923             421           2,948  
  Global Strategy Portfolio                                                111,374           8,581         113,529  
  Balanced Portfolio                                                       197,389          14,722         201,689  
                                                                    ---------------                 ---------------             
                                                                         4,306,563                       4,338,606  
                                                                    ---------------                 ---------------             
                                                                                              
Investment in Unit Investment Trusts (Note B):                                                
  Stripped  ("Zero") U.S. Treasury Securities, Series A through I:
     1998 Trust                                                             14,959          20,765          15,193  
     2001 Trust                                                              8,056          14,292           8,286  
     2010 Trust                                                             99,930         385,847         105,656  
     2011 Trust                                                            139,757         582,393         147,765  
                                                                    ---------------                  ---------------            
                                                                                              
                                                                           262,702                         276,900  
                                                                    ---------------                  ---------------             
                                                                                              
    Total Assets                                                    $    4,569,265                       4,615,506  
                                                                    ===============                  ---------------                
LIABILITIES                                                                                   
Payable to Merrill Lynch Life Insurance Company                                                          1,107,789  
Payable to Merrill Lynch Series Fund, Inc.                                                                  54,033  
                                                                                                    ---------------             
                                                                                              
     Total Liabilities                                                                                   1,161,822  
                                                                                                    ---------------             
                                                                                              
     Net Assets                                                                                     $    3,453,684  
                                                                                                    ===============             
</TABLE>
See Notes to Financial Statements             
             
     
<PAGE>
                                                     
                                               
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT                     
MERRILL LYNCH LIFE INSURANCE COMPANY                        
STATEMENT OF EARNINGS AND CHANGES IN NET ASSETS             
FOR THE YEAR ENDED DECEMBER 31, 1993 AND
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992     
=================================================================            
<TABLE>                                                                                       
<CAPTION>                                                                                     
                                                                                              
                                                                       1993           1992  
                                                              =============== ===============             
<S>                                                           <C>             <C>             
                                                                                              
Reinvested Dividends                                          $      566,325  $       21,362  
                                                                                              
Net Gain (Loss):                                                                              
  Realized                                                            63,152            (775) 
  Unrealized                                                       1,022,845          46,241  
                                                              --------------- ---------------             
Investment Earnings                                                1,652,322          66,828  
                                                                                              
Mortality and Expense Charges (Note C)                              (140,002)         (6,442) 
Transaction Charges (Note D)                                          (1,237)           (166) 
                                                              --------------- ---------------             
                                                                                              
Net Earnings                                                       1,511,083          60,220  
                                                                                              
Capital Shares Transactions:                                                                  
  Transfers of Net Premiums                                       29,211,942       3,099,255  
  Transfers of Policy Loading, Net                                 2,330,207         310,111  
  Transfers Due to Deaths                                            (89,520)              0  
  Transfers Due toTerminations                                       (69,256)              0  
  Transfers Due to Policy Loans                                     (387,136)              0  
  Transfers of Cost of Insurance                                    (377,409)        (15,902) 
  Transfers of Loan Processing Charges                                (4,194)              0  
                                                              --------------- ---------------             
                                                                                              
Increase in Net Assets                                            32,125,717       3,453,684  
Net Assets Beginning Balance                                       3,453,684               0  
                                                              --------------- ---------------             
Net Assets Ending Balance                                     $   35,579,401  $    3,453,684  
                                                              =============== ===============             
</TABLE>                                                                  
See Notes to Financial Statements                         
                                                                
<PAGE>
 

MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY

Notes to Financial Statements
December 31, 1993

Note  -  A       Merrill Lynch Variable Life  Separate Account  ("Account"),  a
separate  account  of  Merrill Lynch  Life  Insurance Company   ("Merrill Lynch
Life") was established by a board of directors resolution on November  16, 1990
and is governed by Arkansas State Insurance Law.  The Account is  registered as
a unit investment trust under the Investment Company Act of  1940  and consists
of twenty-eight investment divisions (twenty-nine during the year).  Ten of the
divisions each invest in the securities of a single mutual  fund  portfolio  of
Merrill Lynch Series Fund, Inc. ("Series Fund").  The portfolios of the  Series
Fund have varying investment  objectives relative  to  growth  of  capital  and
income.   The  Series Fund receives  investment advice from Merrill Lynch Asset
Management,  L.P.  for  a fee calculated at an effective annual rate of .50% of
the first $250 million  of  the  aggregate  average  daily  net  assets  of the
investment divisions investing in the Series Fund with declining rates to  .30%
of such assets over $800 million.  Eighteen of the divisions  (nineteen  during
the year) each invest in the securities of a single trust of  the Merrill Lynch
Fund of Stripped ("Zero") U.S. Treasury Securities,  Series A through J.   Each
trust of the Series consists of  Stripped  Treasury  Securities  with  a  fixed
maturity date and a Treasury Note  deposited  to provide income to pay expenses
of the trust.

      The Account was formed by Merrill Lynch Life, an   indirect  wholly-owned
subsidiary of Merrill  Lynch  & Co.,  Inc. ("Merrill") to support Merrill Lynch
Life's  operations    respecting  certain  variable  life  insurance  contracts
("Contracts").  The assets of  the  Account are  the  property of Merrill Lynch
Life.  The portion  of the Account's assets applicable to the Contracts are not
chargeable with  liabilities  arising  out of any  other business Merrill Lynch
Life may conduct.

      The change in net assets maintained in the Account provides the basis for
the  periodic  determination  of  the amount of increased or decreased benefits
under the Contracts.

      The  net assets may not be  less than the  amount required under Arkansas
State Insurance Law to  provide  for  death  benefits  (without regard  to  the
minimum death benefit guarantee) and other Contract benefits.

Note - B  The significant accounting policies of the Account are as follows:

    *  Investments are made in the divisions and are valued  at the  net  asset
values of the respective Portfolios.

    *  Transactions are recorded on the trade date.

    *  Income  from dividends  is  recognized  on  the  ex-dividend  date.  All
dividends are automatically reinvested.

    *  Realized  gains  and  losses on the sales of investments are computed on
the first in first out method.

    *  The  operations  of  the Account are included in the Federal income  tax
return of Merrill Lynch  Life.  Under  the provisions of the Contracts, Merrill
Lynch Life has  the  right  to  charge  the  Account for any Federal income tax
attributable to the Account.   No  charge  is  currently being made against the
Account for income taxes since, under current  tax law, Merrill Lynch Life pays
no tax on  investment  income  and   capital  gains  reflected in variable life
insurance  contract   reserves.   However,  Merrill  Lynch   Life  retains  the
right  to  charge for any Federal income tax incurred which is attributable  to
the  Account  if  the law is  changed.   Contract  loading, however, includes a
charge for 
<PAGE>
a significantly higher Federal income tax liability of Merrill Lynch
Life (see Note C).  Charges for state and local taxes, if any, attributable  to
the Account may also be made.

Note - C  Merrill  Lynch  Life assumes  mortality  and expense risks related to
the operations of the Account and  deducts  a  daily charge from the assets  of
the Account  to cover these risks.  The daily charges  are equal  to a rate  of
.90% (on an annual basis)  of  the net  assets for  contract  owners.   Merrill
Lynch  Life  makes  certain  deductions  from  each   premium.     For  certain
Contracts, the  deductions are  made  before   the  premium  is  allocated   to
the  Account.    For   other  Contracts, the  deductions  are  taken  in  equal
installments  on  the  first  through   tenth   contract  anniversaries.    The
deductions are  for  (1) sales load, (2) Federal taxes, and (3) state and local
premium  taxes.   In addition, for certain  Contracts, the  cost  of  providing
life insurance coverage for the insureds will be deducted  from  the investment
base  on the contract date and all subsequent processing  dates.    For   other
Contracts,  the  cost  of  providing  life insurance coverage will be  deducted
only  on  processing  dates.   This   cost   will  vary  dependent   upon   the
insured's underwriting  class,  sex  (except where unisex rates are required by
state law), attained age of each insured and the Contract's net amount at risk.

Note  -  D     Merrill  Lynch  Life  pays  all  transaction charges to  Merrill
Lynch, Pierce, Fenner & Smith Inc., sponsor of the  unit investment  trusts, on
the sale  of Series A through J  Unit  Investment Trust  units to  the  Account
and deducts  a  daily  asset charge  against  the assets  of each trust for the
reimbursement  of  these transaction  charges.  The asset charge is  equivalent
to an effective annual rate of .34% (annually at the beginning of the year)  of
net assets  for Contract owners.
<PAGE>

MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT    
MERRILL LYNCH LIFE INSURANCE COMPANY                     
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS  
FOR THE YEAR ENDED DECEMBER 31, 1993                    
=======================================================================      
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                  Divisions Investing In                                                 
                                              ===============================================================
                                                                  Intermediate    Long-Term 
                                                  Money           Government      Corporate       Capital     
                                                  Reserve         Bond            Bond            Stock       
                                                  Portfolio       Portfolio       Portfolio       Portfolio   
                                              ===============================================================
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $      240,425  $       52,396  $      124,153  $       20,003  
4,153  $       20,003  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                 0            (207)          2,694           4,634  
  Unrealized                                               0           5,540          25,757         276,674  
                                              --------------- --------------- --------------- --------------- 
Investment Earnings (Losses)                         240,425          57,729         152,604         301,311  
                                                                                                              
Mortality and Expense Charges (Note C)               (52,658)         (8,013)        (18,583)        (11,653) 
Transaction Charges (Note D)                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                187,767          49,716         134,021         289,658  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                       28,807,995          13,443          16,325          44,825  
  Transfers of Policy Loading, Net                 2,323,451            (488)         (3,256)            172  
  Transfers Due to Deaths                            (84,834)              0               0               0  
  Transfers Due to Other Terminations                (57,172)           (980)         (1,880)         (1,387) 
  Transfers Due to Policy Loans                     (105,200)        (46,544)        (38,037)        (60,377) 
  Transfers of Cost of Insurance                    (145,593)        (13,605)        (30,998)        (32,240) 
  Transfers of Loan Processing Charges                (1,554)           (234)           (400)           (335) 
  Transfers Among Investment Divisions           (20,973,874)      1,991,148       3,478,405       2,615,308  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                             9,950,986       1,992,456       3,554,180       2,855,624  
Net Assets Beginning Balance                       2,106,982         131,996          71,411         183,428  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $   12,057,968  $    2,124,452  $    3,625,591  $    3,039,052  
                                              =============== =============== =============== =============== 
</TABLE>                                                                   
                             
                                              

<TABLE>                                                                                                       
<CAPTION>                                                                                                     


                                                                                                             
                                                  Growth          Multiple        High            Natural     
                                                  Stock           Strategy        Yield           Resources   
                                                  Portfolio       Portfolio       Portfolio       Portfolio   
                                              ===============================================================
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $       11,722  $       35,996  $       40,979  $          764  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                             5,372           5,912           1,965             194  
  Unrealized                                         100,519         252,624          26,086          (9,788) 
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                         117,613         294,532          69,030          (8,830) 
                                                                                                              
Mortality and Expense Charges (Note C)                (8,200)        (12,028)         (4,233)         (1,214) 
Transaction Charges (Note D)                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                109,413         282,504          64,797         (10,044) 
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                           26,813          36,427          31,231          23,747  
  Transfers of Policy Loading, Net                     1,357          (2,248)            794           2,071  
  Transfers Due to Deaths                                  0          (4,686)              0               0  
  Transfers Due to Other Terminations                   (894)         (2,110)           (660)           (193) 
  Transfers Due to Policy Loans                      (57,729)        (56,074)           (597)           (526) 
  Transfers of Cost of Insurance                     (26,818)        (31,498)        (13,266)         (6,103) 
  Transfers of Loan Processing Charges                  (190)           (479)           (141)            (41) 
  Transfers Among Investment Divisions             1,558,500       3,551,257       1,135,041         358,744  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                             1,610,452       3,773,093       1,217,199         367,655  
Net Assets Beginning Balance                         110,894         239,594          15,157           2,944  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $    1,721,346  $    4,012,687  $    1,232,356  $      370,599  
                                              =============== =============== =============== ===============
</TABLE>                                                    
<PAGE>
                                                    
                             
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT                             
MERRILL LYNCH LIFE INSURANCE COMPANY                             
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS 
FOR THE YEAR ENDED DECEMBER 31, 1993                                      
==========================================================           
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                  Divisions Investing In                                                 
                                              =============================================================== 
                                                   Global                                                      
                                                  Strategy        Balanced        1993            1994        
                                                  Portfolio       Portfolio       Trust           Trust       
                                              ===============================================================
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $       17,738  $       22,149  $            0  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                             1,064           1,120              29               0  
  Unrealized                                         269,003          40,816               0              16  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                         287,805          64,085              29              16  
                                                                                                              
Mortality and Expense Charges (Note C)               (14,321)         (5,819)             (6)             (3) 
Transaction Charges (Note D)                               0               0              (3)             (1) 
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                273,484          58,266              20              12  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                           88,757          12,081           6,446           1,671  
  Transfers of Policy Loading, Net                     6,718          (1,566)            304              79  
  Transfers Due to Deaths                                  0               0               0               0  
  Transfers Due to Other Terminations                 (2,936)           (818)             (2)             (1) 
  Transfers Due to Policy Loans                      (14,337)         (7,715)              0               0  
  Transfers of Cost of Insurance                     (59,703)        (13,088)              0             (32) 
  Transfers of Loan Processing Charges                  (625)           (151)              0               0  
  Transfers Among Investment Divisions             5,210,345       1,122,106          (6,768)            252  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                             5,501,703       1,169,115               0           1,981  
Net Assets Beginning Balance                         113,365         201,399               0               0  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $    5,615,068  $    1,370,514  $            0  $        1,981  
                                              =============== =============== =============== ===============
                                                                                                              
</TABLE>                                                      
                                                                          

<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              

                                        
                                                  1995            1996            1997            1998        
                                                  Trust           Trust           Trust           Trust       
                                              ===============================================================
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $            0  $            0  $            0  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                (8)              0               3              34  
  Unrealized                                               0              42             124           1,697  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                              (8)             42             127           1,731  
                                                                                                              
Mortality and Expense Charges (Note C)                    (1)             (6)            (25)           (149) 
Transaction Charges (Note D)                               0              (3)            (10)            (56) 
                                              --------------- --------------- --------------- ---------------
Net Earnings (Losses)                                     (9)             33              92           1,526  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                            4,775           1,671           5,730             669  
  Transfers of Policy Loading, Net                       225              79             272             (31) 
  Transfers Due to Deaths                                  0               0               0               0  
  Transfers Due to Other Terminations                      0             (11)             (4)            (16) 
  Transfers Due to Policy Loans                            0               0               0               0  
  Transfers of Cost of Insurance                          (1)            (32)           (151)           (119) 
  Transfers of Loan Processing Charges                     0               0              (1)             (2) 
  Transfers Among Investment Divisions                (4,735)            501           1,004             505  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                                   255           2,241           6,942           2,532  
Net Assets Beginning Balance                               0               0               0          15,171  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $          255  $        2,241  $        6,942  $       17,703  
                                              =============== =============== =============== ===============
                                                                                                              
</TABLE>                                                              
<PAGE>
                                                                      
                             
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT                             
MERRILL LYNCH LIFE INSURANCE COMPANY                                    
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE YEAR  ENDED DECEMBER 31, 1993                                
=====================================================================   
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                  Divisions Investing In                                                 
                                              =============================================================== 
                                           
                                                  2000            2001            2003            2010        
                                                  Trust           Trust           Trust           Trust       
                                              =============================================================== 
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $            0  $            0  $            0  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                             1,181             753             320          37,014  
  Unrealized                                             239             615             (14)         (5,568) 
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                           1,420           1,368             306          31,446  
                                                                                                              
Mortality and Expense Charges (Note C)                  (160)            (81)            (19)         (1,264) 
Transaction Charges (Note D)                             (60)            (31)             (7)           (476) 
                                              --------------- --------------- --------------- ---------------
Net Earnings (Losses)                                  1,200           1,256             280          29,706  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                           84,561               0           4,775               0  
  Transfers of Policy Loading, Net                     4,229             (36)            172            (872) 
  Transfers Due to Deaths                                  0               0               0               0  
  Transfers Due to Other Terminations                    (19)             (5)             (4)            (67) 
  Transfers Due to Policy Loans                            0               0               0               0  
  Transfers of Cost of Insurance                      (1,186)            (60)           (351)           (754) 
  Transfers of Loan Processing Charges                    (5)             (1)             (1)            (14) 
  Transfers Among Investment Divisions               (43,215)              3           2,743          (3,816) 
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                                45,565           1,157           7,614          24,183  
Net Assets Beginning Balance                              (4)          8,274               0         105,511  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $       45,561  $        9,431  $        7,614  $      129,694  
                                              =============== =============== =============== ===============
                                                                                                              
</TABLE>                             
                             
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                                  2011            2013                        
                                                                  Trust           Trust           Total       
                                                              ===============================================
<S>                                                           <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                                          $            0  $            0  $      566,325  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                             1,078               0          63,152  
  Unrealized                                                          38,549             (86)      1,022,845  
                                                              --------------- --------------- ---------------
Investment Earnings (Losses)                                          39,627             (86)      1,652,322  
                                                                           0               0               0  
Mortality and Expense Charges (Note C)                                (1,559)             (7)       (140,002) 
Transaction Charges (Note D)                                            (587)             (3)         (1,237) 
                                                              --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                                 37,481             (96)      1,511,083  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                                                0               0      29,211,942  
  Transfers of Policy Loading, Net                                    (1,220)              1       2,330,207  
  Transfers Due to Deaths                                                  0               0         (89,520) 
  Transfers Due to Other Terminations                                    (95)             (2)        (69,256) 
  Transfers Due to Policy Loans                                            0               0        (387,136) 
  Transfers of Cost of Insurance                                      (1,779)            (32)       (377,409) 
  Transfers of Loan Processing Charges                                   (20)              0          (4,194) 
  Transfers Among Investment Divisions                                 2,036           4,510               0  
                                                              --------------- --------------- ---------------
Increase in Net Assets                                                36,403           4,381      32,125,717  
Net Assets Beginning Balance                                         147,562               0       3,453,684  
                                                              --------------- --------------- ---------------
Net Assets Ending Balance                                     $      183,965  $        4,381  $   35,579,401  
                                                              =============== =============== ===============
</TABLE>                             
<PAGE>
                                                                    
                                                                    
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT                             
MERRILL LYNCH LIFE INSURANCE COMPANY                             
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992     
=======================================================================   
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                  Divisions Investing In                                                 
                                              =============================================================== 
                                             
                                                                  Intermediate    Long-Term                   
                                                  Money           Government      Corporate       Capital     
                                                  Reserve         Bond            Bond            Stock       
                                                  Portfolio       Portfolio       Portfolio       Portfolio   
                                              =============================================================== 
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $       19,050  $        1,655  $          478  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                 0             (12)             (2)             11  
  Unrealized                                               0          (2,172)            264           9,056  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                          19,050            (529)            740           9,067  
                                                                                                              
Mortality and Expense Charges (Note C)                (4,254)           (260)            (89)           (288) 
Transaction Charges (Note D)                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                 14,796            (789)            651           8,779  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                        2,970,874               0               0               0  
  Transfers of Policy Loading, Net                   297,511               0               0               0  
  Transfers of Cost of Insurance                     (11,028)           (569)           (164)           (481) 
  Transfers Among Investment Divisions            (1,165,171)        133,354          70,924         175,130  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                             2,106,982         131,996          71,411         183,428  
Net Assets Beginning Balance                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $    2,106,982  $      131,996  $       71,411  $      183,428  
                                              =============== =============== =============== ===============
</TABLE>                                                  
                                                                          
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                  Growth          Multiple        High            Natural     
                                                  Stock           Strategy        Yield           Resources   
                                                  Portfolio       Portfolio       Portfolio       Portfolio   
                                              =============================================================== 
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $            0  $            0  $          179  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                30              15               0              (1) 
  Unrealized                                           7,297          11,002             116              25  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                           7,327          11,017             295              24  
                                                                                                              
Mortality and Expense Charges (Note C)                  (191)           (408)            (19)             (4) 
Transaction Charges (Note D)                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                  7,136          10,609             276              20  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                                0               0               0               0  
  Transfers of Policy Loading, Net                         0               0               0               0  
  Transfers of Cost of Insurance                        (682)           (863)            (84)            (61) 
  Transfers Among Investment Divisions               104,440         229,848          14,965           2,985  
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                               110,894         239,594          15,157           2,944  
Net Assets Beginning Balance                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $      110,894  $      239,594  $       15,157  $        2,944  
                                              =============== =============== =============== ===============
                                                                                                              
</TABLE>                             
<PAGE>
                                                       
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT                             
MERRILL LYNCH LIFE INSURANCE COMPANY                             
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE PERIOD FEBRUARY 28, 1992 (Date of Inception) TO DECEMBER 31, 1992     
========================================================================= 

<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                                                                              
                                                  Divisions Investing In                                                 
                                              =============================================================== 
                                                  Global                                                      
                                                  Strategy        Balanced        1998            2000        
                                                  Portfolio       Portfolio       Trust           Trust       
                                              =============================================================== 
<S>                                           <C>             <C>             <C>             <C>             
                                                                                                              
Reinvested Dividends                          $            0  $            0  $            0  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                 1              15              (2)           (922) 
  Unrealized                                           2,155           4,300             234               0  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                           2,156           4,315             232            (922) 
                                                                                                              
Mortality and Expense Charges (Note C)                  (150)           (338)            (11)            (14) 
Transaction Charges (Note D)                               0               0              (4)             (5) 
                                              --------------- --------------- --------------- ---------------
                                                                                                              
Net Earnings (Losses)                                  2,006           3,977             217            (941) 
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                                0               0               0         128,381  
  Transfers of Policy Loading, Net                         0               0               0          12,600  
  Transfers of Cost of Insurance                        (652)           (806)            (46)              0  
  Transfers Among Investment Divisions               112,011         198,228          15,000        (140,044) 
                                              --------------- --------------- --------------- ---------------
Increase in Net Assets                               113,365         201,399          15,171              (4) 
Net Assets Beginning Balance                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $      113,365  $      201,399  $       15,171  $           (4) 
                                              =============== =============== =============== =============== 
</TABLE                                                                                                       
                                                                                                              

</TABLE>
<TABLE>                                                                                                       
<CAPTION>                                                                                                     
                                                  2001            2010            2011                        
                                                  Trust           Trust           Trust           Total       
                                              =============================================================== 
<S>                                           <C>             <C>             <C>             <C>             
Reinvested Dividends                          $            0  $            0  $            0  $            0  
                                                                                                              
Net Gain (Loss):                                                                                              
  Realized                                                77               8               7            (775) 
  Unrealized                                             230           5,726           8,008          46,241  
                                              --------------- --------------- --------------- ---------------
Investment Earnings (Losses)                             307           5,734           8,015          66,828  
                                                                                                              
Mortality and Expense Charges (Note C)                    (6)           (193)           (217)         (6,442) 
Transaction Charges (Note D)                              (2)            (73)            (82)           (166) 
                                                                                                              
                                              --------------- --------------- --------------- ---------------
Net Earnings (Losses)                                    299           5,468           7,716          60,220  
                                                                                                              
Capital Shares Transactions:                                                                                  
  Transfers of Net Premiums                                0               0               0       3,099,255  
  Transfers of Policy Loading, Net                         0               0               0         310,111  
  Transfers of Cost of Insurance                         (25)           (243)           (198)        (15,902) 
  Transfers Among Investment Divisions                 8,000         100,286         140,044               0  
Increase in Net Assets                                 8,274         105,511         147,562       3,453,684  
                                              --------------- --------------- --------------- ---------------
Net Assets Beginning Balance                               0               0               0               0  
                                              --------------- --------------- --------------- ---------------
Net Assets Ending Balance                     $        8,274  $      105,511  $      147,562  $    3,453,684  
                                              =============== =============== =============== ===============
                                                                                                              
</TABLE>                             
<PAGE>



<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,
Inc.)
- -------------------------------------------------------------------------------
BALANCE SHEETS
(Dollars in Thousands) (Unaudited)
===============================================================================
<TABLE>
<CAPTION>
ASSETS                                                                 September 30,          December 31,
- ------                                                                      1994                   1993
                                                                       --------------         --------------        
<S>                                                                   <C>                     <C>
INVESTMENTS:                                                                                       
Fixed maturity securities available for sale, at estimated fair value                              
 (amortized cost:  1994 - $4,121,412; 1993 - $5,369,236)               $   4,042,858           $   5,597,359
Fixed maturity securities held for trading, at estimated fair value                                
 (amortized cost:  1994 - $146,735; 1993 - $140,635)                         141,649                 144,035
Equity securities available for sale, at estimated fair value                                      
 (cost:  1994 - $8,965; 1993 - $24,424)                                       10,605                  24,970
Equity securities held for trading, at estimated fair value                                        
 (cost:  1994 - $11,336; 1993 - $19,694)                                      11,568                  20,585
Mortgage loans on real estate                                                153,663                 191,214
Real estate available for sale                                                24,557                  29,761
Policy loans on insurance contracts                                          969,130                 924,579
                                                                       -------------           -------------                
 Total Investments                                                         5,354,030               6,932,503
                                                                                                   
                                                                                                  
CASH AND CASH EQUIVALENTS                                                     96,797                 122,218
ACCRUED INVESTMENT INCOME                                                    101,782                 120,337
DEFERRED POLICY ACQUISITION COSTS                                            434,623                 318,903
FEDERAL INCOME TAXES - DEFERRED                                               46,026                  16,878
REINSURANCE RECEIVABLES                                                        1,960                   1,190
RECEIVABLES FROM AFFILIATES - NET                                              3,605                     789
OTHER ASSETS                                                                  31,818                  21,481
SEPARATE ACCOUNTS ASSETS                                                   5,783,660               4,715,278
                                                                       -------------           -------------    
                                                                                                   
TOTAL ASSETS                                                           $  11,854,301           $  12,249,577
                                                                       =============           =============                 











See notes to financial statements.                          (Continued)
</TABLE>
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,
Inc.)
- -------------------------------------------------------------------------------
BALANCE SHEETS
(Concluded) (Dollars in Thousands) (Unaudited)
===============================================================================
<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDER'S EQUITY                                  September 30,            December 31,
- ------------------------------------                                        1994                    1993          
                                                                      --------------          --------------
<S>                                                                   <C>                     <C>          
LIABILITIES:                                                                                                 
POLICY LIABILITIES AND ACCRUALS:
  Policyholders' account balances                                      $   5,272,934           $   6,691,811
  Claims and claims settlement expenses                                       25,711                  20,295
                                                                       -------------           -------------                 
   Total policy liabilities and accruals                                   5,298,645               6,712,106
                                                                                                   
OTHER POLICYHOLDER FUNDS                                                      13,413                  28,768
LIABILITY FOR GUARANTY FUND ASSESSMENTS                                       25,113                  28,083
OTHER LIABILITIES                                                             49,302                  68,165
FEDERAL INCOME TAXES - CURRENT                                                 9,213                  10,122
SEPARATE ACCOUNTS LIABILITIES                                              5,768,122               4,715,278
                                                                       -------------           -------------                 
   Total Liabilities                                                      11,163,808              11,562,522
                                                                       -------------           -------------                 
                                                                                                   
                                                                                                   
STOCKHOLDER'S EQUITY:                                                                              
 Common stock, $10 par value - 200,000 shares                                                      
    authorized, issued and outstanding                                         2,000                   2,000
 Additional paid-in capital                                                  637,590                 637,590
 Retained earnings                                                            88,294                  47,860
 Net unrealized investment loss                                              (37,391)                   (395)
                                                                       -------------           -------------                 
  Total Stockholder's Equity                                                 690,493                 687,055
                                                                       -------------           -------------    
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                             $  11,854,301           $  12,249,577
                                                                       =============           =============                 










</TABLE>
See notes to financial statements.                                            
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,
Inc.)
- ------------------------------------------------------------------------------
STATEMENTS OF EARNINGS
(Dollars in Thousands) (Unaudited)
===============================================================================
<TABLE>
<CAPTION>
                                                                                 Nine Months Ended
                                                                                   September 30,               
                                                                      ---------------------------------------
                                                                           1994                     1993
                                                                      --------------           --------------                
<S>                                                                   <C>                     <C> 
REVENUES:                                                                                          
 Investment revenue:                                                                               
  Net investment income                                                $     333,167           $     454,415
  Net realized investment gains (losses)                                     (10,587)                 32,028
 Policy charge revenue                                                        83,211                  67,653
                                                                       -------------           -------------                 
   Total Revenues                                                            405,791                 554,096
                                                                       -------------           -------------    
BENEFITS AND EXPENSES:                                                                             
 Interest credited to policyholders' account balances                        243,735                 357,398
 Market value adjustment expense                                               6,143                  18,946
 Policy benefits (net of reinsurance recoveries:  1994 - $4,647;                                   
  1993 - $5,282)                                                              12,353                  14,126
 Reinsurance premium ceded                                                    10,444                   9,362
 Amortization of deferred policy acquisition costs                            53,624                  71,288
 Insurance expenses and taxes                                                 28,056                  36,533
                                                                       -------------           -------------                 
   Total Benefits and Expenses                                               354,355                 507,653
                                                                       -------------           -------------                 
                                                                                                   
   Earnings Before Federal Income Tax Provision                               51,436                  46,443
                                                                                                   
FEDERAL INCOME TAX PROVISION (BENEFIT):                                                            
 Current                                                                      20,229                  12,834
 Deferred                                                                     (9,227)                  2,902
                                                                       -------------           -------------                 
   Total Federal Income Tax Provision                                         11,002                  15,736
                                                                       -------------           -------------                 
NET EARNINGS                                                           $      40,434           $      30,707
                                                                       =============           =============                 



</TABLE>
See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,
Inc.)
- -------------------------------------------------------------------------------
STATEMENTS OF STOCKHOLDER'S EQUITY
(Dollars in Thousands) (Unaudited)
===============================================================================
<TABLE>
<CAPTION>
                                                                                              Net                
                                                                 Additional                unrealized       Total
                                                      Common       paid-in     Retained    investment    stockholder's
                                                      stock        capital     earnings    gain (loss)     equity
                                                    ---------   ----------    ---------    ----------    ---------
<S>                                                <C>          <C>          <C>          <C>           <C>              
BALANCE, JANUARY 1, 1993                            $   2,000    $ 654,717    $ 102,873    $    2,884    $ 762,474
                                                                                                                                    
 Dividend to Parent                                         0      (17,127)    (102,873)            0     (120,000)
                                                                                                                                    
 Net earnings                                               0            0       47,860             0       47,860
                                                                                                                                    
 Net unrealized investment loss                             0            0            0        (3,279)      (3,279)
                                                    ---------    ---------    ---------    ----------    ---------
BALANCE, DECEMBER 31, 1993                              2,000      637,590       47,860          (395)     687,055
                                                                                                                  
 Net earnings                                               0            0       40,434             0       40,434
                                                                                                                                    
 Net unrealized investment loss                             0            0            0       (36,996)     (36,996)
                                                    ---------    ---------    ---------    ----------    ---------
BALANCE, SEPTEMBER 30, 1994                         $   2,000    $ 637,590    $  88,294    $  (37,391)   $ 690,493
                                                    =========    =========    =========    ==========    =========
                                                                                                                                    
                                                                                                                                    
                                                                                                                                    
                                                                                                                                    
                                                                                                
                                                                                                                                    
                                                                                             
                
</TABLE>
See notes to financial statements.                               














<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,
Inc.)
- -------------------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
(Dollars in Thousands) (Unaudited)
===============================================================================

<TABLE>
<CAPTION>
                                                                                   Nine Months Ended
                                                                                     September 30,
                                                                       ------------------------------------- 
                                                                            1994                    1993
                                                                       -------------           -------------                
<S>                                                                   <C>                     <C>
OPERATING ACTIVITIES:                                                                              
 Net earnings                                                          $      40,434           $      30,707
  Adjustments to reconcile net earnings to net cash and cash                                       
   equivalents provided (used) by operating activities:
   Amortization of deferred policy acquisition costs                          53,624                  71,288
   Capitalization of policy acquisition costs                                (90,955)                (56,268)
   Depreciation and amortization                                              (2,985)                  1,514
   Net realized investment (gains) losses                                     10,587                 (32,028)
   Interest credited to policyholders' account balances                      243,735                 357,398
   Provision (benefit) for deferred Federal income tax                        (9,227)                  2,902
  Cash and cash equivalents provided (used) by changes in                                          
   operating assets and liabilities:
   Accrued investment income                                                  18,555                  (8,075)
   Claims and claims settlement expenses                                       5,416                  13,785
   Federal income taxes - current                                               (909)                 12,835
   Other policyholder funds                                                  (15,355)                 35,618
   Liability for guaranty fund assessments                                    (2,970)                 (2,518)
   Receivable from affiliates - net                                           (2,816)                 (8,599)
  Change in policy loans                                                     (44,551)                (66,613)
  Change in investment trading securities                                        873                (126,578)
  Other, net                                                                 (29,897)                 33,846
   Net cash and cash equivalents provided by operating                 -------------           -------------                 
    activities                                                               173,559                 259,214
                                                                       -------------           -------------                  
INVESTING ACTIVITIES:                                                                             
 Fixed maturity securities sold                                              653,327                 326,864
 Fixed maturity securities matured                                         1,066,944               2,000,480
 Fixed maturity securities purchased                                        (467,420)             (1,518,487)
 Equity securities available for sale sold                                    16,876                   4,516
 Equity securities available for sale purchased                                    0                  (3,324)
 Mortgage loans on real estate principal payments received                    31,872                  20,543
 Real estate encumbrances paid off                                                 0                    (956)
 Real estate available for sale - improvements acquired                       (1,323)                      0
 Real estate available for sale sold                                           8,616                       0
 Investment in Separate Accounts                                             (15,076)                (20,000)
 Recapture of investment in Separate Accounts                                      0                   9,841
   Net cash and cash equivalents provided by investing                 -------------           -------------                 
     activities                                                            1,293,816                 819,477
                                                                       -------------           ------------
</TABLE>
See notes to financial statements                  (continued)
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,
Inc.)
- -------------------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
(Concluded) (Dollars in Thousands) (Unaudited)
===============================================================================
<TABLE>
<CAPTION>
                                                                                 Nine Months Ended
                                                                                   September 30,
                                                                       -------------------------------------
                                                                            1994                     1993
                                                                       -------------           -------------               
<S>                                                                   <C>                     <C>  
FINANCING ACTIVITIES:                                                                              
 Policyholders' account balances:                                                                  
  Deposits                                                                   771,832                 464,029
  Withdrawals (includes transfers to Separate Accounts)                   (2,264,628)             (1,650,924)
                                                                       -------------           -------------                 
   Net cash and cash equivalents used by financing activities             (1,492,796)             (1,186,895)
                                                                       -------------           -------------    
NET DECREASE IN CASH AND CASH EQUIVALENTS                                    (25,421)               (108,204)
                                                                                                   
CASH AND CASH EQUIVALENTS:                                                                         
 Beginning of year                                                           122,218                 172,124
                                                                       -------------           -------------                 
 End of period                                                         $      96,797           $      63,920
                                                                       =============           =============                 
                                                                                                   
                                                                                                   
                                                                                                   
                                                                                                   
                                                                                                   
                                                                                                   
                                                                                                   
                                                                                                   
                                                                                                   
                                                                                                   
                                                                                                   
                                                                                                   








</TABLE>
See notes to financial statements
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,
Inc.)
- -------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1994 (Unaudited)
===============================================================================

NOTE 1:  BASIS OF PRESENTATION:

Merrill Lynch Life Insurance Company (the "Company") is a wholly-
owned subsidiary of Merrill Lynch Insurance Group, Inc. ("MLIG").
The  Company  is an indirect wholly-owned subsidiary  of  Merrill
Lynch & Co., Inc. ("Merrill Lynch & Co."). The Company sells life
insurance and annuity products, including variable life insurance
and variable annuities.

The  condensed  financial statements included  herein  have  been
prepared by the Company without audit, pursuant to the rules  and
regulations  of the Securities and Exchange Commission.   Certain
information   and  footnote  disclosures  normally  included   in
financial   statements  prepared  in  accordance  with  generally
accepted  accounting  principles have been condensed  or  omitted
pursuant  to  such  rules and regulations.   In  the  opinion  of
management,  the unaudited financial statements presented  herein
include  all  adjustments (consisting only  of  normal  recurring
accruals)  necessary  for a fair presentation  of  the  financial
position  and  the  results  of  operations  in  accordance  with
generally   accepted  accounting  principles  for   the   periods
presented.    Results   for   the   nine   months ended September
30,  1994  and  1993  are not necessarily  indicative  of  annual
results.   To  facilitate comparison with  the  current  periods,
certain  amounts  in  the prior periods have  been  reclassified.
These   unaudited  financial  statements  should   be   read   in
conjunction  with the financial statements and the notes  thereto
included in the Company's 1993 Annual Report on Form 10-K  ("1993
Report").

The Company paid Federal income taxes of $21.1 million during the
first  nine  months of 1994. The Company did not pay any  Federal
income  taxes during the first nine months of 1993.  The  Company
paid  interest on affiliated borrowings of $0.6 million and  $0.3
million  for the nine months ended September 30, 1994  and  1993,
respectively.


NOTE 2.  STATUTORY ACCOUNTING PRACTICES:

The  Company  maintains  its  statutory  accounting  records   in
conformity  with accounting practices prescribed or permitted  by
the  Insurance  Department  of the  State  of  Arkansas  and  the
National   Association  of  Insurance  Commissioners.   Statutory
capital and surplus at September 30, 1994 and December 31,  1993,
was  $395.7  million and $374.2 million, respectively.   For  the
nine  months  ended  September 30, 1994 and 1993,  statutory  net
income was $15.2 million and $35.7 million, respectively.

<PAGE>
NOTE 3.  COMMITMENTS:

The  Company  had  previously entered  into  interest  rate  swap
contracts  for the purpose of minimizing exposure to fluctuations
in  interest rates of specific assets held.  Termination of these
commitments  as of September 30, 1994 would not have  a  material
effect on the financial condition of the Company.








INDEPENDENT AUDITORS' REPORT



The Board of Directors of
Merrill Lynch Life Insurance Company:

We  have audited the accompanying balance sheets of Merrill Lynch
Life Insurance Company (the "Company"), a wholly-owned subsidiary
of  Merrill Lynch Insurance Group, Inc., as of December 31,  1993
and  1992,  and the related statements of earnings, stockholder's
equity, and cash flows for each of the three years in the  period
ended  December  31,  1993.  These financial statements  are  the
responsibility  of the Company's management.  Our  responsibility
is  to express an opinion on these financial statements based  on
our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provides a reasonable basis for our opinion.

In  our opinion, such financial statements present fairly, in all
material  respects,  the financial position  of  the  Company  at
December 31, 1993 and 1992, and the results of its operations and
its  cash  flows for each of the three years in the period  ended
December   31,   1993  in  conformity  with  generally   accepted
accounting principles.

As discussed in Note 1 to the  financial  statements, in 1993 the
Company changed its method of accounting for certain  investments
in debt and  equity  securities  to  conform  with  Statement  of
Financial Accounting Standards No. 115.



/s/Deloitte & Touche

February 28, 1994









<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
BALANCE SHEETS
AS OF DECEMBER 31, 1993 AND 1992
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>

ASSETS                                                                         1993          1992
- ------                                                                         ----          ----  

<S>                                                                       <C>            <C>
INVESTMENTS:                                                       
 Fixed maturity securities available for sale, at estimated fair value                          
   (amortized cost: 1993 - $5,369,236; 1992 - $334,638)                   $  5,597,359   $    335,916
 Fixed maturity securities held for trading, at estimated fair value                 
   (amortized cost: 1993 - $140,635)                                           144,035              0
 Fixed maturity securities to be held to maturity, at amortized cost                     
   (estimated fair value: 1992 - $6,713,831)                                         0      6,449,981
 Equity securities available for sale, at estimated fair value                    
   (cost: 1993 - $24,424; 1992 - $31,598)                                       24,970         33,186
 Equity securities held for trading, at estimated fair value                      
   (cost 1993 - $19,694)                                                        20,585              0
 Mortgage loans on real estate                                                 191,214        264,966
 Real estate available for sale                               
   (accumulated depreciation:  1993 - $850; 1992 - $321)                        29,761         12,847
 Policy loans on insurance contracts                                           924,579        834,461
                                                                          -------------  -------------
          Total Investments                                                  6,932,503      7,931,357
                                                        
CASH AND CASH EQUIVALENTS                                                      122,218        172,124
ACCRUED INVESTMENT INCOME                                                      120,337        138,797
DEFERRED POLICY ACQUISITION COSTS                                              318,903        373,214
FEDERAL INCOME TAXES - DEFERRED                                                 16,878         19,982
REINSURANCE RECEIVABLES                                                          1,190            856
RECEIVABLES FROM AFFILIATES - NET                                                  789              0
OTHER ASSETS                                                                    21,481         19,864
SEPARATE ACCOUNTS ASSETS                                                     4,715,278      3,127,767
                                                                          -------------  -------------
                          
TOTAL ASSETS                                                              $ 12,249,577   $ 11,783,961
                                                                          =============  =============
</TABLE>                                                                   




See notes to financial statements.
<PAGE>





<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDER'S EQUITY                                           1993           1992
- ------------------------------------                                           ----           ---- 

LIABILITIES:                                                       
<S>                                                                       <C>            <C>
 POLICY LIABILITIES AND ACCRUALS:                                  
   Policyholders' account balances                                        $  6,691,811   $  7,804,447
   Claims and claims settlement expenses                                        20,295          7,565
                                                                          -------------  -------------
          Total policy liabilities and accruals                              6,712,106      7,812,012
                                        
 OTHER POLICYHOLDER FUNDS                                                       28,768         14,637
 LIABILITY FOR GUARANTY FUND ASSESSMENTS                                        28,083         27,104
 OTHER LIABILITIES                                                              68,165         16,790
 FEDERAL INCOME TAXES - CURRENT                                                 10,122         30,010
 PAYABLE TO AFFILIATES - NET                                                         0          2,638
 SEPARATE ACCOUNTS LIABILITIES                                               4,715,278      3,118,296
                                                                          -------------  -------------  
          Total Liabilities                                                 11,562,522     11,021,487
                                                                          -------------  -------------
                                                              
                                                          
                                                              
                                                              
                                                              
                                                              
STOCKHOLDER'S EQUITY:                                         
 Common stock, $10 par value - 200,000 shares                 
   authorized, issued and outstanding                                            2,000          2,000
 Additional paid-in capital                                                    637,590        654,717
 Retained earnings                                                              47,860        102,873
 Net unrealized investment gain (loss)                                            (395)         2,884
                                                                          -------------  -------------
          Total Stockholder's Equity                                           687,055        762,474
                                                                          -------------  -------------

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                                $ 12,249,577   $ 11,783,961
                                                                          =============  =============
</TABLE>                                                                   
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                            1993         1992         1991
                                                            ----         ----         ----
                                                                       
<S>                                                     <C>          <C>          <C>
REVENUES:                                               
 Investment revenue:                                                   
   Net investment income                                $  586,461   $  712,739   $  787,603
   Net realized investment gains (losses)                   63,052      (29,639)     (21,957)
 Policy charge revenue                                      95,684       81,653       82,745
                                                        -----------  -----------  -----------            
        Total Revenues                                     745,197      764,753      848,391
                                                        -----------  -----------  -----------
                                                                    
BENEFITS AND EXPENSES:                                              
 Interest credited to policyholders' account
   balances                                                454,671      546,979      638,984
 Market value adjustment expense                            30,816        6,229        1,198
 Policy benefits (reinsurance recoveries: 1993 - $6,004;                                       
   1992 - $5,555; 1991 - $6,328)                            17,030       12,066        9,537
 Reinsurance premium ceded                                  12,665       12,457       12,765
 Amortization of deferred policy acquisition costs         109,456       88,795       93,391
 Insurance expenses and taxes                               47,784       72,560       78,448
                                                        -----------  -----------  -----------               
        Total Benefits and Expenses                        672,422      739,086      834,323
                                                        -----------  -----------  -----------
                                                                    
        Earnings Before Federal Income                              
          Tax Provision                                     72,775       25,667       14,068
                                                        -----------  -----------  -----------            
FEDERAL INCOME TAX PROVISION (BENEFIT):                             
 Current                                                    20,112       28,549       42,919
 Deferred                                                    4,803      (19,913)     (40,459)
                                                        -----------  -----------  -----------  
                                                                    
        Total Federal Income Tax Provision                  24,915        8,636        2,460
                                                        -----------  -----------  -----------
                                                                    
                                                                    
NET EARNINGS                                            $   47,860   $   17,031   $   11,608
                                                        ===========  ===========  ===========
</TABLE>







See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                                Net          
                                                  Additional                unrealized       Total
                                        Common      paid-in     Retained    investment    stockholder's
                                        stock       capital     earnings    gain (loss)       equity
                                       --------   -----------  ----------   -----------   -------------
<S>                                    <C>        <C>          <C>          <C>           <C>       
BALANCE, JANUARY 1, 1991               $ 2,000    $  572,321   $  74,234    $     (103)   $    648,452
                                                                          
 Capital contribution                                 82,396                                    82,396
 Net earnings                                                     11,608                        11,608
 Net unrealized investment loss                                                 (1,142)         (1,142)

BALANCE, DECEMBER 31, 1991               2,000       654,717      85,842        (1,245)        741,314
                                                                          
 Net earnings                                                     17,031                        17,031
 Net unrealized investment gain                                                  4,129           4,129
                                       --------   -----------  ----------   -----------   -------------
BALANCE, DECEMBER 31, 1992               2,000       654,717     102,873         2,884         762,474
                                                                          
 Dividend to Parent                                  (17,127)   (102,873)                     (120,000)
 Net earnings                                                     47,860                        47,860
 Net unrealized investment loss (1)                                             (3,279)         (3,279)
                                       --------   -----------  ----------   -----------   -------------
BALANCE, DECEMBER 31, 1993             $ 2,000    $  637,590   $  47,860    $    ( 395)   $    687,055
                                       ========   ===========  ==========   ===========   =============


















</TABLE>

(1)   Asset  gains less adjustment of policyholders' account  balances
      and deferred policy acquisition costs (See Note 1).















See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                          1993            1992            1991
                                                                          ----            ----            ----
<S>                                                                  <C>            <C>              <C>
OPERATING ACTIVITIES                                                                
 Net earnings                                                        $    47,860    $     17,031     $     11,608
   Adjustments to reconcile net earnings to net                            
     cash and cash equivalents provided (used)                            
     by operating activities:                                       
     Amortization of deferred policy acquisition                               
      costs                                                              109,456          88,795           93,391
     Capitalization of policy acquisition costs                          (91,189)        (39,146)        (149,440)
     Depreciation and amortization                                         1,142         (16,033)         (25,417)
     Net realized investment (gains) losses                              (63,052)         29,639           21,957
     Interest credited to policyholders' account balances                454,671         546,979          638,984
     Provision for deferred Federal                                 
      income tax                                                           4,803         (19,913)         (40,459)
     Cash and cash equivalents provided (used) by                            
      changes in operating assets and liabilities:                              
      Accrued investment income                                           18,460           6,018           (9,271)
      Policy liabilities and accruals                                     12,730           7,775          101,521
      Federal income taxes - current                                     (19,888)         14,955           44,782
      Other policyholder funds                                            14,131          12,826          (25,035)
      Liability for guaranty fund assessments                                979          16,439           10,665
      Payable to Family Life Insurance Company                                 0               0          (28,224)
     Policy loans                                                        (90,118)       (126,925)         (88,362)
     Investment trading securities                                      (145,972)              0                0
     Other, net                                                           49,425         (26,296)         (30,343)
                                                                     ------------   -------------    -------------          
      Net cash and cash equivalents provided                                
        by operating activities                                          303,438         512,144          526,357
                                                                     ------------   -------------    -------------
</TABLE>

                                                                   (Continued)
                                                                      
<PAGE>
                                                                      
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Concluded) (Dollars In Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                          1993            1992             1991
                                                                          ----            ----             ----
<S>                                                                  <C>            <C>              <C>
INVESTING ACTIVITIES:                                                 
 Fixed maturity securities sold                                          571,337       1,281,705        4,005,959
 Fixed maturity securities matured                                     2,776,992       2,206,447          746,273
 Fixed maturity securities purchased                                  (1,866,857)     (2,806,416)      (5,142,471)
 Equity securities available for sale purchased                           (8,983)        (17,843)         (67,348)
 Equity securities available for sale sold                                 6,451          44,188           20,768
 Mortgage loans on real estate principal payments received                35,561           8,548            5,977
 Mortgage loans on real estate acquired                                     (674)           (853)            (740)
 Real estate available for sale purchased                                      0            (340)         (22,706)
 Real estate available for sale sold                                       7,408             178           25,000
 Interest rate swaps sold                                                      0           2,302                0
 Recapture of investment in Separate Accounts                             29,389               0                0
 Investment in Separate Accounts                                         (20,000)         (3,841)               0
                                                                     ------------   -------------    -------------
      Net cash and cash equivalents provided (used)
        by investing activities                                        1,530,624         714,075         (429,288)
                                                                     ------------   -------------    -------------     
                                                                          
FINANCING ACTIVITIES:                                                     
 Paid-in capital from parent                                                   0               0           82,396
 Dividend paid to parent                                                (120,000)              0                0
 Affiliated notes payable                                                 (3,427)        (83,200)          18,794
 Policyholders' account balances:                                     
   Deposits                                                              814,314         217,410          436,564
   Withdrawals (net of transfers to Separate Accounts)                (2,574,854)     (1,338,034)        (772,811)
      Net cash and cash equivalents used                             ------------   -------------    ------------- 
        by financing activities                                       (1,883,967)     (1,203,824)        (235,057)
                                                                     ------------   -------------    -------------
NET INCREASE (DECREASE) IN CASH AND                                   
 CASH EQUIVALENTS                                                        (49,906)         22,395         (137,988)
                                                                      
CASH AND CASH EQUIVALENTS                                             
 Beginning of year                                                       172,124         149,729          287,717
                                                                     ------------   -------------    -------------
                                                                      
 End of year                                                         $   122,218    $    172,124     $    149,729
                                                                     ============   =============    =============
</TABLE>




See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,
Inc.)


NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991


 NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Basis  of Reporting:  Merrill Lynch Life Insurance Company  (the
 "Company")  is  a  wholly-owned  subsidiary  of  Merrill   Lynch
 Insurance  Group,  Inc. ("MLIG").  The Company  is  an  indirect
 wholly-owned  subsidiary of Merrill Lynch & Co., Inc.  ("Merrill
 Lynch & Co.").
 
 The  Company  sells  life insurance and annuity  products  which
 comprise  one business segment.  The primary products  that  the
 Company currently markets are immediate annuities, market  value
 adjusted   annuities,  variable  life  insurance  and   variable
 annuities.  The Company is currently licensed to sell  insurance
 in  forty-nine states, the District of Columbia, the U.S. Virgin
 Islands  and  Guam.   The Company markets  its  products  solely
 through the Merrill Lynch & Co. retail network.
 
 On  June  12,  1991,  the Company's former parent,  Family  Life
 Insurance  Company ("Family Life"), was sold to a non-affiliated
 entity.  Immediately prior to this sale, Family Life, through  a
 dividend,  transferred  its  100%  ownership  interest  in   the
 Company to its parent MLIG.  (See Note 8).
 
 On  October 1, 1991, Tandem Insurance Group, Inc. ("Tandem"),  a
 wholly-owned  subsidiary of MLIG, was merged with and  into  the
 Company.   This  merger has been accounted for as a  combination
 of  entities  under  common control.  The  assets,  liabilities,
 stockholder's  equity, earnings and cash flows as  presented  in
 these   financial  statements  are  reported   on   a   combined
 historical basis for all periods presented.
 
 The  accompanying  financial statements have  been  prepared  in
 conformity  with  generally accepted accounting  principles  for
 stock life insurance companies.
 
 Revenue   Recognition:   Revenues  for  the  Company's  interest
 sensitive  life, interest sensitive annuity, variable  life  and
 variable  annuity  products consist of policy  charges  for  the
 cost    of    insurance,   deferred   sales   charges,    policy
 administration   charges  and/or  withdrawal  charges   assessed
 against policyholder account balances during the period.
 
 Policyholders' Account Balances:  Liabilities for the  Company's
 universal life type contracts, including its life insurance  and
 annuity  products, are equal to the full accumulation  value  of
 such   contracts  as  of  the  valuation  date  plus  deficiency
 reserves for certain products. Interest crediting rates for  the
 Company's fixed rate products are as follows:
 
 Interest sensitive life products            4.0% -   8.8%
 Interest sensitive deferred annuities       2.4% -   9.0%
 Immediate annuities                         4.0% -  10.0%
 
 These  rates  may  be  changed at the  option  of  the  Company,
 subject  to  minimum guarantees, after initial guaranteed  rates
 expire.
 
 Liabilities for unpaid claims equal the death benefit for  those
 claims  which have been reported to the Company and an  estimate
 based   upon  prior  experience  for  those  claims  which   are
 unreported as of the valuation date.
<PAGE>
 
 Reinsurance:    Effective  during  1992,  the  Company   adopted
 Statement  of  Financial Accounting Standards ("SFAS")  No.  113
 "Accounting and Reporting for Reinsurance of Short-Duration  and
 Long-Duration  Contracts" ("SFAS No. 113"), which requires  that
 reinsurance  receivables and prepaid reinsurance  premium  ceded
 be  reported as assets.  SFAS No. 113 eliminates the practice by
 insurance   enterprises  of  reporting  assets  and  liabilities
 relating   to  reinsured  contracts  net  of  the   effects   of
 reinsurance.  The  impact  of  adopting  SFAS  No. 113  was  not
 material.
 
 In  the  normal course of business, the Company seeks  to  limit
 its  exposure to loss on any single insured life and to  recover
 a  portion  of  benefits  paid by ceding  reinsurance  to  other
 insurance  enterprises or reinsurers under indemnity reinsurance
 agreements,    primarily   excess   coverage   and   coinsurance
 agreements.   On life insurance contracts which the  Company  is
 currently  marketing,  the  maximum  amount  of  mortality  risk
 retained by the Company is $500,000 on a single life.
 
 Indemnity  reinsurance  agreements do not  relieve  the  Company
 from  its  obligations to policyholders.  Failure of  reinsurers
 to  honor  their  obligations could  result  in  losses  to  the
 Company.    The   Company  regularly  evaluates  the   financial
 condition  of its reinsurers so as to minimize its  exposure  to
 significant  losses  from reinsurer insolvencies.   The  Company
 holds  collateral under reinsurance agreements in  the  form  of
 letters  of  credit and funds withheld totaling $1,024,000  that
 can be drawn upon for delinquent reinsurance recoverables.
 
 As  of  December  31, 1993, the Company had life  insurance  in-
 force  which  was  ceded  to other life insurance  companies  of
 $2,005,191,000.
 
 Deferred  Policy  Acquisition Costs:  Policy  acquisition  costs
 for  life and annuity contracts are deferred and amortized based
 on  the  estimated  future  gross  profits  for  each  group  of
 contracts.   These future gross profit estimates are subject  to
 periodic  evaluation  by the Company, with  necessary  revisions
 applied against amortization to date.
 
 Policy  acquisition  costs  are principally  commissions  and  a
 portion   of   certain   other  expenses  relating   to   policy
 acquisition,  underwriting  and issuance,  which  are  primarily
 related  to  and  vary  with  the production  of  new  business.
 Certain  costs  and  expenses  reported  in  the  statements  of
 earnings are net of amounts deferred.  Policy acquisition  costs
 can  also  arise from the acquisition or reinsurance of existing
 in-force  policies  from other insurers.   These  costs  include
 ceding   commissions  and  professional  fees  related  to   the
 reinsurance assumed.
 
 Included  in  deferred policy acquisition costs are those  costs
 related   to  the  acquisition  by  assumption  reinsurance   of
 insurance contracts from  unaffiliated  insurers.  The  deferred 
 costs  will  be  amortized  in  proportion  to  the future gross
 profits over  the  anticipated  life  of  the acquired insurance
 contracts utilizing an interest methodology.
 
 In  December  1990,  the  Company  entered  into  an  assumption
 reinsurance  agreement with a non-affiliated insurer  (See  Note
 6).   The acquisition costs relating to this agreement are being
 amortized over a twenty-year period using an effective  interest
 rate  of 9.01%.  This reinsurance agreement provides for payment
 of  contingent ceding commissions based upon the persistency and
 mortality  experience of the insurance contracts  assumed.   Any
 payments  made  for  the contingent ceding commissions  will  be
 capitalized  and  amortized using an  identical  methodology  as
 that  used for the initial acquisition costs.  The following  is
 a  reconciliation of the acquisition costs for  the  reinsurance
 transaction for the three years ended December 31,:
<PAGE>
<TABLE>
<CAPTION>
                                    1993            1992             1991
                                    ----            ----             ----
                                               (In Thousands)               
 <S>                             <C>             <C>              <C>                                                               
 Beginning balance               $ 150,450       $ 160,235        $  24,294
 Capitalized amounts                 6,987           6,060          156,641
 Interest accrued                   13,136          15,401           14,071
 Amortization                      (30,926)        (31,246)         (34,771)
                                 ----------      ----------       ----------
 Ending balance                  $ 139,647       $ 150,450        $ 160,235
                                 ==========      ==========       ==========
</TABLE>

 The  following table presents the expected amortization of these
 deferred  acquisition  costs over  the  next  five  years.   The
 amortization  may  be adjusted based on periodic  evaluation  of
 the expected gross profits on the reinsured policies.

                    1994          $18,732,000
                    1995           17,840,000
                    1996           16,056,000
                    1997           12,488,000
                    1998            8,925,000
 
 Investments:   Effective  December 31,  1993,  the  Company  has
 adopted  SFAS  No.  115 "Accounting for Certain  Investments  in
 Debt  and  Equity  Securities" ("SFAS No. 115").  In  compliance
 with  SFAS  No.  115, the Company classified its investments  in
 fixed   maturity  securities  and  equity  securities   in   two
 categories, each separately identified:
 
    Available  for sale securities include both fixed  maturity
    and equity securities. These securities may be sold for the
    Company's    general   liquidity   needs,   asset/liability
    management  strategy,  credit dispositions  and  investment
    opportunities.  These securities are carried  at  estimated
    fair  value  with unrealized gains and losses  included  in
    stockholder's equity (net of tax). If a decline in value of
    a security is  determined  by management  to  be other than
    temporary, the carrying  value is adjusted to the estimated
    fair value at the date of this determination  and  recorded
    in the net realized investment gains  (losses)  caption  of
    the statement of earnings.
    
    Trading  securities represent securities that  are  managed
    with  an  investment  objective to  maximize  total  return
    subject to the Company's quality guidelines. Investments in
    this  portfolio will consist primarily of marketable  fixed
    maturity  and  equity  investments.  These  securities  are
    carried  at estimated fair value with unrealized gains  and
    losses included in the statement of earnings. The debt  and
    equity  securities classified as trading securities  as  of
    December  31,  1993 were acquired in 1993  and  immediately
    classified  as trading securities in compliance  with  SFAS
    No. 60 "Accounting and Reporting by Insurance Enterprises",
    prior to the adoption of SFAS No. 115.
 
 SFAS  No. 115 allows fixed maturity securities to be carried  at
 amortized cost if the Company has both the ability and  positive
 intent  to  hold these securities to maturity. The  Company  has
 determined that it can not guarantee that it will not  have  the
 need  or  opportunity  to sell any particular  security  in  its
 investment  holdings. As such, the Company did not utilize  this
 classification as of December 31, 1993.
 
 In  compliance with a recent Securities and Exchange Commissions
 ("SEC")  staff  announcement, the Company has  recorded  certain
 adjustments   to   deferred   policy   acquisition   costs   and
 policyholders'   account  balances  in  conjunction   with   its
 adoption  of  SFAS  No.  115. The SEC  requires  that  companies
 adjust  those  assets  and  liabilities  that  would  have  been
 adjusted  had  the  unrealized  investment gains or losses  from
 securities  classified  as  available  for  sale  actually  been
 realized   with   corresponding  credits  or  charges   reported
 directly  to shareholder's equity. Accordingly, deferred  policy
 acquisition  costs  have  
<PAGE>
 been  decreased  by  $36,044,000   and
 policyholders'   account  balances  have   been   increased   by
 $193,233,000 as of December 31, 1993.
 
 As  of December 31, 1992, the Company classified its investments
 in  fixed maturity securities as either "to be held to maturity"
 or  "available for sale." Fixed maturity securities to  be  held
 to  maturity are stated in the balance sheets at amortized cost.
 Fixed  maturity  securities available for  sale  are  stated  at
 estimated fair value. The net unrealized gain and loss on  these
 securities   are  reflected  as  a  component  of  stockholder's
 equity.
 
 For  fixed  maturity securities, premiums are amortized  to  the
 earlier  of the call or maturity date, discounts are accrued  to
 the   maturity  date  and  interest  income  is  accrued  daily.
 Realized  gains  and  losses on the  sale  or  maturity  of  the
 investments are determined on the basis of identified cost.
 
 Fixed  maturity  securities  may contain  securities  which  are
 considered  high  yield.  The Company defines high  yield  fixed
 maturity  securities  as  unsecured corporate  debt  obligations
 which  do  not have a rating equivalent to Standard  and  Poor's
 (or   similar  rating  agency)  BBB  or  higher,  and  are   not
 guaranteed  by  an  agency of the federal government.   Probable
 losses  are recognized in the period that a decline in value  is
 determined to be other than temporary.
 
 Mortgage  loans  on real estate are stated at  unpaid  principal
 balances  net of valuation allowances. Such valuation allowances
 are  based on the decline in value expected by management to  be
 realized on in-substance foreclosures of mortgage loans  and  on
 mortgage  loans which management believes may not be collectible
 in   full.   In  establishing  valuation  allowances  management
 considers, among other things, the estimated fair value  of  the
 underlying collateral.
 
 The  Company  has previously made mortgage loans  collateralized
 by  real  estate  and direct investments in  real  estate.   The
 return  on  and  the  ultimate  recovery  of  these  loans   and
 investments   are   generally  dependent   on   the   successful
 operation,  sale  or refinancing of the real  estate.   In  many
 parts   of   the  country,  current  real  estate  markets   are
 characterized  by above-normal vacancy rates, a  lack  of  ready
 sources  of  credit  for  real  estate  financing,  reduced   or
 declining real estate values, and similar factors.
 
 The  Company employs a system to monitor the effects of  current
 and  expected  real estate market conditions and  other  factors
 when  assessing  the collectability of mortgage  loans  and  the
 recoverability of the Company's real estate investments.   When,
 in   management's   judgment,   these   assets   are   impaired,
 appropriate  losses  are recorded.  Such  estimates  necessarily
 include  assumptions, which may include anticipated improvements
 in  selected market conditions for real estate, which may or may
 not   occur.    The  more  significant  assumptions   management
 considers  involve estimates of the following: lease, absorption
 and  sales  rate;  real  estate  values  and  rates  of  return;
 operating  expenses;  required capital improvements;  inflation;
 and  sufficiency  of  any  collateral independent  of  the  real
 estate.
 
 Resulting  from  the Company's management and valuation  of  its
 mortgage  loans  on  real estate, management believes  that  the
 carrying   value   approximates  the   fair   value   of   these
 investments.
 
 During  1993  the  Financial Accounting Standards  Board  issued
 SFAS  No. 114 "Accounting by Creditors for Impairment of a Loan"
 ("SFAS  No.  114").  SFAS  No. 114 requires  that  for  impaired
 loans,  the  impairment shall be measured based on  the  present
 value  of  expected future cash flows discounted at  the  loan's
 effective  interest  rate or the fair value of  the  collateral.
 Impairments of mortgage loans on real estate are established  as
 valuation  allowances  and recorded to net  realized  investment
 gains  (losses). SFAS No. 114 must be adopted for  fiscal  years
 beginning after  December 15, 1994.   The  Company  has  decided
 not  to  early  adopt  this  statement.  The   Company estimates
 that  the  impact  on  both   financial  position  and  earnings
 from adopting SFAS No. 114 would be immaterial.
 
 Real  estate available for sale, including real estate  acquired
 in  satisfaction of debt subsequent to its acquisition date,  is
 stated  at  depreciated  cost  less  valuation  allowances   and
 estimated  selling  costs. 
<PAGE>
 Depreciation is  computed  using  the
 straight-line  method over the estimated  useful  lives  of  the
 properties, which generally is 40 years.
 
 Policy  loans  on  insurance  contracts  are  stated  at  unpaid
 principal balances. The Company estimates the fair market  value
 of  policy  loans  as  equal to the book  value  of  the  loans.
 Policy  loans are fully collateralized by the account  value  of
 the  associated insurance contracts, and the spread between  the
 policy loan interest rate and the interest rate credited to  the
 account value held as collateral is fixed.
 
 Fair  Value  of Financial Instruments:  Beginning in  1992,  the
 Company  adopted SFAS No. 107, "Disclosures about Fair Value  of
 Financial  Instruments", which requires companies to report  the
 fair  value  of  financial instruments, for certain  assets  and
 liabilities both on and off - balance sheet.
 
 Federal  Income  Taxes:  The results of the  operations  of  the
 Company  are  included in the consolidated  Federal  income  tax
 return  of Merrill Lynch & Co.. The Company has entered  into  a
 tax-sharing  agreement  with Merrill Lynch  &  Co.  whereby  the
 Company  will calculate its current tax provision based  on  its
 operations.   Under  the  agreement,  the  Company  periodically
 remits   to  Merrill  Lynch  &  Co.  its  current  federal   tax
 liability.
 
 Effective the first quarter 1992, the Company adopted  SFAS  No.
 109,  "Accounting  for  Income Taxes"  ("SFAS  No.  109")  which
 requires  an  asset  and liability method  in  recording  income
 taxes  on  all  transactions that have been  recognized  in  the
 financial  statements.   SFAS  No. 109  provides  that  deferred
 taxes  be  adjusted  to reflect tax rates at  which  future  tax
 liabilities  or assets are expected to be settled  or  realized.
 Previously,   the   Company  accounted  for  income   taxes   in
 accordance  with  SFAS No. 96, "Accounting  for  Income  Taxes."
 The effect of adopting SFAS No. 109 was not material.
 
 Separate  Accounts:   The Separate Accounts are  established  in
 conformity   with   Arkansas  insurance   law,   the   Company's
 domiciliary  state, and under such law, if  and  to  the  extent
 provided  under the applicable insurance contracts, assets  held
 in  the  Separate  Accounts  equal to  the  reserves  and  other
 contract  liabilities with respect to the Separate Accounts  may
 not  be  chargeable with liabilities that arise from  any  other
 business  of  the  Company.  Separate  Accounts  assets  may  be
 subject  to General Account claims only to the extent the  value
 of such assets exceeds the Separate Accounts liabilities.
 
 Assets  and  liabilities of the Separate Accounts,  representing
 net  deposits and accumulated net investment earnings less fees,
 held  for  the benefit of policyholders, are shown  as  separate
 captions  in  the balance sheets.  Assets held in  the  Separate
 Accounts are carried at quoted market values.
 
 The  carrying value for Separate Accounts assets and liabilities
 approximates the estimated fair value of the underlying assets.
 
 Postretirement Benefits Other Than Pensions:  During the  fourth
 quarter  1992,  the  Company adopted SFAS No.  106,  "Employer's
 Accounting  for  Postretirement Benefits  Other  Than  Pensions"
 ("SFAS  No.  106").   SFAS  No.  106  requires  the  accrual  of
 postretirement  benefits (such as health care  benefits)  during
 the  years  an  employee provides service.  Prior to  1992,  the
 cost of these benefits were expensed on a modified pay-as-you-go
 basis when such cost  was allocated from MLIG as a component  of
 the Company's operating expenses. The  effect  of adopting  SFAS
 No. 106 was not material.
 
 Statements  of  Cash Flows:  For the purpose of  reporting  cash
 flows,  cash  and cash equivalents include cash on hand  and  on
 deposit  and short-term investments with original maturities  of
 three months or less.
 
 The  carrying  amounts approximate the estimated fair  value  of
 cash and cash equivalents.
 
 Reclassifications:  To facilitate comparisons with  the  current
 year,   certain   amounts   in  the  prior   years   have   been
 reclassified.
<PAGE>
NOTE 2.   INVESTMENTS
 
 The  amortized  cost (original cost for equity securities)  less
 valuation allowances and estimated fair value of investments  in
 fixed  maturity securities and equity securities as of  December
 31 are:

<TABLE>
<CAPTION>
                                                                                1993
                                                                                ----
                                                       Amortized
                                                       Cost less         Gross         Gross      Estimated
                                                       Valuation      Unrealized    Unrealized       Fair
                                                       Allowances        Gains         Losses        Value
                                                       ------------  ------------  ------------  ------------  
                                                                           (In Thousands)
  <S>                                                  <C>           <C>           <C>           <C>                  
  Fixed maturity securities available for sale:                                 
   Corporate securities                                $ 3,181,667   $   159,233   $    18,440   $ 3,322,460
   Mortgage-backed securities                            2,015,328        79,645         3,998     2,090,975
   U.S. Treasury securitiesand obligations of                                  
      U.S. government corporations and                                         
      agencies                                             159,329        10,887           126       170,090
   Obligations of states and political                                
      subdivisions                                          12,912           922             0        13,834
                                                       ------------  ------------  ------------  ------------ 
      Total fixed maturity securities available                                  
          for sale                                     $ 5,369,236   $   250,687   $    22,564   $ 5,597,359
                                                       ============  ============  ============  ============  
                                                           
  Equity securities available for sale:                                         
   Common stocks                                       $     4,481   $       577   $       657   $     4,401
   Non-redeemable preferred stocks                          19,943           757           131        20,569
                                                       ------------  ------------  ------------  ------------  
      Total equity securities available for sale       $    24,424   $     1,334   $       788   $    24,970
                                                       ============  ============  ============  ============                   
</TABLE>                                                             

<TABLE>
<CAPTION>
                                                                               1992
                                                                               ----
                                                        Amortized
                                                        Cost less       Gross         Gross      Estimated
                                                        Valuation    Unrealized    Unrealized       Fair
                                                        Allowances      Gains         Losses        Value
                                                       ------------  ------------  ------------  ------------
                                                                          (In Thousands)
  <S>                                                  <C>           <C>           <C>           <C> 
  Fixed maturity securities to be held to                                    
   maturity:                                                       
   Corporate securities                                $ 3,052,333   $   134,016   $     7,721   $ 3,178,628
   Mortgage-backed securities                            3,292,132       141,387         5,215     3,428,304
   U.S. Treasury securities and obligations of                                 
      U.S. government corporations and                                          
      agencies                                              97,976         1,798         1,396        98,378
   Obligations of states and political                                
      subdivisions                                           7,540           981             0         8,521
                                                       ------------  ------------  ------------  ------------ 
      Total fixed maturity securities to be                                  
          held to maturity                              $6,449,981   $   278,182   $    14,332   $ 6,713,831
                                                       ============  ============  ============  ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                               1992
                                                                               ----
                                                        Amortized
                                                        Cost less        Gross        Gross       Estimated
                                                        Valuation     Unrealized    Unrealized       Fair
                                                        Allowances       Gains        Losses         Value
                                                       ------------  ------------  ------------  ------------
                                                                          (In Thousands)
  <S>                                                  <C>           <C>           <C>           <C>
  Fixed maturity securities available for sale:                                       
   Corporate securities                                $   134,675   $     6,648   $       938   $   140,385
   Mortgage-backed securities                              117,248         3,316         8,337       112,227
   U.S. Treasury securities and obligations of                                 
      U.S. government corporations and                                         
      agencies                                              74,109           916           560        74,465
   Obligations of states and political                                
      subdivisions                                           8,606           233             0         8,839
                                                       ------------  ------------  ------------  ------------
      Total fixed maturity securities                                  
          available for sale                           $   334,638   $    11,113   $     9,835   $   335,916
                                                       ============  ============  ============  ============
                                                             
  Equity securities available for sale:                                         
   Common stocks                                       $    12,980   $       762   $         0   $    13,742
   Non-redeemable preferred stocks                          18,618           826             0        19,444
                                                       ------------  ------------  ------------  ------------ 
      Total equity securities available for sale       $    31,598   $     1,588   $         0   $    33,186
                                                       ============  ============  ============  ============
</TABLE>

 For  publicly  traded securities, the estimated  fair  value  is
 determined  using quoted market prices.  For securities  without
 a   readily   ascertainable  market  value,  the   Company   has
 determined an estimated fair value using a discounted cash  flow
 approach,  including provision for credit risk, based  upon  the
 assumption that such securities will be held to maturity.   Such
 estimated  fair values do not necessarily represent  the  values
 for which these securities could have been sold at the dates  of
 the   balance   sheets.   At  December  31,   1993   and   1992,
 respectively, securities without a readily ascertainable  market
 value,  having  an amortized cost less valuation  allowances  of
 approximately  $773,965,000 and $992,340,000, had  an  estimated
 fair  value  of  approximately $819,866,000 and  $1,064,915,000,
 respectively.
 
 The  amortized cost less valuation allowances and estimated fair
 value  of  fixed  maturity  securities  available  for  sale  at
 December 31, 1993  by contractual maturity are shown below:

<TABLE>
<CAPTION>
                                                       Amortized
                                                       Cost less      Estimated
                                                       Valuation        Fair
                                                       Allowances       Value
                                                       ------------  ------------
                                                            (In Thousands)
  <S>                                                  <C>           <C>         
  Fixed maturity securities available for sale:                                    
   Due in one year or less                             $   293,809   $   299,884
   Due after one year through five years                 1,162,162     1,207,307
   Due after five years through ten years                1,499,057     1,585,524
   Due after ten years                                     398,880       413,669
                                                       ------------  ------------
                                                         3,353,908     3,506,384
   Mortgage-backed securities                            2,015,328     2,090,975
                                                       ------------  ------------
    Total fixed maturity securities                                
        available for sale                             $ 5,369,236   $ 5,597,359
                                                       ============  ============
</TABLE>
<PAGE>
 
 Fixed  maturity  securities not due at a  single  maturity  date
 have  been included in the preceding table in the year of  final
 maturity.   Expected  maturities will  differ  from  contractual
 maturities  because  borrowers may have the  right  to  call  or
 prepay   obligations   with  or  without  call   or   prepayment
 penalties.
 
 The  Company's  investment  in mortgage  loans  on  real  estate
 consists principally of loans collateralized by commercial  real
 estate.   The  largest concentrations of commercial real  estate
 mortgage   loans  are  for  properties  located  in   California
 ($53,795,000  or  24%),  Illinois  ($28,294,000  or   13%)   and
 Pennsylvania ($27,558,000 or 12%).
 
 For  the years ended December 31, 1993 and 1992, $29,555,000 and
 $3,126,000,  respectively,  of  real  estate  was  acquired   in
 satisfaction of debt.
 
 Net  investment income arose from the following sources for  the
 years ended December 31,:

<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Fixed maturity securities                            $   511,655   $   652,136   $   715,102
  Equity securities                                          4,143         4,813         2,852
  Mortgage loans on real estate                             20,342        25,954        32,827
  Real estate available for sale                                32         1,004           310
  Policy loans on insurance contracts                       46,129        40,843        34,366
  Other                                                     11,135         5,924        13,015
                                                       ------------  ------------  ------------
  Gross investment income                                  593,436       730,674       798,472
  Less expenses                                             (6,975)      (17,935)      (10,869)
                                                       ------------  ------------  ------------

  Net investment income                                $   586,461   $   712,739   $   787,603
                                                       ============  ============  ============
</TABLE>

 Net  realized  investment gains (losses), including  changes  in
 valuation allowances, determined by specific identification  for
 the years ended December 31,:

<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Fixed maturity securities available for sale         $    67,473   $    15,907   $   (12,689)
  Fixed maturity securities held for trading                 5,562             0             0
  Equity securities available for sale                          22        (3,051)         (804)
  Equity securities held for trading                         2,587             0             0
  Mortgage loans on real estate                             (9,310)      (42,997)      (12,913)
  Real estate available for sale                            (4,733)       (1,800)        3,224
  Other                                                      1,451         2,302         1,225
                                                       ------------  ------------  ------------
 
  Net realized investment gains (losses)               $    63,052   $   (29,639)  $   (21,957)
                                                       ============  ============  ============ 
</TABLE>
<PAGE>
 Valuation allowances have been established to reflect other than
 temporary  declines  in  estimated  fair  value of the following 
 classification of investments as of December 31,:

<TABLE>
<CAPTION>
                                                            1993          1992
                                                            ----          ----
                                                              (In Thousands)
  <S>                                                  <C>           <C>                   
  Fixed maturity securities to be held to maturity     $         0   $    19,711
  Fixed maturity securities available for sale                 850             0
  Equity securities available for sale                           0           210
  Mortgage loans on real estate                             45,924        55,610
  Real estate available for sale                            20,797         5,600
                                                       ------------  ------------      

                                                       $    67,571   $    81,131
                                                       ============  ============ 
</TABLE>
 
 Proceeds,  gains and losses from the sale or maturity  of  fixed
 maturity securities available for sale and held to maturity  for
 the years ended December 31,:
 
<TABLE>
<CAPTION>
                                                           1993          1992          1991
                                                           ----          ----          ----
                                                                    (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Proceeds                                             $ 3,348,329   $ 3,488,152   $ 4,752,232
  Realized investment gains                                 71,599        51,925        88,230  
  Realized investment losses                                 4,126        25,732        91,745  
</TABLE>

 
 Approximately  $4,291,000  of  unrealized  holding  gains   from
 investment  trading  securities were recorded  in  net  realized
 investment gains during 1993.
 
 The   Company   held  investments  at  December  31,   1993   of
 $22,672,000  which  have  been  non-income  producing  for   the
 preceding twelve months.
 
 The   Company  had  investment  securities  of  $28,702,000  and
 $19,030,000   held   on   deposit  with   insurance   regulatory
 authorities at December 31, 1993 and 1992, respectively.
 
 At  December  31, 1992, the Company retained $9,741,000  in  the
 Separate  Accounts,  including unrealized gains  of  $1,504,000.
 The  investments in the Separate Accounts were for  the  purpose
 of  providing original funding of certain mutual funds available
 as   investment   options   to   variable   life   and   annuity
 policyholders.  No funds were retained in the Separate  Accounts
 at December 31, 1993.
 
 The  Company  has  restructured the  terms  of  certain  of  its
 investments in fixed maturity securities and mortgage  loans  on
 real  estate during 1993 and 1992.  The following table provides
 the  amortized cost less valuation allowances immediately  prior
 to  restructuring, gross interest income that  would  have  been
 earned  had  the  loans  been current per their  original  terms
 ("Expected  Income"), gross interest income recorded during  the
 year  ("Actual Income") and equity interests which were received
 in the restructuring:
<PAGE>
<TABLE>
<CAPTION>
                                                           1993          1992  
                                                           ----          ----
                                                            (In Thousands)
  <S>                                                  <C>           <C>
  Fixed maturity securities:                              
   Amortized cost less valuation allowances            $     3,743   $    13,148 
   Expected income                                             916         2,781  
   Actual income                                               103         1,011  
   Equity interest received                                  1,833         2,003  
                                                          
  Mortgage loans on real estate:                          
   Amortized cost less valuation allowance             $    79,624   $         0      
   Expected income                                           6,859             0      
   Actual income                                             5,076             0      
</TABLE>
 
NOTE 3.   FEDERAL INCOME TAXES
 
 The  Company's  operating  results (excluding  Tandem  prior  to
 September  30, 1991) are consolidated with those of MLIG.   MLIG
 and   the  Company  are  included  in  Merrill  Lynch  &   Co.'s
 consolidated  Federal income tax returns.  It is the  policy  of
 Merrill  Lynch  & Co. to allocate the tax associated  with  such
 operating  results to its respective subsidiaries on a  separate
 company  basis.   The Company has the intent to pay  accumulated
 Federal  income tax to MLIG upon request.  For the  nine  months
 ended  September  30,  1991, Tandem  filed  a  separate  Federal
 income tax return.
 
 The  following is a reconciliation of the provision  for  income
 taxes  based on income before income taxes, computed  using  the
 Federal statutory tax rate, with the provision for income  taxes
 for the three years ended December 31,:
 
<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
 <S>                                                   <C>           <C>           <C>
 Provision for income taxes computed at Federal                          
   statutory rate                                      $    25,471   $     8,726   $     4,783
                                                          
 Increase (decrease) in income taxes resulting from:                       
   Federal tax rate increase                                  (631)             
   Recognition of prior year capital loss tax                          
     benefits                                                                           (2,219)
   Other                                                        75           (90)         (104)
                                                       ------------  ------------  ------------

  Federal income tax provision                         $    24,915   $     8,636   $     2,460
                                                       ============  ============  ============
</TABLE>
 
 The  Federal statutory rate for 1993, 1992 and 1991 was 35%, 34%
 and 34%, respectively.
 
 The  Company  provides for deferred income taxes resulting  from
 temporary   differences  which  arise  from  recording   certain
 transactions  in  different  years  for  income  tax   reporting
 purposes than for financial reporting purposes.  The sources  of
 these differences and the tax effect of each were as follows:
<PAGE>
<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Deferred policy acquisition costs                    $    (9,030)  $   (17,633)  $   (32,834)
  Policyholders' account balances                            6,433        21,301        (6,282)
  Estimated liability for guaranty fund assessments         (1,066)       (2,735)       (3,626)
  Investment adjustments                                     7,941       (21,875)        2,437
  Other                                                        525         1,029          (154)
                                                       ------------  ------------  ------------
  Deferred Federal income tax                           
   provision (benefit)                                 $     4,803   $   (19,913)  $   (40,459)
                                                       ============  ============  ============
</TABLE>

Deferred tax assets and liabilities as of December 31, are
determined as follows:

<TABLE>
<CAPTION>                                       
                                                            1993          1992  
                                                            ----          ---- 
                                                              (In Thousands)
  <S>                                                  <C>           <C>               
  Deferred tax assets:                                    
   Policyholders' account balances                     $    99,475   $   105,908
   Investment adjustments                                   19,596        27,537
   Estimated liability for guaranty fund assessments         7,427         6,361   
                                                       ------------  ------------
      Total deferred tax asset                             126,498       139,806  
                                                       ------------  ------------
                                                          
  Deferred tax liabilities:                               
   Deferred policy acquisition costs                        92,625       101,655 
   Net unrealized investment gain (loss)                      (213)        1,486   
   Other                                                    17,208        16,683 
                                                       ------------  ------------
      Total deferred tax liability                         109,620       119,824
                                                       ------------  ------------
      Net deferred tax asset                           $    16,878   $    19,982
                                                       ============  ============
</TABLE>
 
 The  Company  anticipates that all deferred tax assets  will  be
 realized, therefore no valuation allowance has been provided.
 
 Federal  income  taxes  paid  (recovered)  totaled  $40,000,000,
 $13,594,000   and   $(1,560,000)  in  1993,   1992   and   1991,
 respectively.


NOTE 4.   RELATED PARTY TRANSACTIONS
 
 The  Company and MLIG are parties to a service agreement whereby
 MLIG  has  agreed  to  provide certain data  processing,  legal,
 actuarial,  management, advertising and other  services  to  the
 Company.  Expenses incurred by MLIG in relation to this  service
 agreement  are  reimbursed by the Company on an  allocated  cost
 basis.   Charges billed to the Company by MLIG pursuant  to  the
 agreement were $55,843,000, $63,300,000 and $78,306,000 for  the
 years ended December 31, 1993, 1992 and 1991, respectively.
 
 The  Company  and Merrill Lynch Asset Management, L.P.  ("MLAM")
 are  parties to a service agreement whereby MLAM has  agreed  to
 provide  certain invested asset management to the Company.   The
 Company pays a fee to MLAM for these services, through the  MLIG
 service  agreement.
 
 The  Company  has a general agency agreement with Merrill  Lynch
 Life Agency Inc. ("MLLA") whereby registered representatives  of
 Merrill  Lynch,  Pierce, Fenner and Smith, Inc.  ("MLPF&S")  who
 are   the   
<PAGE>
 Company's   licensed   insurance   agents,   solicit
 applications  for contracts to be issued by the  Company.   MLLA
 is  paid  commissions  for the contracts sold  by  such  agents.
 Commissions   paid  to  MLLA  were  approximately   $67,102,000,
 $25,158,000   and   $27,974,000  for  1993,   1992   and   1991,
 respectively.   Substantially  all  of  these  commissions  were
 capitalized as deferred policy acquisition costs and  are  being
 amortized in accordance with the policy discussed in Note 1.
 
 In  connection with the acquisition of a block of variable  life
 insurance   business   from  Monarch  Life   Insurance   Company
 ("Monarch Life"), the Company borrowed funds from Merrill  Lynch
 &  Co. to partially finance the transaction.  As of December 31,
 1991,  the  outstanding balance of these loans was approximately
 $83,200,000.   These  loans were repaid during  1992.   Interest
 was  calculated on these loans at LIBOR plus 150  basis  points.
 Intercompany interest paid on these loans during 1992  and  1991
 was approximately $4,025,000 and $6,300,000, respectively.
 
 The  Company  and Merrill Lynch Trust Company ("ML Trust")  were
 parties  to an agreement whereby the Company retained  ML  Trust
 to  hold  certain invested assets upon the terms and  conditions
 of  the agreement.  ML Trust was paid a fee based on its current
 fee schedule. This agreement was terminated during 1993.
 
 The  Company  has  entered  into  certain  other  marketing  and
 administrative service agreements with affiliates in  connection
 with the variable life and annuity policies it sells.
 
 During  1993,  1992 and 1991, the Company allowed the  recapture
 of  certain  policies  previously  indemnity  reinsured  by  the
 Company  from  Family Life.  Simultaneously with the  recapture,
 the  Company's affiliate, ML Life Insurance Company of New  York
 ("ML   Life"),  assumption  reinsured  these  policies.    These
 transactions   resulted   in  the  transfer   of   approximately
 $11,900,000  $2,000,000  $19,200,000 of policy  reserves  during
 1993, 1992 and 1991, respectively.
 
 The  fair  value  of  the Company's payables  to  affiliates  is
 estimated  at  carrying value. These borrowings are  payable  on
 demand and bear a variable interest rate based on LIBOR.
 
 Total  intercompany interest paid was $737,000,  $5,409,000  and
 $8,567,000 for 1993, 1992 and 1991, respectively.
 
NOTE 5.   STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS
 
 On  December  20, 1993, the Company paid a $44,988,000  ordinary
 dividend  and a $75,012,000 extraordinary dividend to MLIG.  The
 Company   received   approval  from   the   Arkansas   Insurance
 Commissioner  prior  to  the  declaration  and  payment  of  the
 extraordinary dividend.
 
 At  December  31,  1993 and 1992, approximately $37,221,000  and
 $44,988,000,  respectively, of retained earnings  was  available
 for   distribution  to  the  Company's  stockholder.   Statutory
 capital  and  surplus  at  December  31,  1993  and  1992,   was
 $374,209,000 and $451,888,000, respectively.
 
 During  1991,  MLIG  contributed  capital  to  the  Company   of
 $82,396,000.    The  contribution  was  made  to   support   the
 underwriting  of additional insurance premiums and deposits.  No
 contributions were received during 1993 and 1992.
 
 Applicable  insurance department regulations  require  that  the
 Company   report  its  accounts  in  accordance  with  statutory
 accounting practices. Statutory accounting  practices  primarily
 differ from the principles utilized in these financial statements
 by charging policy acquisition costs  to  expense  as  incurred,
 establishing  future  policy benefit  reserves  using  different
 actuarial  assumptions,  not providing for  deferred  taxes  and
 valuing   securities  on  a  different  basis.   The   Company's
 statutory  net  income for the years ended  December  31,  1993,
 1992  and  1991  was $45,604,000, $60,140,000  and  $65,771,000,
 respectively.
 
<PAGE>
 
 The  National  Association  of  Insurance Commissioners ("NAIC")  
 has    developed   and    implemented   effective  December  31,
 1993,   the  Risk  Based  Capital  ("RBC")  adequacy  monitoring
 system. The RBC calculates the amount of adjusted capital  which
 a  life  insurance company should have based upon that company's
 risk profile. The NAIC has established four different levels  of
 regulatory  action  with respect to the RBC adequacy  monitoring
 system.  Each  of these levels may be triggered if an  insurer's
 total  adjusted  capital is less than a corresponding  level  of
 RBC. These levels are as follows:

   For  companies with capital levels which are below 100%  of
   the  basic RBC level (company action level) calculated  for
   that  company,  the company must submit to the  domiciliary
   insurance commissioner, and implement, an approved plan  to
   increase  adjusted capital to at least 100%  of  the  basic
   RBC.
   
   For  companies with capital levels which are below  75%  of
   the  basic  RBC  level  calculated for  that  company,  the
   company  must  submit to an examination by the  domiciliary
   insurance department and as a result of the findings of the
   examination, corrective orders may be issued.
   
   For  companies with capital levels which are below  50%  of
   the  basic  RBC level (authorized control level) calculated
   for  that  company, the domiciliary insurance  commissioner
   will   have  the  authority  to  place  the  company   into
   conservatorship or liquidation.
   
   For  companies with capital levels which are below  35%  of
   the  basic  RBC  level  calculated for  that  company,  the
   domiciliary  insurance commissioner  will  be  required  to
   place the company into conservatorship or liquidation.

 As  of  December  31,  1993,  based  on  the  RBC  formula,  the
 Company's  total adjusted capital level was 279%  of  the  basic
 RBC level.
 
 
NOTE 6.   REINSURANCE AGREEMENTS
 
 On  December  28,  1990, the Company entered into  an  indemnity
 reinsurance  agreement with Family Life, in  which  the  Company
 100%  coinsured  substantially  all  of  Family  Life's  general
 account  interest-sensitive  life  and  annuity  business,   and
 modified coinsured all of the separate account variable  annuity
 business.  As of December 31, 1993, substantially  all  of  this
 business  has  been assumption reinsured by the Company  and  an
 affiliate.
 
 On  December 31, 1990, the Company and an affiliate entered into
 a  100% reinsurance agreement with respect to all variable  life
 policies  issued  by Monarch Life and sold through  the  Merrill
 Lynch  &  Co.  retail  network.  As a result  of  the  indemnity
 provisions  of  the agreement, the Company became  obligated  to
 reimburse  Monarch Life for its net amount at risk  with  regard
 to  the  reinsured policies. At the date of acquisition,  assets
 of   approximately  $553,000,000  supporting   general   account
 reserves,  on  a  statutory accounting basis,  were  transferred
 from  Monarch Life to the Company.  This agreement provides  for
 contingent ceding commission payments to Monarch Life  dependent
 upon  the  lapse rate during the five years ending in  1995  and
 mortality  experience during the ten years ending in  2000.   To
 date,  the  Company  has  paid  approximately  $225,900,000   to
 Monarch  Life under the terms of the agreement.  As of  December
 31, 1993, the Company has accrued $7,673,000 for such payments.
 
 On  various  dates  during 1992 and 1991,  the  Company  and  an
 affiliate  assumption reinsured substantially all such policies,
 wherever permitted by appropriate regulatory authorities.   Upon
 assumption, the policy liabilities and the underlying assets  of
 approximately  $2,625,000,000 were transferred  to  the  Merrill
 Lynch  Life Variable Life Separate Account II.  As a  result  of
 the  assumptions, the Company became directly obligated  to  the
 policyholders,  rather than to Monarch Life.   Certain  contract
 owners  of the reinsured policies elected to remain with Monarch
 Life  as  permitted under certain 
<PAGE>
 state insurance  laws.  Assets
 and  liabilities of those policies not assumption  reinsured  by
 the  Company  or its affiliate have remained with Monarch  Life.
 The  Company  and  its affiliate have indemnified  Monarch  Life
 against  its  net  amount  at risk  on  such  policies.   As  of
 December  31,  1993,  approximately 10 life  insurance  policies
 with  $1,499,000  life  insurance  in  force  remain  under  the
 indemnity provisions of the reinsurance agreement.
 
 During  1992, the Company, and its affiliates, entered  into  an
 agreement  with  Monarch  Life for  the  purchase,  transfer  or
 assignment  of  certain services and assets owned,  licensed  or
 leased  by  Monarch Life.  Additionally, the Company along  with
 its  affiliates were allowed to actively solicit the  employment
 of  individuals  employed by Monarch Life, who are  required  to
 service   the  Company's  and  its  affiliates'  variable   life
 insurance  policies and Monarch Life's variable  life  insurance
 policies.   In  consideration  of  this,  the  Company  and  its
 affiliate,  ML Life, transferred title to Monarch  Life  certain
 telecommunications  equipment owned by Merrill  Lynch  Insurance
 Group  Services, Inc., an affiliate of the Company, with  a  net
 book  value  of  $1,753,000.   The  Company  agreed  to  service
 Monarch Life's variable life insurance policies for a period  of
 five  years at an annual rate of $100 per policy.  Monarch  Life
 has  an  option to terminate the service agreement  upon  proper
 notification.
 
NOTE 7.   INTEREST RATE SWAP CONTRACTS
 
 The  Company  enters into interest rate swap contracts  for  the
 purpose  of  minimizing  exposure to  fluctuations  in  interest
 rates  of  specific assets held.  The notional  amount  of  such
 swaps   outstanding   at  December  31,  1993   and   1992   was
 approximately  $155,082,000 and $197,024,000 respectively.   The
 average  unexpired term at December 31, 1993 and  1992  was  3.2
 and 3.5 years, respectively.
 
 The  current  amount  at  risk, on a  present  value  basis,  of
 terminating   or   replacing  at  current   market   rates   all
 outstanding  matched swaps in a loss position  at  December  31,
 1993  and  1992  was $0 and $0, respectively.  During  1992  and
 1991,  a  net  investment gain of approximately  $2,302,000  and
 $4,750,000,  respectively,  was  recorded  in  connection   with
 interest  rate  swap activity. The Company did not  realize  net
 investment  gains  (losses)  from interest  rate  swap  activity
 during 1993.
 
 During  1993,  1992  and 1991, the Company did  not  enter  into
 unmatched interest rate swap arrangements and did not act as  an
 intermediary or broker in interest rate swaps.
 
 Estimated fair values for the Company's interest rate swaps  are
 based  on  broker quotes.  At December 31, 1993  and  1992,  the
 estimated  fair  value for these contracts  was  $4,317,000  and
 $10,551,000, respectively.
 
NOTE 8.   SALE OF FAMILY LIFE INSURANCE COMPANY
 
 On  June  12,  1991, MLIG sold Family Life to  a  non-affiliated
 entity.   Prior  to closing, MLIG transferred to  affiliates  of
 Family  Life,  to the extent permitted by law,  all  assets  and
 liabilities  of  Family  Life that were not  related  to  Family
 Life's  mortgage  protection life insurance  business.   Certain
 life  insurance  and  annuity products sold through  the  retail
 network  of Merrill Lynch & Co. and underwritten by Family  Life
 have been or will be assumption reinsured by the Company or  its
 affiliate  in  those jurisdictions in which the Company  or  its
 affiliate has the authority to do so. (See Note 6)
 
NOTE 9.   COMMITMENTS AND CONTINGENCIES
 
 State  insurance laws generally require that all  life  insurers
 who  are  licensed to transact business within  a  state  become
 members  of  the  state's life insurance  guaranty  association.
 These  associations have been established for the protection  of
 policyholders from loss (within specified limits)  as  a  result
 of  the  insolvency  of an insurer.  At the time  an  insolvency
 occurs,  the guaranty association assesses the remaining members
 of   the  association  an  amount  sufficient  to  satisfy   the
 insolvent  insurer's policyholder obligations (within  specified
 limits).   During 1991, and to a lesser extent 1992, there  were
 certain  highly 
<PAGE>
 publicized  life insurance  insolvencies.   The
 Company has utilized public information to estimate what  future
 assessments  it  will  incur as a result of these  insolvencies.
 At  December  31,  1993  and 1992, the Company  had  accrued  an
 estimated  liability  for future guaranty  fund  assessments  of
 $28,083,000   and   $27,104,000,  respectively.    The   Company
 regularly   monitors   public  information   regarding   insurer
 insolvencies  and  will  adjust its  estimated  liability  where
 appropriate.
 
 In  the  normal  course of business, the Company is  subject  to
 various   claims  and  assessments.   Management  believes   the
 settlement of these matters would not have a material effect  on
 the financial position or results of operations of the Company.
 
                           * * * * * *



                                       49
<PAGE>   54
 
   
The prospectus dated May 1, 1994 included as part of Post-Effective Amendment
No. 3 to the Registration Statement on Form S-6, File No. 33-55678, filed on
April 27, 1994, is incorporated herein by reference.
    
 
                                       
<PAGE>   55
 
                           PART II. OTHER INFORMATION
 
                          UNDERTAKING TO FILE REPORTS
 
     Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.
 
                              RULE 484 UNDERTAKING
 
     The Insurance Company's By-Laws provide, in Article VI, Section 1, 2, 3 and
4, as follows:
 
     Section 1. Actions Other Than by or in the Right of the Corporation.  The
Corporation shall indemnify any person who was or is a party or is threatened to
be made a party to any threatened, pending or completed action, suit or
proceeding, whether civil, criminal, administrative or investigative (other than
an action by or in the right of the Corporation) by reason of the fact that he
is or was a director, officer or employee of the Corporation, against expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by him in connection with such action, suit or
proceeding if he acted in good faith and in a manner he reasonably believed to
be in or not opposed to the best interests of the Corporation, and, with respect
to any criminal action or proceeding, had no reasonable cause to believe his
conduct was unlawful. The termination of any action, suit or proceeding by
judgment, order, settlement, conviction, or upon a plea of nolo contendere or
its equivalent, shall not, of itself, create a presumption that the person did
not act in good faith and in a manner which he reasonably believed to be in or
not opposed to the best interests of the Corporation, and, with respect to any
criminal action or proceeding, had reasonable cause to believe that his conduct
was unlawful.
 
     Section 2. Actions by or in the Right of the Corporation.  The Corporation
shall indemnify any person who was or is a party or is threatened to be made a
party to any threatened, pending or completed action or suit by or in the right
of the Corporation to procure a judgment in its favor by reason of the fact that
he is or was a director, officer or employee of the Corporation, against
expenses (including attorneys' fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the Corporation and except that no indemnification shall be
made in respect of any claim, issue or matter as to which such person shall have
been adjudged to be liable to the Corporation unless and only to the extent that
the Court of Chancery or the Court in which such action or suit was brough shall
determined upon application that, despite the adjudication of liability but in
view of all the circumstances of the case, such person is fairly and reasonably
entitled to indemnity for such expenses which the Court of Chancery or such
other Court shall deem proper.
 
     Section 3. Right to Indemnification.  To the extent that a director,
officer of employee of the Corporation has been successful on the merits or
otherwise in defense of any action, suit or proceeding referred to in Sections 1
and 2 of this Article, or in defense of any claim, issue or matter therein, he
shall be indemnified against expenses (including attorney's fees) actually and
reasonably incurred by him in connection therewith.
 
     Section 4. Determination of Right to Indemnification.  Any indemnification
under Sections 1 and 2 of this Article (unless ordered by a Court) shall be made
by the Corporation only as authorized in the specific case upon a determination
that indemnification of the director, officer, or employee is proper in the
circumstances because he has met the applicable standard of conduct set forth in
Sections 1 and 2 of this Article. Such determination shall be made (i) by the
board of directors by a majority vote of a quorum consisting of directors who
were not parties to such action, suit or proceeding, or (ii) if such a quorum is
not obtainable, or, even if obtainable, a quorum of disinterested directors so
directs, by independent legal counsel in a written opinion, or (iii) by the
stockholders.
 
                                      II-1
<PAGE>   56
 
     Any persons serving as an officer, director or trustee of a corporation,
trust, or other enterprise, including the Registrant, at the request of Merrill
Lynch are entitled to indemnification from Merrill Lynch, to the fullest extent
authorized or permitted by law, for liabilities with respect to actions taken or
omitted by such persons in any capacity in which such persons serve Merrill
Lynch or such other corporation, trust, or other enterprise. Any action
initiated by any such person for which indemnification is provided shall be
approved by the Board of Directors of Merrill Lynch prior to such initiation.
 
DIRECTORS' AND OFFICERS' INSURANCE
 
     Merrill Lynch has purchased from Corporate Officers' and Directors'
Assurance Company directors' and officers' liability insurance policies which
cover, in addition to the Indemnification described above, liabilities for which
indemnification is not provided under the By-Laws. The Company will pay an
allocable portion of the insurance premium paid by Merrill Lynch with respect to
such insurance policies.
 
ARKANSAS BUSINESS CORPORATION LAW
 
     In addition, Section 4-26-814 of the Arkansas Business Corporation Law
generally provides that a corporation has the power to indemnify a director or
officer of the corporation, or a person serving at the request of the
corporation as a director or officer of another corporation or other enterprise
against any judgments, amounts paid in settlement, and reasonably incurred
expenses in a civil or criminal action or proceeding if the director or officer
acted in good faith in a manner he or she reasonably believed to be in or not
opposed to the best interests of the corporation (or, in the case of a criminal
action or proceeding, if he or she in addition had no reasonable cause to
believe that his or her conduct was unlawful).
 
     Insofar as indemnification for liability arising under the Securities Act
of 1933 (the "Act") may be permitted to directors, officers and controlling
persons of the Registrant pursuant to the foregoing provisions, or otherwise,
the Registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.
 
                    REPRESENTATIONS PURSUANT TO RULE 6E-3(T)
 
     This filing is made pursuant to Rule 6e-3(T) under the Investment Company
Act of 1940.
 
     Registrant elects to be governed by Rule 6e-3(T)(b)(13)(i)(A) under the
Investment Company Act of 1940 with respect to the policies described in the
Prospectus.
 
     Registrant makes the following representations:
 
          (1) Section 6e-3(T)(b)(13)(iii)(F) has been relied upon.
 
          (2) The level of the mortality and expense risk and guaranteed
     benefits risk charge is within the range of industry practice for
     comparable flexible or scheduled contracts.
 
          (3) Registrant has concluded that there is a reasonable likelihood
     that the distribution financing arrangement of the Separate Account will
     benefit the separate account and policyowners and will keep and make
     available to the Commission on request a memorandum setting forth the basis
     for this representation.
 
                                      II-2
<PAGE>   57
 
          (4) The Separate Account will invest only in management investment
     companies which have undertaken to have a board of directors, a majority of
     whom are not interested persons of the company, formulate and approve any
     plan under Rule 12b-1 to finance distribution expenses.
 
     The methodology used to support the representation made in paragraph (2)
above is based on an analysis of the mortality and expense risk and guaranteed
benefits risk charge contained in other variable life insurance contracts.
Registrant undertakes to keep and make available to the Commission on request
the documents used to support the representation in paragraph (2) above.
 
                                      II-3
<PAGE>   58
                        CONTENTS OF REGISTRATION STATEMENT
 
This Registration Statement comprises the following papers and documents:
 
  The facing sheet.
   
  Two Prospectuses consisting of      and      pages, respectively.
    
  Undertaking to file reports.
  Rule 484 Undertaking.
  Representations Pursuant to Rule 6e-3(T).
  The signatures.
  Written Consents of the Following Persons:
     (a) Barry G. Skolnick, Esq.
     (b) Joseph E. Crowne, F.S.A.
     (c) Sutherland, Asbill & Brennan
     (d) Deloitte & Touche, Independent Certified Public Accountants
 
     The following exhibits: 
   
<TABLE>
<S>    <C>            <C> 
1. A.   (1)            Resolution of the Board of Directors of Merrill Lynch Life Insurance Company establishing the
                       Separate Account (Incorporated by Reference to Registrant's Form S-6 Registration No. 33-41830
                       Filed July 24, 1991)

        (2)            Not applicable

        (3)(a)         Distribution Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch, Pierce,
                       Fenner & Smith Incorporated (Incorporated by Reference to Registrant's Pre-Effective Amendment
                       No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)

           (b)         Amended Sales Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch Life
                       Agency Inc. (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6
                       Registration No. 33-55472 Filed April 26, 1993.)

           (c)         Schedules of Sales Commissions. (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-55472 Filed April 26, 1993)

           (d)         Indemnity Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch Life Agency,
                       Inc. (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6
                       Registration No. 33-55472 Filed April 26, 1993)

        (4)            Undertaking of Merrill Lynch Life Insurance Company pursuant to Rule 27d-2 (Incorporated by
                       reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-55678
                       Filed April 26, 1993)

        (5)(a) (1)     Flexible Premium Variable Universal Life Insurance Policy (Incorporated by Reference to
                       Registrant's Form S-6 Registration No. 33-55678 Filed December 11, 1992)

        (5)(a) (2)     Flexible Premium Variable Universal Life Insurance Policy

           (b) (1)     Backdating Endorsement (Incorporated by Reference to Registrant's Form S-6 Registration No.
                       33-55678 Filed December 11, 1992)

               (2)(a)  Additional Insurance Rider for Flexible Premium Variable Universal Life Insurance Policy
                       (Incorporated by Reference to Registrant's Form S-6 Registration No. 33-55678 Filed December 11,
                       1992)

               (2)(b)  Additional Insurance Rider for Flexible Premium Variable Universal Life Insurance Policy

               (3)     Endorsement for Guaranteed Interest Division for Flexible Premium Variable Universal Life
                       Insurance Policy (Incorporated by Reference to Registrant's Form S-6 Registration No. 33-55678
                       Filed December 11, 1992)

               (4)     Endorsement for Flexible Premium Variable Universal Life Insurance Policy

               (5)     Accelerated Benefit Rider (Incorporated by Reference to Registrant's Post-Effective Amendment
                       No. 4 to Form S-6 Registration No. 33-55472 Filed December 2, 1994)

        (6)(a)         Articles of Amendment, Restatement, and Redomestication of the Articles of Incorporation of
                       Merrill Lynch Life Insurance Company (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41830 Filed April 16, 1992)

           (b)         Amended and Restated By-Laws of Merrill Lynch Life Insurance Company (Incorporated by Reference
                       to Registrant's Pre-Effective Amendment No. 1 to Form S-6 Registration No. 33-41830 Filed April
                       16, 1992)

        (7)            Not applicable

        (8)(a)         Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch Series Fund, Inc.
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6
                       Registration No. 33-55472 Filed April 26, 1993)

           (b)         Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch Funds Distributor, Inc.
                       (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form S-6
                       Registration No. 33-55472 Filed April 26, 1993)
</TABLE>
     
                                      II-4
<PAGE>   59
 
   
<TABLE>
<S>    <C>             <C>
           (c)         Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch, Pierce, Fenner & Smith
                       Incorporated (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form
                       S-6 Registration No. 33-55472 Filed April 26, 1993)

           (d)         Participation Agreement among Merrill Lynch Life Insurance Company, ML Life Insurance Company of
                       New York and Monarch Life Insurance Company (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 3 to Form S-6 Registration No. 33-55472 Filed April 27, 1994)

           (e)         Management Agreement between Merrill Lynch Life Insurance Company and Merrill Lynch Asset
                       Management, Inc. (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to
                       Form S-6 Registration No. 33-55472 Filed April 26, 1993.)

           (f)         Form of Participation Agreement among Merrill Lynch Life Insurance Company, ML Life Insurance
                       Company of New York and Family Life Insurance Company (Incorporated by Reference to Registrant's
                       Post-Effective Amendment No. 3 to Form S-6 Registration No. 33-55472 Filed April 27, 1994)

        (9)(a)         Service Agreement among Merrill Lynch Insurance Group, Inc., Family Life Insurance Company and
                       Merrill Lynch Life Insurance Company (Incorporated by Reference to Registrant's Pre-Effective
                       Amendment No. 1 to Form S-6 Registration No. 33-41830 Filed April 16, 1992)

       (10)(a) (1)     Variable Life Insurance Application (Incorporated by Reference to Registrant's Form S-6
                       Registration No. 33-55678 Filed December 11, 1992)

       (10)(a) (2)     Variable Life Insurance Application (Incorporated by Reference to Registrant's Post Effective
                       Amendment No. 4 to Form S-6 Registration No. 33-55472 Filed December 2, 1994)

           (b)         Application for Reinstatement (Incorporated by Reference to Registrant's Form S-6 Registration
                       No. 33-55678 Filed December 11, 1992)

       (11)(a)         Memorandum describing Merrill Lynch Life Insurance Company's Issuance, Transfer and Redemption
                       Procedures (Incorporated by Reference to Registrant's Post-Effective Amendment No. 2 to Form S-6
                       Registration No. 33-55678 Filed March 1, 1994)

       (11)(b)         Amended and restated memorandum describing Merrill Lynch Life Insurance Company's Issuance,
                       Transfer and Redemption Procedures

2.                     See Exhibit 1.A.(5)

3.                     Opinion and Consent of Barry G. Skolnick, Esq. as to the legality of the securities being
                       registered

4.                     Not applicable

5.                     Not applicable

6.                     Opinion and Consent of Joseph E. Crowne, F.S.A. as to actuarial matters pertaining to the
                       securities being registered

7.         (a)         Power of Attorney of Joseph E. Crowne (Incorporated by Reference to Registrant's Post-Effective
                       Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March 1, 1994)

           (b)         Power of Attorney of David E. Dunford (Incorporated by Reference to Registrant's Post-Effective
                       Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March 1, 1994)

           (c)         Power of Attorney of John C.R. Hele (Incorporated by Reference to Registrant's Post-Effective
                       Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March 1, 1994)

           (d)         Power of Attorney of Allen N. Jones (Incorporated by Reference to Registrant's Post-Effective
                       Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March 1, 1994)

           (e)         Power of Attorney of Barry G. Skolnick (Incorporated by Reference to Registrant's Post-Effective
                       Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March 1, 1994)

           (f)         Power of Attorney of Anthony J. Vespa (Incorporated by Reference to Registrant's Post-Effective
                       Amendment No. 2 to Form S-6 Registration No. 33-55472 Filed March 1, 1994)

8.         (a)         Written Consent of Barry G. Skolnick, Esq. (See Exhibit 3)

           (b)         Written Consent of Joseph E. Crowne, F.S.A. (See Exhibit 6)

           (c)         Written Consent of Sutherland, Asbill & Brennan

           (d)         Written Consent of Deloitte & Touche, independent certified public accountants
</TABLE>
    
 
                                      II-5
<PAGE>   60
 
                                   SIGNATURES
 
   
PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT,
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT, HAS DULY CAUSED THIS
POST-EFFECTIVE AMENDMENT NO. 4 TO THE REGISTRATION STATEMENT TO BE SIGNED ON ITS
BEHALF BY THE UNDERSIGNED THEREUNTO DULY AUTHORIZED, AND ITS SEAL TO BE HEREUNTO
AFFIXED AND ATTESTED, ALL IN THE CITY OF PLAINSBORO AND THE STATE OF NEW JERSEY,
ON THE 9TH DAY OF DECEMBER 1994.
    
 
                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
                                  (Registrant)
 
                    BY: MERRILL LYNCH LIFE INSURANCE COMPANY
                                  (Depositor)
 
   
Attest: /s/ EDWARD W. DIFFIN, JR.             By: /s/ BARRY G. SKOLNICK
        -------------------------                 ---------------------
        Edward W. Diffin, Jr.                     Barry G. Skolnick
        Vice President                            Senior Vice President
    
 
   
Pursuant to the requirements of the Securities Act of 1933, this Post-Effective
Amendment No. 4 to the Registration Statement has been signed below by the
following persons in the capacities indicated on December 9, 1994.
    
 
<TABLE>
<CAPTION>
                  SIGNATURE                                        TITLE
                  ---------                                        -----
<S>                                            <C>
                      *                        Chairman of the Board, President, and Chief
- ---------------------------------------------  Executive Officer
              Anthony J. Vespa

                      *                        Director, Senior Vice President, Chief
- ---------------------------------------------  Financial Officer, Chief Actuary, and
              Joseph E. Crowne                 Treasurer
 
                      *                        Director, Senior Vice President, and Chief
- ---------------------------------------------  Investment Officer
              David M. Dunford
 
                      *                        Director and Senior Vice President
- ---------------------------------------------
               John C.R. Hele
 
                      *                        Director
- ---------------------------------------------
               Allen N. Jones
 
*By:       /s/ BARRY G. SKOLNICK               In his own capacity as Director, Senior Vice
     ----------------------------------------  President, and General Counsel and as
              Barry G. Skolnick                Attorney-in-Fact
</TABLE>
 
                                      II-6
<PAGE>   61
 
                                 EXHIBIT INDEX
 
   
<TABLE>
<CAPTION>
                                                                                                            SEQUENTIALLY
  EXHIBIT                                                                                                     NUMBERED
  NUMBER                                                  DESCRIPTION                                           PAGE
  -------                                                 -----------                                       ------------
<S>                 <C>                                                                                  <C>
1. A. (5)(a)(2)     Flexible Premium Variable Universal Life Insurance Policy
      (5)(b)(2)(b)  Additional Insurance Rider for Flexible Premium Variable Universal Life Insurance
                    Policy
      (5)(b)(4)     Endorsement for Flexible Premium Variable Universal Life Insurance Policy
     (11)(b)        Amended and restated memorandum describing Merrill Lynch Life Insurance Company's
                    Issuance, Transfer and Redemption Procedures
     
8.       (a)        Written Consent of Barry G. Skolnick, Esq. (See Exhibit 3)
         (b)        Written Consent of Joseph E. Crowne, F.S.A. (See Exhibit 6)
         (c)        Written Consent of Sutherland, Asbill & Brennan
         (d)        Written Consent of Deloitte & Touche, independent certified public accountants
</TABLE>
     

<PAGE>   1
                                                               Exhibit (5)(a)(2)


[LOGO]

MERRILL LYNCH LIFE INSURANCE COMPANY
Home Office, Little Rock, Arkansas
Variable Life Service Center, P.O. Box 9025, 
Springfield, Massachusetts 01102-9025
Telephone: 1-800-354-5333


INSURED NO. 1           RICHARD ROE
POLICY NUMBER           SPECIMEN

FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE
INSURANCE POLICY

This policy is a legal contract between its owner and us. Please read it
carefully. In this policy, the word you refers to the owner shown on the policy
schedule.  We, us and our refers to Merrill Lynch Life Insurance Company.

Death Benefit
Provided By This
Policy

We will pay the death benefit proceeds to the beneficiary when we receive due
proof of the death of the insured.

AT ISSUE, THE DEATH BENEFIT EQUALS THIS POLICY'S INITIAL FACE AMOUNT PLUS ANY
ADDITIONAL INSURANCE COVERAGE PROVIDED BY A RIDER. AFTERWARDS, THE DEATH
BENEFIT MAY INCREASE OR DECREASE ON ANY DAY, DEPENDING ON THIS POLICY'S
INVESTMENT RESULTS, BUT UNTIL THE INSURED'S ATTAINED AGE 100 WILL NEVER BE LESS 
THAN THIS POLICY'S FACE AMOUNT PLUS ANY RIDER BENEFITS IN EFFECT. THE DURATION 
FOR WHICH THE DEATH BENEFIT IS IN EFFECT MAY VARY WITH THE INVESTMENT RESULTS, 
BUT WILL NEVER BE LESS THAN THIS POLICY'S GUARANTEE PERIOD. FOR DETAILS ON 
DEATH BENEFIT PROCEEDS AND THE GUARANTEE PERIOD, SEE INSURANCE BENEFITS AND 
BENEFITS AT THE INSURED'S ATTAINED AGE 100.

Cash Value Benefits
Provided By
This Policy

During the lifetime of the insured while this policy is in effect we provide
cash value benefits and other important rights as described in this policy.

THE CASH VALUE MAY INCREASE OR DECREASE ON ANY DAY, DEPENDING ON THE
INVESTMENT RESULTS FOR THIS POLICY. NO MINIMUM AMOUNT IS GUARANTEED. FOR
INFORMATION ON CASH SURRENDER VALUES, SEE POLICY BENEFITS FOR THE OWNER AND
BENEFITS AT THE INSURED'S ATTAINED AGE 100.

Investment Results
For This Policy

You may allocate this policy's total investment base among the investment
divisions. Each division invests in a designated investment portfolio. Cash
values and death benefits may increase or decrease depending on the investment
experience of these investment divisions, the allocation of the policy's
investment base among the divisions and the timing and amount of all premiums.
For details, see How Variable Life Insurance Works.

Right To Examine
This Policy

This policy may be returned on or before the end of the free look period. That
period ends at the later of ten days after you receive this policy, 45 days
after you execute the application, or ten days after we mail or deliver to you
the Notice of Withdrawal Rights.  Mail or deliver this policy to us or to the
agent who sold it. The returned policy will be treated as if we never issued
it. We will promptly return the premium paid.

   /s/ BARRY G. SKOLNICK                 /s/ ANTHONY J. VESPA
   ---------------------                 --------------------
          Secretary                            President

Flexible Premium
Variable Universal Life
Insurance Policy

Variable universal life insurance payable upon death of the insured.  Death
benefit subject to guaranteed minimum during guarantee period.  Guaranteed
minimum is policy's face amount. Flexible premiums.  Non-participating.
Investment results reflected in policy benefits.

VUS94
                                        


<PAGE>   2
TABLE OF CONTENTS

<TABLE>
<S>                                                                          <C>
POLICY SCHEDULE                                                                4

This schedule gives specific facts about this policy and its coverage. 
Please refer to the schedule while reading the policy.

DEFINITIONS                                                                    5

INTRODUCTION TO THIS POLICY                                                    6
- -  This Policy Is A Contract                                                   6
- -  Dates And Ages Referred To In This Policy                                   6
      Date Of Issue
      Policy Date
      In Force Date
      Issue Age
      Attained Age
- -  Right To Name A Contingent Owner                                            6
- -  The Beneficiary                                                             7
- -  Change Of Owner Or Beneficiary                                              7
- -  Sending Notice To Us                                                        7

PREMIUM PAYMENTS                                                               8
- -  When To Pay Premiums                                                        8
- -  Where To Pay Premiums                                                       8
- -  Additional Premiums                                                         8
- -  Allocation Of Additional Premiums                                           8
- -  Premium Loading                                                             8
- -  Grace Period                                                                9
- -  How To Reinstate This Policy                                                9

HOW VARIABLE LIFE INSURANCE WORKS                                             10
- -  The Separate Account                                                       10
- -  Investment Divisions                                                       10
- -  Changes To The Separate Account                                            10
- -  Allocation Of Total Investment Base                                        11
- -  Investment Base In Each Investment Division                                11
      On The Policy Date
      On Each Subsequent Business Day
- -  Charges Deducted From Investment Base                                      12
      Cost Of Insurance
      Other Deductions
- -  What Happens On The Maturity Date Of An Investment Division                12
- -  Measurement Of Investment Experience                                       13
      Index Of Investment Experience
      How We Determine The Experience Factor
- -  Net Rate Of Return For An Investment Division                              13

POLICY BENEFITS FOR THE OWNER                                                 14
- -  Partial Withdrawal                                                         14
      Requirements For Each Partial Withdrawal
      Requesting A Partial Withdrawal
      Effect Of A Partial Withdrawal On Total Investment Base,
        Cash Value And Death Benefit
      Effect Of A Partial Withdrawal On Guarantee Period
      When We Will Pay The Partial Withdrawal
- -  Cash Value Benefits                                                        15
      Surrendering Your Policy
</TABLE>

VUS94
                                      2

<PAGE>   3

TABLE OF CONTENTS (Continued)


POLICY BENEFITS FOR THE OWNER (Continued)
<TABLE>
<S>                                                                           <C>
- -  Policy Loans                                                               15
      Preferred Loans
      Loan Value
      Interest And Net Loan Cost
      Effect Of A Loan
      When We Will Make The Loan
- -  Assignment - Using This Policy As Collateral Security                      17
- -  Right To Fixed Life Benefits                                               17

INSURANCE BENEFITS                                                            18
- -  The Guarantee Period                                                       18
      On The Policy Date
      At Attained Age 100
      When An Additional Premium Is Paid
      When A Partial Withdrawal Is Requested
      When A Change In Face Amount Results From A 
        Change In Death Benefit Option
      Automatic Adjustment
- -  Proceeds Payable To The Beneficiary                                        19
      Death Benefit Proceeds
      Changing The Death Benefit Option
      How To Claim Death Benefit Proceeds

CHOOSING AN INCOME PLAN                                                       21
- -  The Income Plans                                                           21
      Plan 1 - Income For A Fixed Period
      Plan 2 - Income For Life
      Plan 3 - Interest Payment
      Plan 4 - Income Of A Fixed Amount
      Plan 5 - Joint Life Income
      Plan 6 - Annuity Plan
- -  Payments When Named Person Dies                                            23

OTHER IMPORTANT INFORMATION                                                   24
- -  Benefits At The Insured's Attained Age 100                                 24
- -  Limits On Our Contesting This Policy                                       24
- -  Quarterly Report                                                           25
- -  Changing This Policy                                                       25
- -  Policy Changes - Applicable Tax Law                                        25
- -  Error In Age Or Sex                                                        25
- -  Suicide                                                                    25
- -  Claims Of Creditors                                                        25
- -  Non-Participating                                                          25
- -  Authority To Make Agreements                                               25
- -  Changes In Policy Cost Factors                                             25
- -  Required Note On Our Computations                                          26

APPENDIX 1 - TABLE OF GUARANTEED MAXIMUM COST OF INSURANCE RATES              27

APPENDIX 2 - CASH VALUE CORRIDOR FACTORS                                      28
</TABLE>

A copy of the application(s) and any additional benefit riders and endorsements
are at the back of this policy.

VUS94
                                       3


<PAGE>   4

POLICY SCHEDULE

<TABLE>
<S>                                <C>
INSURED                            Richard Roe

ISSUE AGE/SEX                      35 Male

UNDERWRITING CLASS                 Standard Non-Smoker

INITIAL PREMIUM                    $45,000.00

INITIAL FACE AMOUNT                $1,000,000.00

BASE PREMIUM                       $10,832.78

INITIAL ADDITIONAL INSURANCE
RIDER FACE AMOUNT                  $500,000.00

ISSUE DATE                         January 3, 1994

POLICY DATE                        January 3, 1994

POLICY NUMBER                      SPECIMEN

OWNER                              Richard Roe

INITIAL GUARANTEE PERIOD           The Initial Guarantee Period is 11.75 years.

SALES LOAD                         (only included if applicable regulations
                                   under the Investment Company Act of 1940
                                   require a reduced sales load) ))

RIDERS                             (( Additional Insurance Rider (only if
                                   elected) ))

                                   (( THIS IS A MODIFIED ENDOWMENT CONTRACT. ))

ANNUAL RATE OF INTEREST
USED IN OUR COMPUTATIONS           4.50%
</TABLE>

VUS92
                                      4

<PAGE>   5
DEFINITIONS

Owner

The owner has the rights and options as described in this policy.  The owner
is shown on the Policy Schedule.

Beneficiary

The beneficiary is the person to whom we pay the proceeds upon the death of
the insured.

Base Premium

The base premium is the amount equal to the level annual premium that would be
necessary for the face amount of the policy to endow on the policy anniversary
nearest the insured's 100th birthday.  We assume a 5% annual rate of return on
the base premium less premium loading, the guaranteed maximum cost of
insurance rates shown in Appendix 1 and that death benefit option 1 is in
effect. The base premium is shown on the Policy Schedule.

Separate Account

The Merrill Lynch Variable Life Separate Account is governed by the laws of
Arkansas, our state of domicile.

Total Investment
Base

The total investment base is the amount that this policy provides for
investment at any time. It is the sum of the investment base in each of the
investment divisions.

Fixed Base

The fixed base on the policy date of this policy equals this policy's cash
value. Thereafter, the fixed base is calculated in the same manner as the cash
value except that all calculations are based on the guaranteed maximum cost of
insurance rates and the annual rate of interest shown on the Policy Schedule.
The fixed base calculation does not reflect policy loans and repayments.
After the end of the guarantee period the fixed base equals zero.

Cash Value

The cash value on any date equals the total investment base, plus policy debt,
less any accrued net loan cost since the last policy anniversary (or since the
policy date during the first policy year), plus any unearned charges for cost
of insurance and rider costs.

Variable Insurance
Amount

The variable insurance amount equals the cash value corridor factor for the
insured at his or her attained age multiplied by the sum of cash value plus
any excess sales load.  The variable insurance amount will vary daily based on
the investment results, any premium payments made, any partial withdrawals
taken and any loans taken.

In no event will the variable insurance amount be less than that required to
keep this policy qualified as life insurance under the federal income tax
laws as interpreted by us. The table of cash value corridor factors is shown 
in Appendix 2.

Guarantee Period

The guarantee period is the period for which the policy face amount and any
additional insurance coverage provided by a rider are guaranteed to remain in
effect unless debt exceeds certain values.

Excess Sales Load

A portion of the sales load calculated during the first two policy years which
is in excess of the amount specified under applicable regulations in effect
under the Investment Company Act of 1940. After policy year two, this amount
is equal to zero.

VUS94
                                       5

<PAGE>   6
INTRODUCTION TO THIS POLICY

This policy insures the life of the insured listed on the Policy Schedule. The
insured is the owner of this policy unless another owner has been named in the
application. If there is more than one owner, the owners must exercise their
rights and options jointly.  We reserve the right to limit the number of
owners.

This Policy Is A
Contract

This policy is a contract between you and us. We provide insurance coverage
and other benefits as stated in this policy.  We do this in return for a
completed application and payment of the initial premium.

Whenever we use the word policy, we mean the entire contract.  The entire
contract consists of:

     -  the basic policy;

     -  the attached copy of the initial application and medical exam(s);
        all attached subsequent applications and amendments to change the
        basic policy; and

     -  any riders or endorsements.

Riders and endorsements add provisions or change the terms of the basic
policy.

Dates And Ages
Referred To In This
Policy

The following dates and ages are referred to in this policy.

Issue Date

This is the date this policy is issued at our Service Center.  The contestable
and suicide periods are measured from this date.

Policy Date

This date is used to determine policy processing dates, policy years and
anniversaries. It is generally one business day after the premium is received
by us.  See the Policy Schedule.  The policy date may or may not be the same
as the issue date. The policy processing dates are the days when we deduct
charges. They are the policy date and the same day of the month as the policy
date at the end of each successive three month period. A policy processing
period is the period between successive policy processing dates.

In Force Date

This date occurs when the following three conditions have been met:

     -  the underwriting process is complete,

     -  the initial premium is received by us or the agent who sold you the
        policy, and

     -  outstanding policy amendments (if any) are received by us or the
        agent who sold you the policy.

Issue Age

This is the insured's age on the insured's birthday nearest to the policy
date.

Attained Age

This is the insured's issue age plus the number of full years elapsed since
the policy date.

Right To Name A Contingent Owner

You may name a contingent owner. If you die before a death benefit is payable
under this policy, your interest in this policy will then pass to the
contingent owner. If there's no contingent owner, your interest will pass to
your estate.

VUS94
                                       6

<PAGE>   7


The Beneficiary

We pay the death benefit proceeds to the primary beneficiary. If the primary
beneficiary (whether or not irrevocable) has died, the proceeds are paid to
any contingent beneficiary. If there is no surviving beneficiary, we pay the
proceeds to the estate of the insured.  One or more persons may be named as
primary beneficiaries or contingent beneficiaries. In that case we will assume
the proceeds are to be paid in equal shares to the surviving beneficiaries.
The owner can specify other than equal shares.  If an irrevocable beneficiary
has been designated, you and the irrevocable beneficiary must act together to
exercise certain rights and options under this policy.

Change Of Owner Or Beneficiary

During the insured's lifetime, with the consent of any irrevocable
beneficiary, you can transfer ownership of this policy and change the
beneficiary. To do this, you must send us written notice of the change in a
form satisfactory to us. The change will take effect as of the day the notice
is signed. However, the change will not affect any payment made or action
taken by us before receipt of the notice of the change at our Service Center.

Sending Notice To Us

Any written notices or requests should be sent to our Service Center in a form
satisfactory to us. The address is shown on the front of this policy. Please
include your name, the name of the insured and the policy number.

VUS94
                                       7

<PAGE>   8


PREMIUM PAYMENTS

When To Pay Premiums

Payment of the initial premium is required to put this policy in effect. The
amount of the initial premium is shown on the Policy Schedule.

Where To Pay Premiums

Pay the premiums to our Service Center.

Additional Premiums

After the end of the free look period and prior to the insured's attained age
100, if the insured is alive, the owner may pay additional premiums under this
policy. To make an additional premium payment, the owner must provide us with
notice at our Service Center. We reserve the right to return any portion of
the additional premiums that would cause this policy to become a modified
endowment contract, under federal income tax law as interpreted by us, unless
you consent. We will also return any portion of the additional premium that
would cause this policy to fail to qualify as life insurance under federal
income tax laws as interpreted by us. Any amount of additional premium beyond
that necessary to extend the guarantee period to the insured's attained age
100 will be returned to you.

The minimum additional premium is $100. If we have applied any excess sales
load to avoid termination of this policy, the additional premium less premium
loading will first be applied to repay such excess sales load. Next, unless
otherwise specified by the owner, if there is any policy debt, any additional
premiums paid will be applied as a loan repayment, with any excess used as an
additional premium. See Policy Loans.
        
As of the policy processing date on or next following the date of receipt and
acceptance of an additional premium, the guarantee period may increase. See
The Guarantee Period.

The variable insurance amount will also reflect this premium.

Allocation Of
Additional Premiums

As of the date we receive and accept an additional premium payment, the
increase in the total investment base will be allocated among the investment
divisions in accordance with instructions from the owner. If no such
instructions are received by us, allocation will be among the investment
divisions in the same proportion as the investment base in each division bears
to the total investment base as of the date we receive and accept the premium.

Premium Loading

As of the date we receive and accept any premium:

     -  The investment base will increase by the amount of the payment less:
        (1) a sales load of 46.25% of each payment through the second base
        premium and 1.25% of each base premium paid after the second; (2) a
        premium tax charge of 2.50% of each premium paid; (3) a charge for
        federal taxes of 1.25% of each premium paid. These charges are deducted
        before allocation to applicable investment divisions.

We may also deduct a charge for other assessments of federal premium taxes or
federal, state or local excise, profits or income taxes measured by or
attributable to the receipt of premiums.  We also reserve the right to deduct
from the separate account any taxes imposed on the separate account earnings.

If your sales load will be less than the sales load described above, it will
be shown on the Policy Schedule. In no event will the sales load exceed the
amount permitted by applicable regulations in effect under the Investment
Company Act of 1940.

VUS94
                                       8

<PAGE>   9


Grace Period

After the end of the guarantee period, we will terminate this policy at the
end of the grace period if the quarterly charges are greater than the cash
value plus any unused excess sales load on a policy processing date. Also see 
Policy Loans.

The grace period will end 61 days after we mail a notice to the owner that we
may terminate this policy because of insufficient cash value. We will notify
you at your last known address according to our records. To avoid termination,
you must pay us an amount which after deducting premium loading equals at least
three (3) times the charges that were due on the policy processing date on
which we determined that the cash value was insufficient plus the portion of
any excess sales load used to keep the policy in force.  However, see Policy
Loans. This amount will be specified on the notice we send. If we do not
receive such amount at our Service Center before the end of the grace period,
this policy will terminate. At that time, we deduct any charges for cost of
insurance and rider costs applicable to the grace period and refund to you any
unearned charges for cost of insurance, rider costs and any unused excess sales
load.  If the insured dies during the grace  period, we will pay the
beneficiary the insurance benefits as described in  Proceeds Payable To The
Beneficiary.
        
How To Reinstate This
Policy

If we have terminated this policy at the end of the grace period, you may
reinstate it prior to the insured's attained age 100 provided if:

     -  You ask for reinstatement within three (3) years after the end of
        the grace period;

     -  We receive satisfactory evidence of the insured's insurability; and

     -  You pay us at least the minimum premium for which we would then issue
        this policy based on the policy year and underwriting class of the
        insured as of the effective date of the reinstated policy.

The effective date of the reinstated policy will be the
policy processing date on or next following the date we approve
the reinstatement application.

VUS94
                                       9

<PAGE>   10


HOW VARIABLE LIFE INSURANCE WORKS

The Separate Account

The variable life insurance benefits under this policy are provided through
investments made in the separate account. This account is kept separate from
our general account and any other separate accounts we may have. It is used to
support variable life insurance policies and may be used for other purposes
permitted by applicable laws and regulations. We own the assets in the
separate account. Assets equal to the reserves and other liabilities of the
account will not be charged with liabilities that arise from any other
business we conduct. However, we may transfer to our general account assets
which exceed the reserves and other liabilities of the separate account.

The separate account will invest in mutual funds, unit investment trusts and
other investment portfolios which we determine to be suitable for this
policy's purposes. The separate account is a unit investment trust under
federal securities laws. It is registered with the Securities and Exchange
Commission (SEC) under the Investment Company Act of 1940.

Income, gains and losses whether or not realized from assets in the separate
account are credited to or charged against the account without regard to other
income, gains or losses in our other separate accounts or general account.

Investment Divisions

The separate account is divided into investment divisions. Each investment
division invests in a designated investment portfolio. The divisions and the
investment portfolios in which they invest are described in the prospectus.

Each investment division will be valued at the end of each valuation period.
A valuation period is each business day together with any non-business days
before it.  A business day for a division is any day the New York Stock
Exchange (NYSE) is open for trading or any day in which the SEC requires that
the mutual funds, unit investment trusts or other investment portfolios be
valued.

Changes To The
Separate Account

We may from time to time make additional investment divisions available. These
divisions will invest in investment portfolios we find suitable for this
policy. We also have the right to eliminate investment divisions from the
separate account, to combine two or more investment divisions or to substitute
a new portfolio for the portfolio in which an investment division invests. A
substitution may become necessary if, in our judgment, a portfolio no longer
suits the purposes of this policy. This may happen due to a change in laws or
regulations, or a change in a portfolio's investment objectives or
restrictions, or because the portfolio is no longer available for investment
or for some other reason. We would get any required prior approval from the
insurance department of our state of domicile before making such a
substitution. We would also get any required prior approval from the SEC and
any other required approvals before making such a substitution.

Subject to any required regulatory approvals, we reserve the right to transfer
assets of the separate account or of an investment division, which we
determine to be associated with the class of policies to which this policy
belongs, to another separate account or investment division.

VUS94
                                        10

<PAGE>   11

Changes To The
Separate Account
(Continued)

When permitted by law, we reserve the right to:

      -  Deregister the separate account under the Investment Company Act of
         1940;

      -  Operate the separate account as a management investment company
         under the Investment Company Act of 1940;

      -  Restrict or eliminate any voting rights of policyowners or other
         persons who have voting rights as to the separate account; and

      -  Combine the separate account with other separate accounts.

Allocation Of
Total Investment
Base

You select the divisions to which to allocate the total investment
base. The maximum number of divisions to which the total investment base may
be allocated at any one time is five (5).

You can change the allocation of the total investment base among the
investment divisions. The number of allocation changes per year is unlimited.
We reserve the right to charge up to $25 for each transfer in excess of six
(6) each policy year. No allocation changes are permitted to be executed
during the first 14 days following the in force date.  To make a change, you 
must provide us with satisfactory notice at our Service Center. The
change will take effect when we receive the notice.  Our calculations will
reflect the change.

Investment Base In Each
Investment Division

On The Policy Date

On the policy date, your initial premium is reduced by the premium loading.
See Premium Loading. The balance is your total investment base which is
allocated to the Money Reserve investment division.  Then we deduct quarterly
charges.  The resulting amount remains in the Money Reserve investment
division for the first 14 days following the in force date.  After that, your
investment base will be allocated to the investment divisions indicated on
your application.  See Allocation Of Total Investment Base.  After the free
look period, and prior to the insured's attained age 100, the owner may pay
additional premiums under this policy. See Additional Premiums.

On Each Subsequent Business Day

On each subsequent business day, the investment base in each division is an
amount calculated as follows:

   (1)  We take the investment base in the division at the end of the
        preceding valuation period.

   (2)  We multiply (1) by the division's net rate of return for the current
        valuation period.

   (3)  We add (1) and (2).

   (4)  We add to (3) any premiums allocated to the division during the
        current valuation period less any premium loading deducted before
        allocation.

   (5)  We add to (4) any loan repayments received and subtract from (4) any
        borrowed amounts which are allocated to the division during the
        current valuation period.

   (6)  We subtract any amounts withdrawn from the investment division since
        the end of the preceding valuation period.

   (7)  We add any amounts transferred to the investment division and subtract
        any amounts transferred from the investment division since the end of
        the preceding valuation period.

   (8)  If the business day is a policy processing date, we subtract from (7)
        the following amounts allocated to that division for the next policy
        processing period (sometimes referred to as quarterly charges):

        (a)   cost of insurance;

        (b)   any other fees we describe in this policy; and

        (c)   any rider charges deducted from the investment base.

        Charges in (a), (b) and (c) above will not be deducted on or after the
        insured's attained age 100. See Benefits At Insured's Attained Age 100.

VUS94
                                       11

<PAGE>   12

Investment Base In Each
Investment Division 
(Continued)

On Each Subsequent Business Day (Continued)

        If a policy processing date is on a policy anniversary, we also
        subtract:

        (d) any net loan cost.

        All amounts in (8) will be allocated to each division in the same
        proportion as (3) bears to the total investment base.

   (9)  If the charges in (8) exceed the amount in (7), we will notify you of
        the amount due.

Charges Deducted From
Investment Base

Cost Of Insurance

We will determine the cost of insurance on each policy processing date until
the insured's attained age 100 as follows:

   (1)  We determine the policy's net amount at risk as of the policy
        processing date, which is equal to:

        (a)  the death benefit as of the policy processing date adjusted for
             the annual rate of interest shown on the Policy Schedule
             per year, less

        (b)  the cash value as of the policy processing date but before
             deduction for the cost of insurance.

   (2)  We divide (1) by $1,000.

   (3)  We determine the current cost of insurance rate per $1,000 based on
        the policy year, sex and underwriting class of the insured.

   (4)  We multiply (2) by (3).

We may change the current cost of insurance rates per $1,000 from time to
time. Any change in the current rates will be as described in Changes In
Policy Cost Factors. They will never be more than the guaranteed maximum cost
of insurance rates per $1,000 shown in Appendix 1.

Other Deductions

The net loan cost is described in the Policy Loans provision. The cost and
frequency of deductions for any benefits provided by riders are shown on the
Policy Schedule unless otherwise provided for in the rider.  An asset charge
at a daily rate of .002477% (equivalent to .90% annually in advance) and a
trust charge at a daily rate currently of .000933% (equivalent to .34%
annually in advance) are deducted from appropriate investment divisions in the
separate account.

We reserve the right to increase the trust charge but in no event above a
daily rate of .001373% (equivalent to .50% annually in advance).

What Happens On The
Maturity Date Of
An Investment Division

If part of the total investment base is allocated to an investment division
that has a maturity date, then, unless otherwise specified by the owner, the
amounts in that division as of the maturity date will be allocated to the
Money Reserve investment division.  We will notify the owner 30 days in
advance of the maturity date. To elect an allocation to other than the Money
Reserve investment division, the owner must provide satisfactory notice to us
at least seven (7) days prior to the maturity date. The allocation on a
maturity date will not be considered a change in the allocation of the
investment base for purposes of the number of changes permitted before a
charge may be applied.

VUS94
                                       12

<PAGE>   13


Measurement Of
Investment Experience

The investment experience of an investment division is determined at the end
of each division's valuation period.

Index Of Investment Experience

We use an index to measure changes in each investment division's experience
during a valuation period. We set the index at $10 when the first investments
in that division were made. The index for a current valuation period equals
the index for the preceding valuation period multiplied by the experience
factor for the current period.

How We Determine The Experience Factor

The experience factor for an investment division's valuation period reflects
the investment experience of the portfolio in which the division invests as
well as the charges assessed against the division. The factor is calculated as
follows:

   (1)  We take the net asset value as of the end of the current valuation
        period of the portfolio in which the division invests.

   (2)  We add to (1) the amount of any dividend or capital gains distribution
        declared during the current valuation period for the investment
        portfolio.  We subtract from that amount a charge for our taxes, if any.

   (3)  We divide (2) by the net asset value of the portfolio at the end of
        the preceding valuation period.

   (4)  We subtract the daily asset charge for each day in the valuation
        period. This charge is to cover expense, mortality and minimum death
        benefit guarantee risks that we are assuming.

   (5)  For any divisions investing in unit investment trusts only, we
        subtract an additional charge equal to the daily trust charge for
        each day in the valuation period. This charge is to cover the actual
        costs incurred in the purchase or sale of units of the trusts.

The net asset value of an investment company's shares held in each investment
division shall be the value reported to us by the investment company. Such net
asset value will be net of any investment advisory fees and other expenses of
such investment company.

Calculations for divisions investing in the mutual fund portfolios are made on
a per share basis.  Calculations for divisions investing in unit investment
trusts are on a per unit basis.

Net Rate Of Return For
An Investment Division

Here's how to determine an investment division's net rate of return for a
valuation period:

   (1)  We determine the change in the division's index from the preceding
        valuation period to the current valuation period.

   (2)  We divide this by the index for the preceding valuation period.

We follow a consistent method for longer periods of time.

VUS94
                                       13


<PAGE>   14

POLICY BENEFITS FOR THE OWNER

Partial Withdrawal

Requirements For Each Partial Withdrawal

Each partial withdrawal is subject to the following requirements:

     -  The minimum partial withdrawal is $1,000. The remaining cash value less
        any policy debt following a partial withdrawal must equal or exceed
        $5,000. Withdrawals are permitted once each policy year, beginning in
        policy year 2 and prior to the insured's attained age 100.

     -  The amount of a partial withdrawal may not exceed the total loan value
        as of the effective date of a partial withdrawal, less any existing
        policy debt as of such date.

     -  A partial withdrawal may not be repaid.

     -  In no event will a partial withdrawal be permitted if, after the
        withdrawal, the guarantee period will extend beyond the insured's
        attained age 100.

     -  The minimum face amount remaining after any partial withdrawal must be
        at least $250,000.

     -  In no event will a partial withdrawal be permitted if, after the
        withdrawal, the policy would not qualify as life insurance under
        federal income tax laws as interpreted by us.

     -  If the partial withdrawal will cause the policy to become a modified
        endowment contract under federal income tax laws as interpreted by us,
        we will require your consent.

Requesting A Partial Withdrawal

The request for a partial withdrawal must be in a form satisfactory to us. The
effective date of the withdrawal will be the date the request is received at
our Service Center.

Effect Of A Partial Withdrawal On Total Investment Base, Cash Value And Death
Benefit

As of the effective date of a partial withdrawal:

     -  The total investment base, cash value, fixed base and, if you have
        elected death benefit Option 1, the face amount of this policy, each
        will be reduced by the amount of the partial withdrawal.

     -  The reduction in the total investment base will be allocated among the
        investment divisions in accordance with your instructions. If no such
        instructions are received by us, allocation will be among the
        investment divisions in the same proportion as the investment base in
        each division bears to the total investment base as of the effective
        date of the partial withdrawal.

     -  The variable insurance amount will reflect the partial withdrawal.

Effect Of A Partial Withdrawal On Guarantee Period

As of the policy processing date on or next following the effective date of a
partial withdrawal, the guarantee period may decrease. See The Guarantee
Period

VUS94
                                       14


<PAGE>   15

Partial Withdrawal 
(Continued)

When We Will Pay The Partial Withdrawal

We'll usually pay the amount of the partial withdrawal within seven (7) days
after we receive a request satisfactory to us. But we may delay paying the
amount of the partial withdrawal when:

     -  The NYSE is closed for trading except for a normal holiday closing; 
     
     -  The SEC determines that a state of emergency exists; or 
     
     -  An order of the SEC permits a delay for the protection of policyowners.

Cash Value Benefits

Surrendering Your Policy

You can surrender this policy at any time while the insured is living and 
receive its cash value less any policy debt. This amount may be paid in cash 
or under one or more income plans. See Choosing An Income Plan.  To surrender 
this policy, the owner must return it to our Service Center with a signed 
request for surrender in a form satisfactory to us.  The right to a death 
benefit will end on the date the request is sent to us. The cash value will 
vary daily. We will determine the cash value as of the date we receive this 
policy and the signed request at our Service Center. We will usually pay the 
cash value less any policy debt within seven (7) days. But we may delay 
payment when we are not able to determine the amount because:

     -  The NYSE is closed for trading except for a normal holiday closing;

     -  The SEC determines that a state of emergency exists; or

     -  An order of the SEC permits a delay for the protection of policyowners.

If the policy is surrendered during the first two policy years, we will refund
any excess sales load except such excess sales load which may have been used
to avoid termination of the policy.

Policy Loans

You may borrow money from us. The maximum amount you may borrow is the total
loan value less policy debt.  The policy will be the only security we require
for the loan. A loan may be taken any time after the free look period has
ended and prior to the insured's attained age 100. You may repay all or part
of the loan at any time while the insured is living. If we have applied any
excess sales load to avoid termination of the policy, any loan repayment will
first be applied to repay such excess sales load.

Preferred Loans

Preferred loans are available beginning on the later of the tenth policy
anniversary or the insured's attained age 55.  

Once preferred loans are available, any existing policy debt will then be
treated as a preferred loan up to the preferred loan value. See Loan Value.

Loan Value

The total loan value equals 90% of cash value.  Once available, the preferred
loan value is calculated on each policy anniversary. The preferred loan value 
for the policy year is equal to 12% of the difference between the cash value 
and any existing policy debt as of the previous policy anniversary. This 
amount is available annually and is applied first, to convert any existing
policy debt to preferred loan status; and then, is available for new loans. The 
sum of all outstanding loan amounts plus the accrued interest is called policy 
debt. The maximum amount that can be borrowed at any time is the difference 
between the total loan value and the policy debt. The minimum permissible 
amount of any loan and the minimum repayment amount are each $1,000.

Interest And Net Loan Cost

Interest accrues (builds up) each day on your outstanding loan. The sum of all
outstanding loans plus accrued interest is called policy debt.  The amount
held in the general account for loans (see Effect Of A Loan) earns interest.
On each policy anniversary, the investment base is increased by the interest
earned on the amount held in the general account and decreased by the interest
charged and unpaid on the policy debt. The difference between the interest
charged on the policy debt and the interest earned on the amount held in the
general account is called the net loan cost.

VUS94
                                       15


<PAGE>   16
Policy Loans (Continued)

Interest And Net Loan Cost  (Continued)

The net loan cost will be calculated as follows:

   (1)  We determine the policy debt as of the previous policy anniversary and
        take into account loans and repayments made during the policy year.

   (2)  We multiply (1) by the loan interest rate less the annual rate of
        interest earned on the amount held in the general account for loans.

The maximum interest rate charged on loans is 6% per year. The amount held in
the general account for loans earns interest at a minimum rate of 4% annually.
The amount held in the general account for preferred loans earns interest at a
rate equal to the rate charged on preferred loans.

Interest payments are due at the end of each policy year. If interest isn't
paid when due, an amount equal to the interest due will be added to your
outstanding loan amount and interest will accrue on this new loan amount.

We may change the interest rates we currently charge on loans and the annual
rates of interest earned on the loan amount transferred to the general
account. Any such changes are set on the policy anniversary.

Effect Of A Loan

An amount equal to the loan will be transferred out of the separate account
and into our general account. At the time of a repayment, an amount equal to a
repayment will be transferred out of the general account and into the separate
account. A policy loan and the net loan cost reduce the total investment base
while repayment of a loan will cause an increase in the total investment base.
Loans, repayments and the net loan cost will be allocated among the investment
divisions in accordance with your instructions. You may change that allocation
by sending satisfactory notice to us. If no such instructions are on record,
the loan, repayment or net loan cost will be allocated in the same proportion
as the investment base in each division bears to the total investment base as
of the date of the loan, repayment or deduction of net loan cost.

A loan, whether or not repaid, will have a permanent effect on the cash values
and may have a permanent effect on the death benefits. If not repaid, the
policy debt will reduce the amount of death benefit proceeds and cash value
benefits.

Loans and repayments during a policy year will affect our calculations.

If on the policy processing date, the policy debt exceeds the larger of:

     (a)  the cash value plus any unused excess sales load less quarterly 
          charges and

     (b)  the fixed base,

we will terminate this policy. We will not do this, however, until 61 days
after we mail notice of our intent to terminate. We will notify you at your
last known address.  Upon termination, we deduct any charges for cost of
insurance and rider costs that may be applicable to the 61 day period and
refund to you any unearned charges for cost of insurance, rider costs and any
unused excess sales load.
        
When We Will Make The Loan

We will usually loan the money within seven (7) days after we receive a
request in a form satisfactory to us. But we may delay making the loan when we
are not able to determine the loan value because:

     -  The NYSE is closed for trading except for a normal holiday closing;

     -  The SEC determines that a state of emergency exists; or

     -  An order of the SEC permits a delay for the protection of policyowners.

VUS94
                                       16

<PAGE>   17

Assignment - Using
This Policy As
Collateral Security

You may assign this policy as collateral security for a loan or other
obligation. This does not change the ownership. But your rights and any
beneficiary's rights are subject to the terms of the assignment. To make or
release an assignment, we must receive written notice, satisfactory to us, at
our Service Center. We are not responsible for the validity of any assignment.

Right To Fixed
Life Benefits

You may elect benefits that do not vary with the investment results of a
separate account. You must elect to do so within 24 months from the issue date
while the insured is living and this policy is in effect. No evidence of
insurability will be required.  If you make this election, we will add an
endorsement to this policy and your total investment base will be transferred
to the guaranteed interest division of our general account.  Future premium
payments will be allocated to the guaranteed interest division. Once
transferred to the guaranteed interest division, your total investment base
may not be transferred to the separate account.

VUS94
                                       17

<PAGE>   18

INSURANCE BENEFITS

The Guarantee Period

On The Policy Date

The initial guarantee period and initial face amount on the policy date are
shown on the Policy Schedule. The guarantee period and face amount are not
affected by investment results nor the allocation of the total investment base
among the investment divisions. However, see Automatic Adjustment. The
guarantee period is the length of time that a comparable fixed life insurance
policy with the same face amount, payments made, guaranteed mortality table,
policy loading and guaranteed maximum rider costs would remain in force if
credited with the annual rate of interest shown on the Policy Schedule. 
In no event will the guarantee period extend beyond the insured's attained age 
100.  The guarantee period will change as described below as a result of any 
additional premiums, partial withdrawals and any changes in face amount
resulting from changes in rider coverage or changes in death benefit options.

At Attained Age 100

The guarantee period, if any, automatically ends at the insured's attained 
age 100. See Benefits At The Insured's Attained Age 100.

When An Additional Premium Is Paid

The guarantee period will increase as follows:

   (1)  We determine the immediate increase in cash value resulting from the
        additional premium less premium loading. See Premium Loading.

   (2)  We add to (1) interest at the annual rate shown on the Policy Schedule
        for the period from the date we receive and accept the additional
        premium to the policy processing date on or next following such date.
        This is the guarantee adjustment amount.

   (3)  If the guarantee period prior to payment of the additional premium
        does not extend to the insured's attained age 100, the guarantee
        adjustment amount is added to the fixed base and the new fixed base
        will be used to calculate a new guarantee period. Any excess amount
        of additional premium beyond that necessary to extend the guarantee
        period to the insured's attained age 100 will be returned to you.

When A Partial Withdrawal Is Requested

As of the policy processing date on or next following the effective date of a
partial withdrawal, the guarantee period will decrease as follows:

   (1)  We determine the immediate decrease in cash value resulting from the
        partial withdrawal.

VUS94
                                       18

<PAGE>   19


The Guarantee Period 
(Continued)

When A Partial Withdrawal Is Requested (Continued)

   (2)  We add to (1) interest at the annual rate shown on the Policy
        Schedule for the period from the date of the withdrawal to the policy
        processing date on or next following such date. This is the guarantee
        adjustment amount.

   (3)  We subtract the guarantee adjustment amount from the fixed base and
        use the new fixed base to calculate a new guarantee period.

When A Change In Face Amount Results From A Change In Death Benefit Option

As of the effective date of change, we will redetermine the guarantee period
as follows:

   (1)  We take the fixed base described in the policy as of such date.

   (2)  Based on the policy year, the face amount of the policy, plus any
        additional insurance coverage provided by a rider, and the amount in
        (1), we will redetermine the guarantee period.

Our computations are based on the annual interest rate shown in the Policy
Schedule and the guaranteed maximum cost of insurance rates shown in 
Appendix 1.

Automatic Adjustment

On any policy anniversary, if the cash value is greater than the fixed base
necessary to cause the guarantee period to extend to the insured's attained
age 100, the guarantee period will be extended to the insured's attained
age 100.

Proceeds Payable To The
Beneficiary

Prior to the insured's attained age 100 we will pay the death benefit proceeds
to the beneficiary upon the insured's death.  At and after the insured's
attained age 100, we will pay the beneficiary the post 100 death benefit
proceeds upon the death of the insured. See Benefits At The Insured's Attained
Age 100.  The proceeds may be paid in cash or under one or more income plans.
See Choosing An Income Plan.

In the event of the death of the insured within two years from the issue date,
proof of such death should be promptly submitted to our Service Center
since we will pay only a limited benefit under certain circumstances. See
Limits On Our Contesting This Policy and Suicide.

Death Benefit Proceeds

Death benefit proceeds depend upon the death benefit option in effect on the
date of death. Death benefits payable prior to the insured's attained age 100
are as below:

Option 1. Under this option, death benefit proceeds are determined as follows:

   (1)  We determine the policy's death benefit, which is the larger of the
        face amount or the variable insurance amount.

   (2)  We subtract from (1) any policy debt.

   (3)  We add to (2) any rider benefits payable

Option 2. Under this option, death benefit proceeds are determined as follows:

   (1)  We determine the policy's death benefit, which is the larger of the
        face amount plus cash value or the variable insurance amount.

   (2)  We subtract from (1) any policy debt.

   (3)  We add to (2) any rider benefits payable.

The value of the death benefit proceeds will be that as of the insured's date
of death. If that death occurs during the grace period, we will pay the
beneficiary the death benefit proceeds in effect immediately prior to the
grace period reduced by any overdue charges.  The death benefit will never be
less than that required to keep this policy qualified as life insurance under
federal income tax laws.

VUS94
                                        19

<PAGE>   20


Proceeds Payable To 
The Beneficiary (Continued)

Changing The Death Benefit Option

On each policy anniversary beginning with the first and prior to the insured's
attained age 86, you may change the death benefit option. We will change the
policy face amount in order to keep your death benefit constant as of the
effective date of the change. The effective date of change will be the policy
anniversary date next following approval of the change. See The Guarantee
Period.

If the death benefit option is changed from Option 1 to Option 2, satisfactory
evidence of insurability will be required. A change in the death benefit
option will not be permitted if it would result in a face amount of less than
$250,000 or if the resulting guarantee period extends beyond the insured's
attained age 100.  In no event will a change be permitted if, after the
change, the policy would not qualify as life insurance under federal income
tax laws as interpreted by us.  If the change will cause the policy to become
a modified endowment contract under federal income tax laws as interpreted by
us, we will require your consent.

How to Claim Death Benefit Proceeds

The beneficiary should contact our Service Center for instructions.  We will
usually pay the proceeds within seven (7) days after we receive satisfactory
proof of the insured's death and any other requirements. We may delay payment
of all or part of the death benefit if we have not been able to determine this
policy's cash value as of the date of death because:

   -  The NYSE is closed for trading except for normal holiday closing;

   -  The SEC determines that a state of emergency exists; or

   -  An order of the SEC permits a delay for the protection of policyowners.

If a delay is necessary and death of the insured occurs prior to the end of
the guarantee period, we may delay payment of any excess of the death benefit
over the face amount. After the guarantee period has expired, we may delay
payment of the entire death benefit.

We will add interest to the death benefit proceeds at an annual rate of at
least the minimum required by state law from the date of death to the date of
payment.

VUS94
                                             20

<PAGE>   21

CHOOSING AN INCOME PLAN

You may choose one or more income plans under the policy for the payment of
death benefit proceeds. If, at the time of the death of the insured, no plan
has been chosen for paying death benefit proceeds, the beneficiary may choose
a plan within one year. The owner may also elect an income plan under the
policy on surrender of the policy.

Our approval is needed for any plan where:

     -  The person named to receive payment is other than the owner or
        beneficiary;

     -  The person named is not a natural person, such as a corporation; or

     -  Any income payment would be less than $100.

The Income Plans

There are six (6) income plans to choose from.  They are:

Plan 1. Income For A Fixed Period

Payment is made in equal installments for a fixed number of years. We
guarantee each monthly payment will be at least the amount shown in the
following table. Values for annual, semi-annual or quarterly payments are
available on request.


                TABLE FOR INCOME FOR A FIXED PERIOD
                 (Payments for Each $1,000 Applied)

<TABLE>
<CAPTION>
     Fixed Period        Monthly      Fixed Period     Monthly
       of Years          Income         of Years       Income
     ------------        -------      ------------     -------
         <S>              <C>              <C>          <C>
          1               $84.47           16           $6.53
          2                42.86           17            6.23
          3                28.99           18            5.96
          4                22.06           19            5.73
          5                17.91           20            5.51
          6                15.14           21            5.32
          7                13.16           22            5.15
          8                11.68           23            4.99
          9                10.53           24            4.84
         10                 9.61           25            4.71
         11                 8.86           26            4.59
         12                 8.24           27            4.47
         13                 7.71           28            4.37
         14                 7.26           29            4.27
         15                 6.87           30            4.18
</TABLE>


Plan 2. Income For Life

Payment is made to the person named in equal monthly installments and
guaranteed for at least a period certain. The period certain can be 10 or 20
years. Other periods certain are available on request. A refund certain may be
chosen instead.  Under this arrangement, income is guaranteed until payments
equal the amount applied. If the person named lives beyond the guaranteed
payments, payments continue until his or her death.

We guarantee each payment will be at least the amount shown in the following
table. By age we mean the named person's age on his or her birthday nearest
the plan's effective date. Amounts for ages not shown are available on
request.

VUS94
                                       21

<PAGE>   22

The Income Plans
(Continued)

                           TABLES FOR INCOME FOR LIFE
                   (Monthly Payments for Each $1,000 Applied)

                               PAYMENTS TO A MALE

<TABLE>
<CAPTION>
      Age           10 Years Certain    20 Years Certain    Refund Certain
      ---           ----------------    ----------------    --------------
        <S>               <C>                <C>                <C>
        0-10              $2.85              $2.84              $2.84
        15                 2.92               2.91               2.90
        20                 3.00               2.99               2.98
        25                 3.10               3.09               3.08
        30                 3.22               3.21               3.19
        35                 3.37               3.35               3.33
        40                 3.56               3.52               3.50
        45                 3.80               3.74               3.71
        50                 4.10               3.99               3.97
        55                 4.47               4.28               4.29
        60                 4.95               4.60               4.70
        65                 5.58               4.92               5.23
        70                 6.34               5.20               5.90
        75                 7.20               5.38               6.76
        80                 8.06               5.47               7.87
        85 & over          8.77               5.50              -----
</TABLE>

                              PAYMENTS TO A FEMALE

<TABLE>
<CAPTION>
      Age           10 Years Certain    20 Years Certain    Refund Certain
      ---           ----------------    ----------------    --------------
        <S>               <C>                <C>                <C>
        0-10              $2.78              $2.78              $2.77
        15                 2.83               2.83               2.83
        20                 2.90               2.90               2.89
        25                 2.98               2.98               2.97
        30                 3.08               3.07               3.07
        35                 3.20               3.19               3.18
        40                 3.35               3.34               3.32
        45                 3.54               3.52               3.50
        50                 3.78               3.73               3.71
        55                 4.09               4.00               3.99
        60                 4.49               4.32               4.34
        65                 5.01               4.67               4.79
        70                 5.70               5.02               5.38
        75                 6.57               5.29               6.16
        80                 7.56               5.44               7.21
        85 & over          8.46               5.50              -----
</TABLE>

Plan 3. Interest Payment

Amounts can be left with us to earn interest at an annual rate of at least 3%.
Interest payments can be made annually, semi-annually, quarterly or monthly.

Plan 4. Income Of A Fixed Amount

Payments of an agreed fixed amount are made annually, semi-annually, quarterly
or monthly. The fixed amount per year must be at least $60 for each $1,000 of
the amount applied. The amount applied will earn interest at an annual rate of
at least 3%. Payments will continue until the amount applied and interest are
fully paid.

VUS94
                                        22

<PAGE>   23


The Income Plans
(Continued)

Plan 5. Joint Life Income

This plan is available if there are two persons named to receive payments. At
least one of the persons named must be either the owner or beneficiary of this
policy. Monthly payments are made as long as at least one of the named persons
is living. We guarantee the payments will be at least the amount shown in the
following table while both named persons are alive. When one dies, we
guarantee to continue paying the other at least two-thirds of the amount
shown. By age we mean the named person's age on his or her birthday nearest
the plan's effective date. Amounts for two males, two females or for ages not
shown in the table below are available on request.

                           TABLE OF JOINT LIFE INCOME
                   (Monthly Payments for Each $1,000 Applied)


<TABLE>
<CAPTION>
                                   FEMALE AGE

                        55          60          65          70          75
                       -----       -----       -----       -----       -----
<S>           <C>     <C>          <C>         <C>         <C>         <C>
              50       $3.65       $3.78       $3.88       $3.96       $4.02
              55        3.77        3.94        4.10        4.23        4.34
MALE AGE      60        3.87        4.10        4.33        4.54        4.72
              65        3.95        4.23        4.54        4.85        5.14
              70        4.01        4.34        4.72        5.15        5.59
              75        4.05        4.41        4.86        5.40        6.01

</TABLE>

Plan 6. Annuity Plan

An amount can be used to buy any single premium annuity we offer on the plan's
effective date. Annuities combine features of guaranteed income and payment
similar to plans 2 and 5.

Payments When Named
Person Dies

When the person named to receive payments dies, we will pay any amounts still
due. The amounts still due are determined as follows:

     -  For plans 1, 2 or 4, any remaining guaranteed payments will be
        continued. Under plan 4, any unpaid proceeds with any accrued interest
        may be paid in a single sum. Under plans 1 and 2, the discounted values
        of the remaining guaranteed payments may be paid in a single sum. This
        means we deduct the amount of the interest each remaining guaranteed
        payment would have earned had it not been paid out early. The discount
        interest rate is 3% for plan 1 and 3% for plan 2. But we will use
        the interest rate we used to calculate the payment for plans 1 and 2,
        if they were not based on the table in this policy.

     -  For plan 3, we'll pay the amount left with us and any accrued interest.

     -  For plan 5, no amounts are payable after both named persons have died.

     -  For plan 6, the annuity agreement will state the amount due, if any.

VUS94
                                       23

<PAGE>   24

OTHER IMPORTANT INFORMATION

Benefits At The Insured's Attained Age 100

At the insured's attained age 100, the guarantee period, if any, ends. Cash
value will continue to increase or decrease depending on the investment
experience of the investment division(s) to which the policy's investment base
is allocated and the effect of policy debt, if any.  No minimum cash value is
guaranteed. Upon the death of the insured, we will pay the beneficiary a death
benefit

The death benefit proceeds at and after the insured's attained age 100 ("post
100 death benefit proceeds") depend upon the death benefit option in effect on
the date of death.

If Option 1 is in effect, the post 100 death benefit proceeds are calculated
based on the cash value and the adjusted face amount where:

   (1)  The adjusted face amount equals the lesser of:
     
        (a) the face amount at the insured's attained age 100, and
 
        (b) the cash value as of the date of death plus the net amount at risk
            at the insured's attained age 100.
 
   (2)  The net amount at risk at the insured's attained age 100 equals the
        face amount at the insured's attained age 100 less the cash value at
        that time.
 
   (3)  The death benefit equals the greater of:
   
        (a) the cash value as of the date of death, and
 
        (b) the adjusted face amount.

   (4)  We subtract from (3) any policy debt.

If Option 2 is in effect the post 100 death benefit proceeds are determined as
follows:

   (1)  The death benefit is the face amount at the insured's attained age
        100, plus the cash value as of the date of death.

   (2)  We subtract from (1) any policy debt.

The death benefit may be paid in cash or under one or more income plans. See
Choosing An Income Plan.

At and after the insured's attained age 100, cost of insurance charges will no
longer be deducted.  Loan repayments will be accepted. Net loan cost will
continue to be deducted, and loan interest charges will continue to accrue.
Any riders to the policy will terminate and are no longer available.

The following transactions will not be permitted at and after the insured's
attained age 100: 

     -  Payment of additional premiums.  

     -  Partial Withdrawals.

     -  Additional loans from the policy.

Limits On Our Contesting
This Policy

We rely on the statements made in the applications. Legally, they are
considered representations, not warranties. We can contest the validity of
this policy if any material misstatements are made in any applications.  A
copy of any application will be attached to this policy.

We will not contest the validity of this policy after this policy has been in
effect during the insured's lifetime for two years from the issue date. We
will not contest any policy change that requires evidence of insurability, or
any reinstatement of this policy, after the change or reinstatement has been
in effect for two years during the lifetime of the insured.

VUS94
                                       24


<PAGE>   25

Quarterly Report

We will send you a report four (4) times a policy year within 31 days after
the end of each policy quarter. The report will show the death benefit, cash
value, policy debt, any change in the policy's face amount, guarantee period
and additional insurance coverage provided by a rider as of the end of the 
policy quarter. The report will also show the allocation of the total 
investment base as of such date and the amounts deducted from or added to the 
total investment base since the last quarterly report. The report will also 
include any other information that may be currently required by the insurance 
supervisory official of the jurisdiction in which this policy is issued.

Changing This Policy

This policy with any benefit riders may be changed to another plan of
insurance according to our rules at the time of the change.

Policy Changes -
Applicable Tax Law

For you to receive the tax treatment accorded to life insurance under federal
law, this policy must qualify initially and continue to qualify as life
insurance under the Internal Revenue Code of 1986, as amended, or successor
law. Therefore, to maintain this qualification to the maximum extent permitted
by law, we reserve in this policy the right to return any premium payments
that would cause this policy to fail to qualify as life insurance under
federal income tax law as interpreted by us.  Further, we reserve the right to
make changes in this policy or its riders or to make distributions from this
policy to the extent we deem it necessary to continue to qualify this policy
as life insurance. Any such changes will apply uniformly to all policies that
are affected. You will be given advance written notice of such changes.

Error In Age Or Sex

If the age or sex for the insured as stated in the application is wrong, it
could mean the face amount or any other policy benefit is wrong. Therefore,
amounts payable under this policy or its riders will be what the premiums paid
would have bought for the guarantee period at the true age or sex.

Suicide

If the insured commits suicide within two years from the issue date or
reinstatement, while sane or insane, we will pay only a limited benefit and
then terminate this policy. The limited benefit will be the amount of the
premiums paid less any policy debt and partial withdrawals.

Claims Of Creditors

The proceeds of this policy will be free from creditors' claims to the extent
allowed by law.

Non-Participating

This policy does not participate in the divisible surplus of Merrill Lynch
Life Insurance Company ("Merrill Lynch Life").

Authority To Make Agreements

All agreements made by us must be signed by our president or a vice president
and by our secretary or an assistant secretary.  No other person, including an
insurance agent or broker, can:

     -  Change any of this policy's terms;

     -  Extend the time for paying premiums; or

     -  Make any agreement binding on us.

Changes In Policy Cost
Factors

Changes in policy cost factors (expense charges, current cost of insurance
rates, loan charges) will be by class and based upon changes in future
expectations for such elements as: mortality, persistency, expenses and taxes.
The policy cost factors are determined prospectively. We will not recoup prior
losses by means of policy cost factor changes. Any change in policy cost
factors will be determined in accordance with procedures and standards on
file, if required, with the insurance supervisory official of the jurisdiction
in which this policy is issued.

VUS94
                                       25

<PAGE>   26

Required Note On Our
Computations

Our computations of reserves and fixed base are based on the Commissioners
1980 Standard Ordinary Mortality Tables and annual interest at the rate shown
on the Policy Schedule.  When making our computations, we assume that death
claims are paid immediately. Mortality and expense risks of Merrill Lynch Life
shall not adversely affect the dollar amount of insurance benefits or cash
values.

We have filed a detailed statement of our computations with the insurance
supervisor of the state or jurisdiction where this policy is issued. All
policy values equal or exceed those required by the law of that state or
jurisdiction. Any benefit provided by an attached rider will not increase
these values unless stated in that rider.

VUS94
                                       26

<PAGE>   27

                                   APPENDIX 1

          TABLE OF GUARANTEED MAXIMUM COST OF INSURANCE RATES
           (Quarterly Rates per $1,000 of Net Amount at Risk)


<TABLE>
<CAPTION>

Policy             Policy              Policy               Policy
Year     Factor     Year      Factor   Year       Factor     Year      Factor
- ------   ------    ------     ------   ------     ------    ------     ------ 
<S>    <C>          <C>     <C>         <C>    <C>
1      $0.42295     26      $3.18520    51     $41.22151
2       0.44299     27       3.51568    52      45.42455
3       0.47055     28       3.89259    53      49.83813
4       0.50063     29       4.32384    54      54.38230
5       0.53572     30       4.81234    55      59.12649
6       0.57332     31       5.35339    56      64.14988
7       0.61846     32       5.93709    57      69.55698
8       0.66360     33       6,57156    58      75.55722
9       0.71628     34       7.25409    59      82.46033
10      0.76898     35       8.00258    60      91.57321
11      0.83173     36       8.84989    61     105.28688
12      0.89952     37       9.97119    62     129.02044
13      0,97236     38      10.93288    63     177.71697
14      1.05025     39      12.22466    64     307.63677
15      1.13823     40      13.68573    65     333.33333
16      1.23128     41      15.26525
17      1.34199     42      16.94414
18      1.47039     43      18.75768
19      1.61399     44      20.64011
20      1.78040     45      22.65747
21      1.96461     46      24.89273
22      2.16921     47      27.41004
23      2.38667     48      30.29207
24      2.62210     49      33.58917
25      2.88823     50      37.25464
                  
</TABLE>
VUS94
                                       27

<PAGE>   28

                                   APPENDIX 2

                          CASH VALUE CORRIDOR FACTORS

<TABLE>
<CAPTION>
AGE OF           PERCENTAGE OF CASH          AGE OF        PERCENTAGE OF CASH
INSURED                VALUE                 INSURED             VALUE
- -------          ------------------          -------       ------------------
<S>                     <C>                     <C>                <C>
40 and under            250%                    61                 128%
   41                   243%                    62                 126%
   42                   236%                    63                 124%
   43                   229%                    64                 122%
   44                   222%                    65                 120%
   45                   215%                    66                 119%
   46                   209%                    67                 118%
   47                   203%                    68                 117%
   48                   197%                    69                 116%
   49                   191%                    70                 115%
   50                   185%                    71                 113%
   51                   178%                    72                 111%
   52                   171%                    73                 109%
   53                   164%                    74                 107%
   54                   157%                 75 - 90               105%
   55                   150%                    91                 104%
   56                   146%                    92                 103%
   57                   142%                    93                 102%
   58                   138%                    94                 101%
   59                   134%                 95 and over           100%
   60                   130%
</TABLE>

VUS94
                                      28


<PAGE>   1
[LOGO]            MERRILL LYNCH LIFE INSURANCE COMPANY            Little Rock,
                                                                      Arkansas


ADDITIONAL INSURANCE RIDER

Rider Schedule    Insured No. 1:      Richard Roe

                  Owner:              Richard Roe


                  Issue Date:         January 3, 1994

                  Policy Number:      SPECIMEN

                  Rider Face Amount:  $500,000.00

Insurance Benefits

This rider provides additional insurance coverage on the insured.  It is
payable to the beneficiary at the death of the insured while the rider is in
effect.  The rider face amount provided by this rider is shown on the above
rider schedule.

Changing The Rider Face Amount

The owner may elect to change the rider face amount prior to the insured's
attained age 86. The minimum change in the rider face amount is $100,000.  One
(1) such change is permitted each year beginning in policy year 2.  The
minimum additional insurance rider face amount is $100,000.  To request a
change in rider face amount, you must provide satisfactory notice to us.  The
effective date of change will be the policy anniversary date next following
approval of the change.  As of the effective date of change, the guarantee
period will change.  See How We Determine The Guarantee Period.

Increasing The Rider Face Amount

Beginning in policy year 2, you may increase the rider face amount.
Satisfactory evidence of insurability will be required before we will increase
the rider face amount.

Decreasing The Rider Face Amount

Beginning in policy year 2, you may decrease the rider face amount. We will
not allow a decrease in the rider face amount: 

     -  If it would result in a rider face amount of less than $100,000; 

     -  If the resulting guarantee period will extend beyond the insured's 
        attained age 100; or 

     -  Below the amount required to keep the policy qualified as life 
        insurance under federal income tax laws as interpreted by us.  

If the change will cause this policy to become a modified endowment contract 
under federal income tax laws as interpreted by us, we will require your 
consent.

How We Determine The Guarantee Period

When A Change In Rider Face Amount Is Requested

As of the effective date of change, we will redetermine the guarantee period
as follows:

   (1)  We take the fixed base described in the policy as of such date.

   (2)  Based on the policy year, the face amount of the policy, plus the
        rider face amount, and the amount in (1), we will redetermine the
        guarantee period.


AIVUS94
<PAGE>   2


How We Determine The
Guarantee Period (Continued)

Our computations are based on the annual interest rate shown on the Policy
Schedule and the guaranteed maximum cost of insurance rates shown in Appendix 1.

Cost of Rider

The cost of the rider is determined by dividing the rider face amount by $1000
and multiplying the result by the current cost of insurance rate per $1000
based on the policy year and sex and underwriting class of the insured.  The
cost of the rider is deducted from the investment base until the insured's
attained age 100 as described in the policy.  See Investment Base In Each
Investment Division in the policy.

Incontestability And Suicide

The incontestability and suicide provisions of the policy also apply to this
rider.  We can contest the validity of any change in the rider face amount
requested by the owner if any material misstatements are made in any
application required for that change.  We will not contest any change in the
rider face amount requested by the owner after the change has been in effect
during the insured's lifetime for two years from the effective date of such
change.  If the insured commits suicide, while sane or insane, within two
years of the effective date of any increase in the rider face amount requested
by the owner, we will terminate the coverage attributable to such increase in
rider face amount and pay only a limited benefit.  The limited benefit will be
the amount of cost of insurance deductions made for such increase.

When This Rider Will Terminate

This rider will terminate on the earlier of the date the policy terminates or
lapses or the insured's attained age 100.

General

This rider is a part of the policy.  It has no cash or loan value.  Its
benefit is subject to all the terms of this rider and the policy.

MERRILL LYNCH LIFE INSURANCE COMPANY


          /s/ BARRY G. SKOLNICK              /s/ ANTHONY J. VESPA
          ---------------------              --------------------
                Secretary                          President


AIVUS94

<PAGE>   1
[LOGO]  MERRILL LYNCH LIFE INSURANCE COMPANY                       Little Rock,
                                                                       Arkansas


ENDORSEMENT

This endorsement adds or modifies certain provisions of the basic policy. It
controls over any contrary provisions of the policy.

The following definition has been amended to read as follows:

The Guarantee Period

The guarantee period is the period for which the policy face amount and any
additional insurance coverage provided by a rider are guaranteed to remain in
effect unless debt exceeds certain values.

The following definition is added:

Excess Sales Load

A portion of the sales load calculated during the first two policy years which
is in excess of the amount specified under applicable regulations in effect
under the Investment Company Act of 1940. After policy year two, this amount
is equal to zero.

Dates And Ages Referred
To In This Policy

The provision entitled Maturity Age is deleted.

How To Reinstate This Policy

The first sentence under this provision is amended to read
as follows:

If we have terminated this policy at the end of the grace period, you may
reinstate it prior to the insured's attained age 100 provided if:

Investment Base In Each
Investment Division

On Each Subsequent Business Day

The numbered provisions beginning with (6) are deleted
and replaced with the following:

   (6)  We subtract any amounts withdrawn from the investment division since
        the end of the preceding valuation period.

   (7)  We add any amounts transferred to the investment division and subtract
        any amounts transferred from the investment division since the end of
        the preceding valuation period.

   (8)  If the business day is a policy processing date, we subtract from
        (7) the following amounts allocated to that division for the next
        policy processing period (sometimes referred to as quarterly charges):

        (a)  cost of insurance;

        (b)  any other fees we describe in this policy; and

        (c)  any rider charges deducted from the investment base.

        Charges in (a), (b) and (c) above will not be deducted on or after the
        insured's attained age 100. See Benefits At The Insured's Attained Age
        100.

        If a policy processing date is on a policy anniversary, we also
        subtract:

        (d)  any net loan cost.

        All amounts in (8) will be allocated to each division in the same
        proportion as (3) bears to the total investment base. 

   (9)  If the charges in (8) exceed the amount in (7), we will notify you
        of the amount due.

VUS94END
                                       1

<PAGE>   2

Partial Withdrawal

Requirements For Each Partial Withdrawal

The last sentence of the first bullet point under this provision is amended to
read as follows:

Withdrawals are permitted once each policy year, beginning in policy year 2
and prior to the insured's attained age 100.

The second bullet point is amended to read as follows:

     -  The amount of a partial withdrawal may not exceed the total loan
        value as of the effective date of a partial withdrawal, less any
        existing policy debt as of such date.

        The following bullet points are added:

     -  In no event will a partial withdrawal be permitted if, after the
        withdrawal, the guarantee period will extend beyond the insured's
        attained age 100.

     -  The minimum face amount remaining after any partial withdrawal must
        be at least $250,000.

     -  In no event will a partial withdrawal be permitted if, after the
        withdrawal, the policy would not qualify as life insurance under
        federal income tax laws as interpreted by us.

     -  If the partial withdrawal will cause the policy to become a modified
        endowment contract under federal income tax laws as interpreted by
        us, we will require your consent.

Policy Loans

The first paragraph and the Loan Value provision are deleted and replaced by
the following:

You may borrow money from us. The maximum amount you may borrow is the total
loan value less policy debt.  The policy will be the only security we require
for the loan. A loan may be taken any time after the free look period has
ended and prior to the insured's attained age 100. You may repay all or part
of the loan at any time while the insured is living. If we have applied any
excess sales load to avoid termination of the policy, any loan repayment will
first be applied to repay such excess sales load.

Preferred Loans

Preferred loans are available beginning on the later of the tenth policy
anniversary or the insured's attained age 55.

Once preferred loans are available, any existing policy debt will then be
treated as a preferred loan up to the preferred loan value, See Loan Value.

Loan Value

The total loan value equals 90% of cash value.  Once available, the preferred
loan value is calculated on each policy anniversary.  The preferred loan value
for the policy year is equal to 12% of the difference between the cash value
and any existing policy debt as of the previous policy anniversary.  This 
amount is available annually and is applied first, to convert any existing
policy debt to preferred loan status; and then, is available for new loans.  
The sum of all outstanding loan amounts plus the accrued interest is
called policy debt. The maximum amount that can be borrowed at any time is the
difference between the total loan value and the policy debt. The minimum
permissible amount of any loan and minimum repayment amount are each $1,000.

VUS94END
                                       2

<PAGE>   3


Policy Loans (Continued)

Interest And Net Loan Cost

The fourth and fifth sentences of the first paragraph are amended to read as
follows:

On each policy anniversary, the investment base is increased by the interest
earned on the amount held in the general account and decreased by the interest
charged and unpaid on the policy debt. The difference between the interest
charged on the policy debt and the interest earned on the amount held in the
general account is called the net loan cost.

The third paragraph of this provision is amended to read as follows:

The maximum interest rate charged on loans is 6% per year.  The amount held in
the general account for loans earns interest at a minimum rate of 4% annually.
The amount held in the general account for preferred loans earns interest at a
rate equal to the rate charged on preferred loans.

The last sentence of this provision is amended to read:

We may change the interest rates we currently charge on loans and the annual
rates of interest earned on the loan amount transferred to the general
account. Any such changes are set on the policy anniversary.



VUS94END
                                       3

<PAGE>   4


The Guarantee Period

On The Policy Date

This provision is amended to read as follows:

The initial guarantee period and initial face amount on the policy date are
shown on the Policy Schedule. The guarantee period and face amount are not
affected by investment results nor the allocation of the total investment base
among the investment divisions. However, see Automatic Adjustment. The
guarantee period is the length of time that a comparable fixed life insurance
policy with the same face amount, payments made, guaranteed mortality table,
policy loading and guaranteed maximum rider costs would remain in force if 
credited with the annual rate of interest shown on the Policy Schedule. In no 
event will the guarantee period extend beyond the insured's attained age 100. 
The guarantee period will change as described below as a result of any 
additional premiums, partial withdrawals and any changes in the face amount 
resulting from changes in rider coverage or changes in death benefit options.

The following provision is added:

At Attained Age 100

The guarantee period, if any, automatically ends at the insured's attained age
100. See Benefits At The Insured's Attained Age 100.

When An Additional Premium Is Paid

(3)  is amended to read as follows:

(3)  If the guarantee period prior to payment of the additional premium does
     not extend to the insured's attained age 100, the guarantee adjustment
     amount is added to the fixed base and the new fixed base will be used
     to calculate a new guarantee period. Any excess amount of additional
     premium beyond that necessary to extend the guarantee period to the
     insured's attained age 100 will be returned to you.

The following provision is added:

When A Change In Face Amount Results From A Change In Death Benefit Option

As of the effective date of change, we will redetermine the
guarantee period as follows:

(1)  We take the fixed base described in the policy as of such date.

(2)  Based on the policy year, the face amount of the policy, plus any
     additional insurance coverage provided by a rider, and the amount
     in (1), we will redetermine the guarantee period.

     Our computations are based on an annual interest rate of 5% and the
     guaranteed maximum cost of insurance rates shown in Appendix 1.

     Automatic Adjustment

     This provision is amended to read as folows:

     On any policy anniversary, if the cash value is greater than the fixed
     base necessary to cause the guarantee period to extend to the insured's
     attained age 100, the guarantee period will be extended to the insured's
     attained age 100.

VUS94END
                                       4

<PAGE>   5


Proceeds Payable To The 
Beneficiary

Changing The Death Benefit Option

The first paragraph of this provision is amended to read as follows:

On each policy anniversary beginning with the first and prior to the insured's
attained age 86, you may change the death benefit option. We will change the
policy face amount in order to keep your death benefit constant as of the
effective date of the change. The effective date of change will be the policy
anniversary date next following approval of the change. See The Guarantee
Period.

The second paragraph of this provision is amended to read as follows:

If the death benefit option is changed from Option 1 to Option 2, satisfactory
evidence of insurability will be required. A change in the death benefit 
option will not be permitted if it would result in a face amount of less than 
$100,000 of if the resulting guarantee period extends beyond the insured's 
attained age 100. In no event will a change be permitted if, after the change, 
the policy would not qualify as life insurance under federal income tax laws 
as interpreted by us. If the change will cause the policy to become a modified 
endowment contract under federal income tax laws as interpreted by us, we will 
require your consent.

The following provision is added to the OTHER IMPORTANT INFORMATION provision:

Benefits At The Insured's
Attained Age 100

At the insured's attained age 100, the guarantee period, if any, ends.  Cash
value will continue to increase or decrease depending on the investment
experience of the investment division(s) to which the policy's investment base
is allocated and the effect of policy debt, if any.  No minimum cash value is
guaranteed. Upon the death of the insured, we will pay the beneficiary a death
benefit.

The death benefit proceeds at and after the insured's attained age 100 ("post
100 death benefit proceeds") depend upon the death benefit option in effect on
the date of death.

If Option 1 is in effect, the post 100 death benefit proceeds are calculated
based on the cash value and the adjusted face amount where:

     (1)  The adjusted face amount equals the lesser of:
 
          (a) the face amount at the insured's attained age 100, and 

          (b) the cash value as of the date of death plus the net amount at the 
              risk at the insured's attained age 100.

     (2)  The net amount at risk at the insured's attained age 100 equals the
          face amount at the insured's attained age 100 less the cash value at
          that time.

     (3)  The death benefit equals the greater of:
   
          (a) the cash value as of the date of death, and

          (b) the adjusted face amount.

     (4)  We subtract from (3) any policy debt.

If Option 2 is in effect the post 100 death benefit proceeds are determined as
follows:

     (1)  The death benefit is the face amount at the insured's attained age 
          100, plus the cash value as of the date of death.

     (2)  We subtract from (1) any policy debt.

VUS94END
                                       5

<PAGE>   6


Benefits At The Insured's
Attained Age 100
(Continued)

The death benefit may be paid in cash or under one or more income plans. See
Choosing An Income Plan.

At and after the insured's attained age 100, cost of insurance charges will no
longer be deducted. Loan repayments will be accepted. Net loan cost will
continue to be deducted, and loan interest charges will continue to accrue.
Any riders to the policy will terminate and are no longer available.

The following transactions are not permitted at and after the insured's
attained age 100:

      -  Payment of additional premiums.

      -  Partial withdrawals.

      -  Additional loans from the policy.

Quarterly Report

The second sentence of this provision is amended to read as follows:

The report will show the death benefit, cash value, policy debt, any change in
the policy's face amount, guarantee period and additional insurance coverage
provided by a rider as of the end of the policy quarter.
        
MERRILL LYNCH LIFE INSURANCE COMPANY


       /s/ BARRY G. SKOLNICK            /s/ ANTHONY J. VESPA
       ---------------------            --------------------
            Secretary                        President


VUS94END

                                      6

<PAGE>   1

             Description of Merrill Lynch Life Insurance Company's

                  Issuance, Transfer and Redemption Procedures

                           for Contracts Pursuant to

                            Rule 6e-3(T)(b)(12)(iii)


This document sets forth the administrative procedures that will be followed by
Merrill Lynch Life Insurance Company ("Merrill Lynch Life") in connection with
the issuance of certain of its flexible premium variable universal life
insurance contracts ("Contracts") issued through Merrill Lynch Variable Life
Separate Account ("Separate Account"), the transfer of assets held under the
Contracts, and the redemption by owners of their interests in said Contracts.

Procedures Relating to Issuance and Purchase of the Contracts

        A.      Term Cost Structure, Payments and Underwriting Standards

        The term cost charges for Merrill Lynch Life's Contract will not be the
same for all contract owners.  Insurance is based on the principle of pooling
and distribution of mortality risks which assumes that each owner is charged a
cost of insurance commensurate with the insured's mortality risk as actuarially
determined, reflecting factors such as age, sex, health, and occupation.  A
uniform term cost for all insureds would discriminate unfairly in favor of those
insureds representing greater risks.  Although there will be no uniform term
costs for all insureds, for a given face amount and guarantee period there will
be a uniform term cost
<PAGE>   2
schedule for all insureds of the same issue age, sex and underwriting
classification.  Similarly, the face amount that a contract owner can purchase
with an initial payment will also vary to reflect factors similar to those that
affect term cost charges.

         The Contract is a variable universal life insurance contract providing
coverage on an insured named under the Contract and payable upon the death of
the insured.  The Contract offers two death benefit options.  At the election
of the owner, the death benefit may include the Contract's cash value. Contract
owners may purchase additional insurance through an additional insurance rider,
the amount of which may be increased or decreased subject to certain
conditions.

   
         The Contract provides for life insurance coverage which is guaranteed
to remain in force for the "guarantee period."  Each payment will extend the
guarantee period until such time as the guarantee period extends until the
insured's attained age 100.  The Contract will not be cancelled during the 
guarantee period unless the debt exceeds certain contract values.  After the 
guarantee period, the Contract will remain in force as long as there is not 
excessive debt and as long as the Contract's cash value is sufficient to 
cover the charges due.
    

         The owner may select the face amount, within limits.  These limits are
based in part on the initial payment.  The minimum initial face amount is
$250,000 or that face which generates a $4,000 base premium, if larger.  The
base premium is the amount





                                       2
<PAGE>   3
   
equal to the level annual premium which would be necessary for the face 
amount of the Contract to endow at the insured's age 100, assuming a maximum 
cost of insurance charge and a 5% annual rate of return on the base premium 
less contract loading, and further assuming death benefit option 1 is elected.
    

   
         The maximum face amount that may be specified for a given initial
payment is the amount which will provide an initial guarantee period of at
least three months.  For a given initial payment and face amount, the guarantee
period is based on the guaranteed maximum cost of insurance rates in the
Contract, guaranteed maximum rider costs (if an additional insurance rider is
elected), the contract loading, and a 4.5% interest assumption.  Thus, for a
given initial payment and face amount, different insureds will have different
guarantee periods depending on their age, sex and underwriting class.
    

         The Contract will be offered and sold pursuant to an established
mortality structure and underwriting standards in accordance with state
insurance laws.  Where state insurance laws prohibit the use of actuarial
tables that distinguish between men and women in determining premiums and
contract benefits for their insured residents, Merrill Lynch Life will comply.
In addition, the payment to be made by an owner will be specified in the
Contract.

         B.      Application and Payment Processing.

         When a completed application is received, Merrill Lynch Life





                                       3
<PAGE>   4
will follow certain insurance underwriting (i.e., evaluation of risks)
procedures designed to determine whether the proposed insured is insurable.
This process may require that further information be provided by the proposed
insured before a determination can be made.  Once underwriting approval is
received and a payment has been made, a Contract is issued.

         The date on which a Contract is issued is referred to as the issue
date.  The issue date represents the commencement of the suicide and
contestable periods for purposes of the Contract. The initial payment will be
credited to the Separate Account and the investment base will begin to vary
with investment experience on the business day next following receipt of the
initial payment at Merrill Lynch Life's Variable Life Service Center (the
"Service Center"), which is generally the contract date.  Merrill Lynch Life
may, however, provide temporary life insurance coverage, the death benefit of
which shall not exceed $300,000, until coverage begins under the Contract,
provided the payment has been made.

         The contract date is the date used to determine processing dates,
contract years and anniversaries.  Processing dates are the contract date and
the first day of each contract quarter thereafter.  Processing dates are the
days when Merrill Lynch Life deducts certain charges from a Contract's
investment base.  As provided for under state insurance law, the owner, to
preserve insurance age, may be permitted to backdate the Contract.  In no case
may the contract date be more than six months prior to the





                                       4
<PAGE>   5
date the application was executed.  Charges for cost of insurance and rider
costs for the backdated period are deducted on the contract date.

   
         The inforce date is the date when the underwriting is complete, the
initial payment is received and outstanding contract amendments, if any are
received.
    

         If an age or sex given in the application is wrong, the face amount or
any other Contract benefit may also be wrong.  Merrill Lynch Life will pay the
benefit that any payment would have bought at the correct age or sex.

         C.      Allocation of Investment Base

   
         The investment base is the amount available under the Contract in the
Separate Account at any time.  A contract owner's investment base is the sum of
the amounts invested in each of the selected investment divisions.
    

   
         Through the first 14 days following the in force date, the initial 
payment less contract loading will be invested only in the division investing 
in the Money Reserve Portfolio.  Thereafter, the investment base will be 
reallocated to the investment divisions selected by the contract owner on the 
application for the Contract.
    




                                       5
<PAGE>   6
         D.      Additional Payments.

   
         An owner may make additional payments subject to Merrill Lynch Life's
rules.  On the date Merrill Lynch Life receives and accepts an additional
payment, it will (1) increase the investment base by the amount of such payment
less contract loading applicable to the payment; (2) increase the fixed base by
the amount of such payment less contract loading applicable to the payment; and
(3) reflect the payment in the calculation of the variable insurance amount.
An owner may designate the investment divisions to which the additional payment
should be allocated.  Otherwise the payment will be allocated in proportion to
the investment base in each division as of the date Merrill Lynch Life receives
and accepts the payment.  As of the processing date on or next following the
date Merrill Lynch Life receives and accepts the additional payment, Merrill
Lynch Life will increase the guarantee period if the guarantee period prior to
the receipt and acceptance of an additional payment does not extend beyond the
insured's attained age 100.  Any amount in excess of that required to extend 
the guarantee period until the insured's attained age 100 and any portion of 
any additional payment that would cause the Contract to fail to qualify as 
life insurance under federal tax law will be returned to the contract 
owner.  If acceptance of any portion of the payment would cause a Contract 
which is not a modified endowment contract to become a modified endowment 
contract, to the extent feasible, Merrill Lynch Life will not accept that 
portion of the payment unless the contract owner confirms in writing his
or her intent to convert the Contract to a modified endowment contract.
Merrill
    




                                       6
<PAGE>   7
Lynch Life may return that portion of the payment pending receipt of
instructions from the contract owner.

   
         If any excess sales load has been applied to keep the Contract
in force, any additional payment will first be applied to repay such excess
sales load.  Next, unless specified otherwise, if there is any debt, any
payment less contract loading will be applied as a loan repayment, with any
excess applied as an additional payment. 
    

         E.      Grace Period

   
         After the end of the guarantee period, a Contract may be cancelled by
Merrill Lynch Life if the cash value plus certain excess sales load on a 
processing date is insufficient to cover charges due on that date.  The 
Contract, however, provides for a 61-day grace period.  The grace period will 
end 61 days after Merrill Lynch Life mails a notice to the owner stating that 
the Contract will be terminated.
    

   
         The Contract will lapse at the end of the grace period unless Merrill
Lynch Life has received payment of an amount which, after deducting contract
loading, equals at least three times the charges that were due (and not
deducted) on the processing date when the cash value was determined to be
insufficient plus any excess sales load previously applied to keep the contract
in force.  At that time, Merrill Lynch Life will deduct any charges applicable
to the grace period.  The amount due at the beginning of the grace period 
will be shown on the notice sent to the owner.
    

         During the grace period the death benefit proceeds will equal the
death benefit in effect immediately prior to the grace period, reduced by any
overdue charges.

         F.      Reinstatement

   
         A Contract that is cancelled by Merrill Lynch Life may be reinstated
prior to the insured's attained age 100 and while the insured is still living.
The Contract will be
    




                                       7
<PAGE>   8
reinstated if, within three years after the end of the grace period, Merrill
Lynch Life receives from the Contract's owner (a) an application to reinstate
the Contract; (b) satisfactory evidence of insurability; and (c) a
reinstatement payment.  The reinstatement payment is the minimum payment for
which Merrill Lynch Life would then issue a contract for the minimum guarantee
period with the same face amount as the original Contract, based on the
insured's attained age and underwriting class as of the effective date of the
reinstated Contract.

         The reinstated Contract will be effective on the processing date on or
next following the date Merrill Lynch Life approves the reinstatement
application.

         G.      Repayment of Loan

   
         A loan or any part of a loan under a Contract may be repaid while the
insured is living and the Contract is in force.  Upon repayment of a loan, a
transfer will be made from Merrill Lynch Life's general account to the Separate
Account in an amount equal to the amount repaid.  An owner may designate the
investment division to which the repayment will be made.  Otherwise the
repayment will be allocated in proportion to the investment base in each
division as of the date of the repayment.  If any excess sales load has been
used to keep the Contract in force, any loan repayment will first be applied 
to repay such excess sales load.
      

         H.      Additional Insurance Rider

         The contract owner may purchase additional insurance coverage through
an additional insurance rider when the Contract is purchased.  Thereafter, the
rider can be added as long as an





                                       8
<PAGE>   9
   
application is completed, satisfactory evidence of insurability is provided,
and the insured has not attained the age of 86.  The effective date of
the change will be the contract anniversary next following underwriting
approval of the change.  The minimum additional insurance rider face amount is
$100,000.  A cost of insurance charge for the rider ("rider charge") will be
deducted from the Contract's investment base on each processing date.  The
rider charge will be based on the same cost of insurance rates as the Contract.
    

   
        Beginning in contract year 2, the additional insurance rider face
amount may be increased (subject to evidence of insurability) or decreased once
each year; however, any  change in the additional insurance rider face amount
must be at least $100,000. Under Merrill Lynch Life's current procedures, the
maximum additional insurance  rider face amount at the time the Contract is
purchased is three times the face  amount of the Contract.  The effective date
of the change will be the contract  anniversary next following underwriting
approval of the change.  As of the  effective date of the increase or decrease,
Merrill Lynch Life uses the  existing fixed base and the face amount of the
Contract plus the new additional insurance rider face amount to calculate a
new guarantee period.

        Any additional insurance rider coverage terminates on the earlier of
the date the Contract terminates or lapses or at the insured's attained age
100.
     




                                       9
<PAGE>   10
         II.     Transfers Among Investment Divisions

   
         The Separate Account currently has 35 investment divisions, ten of
which invest in corresponding portfolios of the Merrill Lynch Series Fund, Inc.
("Series Fund"), six invest in shares of a specific portfolio of Merrill
Lynch Variable Series Funds, Inc. (the "Variable Series Funds") and 19 of
which invest in The Merrill Lynch Fund of Stripped ("Zero") U.S. Treasury
Securities ("Zero Trusts").  The Series Fund and the Variable Series Funds are
each registered under the Investment Company Act of 1940 as an
open-end, investment company.  The Zero Trusts are registered under the
Investment Company Act of 1940 as unit investment trusts.  Currently the owner
may transfer among the investment divisions as often as he or she chooses. 
Merrill Lynch Life reserves the right to charge up to $25.00 for each change in
excess of six each year.
    

         III.    Redemption Procedures: Surrender and Related Transactions

                 A.       Surrender for Net Cash Surrender Value

                 An owner of a Contract may surrender the Contract for its net
cash surrender value at any time while the insured is living.  The surrender is
effective on the date the owner transmits the written request in a form
satisfactory to Merrill Lynch Life.  Merrill Lynch Life will pay the net cash
surrender value based on the next computed value after the request is received
at the Service Center in a form satisfactory to Merrill Lynch Life.





                                       10
<PAGE>   11
The net cash surrender value will usually be paid within seven days after
receipt of the request for surrender at Merrill Lynch Life's Service Center.

         The net cash surrender value equals the cash value less debt.  The
cash value equals the investment base plus any unearned charges for cost of
insurance and rider costs plus any debt less any accrued net loan cost since
the last contract anniversary (or since the contract date during the first
contract year).

         Merrill Lynch Life will make the payment of the net cash surrender
value out of its general account and, at the same time, transfer assets from
the Separate Account to its general account in an amount equal to the
investment base (applicable to the Contract) held in the Separate Account.

         In lieu of receiving the net cash surrender value in a single sum upon
surrender of a Contract, the owner may elect to apply the net cash surrender
value to one or more of the Income Plans described in the Contract.  The Income
Plans are subject to the restrictions and limitations set forth in the
Contract.

   
         If the Contract is surrendered during the first 24 months after the
issue date, any sales load previously deducted from the first two base premiums
in excess of 30% of the first base premium and 10% of the second base premium
will be refunded, except any excess sales load previously applied to keep the
contract in force. 
    





                                       11
<PAGE>   12
         B.      Death Claims

         Merrill Lynch Life will usually pay the death benefit proceeds to the
beneficiary within seven days after receipt at its Service Center of due proof
of death of the insured and all other requirements necessary to make payment.

   
         The death benefit payable depends on the death benefit option in
effect on the date of death.  Under option 1, the death benefit prior to the
insured's attained age 100 is equal to the larger of the face amount and the 
variable insurance amount.  Under option 2, the death benefit prior to the
insured's attained age 100 is equal to the larger of the face amount plus the 
cash value and the variable insurance amount.  Under option 1, at and after 
the insured's attained age 100, the death benefit equals the greater of the
cash value as of the date of death and the adjusted face amount where the 
adjusted face amount equals the lesser of (1) the face amount at the insured's 
attained age 100, and (2) the cash value as of the date of death plus the net 
amount at risk at the insured's attained age 100.  The net amount at risk at the
insured's attained age 100 equals the face amount at the insured's attained 100
less the cash value at that time.  Under option 2, at and after the insured's 
attained age 100, the death benefit is equal to the face amount at the insured's
attained age 100 plus the cash value as of the date of death.  Subject to 
certain conditions, contract owners may change the death benefit option.  To 
determine the death benefit proceeds, Merrill Lynch Life will subtract from 
the death benefit any debt and add to the death benefit any rider benefits 
payable.
    

Where required by law, the amount payable also reflects interest from the date
of death to the date of payment.

         Merrill Lynch Life will determine the variable insurance amount daily
to take into account the investment experience of the designated investment
divisions.  The variable insurance amount is determined by calculating the cash
value (plus any excess sales load during the first 24 months after the Contract
is issued) and multiplying it by the cash value corridor factor for the insured
at his or her attained age.





                                       12
<PAGE>   13
The death benefit will never be less than the amount required to keep the
Contract qualified as life insurance under Federal income tax laws.

         Merrill Lynch Life will make payment of the death benefit proceeds out
of its general account and, at the same time, will transfer the investment base
(applicable to the Contract) out of the Separate Account to the general
account.  In lieu of payment of the death benefit in a single sum, one or more
Income Plans may be elected as described in the Contract.

         C.      Contract Loan

   
         The owner may borrow an amount equal to the difference between the
loan value and debt.  The loan value of the Contract equals 90% of a
Contract's cash value.  Preferred loans are available beginning on the later of
the tenth contract anniversary or the insured's attained age 55.  Once
available, the preferred loan value is calculated on each contract anniversary.
The preferred loan value for the contract year is equal to 12% of the cash
value less existing debt.  This amount is available each contract year and
is applied first to convert any existing debt to preferred loan status and 
then is available for new loans.  Payment of the loan from Merrill 
Lynch Life's general account will usually be made to the owner within seven 
days of receipt of the request.  Interest accrues daily at a maximum effective 
rate of 6.0% annually. The smallest loan will be for $1,000.  When a loan is 
taken out, a portion of the investment base equal to the loan is transferred 
from the Separate Account to Merrill Lynch Life's general account.  Unless 
designated otherwise by the owner, a loan will be allocated among the 
investment divisions of the Separate Account based upon the investment base in 
each division as of the date the loan is made.  The amount maintained in the 
general account will not be credited with the return earned by the Separate 
Account during the period the loan is outstanding.  Instead, interest will be 
credited daily
    





                                       13
<PAGE>   14
   
at a minimum effective rate of 4% annually.  The amount maintained in the
general account for preferred loans will earn interest at an annual rate equal
to the annual loan interest charged on such amount. Therefore, taking a loan 
will have a permanent effect on a Contract's cash value and may have a 
permanent effect on the death benefit whether or not repaid in whole or in part.
    

   
         If on a processing date the debt exceeds the larger of (1) the cash 
value plus certain excess sales load and less charges due on that date and 
(2) the fixed base, Merrill Lynch Life will cancel the Contract 61 days after 
a notice of intent to terminate the Contract is mailed to the owner unless 
Merrill Lynch Life has received at least the minimum repayment amount specified
in the notice.  During the first 24 months after the Contract is issued, 
Merrill Lynch Life will add any excess sales load to the cash value so as to 
continue the Contract in effect if debt exceeds the larger of the cash value 
less charges due and the fixed base.
    

         D.      Partial Withdrawals

   
         After the first contract year, an owner may take partial withdrawals 
of payments made under the Contract by submitting a request in a form 
satisfactory to Merrill Lynch Life.  The withdrawal is effective on the
date the Service Center receives the request.  One partial withdrawal may be
taken each contract year.  The amount of any partial withdrawal may not exceed
the loan value as of the effective date of the partial withdrawal less any
debt.  The minimum amount for each partial withdrawal is $1,000.
    

         As of the processing date on or next following the effective date of
the partial withdrawal, the period for which guaranteed coverage is provided
will be reduced.  The period will be





                                       14
<PAGE>   15
   
redetermined by taking the immediate decrease in cash value resulting from the
partial withdrawal and adding to that amount interest at an annual rate of 4.5%
for the period from the date of the withdrawal to the contract processing date
on or next following such date.  This is the guarantee adjustment amount.  The
guarantee adjustment amount is subtracted from the fixed base and the resulting
new fixed base is used to calculate a new guarantee period.
    

   
         The fixed base is equal to the cash value on the contract date.
Thereafter, it is calculated in the same manner as the cash value except that
the calculation substitutes 4.5% for the net rate of return, the guaranteed
maximum cost of insurance rates and guaranteed maximum rider costs are
substituted for the current rates and it is calculated as though there had been
no loans or repayments.
    

The fixed base is used to make certain computations under the Contract and is
equivalent to the cash value for a comparable fixed benefit contract with the
same face amount and guarantee period.

         E.      Converting the Contract

         An owner may convert the Contract for a contract with benefits that do
not vary with the investment results of a separate account provided Merrill
Lynch Life receives the owner's request to convert the Contract within 24
months of the issue date of the original Contract.  The conversion will be
accomplished by adding an endorsement to the Contract and transferring, without
charge, the





                                       15
<PAGE>   16
investment base in the Separate Account to the guaranteed interest division,
where assets are held in Merrill Lynch Life's general account.  The investment
base at the time of conversion and any additional payments will remain in the
guaranteed interest division and be credited with interest at a rate declared
by Merrill Lynch Life.

   
         F.  Accelerated Benefit Rider
    

   
         The Accelerated Benefit Rider (ABR) permits the contract owner to
receive accelerated payment of part of the Contract's death benefit, adjusted to
reflect current value, if the insured develops a terminal illness.  The
accelerated benefit amount cannot exceed the lesser of 75% of the "eligible
amount" or $250,000.  The payment amount is the requested amount less a 12-month
discount rate, partial repayment of any debt and less an administrative expense
charge not to exceed $250.
    

   
         Upon payment of the accelerated benefit, Merrill Lynch Life will
reduce the full amount of the Contract by the amount of the payment.  The cash
value will be reduced and will equal the original cash value multiplied by the
death benefit after payment, divided by the death benefit before payment.  The
investment base, fixed base and variable insurance amount will each be reduced
as a result of the decrease in death benefit and cash value.  The guarantee
period will also be recalculated. 
    

                                       16

<PAGE>   1

[MERRILL LYNCH LOGO]

   
                                                            December 6, 1994
    

Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey 08536

To The Board of Directors:

In my capacity as General Counsel of Merrill Lynch Life Insurance Company (the
"Company"), I have supervised the establishment of the Merrill Lynch Variable
Life Separate Account (the "Account") by the Board of Directors of the Company
as a separate account for assets applicable to certain flexible premium
variable life insurance contracts (the "Contracts") issued by the Company
pursuant to the provisions of Section 23-81-402 of the Insurance Laws of the
State of Arkansas.  Moreover, I have supervised the preparation of
Post-effective Amendment No. 4 to the Registration Statement on Form S-6 (the
"Registration Statement") (File No. 33-55678) filed by the Company and the
Account with Securities and Exchange Commission under the Securities Act of
1933 for the registration of the Contracts to be issued with respect to the
Account.

I have made such examination of the law and examined such corporate records and
such other documents as in my judgment are necessary and appropriate to enable
me to render the following opinion that:

1.       The Company has been duly organized under the laws of the State of
         Arkansas and is a validly existing corporation.

2.       The Account is duly created and validly existing as a separate account
         pursuant to the aforesaid provisions of Arkansas law.

3.       The assets in the Account equal to the reserves and other contract
         liabilities with respect to the Account will not be chargeable with
         liabilities arising out of any other business the Company may conduct.

4.       The Contracts have been duly authorized by the Company and constitute
         legal, validly issued and binding obligations of the Company in
         accordance with their terms.

I hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the use of my name under the caption "Legal
Matters" in the Prospectus contained in the Registration Statement.

                                 Very truly yours,

                                 /s/ Barry G. Skolnick

                                 Barry G. Skolnick
                                 Senior Vice President and General Counsel



<PAGE>   1
[MERRILL LYNCH LOGO]

   
                                               December 6, 1994
    

Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey 08536

            Re:     Merrill Lynch Variable Life Separate Account

To The Board of Directors:

This opinion is furnished in connection with the filing of Post-Effective
Amendment No. 4 to the Registration Statement on Form S-6 (File No. 33-55678)
which covers premiums received under certain flexible premium variable life
insurance contracts ("Contracts" or "Contract") issued by Merrill Lynch Life
Insurance Company (the "Company").

The Prospectus included in the Registration Statement describes Contracts which
are issued by the Company.  The Contract forms were reviewed under my
direction, and I am familiar with the Registration Statement and exhibits
thereto.  In my opinion:

   
1.     The "sales load," as defined in paragraph (c)(4) of Rule 6(e)-3(T) under
the Investment Company Act of 1940, will not exceed 9% of the sum of the
guideline annual premiums that would be paid during the period equal to the
lesser of 20 years or the anticipated life expectancy of the named insured
based on the 1980 Commissioners Standard Ordinary Smoker/Nonsmoker Mortality
Table (or the 1980 Commissioners Standard Ordinary Aggregate Mortality Table for
ages 0-19).  The sales load on payments made in excess of such sum will not
exceed 9%.  Sales load in excess of (1) 30% of payments made which are less
than or equal to one guideline annual premium; plus (2) 10% of payments greater
than one but no greater than two guideline annual premiums; plus (3) 9% of
payments in excess of two guideline annual premiums, will be refunded if the
Contract is; surrendered or lapses during the first 24 months after issue
except to the extent that it has been previously applied to keep the Contract
in force; added to the cash value so as to keep the Contract in force if debt 
exceeds the larger of (i) cash value plus any excess sales load not previously
applied to keep the Contract in force, and (ii) the fixed base during the first 
24 months after issue: and added to the cash value in determining the variable
insurance amount during the first 24 months after issue.
    

2.     The illustrations of death benefits, investment base, net cash surrender
values, and cash values and accumulated premiums included in the Registration
Statement for the Contract and based on the assumptions stated in the
illustrations, are consistent with the provisions of the Contract.  The rate
structure of the Contract has not been designed so as to make the relationship
between premiums and benefits, as shown in the illustrations, appear more
favorable to a prospective purchaser of a Contract for the ages and sexes
shown, than to prospective purchasers of a Contract for other ages and sex.

<PAGE>   2
3.     The table of illustrative cash value corridor factors included in the
"Death Benefit Proceeds" section is consistent with the provisions of the
Contract.

4.     The information with respect to the Contract contained in (i) the
illustrations of the increase in guarantee period included in the "Additional
Payments" section of the Examples, (ii) the illustrations of a decrease in
guarantee period included in the "Partial Withdrawals" section of the Examples
and (iii) the illustrations of the changes in face amount included in the
"Changing the Death Benefit Option" section of the Examples, based on the
assumptions specified, are consistent with the provisions of the Contract.

5.     The charge for federal taxes that is imposed under the Contracts is
reasonable in relation to the Company's increased tax burden under Section 848
of the Internal Revenue Code of 1986, as amended, resulting from the Company's
receipt of such premiums.  The cost to the Company of capital used to satisfy
its increased federal tax burden under Section 848 is, in essence, the
Company's targeted rate of return.  The targeted rate of return that is used in
calculating the level of such charge is reasonable, and the factors taken into
account by the Company in determining such targeted rate of return are the
appropriate factors to consider in determining such targeted rate of return.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the use of my name relating to actuarial matters under the
heading "Experts" in the Prospectus.

                                       Very truly yours,


                                       /s/ Joseph E. Crowne

                                       Joseph E. Crowne, FSA
                                       Senior Vice President &
                                       Chief Financial Officer


<PAGE>   1
   
(LETTERHEAD)                                                                    
    


                   CONSENT OF SUTHERLAND, ASBILL & BRENNAN

          We consent to the reference to our firm under the heading "Legal
Matters" in the prospectus included in Post-Effective Amendment No. 4 to the
Registration Statement on Form S-6 for certain variable life insurance
contracts issued through Merrill Lynch Variable Life Separate Account of
Merrill Lynch Life Insurance Company (File No. 33-55678).  In giving this
consent, we do not admit that we are in the category of persons whose consent
is required under Section 7 of the Securities Act of 1933.


                                         /s/ SUTHERLAND, ASBILL & BRENNAN
                                             ----------------------------
                                             Sutherland, Asbill & Brennan

Washington, D.C.
   
December 5, 1994
    

<PAGE>   1
   
    
      
INDEPENDENT AUDITORS' CONSENT

We consent to the use in this Post-Effective Amendment No. 4 to Registration
Statement No. 33-55678 of Merrill Lynch Variable Life Separate Account on Form
S-6 of our reports on (i) Merrill Lynch Life Insurance Company dated February
28, 1994, and (ii) Merrill Lynch Variable Life Separate Account dated February
16, 1994, appearing in the Prospectus, which is a part of such Registration
Statement, and to the reference to us under the heading "Experts" in such
Prospectus.



New York, New York
December 2, 1994



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission