MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II
486APOS, 1994-05-13
Previous: ROBERTSON CECO CORP, 10-Q, 1994-05-13
Next: MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II, 486APOS, 1994-05-13



<PAGE>
   
      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 13, 1994
    

                                                       REGISTRATION NO. 33-43057
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                            ------------------------

   
                         POST-EFFECTIVE AMENDMENT NO. 4
                                       TO
                                    FORM S-6
    

                   FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2
                              --------------------

              MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II
                             (EXACT NAME OF TRUST)

                      MERRILL LYNCH LIFE INSURANCE COMPANY
                              (NAME OF DEPOSITOR)
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
         (COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)

                         ------------------------------

                            BARRY G. SKOLNICK, ESQ.
                   SENIOR VICE PRESIDENT AND GENERAL COUNSEL
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                (NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE)

                         ------------------------------

                                    COPY TO:

                             STEPHEN E. ROTH, ESQ.
                          SUTHERLAND, ASBILL & BRENNAN
                         1275 PENNSYLVANIA AVENUE, N.W.
                          WASHINGTON, D.C. 20004-2404

                              --------------------

             It is proposed that this filing will become effective (check
             appropriate box)
             / / immediately upon filing pursuant to paragraph (b) of Rule 486
   
             / / on (date) pursuant to paragraph (b) of Rule 486
    
   
             /X/ 60 days after filing pursuant to paragraph (a) of Rule 486
    
             / / on (date) pursuant to paragraph (a) of Rule 486.

Check box if it is proposed that the filing will become effective on (date) at
(time) pursuant to Rule 487 / /

    PURSUANT TO RULE 24F-2 OF THE INVESTMENT COMPANY ACT OF 1940, THE REGISTRANT
HAS  REGISTERED AN INDEFINITE  AMOUNT OF SECURITIES UNDER  THE SECURITIES ACT OF
1933. THE REGISTRANT FILED THE 24F-2 NOTICE FOR THE YEAR ENDED DECEMBER 31, 1993
ON FEBRUARY 28, 1994.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                        MERRILL LYNCH LIFE VARIABLE LIFE
                              SEPARATE ACCOUNT II

                CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-8B-2

   
<TABLE>
<CAPTION>
  N-8B-2 ITEM                        CAPTION IN PROSPECTUSES
 -------------  -----------------------------------------------------------------
 <C>            <S>
         1      Cover Page
         2      Cover Page
         3      Distribution Agreement and Other Contractual Arrangements
         4      Cover Page
         5      The Separate Account
         6      The Separate Account; Distribution Agreement and Other
                 Contractual Agreements
         7      Not Applicable
         8      Not Applicable
         9      Legal Proceedings
        10      Summary of the Policies; Death Benefits; Policy Rights and
                 Obligations; How Policy Benefits Vary to Reflect the Separate
                 Account's Investment Results; Voting Rights; Appendix B
        11      Summary of the Policies; The Separate Account
        12      Cover Page; Summary of the Policies; The Separate Account
        13      Summary of the Policies; The Separate Account; Charges and
                 Expenses; Tax Considerations; Servicing Agent
        14      Summary of the Policies
        15      Summary of the Policies; Policy Rights and Obligations
        16      Summary of the Policies; Policy Rights and Obligations; The
                 Separate Account
        17      Death Benefits; Policy Rights and Obligations
        18      The Separate Account
        19      Servicing Agent
        20      Distribution Agreement and Other Contractual Agreements
        21      Summary of the Policies; Policy Rights and Obligations
        22      Not Applicable
        23      Not Applicable
        24      Appendix B
        25      Summary of the Policies
        26      Not Applicable
        27      Summary of the Policies; State Regulation
        28      Management
        29      Summary of the Policies
        30      Not Applicable
        31      Not Applicable
        32      Not Applicable
        33      Not Applicable
        34      Not Applicable
        35      Summary of the Policies
        36      Not Applicable
</TABLE>
    
<PAGE>
<TABLE>
<CAPTION>
  N-8B-2 ITEM                        CAPTION IN PROSPECTUSES
 -------------  -----------------------------------------------------------------
 <C>            <S>
        37      Not Applicable
        38      Summary of the Policies; Distribution Agreement and Other
                 Contractual Arrangements
        39      Summary of the Policies; Distribution Agreement and Other
                 Contractual Arrangements
        40      Distribution Agreement and other Contractual Arrangements
        41      Summary of the Policies; Servicing Agent
        42      Not Applicable
        43      Not Applicable
        44      Summary of the Policies; Death Benefits; Policy Rights and
                 Obligations; Charges and Expenses
        45      Not Applicable
        46      Summary of the Policies; The Separate Account
        47      The Separate Account
        48      Distribution Agreement and Other Contractual Arrangements
        49      Distribution Agreement and Other Contractual Arrangements
        50      Not Applicable
        51      Cover Page; Summary of the Policies; Death Benefits
        52      The Separate Account
        53      Tax Considerations
        54      Not Applicable
        55      Not Applicable
        56      Not Applicable
        57      Not Applicable
        58      Not Applicable
        59      Financial Statements
</TABLE>

<PAGE>
   
    The prospectus dated January 2, 1991 for the Directed Life Scheduled Premium
Variable  Life Insurance  Policies issued  by Tandem  Insurance Group,  Inc., as
supplemented by Supplement Dated September  9,1991 and Supplement dated  October
1,  1991, all of which are  contained in the Registrant's registration statement
on Form S-6, File No.  33-43057, filed with the  Commission on October 1,  1991,
are incorporated herein by this reference.
    

   
    The  prospectus dated May  1, 1993 for the  Prime Plan I,  Prime Plan II and
Prime Plan III Single Premium Variable Life Insurance Policies issued by Merrill
Lynch Life Insurance  Company, all of  which are contained  in the  Registrant's
registration  statement  on  Form  S-6,  File  No.  33-443057,  filed  with  the
Commission on April 30, 1993, is incorporated herein by this reference.
    
<PAGE>
                 SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY

  This  prospectus  describes Single  Premium  Variable Life  Insurance Policies
("Policies") issued  by Merrill  Lynch Life  Insurance Company  (the  "Insurance
Company"  or "we" or "us"),  a subsidiary of Merrill  Lynch & Co., Inc. Policies
were issued by Monarch Life Insurance Company through 1988 and assumed by Tandem
Insurance Group, Inc., which was merged into the Insurance Company, as described
under "Summary of  the Policies:  Assumption of Previously  Issued Policies  and
Subsequent  Merger." A Policy is designed to provide lifetime insurance coverage
on the insured named in the Policy. A Policy also may be surrendered for its net
cash value while the insured is living. The death benefits and cash values under
a Policy will vary based on investments made in the Merrill Lynch Life  Variable
Life  Separate  Account  II  (the  "Separate  Account"  or  the  "Account"). The
Insurance Company also has issued  Annual Premium and Flexible Premium  Variable
Life  Insurance Policies  through the  Separate Account  which are  described in
other prospectuses.
   
  An owner of a Policy may allocate the investment base for a Policy among up to
5 of 37  investment divisions in  the Separate Account.  Some of the  investment
divisions  use their  assets to buy  shares at  net asset value  in a designated
mutual fund portfolio. Each of these portfolios  is a part of the Merrill  Lynch
Series  Fund, Inc. ("Series  Fund") or the Merrill  Lynch Variable Series Funds,
Inc. ("Variable Series Funds"), (collectively,  the "Funds"). The Funds use  the
investment  advisory services of Merrill  Lynch Asset Management, L.P. ("MLAM"),
which is  a wholly  owned subsidiary  of Merrill  Lynch &  Co., Inc.  The  other
investment  divisions  use their  assets to  purchase  units of  designated unit
investment trusts.  Each  of  these unit  investment  trusts  (collectively  the
"Trusts",  and individually,  a "Trust")  is part of  The Merrill  Lynch Fund of
Stripped ("Zero")  U.S. Treasury  Securities. Merrill  Lynch, Pierce,  Fenner  &
Smith Incorporated ("MLPF&S"), a wholly owned subsidiary of Merrill Lynch & Co.,
Inc., serves as sponsor for each unit investment trust.
    
  Regardless  of a  Policy's investment return,  the death benefit  can never be
less than the  GUARANTEED INSURANCE  AMOUNT. This  amount is  the Policy's  face
amount during the first policy year. Afterwards, the GUARANTEED INSURANCE AMOUNT
increases each year by 0.48%.
  During the first policy year the death benefit equals the Guaranteed Insurance
Amount.  Afterwards, the death  benefit may increase or  decrease on each policy
anniversary,

depending on a Policy's investment return, but it will never decrease below  the
Guaranteed Insurance Amount.
  A  Policy's cash  value may increase  or decrease  on any day,  depending on a
Policy's investment return. No  minimum amount of cash  value is guaranteed.  In
early  policy  years  the  cash  value may  be  lower  than  the  single premium
accumulated at interest.  Therefore, a policy  should be purchased  only if  the
owner intends to keep it in effect for a reasonable period of time.
   
  Certain  deductions and charges are assessable against the single premium paid
under a Policy (see "Charges Deducted from Premium", page 17). The amount of the
charges ("POLICY LOADING") initially will be  added to the investment base of  a
Policy  by the Insurance  Company. The total  amount of the  policy loading will
then be subtracted from  the Policy's investment base  in equal installments  at
the  beginning of the second through eleventh policy years. During the period of
time that  any  portion  of the  policy  loading  is included  in  the  Policy's
investment  base, the benefits  under the Policy  will be greater  if the actual
rate of  return  is greater  than  zero, but  will  create larger  decreases  in
benefits  if the actual rate of return is less than zero (see "Investment Return
Adjustment", page 9).
    
   
  A Policy may be  exchanged for fixed life  insurance under certain  conditions
(see "Right to Exchange for Fixed Life Insurance", page 11, and "Substitution of
Investments", page 16).
    
   
  It  may not be  advantageous to replace  existing insurance with  a Policy. In
addition, employers and employee organizations should consider whether, in light
of a Supreme  Court decision, it  is appropriate  to purchase a  Policy for  any
employment-related  insurance  or benefit  program (see  "Legal Considerations",
page 22).
    
   
  If you make certain changes  to your contract, including additional  payments,
it  may be treated as a "modified  endowment contract" under Federal tax law. If
the contract is a modified endowment  contract, any loan, partial withdrawal  or
surrender  may result  in adverse tax  consequences and/or  penalties. (See "Tax
Considerations", page 19.) This entire  prospectus should be read to  completely
understand the Policies being offered.
    

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
           SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION
            PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
           ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

        THIS PROSPECTUS MUST BE ACCOMPANIED BY THE CURRENT PROSPECTUSES
   FOR THE MERRILL LYNCH SERIES FUND, THE MERRILL LYNCH VARIABLE SERIES FUNDS
    AND THE MERRILL LYNCH FUND OF STRIPPED ("ZERO") U.S. TREASURY SECURITIES
             WHICH CONTAIN FULL DESCRIPTIONS OF THOSE INVESTMENTS.

            THIS PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.
- --------------------------------------------------------------------------------

<TABLE>
<S>                                            <C>
Issued by:                                     Administered at:
    Merrill Lynch Life Insurance Company           Service Center
    Plainsboro, New Jersey 08536                   P.O. Box 9025
Distributed by:                                    Springfield, Massachusetts
    Merrill Lynch, Pierce, Fenner &                 01102-9025
     Smith Incorporated                        1414 Main Street, Third Floor
     ("MLPF&S")                                    Springfield, Massachusetts
    Plainsboro, New Jersey 08536                   01104-1007
                                                   Phone: (800) 354-5333
</TABLE>

   
DATE: JULY   , 1994
    
<PAGE>
                              PROSPECTUS CONTENTS

   
<TABLE>
<S>                                                                                                       <C>        <C>
                                                                                                            PAGE
                                                                                                          ---------
Summary of the Policy...................................................................................         3
    How Does This Policy Differ from a Traditional Single Premium Life Insurance Policy?................         3
    What Is the Guaranteed Insurance Amount?............................................................         3
    How Does a Policy's Death Benefit Vary?.............................................................         3
    How Is The Premium Determined?......................................................................         4
    How Does the Separate Account Operate?..............................................................         4
    What Is the Policy's Net Premium?...................................................................         4
    How Much of a Policy's Premium Is Allocated to the Separate Account?................................         5
    What Are the Different Investment Portfolios in the Merrill Lynch Series Fund, Inc.?................         5
    What Are the Different Investment Portfolios in the Merrill Lynch Variable Series Funds, Inc.?......         5
    What Are the Different Unit Investment Trusts of The Merrill Lynch Fund of Stripped ("Zero") U.S.
    Treasury Securities?................................................................................         6
    How Can the Owner Allocate the Investment Base for a Policy?........................................         6
    Is the Death Benefit Excludable from Gross Income for Tax Purposes?.................................         6
    What Is the Tax Treatment of Cash Value Increases?..................................................         6
    What Is the Loan Privilege?.........................................................................         6
    Who Are the Insurance Company and MLPF&S?...........................................................         7
    Who Sells the Policies?.............................................................................         7
    What Are the Insurance Underwriting Requirements?...................................................         7
    Assumption of Previously Issued Policies and Subsequent Merger......................................         7
Death Benefits..........................................................................................         8
Policy Rights and Obligations...........................................................................        10
    Premiums............................................................................................        10
    Allocation of Net Premium and Investment Base.......................................................        10
    Cash Value Benefits.................................................................................        10
    Policy Loan.........................................................................................        10
    Increase in Guaranteed Insurance Amount.............................................................        11
    Right to Exchange for Fixed Life Insurance..........................................................        11
    Right to Examine a Policy ("Free Look").............................................................        12
The Separate Account....................................................................................        12
    The Separate Account................................................................................        12
    Investments of the Separate Account.................................................................        12
    The Series Fund.....................................................................................        13
    The Variable Series Fund............................................................................        13
    Resolving Material Conflicts........................................................................        15
    The Trusts..........................................................................................        15
    Substitution of Investments.........................................................................        16
How Policy Benefits Vary to Reflect the Separate Account's Investment Results...........................        16
    The Amount Invested: The Investment Base............................................................        16
    Policy's Rate of Return and Resultant Investment Return.............................................        17
Charges and Expenses....................................................................................        17
    Allocation to the Separate Account..................................................................        17
    Charges Deducted from Premium.......................................................................        17
    Expenses Charged to All Divisions of the Separate Account...........................................        18
    Charge For the Cost of Insurance....................................................................        18
    Group or Sponsored Arrangements.....................................................................        18
    Expenses Charged to the Trusts......................................................................        18
    Guarantee of Certain Charges........................................................................        19
    Other Charges.......................................................................................        19
Administrative Services.................................................................................        19
Distribution Agreement and Other Contractual Arrangements...............................................        19
Tax Considerations......................................................................................        19
    Policy Proceeds.....................................................................................        19
    Charge for the Insurance Company's Income Taxes.....................................................        21
Legal Considerations....................................................................................        22
Management..............................................................................................        22
Voting Rights...........................................................................................        23
    Right to Instruct Voting of Shares of the Funds.....................................................        23
    Disregard of Voting Instructions....................................................................        23
Reports.................................................................................................        23
State Regulation........................................................................................        23
Legal Proceedings.......................................................................................        24
Legal Matters...........................................................................................        24
Additional Information..................................................................................        24
Experts.................................................................................................        24
Appendix A--Illustrations...............................................................................        25
Appendix B--Other Policy Provisions.....................................................................        34
    Income Plans........................................................................................        34
    Other Important Provisions..........................................................................        34
</TABLE>
    

THIS  PROSPECTUS DOES  NOT CONSTITUTE AN  OFFERING IN ANY  JURISDICTION IN WHICH
SUCH OFFERING MAY  NOT LAWFULLY BE  MADE. NO  PERSON IS AUTHORIZED  TO MAKE  ANY
REPRESENTATIONS  IN CONNECTION WITH THIS OFFERING  OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.

                                       2
<PAGE>
 THE PRIMARY PURPOSE OF THE POLICY  IS TO PROVIDE INSURANCE PROTECTION FOR  THE
 BENEFICIARY NAMED IN THE POLICY. NO CLAIM IS MADE THAT THE POLICIES ARE IN ANY
 WAY SIMILAR OR COMPARABLE TO AN INVESTMENT IN A MUTUAL FUND.

                             SUMMARY OF THE POLICY

  This section will answer many questions about a Policy.

HOW DOES THIS POLICY DIFFER FROM A TRADITIONAL SINGLE PREMIUM LIFE INSURANCE
POLICY?

  Like  other single premium  life insurance, a Policy  provides a death benefit
that is payable to the beneficiary upon the insured's death.

   
  Unlike a traditional fixed single premium life insurance policy, the owner  of
a  Policy can choose where the investment base for a Policy is to be placed. The
choice is among up to any 5 of the investment divisions of the Separate Account.
Some of the divisions invest in shares of a designated mutual fund portfolio  in
the  Merrill Lynch Series Fund, Inc. or the Merrill Lynch Variable Series Funds,
Inc. Each portfolio of the Funds are managed by Merrill Lynch Asset  Management,
Inc.  The  other  investment divisions  invest  in  units of  a  designated unit
investment trust in The  Merrill Lynch Fund of  Stripped ("Zero") U.S.  Treasury
Securities. MLPF&S serves as sponsor for each unit investment trust.
    

  Like  other  life  insurance, a  Policy  provides a  guaranteed  minimum death
benefit.

  Unlike traditional  life insurance,  the death  benefit may  increase above  a
Policy's  guaranteed minimum. There can be no assurance, however, that this will
occur. A  Policy's  death  benefit  may increase  or  decrease  on  each  policy
anniversary,  depending on  the investment  return for  a Policy.  Regardless of
investment return,  the  death  benefit  can  never  be  less  than  a  Policy's
Guaranteed Insurance Amount.

   
  For  any amount  of death benefit  above the Guaranteed  Insurance Amount, the
owner bears the investment risk on any change occurring on a policy anniversary.
During a policy  year, the Insurance  Company will bear  the investment risk  on
such amount while the owner forgoes any increase in death benefit until the next
policy  anniversary  if investment  results should  be favorable.  The Insurance
Company bears  the investment  risk  for the  entire  amount of  the  Guaranteed
Insurance  Amount, for  which the Insurance  Company imposes a  risk charge (see
"Charges Deducted from Premium--Risk Charge", page 18).
    

  Like other life insurance, the owner can cancel a Policy while the insured  is
living and receive its net cash value.
  Unlike  traditional  life  insurance,  a  Policy  offers  the  opportunity for
appreciation of its net cash value  based upon investment results. There can  be
no  assurance that such appreciation will occur.  The cash value may increase or
decrease on any day, depending on the investment return for a Policy.

  The owner bears the investment risk on the cash value, since no minimum amount
is guaranteed, whereas in a traditional  life insurance policy, cash values  are
guaranteed as set forth in those policies.

   
  AVAILABILITY.   A Policy can be issued to an insured up to age 75. The minimum
single premium is $5,000 for age 0 through 19 and $10,000 for ages 20 and  over.
In   certain  group  or  sponsored  arrangements,  the  minimum  single  premium
requirement may be reduced (see "Group or Sponsored Arrangements", page 18). The
Policy is no longer available for new issuance.
    

WHAT IS THE GUARANTEED INSURANCE AMOUNT?

  A Policy's Guaranteed  Insurance Amount is  its face amount  during the  first
policy  year. Afterwards, the Guaranteed Insurance Amount increases each year by
0.48%.

  Subject to state availability,  the owner can  purchase term insurance  riders
which  may be added to  a Policy to increase  the life insurance protection. The
amount of any  term insurance will  not vary with  a Policy's investment  return
(see "Single Premium Term Insurance Rider", page 8).

HOW DOES A POLICY'S DEATH BENEFIT VARY?

   
  The  death benefit  of a  Policy is the  Guaranteed Insurance  Amount plus the
VARIABLE INSURANCE AMOUNT, if positive.  The Variable Insurance Amount  reflects
the  accumulation of each policy year's INVESTMENT RETURN (see "Policy's Rate of
Return and Resultant Investment Return", page 17). The Variable Insurance Amount
is zero during the first policy year. After that, it may be positive or negative
as calculated on each policy anniversary.
    

   
  The change  in the  Variable Insurance  Amount on  a policy  anniversary  will
depend,  subject to the  investment return adjustment  described below, upon the
relationship of a Policy's ACTUAL RATE  OF RETURN (see "Actual Rate of  Return",
page  17), for the policy year ending  on the anniversary, to 4.5%, the Policy's
assumed rate  of return.  The actual  rate of  return under  a Policy  reflects,
through  investment divisions in the Separate Account, increases or decreases in
the net asset value of the shares of the Funds plus any distribution made during
the policy year on such shares, and  increases or decreases in the value of  the
units  of the  Trusts. A  Policy's investment  return for  a policy  year is the
difference between a Policy's actual rate
    

                                       3
<PAGE>
   
of return and  4.5%, multiplied by  a Policy's total  investment base (see  "The
Amount Invested: The Investment Base", page 16.)
    

  If  the actual rate of return exceeds  4.5%, the investment return is positive
and the  Variable  Insurance Amount  increases.  The increase  in  the  Variable
Insurance  Amount is  an amount  of insurance  that is  purchased by  the dollar
amount of investment return under a Policy.

  An increase in the Variable Insurance Amount on a policy anniversary will  not
result in an increase in the death benefit if:

        - the   Variable  Insurance   Amount  on   the  previous  policy
          anniversary was negative (and  the death benefit equalled  the
          Guaranteed Insurance Amount); and

        - such   increase  in  the  Variable  Insurance  Amount  is  not
          sufficient to  make the  resulting Variable  Insurance  Amount
          positive.
   
  If  the actual  rate of  return is  less than  4.5%, the  investment return is
negative and  the  Variable Insurance  Amount  decreases. The  decrease  in  the
Variable  Insurance Amount is an amount of insurance that is canceled on account
of the  negative  investment  return  under a  Policy.  If  the  prior  Variable
Insurance  Amount was negative, such a decrease will make the Variable Insurance
Amount more  negative. A  decrease in  the Variable  Insurance Amount  will  not
result  in a decrease in the death benefit below the Guaranteed Insurance Amount
(see "Death Benefits", page 8).
    

  During the  first ten  policy years  the investment  return will  be  adjusted
("INVESTMENT RETURN ADJUSTMENT") by the product of (i) a Policy's actual rate of
return  for the policy year, and (ii) the  amount of the policy loading that has
not been recovered as of the beginning of the policy year. The investment return
adjustment may be positive or negative  depending on whether the actual rate  of
return  is greater than or less than  zero. In calculating the investment return
adjustment, the  Policy's assumed  rate of  return is  not subtracted  from  the
actual  rate of  return, as it  is in  calculating the investment  return on the
balance of the investment base. This adjustment will be reflected in a change in
the Variable  Insurance Amount  and will  have the  effect of  creating  greater
increases  in the benefits of  a Policy if the actual  rate of return is greater
than zero, but will create  larger decreases in benefits  if the actual rate  of
return is less than zero.

   
  Policies  issued  in the  standard  class and  in  the non-smoker  class, will
provide for increases in the  Variable Insurance Amount otherwise calculated  on
each   policy   anniversary   (see   "What   Are   the   Insurance  Underwriting
Requirements?", page  7). This  will  be based  upon  a formula  adjustment  for
assumed  favorable mortality result  as the Policy remains  in force (see "Death
Benefits", page 8).
    
HOW IS THE PREMIUM DETERMINED?

  In return for insurance  benefits and other policy  rights, the owner makes  a
single premium payment. The premium amount depends on a Policy's face amount and
the insured's sex and insurance age.

   
  The  minimum single premium  is $5,000 for  ages 0 through  19 and $10,000 for
ages 20 and over. In certain group or sponsored arrangements, the minimum single
premium requirement may be reduced (see "Group or Sponsored Arrangements",  page
18).
    

HOW DOES THE SEPARATE ACCOUNT OPERATE?

  The  Variable Life  Insurance benefits for  the policies  are provided through
investments made in  the Separate Account.  The Separate Account  is a  separate
investment  account used only  to support Variable  Life Insurance policies (see
"The Separate Account",  page 12).  It is not  part of  the Insurance  Company's
general account.

   
  The  Separate Account is organized as a  unit investment trust and is governed
by the  laws  of  the State  of  Arkansas.  There currently  are  37  investment
divisions within the Separate Account available for new allocations, 17 of which
invest  in shares of a  designated mutual fund portfolio  of the Funds ("series"
types of mutual  funds) and 20  of which invest  in units of  a designated  unit
investment  trust which is part of the Trusts. An owner of a Policy can allocate
the investment base for a Policy among up to 5 of the 37 investment divisions.
    

   
  The daily charge for mortality and expense risks is made against the assets of
all divisions in the Separate Account. The charge is equivalent to an  effective
annual  rate of .50% at the beginning of  the year (see "Expenses Charged To All
Divisions of the Separate Account", page 18). In addition, a daily asset charge,
equivalent to an effective  annual rate of  .34% at the  beginning of the  year,
currently  is made against the assets of the  Trusts, which invest in units of a
designated unit investment trust which is part of the Trusts. This charge may be
increased in the future but in no event will it exceed an effective annual  rate
of .50% (see "Asset Charge", page 18).
    

   
  Currently,  the Insurance Company makes no charge against the Separate Account
for company  Federal income  taxes. Under  the Insurance  Company's current  tax
status  as a life insurance company, it  does not expect to incur Federal income
taxes attributable to the  Separate Account for a  number of years. However,  if
the  Insurance Company incurs  company Federal income  taxes attributable to the
Separate Account in future years,  it intends to make  a charge for those  taxes
(see "Charge for the Insurance Company's Income Taxes", page 21.)
    

WHAT IS THE POLICY'S NET PREMIUM?

  The  Policy's "net  premium" will  equal the  single premium  payable less the
policy loading consisting of:

   
        - A charge for sales load which will not exceed 4% of the single
          premium (see "Sales Load", page 17);
    

                                       4
<PAGE>
   
        - A charge  for  administrative  expenses  (see  "Administrative
          Charge", page 17);
    
   
        - A  charge  for state  premium  taxes (see  "State  Premium Tax
          Charge", page 18); and
    
   
        - A risk charge (see "Risk Charge", page 18).
    
   
  In certain group  or sponsored  arrangements the  charges for  sales load  and
administrative  expenses may be reduced  (see "Group or Sponsored Arrangements",
page 18).
    
  The net premium is the Policy's cash value as of the policy date.

HOW MUCH OF A POLICY'S PREMIUM IS ALLOCATED TO THE SEPARATE ACCOUNT?

  On the  policy date,  which is  either the  date of  the application  (if  the
premium  is received within 5 working days of that date) or the date the premium
is received, if later, the Insurance Company allocates to the Separate  Account,
the  sum of  the Policy's  net premium  and the  policy loading.  That amount is
allocated to the investment division  investing in the Money Reserve  Portfolio.
Subject  to the Insurance Company's rules, a policyholder may choose to allocate
the policy premium among the investment division investing in the Money  Reserve
Portfolio  and one  of the investment  divisions investing in  a unit investment
trust. The amount allocated equals the Policy's investment base as of the policy
date. After the free look period, the  investment base may be allocated among  5
of the investment divisions based on the owner's instructions.
  At  the  beginning  of  the  second policy  year  and  continuing  through the
eleventh, the Insurance Company will reduce a Policy's investment base by 10% of
policy loading. Thus, the amount of the policy loading originally deducted  from
the  single premium but added to the  initial investment base will be subtracted
from a Policy's investment  base in equal installments  at the beginning of  the
second through the eleventh policy years.
WHAT ARE THE DIFFERENT INVESTMENT PORTFOLIOS IN THE MERRILL LYNCH SERIES FUND,
INC.?
  Ten  of the investment divisions  of the Separate Account  will invest only in
the shares of  designated mutual  fund portfolios  of the  Merrill Lynch  Series
Fund,  Inc. (the "Series Fund"). The following portfolios of the Series Fund are
currently available.
    Money Reserve Portfolio
    Intermediate Government Bond Portfolio
    Long Term Corporate Bond Portfolio
    Capital Stock Portfolio
    Growth Stock Portfolio
    High Yield Portfolio
    Multiple Strategy Portfolio
    National Resources Portfolio
    Global Strategy Portfolio
    Balanced Portfolio

  The Series Fund is managed by  Merrill Lynch Asset Management, L.P.  ("MLAM"),
which  is a wholly-owned subsidiary of Merrill Lynch & Co., Inc. MLAM receives a
monthly fee from the  Series Fund equivalent  to an annual rate  of .50% of  the
first  $250 million of the aggregate average  daily net assets of the Fund, .45%
of the next $50 million,  .40% of the next $100  million, .35% of the next  $400
million and .30% of the excess over $800 million. MLAM has agreed that if in any
year  the aggregate ordinary expense (excluding interest, taxes, brokerage fees,
commissions and  extraordinary charges)  of  any portfolio  of the  Series  Fund
exceeds the expense limitations then in effect under any state securities law or
regulation,  it will reduce its  fee from such portfolio  by such excess and, if
required under such laws  or regulations, it will  reimburse the Series Fund  in
the  amount of  such excess. Pursuant  to a Reimbursement  Agreement, the Series
Fund will  be  reimbursed  so  that  the  ordinary  operating  expenses  of  the
portfolios  (which includes the monthly advisory fee)  do not exceed .50% of the
average daily net assets.

   
  The Series Fund  is briefly described  on page 13.  More detailed  information
about the Series Fund can be found in the accompanying prospectus for the Series
Fund, which should be read together with this prospectus.
    

   
WHAT ARE THE DIFFERENT INVESTMENT PORTFOLIOS IN THE MERRILL LYNCH VARIABLE
SERIES FUNDS, INC.?
    

   
  The  Merrill Lynch Variable  Series Funds Inc.,  contains eighteen mutual fund
portfolios. Seven of the eighteen portfolios are currently available through the
Separate Account as listed below:
    

   
    Basic Value Focus Fund
    World Income Focus Fund
    Global Utility Focus Fund
    International Equity Focus Fund
    International Bond Fund
    Developing Capital Markets Focus Fund
    Equity Growth Fund
    

   
  The Variable Series Funds is managed  by Merrill Lynch Asset Management,  L.P.
("MLAM"),  which is a wholly-owned  subsidiary of Merrill Lynch  & Co., Inc. The
Variable Series Funds,  as part of  its operating expenses,  pays an  investment
advisory  fee to  MLAM. (See  "The Variable Series  Funds," page  13.) Under its
investment advisory agreement, MLAM has agreed to reimburse the Variable  Series
Funds if and to the extent that in any fiscal year the operating expenses of any
portfolio  exceeds the most restrictive expense limitations then in effect under
any state securities laws or published regulations thereunder. Expenses for this
purpose include MLAM's  fee but exclude  interest, taxes, brokerage  commissions
and extraordinary expenses, such as litigation.
    

   
  MLAM  and Merrill  Lynch Life  Agency, Inc.  have entered  into two agreements
which limit the operating  expenses paid by  each portfolio in  a given year  to
1.25%  of  its  average  daily  net  assets,  which  is  less  than  the expense
limitations imposed by state securities laws or published
    

                                       5
<PAGE>
   
regulations thereunder. These reimbursement agreements provide that any expenses
in excess  of 1.25%  of  average daily  net assets  will  be reimbursed  to  the
portfolio  by MLAM  which, in  turn, will  be reimbursed  by Merrill  Lynch Life
Agency, Inc.
    
   
  The Variable Series Funds is briefly  described on pages 13-15. More  detailed
information  about the  Variable Series Funds  can be found  in the accompanying
prospectus for the  Variable Series Funds,  which should be  read together  with
this prospectus.
    

WHAT ARE THE DIFFERENT UNIT INVESTMENT TRUSTS OF THE MERRILL LYNCH FUND OF
STRIPPED
("ZERO") U.S. TREASURY SECURITIES?

   
  Certain investment divisions of the Separate Account will invest in units of a
designated  unit investment  trust which  is part of  The Merrill  Lynch Fund of
Stripped ("Zero")  U.S. Treasury  Securities (the  "Trusts"). Subject  to  state
approval,  the  Trusts currently  available have  maturity  dates in  years 1994
through 2011, 2013 and 2014.
    

  Merrill Lynch, Pierce, Fenner  & Smith Incorporated,  a subsidiary of  Merrill
Lynch  & Co., will serve as sponsor  for each unit investment trust. As sponsor,
MLPF&S will sell units of the Trusts to the Separate Account. The price of these
units will include a transaction charge which  will not be paid by the  Separate
Account  upon acquisition but will be paid  directly by the Insurance Company to
MLPF&S out of the Insurance Company's general account assets. The amount of  the
transaction  charge  paid will  be limited  by  agreement between  the Insurance
Company and MLPF&S and will not be greater than that ordinarily paid by a dealer
for similar securities. The  Insurance Company will  seek reimbursement for  the
amounts  paid through a daily asset charge which will be made against the assets
of the Trusts. The amount of this charge currently is equivalent to an effective
annual rate of .34% at the beginning  of the year. This amount may be  increased
in  the future but in no event will  it exceed an effective annual rate of .50%.
The charge will be cost-based (taking into  account a loss of interest) with  no
anticipated element of profit for the Insurance Company.

   
  The  value of  the Trust  units will  vary more  widely than  units of  a unit
investment  trust  containing  coupon-bearing  U.S.  treasury  securities   with
comparable  maturities. Accordingly, the investment base allocated to the Trusts
may show wide  fluctuations from  day to day,  particularly when  the period  to
maturity  is relatively long.  The Merrill Lynch Fund  of Stripped ("Zero") U.S.
Treasury  Securities  is  briefly  described  on  pages  15-16.  More   detailed
information  can be found  in the accompanying prospectus,  which should be read
together with this prospectus.
    

HOW CAN THE OWNER ALLOCATE THE
INVESTMENT BASE FOR A POLICY?

   
  After the end of the free look  period, the owner can allocate the  investment
base  among  up  to 5  of  the  investment divisions  of  the  Separate Account.
Thereafter the  owner can  change the  allocation of  the investment  base  that
supports  a Policy 5 times each policy year. Allocations to the Trusts depend on
state availability and the availability of units of the Trusts (see  "Allocation
of Net Premium and Investment Base", page 10).
    

IS THE DEATH BENEFIT EXCLUDABLE FROM GROSS INCOME FOR TAX PURPOSES?

   
  The  death benefit under  a Policy is  subject to the  same Federal income tax
treatment as proceeds of fixed life insurance. Therefore, the death benefit will
be fully  excludable from  the gross  income of  the beneficiary  under  Section
101(a)(1)   of  the  Internal  Revenue  Code  (see  "Tax  Considerations--Policy
Proceeds", page 19).
    

WHAT IS THE TAX TREATMENT OF CASH VALUE INCREASES?

   
  The cash  value under  a Policy  is subject  to the  same Federal  income  tax
treatment  as a cash value under fixed life insurance. Therefore, the owner will
not be deemed to be  in constructive receipt of  the cash values, including  any
yearly  increases, unless and until actual surrender of a Policy. Upon surrender
of a Policy for its cash value, the  excess, if any, of the cash value over  the
premium  paid  in will  be treated  as  ordinary income  for Federal  income tax
purposes (see "Tax Considerations--Policy Proceeds", page 19).
    

WHAT IS THE LOAN PRIVILEGE?

  The owner may borrow  up to the  loan value of the  Policy from the  Insurance
Company.  The Policy may be  the only security required  for the loan. The owner
may repay all or part of the loan at any time while the insured is living.

  The interest rate on a loan is 5.25% a year. If interest isn't paid when  due,
it will be added to the amount of the loan.

   
  EFFECT OF A LOAN.  While a loan is outstanding, a part of the cash value equal
to  the policy  debt is  maintained in  the Insurance  Company's general account
rather than in the Separate Account. The part maintained in the general  account
is  credited  with a  4.5% annual  net return  and  does not  add to  a Policy's
investment return. Therefore, the death benefit (above the Guaranteed  Insurance
Amount)  and the cash value  are permanently affected by  a loan, whether or not
repaid in  whole or  in  part. The  amount of  any  outstanding policy  debt  is
subtracted  from  the amount  payable  on surrender  of  a Policy  and  are also
subtracted from any  death benefit payable  (see "Policy Loan",  page 10).  Loan
interest accrues daily and, if it is not repaid each year, it is capitalized and
added  to  the  policy  debt.  Depending  upon  investment  performance  of  the
investment divisions and the amount borrowed, loans may cause a Policy to lapse.
Lapse of a Policy with loans outstanding may result in adverse tax  consequences
(see "Tax Considerations--Policy Proceeds", page 19). If the policy debt exceeds
the  cash value, the  Insurance Company will terminate  the Policy in accordance
with the procedure described on page 10.
    

                                       6
<PAGE>
WHO ARE THE INSURANCE COMPANY AND MLPF&S?

  The Insurance Company is  a stock life insurance  company organized under  the
laws of the State of Washington in 1986 and redomesticated under the laws of the
State of Arkansas in 1991. We are an indirect wholly owned subsidiary of Merrill
Lynch  & Co., Inc. We are authorized to  sell life insurance and annuities in 49
states, Guam,  the U.S.  Virgin Islands  and the  District of  Columbia. We  are
authorized to offer variable life insurance in most states.

  MLPF&S  is also  a wholly owned  subsidiary of  Merrill Lynch &  Co., Inc. and
provides a broad range of  securities brokerage and investment banking  services
in the United States. It provides marketing services for us and is the principal
underwriter  of our variable life policies  issued through the Separate Account.
We  retain  MLPF&S  to  provide  services  relating  to  the  policies  under  a
Distribution Agreement.

WHO SELLS THE POLICIES?

  The  Insurance Company retains MLPF&S under a distribution agreement to act as
principal underwriter for the policies issued through the Separate Account.  The
Insurance  Company has companion sales  agreements with various insurance agency
organizations affiliated with MLPF&S,  including ML Life  Agency Inc. in  Texas,
Merrill  Lynch Life  Agency Ltd. in  Mississippi and various  Merrill Lynch Life
Agencies elsewhere. MLPF&S is registered with the SEC as a broker-dealer and  is
a member of the National Association of Securities Dealers.

  Under  these  agreements,  applications  for  the  policies  are  solicited by
financial consultants of MLPF&S. The financial consultants are authorized  under
applicable  state  regulations  to  sell variable  life  insurance  as insurance
agents.

  COMMISSION.  The maximum  commission as a percentage  of a premium payable  to
qualified  registered  representatives  will,  in  no  event,  exceed  3.5%.  In
addition, the organizations described above will also receive override  payments
and may be reimbursed under MLPF&S's expense reimbursement allowance program for
portions of expenses incurred.

WHAT ARE THE INSURANCE UNDERWRITING REQUIREMENTS?

  Insurance  underwriting is designed  to group applicants of  the same age into
classifications which can be expected to produce mortality experience consistent
with the actuarial  structure for  that class.  The Insurance  Company uses  the
following  methods of underwriting: (a)  simplified and non-medical underwriting
not requiring a  physical exam and  (b) medical underwriting  which requires  an
exam.

  Simplified  underwriting is  the only  method used  if the  proposed insured's
issue age is 75 or  less and if the single  premium is less than $75,000.  Under
this  underwriting method,  Policies will  be issued  in the standard-simplified
underwriting risk class.

  In other situations, non-medical or medical underwriting is used. As a  result
of  these methods  of underwriting,  the proposed  insured may  be classified as
standard-medical or as non-smoker.

   
  Applicants who  do not  qualify for  the non-smoker  or standard  underwriting
classifications  will not have the formula adjustment. All other applicants will
receive a  formula adjustment  (see  page 10).  In  certain group  or  sponsored
arrangements,  underwriting  classifications  may  be  modified  (see  "Group or
Sponsored Arrangements", page 18).
    

ASSUMPTION OF PREVIOUSLY ISSUED POLICIES AND SUBSEQUENT MERGER

  On  November  14,  1990,  Monarch  Life  Insurance  Company  ("Monarch"),  the
Insurance  Company and certain  other Merrill Lynch  insurance companies entered
into  an  indemnity  reinsurance  and  assumption  agreement  (the   "Assumption
Agreement").  Under  the  Assumption  Agreement,  Tandem  Insurance  Group, Inc.
("Tandem"), one of the other Merrill Lynch insurance companies, acquired, on  an
assumption  reinsurance basis, certain  of the variable  life insurance policies
issued by  Monarch  through  its  Variable Account  A,  including  the  Policies
("reinsured  policies") described in this prospectus. On October 1, 1991, Tandem
was merged with  and into the  Insurance Company (the  "merger"), which  thereby
succeeded  to all of  Tandem's liabilities and  obligations. Thus, the Insurance
Company has all the  liabilities and obligations  under the reinsured  policies.
All  further payments made under the reinsured policies will be made directly to
or by the Insurance Company.

  If you are  the owner  of a  reinsured policy, you  have the  same rights  and
values   under  your  Policy  as  you  did  before  the  reinsurance  or  merger
transaction. However,  you will  look to  the Insurance  Company instead  of  to
Monarch  or  Tandem  to  fulfill  the terms  of  your  Policy.  Pursuant  to the
Assumption Agreement, all of the assets of Monarch's Variable Account A relating
to the  reinsured policies  were  transferred to  Tandem  and allocated  to  the
Separate  Account.  By  virtue of  the  merger,  the Separate  Account  became a
separate account of the  Insurance Company. The assets  of the Separate  Account
are  only available  to satisfy  the Insurance  Company's obligations  under the
variable life  insurance policies  issued through  the Separate  Account.  Those
assets  are not  chargeable with liabilities  arising out of  any other business
that Monarch has  conducted, and the  assets of the  Separate Account cannot  be
reached by Monarch or Monarch's creditors.

                                       7
<PAGE>
                                 DEATH BENEFITS

   
  PROCEEDS.   The Insurance Company will pay  death benefit proceeds of a Policy
to the named beneficiary upon the insured's  death. The proceeds may be paid  in
cash or under one or more income plans (see "Income Plans", page 34).
    

  Death benefit proceeds equal the Guaranteed Insurance Amount plus the Variable
Insurance  Amount, if positive, on the  immediately preceding anniversary in the
year of death, plus any insurance on the insured's life provided by rider,  less
any policy debt (see "Policy Loan", page 10).
  Death  benefit  proceeds  (exclusive of  amounts  due from  riders  and before
reduction by any  policy debt)  will be  at least equal  to the  face amount  of
insurance under a single premium variable life insurance policy purchased at the
insured's  age at the date of death having a net premium equal to a Policy's net
cash value. For this purpose the face amount purchased will in no event be  less
than  the face amount required  under the rules governing  the tax definition of
life insurance. Thus, under certain circumstances, it is possible that an  owner
may  not forego any increase in death  benefit until the next policy anniversary
if investment results should be favorable.

  All calculations will be made as of the date of death.

  SINGLE PREMIUM TERM INSURANCE RIDER.  In order to allow the owner of a  Policy
to increase the amount of insurance protection, subject to state availability, a
Policy  may be  combined with a  Single Premium Term  Insurance Rider. Insurance
under this Rider may  be converted to a  Single Premium Variable Life  Insurance
policy  without  evidence of  insurability at  any time  beginning on  the first
anniversary of the rider and ending as of the tenth anniversary. The new  Single
Premium  Variable Life Insurance policy  will be for a  face amount equal to the
amount converted and will be at premium rates based on the insured's age at  the
time of conversion using the risk classification of the rider.

  No portion of the premium for a rider is allocated to the Separate Account and
therefore the rider contains no variable feature. The Rider will have guaranteed
cash  values  which  will  be  received  upon  cancellation  of  the  Rider. The
guaranteed cash values  of the  Rider will  be added to  the cash  value of  the
Policy  in the determination of cash value benefits. The cash value of the Rider
will not increase the loan value of the Policy.

  VARIABLE INSURANCE AMOUNT.  The Variable Insurance Amount a Policy provides is
zero during the first  policy year. After  that, the amount  may be positive  or
negative as calculated on an annual basis.

  On  each policy anniversary, the Insurance Company will determine the Variable
Insurance Amount for  the policy year  beginning on that  anniversary by  taking
into account:

        - the  Variable Insurance Amount (positive  or negative) for the
          preceding policy year; and

   
        - the Policy's investment return  for the preceding policy  year
          (see   "Policy's  Rate  of  Return  and  Resultant  Investment
          Return", page 17); and
    

        - the investment return  adjustment (positive  or negative)  for
          the preceding policy year (see "Investment Return Adjustment",
          page 9); and

        - the formula adjustment for Policies issued in the standard and
          non-smoker classes (see "Formula Adjustment", page 9).

  The Variable Insurance Amount changes only on a policy anniversary.

   
  The  change  in the  Variable Insurance  Amount on  a policy  anniversary will
depend, subject to the investment return adjustment described on page 9, on  the
relationship of the Policy's actual rate of return (see "Actual Rate of Return",
page  17) for the policy  year ending on the  anniversary, to 4.5%, the Policy's
assumed rate of return. If the actual rate of return exceeds 4.5%, the  Variable
Insurance   Amount  increases.  Subject  to  the  investment  return  adjustment
described on page  9, and the  formula adjustment  described on page  9, if  the
actual  rate  of  return  is  less  than  4.5%,  the  Variable  Insurance Amount
decreases; in the absence of any adjustment the Variable Insurance Amount  would
not  change from one year to the next if a Policy's actual rate of return equals
4.5%.
    

  If the Variable Insurance Amount is negative at the end of a policy year,  the
death  benefit will  equal the Guaranteed  Insurance Amount. In  that event, the
death benefit would increase above the  Guaranteed Insurance Amount on the  next
policy  anniversary  only  if  the  actual rate  of  return  for  such  year was
sufficiently greater than 4.5% to result in an investment return large enough to
offset the negative Variable Insurance Amount in the prior policy year.

  The change in the Variable Insurance Amount on a policy anniversary equals the
amount of insurance purchased under a Policy or the amount of insurance coverage
canceled under  a Policy  which  results from  positive or  negative  investment
return,  respectively. To calculate the change in the Variable Insurance Amount,
the Insurance Company uses  a net single  premium per $1  of paid-up whole  life
insurance  based on the insured's age at  the anniversary. Thus, for example, if
the investment return for  a female age  65 is $100,  positive or negative,  the

                                       8
<PAGE>
   
Variable  Insurance Amount will increase or  decrease by $195 (see table below).
Since the dollar  amount of a  Policy's investment return  depends on the  total
investment  base supporting a  Policy (see "The  Amount Invested: The Investment
Base", page 16) which  will tend to  be larger in later  years, the increase  or
decrease in the Variable Insurance Amount will tend to be larger in later years.
    

  It  should be noted that  as shown in the table  below, the net single premium
used to  calculate  the  Variable  Insurance Amount  increases  as  the  insured
advances in age and thus larger dollar amounts of investment return are required
each year to result in the same increases in the Variable Insurance Amount.

  NET  SINGLE PREMIUM FOR  THE VARIABLE INSURANCE  AMOUNT.  A  Policy includes a
table of net single premiums used to convert the investment return for a  Policy
into  increases or  decreases in  the Variable  Insurance Amount.  This purchase
basis does not depend upon the risk classification of a Policy or any changes in
the insured's health after  issue of a  Policy. The net  single premium will  be
lower  for a Policy issued  to a female than  for a Policy issued  to a male, as
shown below. The net single premium is used for the calculation of the  Variable
Insurance Amount and is not for premium payment purposes.
<TABLE>
<S>        <C>        <C>          <C>                <C>
               TABLE OF ILLUSTRATIVE NET SINGLE
            PREMIUMS FOR AVAILABLE INSURANCE AMOUNT

<CAPTION>
                      NET SINGLE       VARIABLE
                      PREMIUM PER      INSURANCE
                       $1.00 OF    AMOUNT PURCHASED
             MALE      VARIABLE     OR CANCELLED BY
           ATTAINED    INSURANCE       $1.00 OF
              AGE       AMOUNT     INVESTMENT RETURN
           ---------  -----------  -----------------
<S>        <C>        <C>          <C>                <C>
               5       $   .08550      $   11.70
              15           .11834           8.45
              25           .16522           6.05
              35           .23528           4.25
              45           .33460           2.99
              55           .45929           2.18
              65           .59811           1.67
              75           .72817           1.37
              85           .83523           1.20

<CAPTION>
            FEMALE
           ATTAINED
              AGE
           ---------
<S>        <C>        <C>          <C>                <C>
               5       $   .07095      $   14.09
              15           .09683          10.33
              25           .13510           7.40
              35           .18992           5.27
              45           .27165           3.68
              55           .38186           2.62
              65           .51413           1.95
              75           .65271           1.53
              85           .77524           1.29
</TABLE>

  INVESTMENT  RETURN  ADJUSTMENT.    During  the  first  ten  policy  years  the
investment return will be adjusted by the product of (i) a Policy's actual  rate
of  return for the policy  year, and (ii) the amount  of the policy loading that
has not been recovered as of the beginning of the policy year. Accordingly, this
adjustment will be reflected in a change in the Variable Insurance Amount.  This
investment  return adjustment can  be positive or  negative depending on whether
the actual rate of return is greater than or less than zero. Thus, with  respect
to  both the investment return and the  change in the Variable Insurance Amount,
the dollar amount of  change will be increased  (positively or negatively) as  a
result  of the investment return adjustment. Thus, the effect of the addition of
the policy loading  to the  investment base is  to create  greater increases  in
benefits if the actual rate of return is greater than zero, but to create larger
decreases in benefits if the actual rate of return is less than zero. Regardless
of  the actual rate  of return, however,  the full amount  of the policy loading
will be deducted from the investment base over a ten-year period.

  FORMULA ADJUSTMENT.  For  Policies issued in the  standard or non-smoker  risk
classifications  the Variable Insurance Amount  otherwise calculated on a policy
anniversary will be increased to reflect assumed favorable mortality results  as
the Policy remains in force. It will be calculated as follows:

    (1) The total investment base immediately before the anniversary, multiplied
        by

    (2)  the adjustment factor on  the anniversary from the  table included in a
        Policy, divided by

    (3) the net single premium based on the insured's age at the anniversary.

  The adjustment factors  range between  0 and .0122  and depend  on the  single
premium, issue age, sex, risk classification and policy anniversary.

                                       9
<PAGE>
                         POLICY RIGHTS AND OBLIGATIONS

PREMIUMS

   
  PREMIUM.  Payment of the single premium is required to put a Policy in effect.
The  minimum single premium is $5,000 for ages 0 through 19 and $10,000 for ages
20 and above.  In certain group  or sponsored arrangements,  the minimum  single
premium  requirement may be reduced (see "Group or Sponsored Arrangements", page
18).
    

  In setting  its  premium  rates, the  Insurance  Company  considers  actuarial
estimates  of death and cash value benefits, expenses, investment experience and
an amount to be contributed to the Insurance Company's surplus. Also, assets are
allocated to the Insurance Company's general account to accumulate as a  reserve
to cover the contingency that the insured will die at a time when the Guaranteed
Insurance  Amount exceeds the  death benefit that would  have been payable based
upon the Policy's cumulative investment return in the absence of such guarantee.

ALLOCATION OF NET PREMIUM AND INVESTMENT BASE

  After the free look period, the owner can designate how the investment base is
to be  allocated among  up to  5 of  the investment  divisions of  the  Separate
Account.  On  the policy  date the  investment  base is  allocated to  the Money
Reserve Portfolio.

   
  The owner can  change the allocation  of the total  investment base among  the
investment  divisions 5  times each policy  year (see "The  Amount Invested: The
Investment Base", page 16,  for a full description  of the investment base)  but
not  before the end of  the free look period. Such  change will take effect when
notice is received.
    

  The ability of an owner to allocate additional portions of the investment base
to the Trusts may be limited by the availability of units of the Trusts.

  If any part  of the investment  base of  a Policy is  allocated to  investment
divisions  which have specified  maturity dates, then as  of that maturity date,
unless otherwise specified by  the owner, the amounts  in that division will  be
allocated  to the investment division investing  in the Money Reserve Portfolio.
The Insurance Company will notify the owner  30 days in advance of the  maturity
date.  To elect an allocation to other than the investment division investing in
the Money Reserve  Portfolio, the  owner must  notify the  Insurance Company  in
writing at least 7 days prior to the maturity date.

CASH VALUE BENEFITS

  The  owner can  cancel a Policy  at any time  while the insured  is living and
receive its  net  cash  value.  The  request  must  be  in  writing  in  a  form
satisfactory  to the Insurance Company. All rights to death benefits will end on
the date the  written request is  sent to  the Insurance Company.  The net  cash
value  will be  determined upon  receipt of the  written request  at the Service
Center.

   
  NET CASH VALUE.   The cash  value increases  or decreases daily  to reflect  a
Policy's   investment  return  (see  "Policy's  Rate  of  Return  and  Resultant
Investment Return", page 17). The cash value for a Policy at the end of a policy
year is equal to the tabular cash value on that date as shown in the Policy plus
(or minus)  the net  single premium  on  that date  for the  Variable  Insurance
Amount.  The NET CASH  VALUE is the cash  value minus any  policy debt. The cash
value on a date during a policy year, assuming no policy loans during the  year,
can be expressed as:
    

    (1) The cash value at the end of the preceding year; plus

    (2) the actual rate of return (positive or negative) for a Policy applied to
        the  investment base, including  any unrecovered policy  loading, at the
        beginning of the year; minus

    (3) the  charge  for the  cost  of  insurance protection  (which  will  vary
        annually) provided since the end of the preceding year which is computed
        based  upon the  amount of  insurance provided  during the  year and the
        insured's age and sex on such date.

  No minimum amount of cash value is guaranteed.

   
  Except on policy anniversaries after the tenth, the cash value does not  equal
the investment base (see "How Investment Base Relates to Cash Value", page 16).
    

POLICY LOAN

  The  owner may borrow money  from the Insurance Company  using a Policy as the
only security for the loan. A loan may be taken any time a Policy is in  effect.
With  a proper written request to the  Insurance Company, an owner may designate
the divisions  from which  the loan  amounts will  be transferred  and to  which
repayments will be made. The owner may repay all or part of the loan at any time
while  the insured  is living. The  amount of the  loan may not  exceed the LOAN
VALUE. Any existing policy debt will be subtracted from a new loan. The smallest
loan is  $1,000, unless  the  loan is  being used  to  pay premiums  on  another
Variable  Life Insurance  policy issued by  the Insurance  Company. The smallest
repayment is $1,000.

                                       10
<PAGE>
  LOAN VALUE.  The loan value is:

    - 75% of the cash value during the first 3 policy years; or

    - 90% of the cash value after the first 3 policy years.

   
  INTEREST.  The interest rate on loans  is 5.25% a year. Interest accrues  each
day. Interest payments are due at the end of each policy year. If interest isn't
paid  when due,  it will  be added  to the amount  of the  loan. The  sum of all
outstanding loans plus accrued interest is called the POLICY DEBT. If the policy
debt exceeds the cash  value, the Insurance Company  will terminate the  Policy.
The  Insurance  Company will  not  do this,  however,  until 31  days  after the
Insurance Company mails notice  of its intent to  terminate. If a Policy  lapses
with  a  loan  outstanding,  adverse  tax  consequences  may  result  (see  "Tax
Considerations--Policy Proceeds", page 19).
    

  EFFECT OF A LOAN.   An amount equal to the  loan proceeds will be  transferred
out  of the Separate Account, and a  repayment will be transferred in. Loans and
repayments will be allocated  among the investment divisions  as elected by  the
owner or, in the absence of any such election, among the investment divisions in
proportion to the investment base in each division as of the date of the loan or
repayment.  A loan, WHETHER OR  NOT REPAID, will have  a permanent effect on the
death benefits and cash values. If not  repaid, the policy debt will reduce  the
amount of death benefit proceeds and cash value benefits.

INCREASE IN GUARANTEED INSURANCE AMOUNT

  Subject  to state availability and the  Insurance Company's rules as set forth
below, an owner may elect to increase the scheduled Guaranteed Insurance Amounts
of an in force policy. The Insurance Company will ordinarily require evidence of
insurability. The insured must be in the same underwriting classification at the
time of the increase as at the original issue date. The election may not be made
during the  six  months (12  months  in  Kentucky) following  the  policy  date.
Thereafter,  the policy-owner may elect an increase up to five times each policy
year, but in no event earlier than 30 days after a previous election.

  An owner  may elect  an increase  by  submitting a  payment to  the  Insurance
Company  along with an  application for change. The  minimum payment required is
$1,000; the maximum is the  amount of the single  premium paid for the  original
Policy.

   
  The payment (net of the charges discussed below) will be added to the Policy's
investment  base (see "The Amount Invested:  The Investment Base", page 16) and,
unless  otherwise  specified  by  the  owner,  allocated  among  the  investment
divisions  in  proportion to  the investment  base  in each  division as  of the
effective date. The amount  of the charges assessable  against the payment  will
initially  be added to  the investment base.  These charges will  be the same as
those assessed against a  single premium (see  "Charges Deducted from  Premium",
page  17) except  that the  administrative charge  will be  reduced to  $25. The
Insurance Company will subtract  these charges from the  investment base in  ten
equal  installments beginning on  the next policy anniversary  after the date of
the increase.
    

  The effective date for any increase is the date the Insurance Company receives
the single payment and  the application with any  evidence of insurability  that
the  Insurance  Company  may  require. The  Insurance  Company  may  contest the
increase if any material  statement in the application  is false. The  Insurance
Company  will  not  do so  after  the increase  has  been in  effect  during the
insured's lifetime for two years from the effective date. If the insured commits
suicide within two years from the effective date of any increase, while sane  or
insane, we'll pay only a limited benefit. The limited benefit will be the amount
of single premium paid for such increase.

  EFFECT  OF  AN  INCREASE.   As  of the  effective  date of  the  increase, the
Guaranteed Insurance Amount of  the Policy will be  increased by the  applicable
amount.  The investment  base will  be increased  by the  total payment  made to
purchase the increase. The cash value will be increased by the payment less  the
charges  discussed above.  The variable  insurance amount  will remain  the same
until the next  policy anniversary.  The calculation of  the variable  insurance
amount  as of the  policy anniversary will  reflect an investment  return and an
investment return adjustment based  on the increased  cash value and  investment
base.

RIGHT TO EXCHANGE FOR FIXED LIFE INSURANCE

   
  The  owner may exchange the Policy for a policy with benefits that do not vary
with investment results. The exchange must be elected within 18 months from  the
date of issue. No evidence of insurability will be required.
    

  There will be a cash adjustment on exchange. The adjustment will be a Policy's
net  cash value  minus the  new policy's  tabular cash  value. If  the result is
positive, the Insurance Company will pay  the owner. If the result is  negative,
the  owner must pay the  Insurance Company. Under some  circumstances, it may be
less advantageous  to exchange  a Policy  for the  fixed life  insurance  policy
described  below than  to purchase  a fixed life  insurance policy  in the first
instance.

  The Insurance  Company  will  issue  the new  policy  on  the  insured's  life
effective upon receipt of:

    - a proper written request;

    - the Policy being exchanged; and

    - any amount due the Insurance Company on exchange.

                                       11
<PAGE>
  OTHER FACTS ABOUT THE NEW POLICY.  The new policy's owner and beneficiary will
be  the same as those of  the Policy on the effective  date of the exchange. The
new policy will have the  same premium and face  amount as the original  Policy.
The  death benefit under the new policy  will be the Guaranteed Insurance Amount
for the original Policy. The cash value  will be the tabular cash value for  the
original Policy as set forth therein.
RIGHT TO EXAMINE A POLICY ("FREE LOOK")

  Generally,  a policy may be  returned within 10 days  after the owner receives
it, or within 45 days  after the owner completes Part  I of the application  for
insurance,  whichever is  later. It  can be  mailed or  delivered to  either the
Insurance Company or  the registered  representative who sold  it. The  returned
Policy  will be  treated as  if the  Insurance Company  never issued  it and the
Insurance Company will promptly refund  any premium paid. The Insurance  Company
reserves  the right  to require a  period of 6  months before it  will accept an
application for a new Policy with the  same owner and insured as a policy  which
has been returned under this provision.

   
  For  a further  description of  how Policy  benefits are  calculated, see "How
Policy Benefits Vary to Reflect the Separate Account's Investment Results", page
16.  That  description  together  with  the  foregoing  description  of   Policy
provisions  is qualified by reference to a specimen of the Policy which has been
filed as  an  exhibit to  the  Registration Statement.  Settlement  options  and
general provisions of the Policy are discussed in Appendix B.
    

                              THE SEPARATE ACCOUNT

THE SEPARATE ACCOUNT

  The Separate Account is a separate investment account of the Insurance Company
to  which amounts are allocated to  support the Variable Life Insurance benefits
under a  Policy. This  Separate  Account is  kept  separate from  the  Insurance
Company's  general account. It  is used only to  support Variable Life Insurance
policies, including single, flexible and annual premium policies.

  The Insurance Company owns the assets in the Separate Account. It is  required
to  maintain  assets  which  are  at  least  equal  to  the  reserves  and other
liabilities of the  Separate Account. Assets  equal to such  reserves and  other
liabilities  may  not be  charged  with liabilities  that  arise from  any other
business the Insurance Company conducts. But the Insurance Company may  transfer
to its general account assets which exceed the reserves and other liabilities of
the Separate Account.

  The  Separate  Account was  established by  Tandem on  November 19,  1990, and
acquired by the Insurance  Company on October  1, 1991 by  virtue of the  merger
(see  "Assumption of Previously Issued Policies and Subsequent Merger", page 7).
The Separate Account is registered as an investment company with the  Securities
and  Exchange Commission ("SEC")  under the Investment Company  Act of 1940. The
Separate Account meets the definition of a "separate account" under the  federal
securities  laws. Registration with the SEC  does not involve supervision of the
management of the  Separate Account  or the Insurance  Company by  the SEC.  The
Account is also governed by the laws of the State of Arkansas.

  Income and realized and unrealized gains or losses from assets in the Separate
Account  are credited to or charged  against the Separate Account without regard
to other income,  gains or losses  in the Insurance  Company's other  investment
accounts.

  The  Insurance Company  allocates to the  Separate Account  the policy loading
under the Policies. The Insurance Company may accumulate in the Separate Account
the charge for  expense and mortality  gains and losses  and investment  results
applicable  to those assets that  are in excess of  net assets for Variable Life
Insurance policies.  At some  future  date the  Insurance Company  may  transfer
assets  in  excess of  the reserves,  the unrecovered  policy loading  and other
liabilities of the Separate  Account to its general  account. Before making  any
such  transfer,  however,  the  Insurance  Company  would  consider  whether the
transfer could have any adverse effect on the Separate Account.

INVESTMENTS OF THE SEPARATE ACCOUNT

   
  There currently  are  37  investment divisions  within  the  Separate  Account
available  for new  allocations. Ten of  these divisions invest  in a designated
series of  stock  issued by  Merrill  Lynch Series  Fund,  Inc. Seven  of  these
divisions  invest  in  a designated  series  of  stock issued  by  Merrill Lynch
Variable Series Funds, Inc.  Each series of stock  represents the interest in  a
separate  portfolio within each of the Funds. The other 20 divisions each invest
in units of  a designated unit  investment trust  which is part  of The  Merrill
Lynch  Fund of Stripped ("Zero") U.S.  Treasury Securities. Each unit investment
trust contains  issues  of  stripped  U.S. treasury  securities  with  the  same
maturity  date. The availability of these 20 investment divisions depends on the
availability of units of the Trusts.
    

   
  Full descriptions  of the  Series  Fund, the  Variable  Series Funds  and  the
Trusts,  their investment policies and  restrictions, their charges and expenses
and all  other aspects  of their  operation are  contained in  the  accompanying
prospectuses.  The prospectuses for  the Series Fund,  the Variable Series Funds
and  the  Trusts  must  accompany,  and  should  be  read  together  with,  this
Prospectus.
    

                                       12
<PAGE>
THE SERIES FUND

  The  Series Fund receives advice with respect to the investment of each of its
series from MLAM, which provides  administrative services and investment  advice
and  makes all investment decisions for the Series Fund. MLAM is a subsidiary of
Merrill Lynch &  Co., Inc.  MLAM is a  registered investment  adviser under  the
Investment Advisors Act of 1940.

  MLAM  receives from the  Series Fund a  monthly advisory fee  equivalent to an
annual rate of .50% of the first $250 million of the aggregate average daily net
assets of the Fund,  .45% of the next  $50 million of such  assets, .40% of  the
next  $100 million of such assets, .35% of the next $400 million of such assets,
and .30% of such assets over $800 million.  MLAM has agreed that if in any  year
the  aggregate  ordinary expenses  (excluding  interest, taxes,  brokerage fees,
commissions and  extraordinary charges)  of  any portfolio  of the  Series  Fund
exceed  the expense limitations then in effect under any state securities law or
regulation, it will reduce its  fee from such portfolio  by such excess and,  if
required  under such laws or  regulations, it will reimburse  the Series Fund in
the amount of such excess.

  The Insurance Company will purchase and redeem shares from the Series Fund  at
net  asset  value. Shares  will  be redeemed  to  the extent  necessary  for the
Insurance Company  to  provide benefits  and  to make  reallocations  under  the
Policies.  Any dividend or capital gain  distributions received from a portfolio
of the Series  Fund will  be reinvested  at net asset  value in  shares of  that
portfolio  and retained as assets of  the appropriate investment division of the
Separate Account.

  A brief summary of the investment objectives of each Series Fund portfolio  is
contained  in the description  below. More detailed information  may be found in
the current prospectus for the Merrill  Lynch Series Fund, Inc. The  investments
of  each portfolio are subject to risks  of changing economic conditions and the
ability of the Series Fund's management to anticipate such changes. There can be
no assurance that these investment objectives will be achieved. In addition,  as
mentioned  above, a Policy's investment return will also depend upon the owner's
allocation of the investment base.

  MONEY RESERVE  PORTFOLIO  seeks preservation  of  capital, liquidity  and  the
highest  possible  current income  consistent with  the foregoing  objectives by
investing in short term money market securities.
  INTERMEDIATE GOVERNMENT BOND PORTFOLIO  seeks highest possible current  income
consistent  with the protection of capital afforded by investing in intermediate
term debt securities issued or guaranteed by the United States government or its
agencies.
  LONG TERM CORPORATE BOND PORTFOLIO seeks as high a level of current income  as
is   consistent  with  prudent  investment   risk,  by  investing  primarily  in
fixed-income, high quality corporate bonds.

  CAPITAL STOCK PORTFOLIO  seeks long term  growth of capital  and income,  plus
moderate  current income  principally by  investing in  common stocks  which are
considered to  be of  good  or improving  quality or  which  are thought  to  be
undervalued  based on  criteria such as  historical price/book  value ratios and
price/earnings ratios.

  GROWTH STOCK PORTFOLIO seeks  above average long-term  growth of principal  by
investing  primarily in  common stocks of  aggressive growth  companies that are
considered to have special growth potential.

  HIGH YIELD  PORTFOLIO  seeks  high current  income,  consistent  with  prudent
management,  by investing  principally in  fixed-income securities  in the lower
categories of the established rating services.

  MULTIPLE  STRATEGY  PORTFOLIO  seeks  the  highest  total  investment   return
consistent  with prudent risk.  It does this through  a fully managed investment
policy   utilizing    equity   securities,    primarily   common    stocks    of
large-capitalization  companies, as  well as  investment grade  intermediate and
long term debt securities and money market securities.

  NATURAL RESOURCES PORTFOLIO seeks long-term  growth of capital and  protection
of  the  purchasing power  of shareholders'  capital  by investing  primarily in
equity securities of  domestic and  foreign companies  with substantial  natural
resource assets.

  GLOBAL  STRATEGY  PORTFOLIO seeks  high total  investment return  by investing
primarily in  a portfolio  of equity  and fixed  income securities  of U.S.  and
foreign issuers.

  BALANCED  PORTFOLIO seeks a level of current  income and a degree of stability
of principal  not  normally  available  from  an  investment  solely  in  equity
securities  and  the  opportunity  for capital  appreciation  greater  than that
normally available from an investment solely in debt securities by investing  in
a balanced portfolio of fixed income and equity securities.

   
THE VARIABLE SERIES FUNDS
    

   
  The  Merrill Lynch Variable Series Funds, Inc. receives advice with respect to
the investment of each  of its series from  MLAM, which provides  administrative
services  and  investment  advice and  makes  all investment  decisions  for the
Variable Series Funds. MLAM is a subsidiary of Merrill Lynch & Co., Inc. MLAM is
a registered investment adviser under the Investment Advisors Act of 1940.
    

   
  The Insurance Company will purchase and redeem shares from the Variable Series
Funds at net asset value.  Shares will be redeemed  to the extent necessary  for
the
    

                                       13
<PAGE>
   
Insurance  company  to  provide benefits  and  to make  reallocations  under the
Policies. Any dividend or capital  gain distributions received from a  portfolio
of  the Variable Series Funds will be reinvested at net asset value in shares of
that portfolio and retained as assets of the appropriate investment division  of
the Separate Account.
    
   
  The  Variable  Series  Funds  as  part  of  its  operating  expenses,  pays an
investment advisory fee to MLAM. Those fees are included in the brief  summaries
of  the investment objectives of each portfolio below. More detailed information
may be found  in the current  prospectus for the  Merrill Lynch Variable  Series
Funds,  Inc. The investments of each portfolio  are subject to risks of changing
economic conditions and the ability of the Variable Series Funds' management  to
anticipate  such  changes.  There  can be  no  assurance  that  these investment
objectives will  be  achieved.  In  addition, as  mentioned  above,  a  Policy's
investment return will also depend upon the owner's allocation of the investment
base.
    
   
  Under  its investment  advisory agreement,  MLAM has  agreed to  reimburse the
Variable Series Funds if and to the extent that in any fiscal year the operating
expenses of any portfolio exceeds the most restrictive expense limitations  then
in  effect under any state securities  laws or published regulations thereunder.
Expenses for  this  purpose include  MLAM's  fee but  exclude  interest,  taxes,
brokerage  commissions and  extraordinary expenses,  such as  litigation. No fee
payments will be made to  MLAM with respect to  any portfolio during any  fiscal
year  which would cause  the expenses of  such portfolio to  exceed the pro rata
expense limitation applicable  to such portfolio  at the time  of such  payment.
This  reimbursement  agreement will  remain in  effect so  long as  the advisory
agreement remains in effect and cannot be amended without Variable Series  Funds
approval.
    
   
  MLAM  and Merrill  Lynch Life  Agency, Inc.  have entered  into two agreements
which limit the operating  expenses paid by  each portfolio in  a given year  to
1.25%  of  its  average  daily  net  assets,  which  is  less  than  the expense
limitations  imposed  by   state  securities  laws   or  published   regulations
thereunder.  These reimbursement agreements provide  that any expenses in excess
of 1.25% of average daily net assets will be reimbursed to the portfolio by MLAM
which, in turn, will be reimbursed by Merrill Lynch Life Agency, Inc.
    
   
  BASIC VALUE FOCUS FUND seeks to attain capital appreciation, and  secondarily,
income  by investing in  securities, primarily equities,  that management of the
Fund believes are  undervalued and therefore  represent basic investment  value.
Particular  emphasis  is placed  on  securities which  provide  an above-average
dividend return and sell at a below-average price/earnings ratio. MLAM  receives
from  the Fund an advisory fee at the  annual rate of 0.60% of the average daily
net assets of the Fund.
    
   
  WORLD INCOME FOCUS FUND seeks to achieve high current income by investing in a
global portfolio of fixed-income  securities denominated in various  currencies,
including multinational currency units. The Fund may invest in United States and
foreign  government and corporate fixed-income securities, including high yield,
high risk,  lower rated  and  unrated securities.  The  Fund will  allocate  its
investments  among  different types  of  fixed-income securities  denominated in
various currencies. MLAM receives  from the Fund an  advisory fee at the  annual
rate of 0.60% of the average daily net assets of the Fund.
    

   
  GLOBAL  UTILITY FOCUS  FUND seeks to  obtain capital  appreciation and current
income through investment of at least 65% of its total assets in equity and debt
securities issued by domestic and foreign companies which are, in the opinion of
management of  the Fund,  primarily engaged  in the  ownership or  operation  of
facilities    used   to   generate,    transmit   or   distribute   electricity,
telecommunications, gas or water. MLAM receives from the Fund an advisory fee at
the annual rate of 0.60% of the average daily net assets of the Fund.
    

   
  INTERNATIONAL EQUITY FOCUS FUND seeks  to obtain capital appreciation  through
investment  in securities, principally  equities, of issuers  in countries other
than the United States. Under normal conditions, at least 65% of the Fund's  net
assets  will be invested in such equity  securities. MLAM receives from the Fund
an advisory fee at the annual rate of  0.75% of the average daily net assets  of
the Fund.
    

   
  INTERNATIONAL  BOND FUND  seeks to achieve  a high total  investment return by
investing in a non-U.S. international portfolio of debt instruments  denominated
in  various currencies and multi-national currency units. MLAM receives from the
Fund an advisory fee at the annual rate of 0.60% of the average daily net assets
of the Fund.
    

   
  DEVELOPING CAPITAL  MARKETS  FOCUS FUND  seeks  to achieve  long-term  capital
appreciation  by investing  in securities,  principally equities,  of issuers in
countries having  smaller  capital  markets.  For  purposes  of  its  investment
objective, the Fund considers countries having smaller capital markets to be all
countries  other  than  the  four countries  having  the  largest  equity market
capitalizations. Currently, these four countries are Japan, the United  Kingdom,
the  United States, and Germany. MLAM receives  from the Fund an advisory fee at
the annual rate of 1.00% of the average daily net assets of the Fund.
    

   
  EQUITY GROWTH FUND seeks  to attain long-term growth  of capital by  investing
primarily  in common stocks of relatively small companies that management of the
Fund believes  have  special  investment value  and  emerging  growth  companies
regardless  of size. Such companies  are selected by management  on the basis of
their long-term  potential for  expanding their  size and  profitability or  for
gaining increased market recognition for their securities. Current income is not
a  factor in such selection. MLAM receives from  the Fund an advisory fee at the
annual rate  of  0.75%  of the  average  daily  net assets  of  the  Fund.  This
    

                                       14
<PAGE>
   
is a higher fee than that of many other mutual funds, but management of the Fund
believes  it is justified by the  high degree of care that  must be given to the
initial  selection  and  continuous  supervision  of  the  types  of   portfolio
securities in which the Fund invests.
    

   
RESOLVING MATERIAL CONFLICTS
    

   
  Shares  of the Series Fund are available for investment by other Merrill Lynch
insurance companies  and  Monarch.  Shares  of the  Variable  Series  Funds  are
currently  sold  only  to  separate  accounts of  Merrill  Lynch  Life,  ML Life
Insurance Company of New  York and Family Life  Insurance Company (an  insurance
company  not affiliated with Merrill Lynch Life or Merrill Lynch & Co., Inc.) to
fund benefits  under  certain  variable  life  insurance  and  variable  annuity
contracts.  The Basic Value Focus Fund,  World Income Focus Fund, Global Utility
Focus Fund,  International  Equity  Focus  Fund,  International  Bond  Fund  and
Developing  Capital Markets Focus Fund are  only offered to separate accounts of
Merrill Lynch Life and ML Life Insurance Company of New York. The Equity  Growth
Fund is also offered to Family Life Insurance Company.
    

   
  It  is possible that differences might  arise between our Separate Account and
one or more  of the  other separate  accounts investing  in the  Funds. In  some
cases,  it  is  possible  that the  differences  could  be  considered "material
conflicts." Such a "material  conflict" could also arise  due to changes in  the
law  (such  as  state insurance  law  or  Federal tax  law)  which  affect these
different variable life  insurance and  variable annuity  separate accounts.  It
could  also  arise by  reason  of differences  in  voting instructions  from our
policyowners and those of the other  insurance companies, or for other  reasons.
We  will monitor events so we can identify  how to respond to such conflicts. If
such a conflict occurs, we may be required to eliminate one or more divisions of
the Separate Account which invest in the Funds or substitute a new portfolio  in
which a division invests. In responding to any conflict, we will take the action
which we believe necessary to protect our policyholders.
    

THE TRUSTS

  Merrill  Lynch, Pierce, Fenner, &  Smith Incorporated ("MLPF&S"), a subsidiary
of Merrill Lynch &  Co., Inc., will  serve as sponsor  for each unit  investment
trust  of the Trusts. Because each Trust  invests in a fixed portfolio, there is
no investment manager. As sponsor, MLPF&S will  sell units of the Trusts to  the
Separate  Account. The  price of these  units will include  a transaction charge
which will not be paid by the Separate Account upon acquisition but will be paid
directly by  the Insurance  Company to  MLPF&S out  of the  Insurance  Company's
general  account  assets. The  amount  of the  transaction  charge paid  will be
limited by agreement between  the Insurance Company and  MLPF&S and will not  be
greater  than  that ordinarily  paid  by a  dealer  for similar  securities. The
Insurance Company will seek reimbursement for  the amounts paid through a  daily
asset  charge  which will  be made  against the  assets of  investment divisions
investing in the Trusts. The amount of this charge currently is equivalent to an
effective annual rate of .34% at the  beginning of the year. This amount may  be
increased  in the future but in no event will it exceed an effective annual rate
of .50%. The  charge will be  cost-based (taking into  account a loss  interest)
with no anticipated element of profit for the Insurance Company.

  Units  of Trusts will be disposed of to the extent necessary for the Insurance
Company to  provide benefits  and make  reallocations under  the Policies.  Such
units  will  be sold  to MLPF&S,  which  has committed  to maintain  a secondary
market.

  The objective of  the Merrill Lynch  Fund of Stripped  ("Zero") U.S.  Treasury
Securities  is to provide safety of capital and a high yield to maturity through
investment in any of its fixed  portfolios consisting primarily of bearer  debt;
obligations  issued by the United  States of America that  have been stripped of
their unmatured interest coupons, coupons stripped from debt obligations of  the
United  States, and receipts and certificates for such stripped debt obligations
and coupons. A  brief summary  of the fixed  portfolios purchased  by each  unit
investment  trust is set forth below. More  detailed information may be found in
the current prospectus  for The  Merrill Lynch  Fund of  Stripped ("Zero")  U.S.
Treasury Securities.

<TABLE>
<S>        <C>
       THE 20 TRUSTS
TRUST        MATURITY DATE
           -----------------
1994       August 15, 1994
1995       November 15, 1995
1996       February 15, 1996
1997       February 15, 1997
1998       February 15, 1998
1999       February 15, 1999
2000       February 15, 2000
2001       February 15, 2001
2002       February 15, 2002
2003       August 15, 2003
2004       February 15, 2004
2005       February 15, 2005
2006       February 15, 2006
2007       February 15, 2007
2008       February 15, 2008
2009       February 15, 2009
2010       February 15, 2010
2011       February 15, 2011
2013       February 15, 2013
2014       February 15, 2014
</TABLE>

  From  time to time we may calculate a  targeted rate of return to maturity for
an investment division investing in a Trust. Since the U.S. Treasury  securities
have  been stripped of their unmatured interest coupons, they are purchased at a
deep discount. If held to maturity, the

                                       15
<PAGE>
amount invested will grow to the face value of the securities and, therefore,  a
compound rate of growth to maturity could be determined for the Trust units. The
units,  however, are held in divisions of  the Separate Account, and the charges
described under "Expenses Charged to All Divisions of the Separate Account"  and
"Expenses Charged to Divisions Investing in the Trusts" must be reflected in the
determination  of a net return. The net  rate of return to maturity thus depends
on the compound rate  of growth in  the units and  these underlying charges.  It
does  not reflect  the applicable  charges for  policy loading  and the  cost of
insurance. Since the value  of the Trust  units will vary  daily to reflect  the
market  value  of the  underlying  securities, the  compound  rate of  growth to
maturity and, hence,  the net rate  of return to  maturity will  correspondingly
vary daily.

  The  value of units of the Trust prior  to maturity is more volatile than that
of units  of  a  unit  investment  trust  containing  unstripped  U.S.  Treasury
securities  of  comparable maturities  and since  that  value will  affect death
benefits (subject  to Guaranteed  Insurance Amount)  and cash  values under  the
Policy, those values will fluctuate accordingly.

SUBSTITUTION OF INVESTMENTS

   
  If, in the judgment of the Insurance Company's management, any of the Funds or
unit  investment trust portfolios referred to above no longer suits the purposes
of
    
the Policies  due  to  a  change in  the  portfolio's  investment  objective  or
restrictions  or  if the  shares  or units  should  no longer  be  available for
investment, the  Insurance Company  can substitute  shares or  units of  another
portfolio  or an entirely separate mutual fund or unit investment trust. But the
Insurance Company would get prior approval from the SEC, the Arkansas  Insurance
Department and other regulatory authorities as may be necessary.

   
  The  owner  may  exchange  a  Policy for  a  fixed  life  insurance  policy in
accordance with  state  insurance  regulations  if The  Merrill  Lynch  Fund  of
Stripped  ("Zero") U.S.  Treasury Securities  is terminated  or if  units are no
longer available for investment or if one of the Funds:
    

        - changes its investments adviser; or

        - makes a  material  change  in  its  investment  objectives  or
          restrictions.

  The  Insurance Company will notify  the owner if there  is any such change and
will describe the terms of the exchange to a fixed life insurance policy at that
time. The owner will be able to exchange  a Policy within not less than 60  days
of  receipt of such notice or of the  effective date of the change, whichever is
later.

                HOW POLICY BENEFITS VARY TO REFLECT THE SEPARATE
                          ACCOUNT'S INVESTMENT RESULTS

THE AMOUNT INVESTED: THE INVESTMENT BASE

   
  TOTAL INVESTMENT BASE.  The total investment base is the amount that a  Policy
provides  for investment at any  time. It is the sum  of the amounts invested in
each of the investment divisions in the Separate Account. The owner selects  the
divisions  in which  to place the  total investment base.  Each division invests
either in a single portfolio of the Funds, e.g., the Money Reserve Portfolio, or
in a single unit investment trust of The Merrill Lynch Fund of Stripped ("Zero")
U.S.  Treasury  Securities,  e.g.,  the  unit  investment  trust  investing   in
securities  maturing  on February  15, 2002.  The total  investment base  can be
allocated among up to 5 of the Separate Account's investment divisions.
    

  INVESTMENT BASE  IN  EACH  INVESTMENT  DIVISION.   On  the  policy  date,  the
investment  base is the net premium plus the policy loading. After the free look
period the  owner may  allocate the  investment base  among up  to five  of  the
Separate Account's investment divisions.

   
  At  the beginning of each policy year,  the portion of the Policy's investment
base in each division equals the amount of a Policy's net cash value (see  "Cash
Value  Benefits",  page  10)  allocated  to  that  particular  division,  plus a
correspondingly proportionate amount of any unrecovered policy loading (see page
17).
    

   
  On each date during a policy year the portion of the investment base allocated
to any particular division will be adjusted to reflect the investment experience
of that division (see "Policy's Rate of Return and Resultant Investment Return",
page 17).
    

  HOW INVESTMENT BASE RELATES TO CASH VALUE.  The investment base will exceed  a
Policy's net cash value on the policy date and during the first ten policy years
by  the amount of the unrecovered policy loading. During a policy year, there is
an additional difference between the investment base and net cash value for  all
the  Policies, because the  net cash value  reflects a daily  adjustment for the
cost  of  insurance  protection,  while  the  corresponding  adjustment  to  the
investment  base is made once at the end  of a policy year. Thus, the investment
base is not  a measure  of the net  cash value  to which the  owner is  entitled
except on policy anniversaries after the tenth.

  POLICY  LOANS  WILL CHANGE  CALCULATIONS.   A  policy  loan reduces  the total
investment base and  the investment  base in  each investment  division. On  the
other hand,

                                       16
<PAGE>
repayment of a loan will cause an increase. The Insurance Company will take this
into consideration in its calculations (see "Policy Loan", page 10).

POLICY'S RATE OF RETURN AND RESULTANT INVESTMENT RETURN

  The  determination of the investment return for  a Policy, which is the dollar
amount used  to  buy  additional variable  insurance  (see  "Variable  Insurance
Amount", page 8), is based upon a Policy's actual rate of return.

  ACTUAL RATE OF RETURN.  A Policy's actual rate of return is determined on each
policy  anniversary. It  reflects the  investment experience  of each designated
investment division during a policy year and the portion of the total investment
base under a Policy in each investment division. The investment experience of an
investment division  is  determined at  the  end  of each  valuation  period.  A
VALUATION PERIOD is each business day together with any non-business days before
it.  A BUSINESS DAY is any  day the New York Stock  Exchange is open for trading
and any day in which there is sufficient trading in portfolio securities of  the
Series Fund or the Trusts such that the net value of the assets of an investment
division might be materially affected.

   
  The investment experience of a division reflects increases or decreases in the
net  asset value of the underlying shares of  the Funds or the value of units of
the unit investment trusts and any  charges against the assets in each  division
(see  "Expenses Charged  to All  Divisions of  the Separate  Account", page 18).
Units of the unit  investment trust will be  valued at the Sponsor's  repurchase
price  as  defined in  the prospectus  for  The Merrill  Lynch Fund  of Stripped
("Zero") U.S. Treasury  Securities. For  divisions investing in  the Funds,  the
investment  experience also reflects any  dividend or capital gains distribution
declared by the  Funds. The Insurance  Company follows a  consistent method  for
periods less than a year.
    

  INVESTMENT  RETURN FOR A  POLICY.  The determination  of the investment return
for a Policy starts on the first day  of each policy year and ends on the  first
day  of the  next policy year.  The investment return  for a policy  year is the
difference between a Policy's actual rate of return for the policy year and 4.5%
(a Policy's assumed rate of return), multiplied  by the cash value on the  first
day  of the policy year. In addition, during the first 10 policy years, there is
an investment return adjustment (see "Investment Return Adjustment", page 9).

  There will be a  positive investment return  for a policy  year if a  Policy's
actual rate of return is greater than 4.5%, in which case the Variable Insurance
Amount  increases. There will be a negative investment return if the actual rate
of return  is  less than  4.5%,  in which  case  the Variable  Insurance  Amount
decreases,  subject to  the investment  return adjustment  (see page  9) and the
formula adjustment (see page 9).

                              CHARGES AND EXPENSES

ALLOCATION TO THE SEPARATE ACCOUNT

  To support  the operations  of a  Policy,  on the  policy date  the  Insurance
Company  allocates to the Separate Account an amount equal to the sum of the net
premium and the policy loading.

CHARGES DEDUCTED FROM PREMIUM

  The Policy's net premium equals the single premium less any additional premium
amounts for extra  mortality risks  ("deductions") and less  the charges  listed
below.  The net premium plus  the policy loading (the  sum of the charges listed
below) is allocated to the Separate Account on the policy date. Thereafter,  the
policy  loading is subtracted from the  investment base in equal installments at
the beginning of the second through the eleventh policy years.

   
  SALES LOAD.  A charge (which  may be deemed to be  a sales load as defined  in
the  1940 Act)  not to  exceed 4%  of the  single premium.  In certain  group or
sponsored arrangements, the charge for sales load may be reduced (see "Group  or
Sponsored Arrangements", page 18).
    

  The amount of the sales load cannot be specifically related to sales expenses.
To  the extent that sales expenses are  not recovered from the charges for sales
load, such expenses may  be recovered from sources  other than charges  deducted
from  the premium, which may include  amounts derived indirectly from the charge
for mortality and expense risks and from mortality gains.

  ADMINISTRATIVE  CHARGE.    A  charge  to  cover  administrative  expenses   in
connection  with issuing a  Policy. Such expenses  include medical examinations,
attending physician's statements, insurance underwriting costs, and establishing
permanent policy records. The Insurance Company does not expect to make a profit
from this charge.

   
  The maximum charge for a Policy is $5 for each $1,000 of face amount, but  not
more  than $750  per policy. The  charge per $1,000  of face amount  is lower at
younger ages.  The  minimum charge  per  Policy is  $125.  In certain  group  or
sponsored  arrangements, the administrative charge may be reduced (see "Group or
Sponsored Arrangements", page 18).
    

                                       17
<PAGE>
  STATE PREMIUM TAX  CHARGE.  2.25%  of the single  premium. Premium taxes  vary
from  state to state. The 2.25% rate is  the average rate expected to be paid on
premiums from all states.

  RISK CHARGE.  1.5% of  the single premium, to  cover the contingency that  the
insureds  die at a time  when the Guaranteed Insurance  Amount exceeds the death
benefit which would have been payable in  the absence of such a guarantee.  This
risk  charge is allocated to the Insurance  Company's general account and set up
as a reserve.

EXPENSES CHARGED TO ALL DIVISIONS OF THE SEPARATE ACCOUNT

  CHARGE FOR MORTALITY AND EXPENSE RISKS.   The Insurance Company makes a  daily
charge  to the Separate Account  for mortality and expense  risks assumed by the
Insurance Company. The amount of this charge is computed at an effective  annual
rate of .50% at the beginning of the year.

  The  mortality risk assumed is that insureds as a group may live for a shorter
period of time than estimated and, therefore, a greater amount of death benefits
than expected  will  be payable.  The  expense  risk assumed  is  that  expenses
incurred  in  issuing  and  administering  the  Policies  will  be  greater than
estimated. The Insurance  Company will realize  a gain from  this charge to  the
extent it is not needed to provide for benefits and expenses under the Policies.

   
  CHARGES FOR INCOME TAXES.  Currently no charge is made to the Separate Account
for  company  Federal income  taxes  that may  be  attributable to  the Separate
Account. However, the Insurance  Company may make such  a charge in the  future.
Charges  for other taxes, if any, attributable  to the Separate Account may also
be made (see "Charge for the Insurance Company's Income Taxes", page 21).
    

CHARGE FOR THE COST OF INSURANCE

   
  The Policies are life insurance policies.  Accordingly, a charge for the  cost
of life insurance is deducted daily in determining the cash value (see "Net Cash
Value",  page 10), while it  is deducted from the investment  base at the end of
each policy year. The  cost of insurance  is computed based  upon the amount  of
insurance provided during the year and the insured's sex and insurance age.
    

GROUP OR SPONSORED ARRANGEMENTS

  The  sales load, the administrative charge,  and the minimum premium set forth
in this prospectus may be reduced  for Policies issued in connection with  group
or   sponsored  arrangements.  In  addition,   under  such  group  or  sponsored
arrangements, underwriting classifications set forth  in this prospectus may  be
modified.  A  "group  arrangement" includes  a  program under  which  a trustee,
employer or similar entity purchases Policies covering a group of individuals on
a group  basis. A  "sponsored arrangement"  includes a  program under  which  an
employer  permits  group  solicitation  of its  employees  for  the  purchase of
Policies on an  individual basis,  often through a  voluntary payroll  deduction
arrangement.

  The  Insurance Company will reduce these  charges in accordance with its rules
in effect on the date  an application for a Policy  is approved. To qualify  for
such  reductions, a group or sponsored arrangement must satisfy certain criteria
as to, for example, size and number of years in existence. Generally, the  sales
contacts  and effort,  administrative cost, and  mortality cost  per Policy vary
with the size of the group or sponsored arrangement, its stability as  indicated
by  its  term  of existence  and  certain  characteristics of  its  members, the
purposes for which  Policies are purchased,  and other factors.  The amounts  of
reductions  and the  criteria for qualification  will reflect  the reduced sales
effort and  administrative costs  resulting from,  and the  different  mortality
experience  expected as  a result  of, sales  to qualifying  group and sponsored
arrangements.

  Under the Insurance Company's current rules, such reductions will result in  a
sales  load of not less than 0% and not  more than 3% of the single premium. The
administrative charge will be based on minimums and maximums of no less than $50
and $300, and no more  than $100 and $700, respectively.  In any given group  or
sponsored  arrangement, depending upon size  and type, one or  more of the above
reductions may apply.

  The Insurance Company may modify from time  to time, on a uniform basis,  both
the  amounts  of reductions  and the  criteria for  qualification. In  no event,
however, will group or sponsored  arrangements established for the sole  purpose
of purchasing Policies, or that have been in existence for less than six months,
qualify  for such reductions.  Reductions in these charges  will not be unfairly
discriminatory against any person, including  the affected owners and all  other
owners of Policies funded by the Separate Account.

EXPENSES CHARGED TO THE TRUSTS

  ASSET  CHARGE.  The Insurance  Company makes a daily  asset charge against the
assets of each investment  division investing in a  unit investment trust.  This
charge  is to  reimburse the Insurance  Company for the  transaction charge paid
directly by the  Insurance Company to  MLPF&S on the  sale of the  units to  the
Separate  Account. The Insurance Company pays these amounts from general account
assets. The amount of the asset  charge currently is equivalent to an  effective
annual  rate of .34% at the beginning of  the year. This amount may be increased
in the future but in no event will  it exceed an effective annual rate of  .50%.
The  charge will be cost-based (taking into  account a loss of interest) with no
anticipated element of profit for the Insurance Company.

                                       18
<PAGE>
GUARANTEE OF CERTAIN CHARGES

  The Insurance Company  guarantees, and may  not increase, the  charge for  the
cost  of  insurance,  the amount  of  the  charge to  the  Separate  Account for
mortality and expense risks, and the maximum asset charge to divisions investing
in a unit investment trust.

OTHER CHARGES

   
  The Separate Account purchases shares of the Funds at net asset value. The net
asset value of  those shares reflects  advisory fees already  deducted from  the
assets  of the Funds. Those fees are described in the prospectus for each of the
Funds. Under a Reimbursement  Agreement, the Series Fund  will be reimbursed  so
that the ordinary operating expenses of the portfolio (which include the monthly
advisory  fee) do  not exceed  .50% of  the average  daily net  assets. MLAM and
Merrill Lynch Life Agency, Inc. have entered into a Reimbursement Agreement that
limits the operating  expenses paid  by each  portfolio in  the Variable  Series
Funds in a given year to 1.25% of its average net assets.
    

  Certain  fees,  including the  bank trustee's  and  evaluator's fees,  will be
charged against the unit investment trusts of The Merrill Lynch Fund of Stripped
("Zero") U.S.  Treasury  Securities.  One  interest  bearing  security  will  be
deposited  in each Trust to provide income with which to pay the expenses of the
Trust. These fees and expenses are  described in the prospectus for The  Merrill
Lynch Fund of Stripped ("Zero") U.S. Treasury Securities.

                            ADMINISTRATIVE SERVICES

The  Insurance  Company  and its  parent,  Merrill Lynch  Insurance  Group, Inc.
("MLIG") are parties to a service agreement pursuant to which MLIG has agreed to
provide certain data processing,  legal, actuarial, management, advertising  and
other  services  to the  Insurance Company,  including  services related  to the
Separate Account and the policies. Expenses incurred by MLIG in relation to this
service agreement are reimbursed by the  Insurance Company on an allocated  cost
basis. Charges billed to the Insurance Company by MLIG pursuant to the agreement
were $55.9 million for the year ended December 31, 1993.

                        DISTRIBUTION AGREEMENT AND OTHER
                            CONTRACTUAL ARRANGEMENTS

The  Insurance Company retains  MLPF&S under a distribution  agreement to act as
principal underwriter for the Policies described  in this prospectus as well  as
other  policies issued through  the Separate Account.  The Insurance Company has
companion  sales  agreements   with  various   insurance  agency   organizations
affiliated  with MLPF&S, including  ML Life Agency Inc.  in Texas, Merrill Lynch
Life Agency  Ltd.  in  Mississippi  and  various  Merrill  Lynch  Life  Agencies
elsewhere.   MLPF&S  also  is  principal  underwriter  (distributor)  for  other
registered investment  companies,  including  other  separate  accounts  of  the
Insurance Company and an affiliated insurance company. It is registered with the
SEC as a broker-dealer and is a member of the National Association of Securities
Dealers.

  Under the distribution and sales agreements, applications for the policies are
solicited  by  financial consultants  of MLPF&S.  The financial  consultants are
authorized under applicable state regulations to sell variable life insurance as
insurance agents.

  The maximum commissions  as a  percentage of  a premium  payable to  qualified
registered  representatives will,  in no  event, exceed  3.5%. In  addition, the
organizations described above  will also  receive override payments  and may  be
reimbursed  under MLPF&S's expense reimbursement  allowance program for portions
of expenses incurred.

  The total amounts  paid under the  distribution and sales  agreements for  the
Separate  Account for the years ended December  31, 1991, December 31, 1992, and
December 31, 1993, were $1,105,775, $673,788 and $915,429, respectively.

  REINSURANCE.  The Insurance Company intends to reinsure a portion of the risks
assumed under the Policies.

                               TAX CONSIDERATIONS

POLICY PROCEEDS

  The Policies should  receive the same  Federal income tax  treatment as  fixed
life  insurance. As such, (a) the  death benefit thereunder should be excludable
from the gross income of the beneficiary under Section 101(a)(1) of the Internal
Revenue Code ("Code")  and (b) the  policyowner should  not be deemed  to be  in
constructive  receipt of the cash values,  including increments thereof, under a
Policy until lapse or actual  surrender thereof. The Insurance Company  believes
that  a Policy meets the  statutory definition of life  insurance and hence will
receive the same tax treatment as fixed life insurance.

                                       19
<PAGE>
  DIVERSIFICATION.  Section 817(h)  of the Internal  Revenue Code provides  that
separate account investments (or the investments of a mutual fund, the shares of
which  are owned  by separate  accounts of  insurance companies)  underlying the
contract  must  be   "adequately  diversified"  in   accordance  with   Treasury
regulations in order for the contract to qualify as life insurance. The Treasury
Department  has issued regulations  prescribing the diversification requirements
in connection with variable contracts. The separate account, through the  Funds,
intends  to comply with these requirements. Although we don't control the Funds,
we intend to monitor the investments of the Funds to ensure compliance with  the
requirements prescribed by the Treasury Department.

  In  connection  with  the  issuance of  the  diversification  regulations, the
Treasury Department stated that  it anticipates the  issuance of regulations  or
rulings  prescribing the circumstances  in which a  policyowner's control of the
investments of a  separate account may  cause the policyowner,  rather than  the
insurance  company, to  be treated as  the owner  of the assets  in the separate
account. If  the  policyowner is  considered  the owner  of  the assets  of  the
Separate  Account, income and  gains from the  account would be  included in the
policyowner's gross income.

  The ownership  rights under  this  Policy are  similar  to, but  different  in
certain  respects  from  those described  by  the  IRS in  rulings  in  which it
determined that the policyowners were not owners of Separate Account assets. For
example, the  owner of  this  Policy has  additional flexibility  in  allocating
premiums  and cash  values. These  differences could  result in  the policyowner
being treated as the owner of the  assets of the separate account. In  addition,
the  Insurance Company  does not know  what standards  will be set  forth in the
regulations or rulings which the Treasury has stated it expects to be issued. We
therefore reserve the  right to modify  this Policy as  necessary to attempt  to
prevent  the policyowner from  being considered the  owner of the  assets of the
separate account.

  POLICY LOANS AND OTHER TRANSACTIONS.  Federal tax law establishes a new  class
of  life  insurance  policies referred  to  as modified  endowment  contracts. A
modified endowment contract is  any contract which  satisfies the definition  of
life insurance set forth in Section 7702 of the Code but fails to meet the 7-pay
test. This test applies a cumulative limit on the amount of premiums that can be
paid  into a contract  each year in the  first seven contract  years in order to
avoid modified endowment contract treatment.

  Loans from, as well as collateral assignments of, modified endowment contracts
will be treated as distributions to the policyowner. All pre-death distributions
(including loans  and  collateral  assignments)  from  these  policies  will  be
included in gross income on an income-first basis to the extent of any income in
the policy immediately before the distribution.

  The  law also imposes a 10%  penalty tax on pre-death distributions (including
loans, collateral assignments and  complete surrenders) from modified  endowment
contracts  to the extent  they are included  in income, unless  such amounts are
distributed on or after the taxpayer attains age 59 1/2, because the taxpayer is
disabled, or as substantially equal  periodic payments over the taxpayer's  life
(or life expectancy) or over the joint lives (or joint life expectancies) of the
taxpayer and his beneficiary.

  These  provisions apply to  policies entered into  on or after  June 21, 1988.
However, a policy  that is  not originally  classified as  a modified  endowment
contract  can become so classified if a material change is made in the policy at
any time. A material  change includes, but  is not limited to,  a change in  the
benefits  that was not  reflected in a prior  7-pay computation. Certain changes
made to your  Policy may  cause it  to become  subject to  these provisions.  We
believe  that  these  changes include  your  contractual right  to  make certain
additional premium payments. You may choose not to exercise this right in  order
to  preserve  your  Policy's current  tax  treatment.  If you  do  preserve your
Policy's  current  tax   treatment,  policy  loans   will  be  considered   your
indebtedness  and no  part of a  policy loan  will constitute income  to you. In
addition, pre-death distributions will generally not be included in gross income
to the extent that the  amount received does not  exceed your investment in  the
Policy. However, a lapse of a Policy with an outstanding loan will result in the
treatment  of  the  loan  cancellation (including  the  accrued  interest)  as a
distribution under the Policy and may be taxable.

  Any  policy  received  in  exchange  for  a  modified  endowment  contract  is
considered a modified endowment contract.

  If  there is any  borrowing against your Policy,  whether a modified endowment
contract or not, the interest paid on loans is not tax deductible.

  AGGREGATION OF  MODIFIED ENDOWMENT  CONTRACTS.   In the  case of  a  pre-death
distribution  (including loans,  collateral assignments  and surrenders)  from a
policy that is treated as a modified endowment contract, a special "aggregation"
requirement may apply for purposes of  determining the amount of the "income  on
the  contract." Specifically, if the Insurance  Company or any of its affiliates
issue to the same policyowner more  than one modified endowment contract  during
any  calendar year, then for purposes of  measuring the "income on the contract"
with respect to a distribution from any  of those contracts, the "income on  the
contract"  for  all such  contracts will  be aggregated  and attributed  to that
distribution.

  TAXATION OF SINGLE PREMIUM  IMMEDIATE ANNUITY RIDER.   If a  SPIAR is used  to
make the payments on the Policy, a portion of each payment from the annuity will
be includible in income for federal tax purposes when distributed. The amount of
taxable  income consists of the excess of  the payment amount over the exclusion

                                       20
<PAGE>
amount. The exclusion amount is defined as the payment amount multiplied by  the
ratio  of the investment in the annuity rider to the total amount expected to be
paid by the Insurance Company under the annuity.

  If payments cease because of death before the investment in the annuity  rider
has  been fully  recovered, a deduction  is allowed for  the unrecovered amount.
Moreover, if the payments  continue beyond the time  at which the investment  in
the annuity rider has been fully recovered, the full amount of each payment will
be includible in income. If the SPIAR is surrendered before all of the scheduled
payments  have been made by  the Insurance Company, the  remaining income in the
annuity rider will be taxed just as in the case of life insurance contracts.

  Payments under an immediate annuity rider  are not subject to the 10%  penalty
tax that is generally applicable to distributions from annuities made before the
recipient attains age 59 1/2.

  Other  than the tax consequences described  above, and assuming that the SPIAR
is not subjected to an assignment, gift or pledge, no income will be  recognized
to the owner or beneficiary.

  The SPIAR does not exist independently of a policy. Accordingly, there are tax
consequences  if  a policy  with a  SPIAR  is assigned,  transferred by  gift or
pledged. An owner of a Policy with a  SPIAR is advised to consult a tax  advisor
prior to effecting an assignment, gift, or pledge of the policy.

  OTHER  TRANSACTIONS.    Changing  the  owner  or  the  insured  may  have  tax
consequences. Exchanging a Policy for another involving the same insured(s) will
have no tax consequences if  there is no debt and  no cash or other property  is
received according to Section 1035(a)(1) of the Code. Changing the insured under
a  Policy may not be treated  as an exchange under Section  1035 but rather as a
taxable exchange.

  OTHER TAXES.  Federal estate and state and local estate, inheritance and other
taxes depend upon your or the beneficiary's specific situation.

  PENSION BUSINESS.  In certain HR-10 and corporate pension trust  arrangements,
the  Policies may be used on an individually written basis (see discussion below
for applicable tax charges).

  OWNERSHIP OF A POLICY BY NON-NATURAL PERSONS.  The above discussion of the tax
consequences arising from the purchase, ownership  and transfer of a Policy  has
assumed  that  the owner  of the  Policy  consists of  one or  more individuals.
Organizations exempt  from taxation  under Section  501(a) of  the Code  may  be
subject to additional or different tax consequences with respect to transactions
such  as loans. Further, organizations purchasing  Policies covering the life of
an individual who is  an officer or employee,  or is financially interested  in,
the  taxpayer's trade or business,  may be unable to deduct  all or a portion of
the interest or payments made with respect to such Policies. Such  organizations
should  obtain tax advice prior to the acquisition of the policy and also before
entering into any subsequent changes to or transactions under the Policy.

  THE INSURANCE COMPANY DOES NOT MAKE ANY GUARANTEE REGARDING THE TAX STATUS  OF
THE POLICY OR ANY TRANSACTION REGARDING THE POLICY.

  THE  ABOVE DISCUSSION IS NOT INTENDED AS TAX ADVICE. FOR TAX ADVICE YOU SHOULD
CONSULT A COMPETENT  TAX ADVISER. ALTHOUGH  OUR TAX DISCUSSION  IS BASED ON  OUR
UNDERSTANDING  OF FEDERAL INCOME TAX LAWS  AS THEY ARE CURRENTLY INTERPRETED, WE
CAN'T GUARANTEE THAT THOSE LAWS OR INTERPRETATIONS WILL REMAIN UNCHANGED.

CHARGE FOR THE INSURANCE COMPANY'S INCOME TAXES

  The Insurance  Company  does  not  expect to  incur  any  Federal  income  tax
liability  attributable to the Separate Account for  a number of years. Based on
these expectations, no charge  is being made currently  to the Separate  Account
for  company  Federal income  taxes which  may be  attributable to  the Separate
Account.

  The Insurance Company  will review the  question of a  charge to the  Separate
Account for company Federal income taxes periodically. Such a charge may be made
in  future years for any Federal income taxes incurred by the Insurance Company.
This might become necessary if there are changes made in the Federal income  tax
treatment  of variable  life insurance at  the company  level, or if  there is a
change in the Insurance Company's tax status. Any such charge would be  designed
to  cover the Federal income taxes attributable to the investment results of the
Separate Account.

  The Insurance Company  anticipates that,  if a charge  becomes necessary,  the
amount of such charges, as adjusted from time to time, would be accumulated on a
daily basis and transferred out of each investment division and into its general
account  on a monthly basis. Any investment earnings during the month on any tax
charges accumulated in an investment division would be retained by the Insurance
Company.

  Such tax charges, if they are imposed, would not be made under Policies issued
in connection with the pension arrangements described above.

  Under current laws, the Insurance Company may incur state and local taxes  (in
addition  to premium taxes) in  several states. At present,  these taxes are not
significant. If there  is a  material change in  applicable state  or local  tax
laws,  charges for such taxes, if any,  attributable to the Separate Account may
be made.

                                       21
<PAGE>
                              LEGAL CONSIDERATIONS

   
On July 6, 1983 the Supreme Court held in ARIZONA GOVERNING COMMITTEE V.  NORRIS
that   optional  annuity   benefits  provided   under  an   employee's  deferred
compensation plan could not, under  Title VII of the  Civil Rights Act of  1964,
vary  between men and women on the basis  of sex. In that case the Court applied
its decision only to benefits derived from contributions made on or after August
1, 1983. A recent decision of the United States Court of Appeals for the  Second
Circuit,  SPIRT V. TIAA-CREF, indicates that  in other factual circumstances the
Title VII prohibition of sex distinct benefits may apply at an earlier date. The
Policy  offered  by  this  prospectus  is  based  upon  actuarial  tables  which
distinguish  between  men  and  women and  thus  the  Policy  provides different
benefits to men and women of  the same age. Accordingly, employers and  employee
organizations should consider, in consultation with legal counsel, the impact of
NORRIS  on any  employment-related insurance  or benefit  program (including the
group or sponsored  arrangements described  on page 18)  before purchasing  this
Policy.
    

                                   MANAGEMENT

The Insurance Company's directors and executive officers and their positions
with the Insurance Company are as follows:

<TABLE>
<CAPTION>
         NAME                     POSITION HELD
<S>                     <C>
Anthony J. Vespa        Chairman of the Board, President
                        and Chief Executive Officer
Joseph E. Crowne        Director, Senior Vice President,
                        Chief Financial Officer, Chief
                        Actuary, and Treasurer
Barry Skolnick          Director, Senior Vice President
                        and General Counsel
David M. Dunford        Director, Senior Vice President
                        and Chief Investment Officer
John C.R. Hele          Director and Senior Vice
                        President
Allen N. Jones          Director
Robert S. Boucher       Senior Vice President, Variable
                        Life Administration
</TABLE>

  Each   director  is  elected  to  serve  until  the  next  annual  meeting  of
shareholders or until his or her successor is elected and shall have  qualified.
Each has held various executive positions with insurance company subsidiaries of
the Insurance Company's indirect parent, Merrill Lynch & Co., Inc. The principal
positions  of the Insurance  Company's directors and  executive officers for the
past five years are listed below:

  Mr. Vespa joined the Insurance Company  in January 1994. Since February  1994,
he  has held  the position  of Senior Vice  President of  Merrill Lynch, Pierce,
Fenner & Smith Incorporated.  Since February 1994, he  has held the position  of
Senior  Vice President  of Merrill Lynch,  Pierce, Fenner  & Smith Incorporated.
From February 1991 to February 1994,  he held the position of District  Director
and  First Vice President of Merrill Lynch, Pierce, Fenner & Smith Incorporated.
From September 1988 to  February 1991, he held  the position of Senior  Resident
Vice President of Merrill Lynch, Pierce, Fenner & Smith Incorporated.

  Mr. Crowne joined the Insurance Company in June 1991. From January 1989 to May
1991, he was a Principal with Coopers & Lybrand.

  Mr.  Skolnick joined the Insurance Company in November 1990. He joined Merrill
Lynch, Pierce, Fenner & Smith Incorporated in July 1984. Since May 1992, he  has
held  the position of Assistant General Counsel of Merrill Lynch & Co., Inc. and
First Vice  President of  Merrill Lynch,  Pierce, Fenner  & Smith  Incorporated.
Prior  to May 1992,  he held the position  of Senior Counsel  of Merrill Lynch &
Co., Inc.

  Mr. Dunford  joined the  Insurance Company  in July  1990. He  joined  Merrill
Lynch, Pierce, Fenner & Smith Incorporated in September 1989. Prior to September
1989, he held the position of President of Travelers Investment Management Co.

  Mr.  Hele joined  the Insurance  Company in  December 1990.  He joined Merrill
Lynch, Pierce, Fenner & Smith Incorporated in August 1988.

  Mr. Jones joined the Insurance  Company in June 1992.  Since May 1992, he  has
held  the position of Senior  Vice President of Merrill  Lynch, Pierce, Fenner &
Smith Incorporated. From  June 1992 to  February 1994, he  held the position  of
Chairman  of the Board, President, and  Chief Executive Officer of the Insurance
Company. From January  1992 to June  1992, he  held the position  of First  Vice
President  of Merrill Lynch,  Pierce, Fenner &  Smith Incorporated. From January
1991 to  January 1992,  he held  the position  of District  Director of  Merrill
Lynch,  Pierce, Fenner & Smith Incorporated. Prior  to January 1991, he held the
position of Senior Regional  Vice President of Merrill  Lynch, Pierce, Fenner  &
Smith Incorporated.

  Mr.  Boucher joined the Insurance  Company in May 1992.  Prior to May 1992, he
held the  position  of  Vice  President  of  Monarch  Financial  Services,  Inc.
(formerly Monarch Resources, Inc.)

                                       22
<PAGE>
  No  shares  of the  Insurance  Company are  owned by  any  of its  officers or
directors, as it is a wholly owned subsidiary of Merrill Lynch Insurance  Group,
Inc.  The officers and directors of the Insurance Company, both individually and
as a group, own less than one percent of the outstanding shares of common  stock
of Merrill Lynch & Co., Inc.

                                 VOTING RIGHTS

   
RIGHT TO INSTRUCT VOTING OF SHARES OF THE FUNDS
    
   
  In  accordance with its view of  present applicable law, the Insurance Company
will vote the shares of each of  the ten portfolios of the Series Fund  ("Fund")
and  of the seven portfolios  of the Variable Series  Funds ("Fund") held in the
Separate Account at  regular and special  meetings of the  shareholders of  such
Fund  based on instructions received from  persons having the voting interest in
corresponding investment  divisions of  the Separate  Account. However,  if  the
Investment  Company Act of 1940 or  any regulations thereunder should be amended
or if the  present interpretation  thereof should change,  and as  a result  the
Insurance  Company determines that  it is permitted  to vote the  shares of such
Fund in its own right, it may elect to do so.
    

   
  The person having the voting interest under a Policy is the owner. The  number
of  shares  held  in each  investment  division  attributable to  each  owner is
determined by dividing a Policy's investment  base in that division, if any,  by
the  net asset value  of one share  in the portfolio  of the Fund  in which that
investment division invests. Fractional votes will be counted.
    

   
  The number of shares which a person  has the right to vote will be  determined
as  of a date to be  chosen by the Insurance Company,  but not more than 90 days
before any meeting of the Fund. Voting instructions will be solicited by written
communication at least 14 days before such meeting.
    

   
  Fund shares held in each investment division for which no timely  instructions
are  received will be voted  by the Insurance Company  in the same proportion as
the voting instructions  which are  received for all  Policies participating  in
each investment division.
    
   
  Each  owner having a voting interest will receive periodic reports relating to
such Fund, proxy material and a form for giving voting instructions.
    

DISREGARD OF VOTING INSTRUCTIONS

   
  The Insurance  Company  may,  when  required  by  State  insurance  regulatory
authorities,  disregard voting instructions if the instructions require that the
shares be voted so as to cause a change in the sub-classification or  investment
objectives  of  the Fund  or one  or more  of  its portfolios  or to  approve or
disapprove an investment  advisory contract  for a  portfolio of  such Fund.  In
addition,  the  Insurance Company  itself may  disregard voting  instructions in
favor of  changes  initiated  by  an  owner in  the  investment  policy  or  the
investment  adviser  of  a  portfolio  of such  Fund  if  the  Insurance Company
reasonably disapproves of such  changes. A change would  be disapproved only  if
the  proposed change is contrary to state  law or prohibited by state regulatory
authorities or the Insurance  Company determined that the  change would have  an
adverse effect on its general account in that the proposed investment policy for
a  portfolio may  result in  overly speculative  or unsound  investments. In the
event the Insurance  Company does  disregard voting instructions,  a summary  of
that  action  and the  reasons  for such  action will  be  included in  the next
semiannual report to policy owners.
    

                                    REPORTS

On each quarterly anniversary of a policy a statement will be sent to the  owner
setting  forth the death benefit,  cash value and any  policy debt (and interest
charged for the preceding policy quarter) as  of the first day of such  quarter.
In  addition, the  report will  indicate the  allocation of  the investment base
among the investment divisions as of the first day of the quarter.

   
  An owner will be sent a semiannual report containing a financial statement for
the Separate Account and a list of  the portfolio securities of the Series  Fund
and  the Variable  Series Funds,  as required by  the Investment  Company Act of
1940.
    

                                STATE REGULATION

The Insurance Company is subject to regulation and supervision by the  Insurance
Department  of the  State of Arkansas  (the "Insurance  Department"). A detailed
financial statement in  the prescribed  form (the "Annual  Statement") is  filed
with  the  Insurance  Department  each  year  covering  the  Insurance Company's
operations for the preceding year and its  financial condition as of the end  of
that  year. Regulation by the Insurance Department includes periodic examination
to determine contract liabilities and reserves so that the Insurance  Department
may  certify that  these items  are correct.  The Insurance  Company's books and
accounts are subject to review by the Insurance Department at all times. A  full
examination    of    the   Insurance    Company's   operations    is   conducted

                                       23
<PAGE>
periodically by the Insurance Department and under the auspices of the  National
Association of Insurance Commissioners. The Insurance Company is also subject to
the  insurance laws and regulations of  all jurisdictions where it is authorized
to do business. The Policy has been approved by the Insurance Department of  the
State of Arkansas and in other jurisdictions.

                               LEGAL PROCEEDINGS

As  an insurance company, we are ordinarily involved in various kinds of routine
litigation that in our judgment is
not of  material  importance in  relation  to our  total  assets. None  of  such
litigation relates to the Separate Account.

                                 LEGAL MATTERS

The  legal validity of the Policies described  in the prospectus has been passed
on by Barry G. Skolnick,
Senior Vice President and General Counsel of the Insurance Company.

                             ADDITIONAL INFORMATION

  A Registration Statement under the Securities Act of 1933 has been filed  with
the  SEC relating to the offering  described in this prospectus. This prospectus
does not include all  the information set forth  in the Registration  Statement,
certain  portions  of  which  have  been  omitted  pursuant  to  the  rules  and
regulations of the  SEC. The omitted  information may be  obtained at the  SEC's
principal office in Washington, D.C., upon payment of the SEC's prescribed fees.

                                    EXPERTS

  The  financial statements of the Insurance Company and of the Separate Account
as of December 31, 1993 and 1992 and  for each of the three years in the  period
ended  December  31, 1993,  included  in this  Prospectus  have been  audited by
Deloitte & Touche, independent  auditors, as stated  in their reports  appearing
herein,  and have  been so included  in reliance  upon the reports  of such firm
given upon their  authority as experts  in accounting and  auditing. Deloitte  &
Touche's principal
business address is 1633 Broadway, New York, New York 10019-6754.

  Actuarial  matters included in this prospectus have been examined by Joseph E.
Crowne, F.S.A.,  Chief Actuary  and  Chief Financial  Officer of  the  Insurance
Company,  as  stated in  his opinion  filed  as an  exhibit to  the Registration
Statement.

                                       24
<PAGE>
                                   APPENDIX A
                  ILLUSTRATIONS OF DEATH BENEFITS, CASH VALUES
                            AND ACCUMULATED PREMIUMS

   
  The  tables  on pages  26  through 33  illustrate the  way  in which  a Policy
operates. The tables are based on the following ages, amounts and premiums:
    
   
    1.  The illustration on pages 26 and 27 is for a Policy issued to a male age
        5 in the standard-simplified underwriting class with a single premium of
        $10,000 and a face amount of $85,164.
    

   
    2.  The illustration on pages 28 and 29 is for a Policy issued to a male age
        25 in the standard-simplified underwriting  class with a single  premium
        of $10,000 and a face amount of $46,341.
    
   
    3.  The illustration on pages 30 and 31 is for a Policy issued to a male age
        40  in the standard-simplified underwriting  class with a single premium
        of $10,000 and a face amount of $28,602.
    

   
    4.  The illustration on pages 32 and  33 is for a Policy issued to a  female
        age  55  in the  standard-simplified  underwriting class  with  a single
        premium of $10,000 and a face amount of $21,750.
    
  The tables  show how  the  death benefit  and cash  values  may vary  over  an
extended  period of time assuming hypothetical  rate of return (i.e., investment
income and  capital gains  and  losses, realized  or unrealized)  equivalent  to
constant gross (after tax) annual rates of 0%, 4% and 8% or 0%, 6% and 12%.
  The  death benefit and cash  value for a Policy  would be different from those
shown if the actual  rates of return averaged  0%, 4% and 8%  or 0%, 6% and  12%
over  a period of years,  but also fluctuated above  or below those averages for
individual policy years.

  The amounts shown for the death benefit and  cash value as of the end of  each
policy  year take into account the  investment return adjustment and the formula
adjustment, the daily  charge for mortality  and expense risks  in the  Separate
Account equivalent to an effective annual charge of .50% at the beginning of the
year.

   
  The  amounts shown  in the  tables take into  account an  additional charge of
.490%. This charge assumes that investment  base is allocated equally among  all
investment  divisions and is  based on the 1993  expenses (including the monthly
advisory fees) for the  Funds, anticipated 1994  expenses for the  International
Bond  Fund and the Developing Capital Markets  Focus Fund, and the current trust
charge. This charge does  not reflect expenses incurred  by the Global  Strategy
Portfolio  and the Natural Resources Portfolio of  the Series Fund in 1993 which
were reimbursed  to  the  Series  Fund by  MLAM.  Pursuant  to  a  reimbursement
agreement  with  MLAM,  the Series  Fund  was  reimbursed for  the  excess which
amounted to .01%  and .09%,  respectively, of the  average daily  net assets  of
these portfolios. (See "The Series Fund," page 13.)
    

   
  Taking  account of the charges for expense and mortality risks in the Separate
Account and  the  .490%  charge  described  above,  the  gross  annual  rate  of
investment  return of 0%, 4% and  8% or 0%, 6% and  12% correspond to net annual
rates of -0.99%, 2.99% and 6.97% or -0.99%, 4.98% and 10.95%, respectively.
    

   
  The hypothetical  returns shown  in the  tables  on pages  26 through  33  are
without  any tax charges that may be attributable to the Separate Account in the
future. In order  to produce after  tax returns of  0%, 4% 6%,  8% and 12%,  the
portfolio  would have to earn a sufficient amount in excess of 0% or 4% or 6% or
8% or 12% to cover any  tax charges (see "Tax Considerations--Policy  Proceeds",
page 19).
    

  The  second column of the tables shows the amount which would accumulate if an
amount equal to the single premium were invested to earn interest (after  taxes)
at 4% or 5% compounded annually depending on the hypothetical rates of return of
0%, 4% and 8% or 0%, 6% and 12%, respectively.

  The  Insurance Company will  furnish upon request  a personalized illustration
reflecting the proposed insured's age, face amount and premium amount requested.
The illustration will  assume that the  proposed insured  is in one  of the  two
standard  classes (depending on the face amount).  In addition, if a purchase is
made, a comparable  illustration will be  included at the  delivery of a  Policy
reflecting the insured's risk classification.

                                       25
<PAGE>
                                 PRIME PLAN IV

                 SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                                MALE ISSUE AGE 5
        $10,000 SINGLE PREMIUM FOR STANDARD-SIMPLIFIED UNDERWRITING RISK

                              FACE AMOUNT: $85,164

   
<TABLE>
<CAPTION>
                                                                                               CASH VALUE(2)
                                                         DEATH BENEFIT(1)(2)            ASSUMING HYPOTHETICAL GROSS
                                                  ASSUMING HYPOTHETICAL GROSS (AFTER               (AFTER
                                  TOTAL PREMIUM    TAX) ANNUAL INVESTMENT RETURN OF   TAX) ANNUAL INVESTMENT RETURN OF
                                    PAID PLUS     ----------------------------------  --------------------------------
END OF POLICY YEAR               INTEREST AT 4%       0%          4%          8%         0%         4%          8%
- -------------------------------  ---------------  ----------  ----------  ----------  ---------  ---------  ----------
<S>                              <C>              <C>         <C>         <C>         <C>        <C>        <C>
 1.............................    $    10,400    $   85,573  $   85,573  $   89,095  $   8,891  $   9,290  $    9,689
 2.............................         10,816        85,984      85,984      93,030      8,720      9,514      10,340
 3.............................         11,249        86,396      86,396      96,973      8,560      9,746      11,029
 4.............................         11,699        86,811      86,811     100,928      8,409      9,986      11,761
 5.............................         12,167        87,228      87,228     104,900      8,267     10,234      12,536
 6.............................         12,653        87,646      87,646     108,908      8,132     10,488      13,357
 7.............................         13,159        88,067      88,067     112,945      8,003     10,748      14,225
 8.............................         13,686        88,490      88,490     117,015      7,878     11,012      15,142
 9.............................         14,233        88,915      88,915     121,125      7,757     11,279      16,108
10.............................         14,802        89,341      89,341     125,279      7,638     11,548      17,125
15.............................         18,009        91,506      91,506     147,565      7,094     12,974      23,186
20 (age 25)....................         21,911        93,724      93,724     172,844      6,630     14,609      31,427
25.............................         26,658        95,994      95,995     201,479      6,250     16,535      42,794
30 (age 35)....................         32,434        98,321      98,321     233,912      5,934     18,778      58,452
60 (age 65)....................        105,196       113,510     113,510     545,486      5,282     36,160     329,635
<FN>
- ------------------------
(1)   The  increases in the death  benefit in the 0%  and 4% columns result only
      from the increase in the Guaranteed Insurance Amount and are unrelated  to
      the  hypothetical  annual  investment  returns.  Similarly,  a substantial
      portion of the increase in the death benefit in the 8% column results from
      the increase in the Guaranteed Insurance Amount.
(2)   Assumes no policy loan has been made.
</TABLE>
    

   
IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE  INVESTMENT RATES OF RETURN. ACTUAL RATES  OF
RETURN  MAY BE  MORE OR LESS  THAN THOSE  SHOWN AND WILL  DEPEND ON  A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  MADE  BY AN  OWNER,  PREVAILING
INTEREST  RATES AND RATES OF  INFLATION. THE DEATH BENEFIT  AND CASH VALUE FOR A
POLICY WOULD  BE  DIFFERENT FROM  THOSE  SHOWN IF  THE  ACTUAL RATES  OF  RETURN
AVERAGED  0%, 4%  AND 8% OVER  A PERIOD OF  YEARS, BUT ALSO  FLUCTUATED ABOVE OR
BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
BY THE INSURANCE  COMPANY OR  THE FUNDS OR  THE TRUSTS  THAT THESE  HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF
TIME.
    

                                       26
<PAGE>
                                 PRIME PLAN IV

                 SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                                MALE ISSUE AGE 5
        $10,000 SINGLE PREMIUM FOR STANDARD-SIMPLIFIED UNDERWRITING RISK

                              FACE AMOUNT: $85,164

   
<TABLE>
<CAPTION>
                                                      DEATH BENEFIT(1)(2)                     CASH VALUE(2)
                                               ASSUMING HYPOTHETICAL GROSS (AFTER   ASSUMING HYPOTHETICAL GROSS (AFTER
                              TOTAL PREMIUM     TAX) ANNUAL INVESTMENT RETURN OF     TAX) ANNUAL INVESTMENT RETURN OF
                                PAID PLUS     ------------------------------------  ----------------------------------
END OF POLICY YEAR           INTEREST AT 5%       0%          6%          12%          0%         6%          12%
- ---------------------------  ---------------  ----------  ----------  ------------  ---------  ---------  ------------
<S>                          <C>              <C>         <C>         <C>           <C>        <C>        <C>
 1.........................    $    10,500    $   85,573  $   86,831  $     93,623  $   8,891  $   9,489  $     10,088
 2.........................         11,025        85,984      88,441       102,470      8,720      9,923        11,197
 3.........................         11,576        86,396      89,997       111,736      8,560     10,375        12,413
 4.........................         12,155        86,811      91,501       121,454      8,409     10,848        13,748
 5.........................         12,763        87,228      92,956       131,660      8,267     11,340        15,214
 6.........................         13,401        87,646      94,378       142,408      8,132     11,854        16,823
 7.........................         14,071        88,067      95,757       153,728      8,003     12,386        18,589
 8.........................         14,775        88,490      97,097       165,661      7,878     12,938        20,525
 9.........................         15,513        88,915      98,401       178,256      7,757     13,507        22,646
10.........................         16,289        89,341      99,670       191,565      7,638     14,094        24,969
15.........................         20,789        91,506     106,081       271,836      7,094     17,393        40,540
20 (age 25)................         26,533        93,724     112,735       381,383      6,630     21,495        65,883
25.........................         33,864        95,995     119,631       530,781      6,250     26,691       107,582
30 (age 35)................         43,219        98,321     126,774       734,602      5,934     33,244       176,255
60 (age 65)................        188,792       113,510     175,540     4,968,779      5,282    108,369     2,975,232
<FN>
- ------------------------
(1)   The  increase  in the  death benefit  in  the 0%  column results  from the
      increase in  the  Guaranteed Insurance  Amount  and is  unrelated  to  the
      hypothetical annual investment return. Similarly, a substantial portion of
      the  increase in the death  benefit in the 6%  and 12% columns result from
      the increase in the Guaranteed Insurance Amount.
(2)   Assumes no policy loan has been made.
</TABLE>
    

   
IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE  INVESTMENT RATES OF RETURN. ACTUAL RATES  OF
RETURN  MAY BE  MORE OR LESS  THAN THOSE  SHOWN AND WILL  DEPEND ON  A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  MADE  BY AN  OWNER,  PREVAILING
INTEREST  RATES AND RATES OF  INFLATION. THE DEATH BENEFIT  AND CASH VALUE FOR A
POLICY WOULD  BE  DIFFERENT FROM  THOSE  SHOWN IF  THE  ACTUAL RATES  OF  RETURN
AVERAGED  0%, 6% AND  12% OVER A PERIOD  OF YEARS, BUT  ALSO FLUCTUATED ABOVE OR
BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
BY THE INSURANCE  COMPANY OR  THE FUNDS OR  THE TRUSTS  THAT THESE  HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF
TIME.
    

                                       27
<PAGE>
                                 PRIME PLAN IV
                 SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                               MALE ISSUE AGE 25
        $10,000 SINGLE PREMIUM FOR STANDARD-SIMPLIFIED UNDERWRITING RISK

                              FACE AMOUNT: $46,341

   
<TABLE>
<CAPTION>
                                                          DEATH BENEFIT(1)(2)                  CASH VALUE(2)
                                                      ASSUMING HYPOTHETICAL GROSS       ASSUMING HYPOTHETICAL GROSS
                                                     (AFTER TAX) ANNUAL INVESTMENT     (AFTER TAX) ANNUAL INVESTMENT
                                    TOTAL PREMIUM              RETURN OF                         RETURN OF
                                      PAID PLUS     --------------------------------  -------------------------------
END OF POLICY YEAR                 INTEREST AT 4%      0%         4%          8%         0%         4%         8%
- ---------------------------------  ---------------  ---------  ---------  ----------  ---------  ---------  ---------
<S>                                <C>              <C>        <C>        <C>         <C>        <C>        <C>
 1...............................    $    10,400    $  46,563  $  46,563  $   48,296  $   8,910  $   9,308  $   9,706
 2...............................         10,816       46,787     46,787      50,248      8,751      9,546     10,372
 3...............................         11,249       47,012     47,012      52,198      8,598      9,788     11,074
 4...............................         11,669       47,237     47,237      54,149      8,451     10,035     11,816
 5...............................         12,167       47,464     47,464      56,104      8,309     10,286     12,598
 6...............................         12,653       47,692     47,692      58,073      8,173     10,542     13,425
 7...............................         13,159       47,921     47,921      60,051      8,042     10,803     14,299
 8...............................         13,686       48,151     48,151      62,041      7,915     11,069     15,223
 9...............................         14,233       48,382     48,382      64,046      7,793     11,340     16,200
10...............................         14,802       48,614     48,614      66,067      7,674     11,615     17,234
15...............................         18,009       49,792     49,792      76,927      7,133     13,096     23,448
20 (age 25)......................         21,911       50,999     50,999      89,159      6,623     14,690     31,703
25...............................         26,658       52,234     52,234     103,120      6,153     16,386     42,559
30 (age 35)......................         32,434       53,500     53,500     118,918      5,718     18,109     56,499
40 (age 65)......................         48,010       56,124     56,124     157,142      5,002     21,400     95,658
<FN>
- ------------------------
(1)   The  increases in the death  benefit in the 0%  and 4% columns result only
      from the increases in the Guaranteed Insurance Amount and are unrelated to
      the hypothetical  annual  investment  returns.  Similarly,  a  substantial
      portion  of the increase  in the death  benefit in the  8% columns results
      from the increases in the Guaranteed Insurance Amount.
(2)   Assumes no policy loan has been made.
</TABLE>
    

   
IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE  INVESTMENT RATES OF RETURN. ACTUAL RATES  OF
RETURN  MAY BE  MORE OR LESS  THAN THOSE  SHOWN AND WILL  DEPEND ON  A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  MADE  BY AN  OWNER,  PREVAILING
INTEREST  RATES AND RATES OF  INFLATION. THE DEATH BENEFIT  AND CASH VALUE FOR A
POLICY WOULD  BE  DIFFERENT FROM  THOSE  SHOWN IF  THE  ACTUAL RATES  OF  RETURN
AVERAGED  0%, 4%  AND 8% OVER  A PERIOD OF  YEARS, BUT ALSO  FLUCTUATED ABOVE OR
BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
BY THE INSURANCE  COMPANY OR  THE FUNDS OR  THE TRUSTS  THAT THESE  HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF
TIME.
    

                                       28
<PAGE>
                                 PRIME PLAN IV
                 SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                               MALE ISSUE AGE 25
        $10,000 SINGLE PREMIUM FOR STANDARD-SIMPLIFIED UNDERWRITING RISK
                              FACE AMOUNT: $46,341

   
<TABLE>
<CAPTION>
                                                         DEATH BENEFIT(1)(2)                  CASH VALUE(2)
                                                     ASSUMING HYPOTHETICAL GROSS       ASSUMING HYPOTHETICAL GROSS
                                                    (AFTER TAX) ANNUAL INVESTMENT     (AFTER TAX) ANNUAL INVESTMENT
                                   TOTAL PREMIUM              RETURN OF                         RETURN OF
                                     PAID PLUS     --------------------------------  --------------------------------
END OF POLICY YEAR                INTEREST OF 5%      0%         6%         12%         0%         6%         12%
- --------------------------------  ---------------  ---------  ---------  ----------  ---------  ---------  ----------
<S>                               <C>              <C>        <C>        <C>         <C>        <C>        <C>
 1..............................    $    10,500    $  46,563  $  47,132  $   50,625  $   8,921  $   9,507  $   10,105
 2..............................         11,025       46,787     47,892      55,094      8,774      9,955      11,230
 3..............................         11,576       47,012     48,622      59,763      8,631     10,419      12,462
 4..............................         12,155       47,237     49,325      64,650      8,494     10,899      13,810
 5..............................         12,763       47,464     50,002      69,772      8,362     11,397      15,287
 6..............................         13,401       47,692     50,662      75,155      8,235     11,914      16,907
 7..............................         14,071       47,921     51,299      80,812      8,113     12,450      18,685
 8..............................         14,775       48,151     51,915      86,765      7,994     13,006      20,637
 9..............................         15,513       48,382     52,512      93,034      7,880     13,583      22,779
10..............................         16,289       48,614     53,092      99,642      7,769     14,181      25,133
15..............................         20,789       49,792     56,064     139,402      7,262     17,576      41,032
20 (age 25).....................         26,533       50,999     59,132     193,323      6,779     21,656      66,555
25..............................         33,864       52,234     62,402     267,024      6,330     26,505     107,181
30 (age 35).....................         43,219       53,500     65,787     367,568      5,910     32,096     170,702
40 (age 65).....................         70,400       56,124     72,927     693,121      5,204     45,288     416,229
<FN>
- ------------------------
(1)   The  increase  in the  death benefit  in  the 0%  column results  from the
      increase in  the  Guaranteed Insurance  Amount  and is  unrelated  to  the
      hypothetical annual investment return. Similarly, a substantial portion of
      the  increase in the death benefit in  the 6% and 12% columns results from
      the increase in the Guaranteed Insurance Amount.
(2)   Assumes no policy loan has been made.
</TABLE>
    

   
IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE  INVESTMENT RATES OF RETURN. ACTUAL RATES  OF
RETURN  MAY BE  MORE OR LESS  THAN THOSE  SHOWN AND WILL  DEPEND ON  A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  MADE  BY AN  OWNER,  PREVAILING
INTEREST  RATES AND RATES OF  INFLATION. THE DEATH BENEFIT  AND CASH VALUE FOR A
POLICY WOULD  BE  DIFFERENT FROM  THOSE  SHOWN IF  THE  ACTUAL RATES  OF  RETURN
AVERAGED  0%, 6% AND 12% OVER A PERIOD  YEARS. NO REPRESENTATIONS CAN BE MADE BY
THE INSURANCE COMPANY OR THE FUNDS  OR THE TRUSTS THAT THESE HYPOTHETICAL  RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
    

                                       29
<PAGE>
                                 PRIME PLAN IV
                 SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                               MALE ISSUE AGE 40
        $10,000 SINGLE PREMIUM FOR STANDARD-SIMPLIFIED UNDERWRITING RISK

                              FACE AMOUNT: $28,602

   
<TABLE>
<CAPTION>
                                                             DEATH BENEFIT(1)(2)
                                                         ASSUMING HYPOTHETICAL GROSS             CASH VALUE(2)
                                                                   (AFTER                 ASSUMING HYPOTHETICAL GROSS
                                                        TAX) ANNUAL INVESTMENT RETURN    (AFTER TAX) ANNUAL INVESTMENT
                                       TOTAL PREMIUM                 OF                            RETURN OF
                                       PAID PLUS IN-   -------------------------------  -------------------------------
END OF POLICY YEAR                     TEREST AT 4%       0%         4%         8%         0%         4%         8%
- ------------------------------------  ---------------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                                   <C>              <C>        <C>        <C>        <C>        <C>        <C>
 1..................................    $    10,400    $  28,739  $  28,739  $  29,729  $   8,913  $   9,311  $   9,709
 2..................................         10,816       28,877     28,877     30,853      8,747      9,540     10,366
 3..................................         11,249       29,016     29,016     31,975      8,582      9,769     11,053
 4..................................         11,699       29,155     29,155     33,098      8,420      9,998     11,772
 5..................................         12,167       29,295     29,295     34,223      8,260     10,225     12,525
 6..................................         12,653       29,436     29,436     35,351      8,102     10,452     13,313
 7..................................         13,159       29,577     29,577     36,484      7,947     10,678     14,136
 8..................................         13,686       29,719     29,719     37,623      7,793     10,901     14,997
 9..................................         14,233       29,862     29,862     38,770      7,641     11,123     15,896
10..................................         14,802       30,005     30,005     39,927      7,492     11,342     16,834
15 (age 55).........................         18,009       30,732     30,732     46,333      6,808     12,487     22,361
20 (age 60).........................         21,911       31,477     31,477     53,853      6,186     13,667     29,474
25 (age 65).........................         26,658       32,239     32,239     62,408      5,601     14,773     38,286
<FN>
- ------------------------
(1)   The  increases in the death  benefit in the 0%  and 4% columns result from
      the increase in the Guaranteed Insurance  Amount and are unrelated to  the
      hypothetical  annual investment returns.  Similarly, a substantial portion
      of the increase in  the death benefit  in the 8%  column results from  the
      increase in the Guaranteed Insurance Amount.
(2)   Assumes no policy loan has been made.
</TABLE>
    

   
IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE  DEEMED
A  REPRESENTATION OF PAST OR FUTURE INVESTMENT  RATES OF RETURN. ACTUAL RATES OF
RETURN MAY BE  MORE OR  LESS THAN THOSE  SHOWN AND  WILL DEPEND ON  A NUMBER  OF
FACTORS,  INCLUDING  THE INVESTMENT  ALLOCATIONS  MADE BY  AN  OWNER, PREVAILING
INTEREST RATES AND RATES OF  INFLATION. THE DEATH BENEFIT  AND CASH VALUE FOR  A
POLICY  WOULD  BE DIFFERENT  FROM  THOSE SHOWN  IF  THE ACTUAL  RATES  OF RETURN
AVERAGED 0%, 4%  AND 8% OVER  A PERIOD OF  YEARS, BUT ALSO  FLUCTUATED ABOVE  OR
BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
BY  THE INSURANCE  COMPANY OR  THE FUNDS OR  THE TRUSTS  THAT THESE HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF
TIME.
    

                                       30
<PAGE>
                                 PRIME PLAN IV
                 SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                               MALE ISSUE AGE 40
        $10,000 SINGLE PREMIUM FOR STANDARD-SIMPLIFIED UNDERWRITING RISK
                              FACE AMOUNT: $28,602

   
<TABLE>
<CAPTION>
                                                          DEATH BENEFIT(1)(2)                  CASH VALUE(2)
                                                      ASSUMING HYPOTHETICAL GROSS       ASSUMING HYPOTHETICAL GROSS
                                                     (AFTER TAX) ANNUAL INVESTMENT     (AFTER TAX) ANNUAL INVESTMENT
                                    TOTAL PREMIUM              RETURN OF                         RETURN OF
                                      PAID PLUS     --------------------------------  -------------------------------
END OF POLICY YEAR                 INTEREST AT 5%      0%         6%         12%         0%         6%         12%
- ---------------------------------  ---------------  ---------  ---------  ----------  ---------  ---------  ---------
<S>                                <C>              <C>        <C>        <C>         <C>        <C>        <C>
 1...............................    $    10,500    $  28,739  $  29,046  $   31,094  $   8,925  $   9,510  $  10,107
 2...............................         11,025       28,877     29,473      33,692      8,769      9,949     11,223
 3...............................         11,576       29,016     29,882      36,405      8,615     10,399     12,438
 4...............................         12,155       29,155     30,275      39,243      8,463     10,859     13,760
 5...............................         12,763       29,295     30,654      42,217      8,312     11,331     15,200
 6...............................         13,401       29,436     31,019      45,337      8,163     11,814     16,768
 7...............................         14,071       29,577     31,370      48,615      8,016     12,307     18,476
 8...............................         14,775       29,719     31,710      52,064      7,871     12,811     20,335
 9...............................         15,513       29,862     32,039      55,695      7,727     13,326     22,359
10...............................         16,289       30,005     32,357      59,523      7,584     13,849     24,560
15 (age 55)......................         20,789       30,732     34,136      82,895      6,930     16,759     39,153
20 (age 60)......................         26,533       31,477     36,169     115,304      6,331     20,135     61,925
25 (age 65)......................         33,864       32,239     38,282     159,760      5,760     23,856     96,513
<FN>
- ------------------------
(1)   The increases  in the  death benefit  in the  0% column  results from  the
      increase  in  the  Guaranteed Insurance  Amount  and is  unrelated  to the
      hypothetical annual investment returns.  Similarly, a substantial  portion
      of the increase in the death benefit in the 6% and 12% columns result from
      the increase in the Guaranteed Insurance Amount.
(2)   Assumes no policy loan has been made.
</TABLE>
    

   
IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE  DEEMED
A  REPRESENTATION OF PAST OR FUTURE INVESTMENT  RATES OF RETURN. ACTUAL RATES OF
RETURN MAY BE  MORE OR  LESS THAN THOSE  SHOWN AND  WILL DEPEND ON  A NUMBER  OF
FACTORS,  INCLUDING  THE INVESTMENT  ALLOCATIONS  MADE BY  AN  OWNER, PREVAILING
INTEREST RATES AND RATES OF  INFLATION. THE DEATH BENEFIT  AND CASH VALUE FOR  A
POLICY  WOULD  BE DIFFERENT  FROM  THOSE SHOWN  IF  THE ACTUAL  RATES  OF RETURN
AVERAGED 0%, 6% AND  12% OVER A  PERIOD OF YEARS, BUT  ALSO FLUCTUATED ABOVE  OR
BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
BY  THE INSURANCE  COMPANY OR  THE FUNDS OR  THE TRUSTS  THAT THESE HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF
TIME.
    

                                       31
<PAGE>
                                 PRIME PLAN IV
                 SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                              FEMALE ISSUE AGE 55
        $10,000 SINGLE PREMIUM FOR STANDARD-SIMPLIFIED UNDERWRITING RISK
                              FACE AMOUNT: $21,750

   
<TABLE>
<CAPTION>
                                                            DEATH BENEFIT(1)(2)                 CASH VALUE(2)
                                                        ASSUMING HYPOTHETICAL GROSS      ASSUMING HYPOTHETICAL GROSS
                                                       (AFTER TAX) ANNUAL INVESTMENT    (AFTER TAX) ANNUAL INVESTMENT
                                      TOTAL PREMIUM              RETURN OF                        RETURN OF
                                        PAID PLUS     -------------------------------  -------------------------------
END OF POLICY YEAR                   INTEREST AT 4%      0%         4%         8%         0%         4%         8%
- -----------------------------------  ---------------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                                  <C>              <C>        <C>        <C>        <C>        <C>        <C>
 1.................................    $    10,400    $  21,854  $  21,854  $  22,584  $   8,904  $   9,302  $   9,700
 2.................................         10,816       21,959     21,959     23,417      8,710      9,501     10,324
 3.................................         11,249       22,065     22,065     24,250      8,517      9,697     10,973
 4.................................         11,699       22,171     22,171     25,085      8,327      9,890     11,648
 5.................................         12,167       22,277     22,277     25,922      8,139     10,079     12,349
 6.................................         12,653       22,384     22,384     26,762      7,954     10,264     13,078
 7.................................         13,159       22,491     22,491     27,606      7,771     10,446     13,835
 8.................................         13,686       22,599     22,599     28,458      7,591     10,623     14,620
 9.................................         14,233       22,708     22,708     29,312      7,414     10,794     15,434
10 (age 65)........................         14,802       22,817     22,817     30,175      7,239     10,961     16,277
15.................................         18,009       23,370     23,370     34,965      6,438     11,799     21,136
20 (age 75)........................         21,911       23,936     23,936     40,600      5,716     12,589     27,141
30 (age 85)........................         32,434       25,110     25,110     54,364      4,481     13,754     42,610
<FN>
- ------------------------
(1)   The increases in the death  benefit in the 0%  and 4% columns result  only
      from  the increase in the Guaranteed Insurance Amount and are unrelated to
      the hypothetical  annual  investment  returns.  Similarly,  a  substantial
      portion of the increase in the death benefit in the 8% column results from
      the increase in the Guaranteed Insurance Amount.
(2)   Assumes no policy loan has been made.
</TABLE>
    

   
IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE  DEEMED
A  REPRESENTATION OF PAST OR FUTURE INVESTMENT  RATES OF RETURN. ACTUAL RATES OF
RETURN MAY BE  MORE OR  LESS THAN THOSE  SHOWN AND  WILL DEPEND ON  A NUMBER  OF
FACTORS,  INCLUDING  THE INVESTMENT  ALLOCATIONS  MADE BY  AN  OWNER, PREVAILING
INTEREST RATES AND RATES OF  INFLATION. THE DEATH BENEFIT  AND CASH VALUE FOR  A
POLICY  WOULD  BE DIFFERENT  FROM  THOSE SHOWN  IF  THE ACTUAL  RATES  OF RETURN
AVERAGED 0%, 4%  AND 8% OVER  A PERIOD OF  YEARS, BUT ALSO  FLUCTUATED ABOVE  OR
BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
BY THE INSURANCE COMPANY OR THE FUNDS OR THE TRUST THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
    

                                       32
<PAGE>
                                 PRIME PLAN IV
                 SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                              FEMALE ISSUE AGE 55
        $10,000 SINGLE PREMIUM FOR STANDARD-SIMPLIFIED UNDERWRITING RISK
                              FACE AMOUNT: $21,750

   
<TABLE>
<CAPTION>
                                                           DEATH BENEFIT(1)(2)                  CASH VALUE(2)
                                                       ASSUMING HYPOTHETICAL GROSS       ASSUMING HYPOTHETICAL GROSS
                                                      (AFTER TAX) ANNUAL INVESTMENT     (AFTER TAX) ANNUAL INVESTMENT
                                     TOTAL PREMIUM              RETURN OF                         RETURN OF
                                       PAID PLUS     --------------------------------  --------------------------------
END OF POLICY YEAR                  INTEREST AT 5%      0%         6%         12%         0%         6%         12%
- ----------------------------------  ---------------  ---------  ---------  ----------  ---------  ---------  ----------
<S>                                 <C>              <C>        <C>        <C>         <C>        <C>        <C>
 1................................    $    10,500    $  21,854  $  22,079  $   23,594  $   8,904  $   9,501  $   10,098
 2................................         11,025       21,959     22,396      25,518      8,710      9,908      11,179
 3................................         11,576       22,065     22,701      27,530      8,517     10,323      12,349
 4................................         12,155       22,171     22,995      29,636      8,327     10,743      13,618
 5................................         12,763       22,277     23,278      31,846      8,139     11,170      14,991
 6................................         13,401       22,384     23,551      34,166      7,954     11,603      16,479
 7................................         14,071       22,491     23,814      36,606      7,771     12,042      18,090
 8................................         14,775       22,599     24,069      39,174      7,591     12,488      19,834
 9................................         15,513       22,708     24,316      41,880      7,414     12,934      21,721
10 (age 65).......................         16,289       22,817     24,555      44,734      7,239     13,387      23,762
15................................         20,789       23,370     25,893      62,192      6,438     15,837      37,040
20 (age 75).......................         26,533       23,936     27,423      86,472      5,716     18,540      57,082
30 (age 85).......................         43,219       25,110     30,677     165,899      4,481     24,247     129,076
<FN>
- ------------------------
(1)   The  increases in the death benefit in the 0% column results only from the
      increase in  the  Guaranteed Insurance  Amount  and is  unrelated  to  the
      hypothetical  annual investment returns.  Similarly, a substantial portion
      of the increase in the death benefit in the 6% and 12% column results from
      the increase in the Guaranteed Insurance Amount.
(2)   Assumes no policy loan has been made.
</TABLE>
    

   
IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE  INVESTMENT RATES OF RETURN. ACUTAL RATES  OF
RETURN  MAY BE  MORE OR LESS  THAN THOSE  SHOWN AND WILL  DEPEND ON  A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  MADE  BY AN  OWNER,  PREVAILING
INTEREST  RATES AND RATES OF  INFLATION. THE DEATH BENEFIT  AND CASH VALUE FOR A
POLICY WOULD  BE  DIFFERENT FROM  THOSE  SHOWN IF  THE  ACTUAL RATES  OF  RETURN
AVERAGED  0%, 6% AND  12% OVER A PERIOD  OF YEARS, BUT  ALSO FLUCTUATED ABOVE OR
BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE
BY THE INSURANCE  COMPANY OR  THE FUNDS OR  THE TRUSTS  THAT THESE  HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF
TIME.
    

                                       33
<PAGE>
                      APPENDIX B--OTHER POLICY PROVISIONS

INCOME PLANS

  The  owner may choose one or more  income plans during the insured's lifetime.
If, at the time of the insured's death, no plan has been chosen for paying death
benefit proceeds, the beneficiary may choose a plan within one year.

  The Insurance Company's approval is needed for any plan where:

        - the person named to receive  payments is other than the  owner
          or beneficiary; or

        - the   person  named  is  not  a  natural  person,  such  as  a
          corporation; or

        - any income payment would be less than $25.

  ANNUITY PLAN.  An amount  can be used to  purchase a single premium  immediate
annuity. Annuity purchase rates will be 3.0% less than for new annuitants.

  DEPOSIT  OPTION.  An amount can be  left on deposit with the Insurance Company
with interest payable at a rate of not less than 3% per year.

  INSTALLMENT OPTION, FIXED PERIOD.   An amount can  be payable in  installments
for up to 30 years, including interest at 3% per year. Any interest in excess of
3% is payable at the end of each installment year.

  INSTALLMENT  OPTION, FIXED AMOUNT.   An amount can  be payable in installments
until proceeds applied under  the option and interest  on unpaid balance of  not
less than 3% per year are exhausted.

  LIFE  INCOME OPTION,  PERIOD CERTAIN.   An  amount can  be payable  in monthly
installments until later of death of a named person or end of a period which may
be either 10 or 20 years.

  JOINT LIFE INCOME.  An amount can  be payable in monthly installments as  long
as  at  least  one  of two  named  persons  is living.  While  both  are living,
installments are at the full amount. When only one is alive, installments are at
2/3 of the full amount. Under this option, it is possible that only one  payment
will  be made if both named persons die before the second monthly installment is
paid or  that only  two payments  will  be made  if both  die before  the  third
payment, and so forth.

OTHER IMPORTANT PROVISIONS

  OWNER.   The owner  of a Policy is  the insured unless  another owner has been
named in the application. If someone else is named as owner, that person has the
rights and options described in the Policy.

  An owner other than  the insured may  name a contingent  owner. The owner  may
want  to do this in case he or she dies before the insured. The owner's interest
in a Policy would then  pass to the contingent  owner. If there's no  contingent
owner, the owner's interest would pass to the owner's estate.

  If  there is more than one owner,  the Insurance Company will treat the owners
as joint owners  with rights  of survivorship unless  the ownership  designation
provides  otherwise. The owners must exercise  their rights and options jointly,
except that any one of the owners may reallocate the policy's investment base by
phone if the owner  provides the personal identification  number as well as  the
Policy number. One owner must be designated, in writing, to receive all notices,
correspondence  and tax  reporting to  which the  owners are  entitled under the
Policy.

   
  BENEFICIARY.  The beneficiary is the person to whom The Insurance Company pays
the proceeds upon the insured's death.  The Insurance Company pays the  proceeds
to  the primary beneficiary.  If the primary beneficiary  has died, the proceeds
are paid to any  contingent beneficiary. If there  is no surviving  beneficiary,
the Insurance Company pays the proceeds to the insured's estate.
    

  Two  or  more persons  may  be named  as  primary beneficiaries  or contingent
beneficiaries. In that case the Insurance  Company will assume the proceeds  are
to be paid in equal shares to the surviving beneficiaries. The owner can specify
other   than  equal  shares.   The  owner  can  reserve   the  right  to  change
beneficiaries. If the owner  doesn't reserve this right,  the owner and  primary
beneficiary must act together to exercise the rights and options under a Policy.

  INCONTESTABILITY.   The Insurance Company relies on the statements made in the
application. Legally, they are  considered representations, not warranties.  The
Insurance  Company  can  contest  a  Policy if  any  material  statement  in the
application is false and a copy of that application is attached to a Policy.

  The Insurance  Company won't  contest a  Policy after  it has  been in  effect
during the insured's lifetime for two years from the date of issue.

  CHANGE OF INSURED.  The owner may change a Policy for a new policy on the life
of  a new insured.  The change will  be subject to  evidence of insurability and
will not be  available where  the new  insured is  subject to  a higher  premium
charge  for extra mortality risk.  The owner of the  original Policy will be the
owner of the new policy and the new  policy will have a policy date that is  the
same  as the original. Premium rates for the  new policy will be those in effect
on the policy  date for  the new  insured's age  and sex  at that  date and  the
underwriting  class determined  at the  date of change.  The face  amount of new
policies will be the same as  the original. Where a negative Variable  Insurance
Amount  exists,  however,  the face  amount  will  be reduced  and  the Variable
Insurance Amount for the new policy at the anniversary date immediately prior to
or coincident with the change  date will be set to  zero. The cash value of  the
new  policy  will  equal  the cash  value  of  the original  less  a  charge for
administrative expenses incurred by the Insurance Company in making the  change.
No other adjustments or charges are made at the time of change.

                                       34
<PAGE>
  CHANGES   TO   ATTAINED   AGE   SINGLE   PREMIUM   VARIABLE   LIFE   INSURANCE
POLICY.  Subject to  the Insurance Company's rules  and the Insurance  Company's
having  obtained applicable regulatory  approvals, if any,  the owner may change
this Policy to an Attained Age Single Premium Variable Life Insurance policy  at
the  insured's then  current age  and with a  policy date  equal to  the date of
change. The change  will not be  subject to evidence  of insurability. The  face
amount  resulting from such a  change will be less  than the death benefit under
this Policy and will equal the face  amount of insurance under a Single  Premium
Variable  Life Insurance policy, purchased  at the insured's age  at the date of
change, having a single premium equal to the Policy's net cash value less a 1.5%
risk charge.  The risk  charge  covers the  establishment  of a  new  Guaranteed
Insurance  Amount and the contingency  that the insured die  at a time when that
Guaranteed Insurance  Amount exceeds  the death  benefit which  would have  been
payable  in the absence of such a guarantee. No other charges are imposed at the
time of change.

  BENEFICIARY INSURANCE PURCHASE.   At the death of the insured, the beneficiary
of record  of a  Policy, if  the  spouse of  the insured,  may, subject  to  the
Insurance  Company's rules,  use all or  part of  the proceeds of  the Policy to
purchase a Single  Premium Variable  Life Insurance policy  on the  life of  the
beneficiary.  To do  so, the  proceeds must have  been otherwise  payable to the
beneficiary in a single sum. A satisfactory written request must be received  by
the  Insurance Company within 90 days of the  death of the insured and while the
beneficiary is still living. Any  part of the proceeds not  used to buy the  new
policy will be paid to the beneficiary in a single sum.

  The  new policy will  have an issue  date and policy  date as of  the date the
written request is received by the  Insurance Company. The policy's face  amount
will  be based on the standard medical premium rates being used by the Insurance
Company as  of the  policy date  for the  sex and  attained age  at the  nearest
birthday  of the beneficiary. The new policy will not have a formula adjustment.
The face amount acceptable without evidence  of insurability will be limited  to
the  lesser of (i) $1,000,000 and (ii) the single premium applied plus $250,000.
The premium for  the new policy  will be lower  than the premium  for a  similar
policy  that the beneficiary  could purchase from  the Insurance Company without
the benefit of this provision because no sales load will be charged.

   
  SINGLE  PREMIUM   IMMEDIATE  ANNUITY   RIDER  ("SPIAR").   Subject  to   state
availability,  for an additional premium, the  applicant may purchase this rider
to provide income for a fixed period. The income will be payable for the  period
specified  in the rider but not less than 5 years nor more than 10 years. If the
insured dies prior to the end of this period, the rider value (the present value
of the remaining payments) will be payable  to the beneficiary. If the rider  or
the  Policy is surrendered prior to the end of the period, the owner may receive
the rider value over a period of 5  years. The owner may also elect at any  time
to apply the rider value to a life income. If the owner changes ownership of the
Policy,  the Insurance  Company will change  the owner  of the SPIAR  to the new
owner of the  Policy. The rider  will have no  effect on the  loan value of  the
Policy.  The amount paid for this rider  will be held in the Insurance Company's
general account  and  will  not  affect the  variable  aspects  of  the  Policy.
Pledging,  assigning or gifting a Policy with  a SPIAR may have tax consequences
to the owner (see "Tax Considerations-- Policy Proceeds", page 19).
    

  ERROR IN AGE OR SEX.  If an age or sex as stated in the application is  wrong,
it  could mean the premium  amount is wrong. Therefore,  amounts payable under a
Policy will be what the premium actually paid would have bought at the true  age
or sex.

  ISSUE  AGE.   The  Insurance Company  determines  the issue  age based  on the
insured's age on the birthday nearest the Policy's policy date.

  SUICIDE.  If the  insured commits suicide  within two years  from the date  of
issue,  The  Insurance Company  will  pay only  a  limited benefit.  The limited
benefit will be the amount of premium paid for a Policy, minus any policy debt.

  PAYMENTS AND DEFERMENT.  Payments of the death benefit, net cash value or loan
proceeds will be made within 7 days  after receipt at the Service Center of  all
documents required for such payments.

  However,  the Insurance Company may defer the determination or payment of such
amounts if the  effective date  for determining  such amounts  falls within  any
period during which:

   
        - The  disposal or valuation  of the shares of  the Funds or the
          units of  the  Trusts held  in  the Separate  Account  is  not
          reasonably  practicable because the New York Stock Exchange is
          closed (other than customary weekend and holiday closings)  or
          conditions   are  such   that,  under  the   SEC's  rules  and
          regulations, trading is restricted  or an emergency is  deemed
          to exist; or
    

        - the  SEC by order permits postponement of such actions for the
          protection of the Insurance Company policyholders.

   
  Payment of  the death  benefit also  may be  delayed if  the Policy  is  being
contested (see "Incontestability", page 34).
    

  In  the case of the  payment of death benefit  proceeds, the Insurance Company
will add interest from  the date of death  to the date of  payment at an  annual
rate of at least 3%.

  ASSIGNMENT.   The owner can assign a  Policy as collateral security for a loan
or other obligation. This does not change the ownership. But the owner's  rights
and any beneficiary's rights are subject to the terms of the assignment. To make
or  release an assignment, the Insurance  Company must receive written notice at
the  Service   Center,   The   Insurance  Company   is   not   responsible   for

                                       35
<PAGE>
   
the  validity of any assignment. Pledging, assigning  or gifting a Policy with a
SPIAR may have tax  consequences to the  owner (see "Tax  Considerations--Policy
Proceeds", page 19).
    

  DIVIDENDS.   The Policies are classified as NON-PARTICIPATING. This means that
they do  not provide  for  dividend payments.  Unlike participating  fixed  life
insurance  where a significant  portion of dividend  payments is attributable to
the insurer's investment earnings, the  investment return under the Policies  is
reflected in benefits.

                                  ------------

  The  description  in  this prospectus  of  Policy provisions  is  qualified by
reference to a specimen of the  Single Premium Variable Life Insurance  Policies
which has been filed as an exhibit to the Registration Statement.

                                       36

INDEPENDENT AUDITORS' REPORT

To the Board of Directors of
Merrill Lynch Life Insurance Company:

We have audited the accompanying statements of net assets of Merrill Lynch Life
Variable Life Separate Account II (the "Account") as  of December 31, 1993  and
1992  and the related statements of earnings and changes in net assets for  the
periods  presented.   These  financial statements are the responsibility of the
management of Merrill Lynch Life Insurance Company.  Our responsibility  is  to
express an opinion on these financial statements based on our audits.

We conducted  our   audits  in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance  about  whether  the  financial  statements  are  free  of
material misstatement. An audit includes examining, on  a  test basis, evidence
supporting the amounts and  disclosures  in  the  financial  statements.    Our
procedures included  confirmation  of  mutual fund securities owned at December
31, 1993, by  correspondence with the  funds' transfer  agent.   An audit  also
includes  assessing  the  accounting  principles used and significant estimates
made by management,  as well as  evaluating  the  overall  financial  statement
presentation.   We  believe  that our audits provide a reasonable basis for our
opinion.

In our opinion, such  financial statements  present  fairly,  in  all  material 
respects,  the  financial position of the Account at December 31, 1993 and 1992
and  the  results  of its  operations and the changes in its net assets for the
periods presented in conformity with generally accepted accounting principles.

Our audits were conducted for the purpose of forming  an opinion on  the  basic 
financial statements taken as a whole.   The  supplemental  schedules  included
herein are presented for the purpose  of  additional  analysis and  are  not  a
required  part  of  the  basic  financial statements.   These schedules are the
responsibility of the Company's management.  Such schedules have been subjected
to  the  auditing  procedures  applied  in  our  audits  of the basic financial
statements and, in our opinion, are fairly stated in all material respects when
considered in relation to the basic financial statements taken as a whole.




/S/Deloitte & Touche
February 16, 1994
<PAGE>

MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II                    
MERRILL LYNCH LIFE INSURANCE COMPANY             
STATEMENT OF NET ASSETS AT DECEMBER 31, 1993             
====================================================                   
<TABLE>                                                                                       
<CAPTION>                                                                                     
ASSETS                                                       Cost            Shares           Market Value 
                                                         ================ ================ ================ 
<S>                                                      <C>              <C>              <C>             
                                                                                              
Investment in Merrill Lynch Series Fund, Inc. (Note B):                                        
  Money Reserve Portfolio                                $   438,620,196      438,620,196  $   438,620,196 
  Intermediate Government Bond Portfolio                     225,959,405       20,018,543      240,622,883 
  Long-Term Corporate Bond Portfolio                         103,655,972        8,931,873      112,452,283 
  Capital Stock Portfolio                                    151,482,415        6,809,310      175,203,541 
  Growth Stock Portfolio                                      88,155,753        3,830,058       94,410,938  
  Multiple Strategy Portfolio                                829,095,746       52,292,504    1,037,483,285
  High Yield Portfolio                                        69,832,521        7,581,705       73,390,906  
  Natural Resources Portfolio                                 16,129,714        2,056,848       15,488,063  
  Global Strategy Portfolio                                  135,975,097        9,592,777      147,920,617 
  Balanced Portfolio                                          64,564,635        4,909,122       71,771,360  
                                                         ----------------                  ----------------
                                                           2,123,471,454                     2,407,364,072
                                                         ----------------                  ---------------- 
Investment in Unit Investment Trusts (Note B)                                                 
  Stripped ("Zero") U.S. Treasury Securities,
      Series A through J:                              
     1994 Trust                                               62,986,919       81,409,995       79,709,340  
     1995 Trust                                               52,960,936       73,746,561       68,448,608  
     1996 Trust                                               33,778,238       48,745,804       44,524,905  
     1997 Trust                                               34,057,844       52,573,315       45,577,384  
     1998 Trust                                               35,089,417       59,029,626       48,094,979  
     1999 Trust                                                7,212,640       12,421,349        9,510,406  
     2000 Trust                                                8,593,935       15,320,843       11,042,804  
     2001 Trust                                               33,981,499       74,204,915       50,089,802  
     2002 Trust                                                2,397,933        4,647,270        2,915,976  
     2003 Trust                                               29,384,656       79,780,617       45,038,552  
     2005 Trust                                               12,105,242       34,041,819       17,311,286  
     2006 Trust                                                2,634,025        7,925,496        3,799,721  
     2007 Trust                                                6,828,414       23,661,566       10,529,634  
     2008 Trust                                               15,539,545       59,558,078       24,081,713  
     2009 Trust                                                6,618,415       26,421,930        9,895,277  
     2010 Trust                                                5,998,497       17,860,268        6,173,580  
     2011 Trust                                                2,787,358        9,956,141        3,207,669  
     2013 Trust                                                  807,575        2,844,127          783,101  
                                                                                               
                                                             353,763,088                       480,734,737 
                                                         ----------------                  ----------------
  Total Invested Assets                                  $ 2,477,234,542                     2,888,098,809
                                                         ================                                
Receivable from Merrill Lynch Series Funds, Inc.                                                 1,852,080  
                                                                                           ----------------
  Total Assets                                                                               2,889,950,889 
                                                                                           ---------------- 
LIABILITIES                                                                                    
Payable to Merrill Lynch Life Insurance Company                                                 17,166,480  
                                                                                           ----------------
  Total Liabilities                                                                             17,166,480  
                                                                                           ----------------
  Net Assets                                                                               $ 2,872,784,409
                                                                                           ================
</TABLE>                
See Notes to Financial Statements              
<PAGE>
 

MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II             
MERRILL LYNCH LIFE INSURANCE COMPANY             
STATEMENT OF NET ASSETS AT DECEMBER 31, 1992             
===================================================             
<TABLE>                                                                                       
<CAPTION>                                                                                     
ASSETS                                                      Cost             Shares         Market Value 
                                                        ================ ================ ================ 
<S>                                                      <C>              <C>              <C>             
                                                                                                        
Investment in Merrill Lynch Series Fund, Inc. (Note B)                                                 
  Money Reserve Portfolio                                $   532,816,891      532,816,891  $   532,816,891 
  Intermediate Government Bond Portfolio                     216,476,904       19,399,757      227,947,144 
  Long-Term Corporate Bond Portfolio                          99,175,827        8,717,133      105,215,800 
  Capital Stock Portfolio                                    143,618,668        6,846,999      158,987,321 
  Growth Stock Portfolio                                      96,913,977        4,421,717      106,032,779 
  Multiple Strategy Portfolio                                795,954,774       50,870,792      951,283,808 
  High Yield Portfolio                                        46,526,428        5,500,896       50,058,150  
  Natural Resources Portfolio                                  6,477,894          940,404        6,592,232  
  Global Strategy Portfolio                                   40,824,909        3,192,857       42,241,493  
  Balanced Portfolio                                          41,033,051        3,281,293       44,953,712  
                                                         ----------------                  ---------------- 
                                                           2,019,819,323                     2,226,129,330
                                                         ----------------                  ---------------- 
Investment in Unit Investment Trusts (Note B)                                                 
  Stripped ("Zero") U.S. Treasury Securities, 
      Series A through I:                                                 
     1993 Trust                                               37,496,592       45,151,587       43,849,867  
     1994 Trust                                               73,007,266       94,902,123       88,430,747  
     1995 Trust                                               59,097,885       83,324,361       72,221,390  
     1996 Trust                                               38,557,674       56,538,287       47,827,999  
     1997 Trust                                               38,829,628       60,874,945       48,005,982  
     1998 Trust                                               40,419,621       69,519,190       50,865,106  
     1999 Trust                                                7,845,057       14,074,909        9,523,928  
     2000 Trust                                                9,075,236       17,247,118       10,837,744  
     2001 Trust                                               38,096,844       84,771,958       49,149,934  
     2002 Trust                                                2,165,476        4,340,973        2,300,412  
     2003 Trust                                               33,509,411       94,023,008       44,143,802  
     2005 Trust                                               12,222,817       36,926,531       15,420,519  
     2006 Trust                                                2,925,230        9,278,844        3,607,800  
     2007 Trust                                                8,261,131       30,221,293       10,807,437  
     2008 Trust                                               19,946,021       80,157,890       25,967,950  
     2009 Trust                                                8,077,790       33,633,739       10,049,425  
     2010 Trust                                                6,489,168       25,948,098        7,105,368  
     2011 Trust                                                2,675,216       11,186,062        2,838,128  
                                                         ----------------                  ----------------
                                                             438,698,063                       542,953,538 
                                                         ----------------                  ----------------
  Total Invested Assets                                  $ 2,458,517,386                     2,769,082,868
                                                         ================                                
Receivable from Merrill Lynch Series Funds, Inc.                                                 1,168,229  
                                                                                           ---------------- 
  Total Assets                                                                               2,770,251,097
                                                                                           ----------------
LIABILITIES                                                                                    
Payable to Merrill Lynch Life Insurance Company                                                 18,995,996  
                                                                                           ----------------
  Total Liabilities                                                                             18,995,996  
                                                                                           ----------------
  Net Assets                                                                               $ 2,751,255,101
                                                                                           ================
</TABLE>                                    
See Notes to Financial Statements             
<PAGE>

MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II              
MERRILL LYNCH LIFE INSURANCE COMPANY             
STATEMENT OF EARNINGS AND CHANGES IN NET ASSETS             
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 and 1991             
=============================================================             
<TABLE>                                                                                       
<CAPTION>                                                                                     
                                                          1993             1992            1991 
                                               ================ ================ ================ 
<S>                                            <C>              <C>              <C>             
                                                                                              
Reinvested Dividends                           $   157,524,630  $    78,117,694  $   133,875,282 
Net Gain:                                                                                      
  Realized                                          77,222,781       55,204,908       27,512,318  
  Unrealized                                       100,298,797       11,977,660      298,587,822 
                                               ---------------  ---------------- ----------------
Investment Earnings                                335,046,208      145,300,262      459,975,422 
                                                                                              
Mortality and Expense Charges (Note C)             (17,816,608)     (17,216,984)     (16,812,719)
Transaction Charges (Note D)                        (1,822,452)      (1,859,668)      (2,066,645) 
                                               ---------------- ---------------- ----------------
Net Earnings                                       315,407,148      126,223,610      441,096,058 
                                                                                               
Capital Shares Transactions:                                                                  
  Transfers of Net Premiums                         13,356,961       15,870,188       19,594,863  
  Transfers of Policy Loading, Net                 (14,938,127)     (21,375,095)     (23,616,907) 
  Transfers Due to Deaths                          (25,399,159)     (23,583,884)     (16,282,859) 
  Transfers Due to Other Terminations              (66,518,195)     (80,167,617)     (156,876,94) 
  Transfers Due to Policy Loans                    (62,711,054)     (97,684,959)     (91,688,506) 
  Transfers of Cost of Insurance                   (34,885,568)     (33,436,957)     (29,220,826) 
  Transfers of Loan Processing Charges              (2,784,789)      (2,224,380)      (1,559,790) 
  Transfers of Shares from Assumption                                                          
     Reinsurance, Net                                    2,091         (557,174)   2,726,746,278 
                                               ---------------- ---------------- ----------------
                                                                                              
Increase in Net Assets                             121,529,308     (116,936,268)   2,868,191,369 
  Net Assets Beginning Balance                   2,751,255,101    2,868,191,369                0  
                                               ---------------- ---------------- ----------------
  Net Assets Ending Balance                    $ 2,872,784,409  $ 2,751,255,101  $ 2,868,191,369
                                               ================ ================ ================
                                                                                              
</TABLE>                                                    
See Notes to Financial Statements                           
<PAGE>

MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II
MERRILL LYNCH LIFE INSURANCE COMPANY

Notes to Financial Statements
December 31, 1993

Note - A  Merrill  Lynch  Life Variable Life Separate Account II ("Account"), a
separate account of Merrill Lynch Life Insurance Company ("Merrill Lynch Life")
was established  by a board of directors resolution on November 19, 1990 and is
governed by Arkansas State Insurance Law.   The  Account is  a registered  unit
investment trust  under the Investment  Company Act  of 1940  and  consists  of
twenty-eight investment  divisions (twenty-nine during the year).  Ten  of  the
divisions invest in the  securities  of a  single mutual  fund portfolio of the
Merrill Lynch Series Fund, Inc. ("Series  Fund").  The portfolios of the Series
Fund  have  varying  investment  objectives  relative  to growth of capital and
income.    The  Series Fund receives investment advice from Merrill Lynch Asset
Management, L.P. for a fee at an effective annual rate  of  .50%  of  the first
$250 million of net assets of the Series Fund with declining rates to  .30%  of
such assets over $800 million.  Eighteen of the divisions (nineteen  during the
year) invest in the securities of a single trust of the Merrill Lynch  Fund  of
Stripped ("Zero") U.S. Treasury Securities, Series A through J.  Each trust  of
the Series consists of Stripped Treasury Securities with a fixed maturity date
and a Treasury Note deposited to provide income to pay expenses of the trust.

    On  various  dates during  1991  Tandem  Insurance  Group,  Inc.   ("Tandem
Insurance")  an  indirect wholly-owned subsidiary of  Merrill Lynch & Co., Inc.
("Merrill") and an affiliate assumed substantially  all  variable life policies
issued by Monarch Life Insurance Company ("Monarch Life")  and sold through the
Merrill retail network.  On October 1, 1991, Tandem Insurance  was  merged with
and into Merrill Lynch Life.   References  in  these  financial  statements and
notes to financial statements to  Merrill  Lynch Life  in  addition  refers  to
Tandem Insurance.  This merger  has  been  accounted  for  as  a combination of
entities under common control.  The Account's financial statements are reported
on a historical basis.

    The  Account  was  formed  by Merrill Lynch Life, an indirect  wholly-owned 
subsidiary of Merrill to support  Merrill Lynch  Life's  operations  respecting
certain variable life insurance  contracts ("Contracts").   The  assets  of the
Account are the property of Merrill Lynch Life.  The portion of  the  Account's
assets applicable to the Contracts are not chargeable with liabilities  arising
out of any other business Merrill Lynch Life may conduct.

    The change in net assets maintained in the Account provides the  basis  for
the periodic determination of the  amount  of  increased  or decreased benefits 
under the Contracts.

    The net  assets  may not  be  less  than the amount required under Arkansas
State  Insurance  Law  to  provide  for  death benefits  (without regard to the
minimum death benefit guarantee) and other Contract benefits.

Note - B    The significant accounting policies of the Account are as  follows:

    *  Investments are made in the divisions and  are valued at the  net  asset 
       values of the respective Portfolios.

    *  Transactions are recorded on the trade date.

    *  Income  from  dividends  is  recognized  on  the  ex-dividend date.  All
       dividends are automatically reinvested.<PAGE>

    *  Realized gains and losses on the sales  of investments are  computed  on
       the first in first out method.

    *  The operations of the Account are included  in  the  Federal  income tax 
       return of Merrill Lynch Life.  Under the provisions  of  the  Contracts, 
       Merrill Lynch Life has the right to charge  the  Account for any Federal
       income tax attributable to the Account.   No  charge  is currently being 
       made against the Account for income tax,  since  under  current tax law, 
       Merrill Lynch Life pays no tax on investment  income  and  capital gains 
       reflected in variable life insurance policy  reserves.  However, Merrill
       Lynch  Life  retains  the  right to charge for any  Federal  income  tax 
       incurred which is attributable to the Account if  the  law  is  changed.
       Charges  for  state and local taxes, if any, attributable to the Account
       may also be made.

Note - C  Merrill Lynch Life assumes mortality and expense risks related to the
operations of the Account and will deduct a daily charge from the assets of the
Account to cover these risks.  The daily charges vary by Contract form  and are
equal  to  a  rate  of .50% to .90% (on an annual basis) of the net assets  for
Contract owners.

    Merrill Lynch Life makes certain deductions from  each premium. For certain
Contracts,  the  deductions  are  made  before  the premium is allocated to the
Account.  For other Contracts, the deductions are  taken  in equal installments
on the first through the tenth Contract anniversaries.  The  deductions are for
(1) premiums for optional benefits (2) additional premiums  for extra mortality
risks, (3) sales load, (4) administrative expenses, (5) state premium taxes and
(6) a risk charge for the guaranteed minimum death benefit.

    In addition, the cost of providing life insurance coverage will be deducted
only on processing dates.  This  cost  will  vary  dependant upon the insured's 
underwriting class, sex (except where unisex rates are required by state  law),
attained age of each insured and the Contract's net amount at risk.

Note - D  Merrill Lynch Life  pays  all  Transaction  Charges to Merrill Lynch,
Pierce, Fenner & Smith Inc., sponsor of the unit investment trusts, on the sale
of  Series A through J Unit Investment Trust units to the Account and deducts a
daily  asset  charge against the assets of each trust for the reimbursement  of
these transaction   charges.   The assets charge is  equivalent to an effective
annual rate of .34% (annually  at  the beginning of the year) of net assets for
Contract owners.
<PAGE>

MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II               
MERRILL LYNCH LIFE INSURANCE COMPANY                                     
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
======================================================================== 
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                  Divisions Investing In                                                       
                                                                                                                      
                                              ========================================================== 
                                                                    Intermediate      Long-Term                       
                                                  Money             Government        Corporate         Capital       
                                                  Reserve           Bond              Bond              Stock         
                                                  Portfolio         Portfolio         Portfolio         Portfolio     
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                           $    14,579,642  $     19,756,552  $      8,906,432  $      8,483,704  
Net Gain (Loss):                                                                                                      
  Realized                                                   0         2,368,600         2,037,165         9,255,863  
  Unrealized                                                 0         3,193,238         2,756,338         8,352,474  
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                 14,579,642        25,318,390        13,699,935        26,092,041  
                                                                                                                      
Mortality and Expense Charges (Note C)              (3,235,134)       (1,481,978)         (729,699)       (1,049,934) 
Transaction Charges (Note D)                                 0                 0                 0                 0  
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                        11,344,508        23,836,412        12,970,236        25,042,107  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                          3,244,129           664,464           410,338         1,613,438  
  Transfers of Policy Loading, Net                  (3,804,574)       (1,150,420)         (535,370)         (746,736) 
  Transfers Due to Deaths                           (5,579,687)       (1,567,950)       (1,132,049)       (1,441,652) 
  Transfers Due to Other Terminations              (25,788,859)       (3,398,749)       (1,564,718)       (2,886,981) 
  Transfers Due to Policy Loans                    (17,840,370)       (5,444,951)       (2,352,782)       (2,723,453) 
  Transfers of Cost of Insurance                    (6,469,103)       (3,032,428)       (1,480,593)       (2,071,101) 
  Transfers of Loan Processing Charges                (582,722)         (215,248)         (120,170)         (148,107) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                        0                 0                 0            (9,251) 
  Transfers Among Investment Divisions             (46,276,980)        3,170,917           990,311          (674,380) 
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                (91,753,658)       12,862,047         7,185,203        15,953,884  
                                                                                                                      
  Net Assets Beginning Balance                     526,438,460       226,628,332       104,702,393       158,603,030  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $    434,684,802  $    239,490,379  $    111,887,596  $    174,556,914  
                                              ================= ================= ================= ================= 
</TABLE>                                        
                                                
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                                                                                      
                                                  Growth            Multiple          High              Natural       
                                                  Stock             Strategy          Yield             Resources     
                                                  Portfolio         Portfolio         Portfolio         Portfolio     
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                          $      5,665,091  $     87,413,712  $      6,392,554  $        294,435  
Net Gain (Loss):                              ----------------- ----------------- ----------------- ----------------- 
  Realized                                           5,031,894        12,104,149         3,761,965           994,165  
  Unrealized                                        (2,863,617)       53,058,504            26,663          (755,989) 
                                                                                                                      
Investment Earnings                                  7,833,368       152,576,365        10,181,182           532,611  
                                                                                                                      
Mortality and Expense Charges (Note C)                (662,670)       (5,971,729)         (400,671)          (73,112) 
Transaction Charges (Note D)                                 0                 0                 0                 0  
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                         7,170,698       146,604,636         9,780,511           459,499  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                          1,156,863         3,314,727           170,174           107,007  
  Transfers of Policy Loading, Net                    (527,407)       (4,743,076)         (305,484)          (62,087) 
  Transfers Due to Deaths                             (424,081)       (9,386,175)         (269,656)          (19,504) 
  Transfers Due to Other Terminations               (2,765,551)      (19,554,318)         (481,749)         (143,466) 
  Transfers Due to Policy Loans                       (425,398)      (20,329,642)         (848,315)         (333,844) 
  Transfers of Cost of Insurance                    (1,212,545)      (11,614,386)         (773,730)         (133,409) 
  Transfers of Loan Processing Charges                (119,166)         (936,321)          (83,586)           (9,751) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                        0                 0                 0            (5,990) 
  Transfers Among Investment Divisions             (14,943,118)        3,152,807        16,183,411         8,982,492  
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                (12,089,705)       86,508,252        23,371,576         8,840,947  
                                                                                                                      
  Net Assets Beginning Balance                     105,940,870       945,906,570        49,468,427         6,564,031  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $     93,851,165  $  1,032,414,822  $     72,840,003  $     15,404,978  
                                              ================= ================= ================= ================= 
</TABLE>                                       
<PAGE>
                                             
                                              
MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II               
MERRILL LYNCH LIFE INSURANCE COMPANY                                     
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE YEAR ENDED DECEMBER 31, 1993                                     
========================================================================       
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                                                                                      
                                                  Divisions Investing In                                                       
                                                                                                                      
                                              =======================================================================      
                                               
                                                  Global                                                              
                                                  Strategy          Balanced          1993              1994 
                                                  Portfolio         Portfolio         Trust             Trust         
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>                    

Reinvested Dividends                          $      2,776,280  $      3,256,228  $              0  $              0  
Net Gain (Loss):                                                                                                      
  Realized                                           2,181,371           718,355         7,600,757         2,947,880  
  Unrealized                                        10,528,938         3,286,065        (6,353,275)        1,298,940  
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                 15,486,589         7,260,648         1,247,482         4,246,820  
                                                                                                                      
Mortality and Expense Charges (Note C)                (504,473)         (383,357)         (221,901)         (508,606) 
Transaction Charges (Note D)                                 0                 0          (118,827)         (286,599) 
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                        14,982,116         6,877,291           906,754         3,451,615  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                            883,491           946,132            21,992            23,935  
  Transfers of Policy Loading, Net                    (268,321)         (247,293)         (277,995)         (370,852) 
  Transfers Due to Deaths                             (182,566)         (192,062)         (459,218)         (644,926) 
  Transfers Due to Other Terminations                 (762,976)         (530,808)       (1,517,138)       (1,493,290) 
  Transfers Due to Policy Loans                       (617,005)       (1,179,288)       (1,344,280)       (1,442,272) 
  Transfers of Cost of Insurance                      (965,449)         (728,980)         (491,114)       (1,148,711) 
  Transfers of Loan Processing Charges                 (76,146)          (56,909)          (21,391)          (50,783) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                        0                 0                 0                 0  
  Transfers Among Investment Divisions              92,899,773        21,494,125       (40,428,502)       (6,937,701) 
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                105,892,917        26,382,208       (43,610,892)       (8,612,985) 
                                                                                                                      
  Net Assets Beginning Balance                      42,026,750        45,006,299        43,610,892        87,973,500  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $    147,919,667  $     71,388,507  $              0  $     79,360,515  
                                              ================= ================= ================= ================= 
</TABLE>                  
                                  
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                  1995              1996              1997              1998          
                                                  Trust             Trust             Trust             Trust         
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                          $              0  $              0  $              0  $              0  
Net Gain (Loss):                                                                                                      
  Realized                                           2,531,808         2,210,012         2,210,676         2,994,693  
  Unrealized                                         2,364,168         1,476,343         2,343,186         2,560,078  
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                  4,895,976         3,686,355         4,553,862         5,554,771  
                                                                                                                      
Mortality and Expense Charges (Note C)                (419,735)         (285,506)         (296,476)         (316,125) 
Transaction Charges (Note D)                          (239,987)         (159,486)         (159,716)         (172,825) 
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                         4,236,254         3,241,363         4,097,670         5,065,821  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                             30,144           115,040            53,460            69,848  
  Transfers of Policy Loading, Net                    (335,217)         (227,076)         (230,677)         (240,503) 
  Transfers Due to Deaths                             (470,755)         (257,684)         (356,746)         (852,485) 
  Transfers Due to Other Terminations               (1,583,904)         (777,122)         (892,523)         (696,428) 
  Transfers Due to Policy Loans                       (526,706)       (1,254,579)         (700,428)       (1,135,551) 
  Transfers of Cost of Insurance                      (918,171)         (526,125)         (516,461)         (582,580) 
  Transfers of Loan Processing Charges                 (62,879)          (37,166)          (39,762)          (44,413) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                        0                 0                 0                 0  
  Transfers Among Investment Divisions              (4,037,538)       (3,570,145)       (3,812,833)       (4,276,293) 
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                 (3,668,772)       (3,293,494)       (2,398,300)       (2,692,584) 
                                                                                                                      
  Net Assets Beginning Balance                      71,771,752        47,580,295        47,743,574        50,542,096  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $     68,102,980  $     44,286,801  $     45,345,274  $     47,849,512  
                                              ================= ================= ================= ================= 
                                                                                                                      
</TABLE>                         
<PAGE>
                               
                                         
MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II               
MERRILL LYNCH LIFE INSURANCE COMPANY                                            
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE YEAR ENDED DECEMBER 31, 1993    
======================================================================= 
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                                                                                      
                                                  Divisions Investing In                                                       
                                                                                                                      
                                              =======================================================================
                                                              
                                                  1999              2000              2001              2002 
                                                  Trust             Trust             Trust             Trust         
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
Reinvested Dividends                          $              0  $              0  $              0  $              0  
Net Gain (Loss):                                                                                                      
  Realized                                             625,244           863,965         2,818,246            88,089  
  Unrealized                                           618,895           686,361         5,055,214           383,108  
          383,108  
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                  1,244,139         1,550,326         7,873,460           471,197  
                                                                                                                      
Mortality and Expense Charges (Note C)                 (64,753)          (69,214)         (325,829)          (18,118) 
Transaction Charges (Note D)                           (33,994)          (38,396)         (174,748)           (9,812) 
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                         1,145,392         1,442,716         7,372,883           443,267  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                             38,088            23,917           157,512            24,031  
  Transfers of Policy Loading, Net                     (46,671)          (45,190)         (233,056)          (11,613) 
  Transfers Due to Deaths                              (58,665)         (135,087)         (578,022)                0  
  Transfers Due to Other Terminations                 (110,441)          (43,082)         (278,181)           (6,472) 
  Transfers Due to Policy Loans                        (83,801)       (1,006,945)         (622,795)          (33,626) 
  Transfers of Cost of Insurance                       (99,900)         (119,952)         (567,843)          (37,523) 
  Transfers of Loan Processing Charges                  (5,080)           (6,601)          (59,429)           (2,780) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                        0                 0                 0                 0  
  Transfers Among Investment Divisions                (791,329)           95,520        (4,245,238)          237,399  
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                    (12,407)          205,296           945,831           612,683  
                                                                                                                      
  Net Assets Beginning Balance                       9,474,383        10,782,807        48,896,335         2,288,723  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $      9,461,976  $     10,988,103  $     49,842,166  $      2,901,406  
                                              ================= ================= ================= ================= 
</TABLE>                                                                        
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                                                                                      
                                                  2003              2005              2006              2007          
                                                  Trust             Trust             Trust             Trust         
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                          $              0  $              0  $              0  $              0  
Net Gain (Loss):                                                                                                      
  Realized                                           3,582,928         1,234,406           348,296         1,360,880  
  Unrealized                                         5,019,505         2,008,342           483,127         1,154,914  
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                  8,602,433         3,242,748           831,423         2,515,794  
                                                                                                                      
Mortality and Expense Charges (Note C)                (287,455)         (103,227)          (27,829)          (71,351) 
Transaction Charges (Note D)                          (158,308)          (57,414)          (13,328)          (38,431) 
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                         8,156,670         3,082,107           790,266         2,406,012  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                             75,547            22,035            12,663             2,105  
  Transfers of Policy Loading, Net                    (177,031)          (64,933)          (22,622)          (40,889) 
  Transfers Due to Deaths                             (134,868)          (59,006)                0          (157,848) 
  Transfers Due to Other Terminations                 (505,225)         (118,556)          (78,723)         (179,374) 
  Transfers Due to Policy Loans                       (539,543)          (79,214)         (105,193)         (360,953) 
  Transfers of Cost of Insurance                      (478,519)         (178,631)          (43,120)         (127,078) 
  Transfers of Loan Processing Charges                 (34,708)          (10,141)           (4,227)           (6,469) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                        0                 0                 0                 0  
  Transfers Among Investment Divisions              (5,463,264)         (708,013)         (357,722)       (1,810,743) 
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                    899,059         1,885,648           191,322          (275,237) 
                                                                                                                      
  Net Assets Beginning Balance                      43,914,851        15,340,588         3,589,009        10,751,148  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $     44,813,910  $     17,226,236  $      3,780,331  $     10,475,911  
                                              ================= ================= ================= ================= 
                                                                                                                      
</TABLE>  
<PAGE>
                                                                  
MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II               
MERRILL LYNCH LIFE INSURANCE COMPANY                                     
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE YEAR ENDED DECEMBER 31, 1993                                     
=======================================================================   
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                  Divisions Investing In                                                       
                                                                                                                      
                                              =================================================== 
                                                                                                                   
                                                  2008              2009              2010                            
                                                  Trust             Trust             Trust                           
                                              ================= ================= =================                   
<S>                                           <C>               <C>               <C>                                 
                                                                                                                      
Reinvested Dividends                          $              0  $              0  $              0                    
Net Gain (Loss):                                                                                                      
  Realized                                           3,557,489         1,137,602         2,093,934                    
  Unrealized                                         2,520,239         1,305,227          (441,116)                   
                                              ----------------- ----------------- -----------------                   
Investment Earnings                                  6,077,728         2,442,829         1,652,818                    
                                                                                                                      
Mortality and Expense Charges (Note C)                (170,845)          (69,964)          (45,688)                   
Transaction Charges (Note D)                           (90,609)          (35,465)          (22,783)                   
                                              ----------------- ----------------- -----------------                   
Net Earnings                                         5,816,274         2,337,400         1,584,347                    
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                             53,137            51,618            70,774                    
  Transfers of Policy Loading, Net                    (125,814)          (41,754)          (38,843)                   
  Transfers Due to Deaths                             (909,544)          (27,469)         (101,454)                   
  Transfers Due to Other Terminations                 (256,678)         (163,074)           (1,851)                   
  Transfers Due to Policy Loans                       (990,614)         (330,661)          (21,361)                   
  Transfers of Cost of Insurance                      (322,908)         (121,041)          (81,977)                   
  Transfers of Loan Processing Charges                 (32,008)           (8,178)           (5,672)                   
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                   17,332                 0                 0                    
  Transfers Among Investment Divisions              (5,118,459)       (1,847,994)       (2,330,052)                   
                                              ----------------- ----------------- -----------------                   
  Increase (Decrease) in Net Assets                 (1,869,282)         (151,153)         (926,089)                   
                                                                                                                      
  Net Assets Beginning Balance                      25,814,557        10,001,748         7,070,268                    
                                              ----------------- ----------------- -----------------                   
  Net Assets Ending Balance                   $     23,945,275  $      9,850,595  $      6,144,179                    
                                              ================= ================= =================                   
</TABLE>                                                        

<TABLE>                                                                                                                      
<CAPTION>
                                                                                                                  
                                                  2011              2013                                              
                                                  Trust             Trust             Total                           
                                              ================= ================= =================                   
<S>                                           <C>               <C>               <C>                                 
                                                                                                                      
Reinvested Dividends                          $              0  $              0  $    157,524,630                    
Net Gain (Loss):                                                                                                      
  Realized                                             512,543            49,806        77,222,781                    
  Unrealized                                           257,400           (24,473)      100,298,797                    
                                              ----------------- ----------------- -----------------                   
Investment Earnings                                    769,943            25,333       335,046,208                    
                                                                                                                      
Mortality and Expense Charges (Note C)                 (19,623)           (1,606)      (17,816,608)                   
Transaction Charges (Note D)                           (10,835)             (889)       (1,822,452)                   
                                              ----------------- ----------------- -----------------                   
Net Earnings                                           739,485            22,838       315,407,148                    
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                                352                 0        13,356,961                    
  Transfers of Policy Loading, Net                     (14,956)           (1,667)      (14,938,127)                   
  Transfers Due to Deaths                                    0                 0       (25,399,159)                   
  Transfers Due to Other Terminations                   82,576           (20,534)      (66,518,195)                   
  Transfers Due to Policy Loans                         19,147           (56,631)      (62,711,054)                   
  Transfers of Cost of Insurance                       (38,852)           (3,338)      (34,885,568)                   
  Transfers of Loan Processing Charges                  (4,862)             (114)       (2,784,789)                   
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                        0                 0             2,091                    
  Transfers Among Investment Divisions                (415,002)          838,551                 0                    
                                              ----------------- ----------------- -----------------                   
  Increase (Decrease) in Net Assets                    367,888           779,105       121,529,308                    
                                                                                                                      
  Net Assets Beginning Balance                       2,823,413                 0      2,751,255,101                   
                                              ----------------- ----------------- -----------------                   
  Net Assets Ending Balance                   $      3,191,301  $        779,105  $   2,872,784,409                   
                                              ================= ================= =================                   
</TABLE>                                                                   
<PAGE>
                                                   
MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II               
MERRILL LYNCH LIFE INSURANCE COMPANY                                     
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE YEAR ENDED DECEMBER 31, 1992                                     
=========================================================================   
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                                                                                      
                                                  Divisions Investing In                                                       
                                                                                                                      
                                              ================================================================== 
                                                                                                                      
                                                                                                                      
                                                                    Intermediate      Long-Term                       
                                                  Money             Government        Corporate         Capital       
                                                  Reserve           Bond              Bond              Stock         
                                                  Portfolio         Portfolio         Portfolio         Portfolio     
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                          $     22,006,017  $     15,890,139  $      8,024,792  $      4,338,858  
Net Gain (Loss):                                                                                                      
  Realized                                                   0         1,689,998         1,273,535         3,168,830  
  Unrealized                                                 0        (2,226,297)       (1,195,461)       (3,597,985) 
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                 22,006,017        15,353,840         8,102,866         3,909,703  
                                                                                                                      
Mortality and Expense Charges (Note C)              (3,929,324)       (1,363,780)         (657,773)         (914,528) 
Transaction Charges (Note D)                                 0                 0                 0                 0  
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                        18,076,693        13,990,060         7,445,093         2,995,175  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                          5,467,801           836,687           376,705         1,549,160  
  Transfers of Policy Loading, Net                  (6,930,695)       (1,562,142)         (714,760)         (926,057) 
  Transfers Due to Deaths                           (7,815,127)       (2,006,749)       (1,415,186)       (1,055,715) 
  Transfers Due to Other Terminations              (32,425,439)       (5,051,648)       (2,062,193)       (3,690,645) 
  Transfers Due to Policy Loans                    (31,693,789)       (6,033,996)       (3,086,307)       (4,189,413) 
  Transfers of Cost of Insurance                    (7,228,700)       (2,838,314)       (1,332,568)       (1,897,482) 
  Transfers of Loan Processing Charges                (602,385)         (155,901)          (80,489)         (107,816) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                 (107,209)          (45,866)          (21,171)          (31,990) 
  Transfers Among Investment Divisions             (70,853,737)       12,147,255         2,603,164        30,369,948  
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets               (134,112,587)        9,279,386         1,712,288        23,015,165  
                                                                                                                      
  Net Assets Beginning Balance                     660,551,047       217,348,946       102,990,105       135,587,865  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $    526,438,460  $    226,628,332  $    104,702,393  $    158,603,030  
                                              ================= ================= ================= ================= 
</TABLE>                                                                      
                                     
                                                                        
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                                        
                                                  Growth            Multiple          High              Natural       
                                                  Stock             Strategy          Yield             Resources     
                                                  Portfolio         Portfolio         Portfolio         Portfolio     
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                          $     15,890,139  $      8,024,792  $      4,338,858  $        461,367  
Net Gain (Loss):                                                                                                      
  Realized                                           6,100,529         9,219,951         4,160,760          (290,834) 
  Unrealized                                        (3,507,907)        9,785,832          (915,428)          315,376  
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                  3,053,989        39,431,027         8,421,286           131,514  
                                                                                                                      
Mortality and Expense Charges (Note C)                (568,453)       (5,652,221)         (292,987)          (44,158) 
Transaction Charges (Note D)                                 0                 0                 0                 0  
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                         2,485,536        33,778,806         8,128,299            87,356  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                          1,187,051         3,842,605            96,505            93,559  
  Transfers of Policy Loading, Net                    (624,624)       (6,187,450)         (352,368)          (49,921) 
  Transfers Due to Deaths                             (498,231)       (6,130,130)         (171,610)          (32,925) 
  Transfers Due to Other Terminations               (1,946,570)      (18,535,334)         (913,904)         (129,655) 
  Transfers Due to Policy Loans                     (4,517,451)      (24,006,432)       (1,638,098)         (365,526) 
  Transfers of Cost of Insurance                    (1,159,032)      (10,959,496)         (608,235)          (85,457) 
  Transfers of Loan Processing Charges                 (85,558)         (756,898)          (60,550)           (5,148) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                  (21,335)         (191,410)          (10,072)           (1,326) 
  Transfers Among Investment Divisions              25,655,951        29,925,062         7,320,604           712,036  
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                 20,475,737           779,323        11,790,571           222,993  
                                                                                                                      
  Net Assets Beginning Balance                      85,465,133       945,127,247        37,677,856         6,341,038  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $    105,940,870  $    945,906,570  $     49,468,427  $      6,564,031  
                                              ================= ================= ================= ================= 
                                                                                                                      
</TABLE>                                                                       
<PAGE>
        
MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II               
MERRILL LYNCH LIFE INSURANCE COMPANY                                     
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS    
FOR THE YEAR ENDED DECEMBER 31, 1992                                     
========================================================================      
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                  Divisions Investing In                                                       
                                                                                                                      
                                              ==================================================================== 
                                                                                                
               
                                                  Global                                                              
                                                  Strategy          Balanced          1992              1993          
                                                  Portfolio         Portfolio         Trust             Trust         
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                          $        617,279  $      1,071,072  $              0  $              0  
Net Gain (Loss):                                                                                                      
  Realized                                             521,975           550,190         5,335,630           928,963  
  Unrealized                                          (228,462)        1,012,077        (4,534,655)        1,514,319  
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                    910,792         2,633,339           800,975         2,443,282  
                                                                                                                      
Mortality and Expense Charges (Note C)                (209,795)         (235,318)          (27,039)         (269,634) 
Transaction Charges (Note D)                                 0                 0            (8,060)         (149,809) 
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                           700,997         2,398,021           765,876         2,023,839  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                            479,919           802,264             2,607           135,013  
  Transfers of Policy Loading, Net                    (204,029)         (243,889)         (172,438)         (285,539) 
  Transfers Due to Deaths                              (47,596)         (409,842)         (163,829)          (99,880) 
  Transfers Due to Other Terminations                 (655,634)       (1,783,976)       (1,166,098)         (845,239) 
  Transfers Due to Policy Loans                       (684,504)       (1,240,184)         (759,943)       (1,584,357) 
  Transfers of Cost of Insurance                      (508,996)         (552,102)           (5,679)         (564,168) 
  Transfers of Loan Processing Charges                 (25,160)          (24,185)          (10,565)          (26,407) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                   (8,500)           (9,045)                0            (8,823) 
  Transfers Among Investment Divisions              20,769,227        15,587,010       (56,216,376)         (573,047) 
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                 19,815,724        14,524,072       (57,726,445)       (1,828,608) 
                                                                                                                      
  Net Assets Beginning Balance                      22,211,026        30,482,227        57,726,445        45,439,500  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $     42,026,750  $     45,006,299  $              0  $     43,610,892  
                                              ================= ================= ================= ================= 
</TABLE>                                                  
                                                                         
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                                                                                      
                                                  1994              1995              1996              1997          
                                                  Trust             Trust             Trust             Trust         
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                          $              0  $              0  $              0  $              0  
Net Gain (Loss):                                                                                                      
  Realized                                           2,610,315         2,271,387         1,257,415         1,947,415  
  Unrealized                                         2,824,333         3,032,629         2,122,761         1,601,238  
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                  5,434,648         5,304,016         3,380,176         3,548,653  
                                                                                                                      
Mortality and Expense Charges (Note C)                (542,689)         (422,591)         (287,864)         (301,352) 
Transaction Charges (Note D)                          (311,741)         (243,949)         (162,967)         (163,582) 
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                         4,580,218         4,637,476         2,929,345         3,083,719  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                             36,436            36,083           144,662            66,161  
  Transfers of Policy Loading, Net                    (538,242)         (437,466)         (298,255)         (331,375) 
  Transfers Due to Deaths                           (1,188,327)         (493,318)         (207,470)         (668,603) 
  Transfers Due to Other Terminations               (2,318,390)         (969,030)         (935,793)       (1,386,805) 
  Transfers Due to Policy Loans                     (2,612,556)       (3,641,307)       (1,549,436)       (1,693,110) 
  Transfers of Cost of Insurance                    (1,126,608)         (879,003)         (499,474)         (523,572) 
  Transfers of Loan Processing Charges                 (36,820)          (38,786)          (25,756)          (38,097) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                  (17,793)          (14,532)           (9,624)           (9,659) 
  Transfers Among Investment Divisions              (5,548,921)        1,676,118        (1,887,019)          636,185  
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                 (8,771,003)         (123,765)       (2,338,820)         (865,156) 
                                                                                                                      
  Net Assets Beginning Balance                      96,744,503        71,895,517        49,919,115        48,608,730  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $     87,973,500  $     71,771,752  $     47,580,295  $     47,743,574  
                                              ================= ================= ================= ================= 
</TABLE>                                       
                                             
<PAGE>
                                    
MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II               
MERRILL LYNCH LIFE INSURANCE COMPANY       
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE YEAR ENDED DECEMBER 31, 1992                                     
=========================================================================   
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                  Divisions Investing In                                                       
                                                                                                                      
                                              =======================================================================
                                                                    
                                                  1998              1999              2000              2001          
                                                  Trust             Trust             Trust             Trust         
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                          $              0  $              0  $              0  $              0  
Net Gain (Loss):                                                                                                      
  Realized                                           1,978,460           432,160           364,216         3,025,840  
  Unrealized                                         2,037,056           294,364           477,824         1,364,039  
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                  4,015,516           726,524           842,040         4,389,879  
                                                                                                                      
Mortality and Expense Charges (Note C)                (314,764)          (59,160)          (53,013)         (314,326) 
Transaction Charges (Note D)                          (173,236)          (30,899)          (31,129)         (171,279) 
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                         3,527,516           636,465           757,898         3,904,274  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                             56,447            43,518            32,138           203,026  
  Transfers of Policy Loading, Net                    (337,509)          (65,263)          (52,380)         (311,440) 
  Transfers Due to Deaths                             (161,616)          (93,762)                0          (302,479) 
  Transfers Due to Other Terminations               (1,484,947)         (593,025)          (55,143)       (1,065,449) 
  Transfers Due to Policy Loans                     (1,444,388)         (273,479)          (79,069)       (1,187,536) 
  Transfers of Cost of Insurance                      (561,265)          (98,893)         (121,427)         (533,551) 
  Transfers of Loan Processing Charges                 (30,546)           (2,415)           (2,249)          (39,568) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                  (10,235)           (1,916)           (2,181)           (9,890) 
  Transfers Among Investment Divisions              (1,432,887)          728,991         2,378,824        (4,544,704) 
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                 (1,879,430)          280,221         2,856,411        (3,887,317) 
                                                                                                                      
  Net Assets Beginning Balance                      52,421,526         9,194,162         7,926,396        52,783,652  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $     50,542,096  $      9,474,383  $     10,782,807  $     48,896,335  
                                              ================= ================= ================= ================= 
</TABLE>                                         
                                              
                                                            
<TABLE>                                                                                                               
<CAPTION>                                                                                                             

                                                  2002              2003              2005              2006 
                                                  Trust             Trust             Trust             Trust         
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                          $               0 $               0 $               0 $               0 
Net Gain (Loss):                                                                                                      
  Realized                                              26,071         1,696,939           916,369           409,732  
  Unrealized                                           134,936         2,086,310           377,163           (76,345) 
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                    161,007         3,783,249         1,293,532           333,387  
                                                                                                                      
Mortality and Expense Charges (Note C)                  (6,635)         (260,338)          (87,309)          (23,692) 
Transaction Charges (Note D)                            (3,841)         (145,216)          (48,886)          (12,819) 
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                           150,531         3,377,695         1,157,337           296,876  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                             14,905            71,711            21,711            10,019  
  Transfers of Policy Loading, Net                      (7,161)         (237,175)          (99,944)          (25,382) 
  Transfers Due to Deaths                                    0          (156,811)          (93,821)          (37,825) 
  Transfers Due to Other Terminations                        0          (360,248)         (476,523)          (93,906) 
  Transfers Due to Policy Loans                        (15,563)       (1,616,928)         (738,270)         (594,690) 
  Transfers of Cost of Insurance                       (26,869)         (448,917)         (166,413)          (46,811) 
  Transfers of Loan Processing Charges                  (1,900)          (24,874)           (2,428)           (2,428) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                     (463)           (8,882)           (3,103)             (726) 
  Transfers Among Investment Divisions               2,175,243        (1,712,942)        1,378,399           (11,118) 
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                  2,288,723        (1,117,371)          976,945          (505,991) 
                                                                                                                      
  Net Assets Beginning Balance                               0        45,032,222        14,363,643         4,095,000  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $      2,288,723  $     43,914,851  $     15,340,588  $      3,589,009  
                                              ================= ================= ================= ================= 
</TABLE>                                      
<PAGE>
                                            
                                                                   
MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II               
MERRILL LYNCH LIFE INSURANCE COMPANY                                     
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE YEAR ENDED DECEMBER 31, 1992                                     
========================================================================== 
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                                  Divisions Investing In 
                                                                                                                      
                                                                =====================================================               
                                                                                                                      
                                                                    2007              2008              2009          
                                                                    Trust             Trust             Trust         
                                                                ================= ================= ================= 
<S>                                                             <C>               <C>               <C>               
                                                                                                                      
                                                                                                                      
Reinvested Dividends                                            $              0  $              0  $              0  
Net Gain (Loss):                                                                                                      
  Realized                                                               705,402         2,107,671           983,782  
  Unrealized                                                             192,789           (81,117)          (35,465) 
                                                                ----------------- ----------------- ----------------- 
Investment Earnings                                                      898,191         2,026,554           948,317  
                                                                                                                      
Mortality and Expense Charges (Note C)                                   (69,051)         (165,156)          (74,239) 
Transaction Charges (Note D)                                             (37,814)          (89,573)          (37,842) 
                                                                ----------------- ----------------- ----------------- 
Net Earnings                                                             791,326         1,771,825           836,236  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                                                5,203            83,901            99,978  
  Transfers of Policy Loading, Net                                       (65,817)         (168,104)          (78,759) 
  Transfers Due to Deaths                                                (59,083)         (140,781)          (23,234) 
  Transfers Due to Other Terminations                                   (201,485)         (651,093)         (240,905) 
  Transfers Due to Policy Loans                                         (489,246)         (790,756)         (793,779) 
  Transfers of Cost of Insurance                                        (125,522)         (291,092)         (134,265) 
  Transfers of Loan Processing Charges                                    (6,334)          (23,545)             (231) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                                     (2,175)           (5,225)           (2,022) 
  Transfers Among Investment Divisions                                (1,342,447)       (6,613,529)       (2,020,575) 
                                                                ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                                   (1,495,580)       (6,828,399)       (2,357,556) 
                                                                                                                      
  Net Assets Beginning Balance                                        12,246,728        32,642,956        12,359,304  
                                                                ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                                     $     10,751,148  $     25,814,557  $     10,001,748  
                                                                ================= ================= ================= 
</TABLE>                                           
                                                 
                                                                 
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                               
                                                                    2010              2011                            
                                                                    Trust             Trust             Total         
                                                                ================= ================= ================= 
<S>                                                             <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                                            $              0  $              0  $     78,117,694  
Net Gain (Loss):                                                                                                      
  Realized                                                             1,514,943           297,264        55,204,908  
  Unrealized                                                            (904,726)          108,462        11,977,660  
                                                                ----------------- ----------------- ----------------- 
Investment Earnings                                                      610,217           405,726       145,300,262  
                                                                                                                      
Mortality and Expense Charges (Note C)                                   (52,895)          (16,900)      (17,216,984) 
Transaction Charges (Note D)                                             (28,100)           (8,926)       (1,859,668) 
                                                                ----------------- ----------------- ----------------- 
Net Earnings                                                             529,222           379,900       126,223,610  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                                               69,763             4,650        15,870,188  
  Transfers of Policy Loading, Net                                       (46,551)          (20,360)      (21,375,095) 
  Transfers Due to Deaths                                               (109,934)                0       (23,583,884) 
  Transfers Due to Other Terminations                                    (47,970)          (80,570)      (80,167,617) 
  Transfers Due to Policy Loans                                         (272,172)          (92,674)      (97,684,959) 
  Transfers of Cost of Insurance                                         (82,858)          (30,188)      (33,436,957) 
  Transfers of Loan Processing Charges                                    (4,311)           (3,030)       (2,224,380) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                                     (1,430)             (571)         (557,174) 
  Transfers Among Investment Divisions                                (3,250,604)        1,943,889                 0  
                                                                ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                                   (3,216,845)        2,101,046      (116,936,268) 
                                                                                                                      
  Net Assets Beginning Balance                                        10,287,113           722,367      2,868,191,369 
                                                                ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                                     $      7,070,268  $      2,823,413  $   2,751,255,101 
                                                                ================= ================= ================= 
</TABLE>                                               
<PAGE>
                                                                              
                                                                              
MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II               
MERRILL LYNCH LIFE INSURANCE COMPANY                                     
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS    
FOR THE YEAR ENDED DECEMBER 31, 1991    
======================================================================== 
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                  Divisions Investing In                                                       
                                                                                                                      
                                              ==================================================================== 
                                                                    Intermediate      Long-term                                
                                                  Money             Government        Corporate         Capital       
                                                  Reserve           Bond              Bond              Stock         
                                                  Portfolio         Portfolio         Portfolio         Portfolio     
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                          $     42,494,243  $     15,386,857  $      8,179,650  $      8,408,677  
Net Gain (Loss):                                                                                                      
  Realized                                                   0           188,847           267,826         1,583,293  
  Unrealized                                                 0        13,696,538         7,235,434        18,966,638  
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                 42,494,243        29,272,242        15,682,910        28,958,608  
                                                                                                                      
Mortality and Expense Charges (Note C)              (4,565,285)       (1,191,403)         (601,344)         (705,268) 
Transaction Charges (Note D)                                 0                 0                 0                 0  
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                        37,928,958        28,080,839        15,081,566        28,253,340  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                          9,977,575           862,153           363,578         1,183,556  
  Transfers of Policy Loading, Net                  (7,528,208)       (1,710,127)         (822,327)         (789,341) 
  Transfers Due to Deaths                           (6,087,555)       (2,398,586)         (625,538)         (714,735) 
  Transfers Due to Other Terminations              (65,822,275)       (9,463,351)       (7,025,439)       (3,497,651) 
  Transfers Due to Policy Loans                    (25,610,053)       (5,664,253)       (3,646,753)       (3,812,241) 
  Transfers of Cost of Insurance                    (8,295,550)       (2,161,182)       (1,119,526)       (1,209,561) 
  Transfers of Loan Processing Charges                (438,288)         (114,187)          (50,662)          (66,229) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                              751,546,719       194,199,831        95,098,320        95,033,713  
  Transfers Among Investment Divisions             (25,120,276)       15,717,809         5,736,886        21,207,014  
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                660,551,047       217,348,946       102,990,105       135,587,865  
                                                                                                                      
  Net Assets Beginning Balance                               0                 0                 0                 0  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $    660,551,047  $    217,348,946  $    102,990,105  $    135,587,865  
                                              ================= ================= ================= ================= 
</TABLE>                                                             
                                                                          
                                                           
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                                 
                                                  Growth            Multiple          High              Natural       
                                                  Stock             Strategy          Yield             Resources     
                                                  Portfolio         Portfolio         Portfolio         Portfolio     
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                          $        813,465  $     51,053,482  $      4,402,876  $        256,267  
Net Gain (Loss):                                                                                                      
  Realized                                           8,126,665         4,685,648         1,744,896           106,710  
  Unrealized                                        12,626,710       145,543,202         4,447,150          (201,038) 
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                 21,566,840       201,282,332        10,594,922           161,939  
                                                                                                                      
Mortality and Expense Charges (Note C)                (368,368)       (5,181,740)         (213,252)          (41,989) 
Transaction Charges (Note D)                                 0                 0                 0                 0  
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                        21,198,472       196,100,592        10,381,670           119,950  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                            644,068         3,434,521            60,027            74,369  
  Transfers of Policy Loading, Net                    (437,584)       (6,927,708)         (331,430)          (56,776) 
  Transfers Due to Deaths                             (184,659)       (3,648,907)         (241,601)          (11,316) 
  Transfers Due to Other Terminations               (2,387,823)      (36,493,347)       (1,750,095)         (273,439) 
  Transfers Due to Policy Loans                       (848,497)      (30,274,645)       (1,198,475)         (189,115) 
  Transfers of Cost of Insurance                      (576,751)       (8,663,613)         (363,547)          (77,119) 
  Transfers of Loan Processing Charges                 (31,773)         (545,539)          (34,323)           (5,233) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                               36,035,780       831,507,604        30,462,867         8,112,975  
  Transfers Among Investment Divisions              32,053,900           638,289           692,763        (1,353,258) 
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                 85,465,133       945,127,247        37,677,856         6,341,038  
                                                                                                                      
  Net Assets Beginning Balance                               0                 0                 0                 0  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $     85,465,133  $    945,127,247  $     37,677,856  $      6,341,038  
                                              ================= ================= ================= ================= 
</TABLE>                                           
<PAGE>

MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II      
MERRILL LYNCH LIFE INSURANCE COMPANY                              
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS     
FOR THE YEAR ENDED DECEMBER 31, 1991                                     
============================================================================   
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                  Divisions Investing In                                                       
                                                                                                                      
                                              ======================================================================= 
                                                  Global                                                              
                                                  Strategy          Balanced          1991              1992          
                                                  Portfolio         Portfolio         Trust             Trust         
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                          $      1,261,845  $      1,617,920  $              0  $              0  
Net Gain (Loss):                                                                                                      
  Realized                                             176,901           241,945         1,225,015           521,959  
  Unrealized                                         1,645,045         2,908,584                 0         4,534,655  
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                  3,083,791         4,768,449         1,225,015         5,056,614  
                                                                                                                      
Mortality and Expense Charges (Note C)                (121,955)         (160,519)         (113,269)         (359,206) 
Transaction Charges(Note D)                                  0                 0           (64,292)         (202,210) 
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                         2,961,836         4,607,930         1,047,454         4,495,198  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                            319,716           695,016             5,106            42,984  
  Transfers of Policy Loading, Net                    (148,835)         (226,125)         (250,217)         (497,575) 
  Transfers Due to Deaths                             (115,941)          (52,595)         (267,588)         (152,778) 
  Transfers Due to Other Terminations                 (999,077)       (2,010,069)       (2,808,344)       (2,989,438) 
  Transfers Due to Policy Loans                       (605,337)       (1,042,695)         (708,861)       (2,138,660) 
  Transfers of Cost of Insurance                      (224,429)         (285,377)         (216,033)         (666,304) 
  Transfers of Loan Processing Charges                 (11,963)          (15,490)           (7,207)          (20,006) 
  Transfers of Shares from Assumption                        0                 0                 0                 0  
     Reinsurance, Net                               15,844,427        23,629,619        32,384,805        62,276,724  
  Transfers Among Investment Divisions               5,190,629         5,182,013       (29,179,115)       (2,623,700) 
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                 22,211,026        30,482,227                 0        57,726,445  
                                                                                                                      
  Net Assets Beginning Balance                               0                 0                 0                 0  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $     22,211,026  $     30,482,227  $              0  $     57,726,445  
                                              ================= ================= ================= ================= 
</TABLE>                                     
                                     
             
<TABLE>                                                                                                               
<CAPTION>                                                                                                             

                                                                                                                      
                                                                                                                      
                                                  1993              1994              1995              1996          
                                                  Trust             Trust             Trust             Trust         
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                          $              0  $              0  $              0  $              0  
Net Gain (Loss):                                                                                                      
  Realized                                             281,081          (531,800)         (392,415)         (266,487) 
  Unrealized                                         4,838,957          (309,583)         (229,286)         (151,327) 
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                  5,120,038        13,204,197        10,702,058         7,425,040  
                                                                                                                      
Mortality and Expense Charges (Note C)                (252,309)         (531,800)         (392,415)         (266,487) 
Transaction Charges(Note D)                           (142,530)         (309,583)         (229,286)         (151,327) 
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                         4,725,199        12,362,814        10,080,357         7,007,226  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                            137,008            54,808            35,841           231,538  
  Transfers of Policy Loading, Net                    (366,292)         (602,188)         (473,264)         (339,276) 
  Transfers Due to Deaths                              (58,198)         (560,714)          (68,903)         (101,746) 
  Transfers Due to Other Terminations               (2,211,211)       (3,415,258)       (2,355,488)       (1,709,676) 
  Transfers Due to Policy Loans                     (1,723,749)       (1,819,893)       (1,516,801)       (1,621,600) 
  Transfers of Cost of Insurance                      (473,730)         (995,239)         (690,150)         (416,590) 
  Transfers of Loan Processing Charges                 (13,067)          (33,994)          (22,889)           (7,931) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                               42,272,777        92,245,651        67,275,247        43,188,437  
  Transfers Among Investment Divisions               3,150,763          (491,484)         (368,433)        3,688,733  
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                 45,439,500        96,744,503        71,895,517        49,919,115  
                                                                                                                      
  Net Assets Beginning Balance                               0                 0                 0                 0  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $     45,439,500  $     96,744,503  $     71,895,517  $     49,919,115  
                                              ================= ================= ================= ================= 
                                                                                                                      
</TABLE>                                     
 <PAGE>
                                      
                                     
MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II               
MERRILL LYNCH LIFE INSURANCE COMPANY                                     
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE YEAR ENDED DECEMBER 31, 1991                                     
=============================================================================  
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                  Divisions Investing In                                                       
                                                                                                                      
                                              ======================================================================= 
                                                                                                                      
                                                                                                                      
                                                  1997              1998              1999              2000          
                                                  Trust             Trust             Trust             Trust         
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                          $              0  $              0  $              0  $              0  
Net Gain (Loss):                                                                                                      
  Realized                                             308,682           370,460            74,930           160,868  
  Unrealized                                         7,575,116         8,408,428         1,384,507         1,284,684  
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                  7,883,798         8,778,888         1,459,437         1,445,552  
                                                                                                                      
Mortality and Expense Charges (Note C)                (277,321)         (292,460)          (48,449)          (40,804) 
Transaction Charges (Note D)                          (150,454)         (161,727)          (24,883)          (23,673) 
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                         7,456,023         8,324,701         1,386,105         1,381,075  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                             72,467            91,068           426,046            33,826  
  Transfers of Policy Loading, Net                    (323,775)         (350,446)          (16,662)          (48,372) 
  Transfers Due to Deaths                              (41,440)         (219,704)                0                 0  
  Transfers Due to Other Terminations               (1,577,483)       (1,707,643)         (110,274)         (229,143) 
  Transfers Due to Policy Loans                     (1,372,804)       (1,280,234)         (176,565)         (235,446) 
  Transfers of Cost of Insurance                      (403,071)         (480,837)          (74,545)          (67,719) 
  Transfers of Loan Processing Charges                 (19,720)          (24,903)           (2,724)             (134) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                               44,951,299        47,316,489         6,572,362         7,363,139  
  Transfers Among Investment Divisions                (132,766)          753,035         1,190,419          (270,830) 
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                 48,608,730        52,421,526         9,194,162         7,926,396  
                                                                                                                      
  Net Assets Beginning Balance                               0                 0                 0                 0  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $     48,608,730  $     52,421,526  $      9,194,162  $      7,926,396  
                                              ================= ================= ================= ================= 
                                                                                                                      
</TABLE>                                     
                                     

<TABLE>                                                                                                               
<CAPTION>                                                                                                             

                                                  2001              2003              2005              2006          
                                                  Trust             Trust             Trust             Trust         
                                              ================= ================= ================= ================= 
<S>                                           <C>               <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                          $              0  $              0  $              0  $              0  
Net Gain (Loss):                                                                                                      
  Realized                                             651,478           778,530           363,186           156,154  
  Unrealized                                         9,689,050         8,548,081         2,820,540           758,915  
                                              ----------------- ----------------- ----------------- ----------------- 
Investment Earnings                                 10,340,528         9,326,611         3,183,726           915,069  
                                                                                                                      
Mortality and Expense Charges (Note C)                (297,700)         (258,243)          (83,928)          (24,553) 
Transaction Charges (Note D)                          (163,728)         (146,550)          (47,406)          (13,845) 
                                              ----------------- ----------------- ----------------- ----------------- 
Net Earnings                                         9,879,100         8,921,818         3,052,392           876,671  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                            227,270            88,531            96,471             9,617  
  Transfers of Policy Loading, Net                    (385,411)         (318,571)         (104,635)          (27,367) 
  Transfers Due to Deaths                              (71,823)         (261,174)          (15,487)          (32,940) 
  Transfers Due to Other Terminations               (1,898,611)       (1,546,345)         (850,740)         (109,393) 
  Transfers Due to Policy Loans                     (1,285,979)       (1,536,398)         (641,929)         (134,292) 
  Transfers of Cost of Insurance                      (447,747)         (388,972)         (142,520)          (36,448) 
  Transfers of Loan Processing Charges                 (25,002)          (15,604)           (6,585)           (2,784) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                               48,827,981        45,630,160        14,950,612         4,742,517  
  Transfers Among Investment Divisions              (2,036,126)       (5,541,223)       (1,973,936)       (1,190,581) 
                                              ----------------- ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                 52,783,652        45,032,222        14,363,643         4,095,000  
                                                                                                                      
  Net Assets Beginning Balance                               0                 0                 0                 0  
                                              ----------------- ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                   $     52,783,652  $     45,032,222  $     14,363,643  $      4,095,000  
                                              ================= ================= ================= ================= 
                                                                                                                      
</TABLE>                                     
<PAGE>
                                      
                                     
MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II               
MERRILL LYNCH LIFE INSURANCE COMPANY                                     
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE YEAR ENDED DECEMBER 31, 1991                                     
============================================================================    
<TABLE>                                                                                                               
<CAPTION>                                                                                                             
                                                  Divisions Investing In                                                       
                                                                                                                      
                                              ======================================================================= 
                                                                                                                      
                                                                    2007              2008              2009          
                                                                    Trust             Trust             Trust         
                                                                ================= ================= ================= 
<S>                                                             <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                                            $              0  $              0  $              0  
$              0  $              0  
Net Gain (Loss):                                                                                                      
  Realized                                                               583,050         1,188,093         1,305,106  
  Unrealized                                                           2,353,517         6,103,046         2,007,100  
                                                                ----------------- ----------------- ----------------- 
Investment Earnings                                                    2,936,567         7,291,139         3,312,206  
                                                                                                                      
Mortality and Expense Charges (Note C)                                   (80,581)         (193,511)          (84,925) 
Transaction Charges (Note D)                                             (44,848)         (106,911)          (47,420) 
                                                                ----------------- ----------------- ----------------- 
Net Earnings                                                           2,811,138         6,990,717         3,179,861  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                                               31,104           170,389           134,126  
  Transfers of Policy Loading, Net                                      (105,867)         (261,416)         (101,321) 
  Transfers Due to Deaths                                               (101,308)          (59,671)           (6,200) 
  Transfers Due to Other Terminations                                   (828,616)       (2,072,045)         (555,241) 
  Transfers Due to Policy Loans                                         (300,167)       (1,419,093)         (400,688) 
  Transfers of Cost of Insurance                                        (131,216)         (379,531)         (137,009) 
  Transfers of Loan Processing Charges                                    (6,546)          (24,096)           (8,249) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                                 17,386,413        35,668,829        20,622,165  
  Transfers Among Investment Divisions                                (6,508,207)       (5,971,127)      (10,368,140) 
                                                                ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                                   12,246,728        32,642,956        12,359,304  
                                                                                                                      
  Net Assets Beginning Balance                                                 0                 0                 0  
                                                                ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                                     $     12,246,728  $     32,642,956  $     12,359,304  
                                                                ================= ================= ================= 
</TABLE>                                  


<TABLE>                                                                                                               
<CAPTION>                                                                                                             

                                                                                                                      
                                                                    2010              2011                            
                                                                    Trust             Trust             Total         
                                                                ================= ================= ================= 
<S>                                                             <C>               <C>               <C>               
                                                                                                                      
Reinvested Dividends                                                           0                 0       133,875,282  
Net Gain (Loss):                                                                                                      
  Realized                                                               848,220            79,068        27,512,318  
  Unrealized                                                           1,520,925            54,450       298,587,822  
                                                                ----------------- ----------------- ----------------- 
Investment Earnings                                                    2,369,145           133,518       459,975,422  
                                                                                                                      
Mortality and Expense Charges (Note C)                                   (61,532)           (2,103)      (16,812,719) 
Transaction Charges (Note D)                                             (34,796)           (1,176)       (2,066,645) 
                                                                ----------------- ----------------- ----------------- 
Net Earnings                                                           2,272,817           130,239       441,096,058  
                                                                                                                      
Capital Shares Transactions:                                                                                          
  Transfers of Net Premiums                                               92,084                 0        19,594,863  
  Transfers of Policy Loading, Net                                       (62,188)           (3,603)      (23,616,907) 
  Transfers Due to Deaths                                               (181,752)                0       (16,282,859) 
  Transfers Due to Other Terminations                                   (160,728)          (18,699)     (156,876,942) 
  Transfers Due to Policy Loans                                         (475,259)           (8,024)      (91,688,506) 
  Transfers of Cost of Insurance                                         (93,192)           (3,318)      (29,220,826) 
  Transfers of Loan Processing Charges                                    (4,662)                0        (1,559,790) 
  Transfers of Shares from Assumption                                                                                 
     Reinsurance, Net                                                 11,530,632            68,184      2,726,746,278 
  Transfers Among Investment Divisions                                (2,630,639)          557,588                 0  
                                                                ----------------- ----------------- ----------------- 
  Increase (Decrease) in Net Assets                                   10,287,113           722,367      2,868,191,369 
                                                                                                                      
  Net Assets Beginning Balance                                                 0                 0                 0  
                                                                ----------------- ----------------- ----------------- 
  Net Assets Ending Balance                                     $     10,287,113  $        722,367  $   2,868,191,369 
                                                                ================= ================= ================= 
</TABLE>
<PAGE>





INDEPENDENT AUDITORS' REPORT



The Board of Directors of
Merrill Lynch Life Insurance Company:

We  have audited the accompanying balance sheets of Merrill Lynch
Life Insurance Company (the "Company"), a wholly-owned subsidiary
of  Merrill Lynch Insurance Group, Inc., as of December 31,  1993
and  1992,  and the related statements of earnings, stockholder's
equity, and cash flows for each of the three years in the  period
ended  December  31,  1993.  These financial statements  are  the
responsibility  of the Company's management.  Our  responsibility
is  to express an opinion on these financial statements based  on
our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provides a reasonable basis for our opinion.

In  our opinion, such financial statements present fairly, in all
material  respects,  the financial position  of  the  Company  at
December 31, 1993 and 1992, and the results of its operations and
its  cash  flows for each of the three years in the period  ended
December   31,   1993  in  conformity  with  generally   accepted
accounting principles.

As discussed in Note 1 to the  financial  statements, in 1993 the
Company changed its method of accounting for certain  investments
in debt and  equity  securities  to  conform  with  Statement  of
Financial Accounting Standards No. 115.



/s/Deloitte & Touche

February 28, 1994









<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
BALANCE SHEETS
AS OF DECEMBER 31, 1993 AND 1992
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>

ASSETS                                                                         1993          1992
- ------                                                                         ----          ----  

<S>                                                                       <C>            <C>
INVESTMENTS:                                                       
 Fixed maturity securities available for sale, at estimated fair value                          
   (amortized cost: 1993 - $5,369,236; 1992 - $334,638)                   $  5,597,359   $    335,916
 Fixed maturity securities held for trading, at estimated fair value                 
   (amortized cost: 1993 - $140,635)                                           144,035              0
 Fixed maturity securities to be held to maturity, at amortized cost                     
   (estimated fair value: 1992 - $6,713,831)                                         0      6,449,981
 Equity securities available for sale, at estimated fair value                    
   (cost: 1993 - $24,424; 1992 - $31,598)                                       24,970         33,186
 Equity securities held for trading, at estimated fair value                      
   (cost 1993 - $19,694)                                                        20,585              0
 Mortgage loans on real estate                                                 191,214        264,966
 Real estate available for sale                               
   (accumulated depreciation:  1993 - $850; 1992 - $321)                        29,761         12,847
 Policy loans on insurance contracts                                           924,579        834,461
                                                                          -------------  -------------
          Total Investments                                                  6,932,503      7,931,357
                                                        
CASH AND CASH EQUIVALENTS                                                      122,218        172,124
ACCRUED INVESTMENT INCOME                                                      120,337        138,797
DEFERRED POLICY ACQUISITION COSTS                                              318,903        373,214
FEDERAL INCOME TAXES - DEFERRED                                                 16,878         19,982
REINSURANCE RECEIVABLES                                                          1,190            856
RECEIVABLES FROM AFFILIATES - NET                                                  789              0
OTHER ASSETS                                                                    21,481         19,864
SEPARATE ACCOUNTS ASSETS                                                     4,715,278      3,127,767
                                                                          -------------  -------------
                          
TOTAL ASSETS                                                              $ 12,249,577   $ 11,783,961
                                                                          =============  =============
</TABLE>                                                                   




See notes to financial statements.
<PAGE>





<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDER'S EQUITY                                           1993           1992
- ------------------------------------                                           ----           ---- 

LIABILITIES:                                                       
<S>                                                                       <C>            <C>
 POLICY LIABILITIES AND ACCRUALS:                                  
   Policyholders' account balances                                        $  6,691,811   $  7,804,447
   Claims and claims settlement expenses                                        20,295          7,565
                                                                          -------------  -------------
          Total policy liabilities and accruals                              6,712,106      7,812,012
                                        
 OTHER POLICYHOLDER FUNDS                                                       28,768         14,637
 LIABILITY FOR GUARANTY FUND ASSESSMENTS                                        28,083         27,104
 OTHER LIABILITIES                                                              68,165         16,790
 FEDERAL INCOME TAXES - CURRENT                                                 10,122         30,010
 PAYABLE TO AFFILIATES - NET                                                         0          2,638
 SEPARATE ACCOUNTS LIABILITIES                                               4,715,278      3,118,296
                                                                          -------------  -------------  
          Total Liabilities                                                 11,562,522     11,021,487
                                                                          -------------  -------------
                                                              
                                                          
                                                              
                                                              
                                                              
                                                              
STOCKHOLDER'S EQUITY:                                         
 Common stock, $10 par value - 200,000 shares                 
   authorized, issued and outstanding                                            2,000          2,000
 Additional paid-in capital                                                    637,590        654,717
 Retained earnings                                                              47,860        102,873
 Net unrealized investment gain (loss)                                            (395)         2,884
                                                                          -------------  -------------
          Total Stockholder's Equity                                           687,055        762,474
                                                                          -------------  -------------

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                                $ 12,249,577   $ 11,783,961
                                                                          =============  =============
</TABLE>                                                                   
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                            1993         1992         1991
                                                            ----         ----         ----
                                                                       
<S>                                                     <C>          <C>          <C>
REVENUES:                                               
 Investment revenue:                                                   
   Net investment income                                $  586,461   $  712,739   $  787,603
   Net realized investment gains (losses)                   63,052      (29,639)     (21,957)
 Policy charge revenue                                      95,684       81,653       82,745
                                                        -----------  -----------  -----------            
        Total Revenues                                     745,197      764,753      848,391
                                                        -----------  -----------  -----------
                                                                    
BENEFITS AND EXPENSES:                                              
 Interest credited to policyholders' account
   balances                                                454,671      546,979      638,984
 Market value adjustment expense                            30,816        6,229        1,198
 Policy benefits (reinsurance recoveries: 1993 - $6,004;                                       
   1992 - $5,555; 1991 - $6,328)                            17,030       12,066        9,537
 Reinsurance premium ceded                                  12,665       12,457       12,765
 Amortization of deferred policy acquisition costs         109,456       88,795       93,391
 Insurance expenses and taxes                               47,784       72,560       78,448
                                                        -----------  -----------  -----------               
        Total Benefits and Expenses                        672,422      739,086      834,323
                                                        -----------  -----------  -----------
                                                                    
        Earnings Before Federal Income                              
          Tax Provision                                     72,775       25,667       14,068
                                                        -----------  -----------  -----------            
FEDERAL INCOME TAX PROVISION (BENEFIT):                             
 Current                                                    20,112       28,549       42,919
 Deferred                                                    4,803      (19,913)     (40,459)
                                                        -----------  -----------  -----------  
                                                                    
        Total Federal Income Tax Provision                  24,915        8,636        2,460
                                                        -----------  -----------  -----------
                                                                    
                                                                    
NET EARNINGS                                            $   47,860   $   17,031   $   11,608
                                                        ===========  ===========  ===========
</TABLE>







See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                                Net          
                                                  Additional                unrealized       Total
                                        Common      paid-in     Retained    investment    stockholder's
                                        stock       capital     earnings    gain (loss)       equity
                                       --------   -----------  ----------   -----------   -------------
<S>                                    <C>        <C>          <C>          <C>           <C>       
BALANCE, JANUARY 1, 1991               $ 2,000    $  572,321   $  74,234    $     (103)   $    648,452
                                                                          
 Capital contribution                                 82,396                                    82,396
 Net earnings                                                     11,608                        11,608
 Net unrealized investment loss                                                 (1,142)         (1,142)

BALANCE, DECEMBER 31, 1991               2,000       654,717      85,842        (1,245)        741,314
                                                                          
 Net earnings                                                     17,031                        17,031
 Net unrealized investment gain                                                  4,129           4,129
                                       --------   -----------  ----------   -----------   -------------
BALANCE, DECEMBER 31, 1992               2,000       654,717     102,873         2,884         762,474
                                                                          
 Dividend to Parent                                  (17,127)   (102,873)                     (120,000)
 Net earnings                                                     47,860                        47,860
 Net unrealized investment loss (1)                                             (3,279)         (3,279)
                                       --------   -----------  ----------   -----------   -------------
BALANCE, DECEMBER 31, 1993             $ 2,000    $  637,590   $  47,860    $    ( 395)   $    687,055
                                       ========   ===========  ==========   ===========   =============


















</TABLE>

(1)   Asset  gains less adjustment of policyholders' account  balances
      and deferred policy acquisition costs (See Note 1).















See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                          1993            1992            1991
                                                                          ----            ----            ----
<S>                                                                  <C>            <C>              <C>
OPERATING ACTIVITIES                                                                
 Net earnings                                                        $    47,860    $     17,031     $     11,608
   Adjustments to reconcile net earnings to net                            
     cash and cash equivalents provided (used)                            
     by operating activities:                                       
     Amortization of deferred policy acquisition                               
      costs                                                              109,456          88,795           93,391
     Capitalization of policy acquisition costs                          (91,189)        (39,146)        (149,440)
     Depreciation and amortization                                         1,142         (16,033)         (25,417)
     Net realized investment (gains) losses                              (63,052)         29,639           21,957
     Interest credited to policyholders' account balances                454,671         546,979          638,984
     Provision for deferred Federal                                 
      income tax                                                           4,803         (19,913)         (40,459)
     Cash and cash equivalents provided (used) by                            
      changes in operating assets and liabilities:                              
      Accrued investment income                                           18,460           6,018           (9,271)
      Policy liabilities and accruals                                     12,730           7,775          101,521
      Federal income taxes - current                                     (19,888)         14,955           44,782
      Other policyholder funds                                            14,131          12,826          (25,035)
      Liability for guaranty fund assessments                                979          16,439           10,665
      Payable to Family Life Insurance Company                                 0               0          (28,224)
     Policy loans                                                        (90,118)       (126,925)         (88,362)
     Investment trading securities                                      (145,972)              0                0
     Other, net                                                           49,425         (26,296)         (30,343)
                                                                     ------------   -------------    -------------          
      Net cash and cash equivalents provided                                
        by operating activities                                          303,438         512,144          526,357
                                                                     ------------   -------------    -------------
</TABLE>

                                                                   (Continued)
                                                                      
<PAGE>
                                                                      
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Concluded) (Dollars In Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                          1993            1992             1991
                                                                          ----            ----             ----
<S>                                                                  <C>            <C>              <C>
INVESTING ACTIVITIES:                                                 
 Fixed maturity securities sold                                          571,337       1,281,705        4,005,959
 Fixed maturity securities matured                                     2,776,992       2,206,447          746,273
 Fixed maturity securities purchased                                  (1,866,857)     (2,806,416)      (5,142,471)
 Equity securities available for sale purchased                           (8,983)        (17,843)         (67,348)
 Equity securities available for sale sold                                 6,451          44,188           20,768
 Mortgage loans on real estate principal payments received                35,561           8,548            5,977
 Mortgage loans on real estate acquired                                     (674)           (853)            (740)
 Real estate available for sale purchased                                      0            (340)         (22,706)
 Real estate available for sale sold                                       7,408             178           25,000
 Interest rate swaps sold                                                      0           2,302                0
 Recapture of investment in Separate Accounts                             29,389               0                0
 Investment in Separate Accounts                                         (20,000)         (3,841)               0
                                                                     ------------   -------------    -------------
      Net cash and cash equivalents provided (used)
        by investing activities                                        1,530,624         714,075         (429,288)
                                                                     ------------   -------------    -------------     
                                                                          
FINANCING ACTIVITIES:                                                     
 Paid-in capital from parent                                                   0               0           82,396
 Dividend paid to parent                                                (120,000)              0                0
 Affiliated notes payable                                                 (3,427)        (83,200)          18,794
 Policyholders' account balances:                                     
   Deposits                                                              814,314         217,410          436,564
   Withdrawals (net of transfers to Separate Accounts)                (2,574,854)     (1,338,034)        (772,811)
      Net cash and cash equivalents used                             ------------   -------------    ------------- 
        by financing activities                                       (1,883,967)     (1,203,824)        (235,057)
                                                                     ------------   -------------    -------------
NET INCREASE (DECREASE) IN CASH AND                                   
 CASH EQUIVALENTS                                                        (49,906)         22,395         (137,988)
                                                                      
CASH AND CASH EQUIVALENTS                                             
 Beginning of year                                                       172,124         149,729          287,717
                                                                     ------------   -------------    -------------
                                                                      
 End of year                                                         $   122,218    $    172,124     $    149,729
                                                                     ============   =============    =============
</TABLE>




See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,
Inc.)


NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991


 NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Basis  of Reporting:  Merrill Lynch Life Insurance Company  (the
 "Company")  is  a  wholly-owned  subsidiary  of  Merrill   Lynch
 Insurance  Group,  Inc. ("MLIG").  The Company  is  an  indirect
 wholly-owned  subsidiary of Merrill Lynch & Co., Inc.  ("Merrill
 Lynch & Co.").
 
 The  Company  sells  life insurance and annuity  products  which
 comprise  one business segment.  The primary products  that  the
 Company currently markets are immediate annuities, market  value
 adjusted   annuities,  variable  life  insurance  and   variable
 annuities.  The Company is currently licensed to sell  insurance
 in  forty-nine states, the District of Columbia, the U.S. Virgin
 Islands  and  Guam.   The Company markets  its  products  solely
 through the Merrill Lynch & Co. retail network.
 
 On  June  12,  1991,  the Company's former parent,  Family  Life
 Insurance  Company ("Family Life"), was sold to a non-affiliated
 entity.  Immediately prior to this sale, Family Life, through  a
 dividend,  transferred  its  100%  ownership  interest  in   the
 Company to its parent MLIG.  (See Note 8).
 
 On  October 1, 1991, Tandem Insurance Group, Inc. ("Tandem"),  a
 wholly-owned  subsidiary of MLIG, was merged with and  into  the
 Company.   This  merger has been accounted for as a  combination
 of  entities  under  common control.  The  assets,  liabilities,
 stockholder's  equity, earnings and cash flows as  presented  in
 these   financial  statements  are  reported   on   a   combined
 historical basis for all periods presented.
 
 The  accompanying  financial statements have  been  prepared  in
 conformity  with  generally accepted accounting  principles  for
 stock life insurance companies.
 
 Revenue   Recognition:   Revenues  for  the  Company's  interest
 sensitive  life, interest sensitive annuity, variable  life  and
 variable  annuity  products consist of policy  charges  for  the
 cost    of    insurance,   deferred   sales   charges,    policy
 administration   charges  and/or  withdrawal  charges   assessed
 against policyholder account balances during the period.
 
 Policyholders' Account Balances:  Liabilities for the  Company's
 universal life type contracts, including its life insurance  and
 annuity  products, are equal to the full accumulation  value  of
 such   contracts  as  of  the  valuation  date  plus  deficiency
 reserves for certain products. Interest crediting rates for  the
 Company's fixed rate products are as follows:
 
 Interest sensitive life products            4.0% -   8.8%
 Interest sensitive deferred annuities       2.4% -   9.0%
 Immediate annuities                         4.0% -  10.0%
 
 These  rates  may  be  changed at the  option  of  the  Company,
 subject  to  minimum guarantees, after initial guaranteed  rates
 expire.
 
 Liabilities for unpaid claims equal the death benefit for  those
 claims  which have been reported to the Company and an  estimate
 based   upon  prior  experience  for  those  claims  which   are
 unreported as of the valuation date.
<PAGE>
 
 Reinsurance:    Effective  during  1992,  the  Company   adopted
 Statement  of  Financial Accounting Standards ("SFAS")  No.  113
 "Accounting and Reporting for Reinsurance of Short-Duration  and
 Long-Duration  Contracts" ("SFAS No. 113"), which requires  that
 reinsurance  receivables and prepaid reinsurance  premium  ceded
 be  reported as assets.  SFAS No. 113 eliminates the practice by
 insurance   enterprises  of  reporting  assets  and  liabilities
 relating   to  reinsured  contracts  net  of  the   effects   of
 reinsurance.  The  impact  of  adopting  SFAS  No. 113  was  not
 material.
 
 In  the  normal course of business, the Company seeks  to  limit
 its  exposure to loss on any single insured life and to  recover
 a  portion  of  benefits  paid by ceding  reinsurance  to  other
 insurance  enterprises or reinsurers under indemnity reinsurance
 agreements,    primarily   excess   coverage   and   coinsurance
 agreements.   On life insurance contracts which the  Company  is
 currently  marketing,  the  maximum  amount  of  mortality  risk
 retained by the Company is $500,000 on a single life.
 
 Indemnity  reinsurance  agreements do not  relieve  the  Company
 from  its  obligations to policyholders.  Failure of  reinsurers
 to  honor  their  obligations could  result  in  losses  to  the
 Company.    The   Company  regularly  evaluates  the   financial
 condition  of its reinsurers so as to minimize its  exposure  to
 significant  losses  from reinsurer insolvencies.   The  Company
 holds  collateral under reinsurance agreements in  the  form  of
 letters  of  credit and funds withheld totaling $1,024,000  that
 can be drawn upon for delinquent reinsurance recoverables.
 
 As  of  December  31, 1993, the Company had life  insurance  in-
 force  which  was  ceded  to other life insurance  companies  of
 $2,005,191,000.
 
 Deferred  Policy  Acquisition Costs:  Policy  acquisition  costs
 for  life and annuity contracts are deferred and amortized based
 on  the  estimated  future  gross  profits  for  each  group  of
 contracts.   These future gross profit estimates are subject  to
 periodic  evaluation  by the Company, with  necessary  revisions
 applied against amortization to date.
 
 Policy  acquisition  costs  are principally  commissions  and  a
 portion   of   certain   other  expenses  relating   to   policy
 acquisition,  underwriting  and issuance,  which  are  primarily
 related  to  and  vary  with  the production  of  new  business.
 Certain  costs  and  expenses  reported  in  the  statements  of
 earnings are net of amounts deferred.  Policy acquisition  costs
 can  also  arise from the acquisition or reinsurance of existing
 in-force  policies  from other insurers.   These  costs  include
 ceding   commissions  and  professional  fees  related  to   the
 reinsurance assumed.
 
 Included  in  deferred policy acquisition costs are those  costs
 related   to  the  acquisition  by  assumption  reinsurance   of
 insurance contracts from  unaffiliated  insurers.  The  deferred 
 costs  will  be  amortized  in  proportion  to  the future gross
 profits over  the  anticipated  life  of  the acquired insurance
 contracts utilizing an interest methodology.
 
 In  December  1990,  the  Company  entered  into  an  assumption
 reinsurance  agreement with a non-affiliated insurer  (See  Note
 6).   The acquisition costs relating to this agreement are being
 amortized over a twenty-year period using an effective  interest
 rate  of 9.01%.  This reinsurance agreement provides for payment
 of  contingent ceding commissions based upon the persistency and
 mortality  experience of the insurance contracts  assumed.   Any
 payments  made  for  the contingent ceding commissions  will  be
 capitalized  and  amortized using an  identical  methodology  as
 that  used for the initial acquisition costs.  The following  is
 a  reconciliation of the acquisition costs for  the  reinsurance
 transaction for the three years ended December 31,:
<PAGE>
<TABLE>
<CAPTION>
                                    1993            1992             1991
                                    ----            ----             ----
                                               (In Thousands)               
 <S>                             <C>             <C>              <C>                                                               
 Beginning balance               $ 150,450       $ 160,235        $  24,294
 Capitalized amounts                 6,987           6,060          156,641
 Interest accrued                   13,136          15,401           14,071
 Amortization                      (30,926)        (31,246)         (34,771)
                                 ----------      ----------       ----------
 Ending balance                  $ 139,647       $ 150,450        $ 160,235
                                 ==========      ==========       ==========
</TABLE>

 The  following table presents the expected amortization of these
 deferred  acquisition  costs over  the  next  five  years.   The
 amortization  may  be adjusted based on periodic  evaluation  of
 the expected gross profits on the reinsured policies.

                    1994          $18,732,000
                    1995           17,840,000
                    1996           16,056,000
                    1997           12,488,000
                    1998            8,925,000
 
 Investments:   Effective  December 31,  1993,  the  Company  has
 adopted  SFAS  No.  115 "Accounting for Certain  Investments  in
 Debt  and  Equity  Securities" ("SFAS No. 115").  In  compliance
 with  SFAS  No.  115, the Company classified its investments  in
 fixed   maturity  securities  and  equity  securities   in   two
 categories, each separately identified:
 
    Available  for sale securities include both fixed  maturity
    and equity securities. These securities may be sold for the
    Company's    general   liquidity   needs,   asset/liability
    management  strategy,  credit dispositions  and  investment
    opportunities.  These securities are carried  at  estimated
    fair  value  with unrealized gains and losses  included  in
    stockholder's equity (net of tax). If a decline in value of
    a security is  determined  by management  to  be other than
    temporary, the carrying  value is adjusted to the estimated
    fair value at the date of this determination  and  recorded
    in the net realized investment gains  (losses)  caption  of
    the statement of earnings.
    
    Trading  securities represent securities that  are  managed
    with  an  investment  objective to  maximize  total  return
    subject to the Company's quality guidelines. Investments in
    this  portfolio will consist primarily of marketable  fixed
    maturity  and  equity  investments.  These  securities  are
    carried  at estimated fair value with unrealized gains  and
    losses included in the statement of earnings. The debt  and
    equity  securities classified as trading securities  as  of
    December  31,  1993 were acquired in 1993  and  immediately
    classified  as trading securities in compliance  with  SFAS
    No. 60 "Accounting and Reporting by Insurance Enterprises",
    prior to the adoption of SFAS No. 115.
 
 SFAS  No. 115 allows fixed maturity securities to be carried  at
 amortized cost if the Company has both the ability and  positive
 intent  to  hold these securities to maturity. The  Company  has
 determined that it can not guarantee that it will not  have  the
 need  or  opportunity  to sell any particular  security  in  its
 investment  holdings. As such, the Company did not utilize  this
 classification as of December 31, 1993.
 
 In  compliance with a recent Securities and Exchange Commissions
 ("SEC")  staff  announcement, the Company has  recorded  certain
 adjustments   to   deferred   policy   acquisition   costs   and
 policyholders'   account  balances  in  conjunction   with   its
 adoption  of  SFAS  No.  115. The SEC  requires  that  companies
 adjust  those  assets  and  liabilities  that  would  have  been
 adjusted  had  the  unrealized  investment gains or losses  from
 securities  classified  as  available  for  sale  actually  been
 realized   with   corresponding  credits  or  charges   reported
 directly  to shareholder's equity. Accordingly, deferred  policy
 acquisition  costs  have  
<PAGE>
 been  decreased  by  $36,044,000   and
 policyholders'   account  balances  have   been   increased   by
 $193,233,000 as of December 31, 1993.
 
 As  of December 31, 1992, the Company classified its investments
 in  fixed maturity securities as either "to be held to maturity"
 or  "available for sale." Fixed maturity securities to  be  held
 to  maturity are stated in the balance sheets at amortized cost.
 Fixed  maturity  securities available for  sale  are  stated  at
 estimated fair value. The net unrealized gain and loss on  these
 securities   are  reflected  as  a  component  of  stockholder's
 equity.
 
 For  fixed  maturity securities, premiums are amortized  to  the
 earlier  of the call or maturity date, discounts are accrued  to
 the   maturity  date  and  interest  income  is  accrued  daily.
 Realized  gains  and  losses on the  sale  or  maturity  of  the
 investments are determined on the basis of identified cost.
 
 Fixed  maturity  securities  may contain  securities  which  are
 considered  high  yield.  The Company defines high  yield  fixed
 maturity  securities  as  unsecured corporate  debt  obligations
 which  do  not have a rating equivalent to Standard  and  Poor's
 (or   similar  rating  agency)  BBB  or  higher,  and  are   not
 guaranteed  by  an  agency of the federal government.   Probable
 losses  are recognized in the period that a decline in value  is
 determined to be other than temporary.
 
 Mortgage  loans  on real estate are stated at  unpaid  principal
 balances  net of valuation allowances. Such valuation allowances
 are  based on the decline in value expected by management to  be
 realized on in-substance foreclosures of mortgage loans  and  on
 mortgage  loans which management believes may not be collectible
 in   full.   In  establishing  valuation  allowances  management
 considers, among other things, the estimated fair value  of  the
 underlying collateral.
 
 The  Company  has previously made mortgage loans  collateralized
 by  real  estate  and direct investments in  real  estate.   The
 return  on  and  the  ultimate  recovery  of  these  loans   and
 investments   are   generally  dependent   on   the   successful
 operation,  sale  or refinancing of the real  estate.   In  many
 parts   of   the  country,  current  real  estate  markets   are
 characterized  by above-normal vacancy rates, a  lack  of  ready
 sources  of  credit  for  real  estate  financing,  reduced   or
 declining real estate values, and similar factors.
 
 The  Company employs a system to monitor the effects of  current
 and  expected  real estate market conditions and  other  factors
 when  assessing  the collectability of mortgage  loans  and  the
 recoverability of the Company's real estate investments.   When,
 in   management's   judgment,   these   assets   are   impaired,
 appropriate  losses  are recorded.  Such  estimates  necessarily
 include  assumptions, which may include anticipated improvements
 in  selected market conditions for real estate, which may or may
 not   occur.    The  more  significant  assumptions   management
 considers  involve estimates of the following: lease, absorption
 and  sales  rate;  real  estate  values  and  rates  of  return;
 operating  expenses;  required capital improvements;  inflation;
 and  sufficiency  of  any  collateral independent  of  the  real
 estate.
 
 Resulting  from  the Company's management and valuation  of  its
 mortgage  loans  on  real estate, management believes  that  the
 carrying   value   approximates  the   fair   value   of   these
 investments.
 
 During  1993  the  Financial Accounting Standards  Board  issued
 SFAS  No. 114 "Accounting by Creditors for Impairment of a Loan"
 ("SFAS  No.  114").  SFAS  No. 114 requires  that  for  impaired
 loans,  the  impairment shall be measured based on  the  present
 value  of  expected future cash flows discounted at  the  loan's
 effective  interest  rate or the fair value of  the  collateral.
 Impairments of mortgage loans on real estate are established  as
 valuation  allowances  and recorded to net  realized  investment
 gains  (losses). SFAS No. 114 must be adopted for  fiscal  years
 beginning after  December 15, 1994.   The  Company  has  decided
 not  to  early  adopt  this  statement.  The   Company estimates
 that  the  impact  on  both   financial  position  and  earnings
 from adopting SFAS No. 114 would be immaterial.
 
 Real  estate available for sale, including real estate  acquired
 in  satisfaction of debt subsequent to its acquisition date,  is
 stated  at  depreciated  cost  less  valuation  allowances   and
 estimated  selling  costs. 
<PAGE>
 Depreciation is  computed  using  the
 straight-line  method over the estimated  useful  lives  of  the
 properties, which generally is 40 years.
 
 Policy  loans  on  insurance  contracts  are  stated  at  unpaid
 principal balances. The Company estimates the fair market  value
 of  policy  loans  as  equal to the book  value  of  the  loans.
 Policy  loans are fully collateralized by the account  value  of
 the  associated insurance contracts, and the spread between  the
 policy loan interest rate and the interest rate credited to  the
 account value held as collateral is fixed.
 
 Fair  Value  of Financial Instruments:  Beginning in  1992,  the
 Company  adopted SFAS No. 107, "Disclosures about Fair Value  of
 Financial  Instruments", which requires companies to report  the
 fair  value  of  financial instruments, for certain  assets  and
 liabilities both on and off - balance sheet.
 
 Federal  Income  Taxes:  The results of the  operations  of  the
 Company  are  included in the consolidated  Federal  income  tax
 return  of Merrill Lynch & Co.. The Company has entered  into  a
 tax-sharing  agreement  with Merrill Lynch  &  Co.  whereby  the
 Company  will calculate its current tax provision based  on  its
 operations.   Under  the  agreement,  the  Company  periodically
 remits   to  Merrill  Lynch  &  Co.  its  current  federal   tax
 liability.
 
 Effective the first quarter 1992, the Company adopted  SFAS  No.
 109,  "Accounting  for  Income Taxes"  ("SFAS  No.  109")  which
 requires  an  asset  and liability method  in  recording  income
 taxes  on  all  transactions that have been  recognized  in  the
 financial  statements.   SFAS  No. 109  provides  that  deferred
 taxes  be  adjusted  to reflect tax rates at  which  future  tax
 liabilities  or assets are expected to be settled  or  realized.
 Previously,   the   Company  accounted  for  income   taxes   in
 accordance  with  SFAS No. 96, "Accounting  for  Income  Taxes."
 The effect of adopting SFAS No. 109 was not material.
 
 Separate  Accounts:   The Separate Accounts are  established  in
 conformity   with   Arkansas  insurance   law,   the   Company's
 domiciliary  state, and under such law, if  and  to  the  extent
 provided  under the applicable insurance contracts, assets  held
 in  the  Separate  Accounts  equal to  the  reserves  and  other
 contract  liabilities with respect to the Separate Accounts  may
 not  be  chargeable with liabilities that arise from  any  other
 business  of  the  Company.  Separate  Accounts  assets  may  be
 subject  to General Account claims only to the extent the  value
 of such assets exceeds the Separate Accounts liabilities.
 
 Assets  and  liabilities of the Separate Accounts,  representing
 net  deposits and accumulated net investment earnings less fees,
 held  for  the benefit of policyholders, are shown  as  separate
 captions  in  the balance sheets.  Assets held in  the  Separate
 Accounts are carried at quoted market values.
 
 The  carrying value for Separate Accounts assets and liabilities
 approximates the estimated fair value of the underlying assets.
 
 Postretirement Benefits Other Than Pensions:  During the  fourth
 quarter  1992,  the  Company adopted SFAS No.  106,  "Employer's
 Accounting  for  Postretirement Benefits  Other  Than  Pensions"
 ("SFAS  No.  106").   SFAS  No.  106  requires  the  accrual  of
 postretirement  benefits (such as health care  benefits)  during
 the  years  an  employee provides service.  Prior to  1992,  the
 cost of these benefits were expensed on a modified pay-as-you-go
 basis when such cost  was allocated from MLIG as a component  of
 the Company's operating expenses. The  effect  of adopting  SFAS
 No. 106 was not material.
 
 Statements  of  Cash Flows:  For the purpose of  reporting  cash
 flows,  cash  and cash equivalents include cash on hand  and  on
 deposit  and short-term investments with original maturities  of
 three months or less.
 
 The  carrying  amounts approximate the estimated fair  value  of
 cash and cash equivalents.
 
 Reclassifications:  To facilitate comparisons with  the  current
 year,   certain   amounts   in  the  prior   years   have   been
 reclassified.
<PAGE>
NOTE 2.   INVESTMENTS
 
 The  amortized  cost (original cost for equity securities)  less
 valuation allowances and estimated fair value of investments  in
 fixed  maturity securities and equity securities as of  December
 31 are:

<TABLE>
<CAPTION>
                                                                                1993
                                                                                ----
                                                       Amortized
                                                       Cost less         Gross         Gross      Estimated
                                                       Valuation      Unrealized    Unrealized       Fair
                                                       Allowances        Gains         Losses        Value
                                                       ------------  ------------  ------------  ------------  
                                                                           (In Thousands)
  <S>                                                  <C>           <C>           <C>           <C>                  
  Fixed maturity securities available for sale:                                 
   Corporate securities                                $ 3,181,667   $   159,233   $    18,440   $ 3,322,460
   Mortgage-backed securities                            2,015,328        79,645         3,998     2,090,975
   U.S. Treasury securitiesand obligations of                                  
      U.S. government corporations and                                         
      agencies                                             159,329        10,887           126       170,090
   Obligations of states and political                                
      subdivisions                                          12,912           922             0        13,834
                                                       ------------  ------------  ------------  ------------ 
      Total fixed maturity securities available                                  
          for sale                                     $ 5,369,236   $   250,687   $    22,564   $ 5,597,359
                                                       ============  ============  ============  ============  
                                                           
  Equity securities available for sale:                                         
   Common stocks                                       $     4,481   $       577   $       657   $     4,401
   Non-redeemable preferred stocks                          19,943           757           131        20,569
                                                       ------------  ------------  ------------  ------------  
      Total equity securities available for sale       $    24,424   $     1,334   $       788   $    24,970
                                                       ============  ============  ============  ============                   
</TABLE>                                                             

<TABLE>
<CAPTION>
                                                                               1992
                                                                               ----
                                                        Amortized
                                                        Cost less       Gross         Gross      Estimated
                                                        Valuation    Unrealized    Unrealized       Fair
                                                        Allowances      Gains         Losses        Value
                                                       ------------  ------------  ------------  ------------
                                                                          (In Thousands)
  <S>                                                  <C>           <C>           <C>           <C> 
  Fixed maturity securities to be held to                                    
   maturity:                                                       
   Corporate securities                                $ 3,052,333   $   134,016   $     7,721   $ 3,178,628
   Mortgage-backed securities                            3,292,132       141,387         5,215     3,428,304
   U.S. Treasury securities and obligations of                                 
      U.S. government corporations and                                          
      agencies                                              97,976         1,798         1,396        98,378
   Obligations of states and political                                
      subdivisions                                           7,540           981             0         8,521
                                                       ------------  ------------  ------------  ------------ 
      Total fixed maturity securities to be                                  
          held to maturity                              $6,449,981   $   278,182   $    14,332   $ 6,713,831
                                                       ============  ============  ============  ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                               1992
                                                                               ----
                                                        Amortized
                                                        Cost less        Gross        Gross       Estimated
                                                        Valuation     Unrealized    Unrealized       Fair
                                                        Allowances       Gains        Losses         Value
                                                       ------------  ------------  ------------  ------------
                                                                          (In Thousands)
  <S>                                                  <C>           <C>           <C>           <C>
  Fixed maturity securities available for sale:                                       
   Corporate securities                                $   134,675   $     6,648   $       938   $   140,385
   Mortgage-backed securities                              117,248         3,316         8,337       112,227
   U.S. Treasury securities and obligations of                                 
      U.S. government corporations and                                         
      agencies                                              74,109           916           560        74,465
   Obligations of states and political                                
      subdivisions                                           8,606           233             0         8,839
                                                       ------------  ------------  ------------  ------------
      Total fixed maturity securities                                  
          available for sale                           $   334,638   $    11,113   $     9,835   $   335,916
                                                       ============  ============  ============  ============
                                                             
  Equity securities available for sale:                                         
   Common stocks                                       $    12,980   $       762   $         0   $    13,742
   Non-redeemable preferred stocks                          18,618           826             0        19,444
                                                       ------------  ------------  ------------  ------------ 
      Total equity securities available for sale       $    31,598   $     1,588   $         0   $    33,186
                                                       ============  ============  ============  ============
</TABLE>

 For  publicly  traded securities, the estimated  fair  value  is
 determined  using quoted market prices.  For securities  without
 a   readily   ascertainable  market  value,  the   Company   has
 determined an estimated fair value using a discounted cash  flow
 approach,  including provision for credit risk, based  upon  the
 assumption that such securities will be held to maturity.   Such
 estimated  fair values do not necessarily represent  the  values
 for which these securities could have been sold at the dates  of
 the   balance   sheets.   At  December  31,   1993   and   1992,
 respectively, securities without a readily ascertainable  market
 value,  having  an amortized cost less valuation  allowances  of
 approximately  $773,965,000 and $992,340,000, had  an  estimated
 fair  value  of  approximately $819,866,000 and  $1,064,915,000,
 respectively.
 
 The  amortized cost less valuation allowances and estimated fair
 value  of  fixed  maturity  securities  available  for  sale  at
 December 31, 1993  by contractual maturity are shown below:

<TABLE>
<CAPTION>
                                                       Amortized
                                                       Cost less      Estimated
                                                       Valuation        Fair
                                                       Allowances       Value
                                                       ------------  ------------
                                                            (In Thousands)
  <S>                                                  <C>           <C>         
  Fixed maturity securities available for sale:                                    
   Due in one year or less                             $   293,809   $   299,884
   Due after one year through five years                 1,162,162     1,207,307
   Due after five years through ten years                1,499,057     1,585,524
   Due after ten years                                     398,880       413,669
                                                       ------------  ------------
                                                         3,353,908     3,506,384
   Mortgage-backed securities                            2,015,328     2,090,975
                                                       ------------  ------------
    Total fixed maturity securities                                
        available for sale                             $ 5,369,236   $ 5,597,359
                                                       ============  ============
</TABLE>
<PAGE>
 
 Fixed  maturity  securities not due at a  single  maturity  date
 have  been included in the preceding table in the year of  final
 maturity.   Expected  maturities will  differ  from  contractual
 maturities  because  borrowers may have the  right  to  call  or
 prepay   obligations   with  or  without  call   or   prepayment
 penalties.
 
 The  Company's  investment  in mortgage  loans  on  real  estate
 consists principally of loans collateralized by commercial  real
 estate.   The  largest concentrations of commercial real  estate
 mortgage   loans  are  for  properties  located  in   California
 ($53,795,000  or  24%),  Illinois  ($28,294,000  or   13%)   and
 Pennsylvania ($27,558,000 or 12%).
 
 For  the years ended December 31, 1993 and 1992, $29,555,000 and
 $3,126,000,  respectively,  of  real  estate  was  acquired   in
 satisfaction of debt.
 
 Net  investment income arose from the following sources for  the
 years ended December 31,:

<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Fixed maturity securities                            $   511,655   $   652,136   $   715,102
  Equity securities                                          4,143         4,813         2,852
  Mortgage loans on real estate                             20,342        25,954        32,827
  Real estate available for sale                                32         1,004           310
  Policy loans on insurance contracts                       46,129        40,843        34,366
  Other                                                     11,135         5,924        13,015
                                                       ------------  ------------  ------------
  Gross investment income                                  593,436       730,674       798,472
  Less expenses                                             (6,975)      (17,935)      (10,869)
                                                       ------------  ------------  ------------

  Net investment income                                $   586,461   $   712,739   $   787,603
                                                       ============  ============  ============
</TABLE>

 Net  realized  investment gains (losses), including  changes  in
 valuation allowances, determined by specific identification  for
 the years ended December 31,:

<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Fixed maturity securities available for sale         $    67,473   $    15,907   $   (12,689)
  Fixed maturity securities held for trading                 5,562             0             0
  Equity securities available for sale                          22        (3,051)         (804)
  Equity securities held for trading                         2,587             0             0
  Mortgage loans on real estate                             (9,310)      (42,997)      (12,913)
  Real estate available for sale                            (4,733)       (1,800)        3,224
  Other                                                      1,451         2,302         1,225
                                                       ------------  ------------  ------------
 
  Net realized investment gains (losses)               $    63,052   $   (29,639)  $   (21,957)
                                                       ============  ============  ============ 
</TABLE>
<PAGE>
 Valuation allowances have been established to reflect other than
 temporary  declines  in  estimated  fair  value of the following 
 classification of investments as of December 31,:

<TABLE>
<CAPTION>
                                                            1993          1992
                                                            ----          ----
                                                              (In Thousands)
  <S>                                                  <C>           <C>                   
  Fixed maturity securities to be held to maturity     $         0   $    19,711
  Fixed maturity securities available for sale                 850             0
  Equity securities available for sale                           0           210
  Mortgage loans on real estate                             45,924        55,610
  Real estate available for sale                            20,797         5,600
                                                       ------------  ------------      

                                                       $    67,571   $    81,131
                                                       ============  ============ 
</TABLE>
 
 Proceeds,  gains and losses from the sale or maturity  of  fixed
 maturity securities available for sale and held to maturity  for
 the years ended December 31,:
 
<TABLE>
<CAPTION>
                                                           1993          1992          1991
                                                           ----          ----          ----
                                                                    (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Proceeds                                             $ 3,348,329   $ 3,488,152   $ 4,752,232
  Realized investment gains                                 71,599        51,925        88,230  
  Realized investment losses                                 4,126        25,732        91,745  
</TABLE>

 
 Approximately  $4,291,000  of  unrealized  holding  gains   from
 investment  trading  securities were recorded  in  net  realized
 investment gains during 1993.
 
 The   Company   held  investments  at  December  31,   1993   of
 $22,672,000  which  have  been  non-income  producing  for   the
 preceding twelve months.
 
 The   Company  had  investment  securities  of  $28,702,000  and
 $19,030,000   held   on   deposit  with   insurance   regulatory
 authorities at December 31, 1993 and 1992, respectively.
 
 At  December  31, 1992, the Company retained $9,741,000  in  the
 Separate  Accounts,  including unrealized gains  of  $1,504,000.
 The  investments in the Separate Accounts were for  the  purpose
 of  providing original funding of certain mutual funds available
 as   investment   options   to   variable   life   and   annuity
 policyholders.  No funds were retained in the Separate  Accounts
 at December 31, 1993.
 
 The  Company  has  restructured the  terms  of  certain  of  its
 investments in fixed maturity securities and mortgage  loans  on
 real  estate during 1993 and 1992.  The following table provides
 the  amortized cost less valuation allowances immediately  prior
 to  restructuring, gross interest income that  would  have  been
 earned  had  the  loans  been current per their  original  terms
 ("Expected  Income"), gross interest income recorded during  the
 year  ("Actual Income") and equity interests which were received
 in the restructuring:
<PAGE>
<TABLE>
<CAPTION>
                                                           1993          1992  
                                                           ----          ----
                                                            (In Thousands)
  <S>                                                  <C>           <C>
  Fixed maturity securities:                              
   Amortized cost less valuation allowances            $     3,743   $    13,148 
   Expected income                                             916         2,781  
   Actual income                                               103         1,011  
   Equity interest received                                  1,833         2,003  
                                                          
  Mortgage loans on real estate:                          
   Amortized cost less valuation allowance             $    79,624   $         0      
   Expected income                                           6,859             0      
   Actual income                                             5,076             0      
</TABLE>
 
NOTE 3.   FEDERAL INCOME TAXES
 
 The  Company's  operating  results (excluding  Tandem  prior  to
 September  30, 1991) are consolidated with those of MLIG.   MLIG
 and   the  Company  are  included  in  Merrill  Lynch  &   Co.'s
 consolidated  Federal income tax returns.  It is the  policy  of
 Merrill  Lynch  & Co. to allocate the tax associated  with  such
 operating  results to its respective subsidiaries on a  separate
 company  basis.   The Company has the intent to pay  accumulated
 Federal  income tax to MLIG upon request.  For the  nine  months
 ended  September  30,  1991, Tandem  filed  a  separate  Federal
 income tax return.
 
 The  following is a reconciliation of the provision  for  income
 taxes  based on income before income taxes, computed  using  the
 Federal statutory tax rate, with the provision for income  taxes
 for the three years ended December 31,:
 
<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
 <S>                                                   <C>           <C>           <C>
 Provision for income taxes computed at Federal                          
   statutory rate                                      $    25,471   $     8,726   $     4,783
                                                          
 Increase (decrease) in income taxes resulting from:                       
   Federal tax rate increase                                  (631)             
   Recognition of prior year capital loss tax                          
     benefits                                                                           (2,219)
   Other                                                        75           (90)         (104)
                                                       ------------  ------------  ------------

  Federal income tax provision                         $    24,915   $     8,636   $     2,460
                                                       ============  ============  ============
</TABLE>
 
 The  Federal statutory rate for 1993, 1992 and 1991 was 35%, 34%
 and 34%, respectively.
 
 The  Company  provides for deferred income taxes resulting  from
 temporary   differences  which  arise  from  recording   certain
 transactions  in  different  years  for  income  tax   reporting
 purposes than for financial reporting purposes.  The sources  of
 these differences and the tax effect of each were as follows:
<PAGE>
<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Deferred policy acquisition costs                    $    (9,030)  $   (17,633)  $   (32,834)
  Policyholders' account balances                            6,433        21,301        (6,282)
  Estimated liability for guaranty fund assessments         (1,066)       (2,735)       (3,626)
  Investment adjustments                                     7,941       (21,875)        2,437
  Other                                                        525         1,029          (154)
                                                       ------------  ------------  ------------
  Deferred Federal income tax                           
   provision (benefit)                                 $     4,803   $   (19,913)  $   (40,459)
                                                       ============  ============  ============
</TABLE>

Deferred tax assets and liabilities as of December 31, are
determined as follows:

<TABLE>
<CAPTION>                                       
                                                            1993          1992  
                                                            ----          ---- 
                                                              (In Thousands)
  <S>                                                  <C>           <C>               
  Deferred tax assets:                                    
   Policyholders' account balances                     $    99,475   $   105,908
   Investment adjustments                                   19,596        27,537
   Estimated liability for guaranty fund assessments         7,427         6,361   
                                                       ------------  ------------
      Total deferred tax asset                             126,498       139,806  
                                                       ------------  ------------
                                                          
  Deferred tax liabilities:                               
   Deferred policy acquisition costs                        92,625       101,655 
   Net unrealized investment gain (loss)                      (213)        1,486   
   Other                                                    17,208        16,683 
                                                       ------------  ------------
      Total deferred tax liability                         109,620       119,824
                                                       ------------  ------------
      Net deferred tax asset                           $    16,878   $    19,982
                                                       ============  ============
</TABLE>
 
 The  Company  anticipates that all deferred tax assets  will  be
 realized, therefore no valuation allowance has been provided.
 
 Federal  income  taxes  paid  (recovered)  totaled  $40,000,000,
 $13,594,000   and   $(1,560,000)  in  1993,   1992   and   1991,
 respectively.


NOTE 4.   RELATED PARTY TRANSACTIONS
 
 The  Company and MLIG are parties to a service agreement whereby
 MLIG  has  agreed  to  provide certain data  processing,  legal,
 actuarial,  management, advertising and other  services  to  the
 Company.  Expenses incurred by MLIG in relation to this  service
 agreement  are  reimbursed by the Company on an  allocated  cost
 basis.   Charges billed to the Company by MLIG pursuant  to  the
 agreement were $55,843,000, $63,300,000 and $78,306,000 for  the
 years ended December 31, 1993, 1992 and 1991, respectively.
 
 The  Company  and Merrill Lynch Asset Management, L.P.  ("MLAM")
 are  parties to a service agreement whereby MLAM has  agreed  to
 provide  certain invested asset management to the Company.   The
 Company pays a fee to MLAM for these services, through the  MLIG
 service  agreement.
 
 The  Company  has a general agency agreement with Merrill  Lynch
 Life Agency Inc. ("MLLA") whereby registered representatives  of
 Merrill  Lynch,  Pierce, Fenner and Smith, Inc.  ("MLPF&S")  who
 are   the   
<PAGE>
 Company's   licensed   insurance   agents,   solicit
 applications  for contracts to be issued by the  Company.   MLLA
 is  paid  commissions  for the contracts sold  by  such  agents.
 Commissions   paid  to  MLLA  were  approximately   $67,102,000,
 $25,158,000   and   $27,974,000  for  1993,   1992   and   1991,
 respectively.   Substantially  all  of  these  commissions  were
 capitalized as deferred policy acquisition costs and  are  being
 amortized in accordance with the policy discussed in Note 1.
 
 In  connection with the acquisition of a block of variable  life
 insurance   business   from  Monarch  Life   Insurance   Company
 ("Monarch Life"), the Company borrowed funds from Merrill  Lynch
 &  Co. to partially finance the transaction.  As of December 31,
 1991,  the  outstanding balance of these loans was approximately
 $83,200,000.   These  loans were repaid during  1992.   Interest
 was  calculated on these loans at LIBOR plus 150  basis  points.
 Intercompany interest paid on these loans during 1992  and  1991
 was approximately $4,025,000 and $6,300,000, respectively.
 
 The  Company  and Merrill Lynch Trust Company ("ML Trust")  were
 parties  to an agreement whereby the Company retained  ML  Trust
 to  hold  certain invested assets upon the terms and  conditions
 of  the agreement.  ML Trust was paid a fee based on its current
 fee schedule. This agreement was terminated during 1993.
 
 The  Company  has  entered  into  certain  other  marketing  and
 administrative service agreements with affiliates in  connection
 with the variable life and annuity policies it sells.
 
 During  1993,  1992 and 1991, the Company allowed the  recapture
 of  certain  policies  previously  indemnity  reinsured  by  the
 Company  from  Family Life.  Simultaneously with the  recapture,
 the  Company's affiliate, ML Life Insurance Company of New  York
 ("ML   Life"),  assumption  reinsured  these  policies.    These
 transactions   resulted   in  the  transfer   of   approximately
 $11,900,000  $2,000,000  $19,200,000 of policy  reserves  during
 1993, 1992 and 1991, respectively.
 
 The  fair  value  of  the Company's payables  to  affiliates  is
 estimated  at  carrying value. These borrowings are  payable  on
 demand and bear a variable interest rate based on LIBOR.
 
 Total  intercompany interest paid was $737,000,  $5,409,000  and
 $8,567,000 for 1993, 1992 and 1991, respectively.
 
NOTE 5.   STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS
 
 On  December  20, 1993, the Company paid a $44,988,000  ordinary
 dividend  and a $75,012,000 extraordinary dividend to MLIG.  The
 Company   received   approval  from   the   Arkansas   Insurance
 Commissioner  prior  to  the  declaration  and  payment  of  the
 extraordinary dividend.
 
 At  December  31,  1993 and 1992, approximately $37,221,000  and
 $44,988,000,  respectively, of retained earnings  was  available
 for   distribution  to  the  Company's  stockholder.   Statutory
 capital  and  surplus  at  December  31,  1993  and  1992,   was
 $374,209,000 and $451,888,000, respectively.
 
 During  1991,  MLIG  contributed  capital  to  the  Company   of
 $82,396,000.    The  contribution  was  made  to   support   the
 underwriting  of additional insurance premiums and deposits.  No
 contributions were received during 1993 and 1992.
 
 Applicable  insurance department regulations  require  that  the
 Company   report  its  accounts  in  accordance  with  statutory
 accounting practices. Statutory accounting  practices  primarily
 differ from the principles utilized in these financial statements
 by charging policy acquisition costs  to  expense  as  incurred,
 establishing  future  policy benefit  reserves  using  different
 actuarial  assumptions,  not providing for  deferred  taxes  and
 valuing   securities  on  a  different  basis.   The   Company's
 statutory  net  income for the years ended  December  31,  1993,
 1992  and  1991  was $45,604,000, $60,140,000  and  $65,771,000,
 respectively.
 
<PAGE>
 
 The  National  Association  of  Insurance Commissioners ("NAIC")  
 has    developed   and    implemented   effective  December  31,
 1993,   the  Risk  Based  Capital  ("RBC")  adequacy  monitoring
 system. The RBC calculates the amount of adjusted capital  which
 a  life  insurance company should have based upon that company's
 risk profile. The NAIC has established four different levels  of
 regulatory  action  with respect to the RBC adequacy  monitoring
 system.  Each  of these levels may be triggered if an  insurer's
 total  adjusted  capital is less than a corresponding  level  of
 RBC. These levels are as follows:

   For  companies with capital levels which are below 100%  of
   the  basic RBC level (company action level) calculated  for
   that  company,  the company must submit to the  domiciliary
   insurance commissioner, and implement, an approved plan  to
   increase  adjusted capital to at least 100%  of  the  basic
   RBC.
   
   For  companies with capital levels which are below  75%  of
   the  basic  RBC  level  calculated for  that  company,  the
   company  must  submit to an examination by the  domiciliary
   insurance department and as a result of the findings of the
   examination, corrective orders may be issued.
   
   For  companies with capital levels which are below  50%  of
   the  basic  RBC level (authorized control level) calculated
   for  that  company, the domiciliary insurance  commissioner
   will   have  the  authority  to  place  the  company   into
   conservatorship or liquidation.
   
   For  companies with capital levels which are below  35%  of
   the  basic  RBC  level  calculated for  that  company,  the
   domiciliary  insurance commissioner  will  be  required  to
   place the company into conservatorship or liquidation.

 As  of  December  31,  1993,  based  on  the  RBC  formula,  the
 Company's  total adjusted capital level was 279%  of  the  basic
 RBC level.
 
 
NOTE 6.   REINSURANCE AGREEMENTS
 
 On  December  28,  1990, the Company entered into  an  indemnity
 reinsurance  agreement with Family Life, in  which  the  Company
 100%  coinsured  substantially  all  of  Family  Life's  general
 account  interest-sensitive  life  and  annuity  business,   and
 modified coinsured all of the separate account variable  annuity
 business.  As of December 31, 1993, substantially  all  of  this
 business  has  been assumption reinsured by the Company  and  an
 affiliate.
 
 On  December 31, 1990, the Company and an affiliate entered into
 a  100% reinsurance agreement with respect to all variable  life
 policies  issued  by Monarch Life and sold through  the  Merrill
 Lynch  &  Co.  retail  network.  As a result  of  the  indemnity
 provisions  of  the agreement, the Company became  obligated  to
 reimburse  Monarch Life for its net amount at risk  with  regard
 to  the  reinsured policies. At the date of acquisition,  assets
 of   approximately  $553,000,000  supporting   general   account
 reserves,  on  a  statutory accounting basis,  were  transferred
 from  Monarch Life to the Company.  This agreement provides  for
 contingent ceding commission payments to Monarch Life  dependent
 upon  the  lapse rate during the five years ending in  1995  and
 mortality  experience during the ten years ending in  2000.   To
 date,  the  Company  has  paid  approximately  $225,900,000   to
 Monarch  Life under the terms of the agreement.  As of  December
 31, 1993, the Company has accrued $7,673,000 for such payments.
 
 On  various  dates  during 1992 and 1991,  the  Company  and  an
 affiliate  assumption reinsured substantially all such policies,
 wherever permitted by appropriate regulatory authorities.   Upon
 assumption, the policy liabilities and the underlying assets  of
 approximately  $2,625,000,000 were transferred  to  the  Merrill
 Lynch  Life Variable Life Separate Account II.  As a  result  of
 the  assumptions, the Company became directly obligated  to  the
 policyholders,  rather than to Monarch Life.   Certain  contract
 owners  of the reinsured policies elected to remain with Monarch
 Life  as  permitted under certain 
<PAGE>
 state insurance  laws.  Assets
 and  liabilities of those policies not assumption  reinsured  by
 the  Company  or its affiliate have remained with Monarch  Life.
 The  Company  and  its affiliate have indemnified  Monarch  Life
 against  its  net  amount  at risk  on  such  policies.   As  of
 December  31,  1993,  approximately 10 life  insurance  policies
 with  $1,499,000  life  insurance  in  force  remain  under  the
 indemnity provisions of the reinsurance agreement.
 
 During  1992, the Company, and its affiliates, entered  into  an
 agreement  with  Monarch  Life for  the  purchase,  transfer  or
 assignment  of  certain services and assets owned,  licensed  or
 leased  by  Monarch Life.  Additionally, the Company along  with
 its  affiliates were allowed to actively solicit the  employment
 of  individuals  employed by Monarch Life, who are  required  to
 service   the  Company's  and  its  affiliates'  variable   life
 insurance  policies and Monarch Life's variable  life  insurance
 policies.   In  consideration  of  this,  the  Company  and  its
 affiliate,  ML Life, transferred title to Monarch  Life  certain
 telecommunications  equipment owned by Merrill  Lynch  Insurance
 Group  Services, Inc., an affiliate of the Company, with  a  net
 book  value  of  $1,753,000.   The  Company  agreed  to  service
 Monarch Life's variable life insurance policies for a period  of
 five  years at an annual rate of $100 per policy.  Monarch  Life
 has  an  option to terminate the service agreement  upon  proper
 notification.
 
NOTE 7.   INTEREST RATE SWAP CONTRACTS
 
 The  Company  enters into interest rate swap contracts  for  the
 purpose  of  minimizing  exposure to  fluctuations  in  interest
 rates  of  specific assets held.  The notional  amount  of  such
 swaps   outstanding   at  December  31,  1993   and   1992   was
 approximately  $155,082,000 and $197,024,000 respectively.   The
 average  unexpired term at December 31, 1993 and  1992  was  3.2
 and 3.5 years, respectively.
 
 The  current  amount  at  risk, on a  present  value  basis,  of
 terminating   or   replacing  at  current   market   rates   all
 outstanding  matched swaps in a loss position  at  December  31,
 1993  and  1992  was $0 and $0, respectively.  During  1992  and
 1991,  a  net  investment gain of approximately  $2,302,000  and
 $4,750,000,  respectively,  was  recorded  in  connection   with
 interest  rate  swap activity. The Company did not  realize  net
 investment  gains  (losses)  from interest  rate  swap  activity
 during 1993.
 
 During  1993,  1992  and 1991, the Company did  not  enter  into
 unmatched interest rate swap arrangements and did not act as  an
 intermediary or broker in interest rate swaps.
 
 Estimated fair values for the Company's interest rate swaps  are
 based  on  broker quotes.  At December 31, 1993  and  1992,  the
 estimated  fair  value for these contracts  was  $4,317,000  and
 $10,551,000, respectively.
 
NOTE 8.   SALE OF FAMILY LIFE INSURANCE COMPANY
 
 On  June  12,  1991, MLIG sold Family Life to  a  non-affiliated
 entity.   Prior  to closing, MLIG transferred to  affiliates  of
 Family  Life,  to the extent permitted by law,  all  assets  and
 liabilities  of  Family  Life that were not  related  to  Family
 Life's  mortgage  protection life insurance  business.   Certain
 life  insurance  and  annuity products sold through  the  retail
 network  of Merrill Lynch & Co. and underwritten by Family  Life
 have been or will be assumption reinsured by the Company or  its
 affiliate  in  those jurisdictions in which the Company  or  its
 affiliate has the authority to do so. (See Note 6)
 
NOTE 9.   COMMITMENTS AND CONTINGENCIES
 
 State  insurance laws generally require that all  life  insurers
 who  are  licensed to transact business within  a  state  become
 members  of  the  state's life insurance  guaranty  association.
 These  associations have been established for the protection  of
 policyholders from loss (within specified limits)  as  a  result
 of  the  insolvency  of an insurer.  At the time  an  insolvency
 occurs,  the guaranty association assesses the remaining members
 of   the  association  an  amount  sufficient  to  satisfy   the
 insolvent  insurer's policyholder obligations (within  specified
 limits).   During 1991, and to a lesser extent 1992, there  were
 certain  highly 
<PAGE>
 publicized  life insurance  insolvencies.   The
 Company has utilized public information to estimate what  future
 assessments  it  will  incur as a result of these  insolvencies.
 At  December  31,  1993  and 1992, the Company  had  accrued  an
 estimated  liability  for future guaranty  fund  assessments  of
 $28,083,000   and   $27,104,000,  respectively.    The   Company
 regularly   monitors   public  information   regarding   insurer
 insolvencies  and  will  adjust its  estimated  liability  where
 appropriate.
 
 In  the  normal  course of business, the Company is  subject  to
 various   claims  and  assessments.   Management  believes   the
 settlement of these matters would not have a material effect  on
 the financial position or results of operations of the Company.
 
                           * * * * * *


<PAGE>
                           PART II. OTHER INFORMATION
                          UNDERTAKING TO FILE REPORTS

    Subject  to  the terms  and conditions  of Section  15(d) of  the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file  with
the   Securities  and  Exchange  Commission   such  supplementary  and  periodic
information, documents  and  reports  as  may  be  prescribed  by  any  rule  or
regulation  of the Commission  heretofore or hereafter  duly adopted pursuant to
authority conferred in that section.

                              RULE 484 UNDERTAKING

    Merrill Lynch Life Insurance  Company's By-Laws provide,  in Article VI,  as
follows:

    SECTION  1.  ACTIONS OTHER THAN BY OR  IN THE RIGHT OF THE CORPORATION.  The
Corporation shall indemnify any person who was or is a party or is threatened to
be made  a  party  to any  threatened,  pending  or completed  action,  suit  or
proceeding, whether civil, criminal, administrative or investigative (other than
an  action by or in the right of the  Corporation) by reason of the fact that he
is or was a director, officer  or employee of the Corporation, against  expenses
(including  attorneys' fees),  judgments, fines  and amounts  paid in settlement
actually and reasonably incurred by him in connection with such action, suit  or
proceeding  if he acted in good faith and  in a manner he reasonably believed to
be in or not opposed to the best interests of the Corporation, and, with respect
to any criminal  action or proceeding,  had no reasonable  cause to believe  his
conduct  was  unlawful. The  termination of  any action,  suit or  proceeding by
judgment, order, settlement, conviction,  or upon a plea  of nolo contendere  or
its  equivalent, shall not, of itself, create  a presumption that the person did
not act in good faith and in a  manner which he reasonably believed to be in  or
not  opposed to the best interests of  the Corporation, and, with respect to any
criminal action or proceeding, had reasonable cause to believe that his  conduct
was unlawful.

    SECTION  2.  ACTIONS BY OR IN THE RIGHT OF THE CORPORATION.  The Corporation
shall indemnify any person who was or is  a party or is threatened to be made  a
party  to any threatened, pending or completed action or suit by or in the right
of the Corporation to procure a judgment in its favor by reason of the fact that
he is  or  was a  director,  officer or  employee  of the  Corporation,  against
expenses  (including attorneys' fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit if he acted  in
good faith and in a manner he reasonably believed to be in or not opposed to the
best  interests of the  Corporation and except that  no indemnification shall be
made in respect of any claim, issue or matter as to which such person shall have
been adjudged to be liable to the Corporation unless and only to the extent that
the Court of  Chancery or the  Court in which  such action or  suit was  brought
shall determine upon application that, despite the adjudication of liability but
in  view  of  all the  circumstances  of the  case,  such person  is  fairly and
reasonably entitled to indemnity for such  expenses which the Court of  Chancery
or such other Court shall deem proper.

    SECTION  3.   RIGHT  TO INDEMNIFICATION.    To the  extent that  a director,
officer or employee  of the  Corporation has been  successful on  the merits  or
otherwise in defense of any action, suit or proceeding referred to in Sections 1
and  2 of this Article, or in defense  of any claim, issue or matter therein, he
shall be indemnified against expenses  (including attorneys' fees) actually  and
reasonably incurred by him in connection therewith.

    SECTION  4.  DETERMINATION OF RIGHT TO INDEMNIFICATION.  Any indemnification
under Sections 1 and 2 of this Article (unless ordered by a Court) shall be made
by the Corporation only as authorized in the specific case upon a  determination
that  indemnification of  the director,  officer, or  employee is  proper in the
circumstances because he has met the applicable standard of conduct set forth in
Sections 1 and 2 of  this Article. Such determination shall  be made (i) by  the
board  of directors by a  majority vote of a  quorum consisting of directors who
were not parties to such action, suit or proceeding, or (ii) if such a quorum is
not obtainable, or, even if obtainable,  a quorum of disinterested directors  so
directs,  by independent  legal counsel  in a written  opinion, or  (iii) by the
stockholders.

    Any persons serving  as an officer,  director or trustee  of a  corporation,
trust,  or other enterprise, including the Registrant, at the request of Merrill
Lynch & Co.,  Inc. are  entitled to indemnification  from Merrill  Lynch &  Co.,
Inc., to the fullest extent authorized or permitted by law, for liabilities with
respect  to actions taken  or omitted by  such persons in  any capacity in which
such persons serve Merrill Lynch &  Co., Inc. or such other corporation,  trust,
or  other  enterprise.  Any  action  initiated  by  any  such  person  for which
indemnification is  provided shall  be approved  by the  Board of  Directors  of
Merrill Lynch & Co., Inc. prior to such initiation.

                                      II-1
<PAGE>
DIRECTORS' AND OFFICERS' INSURANCE
    Merrill  Lynch  &  Co.,  Inc. has  purchased  from  Corporate  Officers' and
Directors'  Assurance  Company  directors'  and  officers'  liability  insurance
policies  which  cover,  in  addition to  the  indemnification  described above,
liabilities for which indemnification is not provided under the By-Laws. Merrill
Lynch Life Insurance  Company will  pay an  allocable portion  of the  insurance
premium paid by Merrill Lynch & Co., Inc. with respect to such insurance policy.

ARKANSAS BUSINESS CORPORATION LAW
    In  addition,  Section 4-26-814  of  the Arkansas  Business  Corporation Law
generally provides that a corporation has  the power to indemnify a director  or
officer  of  the  corporation,  or  a  person  serving  at  the  request  of the
corporation as a director or officer of another corporation or other  enterprise
against  any  judgments, amounts  paid  in settlement,  and  reasonably incurred
expenses in a civil or criminal action or proceeding if the director or  officer
acted  in good faith in a  manner he or she reasonably  believed to be in or not
opposed to the best interests of the corporation (or, in the case of a  criminal
action  or  proceeding, if  he or  she in  addition had  no reasonable  cause to
believe that his or her conduct was unlawful).

    Insofar as indemnification for liability arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the  Registrant  pursuant to  the  foregoing provisions,  or  otherwise,  the
Registrant  has been advised that in the  opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for  indemnification
against  such liabilities (other than the  payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the  Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled  by controlling  precedent, submit  to a  court of  appropriate
jurisdiction  the question whether such indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                       CONTENTS OF REGISTRATION STATEMENT

    This Registration Statement comprises the following papers and documents:

         The facing sheet.

   
         The Prospectus consisting of 76 pages.
    
         Undertaking to file reports.

         Rule 484 Undertaking.

         The signatures.

         Written Consents of the following persons:
             1. Barry G. Skolnick, Esq.

             2. Joseph E. Crowne, F.S.A.

             3. Deloitte & Touche, Certified Public Accountants

         The following exhibits:

   
      1A.   (8) (e)  Form of Participation Agreement Between Merrill Lynch
                     Variable Series Funds, Inc., Merrill Lynch Life
                     Insurance Company, ML Life Insurance Company of New
                     York and Family Life Insurance Company
            (9) (c)  Service Agreement among Merrill Lynch Life Insurance
                     Company, Family Life Insurance Company and Merrill
                     Lynch Insurance Group, Inc.
           (11)      Memorandum describing Merrill Lynch Life Insurance
                     Company's Issuance, Transfer and Redemption Procedures.
      3.             Opinion and Consent of Barry G. Skolnick, Esq. as to
                     the legality of the securities being registered.
      6.             Opinion and Consent of Joseph E. Crowne, F.S.A. as to
                     actuarial matters pertaining to the securities being
                     registered.
      8.        (a)  Written Consent of Barry G. Skolnick, Esq. See Exhibit
                     3.
                (b)  Written Consent of Joseph E. Crowne, F.S.A. See Exhibit
                     6.
                (c)  Written Consent of Deloitte & Touche, Certified Public
                     Accountants.
    

                                      II-2
<PAGE>
                                   SIGNATURES

   
    As  required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant, Merrill Lynch Life Variable Life Separate Account II,  has
caused  this Post-Effective Amendment No. 4  to the Registration Statement to be
signed on its behalf in the City of  Plainsboro and the State of New Jersey,  on
the 13th day of May, 1994.
    

              MERRILL LYNCH LIFE VARIABLE LIFE SEPARATE ACCOUNT II
                                  (Registrant)

                    By: MERRILL LYNCH LIFE INSURANCE COMPANY
                                  (Depositor)

   
<TABLE>
<S>                                             <C>
Attest:   /s/ TERRY L. RAPP                     By:   /s/ BARRY G. SKOLNICK
      ---------------------------------------   ---------------------------------------------
      Terry L. Rapp                             Barry G. Skolnick
      Assistant Secretary                       Senior Vice President
</TABLE>
    

   
    Pursuant   to  the  requirements  of  the   Securities  Act  of  1933,  this
Registration Statement has  been signed below  by the following  persons in  the
capacities indicated on May 13, 1994.
    

<TABLE>
<CAPTION>
                      SIGNATURE                                                 TITLE
- ------------------------------------------------------  ------------------------------------------------------
<S>                                                     <C>
                     *                                  Chairman of the Board, President and Chief Executive
- -------------------------------------------             Officer
Anthony J. Vespa
                     *                                  Director, Senior Vice President, Chief Financial
- -------------------------------------------             Officer, Chief Actuary and Treasurer
Joseph E. Crowne
                     *                                  Director, Senior Vice President, and Chief Investment
- -------------------------------------------             Officer
David M. Dunford
                     *                                  Director and Senior Vice President
- -------------------------------------------
John C.R. Hele
                     *                                  Director
- -------------------------------------------
Allen N. Jones
*By:   /s/ BARRY G. SKOLNICK                            In his own capacity as Director, Senior Vice President
    ---------------------------------------             and General Counsel and as Attorney-In-Fact
    Barry G. Skolnick
</TABLE>

                                      II-3
<PAGE>
                                 EXHIBIT INDEX

<TABLE>
 <C>   <C>   <S>                                                      <C>
 1 A.   (1)  Resolutions of the Board of Directors of Merrill Lynch
             Life Insurance Company establishing the Separate
             Account. Incorporated by reference to the Registration
             Statement filed by the Registrant on Form S-6 (File No.
             33-43057).
        (2)  Not applicable.
        (3)  Distributing Contracts:
             (a) Distribution Agreement between Merrill Lynch Life
             Insurance Company and Merrill Lynch, Pierce, Fenner &
                 Smith Incorporated. Incorporated by reference to
                 the Pre-Effective Amendment No. 1 to the
                 Registration Statement filed by Merrill Lynch
                 Variable Life Separate Account on Form S-6 (File
                 No. 33-55472).
             (b) Amended Sales Agreement between Merrill Lynch Life
             Insurance Company and Merrill Lynch Life Agency, Inc.
                 Incorporated by reference to the Pre-Effective
                 Amendment No. 1 to the Registration Statement filed
                 by Merrill Lynch Variable Life Separate Account on
                 Form S-6 (File No. 33-55472).
             (c) Schedules of Sales Commissions. See Exhibit A
                 (3)(b).
        (4)  Not applicable.
        (5)  Variable Life Insurance Policies:
             (1) Annual Premium Version. Incorporated by reference
             to the Registration Statement Filed by Variable Account
                 A of Monarch Life Insurance Company on Form S-6
                 (File No. 2-68886).
             (2) Single Premium Version. Incorporated by reference
             to the Post-Effective Amendment No. 2 to the
                 Registration Statement Filed by Variable Account A
                 of Monarch Life Insurance Company on Form S-6 (File
                 No. 2-68886).
             (3) Annual Premium Level Death Benefit Version.
             Incorporated by reference to the Post-Effective
                 Amendment No. 4 to the Registration Statement Filed
                 by Variable Account A of Monarch Life Insurance
                 Company on Form S-6 (File No. 2-68886).
             (4) Single Premium Variable Life Insurance Policy.
             Incorporated by reference to the Post-Effective
                 Amendment No. 8 to the Registration Statement Filed
                 by Variable Account A of Monarch Life Insurance
                 Company on Form S-6 (File No. 2-68886).
</TABLE>

<TABLE>
 <C>   <C>   <C>  <S>  <C>                                            <C>
             (5)  (a)  Policy Rider. Incorporated by reference to
                       the Post-Effective Amendment No. 1 to the
                       Registration Statement Filed by Variable
                       Account A of Monarch Life Insurance Company
                       on Form S-6 (File No. 2-68886).
                  (b)  Form of Change of Insured Privilege.
                       Incorporated by reference to the
                       Post-Effective Amendment No. 1 to the
                       Registration Statement Filed by Variable
                       Account A of Monarch Life Insurance Company
                       on Form S-6 (File No. 2-68886).
                  (c)  Policy Amendment Rider Loan Interest.
                       Incorporated by reference to the
                       Post-Effective Amendment No. 4 to the
                       Registration Statement Filed by Variable
                       Account A of Monarch Life Insurance Company
                       on Form S-6 (File No. 2-68886).
                  (d)  Policy Amendment Rider Increase in Investment
                       Base. Incorporated by reference to the
                       Post-Effective Amendment No. 6 to the
                       Registration Statement Filed by Variable
                       Account A of Monarch Life Insurance Company
                       on Form S-6 (File No. 2-68886).
                  (e)  Single Premium Term Rider. Incorporated by
                       reference to the Post-Effective Amendment No.
                       9 to the Registration Statement Filed by
                       Variable Account A of Monarch Life Insurance
                       Company on Form S-6 (File No. 2-68886).
</TABLE>

                                      II-4
<PAGE>
<TABLE>
 <C>   <C>   <C>  <S>  <C>                                            <C>
                  (f)  Policy Amendment Rider Adjustable Loan
                       Interest Rate. Incorporated by reference to
                       the Post-Effective Amendment No. 9 to the
                       Registration Statement Filed by Variable
                       Account A of Monarch Life Insurance Company
                       on Form S-6 (File No. 2-68886).
                  (g)  Policy Amendment Rider Additional Investment
                       Division. Incorporated by reference to the
                       Post-Effective Amendment No. 10 to the
                       Registration Statement Filed by Variable
                       Account A of Monarch Life Insurance Company
                       on Form S-6 (File No. 2-68886).
                  (h)  Policy Amendment Rider Investment Divisions
                       of the Unit Investment Trusts. Incorporated
                       by reference to the Post-Effective Amendment
                       No. 10 to the Registration Statement Filed by
                       Variable Account A of Monarch Life Insurance
                       Company on Form S-6 (File No. 2-68886).
                  (i)  Increase in Guaranteed Insurance Amount
                       Rider. Incorporated by reference to the
                       Post-Effective Amendment No. 11 to the
                       Registration Statement Filed by Variable
                       Account A of Monarch Life Insurance Company
                       on Form S-6 (File No. 2-68886).
                  (j)  Beneficiary Insurance Purchase Rider.
                       Incorporated by reference to the
                       Post-Effective Amendment No. 11 to the
                       Registration Statement Filed by Variable
                       Account A of Monarch Life Insurance Company
                       on Form S-6 (File No. 2-68886).
                  (k)  Policy Amendment Rider Right to Examine This
                       Policy. Incorporated by reference to the
                       Post-Effective Amendment No. 12 to the
                       Registration Statement Filed by Variable
                       Account A of Monarch Life Insurance Company
                       on Form S-6 (File No. 2-68886).
                  Certificate of Assumption. Incorporated by
        (5)  (c)  reference to Pre-Effective Amendment No. 1 to
                  Tandem Insurance Group, Inc. Registration
                  Statement on Form S-6 (File No. 33-38095).
             (d)  Company Name Change Endorsement. Incorporated by
                  reference to Post-Effective Amendment No. 3 to
                  Tandem Insurance Group, Inc. Registration
                  Statement on Form S-6 (File No. 33-38095).
                  Articles of Amendment, Restatement, and
        (6)  (a)  Redomestication of the Articles of Incorporation
                  of Merrill Lynch Life Insurance Company.
                  Incorporated by reference to the Registration
                  Statement filed by the Registrant on Form S-6
                  (File No. 33-43057).
             (b)  Amended and Restated By-laws of Merrill Lynch Life
                  Insurance Company. Incorporated by reference to
                  the Registration Statement filed by the Registrant
                  on Form S-6 (File No. 33-43057).
        (7)  Not applicable.
                  Agreement between Merrill Lynch Life Insurance
        (8)  (a)  Company and Merrill Lynch Series Fund, Inc.
                  Incorporated by reference to the Pre-Effective
                  Amendment No. 1 to the Registration Statement
                  filed by Merrill Lynch Variable Life Separate
                  Account on Form S-6 (File No. 33-55472).
                  Agreement between Merrill Lynch Life Insurance
             (b)  Company and Merrill Lynch Funds Distributor, Inc.
                  Incorporated by reference to the Pre-Effective
                  Amendment No. 1 to the Registration Statement
                  filed by Merrill Lynch Variable Life Separate
                  Account on Form S-6 (File No. 33-55472).
                  Agreement between Merrill Lynch Life Insurance
             (c)  Company and Merrill Lynch, Pierce, Fenner & Smith
                  Incorporated. Incorporated by reference to the
                  Pre-Effective Amendment No. 1 to the Registration
                  Statement filed by Merrill Lynch Variable Life
                  Separate Account on Form S-6 (File No. 33-55472).
</TABLE>

                                      II-5
<PAGE>
   
<TABLE>
 <C>   <C>   <C>  <S>  <C>                                            <C>
                  Participation Agreement among Merrill Lynch Life
             (d)  Insurance Company, ML Life Insurance Company of
                  New York, and Monarch Life Insurance Company.
                  Incorporated by reference to Post Effective
                  Amendment No. 3 to the Registration Statement
                  filed by Merrill Lynch Variable Life Separate
                  Account on Form S-6 (File No. 33-55472).
             (e)  Form of Participation Agreement Between Merrill
                  Lynch Variable Series Funds, Inc., Merrill Lynch
                  Life Insurance Company, ML Life Insurance Company
                  of New York, and Family Life Insurance Company.
                  Amended form of terminated Service Agreement
        (9)  (a)  between Merrill Lynch Life Insurance Company and
                  Monarch Life Insurance Company. Incorporated by
                  reference to Post-Effective Amendment No. 1 to the
                  Tandem Insurance Group, Inc's Registration
                  Statement on Form S-6 (File No. 33-38095).
                  Plan of merger between Tandem Insurance Group,
             (b)  Inc. and Merrill Lynch Life Insurance Company.
                  Incorporated by reference to Post-Effective
                  Amendment No. 3 to Tandem Insurance Group, Inc.
                  Registration Statement on Form S-6 (File No.
                  33-38095).
             (c)  Service Agreement among Merrill Lynch Life
                  Insurance Company, Family Life Insurance Company
                  and Merrill Lynch Insurance Group, Inc.
       (10)  Application Form for Variable Life Insurance Policy.
             Incorporated by reference to the Registration Statement
             filed by Variable Account A of Monarch Life Insurance
             Company on Form S-6 (File No. 2-68886).
       (11)  Memorandum describing Merrill Lynch Life Insurance
             Company's Issuance, Transfer and Redemption Procedures.
   2.  See 1 above.
   3.  Opinion and Consent of Barry G. Skolnick, Esq. as to the
       legality of the securities being registered.
   4.  Not applicable.
   5.  Not applicable.
   6.  Opinion and Consent of Joseph E. Crowne, F.S.A, as to
       actuarial matters pertaining to the securities being
       registered.
   7.   (a)  Power of Attorney of Joseph E. Crowne (Incorporated by
             Reference to Post-Effective Amendment No. 2 to the
             Registration Statement filed by Merrill Lynch Variable
             Life Separate Account on Form S-6 (File No. 33-55472).
        (b)  Power of Attorney of David E. Dunford (Incorporated by
             Reference to Post-Effective Amendment No. 2 to the
             Registration Statement filed by Merrill Lynch Variable
             Life Separate Account on Form S-6 (File No. 33-55472).
        (c)  Power of Attorney of John C.R. Hele (Incorporated by
             Reference to Post-Effective Amendment No. 2 to the
             Registration Statement filed by Merrill Lynch Variable
             Life Separate Account on Form S-6 (File No. 33-55472).
        (d)  Power of Attorney of Allen N. Jones (Incorporated by
             Reference to Post-Effective Amendment No. 2 to the
             Registration Statement filed by Merrill Lynch Variable
             Life Separate Account on Form S-6 (File No. 33-55472).
        (e)  Power of Attorney of Barry G. Skolnick (Incorporated by
             Reference to Post-Effective Amendment No. 2 to the
             Registration Statement filed by Merrill Lynch Variable
             Life Separate Account on Form S-6 (File No. 33-55472).
        (f)  Power of Attorney of Anthony J. Vespa (Incorporated by
             Reference to Post-Effective Amendment No. 2 to the
             Registration Statement filed by Merrill Lynch Variable
             Life Separate Account on Form S-6 (File No. 33-55472).
   8.   (a)  Written Consent of Barry G. Skolnick, Esq. See Exhibit
             3.
        (b)  Written Consent of Joseph E. Crowne, F.S.A. See Exhibit
             6.
        (c)  Written Consent of Deloitte & Touche, Certified Public
             Accountants.
</TABLE>
    

                                      II-6

<PAGE>   1

                            PARTICIPATION AGREEMENT

                 THIS AGREEMENT is made by and among Merrill Lynch Variable
Series Funds, Inc. (the "Fund"), Merrill Lynch Life Insurance Company, an
insurance company organized under the laws of the State of Arkansas, ML Life
Insurance Company of New York, an insurance company organized under the laws of
the State of New York, Family Life Insurance Company, an insurance company
organized under the laws of the State of Washington, -----------------,
- ------------------, (collectively, the "Participating  Insurance Companies")
and separate accounts of the Participating Insurance Companies that currently
invest or in the future will invest in the Fund (such separate accounts being
referred to herein as the "Separate Accounts").

                 WHEREAS, the Fund is registered with the Securities and
Exchange Commission under the Investment Company Act of 1940 (the "1940 Act")
as an open-end diversified investment management company; and

                 WHEREAS, the Fund is organized as a series fund, currently
with fourteen portfolios; and

                 WHEREAS, the Fund was organized as a funding vehicle for
variable annuity contracts; and

                 WHEREAS, the Participating Insurance Companies are desirous of
having the Fund serve as one of the funding vehicles for their respective
variable annuity contracts and/or variable life insurance contracts issued
through the Separate Accounts.

                 NOW, THEREFORE, and in consideration of the mutual covenants
herein contained, it is hereby agreed by and among the Participating Insurance
Companies as follows:

                 1.       Each Participating Insurance Company shall designate
an individual to monitor for the occurrence of any event which may give rise to
the existence of any material irreconcilable conflict between the interests of
the participants of all Separate Accounts investing in the Fund, and to advise
each other Participating Insurance Company and the Board of Directors of the
Fund (the "Board"), if any such event shall occur.  Such an event may include
(but will not necessarily be limited to):  (a) an action by any state insurance
regulatory authority; (b) a change in applicable federal or state insurance,
tax, or securities laws or regulations, or public ruling, private letter
ruling, no action or interpretive letter, or any similar action by insurance,
tax or securities regulatory authorities; (c) an administrative or judicial
decision in any relevant proceeding; (d) the manner in which the investments of
any portfolio are being managed; or (e) a decision by a Participating Insurance
Company to disregard the voting instructions of its contract owners.
<PAGE>   2
                 2.       (a)  If a Participating Insurance Company shall have
advised the other Participating Insurance Companies of the occurrence of an
event which may give rise to a material irreconcilable conflict as provided in
paragraph 1 above, the Participating Insurance Companies shall consult with
each other in a good faith effort (i) to determine whether such event gives
rise to such a conflict and, (ii) if it does, to attempt to resolve such
conflict within a reasonable period of time without resort to the provisions of
paragraph 2(b) of this Agreement.

                          (b)  If the Participating Insurance Companies are
unable to resolve a conflict through consultation as provided in paragraph
2(a), and if any Participating Insurance Company determines that such conflict
is a material irreconcilable conflict:

                          (i)  if the event giving rise to the conflict
involves the inability, for state insurance regulatory or any other reason, of
one or more of the Participating Insurance Companies to invest in the Fund or
one of its portfolios unless the investment adviser or principal underwriter of
the Fund or such portfolio is changed, then such Participating Insurance
Company or Companies shall withdraw their investments from the Fund or such
portfolio within a reasonable period of time; provided, however, that if such
Participating Insurance Company or Companies own a majority of the then
outstanding shares of the Fund or such portfolio, the Participating Insurance
Companies will advise the Board that the agreement with the investment adviser
or principal underwriter, as the case may be, for the Fund or such portfolio is
to be terminated and that the Participating Insurance Companies intend to vote
their shares in the Fund to effect such termination (and if the Board does not
then terminate such agreement, the Participating Insurance Companies shall
recommend to their respective contract owners that the shares in the Fund be
voted to effect such termination); and

                          (ii)  if the event giving rise to the conflict
involves a need to change the investment policy of the Fund or one of its
portfolios so that one or more of the participating insurance companies may
continue to invest in the Fund or such portfolio, the participating insurance
companies agree to advise the Board of Directors of the Fund of the changes in
the investment policies of the Fund or such portfolio that must be effected so
as to permit all of the participating insurance companies to continue to invest
in the Fund or such portfolio (and if required to effect such change, the
participating insurance companies will recommend to their respective contract
owners that the shares in the Fund be voted to effect such change).

                          (c)  The Participating Insurance Company which,
pursuant to paragraph 1 of this Agreement, initially advises of an event which
may give rise to a conflict shall also advise the Board as to whether such
event in fact gave rise to a conflict and, if so, the action taken by the
Participating Insurance Companies pursuant to paragraph 2 of this Agreement to
resolve such conflict.
<PAGE>   3
                 3.  If, as provided in paragraph 2(b) of this Agreement, it is
determined by the Participating Insurance Companies that a material
irreconcilable conflict exists and that one or more of the Participating
Insurance Companies must withdraw their assets from the Fund or one of its
portfolios (or if a Participating Insurance Company determines that it should
withdraw its assets from the Fund so as to avoid a material irreconcilable
conflict), such Company or Companies shall take whatever steps are necessary to
effect such withdrawal within a reasonable period of time, up to and including:
(a) withdrawing the assets allocable to some or all of the Separate Accounts
from the Fund or any portfolio and reinvesting such assets in a different
investment medium (including another portfolio of the Fund) or submitting the
question of whether such withdrawal should be implemented to a vote of all
affected participants and, as appropriate, withdrawing the assets of any
particular group (i.e., contract owners of one or more Participating Insurance
Companies) that votes in favor of such withdrawal, or offering to the affected
participants the option of making such a change; and (b) establishing a new
registered management investment company or management separate account.  No
charge or penalty will be imposed on contract owners directly or indirectly as
a result of such a withdrawal.  In no event will the Fund or the investment
adviser of the Fund be required to establish a new funding medium for any
variable insurance contract.  No Participating Insurance Company will be
required to establish a new funding medium for any variable insurance contract.
No Participating Insurance Company will be required to establish a new funding
medium for any variable insurance contract if an offer to do so has been
declined by vote of a majority of participants materially adversely affected by
the material irreconcilable conflict.

                 4.       The Participating Insurance Companies acknowledge to
the Fund that prospectus disclosure regarding potential risks of mixed and
shared funding permitted by this Agreement may be appropriate.

                 5.       The Fund will file with its books and records all
reports received by the Board concerning potential or existing conflicts, and
the means by which it is proposed that any conflicts be resolved, will note the
receipt of such reports in the minutes of meetings of the Board and will make
such reports available to the Securities and Exchange Commission (the
"Commission") upon request.

                 6.       Each of the Participating Insurance Companies agrees
that any action taken by it under this Agreement, including any action in
identifying and resolving any material conflicts of interest, will be carried
out with a view only to the interest of its contract owners participating in
the Fund.

                 7.       Each Participating Insurance Company shall provide
pass-through voting privileges to all of its contract owners so long as the
Commission continues to interpret the 1940 Act to require such pass-through
voting privileges for variable insurance 
<PAGE>   4
contract owners.  Each Participating Insurance Company shall be responsible
for assuring that its Separate Accounts calculate voting privileges in a manner
consistent with the other Participating Insurance Companies.  It is a condition
of this Agreement that each Participating Insurance Company will vote shares,
for which it has not received   voting instructions as well as shares
attributable to it, in the same proportion as it votes shares for which it has
received instructions.

                 8.       This Agreement shall terminate automatically in the
event of its assignment, unless made with the written consent of each party.

                 9.       This Agreement shall be subject to the provisions of
the 1940 Act and the rules and regulations thereunder, including any exemptive
relief therefrom and the orders of the Commission setting forth such relief.

                 Executed this       day of        , 1994.


                              MERRILL LYNCH LIFE INSURANCE COMPANY


                              By
                                  -------------------------------
                                  Name:
                                  Title:


                              ML LIFE INSURANCE COMPANY OF NEW YORK


                              By
                                  --------------------------------
                                  Name:
                                  Title:

                              FAMILY LIFE INSURANCE COMPANY

                              By
                                  --------------------------------
                                  Name:
                                  Title:


                              MERRILL LYNCH VARIABLE SERIES FUNDS, INC.


                              By
                                  -------------------------------
                                  Name:
                                  Title:


                              By
                                  --------------------------------
                                  Name:
                                  Title:




<PAGE>   1
                               SERVICE AGREEMENT
                                    BETWEEN
                      MERRILL LYNCH INSURANCE GROUP, INC.,
                         FAMILY LIFE INSURANCE COMPANY
                                      AND
                      MERRILL LYNCH LIFE INSURANCE COMPANY



     This Service Agreement is entered into as of the 29th day of November,
1990 between Family Life Insurance Company, a Washington Corporation ("FLIC"),
Merrill Lynch Life Insurance Company, a Washington corporation ("MLLIC") and
Merrill Lynch Insurance Group, Inc., a Delaware corporation, for itself and for
its affiliates other than FLIC and MLLIC ("MLIG").


                              W I T N E S S E T H:


     WHEREAS, FLIC is a wholly-owned subsidiary of MLIG, and MLLIC is a
wholly-owned subsidiary of FLIC, and


     WHEREAS, each party to this Agreement desires to utilize certain services
to be provided by the other parties in carrying out certain of their respective
corporate functions, and


     WHEREAS, each party is willing to furnish, or cause its affiliates to
furnish, such services on the terms and conditions hereinafter set forth;


     NOW, THEREFORE, the parties do hereby mutually agree as follows, effective
as to FLIC and MLLIC respectively, only so long as it is an affiliate of MLIG:
<PAGE>   2
     1.   Each party will provide or contract or arrange with any of its
affiliates for the providing of, as available, services as listed in Exhibit I
hereto, if and to the extent requested by the other.  Exhibit I may be modified
from time to time by agreement between the parties.


     2.   For services provided, the service recipient agrees to pay the
service provider:


     (a)  the amounts as may be specified in one or more Schedules, pertaining
to particular categories of services, as may be executed by the parties and
attached to and incorporated into this Agreement; or


     (b)  if not so specified, to pay those charges (direct and indirect) and
expenses incurred by the service provider which, as reasonably determined by
the service provider and demonstrated to the reasonable satisfaction of service
recipient, reflect actual cost of such services to the service provider,
provided that


          (1)   charges and expenses for personnel shall be based on a
                reasonable allocation of the time spent on service recipient
                matters relative to time spent on other matters;


          (2)   charges and expenses for property or other services shall be
                based on a reasonable allocation of the proportion of and
                period of time such property or services is utilized for
                service recipient matters relative to that utilized for other
                matters, and;
<PAGE>   3
          (3)   no charges or expenses shall exceed those charged by the
                service provider in the relevant market for comparable
                personnel, property or services as the case may be.

After the end of each month, the service provider will send the service
recipient a bill covering service charges and expenses which have been
incurred, or the amount of which has been ascertained, during such month, and
the service recipient will pay for such charges and expenses upon receipt of
the bill.


     3.   The book, accounts and records of MLIG, its affiliates providing
services hereunder, FLIC and MLLIC as to all transactions hereunder shall be
maintained so as to clearly and accurately disclose the nature and details of
the transactions, including such accounting information as is necessary to
support the reasonableness of the charges, expenses or fees hereunder.  The
service recipient shall have the right, at its own expense, and at any
reasonable time, to make an audit of the services rendered and the amounts
charged therefor.
<PAGE>   4
     4.   The term of this Agreement shall commence as of the date hereinabove
indicated and continue until December 31, 1990, and thereafter shall be deemed
to be renewed automatically, upon the same terms and conditions, for successive
periods of one year each, until any party, at least 60 days prior to the
expiration of the original term or of any extended term, shall give written
notice to the other parties of its intention not to renew the Agreement,
provided that, notwithstanding the foregoing, electronic data processing
services will be made available to the service recipient for up to six months
following any such termination, if the service recipient shall so request.

     5.   It is understood that (a) MLIG, any of its affiliates or 
subsidiaries, will invest for their own account and may act as investment
advisor for others and that MLIG or such others or persons or organizations
affiliated with MLIG could have investment interests adverse to the interests
of FLIC or MLLIC in the same or related investments; (b) MLIG is not obligated
to make available to FLIC or MLLIC any particular investment opportunity which
comes to MLIG or its subsidiaries or affiliates, regardless or whether such
opportunity is consistent with the investment policies of FLIC or MLLIC; and
(c) FLIC and MLLIC shall retain full control over their respective investment
activities, and MLIG or any of its affiliates or subsidiaries shall have no
power or authority by virtue of this Agreement, whether as agent or otherwise,
to obligate or commit FLIC or MLLIC for the acquisition or disposition of any
investment.
<PAGE>   5
     6.   All differences between MLIG, FLIC and MLLIC on which agreement 
cannot be reached will be decided by arbitration.  The arbitrators will
interpret this Agreement in accordance with the usual business practices,
rather than strict technicalities or rule of law.  Three arbitrators will
decide any differences.  They must be officers of life insurance companies
other than the parties to this agreement, their parents, subsidiaries and
affiliates.  One of the arbitrators is to be appointed by service provider and
one by the service recipient, and these two will select a third.  If the two
are unable to agree on a third, the choice will be left to the President of the
American Council of Life Insurance or its successor organization.  The
arbitrators' decision will be by majority vote and no appeal will be taken from
it.  The costs of the arbitration will be borne by the losing party unless the
arbitrators decide otherwise.

     7.   No assignment of this Agreement shall be made by any party without
the consent of the other parties.

     8.   Subject to the foregoing Clause 7, this Agreement shall inure to the
benefit of and be binding upon the successors and assigns of the parties
hereto.

     9.   This Agreement shall supersede that Management Services Agreement
between FLIC and MLLIC dated April 28, 1986.
<PAGE>   6
     IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement
as of the date first above written.


                         MERRILL LYNCH INSURANCE GROUP, INC.


                         By:  /s/  Thomas H. Patrick               
                              ---------------------------------------


                         FAMILY LIFE INSURANCE COMPANY


                         By:  /s/  James W. Grace                  
                              ---------------------------------------


                         MERRILL LYNCH LIFE INSURANCE COMPANY


                         By:  /s/  James W. Grace                  
                              ---------------------------------------
<PAGE>   7
                                   EXHIBIT I

                              To Service Agreement
                          Between MLIG, FLIC and MLLIC

Personnel, Property and Services (except as provided under separate agreements
or Schedules):

          1.   Accounting and auditing.
          2.   Actuarial.
          3.   Administration.
          4.   Advertising, marketing and public relations.
          5.   Claims (pursuant to the service recipient's guidelines and 
               subject to final approval by the service recipient).
          6.   Corporate Secretary.
          7.   Development of software programs.
          8.   Electronic date processing.
          9.   Financial and cash advice or management.
          10.  Investment advisory or management.
          11.  Legal.
          12.  Office and general supplies.
          13.  Payroll services.
          14.  Personnel.
          15.  Premium billing and collection.
          16.  Printing.
          17.  Product design and development.
          18.  Regulatory filings and reports.
          19.  Storage.
          20.  Underwriting (pursuant to the service recipient's guidelines and
               subject to final approval by the service recipient).
<PAGE>   8
                                   AMENDMENT
                                       to
                               SERVICE AGREEMENT
                                    between
                      MERRILL LYNCH INSURANCE GROUP, INC.
                                      and
                      MERRILL LYNCH LIFE INSURANCE COMPANY


The above referenced Agreement is amended as follows:

1.   MLLIC shall have ultimate control of and responsibility for any functions
     delegated to the service provider under this Agreement.

2.   MLLIC shall have the right to terminate this Agreement in the event the
     service provider does not perform services delegated to it to the
     satisfaction of MLLIC.

3.   Section (a) of Clause 2 of the Agreement shall be deleted.  In Section (b)
     of Clause 2:

               (i) the following words shall be deleted "(b) if not so 
               specified, to pay."

               (ii) the word "reflect," shall be deleted and the word
               "represent," shall be added in its place.
<PAGE>   9
4.   Item 10 of Exhibit 1 is amended to read as follows:
     Investment advisory or management (pursuant to the service recipient's
     guidelines and subject to final approval by the service recipient).

IN WITNESS WHEREOF, the parties hereto have dully executed this Agreement as of
the 25 day of February, 1993.


                         MERRILL LYNCH LIFE INSURANCE COMPANY


                         By:  /s/  Sandra K. Kelly               
                              -----------------------------------


                         MERRILL LYNCH INSURANCE GROUP, INC.


                         By:  /s/  Robert M. Bordeman            
                              -----------------------------------


<PAGE>

                                                                      Exhibit 11

              Description of Merrill Lynch Life Insurance Company's
                  Issuance, Transfer and Redemption Procedures
                            for Policies Pursuant to

                             Rule 6e-2(b) (12) (ii)

          This document sets forth the administrative procedures that will be
followed by Merrill Lynch Life Insurance Company ("Merrill Lynch") in connection
with the issuance of its Single Premium Variable Life Insurance Policy
("Policy") issued through the Merrill Lynch Life Variable Life Separate Account
II ("Account"), the transfer of assets held under the Policies, and the
redemption by owners of their interests in said Policies.

I.   PROCEDURES RELATING TO ISSUANCE AND PURCHASE OF THE POLICIES
     A.   PREMIUM RATE STRUCTURE AND UNDERWRITING STANDARDS

     Premiums for Merrill Lynch's Policy will not be the same for all owners.
Insurance is based on the principle of pooling and distribution of mortality
risks, which assumes that each owner pays a premium commensurate with the
insured's mortality risk as actuarially determined, reflecting factors such as
age, sex, health and occupation.  A uniform premium for all insureds would
discriminate unfairly in favor of those insureds representing greater risks.
Although there will be no uniform premium for all insureds, there will be a
single price for all insureds of the same age and sex in a given risk
classification.

     The Policy will be offered and sold pursuant to an established premium rate
structure and underwriting standards in accordance with state insurance laws.
The prospectus specifies

<PAGE>

premiums for illustrative ages.  In addition, the premium to be paid by an owner
will be specified in the Policy.

     B.   APPLICATION AND PREMIUM PROCESSING

     When a completed application is received, Merrill Lynch will follow certain
insurance underwriting (I.E. evaluation of risks) procedures designed to
determine whether the proposed insured is insurable.  This process may require
that further information be provided by the proposed insured before a
determination can be made.

     The date on which a Policy is issued is referred to as the issue date. The
issue date represents the commencement of the suicide and contestable periods
for purposes of the Policies.  The net single premium plus the policy loading
will be credited to Merrill Lynch's Account and the benefits will begin to vary
with investment experience on the later of the issue date and the date the
single premium is received.  Merrill Lynch may, however, provide temporary life
insurance coverage, the death benefit of which shall not exceed $100,000 prior
to the policy's issue date, provided the premium has been paid.

     The policy date is the date used to determine the policy years and
anniversaries.  As provided for under state insurance law, the policyholder, to
preserve insurance age, may determine

                                        2

<PAGE>

the policy date.  In no case may the policy date be more than six months prior
to the issue date.

     C.   REPAYMENT OF LOAN

     A loan under Merrill Lynch's Policies may be repaid while the insured is
living and the Policy is in force by paying an amount equal to the monies
borrowed plus 5 1/4% interest compounded annually.  Upon repayment of a policy
loan, transfers will be made from the general account to the Account in an
amount equal to the repaid loan.  An owner may designate the investment
divisions to which the repayment will be made.

     II.  TRANSFERS AMONG INVESTMENT DIVISIONS

     The Account currently has 37 investment divisions, 10 of which invest in
shares of a corresponding fund of the Merrill Lynch Series Fund, Inc. (the
"Series Fund"), 7 of which invest in shares of a corresponding fund of the
Merrill Lynch Variable Series Funds, Inc. (the "Variable Series Funds") and 20
of which invest in a corresponding series of The Merrill Lynch Fund of Stripped
("Zero") U.S. Treasury Securities (the "Trust").  The Series Fund and the
Variable Series Funds are each registered under the 1940 Act as an open end
investment company.  The Trust is registered under the 1940 Act as a unit
investment trust.  The owner may transfer among the investment divisions up to
five times a year.  Allocations can be made into as many as five divisions at
any time.

                                        3


<PAGE>

     III. "Redemption Procedures":
          SURRENDER AND RELATED TRANSACTIONS

     A.   SURRENDER FOR CASH VALUES

     An owner  of a policy  may surrender the Policy for its net cash value at
any time while the insured is living.  The surrender is effective on the date
the policyholder transmits the request to Merrill Lynch.  Merrill Lynch will pay
a net cash value on surrender based on the next computed value after a request
is received at the Service Center.  The net cash value will be paid within seven
days after receipt, at Merrill Lynch's Variable Life Service Center, of the
Policy and a signed request for surrender.  Computations with respect to the
investment experience of the Account will be made at the close of trading on the
New York Stock Exchange on any day the New York Stock Exchange is open for
trading and any day in which there is sufficient trading in portfolio securities
of the Funds or the Trust such that the net value of the assets of an investment
division might be materially affected.

     The net cash value of a Policy equals the cash value less any outstanding
policy loan, including any accrued interest.  The cash value at the end of a
policy year is equal to the reserve for that Policy.  The cash value between
policy anniversaries may increase or decrease daily depending on the investment
experience of the divisions in which the investment base for the Policy is
vested.  No minimum amount of cash value is guaranteed.

                                        4


<PAGE>

     The initial cash value will be the net premium, which is the single premium
less the charges set forth in the prospectus.

     The cash value on a date during a policy year, assuming no policy loans,
will be calculated by taking the cash value at the end of the preceding year,
adding the actual return for the Policy applied to the investment base, and then
subtracting the charge for the cost of insurance protection provided since the
end of the preceding year.  The investment base will include any unrecovered
policy loading.  During the first 10 policy years the investment base (the
amount that a Policy provides for investment) will exceed the Policy's cash
value (the amount available to the owner) by the amount of any unrecovered
loading.  On Policy anniversaries after the tenth, the investment base will
equal the cash value.

     Merrill Lynch will make the payment of the net cash value out of its
general account and, at the same time, transfer assets from the Account to its
general account in an amount equal to the investment base applicable to the
Policy held in the Account.

     In lieu of receiving the net cash value in a single sum, upon surrender of
a Policy, the owner may elect to apply the net cash value under one of the
income plans described in the Policy.  The income plans are subject to the
restrictions and limitations set forth in the Policy.

                                        5


<PAGE>

     B.   DEATH CLAIMS

     Merrill Lynch will pay a death benefit to the beneficiary within seven days
after receipt at its Variable Life Service Center of the Policy, due proof of
death of the insured, and all other requirements necessary to make payment.

     On each Policy anniversary, Merrill Lynch will determine the Variable
Insurance Amount to take into account the investment experience of the
designated investment divisions during the previous policy year.  The death
benefit during a policy year  will equal the sum of the Guaranteed Insurance
Amount, plus the Variable Insurance Amount (established at the beginning of the
Policy year), if positive.  The death benefit will never be less than the
Guaranteed Insurance Amount.  The amount of the death benefit determined at the
beginning of the policy year will remain the same for the remainder of the year.

     The proceeds payable to the beneficiary will be adjusted to reflect any
insurance benefits added by rider and any outstanding policy loans, including
any accrued interest.  The proceeds   payable on death also reflect interest
from the date of death to the date of payment.

     Merrill Lynch will make payment of the death benefit out of its general
account, and will transfer the investment base out of the Account.

                                        6


<PAGE>

     In lieu of payment of the death benefit in a single sum, an income plan may
be elected as described above with respect to cash values.

     C.   POLICY LOAN

     The owner may borrow up to 75% of a Policy's cash value during policy years
1 through 3 and 90%  thereafter.  The cash value for this purpose will be the
cash value computed on the date a proper request for a loan is received by
Merrill Lynch.  Payment of the loan from Merrill Lynch's general account will be
made to the policyholder within seven days of receipt.  Interest accrues daily
at an effective annual rate of 5 1/4% compounded on each policy anniversary.
The smallest loan is generally $1,000.  The owner may repay all or a portion of
any loan and accrued interest while the insured is living and the Policy is in
force.  With a proper written request to Merrill Lynch, an owner may designate
the divisions from which the loan amounts will be transferred and to which
repayments will be made.

     When a loan is taken out, a portion of the cash value equal to the loan is
transferred from the Account to Merrill Lynch's general account, and repayment
of a loan will result in a transfer back to the Account.  Unless designated
otherwise by the owner, loans and any repayments will be allocated among the
investment divisions of the Account based upon the investment base in each
investment division as of the date the loans or the

                                        7


<PAGE>

repayments are made.  The amount maintained in the general account will not be
credited with the return earned by the Account during the period the loan is
outstanding.  Instead, interest will be credited daily at an effective annual
rate of 4 1/2% compounded daily.  Therefore, a Policy's death benefit above the
guaranteed minimum and a Policy's cash value are permanently affected by any
loan whether or not repaid in whole or in part.

     The amount of any outstanding loan plus loan interest is  subtracted from
the death benefit or the cash value on payment.

     Whenever the then outstanding loan plus loan interest exceeds the cash
value, the Policy terminates 31 days after notice has been mailed by Merrill
Lynch to the owner and any assignee of record at their last known addresses,
unless a repayment of the amount in excess of the cash value is made within that
period.

     IV.  INCREASE IN GUARANTEED INSURANCE AMOUNT

     Subject to state availability and Merrill Lynch's rules, a policyowner
may make a payment to increase the Guaranteed Insurance Amount of an
in force policy.  Evidence of insurability will ordinarily be required.

     The payment (net of certain charges) will be allocated to the division
investing in the Money Reserve Portfolio on the

                                        8


<PAGE>

business day next following receipt.  Once the underwriting is completed and
Merrill Lynch accepts the payment, the amount applicable to the payment in the
division investing in the Money Reserve Portfolio will be allocated as of the
date the underwriting is completed either according to the owner's instructions
or, if no instructions have been received, proportionately to the investment
base in each division.

     Once underwriting is completed and Merrill Lynch accepts the payment, the
acceptance will be effective as of the next business day following receipt of
the payment and the application with any evidence of insurability that Merrill
Lynch may require.

                                        9



<PAGE>

[LOGO]


                                             May 13, 1994

Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey 08536

To The Board of Directors:

In my capacity as General Counsel of Merrill Lynch Life Insurance Company (the
"Company"), I have supervised the establishment of the Merrill Lynch Life
Variable Life Separate Account II (the "Account"), by the Board of Directors of
the Company as a separate account for assets applicable to certain variable life
insurance policies (the "Policies") issued by the Company pursuant to the
provisions of Section 23-81-402 of the Insurance Laws of the State of Arkansas.
Moreover, I have supervised the preparation of Post-Effective Amendment No. 4 to
the Registration Statement on Form S-6 (as so amended, the "Registration
Statement") (File No. 33-43057) filed by the Company and the Account with the
Securities and Exchange Commission under the Securities Act of 1933, for the
registration of the Policies to be issued with respect to the Account.

I have made such examination of the law and examined such corporate records and
such other documents as in  my judgement are necessary and appropriate to enable
me to render the following opinion that:

1.   The Company has been duly organized under the laws of the State of Arkansas
and is a validly existing corporation.

2.   The Account is duly created and validly existing as a separate account
pursuant to the aforesaid provisions of Arkansas Law.

3.   The assets in the Account equal to the reserves and other contract
liabilities with respect to the Account will not be chargeable with liabilities
arising out of any other business the Company may conduct.

4.   The Policies have been duly authorized by the Company and constitute legal,
validly issued and binding obligations of the Company in accordance with their
terms.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement and to the use of my name under the caption "Legal Matters" in the
Prospectus contained in the Registration Statement.


                                   Very truly yours,

                                   /s/ Barry G. Skolnick
                                   ---------------------
                                   Barry G. Skolnick
                                   Senior Vice President and General Counsel


<PAGE>

[LOGO]


                                        May 13, 1994


Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey 08536

To The Board of Directors:

This opinion is furnished in connection with the filing of Post-Effective
Amendment No. 4 to the Registration Statement on Form S-6 (as so amended, the
"Registration Statement")  (File No. 33-43057) which covers premiums received
under the single premium variable life insurance policies ("Policies" or
"Policy") issued by Merrill Lynch Life Insurance Company (the "Company").

The Prospectus included in the Registration Statement describes Policies which
are issued by the Company. The Policy forms were reviewed under my direction,
and I am familiar with the Registration Statement and Exhibits thereto. In my
opinion:

1.   Using the interest rate and mortality tables guaranteed in the Policy,
current mortality rates cannot be established at levels such that the "sales
load," as defined in paragraph (c)(4) of Rule 6(e)-2 under the Investment
Company Act of 1940, would exceed 9 percent of any payment.

2.   The illustrations of death benefits, investment base, cash surrender
values and accumulated premiums included in the Registration Statement for the
Policy and based on the assumptions stated in the illustrations, are consistent
with the provision of the Policy. The rate structure of the Policies has not
been designed so as to make the relationship between premiums and benefits, as
shown in the illustrations, appear more favorable to a prospective purchaser of
a Policy for the ages  and sexes shown, than to prospective purchasers of a
Policy for other ages and sex.

3.   The table of illustrative net single premium factors included in the
"Death Benefit" section is consistent with the provisions of the Policies.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the use of my name relating to actuarial matters under the
heading "Experts" in the Prospectus.


                                        Very truly yours,

                                        /s/ Joseph E. Crowne
                                        --------------------
                                        Joseph E. Crowne, FSA
                                        Senior Vice President and
                                        Chief Financial Officer

<PAGE>
                                                                    Exhibit 8(c)


INDEPENDENT AUDITORS' CONSENT


We consent to the use in this Post-Effective Amendment No. 4 to Registration
Statement No. 33-43057 of Merrill Lynch Life Variable Life Separate Account II
on Form S-6 of our reports on (i) Merrill Lynch Life Insurance Company dated
February 28, 1994, and (ii) Merrill Lynch Life Variable Life Separate Account II
dated February 16, 1994, appearing in the Prospectus, which is a part of such
Registration Statement and to the reference to us under the heading "Experts" in
such Prospectus.





New York, New York
May 13, 1994



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission