RETIREMENT SYSTEM FUND INC
N-30D, 1995-05-25
Previous: CMA TREASURY MONEY FUND, NSAR-B, 1995-05-25
Next: INSURED MUNICIPALS INCOME TRUST SERIES 262, 485BPOS, 1995-05-25




--------------------------------------------------------------------------------

                               TABLE OF CONTENTS

--------------------------------------------------------------------------------


President's Message.......................................................     i

Investment Review.........................................................    ii

Financial Statements of Investment Funds..................................     1

  Core Equity Fund........................................................     1

  Emerging Growth Equity Fund.............................................     7

  Intermediate-Term Fixed-Income Fund.....................................    15

  Money Market Fund.......................................................    21

Notes to Financial Statements.............................................    24

Officers, Consultants, Investment Managers, Custodians, Distributor,
  Transfer Agent..........................................................    35

Board of Directors........................................................    36

<PAGE>

                              President's Message

To Our Shareholders:

     The six-month period ending March 31, 1995 was rather volatile for
investors. After a lackluster fourth quarter 1994, the equity and bond markets
rebounded nicely in the first quarter 1995 -- the S&P 500 Index (a measure of
the broad equity market) was up 9.74% and the Lehman Brothers Aggregate Bond
Index (a proxy for the fixed-income markets) rose 5.04%. The first quarter's
excellent results were fueled by continued solid economic growth and the view
that inflation remains reasonably under control. In this environment, interest
rates contracted at the intermediate to long end of the yield curve, and
investor sentiment was strong for both medium to large capitalization value and
growth stocks.

     We are proud to report that the Core Equity Fund and the Emerging Growth
Equity Fund produced excellent returns for all the periods reported -- the
fiscal year-to-date, the one and three-years and the since inception periods
ended March 31, 1995. For example, the Core Equity Fund outpaced the returns of
its benchmark, the Lipper Growth and Income Funds Average, by more than three
percentage points for the three-year period, while the Emerging Growth Equity
Fund returned 19.29% for this same period, nearly double the 10.73% return of
its benchmark, the Lipper Small Company Growth Funds Average.

     I am also pleased to report that during the fiscal year-to-date, assets
under management have grown significantly, increasing by almost 25%, to $12.4
million at March 31, 1995.

     On behalf of the Board of Directors, I'd like to thank our shareholders for
choosing Retirement System Fund Inc. to help meet their investment goals. I'd
also like to thank members of the Board for their valuable counsel and
assistance.

                                                  Sincerely,

                                                  William Dannecker
                                                  President and Director

                                                  May 26, 1995

<PAGE>

                         Investment Performance Review

Equity Funds

     For the first quarter of fiscal year 1995, most equity market indices were
down -- the Russell 2000, a small capitalization index, was down by -1.87%,
followed by the Russell 1000 Value Index, by -1.58%, and the S&P 500, a
representative index of the U.S. broad equity market, which was off marginally
by -0.03%.

     The second quarter of the fiscal year (the first quarter of calendar year
1995) began with some degree of uncertainty. There were concerns over the
outcome of the mid-term elections (which resulted in a Republican majority in
Congress) and an overheated economy. There were also questions about whether the
Federal Reserve would take further action to slow the economy in an attempt to
control inflation.

     By the end of the quarter, it was clear that a turning point had occurred
-- economic growth was definitely contracting, which became more evident after
the Federal Reserve increased the Federal Funds Rate another 50 basis points, to
6%, in February. With inflationary fears dampened, investor sentiment in the
U.S. became very bullish, and all the domestic equity markets rose accordingly,
with the S&P 500 leading the way, up 9.74% for the quarter and 9.71% for the six
months ended March 31, 1995.

     In this environment, the Fund's equity funds turned in solid performance
results for the six-month period (October, 1994 through March, 1995).

Core Equity Fund

     The Core Equity Fund posted a 7.45% return for the six months ended March
31, 1995, compared to a return of 6.20% for the Lipper Growth and Income Funds
Average, its performance comparison benchmark. For the one-year period ended
March 31, 1995, this Fund returned 13.33% versus the 10.35% return of the Lipper
benchmark, a difference of nearly three percentage points. Over the three-year
period, the Core Equity Fund provided an annual return of 12.29% -- 3.15% higher
than the 9.14% return of the Lipper Growth and Income Funds Average. Since
inception (June 1, 1991 to March 31, 1995), this Fund, with an annualized return
of 11.76%, ranked in the top 15% of the Lipper Growth and Income Funds' grouping
(31st out of 211 funds).

Emerging Growth Equity Fund

     The Emerging Growth Equity Fund returned 12.02% for the fiscal year-to-date
ended March 31, 1995, outperforming its benchmark, the Lipper Small Company
Growth Funds Average return of 5.28% by nearly seven percentage points. For the
one-year period ended March 31, 1995, the Emerging Growth Fund returned 21.0%,
nearly triple the 7.69% return of its Lipper benchmark. And, for the three-year
period ended March

                                       ii

<PAGE>

31, 1995, the Fund continued to outperform the Lipper benchmark by a wide
margin, producing a return of 19.29% per year versus the benchmark's return of
10.73% per year. With an annualized return of 20.92%, Emerging Growth ranked in
the top 6% of the Lipper Small Company Growth Funds grouping (5th out of 85
funds) for the period since inception (June 1, 1991 to March 31, 1995).

Fixed-Income Funds

     The fourth quarter of 1994 was a lackluster period for the fixed-income
market, with bonds generally performing at close to a breakeven result. The
first quarter of 1995, however, marked a change in direction. Influenced in part
by the Federal Reserve's action in February to increase the Federal Funds Rate
-- a move designed to control the threat of inflation -- intermediate to
long-term bond interest rates declined more rapidly, and the bond market's
performance improved significantly. For example, the Lehman Brothers Aggregate
Index (a representative proxy for the fixed-income markets) rose 5.04% for the
quarter and 5.44% for the six-month period.

Intermediate-Term Fixed-Income Fund

     For the six-month period ended March 31, 1995, the Intermediate-Term
Fixed-Income Fund recorded a return of 3.55%, compared to the 4.25% return for
the Lipper Intermediate (5- to 10-year maturities) U.S. Government Funds
Average, the Fund's performance benchmark. Over the three-year period covered by
this report, the Intermediate-Term Fixed-Income Fund outperformed the Lipper
benchmark by 0.71% per year, posting a return of 6.36%. Since inception (June 1,
1991 - March 31, 1995), the Intermediate-Term Fixed-Income Fund, with an
annualized return of 7.31%, ranked in the top 19% of the Lipper Intermediate (5-
to 10-year maturities) U.S. Government Funds grouping, placing fifth out of 27
funds.

     The Intermediate-Term Fixed-Income Fund emphasizes quality of holdings,
with 100% in U.S. Government and Agency issues. At March 31, 1995, the Fund
reflected an average maturity of 4.1 years and an average duration of 3.2 years,
versus 3.7 years and 2.9 years, respectively, at September 30, 1994.

Money Market Fund

     The performance of the Money Market Fund continues to keep a close pace
with its performance benchmark, the Donoghue All Taxable Money Funds Average.
For the six months ended March 31, 1995, the Money Market Fund posted a return
of 2.34%, down 20 basis points from the benchmark's return of 2.54%. For the
three-year period ended March 31, 1995, the Fund produced a return of 3.39%, and
was in line with the Donoghue return of 3.40% for this period.

                                      iii

<PAGE>


     The Money Market Fund also emphasizes quality holding, with 100% in U.S.
Treasury Bills and other U.S. Government Agency issues. On March 31, 1995, the
average maturity of all portfolio holdings was 8 days versus 35 days, six months
ago (September 30, 1994).

                                       iv

<PAGE>

                                  Equity Funds
                          Net Investment Performance(1)
                        For Periods Ended March 31, 1995

<TABLE>
<CAPTION>

                                                                                                       Annualized
                                                                                             ----------------------------------
                                                     6 Months              1 Year             3 Years        Since Inception(2)
                                                     --------              ------             -------        ------------------ 
<S>                                                    <C>                 <C>                <C>                  <C>   
CORE EQUITY FUND ................................      7.45%               13.33%             12.29%               11.76%
Lipper Growth & Income Funds Average(3) .........      6.20                10.35               9.14                 9.39

EMERGING GROWTH EQUITY FUND .....................     12.02                21.00              19.29                20.92
Lipper Small Company Growth Funds Average(3) ....      5.28                 7.69              10.73                13.32

---------------
<FN>

(1)  All performance results shown are net of management fees and all related
     expenses, unless otherwise footnoted.

(2)  Covers the period from 6/1/91 through 3/31/95 (46 months).

(3)  Lipper Analytical Services is an independent reporting service that
     measures the performance of most U.S. mutual funds. The performance results
     reflect an unmanaged index and are net of all expenses other than sales
     charges and redemption fees.

</FN>
</TABLE>

<PAGE>

                               Fixed-Income Funds
                          Net Investment Performance(1)
                        For Periods Ended March 31, 1995
<TABLE>
<CAPTION>

                                                                                                  
                                                                                                            Annualized
                                                                                                 -----------------------------------
                                                                 6 Months        1 Year           3 Years           Since Inception
                                                                 --------        ------           -------            ---------------
<S>                                                                <C>            <C>              <C>                   <C>  
INTERMEDIATE-TERM FIXED-INCOME FUND .....................          3.55%          2.59%            6.36%                 7.31%(2)
Lipper Intermediate (5 to 10 year maturities)
 U.S. Gov't Funds Average ................................         4.25           3.24             5.65                  6.66

MONEY MARKET FUND(4) ....................................          2.34           4.22             3.39                  3.69(3)
Donoghue All Taxable Money Fund Average(5) ..............          2.54           4.43             3.40                  3.81

--------------
<FN>

(1)  All performance results shown are net of management fees and all related
     expenses, unless otherwise footnoted.

(2)  Covers the period from 6/1/91 through 3/31/95 (46 months).

(3)  Covers the period from 4/1/91 through 3/31/95 (48 months).

(4)  Investment in the Money Market Fund is neither insured nor guaranteed by
     the U.S. government and there is no assurance that the fund will maintain a
     steady net asset value of $1.00 per share.

(5)  Reported by the Donoghue Money Fund Reporting Service. The performance
     results reflect an unmanaged index and are net, since expenses are
     applicable.

</FN>
</TABLE>



<PAGE>

  Core Equity Fund
  Statement of Investments
  March 31, 1995  (Unaudited)
  ----------------------------------------------------------------------------

     Shares                                                            Value
     ------                                                            -----

  COMMON STOCKS                                87.2%

              AEROSPACE                                    1.2%
        1,000 Lockheed Martin Corp.                                 $   52,875
                                                                    ----------

              AUTOMOTIVE & PARTS                           6.4%
        3,600 Arvin Industries Inc.                                     76,500
        3,800 Chrysler Corp.                                           159,125
        2,100 Hayes Wheels International Inc.                           42,525
                                                                    ----------
                                                                       278,150
                                                                    ----------

              BASIC MATERIALS                              3.7%
        1,000 E.I. Dupont De Nemours & Company                          60,500
          100 International Paper Company                                7,513
          900 Phelps Dodge Corp.                                        51,188
          800 Union Camp Corp.                                          41,500
                                                                    ----------
                                                                       160,701
                                                                    ----------

              BROADCASTING & PUBLISHING                    0.7%
        1,850 Comcast Corp. Special-Cl A                                28,675
                                                                    ----------

              BUILDING PRODUCTS                            3.2%
        2,000 Armstrong World Industries Inc.                           91,250
        2,500 Martin Marietta Materials Inc.                            48,125
                                                                    ----------
                                                                       139,375
                                                                    ----------

              DATA PROCESSING SERVICES                    12.2%
        1,200 Cisco Systems Inc.*                                       45,600
          200 Fore Systems Inc.*                                         7,900
        5,200 Informix Corp.*                                          178,750
          700 Intel Corp.                                               59,412
        1,500 Microsoft Corp.*                                         106,688
        4,200 Oracle Systems Corp.*                                    131,250
                                                                    ----------
                                                                       529,600
                                                                    ----------

              DRUG AND HEALTH CARE                         7.4%
        2,900 Johnson & Johnson                                        172,550
        1,700 Pfizer Inc.                                              145,775
                                                                    ----------
                                                                       318,325
                                                                    ----------

              ELECTRONICS & ELECTRICAL EQUIPMENT          15.2%
        2,900 Emerson Electric Company                                 192,850
        4,200 General Electric Company                                 227,325
        1,300 Hewlett Packard Company                                  156,487
        2,400 Vodaphone Group Plc-Adr                                   79,500
                                                                    ----------
                                                                       656,162
                                                                    ----------

      See Notes to Financial Statements

                                      -1-
<PAGE>

     Shares                                                            Value
     ------                                                            -----

              ENERGY                                       5.0%
        2,500 Dresser Industries Inc.                               $   53,125
        1,300 Exxon Corp.                                               86,775
          200 Royal Dutch Petroleum Company                             24,000
          800 Texaco Inc.                                               53,200
                                                                    ----------
                                                                       217,100
                                                                    ----------

              ENGINEERING AND CONSTRUCTION                 4.0%
        3,600 Fluor Corp.                                              173,700
                                                                    ----------

              FINANCE                                      5.9%
        2,300 Federal National Mortgage Association                    187,162
        1,100 Morgan (J.P.) & Company Inc.                              67,100
                                                                    ----------
                                                                       254,262
                                                                    ----------

              HOUSEHOLD PRODUCTS                           1.1%
          700 Procter & Gamble Company                                  46,375
                                                                    ----------

              MACHINERY                                    1.1%
          400 Ingersol Rand Company                                     13,150
        1,600 Cincinnati Milacron Inc.                                  36,600
                                                                    ----------
                                                                        49,750
                                                                    ----------

              OTHER                                        3.3%
        2,200 Philip Morris Companies Inc.                             143,550
                                                                    ----------

              SOFTWARE PRODUCTS                            0.9%
          200 Broderbund Software Inc.*                                 10,350
          720 Sybase Inc.                                               28,800
                                                                    ----------
                                                                        39,150
                                                                    ----------

              TELECOMMUNICATIONS                          15.8%
        4,900 American Telephone & Telegraph Corp.                     253,575
        4,400 DSC Communications Corp.                                 143,275
        1,000 Motorola Inc.                                             54,625
        1,200 Newbridge Networks, Corp.*                                39,300
        3,000 Tellabs Inc.*                                            174,750
          500 Time Warner Inc.                                          18,875
                                                                    ----------
                                                                       684,400
                                                                    ----------

  Total Common Stocks (Cost $3,043,598)                             $3,772,150
                                                                    ==========
                                                                    

      See Notes to Financial Statements

                                      -2-
<PAGE>

   Principal
    Amount                                                             Value
   ---------                                                           -----

  SHORT-TERM INVESTMENTS

              REPURCHASE AGREEMENT                   3.5%
     $150,000 Bear, Stearns & Co. Inc. Dated
              3/31/1995 6.10% Due 4/3/1995
              Collateralized by 195,000 Federal National
              Mortgage Association 6.45% Due 6/25/2000
              (Value $155,977)                                      $  150,000
                                                                    ----------





  Total Investments (Cost $3,193,598)                     90.7%      3,922,150

  Other Assets, less Liabilities                           9.3%        404,221
                                                         ------     ----------
  Net Assets                                             100.0%     $4,326,371
                                                         ======     ==========


  *Denotes non-income producing security




      See Notes to Financial Statements

                                      -3-

<PAGE>

RETIREMENT SYSTEM FUND INC.
CORE EQUITY FUND
STATEMENT OF ASSETS AND LIABILITIES
March 31, 1995   (Unaudited)
-----------------------------------------------------------------------------

ASSETS:
  Investments in securities at value
    (Cost $3,193,598) - Note 2                                     $3,922,150
  Cash                                                                402,908
  Receivable for shares sold                                            1,370
  Dividends and interest receivable                                    11,832
  Deferred organizational costs                                        14,290
  Other assets                                                          4,125
                                                                   ----------
                                                                    4,356,675




LIABILITIES:
  Payable for investments purchased                $14,462
  Accrued expenses and other                        15,842             30,304
                                                   -------         ----------




NET ASSETS
  at value, applicable
  to 326,257 outstanding shares - Note 5                           $4,326,371
                                                                   ==========




NET ASSET VALUE,
  offering and redemption price per share
  ($4,326,371 divided by 326,257 shares)                           $    13.26
                                                                   ==========


See Notes to Financial Statements


                                      -4-

<PAGE>

RETIREMENT SYSTEM FUND INC.
CORE EQUITY FUND
STATEMENT OF OPERATIONS
Six Months Ended March 31, 1995  (Unaudited)
-----------------------------------------------------------------------------

INVESTMENT INCOME:

Income:
    Interest                                         $ 9,033
    Dividends                                         39,243
                                                     -------
        Total Income                                               $ 48,276


Expenses:
    Investment manager's fees - Note 3                11,702
    Shareholder servicing fees and expenses - Note 3   6,524
    Distribution fee - Note 3                          3,901
    Custodian fees and expenses                        2,998
    Legal and auditing fees                            3,491
    Directors' fees and expenses                       5,698
    Other                                              6,516
                                                     -------
    Total expenses                                    40,830
    Less expense reimbursement - Note 3              (23,298)
                                                     -------


        Net Expenses                                                 17,532
                                                                   --------



        INVESTMENT INCOME - NET                                      30,744

REALIZED AND UNREALIZED GAIN ON INVESTMENTS - Note 4:


Net realized (loss) on investments                   (26,900)

Unrealized appreciation on investments               289,711
                                                     -------

NET REALIZED (LOSS)  AND UNREALIZED GAIN ON INVESTMENTS             262,811
                                                                   --------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS               $293,555
                                                                   ========


See Notes to Financial Statements


                                      -5-

<PAGE>

RETIREMENT SYSTEM FUND INC.
CORE EQUITY FUND
STATEMENT OF CHANGES IN NET ASSETS
------------------------------------------------------------------------------


                                              Six Months Ended
                                                  3/31/95          Year Ended
OPERATIONS:                                     (Unaudited)          9/30/94
                                                -----------        ----------

    Investment income - net                     $   30,744         $   39,121

    Net realized gain (loss) on investments        (26,900)            57,531

    Unrealized appreciation on investments         289,711            141,680
                                                ----------         ----------

       Increase in net assets
        resulting from operations                  293,555            238,332
                                                ----------         ----------

DIVIDEND DISTRIBUTION - Note 2:
    Investment income - net                        (48,200)           (36,190)
    Realized gain on investments                   (66,275)           (28,435)
                                                ----------         ----------
                                                  (114,475)           (64,625)
                                                ----------         ----------
CAPITAL TRANSACTIONS - Note 5:

  Value of shares sold                             623,557            792,456
  Value of shares redeemed                        (230,061)          (485,591)
  Value of shares issued in reinvestment
    of dividend distribution                       114,475             64,624
                                                ----------         ----------

       Net increase in net assets
        resulting from capital transactions        507,971            371,489
                                                ----------         ----------



       Net increase                                687,051            545,196

NET ASSETS at beginning of period                3,639,320          3,094,124
                                                ----------         ----------




NET ASSETS at end of period                     $4,326,371         $3,639,320
                                                ==========         ==========


See Notes to Financial Statements

                                      -6-



<PAGE>

  Emerging Growth Equity Fund
  Statement of Investments
  March 31, 1995  (Unaudited)
  ----------------------------------------------------------------------------

     Shares                                                           Value
     ------                                                           -----

  COMMON STOCKS                                  94.6%

              APPAREL AND TEXTILE                          2.4%
          945 St. John Knits Inc.                                   $   34,492
          870 Tommy Hilfiger Corp.*                                     19,140
                                                                    ----------
                                                                        53,632
                                                                    ----------

              AUTOMOTIVE PRODUCTS                          0.4%
          650 Edelbrock Corp.*                                           8,125
                                                                    ----------

              BROADCASTING AND PUBLISHING                  2.3%
          425 Lin Television Corp.*                                     13,812
          240 Renaissance Communications Corp.*                          7,680
          600 SFX Broadcasting Inc.*                                    13,200
          750 Young Broadcasting Corp. Cl. A*                           16,500
                                                                    ----------
                                                                        51,192
                                                                    ----------

              BUILDING & CONSTRUCTION                      1.3%
          810 Fastenal Company                                          19,945
          800 Schuler Homes Inc.*                                        8,700
                                                                    ----------
                                                                        28,645
                                                                    ----------

              BUSINESS AND PUBLIC SERVICES                14.2%
          700 Accustaff Inc.*                                           13,388
          525 America Online Inc.*                                      38,980
          680 Cambridge Technology Partners Inc.*                       20,400
          480 Concord EFS, Inc.*                                        13,200
          600 Encad Inc.*                                               10,650
          800 Fiserv Inc.*                                              21,200
          800 FTP Software Inc.*                                        25,200
          450 Interim Services Inc*                                     13,388
          810 Keane Inc.*                                               19,643
          249 Medaphis Corp.*                                           15,686
          720 Mercury Interactive Corp.*                                11,880
          210 Netmanage Inc.*                                            8,715
          450 Platinum Technology Corp.*                                 9,394
        1,520 Robert Half International Inc.*                           38,760
          300 Security Dynamics Tech Inc.*                               9,900
          700 U.S. Delivery Systems Inc.*                               13,825
          285 Wall Data Inc.*                                           13,039
          456 Zebra Technologies Corp.*                                 18,696
                                                                    ----------
                                                                       315,944
                                                                    ----------


      See Notes to Financial Statements

                                      -7-

<PAGE>

     Shares                                                             Value
     ------                                                             -----

              CONSUMER GOODS AND SERVICES                 10.5%
          100 Alternative Resource Corp.*                           $    3,900
          400 Blyth Industries Inc.*                                    11,000
          535 Cannondale Corp.*                                          6,554
          780 Cyrk Inc.*                                                12,870
          685 Department 56 Inc.*                                       27,314
          625 Doubletree Corp.*                                         12,344
          910 Hollywood Entertainment Corp.*                            31,623
        1,025 Loewen Group Inc.                                         27,931
          450 O'Charleys Inc.*                                           4,950
          630 On Assignment Inc.*                                       11,970
          585 Scientific Games Holdings Corp.*                          11,700
          575 Speedway Motorsports Inc.*                                10,350
          755 Stewart Enterprises Inc.                                  20,196
          400 Sunglass Hut International Inc.                           11,700
          905 Wolverine World Wide Inc.                                 27,716
                                                                    ----------
                                                                       232,118
                                                                    ----------

              DRUGS & HEALTHCARE                          16.9%
        1,800 Authentic Fitness Corp.*                                  28,800
          650 Community Health Systems Inc.*                           20,475
          400 Coventry Corp.*                                           11,600
          620 Grancare Inc.*                                            10,540
          947 Health Management Associates*                             27,345
        1,025 Health Management Inc.*                                   19,090
          800 Healthcare Services Group Inc.                             9,600
          650 Healthsource Inc.*                                        30,794
          260 Healthsouth Corp.*                                        10,563
          950 Horizon Healthcare Corp.*                                 25,413
          540 I-Stat Corp.                                              13,500
          400 Idexx Laboratories Inc.*                                  16,500
          935 Lincare Holdings Inc.*                                    27,699
          575 Living Centers Of America*                                21,634
          225 Mariner Health Group Inc.*                                 4,359
          560 Medisense Inc.*                                           11,060
          400 Quantum Health Resources*                                  8,300
        1,040 Ren Corp-USA*                                            16,120
          745 Renal Treatment Centers Inc.*                             18,998
          900 Sola International Inc.*                                  19,350
          637 Vencor Inc.*                                              22,693
                                                                    ----------
                                                                       374,433
                                                                    ----------

              ELECTRONICS & ELECTRICAL                    11.5%
          985 Actel Corp.*                                              12,313
          928 Baldor Electric Company                                   25,752
        1,475 Cherry Corp Class A*                                      23,600



      See Notes to Financial Statements

                                      -8-
<PAGE>

     Shares                                                             Value
     ------                                                             -----

              ELECTRONICS & ELECTRICAL - continued
          350 Chipcom Corp.*                                        $   13,213
        1,102 Exar Corporation*                                         23,142
          400 Franklin Electronic Publishers Inc.*                      11,250
          950 Maxim Integrated Products Inc.*                           34,675
          755 Oak Industries Inc.*                                      19,440
          725 Sanmina Corp.*                                            23,563
          560 Silicon Valley Group Inc.*                                15,750
          385 Teradyne Inc.*                                            15,978
          265 Ultratech Stepper Inc.*                                   12,853
          645 Zilog Inc.*                                               23,059
                                                                    ----------
                                                                       254,588
                                                                    ----------

              FOOD AND SERVICES                            2.7%
          990 Advantage Health Corp.*                                   23,018
        1,025 Apple South Inc.                                          16,016
          200 Davco Restaurants Inc.*                                    2,650
          580 Landry's Seafood Restaurants Inc.*                       17,763
                                                                    ----------
                                                                        59,447
                                                                    ----------

              INSURANCE                                    9.2%
        1,500 Crop Growers Corp.*                                       39,750
          942 HCC Insurance Holdings Inc.*                              21,666
          525 Healthwise Of America Inc.*                               18,506
          795 Life Partners Group Inc.                                  15,602
          680 Mid Atlantic Medical Services*                            15,045
          720 Reinsurance Group America Inc.                            19,530
          590 Sierra Health Services Inc.*                              19,396
          480 Trenwick Group Inc.*                                      20,100
          490 United American Healthcare Corp.*                         10,350
          685 Wellcare Management Group Inc.*                           23,119
                                                                    ----------
                                                                       203,064
                                                                    ----------

              MACHINERY - GENERAL                          3.2%
        1,205 Cognex Corp.*                                             34,040
          722 Credence Systems Corp.*                                   22,563
        1,000 Dura Pharmaceuticals Inc.*                                14,500
                                                                    ----------
                                                                        71,103
                                                                    ----------

              OTHER                                        0.5%
          400 International Imaging Materials Inc.*                     10,600
                                                                    ----------


      See Notes to Financial Statements

                                      -9-

<PAGE>

     Shares                                                           Value
     ------                                                           -----
              RETAIL TRADE                                 2.6%
          375 Corporate Express Inc.*                               $    9,844
          764 Gymboree Corp.*                                           19,387
        1,125 Revco D.S. Inc New*                                       25,875
          350 Welcome Home Inc.*                                         1,530
                                                                    ----------
                                                                        56,636
                                                                    ----------

              SOFTWARE PRODUCTS                            6.9%
          500 Analysts Intl Corp.                                       11,250
          350 Applied Voice Technology Inc.*                             7,044
          550 Caere Corp.*                                               5,363
          970 Computer Horizons Corp.*                                  17,217
          500 Comverse Technology Inc.*                                  6,875
          100 Datastream Systems Inc.*                                   2,025
          100 Dialogic Corp.*                                            2,800
          180 Infosoft International Inc.*                               8,550
          600 Mcafee Associates Inc.*                                   17,100
          300 Medar Inc.*                                                2,963
        1,175 Microcom Inc.*                                            13,072
          525 Network Peripherals Inc.*                                 11,288
          235 Oak Technology Inc.*                                       6,990
        1,250 Platinum Software Corp.*                                  12,188
          610 Sierra On-Line Inc.*                                      13,115
          469 Softkey International Inc.*                               12,663
          100 TGV Software Inc.*                                         2,175
                                                                    ----------
                                                                       152,678
                                                                    ----------

              TELECOMMUNICATIONS                           7.3%
          500 ALC Communications*                                       17,063
          275 Cellular Communications of PR Inc.*                        8,181
        1,325 Centennial Cellular Corp.*                                19,213
        1,798 Century Communications Corp.*                             17,755
          525 Clear Channel Communications Inc.*                        31,238
          440 Commnet Cellular Inc.*                                    10,725
          560 EIS International Inc.*                                    9,310
        1,175 EZ Communications Inc.-Cl A*                              19,681
          675 Transaction Network Services Inc.*                        11,728
          200 U.S. Robotics Corp.*                                      12,500
          900 Valuevision Intl Inc.*                                     4,556
                                                                    ----------
                                                                       161,950
                                                                    ----------

              TRANSPORTATION                               2.9%
        1,025 Expeditors Int'l Of Wash. Inc.                            21,525
          425 Fritz Companies, Inc.*                                    27,094
          500 Landstar System Inc.*                                     15,500
                                                                    ----------
                                                                        64,119
                                                                    ----------
      Total Common Stocks (Cost $1,591,819)                         $2,098,274
                                                                    ==========

      See Notes to Financial Statements

                                      -10-

<PAGE>

   Principal
     Amount                                                           Value
   ---------                                                          -----

  SHORT-TERM INVESTMENTS

      $84,000 REPURCHASE AGREEMENT                   3.8%
              Bear, Stearns & Co. Inc. Dated
              3/31/1995 6.10% Due 4/3/1995
              Collateralized by 5,000 Federal Home
              Loan Mortgage Due 4/15/2013
              (Value $227,548)                                      $   84,000
                                                                    ----------



  Total Investments (Cost $1,675,819)                     98.4%      2,182,274

  Other Assets, less Liabilities                           1.6%         35,128
                                                         ------     ----------
  Net Assets                                             100.0%     $2,217,402
                                                         ======     ==========
------------

  * Denotes non-income producing security.

      See Notes to Financial Statements

                                      -11-

<PAGE>

RETIREMENT SYSTEM FUND INC.
EMERGING GROWTH EQUITY FUND
STATEMENT OF ASSETS AND LIABILITIES
March 31, 1995   (Unaudited)
-----------------------------------------------------------------------------



ASSETS:
  Investments in securities at value 
    (Cost $1,675,819) - Note 2                                     $2,182,274
  Cash                                                                 22,627
  Receivable for investments sold                                      41,987
  Receivable for shares sold                                              950
  Dividends and interest receivable                                     1,020
  Deferred organizational costs                                        14,278
  Other assets                                                          5,279
                                                                   ----------
                                                                    2,268,415


LIABILITIES:
  Payable for investments purchased             $   33,637
  Accrued expenses and other                        17,376             51,013
                                                ----------         ----------



NET ASSETS
  at value, applicable
    to 144,689 outstanding shares - Note 5                         $2,217,402
                                                                   ==========



NET ASSET VALUE,
  offering and redemption price per share
    ($2,217,402 divided by 144,689 shares)                         $    15.33
                                                                   ==========

See Notes to Financial Statements

                                      -12-

<PAGE>

RETIREMENT SYSTEM FUND INC.
EMERGING GROWTH EQUITY FUND
STATEMENT OF OPERATIONS
Six Months Ended March 31, 1995  (Unaudited)
------------------------------------------------------------------------------

INVESTMENT INCOME:



  Interest                                      $    4,239
  Dividends                                          1,021
                                                ----------

    Total Income                                                   $    5,260


Expenses:


    Investment manager's fees - Note 3               9,971
    Shareholder servicing fees and
      expenses - Note 3                              5,775
    Distribution fee - Note 3                        1,967
    Custodian fees and expenses                     16,038
    Legal and auditing fees                          3,361
    Directors' fees and expenses                     5,698
    Other                                            6,351
                                                ----------
    Total expenses                                  49,161
    Less expense reimbursement - Note 3            (30,968)
                                                ----------

    Net Expenses                                                       18,193
                                                                   ----------
    INVESTMENT (LOSS) - NET                                           (12,933)


REALIZED AND UNREALIZED GAIN ON INVESTMENTS - Note 4:

Net realized gain on investments                    77,628

Unrealized appreciation on investments             166,827
                                                ----------
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS                       244,455
                                                                   ----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS               $  231,522
                                                                   ==========

See Notes to Financial Statements

                                      -13-

<PAGE>


RETIREMENT SYSTEM FUND INC.
EMERGING GROWTH EQUITY FUND
STATEMENT OF CHANGES IN NET ASSETS
-----------------------------------------------------------------------------

                                              Six Months Ended
                                                  3/31/95          Year Ended
OPERATIONS:                                     (Unaudited)          9/30/94
                                              ----------------     ----------

  Investment (loss) - net                       $  (12,933)        $  (20,272)

  Net realized gain on investments                  77,628            102,116
  Unrealized appreciation
    on investments                                 166,827             84,947
                                                ----------         ----------
      Increase in net assets
        resulting from operations                  231,522            166,791
                                                ----------         ----------

DIVIDEND DISTRIBUTION - Note 2:
      Investment income - net                        -                  -
      Realized gain on investments                 (45,582)          (186,026)
                                                ----------         ----------
                                                   (45,582)          (186,026)
                                                ----------         ----------
CAPITAL TRANSACTIONS - Note 5:

  Value of shares sold                             303,610            582,005
  Value of shares redeemed                        (142,237)          (276,661)
  Value of shares issued in reinvestment
    of dividend distribution                        45,582            186,026
                                                ----------         ----------
      Net increase in net assets
        resulting from capital transactions        206,955            491,370
                                                ----------         ----------
      Net increase                                 392,895            472,135

NET ASSETS at beginning of period                1,824,507          1,352,372
                                                ----------         ----------
NET ASSETS at end of period                     $2,217,402         $1,824,507
                                                ==========         ==========

See Notes to Financial Statements

                                      -14-


<PAGE>

  Intermediate-Term Fixed-Income Fund
  Statement of Investments
  March 31, 1995  (Unaudited)
  ---------------------------------------------------------------------------

   Principal
     Amount                                                           Value
   ---------                                                          -----

  UNITED STATES GOVERNMENT                          86.7%
    AND AGENCY OBLIGATIONS

     $300,000 Fed Home Loan Bank Notes
                6.72% Due 6/9/1997                                  $  298,046
      300,000 FHLB Note(Cpn Steps Up Every 6Mn)
                5.50% Due 4/25/1997                                    295,394
      620,000 FHLMC Note
                7.05% Due 1/29/2003                                    593,752
      390,000 FNMA, Mtn
                7.46% Due 9/30/1999                                    390,582
      250,000 Federal Home Loan Mortgage Corp. CMO 1489 G
                5.85% Due 10/15/2006                                   227,567
      250,000 Federal National Mortgage Assoc.
                6.00% Due 06/25/2018                                   225,147
      250,000 Federal National Mortgage Assoc. CMO-1993-54E
                6.25% Due 6/25/2019                                    228,390
      250,000 Federal National Mortgage Association
                6.50% Due 07/25/2018                                   230,087
      250,000 Federal National Mortgage Association Remic
                7.00% Due 7/25/2005                                    245,007
      231,938 Federal National Mortgage Assoc. P#050987
                6.5% Due 2/1/2009                                      220,081
      380,000 U. S. Treasury Note
                8.875% Due 5/15/2000                                   409,450
      175,000 U.S. Treasury Note
                8.875% Due 11/15/1997                                  183,148
      200,000 U.S. Treasury Note
                3.875% Due 10/31/1995                                  197,313
      250,000 U.S. Treasury Note
                6.00% Due 6/30/1996                                    248,047
       65,000 U.S. Treasury Note
                0.00% Due 2/15/1998 Stripped Coupon                     53,456
      100,000 U.S. Treasury Note
                0.00% Due 2/15/1998 Stripped Coupon                     82,217
                                                                    ----------
  Total United States Government and Agency
     Obligations (Cost $4,222,655)                                  $4,127,684
                                                                    ==========

      See Notes to Financial Statements

                                      -15-


<PAGE>

   Principal
     Amount                                                           Value
   ---------                                                        ----------


  SHORT-TERM INVESTMENTS                            11.9%

  UNITED STATES GOVERNMENT
    AND AGENCY OBLIGATIONS
     $500,000 FNMA Discount Note 6.05% Due 4/3/1995
              Mat. 04/03/95  6.050%
                (Cost $499,832)                                     $  499,832
                                                                    ----------


      $68,565 REPURCHASE AGREEMENT
              Bear, Stearns & Co. Inc. Dated
              3/31/1995 6.10% Due 4/3/1995
              Collateralized by 5,000 Federal Home
              Loan Mortgage Due 4/15/2013
              (Value $227,548)                                      $   68,565
                                                                    ----------


  Total Investments (Cost $4,791,052)                     98.6%     $4,696,081

  Other Assets, less Liabilities                           1.4%         64,650
                                                         ------     ----------
  Net Assets                                             100.0%     $4,760,731
                                                         ======     ==========


      See Notes to Financial Statements

                                      -16-


<PAGE>

RETIREMENT SYSTEM FUND INC.
INTERMEDIATE-TERM FIXED-INCOME FUND
STATEMENT OF ASSETS AND LIABILITIES
March 31, 1995   (Unaudited)
-----------------------------------------------------------------------------



ASSETS:
  Investments in securities at value
    (Cost $4,791,052) - Note 2                                     $4,696,081
  Receivable for shares sold                                              420
  Dividends and interest receivable                                    54,545
  Deferred organizational costs                                        14,303
  Other assets                                                          6,362
                                                                   ----------
                                                                    4,771,711



LIABILITIES:
  Accrued expenses and other                    $   10,980             10,980
                                                ----------         ----------



NET ASSETS
  at value, applicable
    to 452,939 outstanding shares - Note 5                         $4,760,731
                                                                   ==========


NET ASSET VALUE,
  offering and redemption price per share
    ($4,760,731 divided by 452,939 shares)                         $    10.51
                                                                   ==========


See Notes to Financial Statements
                                      -17-

<PAGE>


RETIREMENT SYSTEM FUND INC.
INTERMEDIATE-TERM FIXED-INCOME FUND
STATEMENT OF OPERATIONS
Six Months Ended March 31, 1995  (Unaudited)
-----------------------------------------------------------------------------

INVESTMENT INCOME:


Income:

  Interest                                      $  129,694
                                                ----------
    Total Income                                                   $  129,694


Expenses:

  Investment manager's fees - Note 3                 8,202
  Shareholder servicing fees and
    expenses - Note 3                                9,222
  Distribution fee - Note 3                          4,101
  Custodian fees and expenses                        2,888
  Legal and auditing fees                            3,491
  Directors' fees and expenses                       5,698
  Other                                              6,460
                                                ----------
  Total expenses                                    40,062
  Less expense reimbursement - Note 3              (21,617)
                                                ----------
  Net Expenses                                                         18,445
                                                                   ----------

  INVESTMENT INCOME - NET                                             111,249


REALIZED AND UNREALIZED GAIN ON INVESTMENTS - Note 4:

Net realized (loss) on investments                    (126)

Unrealized appreciation on investments              51,626
                                                ----------

NET REALIZED (LOSS) AND UNREALIZED GAIN ON INVESTMENTS                 51,500
                                                                   ----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS               $  162,749
                                                                   ==========

See Notes to Financial Statements
                                      -18-

<PAGE>

RETIREMENT SYSTEM FUND INC.
INTERMEDIATE-TERM FIXED-INCOME FUND
STATEMENT OF CHANGES IN NET ASSETS


                                             Six Months Ended
                                                  3/31/95          Year Ended
OPERATIONS:                                     (Unaudited)          9/30/94
                                             ----------------      -----------

  Investment income - net                       $  111,249         $  135,028

  Net realized gain (loss) on investments             (126)            21,282
  Unrealized appreciation (depreciation)
    on investments                                  51,626           (245,223)
                                                ----------         ----------
      Increase (decrease) in net assets
        resulting from operations                  162,749            (88,913)
                                                ----------         ----------


DIVIDEND DISTRIBUTION - Note 2:
  Investment income - net                         (101,220)          (136,838)
  Realized gain on investments                     (20,148)           (17,663)
                                                ----------         ----------
                                                  (121,368)          (154,501)
                                                ----------         ----------

CAPITAL TRANSACTIONS - Note 5:

  Value of shares sold                           1,339,922          1,478,522
  Value of shares redeemed                        (112,852)          (174,870)
  Value of shares issued in reinvestment
    of dividend distribution                       120,468            152,700
                                                ----------         ----------
      Net increase in net assets
        resulting from capital transactions      1,347,538          1,456,352
                                                ----------         ----------
      Net increase                               1,388,919          1,212,938


NET ASSETS at beginning of period                3,371,812          2,158,874
                                                ----------         ----------
NET ASSETS at end of period                     $4,760,731         $3,371,812
                                                ==========         ==========

See Notes to Financial Statements
                                      -19-


<PAGE>

  Money Market Fund
  Statement of Investments
  March 31, 1995  (Unaudited)
  -----------------------------------------------------------------------------

   Principal
     Amount                                                            Value
   ---------                                                        ----------
  UNITED STATES GOVERNMENT                         100.9%
  AND AGENCY OBLIGATIONS

     $500,000 FHLB Discount Note
                5.90% Due 4/3/1995                                  $  499,836
      500,000 FHLB Discount Note
                5.90% Due 4/6/1995                                     499,590
      120,000 FHLMC Discount Note
                5.95% Due 5/5/1995                                     119,326
                                                                    ----------
  Total United States Government and Agency
     Obligations (Cost $1,118,752)                                  $1,118,752
                                                                    ----------

      $26,762 REPURCHASE AGREEMENT                   2.4%
              Bear, Stearns & Co. Inc. Dated
              3/31/1995 6.10% Due 4/3/1995
              Collateralized by 5,000 Federal Home
              Loan Mortgage Due 4/15/2013
              (Value $227,548)                                      $   26,762
                                                                    ----------

  Total Investments (Cost $1,145,514)                               $1,145,514

  Liabilities, net of assets                              -3.3%        (36,981)
                                                         ------     ----------
  Net Assets                                             100.0%     $1,108,533
                                                         ======     ==========
      See Notes to Financial Statements

                                      -20-


<PAGE>

RETIREMENT SYSTEM FUND INC.
MONEY MARKET FUND
STATEMENT OF ASSETS AND LIABILITIES
March 31, 1995   (Unaudited)
-----------------------------------------------------------------------------

ASSETS:


  Investments in securities at value
    (Cost $1,145,514) - Note 2                                     $1,145,514
  Receivable for shares sold                                              560
  Dividends and interest receivable                                       186
  Deferred organizational costs                                        13,089
  Other assets                                                          2,735
                                                                   ----------
                                                                    1,162,084


LIABILITIES:

  Dividends payable                             $    5,392
  Accrued expenses and other                        48,159             53,551
                                                ----------         ----------


NET ASSETS
  at value, applicable
    to 1,108,545 outstanding shares - Note 5                       $1,108,533
                                                                   ==========

NET ASSET VALUE,
  offering and redemption price per share
    ($1,108,533 divided by 1,108,545 shares)                       $     1.00
                                                                   ==========


See Notes to Financial Statements
                                      -21-

<PAGE>


RETIREMENT SYSTEM FUND INC.
MONEY MARKET FUND
STATEMENT OF OPERATIONS
Six Months Ended March 31, 1995  (Unaudited)
----------------------------------------------------------------------------

INVESTMENT INCOME:

Income:
  Interest                                      $   30,523
                                                ----------
                                                                 $     30,523
    Total Income

Expenses:

  Investment manager's fees - Note 3                 1,418
  Shareholder servicing fees and
    expenses - Note 3                                2,055
  Distribution fee - Note 3                          1,135
  Custodian fees and expenses                        1,115
  Legal and auditing fees                            3,491
  Directors' fees and expenses                       5,665
  Other                                              6,612
                                                ----------
  Total expenses                                    21,491
  Less expense reimbursement - Note 3              (18,653)
                                                ----------

  Net Expenses                                                          2,838
                                                                   ----------


 INVESTMENT INCOME - NET                                               27,685



REALIZED AND UNREALIZED GAIN ON INVESTMENTS - Note 4:

Net realized gain on investments                         0

Unrealized appreciation on investments                   0

NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS                             0
                                                                   ----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS               $   27,685
                                                                   ==========

See Notes to Financial Statements
                                      -22-

<PAGE>


RETIREMENT SYSTEM FUND INC.
MONEY MARKET FUND
STATEMENT OF CHANGES IN NET ASSETS
------------------------------------------------------------------------------

                                             Six Months Ended
                                                  3/31/95          Year Ended
OPERATIONS:                                     (Unaudited)          9/30/94
                                                ----------         ----------
  Investment income - net                       $   27,685         $   43,748

  Net realized (loss) on investments                     0               (681)

  Unrealized appreciation on investments                 0                  0
                                                ----------         ----------
    Increase in net assets
      resulting from operations                     27,685             43,067
                                                ----------         ----------

DIVIDEND DISTRIBUTION - Note 2:
  Investment income - net                          (27,685)           (43,748)
                                                ----------         ----------

CAPITAL TRANSACTIONS - Note 5:

  Value of shares sold                              68,648            343,769
  Value of shares redeemed                        (100,199)
  Value of shares issued in reinvestment                             (734,260)
    of dividend distribution                        27,685             36,477
                                                ----------         ----------
      Net (decrease) in net assets
        resulting from capital transactions         (3,866)          (354,014)



      Contribution of capital from investment 
        manager (Note 3)                            --                    681
                                                ----------         ----------
      Net (decrease)                                (3,866)          (354,014)
                                                ----------         ----------
NET ASSETS at beginning of period                1,112,399          1,466,413
                                                ----------         ----------
NET ASSETS at end of period                     $1,108,533         $1,112,399
                                                ==========         ==========


                                      -23-



<PAGE>

NOTES TO FINANCIAL STATEMENTS

NOTE 1 - GENERAL

Retirement System Fund Inc. ("Fund") is a no-load, open-end diversified
management investment company, registered under the Investment Company Act of
1940, as amended, designed to provide professional investment management and
diversification of risk to investors by offering shares in separate investment
funds ("Investment Funds"), each with a different investment objective.
Currently investors may purchase shares of Money Market Fund, Emerging Growth
Equity Fund, Intermediate-Term Fixed-Income Fund and Core Equity Fund. In the
future, the Fund expects to offer shares of Value Equity Fund, International
Equity Fund and Actively Managed Fixed-Income Fund.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies followed by the
Investment Funds in the preparation of the financial statements.

(A)  Securities Valuation: Except for debt securities with remaining maturities
     of 60 days or less, investments for which market prices are available are
     valued as follows:

     (1)  each listed security is valued at its closing price obtained from the
          respective exchange on which the security is listed, or, if there were
          no sales on that day, at its last reported closing or bid price.

     (2)  each unlisted security quoted on the NASDAQ is valued at the last
          current bid price obtained from the NASDAQ;

     (3)  United States Government and agency obligations and certain other debt
          obligations are valued based upon bid quotations from various market
          makers for identical or similar obligations.

     (4)  Mortgage-backed securities and asset-backed securities are valued with
          a cash flow model based on both the pre-payment assumptions (Public
          Securities Association median) and the price-yield spreads over
          comparable United States Treasury Securities.

     (5)  short-term money market instruments (such as certificates of deposit,
          bankers' acceptances and commercial paper) are valued by bid
          quotations or by reference to bid quotations of available yields for
          similar instruments of issuers with similar credit rating.

          Debt securities with remaining maturities of 60 days or less are
     valued on the basis of amortized cost. In the absence of an ascertainable
     market value, investments 

                                      -24-
<PAGE>

     are valued at their fair value as determined by the officers of RSI using
     methods and procedures reviewed and approved by the Fund's Directors.

(B)  Securities Transactions and Investment Income: Securities transactions are
     recorded on a trade date basis. Realized gain and loss from securities
     transactions are recorded on a specific cost basis. Dividend income is
     recognized on the ex-dividend date or when the dividend information is
     known; interest income, including, where applicable, amortization of
     discount and premium on investments and zero coupon bonds, is recognized on
     an accrual basis.

          The Investment Funds may enter into repurchase agreements with
     financial institutions, deemed to be creditworthy by the Investment Funds'
     Manager, subject to the sellers' agreement to repurchase and the Funds'
     agreement to resell such securities at a mutually agreed upon price.
     Securities purchased subject to repurchase agreements are deposited with
     the Investment Funds' custodian and, pursuant to the terms of the
     repurchase agreement, must have an aggregate market value greater than or
     equal to the repurchase price plus accrued interest at all times. If the
     value of the underlying securities falls below the value of the repurchase
     price plus accrued interest, the Investment Funds will require the seller
     to deposit additional collateral by the next business day. If the request
     for additional collateral is not met, or the seller defaults on its
     repurchase obligation, the Investment Funds maintain the right to sell the
     underlying securities at market value and may claim any resulting loss
     against the seller.

(C)  Dividends to Shareholders: Dividends and capital gain distributions to
     shareholders are recorded on the ex-dividend date. However, the Money
     Market Fund declares dividends daily and automatically reinvests such
     dividends in additional Fund shares at net asset value, unless the
     shareholder elects otherwise. Dividends are declared from the total of net
     investment income and net realized gain on investments.

(D)  Federal Income Taxes: Each Investment Fund is treated as a separate entity
     for Federal Income tax purposes and is not combined with other Investment
     Funds. Each of the Investment Funds intends to comply with the provisions
     of the Internal Revenue Code applicable to "regulated investment companies"
     and to distribute all of its taxable income to its shareholders. Therefore,
     no provision has been made for Federal income taxes for these Investment
     Funds.

(E)  Other: Costs incurred in connection with the organization of the Investment
     Funds have been deferred and are being amortized on a straight-line basis
     over five years from the date of commencement of operations of each
     portfolio.

     Expenses directly attributed to each Investment Fund are charged to that
     Investment Fund's operations; expenses which are applicable to all
     Investment Funds are allocated among them.

                                      -25-
<PAGE>

     The Investment Funds may enter into financial futures contracts which
     require initial margin deposits of cash or U.S. Government securities equal
     to approximately 10% of the value of the contract. During the period the
     financial futures are open, changes in the value of the contracts are
     recognized by "marking to market" on a daily basis to reflect the market
     value of the contracts at the close of each day's trading. Accordingly,
     variation margin payments are made or received to reflect daily unrealized
     gains or losses. The Investment Fund is exposed to market risk as a result
     of movements in securities, values and interest rates.

NOTE 3 - INVESTMENT MANAGERS' FEES AND OTHER TRANSACTIONS WITH AFFILIATES

     Retirement System Investors Inc. ("RSI") is the investment advisor for each
Investment Fund. The Emerging Growth Equity Fund has engaged Putnam Advisory
Company, Inc. ("Putnam"), an independent investment manager to make and effect
decisions on buying and selling portfolio securities. RSI acts as investment
manager to the remaining investment funds and, in the case of all Investment
Funds, exercises general oversight with respect to portfolio management and
reports to the Board of Directors with respect thereto. For their services, the
investment managers are entitled to receive an annual fee, calculated daily and
paid monthly, (calculated and paid quarterly in the case of Putnam), based upon
a percentage of the average net assets of the respective Investment Funds. The
specific percentages for the Investment Funds are set forth in the following
table.

                                                                Annual
     Investment Fund                                             Fee
     ---------------                                            ------
Core Equity Fund                        First $50 million        0.60
                                        Next $150 million        0.50
                                        Over $200 million        0.40

Emerging Growth Equity Fund             First $25 million        1.00
                                        Over $25 million         0.75

Intermediate-Term Fixed-Income Fund     First $50 million        0.40
                                        Next $100 million        0.30
                                        Over $150 million        0.20

Money Market Fund                       First $50 million        0.25
                                        Over $50 million         0.20

     In addition, RSI is entitled to receive an annual fee based upon a
percentage of average net assets of the respective Investment Funds (or portion
thereof) for which it does not act as investment manager, which fee shall be an
amount equal to the sum of (i) .20% of total net assets of the applicable
Investment Funds, and (ii) the fee to which the investment manager of the
applicable Investment Funds is entitled, calculated in the manner described
above with respect to the investment manager's fees for each such Investment
Fund. RSI, in turn, remits such portion of its fee to the investment manager of
such Investment Fund. With 

                                      -26-
<PAGE>

respect to the Investment Funds for which RSI does not act as investment
manager, RSI has agreed to waive payment of the portion of the investment
advisory fees in an amount equal to .20% of the total assets of the Investment
Fund's operations, and intends to waive payment of such amount going forward if
necessary to maintain a competitive expense ratio or to assure that the
Investment Fund's expense ratios comply with regulations in various states where
Fund shares are qualified for sale.

     Pursuant to a Distribution Agreement ("Plan") each Investment Fund pays
Retirement System Distributors Inc. ("Distributor") an affiliate of RSI, a
monthly fee determined as follows. The maximum amount payable under the Plan is
equal to .25% of the average daily net assets of an Investment Fund but the
Board of Directors currently limits such expenditures to .20% of average daily
net assets. The Plan does not provide for any charges to an Investment Fund for
excess amounts expended by the Distributor and, if the Plan is terminated, the
obligation of the Investment Fund to make payments to the Distributor will cease
and the Investment Fund will not be required to make any payments thereafter. If
the Distributor's costs in connection with its distribution services to an
Investment Fund are less than .20% of net assets, the Distributor may
nevertheless retain the difference. If the Distributor's costs exceed .20% of
net assets, the Distributor will assume the difference and will not be
reimbursed therefore.

     Retirement System Consultants Inc. ("Service Company") an affiliate of RSI,
has entered into a Service Agreement with the Fund to provide each Investment
Fund with the general administrative and related services necessary to carry on
the affairs of the Investment Funds, including transfer agent and registrar
services.

     For its services, the Service Company is entitled to receive a fee,
calculated daily and paid monthly, based upon the percentage of the average
daily net assets of the respective Investment Funds. The specific percentages,
applicable for the period ending January 27, 1995, are set forth in the
following table.

          Investment Fund                         Fee
          ---------------                         ---
          Core Equity Fund                        0.181%
          Emerging Growth Equity Fund             0.580
          Intermediate-Term Fixed-Income Fund     0.354
          Money Market Fund                       0.234

     The Board of Directors approved a revised Service Agreement which took
effect on January 28, 1995 which provides for a sliding scale fee based on
average daily net assets. The fee arrangement applicable for each of the
investment funds is as follows:

               Average Net Assets       Fee
               ------------------       ---
               First $25 million        .60%
               Next $25 million         .50%
               Next $25 million         .40%
               Next $25 million         .30%
               Over $100 million        .20%

                                      -27-
<PAGE>

     The Service Company has agreed to waive payment of this fee during the
period ended March 31, 1995 and intends thereafter to waive payment of this fee
if necessary to maintain a competitive expense ratio or to assure that the
Investment Funds' expense ratios comply with regulations in various states where
Investment Funds shares are qualified for sale.

     For the period ended March 31, 1995 RSI and its affiliates waived fees and
reimbursed expenses of the Core Equity Fund, Emerging Growth Equity Fund,
Intermediate-Term Fixed-Income Fund, and Money Market Fund amounting to $23,298,
$30,968, $21,617 and $18,653, respectively.

     Each Director who is not an officer of the Investment Funds or a Trustee of
RSI Retirement Trust receives an annual fee of $7,000. Each Director receives a
fee of $800 per meeting attended, except that such fee is $400 for a telephonic
meeting. A Director and several officers of the Fund are also officers of RSI
and its affiliates.

     On July 28, 1994, in order to maintain the net asset value of the Money
Market Fund at $1.00, Service Company purchased a United States Treasury Bill,
3.34% coupon, maturity on 1/12/1995 and a par value of $100,000, from the Money
Market Fund for $98,450.52 which was equal to the Money Market Fund's amortized
cost or carrying value. The securitiy had a fair value of $97,768.69 on this
date. The excess over fair value that was paid by Service Company has been
classified by the Money Market Fund as a realized loss in the Statement of
Operations and a capital contribution in the Statement of Changes in Net Assets.

NOTE 4 - SECURITIES TRANSACTIONS

     The following summarizes the securities transactions, other than short term
securities, by the various Investment Funds for the period ended March 31, 1995:

     Investment Fund                         Purchases     Sales
     ---------------                         ---------     -----
     Core Equity Fund                          520,261    484,721
     Emerging Growth Equity Fund               798,277    677,484
     Intermediate-Term Fixed-Income Fund     1,804,637      8,928

     The cost basis of investments for tax purposes is substantially the same as
the cost basis for book purposes. Net unrealized appreciation consisting of
gross unrealized appreciation and gross unrealized (depreciation) at March 31,
1995 for each of the Investment Funds was as follows:

                                      Net Unrealized     Gross         Gross
                                       Appreciation    Unrealized    Unrealized
  Investment Fund                     (Depreciation)  Appreciation  Depreciation
  ---------------                     --------------  ------------  ------------
  Core Equity Fund                        728,552        823,444       94,892
  Emerging Growth Equity Fund             506,455        553,298       46,843
  Intermediate-Term Fixed-Income Fund     (94,971)        23,095      118,066

                                      -28-
<PAGE>

The following summarizes the value of securities that were on loan to brokers
and the value of securities held as collateral for these loans at March 31,
1995:

                                              Value of
                                             Securities   Value of
               Investment Fund                 Loaned    Collateral
               ---------------               ----------  ----------
               Core Equity Fund                85,398      255,596
               Emerging Growth Equity Fund    444,548      682,643



NOTE 5 - CAPITAL TRANSACTIONS

     The Investment Funds were organized under the laws of the state of Maryland
in November 1990. The Investment Fund is authorized to issue two billion shares
of capital stock, par value $.001 per share. The Board of Directors of the
Investment Funds is authorized to establish multiple series of shares of capital
stock, each evidencing interest in a separate Investment Fund.


                                      -29-
<PAGE>

     Transactions in the shares of capital stock of each Investment Fund for the
period ended March 31, 1995 and for the year ended September 30, 1994 were as
follows:

                             Core Equity                Emerging Growth
                                Fund                      Equity Fund
                        ---------------------         -------------------
                         1995          1994            1995        1994
                        ------       -------          ------       ------
Fund Shares Sold        48,774        63,904          21,172       43,337
Dividends Reinvested     9,247         5,323           3,282       14,522
Fund Shares Redeemed   (17,966)      (39,055)         (9,962)     (19,407)
                        ------        ------          ------       ------
Net Increase            40,055        30,172          14,492       38,452
                        ======        ======          ======       ======


                         Intermediate-Term
                         Fixed-Income Fund
                       ---------------------
                        1995          1994
                       -------       -------
Fund Shares Sold       129,812       135,467
Dividends Reinvested    12,676        14,169
Fund Shares Redeemed   (10,904)      (16,157)
                       -------       -------
Net Increase           131,584       133,479
                       =======       =======


Net Assets at March 31, 1995 are as follows:

                                           Core Equity       Emerging Growth
                                               Fund            Equity Fund
                                           ------------      ---------------
Paid-in Capital                            $3,650,009          $1,688,947
Accumulated undistributed investment
  income (loss) - net                          (2,956)            (70,364)
Undistributed realized gain                   (49,234)             92,364
Unrealized appreciation                       728,552             506,455
                                           ----------          ----------
                                           $4,326,371          $2,217,402
                                           ==========          ==========

                                        Intermediate-Term     Money Market
                                        Fixed-Income Fund         Fund
                                        -----------------     ------------
Paid-in Capital                            $4,833,317          $1,108,574
Accumulated undistributed investment
  income - net                                 23,421                 (29)
Undistributed realized gain                    (1,036)                (12)
Unrealized appreciation                       (94,971)                  0
                                           ----------          ----------
                                           $4,760,731          $1,108,533
                                           ==========          ==========






                                      -30-
<PAGE>


NOTE 6 - FINANCIAL HIGHLIGHTS (Unaudited)

<TABLE>
<CAPTION>

                                                                   CORE EQUITY FUND
                                                 ----------------------------------------------------------
                                                                                              From 5/10/91
                                                                                              (Commencement)
                                                  Period       Year       Year       Year     of Operations)
                                                  Ended       Ended      Ended      Ended        Through
                                                 3/31/95     9/30/94    9/30/93    9/30/92       9/30/91*
                                                 -------     -------    -------    -------    --------------
<S>                                               <C>         <C>        <C>        <C>            <C>   
Per Share Operating Performance
  (for a share outstanding throughout
    the Period)

Net Asset Value, Beginning of Period              $12.72      $12.08     $10.98     $10.45         $10.00
                                                  ------      ------     ------     ------         ------
Income from investment operations:

Investment income - net                             0.08        0.15       0.18       0.23           0.14
Net realized and unrealized gain
  on investments                                    0.84        0.74       1.84       0.60           0.31
                                                  ------      ------     ------     ------         ------
Total from Investment Operations                    0.92        0.89       2.02       0.83           0.45
                                                  ------      ------     ------     ------         ------
Distributions:
Distributions from capital gains                   (0.22)      (0.11)     (0.64)     (0.08)           --
Distributions from investment income               (0.16)      (0.14)     (0.28)     (0.22)           --
                                                  ------      ------     ------     ------         ------
  Total Distributions                              (0.38)      (0.25)     (0.92)     (0.30)           --
                                                  ------      ------     ------     ------         ------
Net increase                                        0.54        0.64       1.10       0.53           0.45
                                                  ------      ------     ------     ------         ------
Net Asset Value, End of Period                    $13.26      $12.72     $12.08     $10.98         $10.45
                                                  ======      ======     ======     ======         ======
Total Return***                                     7.45%       7.47%     19.39%      8.11%          4.50%**

Ratios/Supplemental Data:

Ratios to average net assets:
  Expenses                                          0.90%**     0.90%      0.90%      0.90%          0.90%**
  Investment income - net                           1.58%**     1.17%      1.31%      1.86%          3.31%**
  Decrease reflected in above expense ratio
    due to expense waivers and reimbursement        1.20%**     1.33%      2.43%      2.46%          1.80%**

Portfolio turnover rate                            13.21%       9.64%     21.79%     61.27%         12.49%

Net Assets at End of Period ($1,000's)            $4,326      $3,639     $3,094     $1,049         $1,560

-----------------
<FN>
  * Using average share basis.
 ** Annualized.
*** The total return calculation reflects dividend reinvestment.
</FN>
</TABLE>

                                      -31-
<PAGE>

<TABLE>
<CAPTION>

                                                                EMERGING GROWTH EQUITY FUND
                                                  ---------------------------------------------------------
                                                                                              From 5/10/91
                                                                                              (Commencement
                                                  Period       Year       Year       Year     of Operations)
                                                  Ended       Ended      Ended      Ended        Through
                                                 3/31/95     9/30/94    9/30/93    9/30/92      9/30/91*
                                                 -------     -------    -------    -------     -------------
<S>                                               <C>         <C>        <C>        <C>           <C>   
Per Share Operating Performance
  (for a share outstanding throughout
    the Period)

Net Asset Value, Beginning of Period              $14.01      $14.74     $11.83     $10.54        $10.00
                                                  ------      ------     ------     ------        ------
Income from investment operations:

Investment income (loss) - net                     (0.12)      (0.04)     (0.13)     (0.17)        (0.02)     
Net realized and unrealized gain                                                                    
  on investments                                    1.77        1.58       4.36       1.49          0.56
                                                  ------      ------     ------     ------        ------
Total from Investment Operations                    1.65        1.54       4.23       1.32          0.54
                                                  ------      ------     ------     ------        ------
Distributions:
Distributions from capital gains                   (0.33)      (2.27)     (1.21)     (0.01)          --
Distributions from investment income                 --          --       (0.11)       --            --
Return of capital                                    --          --         --       (0.02)          --
                                                  ------      ------     ------     ------        ------
  Total Distributions                              (0.33)      (2.27)     (1.32)     (0.03)          --
                                                  ------      ------     ------     ------        ------
Net Increase (Decrease)                             1.32       (0.73)      2.91       1.29          0.54
                                                  ------      ------     ------     ------        ------
Net Asset Value, End of Period                    $15.33      $14.01     $14.74     $11.83        $10.54
                                                  ======      ======     ======     ======        ======


Total Return***                                    12.02 %     11.89 %    38.05 %    13.80 %        5.40 %**

Ratios/Supplemental Data:

Ratios to average net assets
  Expenses                                          1.85 %**    1.85 %     1.85 %     1.86 %        1.85 %**
  Investment income (loss) - net                   (1.36)%**   (1.37)%    (1.34)%    (1.10)%       (0.46)%**
  Decrease reflected in above expense ratio
    due to expense waivers and reimbursement        3.14 %**    4.11 %     6.41 %     7.90 %        0.85 %**

Portfolio turnover rate                            35.74 %     72.59 %   144.49 %   138.46 %       25.38 %

Net Assets at End of Period ($1,000's)            $2,217      $1,825     $1,352       $684          $602

-----------------
<FN>
  * using average share basis.
 ** Annualized.
*** The total return calculation reflects dividend reinvestment.
</FN>
</TABLE>

                                      -32-
<PAGE>

<TABLE>
<CAPTION>

                                                              INTERMEDIATE-TERM FIXED-INCOME FUND
                                                   ---------------------------------------------------------
                                                                                               From 5/10/91
                                                                                               (Commencement
                                                   Period       Year       Year       Year     of Operations)
                                                   Ended        Ended      Ended      Ended       Through
                                                   3/31/95     9/30/94    9/30/93    9/30/92      9/30/91*
                                                   -------     -------    -------    -------   --------------
<S>                                                <C>         <C>        <C>        <C>           <C>   
Per Share Operating Performance
  (for a share outstanding throughout
   the Period)

Net Asset Value, Beginning of Period               $10.46      $11.43     $11.00     $10.46        $10.00
                                                   ------      ------     ------     ------        ------
Income from investment operations:

Investment income - net                              0.25        0.52       0.54       0.80          0.25      
Net realized and unrealized gain (loss)
  on investments                                     0.11       (0.85)      0.36       0.73          0.40
                                                   ------      ------     ------     ------        ------
Total from Investment Operations                     0.36       (0.33)      0.90       1.53          0.65
                                                   ------      ------     ------     ------        ------
Distributions:
Distributions from capital gains                    (0.05)      (0.08)      0.00      (0.15)          --
Distributions from investment income                (0.26)      (0.56)     (0.47)     (0.84)        (0.19)
                                                   ------      ------     ------     ------        ------
  Total Distributions                               (0.31)      (0.64)     (0.47)     (0.99)        (0.19)
                                                   ------      ------     ------     ------        ------
Net Increase (decrease)                              0.05       (0.97)      0.43       0.54          0.46
                                                   ------      ------     ------     ------        ------
Net Asset Value, End of Period                     $10.51      $10.46     $11.43     $11.00        $10.46
                                                   ======      ======     ======     ======        ======


Total Return***                                      3.55%      (2.99)%     8.47%     13.86%         6.58%**

Ratios/Supplemental Data:

Ratios to average net assets
  Expenses                                           0.90%**     0.90 %     0.90%      0.90%         0.90%**
  Investment income - net                            5.42%**     5.76 %     4.90%      5.59%         6.27%**
  Decrease reflected in above expense ratio
    due to expense waivers and reimbursement         1.06%**     1.66 %     3.33%      5.56%         1.80%**

Portfolio turnover rate                              0.42%       8.68 %    27.62%      8.66%        85.85%

Net Assets at End of Period ($1,000's)             $4,761      $3,372     $2,159       $881          $423

-----------------
<FN>

  * Using average share basis.
 ** Annualized.
*** The total return calculation reflects dividend reinvestment.
</FN>
</TABLE>



                                      -33-
<PAGE>

<TABLE>
<CAPTION>
                                                                      MONEY MARKET FUND
                                                  ----------------------------------------------------------
                                                                                               From 2/7/91
                                                                                              (Commencement
                                                  Period       Year       Year       Year     of Operations)
                                                  Ended       Ended      Ended      Ended        Through
                                                  3/31/95     9/30/94    9/30/93    9/30/92      9/30/91*
                                                  -------     -------    -------    -------   --------------
<S>                                                <C>         <C>        <C>        <C>            <C>  
Per Share Operating Performance
  (for a share outstanding throughout
  the Period)

Net Asset Value, Beginning of Period               $1.00       $1.00      $1.00      $1.00          $1.00
                                                   -----       -----      -----      -----          -----

Income from investment operations:

Investment income - net                             0.02        0.03       0.03       0.04           0.03


Total from Investment Operations                    0.02        0.03       0.03       0.04           0.03
                                                   -----       -----      -----      -----          -----
Distributions:
Distributions from investment income               (0.02)      (0.03)     (0.03)     (0.04)         (0.03)
                                                   -----       -----      -----      -----          -----
  Total Distributions                              (0.02)      (0.03)     (0.03)     (0.04)         (0.03)
                                                   -----       -----      -----      -----          -----
Net Increase (decrease)                             0.00        0.00       0.00       0.00          (0.00)
                                                   -----       -----      -----      -----          -----
Net Asset Value, End of Period                     $1.00       $1.00      $1.00      $1.00          $1.00
                                                   =====       =====      =====      =====          =====
Total Return***                                     2.34%       3.27%+     2.77%      3.73%          2.12%**

Ratios/Supplemental Data:

Ratios to average net assets
  Expenses                                          0.50%**     0.42%      0.25%      0.44%          0.75%**
  Investment income - net                           4.86%**     3.18%      2.94%      3.68%          4.60%**
  Decrease reflected in above expense ratio
    due to expense waivers and reimbursement        3.28%**     3.47%      4.39%      5.19%          1.95%**


  Net Assets at End of Period ($1,000's)          $1,109      $1,112     $1,466       $664           $857

----------------
<FN>

  * Using average share basis.
 ** Annualized.
*** The total return calculation reflects dividend reinvestment.
  + Had an affiliate of the advisor not contributed capital to the fund to
    reimburse a realized loss, the total return would have been 3.22%.
</FN>
</TABLE>

                                      -34-



<PAGE>

OFFICERS

William Dannecker, President
James P. Coughlin, C.F.A., Senior Vice President
Stephen P. Pollak, Esq., Senior Vice President, Counsel and Secretary
John F. Meuser, Vice President and Treasurer
Herbert Kuhl, Jr., C.F.A., First Vice President
Deborah A. DaGiau, Second Vice President
Veronica A. Fisher, Second Vice President and Assistant Treasurer
Heidi Viceconte, Second Vice President

INVESTMENT MANAGERS

The Putnam Advisory Company, Inc.
Retirement System Investors Inc.

CUSTODIANS

Custodial Trust Company

DISTRIBUTOR

Retirement System Distributors Inc.

CONSULTANT

Retirement System Consultants Inc.

TRANSFER AGENT

Retirement System Consultants Inc.

INDEPENDENT AUDITORS

McGladrey & Pullen

                                       35

<PAGE>


BOARD OF DIRECTORS

Edward J. Brown
  Retired President and
  Chief Operating Officer
  Apple Bank for Savings
  and Apple Bancorp, Inc., NY

Candace Cox
  Vice President and Managing Director
  NYNEX Asset Management Co., NY

William Dannecker
  President and Chief Executive Officer
  Retirement System Group Inc. NY

Eugene C. Ecker
  Pension and Group Insurance Consultant

Joseph P. Gemmel
  Chairman of the Board
  President and Chief Executive Officer
  Bankers Savings, NJ

Covington Hardee
  Retired Chairman
  The Lincoln Savings Bank, FSB, NY

Raymond L. Willis
  Private Investments
  
                                     36



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission