MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
485BPOS, 2000-04-28
Previous: INSURED MUN SEC TR SER 26 NY NAV INS SER 6 & NJ NAV INS SER, 485BPOS, 2000-04-28
Next: MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT, 485BPOS, 2000-04-28



<PAGE>

     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 28, 2000

                                                       REGISTRATION NO. 33-41830
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------


                        POST-EFFECTIVE AMENDMENT NO. 10
                                       TO
                                    FORM S-6


                   FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2

                            ------------------------

                  MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT

                             (Exact name of trust)

                      MERRILL LYNCH LIFE INSURANCE COMPANY
                              (Name of depositor)
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
         (Complete address of depositor's principal executive offices)

                            ------------------------

                            BARRY G. SKOLNICK, ESQ.
                    SENIOR VICE PRESIDENT & GENERAL COUNSEL
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                (Name and complete address of agent for service)

                            ------------------------

                                    COPY TO:

                             STEPHEN E. ROTH, ESQ.
                            KIMBERLY J. SMITH, ESQ.
                        SUTHERLAND ASBILL & BRENNAN LLP
                          1275 PENNSYLVANIA AVENUE, NW
                           WASHINGTON, DC 20004-2415

                            ------------------------

It is proposed that this filing will become effective (check appropriate box)

/ / immediately upon filing pursuant to paragraph (b)


/X/ on May 1, 2000 pursuant to paragraph (b)


/ / 60 days after filing pursuant to paragraph (a)(1)


/ / on (date) pursuant to paragraph (a)(1) of Rule 485



/ / this post-effective amendment designates a new effective date for a
    previously filed post-effective amendment


Title of Securities Being Registered: Units of Interest in Flexible Premium
Variable Life Insurance Contracts.

Check box if it is proposed that the filing will become effective on (date) at
(time) pursuant to Rule 487 / /

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
PROSPECTUS


May 1, 2000


                  Merrill Lynch Variable Life Separate Account

               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                                   issued by
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                    Home Office: Little Rock, Arkansas 72201
                         Service Center: P.O. Box 9025
                     Springfield, Massachusetts 01102-9025
                                1414 Main Street
                     Springfield, Massachusetts 01144-1007
                             Phone: (800) 354-5333
                                offered through
               Merrill Lynch, Pierce, Fenner & Smith Incorporated

This prospectus describes contracts which generally are modified endowment
contracts under federal tax law. Most distributions will have tax consequences
and/or penalties.

Generally, through the first 14 days following a Contract's in force date, we
will invest your initial payment in the investment division of the Merrill Lynch
Variable Life Separate Account (the "Separate Account") investing in the Money
Reserve Portfolio. Afterward, you may reallocate your investment base to any
five of the investment divisions of the Separate Account. We then invest each
investment division's assets in corresponding portfolios of the following:


- -   MERRILL LYNCH VARIABLE SERIES FUNDS, INC.


      -  Basic Value Focus Fund


      -  Balanced Capital Focus Fund


      -  Global Growth Focus Fund


      -  Utilities and Telecommunications Focus Fund


      -  Developing Capital Markets Focus Fund


      -  Small Cap Value Focus Fund


      -  Index 500 Fund


- -   MERRILL LYNCH SERIES FUND, INC.


      -  Money Reserve Portfolio


      -  Intermediate Government Bond Portfolio


      -  Long-Term Corporate Bond Portfolio


      -  High Yield Portfolio


      -  Capital Stock Portfolio


      -  Growth Stock Portfolio


      -  Multiple Strategy Portfolio


      -  Natural Resources Portfolio


      -  Global Strategy Portfolio


      -  Balanced Portfolio



- -   AIM VARIABLE INSURANCE FUNDS


      -  AIM V.I. Capital Appreciation Fund


      -  AIM V.I. Value Fund


- -   ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.


      -  Premier Growth Portfolio


      -  Quasar Portfolio


- -   HOTCHKIS AND WILEY VARIABLE TRUST


      -  International VIP Portfolio


- -   MFS-REGISTERED TRADEMARK- VARIABLE INSURANCE TRUST-SM-


      -  MFS Emerging Growth Series


      -  MFS Research Series


- -   MERCURY ASSET MANAGEMENT V.I. FUNDS, INC.


      -  Mercury V.I. U.S. Large Cap Fund


- -   MERRILL LYNCH FUND OF STRIPPED ("ZERO") U.S. TREASURY SECURITIES
    Fourteen maturity dates ranging from February 15, 2001--February 15, 2019


Currently, you may change your investment allocation as often as you like.

We guarantee that regardless of investment results, insurance coverage will
continue for the insured's life, or, as you may select, for a shorter time if
the face amount chosen is above the minimum face amount required for the initial
payment. During this guarantee period, we will terminate the Contract only if
loan debt exceeds certain contract values. After the guarantee period ends, the
Contract will remain in effect as long as the net cash surrender value is
sufficient to cover all charges due. While the Contract is in effect, the death
benefit may vary to reflect the investment results of the investment divisions
chosen, but will never be less than the face amount.
<PAGE>
You may:

     -  make additional payments subject to certain conditions
     -  change the face amount of your Contract subject to certain conditions
     -  redeem the Contract for its net cash surrender value
     -  make partial withdrawals
     -  borrow up to the loan value of your Contract

The net cash surrender value will vary with the investment results of the
investment divisions chosen. We don't guarantee any minimum cash surrender
value.

Within certain limits, you may return the Contract or exchange it for a contract
with benefits that don't vary with the investment results of a separate account.

It may not be advantageous to replace existing insurance with the Contract.

PURCHASING THIS CONTRACT INVOLVES CERTAIN RISKS. INVESTMENT RESULTS CAN VARY
BOTH UP AND DOWN AND CAN EVEN DECREASE THE VALUE OF PREMIUM PAYMENTS. THEREFORE,
YOU COULD LOSE ALL OR PART OF THE MONEY YOU INVEST. EXCEPT FOR THE GUARANTEED
DEATH BENEFIT WE PROVIDE, YOU BEAR ALL INVESTMENT RISKS. WE DO NOT GUARANTEE HOW
ANY OF THE INVESTMENT DIVISIONS OR FUNDS WILL PERFORM.


LIFE INSURANCE IS INTENDED TO BE A LONG-TERM INVESTMENT. YOU SHOULD EVALUATE
YOUR INSURANCE NEEDS AND THE CONTRACT'S LONG-TERM INVESTMENT POTENTIAL AND RISKS
BEFORE PURCHASING THE CONTRACT.



CURRENT PROSPECTUSES FOR THE MERRILL LYNCH SERIES FUND, INC; THE MERRILL LYNCH
VARIABLE SERIES FUNDS, INC.; THE AIM VARIABLE INSURANCE FUNDS; THE ALLIANCE
VARIABLE PRODUCTS SERIES FUND, INC.; THE MFS-REGISTERED TRADEMARK- VARIABLE
INSURANCE TRUST-SM-; THE HOTCHKIS AND WILEY VARIABLE TRUST; THE MERCURY ASSET
MANAGEMENT V.I. FUNDS, INC.; AND THE MERRILL LYNCH FUND OF STRIPPED ("ZERO")
U.S. TREASURY SECURITIES MUST ACCOMPANY THIS PROSPECTUS. PLEASE READ THESE
DOCUMENTS CAREFULLY AND RETAIN THEM FOR FUTURE REFERENCE.


THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED THESE CONTRACTS OR
DETERMINED THAT THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

                                       2
<PAGE>
                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                Page
                                                              --------
<S>                                                           <C>
IMPORTANT TERMS.............................................         5
SUMMARY OF THE CONTRACT.....................................         6
    What the Contract Provides..............................         6
    Availability and Payments...............................         7
    The Investment Base.....................................         7
    The Investment Divisions................................         8
    Illustrations...........................................         8
    Replacement of Existing Coverage........................         8
    Right to Cancel ("Free Look" Period) or Exchange........         8
    Distributions From The Contract.........................         8
    Fees and Charges........................................         9
    Joint Insureds..........................................        11
FACTS ABOUT MERRILL LYNCH LIFE INSURANCE COMPANY, MERRILL
  LYNCH, PIERCE, FENNER & SMITH INCORPORATED, THE SEPARATE
  ACCOUNT, THE FUNDS, AND THE ZERO TRUSTS...................        11
    Merrill Lynch Life Insurance Company....................        11
    Merrill Lynch, Pierce, Fenner & Smith Incorporated
     (MLPF&S)...............................................        11
    The Separate Account....................................        12
    Net Rate of Return for an Investment Division...........        13
    Changes Within the Separate Account.....................        13
THE FUNDS...................................................        14
    The Series Fund.........................................        14
    The Variable Series Funds...............................        15
    The AIM V.I. Funds......................................        16
    The Alliance Fund.......................................        16
    The MFS Trust...........................................        17
    The Hotchkis and Wiley Trust............................        17
    The Mercury V.I. Funds..................................        18
    Special Risks In Certain Funds..........................        18
    The Operation of the Funds..............................        19
    The Zero Trusts.........................................        20
FACTS ABOUT THE CONTRACT....................................        21
    Who May be Covered......................................        21
    Initial Payment.........................................        22
    Right to Cancel ("Free Look" Period)....................        23
    Making Additional Payments..............................        23
    Changing the Face Amount................................        25
    Investment Base.........................................        27
    Charges.................................................        27
    Charges Deducted from the Investment Base...............        28
    Charges to the Separate Account.........................        29
    Charges to Fund Assets..................................        30
    Guarantee Period........................................        31
    Net Cash Surrender Value................................        32
    Partial Withdrawals.....................................        32
    Loans...................................................        33
    Death Benefit Proceeds..................................        34
    Payment of Death Benefit Proceeds.......................        35
    Dollar Cost Averaging...................................        35
    Right to Exchange Contract..............................        36
</TABLE>


                                       3
<PAGE>

<TABLE>
<S>                                                           <C>
    Income Plans............................................        37
    Reports to Contract Owners..............................        37
MORE ABOUT THE CONTRACT.....................................        38
    Using the Contract......................................        38
    Some Administrative Procedures..........................        40
    Other Contract Provisions...............................        40
    Group or Sponsored Arrangements.........................        41
    Unisex Legal Considerations.............................        42
    Selling the Contracts...................................        42
    Tax Considerations......................................        43
    Our Income Taxes........................................        45
    Reinsurance.............................................        45
ILLUSTRATIONS...............................................        46
JOINT INSUREDS..............................................        53
    Availability and Payments...............................        53
    Who May be Covered......................................        53
    Initial Payment.........................................        53
    Making Additional Payments..............................        53
    Changing the Face Amount................................        54
    Charges Deducted from the Investment Base...............        54
    Guarantee Period........................................        54
    Net Cash Surrender Value................................        54
    Death Benefit Proceeds..................................        54
    Net Single Premium Factor...............................        55
    Payment of Death Benefit Proceeds.......................        55
    Right to Exchange Contract..............................        55
    Using the Contract......................................        55
    Other Contract Provisions...............................        55
    Income Plans............................................        56
MORE ABOUT MERRILL LYNCH LIFE INSURANCE COMPANY.............        56
    Directors and Executive Officers........................        56
    Services Arrangement....................................        57
    State Regulation........................................        57
    Legal Proceedings.......................................        57
    Experts.................................................        57
    Legal Matters...........................................        58
    Registration Statements.................................        58
    Financial Statements....................................        58
    Financial Statements of Merrill Lynch Variable Life
     Separate Account.......................................       S-1
    Financial Statements of Merrill Lynch Life Insurance
     Company................................................       G-1
</TABLE>


THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. WE HAVE NOT AUTHORIZED ANY PERSON TO
MAKE ANY REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE
CONTAINED IN THIS PROSPECTUS.

                                       4
<PAGE>
                                IMPORTANT TERMS

ATTAINED AGE: is the issue age of the insured plus the number of full years
since the contract date.

CASH SURRENDER VALUE: is equal to the investment base less the balance of any
deferred contract load we have not yet deducted and, depending on the date it is
calculated, less all or a portion of certain other charges not yet deducted,
plus any loan debt.

CONTRACT ANNIVERSARY: is the same date of each year as the contract date.

CONTRACT DATE: is used to determine processing dates, contract years and
contract anniversaries. It is usually the business day next following the
receipt of the initial payment at the Service Center. It is also referred to as
the policy date.

FACE AMOUNT: is the minimum death benefit as long as the Contract remains in
force. You can change the face amount; it may increase as a result of an
additional payment; or it may decrease as a result of a partial withdrawal.

FIXED BASE: On the contract date, the fixed base equals the cash surrender
value. From then on, the fixed base is calculated like the cash surrender value
except that the calculation reflects net premiums, uses 4% interest instead of
the net rate of return, and substitutes the guaranteed maximum cost of insurance
rates for the current rates. In addition, the fixed base is calculated without
taking into account loans or repayments. The fixed base is equivalent to the
cash surrender value for a comparable fixed benefit contract with the same face
amount and guarantee period. After the guarantee period, the fixed base is zero.
We use the fixed base to limit the mortality cost deduction and our right to
cancel the Contract during the guarantee period.


GUARANTEE PERIOD: is the time we guarantee that the Contract will remain in
force regardless of investment experience, unless loan debt exceeds certain
contract values. It is the period that a comparable fixed life insurance
contract (with the same face amount, payments and withdrawals made, guaranteed
mortality table and loading) would remain in force if credited with 4% interest
per year.



IN FORCE DATE: is the date when the underwriting process is complete, and we
receive the initial payment and any outstanding contract amendments at the
Service Center.


INVESTMENT BASE: is the amount available under a Contract for investment in the
Separate Account at any time.

ISSUE AGE: is the insured's age as of his or her birthday nearest the contract
date.

LOAN DEBT: is the sum of all outstanding loans on a Contract plus accrued
interest.

MONTHIVERSARY: is the same day each month as the policy date.


NET AMOUNT AT RISK: is the excess of the death benefit over the cash surrender
value, adjusted for interest at 4%.


NET CASH SURRENDER VALUE: is equal to cash surrender value less any loan debt.

NET SINGLE PREMIUM FACTOR: is used to determine the amount of death benefit
purchased by $1.00 of cash surrender value. We use this factor in the
calculation of the variable insurance amount to make sure that the Contract
always meets the guidelines of what constitutes a life insurance contract under
the Internal Revenue Code (IRC).

                                       5
<PAGE>
PROCESSING DATES: are the contract date and the first day of each contract
quarter thereafter. Processing dates after the contract date are the days when
we deduct charges from the investment base.

PROCESSING PERIOD: is the period between consecutive processing dates.

VARIABLE INSURANCE AMOUNT: is computed daily by multiplying the cash surrender
value by the net single premium factor.

                            SUMMARY OF THE CONTRACT
                      -----------------------------------

WHAT THE CONTRACT PROVIDES


The Contract offers a choice of investments and an opportunity for the
Contract's investment base, net cash surrender value and death benefit to grow
based on investment results.


We don't guarantee that contract values will increase. Depending on the
investment results of the investment divisions you select, the investment base,
net cash surrender value and death benefit may go up or down on any day. You
bear the investment risk for any amount allocated to an investment division.


We offer other variable life insurance contracts that have different features
and charges. These different charges would affect your investment division
performance and investment base. To obtain more information about these other
contracts, contact our Service Center or your Financial Consultant.


DEATH BENEFIT. The death benefit equals the face amount or variable insurance
amount, whichever is larger. The variable insurance amount increases or
decreases depending on the investment results of the investment divisions you
select. The death benefit may go up or down, depending on investment
performance. However, it will never drop below the face amount. We will reduce
the death benefit by any loan debt.


TAX BENEFITS AND TAX CONSIDERATIONS. We believe the Contract generally provides
at least the minimum death benefit required under federal tax law (although
there is less guidance and therefore some uncertainty with respect to Contracts
issued on a substandard basis and Contracts insuring two lives). By satisfying
this requirement, the Contract provides two important tax benefits:


   1) Its death benefit is generally not subject to income tax;
   2) Any increases in the Contract's cash surrender value are not taxable until
      distributed from the Contract. (Since the Contract generally is a modified
      endowment contract, distributions are subject to tax, and, if taken before
      you reach age 59 1/2, may also be subject to a 10% federal penalty tax.)

GUARANTEE PERIOD. Generally, during the guarantee period, we guarantee the
Contract will remain in effect and provide the death benefit regardless of
investment performance unless loan debt exceeds certain contract values (See
"Loans" for an explanation of how any loan debt affects the Contract's value).
If your Contract's face amount is the minimum death benefit required under
federal tax law, the guarantee period is for the insured's

                                       6
<PAGE>
lifetime. If you select a higher face amount, your guarantee period is shorter.
The chart below shows how the face amount of your contract affects the guarantee
period (assuming the same premium).

<TABLE>
                           INSURED MALE AGE 60
                         INITIAL PREMIUM 100,000

LENGTH OF GUARANTEE PERIOD (YEARS)                            FACE AMOUNT
- ------------------------------------------------------------   ----------
<S>                                                           <C>
  5.........................................................   $1,079,637
  10........................................................      501,909
  20........................................................      235,437
  30........................................................      177,763
  Insured's lifetime........................................      170,482
</TABLE>

A guarantee period for the insured's lifetime provides certainty. Your own
individual insurance needs and risk tolerance should determine the face amount
of your Contract and therefore your guarantee period.

You should purchase the Contract for its death benefit. You may use the
Contract's net cash surrender value, as well as its death benefit, to provide
proceeds for various individual and business planning purposes. However, loans
and partial withdrawals will affect the net cash surrender value and death
benefit proceeds, and may cause the Contract to terminate. Because the Contract
is designed to provide benefits on a long-term basis, before purchasing a
Contract in connection with a specialized purpose, you should consider whether
the long-term nature of the Contract, its investment risks, and the potential
impact of any contemplated loans and partial withdrawals, are consistent with
the purposes you may be considering. Moreover, using a Contract for a
specialized purpose may have tax consequences. (See "Tax Considerations".)

AVAILABILITY AND PAYMENTS

We will issue a Contract for an insured up to age 75 (or up to age 80 for joint
insureds). We will consider issuing Contracts for insureds above age 75 on an
individual basis. A Contract can be purchased with a single payment. The minimum
single payment for a Contract is the lesser of (a) $5,000 for an insured under
age 20 and $10,000 for an insured age 20 and over, or (b) the payment required
to purchase a face amount of at least $100,000 (but that payment may not be less
than $2,000).

Subject to state regulation, contract owners may pay planned periodic payments
instead of a single payment. If you elect planned periodic payments, the minimum
initial planned periodic payment is $2,000 provided that the initial payment
plus the planned payments will total $10,000 or more during the first five
contract years.

We will not accept an initial payment that provides a guarantee period of less
than one year.


Subject to certain conditions, you may make additional unplanned payments. (See
"Making Additional Payments".)



The Contract is not available to insure residents of certain municipalities in
Kentucky that impose premium taxes in excess of a certain level.


THE INVESTMENT BASE

A Contract's investment base is the amount available for investment at any time.
On the contract date (usually the next business day after our Service Center
receives your initial payment), the investment base is equal to the initial
payment. Afterwards, it varies daily based on the investment performance of your
selected investment

                                       7
<PAGE>
divisions. You bear the risk of poor investment performance and receive the
benefit of favorable investment performance. You may wish to consider
diversifying your investment in the Contract by allocating the investment base
to two or more investment divisions.

THE INVESTMENT DIVISIONS


We invest your payments in investment divisions of the Separate Account.
Generally, through the first 14 days following the in force date, we will invest
the initial payment only in the investment division of the Separate Account
investing in the Money Reserve Portfolio. Afterwards, we will reallocate the
investment base to up to five of the investment divisions, according to your
instructions. (See "Changing the Allocation".)


ILLUSTRATIONS

Illustrations in this Prospectus or used in connection with the purchase of the
Contract are based on hypothetical investment rates of return. We don't
guarantee these rates. They are illustrative only, and not a representation of
past or future performance. Actual rates of return may be more or less than
those shown in the illustrations. Actual values will be different than those
illustrated.

REPLACEMENT OF EXISTING COVERAGE

Generally, it is not advisable to purchase an insurance contract as a
replacement for existing coverage. Before you buy a Contract, ask your Merrill
Lynch Financial Consultant if changing, or adding to, current insurance coverage
would be advantageous. Don't base your decision to replace existing coverage
solely on a comparison of contract illustrations.

RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

Once you receive the Contract, review it carefully to make sure it is what you
want. Generally, you may return a Contract for a refund within ten days after
you receive it. Some states allow a longer period of time to return the
Contract. If required by your state, you may return the Contract within the
later of ten days after receiving it or 45 days from the date the application is
completed. If you return the Contract during the "free look" period, we will
refund the payment without interest.

You may also exchange your Contract within 18 months for a contract with
benefits that do not vary with the investment results of a separate account.

DISTRIBUTIONS FROM THE CONTRACT

PARTIAL WITHDRAWALS. Beginning in Contract year two, you may withdraw up to 80%
of the net cash surrender value. (See "Partial Withdrawals".) Partial
withdrawals may have tax consequences. (See "Tax Considerations".)

SURRENDERS. You may surrender your Contract at any time and receive the net cash
surrender value. The net cash surrender value equals the investment base minus:

     -  The balance of any deferred contract loading not yet deducted; and
     -  Other contract charges not yet deducted.

Surrendering your Contract may have tax consequences. (See "Tax
Considerations".)

                                       8
<PAGE>

LOANS. You may borrow money from us, using your Contract as collateral, subject
to limits. We deduct loan debt from the amount payable on surrender of the
Contract and from any death benefit payable. Loan interest accrues daily and, IF
IT IS NOT PAID EACH YEAR, IT IS TREATED AS A NEW LOAN (CAPITALIZED) AND ADDED TO
THE OUTSTANDING LOAN AMOUNT. With a modified endowment contract, both the loan
amount and the amount of capitalized interest are treated as taxable
distributions. Depending upon investment performance of the investment divisions
and the amounts borrowed, loans may cause a Contract to lapse. If the Contract
lapses with loan debt outstanding, adverse tax consequences may result. Loan
debt is considered part of the cash surrender value which is used to calculate
taxable gain. Loans may have other adverse tax consequences. (See "Loans" and
"Tax Considerations--Tax Treatment of Loans and Other Distributions".)


FEES AND CHARGES

INVESTMENT BASE CHARGES. We invest the entire amount of all premium payments in
the Separate Account. We then deduct certain charges from your investment base
on processing dates. These charges are:


     -  DEFERRED CONTRACT LOAD equal to 9% of each payment. It consists of a
        sales load of 4.5%, a charge for federal taxes of 2% and a premium tax
        charge of 2.5%. For joint insureds the deferred contract load equals 11%
        of each payment and consists of a sales load of 6.5%, a charge for
        federal taxes of 2% and a premium tax charge of 2.5%. We deduct the
        deferred contract load in equal installments of .90% (1.1% for joint
        insureds) of each payment. We make this deduction on the ten contract
        anniversaries following the date we receive and accept the payment.
        However, in determining a Contract's net cash surrender value, we
        subtract the balance of the deferred contract load not yet deducted.


     -  MORTALITY COST--on all quarterly processing dates after the contract
        date, we deduct a cost for the life insurance coverage we provide (see
        "Mortality Cost"); and

     -  NET LOAN COST--on each contract anniversary, if there has been any loan
        debt during the prior year, we deduct a net loan cost. It equals a
        maximum of 2.0% of the loan debt per year (see "Charges Deducted From
        the Investment Base" and "Net Loan Cost").

SEPARATE ACCOUNT CHARGES. We deduct certain charges daily from the investment
results of the investment divisions in the Separate Account. These charges are:

     -  a MORTALITY AND EXPENSE RISK CHARGE deducted from all investment
        divisions. It is equivalent to .90% annually at the beginning of the
        year; and

     -  a TRUST CHARGE deducted from only those investment divisions investing
        in the Zero Trusts. It is currently equivalent to .34% annually at the
        beginning of the year. It will never exceed .50% annually.


ADVISORY FEES AND FUND EXPENSES. The portfolios in the Funds pay monthly
advisory fees and other expenses. The following table helps you understand the
costs and expenses you will bear, directly or indirectly. The table shows Fund
expenses for the year ended December 31, 1999, as a percentage of each Fund's
average net assets. For more information on fees and charges, see "Charges to
Fund Assets".


                                       9
<PAGE>


<TABLE>
<CAPTION>
                                                MERRILL LYNCH VARIABLE SERIES FUNDS, INC. (CLASS A SHARES)
                           ----------------------------------------------------------------------------------------------------
                                          DEVELOPING      UTILITIES
                           BASIC  GLOBAL   CAPITAL           AND          INTERNATIONAL  SMALL CAP             BALANCED  GLOBAL
                           VALUE   BOND    MARKETS    TELECOMMUNICATIONS     EQUITY        VALUE               CAPITAL   GROWTH
ANNUAL EXPENSES            FOCUS  FOCUS*   FOCUS(A)        FOCUS(B)          FOCUS*      FOCUS(B)   INDEX 500  FOCUS(B)  FOCUS
- ---------------            -----  ------  ----------  ------------------  -------------  ---------  ---------  --------  ------
<S>                        <C>    <C>     <C>         <C>                 <C>            <C>        <C>        <C>       <C>
Investment Advisory
  Fees...................   .60%    .60%      1.00%              .60%            .75%        .75%       .30%       .60%    .75%
Other Expenses...........   .06%    .17%       .67%              .09%            .17%        .06%       .05%       .11%    .12%
                           ----   -----    -------       -----------        --------      ------     ------     ------   -----
Total Annual Operating
  Expenses...............   .66%    .77%      1.67%              .69%            .92%        .81%       .35%       .71%    .87%
Expense Reimbursements...     0%      0%       .42%                0%              0%          0%         0%         0%      0%
                           ----   -----    -------       -----------        --------      ------     ------     ------   -----
Net Expenses.............   .66%    .77%      1.25%              .69%            .92%        .81%       .35%       .71%    .87%
</TABLE>



<TABLE>
<CAPTION>
                                                              MERRILL LYNCH SERIES FUND INC.
                           ----------------------------------------------------------------------------------------------------
                                    INTERMEDIATE  LONG-TERM
                            MONEY    GOVERNMENT   CORPORATE  HIGH   CAPITAL  GROWTH  MULTIPLE    NATURAL      GLOBAL
ANNUAL EXPENSES            RESERVE      BOND        BOND     YIELD   STOCK   STOCK   STRATEGY  RESOURCES(C)  STRATEGY  BALANCED
- ---------------            -------  ------------  ---------  -----  -------  ------  --------  ------------  --------  --------
<S>                        <C>      <C>           <C>        <C>    <C>      <C>     <C>       <C>           <C>       <C>
Investment Advisory
  Fees...................     .32%         .32%       .32%    .32%     .32%    .32%      .32%         .32%       .32%      .32%
Other Expenses...........     .05%         .06%       .07%    .07%     .05%    .05%      .07%         .27%       .10%      .06%
                            -----     --------     ------    ----    -----   -----    ------     --------     ------    ------
Total Annual Operating
  Expenses...............     .37%         .38%       .39%    .39%     .37%    .37%      .39%         .59%       .42%      .38%
Expense Reimbursements...       0%           0%         0%      0%       0%      0%        0%         .09%         0%        0%
                            -----     --------     ------    ----    -----   -----    ------     --------     ------    ------
Net Expenses.............     .37%         .38%       .39%    .39%     .37%    .37%      .39%         .50%       .42%      .38%
</TABLE>


<TABLE>
<CAPTION>

                                                    ALLIANCE VARIABLE
                                                     PRODUCTS SERIES
                                AIM VARIABLE       FUND, INC. (CLASS A   MFS-REGISTERED TRADEMARK- VARIABLE  HOTCHKIS AND WILEY
                              INSURANCE FUNDS            SHARES)                INSURANCE TRUST(SM)            VARIABLE TRUST
                           ----------------------  --------------------  ----------------------------------  ------------------
                             AIM V.I.              ALLIANCE                    MFS
                             CAPITAL     AIM V.I.   PREMIER   ALLIANCE      EMERGING             MFS         HOTCHKIS AND WILEY
ANNUAL EXPENSES            APPRECIATION   VALUE    GROWTH(D)  QUASAR(D)     GROWTH(E)        RESEARCH(E)     INTERNATIONAL VIP
- ---------------            ------------  --------  ---------  ---------  ---------------  -----------------  ------------------
<S>                        <C>           <C>       <C>        <C>        <C>              <C>                <C>
Investment Advisory
  Fees...................         .62%       .61%      1.00%      1.00%           .75%             .75%                 .75%
Other Expenses...........         .11%       .15%       .05%       .19%           .09%             .11%                 .26%
                             --------     ------    -------    -------         ------          -------          -----------
Total Annual Operating
  Expenses...............         .73%       .76%      1.05%      1.19%           .84%             .86%                1.01%
Expense Reimbursements...           0%         0%         0%         0%             0%               0%                   0%
                             --------     ------    -------    -------         ------          -------          -----------
Net Expenses.............         .73%       .76%      1.05%      1.19%           .84%             .86%                1.01%

<CAPTION>
                            MERCURY ASSET
                            MANAGEMENT VI
                             FUNDS, INC.
                              (CLASS A
                               SHARES)
                           ---------------
                            MERCURY V.I.
                             U.S. LARGE
ANNUAL EXPENSES                CAP(F)
- ---------------            ---------------
<S>                        <C>
Investment Advisory
  Fees...................           .65%
Other Expenses...........          2.18%
                             ----------
Total Annual Operating
  Expenses...............          2.83%
Expense Reimbursements...          1.58%
                             ----------
Net Expenses.............          1.25%
</TABLE>



- ----------


*    Closed to allocations of premiums or contract value following the close of
     business on June 22, 1999.
(a)  Merrill Lynch Asset Management L.P. ("MLAM") and Merrill Lynch Life Agency,
     Inc. have entered into a Reimbursement Agreement that limits the operating
     expenses, exclusive of any distribution fees imposed on Class B shares,
     paid by each Fund of the Variable Series Funds in a given year to 1.25% of
     its average net assets. This Reimbursement Agreement is expected to remain
     in effect for the current year. Under this Reimbursement Agreement, the
     Developing Capital Markets Focus Fund was reimbursed for a portion of its
     operating expenses for 1999.
(b)  Effective April 4, 2000, (i) the Special Value Focus Fund was renamed the
     Small Cap Value Focus Fund; (ii) the Global Utility Focus Fund was renamed
     the Utilities and Telecommunications Fund; and (iii) the Capital Focus
     Fund was renamed the Balanced Capital Focus Fund. See the accompanying
     prospectus for the Variable Series Funds for additional information
     regarding these changes.
(c)  We have agreed to limit operating expenses for each Fund of the Series Fund
     in a given year to .50% of its average daily net assets. Under this
     agreement, the Natural Resources Portfolio was reimbursed for a portion of
     its operating expenses for 1999.
(d)  The Fee Table does not reflect fees waived or expenses assumed by Alliance
     Capital Management L.P. ("Alliance") for the Alliance Quasar Portfolio
     during the year ended December 31, 1999. Such waivers and assumption of
     expenses were made on a voluntary basis. Alliance may discontinue or reduce
     any such waiver or assumption of expenses at any time without notice.
     During the fiscal year ended December 31, 1999, Alliance waived management
     fees totaling .24% for the Alliance Quasar Portfolio. Considering such
     reimbursements, "Total Annual Operating Expenses" would have been .95%.

                                       10
<PAGE>

(e)  The MFS Emerging Growth Series and the MFS Research Series have expense
     offset arrangements which reduce each Fund's custodian fee based upon the
     amount of cash maintained by each Fund with its custodian and dividend
     disbursing agent. The Funds may enter into such arrangements and directed
     brokerage arrangements, which would also have the effect of reducing the
     Funds' expenses. "Other Expenses" do not take into account these expense
     reductions, and are therefore higher than the actual expenses of the Funds.
     Had these fee reductions been taken into account, "Net Expenses" would have
     been 0.83% for the Emerging Growth Series and 0.85% for the Research
     Series.
(f)  Mercury Asset Management International Ltd. has agreed to limit for one
     year the operating expenses paid by the Mercury V.I. U.S. Large Cap Fund to
     1.25% of its average net assets.



JOINT INSUREDS


The Contract can provide coverage on the lives of two insureds with a death
benefit payable upon the death of the last surviving insured. Most of the
discussions in this Prospectus referencing a single insured may also be read as
though the single insured were the two insureds under a joint Contract. We have
noted those discussions which are different for joint insureds. (See "Joint
Insureds".)


THIS SUMMARY PROVIDES ONLY A BRIEF OVERVIEW OF THE MORE SIGNIFICANT ASPECTS OF
THE CONTRACT. THIS PROSPECTUS AND THE CONTRACT PROVIDE FURTHER DETAIL. YOU
SHOULD RETAIN THE CONTRACT TOGETHER WITH ITS ATTACHED APPLICATIONS, MEDICAL
EXAM(S), AMENDMENTS, RIDERS, AND ENDORSEMENTS. THESE ARE THE ENTIRE AGREEMENT
BETWEEN YOU AND US.


FOR THE DEFINITIONS OF SOME IMPORTANT TERMS USED IN THIS PROSPECTUS, SEE
"IMPORTANT TERMS".


    FACTS ABOUT MERRILL LYNCH LIFE INSURANCE COMPANY, MERRILL LYNCH, PIERCE,
               FENNER & SMITH INCORPORATED, THE SEPARATE ACCOUNT,
                         THE FUNDS, AND THE ZERO TRUSTS

MERRILL LYNCH LIFE INSURANCE COMPANY

Merrill Lynch Life Insurance Company ("we" or "us") is a stock life insurance
company organized under the laws of the State of Washington on January 27, 1986
and redomesticated under the laws of the State of Arkansas on August 31, 1991.
We are an indirect wholly owned subsidiary of Merrill Lynch & Co., Inc. We are
authorized to sell life insurance and annuities in 49 states, Guam, the U.S.
Virgin Islands and the District of Columbia. We are also authorized to sell
variable life insurance and variable annuities in most jurisdictions.

MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED ("MLPF&S")

MLPF&S provides a world-wide broad range of securities brokerage and investment
banking services. It provides marketing services for us and is the principal
underwriter of the Contracts issued through the Separate Account. We retain
MLPF&S to provide services relating to the Contracts under a distribution
agreement. (See "Selling the Contracts".)

                                       11
<PAGE>
                             CMA ACCOUNT REPORTING


       If you have a Merrill Lynch Cash Management
       Account-Registered Trademark-,* you may elect to have your
       Contract linked electronically to that account. We call this the
       CMA Insurance Service. With this service, certain Contract
       information is included as part of your regular monthly CMA
       account statement. However, the Contract is not an asset held in
       your CMA Account. Your CMA Statement will list the investment base
       allocation, death benefit, net cash surrender value, loan debt and
       any CMA account activity affecting the Contract during the month.


*Cash Management Account and CMA are registered trademarks of Merrill Lynch,
Pierce, Fenner & Smith Incorporated.

THE SEPARATE ACCOUNT

We established the Separate Account, a separate investment account, on
November 16, 1990. It is registered with the Securities and Exchange Commission
as a unit investment trust under the Investment Company Act of 1940. This
registration does not involve any supervision by the Securities and Exchange
Commission over the investment policies or practices of the Separate Account.
The Separate Account meets the definition of a separate account under the
federal securities laws. We use the Separate Account to support the Contract as
well as other variable life insurance contracts we issue. The Separate Account
is also governed by the laws of the State of Arkansas, our state of domicile.

We own all of the assets in the Separate Account. We keep the Separate Account's
assets apart from our general account and any other separate accounts we may
have. Arkansas insurance law provides that the Separate Account's assets, to the
extent of its reserves and liabilities, may not be charged with liabilities
arising out of any other business we conduct.

Obligations to contract owners and beneficiaries that arise under the Contract
are our obligations. Income, gains, and losses, whether or not realized, from
assets allocated to the Separate Account are, in accordance with the Contracts,
credited to or charged against the Separate Account without regard to our other
income, gains or losses. The assets in the Separate Account will always be at
least equal to the reserves and other liabilities of the Separate Account. If
the Separate Account's assets exceed the required reserves and other Contract
liabilities, we may transfer the excess to our general account.


There are currently 39 investment divisions in the Separate Account that are
available for investment.


     -  Seven invest in Class A shares of a specific portfolio of the Merrill
        Lynch Variable Series Funds, Inc. (the "Variable Series Funds").
     -  Ten invest in shares of a specific portfolio of the Merrill Lynch Series
        Fund, Inc. (the "Series Fund").

     -  Two invest in shares of a specific portfolio of the AIM Variable
        Insurance Funds (the "AIM V.I. Funds").


     -  Two invest in shares of a portfolio of the Alliance Variable Products
        Series Fund, Inc. (the "Alliance Fund").


     -  Two invest in shares of a specific portfolio of the
        MFS-Registered Trademark- Variable Insurance Trust-SM- (the "MFS
        Trust").


     -  One invests in shares of a portfolio of the Hotchkis and Wiley Variable
        Trust (the "Hotchkis and Wiley Trust").


                                       12
<PAGE>

     -  One invests in shares of a portfolio of the Mercury Asset
        Management V.I. Funds, Inc. (the "Mercury Funds").


     -  Fourteen invest in specific units of The Merrill Lynch Fund of Stripped
        ("Zero") U.S. Treasury Securities (the "Zero Trust").



For more information see "The Funds" below. On July 22, 1999, two investment
divisions previously available under the Separate Account (the International
Equity Focus Fund and the Global Bond Focus Fund of the Variable Series Funds)
closed to allocations of premiums and investment base.


You'll find complete information about the Funds and the Zero Trusts, including
the risks associated with each portfolio in the accompanying prospectuses. They
should be read along with this Prospectus.


Although the investment objectives and policies of certain Funds are similar to
the investment objectives and policies of other portfolios that may be managed
or sponsored by the same investment adviser, manager, or sponsor, we do not
represent or assure that the investment results will be comparable to any other
portfolio, even where the investment adviser or manager is the same. Differences
in portfolio size, actual investments held, fund expenses, and other factors all
contribute to differences in fund performance. For all of these reasons, you
should expect investment results to differ. In particular, certain Funds
available only through the Contract have names similar to funds not available
through the Contract. The performance of any fund not available through the
Contract is not indicative of performance of the similarly named fund available
through the Contract.


NET RATE OF RETURN FOR AN INVESTMENT DIVISION

Each investment division has a distinct unit value (also referred to as "price"
or "separate account index" in reports we furnish to you). When we allocate your
payments or investment base to an investment division, we purchase units based
on the value of a unit of the investment division as of the end of the valuation
period during which the allocation occurs. When we transfer or deduct amounts
out of an investment division, we redeem units in a similar manner. A valuation
period is each business day together with any non-business days before it. A
business day is any day the New York Stock Exchange is open or there's enough
trading in portfolio securities to materially affect the unit value of an
investment division.

For each investment division, the separate account index was initially set at
$10.00. The separate account index for each subsequent valuation period
fluctuates based upon the net rate of return for that period. We determine the
net rate of return of an investment division at the end of each valuation
period. The net rate of return reflects the investment performance of the
investment division for the valuation period and the charges to the Separate
Account.

For investment divisions investing in the Funds, shares are valued at net asset
value and reflect reinvestment of any dividends or capital gains distributions
declared by the Funds.

For investment divisions investing in the Zero Trusts, units of each Zero Trust
are valued at the sponsor's repurchase price, as explained in the prospectus for
the Zero Trusts.

CHANGES WITHIN THE SEPARATE ACCOUNT

We may add new investment divisions. We can also eliminate investment divisions,
combine two or more investment divisions, or substitute a new portfolio for the
portfolio in which an investment division invests. A substitution may become
necessary if, in our judgment, a portfolio no longer suits the purposes of the
Contracts. This may happen due to a change in laws or regulations, or a change
in a portfolio's investment

                                       13
<PAGE>
objectives or restrictions, or because the portfolio is no longer available for
investment, or for some other reason. If necessary, we would get prior approval
from the Arkansas State Insurance Department and the Securities and Exchange
Commission and any other required approvals before making such a substitution.

Subject to any required regulatory approvals, we can transfer assets of the
Separate Account or of any of the investment divisions to another separate
account or investment division.

When permitted by law, we also can:

     -  deregister the Separate Account under the Investment Company Act of
        1940;
     -  operate the Separate Account as a management company under the
        Investment Company Act of 1940;
     -  restrict or eliminate any voting rights of contract owners, or other
        persons who have voting rights as to the Separate Account; and
     -  combine the Separate Account with other separate accounts.

                                   THE FUNDS

Below we list the funds into which the investment divisions may invest. There is
no guarantee that any fund or portfolio will be able to meet its investment
objective.

THE SERIES FUND

The Series Fund is registered with the Securities and Exchange Commission as an
open-end management investment company and its investment adviser is Merrill
Lynch Asset Management, L.P. ("MLAM"). All of its ten mutual fund portfolios are
currently available through the Separate Account. The investment objectives and
certain investment policies of the Series Fund portfolios are described below.

MONEY RESERVE PORTFOLIO seeks to preserve capital, maintain liquidity and
achieve the highest possible current income consistent with those objectives by
investing in short-term money market securities.

INTERMEDIATE GOVERNMENT BOND PORTFOLIO seeks to obtain the highest level of
current income consistent with the protection of capital afforded by investing
in intermediate-term debt securities issued or guaranteed by the U.S. Government
or its agencies. The Portfolio will invest in such securities with a maximum
maturity of 15 years.


LONG-TERM CORPORATE BOND PORTFOLIO primarily seeks to provide a high level of
current income. In addition, the Portfolio seeks the preservation of capital. In
seeking to achieve these objectives, under normal circumstances the Portfolio
invests at least 80% of the value of its total assets in debt securities that
have a rating within the three highest grades of Moody's Investors Service, Inc.
("Moody's") or Standard & Poor's Ratings Group ("Standard & Poor's").



HIGH YIELD PORTFOLIO primarily seeks a high level of current income.
Secondarily, the Portfolio seeks capital appreciation when consistent with its
primary objective. The Portfolio seeks to achieve its investment objective by
investing principally in fixed income securities rated in the lower categories
of the established rating services or in unrated securities of comparable
quality (including securities commonly known as "junk bonds").


CAPITAL STOCK PORTFOLIO seeks long-term growth of capital and income, plus
moderate current income. It generally invests in equity securities considered to
be of good or improving quality or considered to be undervalued based on
criteria such as historical price/book value and price/earnings ratios.


GROWTH STOCK PORTFOLIO seeks long-term growth of capital by investing in a
diversified portfolio of securities, primarily common stocks, of companies with
the potential to achieve above-average earnings growth.


                                       14
<PAGE>

MULTIPLE STRATEGY PORTFOLIO seeks high total investment return through a fully
managed investment policy utilizing equity securities, intermediate and
long-term debt securities and money market securities.



NATURAL RESOURCES PORTFOLIO seeks capital appreciation and to protect the
purchasing power of shareholders' capital by investing primarily in equity
securities of domestic and foreign companies with substantial natural resource
assets.


GLOBAL STRATEGY PORTFOLIO seeks high total investment return by investing
primarily in a portfolio of equity and fixed-income securities, including
convertible securities, of U.S. and foreign issuers.

BALANCED PORTFOLIO seeks a level of current income and a degree of stability of
principal not normally available from an investment solely in equity securities
and the opportunity for capital appreciation greater than that normally
available from an investment solely in debt securities by investing in a
balanced portfolio of fixed-income and equity securities.

MLAM is indirectly owned and controlled by Merrill Lynch & Co., Inc. and is a
registered adviser under the Investment Advisers Act of 1940. The Series Fund,
as part of its operating expenses, pays an investment advisory fee to MLAM. (See
"Charges to Fund Assets".)

THE VARIABLE SERIES FUNDS


The Variable Series Funds is registered with the Securities and Exchange
Commission as an open-end management investment company and its investment
adviser is MLAM. Class A shares of seven of its portfolios are currently
available through the Separate Account. Two of its other portfolios are now
closed to further investment. The investment objectives and certain investment
policies of these Variable Series Funds portfolios are described below.


BASIC VALUE FOCUS FUND seeks capital appreciation and, secondarily, income by
investing in securities, primarily equities, that management of the Fund
believes are undervalued and therefore represent basic investment value. The
Fund seeks special opportunities in securities that are selling at a discount,
either from book value or historical price-earnings ratios, or seem capable of
recovering from temporarily out of favor considerations. Particular emphasis is
placed on securities that provide an above-average dividend return and sell at a
below-average price/earnings ratio.


GLOBAL BOND FOCUS FUND seeks to provide high total investment return by
investing in a global portfolio of fixed income securities denominated in
various currencies, including multinational currency units. The Fund will invest
in fixed income securities that have a credit rating of A or better by Standard
& Poor's or by Moody's or commercial paper rated A-1 by Standard & Poor's or
Prime-1 by Moody's or obligations that MLAM has determined to be of similar
creditworthiness.



The investment division corresponding to this Fund closed to allocations of
premiums and investment base on July 22, 1999.



UTILITIES AND TELECOMMUNICATIONS FOCUS FUND (FORMERLY THE GLOBAL UTILITY FOCUS
FUND) seeks both capital appreciation and current income through investment of
at least 65% of its total assets in equity and debt securities issued by
domestic and foreign companies which are, in the opinion of MLAM, primarily
engaged in the ownership or operation of facilities used to generate, transmit
or distribute electricity, telecommunications, gas or water.


INTERNATIONAL EQUITY FOCUS FUND seeks capital appreciation and, secondarily,
income by investing in a diversified portfolio of equity securities of issuers
located in countries other than the United States. Under normal conditions, at
least 65% of the Fund's net assets will be invested in such equity securities
and at least 65% of the Fund's total assets will be invested in the securities
of issuers from at least three different foreign countries.

                                       15
<PAGE>

The investment division corresponding to this Fund closed to allocations of
premiums and investment base on July 22, 1999.


DEVELOPING CAPITAL MARKETS FOCUS FUND seeks long-term capital appreciation by
investing in securities, principally equities, of issuers in countries having
smaller capital markets. For purposes of its investment objective, the Fund
considers countries having smaller capital markets to be all countries other
than the four countries having the largest equity market capitalizations.


SMALL CAP VALUE FOCUS FUND (FORMERLY THE SPECIAL VALUE FOCUS FUND) seeks
long-term growth of capital by investing in a diversified portfolio of
securities, primarily common stocks, of relatively small companies that
management of the Variable Series Funds believes have special investment value,
and of emerging growth companies regardless of size. Companies are selected by
management on the basis of their long-term potential for expanding their size
and profitability or for gaining increased market recognition for their
securities.


INDEX 500 FUND seeks to provide investment results that, before expenses,
correspond to the aggregate price and yield performance of the Standard & Poor's
500 Composite Stock Price Index (the "S&P 500 Index").


BALANCED CAPITAL FOCUS FUND (FORMERLY THE CAPITAL FOCUS FUND) seeks to achieve
high total investment return. To do this, management of the Fund uses a flexible
"fully managed" investment policy that shifts the emphasis among equity, debt
(including money market), and convertible securities.



GLOBAL GROWTH FOCUS FUND seeks long-term growth of capital. The Fund invests in
a diversified portfolio of equity securities of issuers located in various
countries and the United States, placing particular emphasis on companies that
have exhibited above-average growth rates in earnings.


The Variable Series Funds, as part of its operating expenses, pays an investment
advisory fee to MLAM. (See "Charges to Fund Assets".)

THE AIM V.I. FUNDS

The AIM V.I. Funds is registered with the Securities and Exchange Commission as
an open-end management investment company and its investment adviser is A I M
Advisors, Inc. ("AIM"). Two of its mutual fund portfolios are currently
available through the Separate Account. The investment objectives of the two
available AIM V.I. Funds portfolios are described below.

AIM V.I. CAPITAL APPRECIATION FUND seeks growth of capital through investments
in common stocks, with emphasis on medium and small-sized growth companies. AIM
will be particularly interested in companies that are likely to benefit from new
or innovative products, services or processes, as well as those that have
experienced above-average, long-term growth in earnings and have excellent
prospects for future growth.

AIM V.I. VALUE FUND seeks to achieve long-term growth of capital by investing
primarily in equity securities judged by AIM to be undervalued relative to AIM's
appraisal of the current or projected earnings of the companies issuing the
securities, or relative to current market values of assets owned by the
companies issuing the securities or relative to the equity market generally.
Income is a secondary objective.


AIM, 11 Greenway Plaza, Suite 100, Houston, Texas 77046-1173, has served as an
investment adviser since its organization in 1976. Today, AIM together with its
subsidiaries advises or manages over 120 investment portfolios, including the
Funds, encompassing a broad range of investment objectives. The AIM V.I. Funds,
as part of its operating expenses, pays an investment advisory fee to AIM. (See
"Charges to Fund Assets".)


THE ALLIANCE FUND


The Alliance Fund is registered with the Securities and Exchange Commission as
an open-end management investment company and its investment adviser is Alliance
Capital Management L.P. ("Alliance"). Two of its


                                       16
<PAGE>

mutual fund portfolios are currently available through the Separate Account. The
investment objectives of these Alliance Fund portfolios are described below.


PREMIER GROWTH PORTFOLIO seeks growth of capital by pursuing aggressive
investment policies. Since investments will be made based upon their potential
for capital appreciation, current income is incidental to the objective of
capital growth. Because of the market risks inherent in any investment, the
selection of securities on the basis of their appreciation possibilities cannot
ensure against possible loss in value. This Fund is therefore not intended for
contract owners whose principal objective is assured income and conservation of
capital.


QUASAR PORTFOLIO seeks growth of capital by pursuing aggressive investment
policies. The Fund invests principally in a diversified portfolio of equity
securities of any company and industry and in any type of security which is
believed to offer possibilities for capital appreciation, and invests only
incidentally for current income. The selection of securities based on the
possibility of appreciation cannot prevent loss in value. Moreover, because the
Fund's investment policies are aggressive, an investment in the Fund is risky
and is not intended for contract owners who want assured income or preservation
of capital.



Alliance is a Delaware limited partnership with principal offices at 1345 Avenue
of the Americas, New York, New York 10105. Alliance Capital Management
Corporation ("ACMC"), the sole general partner of Alliance, is an indirect
wholly owned subsidiary of The Equitable Life Assurance Society of the United
States, which is in turn a wholly owned subsidiary of AXA Financial, Inc., a
holding company which is controlled by AXA, a French insurance holding company.
The Alliance Fund, as part of its operating expenses, pays an investment
advisory fee to Alliance. (See "Charges to Fund Assets".)


THE MFS TRUST

The MFS Trust is registered with the Securities and Exchange Commission as an
open-end management investment company and its investment adviser is
Massachusetts Financial Services Company ("MFS"). Two of its mutual fund
portfolios are currently available through the Separate Account. The investment
objectives of the available MFS Trust portfolios are described below.

MFS EMERGING GROWTH SERIES will seek long-term growth of capital. The series
invests, under normal market conditions, at least 65% of its total assets in
common stocks and related securities, such as preferred stocks, convertible
securities and depositary receipts for those securities, of emerging growth
companies. These companies are companies that the series' adviser believes are
either early in their life cycle but have the potential to become major
enterprises or are major enterprises whose rates of earnings growth are expected
to accelerate.

MFS RESEARCH SERIES will seek to provide long-term growth of capital and future
income. The series invests, under normal market conditions, at least 80% of its
total assets in common stocks and related securities, such as preferred stocks,
convertible securities and depositary receipts. The series focuses on companies
that the series' adviser believes have favorable prospects for long-term growth,
attractive valuations based on current and expected earnings or cash flow,
dominant or growing market share and superior management.

MFS, a Delaware corporation, 500 Boylston Street, Boston, Massachusetts 02116,
is a subsidiary of Sun Life of Canada (U.S.) Financial Services Holdings, Inc.,
which, in turn, is an indirect wholly owned subsidiary of Sun Life Assurance
Company of Canada. The MFS Trust, as part of its operating expenses, pays an
investment advisory fee to MFS. (See "Charges to Fund Assets".)

THE HOTCHKIS AND WILEY TRUST


The Hotchkis and Wiley Trust is registered with the Securities and Exchange
Commission as an open-end management investment company, and its adviser is
Hotchkis and Wiley. One if its mutual fund portfolios is available through the
Separate Account. The investment objective of this Hotchkis and Wiley Trust
portfolio is described below.


                                       17
<PAGE>

HOTCHKIS AND WILEY INTERNATIONAL VIP PORTFOLIO seeks to provide current income
and long-term growth of income, accompanied by growth of capital. The Fund
invests at least 65% of its total assets in stocks in at least ten foreign
markets. In investing the Fund, Hotchkis and Wiley follows a value style. This
means that it buys stocks that it believes are currently undervalued by the
market and thus have a lower price than their true worth.


Hotchkis and Wiley, 725 S. Figueroa Street, Suite 4000, Los Angeles, California
90017-5400, is a division of MLAM. The Hotchkis and Wiley Trust, as part of its
operating expenses, pays an investment advisory fee to Hotchkis and Wiley. (See
"Charges to Fund Assets".)

THE MERCURY V.I. FUNDS


The Mercury V.I. Funds is registered with the Securities and Exchange Commission
as an open-end management investment company, and its adviser is Mercury Asset
Management International Ltd. Class A shares of one of its mutual fund
portfolios are available through the Separate Account. The investment objective
of the Mercury V.I. U.S. Large Cap Fund is described below.



MERCURY V.I. U.S. LARGE CAP FUND'S main goal is long-term capital growth. The
Fund invests primarily in a diversified portfolio of equity securities of large
cap companies (which are companies whose market capitalization is at least
$5 billion) located in the U.S. that Fund management believes are undervalued or
have good prospects for earnings growth. The Fund may also invest up to 10% of
its assets in stocks of companies located in Canada.


Mercury Asset Management International Ltd. is located at 33 King William
Street, London EC4R 9AS, England. Its intermediate parent is Mercury Asset
Management Group Ltd., a London-based holding company. The ultimate parent of
Mercury Asset Management Group Ltd. is Merrill Lynch & Co., Inc. The Mercury
V.I. U.S. Large Cap Fund, as part of its operating expenses, pays an investment
advisory fee to Mercury Asset Management International Ltd. (See "Charges to
Fund Assets".)

SPECIAL RISKS IN CERTAIN FUNDS

Investment in lower-rated debt securities, such as those in which the High Yield
Portfolio of the Series Fund, and the Developing Capital Markets Focus and
International Equity Focus Funds of the Variable Series Funds, expect to invest,
entails relatively greater risk of loss of income or principal. The Developing
Capital Markets Focus Fund of the Variable Series Funds has no established
rating criteria for the debt securities in which it may invest, and will rely on
MLAM's judgment in evaluating the creditworthiness of an issuer of such
securities. In an effort to minimize risk, these portfolios will diversify
holdings among many issuers. However, there can be no assurance that
diversification will protect these portfolios from widespread defaults during
periods of sustained economic downturn.


Because a substantial portion of the Global Growth Focus Fund's assets may be
invested on an international basis, you should be aware of certain risks of
international investments, such as fluctuations in foreign exchange rates,
future political and economic developments, different legal systems, and the
possible imposition of exchange controls or other foreign government laws or
restrictions. An investment in the Fund may be appropriate only for long-term
investors who can assume the risk of loss of principal, and do not seek current
income.


In seeking to protect the purchasing power of capital, the Natural Resources
Portfolio of the Series Fund reserves the right, when management anticipates
significant economic, political, or financial instability, such as high
inflationary pressures or upheaval in foreign currency exchange markets, to
invest a majority of its assets in companies that explore for, extract, process
or deal in gold or in asset-based securities indexed to the value of gold
bullion. The Natural Resources Portfolio will not concentrate its investments in
such securities until it has been advised that the Contracts' federal tax status
will not be adversely affected as a result.

                                       18
<PAGE>

For the MFS Emerging Growth Series, the nature of investing in emerging growth
companies involves greater risk than is customarily associated with investments
in more established companies. Emerging growth companies often have limited
product lines, markets or financial resources, and they may be dependent on one-
person management. In addition, there may be less research available on many
promising small and medium sized emerging growth companies, making it more
difficult to find and analyze these companies. The securities of emerging growth
companies may have limited marketability and may be subject to abrupt or erratic
market movements more than securities of larger, more established growth
companies or the market averages in general. Shares of the MFS Emerging Growth
Series, therefore, may fluctuate more in value than shares of a conservative
equity fund or of a growth fund which invests entirely in proven growth stocks.


For the Hotchkis and Wiley International VIP Portfolio, investing in emerging
market and other foreign securities involves certain risk considerations not
typically associated with investing in securities of U.S. issuers, including
currency devaluations and other currency exchange rate fluctuations, political
uncertainty and instability, more substantial government involvement in the
economy, higher rates of inflation, less government supervision and regulation
of the securities markets and participants in those markets, controls on foreign
investment and limitations on repatriation of invested capital and on the Fund's
ability to exchange local currencies for U.S. dollars, greater price volatility,
substantially less liquidity and significantly smaller capitalization of
securities markets, absence of uniform accounting and auditing standards,
generally higher commission expenses, delay in settlement of securities
transactions, and greater difficulty in enforcing shareholder rights and
remedies.


Investment in these portfolios entails relatively greater risk of loss of income
or principal. In addition, as described in the accompanying prospectus for the
portfolios, you should consider many of these portfolios as a long-term
investment and a vehicle for diversification, and not as a balanced investment
program. It may not be appropriate to allocate all payments and investment base
to a single investment division.


THE OPERATION OF THE FUNDS

BUYING AND REDEEMING SHARES. The Funds sell and redeem their shares at net asset
value. Any dividend or capital gain distribution will be reinvested at net asset
value in shares of the same portfolio.

VOTING RIGHTS. We are the legal owner of all Fund shares held in the Separate
Account. We have the right to vote on any matter put to vote at the Funds'
shareholder meetings. However, we will vote all Fund shares attributable to
Contracts according to instructions we receive from contract owners. We will
vote shares attributable to Contracts for which we receive no voting
instructions in the same proportion as shares in the respective investment
divisions for which we receive instructions. We will also vote shares not
attributable to Contracts in the same proportion as shares in the respective
divisions for which we received instructions. We may vote Fund shares in our own
right if any federal securities laws or regulations, or their present
interpretation, change to permit us to do so.


We determine the number of your shares in a division by dividing your Contract's
investment base in the division by the net asset value of one share of the
corresponding portfolio. We count fractional votes.


Under certain circumstances, state regulatory authorities may require us to
disregard voting instructions. This may happen if following the instructions
would mean voting to change the sub-classification or investment objectives of
the portfolios, or to approve or disapprove an investment advisory contract.


We may also disregard instructions to vote for changes in the investment policy
or the investment adviser if we disapprove of the proposed changes. We would
disapprove a proposed change only if it were:


     -  contrary to state law;
     -  prohibited by state regulatory authorities; or
     -  decided by management that the change would result in overly speculative
        or unsound investments.

                                       19
<PAGE>
If we disregard voting instructions, we will include a summary of our actions in
the next semi-annual report.

RESOLVING MATERIAL CONFLICTS. Shares of the Series Fund are available for
investment by us, ML Life Insurance Company of New York (an indirect wholly
owned subsidiary of Merrill Lynch & Co., Inc.) and Monarch Life Insurance
Company (an insurance company not affiliated with us or Merrill Lynch & Co.,
Inc.). Shares of the Variable Series Funds, the AIM V.I. Funds, the Alliance
Fund, the MFS Trust and the Hotchkis and Wiley Trust are sold to separate
accounts of ours, ML Life Insurance Company of New York, and insurance companies
not affiliated with us or Merrill Lynch & Co., Inc. to fund benefits under
variable life insurance and variable annuity contracts, and may be sold to
certain qualified plans. Shares of the Mercury V.I. Funds are sold to separate
accounts of ours, ML Life Insurance Company of New York, and may in the future
be sold to insurance companies not affiliated with us or Merrill Lynch & Co.,
Inc. to fund benefits under variable life insurance and variable annuity
contracts, and may be sold to certain qualified plans.

It is possible that differences might arise between our Separate Account and one
or more of the other separate accounts which invest in the Funds. In some cases,
it is possible that the differences could be considered "material conflicts."
Such a "material conflict" could also arise due to changes in the law (such as
state insurance law or federal tax law) which affect these different variable
life insurance and variable annuity separate accounts. It could also arise by
reason of differences in voting instructions from our contract owners and those
of the other insurance companies, or for other reasons. We will monitor events
to determine how to respond to conflicts. If a conflict occurs, we may need to
eliminate one or more investment divisions of the Separate Account which invest
in the Funds or substitute a new portfolio for a portfolio in which a division
invests. In responding to any conflict, we will take the action we believe
necessary to protect you consistent with applicable legal requirements.


ADMINISTRATIVE SERVICE ARRANGEMENTS. The investment adviser of a Fund (or its
affiliates) may pay compensation to us or our affiliates, which may be
significant, in connection with administration, distribution, or other services
provided with respect to the Funds and their availability through the Contracts.
The amount of this compensation is based upon a percentage of the assets of the
Fund attributable to the Contracts and other contracts that we or our affiliates
issue. These percentages differ, and some advisers (or affiliates) may pay more
than others.



THE ZERO TRUSTS


The Zero Trusts are intended to provide safety of capital and a competitive
yield to maturity. The Zero Trusts purchase at a deep discount U.S.
Government-backed investments which make no periodic interest payments. When
held to maturity the investments should receive approximately a fixed yield. The
value of Zero Trust units before maturity varies more than it would if the Zero
Trusts contained interest-bearing U.S. Treasury securities of comparable
maturities.

The Zero Trust portfolios consist mainly of:

     -  bearer debt obligations issued by the U.S. Government stripped of their
        unmatured interest coupons;
     -  coupons stripped from U.S. debt obligations; and
     -  receipts and certificates for such stripped debt obligations and
        coupons.

                                       20
<PAGE>
The Zero Trusts currently available are shown below:


<TABLE>
<CAPTION>
                                                                   TARGETED RATE OF RETURN TO
                                                                          MATURITY AS
ZERO TRUST                                      MATURITY DATE          OF APRIL 19, 2000
- ----------                                    ------------------   --------------------------
<S>                                           <C>                  <C>
  2001......................................  February 15, 2001              4.00%
  2002......................................  February 15, 2002              4.60%
  2003......................................  August 15, 2003                4.95%
  2004......................................  February 15, 2004              5.01%
  2005......................................  February 15, 2005              4.80%
  2006......................................  February 15, 2006              4.53%
  2007......................................  February 15, 2007              4.67%
  2008......................................  February 15, 2008              5.00%
  2009......................................  February 15, 2009              4.97%
  2010......................................  February 15, 2010              5.08%
  2011......................................  February 15, 2011              4.96%
  2013......................................  February 15, 2013              4.96%
  2014......................................  February 15, 2014              5.04%
  2019......................................  February 15, 2019              4.91%
</TABLE>



Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"), a subsidiary of
Merrill Lynch & Co., Inc., is the sponsor for the Zero Trusts. The sponsor will
sell units of the Zero Trusts to the Separate Account and has agreed to
repurchase units that we need to sell to pay benefits and make reallocations. We
pay the sponsor a fee for these transactions and are reimbursed through the
trust charge assessed to the divisions investing in the Zero Trusts. (See
"Charges to Divisions Investing in the Zero Trusts".)



TARGETED RATE OF RETURN TO MATURITY. Because the underlying securities in the
Zero Trusts will grow to their face value on the maturity date, we can estimate
a compound rate of return to maturity for the Zero Trust units. But because the
Separate Account holds the units, we need to take into account the asset charge
and the trust charge (described in "Charges to the Separate Account") in
estimating the net rate of return. That rate depends on the compound rate of
return adjusted for these charges. It does not, however, represent the actual
return on a payment that we might receive under the Contract on that date, since
it does not reflect the charges for deferred contract load, mortality costs and
any net loan cost deducted from a Contract's investment base (described in
"Charges Deducted from the Investment Base").


Since the value of the Zero Trust units will vary daily to reflect the market
value of the underlying securities, the compound rate of return to maturity for
the Zero Trust units and the net rate of return to maturity for the Separate
Account will vary correspondingly.

                            FACTS ABOUT THE CONTRACT

WHO MAY BE COVERED

You may apply for a Contract for an insured up to issue age 75. We will consider
issuing Contracts for insureds above age 75 on an individual basis. The
insured's issue age is his or her age as of the birthday nearest the contract
date. Before we'll issue a Contract, the insured must meet our medical and other
underwriting and insurability requirements.

We use two methods of underwriting:

     -  simplified underwriting, with no physical exam; and
     -  para-medical or medical underwriting with a physical exam.

                                       21
<PAGE>
The initial payment amount plus any planned periodic payments elected and the
age and sex of the insured determine whether we'll do underwriting on a
simplified or medical basis. The chart below shows the maximum initial payment
plus any planned payments that we'll underwrite on a simplified basis:

<TABLE>
<CAPTION>
AGE                                                        MAXIMUM
- ---                                                        --------
<S>                                                        <C>
0-29.....................................................  $ 25,000
30-39....................................................    40,000
40-49....................................................    50,000
50-59....................................................   100,000
60-75....................................................   120,000
</TABLE>


However, if the face amount is above the minimum face amount required for an
initial payment (see "Selecting the Initial Face Amount" below), we will also
take "the net amount at risk" into account in determining the method of
underwriting. The net amount at risk is the death benefit minus the cash
surrender value, adjusted for interest at 4%.


We assign insureds to underwriting classes in calculating mortality cost
deductions. In assigning insureds to underwriting classes, we distinguish
between those insureds underwritten on a simplified basis and those on a
para-medical or medical basis. Under both the simplified and medical
underwriting methods we may issue Contracts either in the standard or non-smoker
underwriting class. We may also issue Contracts on insureds in a "substandard"
underwriting class. Individuals in substandard classes have health or lifestyle
factors less favorable than the average person. For a discussion of the effect
of underwriting classification on mortality cost deductions, see "Mortality
Cost".

For joint insureds, see "Joint Insureds".

INITIAL PAYMENT

MINIMUM. To purchase a Contract, you must complete an application and make a
payment. We require the payment to put the Contract into effect. The minimum
single payment for a Contract is the lesser of (a) $5,000 for an insured under
age 20 and $10,000 for an insured age 20 and over, or (b) the payment required
to purchase a face amount of at least $100,000 (but that payment may not be less
than $2,000). We won't, however, accept an initial payment for a specified face
amount that will provide a guarantee period of less than one year. You may make
additional payments. (See "Making Additional Payments".)

COVERAGE. Insurance coverage generally begins on the contract date. This is
usually the next business day following receipt of the initial payment at our
Service Center. Prior to the contract date, we may provide temporary life
insurance coverage under a temporary insurance agreement. Under our underwriting
rules, in most states, temporary life insurance coverage may not exceed $300,000
and may not last more than 90 days.

BACKDATING. As provided for under state insurance law, you may backdate the
Contract to preserve the insured's age. However, you can't backdate more than
six months before the date the application was completed. We deduct cost of
insurance charges for the backdated period on the first processing date after
the contract date.

For joint insureds, see "Joint Insureds".

SELECTING THE INITIAL FACE AMOUNT. Your initial payment determines the face
amount. For a given initial payment you may choose your initial face amount. The
minimum face amount is the amount which will provide a guarantee period for the
insured's entire life. If the face amount you choose exceeds the minimum, the
guarantee period will be shorter.

                                       22
<PAGE>
INITIAL GUARANTEE PERIOD. We determine the initial guarantee period for a
Contract based on the initial payment and face amount. The guarantee period is
the period of time we guarantee that the Contract will remain in force
regardless of investment experience unless loan debt exceeds certain contract
values. We base the guarantee period on the guaranteed maximum cost of insurance
rates in the Contract, the deferred contract load and a 4% interest assumption.
This means that for a given initial payment and face amount different insureds
will have different guarantee periods depending on their age, sex and
underwriting class. For example, an older insured will have a shorter guarantee
period than a younger insured of the same sex and in the same underwriting
class.

RIGHT TO CANCEL ("FREE LOOK" PERIOD)

You may cancel your Contract during the "free look" period by returning it for a
refund. Generally, the "free look" period ends 10 days after you receive the
Contract. Some states allow a longer period of time to return the Contract. If
required by your state, the "free look" period ends the later of 10 days after
you receive the Contract and 45 days from the date you complete the application.
To cancel the Contract during the "free look" period, you must mail or deliver
the Contract to our Service Center or to the Financial Consultant who sold it.
We will refund your payment without interest. We may require you to wait six
months before applying for another contract.

MAKING ADDITIONAL PAYMENTS


You may make additional payments under a periodic plan. You may also make
unplanned payments. In Kentucky, you cannot make additional payments until after
the first contract year.


PAYMENTS UNDER A PERIODIC PLAN. Planned periodic payments are subject to our
rules. Failure to pay planned payments will not necessarily cause a Contract to
lapse. Conversely, unless the guarantee period is in effect, PAYING ALL PLANNED
PAYMENTS ON A TIMELY BASIS WILL NOT NECESSARILY PREVENT A CONTRACT FROM LAPSING.
After the end of the guarantee period, we may cancel a Contract if the net cash
surrender value on a processing date is negative. (See "Guarantee Period".)

You may elect the amount, duration and frequency of the planned payments, but
the minimum planned payment (including the initial payment) is $2,000 per
contract year and the amounts elected must be level. In any one year the maximum
amount of the planned payments elected cannot exceed the initial payment.
Currently, the duration of a plan cannot exceed five years.

Under a periodic payment plan, as long as the initial payment plus the planned
payments elected will total $10,000 or more during the first five contract
years, the minimum initial payment is $2,000.

You may elect a periodic plan in the application. The amount and duration of the
payments elected, as well as other factors, such as the face amount specified
and the insured's age and sex, will affect whether we will underwrite on a
simplified or medical basis. Once we approve the plan, any planned payment may
be made without any additional evidence of insurability unless it increases the
face amount.

You may elect a periodic plan later than the time of the application. The amount
and duration of the payments elected, as well as other factors such as the
current death benefit and the insured's age and sex, will affect whether we will
require additional evidence of insurability. Currently, we won't allow the later
election of a plan where additional evidence of insurability would put the
insured in a different underwriting class with different guaranteed or higher
current cost of insurance rates.


You may elect to make planned payments, beginning on the first Contract
anniversary, on an annual, semiannual or quarterly basis. You may also make
payments on a monthly basis if you authorize us to deduct


                                       23
<PAGE>

the payment from your checking account (pre-authorized checking) or to withdraw
the payment from your CMA account. We reserve the right to change the procedures
or discontinue your ability to make planned payments. If you have the CMA
Insurance Service, planned payments under any of the above frequencies may be
withdrawn automatically from your CMA account and transferred to your Contract.
The withdrawals will continue under the plan specified until we are notified
otherwise. For planned payments not made under pre-authorized checking or
withdrawn from a CMA account, we will send you reminder notices.


You may change the frequency, duration and the amount of planned payments by
sending a written request to our Service Center. You may request one change in
the amount, one change in the duration and one change in the frequency of
payments each contract year. We may require satisfactory evidence of
insurability before you increase the duration or the amount of planned payments.


PAYMENTS NOT UNDER A PERIODIC PLAN. After the end of the "free look" period, you
may make additional payments not under a periodic payment plan provided the
attained age of the insured is not over 80. You may make additional payments up
to four times each contract year. You need to use an Application for Additional
Payment. The minimum payment is $500. You may make these unplanned payments
whether or not you're making planned payments.


We may require satisfactory evidence of insurability before we accept a payment:

   1.  if the payment immediately increases the net amount at risk under the
      Contract, or

   2.  if you are already making planned payments, or

   3.  if the guarantee period at the time of the payment is one year or less.

Currently, we won't accept an additional payment which is not under a periodic
plan where the evidence of insurability would put the insured in a different
underwriting class with different guaranteed or higher current cost of insurance
rates.


If an additional payment requires evidence of insurability, we will invest that
payment in the division investing in the Money Reserve Portfolio on the business
day after we receive it. Once we complete the underwriting and accept the
payment, we will credit the payment to your Contract and allocate the payment
either according to your instructions or, if you don't give us instructions,
proportionately to the investment base in the Contract's investment divisions.


EFFECT OF ADDITIONAL PAYMENTS. Currently, we will generally accept any
additional payment not requiring evidence of insurability the day we receive it.
On the date we accept an additional payment we will:

     -  increase the Contract's investment base by the amount of the payment;
     -  increase the deferred contract load (see "Deferred Contract Load");
     -  reflect the payment in the calculation of the variable insurance amount
        (see "Variable Insurance Amount"); and
     -  increase the fixed base by the amount of the payment less the deferred
        contract load applicable to the payment.

If an additional payment requires evidence of insurability, once we complete
underwriting and accept the payment, we will reflect the additional payment in
contract values as described above.


As of the processing date on or next following the day we receive and accept an
additional payment, we will increase either the guarantee period or face amount
or both. If the guarantee period before acceptance of an additional payment is
less than for life, we will first use payments to extend the guarantee period.
Any amount


                                       24
<PAGE>
greater than that required to extend the guarantee period to the insured's
lifetime or any subsequent additional payment will be used to increase the
Contract's face amount.
        The Examples below show the effect of additional payments.

        If the guarantee period is for the insured's entire life at the
        time we receive and accept an additional payment, as of the
        processing date on or next following the date of the additional
        payment, we will increase the face amount to the amount that the
        Contract's fixed base, as of such processing date, would support
        for the life of the insured.

        Under these circumstances the amount of the increase in face
        amount will depend on the amount of the additional payment and
        the contract year in which we receive and accept it. If you make
        additional payments of different amounts at the same time to
        equivalent Contracts, the Contract to which the larger payment
        is applied would have a proportionately larger increase in face
        amount. And if you make additional payments of the same amounts
        in earlier and later years, those made in the later years would
        result in smaller increases to the face amount.

        Example 1 shows the effect on face amount of a $2,000 additional
        payment received and accepted at the beginning of contract year
        two. Example 2 shows the effect of a $4,000 additional payment
        received and accepted at the beginning of contract year two.
        Example 3 shows the effect of a $2,000 additional payment
        received and accepted at the beginning of contract year five.
        All three examples assume that the guarantee period at the time
        of the additional payment is for life and assume no other
        contract transactions have been made.
                               MALE ISSUE AGE: 55
                 INITIAL PAYMENT: $30,000 FACE AMOUNT: $58,438

<TABLE>
<CAPTION>
                                   EXAMPLE 1
- -------------------------------------------------------------------------------
                                            ADDITIONAL    CHANGE IN    NEW FACE
CONTRACT YEAR                                PAYMENT     FACE AMOUNT    AMOUNT
- -------------                               ----------   -----------   --------
<S>                                         <C>          <C>           <C>
2.........................................    $2,000        $3,790     $62,228
</TABLE>

<TABLE>
<CAPTION>
                                   EXAMPLE 2
- -------------------------------------------------------------------------------
                                            ADDITIONAL    CHANGE IN    NEW FACE
CONTRACT YEAR                                PAYMENT     FACE AMOUNT    AMOUNT
- -------------                               ----------   -----------   --------
<S>                                         <C>          <C>           <C>
2.........................................    $4,000        $7,580     $66,018
</TABLE>

<TABLE>
<CAPTION>
                                   EXAMPLE 3
- -------------------------------------------------------------------------------
                                            ADDITIONAL    CHANGE IN    NEW FACE
CONTRACT YEAR                                PAYMENT     FACE AMOUNT    AMOUNT
- -------------                               ----------   -----------   --------
<S>                                         <C>          <C>           <C>
5.........................................    $2,000        $3,499     $61,937
</TABLE>

Unless you specify otherwise, if there is any loan debt, we will apply any
unplanned payment made first as a loan repayment with any excess applied as an
additional payment. (See "Loans".)

For joint insureds, see "Joint Insureds".

CHANGING THE FACE AMOUNT

After the first contract year, if the insured is in a standard or non-smoker
underwriting class, you may request a change in the face amount of your Contract
without making an additional payment or taking a partial withdrawal, subject to
the rules and conditions discussed below. We won't permit a change in face
amount if the insured's attained age is over 80. The minimum change in face
amount is $10,000, and only one change may be made each contract year. A change
in face amount may affect the mortality cost deduction. (See "Mortality

                                       25
<PAGE>
Cost".) Changing your Contract's face amount may have tax consequences and you
should consult a tax adviser before doing so.

The effective date of the change will be the next processing date following the
receipt and acceptance of a written request, provided our Service Center
receives it at least seven days before the processing date.

INCREASING THE FACE AMOUNT. To increase the face amount of a Contract, we may
require satisfactory evidence of insurability. When the face amount is
increased, the guarantee period is decreased. The maximum increase in face
amount is the amount that provides the minimum guarantee period for which we
would issue a Contract at the time of the request based on the insured's
attained age. Currently, we won't permit an increase in face amount where
evidence of insurability, if required, would put the insured in a different
underwriting class with different guaranteed or higher current cost of insurance
rates.

DECREASING THE FACE AMOUNT. When you decrease the face amount of a Contract, we
increase the guarantee period. The maximum decrease in face amount is that
decrease which would provide the minimum face amount for which we would issue a
Contract at the time of the request based on the insured's attained age, sex and
underwriting class. We won't permit a decrease in face amount below the amount
required to keep the Contract qualified as life insurance under federal income
tax laws (see "Tax Considerations".)

DETERMINING THE NEW GUARANTEE PERIOD. As of the effective date of any change in
face amount, we use the fixed base on that date and, based on the attained age
and sex of the insured and the new face amount, we redetermine the guarantee
period. We use a 4% interest assumption and the guaranteed maximum cost of
insurance rates in these calculations.
        The Examples below show the effect of changing the face amount.
        Examples 1 and 2 show the effect on the guarantee period of an
        increase in face amount of $10,000 and $20,000 made at the
        beginning of contract year five. Example 3 shows the effect on
        the guarantee period of an increase in face amount of $10,000
        made in contract year eight. All three examples assume that the
        guarantee period at the time of the requested increase in face
        amount is for life and assume no other Contract transactions
        have been made.
                               MALE ISSUE AGE: 55
                 INITIAL PAYMENT: $30,000 FACE AMOUNT: $58,438

<TABLE>
<CAPTION>
                                  EXAMPLE 1
- -----------------------------------------------------------------------------
                                                    INCREASE IN   DECREASE IN
                                                       FACE        GUARANTEE
CONTRACT YEAR                                         AMOUNT        PERIOD
- -------------                                       -----------   -----------
<S>                                                 <C>           <C>
5.................................................    $10,000     16.00 years
</TABLE>

<TABLE>
<CAPTION>
                                  EXAMPLE 2
- -----------------------------------------------------------------------------
                                                    INCREASE IN   DECREASE IN
                                                       FACE        GUARANTEE
CONTRACT YEAR                                         AMOUNT        PERIOD
- -------------                                       -----------   -----------
<S>                                                 <C>           <C>
5.................................................    $20,000     19.75 years
</TABLE>

<TABLE>
<CAPTION>
                                  EXAMPLE 3
- -----------------------------------------------------------------------------
                                                    INCREASE IN   DECREASE IN
                                                       FACE        GUARANTEE
CONTRACT YEAR                                         AMOUNT        PERIOD
- -------------                                       -----------   -----------
<S>                                                 <C>           <C>
8.................................................    $10,000     15.50 years
</TABLE>

For joint insureds, see "Joint Insureds".

                                       26
<PAGE>
INVESTMENT BASE

A Contract's investment base is the sum of the amounts invested in each of the
investment divisions. On the contract date, the investment base equals the
initial payment. We adjust the investment base daily to reflect the investment
performance of the investment divisions you've selected. (See "Net Rate of
Return for an Investment Division".) The investment performance reflects the
deduction of Separate Account charges. (See "Charges to the Separate Account".)


Deductions for deferred contract load, mortality cost and net loan cost, and
partial withdrawals and loans, decrease the investment base. (See "Charges
Deducted from the Investment Base", "Partial Withdrawals", and "Loans".) Loan
repayments and additional payments increase it. You may elect from which
investment divisions loans and partial withdrawals are taken and to which
investment divisions repayments and additional payments are added. If you don't
make an election, we will allocate increases and decreases proportionately to
your investment base in the investment divisions selected. (For special
rules on allocation of additional payments which require evidence of
insurability, see "Payments Not Under a Periodic Plan".)


INITIAL INVESTMENT ALLOCATION AND PREALLOCATION. Generally, during the first 14
days following the in force date, the initial payment will remain in the
division investing in the Money Reserve Portfolio. Afterward, we'll reallocate
the investment base to the investment divisions you've selected. You may invest
in up to five of the investment divisions.


CHANGING THE ALLOCATION. Currently, you may change investment allocations as
often as you wish. However, we may limit the number of changes permitted but not
to less than five each contract year. We'll notify you if we impose any
limitations. To change your investment base allocation, call or write our
Service Center. (See "Some Administrative Procedures".) A dollar cost averaging
feature is also available. (See "Dollar Cost Averaging".)


ZERO TRUST ALLOCATIONS. If your investment base is in any of the Zero Trusts,
we'll notify you 30 days before that Trust matures. You need to tell us in
writing at least seven days before the maturity date how to reinvest the
proceeds. If you don't tell us, we'll move the proceeds to the investment
division investing in the Money Reserve Portfolio. When we receive a request for
allocation, units of a specific Zero Trust may no longer be available. Should
this occur, we'll attempt to notify you immediately so that you can change the
request.

ALLOCATION TO THE DIVISION INVESTING IN THE NATURAL RESOURCES PORTFOLIO. We
reserve the right to suspend the sale of units of the investment division
investing in the Natural Resources Portfolio in response to conditions in the
securities markets or otherwise.

CHARGES


We deduct the charges described below to cover costs and expenses, services
provided, and risks assumed under the Contracts. The amount of a charge may not
necessarily correspond to the costs associated with providing the services or
benefits indicated by the designation of the charge or associated with the
particular Contract. For example, the deferred contract load may not fully cover
all of the sales and distribution expenses we actually incur. We may use
proceeds from other charges, including the mortality and expense risk charge and
cost of insurance, in part to cover such expenses.


We deduct certain charges pro-rata from the investment base on processing dates.
(See "Charges Deducted from the Investment Base".) We also deduct certain
charges daily from the investment results of each investment division in the
Separate Account in determining its net rate of return. (See "Charges to the
Separate Account".) The portfolios in the Funds also pay monthly advisory fees
and other expenses. (See "Charges to Fund Assets".)

                                       27
<PAGE>
CHARGES DEDUCTED FROM THE INVESTMENT BASE


DEFERRED CONTRACT LOAD. We assess a deferred contract load charge of 9% of each
payment. This charge consists of a sales load, a charge for federal taxes and a
premium tax charge.


The sales load is equal to 4.5% of each payment. We may reduce the sales load if
cumulative payments are sufficiently high to reach certain breakpoints (2% of
payments in excess of $1.5 million and 0% of payments in excess of $4 million)
and in certain group or sponsored arrangements.

The charge for federal taxes is equal to 2% of each payment.


The state and local premium tax charge is equal to 2.5% of each payment.



Although chargeable to each payment, we advance the amount of the deferred
contract load to the investment divisions as part of your investment base. We
then take back these funds in equal installments of .90% on the ten contract
anniversaries following the date we receive and accept a payment. However, in
determining the amount payable on surrender of the Contract, we subtract from
the investment base the balance of the deferred contract load chargeable to any
payment made that we have not yet deducted.


For joint insureds, see "Joint Insureds".

MORTALITY COST (COST OF INSURANCE). We deduct a mortality cost from the
investment base on each processing date after the contract date. This charge
compensates us for the cost of providing life insurance coverage on the insured.
It is based on the insured's underwriting class, sex and attained age, and the
Contract's net amount at risk.

To determine the mortality cost, we multiply the current cost of insurance rate
by the Contract's net amount at risk. The net amount at risk is the difference,
as of the previous processing date, between the death benefit and the cash
surrender value adjusted for interest at 4%.

Current cost of insurance rates may be equal to or less than the guaranteed cost
of insurance rates. For all insureds, current cost of insurance rates
distinguish between insureds in the simplified underwriting class and medical
underwriting class. For insureds age 20 and over, current cost of insurance
rates also distinguish between insureds in a smoker (standard) underwriting
class and insureds in a non-smoker underwriting class. For Contracts issued on
insureds under the same underwriting method, current cost of insurance rates are
lower for non-smokers than for smokers. Also, current cost of insurance rates
are lower for an insured in a medical underwriting class than for a similarly
situated insured in a simplified underwriting class. The simplified current cost
of insurance rates are higher because we perform less underwriting and therefore
we incur more risk.

We guarantee that the current cost of insurance rates will never exceed the
maximum guaranteed rates shown in the Contract. The maximum guaranteed rates for
Contracts (except those issued on a substandard basis) do not exceed the rates
based on the 1980 Commissioners Standard Ordinary Mortality Table (1980 CSO
Table). We may use rates that are equal to or less than these rates, but never
greater. The maximum rates for Contracts issued on a substandard basis are based
on a multiple of the 1980 CSO Table. Any change in the cost of insurance rates
will apply to all insureds of the same age, sex and underwriting class whose
Contracts have been in force for the same length of time.

                                       28
<PAGE>
During the period between processing dates, the net cash surrender value takes
the mortality cost into account on a pro-rated basis. Thus, we deduct a pro-rata
portion of the mortality cost in determining the amount payable on surrender of
the Contract if the date of surrender is not a processing date.

For joint insureds, see "Joint Insureds".


MAXIMUM MORTALITY COST. During the guarantee period, we limit the deduction for
mortality cost if investment results are unfavorable. We do this by substituting
the fixed base for the cash surrender value in determining the net amount at
risk and multiplying this amount by the guaranteed cost of insurance rate. We
will deduct this alternate amount from the investment base when it is less than
the mortality cost that would normally have been deducted.


NET LOAN COST. The net loan cost is explained under "Loans".

CHARGES TO THE SEPARATE ACCOUNT

MORTALITY AND EXPENSE RISK CHARGE. Each day we deduct a mortality and expense
risk charge from each division of the Separate Account. The total amount of this
charge is .90% annually at the beginning of the year. Of this amount, .75% is
for

     -  the risk we assume that insureds as a group will live for a shorter time
        than actuarial tables predict. As a result, we would be paying more in
        death benefits than planned; and
     -  the risk we assume that it will cost us more to issue and administer the
        Contracts than expected.

The remaining amount, .15%, is for

     -  the risks we assume for potentially unfavorable investment results. One
        risk is that the Contract's cash surrender value cannot cover the
        charges due during the guarantee period. The other risk is that we may
        have to limit the deduction for mortality cost (see "Maximum Mortality
        Cost" above).


If the mortality and expense risk charge is not enough to cover the actual
expenses of mortality, maintenance, and administration, we will bear the loss.
If the charge exceeds the actual expenses, we will add the excess to our profit
and we may use it to finance distribution expenses. We cannot increase the total
charge.


CHARGES TO DIVISIONS INVESTING IN THE ZERO TRUSTS. We assess a daily trust
charge against the assets of each division investing in the Zero Trusts. This
charge reimburses us for the transaction charge paid to MLPF&S when units are
sold to the Separate Account. The trust charge is currently equivalent to .34%
annually at the beginning of the year. We may increase it, but it won't exceed
 .50% annually at the beginning of the year. The charge is based on cost with no
expected profit.

TAX CHARGES. We have the right under the Contract to impose a charge against
Separate Account assets for its taxes, if any. We don't currently impose such a
charge, but we may in the future. Also, see above for a discussion of tax
charges included in deferred contract load.

                                       29
<PAGE>
CHARGES TO FUND ASSETS

CHARGES TO SERIES FUND ASSETS. The Series Fund incurs operating expenses and
pays a monthly advisory fee to MLAM. This fee equals an annual rate of:

     -  .50% of the first $250 million of the aggregate average daily net assets
        of the Series Fund;
     -  .45% of the next $50 million of such assets;
     -  .40% of the next $100 million of such assets;
     -  .35% of the next $400 million of such assets; and
     -  .30% of such assets over $800 million.

We have agreed to reimburse the Series Fund so that the ordinary expenses of
each portfolio (which include the monthly advisory fee) do not exceed .50% of
the portfolio's average daily net assets. We have also agreed to reimburse MLAM
for any amounts it pays under the investment advisory agreement, as described
below. These reimbursement obligations will remain in effect so long as the
advisory agreement remains in effect and cannot be amended or terminated without
Series Fund approval.

CHARGES TO VARIABLE SERIES FUNDS ASSETS. The Variable Series Funds incurs
operating expenses and pays a monthly advisory fee to MLAM at an annual rate of
the average daily net assets of each portfolio. The fee for each is shown as
follows:


<TABLE>
<CAPTION>
PORTFOLIO NAME                                                ADVISORY FEE
- --------------                                                ------------
<S>                                                           <C>
Basic Value Focus Fund......................................      .60%
Global Bond Focus Fund......................................      .60%
Utilities and Telecommunications Focus Fund.................      .60%
Index 500 Fund..............................................      .30%
International Equity Focus Fund.............................      .75%
Developing Capital Markets Focus Fund.......................     1.00%
Small Cap Value Focus Fund..................................      .75%
Balanced Capital Focus Fund.................................      .60%
Global Growth Focus Fund....................................      .75%
</TABLE>


MLAM and Merrill Lynch Life Agency, Inc. have entered into agreements which
limit the operating expenses, exclusive of any distribution fees imposed on
Class B shares, paid by each fund in a given year to 1.25% of its average daily
net assets. These reimbursement agreements provide that any such expenses
greater than 1.25% of average daily net assets will be reimbursed to the fund by
MLAM which, in turn, will be reimbursed by Merrill Lynch Life Agency, Inc.

CHARGES TO AIM V.I. FUNDS ASSETS. The AIM V.I. Funds incurs operating expenses
and pays a monthly advisory fee to AIM at an annual rate of .65% of the first
$250 million of each fund's average daily net assets and .60% of each fund's
average daily net assets in excess of $250 million.

CHARGES TO ALLIANCE FUND ASSETS. The Alliance Fund incurs operating expenses and
pays a monthly advisory fee to Alliance at an annual rate of 1.00% of each of
the Alliance Premier Growth Portfolio's and the Alliance Quasar Portfolio's
average daily net assets.

CHARGES TO MFS TRUST ASSETS. The MFS Trust incurs operating expenses and pays a
monthly advisory fee to MFS at an annual rate of .75% of the average daily net
assets of each of the MFS Emerging Growth Series and MFS Research Series.

                                       30
<PAGE>
CHARGES TO HOTCHKIS AND WILEY TRUST ASSETS. The Hotchkis and Wiley Trust incurs
operating expenses and pays a monthly advisory fee to Hotchkis and Wiley at an
annual rate of .75% of the average daily net assets of the Hotchkis and Wiley
International VIP Portfolio.


Hotchkis and Wiley has agreed to make reimbursements so that the regular annual
operating expenses of the Fund do not exceed 1.35% of its average net assets.
This agreement will not be terminated without notice to investors.


CHARGES TO MERCURY V.I. FUNDS ASSETS. The Mercury V.I. Funds incurs operating
expenses and pays a monthly advisory fee to Mercury Asset Management
International Ltd. at an annual rate of .65% of the average daily net assets of
the Mercury V.I. U.S. Large Cap Fund.

Mercury Asset Management International Ltd. has agreed to limit the operating
expenses paid by the Mercury V.I. U.S. Large Cap Fund for one year to 1.25% of
average daily net assets.

GUARANTEE PERIOD

Subject to certain conditions, we guarantee that regardless of investment
performance the Contract will stay in effect for the guarantee period. The
guarantee period will be affected by a requested change in the face amount and
may also be affected by additional payments. A partial withdrawal may affect the
guarantee period in certain circumstances. We won't cancel the Contract during
the guarantee period unless loan debt exceeds certain contract values. We hold a
reserve in our general account to support this guarantee.

WHEN THE GUARANTEE PERIOD IS LESS THAN FOR LIFE. After the end of the guarantee
period, we will cancel the Contract if the cash surrender value on a processing
date is negative. We will consider this negative cash surrender value an overdue
charge. (See "Charges Deducted from the Investment Base".)

We will notify you before cancelling the Contract. You will then have 61 days to
pay these overdue charges. If we haven't received the required payment by the
end of this grace period, we'll cancel the Contract.

Subject to state regulation, if we cancel a Contract, it may be reinstated while
the insured is still living if:

     -  You request the reinstatement within three years after the end of the
        grace period;
     -  We receive satisfactory evidence of insurability; and
     -  You pay the reinstatement payment. The reinstatement payment is the
        minimum payment for which we would then issue a Contract for the minimum
        guarantee period with the same face amount as the original Contract,
        based on the insured's attained age and underwriting class as of the
        effective date of the reinstated Contract.

The effective date of a reinstated contract is the processing date on or next
following the date the reinstatement application is approved. Thus, if the
insured dies before the effective date of the reinstated Contract, we won't pay
a death benefit.

For joint insureds, see "Joint Insureds".

                                       31
<PAGE>
NET CASH SURRENDER VALUE

Because investment results vary daily, we don't guarantee any minimum net cash
surrender value. On a processing date the net cash surrender value equals:

     -  the Contract's investment base on that date;
     -  minus the balance of the 9% deferred contract load which has not yet
        been deducted from the investment base (see "Deferred Contract
        Loading").

If the date of calculation is not a processing date, we also subtract a pro-rata
portion of the mortality cost which would otherwise be deducted on the next
processing date. If the date of calculation is not a contract anniversary and
there is loan debt, we also subtract a pro rata portion of the net loan cost,
which would otherwise be deducted on the next contract anniversary.

CANCELLING TO RECEIVE NET CASH SURRENDER VALUE. A contract owner may cancel the
Contract at any time while the insured is living and receive the net cash
surrender value in a lump sum or under an income plan. You must make the request
in writing in a form satisfactory to us. All rights to death benefits will end
on the date you send the written request to us. Cancelling the Contract may have
tax consequences. (See "Tax Considerations".)

For joint insureds, see "Joint Insureds".

PARTIAL WITHDRAWALS

Currently, beginning in the second Contract year, and subject to state
regulation, you may make partial withdrawals up to the withdrawal value by
submitting a request in a form satisfactory to us. The withdrawal value is
determined by adding all prior withdrawals to the current net cash surrender
value, multiplying the result by 80%, and subtracting from the result all prior
withdrawals.

The amount of any partial withdrawal may not exceed the loan value less any loan
debt. The effective date of the withdrawal is the valuation date our Service
Center receives a withdrawal request. You may make one partial withdrawal each
contract year.

The minimum amount for each partial withdrawal is $500. A partial withdrawal may
not be repaid.

EFFECT ON INVESTMENT BASE, FIXED BASE, AND VARIABLE INSURANCE AMOUNT. As of the
effective date of the withdrawal, we reduce the investment base and fixed base
by the amount of the partial withdrawal. Unless you tell us differently, we
allocate this reduction proportionately to the investment base in your
investment divisions. In addition, we reduce the variable insurance amount by
the amount of the withdrawal multiplied by the net single premium factor. This
means the reduction in the variable insurance amount will always be greater than
the amount of the withdrawal.

EFFECT ON GUARANTEED BENEFITS. As of the processing date on or next following a
partial withdrawal, we reduce the Contract's face amount. We do this by taking
the fixed base as of that processing date and determining what face amount that
fixed base would support for the Contract's guarantee period. If this produces a
face amount below the minimum face amount for the Contract, we will reduce the
face amount to that minimum, and then reduce the guarantee period, based on the
reduced face amount, the fixed base and the insured's sex, attained age and
underwriting class. The minimum face amount for a Contract is the greater of the
minimum face amount for which we would then issue the Contract, based on the
insured's sex, attained age, and underwriting class, and the minimum amount
required to keep the Contract qualified as life insurance under applicable tax
law.

                                       32
<PAGE>
        The examples below show the effect of partial withdrawals. The
        amount of the reduction in the face amount will depend on the
        amount of the partial withdrawal, the guarantee period at the
        time of the withdrawal and the contract year in which the
        withdrawal is made. If made at the same time to equivalent
        Contracts, a larger withdrawal would result in a greater
        reduction in the face amount than a smaller withdrawal. The same
        partial withdrawal made at the same time from Contracts with the
        same face amounts but with different guarantee periods would
        result in a greater reduction in the face amount for the
        Contract with the longer guarantee period. A partial withdrawal
        made in a later contract year would result in a smaller decrease
        in the face amount than if the same amount was withdrawn in an
        earlier year.

        Examples 1 and 2 show the effect on the face amount of partial
        withdrawals for $500 and $1,000 taken at the beginning of
        contract year three. Example 3 shows the effect on the face
        amount of a $500 partial withdrawal taken at the beginning of
        contract year eight. All three examples assume that the
        guarantee period was for the lifetime of the insured before the
        partial withdrawal and assume no other contract transactions
        have been made.
                               MALE ISSUE AGE: 55
                 INITIAL PAYMENT: $30,000 FACE AMOUNT: $58,438

<TABLE>
<CAPTION>
                                 EXAMPLE 1
- ----------------------------------------------------------------------------
                                                     PARTIAL
CONTRACT YEAR                                       WITHDRAWAL   FACE AMOUNT
- -------------                                       ----------   -----------
<S>                                                 <C>          <C>
3.................................................    $  500       $57,425
</TABLE>

<TABLE>
<CAPTION>
                                 EXAMPLE 2
- ----------------------------------------------------------------------------
                                                     PARTIAL
CONTRACT YEAR                                       WITHDRAWAL   FACE AMOUNT
- -------------                                       ----------   -----------
<S>                                                 <C>          <C>
3.................................................    $1,000       $56,411
</TABLE>

<TABLE>
<CAPTION>
                                 EXAMPLE 3
- ----------------------------------------------------------------------------
                                                     PARTIAL
CONTRACT YEAR                                       WITHDRAWAL   FACE AMOUNT
- -------------                                       ----------   -----------
<S>                                                 <C>          <C>
8.................................................    $  500       $57,547
</TABLE>

Partial withdrawals are treated as distributions under the Contract for federal
tax purposes and may be subject to a 10% penalty tax. (See "Tax
Considerations".)

LOANS

You may use the Contract as collateral to borrow funds from us. The minimum loan
is $1,000 unless you are borrowing to make a payment on another of our variable
life insurance contracts. In that case, you may borrow the exact amount required
even if it's less than $1,000. You may repay all or part of the loan debt any
time during the insured's lifetime. Each repayment must be for at least $1,000
or the amount of the loan debt, if less. Certain states won't permit a minimum
amount that can be borrowed or repaid. Loans taken from modified endowment
contracts are generally treated as distributions under the Contract for federal
tax purposes and may be subject to a 10% penalty tax. (See "Tax
Considerations".)

When you take a loan, we transfer from your investment base the amount of the
loan and hold it as collateral in our general account. When a loan repayment is
made, we transfer the amount of the repayment from the general account to the
investment divisions. You may select the divisions you want to borrow from, and
the divisions you want to repay (including interest payments). If you don't
specify, we'll take the borrowed amounts

                                       33
<PAGE>
proportionately from and make repayments proportionately to your investment base
as then allocated to the investment divisions.

If you have the CMA Insurance Service, you can transfer loans and loan
repayments to and from your CMA account.

EFFECT ON DEATH BENEFIT AND CASH SURRENDER VALUE. Whether or not you repay a
loan, taking a loan will have a permanent effect on a Contract's cash surrender
value and may have a permanent effect on its death benefit. This is because the
collateral for a loan does not participate in the performance of the investment
divisions while the loan is outstanding. If the amount credited to the
collateral is more than what is earned in the investment divisions, the cash
surrender value will be higher as a result of the loan, as may be the death
benefit. Conversely, if the amount credited is less, the cash surrender value
will be lower, as may be the death benefit. In that case, the lower cash
surrender value may cause the Contract to lapse sooner than if no loan had been
taken.

LOAN VALUE. The loan value of a Contract equals 90% of its cash surrender value.
The sum of all outstanding loan amounts plus accrued interest is called loan
debt. The maximum amount that can be borrowed at any time is the difference
between the loan value and the loan debt. The cash surrender value is the net
cash surrender value plus any loan debt.


INTEREST. While loan debt remains unpaid, we charge interest of 5% annually,
subject to state regulation. Interest accrues each day and payments are due at
the end of each contract year. IF YOU DON'T PAY THE INTEREST WHEN DUE, IT IS
TREATED AS A NEW LOAN AND WE ADD IT TO THE UNPAID LOAN AMOUNT. Loan debt is
considered part of cash surrender value used to calculate gain. SINCE THIS IS
GENERALLY A MODIFIED ENDOWMENT CONTRACT, THE UNPAID INTEREST ADDED TO THE UNPAID
LOAN AMOUNT IS TREATED AS A DISTRIBUTION AND TAXED ACCORDINGLY.


The amount held in our general account as collateral for a loan earns interest
at a minimum rate of 4% annually.

NET LOAN COST. In addition to the loan interest we charge, on each contract
anniversary we reduce the investment base by the net loan cost (the difference
between the interest charged and the earnings on the amount held as collateral
in the general account) and add that amount to the amount held in the general
account as collateral for the loan. Since the interest charged is 5% and the
collateral earnings on such amounts are 4%, the current net loan cost on loaned
amounts is 1%. We take the net loan cost into account in determining the net
cash surrender value of the Contract if the date of surrender is not a contract
anniversary.

CANCELLATION DUE TO EXCESS DEBT. If the loan debt exceeds the larger of the cash
surrender value and the fixed base on a processing date, INCLUDING A PROCESSING
DATE DURING THE GUARANTEE PERIOD, we will cancel the Contract 61 days after we
mail a notice of intent to terminate the Contract to you unless we have received
at least the minimum repayment amount specified in the notice.

DEATH BENEFIT PROCEEDS

We will pay the death benefit proceeds to the beneficiary when we receive all
information needed to process the payment, including due proof of the insured's
death. When we first receive reliable notification of the insured's death by a
representative of the owner or the insured, we may transfer the investment base
to the division investing in the Money Reserve Portfolio, pending payment of
death benefit proceeds.

AMOUNT OF DEATH BENEFIT PROCEEDS. The death benefit proceeds are the larger of
the face amount and the variable insurance amount, less any loan debt.

                                       34
<PAGE>
The values used in calculating the death benefit proceeds are as of the date of
death. If the insured dies during the grace period, the death benefit proceeds
equal the death benefit proceeds in effect immediately before the grace period
minus any overdue charges. (See "When the Guarantee Period is Less Than for
Life".)

VARIABLE INSURANCE AMOUNT. We determine the variable insurance amount daily by
multiplying the cash surrender value by the net single premium factor.
                           NET SINGLE PREMIUM FACTOR

         We use the net single premium factor to determine the amount of
         death benefit purchased by $1.00 of cash surrender value. It is
         based on the insured's sex, attained age, and underwriting
         class on the date of calculation. It decreases daily as the
         insured's age increases. As a result, the variable insurance
         amount as a multiple of the cash surrender value will decrease
         over time. Also, net single premium factors may be higher for a
         woman than for a man of the same age. Your contract contains a
         table of net single premium factors as of each anniversary.

                TABLE OF ILLUSTRATIVE NET SINGLE PREMIUM FACTORS
                                ON ANNIVERSARIES
                          STANDARD UNDERWRITING CLASS

<TABLE>
<CAPTION>
ATTAINED AGE                                               MALE      FEMALE
- ------------                                             --------   --------
<S>                                                      <C>        <C>
 5.....................................................  10.26609   12.37715
15.....................................................   7.41160    8.96255
25.....................................................   5.50386    6.47763
35.....................................................   3.97199    4.64820
45.....................................................   2.87751    3.36402
55.....................................................   2.14059    2.48932
65.....................................................   1.65787    1.87555
75.....................................................   1.35396    1.45951
85.....................................................   1.18028    1.21264
</TABLE>

For joint insureds, see "Joint Insureds".

PAYMENT OF DEATH BENEFIT PROCEEDS

We will generally pay the death benefit proceeds to the beneficiary within seven
days after our Service Center receives all the information needed to process the
payment. We may delay payment, however, if we are contesting the Contract or
under the circumstances described in "Using the Contract" and "Other Contract
Provisions".

We will add interest from the date of the insured's death to the date of payment
at an annual rate of at least 4%. The beneficiary may elect to receive the
proceeds either in a single payment or under one or more income plans described
below.

For joint insureds, see "Joint Insureds".

DOLLAR COST AVERAGING


WHAT IS IT? The Contract offers an optional transfer feature called Dollar Cost
Averaging ("DCA"). This feature allows you to make automatic monthly transfers
from the Money Reserve investment division to up to


                                       35
<PAGE>

four other investment divisions depending on your current allocation of
investment base. The DCA program will terminate and no transfers will be made if
transfers under DCA would cause you to be invested in more than 5 divisions.


The DCA feature is intended to reduce the effect of short-term price
fluctuations on investment cost. Since the same dollar amount is transferred to
selected divisions each month, more units of a division are purchased when their
value is low and fewer units are purchased when their value is high. Therefore,
over the long haul a DCA program may let you buy units at a lower average cost.
However, a DCA program does not assure a profit or protect against a loss in
declining markets.


Once available, you can choose the DCA feature any time. Once you start using
it, you must continue it for at least three months. You can select a duration in
months for the DCA program. If you do not choose a duration we will make
reallocations at monthly intervals until the balance in the Money Reserve
investment division is zero. While the DCA program is in place any amount in the
Money Reserve investment division is available for transfer.



MINIMUM AMOUNTS. To elect DCA, you need to have a minimum amount in the Money
Reserve investment division. We determine the amount required by multiplying the
specified length of your DCA program in months by your specified monthly
transfer amount. If you do not select a duration we determine the minimum amount
required by multiplying your monthly transfer amount by 3 months. You must
specify at least $100 for transfer each month. Allocations may be made in
specific whole dollar amounts or in percentage increments of 1%. We reserve the
right to change these minimums.



Should the amount in your Money Reserve investment division be less than the
selected monthly transfer amount, we'll notify you that you need to put more
money in the Money Reserve investment division to continue DCA. If you do not
specify a duration or the specified duration has not been reached and the amount
in the Money Reserve investment division is less than the monthly transfer
amount, the entire amount will be transferred. Transfers are made based on your
selected DCA percentage allocations or are made pro-rata based on your specified
DCA transfer amounts.


WHEN DO WE MAKE DCA TRANSFERS? We'll make the first DCA transfer on the first
monthiversary date after the later of the date our Service Center receives your
election or fourteen days after the in force date. We'll make additional DCA
transfers on each subsequent monthiversary. We don't charge for DCA transfers.
These transfers are in addition to reallocations permitted under the Contract.

RIGHT TO EXCHANGE CONTRACT

Within 18 months of the issue date you may exchange your Contract for a contract
with benefits that do not vary with the investment results of a separate
account. Your request must be in writing. Also, you must return the original
Contract to our Service Center.

The new contract will have the same owner and beneficiary as those of the
original Contract on the date of the exchange. It will also have the same issue
age, issue date, face amount, cash surrender value, benefit riders and
underwriting class as the original Contract on the date of the exchange. Any
loan debt will be carried over to the new contract.

We won't require evidence of insurability to exchange for a new "fixed"
contract.

For joint insureds, see "Joint Insureds".

                                       36
<PAGE>
INCOME PLANS

We offer several income plans to provide for payment of the death benefit
proceeds to the beneficiary. Payments under these plans do not depend on the
investment results of a separate account. You may choose one or more income
plans at any time during the insured's lifetime. If you haven't selected a plan
when the insured dies, the beneficiary has one year to apply the death benefit
proceeds either paid or payable to one or more of the plans. In addition, if you
cancel the Contract for its net cash surrender value, you may also choose one or
more income plans for payment of the proceeds.

We need to approve any plan where any income payment would be less than $100.

For joint insureds, see "Joint Insureds".

Income plans include:

     -  ANNUITY PLAN. An amount can be used to purchase a single premium
        immediate annuity.

     -  INTEREST PAYMENT. You can leave amounts with us to earn interest at an
        annual rate of at least 3%. Interest payments can be made annually,
        semi-annually, quarterly or monthly.

     -  INCOME FOR A FIXED PERIOD. We make payments in equal installments for up
        to a fixed number of years.

     -  INCOME FOR LIFE. We make payments in equal monthly installments until
        the death of a named person or the end of a designated period, whichever
        is later. The designated period may be for 10 or 20 years. Other
        designated periods and payment schedules may be available on request.

     -  INCOME OF A FIXED AMOUNT. We make payments in equal installments until
        proceeds applied under this option and interest on the unpaid balance at
        not less than 3% per year are exhausted.

     -  JOINT LIFE INCOME. We make payments in monthly installments as long as
        at least one of two named persons is living. Other payment schedules may
        be available on request. While both are living, full payments are made.
        If one dies, payments of at least two-thirds of the full amount are
        made. Payments end completely when both named persons die.

UNDER THE INCOME FOR LIFE AND JOINT LIFE INCOME OPTIONS, OUR CONTRACTUAL
OBLIGATION MAY BE SATISFIED WITH ONLY ONE PAYMENT IF AFTERWARD THE NAMED PERSON
OR PERSONS DIES. IN ADDITION, ONCE IN EFFECT, SOME OF THE INCOME PLANS MAY NOT
PROVIDE ANY SURRENDER RIGHTS.

REPORTS TO CONTRACT OWNERS

After the end of each processing period, we will send you a statement showing
the allocation of your investment base, death benefit, cash surrender value, any
loan debt and, if there has been a change, new face amount and guarantee period.
All figures will be as of the end of the immediately preceding processing
period. The statement will show the amounts deducted from or added to the
investment base during the processing period. The statement will also include
any other information that may be currently required by your state.

You will receive confirmation of all financial transactions. These confirmations
will show the price per unit of each of your investment divisions, the number of
units you have in the investment division and the value of the investment
division computed by multiplying the quantity of units by the price per unit.
(See "Net Rate of Return for an Investment Division".)

We will also send you an annual and a semi-annual report containing financial
statements and a list of portfolio securities of the Funds, as required by the
Investment Company Act of 1940.

                                       37
<PAGE>
                            MORE ABOUT THE CONTRACT

USING THE CONTRACT

OWNERSHIP. The contract owner is the insured, unless someone other than the
insured has been named as the owner in the application. The contract owner has
all rights and options described in the Contract.

If you are not the insured, you may want to name a contingent owner. If you die
before the insured, the contingent owner will own your interest in the contract
and have all your rights. If you don't name a contingent owner and you die
before the insured, your estate will then own your interest in the Contract.

If there is more than one contract owner, we will treat the owners as joint
tenants with rights of survivorship unless the ownership designation provides
otherwise. We may require completion of additional forms. The owners must
exercise their rights and options jointly, except that any one of the owners may
reallocate the Contract's investment base by phone if the owner provides the
personal identification number as well as the Contract number. One contract
owner must be designated, in writing, to receive all notices, correspondence and
tax reporting to which contract owners are entitled under the Contract.


CHANGING THE OWNER. During the insured's lifetime, you have the right to
transfer ownership of the Contract. However, if you've named an irrevocable
beneficiary, that person will need to consent. The new owner will have all
rights and options described in the Contract. The change will be effective as of
the date the notice is signed, but will not affect any payment we've made or
action we've taken before our Service Center receives the notice of the change.
Changing the owner may have tax consequences.


ASSIGNING THE CONTRACT AS COLLATERAL. You may assign the Contract as collateral
security for a loan or other obligation. This does not change the ownership.
However, your rights and any beneficiary's rights are subject to the terms of
the assignment. You must give satisfactory written notice at our Service Center
in order to make or release an assignment. We are not responsible for the
validity of any assignment.

A collateral assignment will generally be treated as a taxable distribution and
may be subject to a 10% penalty tax.

NAMING BENEFICIARIES. We will pay the primary beneficiary the death benefit
proceeds of the Contract on the insured's death. If the primary beneficiary has
died before the insured, we will pay the contingent beneficiary. If no
contingent beneficiary is living, we will pay the insured's estate.

You may name more than one person as primary or contingent beneficiaries. We
will pay proceeds in equal shares to the surviving beneficiaries unless the
beneficiary designation provides differently.

You have the right to change beneficiaries during the insured's lifetime.
However, if your primary beneficiary designation is irrevocable, the primary
beneficiary must consent when certain contract rights and options are exercised.
If you change the beneficiary, the change will take effect as of the date the
notice is signed, but will not affect any payment we've made or action we've
taken before our Service Center receives the notice of the change.

CHANGING THE INSURED. If permitted by state regulation, and subject to certain
requirements, you may request a change of insured once each contract year. We
must receive a written request signed by you and the proposed new insured.
Neither the original nor the new insured can have attained ages as of the
effective date of the change of less than 21 or more than 75. The new insured
must have been alive at the time the Contract was issued. We will also require
evidence of insurability for the proposed new insured. The proposed new insured

                                       38
<PAGE>
must qualify for a standard or better underwriting classification. Outstanding
loan debt must first be repaid and the Contract cannot be under a collateral
assignment. If we approve the request for change, insurance coverage on the new
insured will take effect on the processing date on or next following the date of
approval, provided the new insured is still living at that time and the Contract
is still in force.

We will change the Contract as follows on the effective date:

     -  the issue age will be the new insured's issue age (the new insured's age
        as of the birthday nearest the contract date);
     -  the guaranteed maximum cost of insurance rates will be those in effect
        on the contract date for the new insured's issue age, sex and
        underwriting class;
     -  we will deduct a charge for changing the insured from the Contract's
        investment base on the effective date. This charge will also then be
        reflected in the Contract's fixed base. The charge will equal $1.50 per
        $1,000 of face amount with a minimum charge of $200 and a maximum of
        $1,500. This charge may be reduced in certain group or sponsored
        arrangements;
     -  the variable insurance amount will reflect the change of insured; and
     -  the Contract's issue date will be the effective date of the change.

We may also change the face amount or guarantee period on the effective date
depending on the new insured's age, sex and underwriting class. The new
guarantee period cannot be less than the minimum guarantee period for which we
would then issue a Contract based on the new insured's attained age as of the
effective date of the change.

This option is not generally available for joint insureds.

Changing the insured will generally be treated as a taxable transaction.

MATURITY PROCEEDS. The maturity date is the contract anniversary nearest the
insured's 100th birthday. On the maturity date, we will pay you the net cash
surrender value, provided the insured is still living at that time and the
Contract is in effect at that time.

WHEN WE MAKE PAYMENTS. We generally pay death benefit proceeds, partial
withdrawals, loans and net cash surrender value within seven days after our
Service Center receives all the information needed to process the payment.
However, we may delay payment if it isn't practical for us to value or dispose
of Trust units or Fund shares because:

     -  the New York Stock Exchange is closed, other than for a customary
        weekend or holiday; or
     -  trading on the New York Stock Exchange is restricted by the Securities
        and Exchange Commission; or
     -  the Securities and Exchange Commission declares that an emergency exists
        such that it is not reasonably practical to dispose of securities held
        in the Separate Account or to determine the value of their assets; or
     -  the Securities and Exchange Commission by order so permits for the
        protection of contract owners.

For joint insureds, see "Joint Insureds".

                                       39
<PAGE>
SOME ADMINISTRATIVE PROCEDURES

We reserve the right to modify or eliminate the procedures described below. For
administrative and tax purposes, we may from time to time require that specific
forms be completed for certain transactions. These include reallocations, loans
and partial withdrawals.

PERSONAL IDENTIFICATION NUMBER. We will send you a four-digit personal
identification number ("PIN") shortly after the Contract is placed in force and
before the end of the "free look" period. You must give this number when you
call the Service Center to get information about the Contract, to make a loan
(if an authorization is on file), or to make other requests.

REALLOCATING THE INVESTMENT BASE. Contract owners can reallocate their
investment base either in writing or by telephone. If you request the
reallocation by telephone, you must give your PIN as well as your Contract
number. We will give a confirmation number over the telephone and then follow up
in writing.

REQUESTING A LOAN. You may request a loan in writing or, if all required
authorization forms are on file, by telephone. Once our Service Center receives
the authorization, you can call the Service Center, give your Contract number,
name and PIN, and tell us the loan amount and the divisions from which the loan
should be taken.

Upon request, we will wire the funds to the account at the financial institution
named on your authorization. We will generally wire the funds within two working
days of receipt of the request. If you have the CMA Insurance Service, funds may
be transferred directly to that CMA account.

REQUESTING PARTIAL WITHDRAWALS. Beginning in the second contract year, you may
request partial withdrawals in writing or by telephone if all required telephone
authorization forms are on file. Once our Service Center receives the
authorization, you can call the Service Center, give your Contract number, name
and PIN, and tell us how much to withdraw and from which investment divisions.

Upon request, we will wire the funds to the account at the financial institution
named on your authorization. We will usually wire the funds within two working
days of receipt of the request. If you have the CMA Insurance Service, funds can
be transferred directly to that CMA account.

TELEPHONE REQUESTS. A telephone request for a loan, partial withdrawal or a
reallocation received before 4 p.m. (ET) will generally be processed the same
day. A request received at or after 4 p.m. (ET) will be processed the following
business day. We reserve the right to change procedures or discontinue the
ability to make telephone transfers.

We will employ reasonable procedures to confirm that instructions communicated
by telephone are genuine. These procedures may include, but are not limited to,
possible recording of telephone calls and obtaining appropriate identification
before effecting any telephone transactions. We will not be liable for following
telephone instructions that we reasonably believe to be genuine.

OTHER CONTRACT PROVISIONS

IN CASE OF ERRORS IN THE APPLICATION. If an age or sex stated in the application
is wrong, it could mean that the face amount or any other Contract benefit is
wrong. We will pay the correct benefits for the true age or sex.

INCONTESTABILITY. We will rely on statements made in the applications. We can
contest the validity of a Contract if any material misstatements are made in the
application. We can also contest the validity of any change in face

                                       40
<PAGE>
amount requested if any material misstatements are made in any application
required for that change. In addition, we can contest any amount of death
benefit attributable to an additional payment if any material misstatements are
made in the application required with the additional payment.

Subject to state regulation, we won't contest the validity of a Contract after
it has been in effect during the insured's lifetime for two years from the date
of issue. We won't contest any change in face amount after the change has been
in effect during the insured's lifetime for two years from the date of the
change. Nor will we contest any amount of death benefit attributable to an
additional payment after the death benefit has been in effect during the
insured's lifetime for two years from the date the payment was received and
accepted.

PAYMENT IN CASE OF SUICIDE. Subject to state regulation, if the insured commits
suicide within two years from the Contract's issue date, we will pay only a
limited death benefit. The benefit will be equal to the amount of the payments
made.

Subject to state regulation, if the insured commits suicide within two years of
the effective date of any increase in face amount requested, any amount of death
benefit attributable to the increase in the face amount will be limited to the
amount of mortality cost deductions made for the increase.

If the insured commits suicide within two years of any date an additional
payment is received and accepted, any amount of death benefit attributable to
the additional payment will be limited to the amount of the payment.

The death benefit will be reduced by any loan debt.

CONTRACT CHANGES--APPLICABLE FEDERAL TAX LAW. To receive the tax treatment
accorded to life insurance under federal income tax law, the Contract must
qualify initially and continue to qualify as life insurance under the Internal
Revenue Code or successor law. To maintain this qualification to the maximum
extent of the law, we reserve the right to return any additional payments that
would cause the Contract to fail to qualify as life insurance under applicable
federal tax law as we may interpret it. Further, we reserve the right to make
changes in the Contract or its riders or to make distributions from the Contract
to the extent necessary to continue to qualify the Contract as life insurance.
Any changes will apply uniformly to all Contracts that are affected and you will
be given advance written notice of such changes.

STATE VARIATIONS. Certain Contract features, including the "free look" right,
are subject to state variation. You should read your Contract carefully to
determine whether any variations apply in the state in which the Contract is
issued.

For joint insureds, see "Joint Insureds".

GROUP OR SPONSORED ARRANGEMENTS

For certain group or sponsored arrangements, we may reduce the deferred load,
cost of insurance rates and the minimum payment, and may modify underwriting
classifications and requirements.

Group arrangements include those in which a trustee or an employer, for example,
purchases Contracts covering a group of individuals on a group basis. Sponsored
arrangements include those in which an employer allows us to sell Contracts to
its employees on an individual basis.

Costs for sales, administration, and mortality generally vary with the size and
stability of the group and the reasons the Contracts are purchased, among other
factors. We take all these factors into account when reducing charges. To
qualify for reduced charges, a group or sponsored arrangement must meet certain
requirements,

                                       41
<PAGE>
including requirements for size and number of years in existence. Group or
sponsored arrangements that have been set up solely to buy Contracts or that
have been in existence less than six months will not qualify for reduced
charges.

We make any reductions according to rules in effect when an application for a
Contract or additional payment is approved. We may change these rules from time
to time. However, reductions in charges will not discriminate unfairly against
any person.

UNISEX LEGAL CONSIDERATIONS

In 1983 the Supreme Court held in ARIZONA GOVERNING COMMITTEE V. NORRIS that
optional annuity benefits provided under an employee's deferred compensation
plan could not, under Title VII of the Civil Rights Act of 1964, vary between
men and women. In addition, legislative, regulatory or decisional authority of
some states may prohibit use of sex-distinct mortality tables under certain
circumstances.

The Contracts offered by this Prospectus are based on mortality tables that
distinguish between men and women. As a result, the Contract pays different
benefits to men and women of the same age. Employers and employee organizations
should check with their legal advisers before purchasing these Contracts.

Some states prohibit the use of actuarial tables that distinguish between men
and women in determining payments and contract benefits for contracts issued on
the lives of their residents. Therefore, Contracts offered in this Prospectus to
insure residents of these states will have unisex payments and benefits which
are based on actuarial tables that do not differentiate on the basis of sex. You
should disregard references made in this prospectus to such sex-based
distinctions.

SELLING THE CONTRACTS


ROLE OF MERRILL LYNCH, PIERCE, FENNER & SMITH, INCORPORATED. MLPF&S is the
principal underwriter of the Contract. It was organized in 1958 under the laws
of the state of Delaware and is registered as a broker-dealer under the
Securities Exchange Act of 1934. It is a member of the National Association of
Securities Dealers, Inc. ("NASD"). The principal business address of MLPF&S is
World Financial Center, 250 Vesey Street, New York, New York 10080. MLPF&S also
acts as principal underwriter of other variable life insurance and variable
annuity contracts we issue, as well as variable life insurance and variable
annuity contracts issued by ML Life Insurance Company of New York, an affiliate
of ours. MLPF&S also acts as principal underwriter of certain mutual funds
managed by Merrill Lynch Asset Management, the investment adviser for the
Series Fund and the Variable Series Funds.


MLPF&S may arrange for sales of the Contract by other broker-dealers who are
registered under the Securities Exchange Act of 1934 and are members of the
NASD. Registered representatives of these other broker-dealers may be
compensated on a different basis than MLPF&S Financial Consultants.


ROLE OF MERRILL LYNCH LIFE AGENCIES. Contracts are sold by registered
representatives of MLPF&S who are also licensed through various Merrill Lynch
Life Agencies as insurance agents for us. We have entered into a distribution
agreement with MLPF&S and companion sales agreements with the Merrill Lynch Life
Agencies through which the Contracts and other variable life insurance contracts
issued through the Separate Account are sold and the registered representatives
are compensated by Merrill Lynch Life Agencies and/or MLPF&S. The amounts paid
under the distribution and sales agreements for the Separate Account for the
year ended December 31, 1999, December 31, 1998, and December 31, 1997 were
$23,810,374, $22,517,219, and $15,107,535, respectively.


                                       42
<PAGE>
COMMISSIONS. The maximum commission we will pay to Financial Consultants ("FCs")
is 3.1% of each premium. Additional annual compensation of no more than 0.13% of
the investment base may also be paid to your FC. FCs may elect to receive a
lower commission as a percent of each premium in exchange for higher
compensation as a percent of the investment base. In such a case, the maximum
additional annual compensation is 0.51% of the investment base. Commissions may
be paid in the form of non-cash compensation, subject to applicable regulatory
requirements.

The maximum commission we will pay to the applicable insurance agency to be used
to pay commissions to the FCs is 7.1% of each premium, and up to 0.80% of the
investment base.

For sales of Contracts to Merrill Lynch employees FCs receive reduced
commissions.

TAX CONSIDERATIONS

INTRODUCTION. The following summary discussion is based on our understanding of
current Federal income tax law as the Internal Revenue Service (IRS) now
interprets it. We can't guarantee that the law or the IRS's interpretation won't
change. It does not purport to be complete or to cover all tax situations. This
discussion is not intended as tax advice. Counsel or other tax advisors should
be consulted for further information.

We haven't considered any applicable federal gift, estate or any state or other
tax laws. Of course, your own tax status or that of your beneficiary can affect
the tax consequences of ownership or receipt of distributions.

TAX STATUS OF THE CONTRACT. In order to qualify as a life insurance contract for
Federal income tax purposes and to receive the tax treatment normally accorded
life insurance contracts under Federal tax law, a Contract must satisfy certain
requirements which are set forth in the IRC. Although guidance as to how these
requirements are to be applied is limited, we believe that a Contract should
satisfy the applicable requirements. However, there is less guidance with
respect to Contracts issued on a substandard basis (i.e., a premium class
involving a higher than standard mortality risk) and Contracts insuring two
lives, and there is more uncertainty as to those Contracts. If it is
subsequently determined that a Contract does not satisfy the applicable
requirements, we may take appropriate steps to bring the Contract into
compliance with such requirements and reserve the right to restrict Contract
transactions in order to do so.

DIVERSIFICATION REQUIREMENTS. IRC section 817(h) and the regulations under it
provide that separate account investments underlying a Contract must be
"adequately diversified" for it to qualify as a life insurance contract under
IRC section 7702. The separate account intends to comply with the
diversification requirements of the regulations under section 817(h). This will
affect how we make investments.

In certain circumstances, owners of variable life contracts have been considered
for Federal income tax purposes to be the owners of the assets of the separate
account supporting their contracts due to their ability to exercise investment
control over those assets. Where this is the case, the contract owners have been
currently taxed on income and gains attributable to the separate account assets.
There is little guidance in this area, and some features of the Contract such as
the flexibility of an owner to allocate premium payments and reallocate
investment base have not been explicitly addressed in published IRS rulings.
While we believe that the contracts do not give owners investment control over
variable account assets, we reserve the right to modify the Contracts as
necessary to prevent an owner from being treated as the owner of the variable
account assets supporting the Contract.

The following discussion assumes that the Contract will qualify as a life
insurance contract for Federal income tax purposes.

                                       43
<PAGE>

TAX TREATMENT OF CONTRACT BENEFITS IN GENERAL. We believe that the death benefit
under a Contract should be excludible from the gross income of the beneficiary.
Federal, state and local transfer, and other tax consequences of ownership or
receipt of Contract proceeds depend on the circumstances of each owner or
beneficiary. A tax advisor should be consulted on these consequences.



Generally, the owner will not be deemed to be in constructive receipt of the
contract value until there is a distribution. When distributions from a Contract
occur, or when loans are taken out from or secured by (e.g., by assignment), a
Contract, the tax consequences depend on whether the Contract is classified as a
"Modified Endowment Contract." If a loan is outstanding when a Contract is
cancelled or lapses or when benefits are paid under such a Contract at maturity,
the amount of the indebtedness will be added to any amount distributed and taxed
accordingly.


"MODIFIED ENDOWMENT CONTRACT". Under the IRC, certain life insurance contracts
are classified as "Modified Endowment Contracts," with less favorable tax
treatment than other life insurance contracts. In most cases the Contract will
be classified as a Modified Endowment Contract. Any Contract issued in exchange
for a Modified Endowment Contract will be a Modified Endowment Contract. A
Contract issued in exchange for a life insurance contract that is not a Modified
Endowment Contract will generally not be treated as a Modified Endowment
Contract. The payment of additional premiums at the time of or after the
exchange or certain changes to the Contract after it is issued may, however,
cause the Contract to become a Modified Endowment Contract. A prospective owner
should consult a tax advisor before effecting an exchange.

DISTRIBUTIONS FROM MODIFIED ENDOWMENT CONTRACTS. Contracts classified as
Modified Endowment Contracts are subject to the following tax rules:

   (1) All pre-death distributions, (including partial withdrawals, loans,
      collateral assignments, capitalized interest or complete surrender) will
      be treated as ordinary income on an income first basis up to the amount of
      any income in the Contract (the cash surrender value less the owner's
      investment in the Contract) immediately before the distribution.

   (2) A 10 percent additional income tax is imposed on the amount included in
      income except where the distribution (including loans, capitalized
      interest, assignments, partial withdrawals or complete surrender) is made
      when the owner has attained age 59 1/2 or becomes disabled, or where the
      distribution is part of a series of substantially equal periodic payments
      for the life (or life expectancy) of the owner or the joint lives (or
      joint life expectancies) of the owner and the owner's beneficiary.

DISTRIBUTIONS FROM CONTRACTS THAT ARE NOT MODIFIED ENDOWMENT CONTRACTS.
Distributions from a Contract that is not a Modified Endowment Contact are
generally treated first as a recovery of an owner's investment in the Contract
and, only after the recovery of all investment in the Contract, as taxable
income. However, certain distributions which must be made in order to enable the
Contract to continue to qualify as a life insurance contract for Federal income
tax purposes, if Contract benefits are reduced during the first 15 contract
years, may be treated in whole or in part as ordinary income subject to tax.

Loans from or secured by a Contract that is not a Modified Endowment Contract
are generally not treated as distributions. Finally, neither distributions from
nor loans from or secured by a Contract that is not a Modified Endowment
Contract are subject to the 10 percent additional tax.

INVESTMENT IN THE CONTRACT. Your investment in the Contract is generally your
aggregate premiums. When a distribution is taken from the Contract, your
investment in the Contract is generally reduced by the amount of the
distribution that is tax-free.

LOANS. In general, interest on a loan from a Contract will not be deductible.
Before taking out a Contract loan, an Owner should consult a tax advisor as to
the tax consequences.

MULTIPLE CONTRACTS. All Modified Endowment Contracts that are issued by us (or
our affiliates) to the same owner during any calendar year are treated as one
Modified Endowment Contract for purposes of determining the amount includible in
the owner's income when a taxable distribution occurs.

                                       44
<PAGE>

TRANSFERS. The transfer of the Contract or designation of a beneficiary may have
federal, state, and/or local transfer and inheritance tax consequences,
including the imposition of gift, estate, and generation-skipping transfer
taxes. For example, the transfer of the Contract to, or the designation as a
beneficiary of, or the payment of proceeds to, a person who is assigned to a
generation which is two or more generations below the generation assignment of
the owner may have generation skipping transfer tax consequences under federal
tax law. The individual situation of each owner or beneficiary will determine
the extent, if any, to which federal, state, and local transfer and inheritance
taxes may be imposed and how ownership or receipt of Contract proceeds will be
treated for purposes of federal, state and local estate, inheritance, generation
skipping and other taxes.



CONTRACTS USED FOR BUSINESS PURPOSES. The Contract can be used in various
arrangements, including nonqualified deferred compensation or salary continuance
plans, split dollar insurance plans, executive bonus plans, tax exempt and
nonexempt welfare benefit plans, retiree medical benefit plans and others. The
tax consequences of such arrangements may vary depending on the particular facts
and circumstances. If you are purchasing the Contract for any arrangement the
value of which depends in part on its tax consequences, you should consult a
qualified tax adviser. In recent years, moreover, Congress has adopted new rules
relating to life insurance owned by businesses. Any business contemplating the
purchase of a new Contract or a change in an existing Contract should consult a
tax adviser.


POSSIBLE TAX LAW CHANGES. Although the likelihood of legislative changes is
uncertain, there is always the possibility that the tax treatment of the
Contract could change by legislation or otherwise. It is possible that any
legislative change could be retroactive (that is, effective prior to the date of
the change). Consult a tax advisor with respect to legislative developments and
their effect on the Contract.

WE DON'T MAKE ANY GUARANTEE REGARDING THE TAX STATUS OF ANY CONTRACT OR ANY
TRANSACTION REGARDING THE CONTRACT.

THE ABOVE DISCUSSION IS NOT INTENDED AS TAX ADVICE. FOR TAX ADVICE YOU SHOULD
CONSULT A COMPETENT TAX ADVISER. ALTHOUGH THIS TAX DISCUSSION IS BASED ON OUR
UNDERSTANDING OF FEDERAL INCOME TAX LAWS AS THEY ARE CURRENTLY INTERPRETED, WE
CAN'T GUARANTEE THAT THOSE LAWS OR INTERPRETATIONS WILL REMAIN UNCHANGED.

OUR INCOME TAXES

Insurance companies are generally required to capitalize and amortize certain
policy acquisition expenses over a ten year period rather than currently
deducting such expenses. This treatment applies to the deferred acquisition
expenses of a Contract and will result in a significantly higher corporate
income tax liability for us in early contract years. We make a charge, included
in the Contract's deferred contract load, to compensate us for the anticipated
higher corporate income taxes that result from the sale of a Contract. (See
"Deferred Contract Load".)

We currently make no other charges to the Separate Account for any federal,
state or local taxes that we incur that may be attributable to the Separate
Account or to the Contracts. We reserve the right, however, to make a charge for
any tax or other economic burden resulting from the application of tax laws that
we determine to be properly attributable to the Separate Account or to the
Contracts.

REINSURANCE

We intend to reinsure some of the risks assumed under the Contracts.

                                       45
<PAGE>
                                 ILLUSTRATIONS

ILLUSTRATIONS OF DEATH BENEFITS, INVESTMENT BASE, CASH SURRENDER VALUES AND
ACCUMULATED PAYMENTS

The tables below demonstrate the way in which the Contract works. The tables are
based on the following ages, face amounts, payments and guarantee periods and
assume maximum mortality charges.


    1.  The illustration on page 48 is for a Contract issued to a male age 5 in
the standard-simplified underwriting class with a single payment of $10,000, a
face amount of $93,421 and a guarantee period for life.



    2.  The illustration on page 49 is for a Contract issued to a female age 40
in the standard-simplified underwriting class with a single payment of $25,000,
a face amount of $89,668 and a guarantee period for life.



    3.  The illustration on page 50 is for a Contract issued to a male age 55 in
the standard-simplified underwriting class with a single payment of $30,000, a
face amount of $58,438 and a guarantee period for life.



    4.  The illustration on page 51 is for a Contract issued to a male age 65 in
the standard-simplified underwriting class with a single payment of $35,000, a
face amount of $52,803 and a guarantee period for life.



    5.  The illustration on page 52 is for a Contract issued to a male age 65
and a female age 65 in the standard-simplified underwriting class with a single
payment of $35,000, a face amount of $67,012 and a guarantee period for life.


The tables show how the death benefit, investment base and cash surrender value
may vary over an extended period of time assuming hypothetical rates of return
(i.e., investment income and capital gains and losses, realized or unrealized)
equivalent to constant gross annual rates of 0%, 6% and 12%.

The death benefit, investment base and cash surrender value for a Contract would
be different from those shown if the actual rates of return averaged 0%, 6% and
12% over a period of years, but also fluctuated above or below those averages
for individual contract years.

The amounts shown for the death benefit, investment base and cash surrender
value as of the end of each contract year take into account the daily asset
charge in the Separate Account equivalent to .90% (annually at the beginning of
the year) of assets attributable to the Contracts at the beginning of the year.


The amounts shown in the tables also assume an additional charge of 0.58%. This
charge assumes that the investment base is allocated equally among all the
investment divisions and is based on the 1999 expenses (including monthly
advisory fees and operating expenses) for the Funds and the current trust
charge. This charge also reflects expenses reimbursements made in 1999 to
certain portfolios by the investment advisor to the respective portfolio. These
reimbursements amounted to .09%, .42%, .24%, and 1.58% of the average daily net
assets of the Natural Resources Portfolio, the Developing Capital Markets Focus
Fund, the Alliance Quasar Portfolio, and the Mercury V.I. U.S. Large Cap Fund,
respectively (See "Charges to Fund Assets"). Values illustrated would be lower
if these reimbursements had not been taken into account. The actual charge under
a Contract for Fund expenses and the trust charge will depend on the actual
allocation of the investment base and may be higher or lower depending on how
the investment base is allocated.


Taking into account the .90% asset charge in the Separate Account and the .58%
charge described above, the gross annual rates of investment return of 0%, 6%
and 12% correspond to net annual rates of -1.47%, 4.47%, and 10.42%,
respectively. The gross returns are before any deductions and should not be
compared to rates which reflect deduction of charges.

                                       46
<PAGE>

The hypothetical returns shown on the tables are without any income tax charges
that may be attributable to the Separate Account in the future (although they do
reflect the charge for federal income taxes included in the deferred contract
loading, see "Deferred Contract Load"). In order to produce after-tax returns of
0%, 6% and 12%, the Funds would have to earn a sufficient amount in excess of 0%
or 6% or 12% to cover any tax charges attributable to the Separate Account.



The second column of the tables shows the amount which would accumulate if an
amount equal to the payments were invested to earn interest at an after-tax rate
of 5% compounded annually.


We will furnish upon request a personalized illustration reflecting the proposed
insured's age, face amount and the payment amounts requested. The illustration
will also use current cost of insurance rates and will assume that the proposed
insured is in a standard underwriting class.

                                       47
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                                MALE ISSUE AGE 5
       $10,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS
                FACE AMOUNT: $93,421  GUARANTEE PERIOD: FOR LIFE
                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                            END OF YEAR
                                                    TOTAL                 DEATH BENEFIT(2)
                                                  PAYMENTS          ASSUMING HYPOTHETICAL GROSS
                                                  MADE PLUS         ANNUAL INVESTMENT RETURN OF
                                              INTEREST AT 5% AS   --------------------------------
CONTRACT YEAR                   PAYMENTS(1)    OF END OF YEAR        0%         6%         12%
- -------------                   -----------   -----------------   --------   --------   ----------
<S>                             <C>           <C>                 <C>        <C>        <C>
1.............................    $10,000          $10,500        $93,421    $ 94,245   $  100,129
2.............................          0           11,025         93,421      95,021      107,131
3.............................          0           11,576         93,421      95,752      114,451
4.............................          0           12,155         93,421      96,441      122,116
5.............................          0           12,763         93,421      97,089      130,153
6.............................          0           13,401         93,421      97,699      138,591
7.............................          0           14,071         93,421      98,274      147,460
8.............................          0           14,775         93,421      98,815      156,795
9.............................          0           15,513         93,421      99,325      166,629
10............................          0           16,289         93,421      99,805      177,000
15............................          0           20,789         93,421     102,092      238,947
20 (age 25)...................          0           26,533         93,421     104,432      322,567
30 (age 35)...................          0           43,219         93,421     109,269      587,599
60 (age 65)...................          0          186,792         93,421     125,183    3,557,469
</TABLE>

<TABLE>
<CAPTION>
                                          END OF YEAR                        END OF YEAR
                                       INVESTMENT BASE(2)              CASH SURRENDER VALUE(2)
                                  ASSUMING HYPOTHETICAL GROSS        ASSUMING HYPOTHETICAL GROSS
                                  ANNUAL INVESTMENT RETURN OF        ANNUAL INVESTMENT RETURN OF
                                --------------------------------   --------------------------------
CONTRACT YEAR                      0%         6%         12%          0%         6%         12%
- -------------                   --------   --------   ----------   --------   --------   ----------
<S>                             <C>        <C>        <C>          <C>        <C>        <C>
1.............................   $9,685    $10,278    $   10,869    $8,875    $ 9,468    $   10,059
2.............................    9,379     10,571        11,826     8,659      9,851        11,106
3.............................    9,083     10,884        12,886     8,453     10,254        12,256
4.............................    8,796     11,214        14,056     8,256     10,674        13,516
5.............................    8,514     11,559        15,342     8,064     11,109        14,892
6.............................    8,239     11,923        16,762     7,879     11,563        16,402
7.............................    7,965     12,299        18,319     7,695     12,029        18,049
8.............................    7,689     12,685        20,022     7,509     12,505        19,842
9.............................    7,404     13,074        21,872     7,314     12,984        21,782
10............................    7,111     13,466        23,882     7,111     13,466        23,882
15............................    5,966     15,975        37,388     5,966     15,975        37,388
20 (age 25)...................    4,828     18,974        58,607     4,828     18,974        58,607
30 (age 35)...................    2,932     27,510       147,936     2,932     27,510       147,936
60 (age 65)...................        0     75,508     2,145,807         0     75,508     2,145,807
</TABLE>

- --------
(1)  All payments are illustrated as if made at the beginning of the contract
    year.

(2)  Assumes no loan has been made.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE CONSIDERED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT PERFORMANCE. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING
THE INVESTMENT ALLOCATIONS SELECTED, PREVAILING INTEREST RATES AND RATES OF
INFLATION. THE DEATH BENEFIT, INVESTMENT BASE AND CASH SURRENDER VALUE WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF RETURN AVERAGED 0%, 6%
AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY US OR
THE FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       48
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                              FEMALE ISSUE AGE 40
       $25,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS
                FACE AMOUNT: $89,668  GUARANTEE PERIOD: FOR LIFE
                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                        END OF YEAR
                                                                      DEATH BENEFIT(2)
                                                  TOTAL         ASSUMING HYPOTHETICAL GROSS
                                                 PAYMENTS       ANNUAL INVESTMENT RETURN OF
                                                MADE PLUS      ------------------------------
CONTRACT YEAR                   PAYMENTS(1)   INTEREST AT 5%      0%         6%        12%
- -------------                   -----------   --------------   --------   --------   --------
<S>                             <C>           <C>              <C>        <C>        <C>
1.............................    $25,000        $ 26,250      $89,668    $ 90,458   $ 96,103
2.............................          0          27,563       89,668      91,202    102,822
3.............................          0          28,941       89,668      91,904    109,848
4.............................          0          30,388       89,668      92,565    117,208
5.............................          0          31,907       89,668      93,187    124,926
6.............................          0          33,502       89,668      93,774    133,032
7.............................          0          35,178       89,668      94,327    141,554
8.............................          0          36,936       89,668      94,847    150,523
9.............................          0          38,783       89,668      95,338    159,970
10............................          0          40,722       89,668      95,800    169,932
15............................          0          51,973       89,668      97,995    229,404
20 (age 60)...................          0          66,332       89,668     100,241    309,714
30 (age 70)...................          0         108,049       89,668     104,892    564,659
</TABLE>

<TABLE>
<CAPTION>
                                         END OF YEAR                      END OF YEAR
                                      INVESTMENT BASE(2)            CASH SURRENDER VALUE(2)
                                 ASSUMING HYPOTHETICAL GROSS      ASSUMING HYPOTHETICAL GROSS
                                 ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF
                                ------------------------------   ------------------------------
CONTRACT YEAR                      0%         6%        12%         0%         6%        12%
- -------------                   --------   --------   --------   --------   --------   --------
<S>                             <C>        <C>        <C>        <C>        <C>        <C>
1.............................  $24,244    $25,726    $ 27,206   $22,219    $23,701    $ 25,181
2.............................   23,488     26,472      29,615    21,688     24,672      27,815
3.............................   22,730     27,236      32,246    21,155     25,661      30,671
4.............................   21,972     28,021      35,121    20,622     26,671      33,771
5.............................   21,212     28,826      38,261    20,087     27,701      37,136
6.............................   20,452     29,653      41,690    19,552     28,753      40,790
7.............................   19,691     30,503      45,437    19,016     29,828      44,762
8.............................   18,927     31,374      49,527    18,477     30,924      49,077
9.............................   18,162     32,269      53,993    17,937     32,044      53,768
10............................   17,395     33,189      58,871    17,395     33,189      58,871
15............................   14,583     39,366      92,155    14,583     39,366      92,155
20 (age 60)...................   11,551     46,472     143,585    11,551     46,472     143,585
30 (age 70)...................    4,404     63,694     342,880     4,404     63,694     342,880
</TABLE>

- --------
(1)  All payments are illustrated as if made at the beginning of the contract
    year.

(2)  Assumes no loan has been made.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE CONSIDERED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT PERFORMANCE. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING
THE INVESTMENT ALLOCATIONS SELECTED, PREVAILING INTEREST RATES AND RATES OF
INFLATION. THE DEATH BENEFIT, INVESTMENT BASE AND CASH SURRENDER VALUE WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF RETURN AVERAGED 0%, 6%
AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY US OR
THE FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       49
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                               MALE ISSUE AGE 55
       $30,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS
                FACE AMOUNT: $58,438  GUARANTEE PERIOD: FOR LIFE
                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                           END OF YEAR
                                                    TOTAL                DEATH BENEFIT(2)
                                                  PAYMENTS         ASSUMING HYPOTHETICAL GROSS
                                                  MADE PLUS        ANNUAL INVESTMENT RETURN OF
                                              INTEREST AT 5% AS   ------------------------------
CONTRACT YEAR                   PAYMENTS(1)    OF END OF YEAR        0%         6%        12%
- -------------                   -----------   -----------------   --------   --------   --------
<S>                             <C>           <C>                 <C>        <C>        <C>
1.............................    $30,000         $ 31,500        $58,438    $58,954    $ 62,638
2.............................          0           33,075         58,438     59,441      67,026
3.............................          0           34,729         58,438     59,901      71,617
4.............................          0           36,465         58,438     60,335      76,428
5.............................          0           38,288         58,438     60,744      81,474
6.............................          0           40,203         58,438     61,130      86,775
7.............................          0           42,213         58,438     61,494      92,348
8.............................          0           44,324         58,438     61,836      98,213
9.............................          0           46,540         58,438     62,158     104,392
10 (age 65)...................          0           48,867         58,438     62,461     110,906
15............................          0           62,368         58,438     63,895     149,810
20............................          0           79,599         58,438     65,363     202,404
30............................          0          129,658         58,438     68,406     369,744
</TABLE>

<TABLE>
<CAPTION>
                                         END OF YEAR                      END OF YEAR
                                      INVESTMENT BASE(2)            CASH SURRENDER VALUE(2)
                                 ASSUMING HYPOTHETICAL GROSS      ASSUMING HYPOTHETICAL GROSS
                                 ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF
                                ------------------------------   ------------------------------
CONTRACT YEAR                      0%         6%        12%         0%         6%        12%
- -------------                   --------   --------   --------   --------   --------   --------
<S>                             <C>        <C>        <C>        <C>        <C>        <C>
1.............................  $28,965    $30,740    $ 32,509   $26,535    $28,310    $ 30,079
2.............................   27,921     31,487      35,229    25,761     29,327      33,069
3.............................   26,872     32,241      38,178    24,982     30,351      36,288
4.............................   25,817     33,004      41,374    24,197     31,384      39,754
5.............................   24,755     33,774      44,839    23,405     32,424      43,489
6.............................   23,685     34,551      48,592    22,605     33,471      47,512
7.............................   22,605     35,333      52,654    21,795     34,523      51,844
8.............................   21,513     36,116      57,044    20,973     35,576      56,504
9.............................   20,406     36,897      61,784    20,136     36,627      61,514
10 (age 65)...................   19,283     37,675      66,897    19,283     37,675      66,897
15............................   14,725     42,956     100,714    14,725     42,956     100,714
20............................    9,575     48,276     149,490     9,575     48,276     149,490
30............................        0     57,957     313,268         0     57,957     313,268
</TABLE>

- --------
(1)  All payments are illustrated as if made at the beginning of the contract
    year.

(2)  Assumes no loan has been made.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE CONSIDERED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT PERFORMANCE. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING
THE INVESTMENT ALLOCATIONS SELECTED, PREVAILING INTEREST RATES AND RATES OF
INFLATION. THE DEATH BENEFIT, INVESTMENT BASE AND CASH SURRENDER VALUE WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF RETURN AVERAGED 0%, 6%
AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY US OR
THE FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       50
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                               MALE ISSUE AGE 65
       $35,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS
                FACE AMOUNT: $52,803  GUARANTEE PERIOD: FOR LIFE
                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                           END OF YEAR
                                                    TOTAL                DEATH BENEFIT(2)
                                                  PAYMENTS         ASSUMING HYPOTHETICAL GROSS
                                                  MADE PLUS        ANNUAL INVESTMENT RETURN OF
                                              INTEREST AT 5% AS   ------------------------------
CONTRACT YEAR                   PAYMENTS(1)    OF END OF YEAR        0%         6%        12%
- -------------                   -----------   -----------------   --------   --------   --------
<S>                             <C>           <C>                 <C>        <C>        <C>
1.............................    $35,000         $ 36,750        $52,803    $53,271    $ 56,604
2.............................          0           38,588         52,803     53,712      60,577
3.............................          0           40,517         52,803     54,131      64,736
4.............................          0           42,543         52,803     54,526      69,096
5.............................          0           44,670         52,803     54,899      73,670
6.............................          0           46,903         52,803     55,251      78,476
7.............................          0           49,249         52,803     55,582      83,528
8.............................          0           51,711         52,803     55,894      88,846
9.............................          0           54,296         52,803     56,187      94,448
10 (age 75)...................          0           57,011         52,803     56,462     100,353
15............................          0           72,762         52,803     57,761     135,620
20............................          0           92,865         52,803     59,090     183,321
30............................          0          151,268         52,803     61,843     335,096
</TABLE>

<TABLE>
<CAPTION>
                                         END OF YEAR                      END OF YEAR
                                      INVESTMENT BASE(2)            CASH SURRENDER VALUE(2)
                                 ASSUMING HYPOTHETICAL GROSS      ASSUMING HYPOTHETICAL GROSS
                                 ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF
                                ------------------------------   ------------------------------
CONTRACT YEAR                      0%         6%        12%         0%         6%        12%
- -------------                   --------   --------   --------   --------   --------   --------
<S>                             <C>        <C>        <C>        <C>        <C>        <C>
1.............................  $33,639    $35,706    $ 37,763   $30,804    $32,871    $ 34,928
2.............................   32,267     36,408      40,738    29,747     33,888      38,218
3.............................   30,885     37,104      43,941    28,680     34,899      41,736
4.............................   29,494     37,796      47,390    27,604     35,906      45,500
5.............................   28,094     38,482      51,102    26,519     36,907      49,527
6.............................   26,682     39,161      55,092    25,422     37,901      53,832
7.............................   25,255     39,827      59,376    24,310     38,882      58,431
8.............................   23,811     40,476      63,967    23,181     39,846      63,337
9.............................   22,344     41,102      68,876    22,029     40,787      68,561
10 (age 75)...................   20,852     41,701      74,118    20,852     41,701      74,118
15............................   14,611     46,014     108,040    14,611     46,014     108,040
20............................    7,888     50,064     155,320     7,888     50,064     155,320
30............................        0     57,629     312,260         0     57,629     312,260
</TABLE>

- --------
(1)  All payments are illustrated as if made at the beginning of the contract
    year.

(2)  Assumes no loan has been made.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE CONSIDERED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT PERFORMANCE. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING
THE INVESTMENT ALLOCATIONS SELECTED, PREVAILING INTEREST RATES AND RATES OF
INFLATION. THE DEATH BENEFIT, INVESTMENT BASE AND CASH SURRENDER VALUE WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF RETURN AVERAGED 0%, 6%
AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY US OR
THE FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       51
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
             JOINT INSUREDS: FEMALE ISSUE AGE 65/MALE ISSUE AGE 65
       $35,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS
                FACE AMOUNT: $67,012  GUARANTEE PERIOD: FOR LIFE
                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                           END OF YEAR
                                                    TOTAL                DEATH BENEFIT(2)
                                                  PAYMENTS         ASSUMING HYPOTHETICAL GROSS
                                                  MADE PLUS        ANNUAL INVESTMENT RETURN OF
                                              INTEREST AT 5% AS   ------------------------------
CONTRACT YEAR                   PAYMENTS(1)    OF END OF YEAR        0%         6%        12%
- -------------                   -----------   -----------------   --------   --------   --------
<S>                             <C>           <C>                 <C>        <C>        <C>
1.............................    $35,000         $ 36,750        $67,012    $67,672    $ 71,977
2.............................          0           38,588         67,012     68,287      77,138
3.............................          0           40,517         67,012     68,861      82,516
4.............................          0           42,543         67,012     69,396      88,131
5.............................          0           44,670         67,012     69,895      94,004
6.............................          0           46,903         67,012     70,360     100,158
7.............................          0           49,249         67,012     70,794     106,615
8.............................          0           51,711         67,012     71,199     113,399
9.............................          0           54,296         67,012     71,576     120,537
10 (age 75)...................          0           57,011         67,012     71,927     128,053
15............................          0           72,762         67,012     73,577     172,922
20............................          0           92,865         67,012     75,268     233,623
30............................          0          151,268         67,012     78,772     426,855
</TABLE>

<TABLE>
<CAPTION>
                                         END OF YEAR                      END OF YEAR
                                      INVESTMENT BASE(2)            CASH SURRENDER VALUE(2)
                                 ASSUMING HYPOTHETICAL GROSS      ASSUMING HYPOTHETICAL GROSS
                                 ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF
                                ------------------------------   ------------------------------
CONTRACT YEAR                      0%         6%        12%         0%         6%        12%
- -------------                   --------   --------   --------   --------   --------   --------
<S>                             <C>        <C>        <C>        <C>        <C>        <C>
1.............................  $34,086    $36,167    $ 38,247   $30,621    $32,702    $ 34,782
2.............................   33,156     37,355      41,798    30,076     34,275      38,718
3.............................   32,209     38,563      45,677    29,514     35,868      42,982
4.............................   31,239     39,788      49,906    28,929     37,478      47,596
5.............................   30,247     41,025      54,513    28,322     39,100      52,588
6.............................   29,226     42,273      59,523    27,686     40,733      57,983
7.............................   28,175     43,525      64,963    27,020     42,370      63,808
8.............................   27,087     44,774      70,856    26,317     44,004      70,086
9.............................   25,954     46,012      77,223    25,569     45,627      76,838
10 (age 75)...................   24,771     47,230      84,085    24,771     47,230      84,085
15............................   19,859     54,908     129,045    19,859     54,908     129,045
20............................   13,308     61,837     191,933    13,308     61,837     191,933
30............................        0     73,292     397,159         0     73,292     397,159
</TABLE>

- --------
(1)  All payments are illustrated as if made at the beginning of the contract
    year.

(2)  Assumes no loan has been made.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE CONSIDERED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT PERFORMANCE. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING
THE INVESTMENT ALLOCATIONS SELECTED, PREVAILING INTEREST RATES AND RATES OF
INFLATION. THE DEATH BENEFIT, INVESTMENT BASE AND CASH SURRENDER VALUE WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF RETURN AVERAGED 0%, 6%
AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY US OR
THE FUNDS OR THE ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       52
<PAGE>
                                 JOINT INSUREDS

The Contract can insure two lives. Some of the discussions in this Prospectus
applicable to the Contract apply only to a Contract on a single insured. Set out
below are the modifications to the designated sections of this Prospectus for
joint insureds. Except in the sections noted below, the discussions in this
Prospectus referencing a single insured can be read as applying to two insureds.

AVAILABILITY AND PAYMENTS (REFERENCE PAGE CAPSULE SUMMARY)

A Contract may be issued for insureds up to age 80. The minimum initial payment
for a Contract is $5,000 if either insured is under age 20. If neither insured
is under age 20 the minimum initial payment is $10,000.

We will not accept an initial payment that will provide a guarantee period of
less than the minimum guarantee period for which we would then issue a Contract
based on the age of the younger insured. This minimum will range from 10 to 40
years depending on the age of the younger insured.

WHO MAY BE COVERED (REFERENCE PAGE 21)

We will issue a Contract on the lives of two insureds provided the relationship
among the applicant and the insureds meets our insurable interest requirements
and provided neither insured is over age 80 and no more than one insured is
under age 20. We will determine the insureds' issue ages using their ages as of
their birthdays nearest the contract date.

The initial payment, or the planned periodic payments elected, and the average
age of the insureds determine whether underwriting will be done on a simplified
or medical basis. The maximum amount underwritten on a simplified basis for
joint insureds depends on our administrative rules in effect at the time of
underwriting.

Under both simplified and medical underwriting methods, Contracts may be issued
on joint insureds in a standard underwriting class only.

INITIAL PAYMENT (REFERENCE PAGE 22)

The minimum initial payment for a Contract is $5,000 if either insured is under
age 20. If neither insured is under age 20 the minimum initial payment is
$10,000.

We will not accept an initial payment for a specified face amount that will
provide a guarantee period of less than the minimum guarantee period for which
we would then issue a Contract based on the age of the younger insured. The
minimum will range from 10 to 40 years depending on the age of the younger
insured.

MAKING ADDITIONAL PAYMENTS

PAYMENTS NOT UNDER A PERIODIC PLAN (REFERENCE PAGE 24). You may make additional
payments which are not under a periodic payment plan only if both insureds are
living and the attained ages of both insureds are not over 80.

PAYMENTS UNDER A PERIODIC PLAN (REFERENCE PAGE 23). You may change the frequency
and the amount of planned payments provided both insureds are living. Planned
payments must be received while at least one insured is living.

                                       53
<PAGE>
EFFECT OF ADDITIONAL PAYMENTS (REFERENCE PAGE 24). If the guarantee period prior
to receipt and acceptance of an additional payment is less than for the life of
the younger insured, the payment will first be used to extend the guarantee
period to the whole of life of the younger insured.

CHANGING THE FACE AMOUNT

INCREASING THE FACE AMOUNT (REFERENCE PAGE 26). You may increase the face amount
of your Contract only if both insureds are living. A change in face amount is
not permitted if the attained age of either insured is over 80.

DECREASING THE FACE AMOUNT (REFERENCE PAGE 26). You may decrease the face amount
of your Contract if either insured is living.

CHARGES DEDUCTED FROM THE INVESTMENT BASE


DEFERRED CONTRACT LOAD (REFERENCE PAGE 28). The deferred contract load equals
11.0% of each payment. This charge consists of a sales load, a charge for
federal income taxes measured by premiums and a premium tax charge.



The sales load, equal to 6.5% of each payment, compensates us for sales
expenses. The sales load may be reduced if cumulative payments are sufficiently
high to reach certain breakpoints (4% of payments in excess of $1.5 million and
2% of payments in excess of $4 million). The charge for federal taxes is equal
to 2% of each payment. (See "Merrill Lynch Life's Income Taxes".) The premium
tax charge, equal to 2.5% of payments, compensates us for premium taxes that
must be paid when a payment is accepted.


We deduct an amount equal to 1.1% of each payment from the investment base on
each of the ten contract anniversaries following payment.

MORTALITY COST (COST OF INSURANCE) (REFERENCE PAGE 28). For Contracts issued on
joint insureds, current cost of insurance rates are equal to the guaranteed
maximum cost of insurance rates set forth in the Contract. Those rates are based
on the 1980 Commissioners Aggregate Mortality Table and do not distinguish
between insureds in a smoker underwriting class and insureds in a non-smoker
underwriting class. The cost of insurance rates are based on an aggregate class
which is made up of a blend of smokers and non-smokers.

GUARANTEE PERIOD

WHEN THE GUARANTEE PERIOD IS LESS THAN FOR LIFE (REFERENCE PAGE 31). If we
cancel a Contract, you may reinstate it only if neither insured has died between
the date the Contract was terminated and the effective date of the reinstatement
and you meet the other conditions listed.

NET CASH SURRENDER VALUE


CANCELLING TO RECEIVE NET CASH SURRENDER VALUE (REFERENCE PAGE 32). You may
cancel your Contracts at any time while either insured is living.


DEATH BENEFIT PROCEEDS (REFERENCE PAGE 34)

We will pay the death benefit proceeds to the beneficiary when our Service
Center receives all information needed to process the payment, including due
proof of the last surviving insured's death. We must receive proof of death for
both insureds. There is no death benefit payable at the first death. When we are
first provided reliable notification of the last surviving insured's death by a
representative of the owner or the insured, we

                                       54
<PAGE>
may transfer the investment base to the division investing in the Money Reserve
Portfolio, pending payment of death benefit proceeds.

If one of the insureds should die within two years from the Contract's issue
date, within two years from the effective date of any increase in face amount
requested or within two years from the date an additional payment was received
and accepted, proof of the insured's death should be sent promptly to our
Service Center since we may only pay a limited benefit or contest the Contract.
(See "Incontestability" and "Payment in Case of Suicide".)

NET SINGLE PREMIUM FACTOR (REFERENCE PAGE 35)

The net single premium factors are based on the insureds' sexes, attained ages,
and underwriting classes on the date of calculation.

PAYMENT OF DEATH BENEFIT PROCEEDS (REFERENCE PAGE 35)

If payment is delayed, we will add interest from the date of the last surviving
insured's death to the date of payment at an annual rate of at least 4%.

RIGHT TO EXCHANGE CONTRACT (REFERENCE PAGE 36)

You may exchange your Contract for a joint and last survivor Contract with
benefits that don't vary with the investment results of a separate account.

USING THE CONTRACT

OWNERSHIP (REFERENCE PAGE 38). The contract owner is usually one of the
insureds, unless another owner has been named in the application.

The contract owner may want to name a contingent owner in the event the contract
owner dies before the last surviving insured. The contingent owner would then
own the contract owner's interest in the Contract and have all the contract
owner's rights.

NAMING BENEFICIARIES (REFERENCE PAGE 38). We pay the primary beneficiary the
proceeds of this Contract upon the last surviving insured's death. If no
contingent beneficiary is living, we pay the last surviving insured's estate.

CHANGING THE INSURED (REFERENCE PAGE 38). Not available for joint insureds.

MATURITY PROCEEDS (REFERENCE PAGE 39). The maturity date is the contract
anniversary nearest the younger insured's 100th birthday. On the maturity date,
we will pay the net cash surrender value to you, provided either insured is
living.

OTHER CONTRACT PROVISIONS

INCONTESTABILITY (REFERENCE PAGE 40). We won't contest the validity of a
Contract after it has been in effect during the lifetimes of both insureds for
two years from the issue date. We won't contest any change in face amount
requested after the change has been in effect during the lifetimes of both
insureds for two years from the date of the change. Nor will we contest any
amount of death benefit attributable to an additional payment after the

                                       55
<PAGE>
death benefit has been in effect during the lifetimes of both insureds for two
years from the date the payment has been received and accepted.

PAYMENT IN CASE OF SUICIDE (REFERENCE PAGE 41). If either insured commits
suicide within two years from the issue date, we will pay only a limited benefit
and terminate the Contract. The benefit will be equal to the payments made
reduced by any debt.


If either insured commits suicide within two years of the effective date of any
increase in face amount requested, we will terminate the coverage attributable
to the increase and pay a limited benefit. The benefit will be limited to the
amount of mortality cost deductions made for the increase.


If either insured commits suicide within two years of any date an additional
payment is received and accepted, the coverage attributable to the payment will
be terminated and only a limited benefit will be paid. The benefit will be equal
to the payment less any debt attributable to amounts borrowed during the two
years from the date the payment was received and accepted.

ESTABLISHING SURVIVORSHIP (ONLY APPLICABLE TO JOINT INSUREDS). If we are unable
to determine which of the insureds was the last survivor on the basis of the
proofs of death provided, we will consider insured No. 1 as designated in the
application to be the last surviving insured.


INCOME PLANS (REFERENCE PAGE 37)


If no plan has been chosen when the last surviving insured dies, the beneficiary
has one year to apply the death benefit proceeds either paid or payable to him
or her to one or more of the income plans.

                MORE ABOUT MERRILL LYNCH LIFE INSURANCE COMPANY

DIRECTORS AND EXECUTIVE OFFICERS

    Our directors and executive officers and their positions with us are as
follows:

<TABLE>
<CAPTION>
NAME                                        POSITION(S) WITH THE COMPANY
- ----                                        ----------------------------
<S>                           <C>
Anthony J. Vespa............  Chairman of the Board, President, and Chief Executive
                              Officer
Joseph E. Crowne, Jr........  Director, Senior Vice President, Chief Financial Officer,
                              Chief Actuary, and Treasurer
Barry G. Skolnick...........  Director, Senior Vice President, General Counsel, and
                                Secretary
David M. Dunford............  Director, Senior Vice President, and Chief Investment
                              Officer
Gail R. Farkas..............  Director and Senior Vice President
Robert J. Boucher...........  Senior Vice President, Variable Life Administration
</TABLE>

Each director is elected to serve until the next annual meeting of shareholders
or until his or her successor is elected and shall have qualified. Each has held
various executive positions with insurance company subsidiaries of our indirect
parent, Merrill Lynch & Co., Inc. The principal positions of our directors and
executive officers for the past five years are listed below:

Mr. Vespa joined Merrill Lynch Life in January 1994. Since February 1994, he has
held the position of Senior Vice President of MLPF&S.

Mr. Crowne joined Merrill Lynch Life in June 1991.

                                       56
<PAGE>
Mr. Skolnick joined Merrill Lynch Life in November 1990. Since May 1992, he has
held the position of Assistant General Counsel of Merrill Lynch & Co., Inc. and
First Vice President and Assistant General Counsel of MLPF&S.

Mr. Dunford joined Merrill Lynch Life in July 1990.

Ms. Farkas joined Merrill Lynch Life in August 1995. Prior to August 1995, she
held the position of Director of Market Planning of MLPF&S.

Mr. Boucher joined Merrill Lynch Life in May 1992.


None of our shares are owned by any of our officers or directors, as it is a
wholly owned subsidiary of Merrill Lynch Insurance Group, Inc. ("MLIG"). Our
officers and directors, both individually and as a group, own less than one
percent of the outstanding shares of common stock of Merrill Lynch & Co., Inc.


SERVICES ARRANGEMENT


We and MLIG are parties to a service agreement pursuant to which MLIG has agreed
to provide certain accounting, data processing, legal, actuarial, management,
advertising and other services to us, including services related to the Separate
Account and the Contracts. We reimburse expenses incurred by MLIG under this
service agreement on an allocated cost basis. Charges billed to us by MLIG under
the agreement were $43.4 million for the year ended December 31, 1999.


STATE REGULATION


We are subject to the laws of the State of Arkansas and to the regulations of
the Arkansas Insurance Department (the "Insurance Department"). We file a
detailed financial statement in the prescribed form (the "Annual Statement")
with the Insurance Department each year covering our operations for the
preceding year and our financial condition as of the end of that year.
Regulation by the Insurance Department includes periodic examination to
determine contract liabilities and reserves so that the Insurance Department may
certify that these items are correct. Our books and accounts are subject to
review by the Insurance Department at all times. A full examination of our
operations is conducted periodically by the Insurance Department and under the
auspices of the National Association of Insurance Commissioners. We are also
subject to the insurance laws and regulations of all jurisdictions in which we
are licensed to do business.


LEGAL PROCEEDINGS

There are no legal proceedings to which the Separate Account is a party or to
which the assets of the Separate Account are subject. We and MLPF&S are engaged
in various kinds of routine litigation that, in our judgment, is not material to
our total assets or to MLPF&S.

EXPERTS


Our financial statements as of December 31, 1999 and 1998 and for each of the
three years in the period ended December 31, 1999 and of the Separate Account as
of December 31, 1999 and for the periods presented, included in this Prospectus,
have been audited by Deloitte & Touche LLP, independent auditors, as stated in
their reports appearing herein, and have been so included in reliance upon the
reports of such firm given upon their authority as experts in accounting and
auditing. Deloitte & Touche LLP's principal business address is Two World
Financial Center, New York, New York 10281-1433.


                                       57
<PAGE>
Actuarial matters included in this Prospectus have been examined by Joseph E.
Crowne, Jr., F.S.A., our Chief Actuary and Chief Financial Officer, as stated in
his opinion filed as an exhibit to the registration statement.

LEGAL MATTERS

The organization of the Company, its authority to issue the Contract, and the
validity of the form of the Contract have been passed upon by Barry G. Skolnick,
our Senior Vice President and General Counsel. Sutherland Asbill & Brennan LLP
of Washington, D.C. has provided advice on certain matters relating to federal
securities laws.

REGISTRATION STATEMENTS

Registration statements have been filed with the Securities and Exchange
Commission under the Securities Act of 1933 and the Investment Company Act of
1940 that relate to the Contract and its investment options. This Prospectus
does not contain all of the information in the registration statements as
permitted by Securities and Exchange Commission regulations. The omitted
information can be obtained from the Securities and Exchange Commission's
principal office in Washington, D.C., upon payment of a prescribed fee.

FINANCIAL STATEMENTS


Our financial statements, included herein, should be distinguished from the
financial statements of the Separate Account and should be considered only as
bearing upon our ability to meet our obligations under the Contracts.


                                       58

INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
Merrill Lynch Life Insurance Company:


We  have  audited the accompanying statements of assets  and
liabilities  of  each  of  the divisions  of  Merrill  Lynch
Variable  Life  Separate  Account,  comprised  of  divisions
investing  in  the  Money  Reserve  Portfolio,  Intermediate
Government   Bond   Portfolio,  Long-Term   Corporate   Bond
Portfolio,  Capital Stock Portfolio, Growth Stock Portfolio,
Multiple  Strategy Portfolio, High Yield Portfolio,  Natural
Resources  Portfolio,  Global Strategy  Portfolio,  Balanced
Portfolio,  Global Utility Focus Fund, International  Equity
Focus  Fund, Global Bond Focus Fund, Basic Value Focus Fund,
Developing  Capital Markets Focus Fund, Special Value  Focus
Fund,  Index  500 Fund, Capital Focus Fund (commencement  of
operations   July  21,  1999),  Global  Growth  Focus   Fund
(commencement  of  operations July 21, 1999),  International
VIP  Portfolio (commencement of operations July  21,  1999),
Mercury V. I. US Large Cap (commencement of operations  July
21,  1999),   Quasar Portfolio (commencement  of  operations
July  21,  1999),  Premier  Growth Portfolio,  MFS  Emerging
Growth Series, MFS Research Series, AIM V.I. Value Fund, AIM
V.I.  Capital  Appreciation Fund,  1997  Trust  (matured  on
February  18,  1997), 1998 Trust (matured  on  February  17,
1998),  1999  Trust  (matured on February  16,  1999),  2000
Trust, 2001 Trust, 2002 Trust, 2003 Trust, 2004 Trust,  2005
Trust, 2006 Trust, 2007 Trust, 2008 Trust, 2009 Trust,  2010
Trust,  2011  Trust,  2013 Trust,  2014  Trust,  2019  Trust
(commencement  of  operations July 21, 1999)  (collectively,
the  "Divisions"), as of December 31, 1999 and  the  related
statements of operations and changes in net assets for  each
of  the  three  years  in  the period  then  ended.    These
financial   statements   are  the  responsibility   of   the
management  of  Merrill  Lynch Life Insurance  Company.  Our
responsibility  is to express an opinion on these  financial
statements based on our audits.

We   conducted  our  audits  in  accordance  with  generally
accepted auditing standards. Those standards require that we
plan  and  perform the audit to obtain reasonable  assurance
about  whether the financial statements are free of material
misstatement. An audit includes examining, on a test  basis,
evidence  supporting  the amounts  and  disclosures  in  the
financial  statements. Our procedures included  confirmation
of mutual fund and unit investment trust securities owned at
December  31,  1999.  An audit also includes  assessing  the
accounting principles used and significant estimates made by
management,  as  well  as evaluating the  overall  financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in
all   material  respects,  the  financial  position  of  the
Divisions  as  of  December 31, 1999, the results  of  their
operations and the changes in their net assets for  each  of
the three years in the period then ended, in conformity with
generally accepted accounting principles.




February 14, 2000

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER  31, 1999
<TABLE>
<CAPTION>
										       Divisions Investing In
								 -------------------------------------------------------------------
										     Intermediate      Long-Term
								       Money          Government       Corporate         Capital
								      Reserve            Bond             Bond            Stock
(In thousands, except unit values)                                   Portfolio        Portfolio        Portfolio        Portfolio
								 ---------------- ---------------- ---------------- ----------------
<S>                                                              <C>              <C>              <C>              <C>
Assets
 Investments in Merrill Lynch Series Fund, Inc. (Note 1):
  Money Reserve Portfolio,  98,588 shares
   (Cost $98,588)                                                $        98,588  $             0  $             0  $             0

  Intermediate Government Bond Portfolio, 2,321 shares
   (Cost $25,547)                                                              0           24,255                0                0

  Long-Term Corporate Bond Portfolio, 2,194 shares
   (Cost $25,388)                                                              0                0           23,758                0

  Capital Stock Portfolio, 1,896 shares
   (Cost $45,543)                                                              0                0                0           55,789
								 ---------------- ---------------- ---------------- ----------------
   Total Assets                                                           98,588           24,255           23,758           55,789

Liabilities
 Due to (from) Merrill Lynch Life Insurance Company                       11,568                6                6                9
								 ---------------- ---------------- ---------------- ----------------
Net Assets                                                       $        87,020  $        24,249  $        23,752  $        55,780
								 ================ ================ ================ ================
 Units Outstanding (Note 5)                                                2,781              521              447              508
								 ================ ================ ================ ================
 Unit Value                                                      $         31.29  $         46.52  $         53.11  $        109.89
								 ================ ================ ================ ================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										       Divisions Investing In
								 -------------------------------------------------------------------

								       Growth          Multiple           High           Natural
								       Stock           Strategy          Yield          Resources
(In thousands, except unit values)                                   Portfolio        Portfolio        Portfolio        Portfolio
								 ---------------- ---------------- ---------------- ----------------
<S>                                                              <C>              <C>              <C>              <C>
Assets
 Investments in Merrill Lynch Series Fund, Inc. (Note 1):
  Growth Stock Portfolio, 2,286 shares
   (Cost $68,357)                                                $        86,946  $             0  $             0  $             0

  Multiple Strategy Portfolio, 2,036 shares
   (Cost $33,935)                                                              0           37,033                0                0

  High Yield Portfolio, 3,618 shares
   (Cost $31,658)                                                              0                0           26,956                0

  Natural Resources Portfolio, 240 shares
   (Cost $1,702)                                                               0                0                0            1,796
								 ---------------- ---------------- ---------------- ----------------
   Total Assets                                                           86,946           37,033           26,956            1,796

Liabilities
 Due to (from) Merrill Lynch Life Insurance Company                          (82)               9                7                0
								 ---------------- ---------------- ---------------- ----------------
Net Assets                                                       $        87,028  $        37,024  $        26,949  $         1,796
								 ================ ================ ================ ================
 Units Outstanding (Note 5)                                                  792              700              873              181
								 ================ ================ ================ ================
 Unit Value                                                      $        109.87  $         52.87  $         30.87  $          9.92
								 ================ ================ ================ ================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										       Divisions Investing In
								 -------------------------------------------------------------------
													 Global       International
								      Global                            Utility           Equity
								      Strategy        Balanced           Focus            Focus
(In thousands, except unit values)                                   Portfolio        Portfolio          Fund             Fund
								 ---------------- ---------------- ---------------- ----------------
<S>                                                              <C>              <C>              <C>              <C>
Assets
 Investments in Merrill Lynch Series Fund, Inc. (Note 1):
  Global Strategy Portfolio, 2,954 shares
    (Cost $46,521)                                               $        50,636  $             0  $             0  $             0

  Balanced Portfolio, 1,225 shares
    (Cost $17,909)                                                             0           18,082                0                0

 Investments in Merrill Lynch Variable
  Series Funds, Inc. (Note 1):
   Global Utility Focus Fund, 229 shares
    (Cost $3,646)                                                              0                0            3,866                0

   International Equity Focus Fund, 869 shares
    (Cost $9,296)                                                              0                0                0           12,158
								 ---------------- ---------------- ---------------- ----------------
   Total Assets                                                           50,636           18,082            3,866           12,158

Liabilities
 Due to (from) Merrill Lynch Life Insurance Company                           10                5              (24)               2
								 ---------------- ---------------- ---------------- ----------------
Net Assets                                                       $        50,626  $        18,077  $         3,890  $        12,156
								 ================ ================ ================ ================
 Units Outstanding (Note 5)                                                1,539              570              172              817
								 ================ ================ ================ ================
 Unit Value                                                      $         32.90  $         31.71  $         22.60  $         14.87
								 ================ ================ ================ ================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										       Divisions Investing In
								 -------------------------------------------------------------------
								      Global            Basic          Developing        Special
								       Bond             Value       Capital Markets       Value
								       Focus            Focus            Focus            Focus
(In thousands, except unit values)                                     Fund             Fund             Fund             Fund
								 ---------------- ---------------- ---------------- ----------------
<S>                                                              <C>              <C>              <C>              <C>
Assets
 Investments in Merrill Lynch Variable
  Series Funds, Inc. (Note 1):
   Global Bond Focus Fund, 123 shares
    (Cost $1,131)                                                $         1,054  $             0  $             0  $             0

  Basic Value Focus Fund, 5,179 shares
    (Cost $72,347)                                                             0           70,436                0                0

  Developing Capital Markets Focus Fund, 506 shares
    (Cost $4,526)                                                              0                0            5,229                0

  Special Value Focus Fund, 218 shares
    (Cost $4,353)                                                              0                0                0            5,095
								 ---------------- ---------------- ---------------- ----------------
   Total Assets                                                            1,054           70,436            5,229            5,095

Liabilities
 Due to (from) Merrill Lynch Life Insurance Company                            0               32              (99)               2
								 ---------------- ---------------- ---------------- ----------------
Net Assets                                                       $         1,054  $        70,404  $         5,328  $         5,093
								 ================ ================ ================ ================
 Units Outstanding (Note 5)                                                   84            2,920              493              249
								 ================ ================ ================ ================
 Unit Value                                                      $         12.55  $         24.11  $         10.80  $         20.43
								 ================ ================ ================ ================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										       Divisions Investing In
								 -------------------------------------------------------------------
												        Global
								       Index           Capital          Growth       International
									500             Focus           Focus             VIP
(In thousands, except unit values)                                     Fund             Fund            Fund           Portfolio
								 ---------------- ---------------- ---------------- ----------------
<S>                                                              <C>              <C>              <C>              <C>
Assets
 Investments in Merrill Lynch Variable
  Series Funds, Inc. (Note 1):
   Index 500 Fund, 1,709 shares
    (Cost $27,295)                                               $        32,016  $             0  $             0  $             0

   Capital Focus Fund, 25 shares
    (Cost $260)                                                                0              255                0                0

   Global Growth Focus Fund, 52 shares
    (Cost $672)                                                                0                0              772                0

 Investments in Hotchkis & Wiley Variable Trust (Note 1):
  International VIP Portfolio, 189 shares
    (Cost $2,076)                                                              0                0                0            2,178
								 ---------------- ---------------- ---------------- ----------------
   Total Assets                                                           32,016              255              772            2,178

Liabilities
 Due to (from) Merrill Lynch Life Insurance Company                          (76)               0                3              (23)
								 ---------------- ---------------- ---------------- ----------------
Net Assets                                                       $        32,092  $           255  $           769  $         2,201
								 ================ ================ ================ ================
 Units Outstanding (Note 5)                                                1,583               25               52              192
								 ================ ================ ================ ================
 Unit Value                                                      $         20.27  $         10.38  $         14.79  $         11.47
								 ================ ================ ================ ================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										       Divisions Investing In
								 -------------------------------------------------------------------
								      Mercury                                              MFS
								     V.I. U.S.                          Premier          Emerging
								     Large Cap          Quasar           Growth           Growth
(In thousands, except unit values)                                      Fund          Portfolio        Portfolio          Series
								 ---------------- ---------------- ---------------- ----------------
<S>                                                              <C>              <C>              <C>              <C>
Assets
 Investments in Mercury Asset Management
  V. I. Funds, Inc. (Note 1):
   Mercury V. I. U. S. Large Cap Fund, 116 shares
    (Cost $1,265)                                                $         1,396  $             0  $             0  $             0

 Investments in Alliance Variable Products
  Series Fund, Inc (Note 1):
   Quasar Portfolio, 39 shares
    (Cost $459)                                                                0              512                0                0

   Premier Growth Portfolio, 1,429 shares
    (Cost $43,793)                                                             0                0           57,801                0

 Investments in MFS Variable Insurance Trust (Note 1):
   MFS Emerging Growth Series, 817 shares
    (Cost $18,399)                                                             0                0                0           31,015
								 ---------------- ---------------- ---------------- ----------------
   Total Assets                                                            1,396              512           57,801           31,015

Liabilities
 Due to (from) Merrill Lynch Life Insurance Company                          (41)               0               76             (192)
								 ---------------- ---------------- ---------------- ----------------
Net Assets                                                       $         1,437  $           512  $        57,725  $        31,207
								 ================ ================ ================ ================
 Units Outstanding (Note 5)                                                  119               50            2,263            1,128
								 ================ ================ ================ ================
 Unit Value                                                      $         12.04  $         10.26  $         25.51  $         27.67
								 ================ ================ ================ ================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										       Divisions Investing In
								 -------------------------------------------------------------------
													  AIM
									MFS              AIM          V.I. Capital
								      Research        V.I. Value      Appreciation        2000
(In thousands, except unit values)                                     Series            Fund             Fund            Trust
								 ---------------- ---------------- ---------------- ----------------
<S>                                                              <C>              <C>              <C>              <C>
Assets
 Investments in MFS Variable Insurance Trust (Note 1):
  MFS Research Series, 726 shares
   (Cost $13,050)                                                $        16,941  $             0  $             0  $             0

 Investments in AIM Variable Insurance Funds, Inc. (Note 1):
  AIM V.I. Value Fund, 1,020 shares
   (Cost $26,541)                                                              0           34,168                0                0

  AIM V.I. Capital Appreciation Fund, 279 shares
   (Cost $7,534)                                                               0                0            9,927                0

 Investments in the Merrill Lynch Fund of Stripped ("Zero")
  U.S. Treasury Securities, Series A through L (Note 1):
   2000 Trust, 660 trust units
   (Cost $525)                                                                 0                0                0              658
								 ---------------- ---------------- ---------------- ----------------
   Total Assets                                                           16,941           34,168            9,927              658

Liabilities
 Due to (from) Merrill Lynch Life Insurance Company                            3              352             (335)               0
								 ---------------- ---------------- ---------------- ----------------
Net Assets                                                       $        16,938  $        33,816  $        10,262  $           658
								 ================ ================ ================ ================
 Units Outstanding (Note 5)                                                  938            1,592              537               31
								 ================ ================ ================ ================
 Unit Value                                                      $         18.06  $         21.24  $         19.11  $         21.23
								 ================ ================ ================ ================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										       Divisions Investing In
								 -------------------------------------------------------------------


								       2001             2002             2003             2004
(In thousands, except unit values)                                     Trust            Trust            Trust            Trust
								 ---------------- ---------------- ---------------- ----------------
<S>                                                              <C>              <C>              <C>              <C>
Assets
 Investments in the Merrill Lynch Fund of Stripped ("Zero")
  U.S. Treasury Securities, Series A through L (Note 1):
   2001 Trust, 341 trust units
    (Cost $275)                                                  $           321  $             0  $             0  $             0

   2002 Trust, 758 trust units
    (Cost $557)                                                                0              667                0                0

   2003 Trust, 366 trust units
    (Cost $253)                                                                0                0              292                0

   2004 Trust, 1,375 trust units
    (Cost $888)                                                                0                0                0            1,058
								 ---------------- ---------------- ---------------- ----------------
    Total Assets                                                             321              667              292            1,058

Liabilities
 Due to (from) Merill Lynch Life Insurance Company                             0                0                0                0
								 ---------------- ---------------- ---------------- ----------------
Net Assets                                                       $           321  $           667  $           292  $         1,058
								 ================ ================ ================ ================
 Units Outstanding (Note 5)                                                    7               39                4               73
								 ================ ================ ================ ================
 Unit Value                                                      $         46.93  $         17.20  $         73.71  $         14.44
								 ================ ================ ================ ================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										       Divisions Investing In
								 -------------------------------------------------------------------


								       2005             2006             2007             2008
(In thousands, except unit values)                                     Trust            Trust            Trust            Trust
								 ---------------- ---------------- ---------------- ----------------
<S>                                                              <C>              <C>              <C>              <C>
Assets
 Investments in the Merrill Lynch Fund of Stripped ("Zero")
  U.S. Treasury Securities, Series A through L (Note 1):
   2005 Trust, 1026 trust units
    (Cost $614)                                                  $           745  $             0  $             0  $             0

   2006 Trust, 460 trust units
    (Cost $292)                                                                0              318                0                0

   2007 Trust, 351 trust units
    (Cost $217)                                                                0                0              226                0

   2008 Trust, 918 trust units
    (Cost $472)                                                                0                0                0              540
								 ---------------- ---------------- ---------------- ----------------
    Total Assets                                                             745              318              226              540

Liabilities
 Due to (from) Merrill Lynch Life Insurance Company                            0                0                0                0
								 ---------------- ---------------- ---------------- ----------------
Net Assets                                                       $           745  $           318  $           226  $           540
								 ================ ================ ================ ================
 Units Outstanding (Note 5)                                                   14               10                7               18
								 ================ ================ ================ ================
 Unit Value                                                      $         54.75  $         30.47  $         32.46  $         30.34
								 ================ ================ ================ ================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										       Divisions Investing In
								 -------------------------------------------------------------------


								       2009             2010             2011             2013
(In thousands, except unit values)                                     Trust            Trust            Trust            Trust
								 ---------------- ---------------- ---------------- ----------------
<S>                                                              <C>              <C>              <C>              <C>
Assets
 Investments in the Merrill Lynch Fund of Stripped ("Zero")
  U.S. Treasury Securities, Series A through L (Note 1):
   2009 Trust, 162 trust units
    (Cost $88)                                                   $            89  $             0  $             0  $             0

   2010 Trust, 890 trust units
    (Cost $460)                                                                0              453                0                0

   2011 Trust, 352 trust units
    (Cost $140)                                                                0                0              169                0

   2013 Trust, 782 trust units
    (Cost $320)                                                                0                0                0              325
								 ---------------- ---------------- ---------------- ----------------
    Total Assets                                                              89              453              169              325

Liabilities
 Due to (from) Merrill Lynch Life Insurance Company                            0                0                0                0
								 ---------------- ---------------- ---------------- ----------------
Net Assets                                                       $            89  $           453  $           169  $           325
								 ================ ================ ================ ================
 Units Outstanding (Note 5)                                                    3               17                8               20
								 ================ ================ ================ ================
 Unit Value                                                      $         27.16  $         26.11  $         21.75  $         16.07
								 ================ ================ ================ ================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER  31, 1999 (continued)
<TABLE>
<CAPTION>
								       Divisions Investing In
								 ----------------------------------


								       2014             2019
(In thousands, except unit values)                                     Trust            Trust
								 ---------------- ----------------
<S>                                                              <C>              <C>
Assets
 Investments in the Merrill Lynch Fund of Stripped ("Zero")
  U.S. Treasury Securities, Series A through L (Note 1):
   2014 Trust, 9,943 trust units
    (Cost $3,520)                                                $         3,808  $             0

   2019 Trust, 729 trust units
    (Cost $210)                                                                0              202
								 ---------------- ----------------
    Total Assets                                                           3,808              202

Liabilities
 Due to (from) Merrill Lynch Life Insurance Company                            1                0
								 ---------------- ----------------
Net Assets                                                       $         3,807  $           202
								 ================ ================
 Units Outstanding (Note 5)                                                  241               23
								 ================ ================
 Unit Value                                                      $         15.79  $          8.78
								 ================ ================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECCMBER 31, 1999
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
									  Intermediate          Long-Term
							Money              Government           Corporate             Capital
						       Reserve                Bond                 Bond                Stock
(In thousands)                                        Portfolio            Portfolio            Portfolio            Portfolio
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $             4,416  $             1,619  $             1,694  $             9,292
 Mortality and Expense Charges (Note 3)                        (748)                (220)                (217)                (434)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                3,668                1,399                1,477                8,858
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                             0                   19                   76                1,509
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                  0               (1,928)              (2,338)               2,899
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                   0               (1,909)              (2,262)               4,408
						-------------------- -------------------- -------------------- --------------------
Net Increase (Decrease) in Net Assets
 Resulting from Operations                                    3,668                 (510)                (785)              13,266
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                  77,909                  495                1,286                2,813
 Policy Loading, Net (Note 3)                                 3,924                 (131)                (116)                (176)
 Contract Owner Deaths                                       (1,164)                 (57)                (282)                (735)
 Contract Owner Terminations                                 (2,691)                (292)                (290)                (975)
 Policy Loans, Net                                             (635)                 (45)                 (37)              (1,062)
 Cost of Insurance                                           (1,672)                (340)                (364)                (656)
 Policy Loan Processing Charges                                 126                  (14)                 (13)                 (26)
 Transfers Among Investment Divisions                       (68,863)               3,198                1,687               (4,221)
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                       6,934                2,814                1,871               (5,038)
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                      10,602                2,304                1,086                8,228
Net Assets Beginning of Period                               76,418               21,945               22,666               47,552
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $            87,020  $            24,249  $            23,752  $            55,780
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECCMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------

						       Growth               Multiple               High               Natural
							Stock               Strategy              Yield              Resources
(In thousands)                                        Portfolio            Portfolio            Portfolio            Portfolio
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $            20,509  $             6,006  $             3,095  $                57
 Mortality and Expense Charges (Note 3)                        (642)                (300)                (248)                 (15)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                               19,867                5,706                2,847                   42
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                         3,341                  385                 (885)                (100)
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                652                  (98)                (734)                 409
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                               3,993                  287               (1,619)                 309
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                   23,860                5,993                1,228                  351
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                   4,627                1,541                1,764                   86
 Policy Loading, Net (Note 3)                                  (229)                (154)                (113)                  (8)
 Contract Owner Deaths                                       (1,097)                (197)                (341)                 (23)
 Contract Owner Terminations                                 (1,839)              (1,334)                (757)                 (51)
 Policy Loans, Net                                           (1,121)                (243)                (278)                  (9)
 Cost of Insurance                                           (1,080)                (506)                (441)                 (28)
 Policy Loan Processing Charges                                 (42)                 (15)                 (17)                  (1)
 Transfers Among Investment Divisions                           712                   78               (2,399)                 (17)
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                         (69)                (830)              (2,582)                 (51)
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                      23,791                5,163               (1,354)                 300
Net Assets Beginning of Period                               63,237               31,861               28,303                1,496
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $            87,028  $            37,024  $            26,949  $             1,796
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECCMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
												  Global           International
						       Global                                    Utility               Equity
						      Strategy             Balanced               Focus                Focus
(In thousands)                                        Portfolio            Portfolio              Fund                 Fund
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $             5,762  $             2,777  $               474  $               532
 Mortality and Expense Charges (Note 3)                        (404)                (157)                 (33)                 (96)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                5,358                2,620                  441                  436
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                           388                  290                  180                 (218)
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                              2,763               (1,617)                (209)               3,195
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                               3,151               (1,327)                 (29)               2,977
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                    8,509                1,293                  412                3,413
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                   3,386                  711                  192                  446
 Policy Loading, Net (Note 3)                                  (124)                 (86)                 (17)                 (47)
 Contract Owner Deaths                                         (523)                (133)                   0                 (109)
 Contract Owner Terminations                                   (908)                (514)                (130)                (272)
 Policy Loans, Net                                             (234)                (426)                 (16)                 (66)
 Cost of Insurance                                             (746)                (283)                 (53)                (178)
 Policy Loan Processing Charges                                 (24)                  (7)                  (2)                  (4)
 Transfers Among Investment Divisions                        (2,689)               1,954                  391               (1,579)
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                      (1,862)               1,216                  365               (1,809)
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                       6,647                2,509                  777                1,604
Net Assets Beginning of Period                               43,979               15,568                3,113               10,552
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $            50,626  $            18,077  $             3,890  $            12,156
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECCMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
							Global               Basic              Developing            Special
							Bond                 Value               Capital               Value
							Focus                Focus            Markets Focus            Focus
(In thousands)                                          Fund                 Fund                 Fund                 Fund
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                70  $            14,764  $               113  $               550
 Mortality and Expense Charges (Note 3)                         (11)                (578)                 (35)                 (38)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                   59               14,186                   78                  512
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                           (38)                 379                 (617)                (715)
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                               (132)              (3,865)               2,531                1,400
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                (170)              (3,486)               1,914                  685
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                     (111)              10,700                1,992                1,197
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                      76                4,204                  452                  316
 Policy Loading, Net (Note 3)                                    (8)                (275)                 (17)                 (40)
 Contract Owner Deaths                                            0                 (872)                 (66)                   0
 Contract Owner Terminations                                    (35)              (1,947)                (285)                (719)
 Policy Loans, Net                                                0                 (555)                 (87)                 (25)
 Cost of Insurance                                              (22)              (1,044)                 (65)                 (57)
 Policy Loan Processing Charges                                  (1)                 (37)                  (3)                  (1)
 Transfers Among Investment Divisions                          (248)               6,369                 (101)                 602
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                        (238)               5,843                 (172)                  76
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                        (349)              16,543                1,820                1,273
Net Assets Beginning of Period                                1,403               53,861                3,508                3,820
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $             1,054  $            70,404  $             5,328  $             5,093
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECCMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
											          Global
							Index               Capital               Growth           International
							 500                 Focus                Focus                 VIP
(In thousands)                                          Fund                 Fund                 Fund              Portfolio
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $               940  $                 6  $                10  $                10
 Mortality and Expense Charges (Note 3)                        (226)                  (1)                  (1)                  (4)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                  714                    5                    9                    6
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                         1,015                    1                   14                   12
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                              2,882                   (5)                  99                  101
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                               3,897                   (4)                 113                  113
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                    4,611                    1                  122                  119
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                   1,415                    8                    8                   36
 Policy Loading, Net (Note 3)                                  (179)                  (1)                   0                    3
 Contract Owner Deaths                                         (236)                   0                    0                    0
 Contract Owner Terminations                                 (1,393)                  (1)                   1                   (1)
 Policy Loans, Net                                                3                  (18)                  (1)                   0
 Cost of Insurance                                             (420)                  (2)                  (2)                  (9)
 Policy Loan Processing Charges                                 (11)                   0                    0                   (1)
 Transfers Among Investment Divisions                        14,043                  268                  641                2,054
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                      13,222                  254                  647                2,082
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                      17,833                  255                  769                2,201
Net Assets Beginning of Period                               14,259                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $            32,092  $               255  $               769  $             2,201
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECCMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
						       Mercury                                                          MFS
						      V.I. U.S.                                  Premier              Emerging
						      Large Cap              Quasar               Growth               Growth
(In thousands)                                          Fund               Portfolio            Portfolio              Series
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                 7  $                 0  $               531  $                 0
 Mortality and Expense Charges (Note 3)                          (3)                  (1)                (365)                (149)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                    4                   (1)                 166                 (149)
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                            17                    0                2,951                1,617
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                130                   53                8,737               10,816
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                 147                   53               11,688               12,433
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                      151                   52               11,854               12,284
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                      24                   12                2,952                1,290
 Policy Loading, Net (Note 3)                                    (1)                   0                 (136)                 (20)
 Contract Owner Deaths                                            0                    0                 (169)                 (43)
 Contract Owner Terminations                                      0                    0                 (641)                (219)
 Policy Loans, Net                                                0                    0                 (135)                 (13)
 Cost of Insurance                                               (5)                  (1)                (640)                (262)
 Policy Loan Processing Charges                                  (1)                   0                  (21)                  (8)
 Transfers Among Investment Divisions                         1,269                  449               19,919                7,808
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                       1,286                  460               21,129                8,533
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                       1,437                  512               32,983               20,817
Net Assets Beginning of Period                                    0                    0               24,742               10,390
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $             1,437  $               512  $            57,725  $            31,207
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECCMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
												   AIM
							 MFS                  AIM              V.I. Capital
						       Research            V.I. Value          Appreciation            1999
(In thousands)                                          Series                Fund                 Fund                Trust
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $               153  $               556  $               211  $                 0
 Mortality and Expense Charges (Note 3)                        (116)                (210)                 (55)                  (1)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                   37                  346                  156                   (1)
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                           283                  251                  624                  255
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                              2,729                5,748                2,023                 (249)
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                               3,012                5,999                2,647                    6
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                    3,049                6,345                2,803                    5
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                     922                1,283                  410                    0
 Policy Loading, Net (Note 3)                                   (60)                 (97)                 (23)                  (3)
 Contract Owner Deaths                                            0                 (127)                 (91)                   0
 Contract Owner Terminations                                   (436)                (450)                 (34)                   0
 Policy Loans, Net                                              (66)                  (1)                  (4)                   0
 Cost of Insurance                                             (232)                (368)                 (92)                  (1)
 Policy Loan Processing Charges                                  (7)                 (13)                  (3)                   0
 Transfers Among Investment Divisions                         4,112               13,379                3,141               (1,178)
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                       4,233               13,606                3,304               (1,182)
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                       7,282               19,951                6,107               (1,177)
Net Assets Beginning of Period                                9,656               13,865                4,155                1,177
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $            16,938  $            33,816  $            10,262  $                 0
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECCMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------


							2000                 2001                 2002                 2003
(In thousands)                                          Trust                Trust                Trust                Trust
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                 0  $                 0  $                 0  $                 0
 Mortality and Expense Charges (Note 3)                          (7)                  (3)                  (7)                  (3)
 Transaction Charges (Note 3)                                    (3)                  (1)                  (2)                  (1)
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                  (10)                  (4)                  (9)                  (4)
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                            90                    8                   44                    5
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                (55)                   2                  (37)                 (10)
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                  35                   10                    7                   (5)
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                       25                    6                   (2)                  (9)
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                       3                    1                    0                    6
 Policy Loading, Net (Note 3)                                   (16)                  (4)                  (6)                  (2)
 Contract Owner Deaths                                         (131)                   0                    0                    0
 Contract Owner Terminations                                    (65)                   0                  (62)                   0
 Policy Loans, Net                                              (13)                   0                    3                    0
 Cost of Insurance                                              (11)                  (4)                  (9)                  (4)
 Policy Loan Processing Charges                                   0                   (1)                   0                   (1)
 Transfers Among Investment Divisions                           (60)                   2                   (8)                  (1)
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                        (293)                  (6)                 (82)                  (2)
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                        (268)                   0                  (84)                 (11)
Net Assets Beginning of Period                                  926                  321                  751                  303
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $               658  $               321  $               667  $               292
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECCMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------


							2004                 2005                 2006                 2007
(In thousands)                                          Trust                Trust                Trust                Trust
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                 0  $                 0  $                 0  $                 0
 Mortality and Expense Charges (Note 3)                         (10)                  (7)                  (3)                  (2)
 Transaction Charges (Note 3)                                    (4)                  (3)                  (1)                  (1)
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                  (14)                 (10)                  (4)                  (3)
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                            72                   18                   37                   24
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                               (102)                 (51)                 (59)                 (41)
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                 (30)                 (33)                 (22)                 (17)
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                      (44)                 (43)                 (26)                 (20)
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                      11                   28                   40                    0
 Policy Loading, Net (Note 3)                                   (11)                  (3)                   0                   (2)
 Contract Owner Deaths                                            0                    0                    0                    0
 Contract Owner Terminations                                    (65)                   0                    0                    0
 Policy Loans, Net                                               (2)                   0                    0                    0
 Cost of Insurance                                              (12)                 (10)                  (2)                  (3)
 Policy Loan Processing Charges                                  (1)                   0                    0                    0
 Transfers Among Investment Divisions                           (66)                 (33)                (115)                   0
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                        (146)                 (18)                 (77)                  (5)
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                        (190)                 (61)                (103)                 (25)
Net Assets Beginning of Period                                1,248                  806                  421                  251
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $             1,058  $               745  $               318  $               226
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECCMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------


							2008                 2009                 2010                 2011
(In thousands)                                          Trust                Trust                Trust                Trust
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                 0  $                 0  $                 0  $                 0
 Mortality and Expense Charges (Note 3)                          (5)                  (1)                  (6)                  (2)
 Transaction Charges (Note 3)                                    (2)                   0                   (2)                  (1)
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                   (7)                  (1)                  (8)                  (3)
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                            10                   17                  (60)                  22
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                (60)                 (27)                 (13)                 (44)
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                 (50)                 (10)                 (73)                 (22)
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                      (57)                 (11)                 (81)                 (25)
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                      48                   17                    2                    4
 Policy Loading, Net (Note 3)                                    (2)                   0                   (5)                   0
 Contract Owner Deaths                                            0                    0                 (158)                   0
 Contract Owner Terminations                                      0                    0                    0                    0
 Policy Loans, Net                                               (5)                   0                    0                    0
 Cost of Insurance                                               (6)                  (2)                  (6)                  (3)
 Policy Loan Processing Charges                                  (1)                   0                    0                    0
 Transfers Among Investment Divisions                           (10)                 (14)                 (63)                 (42)
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                          24                    1                 (230)                 (41)
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                         (33)                 (10)                (311)                 (66)
Net Assets Beginning of Period                                  573                   99                  764                  235
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $               540  $                89  $               453  $               169
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
<TABLE>
<CAPTION>
								    Divisions Investing In
						--------------------------------------------------------------


							2013                 2014                 2019
(In thousands)                                          Trust                Trust                Trust
						-------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                 0  $                 0  $                 0
 Mortality and Expense Charges (Note 3)                          (3)                 (40)                  (1)
 Transaction Charges (Note 3)                                    (1)                 (15)                   0
						-------------------- -------------------- --------------------
  Net Investment Income (Loss)                                   (4)                 (55)                  (1)
						-------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                            27                  319                    0
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                (72)                (972)                  (9)
						-------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                 (45)                (653)                  (9)
						-------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                      (49)                (708)                 (10)
						-------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                      53                  156                    2
 Policy Loading, Net (Note 3)                                     2                  (25)                   0
 Contract Owner Deaths                                            0                    0                    0
 Contract Owner Terminations                                      0                    0                    0
 Policy Loans, Net                                                0                  (10)                   0
 Cost of Insurance                                               (3)                 (71)                  (1)
 Policy Loan Processing Charges                                   0                   (2)                   0
 Transfers Among Investment Divisions                           (37)                (543)                 211
						-------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                          15                 (495)                 212
						-------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                         (34)              (1,203)                 202
Net Assets Beginning of Period                                  359                5,010                    0
						-------------------- -------------------- --------------------
Net Assets End of Period                        $               325  $             3,807  $               202
						==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
									  Intermediate          Long-Term
							Money              Government           Corporate             Capital
						       Reserve                Bond                 Bond                Stock
(In thousands)                                        Portfolio            Portfolio            Portfolio            Portfolio
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $             3,785  $             1,187  $             1,163  $             4,910
 Mortality and Expense Charges (Note 3)                        (572)                (170)                (166)                (385)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                3,213                1,017                  997                4,525
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                             0                   89                    3                  622
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                  0                  308                  314                  798
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                   0                  397                  317                1,420
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                    3,213                1,414                1,314                5,945
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                  90,763                  502                  767                2,845
 Policy Loading, Net (Note 3)                                 5,762                  (95)                 (85)                 (94)
 Contract Owner Deaths                                         (659)                 (42)                 (44)                (230)
 Contract Owner Terminations                                   (895)                (125)                (150)                (686)
 Policy Loans, Net                                             (792)                (202)                (141)                (536)
 Cost of Insurance                                           (1,267)                (239)                (257)                (621)
 Policy Loan Processing Charges                                 (22)                  (2)                  (4)                 (11)
 Transfers Among Investment Divisions                       (70,544)               4,024                6,192                2,396
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                      22,346                3,821                6,278                3,063
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                      25,559                5,235                7,592                9,008
Net Assets Beginning of Period                               50,859               16,710               15,074               38,544
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $            76,418  $            21,945  $            22,666  $            47,552
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------

						       Growth              Multiple               High               Natural
							Stock              Strategy              Yield              Resources
(In thousands)                                        Portfolio            Portfolio            Portfolio           Portfolio
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $             8,255  $             3,778  $             2,783  $                50
 Mortality and Expense Charges (Note 3)                        (469)                (273)                (261)                 (16)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                7,786                3,505                2,522                   34
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                         1,652                  (13)                (240)                (178)
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                              7,268                 (653)              (4,270)                 (86)
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                               8,920                 (666)              (4,510)                (264)
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                   16,706                2,839               (1,988)                (230)
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                   3,843                1,632                1,690                   70
 Policy Loading, Net (Note 3)                                  (114)                (116)                (100)                  (8)
 Contract Owner Deaths                                         (248)                (170)                (329)                 (15)
 Contract Owner Terminations                                   (454)                (600)                (322)                 (37)
 Policy Loans, Net                                             (392)                (164)                (209)                  (5)
 Cost of Insurance                                             (798)                (456)                (432)                 (25)
 Policy Loan Processing Charges                                 (17)                  (5)                  (7)                   0
 Transfers Among Investment Divisions                         2,089                1,166                5,434                 (482)
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                       3,909                1,287                5,725                 (502)
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                      20,615                4,126                3,737                 (732)
Net Assets Beginning of Period                               42,622               27,735               24,566                2,228
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $            63,237  $            31,861  $            28,303  $             1,496
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
												  Global           International
						       Global                                    Utility               Equity
						      Strategy            Balanced                Focus                Focus
(In thousands)                                        Portfolio           Portfolio               Fund                 Fund
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $             6,432  $             1,194  $               154  $               878
 Mortality and Expense Charges (Note 3)                        (383)                (128)                 (22)                (100)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                6,049                1,066                  132                  778
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                            38                   85                  341                 (478)
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                             (2,688)                 498                   53                  304
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                              (2,650)                 583                  394                 (174)
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                    3,399                1,649                  526                  604
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                   3,453                  664                  112                  945
 Policy Loading, Net (Note 3)                                  (116)                 (70)                  (9)                 (16)
 Contract Owner Deaths                                         (312)                (103)                (182)                  (4)
 Contract Owner Terminations                                   (796)                (146)                   9                  (80)
 Policy Loans, Net                                             (233)                 (53)                 (23)                 (39)
 Cost of Insurance                                             (700)                (218)                 (35)                (179)
 Policy Loan Processing Charges                                 (11)                  (3)                  (1)                  (2)
 Transfers Among Investment Divisions                             7                1,689                  781               (1,057)
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                       1,292                1,760                  652                 (432)
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                       4,691                3,409                1,178                  172
Net Assets Beginning of Period                               39,288               12,159                1,935               10,380
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $            43,979  $            15,568  $             3,113  $            10,552
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
							Global               Basic              Developing            Special
							Bond                 Value               Capital               Value
							Focus                Focus            Markets Focus            Focus
(In thousands)                                          Fund                 Fund                 Fund                 Fund
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                69  $             6,396  $                72  $               826
 Mortality and Expense Charges (Note 3)                         (11)                (452)                 (42)                 (36)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                   58                5,944                   30                  790
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                             1                  809                 (355)                (261)
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                 73               (3,349)              (1,268)                (835)
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                  74               (2,540)              (1,623)              (1,096)
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                      132                3,404               (1,593)                (306)
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                     100                3,321                  481                  192
 Policy Loading, Net (Note 3)                                    (1)                (150)                  (4)                 (10)
 Contract Owner Deaths                                            0                 (322)                   0                 (174)
 Contract Owner Terminations                                     (4)                (239)                (125)                   9
 Policy Loans, Net                                               (2)                (804)                 (70)                  (6)
 Cost of Insurance                                              (19)                (798)                 (70)                 (51)
 Policy Loan Processing Charges                                   0                   (9)                  (1)                   0
 Transfers Among Investment Divisions                           191                8,621                 (766)                 615
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                         265                9,620                 (555)                 575
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                         397               13,024               (2,148)                 269
Net Assets Beginning of Period                                1,006               40,837                5,656                3,551
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $             1,403  $            53,861  $             3,508  $             3,820
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
												   MFS
							Index               Premier              Emerging               MFS
							 500                 Growth               Growth              Research
(In thousands)                                          Fund               Portfolio              Series               Series
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $               271  $                13  $                48  $               129
 Mortality and Expense Charges (Note 3)                         (85)                (128)                 (60)                 (60)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                  186                 (115)                 (12)                  69
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                           237                  716                  239                   96
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                              1,545                5,075                1,736                1,095
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                               1,782                5,791                1,975                1,191
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                    1,968                5,676                1,963                1,260
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                     400                1,075                  673                  474
 Policy Loading, Net (Note 3)                                   (41)                 (30)                   6                  (14)
 Contract Owner Deaths                                            0                    0                    0                    0
 Contract Owner Terminations                                   (292)                (116)                 (85)                 (36)
 Policy Loans, Net                                              (14)                 (74)                (111)                (120)
 Cost of Insurance                                             (133)                (228)                (143)                (113)
 Policy Loan Processing Charges                                  (2)                  (3)                  (1)                  (2)
 Transfers Among Investment Divisions                         7,922               12,407                4,788                4,795
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                       7,840               13,031                5,127                4,984
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                       9,808               18,707                7,090                6,244
Net Assets Beginning of Period                                4,451                6,035                3,300                3,412
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $            14,259  $            24,742  $            10,390  $             9,656
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
									      AIM
							 AIM              V.I. Capital
						      V.I. Value          Appreciation            1998                 1999
(In thousands)                                           Fund                 Fund                Trust                Trust
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $               634  $               111  $                 0  $                 0
 Mortality and Expense Charges (Note 3)                         (76)                 (25)                  (1)                 (11)
 Transaction Charges (Note 3)                                     0                    0                    0                   (4)
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                  558                   86                   (1)                 (15)
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                           103                   29                  176                   32
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                              1,953                  420                 (170)                  38
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                               2,056                  449                    6                   70
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                    2,614                  535                    5                   55
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                     470                  223                    0                    6
 Policy Loading, Net (Note 3)                                   (26)                   1                   (3)                  (9)
 Contract Owner Deaths                                            0                    0                    0                    0
 Contract Owner Terminations                                    (19)                  (4)                   0                  (46)
 Policy Loans, Net                                              (56)                  (6)                   0                    0
 Cost of Insurance                                             (132)                 (46)                  (1)                 (14)
 Policy Loan Processing Charges                                  (2)                  (1)                   0                   (1)
 Transfers Among Investment Divisions                         7,513                2,105               (1,010)                 (36)
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                       7,748                2,272               (1,014)                (100)
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                      10,362                2,807               (1,009)                 (45)
Net Assets Beginning of Period                                3,503                1,348                1,009                1,222
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $            13,865  $             4,155  $                 0  $             1,177
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------


							2000                 2001                 2002                 2003
(In thousands)                                          Trust                Trust                Trust                Trust
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                 0  $                 0  $                 0  $                 0
 Mortality and Expense Charges (Note 3)                          (8)                  (3)                  (7)                  (3)
 Transaction Charges (Note 3)                                    (3)                  (1)                  (2)                  (1)
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                  (11)                  (4)                  (9)                  (4)
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                            31                    3                    8                   37
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                 32                   21                   58                    3
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                  63                   24                   66                   40
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                       52                   20                   57                   36
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                      10                    2                    0                    6
 Policy Loading, Net (Note 3)                                    (8)                  (2)                  (4)                 (12)
 Contract Owner Deaths                                          (41)                   0                    0                  (94)
 Contract Owner Terminations                                    (16)                   0                    0                   (1)
 Policy Loans, Net                                               (8)                  (9)                  (3)                  (3)
 Cost of Insurance                                              (11)                  (4)                  (8)                  (5)
 Policy Loan Processing Charges                                   0                    0                    0                   (1)
 Transfers Among Investment Divisions                            12                   16                   (2)                  26
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                         (62)                   3                  (17)                 (84)
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                         (10)                  23                   40                  (48)
Net Assets Beginning of Period                                  936                  298                  711                  351
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $               926  $               321  $               751  $               303
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------


							2004                 2005                 2006                 2007
(In thousands)                                          Trust                Trust                Trust                Trust
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                 0  $                 0  $                 0  $                 0
 Mortality and Expense Charges (Note 3)                         (11)                  (7)                  (3)                  (2)
 Transaction Charges (Note 3)                                    (4)                  (3)                  (1)                  (1)
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                  (15)                 (10)                  (4)                  (3)
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                            83                   27                    7                    4
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                 54                   64                   35                   24
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                 137                   91                   42                   28
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                      122                   81                   38                   25
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                      15                   16                   39                   20
 Policy Loading, Net (Note 3)                                    (9)                  (5)                   0                    0
 Contract Owner Deaths                                            0                  (44)                   0                    0
 Contract Owner Terminations                                    (97)                   0                    0                    0
 Policy Loans, Net                                              (10)                   0                    0                    0
 Cost of Insurance                                              (13)                  (9)                  (2)                  (2)
 Policy Loan Processing Charges                                  (1)                   0                    0                    0
 Transfers Among Investment Divisions                           (12)                   4                   49                   27
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                        (127)                 (38)                  86                   45
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                          (5)                  43                  124                   70
Net Assets Beginning of Period                                1,253                  763                  297                  181
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $             1,248  $               806  $               421  $               251
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------


							2008                 2009                 2010                 2011
(In thousands)                                          Trust                Trust                Trust                Trust
						-------------------- ------------------   -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                 0  $               0    $               0    $               0
 Mortality and Expense Charges (Note 3)                          (4)                (1)                  (6)                  (2)
 Transaction Charges (Note 3)                                    (2)                 0                   (2)                  (1)
						-------------------- ------------------   ------------------   ------------------
  Net Investment Income (Loss)                                   (6)                (1)                  (8)                  (3)
						-------------------- ------------------   ------------------   ------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                             4                  7                  108                    2
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                 68                  6                   (5)                  25
						-------------------- ------------------   ------------------   ------------------
 Net Gain (Loss) on Investments                                  72                 13                  103                   27
						-------------------- ------------------   ------------------   ------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                       66                 12                   95                   24
						-------------------- ------------------   ------------------   ------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                      46                 15                    6                    3
 Policy Loading, Net (Note 3)                                     0                  0                    1                   (1)
 Contract Owner Deaths                                            0                  0                    0                    0
 Contract Owner Terminations                                      0                  0                    0                    0
 Policy Loans, Net                                                0                  0                    1                    0
 Cost of Insurance                                               (5)                (2)                  (7)                  (2)
 Policy Loan Processing Charges                                   0                  0                    0                    0
 Transfers Among Investment Divisions                            47                 (7)                 126                   42
						-------------------- ------------------   ------------------   ------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                          88                  6                  127                   42
						-------------------- ------------------   ------------------   ------------------

Total Increase (Decrease) in Net Assets                         154                 18                  222                   66
Net Assets Beginning of Period                                  419                 81                  542                  169
						-------------------- ------------------   ------------------   ------------------
Net Assets End of Period                        $               573  $              99  $               764  $               235
						==================== ================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
<TABLE>
<CAPTION>
							  Divisions Investing In
						---------------------------------------


							2013                 2014
(In thousands)                                          Trust                Trust
						-------------------- --------------------
<S>                                             <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                 0  $                 0
 Mortality and Expense Charges (Note 3)                          (2)                 (41)
 Transaction Charges (Note 3)                                    (1)                 (16)
						-------------------- --------------------
  Net Investment Income (Loss)                                   (3)                 (57)
						-------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                             2                  188
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                 35                  444
						-------------------- --------------------
 Net Gain (Loss) on Investments                                  37                  632
						-------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                       34                  575
						-------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                      58                  159
 Policy Loading, Net (Note 3)                                     8                   (8)
 Contract Owner Deaths                                            0                    0
 Contract Owner Terminations                                      0                  (43)
 Policy Loans, Net                                                0                  (96)
 Cost of Insurance                                               (2)                 (61)
 Policy Loan Processing Charges                                   0                   (1)
 Transfers Among Investment Divisions                            58                  774
						-------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                         122                  724
						-------------------- --------------------

Total Increase (Decrease) in Net Assets                         156                1,299
Net Assets Beginning of Period                                  203                3,711
						-------------------- --------------------
Net Assets End of Period                        $               359  $             5,010
						==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1997
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
									  Intermediate          Long-Term
							Money              Government           Corporate             Capital
						       Reserve                Bond                 Bond                Stock
(In thousands)                                        Portfolio            Portfolio            Portfolio            Portfolio
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $             3,061  $             1,024  $               854  $             1,534
 Mortality and Expense Charges (Note 3)                        (432)                (139)                (116)                (305)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                2,629                  885                  738                1,229
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                             0                   29                 (130)                 178
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                  0                  203                  400                4,630
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                   0                  232                  270                4,808
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                    2,629                1,117                1,008                6,037
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                  80,752                  309                  619                2,655
 Policy Loading, Net (Note 3)                                 5,432                  (94)                 (67)                  23
 Contract Owner Deaths                                         (212)                 (34)                 (49)                 (92)
 Contract Owner Terminations                                   (528)                (199)                (258)                (485)
 Policy Loans, Net                                             (662)                 (20)                 (85)                (235)
 Cost of Insurance                                             (961)                (187)                (177)                (487)
 Policy Loan Processing Charges                                 (14)                  (2)                  (2)                  (7)
 Transfers Among Investment Divisions                       (79,759)                 987                3,328                5,273
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                       4,048                  760                3,309                6,645
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                       6,677                1,877                4,317               12,682
Net Assets Beginning of Period                               44,182               14,833               10,757               25,862
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $            50,859  $            16,710  $            15,074  $            38,544
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1997 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------

						       Growth              Multiple               High               Natural
							Stock              Strategy               Yield              Resources
(In thousands)                                        Portfolio            Portfolio            Portfolio            Portfolio
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $             2,954  $             1,431  $             1,816  $                17
 Mortality and Expense Charges (Note 3)                        (317)                (223)                (175)                 (22)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                2,637                1,208                1,641                   (5)
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                           519                  (43)                  66                  111
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                              6,065                2,796                   (5)                (413)
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                               6,584                2,753                   61                 (302)
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                    9,221                3,961                1,702                 (307)
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                   3,002                1,618                1,134                  171
 Policy Loading, Net (Note 3)                                    24                 (120)                 (58)                 (10)
 Contract Owner Deaths                                         (112)                (133)                 (97)                   0
 Contract Owner Terminations                                   (324)                (391)                (205)                 (45)
 Policy Loans, Net                                             (486)                 (85)                (114)                   0
 Cost of Insurance                                             (543)                (360)                (275)                 (33)
 Policy Loan Processing Charges                                  (9)                  (5)                  (6)                   0
 Transfers Among Investment Divisions                         6,858                2,874                9,319                  212
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                       8,410                3,398                9,698                  295
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                      17,631                7,359               11,400                  (12)
Net Assets Beginning of Period                               24,991               20,376               13,166                2,240
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $            42,622  $            27,735  $            24,566  $             2,228
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1997 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
												  Global           International
						       Global                                    Utility               Equity
						      Strategy             Balanced               Focus                Focus
(In thousands)                                        Portfolio            Portfolio              Fund                 Fund
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $             1,985  $             1,063  $                49  $               214
 Mortality and Expense Charges (Note 3)                        (323)                 (95)                 (14)                 (92)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                1,662                  968                   35                  122
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                           197                   50                   50                  193
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                              1,051                  546                  269               (1,034)
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                               1,248                  596                  319                 (841)
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                    2,910                1,564                  354                 (719)
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                   3,286                  747                  112                1,098
 Policy Loading, Net (Note 3)                                  (116)                 (66)                  (4)                 (11)
 Contract Owner Deaths                                         (139)                 (46)                   0                 (108)
 Contract Owner Terminations                                   (512)                 (95)                 (12)                 (55)
 Policy Loans, Net                                             (259)                 (64)                 (14)                 (18)
 Cost of Insurance                                             (576)                (157)                 (20)                (170)
 Policy Loan Processing Charges                                 (11)                  (3)                   0                   (2)
 Transfers Among Investment Divisions                         6,664                1,705                  374                2,570
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                       8,337                2,021                  436                3,304
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                      11,247                3,585                  790                2,585
Net Assets Beginning of Period                               28,041                8,574                1,145                7,795
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $            39,288  $            12,159  $             1,935  $            10,380
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1997 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
							Global               Basic              Developing            Special
							Bond                 Value               Capital               Value
							Focus                Focus            Markets Focus            Focus
(In thousands)                                          Fund                 Fund                 Fund                 Fund
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                62  $             2,148  $                92  $                86
 Mortality and Expense Charges (Note 3)                          (9)                (280)                 (59)                 (25)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                   53                1,868                   33                   61
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                            (8)                 319                   88                   26
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                (33)               2,666                 (718)                 140
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                 (41)               2,985                 (630)                 166
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                       12                4,853                 (597)                 227
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                     112                2,539                  796                  133
 Policy Loading, Net (Note 3)                                    (1)                 (81)                   0                   (5)
 Contract Owner Deaths                                            0                  (99)                 (37)                   0
 Contract Owner Terminations                                    (10)                (201)                 (63)                  (6)
 Policy Loans, Net                                              (11)                (323)                 (63)                  (4)
 Cost of Insurance                                              (15)                (503)                 (93)                 (31)
 Policy Loan Processing Charges                                   0                   (6)                  (1)                   0
 Transfers Among Investment Divisions                           (20)              15,312                  780                1,570
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                          55               16,638                1,319                1,657
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                          67               21,491                  722                1,884
Net Assets Beginning of Period                                  939               19,346                4,934                1,667
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $             1,006  $            40,837  $             5,656  $             3,551
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1997 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
												   MFS
							Index               Premier              Emerging               MFS
							 500                Growth                Growth              Research
(In thousands)                                          Fund               Portfolio              Series               Series
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                 0  $                 1  $                 0  $                 0
 Mortality and Expense Charges (Note 3)                         (16)                 (16)                 (11)                 (11)
 Transaction Charges (Note 3)                                     0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                  (16)                 (15)                 (11)                 (11)
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                             5                   17                   32                   15
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                295                  195                   65                   67
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                 300                  212                   97                   82
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                      284                  197                   86                   71
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                      54                  201                   69                   87
 Policy Loading, Net (Note 3)                                    (3)                   8                    4                    3
 Contract Owner Deaths                                          (15)                   0                    0                    0
 Contract Owner Terminations                                     (3)                  (1)                  (5)                  (2)
 Policy Loans, Net                                                0                  (19)                 (11)                 (26)
 Cost of Insurance                                              (20)                 (31)                 (30)                 (19)
 Policy Loan Processing Charges                                  (1)                  (1)                  (1)                  (1)
 Transfers Among Investment Divisions                         4,155                5,681                3,188                3,299
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                       4,167                5,838                3,214                3,341
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                       4,451                6,035                3,300                3,412
Net Assets Beginning of Period                                    0                    0                    0                    0
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $             4,451  $             6,035  $             3,300  $             3,412
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1997 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------
									      AIM
							 AIM              V.I. Capital
						      V.I. Value          Appreciation            1997                 1998
(In thousands)                                           Fund                 Fund                Trust                Trust
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $               125  $                17  $                 0  $                 0
 Mortality and Expense Charges (Note 3)                         (10)                  (5)                   0                   (9)
 Transaction Charges (Note 3)                                     0                    0                    0                   (3)
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                  115                   12                    0                  (12)
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                             7                   18                   33                    6
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                (74)                 (50)                 (31)                  49
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                 (67)                 (32)                   2                   55
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                       48                  (20)                   2                   43
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                      57                   55                    0                    2
 Policy Loading, Net (Note 3)                                     0                    2                   (1)                  (8)
 Contract Owner Deaths                                          (10)                   0                    0                    0
 Contract Owner Terminations                                     (4)                   0                    0                    0
 Policy Loans, Net                                                0                  (10)                   0                   (2)
 Cost of Insurance                                              (19)                  (9)                  (1)                  (7)
 Policy Loan Processing Charges                                  (1)                   0                    0                    0
 Transfers Among Investment Divisions                         3,432                1,330                 (354)                   5
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                       3,455                1,368                 (356)                 (10)
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                       3,503                1,348                 (354)                  33
Net Assets Beginning of Period                                    0                    0                  354                  976
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $             3,503  $             1,348  $                 0  $             1,009
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1997 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------


							1999                 2000                 2001                 2002
(In thousands)                                          Trust                Trust                Trust                Trust
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                 0  $                 0  $                 0  $                 0
 Mortality and Expense Charges (Note 3)                         (11)                  (8)                  (2)                  (6)
 Transaction Charges (Note 3)                                    (4)                  (3)                  (1)                  (2)
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                  (15)                 (11)                  (3)                  (8)
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                            10                   14                    4                    7
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                 61                   46                   14                   48
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                  71                   60                   18                   55
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                       56                   49                   15                   47
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners
 Policy Loading, Net (Note 3)                                     3                   10                    3                    0
 Contract Owner Deaths                                           (9)                  (7)                  (4)                  (5)
 Contract Owner Terminations                                      0                    0                    0                    0
 Policy Loans, Net                                                0                  (30)                   0                    0
 Cost of Insurance                                                2                   (7)                 (21)                  (9)
 Policy Loan Processing Charges                                 (13)                 (10)                  (3)                  (8)
 Transfers Among Investment Divisions                            (1)                   0                    0                    0
								 23                  135                  144                   66
  Net Increase (Decrease) in Net Assets         -------------------- -------------------- -------------------- --------------------
   Resulting from Contract Transactions
								  5                   91                  119                   44
						-------------------- -------------------- -------------------- --------------------
Total Increase (Decrease) in Net Assets
Net Assets Beginning of Period                                   61                  140                  134                   91
							      1,161                  796                  164                  620
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $             1,222  $               936  $               298  $               711
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1997 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------


							2003                 2004                 2005                 2006
(In thousands)                                          Trust                Trust                Trust                Trust
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                 0  $                 0  $                 0  $                 0
 Mortality and Expense Charges (Note 3)                          (2)                 (10)                  (7)                  (2)
 Transaction Charges (Note 3)                                    (1)                  (4)                  (2)                  (1)
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                   (3)                 (14)                  (9)                  (3)
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                             5                   38                   10                    1
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                 23                   73                   70                   28
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                  28                  111                   80                   29
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                       25                   97                   71                   26
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                       7                   29                   18                   39
 Policy Loading, Net (Note 3)                                    (2)                   0                   (5)                  (1)
 Contract Owner Deaths                                            0                    0                    0                    0
 Contract Owner Terminations                                      0                    3                   (8)                   0
 Policy Loans, Net                                              (16)                 (28)                   0                    0
 Cost of Insurance                                               (4)                 (12)                  (8)                  (2)
 Policy Loan Processing Charges                                   0                    0                    0                    0
 Transfers Among Investment Divisions                           130                  209                  (14)                   0
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                         115                  201                  (17)                  36
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                         140                  298                   54                   62
Net Assets Beginning of Period                                  211                  955                  709                  235
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $               351  $             1,253  $               763  $               297
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1997 (continued)
<TABLE>
<CAPTION>
										Divisions Investing In
						-----------------------------------------------------------------------------------


							2007                 2008                 2009                 2010
(In thousands)                                          Trust                Trust                Trust                Trust
						-------------------- -------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                 0  $                 0  $                 0  $                 0
 Mortality and Expense Charges (Note 3)                          (1)                  (3)                  (1)                  (5)
 Transaction Charges (Note 3)                                     0                   (1)                   0                   (2)
						-------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                   (1)                  (4)                  (1)                  (7)
						-------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                             1                    3                   10                   85
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                 19                   48                    0                   (3)
						-------------------- -------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                  20                   51                   10                   82
						-------------------- -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                       19                   47                    9                   75
						-------------------- -------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                       2                   39                   17                    6
 Policy Loading, Net (Note 3)                                    (2)                  (1)                  (3)                   8
 Contract Owner Deaths                                            0                    0                    0                   (1)
 Contract Owner Terminations                                      0                    0                  (30)                   0
 Policy Loans, Net                                                0                   (6)                   0                    0
 Cost of Insurance                                               (1)                  (4)                  (2)                  (5)
 Policy Loan Processing Charges                                   0                    0                    0                    0
 Transfers Among Investment Divisions                           130                  100                    0                 (100)
						-------------------- -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                         129                  128                  (18)                 (92)
						-------------------- -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                         148                  175                   (9)                 (17)
Net Assets Beginning of Period                                   33                  244                   90                  559
						-------------------- -------------------- -------------------- --------------------
Net Assets End of Period                        $               181  $               419  $                81  $               542
						==================== ==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1997 (continued)
<TABLE>
<CAPTION>

								    Divisions Investing In
						--------------------------------------------------------------


							2011                 2013                 2014
(In thousands)                                          Trust                Trust                Trust
						-------------------- -------------------- --------------------
<S>                                             <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends (Note 2)                  $                 0  $                 0  $                 0
 Mortality and Expense Charges (Note 3)                          (2)                  (1)                 (28)
 Transaction Charges (Note 3)                                    (1)                  (1)                 (11)
						-------------------- -------------------- --------------------
  Net Investment Income (Loss)                                   (3)                  (2)                 (39)
						-------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  on Investments:
 Net Realized Gains (Losses) (Note 2)                            74                    0                   23
 Net Change in Unrealized Appreciation
  (Depreciation) During the Year                                 49                   32                  651
						-------------------- -------------------- --------------------
 Net Gain (Loss) on Investments                                 123                   32                  674
						-------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                      120                   30                  635
						-------------------- -------------------- --------------------

Contract Transactions:
 Net Premiums Received from Contract Owners                       2                   46                  132
 Policy Loading, Net (Note 3)                                    (8)                   4                   (8)
 Contract Owner Deaths                                            0                    0                    0
 Contract Owner Terminations                                   (190)                   0                    0
 Policy Loans, Net                                                0                    0                  (11)
 Cost of Insurance                                               (2)                  (2)                 (31)
 Policy Loan Processing Charges                                   0                    0                   (1)
 Transfers Among Investment Divisions                           (76)                   7                  463
						-------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                        (274)                  55                  544
						-------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                        (154)                  85                1,179
Net Assets Beginning of Period                                  323                  118                2,532
						-------------------- -------------------- --------------------
Net Assets End of Period                        $               169  $               203  $             3,711
						==================== ==================== ====================

See notes to financial statements
</TABLE>

<PAGE>
MERRILL LYNCH VARIABLE LIFE SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION

   Merrill  Lynch  Variable  Life  Separate  Account  ("Account"),   a
   separate  account of Merrill Lynch Life Insurance Company ("Merrill
   Lynch  Life"),  was  established to support  Merrill  Lynch  Life's
   operations   with  respect  to  certain  variable  life   insurance
   contracts ("Contracts"). The Account is governed by Arkansas  State
   Insurance  Law.  Merrill  Lynch Life is an  indirect  wholly  owned
   subsidiary  of Merrill Lynch & Co., Inc. ("Merrill Lynch  &  Co.").
   The  Account  is  registered as a unit investment trust  under  the
   Investment Company Act of 1940 and consists of forty-two investment
   divisions  (forty-three during the year). The investment  divisions
   are as follows:

     Merrill Lynch Series Fund, Inc.: Ten of  the investment divisions
     each  invest  in the securities of a single mutual fund portfolio
     of the Merrill Lynch Series Fund, Inc. ("Merrill  Series  Fund").
     The investment advisor to the funds of the Merrill Series Fund is
     Merrill  Lynch  Asset  Management,  L.P.  ("MLAM"),  an  indirect
     subsidiary  of Merrill Lynch & Co.
     Merrill  Lynch Variable Series Funds, Inc: Nine of the investment
     divisions  each invest in the securities of a single mutual  fund
     portfolio  of  the  Merrill  Lynch  Variable  Series  Funds, Inc.
     ("Merrill Variable Funds").The investment advisor to the funds of
     the  Merrill  Variable Funds  is MLAM. The Capital Focus Fund and
     Global  Growth  Focus Fund commenced operations on July 21, 1999.
     Effective following the close of business on August 15, 1997, the
     Equity Growth Fund  was renamed the Special Value Focus Fund. The
     Fund's investment objective was not modified.
     Hotchkis & Wiley  Variable Trust: One of the investment divisions
     invests  in  the  securities of a single mutual fund portfolio of
     the Hotchkis & Wiley Variable Trust ("H&W Trust"). The investment
     advisor  to  the  fund  of  the  H&W Trust is Hotchkis & Wiley, a
     division of MLAM. This  investment  division commenced operations
     on July 21, 1999.
     Mercury  Asset Management V.I. Funds, Inc.: One of the investment
     divisions  invests  in  the  securities  of  a single mutual fund
     portfolio  of  the  Mercury  Asset  Management  V.I.  Funds, Inc.
     ("Mercury Funds").  The  investment  advisor  to  the fund of the
     Mercury Funds is Mercury Asset  Management International Ltd., an
     indirect  subsidiary  of  Merrill  Lynch  and Co. This investment
     division commenced operations on July 21, 1999.
     Alliance  Variable  Products  Series  Fund,  Inc.:   Two  of  the
     investment  divisions invest in the securities of a single mutual
     fund  portfolio  of  the Alliance Variable Products Series  Fund,
     Inc. ("Alliance Variable Fund"). The  investment  advisor  to the
     funds   of   the  Alliance  Variable  Fund  is  Alliance  Capital
     Management L.P. The Quasar Portfolio Fund commenced operations on
     July 21, 1999.
     MFS  Variable  Insurance  Trust: Two  of the investment divisions
     each invest in  the  securities of a single mutual fund portfolio
     of the MFS  Variable  Insurance Trust ("MFS Variable Trust"). The
     investment  advisor  to  the  funds of  the MFS Variable Trust is
     Massachusetts Financial Services Company.
     AIM  Variable  Insurance  Funds: Two  of the investment divisions
     each invest in the securities of a  single  mutual fund portfolio
     of the AIM Variable Insurance Funds, Inc. ("AIM Variable Funds").
     The investment  advisor to the funds of the AIM Variable Funds is
     AIM Advisors, Inc.
     The   Merrill  Lynch  Fund  of  Stripped  ("Zero") U.S.  Treasury
     Securities,  Series  A  through  L:  Fifteen  of  the  investment
     divisions (sixteen during the year) each invest in the securities
     of a single trust  of the Merrill Lynch Fund of Stripped ("Zero")
     U.S. Treasury  Securities,  Series  A  through  L  ("Merrill Zero
     Trusts"). Each  trust  of  the  Merrill  Zero  Trusts consists of
     Stripped Treasury  Securities  with  a  fixed maturity date and a
     Treasury Note deposited to provide income to  pay expenses of the
     trust. Merrill  Zero  Trusts  are  sponsored  by  Merrill  Lynch,
     Pierce, Fenner & Smith Inc. ("MLPF&S"), a wholly owned subsidiary
     of  Merrill  Lynch  & Co. The  2019 Trust commenced operations on
     July 21, 1999. The 1999 Trust matured on February 16, 1999.

   The  assets  of the Account are registered in the name  of  Merrill
   Lynch  Life. The portion of the Account's assets applicable to  the
   Contracts  are not chargeable with liabilities arising out  of  any
   other business Merrill Lynch Life may conduct.

   The  change  in net assets accumulated in the Account provides  the
   basis for the periodic determination of the amount of increased  or
   decreased benefits under the Contracts.

   The  net  assets  may  not be less than the amount  required  under
   Arkansas State Insurance Law to provide for death benefits (without
   regard  to the minimum death benefit guarantee) and other  Contract
   benefits.

2. SIGNIFICANT ACCOUNTING POLICIES

   The  financial  statements included herein have  been  prepared  in
   accordance  with  generally  accepted  accounting  principles   for
   variable  life  separate  accounts registered  as  unit  investment
   trusts. The preparation of financial statements in conformity  with
   generally  accepted  accounting principles requires  management  to
   make estimates and assumptions that affect the reported amounts  of
   assets  and  liabilities and disclosure of  contingent  assets  and
   liabilities  at  the  date  of  the financial  statements  and  the
   reported  amounts  of  revenues and expenses during  the  reporting
   period. Actual results could differ from those estimates.

   Investments  of  the  investment  divisions  are  included  in  the
   statement of assets and liabilities at the net asset value  of  the
   shares/units held in the underlying funds/trusts, which value their
   investments at market value.

   Dividend  income  is  recognized  on  the  ex-dividend  date.   All
   dividends are automatically reinvested.

   Realized  gains and losses on the sales of investments are computed
   on the first in first out method.

   Investment transactions are recorded on the trade date.

   The  operations  of the Account are included in the Federal  income
   tax  return  of  Merrill Lynch Life. Under the  provisions  of  the
   Contracts,  Merrill Lynch Life has the right to charge the  Account
   for  any Federal income tax attributable to the Account. No  charge
   is  currently  being made against the Account for such  tax  since,
   under current tax law, Merrill Lynch Life pays no tax on investment
   income  and  capital  gains reflected in  variable  life  insurance
   contract reserves. However, Merrill Lynch Life retains the right to
   charge for any Federal income tax incurred that is attributable  to
   the  Account  if  the  law is changed. Contract  loading,  however,
   includes  a  charge for a significantly higher Federal  income  tax
   liability of Merrill Lynch Life (see Note 3). Charges for state and
   local taxes, if any, attributable to the Account may also be made.

3. CHARGES AND FEES

   Merrill  Lynch Life assumes mortality and expense risks related  to
   Contracts investing in the Account and deducts daily charges  at  a
   rate  of  .9% (on an annual basis) of the net assets of the Account
   to cover these risks.

   Merrill Lynch Life makes certain deductions from each premium.  For
   certain  Contracts, the deductions are made before the  premium  is
   allocated  to the Account. For other Contracts, the deductions  are
   taken  in  equal  installments on the first through tenth  Contract
   anniversaries. The deductions are for (1) sales load,  (2)  Federal
   income taxes, and (3) state and local premium taxes.

   In  addition, the cost of providing life insurance coverage for the
   insureds  is deducted on the dates specified by the Contract.  This
   cost will vary dependent upon the insured's underwriting class, sex
   (except where unisex rates are required by state law), attained age
   of each insured and the Contract's net amount at risk.

   Merrill  Lynch Life pays all transaction charges to MLPF&S  on  the
   sale  of  Zero  Trusts  units to the Account.  Merrill  Lynch  Life
   deducts  a daily asset charge against the assets of each trust  for
   the reimbursement of these transaction charges. The asset charge is
   equivalent  to  an effective annual rate of .34% (annually  at  the
   beginning of the year) of net assets for Contract owners.


<PAGE>
4.UNIT VALUES
<TABLE>
<CAPTION>
  The following is a summary of unit values and units outstanding for variable life insurance contracts and the expense ratios,
  excluding expenses of the  underlying funds for each of the five years in the period ended  December 31, 1999 or  lesser time
  period, if applicable. Total return calculations represent the one year total return and do not reflect the cost of insurance
  charge.

								     Intermediate            Long-Term
						  Money               Government             Corporate              Capital
						 Reserve                 Bond                  Bond                  Stock
  (In thousands, except unit values)             Portfolio             Portfolio             Portfolio             Portfolio
					  --------------------- --------------------- --------------------- ---------------------
  <S>                                     <C>                   <C>                   <C>                   <C>
		    1999
  Units                                                  2,781                   521                   447                   508
  Unit Value                              $              31.29  $              46.52  $              53.11  $             109.89
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             87,020  $             24,249  $             23,752  $             55,780

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                            4.08%                -2.14%                -3.23%                30.45%

		    1998
  Units                                                  2,542                   462                   413                   564
  Unit Value                              $              30.06  $              47.54  $              54.88  $              84.24
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             76,418  $             21,945  $             22,666  $             47,552

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                            4.48%                 7.96%                 7.48%                14.52%

		    1997
  Units                                                  1,768                   380                   295                   524
  Unit Value                              $              28.77  $              44.03  $              51.06  $              73.56
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             50,859  $             16,710  $             15,074  $             38,544

  Ratio of Expenses to                                    0.90%                 0.90%                 0.90%                 0.90%
    Average Net Assets                                    4.50%                 7.44%                 7.82%                21.37%
  Total Return

		    1996

  Units                                                  1,605                   362                   227                   427
  Unit Value                              $              27.54  $              40.98  $              47.36  $              60.61
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             44,182  $             14,833  $             10,757  $             25,862

  Ratio of Expenses to                                    0.90%                 0.90%                 0.90%                 0.90%
    Average Net Assets                                    4.39%                 1.68%                 1.84%                15.48%
  Total Return

		    1995
  Units                                                  1,246                   290                   175                   318
  Unit Value                              $              26.38  $              40.31  $              46.51  $              52.48
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             32,872  $             11,704  $              8,126  $             16,702

  Ratio of Expenses to                                    0.90%                 0.90%                 0.90%                 0.90%
    Average Net Assets                                    4.87%                17.80%                19.58%                19.64%
  Total Return
</TABLE>

<PAGE>
4.UNIT VALUES (continued)
<TABLE>
<CAPTION>

						  Growth               Mutliple                High                Natural
						   Stock               Strategy               Yield                Resources
  (In thousands, except unit values)             Portfolio             Portfolio             Portfolio             Portfolio
					  --------------------- --------------------- --------------------- ---------------------
  <S>                                     <C>                   <C>                   <C>                   <C>
		    1999
  Units                                                    792                   700                   873                   181
  Unit Value                              $             109.87  $              52.87  $              30.87  $               9.92
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             87,028  $             37,024  $             26,949  $              1,796

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                           37.74%                19.13%                 4.63%                24.37%

		    1998
  Units                                                    793                   718                   959                   187
  Unit Value                              $              79.77  $              44.38  $              29.50  $               7.98
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             63,237  $             31,861  $             28,303  $              1,496

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                           36.94%                 9.83%                -6.04%               -14.34%

		    1997
  Units                                                    732                   686                   782                   239
  Unit Value                              $              58.25  $              40.41  $              31.40  $               9.31
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             42,622  $             27,735  $             24,566  $              2,228

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                           32.55%                18.09%                 9.74%               -11.77%

		    1996
  Units                                                    569                   596                   460                   212
  Unit Value                              $              43.95  $              34.21  $              28.62  $              10.56
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             24,991  $             20,376  $             13,166  $              2,240

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                           18.48%                13.28%                11.30%                13.68%

		    1995

  Units                                                    351                   531                   308                   175
  Unit Value                              $              37.09  $              30.20  $              25.71  $               9.29
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             13,014  $             16,039  $              7,922  $              1,627

  Ratio of Expenses to                                    0.90%                 0.90%                 0.90%                 0.90%
    Average Net Assets                                   34.13%                16.49%                16.07%                11.21%
  Total Return
</TABLE>

<PAGE>
4.UNIT VALUES (continued)
<TABLE>
<CAPTION>
											      Global             International
						  Global                                      Utility               Equity
						 Strategy              Balanced               Focus                 Focus
  (In thousands, except unit values)             Portfolio             Portfolio               Fund                  Fund
					  --------------------- --------------------- --------------------- ---------------------
  <S>                                     <C>                   <C>                   <C>                   <C>
		    1999
  Units                                                  1,539                   570                   172                   817
  Unit Value                              $              32.90  $              31.71  $              22.60  $              14.87
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             50,626  $             18,077  $              3,890  $             12,156

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                           20.06%                 7.58%                11.62%                36.39%

		    1998
  Units                                                  1,605                   528                   154                   968
  Unit Value                              $              27.40  $              29.48  $              20.25  $              10.90
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             43,979  $             15,568  $              3,113  $             10,552

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                            8.51%                12.43%                22.94%                 6.83%

		    1997
  Units                                                  1,556                   464                   117                 1,018
  Unit Value                              $              25.25  $              26.22  $              16.47  $              10.20
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             39,288  $             12,159  $              1,935  $             10,380

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                           10.72%                15.88%                24.77%                -5.41%

		    1996
  Units                                                  1,229                   379                    87                   722
  Unit Value                              $              22.81  $              22.62  $              13.20  $              10.79
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             28,041  $              8,574  $              1,145  $              7,795

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                           12.75%                 8.77%                11.94%                 5.65%

		    1995
  Units                                                  1,006                   252                    31                   414
  Unit Value                              $              20.23  $              20.80  $              11.79  $              10.21
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             20,342  $              5,248  $                367  $              4,223

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                            9.45%                20.50%                23.21%                 4.53%
</TABLE>

<PAGE>
4.UNIT VALUES (continued)
<TABLE>
<CAPTION>
						  Global                 Basic              Developing              Special
						   Bond                  Value                Capital                Value
						   Focus                 Focus             Markets Focus             Focus
  (In thousands, except unit values)               Fund                  Fund                  Fund                  Fund
					  --------------------- --------------------- --------------------- ---------------------
  <S>                                     <C>                   <C>                   <C>                   <C>
		    1999
  Units                                                     84                 2,920                   493                   249
  Unit Value                              $              12.55  $              24.11  $              10.80  $              20.43
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $              1,054  $             70,404  $              5,328  $              5,093

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                           -9.01%                20.03%                64.03%                32.94%

		    1998
  Units                                                    102                 2,681                   533                   249
  Unit Value                              $              13.80  $              20.09  $               6.58  $              15.37
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $              1,403  $             53,861  $              3,508  $              3,820

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                           11.61%                 8.46%               -30.02%                -7.34%

		    1997
  Units                                                     81                 2,205                   601                   214
  Unit Value                              $              12.36  $              18.52  $               9.41  $              16.58
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $              1,006  $             40,837  $              5,656  $              3,551

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                            1.03%                19.54%                -7.37%                10.72%

		    1996
  Units                                                     77                 1,249                   486                   111
  Unit Value                              $              12.24  $              15.49  $              10.15  $              14.98
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                939  $             19,346  $              4,934  $              1,667

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                            7.04%                19.60%                 9.58%                -4.42%

		    1995
  Units                                                     19                   638                   260         Division
  Unit Value                              $              11.43  $              12.96  $               9.27          was not
					  --------------------- --------------------- ---------------------        available
  Net Assets                              $                219  $              8,270  $              2,408

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%
  Total Return                                           15.65%                24.36%                -1.97%
</TABLE>

<PAGE>
4.UNIT VALUES (continued)
<TABLE>
<CAPTION>
											      Global
						   Index                Capital               Growth             International
						   500                   Focus                 Focus                  VIP
  (In thousands, except unit values)               Fund                  Fund                  Fund                Portfolio
					  --------------------- --------------------- --------------------- ---------------------
  <S>                                     <C>                   <C>                   <C>                   <C>
		    1999
  Units                                                  1,583                    25                    52                   192
  Unit Value                              $              20.27  $              10.38  $              14.79  $              11.47
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $             32,092  $                255  $                769  $              2,201

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                           19.41%                -2.50%                69.39%                15.84%

		    1998
  Units                                                    840         Division              Division              Division
  Unit Value                              $              16.97          was not               was not               was not
					  ---------------------        available             available             available
  Net Assets                              $             14,259

  Ratio of Expenses to
    Average Net Assets                                    0.90%
  Total Return                                           27.12%

		    1997
  Units                                                    333         Division              Division              Division
  Unit Value                              $              13.35          was not               was not               was not
					  ---------------------        available             available             available
  Net Assets                              $              4,451

  Ratio of Expenses to
    Average Net Assets                                    0.90%
  Total Return                                           32.84%

		    1996
  Units                                          Division              Division              Division              Division
  Unit Value                                      was not               was not               was not               was not
						 available             available             available             available
  Net Assets

  Ratio of Expenses to
    Average Net Assets
  Total Return

		    1995
  Units                                          Division              Division              Division              Division
  Unit Value                                      was not               was not               was not               was not
						 available             available             available             available
  Net Assets

  Ratio of Expenses to
    Average Net Assets
  Total Return
</TABLE>

<PAGE>
4.UNIT VALUES (continued)
<TABLE>
<CAPTION>
						  Mercury                                                             MFS
						 V.I. U.S.                                    Premier              Emerging
						 Large Cap              Quasar                Growth                Growth
  (In thousands, except unit values)               Fund                Portfolio             Portfolio              Series
					  --------------------- --------------------- --------------------- ---------------------
  <S>                                     <C>                   <C>                   <C>                   <C>
		    1999
  Units                                                    119                    50                 2,263                 1,128
  Unit Value                              $              12.04  $              10.26  $              25.51  $              27.67
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $              1,437  $                512  $             57,725  $             31,207

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%                 0.90%
  Total Return                                           34.91%                20.46%                31.12%                75.13%

		    1998
  Units                                          Division              Division                      1,271                   658
  Unit Value                                      was not               was not       $              19.46  $              15.80
						 available             available      --------------------- ---------------------
  Net Assets                                                                          $             24,742  $             10,390

  Ratio of Expenses to
    Average Net Assets                                                                                0.90%                 0.90%
  Total Return                                                                                       46.64%                32.95%

		    1997
  Units                                          Division              Division                        455                   278
  Unit Value                                      was not               was not       $              13.27  $              11.88
						 available             available      --------------------- ---------------------
  Net Assets                                                                          $              6,035  $              3,300

  Ratio of Expenses to
    Average Net Assets                                                                                0.90%                 0.90%
  Total Return                                                                                       34.01%                36.01%

		    1996
  Units                                          Division              Division              Division              Division
  Unit Value                                      was not               was not               was not               was not
						 available             available             available             available
  Net Assets

  Ratio of Expenses to
    Average Net Assets
  Total Return

		    1995
  Units                                          Division              Division              Division              Division
  Unit Value                                      was not               was not               was not               was not
						 available             available             available             available
  Net Assets

  Ratio of Expenses to
    Average Net Assets
  Total Return
</TABLE>

<PAGE>
4.UNIT VALUES (continued)
<TABLE>
<CAPTION>

						    MFS                   AIM                   AIM
						 Research             V.I. Value           V.I. Capital              1997
  (In thousands, except unit values)              Series                 Fund              Appreciation              Trust
					  --------------------- --------------------- --------------------- ---------------------
  <S>                                     <C>                   <C>                   <C>                   <C>
		    1999
  Units                                                    938                 1,592                   537         Division
  Unit Value                              $              18.06  $              21.24  $              19.11          was not
					  --------------------- --------------------- ---------------------        available
  Net Assets                              $             16,938  $             33,816  $             10,262

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%
  Total Return                                           22.93%                28.73%                43.31%

		    1998
  Units                                                    657                   840                   312         Division
  Unit Value                              $              14.69  $              16.50  $              13.33          was not
					  --------------------- --------------------- ---------------------        available
  Net Assets                              $              9,656  $             13,865  $              4,155

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%
  Total Return                                           22.28%                31.21%                18.23%

		    1997
  Units                                                    284                   278                   120         Division
  Unit Value                              $              12.01  $              12.58  $              11.28      matured during
					  --------------------- --------------------- ---------------------        the year
  Net Assets                              $              3,412  $              3,503  $              1,348

  Ratio of Expenses to
    Average Net Assets                                    0.90%                 0.90%                 0.90%
  Total Return                                           25.10%                28.42%                25.96%

		    1996
  Units                                          Division              Division              Division                         17
  Unit Value                                      was not               was not               was not       $              21.02
						 available             available             available      ---------------------
  Net Assets                                                                                                $                354

  Ratio of Expenses to
    Average Net Assets                                                                                                      1.24%
  Total Return                                                                                                              3.83%

		    1995
  Units                                          Division              Division              Division                         14
  Unit Value                                      was not               was not               was not       $              20.24
  Net Assets                                     available             available             available      ---------------------
													    $                278
  Ratio of Expenses to
    Average Net Assets                                                                                                      1.24%
  Total Return                                                                                                              9.41%
</TABLE>

<PAGE>
4.UNIT VALUES (continued)
<TABLE>
<CAPTION>


						   1998                  1999                  2000                  2001
  (In thousands, except unit values)               Trust                 Trust                 Trust                 Trust
					  --------------------- --------------------- --------------------- ---------------------
  <S>                                     <C>                   <C>                   <C>                   <C>
		    1999
  Units                                          Division              Division                         31                     7
  Unit Value                                      was not           matured during    $              21.23  $              46.93
						 available             the year       --------------------- ---------------------
  Net Assets                                                                          $                658  $                321

  Ratio of Expenses to
    Average Net Assets                                                                                1.24%                 1.24%
  Total Return                                                                                        3.22%                 1.77%

		    1998
  Units                                          Division                         55                    45                     7
  Unit Value                                  matured during    $              21.41  $              20.57  $              46.12
						 the year       --------------------- --------------------- ---------------------
  Net Assets                                                    $              1,177  $                926  $                321

  Ratio of Expenses to
    Average Net Assets                                                          1.24%                 1.24%                 1.24%
  Total Return                                                                  4.55%                 5.73%                 6.77%

		    1997
  Units                                                     48                    60                    48                     7
  Unit Value                              $              20.94  $              20.47  $              19.45  $              43.19
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $              1,009  $              1,222  $                936  $                298

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                            4.39%                 4.87%                 5.51%                 6.16%

		    1996
  Units                                                     49                    59                    43                     4
  Unit Value                              $              20.06  $              19.52  $              18.44  $              40.68
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                976  $              1,161  $                796  $                164

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                            3.41%                 2.72%                 1.87%                 1.05%

		    1995
  Units                                                     42                    53                    41                     1
  Unit Value                              $              19.40  $              19.01  $              18.10  $              40.26
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                822  $                999  $                740  $                 56

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                           12.35%                15.04%                17.54%                20.02%
</TABLE>

<PAGE>
4.UNIT VALUES (continued)
<TABLE>
<CAPTION>


						   2002                  2003                  2004                  2005
  (In thousands, except unit values)               Trust                 Trust                 Trust                 Trust
					  --------------------- --------------------- --------------------- ---------------------
  <S>                                     <C>                   <C>                   <C>                   <C>
		    1999
  Units                                                     39                     4                    73                    14
  Unit Value                              $              17.20  $              73.71  $              14.44  $              54.75
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                667  $                292  $              1,058  $                745

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                           -0.09%                -2.89%                -3.74%                -5.33%

		    1998
  Units                                                     44                     4                    83                    14
  Unit Value                              $              17.21  $              75.91  $              15.00  $              57.84
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                751  $                303  $              1,248  $                806

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                            8.04%                 9.88%                10.31%                11.18%

		    1997
  Units                                                     45                     5                    92                    15
  Unit Value                              $              15.93  $              69.09  $              13.60  $              52.02
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                711  $                351  $              1,253  $                763

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                            6.90%                 8.45%                 9.06%                10.11%

		    1996
  Units                                                     42                     3                    77                    15
  Unit Value                              $              14.90  $              63.70  $              12.47  $              47.25
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                620  $                211  $                955  $                709

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                            0.32%                -0.80%                -1.21%                -1.91%

		    1995
  Units                                                     13                     2                    64                    13
  Unit Value                              $              14.86  $              64.22  $              12.62  $              48.17
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                196  $                105  $                808  $                638

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                           22.44%                26.24%                27.27%                29.68%
</TABLE>

<PAGE>
4.UNIT VALUES (continued)
<TABLE>
<CAPTION>


						   2006                  2007                  2008                  2009
  (In thousands, except unit values)               Trust                 Trust                 Trust                 Trust
					  --------------------- --------------------- --------------------- ---------------------
  <S>                                     <C>                   <C>                   <C>                   <C>
		    1999
  Units                                                     10                     7                    18                     3
  Unit Value                              $              30.47  $              32.46  $              30.34  $              27.16
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                318  $                226  $                540  $                 89

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                           -7.14%                -8.49%                -9.99%               -10.93%

		    1998
  Units                                                     13                     7                    17                     3
  Unit Value                              $              32.81  $              35.48  $              33.71  $              30.50
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                421  $                251  $                573  $                 99

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                           12.60%                13.39%                14.14%                14.58%

		    1997
  Units                                                     10                     6                    14                     3
  Unit Value                              $              29.14  $              31.29  $              29.53  $              26.62
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                297  $                181  $                419  $                 81

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                           11.08%                11.95%                12.96%                13.80%

		    1996
  Units                                                      9                     1                     9                     4
  Unit Value                              $              26.24  $              27.95  $              26.14  $              23.39
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                235  $                 33  $                244  $                 90

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                           -2.46%                -3.13%                -3.74%                -4.38%

		    1995
  Units                                                      3                     1                     7                     3
  Unit Value                              $              26.90  $              28.85  $              27.16  $              24.46
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                 71  $                 33  $                194  $                 72

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                           32.22%                34.59%                36.56%                38.56%
</TABLE>

<PAGE>
4.UNIT VALUES (continued)
<TABLE>
<CAPTION>


						   2010                  2011                  2013                  2014
  (In thousands, except unit values)               Trust                 Trust                 Trust                 Trust
					  --------------------- --------------------- --------------------- ---------------------
<S>     				  <C>                   <C>                   <C>                   <C>
		    1999
  Units                                                     17                     8                    20                   241
  Unit Value                              $              26.11  $              21.75  $              16.07  $              15.79
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                453  $                169  $                325  $              3,807

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                          -11.58%               -12.09%               -13.56%               -14.35%

		    1998
  Units                                                     26                     9                    19                   272
  Unit Value                              $              29.53  $              24.75  $              18.59  $              18.44
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                764  $                235  $                359  $              5,010

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                           14.56%                14.38%                14.20%                13.88%

		    1997
  Units                                                     21                     8                    12                   229
  Unit Value                              $              25.78  $              21.64  $              16.28  $              16.19
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                542  $                169  $                203  $              3,711

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                           14.64%                15.77%                18.22%                19.65%

		    1996
  Units                                                     25                    17                     9                   187
  Unit Value                              $              22.49  $              18.69  $              13.77  $              13.53
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                559  $                323  $                118  $              2,532

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                           -4.84%                -4.96%                -5.93%                -6.55%

		    1995
  Units                                                     13                    17                     5                    28
  Unit Value                              $              23.63  $              19.66  $              14.64  $              14.48
					  --------------------- --------------------- --------------------- ---------------------
  Net Assets                              $                298  $                343  $                 68  $                400

  Ratio of Expenses to
    Average Net Assets                                    1.24%                 1.24%                 1.24%                 1.24%
  Total Return                                           40.46%                43.09%                47.04%                47.33%
</TABLE>

<PAGE>
4.UNIT VALUES (continued)
<TABLE>
<CAPTION>


						   2019
  (In thousands, except unit values)               Trust
					  ---------------------
<S>					  <C>
		    1999
  Units                                                     23
  Unit Value                              $               8.78
					  ---------------------
  Net Assets                              $                202

  Ratio of Expenses to
    Average Net Assets                                    1.24%
  Total Return                                          -15.61%

		    1998
  Units                                          Division
  Unit Value                                      was not
						 available
  Net Assets

  Ratio of Expenses to
    Average Net Assets
  Total Return

		    1997
  Units                                          Division
  Unit Value                                      was not
						 available
  Net Assets

  Ratio of Expenses to
    Average Net Assets
  Total Return

		    1996
  Units                                          Division
  Unit Value                                      was not
						 available
  Net Assets

  Ratio of Expenses to
    Average Net Assets
  Total Return

		    1995
  Units                                          Division
  Unit Value                                      was not
						 available
  Net Assets

  Ratio of Expenses to
    Average Net Assets
  Total Return
</TABLE>

<PAGE>
5.UNITS ISSUED AND REDEEMED
<TABLE>
<CAPTION>
  Units issued and redeemed by the investment divisions during 1999, 1998 and 1997 were as follows:

								    Intermediate           Long-Term
						  Money              Government            Corporate             Capital
						 Reserve                Bond                 Bond                 Stock
  (In thousands)                                 Portfolio            Portfolio            Portfolio            Portfolio
					    -------------------  -------------------  -------------------  -------------------
  <S>                                     <C>                  <C>                  <C>                  <C>
  Outstanding at January 1, 1997                         1,605                  362                  227                  427
  Activity during 1997:
       Issued                                            8,121                   63                  114                  163
       Redeemed                                         (7,958)                 (45)                 (46)                 (66)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1997                       1,768                  380                  295                  524
  Activity during 1998:
       Issued                                            9,052                  163                  222                  217
       Redeemed                                         (8,278)                 (81)                (104)                (177)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1998                       2,542                  462                  413                  564
  Activity during 1999:
       Issued                                            7,488                  168                  352                  106
       Redeemed                                         (7,249)                (109)                (318)                (162)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1999                       2,781                  521                  447                  508
					    ===================  ===================  ===================  ===================


						  Growth              Mutliple               High               Natural
						   Stock              Strategy              Yield               Resources
						 Portfolio            Portfolio            Portfolio            Portfolio
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at January 1, 1997                           569                  596                  460                  212
  Activity during 1997:
       Issued                                              278                  160                  470                  103
       Redeemed                                           (115)                 (70)                (148)                 (76)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1997                         732                  686                  782                  239
  Activity during 1998:
       Issued                                              210                  118                  371                  114
       Redeemed                                           (149)                 (86)                (194)                (166)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1998                         793                  718                  959                  187
  Activity during 1999:
       Issued                                              225                  118                  179                  220
       Redeemed                                           (226)                (136)                (265)                (226)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1999                         792                  700                  873                  181
					    ===================  ===================  ===================  ===================
</TABLE>

<PAGE>
5.UNITS ISSUED AND REDEEMED (continued)

<TABLE>
<CAPTION>
											    Global            International
						  Global                                    Utility              Equity
						 Strategy             Balanced              Focus                Focus
  (In thousands)                                 Portfolio            Portfolio             Fund                 Fund
					    -------------------  -------------------  -------------------  -------------------
<S>                                         <C>                  <C>                  <C>                  <C>
  Outstanding at January 1, 1997                         1,229                  379                   87                  722
  Activity during 1997:
       Issued                                              532                  136                   46                  629
       Redeemed                                           (205)                 (51)                 (16)                (333)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1997                       1,556                  464                  117                1,018
  Activity during 1998:
       Issued                                              452                  110                  137                  537
       Redeemed                                           (403)                 (46)                (100)                (587)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1998                       1,605                  528                  154                  968
  Activity during 1999:
       Issued                                              346                  158                  115                  840
       Redeemed                                           (412)                (116)                 (97)                (991)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1999                       1,539                  570                  172                  817
					    ===================  ===================  ===================  ===================



											  Developing
						  Global                Basic              Capitals              Special
						   Bond                 Value               Markets               Value
						   Focus                Focus                Focus                Focus
						   Fund                 Fund                 Fund                 Fund
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at January 1, 1997                            77                1,249                  486                  111
  Activity during 1997:
       Issued                                               39                1,264                  404                  147
       Redeemed                                            (35)                (308)                (289)                 (44)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1997                          81                2,205                  601                  214
  Activity during 1998:
       Issued                                               30                1,133                  199                  155
       Redeemed                                             (9)                (657)                (267)                (120)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1998                         102                2,681                  533                  249
  Activity during 1999:
       Issued                                               88                1,112                  285                  168
       Redeemed                                           (106)                (873)                (325)                (168)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1999                          84                2,920                  493                  249
					    ===================  ===================  ===================  ===================
</TABLE>

<PAGE>
5.UNIT VALUES (continued)

<TABLE>
<CAPTION>
											    Global
						   Index               Capital              Growth            International
						   500                  Focus                Focus                 VIP
  (In thousands)                                   Fund                 Fund                 Fund               Portfolio
					    -------------------  -------------------  -------------------  -------------------
  <S>                                     <C>                  <C>                  <C>                  <C>
  Outstanding at January 1, 1997                             0                    0                    0                    0
  Activity during 1997:
       Issued                                              337                    0                    0                    0
       Redeemed                                             (4)                   0                    0                    0
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1997                         333                    0                    0                    0
  Activity during 1998:
       Issued                                              822                    0                    0                    0
       Redeemed                                           (315)                   0                    0                    0
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1998                         840                    0                    0                    0
  Activity during 1999:
       Issued                                            1,207                   38                  101                  552
       Redeemed                                           (464)                 (13)                 (49)                (360)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1999                       1,583                   25                   52                  192
					    ===================  ===================  ===================  ===================


						  Mercury                                                          MFS
						 V.I. U.S.                                  Premier             Emerging
						 Large Cap             Quasar               Growth               Growth
						   Fund               Portfolio            Portfolio             Series
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at January 1, 1997                             0                    0                    0                    0
  Activity during 1997:
       Issued                                                0                    0                  510                  301
       Redeemed                                              0                    0                  (55)                 (23)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1997                           0                    0                  455                  278
  Activity during 1998:
       Issued                                                0                    0                1,196                  560
       Redeemed                                              0                    0                 (380)                (180)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1998                           0                    0                1,271                  658
  Activity during 1999:
       Issued                                              152                   50                1,829                  880
       Redeemed                                            (33)                   0                 (837)                (410)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1999                         119                   50                2,263                1,128
					    ===================  ===================  ===================  ===================
</TABLE>

<PAGE>
5.UNIT VALUES (continued)

<TABLE>
<CAPTION>

						    MFS                  AIM                  AIM
						 Research            V.I. Value          V.I. Capital             1997
  (In thousands)                                  Series                Fund             Appreciation             Trust
					    -------------------  -------------------  -------------------  -------------------
  <S>                                     <C>                  <C>                  <C>                  <C>
  Outstanding at January 1, 1997                             0                    0                    0                   17
  Activity during 1997:
       Issued                                              319                  319                  149                    0
       Redeemed                                            (35)                 (41)                 (29)                 (17)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1997                         284                  278                  120                    0
  Activity during 1998:
       Issued                                              480                  680                  263                    0
       Redeemed                                           (107)                (118)                 (71)                   0
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1998                         657                  840                  312                    0
  Activity during 1999:
       Issued                                              423                  990                  406                    0
       Redeemed                                           (142)                (238)                (181)                   0
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1999                         938                1,592                  537                    0
					    ===================  ===================  ===================  ===================


						   1998                 1999                 2000                 2001
						   Trust                Trust                Trust                Trust
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at January 1, 1997                            49                   59                   43                    4
  Activity during 1997:
       Issued                                                0                    2                    9                    3
       Redeemed                                             (1)                  (1)                  (4)                   0
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1997                          48                   60                   48                    7
  Activity during 1998:
       Issued                                                0                    1                    4                    0
       Redeemed                                            (48)                  (6)                  (7)                   0
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1998                           0                   55                   45                    7
  Activity during 1999:
       Issued                                                0                    0                    8                    1
       Redeemed                                              0                  (55)                 (22)                  (1)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1999                           0                    0                   31                    7
					    ===================  ===================  ===================  ===================
</TABLE>

<PAGE>
5.UNIT VALUES (continued)
<TABLE>
<CAPTION>


						   2002                 2003                 2004                 2005
  (In thousands)                                   Trust                Trust                Trust                Trust
					    -------------------  -------------------  -------------------  -------------------
  <S>                                     <C>                  <C>                  <C>                  <C>
  Outstanding at January 1, 1997                            42                    3                   77                   15
  Activity during 1997:
       Issued                                                4                    2                   26                    1
       Redeemed                                             (1)                   0                  (11)                  (1)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1997                          45                    5                   92                   15
  Activity during 1998:
       Issued                                                0                    2                    7                    3
       Redeemed                                             (1)                  (3)                 (16)                  (4)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1998                          44                    4                   83                   14
  Activity during 1999:
       Issued                                                5                    0                    3                    1
       Redeemed                                            (10)                   0                  (13)                  (1)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1999                          39                    4                   73                   14
					    ===================  ===================  ===================  ===================


						   2006                 2007                 2008                 2009
						   Trust                Trust                Trust                Trust
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at January 1, 1997                             9                    1                    9                    4
  Activity during 1997:
       Issued                                                1                    5                    5                    1
       Redeemed                                              0                    0                    0                   (2)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1997                          10                    6                   14                    3
  Activity during 1998:
       Issued                                                3                    2                    3                    1
       Redeemed                                              0                   (1)                   0                   (1)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1998                          13                    7                   17                    3
  Activity during 1999:
       Issued                                                1                    2                    2                    2
       Redeemed                                             (4)                  (2)                  (1)                  (2)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1999                          10                    7                   18                    3
					    ===================  ===================  ===================  ===================
</TABLE>

<PAGE>
5.UNIT VALUES (continued)
<TABLE>
<CAPTION>


						   2010                 2011                 2013                 2014
  (In thousands)                                   Trust                Trust                Trust                Trust
					    -------------------  -------------------  -------------------  -------------------
  <S>                                     <C>                  <C>                  <C>                  <C>
  Outstanding at January 1, 1997                            25                   17                    9                  187
  Activity during 1997:
       Issued                                              122                    2                    4                   60
       Redeemed                                           (126)                 (11)                  (1)                 (18)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1997                          21                    8                   12                  229
  Activity during 1998:
       Issued                                               77                    3                    7                   87
       Redeemed                                            (72)                  (2)                   0                  (44)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1998                          26                    9                   19                  272
  Activity during 1999:
       Issued                                              215                    0                    6                   45
       Redeemed                                           (224)                  (1)                  (5)                 (76)
					    -------------------  -------------------  -------------------  -------------------
  Outstanding at December 31, 1999                          17                    8                   20                  241
					    ===================  ===================  ===================  ===================


						   2019
  (In thousands)                                   Trust
					    -------------------
  Outstanding at January 1, 1997                             0
  Activity during 1997:
       Issued                                                0
       Redeemed                                              0
					    -------------------
  Outstanding at December 31, 1997                           0
  Activity during 1998:
       Issued                                                0
       Redeemed                                              0
					    -------------------
  Outstanding at December 31, 1998                           0
  Activity during 1999:
       Issued                                               23
       Redeemed                                              0
					    -------------------
  Outstanding at December 31, 1999                          23
					    ===================
</TABLE>



INDEPENDENT AUDITORS' REPORT



The Board of Directors of
Merrill Lynch Life Insurance Company:

We have audited the accompanying balance sheets of Merrill Lynch
Life Insurance Company (the "Company"), a wholly owned subsidiary
of Merrill Lynch Insurance Group, Inc., as of December 31, 1999
and 1998, and the related statements of earnings, comprehensive
income, stockholder's equity, and cash flows for each of the
three years in the period ended December 31, 1999. These
financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all
material respects, the financial position of the Company at
December 31, 1999 and 1998, and the results of its operations and
its cash flows for each of the three years in the period ended
December 31, 1999 in conformity with generally accepted
accounting principles.





February 28, 2000

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

BALANCE SHEETS
AS OF DECEMBER 31, 1999 AND 1998
(Dollars in thousands, except common stock par value and shares)
<TABLE>
<CAPTION>

ASSETS                                                                   1999                  1998
- ------                                                               ------------          ------------
<S>                                                                  <C>                   <C>
INVESTMENTS:
 Fixed maturity securities, at estimated fair value
   (amortized cost: 1999 - $2,228,921; 1998 - $2,504,599)            $ 2,138,335           $ 2,543,097
 Equity securities, at estimated fair value
   (cost: 1999 - $214,153; 1998 - $162,710)                              186,575               158,591
 Trading account securities, at estimated fair value                      22,212                17,280
 Real estate held-for-sale                                                20,072                25,960
 Policy loans on insurance contracts                                   1,159,163             1,139,456
                                                                     ------------           -----------
   Total Investments                                                   3,526,357             3,884,384


CASH AND CASH EQUIVALENTS                                                 92,181                95,377
ACCRUED INVESTMENT INCOME                                                 73,167                73,459
DEFERRED POLICY ACQUISITION COSTS                                        475,915               405,640
FEDERAL INCOME TAXES - DEFERRED                                           37,383                 9,403
REINSURANCE RECEIVABLES                                                    4,194                 2,893
AFFILIATED RECEIVABLES - NET                                                 287                     -
RECEIVABLES FROM SECURITIES SOLD                                             566                14,938
OTHER ASSETS                                                              47,437                46,512
SEPARATE ACCOUNTS ASSETS                                              12,860,562            10,571,489
                                                                     ------------          ------------
TOTAL ASSETS                                                         $17,118,049           $15,104,095
                                                                     ============          ============

</TABLE>




See accompanying notes to financial statements.

<TABLE>
<CAPTION>


LIABILITIES AND STOCKHOLDER'S EQUITY                                     1999                  1998
- ------------------------------------                                 ------------          ------------
<S>                                                                  <C>                   <C>
LIABILITIES:
POLICYHOLDER LIABILITIES AND ACCRUALS:
   Policyholders' account balances                                   $ 3,587,867           $ 3,816,744
   Claims and claims settlement expenses                                  85,696                63,925
                                                                     ------------          ------------
    Total policyholder liabilities and accruals                        3,673,563             3,880,669

OTHER POLICYHOLDER FUNDS                                                  25,095                20,802
LIABILITY FOR GUARANTY FUND ASSESSMENTS                                   14,889                13,864
FEDERAL INCOME TAXES - CURRENT                                            12,806                15,840
AFFILIATED PAYABLES - NET                                                      -                   822
PAYABLES FOR SECURITIES PURCHASED                                            339                10,541
UNEARNED POLICY CHARGE REVENUE                                            77,663                55,235
OTHER LIABILITIES                                                         25,868                24,273
SEPARATE ACCOUNTS LIABILITIES                                         12,853,960            10,559,459
                                                                     ------------          ------------
    Total Liabilities                                                 16,684,183            14,581,505
                                                                     ------------          ------------
STOCKHOLDER'S EQUITY:
 Common stock ($10 par value; authorized: 1,000,000 shares;
   issued and outstanding: 1999 - 250,000 shares,
   1998 - 200,000 shares)                                                  2,500                 2,000
 Additional paid-in capital                                              347,324               347,324
 Retained earnings                                                       134,127               173,496
 Accumulated other comprehensive loss                                    (50,085)                 (230)
                                                                     ------------          ------------
    Total Stockholder's Equity                                           433,866               522,590
                                                                     ------------          ------------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                           $17,118,049           $15,104,095
                                                                     ============          ============
</TABLE>

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands)
<TABLE>
<CAPTION>

                                                                         1999                  1998                  1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
REVENUES:
 Investment revenue:
  Net investment income                                              $   253,835          $    272,038           $   308,702
  Net realized investment gains                                            8,875                12,460                13,289
 Policy charge revenue                                                   233,029               197,662               178,933
                                                                     ------------         -------------          ------------
     Total Revenues                                                      495,739               482,160               500,924
                                                                     ------------         -------------          ------------
BENEFITS AND EXPENSES:
 Interest credited to policyholders' account balances                    175,839               195,676               209,542
 Market value adjustment expense                                           2,400                 5,528                 4,079
 Policy benefits (net of reinsurance recoveries: 1999 - $14,175;
  1998 - $9,761; 1997 - $10,439)                                          32,983                31,891                27,029
 Reinsurance premium ceded                                                21,691                19,972                17,879
 Amortization of deferred policy acquisition costs                        65,607                44,835                72,111
 Insurance expenses and taxes                                             53,377                51,735                49,105
                                                                     ------------          ------------          ------------
     Total Benefits and Expenses                                         351,897               349,637               379,745
                                                                     ------------          ------------          ------------

     Earnings Before Federal Income Tax Provision                        143,842               132,523               121,179

FEDERAL INCOME TAX PROVISION (BENEFIT):
 Current                                                                  48,846                40,535                52,705
 Deferred                                                                 (1,135)                 (773)              (12,261)
                                                                     ------------          ------------          ------------
     Total Federal Income Tax Provision                                   47,711                39,762                40,444
                                                                     ------------          ------------          ------------
NET EARNINGS                                                         $    96,131           $    92,761           $    80,735
                                                                     ============          ============          ============

</TABLE>



See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands)
<TABLE>
<CAPTION>

                                                                         1999                  1998                  1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
NET EARNINGS                                                         $    96,131           $    92,761           $    80,735
                                                                     ------------          ------------          ------------
OTHER COMPREHENSIVE INCOME (LOSS):

 Net unrealized gains (losses) on available-for-sale securities:
   Net unrealized holding gains (losses) arising during the period      (143,202)              (31,718)               22,347
   Reclassification adjustment for gains included in net earnings         (8,347)              (15,932)              (12,390)
                                                                     ------------          ------------          ------------
    Net unrealized gains (losses) on investment securities              (151,549)              (47,650)                9,957

   Adjustments for:
     Policyholder liabilities                                             31,959                14,483                10,094
     Deferred policy acquisition costs                                    42,890                 5,129                  (822)
     Deferred federal income taxes                                        26,845                 9,813                (6,730)
                                                                     ------------          ------------          ------------
 Total other comprehensive income (loss), net of tax                     (49,855)              (18,225)               12,499
                                                                     ------------          ------------          ------------
COMPREHENSIVE INCOME                                                 $    46,276           $    74,536           $    93,234
                                                                     ============          ============          ============

</TABLE>


See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands, except common stock par value and shares)
<TABLE>
<CAPTION>

                                                                                                   Accumulated
                                                               Additional                             other            Total
                                              Common            paid-in          Retained         comprehensive    stockholder's
                                              stock             capital          earnings         income (loss)       equity
                                            -----------       -----------       -----------       -------------    -------------
<S>                                         <C>               <C>               <C>               <C>              <C>
BALANCE, JANUARY 1, 1997                    $    2,000        $  402,937        $   79,387        $      5,496     $    489,820

 Dividend to Parent                                              (55,613)          (79,387)                            (135,000)
 Net earnings                                                                       80,735                               80,735
 Other comprehensive income, net of tax                                                                 12,499           12,499
                                            -----------       -----------       -----------       -------------    -------------
BALANCE, DECEMBER 31, 1997                       2,000           347,624            80,735              17,995          448,054

 Net earnings                                                                       92,761                               92,761
 Other comprehensive loss, net of tax                                                                  (18,225)         (18,225)
                                            -----------       -----------       -----------       -------------    -------------
BALANCE, DECEMBER 31, 1998                       2,000           347,324           173,496                (230)         522,590

 Stock dividend paid to parent
   ($10 par value, 500 shares)                     500                                (500)                                   -
 Cash dividend paid to parent                                                     (135,000)                            (135,000)
 Net earnings                                                                       96,131                               96,131
 Other comprehensive loss, net of tax                                                                  (49,855)         (49,855)
                                            -----------       -----------       -----------       -------------    -------------
BALANCE, DECEMBER 31, 1999                  $    2,500        $  347,324        $  134,127        $    (50,085)    $    433,866
                                            ===========       ===========       ===========       =============    =============
</TABLE>

See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands)
<TABLE>
<CAPTION>

                                                                         1999                  1998                  1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
Cash Flows From Operating Activities:
 Net earnings                                                        $    96,131           $    92,761           $    80,735
 Noncash items included in earnings:
   Amortization of deferred policy acquisition costs                      65,607                44,835                72,111
   Capitalization of policy acquisition costs                            (92,992)              (80,241)              (71,577)
   Amortization (accretion) of investments                                (1,649)               (5,350)               (4,672)
   Interest credited to policyholders' account balances                  175,839               195,676               209,542
   Benefit for deferred Federal income tax                                (1,135)                 (773)              (12,261)
 (Increase) decrease in operating assets:
   Trading account securities                                               (154)                 (287)              (14,928)
   Accrued investment income                                                 292                 4,765                 7,962
   Affiliated receivables                                                   (287)                  166                  (166)
   Other                                                                  (2,230)                1,565                (5,470)
 Increase (decrease) in operating liabilities:
   Claims and claims settlement expenses                                  21,771                13,351                10,908
   Other policyholder funds                                                4,293                (6,358)                7,740
   Liability for guaranty fund assessments                                 1,025                (1,510)               (3,399)
   Federal income taxes - current                                         (3,034)               (8,598)                3,470
   Affiliated payables                                                      (822)                  822                (6,164)
   Unearned policy charge revenue                                         22,428                23,133                11,269
   Other                                                                   1,595                 1,941                 5,922
 Other operating activities:
   Net realized investment gains (excluding gains on cash and
    cash equivalents)                                                     (8,892)              (12,460)              (13,289)
                                                                     ------------          ------------          ------------
    Net cash and cash equivalents provided by operating activities       277,786               263,438               277,733
                                                                     ------------          ------------          ------------
Cash Flow From Investing Activities:
 Proceeds from (payments for):
  Sales of available-for-sale securities                                 595,836               893,619               846,041
  Maturities of available-for-sale securities                            378,914               451,759               595,745
  Purchases of available-for-sale securities                            (748,436)           (1,028,086)           (1,156,222)
  Mortgage loans principal payments received                                   -                     -                68,864
  Purchases of mortgage loans                                                  -                     -                (5,375)
  Sales of real estate held-for-sale                                      13,282                14,135                 6,060
  Policy loans on insurance contracts                                    (19,707)              (21,317)              (26,068)
  Recapture of investment in separate accounts                            12,267                     -                11,026
  Investment in separate accounts                                         (5,381)              (12,000)                  (21)
                                                                     ------------          ------------          ------------
    Net cash and cash equivalents provided by investing activities       226,775               298,110               340,050
                                                                     ------------          ------------          ------------
</TABLE>
See accompanying notes to financial statements.               (Continued)

MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Continued) (Dollars in thousands)
<TABLE>
<CAPTION>

                                                                          1999                 1998                 1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
Cash Flows from Financing Activities:
 Proceeds from (payments for):
  Dividends paid to parent                                           $  (135,000)          $         -           $  (135,000)
  Policyholder deposits                                                1,196,120             1,042,509             1,101,934
  Policyholder withdrawals (including transfers to/from separate      (1,568,877)           (1,595,068)           (1,593,320)
   accounts)                                                         ------------          ------------          ------------

Net cash and cash equivalents used by financing activities:             (507,757)             (552,559)             (626,386)
                                                                     ------------          ------------          ------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                      (3,196)                8,989                (8,603)

CASH AND CASH EQUIVALENTS
 Beginning of year                                                        95,377                86,388                94,991
                                                                     ------------          ------------          ------------
 End of year                                                         $    92,181           $    95,377           $    86,388
                                                                     ============          ============          ============
Supplementary Disclosure of Cash Flow Information:
 Cash paid to affiliates for:
   Federal income taxes                                              $    51,880           $    49,133           $    49,235
   Interest                                                                  688                   860                   842


</TABLE>
See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Merrill Lynch Insurance Group,Inc.)

NOTES TO FINANCIAL STATEMENTS
(Dollars in thousands)


 NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  Description of Business: Merrill Lynch Life Insurance Company
  (the "Company") is a wholly owned subsidiary of Merrill Lynch
  Insurance Group, Inc. ("MLIG"). The Company is an indirect
  wholly owned subsidiary of Merrill Lynch & Co., Inc. ("Merrill
  Lynch & Co.").

  The Company sells non-participating life insurance and annuity
  products including variable life insurance, variable annuities,
  market value adjusted annuities and immediate annuities. The
  Company is currently licensed to sell insurance in forty-nine
  states, the District of Columbia, Puerto Rico, the U.S. Virgin
  Islands and Guam. The Company markets its products solely
  through the retail network of Merrill Lynch, Pierce, Fenner &
  Smith, Incorporated ("MLPF&S"), a wholly owned broker-dealer
  subsidiary of Merrill Lynch & Co.

  Basis of Reporting: The accompanying financial statements have
  been prepared in conformity with generally accepted accounting
  principles and prevailing industry practices, both of which
  require management to make estimates that affect the reported
  amounts and disclosure of contingencies in the financial
  statements. Actual results could differ from those estimates.

  For the purpose of reporting cashflows, cash and cash
  equivalents include cash on hand and on deposit and short-term
  investments with original maturities of three months or less.

  To facilitate comparisons with the current year, certain
  amounts in the prior years have been reclassified.

  Revenue Recognition: Revenues for the Company's interest-
  sensitive life, interest-sensitive annuity, variable life and
  variable annuity products consist of policy charges for
  mortality risks and the cost of insurance, deferred sales
  charges, policy administration charges and/or withdrawal
  charges assessed against policyholders' account balances during
  the period.

  Investments: The Company's investments in debt and equity
  securities are classified as either available-for-sale or
  trading and are reported at estimated fair value.  Unrealized
  gains and losses on available-for-sale securities are included
  in stockholder's equity as a component of accumulated other
  comprehensive loss, net of tax.  Unrealized gains and losses on
  trading account securities are included in net realized
  investment gains (losses).  If management determines that a
  decline in the value of a security is other-than-temporary, the
  carrying value is adjusted to estimated fair value and the
  decline in value is recorded as a net realized investment loss.

  For fixed maturity securities, premiums are amortized to the
  earlier of the call or maturity date, discounts are accreted to
  the maturity date, and interest income is accrued daily. For
  equity securities, dividends are recognized on the ex-dividend
  date. Realized gains and losses on the sale or maturity of the
  investments are determined on the basis of specific
  identification.  Investment transactions are recorded on the
  trade date.

  Certain fixed maturity securities are considered non-investment
  grade. The Company defines non-investment grade fixed maturity
  securities as unsecured debt obligations that do not have a
  rating equivalent to Standard and Poor's (or similar rating
  agency) BBB- or higher.

  All outstanding mortgage loans were repaid during 1997.  The
  Company recognized income from mortgage loans based on the cash
  payment interest rate of the loan, which may have been
  different from the accrual interest rate of the loan for
  certain mortgage loans. The Company recognized a realized gain
  at the date of the satisfaction of the loan at contractual
  terms for loans where there was a difference between the cash
  payment interest rate and the accrual interest rate. For all
  loans the Company stopped accruing income when an interest
  payment default either occurred or was probable. Impairments of
  mortgage loans were established as valuation allowances and
  recorded as a net realized investment loss.

  Real estate held-for-sale is stated at estimated fair value
  less estimated selling costs.

  Policy loans on insurance contracts are stated at unpaid
  principal balances.

  Investments in limited partnerships are carried at cost.

  Deferred Policy Acquisition Costs: Policy acquisition costs for
  life and annuity contracts are deferred and amortized based on
  the estimated future gross profits for each group of contracts.
  These future gross profit estimates are subject to periodic
  evaluation by the Company, with necessary revisions applied
  against amortization to date. The impact of these revisions on
  cumulative amortization is recorded as a charge or credit to
  current operations. It is reasonably possible that estimates of
  future gross profits could be reduced in the future, resulting
  in a material reduction in the carrying amount of deferred
  policy acquisition costs.

  Policy acquisition costs are principally commissions and a
  portion of certain other expenses relating to policy
  acquisition, underwriting and issuance that are primarily
  related to and vary with the production of new business.
  Insurance expenses and taxes reported in the statements of
  earnings are net of amounts deferred. Policy acquisition costs
  can also arise from the acquisition or reinsurance of existing
  in-force policies from other insurers. These costs include
  ceding commissions and professional fees related to the
  reinsurance assumed. The deferred costs are amortized in
  proportion to the estimated future gross profits over the
  anticipated life of the acquired insurance contracts utilizing
  an interest methodology.

  During 1990, the Company entered into an assumption
  reinsurance agreement with an unaffiliated insurer. The
  acquisition costs relating to this agreement are being
  amortized over a twenty-five year period using an effective
  interest rate of 7.5%. This reinsurance agreement provides for
  payment of contingent ceding commissions based upon the
  persistency and mortality experience of the insurance contracts
  assumed. Any payments made for the contingent ceding
  commissions are capitalized and amortized using an identical
  methodology as that used for the initial acquisition costs. The
  following is a reconciliation of the acquisition costs related
  to the reinsurance agreement for the years ended December 31:

                               1999           1998           1997
                            ----------     ----------     ----------
 Beginning balance          $ 101,793      $ 102,252      $ 112,249
 Capitalized amounts           11,759          6,085          5,077
 Interest accrued               7,634          7,669          9,653
 Amortization                 (19,112)       (14,213)       (24,727)
                            ----------     ----------     ----------
 Ending balance             $ 102,074      $ 101,793      $ 102,252
                            ==========     ==========     ==========

  The following table presents the expected amortization, net of
  interest accrued, of these deferred acquisition costs over the
  next five years. The amortization may be adjusted based on
  periodic evaluation of the expected gross profits on the
  reinsured policies.

                    2000   $6,110
                    2001   $5,670
                    2002   $5,400
                    2003   $5,386
                    2004   $5,619

  Separate Accounts: Separate Accounts are established in
  conformity with Arkansas State Insurance law, the Company's
  domiciliary state, and are generally not chargeable with
  liabilities that arise from any other business of the Company.
  Separate Accounts assets may be subject to general claims of
  the Company only to the extent the value of such assets exceeds
  Separate Accounts liabilities.  At December 31, 1999 and 1998,
  the Company's Separate Accounts assets exceeded Separate
  Accounts liabilities by $6,602 and $12,030, respectively.  This
  excess represents the Company's temporary investment in certain
  Separate Accounts investment divisions that were made to
  facilitate the establishment of those investment divisions.

  Net investment income and net realized and unrealized gains
  (losses) attributable to Separate Accounts assets accrue
  directly to the policyholder and are not reported as revenue in
  the Company's Statement of Earnings.

  Assets and liabilities of Separate Accounts, representing net
  deposits and accumulated net investment earnings less fees,
  held primarily for the benefit of policyholders, are shown as
  separate captions in the balance sheets.

  Policyholders' Account Balances: Liabilities for the Company's
  universal life type contracts, including its life insurance and
  annuity products, are equal to the full accumulation value of
  such contracts as of the valuation date plus deficiency
  reserves for certain products. Interest-crediting rates for the
  Company's fixed-rate products are as follows:

  Interest-sensitive life products             4.00% - 4.85%
  Interest-sensitive deferred annuities        3.60% - 8.61%
  Immediate annuities                          3.00% - 10.00%

  These rates may be changed at the option of the Company,
  subject to minimum guarantees, after initial guaranteed rates
  expire.

  Claims and Claims Settlement Expenses: Liabilities for claims
  and claims settlement expenses equal the death benefit for
  claims that have been reported to the Company and an estimate
  based upon prior experience for unreported claims.
  Additionally, the Company has established a mortality benefit
  accrual for its variable annuity products.

  Income Taxes: The results of operations of the Company are
  included in the consolidated Federal income tax return of
  Merrill Lynch & Co. The Company has entered into a tax-sharing
  agreement with Merrill Lynch & Co. whereby the Company will
  calculate its current tax provision based on its operations.
  Under the agreement, the Company periodically remits to Merrill
  Lynch & Co. its current Federal income tax liability.

  The Company uses the asset and liability method in providing
  income taxes on all transactions that have been recognized in
  the financial statements.  The asset and liability method
  requires that deferred taxes be adjusted to reflect the tax
  rates at which future taxable amounts will be settled or
  realized.  The effects of tax rate changes on future deferred
  tax liabilities and deferred tax assets, as well as other
  changes in income tax laws, are recognized in net earnings in
  the period such changes are enacted.  Valuation allowances are
  established when necessary to reduce deferred tax assets to the
  amounts expected to be realized.

  Insurance companies are generally subject to taxes on premiums
  and in substantially all states are exempt from state income
  taxes.

  Unearned Policy Charge Revenue: Certain variable life insurance
  products contain policy charges that are assessed at policy
  issuance.  These policy charges are deferred and amortized into
  policy charge revenue based on the estimated future gross
  profits for each group of contracts. The Company records a
  liability equal to the unamortized balance of these policy
  charges.

  Accounting Pronouncements: In June 1999, the Financial
  Accounting Standards Board deferred for one year the effective
  date of the accounting and reporting requirements of SFAS No.
  133, Accounting for Derivative Instruments and Hedging
  Activities.  The Company will adopt the provisions of SFAS No.
  133 on January 1, 2001. The adoption of the standard is not
  expected to have a material impact on the Company's financial
  position or results of operations.


NOTE 2.   ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

 Financial instruments are carried at fair value or amounts that
 approximate fair value.  The carrying value of financial
 instruments as of December 31 were:

                                                   1999            1998
                                               ------------    ------------
  Assets:
   Fixed maturity securities (1)               $ 2,138,335     $ 2,543,097
   Equity securities (1), (2)                      186,575         158,591
   Trading account securities (1)                   22,212          17,280
   Policy loans on insurance contracts (3)       1,159,163       1,139,456
   Cash and cash equivalents (4)                    92,181          95,377
   Separate Accounts assets (5)                 12,860,562      10,571,489
                                               ------------    ------------
  Total financial instruments                  $16,459,028     $14,525,290
                                               ============    ============

 (1)  For publicly traded securities, the estimated fair value is
      determined using quoted market prices. For securities without a
      readily ascertainable market value, the Company utilizes pricing
      services and broker quotes. Such estimated fair values do not
      necessarily represent the values for which these securities could
      have been sold at the dates of the balance sheets. At December
      31, 1999 and 1998, securities without a readily ascertainable
      market value, having an amortized cost of $440,947 and $376,993,
      had an estimated fair value of $417,710 and $375,470,
      respectively.

 (2)  The Company has investments in two limited partnerships that
      do not have readily ascertainable market values. Management has
      estimated the fair value as equal to cost based on the review of
      the underlying investments of the partnerships. At December 31,
      1999 and 1998, the Company's limited partnership investments were
      $10,427 and $11,569, respectively.

 (3)  The Company estimates the fair value of policy loans as
      equal to the book value of the loans. Policy loans are fully
      collateralized by the account value of the associated insurance
      contracts, and the spread between the policy loan interest rate
      and the interest rate credited to the account value held as
      collateral is fixed.

 (4)  The estimated fair value of cash and cash equivalents
      approximates the carrying value.

 (5)  Assets held in Separate Accounts are carried at the net
      asset value provided by the fund managers.

NOTE 3.   INVESTMENTS

 The amortized cost and estimated fair value of investments in
 fixed maturity securities and equity securities (excluding
 trading account securities) as of December 31 were:
<TABLE>
<CAPTION>

                                                                        1999
                                              ---------------------------------------------------------
                                                  Cost/         Gross          Gross        Estimated
                                                Amortized     Unrealized     Unrealized       Fair
                                                  Cost          Gains          Losses         Value
                                              ------------   ------------   ------------   ------------
<S>                                           <C>            <C>            <C>            <C>
  Fixed maturity securities:
   Corporate debt securities                  $ 1,912,965    $     8,778    $    85,108    $ 1,836,635
   Mortgage-backed securities                     119,195          1,760          1,036        119,919
   U.S. Government and agencies                   149,835            408         12,306        137,937
   Foreign governments                             25,290             61          2,969         22,382
   Municipals                                      21,636            152            326         21,462
                                              ------------   ------------   ------------   ------------
      Total fixed maturity securities         $ 2,228,921    $    11,159    $   101,745    $ 2,138,335
                                              ============   ============   ============   ============

  Equity securities:
   Non-redeemable preferred stocks            $   203,726    $        43    $    27,621    $   176,148
   Limited partnerships                            10,427              -              -         10,427
                                              ------------   ------------   ------------   ------------
      Total equity securities                 $   214,153    $        43    $    27,621    $   186,575
                                              ============   ============   ============   ============
</TABLE>

<TABLE>
<CAPTION>

                                                                        1998
                                              ---------------------------------------------------------
                                                 Cost/          Gross          Gross        Estimated
                                               Amortized      Unrealized     Unrealized       Fair
                                                 Cost           Gains          Losses         Value
                                              ------------   ------------   ------------   ------------
<S>                                           <C>            <C>            <C>            <C>
  Fixed maturity securities:
   Corporate debt securities                  $ 2,079,867    $    56,703    $    29,078    $ 2,107,492
   Mortgage-backed securities                     229,197          7,908             43        237,062
   U.S. Government and agencies                   150,500          6,393          1,328        155,565
   Foreign governments                             21,157             35          2,996         18,196
   Municipals                                      23,878            905              1         24,782
                                              ------------   ------------   ------------   ------------
      Total fixed maturity securities         $ 2,504,599    $    71,944    $    33,446    $ 2,543,097
                                              ============   ============   ============   ============
  Equity securities:
   Non-redeemable preferred stocks            $   151,130    $       699    $     4,823    $   147,006
   Limited partnerships                            11,569              -              -         11,569
   Common stocks                                       11              5              -             16
                                              ------------   ------------   ------------   ------------
      Total equity securities                 $   162,710    $       704    $     4,823    $   158,591
                                              ============   ============   ============   ============
</TABLE>

 The amortized cost and estimated fair value of fixed maturity
 securities at December 31, 1999 by contractual maturity were:

                                                             Estimated
                                               Amortized       Fair
                                                 Cost          Value
  Fixed maturity securities:                  -----------   -----------
   Due in one year or less                    $  250,435    $  250,396
   Due after one year through five years         935,856       912,037
   Due after five years through ten years        563,026       524,231
   Due after ten years                           360,409       331,752
                                              -----------   -----------
                                               2,109,726     2,018,416
   Mortgage-backed securities                    119,195       119,919
                                              -----------   -----------
    Total fixed maturity securities           $2,228,921    $2,138,335
                                              ===========   ===========

 Fixed maturity securities not due at a single maturity date
 have been included in the preceding table in the year of final
 maturity. Expected maturities may differ from contractual
 maturities because borrowers may have the right to call or
 prepay obligations with or without call or prepayment
 penalties.

 The amortized cost and estimated fair value of fixed maturity
 securities at December 31, 1999 by rating agency equivalent
 were:

                                                         Estimated
                                           Amortized       Fair
                                             Cost          Value
                                          -----------   -----------
  AAA                                     $  396,644    $  380,538
  AA                                         196,792       188,710
  A                                          670,531       645,929
  BBB                                        884,446       847,858
  Non-investment grade                        80,508        75,300
                                          -----------   -----------
    Total fixed maturity securities       $2,228,921    $2,138,335
                                          ===========   ===========

 The Company has recorded certain adjustments to deferred policy
 acquisition costs and policyholders' account balances in
 connection with unrealized holding gains or losses on
 investments classified as available-for-sale. The Company
 adjusts those assets and liabilities as if the unrealized
 holding gains or losses had actually been realized, with
 corresponding credits or charges reported in accumulated other
 comprehensive loss, net of taxes. The components of net
 unrealized gains (losses) included in accumulated other
 comprehensive loss at December 31 were as follows:

                                                  1999          1998
                                              ------------   -----------
  Assets:
   Fixed maturity securities                  $   (90,586)   $   38,498
   Equity securities                              (27,578)       (4,119)
   Deferred policy acquisition costs               42,567          (323)
   Federal income taxes - deferred                 26,969           124
   Other assets                                        (4)            -
   Separate Accounts assets                         1,028            30
                                              ------------   -----------
                                                  (47,604)       34,210
                                              ------------   -----------
  Liabilities:
   Policyholders' account balances                  2,481        34,440
                                              ------------   -----------
  Stockholder's equity:
   Accumulated other comprehensive loss       $   (50,085)   $     (230)
                                              ============   ===========

 The Company maintains a trading portfolio comprised of
 convertible debt and equity securities.  The net unrealized
 holdings gains on trading account securities included in net
 realized investment gains were $3,112, $932 and $520 at
 December 31, 1999, 1998 and 1997, respectively.

 Proceeds and gross realized investment gains and losses from
 the sale of available-for-sale securities for the years ended
 December 31 were:

                                          1999         1998        1997
                                       ----------   ----------   ----------
  Proceeds                             $ 595,836    $ 893,619    $ 846,041
  Gross realized investment gains         12,196       20,232       16,783
  Gross realized investment losses        15,936       17,429        7,193


 The Company had investment securities with a carrying value
 of $24,697 and $27,189 that were deposited with insurance
 regulatory authorities at December 31, 1999 and 1998,
 respectively.

 Excluding investments in U.S. Government and Agencies the
 Company is not exposed to any significant concentration of
 credit risk in its fixed maturity securities portfolio.


 Net investment income arose from the following sources for the
 years ended December 31:

                                           1999         1998         1997
                                        ----------   ----------   ----------
  Fixed maturity securities             $ 170,376    $ 202,313    $ 236,325
  Equity securities                        16,630        9,234        3,020
  Mortgage loans                                -            -        4,627
  Real estate held-for-sale                 3,792        2,264        1,939
  Policy loans on insurance contracts      60,445       59,236       57,998
  Cash and cash equivalents                 7,995        3,912        9,570
  Other                                        88          761          709
                                        ----------   ----------   ----------
  Gross investment income                 259,326      277,720      314,188
  Less investment expenses                 (5,491)      (5,682)      (5,486)
                                        ----------   ----------   ----------
  Net investment income                 $ 253,835    $ 272,038    $ 308,702
                                        ==========   ==========   ==========

 Net realized investment gains (losses), including changes in
 valuation allowances for the years ended December 31 were as follows:

                                           1999         1998        1997
                                        ----------   ----------   ----------
  Fixed maturity securities             $  (3,721)   $   2,617    $   6,149
  Equity securities                           (19)         186        3,441
  Trading account securities                4,778        1,368          697
  Investment in Separate Accounts             460            -        1,005
  Mortgage loans                                -            -        6,252
  Real estate held-for-sale                 7,394        8,290       (4,252)
  Cash and cash equivalents                   (17)          (1)          (3)
                                        ----------   ----------   ----------
  Net realized investment gains         $   8,875    $  12,460    $  13,289
                                        ==========   ==========   ==========

NOTE 4.   FEDERAL INCOME TAXES

 The following is a reconciliation of the provision for income
 taxes based on earnings before income taxes, computed using the
 Federal statutory tax rate, with the provision for income taxes
 for the years ended December 31:

                                            1999       1998       1997
                                          ---------  ---------  ---------
  Provision for income taxes
   computed at Federal stautory rate      $ 50,345   $ 46,383   $ 42,413

  Decrease in income taxes resulting from:
    Dividend received deduction             (1,594)    (3,664)    (1,969)
    Foreign tax credit                      (1,040)    (2,957)         -
                                          ---------  ---------  ---------
  Federal income tax provision            $ 47,711   $ 39,762   $ 40,444
                                          =========  =========  =========

 The Federal statutory rate for each of the three years in the
 period ended December 31, 1999 was 35%.

 The Company provides for deferred income taxes resulting from
 temporary differences that arise from recording certain
 transactions in different years for income tax reporting
 purposes than for financial reporting purposes. The sources of
 these differences and the tax effect of each are as follows:

                                               1999        1998        1997
                                            ----------  ----------  ----------
  Deferred policy acquisition costs         $   8,822   $  11,062   $  (2,422)
  Policyholders' account balances              (9,635)    (10,950)    (16,099)
  Liability for guaranty fund assessments        (359)        529       1,190
  Investment adjustments                          (27)     (1,350)      5,070
  Other                                            64         (64)          -
                                            ----------  ----------  ----------
  Deferred Federal income tax benefit       $  (1,135)  $    (773)  $ (12,261)
                                            ==========  ==========  ==========


 Deferred tax assets and liabilities as of December 31 are
 determined as follows:

                                               1999           1998
                                            -----------    -----------
  Deferred tax assets:
   Policyholders' account balances          $  115,767     $  106,132
   Investment adjustments                        1,978          1,951
   Liability for guaranty fund assessments       5,211          4,852
   Net unrealized investment loss on
    investment securities                       26,969            124
                                             ----------    -----------

     Total deferred tax assets                 149,925        113,059
                                            -----------    -----------
  Deferred tax liabilities:
   Deferred policy acquisition costs           108,554         99,732
   Other                                         3,988          3,924
                                            -----------    -----------
     Total deferred tax liabilities            112,542        103,656
                                            -----------    -----------
     Net deferred tax asset                 $   37,383     $    9,403
                                            ===========    ===========

 The Company anticipates that all deferred tax assets will be
 realized; therefore no valuation allowance has been provided.

NOTE 5.   REINSURANCE

 In the normal course of business, the Company seeks to limit
 its exposure to loss on any single insured life and to recover
 a portion of benefits paid by ceding reinsurance to other
 insurance enterprises or reinsurers under indemnity reinsurance
 agreements, primarily excess coverage and coinsurance
 agreements. The maximum amount of mortality risk retained by
 the Company is approximately $500 on single life policies and
 $750 on joint life policies.

 Indemnity reinsurance agreements do not relieve the Company
 from its obligations to policyholders. Failure of reinsurers to
 honor their obligations could result in losses to the Company.
 The Company regularly evaluates the financial condition of its
 reinsurers so as to minimize its exposure to significant losses
 from reinsurer insolvencies. The Company holds collateral under
 reinsurance agreements in the form of letters of credit and
 funds withheld totaling $686 that can be drawn upon for
 delinquent reinsurance recoverables.

 As of December 31, 1999 the Company had the following life
 insurance inforce:
<TABLE>
<CAPTION>

                                                                                         Percentage
                                             Ceded to        Assumed                      of amount
                                Gross          other        from other       Net         assumed to
                                amount       companies      companies       amount           net
                             ------------   ------------   -----------   ------------   -----------
<S>                          <C>            <C>            <C>           <C>            <C>
   Life insurance in force   $14,356,639    $ 3,670,860    $    2,001    $10,687,780         0.02%

</TABLE>

 The Company has entered into an indemnity reinsurance agreement
 with an unaffiliated insurer whereby the Company coinsures, on
 a modified coinsurance basis, 50% of the unaffiliated insurer's
 variable annuity premiums sold through the Merrill Lynch & Co.
 distribution system.

NOTE 6.   RELATED PARTY TRANSACTIONS

 The Company and MLIG are parties to a service agreement whereby
 MLIG has agreed to provide certain accounting, data processing,
 legal, actuarial, management, advertising and other services to
 the Company. Expenses incurred by MLIG in relation to this
 service agreement are reimbursed by the Company on an allocated
 cost basis. Charges billed to the Company by MLIG pursuant to
 the agreement were $43,410, $43,179 and $43,028 for the years
 ended December 31, 1999, 1998 and 1997, respectively. Charges
 attributable to this agreement are included in insurance
 expenses and taxes, except for investment related expenses,
 which are included in net investment income. The Company is
 allocated interest expense on its accounts payable to MLIG that
 approximates the daily Federal funds rate. Total intercompany
 interest incurred was $688, $860 and $842 for 1999, 1998 and
 1997, respectively.  Intercompany interest is included in net
 investment income.

 The Company and Merrill Lynch Asset Management, L.P. ("MLAM")
 are parties to a service agreement whereby MLAM has agreed to
 provide certain invested asset management services to the
 Company. The Company pays a fee to MLAM for these services
 through the MLIG service agreement. Charges attributable to
 this agreement and allocated to the Company by MLIG were
 $1,823, $1,915 and $1,913 for 1999, 1998 and 1997,
 respectively.

 MLIG has entered into agreements with MLAM and Hotchkis & Wiley
 ("H&W"), a division of MLAM, with respect to administrative
 services for the Merrill Lynch Series Fund, Inc., Merrill Lynch
 Variable Series Funds, Inc., and Hotchkis & Wiley Variable
 Trust (collectively, "the Funds"). The Company invests in the
 various mutual fund portfolios of the Funds in connection with
 the variable life insurance and annuity contracts the Company
 has inforce. Under this agreement, MLAM and H&W pay
 compensation to MLIG in an amount equal to a portion of the
 annual gross investment advisory fees paid by the Funds to MLAM
 and H&W. The Company received from MLIG its allocable share of
 such compensation in the amount of $21,630, $20,289 and $19,057
 during 1999, 1998 and 1997, respectively.  Revenue attributable
 to these agreements is included in policy charge revenue.

 The Company has a general agency agreement with Merrill Lynch
 Life Agency Inc. ("MLLA") whereby registered representatives of
 MLPF&S, who are the Company's licensed insurance agents,
 solicit applications for contracts to be issued by the Company.
 MLLA is paid commissions for the contracts sold by such agents.
 Commissions paid to MLLA were $88,955, $79,117 and $72,729 for
 1999, 1998 and 1997, respectively. Substantially all of these
 commissions were capitalized as deferred policy acquisition
 costs and are being amortized in accordance with the policy
 discussed in Note 1.

 Affiliated agreements generally contain reciprocal indemnity
 provisions pertaining to each party's representations and
 contractual obligations thereunder.

 During 1997, the Company sold its investment in 2141 E.
 Camelback, Corp. to Merrill Lynch Mortgage Capital, Inc.  The
 investment was sold at its carrying value of $5,375.

NOTE 7.   STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS

 During 1999 and 1997, the Company paid cash dividends of
 $135,000 to MLIG. Of these cash dividends, $105,793 and
 $110,030, respectively, were extraordinary dividends as defined
 by Arkansas Insurance Law and were paid pursuant to approval
 granted by the Arkansas Insurance Commissioner.  The Company
 also paid a $500 stock dividend to MLIG during 1999. The
 Company paid no cash or stock dividends in 1998.

 At December 31, 1999 and 1998, approximately $26,518 and
 $29,707, respectively, of stockholder's equity was available
 for distribution to MLIG. Statutory capital and surplus at
 December 31, 1999 and 1998, were $267,679 and $299,069,
 respectively.

 Applicable insurance department regulations require that the
 Company report its accounts in accordance with statutory
 accounting practices. Statutory accounting practices differ
 from principles utilized in these financial statements as
 follows: policy acquisition costs are expensed as incurred,
 future policy benefit reserves are established using different
 actuarial assumptions, there is no provision for deferred
 income taxes, and securities are valued on a different basis.
 The Company's statutory net income for 1999, 1998 and 1997 was
 $106,266, $55,813 and $81,963, respectively.

 The National Association of Insurance Commissioners ("NAIC")
 utilizes the Risk Based Capital ("RBC") adequacy monitoring
 system. The RBC calculates the amount of adjusted capital that
 a life insurance company should have based upon that company's
 risk profile. As of December 31, 1999 and 1998, based on the
 RBC formula, the Company's total adjusted capital level was in
 excess of the minimum amount of capital required to avoid
 regulatory action.

 In March 1998, the NAIC adopted the Codification of Statutory
 Accounting Principles ("Codification").  The Codification,
 which is intended to standardize regulatory accounting and
 reporting for the insurance industry, is proposed to be
 effective January 1, 2001. However, statutory accounting
 principles will continue to be established by individual state
 laws and permitted practices. Codification is not expected to
 have a material impact on the Company's capital requirements or
 statutory financial statements.

NOTE 8.   COMMITMENTS AND CONTINGENCIES

 State insurance laws generally require that all life insurers
 who are licensed to transact business within a state become
 members of the state's life insurance guaranty association.
 These associations have been established for the protection of
 policyholders from loss (within specified limits) as a result
 of the insolvency of an insurer. At the time an insolvency
 occurs, the guaranty association assesses the remaining members
 of the association an amount sufficient to satisfy the
 insolvent insurer's policyholder obligations (within specified
 limits). The Company has utilized public information to
 estimate what future assessments it will incur as a result of
 insolvencies. At December 31, 1999 and 1998, the Company has
 established an estimated liability for future guaranty fund
 assessments of $14,889 and $13,864, respectively. The Company
 regularly monitors public information regarding insurer
 insolvencies and adjusts its estimated liability as appropriate.

 In the normal course of business, the Company is subject to
 various claims and assessments. Management believes the
 settlement of these matters would not have a material effect on
 the financial position or results of operations of the Company.

 During 1994, the Company committed to participate in a limited
 partnership that invests in leveraged transactions.  As of
 December 31, 1999, $8,116 has been advanced towards the
 Company's $10,000 commitment to the limited partnership.

NOTE 9.     SEGMENT INFORMATION

 In reporting to management, the Company's operating results are
 categorized into two business segments: Life Insurance and
 Annuities.  The Company's Life Insurance segment consists of
 variable life insurance products and interest-sensitive life
 products. The Company's Annuity segment consists of variable
 annuities and interest sensitive annuities.

 The Company's organization is structured in accordance with its
 two business segments.  Each segment has its own administrative
 service center that provides product support to the Company and
 customer service support to the Company's policyholders.
 Additionally, marketing and sales management functions, within
 MLIG, are organized according to these two business segments.

 The accounting policies of the business segments are the same
 as those described in the summary of significant accounting
 policies.  All revenue and expense transactions are recorded at
 the product level and accumulated at the business segment level
 for review by management.

 The "Other" category, presented in the following segment
 financial information, represents assets and the earnings on
 those assets that do not support policyholder liabilities.

 The following table summarizes each business segment's
 contribution to the consolidated amounts:
<TABLE>
<CAPTION>

                                                 Life
  1999                                         Insurance          Annuities            Other              Total
 ------                                       ------------       ------------       ------------       ------------
<S>                                           <C>                <C>                <C>                <C>
  Net interest spread (a)                     $    36,805        $    31,098        $    10,093        $    77,996
  Other revenues                                   94,821            140,541              6,542            241,904
                                              ------------       ------------       ------------       ------------
  Net revenues                                    131,626            171,639             16,635            319,900
                                              ------------       ------------       ------------       ------------

  Policy benefits                                  16,569             16,414                  -             32,983
  Reinsurance premium ceded                        21,691                  -                  -             21,691
  Amortization of deferred policy
      acquisition costs                            22,464             43,143                  -             65,607
  Other non-interest expenses                      16,728             39,049                  -             55,777
                                              ------------       ------------       ------------       ------------
  Total non-interest expenses                      77,452             98,606                  -            176,058
                                              ------------       ------------       ------------       ------------
  Net earnings before Federal income
      tax provision                                54,174             73,033             16,635            143,842
  Income tax expense                               18,442             23,447              5,822             47,711
                                              ------------       ------------       ------------       ------------
  Net earnings                                $    35,732        $    49,586        $    10,813        $    96,131
                                              ============       ============       ============       ============
  Balance Sheet Information:

  Total assets                                $ 6,492,686        $10,523,453        $   101,910        $17,118,049
  Deferred policy acquisition costs               251,017            224,898                  -            475,915
  Policyholder liabilities and accruals         2,150,671          1,522,892                  -          3,673,563
  Other policyholder funds                         18,345              6,750                  -             25,095

</TABLE>

<TABLE>
<CAPTION>


                                                  Life
  1998                                          Insurance          Annuities           Other              Total
 ------                                       ------------       ------------       ------------       ------------
<S>                                           <C>                <C>                <C>                <C>
  Net interest spread (a)                     $    35,228        $    32,765        $     8,369        $    76,362
  Other revenues                                   84,836            124,864                422            210,122
                                              ------------       ------------       ------------       ------------
  Net revenues                                    120,064            157,629              8,791            286,484
                                              ------------       ------------       ------------       ------------

  Policy benefits                                  18,397             13,494                  -             31,891
  Reinsurance premium ceded                        19,972                  -                  -             19,972
  Amortization of deferred policy
      acquisition costs                            13,040             31,795                  -             44,835
  Other non-interest expenses                      18,030             39,233                  -             57,263
                                              ------------       ------------       ------------       ------------
  Total non-interest expenses                      69,439             84,522                  -            153,961
                                              ------------       ------------       ------------       ------------
  Net earnings before Federal
      income tax provision                         50,625             73,107              8,791            132,523
  Income tax expense                               16,033             20,653              3,076             39,762
                                              ------------       ------------       ------------       ------------
  Net earnings                                $    34,592        $    52,454        $     5,715        $    92,761
                                              ============       ============       ============       ============
  Balance Sheet Information:

  Total assets                                $ 6,069,649        $ 8,885,981        $   148,465        $15,104,095
  Deferred policy acquisition costs               207,713            197,927                  -            405,640
  Policyholder liabilities and accruals         2,186,001          1,694,668                  -          3,880,669
  Other policyholder funds                         16,033              4,769                  -             20,802

</TABLE>

<TABLE>
<CAPTION>
                                                 Life
  1997                                         Insurance          Annuities            Other              Total
 ------                                       ------------       ------------       ------------       ------------
<S>                                           <C>                <C>                <C>                <C>
  Net interest spread (a)                     $    38,826        $    47,973        $    12,361        $    99,160
  Other revenues                                   86,301            102,782              3,139            192,222
                                              ------------       ------------       ------------       ------------
  Net revenues                                    125,127            150,755             15,500            291,382
                                              ------------       ------------       ------------       ------------

  Policy benefits                                  15,876             11,153                  -             27,029
  Reinsurance premium ceded                        17,879                  -                  -             17,879
  Amortization of deferred policy
      acquisition costs                            36,180             35,931                  -             72,111
  Other non-interest expenses                      16,545             36,639                  -             53,184
                                              ------------       ------------       ------------       ------------
  Total non-interest expenses                      86,480             83,723                  -            170,203
                                              ------------       ------------       ------------       ------------
  Net earnings before Federal
      income tax provision                         38,647             67,032             15,500            121,179
  Income tax expense                               12,753             22,265              5,426             40,444
                                              ------------       ------------       ------------       ------------
  Net earnings                                $    25,894        $    44,767        $    10,074        $    80,735
                                              ============       ============       ============       ============
  Balance Sheet Information:

  Total assets                                $ 5,925,872        $ 7,998,461        $   129,248        $14,053,581
  Deferred policy acquisition costs               182,610            182,495                  -            365,105
  Policyholder liabilities and accruals         2,229,533          2,009,151                  -          4,238,684
  Other policyholder funds                         18,788              8,372                  -             27,160

</TABLE>

 (a)  Management considers investment income net of interest
      credited to policyholders' account balances in evaluating
      results.


 The table below summarizes the Company's net revenues by
 product for 1999, 1998, and 1997:

                                            1999         1998         1997
                                         ----------   ----------   ----------
  Life Insurance
    Variable life insurance              $ 104,036    $  91,806    $  92,245
    Interest-sensitive life insurance       27,590       28,258       32,882
                                         ----------   ----------   ----------
      Total Life Insurance                 131,626      120,064      125,127
                                         ----------   ----------   ----------
  Annuities
    Variable annuities                     130,039      105,545       88,509
    Interest-sensitive annuities            41,600       52,084       62,246
                                         ----------   ----------   ----------
      Total Annuities                      171,639      157,629      150,755
                                         ----------   ----------   ----------
  Other                                     16,635        8,791       15,500
                                         ----------   ----------   ----------
  Total                                  $ 319,900    $ 286,484    $ 291,382
                                         ==========   ==========   ==========

  * * * * *


<PAGE>
                           PART II. OTHER INFORMATION
                          UNDERTAKING TO FILE REPORTS

    Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.

                              RULE 484 UNDERTAKING

    The Insurance Company's By-Laws provide, in Article VI, Section 1, 2, 3 and
4, as follows:

    SECTION 1.  ACTIONS OTHER THAN BY OR IN THE RIGHT OF THE CORPORATION.  The
Corporation shall indemnify any person who was or is a party or is threatened to
be made a party to any threatened, pending or completed action, suit or
proceeding, whether civil, criminal, administrative or investigative (other than
an action by or in the right of the Corporation) by reason of the fact that he
is or was a director, officer or employee of the Corporation, against expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by him in connection with such action, suit or
proceeding if he acted in good faith and in a manner he reasonably believed to
be in or not opposed to the best interests of the Corporation, and, with respect
to any criminal action or proceeding, had no reasonable cause to believe his
conduct was unlawful. The termination of any action, suit or proceeding by
judgment, order, settlement, conviction, or upon a plea of nolo contendere or
its equivalent, shall not, of itself, create a presumption that the person did
not act in good faith and in a manner which he reasonably believed to be in or
not opposed to the best interests of the Corporation, and, with respect to any
criminal action or proceeding, had reasonable cause to believe that his conduct
was unlawful.

    SECTION 2.  ACTIONS BY OR IN THE RIGHT OF THE CORPORATION.  The Corporation
shall indemnify any person who was or is a party or is threatened to be made a
party to any threatened, pending or completed action or suit by or in the right
of the Corporation to procure a judgement in its favor by reason of the fact
that he is or was a director, officer or employee of the Corporation, against
expenses (including attorneys' fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the Corporation and except that no indemnification shall be
made in respect of any claim, issue or matter as to which such person shall have
been adjudged to be liable to the Corporation unless and only to the extent that
the Court of Chancery or the Court in which such action or suit was brought
shall determine upon application that, despite the adjudication of liability but
in view of all the circumstances of the case, such person is fairly and
reasonably entitled to indemnity for such expenses which the Court of Chancery
or such other Court shall deem proper.

    SECTION 3.  RIGHT TO INDEMNIFICATION.  To the extent that a director,
officer of employee of the Corporation has been successful on the merits or
otherwise in defense of any action, suit or proceeding referred to in Sections 1
and 2 of this Article, or in defense of any claim, issue or matter therein, he
shall be indemnified against expenses (including attorney's fees) actually and
reasonably incurred by him in connection therewith.

    SECTION 4.  DETERMINATION OF RIGHT TO INDEMNIFICATION.  Any indemnification
under Sections 1 and 2 of this Article (unless ordered by a Court) shall be made
by the Corporation only as authorized in the specific case upon a determination
that indemnification of the director, officer, or employee is proper in the
circumstances because he has met the applicable standard of conduct set forth in
Sections 1 and 2 of this Article. Such determination shall be made (i) by the
board of directors by a majority vote of a quorum consisting of directors who
were not parties to such action, suit or proceeding, or (ii) if such a quorum is

                                       1
<PAGE>
not obtainable, or, even if obtainable, a quorum of disinterested directors so
directs, by independent legal counsel in a written opinion, or (iii) by the
stockholders.

    Any persons serving as an officer, director or trustee of a corporation,
trust, or other enterprise, including the Registrant, at the request of Merrill
Lynch are entitled to indemnification from Merrill Lynch, to the fullest extent
authorized or permitted by law, for liabilities with respect to actions taken or
omitted by such persons in any capacity in which such persons serve Merrill
Lynch or such other corporation, trust, or other enterprise. Any action
initiated by any such person for which indemnification is provided shall be
approved by the Board of Directors of Merrill Lynch prior to such initiation.

DIRECTORS' AND OFFICERS' INSURANCE

    Merrill Lynch has purchased from Corporate Officers' and Directors'
Assurance Company directors' and officers' liability insurance policies which
cover, in addition to the indemnification described above, liabilities for which
indemnification is not provided under the By-Laws. The Company will pay an
allocable portion of the insurance premium paid by Merrill Lynch with respect to
such insurance policies.

ARKANSAS BUSINESS CORPORATION LAW

    In addition, Section 4-26-814 of the Arkansas Business Corporation Law
generally provides that a corporation has the power to indemnify a director or
officer of the corporation, or a person serving at the request of the
corporation as a director or officer of another corporation or other enterprise
against any judgments, amounts paid in settlement, and reasonably incurred
expenses in a civil or criminal action or proceeding if the director or officer
acted in good faith in a manner he or she reasonably believed to be in or not
opposed to the best interests of the corporation (or, in the case of a criminal
action or proceeding, if he or she in addition had no reasonable cause to
believe that his or her conduct was unlawful).

    Insofar as indemnification for liability arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the Registrant pursuant to the foregoing provisions, or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                    REPRESENTATION PURSUANT TO SECTION 26(e)

    Merrill Lynch Life Insurance Company hereby represents that the fees and
charges deducted under the Contract, in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by Merrill Lynch Life Insurance Company.

                                       2
<PAGE>
                     MERRILL LYNCH, PIERCE, FENNER & SMITH
                                  INCORPORATED
                             OFFICERS AND DIRECTORS


                             AS OF OCTOBER 19, 1999


                                   DIRECTORS

                              John L. Steffens
                              E. Stanley O'Neal
                              George A. Schieren

                                    OFFICERS


<TABLE>
<S>                                    <C>
John L. Steffens.....................  Chairman of the Board and Chief
                                       Executive Officer
George A. Schieren...................  General Counsel
John C. Stomber......................  Treasurer
Andrea L. Dulberg....................  Secretary
</TABLE>


                           EXECUTIVE VICE PRESIDENTS

<TABLE>
<S>                                <C>
Thomas W. Davis                    E. Stanley O'Neal
Barry S. Friedberg                 Thomas H. Patrick
Edward L. Goldberg                 Winthrop H. Smith, Jr.
Jerome P. Kenney                   Roger M. Vasey
</TABLE>

                             SENIOR VICE PRESIDENTS


<TABLE>
<S>                    <C>                    <C>
Harry P. Allex         Michael J.P. Marks     Robert D. Sherman
Daniel H. Bayly        G. Kelly Martin        James F. Shoaf
Rosemary T. Berkery    Robert J. McCann       Howard P. Sorgen
Michael J. Castellano  John T. McGowan        John C. Stomber
Michael R. Cowan       Andrew J. Melnick      G. Stephen Thoma
Richard A. Dunn        Athanassios N. Michas  Arthur L. Thomas
Ahmass L. Fakahany     Joseph H. Moglia       Anthony J. Vespa
Richard M. Fuscone     Carlos M. Morales      Kevan V. Watts
Donald N. Gershuny     Hisashi Moriya         Madeline A. Weinstein
J. Michael Giles       Thomas O. Muller III   Joseph T. Willet
Mark B. Goldfus        Daniel T. Napoli
Allen N. Jones         John Qua
Theresa Lang           George A. Schieren
                       Howard A. Shallcross
</TABLE>


                                       3
<PAGE>
                             FIRST VICE PRESIDENTS


<TABLE>
<S>                        <C>
Charles P. Borkowski, Jr.  Lawrence W. Roberts
Matthias B. Bowman         Eric M. Rosenberg
Richard M. Drew            Stanley Schaefer
Harry J. Ferguson          Barry G. Skolnick
Richard K. Gordon          Arthur H. Sobel
Brian C. Henderson         Kenneth S. Spirer
Michael Koeneke            John B. Sprung
Jack Levy                  Paul A. Stein
Frank M. Macioce, Jr.      Nathan C. Thorne
Donald N. Malawsky         James R. Vallone
Barry J. Mandel
</TABLE>



<TABLE>
<S>                        <C>
VICE PRESIDENTS            ASSISTANT VICE PRESIDENTS

Leonard E. Accardo         Gregory R. Krolikowski
Rudley B. Anthony          Edward A. Mallaney
Joseph A. Boccuzzi         ASSISTANT SECRETARIES
Robert G. Dieckmann        Darryl W. Colletti
Freddy Enriquez            Lawrence M. Egan, Jr.
Edward J. Gallagher, Jr.   Andrea Lowenthal
Scott C. Harrison          Margaret E. Nelson
Peter C. Lee
Richard D. Lilleston
Daniel R. Mayo
Avadhesh K. Nigam
David D. Northrop
George A. Ruth
John M. Sabatino
Michael S. Schreier
John P. Smith
</TABLE>


                                       4
<PAGE>
                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

    The facing sheet.


    The Prospectus consisting of 114 pages.


    Undertaking to file reports.

    Rule 484 Undertaking.

    Representation Pursuant to Section 26(e).

    The signatures.

    Written Consents of the Following Persons:

        (a) Barry G. Skolnick, Esq.

        (b) Joseph E. Crowne, Jr., F.S.A.

        (c) Sutherland Asbill & Brennan LLP

        (d) Deloitte & Touche LLP, Independent Auditors

    The following exhibits:

<TABLE>
<S>  <C>    <C>      <C>
1.A. (1)             Resolution of the Board of Directors of Merrill Lynch Life
                     Insurance Company establishing the Separate Account
                     (Incorporated by Reference to Registrant's Post-Effective
                     Amendment No. 8 to Form S-6 Registration No. 33-55472 Filed
                     April 29, 1997)

     (2)             Not applicable

     (3)(a)          Distribution Agreement between Merrill Lynch Life Insurance
                     Company and Merrill Lynch, Pierce, Fenner & Smith
                     Incorporated (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 8 to Form S-6 Registration
                     No. 33-55472 Filed April 29, 1997)

     (b)             Amended Sales Agreement between Merrill Lynch Life Insurance
                     Company and Merrill Lynch Life Agency Inc. (Incorporated by
                     Reference to Registrant's Post-Effective Amendment No. 8 to
                     Form S-6 Registration No. 33-55472 Filed April 29, 1997)

     (c)             Schedules of Sales Commissions. See Exhibit A(3)(b)

     (d)             Indemnity Agreement between Merrill Lynch Life Insurance
                     Company and Merrill Lynch Life Agency, Inc. (Incorporated by
                     Reference to Registrant's Post-Effective Amendment No. 8 to
                     Form S-6 Registration No. 33-55472 Filed April 29, 1997)

     (4)             Not applicable

     (5)(a) (1)      Flexible Premium Variable Life Insurance Policy
                     (Incorporated by Reference to Registrant's Post-Effective
                     Amendment No. 6 to Form S-6 Registration No. 33-41829 Filed
                     April 29, 1997)

            (2)      Flexible Premium Joint and Last Survivor Variable Life
                     Insurance Policy (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 6 to Form S-6 Registration
                     No. 33-41829 Filed April 29, 1997)

     (b)    (1)      Backdating Endorsement (Incorporated by Reference to
                     Registrant's Post-Effective Amendment No. 6 to Form S-6
                     Registration No. 33-41829 Filed April 29, 1997)
</TABLE>

                                       5
<PAGE>
<TABLE>
<S>  <C>    <C>      <C>
            (2)(a)   Guarantee of Insurability Rider for Flexible Premium
                     Variable Life Insurance Policy (Incorporated by Reference to
                     Registrant's Post-Effective Amendment No. 6 to Form S-6
                     Registration No. 33-41829 Filed April 29, 1997)

            (b)      Guarantee of Insurability Rider for Flexible Premium Joint
                     and Last Survivor Variable Life Insurance Policy
                     (Incorporated by Reference to Registrant's Post-Effective
                     Amendment No. 6 to Form S-6 Registration No. 33-41829 Filed
                     April 29, 1997)

            (3)(a)   Single Premium Immediate Annuity Rider for Flexible Premium
                     Variable Life Insurance Policy (Incorporated by Reference to
                     Registrant's Post-Effective Amendment No. 6 to Form S-6
                     Registration No. 33-41829 Filed April 29, 1997)

            (b)      Single Premium Immediate Annuity Rider for Flexible Premium
                     Joint and Last Survivor Variable Life Insurance Policy
                     (Incorporated by Reference to Registrant's Post-Effective
                     Amendment No. 6 to Form S-6 Registration No. 33-41829 Filed
                     April 29, 1997)

            (4)      Flexible Premium Joint and Last Survivor Partial Withdrawal
                     Rider for use with Flexible Premium Joint and Last Survivor
                     Variable Life Insurance Policy (Incorporated by Reference to
                     Registrant's Post-Effective Amendment No. 6 to Form S-6
                     Registration No. 33-41829 Filed April 29, 1997)

            (5)      Flexible Premium Partial Withdrawal Rider for use with
                     Flexible Premium Variable Life Insurance Policy
                     (Incorporated by Reference to Registrant's Post-Effective
                     Amendment No. 6 to Form S-6 Registration No. 33-41829 Filed
                     April 29, 1997)

            (6)      Change of Insured Rider for use with Flexible Premium
                     Variable Life Insurance Policy (Incorporated by Reference to
                     Registrant's Post-Effective Amendment No. 6 to Form S-6
                     Registration No. 33-41829 Filed April 29, 1997)

            (6)(a)   Articles of Amendment, Restatement, and Redomestication of
                     the Articles of Incorporation of Merrill Lynch Life
                     Insurance Company (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 8 to Form S-6 Registration
                     No. 33-55472 Filed April 29, 1997)

            (b)      Amended and Restated By-Laws of Merrill Lynch Life Insurance
                     Company (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 8 to Form S-6 Registration
                     No. 33-55472 Filed April 29, 1997)

            (7)      Not applicable

            (8)(a)   Agreement between Merrill Lynch Life Insurance Company and
                     Merrill Lynch Series Fund, Inc. (Incorporated by Reference
                     to Registrant's Post-Effective Amendment No. 8 to Form S-6
                     Registration No. 33-55472 Filed April 29, 1997)

            (b)      Agreement between Merrill Lynch Life Insurance Company and
                     Merrill Lynch Funds Distributor, Inc. (Incorporated by
                     Reference to Registrant's Post-Effective Amendment No. 8 to
                     Form S-6 Registration No. 33-55472 Filed April 29, 1997)

            (c)      Agreement between Merrill Lynch Life Insurance Company and
                     Merrill Lynch, Pierce, Fenner & Smith Incorporated
                     (Incorporated by Reference to Registrant's Post-Effective
                     Amendment No. 8 to Form S-6 Registration No. 33-55472 Filed
                     April 29, 1997)

            (d)      Participation Agreement among Merrill Lynch Life Insurance
                     Company, ML Life Insurance Company of New York and Monarch
                     Life Insurance Company (Incorporated by Reference to
                     Registrant's Post-Effective Amendment No. 8 to Form S-6
                     Registration No. 33-55472 Filed April 29, 1997)
</TABLE>

                                       6
<PAGE>

<TABLE>
<S>  <C>    <C>      <C>
            (e)      Management Agreement between Merrill Lynch Life Insurance
                     Company and Merrill Lynch Asset Management, Inc.
                     (Incorporated by Reference to Registrant's Post-Effective
                     Amendment No. 8 to Form S-6 Registration No. 33-55472 Filed
                     April 29, 1997)

            (f)      Form of Participation Agreement among Merrill Lynch Life
                     Insurance Company, ML Life Insurance Company of New York and
                     Family Life Insurance Company (Incorporated by Reference to
                     Registrant's Post-Effective Amendment No. 8 to Form S-6
                     Registration No. 33-55472 Filed April 29, 1997)

            (g)      Form of Participation Agreement Among Merrill Lynch Life
                     Insurance Company, Alliance Capital Management L.P., and
                     Alliance Fund Distributors, Inc. (Incorporated by Reference
                     to Merrill Lynch Life Variable Annuity Separate Account A's
                     Post-Effective Amendment No. 10 to Form N-4 Registration
                     No. 33-43773 Filed December 10, 1996)

            (h)      Form of Participation Agreement Among MFS Variable Insurance
                     Trust, Merrill Lynch Life Insurance Company, and
                     Massachusetts Financial Services Company (Incorporated by
                     Reference to Merrill Lynch Life Variable Annuity Separate
                     Account A's Post-Effective Amendment No. 10 to Form N-4
                     Registration No. 33-43773 Filed December 10, 1996)

            (i)      Participation Agreement By and Among AIM Variable Insurance
                     Funds, Inc., AIM Distributors, Inc., and Merrill Lynch Life
                     Insurance Company (Incorporated by Reference to Merrill
                     Lynch Life Variable Annuity Separate Account A's Post-
                     Effective Amendment No. 11 to Form N-4 Registration
                     No. 33-43773 Filed April 24, 1997)

            (j)      Form of Participation Agreement among Merrill Lynch Life
                     Insurance Company, Hotchkis and Wiley Variable Trust, and
                     Hotchkis and Wiley (Incorporated by reference to Merrill
                     Lynch Life Variable Annuity Separate Account A's Post-
                     Effective Amendment No. 12 to Form N-4 Registration
                     No. 33-43773 Filed May 1, 1998)

            (k)      Form of Participation Agreement between Merrill Lynch Life
                     Insurance Company and Mercury Asset Management V.I. Funds,
                     Inc. (Incorporated by reference to Merrill Lynch Life
                     Variable Annuity Separate Account A's Post-Effective
                     Amendment No. 15 to Form N-4 Registration No. 33-43773 Filed
                     April 14, 1999)

            (l)      Form of Participation Agreement Between Merrill Lynch
                     Variable Series Funds, Inc. and Merrill Lynch Life Insurance
                     Company. (Incorporated by Reference to Merrill Lynch Life
                     Variable Annuity Separate Account A's Post-Effective
                     Amendment No. 10 to Form N-4, Registration No. 33-43773
                     Filed December 10, 1996).

            (m)      Amendment to the Participation Agreement Between Merrill
                     Lynch Variable Series Funds, Inc. and Merrill Lynch Life
                     Insurance Company. (Incorporated by Reference to Merrill
                     Lynch Life Variable Annuity Separate Account A's
                     Registration Statement on Form N-4, Registration No.
                     333-90243 Filed November 3, 1999.)

            (n)      Amendment to the Participation Agreement Among Merrill Lynch
                     Life Insurance Company, Alliance Capital Management L.P.,
                     and Alliance Fund Distributors, Inc. dated May 1, 1997.
                     (Incorporated by Reference to Merrill Lynch Life Variable
                     Annuity Separate Account A's Registration Statement on Form
                     N-4, Registration No. 333-90243 Filed November 3, 1999.)
</TABLE>


                                       7
<PAGE>

<TABLE>
<S>  <C>    <C>      <C>
            (o)      Amendment to the Participation Agreement Among Merrill Lynch
                     Life Insurance Company, Alliance Capital Management L.P.,
                     and Alliance Fund Distributors, Inc. dated June 5, 1998.
                     (Incorporated by Reference to Merrill Lynch Life Variable
                     Annuity Separate Account A's Registration Statement on Form
                     N-4, Registration No. 333-90243 Filed November 3, 1999.)

            (p)      Amendment to the Participation Agreement Among Merrill Lynch
                     Life Insurance Company, Alliance Capital Management L.P.,
                     and Alliance Fund Distributors, Inc. dated July 22, 1999.
                     (Incorporated by Reference to Merrill Lynch Life Variable
                     Annuity Separate Account A's Registration Statement on Form
                     N-4, Registration No. 333-90243 Filed November 3, 1999.)

            (q)      Amendment to the Participation Agreement Among
                     MFS-Registered Trademark- Variable Insurance Trust(SM),
                     Merrill Lynch Life Insurance Company, and Massachusetts
                     Financial Services Company dated May 1, 1997. (Incorporated
                     by Reference to Merrill Lynch Life Variable Annuity Separate
                     Account A's Registration Statement on Form N-4, Registration
                     No. 333-90243 Filed November 3, 1999.)

            (r)      Amendment to the Participation Agreement By And Among AIM
                     Variable Insurance Funds, Inc., AIM Distributors, Inc., and
                     Merrill Lynch Life Insurance Company. (Incorporated by
                     Reference to Merrill Lynch Life Variable Annuity Separate
                     Account A's Registration Statement on Form N-4, Registration
                     No. 333-90243 Filed November 3, 1999.)

            (s)      Amendment to the Participation Agreement Among Merrill Lynch
                     Life Insurance Company and Hotchkis and Wiley Variable
                     Trust. (Incorporated by Reference to Merrill Lynch Life
                     Variable Annuity Separate Account A's Registration Statement
                     on Form N-4, Registration No. 333-90243 Filed November 3,
                     1999.)

            (9)      Service Agreement among Merrill Lynch Insurance
                     Group, Inc., Family Life Insurance Company and Merrill Lynch
                     Life Insurance Company (Incorporated by Reference to
                     Registrant's Post-Effective Amendment No. 8 to Form S-6
                     Registration No. 33-55472 Filed April 29, 1997)

            (10)(a)  Variable Life Insurance Application(Incorporated by
                     Reference to Registrant's Post-Effective Amendment No. 6 to
                     Form S-6 Registration No. 33-41829 Filed April 29, 1997)

            (b)      Variable Life Insurance Supplemental Application 1
                     (Incorporated by Reference to Registrant's Post-Effective
                     Amendment No. 6 to Form S-6 Registration No. 33-41829 Filed
                     April 29, 1997)

            (c)      Application for Additional Payment for Variable Life
                     Insurance (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 6 to Form S-6 Registration
                     No. 33-41829 Filed April 29, 1997)

            (d)      Application for Reinstatement (Incorporated by Reference to
                     Registrant's Post-Effective Amendment No. 6 to Form S-6
                     Registration No. 33-41829 Filed April 29, 1997)

            (e)      Variable Life Insurance Application, Part 1 (Form
                     No. A1016) (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 4 to Form S-6 Registration
                     No. 33-41830 Filed April 28, 1995)

            (f)      Variable Life Insurance Application, Part 2 (Form
                     No. A1011) (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 4 to Form S-6 Registration
                     No. 33-41830 Filed April 28, 1995)
</TABLE>



                                       8

<PAGE>

<TABLE>
<S>  <C>    <C>      <C>
            (g)      Temporary Insurance Agreement (Form No. A1010) (Incorporated
                     by Reference to Registrant's Post-Effective Amendment No. 4
                     to Form S-6 Registration No. 33-41830 Filed April 28, 1995)

            (h)      Flexible Premium Variable Life Insurance Policy (Form
                     No. MFP87) (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 4 to Form S-6 Registration
                     No. 33-41830 Filed April 28, 1995)

            (i)      Flexible Premium Joint and Last Survivor Variable Life
                     Insurance Policy (Form No. MFPLS87) (Incorporated by
                     Reference to Registrant's Post-Effective Amendment No. 4 to
                     Form S-6 Registration No. 33-41830 Filed April 28, 1995)

            (j)      Variable Life Insurance Application (Incorporated by
                     Reference to Registrant's Post-Effective Amendment No. 8 to
                     Form S-6 Registration No. 33-55472 Filed April 29, 1997)

            (k)      Variable Life Insurance Application and Temporary Insurance
                     Agreement

            (11)(a)  Memorandum describing Merrill Lynch Life Insurance Company's
                     Issuance, Transfer and Redemption Procedures (Incorporated
                     by Reference to Registrant's Post-Effective Amendment No. 2
                     to Form S-6 Registration No. 33-41830 Filed March 1, 1994)

            (b)      Supplement to Memorandum describing Merrill Lynch Life
                     Insurance Company's Issuance, Transfer and Redemption
                     Procedures (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 8 to Form S-6 Registration
                     No. 33-55472 Filed April 29, 1997)

2.                   See Exhibit 1.A.(5)

3.                   Opinion and Consent of Barry G. Skolnick, Esq. as to the
                     legality of the securities being registered (Incorporated by
                     Reference to Registrant's Post-Effective Amendment No. 5 to
                     Form S-6 Registration No. 33-41830 Filed April 25, 1996)

4.                   Not applicable

5.                   Not applicable

6.                   Opinion and Consent of Joseph E. Crowne, Jr., F.S.A. as to
                     actuarial matters pertaining to the securities being
                     registered

7.          (a)      Power of Attorney of Joseph E. Crowne, Jr. (Incorporated by
                     Reference to Registrant's Post-Effective Amendment No. 2 to
                     Form S-6 Registration No. 33-55472 Filed March 1, 1994)

            (b)      Power of Attorney of David E. Dunford (Incorporated by
                     Reference to Registrant's Post-Effective Amendment No. 2 to
                     Form S-6 Registration No. 33-55472 Filed March 1, 1994)

            (c)      Power of Attorney of Gail R. Farkas (Incorporated by
                     Reference to Registrant's Post-Effective Amendment No. 6 to
                     Form S-6 Registration No. 33-55472 Filed February 29, 1996)

            (d)      Power of Attorney of John C.R. Hele (Incorporated by
                     Reference to Registrant's Post-Effective Amendment No. 2 to
                     Form S-6 Registration No. 33-55472 Filed March 1, 1994)

            (e)      Power of Attorney of Allen N. Jones (Incorporated by
                     Reference to Registrant's Post-Effective Amendment No. 2 to
                     Form S-6 Registration No. 33-55472 Filed March 1, 1994)
</TABLE>



                                       9

<PAGE>

<TABLE>
<S>  <C>    <C>      <C>
            (f)      Power of Attorney of Barry G. Skolnick (Incorporated by
                     Reference to Registrant's Post-Effective Amendment No. 2 to
                     Form S-6 Registration No. 33-55472 Filed March 1, 1994)

            (g)      Power of Attorney of Anthony J. Vespa (Incorporated by
                     Reference to Registrant's Post-Effective Amendment No. 2 to
                     Form S-6 Registration No. 33-55472 Filed March 1, 1994)

8.          (a)      Written Consent of Barry G. Skolnick, Esq.

            (b)      Written Consent of Joseph E. Crowne, Jr., F.S.A. (See
                     Exhibit 6)

            (c)      Written Consent of Sutherland Asbill & Brennan LLP

            (d)      Written Consent of Deloitte & Touche LLP, Independent
                     Auditors
</TABLE>



                                       10

<PAGE>
                                   SIGNATURES


    Pursuant to the requirements of the Securities Act of 1933, the Registrant,
Merrill Lynch Variable Life Separate Account, hereby certifies that this
Post-Effective Amendment No. 10 meets all of the requirements for effectiveness
pursuant to paragraph (b) of Rule 485 under the Securities Act of 1933, and has
duly caused this Post-Effective Amendment No. 10 to the Registration Statement
to be signed on its behalf by the undersigned thereunto duly authorized, and its
seal to be hereunto affixed and attested, all in the City of Plainsboro and the
State of New Jersey, on the 24th day of April 2000.


                  Merrill Lynch Variable Life Separate Account
                                  (Registrant)

                    By: Merrill Lynch Life Insurance Company
                                  (Depositor)

<TABLE>
<S>       <C>                                <C>   <C>
Attest:   /s/ EDWARD W. DIFFIN, JR.          By:   /s/ BARRY G. SKOLNICK
          --------------------------------         --------------------------------
          Edward W. Diffin, Jr.                    Barry G. Skolnick
          Vice President                           Senior Vice President
</TABLE>


    Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 10 to the Registration Statement has been signed
below by the following persons in the capacities indicated on April 24, 2000.


<TABLE>
<CAPTION>
          SIGNATURE                                 TITLE
          ---------                                 -----
<C>                             <S>
              *
- ------------------------------  Chairman of the Board, President, and Chief
       Anthony J. Vespa           Executive Officer

              *                 Director, Senior Vice President, Chief
- ------------------------------    Financial Officer, Chief Actuary, and
    Joseph E. Crowne, Jr.         Treasurer

              *
- ------------------------------  Director, Senior Vice President, and Chief
       David M. Dunford           Investment Officer

              *
- ------------------------------  Director and Senior Vice President
        Gail R. Farkas
</TABLE>


<TABLE>
<S>   <C>                        <C>
*By:    /s/ BARRY G. SKOLNICK    In his own capacity as Director, Senior Vice
      -------------------------    President, Secretary, General Counsel, and
          Barry G. Skolnick        as Attorney-In-Fact
</TABLE>


                                       11
<PAGE>
                                 EXHIBIT INDEX


<TABLE>
<S>     <C>
 6.     Opinion and Consent of Joseph E. Crowne, Jr., F.S.A. as to
        actuarial matters pertaining to the securities being
        registered

 8.(a)  Written Consent of Barry G. Skolnick, Esq.

 8.(c)  Written Consent of Sutherland Asbill & Brennan LLP

 8.(d)  Written Consent of Deloitte & Touche LLP, Independent
        Auditors

10.(k)  Variable Life Insurance Application and Temporary Insurance
        Agreement
</TABLE>


                                       12

<PAGE>
                                                                       EXHIBIT 6

[MERRILL LYNCH LIFE INSURANCE COMPANY]

                                          April 24, 2000

Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey 08536

To The Board of Directors:

This opinion is furnished in connection with the filing of Post-Effective
Amendment No. 10 to the Registration Statement on Form S-6 (the "Registration
Statement") (File No. 33-41830) which covers premiums received under certain
flexible premium variable life insurance contracts ("Contracts" or "Contract")
issued by Merrill Lynch Life Insurance Company (the "Company").

The Prospectus included in the Registration Statement describes Contracts which
are issued by the Company. The Contract forms were reviewed under my direction,
and I am familiar with the Registration Statement and Exhibits thereto. In my
opinion:

1. The illustrations of death benefits, investment base, cash surrender values
and accumulated premiums included in the Registration Statement for the Contract
and based on the assumptions stated in the illustrations, are consistent with
the provision of the Contract. The rate structure of the Contract has not been
designed so as to make the relationship between premiums and benefits, as shown
in the illustrations, appear more favorable to a prospective purchaser of a
Contract for the ages and sexes shown, than to prospective purchasers of a
Contract for other ages and sex.

2. The table of illustrative net single premium factors included in the "Death
Benefit Proceeds" section is consistent with the provision of the Contract.

3. The information with respect to the Contract contained in (i) the
illustrations of the change in face amount included in the "Additional Payments"
sections of the Examples, (ii) the illustrations of a change in Guarantee Period
included in the "Changing the Face Amount" section of the Examples and (iii) the
illustrations of the changes in face amount included in the "Partial
Withdrawals" section of the Examples, based in the assumptions specified, are
consistent with the provisions of the Contract.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the use of my name relating to actuarial matters under the
heading "Experts" in the Prospectus.

                                 Very truly yours,

                                 /s/ JOSEPH E. CROWNE
                                 ---------------------------------------------
                                 Joseph E. Crowne, FSA
                                 Senior Vice President & Chief Financial Officer


<PAGE>
                                                                    EXHIBIT 8(a)


                                    CONSENT

    I hereby consent to the reference to my name under the heading "Legal
Matters" in the prospectus included in Post-Effective Amendment No. 10 to the
Registration Statement on Form S-6 for certain variable life insurance contracts
issued through Merrill Lynch Variable Life Separate Account of Merrill Lynch
Life Insurance Company (File No. 33-41830).


                                 /s/ BARRY G. SKOLNICK
                                 -----------------------------------------------
                                 Barry G. Skolnick, Esq.
                                 Senior Vice President and General Counsel


April 24, 2000


<PAGE>
                                                                    EXHIBIT 8(c)

[SUTHERLAND ASBILL & BRENNAN LLP]

                   CONSENT OF SUTHERLAND ASBILL & BRENNAN LLP

    We consent to the reference to our firm under the heading "Legal Matters" in
the prospectus included in Post-Effective Amendment No. 10 to the Registration
Statement on Form S-6 for certain variable life insurance contracts issued
through Merrill Lynch Variable Life Separate Account of Merrill Lynch Life
Insurance Company (File No. 33-41830). In giving this consent, we do not admit
that we are in the category of persons whose consent is required under Section 7
of the Securities Act of 1933.


                                          /s/ SUTHERLAND ASBILL & BRENNAN LLP
                                          --------------------------------------
                                          SUTHERLAND ASBILL & BRENNAN LLP


Washington, D.C.
April 24, 2000


<PAGE>
                                                                    EXHIBIT 8(d)

                         INDEPENDENT AUDITORS' CONSENT

   We consent to the use in this Post-Effective Amendment No. 10 to
Registration Statement No. 33-41830 of Merrill Lynch Variable Life Separate
Account on Form S-6 of our reports on (i) Merrill Lynch Life Insurance
Company dated February 28, 2000, and (ii) Merrill Lynch Variable Life
Separate Account dated February 14, 2000, appearing in the Prospectus, which
is a part of such Registration Statement, and to the reference to us under
the heading "Experts" in such Prospectus.

                                          /s/ DELOITTE & TOUCHE LLP

New York, New York
April 24, 2000


<PAGE>
<TABLE>
<S>     <C>
                                             ------------------------------------------
[GRAPHIC]   LIFE INSURANCE                                                              APPLICATION PART 1A
                                                                                        (INSURANCE REQUEST FORM)

1   CONTRACT INFORMATION
    --------------------------------------------------------------------------------------------------------------------------------
    Merrill Lynch account number Policy applied for  | |  Merrill Lynch Investor Life-SM-  | |  Merrill Lynch Investor Life Plus-SM-

    --------------------------------------------------------------------------------------------------------------------------------

2   PROPOSED INSURED #1 INFORMATION
    --------------------------------------------------------------------------------------------------------------------------------
    Title (Mr., Mrs., etc.)  Full Name (first, middle initial, last)            Phone Number and best time to call       | | Home
                                                                                (   )                                    | | Work
    --------------------------------------------------------------------------------------------------------------------------------
    Address (permanent residence)                                      City                       State      Zip Code

    --------------------------------------------------------------------------------------------------------------------------------
    | | Male         Marital Status       Social Security Number       Birthdate (m/d/y)          Place of Birth (city, state)
    | | Female
    --------------------------------------------------------------------------------------------------------------------------------
    Occupation (duties)                                                Annual income              Net worth

    --------------------------------------------------------------------------------------------------------------------------------

3   PROPOSED INSURED #2 INFORMATION
    --------------------------------------------------------------------------------------------------------------------------------
    Title (Mr., Mrs., etc.)     Full Name (first, middle initial, last)         Phone Number and best time to call       | | Home
                                                                                (   )                                    | | Work
    --------------------------------------------------------------------------------------------------------------------------------
    Address (permanent residence)                                      City                       State      Zip Code

    --------------------------------------------------------------------------------------------------------------------------------
    | | Male         Marital Status       Social Security Number       Birthdate (m/d/y)          Place of Birth (city, state)
    | | Female
    --------------------------------------------------------------------------------------------------------------------------------
    Occupation (duties)                                                Annual income              Net worth

    --------------------------------------------------------------------------------------------------------------------------------
    Relationship to Proposed Insured #1

    --------------------------------------------------------------------------------------------------------------------------------

4   OWNER INFORMATION
    --------------------------------------------------------------------------------------------------------------------------------
     | | Proposed Insured #1     | | Proposed Insured #2     | | Both (JTWROS)     | | Trust     | | Corporation     | | Other
    --------------------------------------------------------------------------------------------------------------------------------
    Title (Mr., Mrs.,  etc.)    Full Name (first, middle initial, last)

    --------------------------------------------------------------------------------------------------------------------------------
    Address (permanent residence)                                     City                           State      Zip Code

    --------------------------------------------------------------------------------------------------------------------------------
    Social Security or Tax ID Number   U.S. Citizen? | | Yes  | | No  If No, indicate country of citizenship

    --------------------------------------------------------------------------------------------------------------------------------
    Birthdate or Date of Trust (m/d/y)         Relationship to Proposed Insured #1         Relationship to Proposed Insured #2

    --------------------------------------------------------------------------------------------------------------------------------

5   BENEFICIARY INFORMATION
    --------------------------------------------------------------------------------------------------------------------------------
    Primary (first, middle initial, last)                      Social Security or Tax ID Number       Birthdate (m/d/y)
                                                                                                                                 %
    --------------------------------------------------------------------------------------------------------------------------------
    Relationship to Proposed Insured #1                        Relationship to Proposed Insured #2

    --------------------------------------------------------------------------------------------------------------------------------
    Primary (first, middle initial, last)                      Social Security or Tax ID Number       Birthdate (m/d/y)
                                                                                                                                 %
    --------------------------------------------------------------------------------------------------------------------------------
    Relationship to Proposed Insured #1                        Relationship to Proposed Insured #2

    --------------------------------------------------------------------------------------------------------------------------------

6   REPLACEMENT INFORMATION
    --------------------------------------------------------------------------------------------------------------------------------
    Is any existing annuity or life insurance policy being (or has any policy been) surrendered, lapsed, converted, borrowed
    against or otherwise reduced in value or replaced in connection with the purchase of this policy? Is any such action likely to
    occur?
    If Yes, provide details below and in Section 14 if necessary.
    Proposed Insured #1 | | Yes   | | No                            Proposed Insured #2  | | Yes   | | No
    --------------------------------------------------------------------------------------------------------------------------------
    Name of Proposed Insured           Company                                    Policy number                   Issue date (m/y)

    --------------------------------------------------------------------------------------------------------------------------------
    Name of Proposed Insured           Company                                    Policy number                   Issue date (m/y)

    --------------------------------------------------------------------------------------------------------------------------------

     [LOGO] Merrill Lynch
     MERRILL LYNCH LIFE INSURANCE COMPANY
     LITTLE ROCK, ARKANSAS

A1023                                                                Page 1 of 3
                                                                        NEW 8/99
<PAGE>

7   LIFE INSURANCE IN FORCE AND APPLIED FOR
    --------------------------------------------------------------------------------------------------------------------------------
    Does the Proposed Insured(s) have other insurance policies in force?  If Yes, provide details below and in Section 14 if
    necessary.
    Proposed Insured #1 | | Yes   | | No                            Proposed Insured #2  | | Yes   | | No
    --------------------------------------------------------------------------------------------------------------------------------
    Has the Proposed Insured(s) applied for other insurance in the last 90 days?  If Yes, provide details below and in Section 14 if
    necessary.
    Proposed Insured #1 | | Yes   | | No                            Proposed Insured #2  | | Yes   | | No
    --------------------------------------------------------------------------------------------------------------------------------
    Name of Proposed Insured           Company                                    Policy number                   Issue date (m/y)

    --------------------------------------------------------------------------------------------------------------------------------
    Face amount                        Premium                       Purpose of insurance (e.g., business, personal, etc.)
    $                                  $
    --------------------------------------------------------------------------------------------------------------------------------
    Name of Proposed Insured           Company                                    Policy number                   Issue date (m/y)

    --------------------------------------------------------------------------------------------------------------------------------
    Face amount                        Premium                       Purpose of insurance (e.g., business, personal, etc.)
    $                                  $
    --------------------------------------------------------------------------------------------------------------------------------

8   POLICY INFORMATION
A   INVESTOR LIFE                                                     B  INVESTOR LIFE PLUS
    --------------------------------------------------------------------------------------------------------------------------------
    Initial payment                  Face amount (if specified)      Periodic payments (min. $4,000)  Number of years (min. seven)
    $                                $                               $
    --------------------------------------------------------------------------------------------------------------------------------
    Periodic payments (min. $2,000)  Number of years (max. five)     Face amount (if specified)       SPIAR (if Combination Plan)
    $                                $                               $                                $
    --------------------------------------------------------------------------------------------------------------------------------

9   PREMIUM PAYMENT INFORMATION
    --------------------------------------------------------------------------------------------------------------------------------
    Indicate how you would like to pay premiums     | | CMA Insurance Service     | | Check     | | 1035 Exchange
    --------------------------------------------------------------------------------------------------------------------------------
    Frequency of periodic payments  | | Annually  | | Semi-annually  | | Quarterly  | | Monthly (CMA Insurance Service or PAC only)
    --------------------------------------------------------------------------------------------------------------------------------

10  DOLLAR COST AVERAGING (DCA)
    --------------------------------------------------------------------------------------------------------------------------------
    Monthly transfer amount (minimum $100)                           Number of transfers (minimum 3 months)
    $
    --------------------------------------------------------------------------------------------------------------------------------

11  ALLOCATION INSTRUCTIONS
    --------------------------------------------------------------------------------------------------------------------------------
                                            PREMIUM         DCA                                                PREMIUM       DCA
            INVESTMENT DIVISIONS           ( $ OR %)     ( $ OR %)             INVESTMENT DIVISIONS           ( $ OR %)   ( $ OR %)
    --------------------------------------------------------------------------------------------------------------------------------
    --------------------------------------------------------------------------------------------------------------------------------
    --------------------------------------------------------------------------------------------------------------------------------
    --------------------------------------------------------------------------------------------------------------------------------
    --------------------------------------------------------------------------------------------------------------------------------
    --------------------------------------------------------------------------------------------------------------------------------
                                                                      TOTALS:
                                                                     ---------------------------------------------------------------

12  WRITTEN OR TELEPHONE INSTRUCTIONS
    --------------------------------------------------------------------------------------------------------------------------------
    You authorize us to accept written or telephone instructions from
      | | Your Merrill Lynch Financial Consultant on record     | | Another authorized person you designate below
    --------------------------------------------------------------------------------------------------------------------------------
    Full Name (first, middle initial, last) and Address

    --------------------------------------------------------------------------------------------------------------------------------
    You authorize us to accept written or telephone instructions regarding
      | | Reallocations     | | Partial withdrawals and loans directed to the Merrill Lynch account indicated in Section 1
    --------------------------------------------------------------------------------------------------------------------------------

13  TAX EQUITY AND FISCAL RESPONSIBILITY ACT NOTICE
    --------------------------------------------------------------------------------------------------------------------------------
      | | No income tax to be withheld     | | Income tax to be withheld _____% (use whole percentages)
    --------------------------------------------------------------------------------------------------------------------------------

14  COMMENTS
    --------------------------------------------------------------------------------------------------------------------------------





    --------------------------------------------------------------------------------------------------------------------------------

15  MERRILL LYNCH FINANCIAL CONSULTANT'S REPORT AND SIGNATURE
    --------------------------------------------------------------------------------------------------------------------------------
    Has a current prospectus been given to the Policy Owner(s)?     | | Yes     | | No
    --------------------------------------------------------------------------------------------------------------------------------
    To the best of your knowledge, is this policy replacing or changing an existing life insurance policy or annuity? | |Yes | |No
    --------------------------------------------------------------------------------------------------------------------------------
    By signing below the undersigned confirms that they believe the coverage is suitable, and the variable life insurance policy
    applied for and investment divisions selected meet the long-term life insurance needs, financial goals and investment
    objectives of the Policy Owner(s).
    --------------------------------------------------------------------------------------------------------------------------------
     Print name                                       Signature                                          Date (m/d/y)

    --------------------------------------------------------------------------------------------------------------------------------


A1023                                                                Page 2 of 3
                                                                        NEW 8/99
<PAGE>

                                             ------------------------------------------
[GRAPHIC]   LIFE INSURANCE                                                              APPLICATION PART 1B

16  ACKNOWLEDGEMENT AND AGREEMENT
    You have read the above and represent the answers to the questions are complete and true to the best of your knowledge and may
    be relied upon when deciding to issue your policy. A copy of this application shall be attached to and made part of the policy.
    Unless otherwise provided by a Temporary Insurance Agreement, your policy will take effect when the initial premium is paid, as
    long as:
    -  The information in the application continues to be complete and true, and
    -  The Proposed Insured(s) is still living and in the same health as stated in the application.

    We may make a correction to the application in Section 18, but will not change the plan, benefits applied for, amount of
    insurance, age at issue or underwriting class unless you agree to the change in writing. If there are any changes, you approve
    them when you accept the policy. No other changes may be made. Our rights or requirements cannot be modified or waived by any
    registered representative or examiner.

    You have received a copy of the current Prospectus and determined that the variable life insurance policy applied for meets
    your long-term life insurance needs, financial goals and investment objectives. You understand that:
    -  The investment base, cash surrender value and death benefit may increase or decrease depending on the performance of the
       various investment divisions you choose, and
    -  Your investment base and cash surrender value are not guaranteed and could be less than the premiums you paid even if you
       make no withdrawals or loans, and
    -  The death benefit of your policy will never be less than the face amount and the duration of the policy will never be less
       than the Guarantee Period (unless policy debt exceeds certain policy values).

    --------------------------------------------------------------------------------------------------------------------------------
     CERTIFICATION

    --------------------------------------------------------------------------------------------------------------------------------
         Under penalty of perjury you certify that:
    1.   Your Social Security or Tax ID Number(s) indicated in Sections 4, and 14 is correct.
    2.   You are not subject to backup withholding. (You are required to cross out this statement if you have been notified by the
         IRS that you are subject to backup withholding.)
    The IRS does not require your consent to any provision of this document other than the certification required to avoid backup
    withholding.
    --------------------------------------------------------------------------------------------------------------------------------

    OWNER'S SIGNATURE(S)
    Your signature below represents that you have read, understand and agree to the information provided above.
    --------------------------------------------------------------------------------------------------------------------------------
    Print name of Owner                               Signature                                         Date (m/d/y)

    --------------------------------------------------------------------------------------------------------------------------------
    Print name of Co-owner                            Signature                                         Date (m/d/y)

    --------------------------------------------------------------------------------------------------------------------------------

17  AUTHORIZATION
    I authorize any physician, hospital, clinic, health care provider, institution, organization or person who has information
    about me or my minor children who are to be insured by this policy, including insurance companies and the Medical Information
    Bureau Inc., to give that information to Merrill Lynch Life Insurance Company. This includes information that is not
    health-related. If the record contains information relating to alcohol or drug abuse or mental health care, sufficient
    information is to be released to accomplish the purpose for which it is requested. The information will be used for risk
    evaluation, administration of claims and implementation of policy provisions and insurance statistical studies. It may be
    re-disclosed to reinsurers, to other life or health insurance companies to which I apply, and as required by law. I also
    authorize Merrill Lynch Life Insurance Company to obtain consumer investigative reports about me or my minor children to be
    insured by this policy. This authorization is valid for 2 1/2 years from the date I sign below. A photocopy of this document is
    valid as an original.

    PROPOSED INSURED'S SIGNATURE(S)
    Your signature below represents that you have read, understand and agree to the information provided in Sections 2, 3, 6, 7,
    and 17 and you acknowledge receipt of the Fair Credit Reporting Act Notice and MIB Notice.
    --------------------------------------------------------------------------------------------------------------------------------
    Print name of Proposed Insured #1                 Signature                                         Date (m/d/y)

    --------------------------------------------------------------------------------------------------------------------------------
    Print name of Proposed Insured #2                 Signature                                         Date (m/d/y)

    --------------------------------------------------------------------------------------------------------------------------------

18  CORRECTIONS (COMPANY USE ONLY - NOT APPLICABLE IN PENNSYLVANIA AND WEST VIRGINIA)
    --------------------------------------------------------------------------------------------------------------------------------





    --------------------------------------------------------------------------------------------------------------------------------


A1023                                                                Page 3 of 3
                                                                        NEW 8/99
<PAGE>


                                             ------------------------------------------
[GRAPHIC]   LIFE INSURANCE                                                              APPLICATION PART 2

    --------------------------------------------------------------------------------------------------------------------------------
    INSTRUCTIONS

    Complete this form when applying for or requesting a change to a policy issued by Merrill Lynch Life Insurance Company. The
    terms "you" and "your" refer to the Proposed Insured. The terms "we", "our" and "us" refer to Merrill Lynch Life Insurance
    Company. Each Proposed Insured must complete a separate form.
    OUR ADDRESS: Merrill Lynch Variable Life Service Center, P.O. Box 9025, Springfield, MA 01102-9025

1   PROPOSED INSURED INFORMATION
    --------------------------------------------------------------------------------------------------------------------------------
    Title (Mr., Mrs.,  etc.)     Full Name (first, middle initial, last)                               Date of Birth (m/d/y)

    --------------------------------------------------------------------------------------------------------------------------------
    Social Security or Tax ID Number                                 Driver's License (state, number)

    --------------------------------------------------------------------------------------------------------------------------------
    Name of Personal Physician or Health Care Facility                                                           | | None

    --------------------------------------------------------------------------------------------------------------------------------
    Address                                                          City                      State             Zip Code

    --------------------------------------------------------------------------------------------------------------------------------

2   DURING THE PAST 10 YEARS, HAVE YOU CONSULTED A HEALTH PROFESSIONAL REGARDING:            IF YES, PROVIDE DETAILS IN SECTION 16
    --------------------------------------------------------------------------------------------------------------------------------
    a)  Chest pain, coronary artery disease or disorder of any other arteries?                           | | Yes     | | No
    b)  Heart murmur, irregular heart beat or any other disorder of the heart?                           | | Yes     | | No
    c)  High blood pressure, stroke or transient ischemic attack?                                        | | Yes     | | No

3   DURING THE PAST 10 YEARS, HAVE YOU CONSULTED A HEALTH PROFESSIONAL REGARDING:
    --------------------------------------------------------------------------------------------------------------------------------
    a)  A cancer, tumor, skin cancer, lymphoma or leukemia?                                              | | Yes     | | No
    b)  Diabetes, elevated blood sugar or disorder of pancreas or thyroid gland?                         | | Yes     | | No
    c)  Depression, anxiety, bipolar disorder, or any other psychiatric disorder?                        | | Yes     | | No

4   DURING THE PAST 10 YEARS, HAVE YOU CONSULTED A HEALTH PROFESSIONAL REGARDING:
    --------------------------------------------------------------------------------------------------------------------------------
    a)  The use of alcohol or has a health professional recommended limiting or stopping use?            | | Yes     | | No
    b)  Excessive use or abuse of drugs of any kind?                                                     | | Yes     | | No

5   DURING THE PAST 5 YEARS, HAVE YOU CONSULTED A HEALTH PROFESSIONAL REGARDING:
    --------------------------------------------------------------------------------------------------------------------------------
    a)  Seizures, paralysis, loss of consciousness or any loss of memory or mental capacity?             | | Yes     | | No
    b)  Asthma, chronic obstructive pulmonary disease, emphysema, pneumonia or other lung disorder?      | | Yes     | | No
    c)  Any disorder of the bladder, urinary tract or kidneys?                                           | | Yes     | | No

6   DURING THE PAST 5 YEARS, HAVE YOU CONSULTED A HEALTH PROFESSIONAL REGARDING:
    --------------------------------------------------------------------------------------------------------------------------------
    a)  A liver disorder including jaundice, cirrhosis and hepatitis?                                    | | Yes     | | No
    b)  Any bowel disease including Crohn's disease and ulcerative colitis?                              | | Yes     | | No
    c)  Gastrointestinal bleeding or other disorder of the stomach or esophagus?                         | | Yes     | | No

7   DURING THE PAST 5 YEARS, HAVE YOU CONSULTED A HEALTH PROFESSIONAL REGARDING:
    --------------------------------------------------------------------------------------------------------------------------------
    a)  Arthritis or any disorder of the bones, muscles or joints?                                       | | Yes     | | No
    b)  Allergies, anemia or increased or decreased numbers of blood cells or platelets?                 | | Yes     | | No
    c)  Medically diagnosed Acquired Immune Deficiency (AIDS) or medically diagnosed HIV infection?      | | Yes     | | No

8   DURING THE PAST 1 YEAR, HAVE YOU:
    --------------------------------------------------------------------------------------------------------------------------------
    a)  Been admitted to a hospital or health care facility?                                             | | Yes     | | No
    b)  Had diagnostic tests including X-rays, electrocardiograms or blood tests?                        | | Yes     | | No
    c)  Been advised to have surgery or treatment or testing which has not yet been completed?           | | Yes     | | No

9   DURING THE PAST 1 YEAR, HAVE YOU:
    --------------------------------------------------------------------------------------------------------------------------------
    a)  Received other medical treatment or consultation not listed above?                               | | Yes     | | No
    b)  Had weight loss of greater than 10 lbs.?                                                         | | Yes     | | No
    c)  Smoked cigarettes, used tobacco or used a product containing nicotine?                           | | Yes     | | No

10  DO YOU CURRENTLY TAKE ANY MEDICATIONS AT LEAST WEEKLY (OTHER THAN CONTRACEPTIVES)?                   | | Yes     | | No
    If Yes, list medications in Section 16.

     [LOGO] Merrill Lynch
     MERRILL LYNCH LIFE INSURANCE COMPANY
     LITTLE ROCK, ARKANSAS

A1024                                                                Page 1 of 2
                                                                        NEW 8/99
<PAGE>

                                             ------------------------------------------
[GRAPHIC]   LIFE INSURANCE                                                              APPLICATION PART 2

11  DURING THE PAST 3 YEARS:                                                              IF YES, PROVIDE DETAILS IN SECTION 16
    --------------------------------------------------------------------------------------------------------------------------------
    a)  Were you a pilot or student pilot or did you participate in soaring?                             | | Yes     | | No
    b)  Did you participate in scuba diving, vehicle racing, sky diving, hang gliding or mountain        | | Yes     | | No
        climbing?
    c)  Have you had any motor vehicle accidents or violations, or had your drivers license suspended?   | | Yes     | | No

12  DO YOU PLAN TO TRAVEL OR RESIDE OUTSIDE THE USA OR CANADA IN THE NEXT TWO YEARS?                     | | Yes     | | No

13  HAVE YOU EVER BEEN REFUSED LIFE INSURANCE OR ASKED TO PAY HIGHER PREMIUMS FOR A RATED POLICY?        | | Yes     | | No

14  FAMILY HISTORY:
                           ---------------------------------------------------------------------------------------------------------
                            Current Age(s)  Details of Health (include age at disease onset)  Age at Death        Cause of Death
    --------------------------------------------------------------------------------------------------------------------------------
     Father
    --------------------------------------------------------------------------------------------------------------------------------
     Mother
    --------------------------------------------------------------------------------------------------------------------------------
     Brother(s) & Sister(s)
    --------------------------------------------------------------------------------------------------------------------------------

                   ---------------------------------------------------------
15 WHAT IS YOUR:    Height?                  Weight?
                   ---------------------------------------------------------

16  IF YOU ANSWERED YES TO QUESTION(S) 2 - 13, PROVIDE DETAILS BELOW.  IF ADDITIONAL SPACE IS REQUIRED, USE SUPPLEMENT TO
    APPLICATION PART 2.
    --------------------------------------------------------------------------------------------------------------------------------
     Question    Details or Name of Medication                                            Name and Address of Physician
    --------------------------------------------------------------------------------------------------------------------------------













    --------------------------------------------------------------------------------------------------------------------------------

17  ACKNOWLEDGMENT AND AGREEMENT
    You have read the questions and answers on this application and any Supplement to Application Part 2, and represent that they
    are complete and true to the best of your knowledge and may be relied upon when deciding whether to issue the policy. A copy of
    this application and the Supplement to Application Part 2, if applicable, shall be attached to and made part of the policy.
    Unless otherwise provided by a Temporary Insurance Agreement, the policy will take effect when the initial premium is paid, as
    long as:
    -   The information in the application continues to be complete and true, and
    -   The Proposed Insured(s) is still living and in the same health as stated in the application.
    You agree to tell us if your health or habits change from what you stated here, before the policy is issued and the first
    premium is paid. Our rights or requirements cannot be modified or waived by any registered representative or examiner.

    PROPOSED INSURED'S SIGNATURE
    --------------------------------------------------------------------------------------------------------------------------------
    Print name                                        Signature                                         Date (m/d/y)

    --------------------------------------------------------------------------------------------------------------------------------

18  WITNESS'S SIGNATURE
    --------------------------------------------------------------------------------------------------------------------------------
    Print name                                        Signature                                         Date (m/d/y)

    --------------------------------------------------------------------------------------------------------------------------------


A1025                                                                Page 2 of 2
                                                                        NEW 8/99
<PAGE>

                                             ------------------------------------------
[GRAPHIC]   LIFE INSURANCE                                                              SUPPLEMENT TO
                                                                                        APPLICATION PART 2


     PROPOSED INSURED INFORMATION
    --------------------------------------------------------------------------------------------------------------------------------
     Title (Mr., Mrs., etc.)     Full Name (first, middle initial, last)                                  Date of Birth (m/d/y)

    --------------------------------------------------------------------------------------------------------------------------------

    --------------------------------------------------------------------------------------------------------------------------------
     Question    Details or Name of Medication                                            Name and Address of Physician
    --------------------------------------------------------------------------------------------------------------------------------
























    --------------------------------------------------------------------------------------------------------------------------------

     PROPOSED INSURED'S SIGNATURE
    --------------------------------------------------------------------------------------------------------------------------------
     Print name                                        Signature                                         Date (m/d/y)

    --------------------------------------------------------------------------------------------------------------------------------

     WITNESS'S SIGNATURE
    --------------------------------------------------------------------------------------------------------------------------------
     Print name                                        Signature                                         Date (m/d/y)

    --------------------------------------------------------------------------------------------------------------------------------

     [LOGO] Merrill Lynch
     MERRILL LYNCH LIFE INSURANCE COMPANY
     LITTLE ROCK, ARKANSAS

A1025                                                                Page 1 of 1
                                                                        NEW 8/99
<PAGE>

                                             ------------------------------------------
[GRAPHIC]   LIFE INSURANCE                                                              TEMPORARY
                                                                                        INSURANCE AGREEMENT

The terms "you" and "your" refer to the Policy Owner(s).  The terms "we", "our" and "us" refer to Merrill Lynch Life
Insurance Company.

1   ELIGIBILITY
    Complete this form if you are paying a premium with your application, either from your CMA account or by check. Please do not
    include this agreement with your application if:
    -   The initial premium exceeds $300,000 or the face amount exceeds $1,000,000, or
    -   Either question in Section 4 is answered Yes, or is left unanswered

2   OUR ACKNOWLEDGEMENT
    We acknowledge that we have received the initial premium indicated in Section 4 below. We agree to provide coverage under this
    Temporary Insurance Agreement subject to the information in Sections 3A, 3B, 3C and 4 of this agreement, and the terms of the
    policy applied for.

3A  COVERAGE PROVIDED
    If the Proposed Insured(s) dies while this agreement is in effect, the beneficiary(s) named in the Application Part 1 will
    receive the lower of $300,000, or the face amount of the policy you have applied for. If we have issued more than one Temporary
    Insurance Agreement to you, the total coverage will not exceed $300,000. The payment, along with any premium you paid for
    coverage over $300,000, will be divided equally among the beneficiaries named in the Application Part 1.

3B  COVERAGE PERIOD
    Coverage begins on the later of the following:
    -   The day you give us your application and your permission to transfer funds in a form satisfactory to us, or
    -   The day you give us your application and pay your initial premium.

    Coverage ends on the earliest of the following:
    -   The day you accept your policy, or
    -   The day you call us or write us, asking us to cancel or withdraw the application, or
    -   The day we refund your premium to you for any reason, or
    -   The day we offer you a policy other than the one you applied for, or
    -   Five days after we mail a notice telling you that your policy has not been approved, or
    -   90 days from the day coverage began.

3C  COVERAGE LIMITATIONS
    The Proposed Insured(s) will not be covered by this Temporary Insurance Agreement if:
    -   Your bank does not honor your check, or
    -   Funds are not available to cover the full amount of the initial premium when we request a transfer from your account, or
    -   The Proposed Insured(s) does not answer the questions in Section 4 truthfully, or
    -   The Proposed Insured(s) commits suicide while this Temporary Insurance Agreement is in effect.

4   PROPOSED INSURED(S) INFORMATION
   --------------------------------------------------------------------------------------------------------------------------------
    Initial premium                                                   Face amount
    $                                                                 $
   --------------------------------------------------------------------------------------------------------------------------------
    IS THE PROPOSED INSURED(S) OVER THE AGE OF 75?
    Proposed Insured #1 | | Yes   | | No                             Proposed Insured #2  | | Yes   | | No
   --------------------------------------------------------------------------------------------------------------------------------
    DURING THE LAST TWO YEARS, HAS THE PROPOSED INSURED(S) BEEN TREATED FOR HEART DISEASE, STROKE, CANCER, OR HIV INFECTION?
    Proposed Insured #1 | | Yes   | | No                             Proposed Insured #2  | | Yes   | | No
   --------------------------------------------------------------------------------------------------------------------------------

5   PROPOSED INSURED'S SIGNATURE(S)
   --------------------------------------------------------------------------------------------------------------------------------
    Print name of Proposed Insured #1                 Signature                                         Date (m/d/y)

   --------------------------------------------------------------------------------------------------------------------------------
    Print name of Proposed Insured #2                 Signature                                         Date (m/d/y)

   --------------------------------------------------------------------------------------------------------------------------------

6   FINANCIAL CONSULTANT'S SIGNATURE
   --------------------------------------------------------------------------------------------------------------------------------
    Print name                                        Signature                                         Date (m/d/y)

   --------------------------------------------------------------------------------------------------------------------------------

This is a two-part form. You keep the original and we keep a duplicate.


[LOGO] Merrill Lynch                    /s/ Anthony J. Vespa
MERRILL LYNCH LIFE INSURANCE COMPANY
LITTLE ROCK, ARKANSAS                   ANTHONY J. VESPA, PRESIDENT

A1025                                                                Page 1 of 1
                                                                        NEW 8/99
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission