REGAN HOLDING CORP
10-Q, 1996-08-14
LIFE INSURANCE
Previous: PUTNAM INTERMEDIATE US GOVT INCOME FUND, 497, 1996-08-14
Next: FIELDCREST CORP, 10QSB, 1996-08-14



                        SECURITIES AND EXCHANGE COMMISSION
                               Washington, DC 20549

                                    FORM 10-Q

   [ X ]     Quarterly report pursuant to Section 13 or 15(d) of the Securities
   Exchange Act of 1934

        For the quarterly period ended June 30, 1996,  or
                                       _______________

   [     ]   Transition report pursuant to Section 13 or 15(d) of the
   Securities Exchange Act of 1934

        For the transition period from _____________ to ____________

                          Commission file number 0-4366
                                                 ______

                               Regan Holding Corp.
                               ___________________
              (Exact Name of Registrant as Specified in Its Charter)

                  California                         68-0211359
                  __________                         __________
       (State or Other Jurisdiction of            (I.R.S. Employer
        Incorporation or Organization)          Identification No.)

 1179 N. McDowell Blvd., Petaluma, California          94954
 ____________________________________________          _____
   (Address of Principal Executive Offices)          (Zip Code)

                                  (707) 778-8638
                                  ______________
               (Registrant's Telephone Number, Including Area Code)



    (Former Name, Former Address and Former Fiscal Year, if Changed Since Last
                                     Report)

        Indicate by check mark whether the registrant:  (1) has filed all
   reports required to be filed by Section 13 or 15(d) of the Securities
   Exchange Act of 1934 during the preceding 12 months (or for such shorter
   period that the registrant was required to file such reports), and (2) has
   been subject to such filing requirements for the past 90 days.
                               Yes   X   No


                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

        Indicate by check mark whether the registrant has filed all documents
   and reports required to be filed by Section 12, 13 or 15(d) of the
   Securities Exchange Act of 1934 subsequent to the distribution of securities
   under a plan confirmed by a court.
                               Yes       No


                       APPLICABLE ONLY TO CORPORATE ISSUERS

        The number of shares outstanding of the registrant's common stock, as
   of June 30, 1996 was:
             Common Stock-Series A         26,982,595
             Common Stock-Series B            610,688


                         PART I -- FINANCIAL INFORMATION

   Item 1.   Financial Statements

   REGAN HOLDING CORP. AND SUBSIDIARIES
   Consolidated Balance Sheets
                                       June 30,      December 31, 
                                         1996            1995
                                         ____            ____
   ASSETS:                            (Unaudited)      (Audited)
     Cash and cash equivalents        $  949,512     $1,496,631
     Investments at market value       8,196,774      5,067,426
     Accounts receivable                 534,239      1,507,128
     Prepaid expenses                    255,988        106,539
     Marketing supplies inventory        154,623        178,714
     Income taxes receivable                  --          5,687
                                              __          _____
        Total Current Assets          10,091,136      8,362,125
                                      __________      _________

     Net fixed assets                  1,730,307      1,687,025
     Organization costs-net               17,375         19,306
     Deferred tax assets               1,899,184      2,097,660
     Other assets                        370,081        138,685
                                         _______        _______
        TOTAL ASSETS                  $14,108,083   $12,304,801
                                      ___________   ___________

   LIABILITIES, REDEEMABLE COMMON STOCK,
     AND SHAREHOLDERS' DEFICIT:
   LIABILITIES:
     Accounts payable                 $   77,014     $   77,569
     Income taxes payable                 63,702             --
     Accrued liabilities               1,549,971      1,293,110
     Notes payable-current portion            --         87,688
                                       _________         ______
        Total Current Liabilities      1,690,687      1,458,367
                                       _________      _________

     Loan payable                        132,285        132,285
     Deferred incentive compensation     151,691        172,272
                                         _______        _______
        Total Non-Current Liabilities    283,976        304,557
                                         _______        _______

        TOTAL LIABILITIES              1,974,663      1,762,924
                                       _________      _________

   COMMITMENTS                                --             --
   REDEEMABLE COMMON STOCK (Note 2)   12,651,673     12,682,750
                                      __________     __________

   SHAREHOLDERS' DEFICIT:
     Preferred stock, no par value:
        Authorized: 100,000,000 shares
        No shares issued or outstanding       --             --
     Series A common stock, no par value:
        Authorized:  45,000,000 shares
        Issued and outstanding: 
        26,982,595 and 27,005,885 
        shares at June 30, 1996 and
        December 31, 1995, 
        respectively                   3,802,071      3,802,071
     Series B common stock, 
     no par value:
        Authorized:  615,242 shares
        Issued and outstanding:
        610,688 shares                         --            --
     Paid-in capital from retirement 
     of common stock                      18,267             --
     Accumulated deficit              (4,251,095)    (6,047,382)
     Unrealized gains (losses) 
     on investments (net of taxes)       (87,496)       104,438
                                         _______        _______

        TOTAL SHAREHOLDERS' DEFICIT     (518,253)    (2,140,873)
                                        ________     __________
        TOTAL LIABILITIES, REDEEMABLE
        COMMON STOCK AND SHAREHOLDERS'
        DEFICIT                      $14,108,083    $12,304,801
                                     ___________    ___________

           See accompanying notes to consolidated financial statements.


   REGAN HOLDING CORP. AND SUBSIDIARIES
   Consolidated Income Statements
   (Unaudited)

                        For the Six Months Ended  For the Three Months Ended
                                  June 30,                  June 30,
                                  ________                  ________
                               1996        1995         1996        1995
                               ____        ____         ____        ____
   INCOME:
     Marketing allowance $ 5,556,717  $ 4,921,196  $ 3,045,374  $ 2,347,504
     Commission income     2,343,543    1,968,131    1,241,816    1,092,395
     Administrative fees   1,622,599    1,536,229      764,814      774,491
     Investment income       317,208      145,532      182,782       88,453
     Other income             24,816       38,468        2,713       22,034
                              ______       ______        _____       ______

        TOTAL INCOME       9,864,883    8,609,556    5,237,499    4,324,877
                           _________    _________    _________    _________
   EXPENSES:
     Salaries and related 
      benefits              3,968,528   2,741,427    2,021,008    1,404,549
     Sales promotion and
      support               1,385,573     651,564      936,113      406,238
     Professional fees        281,940     198,687       55,122       92,225
     Occupancy expense        278,075     261,459      129,923      142,653
     Depreciation and
      amortization            226,331     162,817      117,712       88,684
     Courier and postage      169,329     119,562       87,400       59,988
     Stationery and supplies  155,594      74,962       69,691       51,580
     Equipment expense        141,237     111,678       72,692       78,317
     Travel and entertainment 106,503      90,859       89,186       64,989
     Interest expense           8,443       7,197        4,237        3,140
     Other miscellaneous
      expenses                116,643      45,021       57,057       13,513
                              _______      ______       ______       ______

        TOTAL EXPENSES      6,838,196   4,465,233    3,640,141    2,405,876
                            _________   _________    _________    _________

     INCOME FROM OPERATIONS 3,026,687   4,144,323   1,597,358     1,919,001

     PROVISION FOR INCOME
      TAXES                 1,230,400   1,399,530     650,747       399,530
                            _________   _________     _______       _______

     NET INCOME           $ 1,796,287 $ 2,744,793   $ 946,611   $ 1,519,471
                          ___________ ___________   _________   ___________

   EARNINGS PER SHARE:

     Weighted average
      shares outstanding   27,613,502  27,518,797  27,610,431    27,518,797
     Earnings per share
      from operations      $      .11  $      .15  $      .06    $      .07
     Provision for income
      taxes                       .04         .05         .02           .01
                                  ___         ___         ___           ___
     Earnings per share    $      .07  $      .10  $      .04    $      .06
                           __________  __________  __________    __________


           See accompanying notes to consolidated financial statements.


REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Statement of Shareholders' Deficit
(Unaudited)

                                   Common                Gains/
            Shares      Amount     Stock     Deficit     (Losses)      Total
            ______      ______     _____     _______     ________      _____

Balance 
January 1,
 1996      21,070,791 $3,802,071 $     --  $(6,047,382)   $104,438 $(2,140,873)
Net income 
 for the
 six
 months 
 ended
 June 30, 
 1996                                        1,796,287               1,796,287
Mandatory
 redemption
 and
 retirement
 of common
 stock                                          18,267                  18,267
Unrealized
 losses on
 investments                                              (327,870)   (327,870)
Deferred
 taxes on
 unrealized
 losses                                                    135,936     135,936
           __________ ___________ ________ ____________  _________  __________

Balance 
 June 30,
 1996      21,070,791  $3,802,071  $18,267 $(4,251,095)  $ (87,496) $ (518,253)
           __________  __________  _______ ____________  __________ ___________


             See accompanying notes to consolidated financial statements


     REGAN HOLDING CORP. AND SUBSIDIARIES
     Consolidated Statements of Cash Flows
     (Unaudited)                             For the Six   For the Six
                                            Months Ended  Months Ended
                                            June 30, 1996 June 30, 1995
                                            _____________ _____________
     CASH FLOWS FROM OPERATING ACTIVITIES:
        Net Income                          $ 1,796,287   $ 2,744,793 
        Adjustments to reconcile
         net income to cash provided by
         operating activities:
          Depreciation and amortization         224,400       146,160 
          Amortization of organization
           costs                                  1,931         1,222 
        Net change in accounts receivable       972,889      (183,402)
        Net change in income taxes
         payable/receivable                      69,389      (434,933)
        Net change in prepaid expenses         (149,449)     (119,978)
        Net change in marketing supplies
         inventory                               24,091       (32,788)
        Net change in deferred tax assets       334,412       716,258 
        Net change in accounts payable             (555)       24,860 
        Net change in accrued liabilities       256,861       189,297 
        Net change in other assets and
         liabilities                           (251,977)       13,792 
                                               ________      ________
          Net cash provided by
           operating activities               3,278,279     3,065,281 
                                              _________     _________
     CASH FLOWS FROM INVESTING ACTIVITIES:
        Purchases of investments            (10,028,522)   (3,799,477)
        Proceeds from maturities
         and sales of investments             6,571,304     1,019,010 
        Purchase of fixed assets               (267,682)     (539,589)
        Purchase of organization costs               --        (9,120)
                                             __________        _______
          Net cash used in investing
           activities                        (3,724,900)   (3,329,176)
                                             __________    ___________

     CASH FLOWS FROM FINANCING ACTIVITIES:
        Proceeds from issuance of
         common stock                                --         1,067 
        Repayment of note payable               (87,688)     (139,999)
        Mandatory redemption of
         common stock                           (12,810)           -- 
                                                _______    __________
          Net cash used in financing
           activities                          (100,498)     (138,932)
                                               ________      _________

        Decrease in cash and cash
         equivalents                           (547,119)     (402,827)
        Cash and cash equivalents,
         beginning of period                  1,496,631       651,189 
                                              _________       _______
        Cash and cash equivalents,
         end of period                       $  949,512    $  248,362 
                                             __________    __________

     SUPPLEMENTAL CASH FLOW INFORMATION:
        Interest paid                   $         8,443    $    7,197 
        Income taxes paid               $       826,600    $1,102,375 

             See accompanying notes to consolidated financial statements

          REGAN HOLDING CORP. AND SUBSIDIARIES
          Notes to Consolidated Financial Statements

          1.   Financial Information

               The accompanying consolidated financial statements are
               prepared in conformity with generally accepted accounting
               principles and include the accounts of Regan Holding Corp.,
               and its wholly-owned subsidiaries, Legacy Marketing Group,
               Legacy Financial Services, Inc., and LifeSurance
               Corporation.  All intercompany transactions have been
               eliminated.

               The statements are unaudited but reflect all adjustments
               (consisting only of normal recurring adjustments) which are,
               in the opinion of management, necessary for a fair
               presentation of the Company's financial position and results
               of operations.  The results for the six months ended June
               30, 1996 are not necessarily indicative of the results to be
               expected for the entire year.  Users of these financial
               statements are encouraged to refer to the Annual Report on
               Form 10-K for the year ended December 31, 1995 for
               additional disclosure.

          2.   Redeemable Common Stock

               The Company is obligated to repurchase certain of its shares
               of common stock, pursuant to various agreements under which
               the stock was issued.  During the six months ended June 30,
               1996,  23,290 shares of redeemable Series A common stock
               were redeemed for approximately $13,000.  The redeemed
               shares were effectively retired.  The excess of original
               proceeds over the redemption value has been reflected as
               additional paid-in capital in the accompanying financial
               statements.  At June 30, 1996, the number of remaining
               shares of redeemable Series A and Series B common stock
               totaled 5,911,804 and 610,688, respectively.

          Item 2.  Management's Discussion and Analysis of Results of
          Operations and Financial Condition

          Results of Operations

          Summary--During the quarter ended June 30, 1996, the Company
          recorded net income of $947,000, or $.04 per share, compared with
          $1,519,000, or $.06 per share, during the quarter ended June 30,
          1995.  During the six months ended June 30, 1996, the Company had
          net income of $1,796,000, or $.07 per share, compared with
          $2,745,000, or $.10 per share, during the six months ended June
          30, 1995.  These decreases between periods are attributable
          primarily to increases in operating expenses, as discussed below. 
          The decrease in net income in the second quarter of 1996,
          compared with the comparable period of 1995, is also attributable
          to tax benefits recognized in the second quarter of 1995 related
          to alternative minimum tax credits.  No such tax benefits were
          recognized during the second quarter of 1996.

          Income--Sales by the Company's distribution network, for the
          insurance companies with which the Company contracts, resulted in
          premium placed inforce of approximately $183,221,000 during the
          quarter ended June 30, 1996, compared with $174,825,000 during
          the quarter ended June 30, 1995, representing a 5% increase. 
          Income from insurance sales activities also increased as a result
          of a change in the mix of products sold to products which yielded
          higher marketing allowances and commissions.  Correspondingly,
          income from insurance sales activities increased 25% to
          $4,287,000 during the second quarter of 1996, compared with
          $3,440,000 during the comparable period in 1995.

          During the six months ended June 30, 1996, premium placed inforce
          through the Company's distribution network totaled $341,627,000,
          compared with approximately $320,192,000 during the six months
          ended June 30, 1995, which represented a 7% increase.  Income
          from insurance sales activity also increased as a result of a
          change in the sales mix to products which yielded higher
          marketing allowances and commissions.  Accordingly, income from
          insurance sales activity increased 15% to $7,900,000 during the
          six months ended June 30, 1996, from $6,889,000 during the six
          months ended June 30, 1995.

          Income from administration of insurance policies totaled $765,000
          during the quarter ended June 30, 1996, compared with $775,000
          during the quarter ended June 30, 1995.  During the six months
          ended June 30, 1996, administrative fee income totaled
          $1,623,000, compared with $1,536,000 during the comparable period
          in 1995.  These fees did not increase proportionately with the
          increase in the number of applications received and policies
          administered, due primarily to a fee reduction for policy
          maintenance activities performed by the Company under its
          Processing Agreement with American National Insurance Company. 
          The reduced fee became effective on March 1, 1996.

          Investment income represents earnings from investments in
          marketable securities.  Such earnings increased 107% to $183,000
          during the quarter ended June 30, 1996, from $88,000 during the
          quarter ended June 30, 1995.  Likewise, investment income
          increased 118% to $317,000 during the six months ended June 30,
          1996, from $146,000 during the comparable period in 1995.  These
          increases resulted primarily from increases in the amount of
          assets invested.

          Expenses--Expenses totaled $3,640,000 during the quarter ended
          June 30, 1996, compared with $2,406,000 during the quarter ended
          June 30, 1995.  During the six months ended June 30, 1996,
          expenses totaled $6,838,000, compared with $4,465,000 during the
          six months ended June 30, 1995.  These increases are largely
          attributable to planned increases in the number of Company
          employees and expansion of the Company's infrastructure to
          prepare for projected increases in sales of annuity, life
          insurance and variable products.

          As a service organization, the Company's predominant expense is
          salaries and related employee benefits.  Salaries and related
          benefits increased 44% to $2,021,000 during the quarter ended
          June 30, 1996, from $1,405,000 during the quarter ended June 30,
          1996.  Salaries and related benefits increased 45% to $3,969,000
          during the six months ended June 30, 1996, from $2,741,000 during
          the comparable period in 1995.  These increases were due
          primarily to increases in the average number of full-time
          equivalent employees to 142 during the quarter ended June 30,
          1996, from 104 during the comparable period in 1995, and to 138
          during the six months ended June 30, 1996, from 94 during the
          comparable period in 1995.  Such increases were necessary to
          accommodate increases in operating volume and also resulted from
          efforts to create operating capacity for anticipated increases in
          sales.

          Sales promotion and support expense consists primarily of the
          cost of sales promotion meetings, and design and printing of
          sales brochures for use by producers throughout the Company's
          distribution network.  This expense totaled $936,000 during the
          second quarter of 1996, or 18% of revenue, compared with $406,000
          during the second quarter of 1995, or 9% of revenues.  During the
          six months ended June 30, 1996, this expense totaled $1,386,000,
          or 14% of revenues, compared with $652,000, or 8% of revenues,
          during the comparable period during 1995.  These increases are
          attributable primarily to accrual during 1996 for the cost of the
          annual national sales convention to be held in May of 1997.

          Professional fees, which include legal fees, outside accounting
          fees and consulting fees, increased to $282,000 during the six
          months ended June 30, 1996 from $199,000 during the six months
          ended June 30, 1995.  This increase is due largely to legal fees
          incurred during the first quarter of 1996 in preparation for the
          1996 Annual Meeting of Shareholders.

          Provision for Income Taxes--The Company files consolidated
          returns for federal income tax purposes.

          The Company experienced both federal and state net operating
          losses ("NOLs") in prior years that can be used to offset taxes
          payable in current and future profitable years.  In addition, the
          Company has recorded federal and state alternative minimum tax
          ("AMT") credit carryforward benefits.  Included in deferred tax
          assets at June 30, 1996 are state NOL carryforwards of $2,480,000
          and federal and state AMT credit carryforwards of $1,249,000 and
          $300,000, respectively.  The NOL carryforwards expire December
          31, 1997.  The AMT credit carryforwards have no expiration date. 
          Realization of the NOL carryforwards is dependent on generating
          sufficient taxable income prior to expiration of the loss
          carryforwards.  Although realization is not assured, management
          believes it is more likely than not that all of the deferred tax
          asset will be realized.  The amount of the deferred tax asset
          considered realized could, however, be reduced in the near term
          if estimates of future taxable income during the carryforward
          period are reduced.

          The provision for income taxes was $651,000 and $400,000 for the
          three months ended June 30, 1996 and 1995, respectively, and
          $1,230,000 and $1,400,000 for the six months ended June 30, 1996
          and 1995, respectively.  The Company's effective tax rate was 41%
          and 34% for the six months ended June 30, 1996 and 1995,
          respectively, and 41% and 21% during the three months ended June
          30, 1996 and 1995, respectively.  The effective rates during the
          three months and the six months ended June 30, 1995, were lower
          than during comparable periods during 1996 due to recognition
          during the second quarter of 1995 of federal AMT credit
          carryforwards.

          Financial Condition

          During the six months ended June 30, 1996, the Company continued
          to generate positive cash flows from operations, which resulted
          in a 39% net increase in cash and investments to $9,146,000 at
          June 30, 1996, from $6,564,000 at December 31, 1995.

          Total liabilities increased to $1,975,000 at June 30, 1996, from
          $1,763,000 at December 31, 1995, due primarily to accrual of
          costs related to the 1997 national sales convention during the
          producers' qualification period, and to increases in income taxes
          payable resulting from timing differences between recognition and
          payment.

          Liquidity and Capital Resources

          The Company's business is not capital intensive.  Its cash flows
          from operations totaled $3,278,000 during the six months ended
          June 30, 1996 and were applied primarily to the purchase of
          investments in U.S. Treasury securities and other marketable
          securities backed by U.S. Government agencies.  As a result, cash
          and investments increased $2,582,000, or 39%, during the six
          month period ended June 30, 1996.  Such amounts represented 65%
          of the Company's total assets at June 30, 1996.


                             PART II -- OTHER INFORMATION

          Item 6.   Exhibits and Reports on Form 8-K

               Exhibit 3      Bylaws and amendments thereto

               Exhibit 27     Financial Data Schedule


                                        SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of
          1934, the registrant has duly caused this report to be signed on
          its behalf by the undersigned thereunto duly authorized.


                                   REGAN HOLDING CORP.


          Date:  August 14, 1996   Signature:  /s/ Lynda Regan
                                               Lynda Regan
                                               President & Chief Executive
                                               Officer


          Date:  August 14, 1996   Signature:  /s/ R. Preston Pitts
                                               R. Preston Pitts
                                               Chief Financial Officer



                            BYLAWS OF
                       REGAN HOLDING CORP.


ARTICLE I - OFFICES

     Section 1.  The principal executive office of Regan Holding
Corp. (the "Corporation") shall be at 199 Petaluma Boulevard
North, in the City of Petaluma, State of California.

     Section 2.  The Corporation may also have offices at such
other places as the Board of Directors may from time to time
designate, or as the business of the Corporation may require.

ARTICLE II - SHAREHOLDERS' MEETINGS

     Section 1.     Annual Meetings.  The annual meeting of the
shareholders of the Corporation for the election of directors to
succeed those whose terms expire and for the transaction of such
other business as may properly come before the meeting shall be
held each year at such time and place as may be determined by the
Board of Directors.

     Section 2.     Special Meetings. Special meetings of the
shareholders, for any purpose whatsoever, unless otherwise
prescribed by statute, may be called at any time by the Chairman
of the Board, the Chief Executive Officer, the President, or by
the Board of Directors, or by one or more shareholders holding
not less than ten percent (10%) of the voting power of the
Corporation.

     Section 3.     Place.  All meetings of the shareholders
shall be at any place within or without the State of California
designated by the Board of Directors or by written consent of all
the persons entitled to vote thereat, given either before or
after the meeting. In the absence of any such designation,
shareholders' meetings shall be held at the principal executive
office of the Corporation.

     Section 4.     Notice.  Notice of meetings of the
shareholders of the Corporation shall be given in writing to each
shareholder entitled to vote, either personally or by first class
mail or other means of written communication, charges prepaid,
addressed to the shareholder at his/her address appearing on the
books of the Corporation or given by the shareholder to the
Corporation for the purpose of notice. Notice of any such meeting
of shareholders shall be sent to each shareholder entitled
thereto not less than ten (10) nor more than sixty (60) days
before the meeting. Said notice shall state the place, date and
hour of the meeting and, (l) in the case of special meetings, the
general nature of the business to be transacted, and no other
business may be transacted, or (2) in the case of annual
meetings, those matters which the Board of Directors, at the time
of the mailing of the notice, intends to present for action by
the shareholders, and (3) in the case of any meeting at which
directors are to be elected, the names of the nominees intended
at the time of the mailing of  the notice to be presented by
management for election.

     Section 5.     Adjourned Meetings.  Any shareholders'
meeting may be adjourned from time to time by the vote of the
holders of a majority of the voting shares present at the meeting
either in person or by proxy.  Notice of any adjourned meeting
need not be given unless a meeting is adjourned for forty-five
(45) days or more from the date set for the original meeting.

     Section 6.     Quorum.  The presence in person or by proxy
of the persons entitled to vote a majority of the shares entitled
to vote at any meeting constitutes a quorum for the transaction
of business.  The shareholders present at a duly called or held
meeting at which a quorum is present may continue to do business
until adjournment, notwithstanding the withdrawal of enough
shareholders to leave less than a quorum, if any action taken
(other than adjournment) is approved by at least a majority of
the shares then remaining. In the absence of a quorum, any
meeting of shareholders may be adjourned from time to time by the
vote of a majority of the shares, the holders of which are either
present in person or represented by proxy thereat, but no other
business may be transacted, except as provided above.

     Section 7.     Consent to Shareholder Action. Any action
which may be taken at any meeting of shareholders may be taken
without a meeting and without prior notice of the proposed
action, if a consent in writing, setting forth the action so
taken, shall be signed by the holders of outstanding shares
having not less than the minimum number of votes that would be
necessary to authorize or take such action at a meeting at which
all shares entitled to vote thereon were present and voted;
provided, however, that (l) unless the consents of all
shareholders entitled to vote have been solicited in writing,
notice of any shareholder approval without a meeting by less than
unanimous written consent shall be given as required by the
California corporations Code, and (2) directors may not be
elected by written consent except by unanimous written consent of
all shares entitled to vote for the election of directors.

          Any written consent may be revoked by a writing
received by the Secretary of the Corporation prior to the time
that written consents of the number of shares required to
authorize the proposed action have been filed with the Secretary.

     Section 8.     Waiver of Notice.  The transactions of any
meeting of shareholders, however called and noticed, and whenever
held, shall be as valid as though transacted at a meeting duly
held after regular call and notice, if a quorum be present either
in person or by proxy, and if, either before or after the
meeting, each of the persons entitled to vote, not present in
person or by proxy, signs a written waiver of notice, or a
consent to the holding of the meeting, or an approval of the
minutes thereof.  All such waivers, consents, or approvals shall
be filed with the corporate records or made a part of the minutes
of the meeting.

     Section 9.     Voting. The voting at all meetings of
shareholders need not be by ballot, but any qualified shareholder
before the voting begins may demand a stock vote whereupon such
stock vote shall be taken by ballot, each of which shall state
the name of the shareholder voting and the number of shares voted
by such shareholder, and if such ballot be cast by a proxy, it
shall also state the name of such proxy.

          At any meeting of the shareholders, every shareholder
having the right to vote shall be entitled to vote in person, or
by proxy appointed in a writing subscribed by such shareholder
and bearing a date not more than eleven (11) months prior to said
meeting, unless the writing states that it is irrevocable and is
held by a person specified in Section 705(e) of the California
Corporations Code, in which event is irrevocable for the period
specified in said writing.

     Section 10.    Record Dates. In the event the Board of
Directors fixes a day for the determination of shareholders of
record entitled to vote as provided in Section 1 of Article VI of
these Bylaws, then, subject to the provisions of the General
Corporation Law of the State of California, only persons in whose
name shares entitled to vote stand on the stock records of the
Corporation at the close of business on such day shall be
entitled to vote.

          If no record date is fixed:

          The record date for determining shareholders entitled
to notice of or to vote at a meeting of shareholders shall be at
the close of business on the business day next preceding the day
notice is given or, if notice is waived, at the close of business
on the business day next preceding the day on which the meeting
is held;

          The record date for determining shareholders entitled
to give consent to corporate action in writing without a meeting,
when no prior action by the Board of Directors if necessary,
shall be the day on which the first written consent is given; and

          The record date for determining shareholders for any
other purpose shall be at the close of business on the day on
which the Board of Directors adopts the resolution relating
thereto, or the sixtieth (60th) day prior to the date of such
other action, whichever is later.

          A determination of shareholders of record entitled to
notice of or to vote at a meeting of shareholders shall apply to
any adjournment of the meeting unless the Board of Directors
fixes a new record date for the adjourned meeting, but the Board
of Directors shall fix a new record date if the meeting is
adjourned for more than forty-five (45) days.

     Section 11.    Cumulative Voting for Election of Directors. 
Provided the candidate's name has been placed in nomination prior
to the voting and one or more shareholders has given notice at
the meeting prior to the voting of the shareholder's intent to
cumulate the shareholder's votes, every shareholder entitled to
vote at any election for directors shall have the right to
cumulate such shareholder's votes and give one candidate a number
of votes equal to the number of directors to be elected
multiplied by the number of votes to which the shareholder's
shares are normally entitled, or distribute the shareholder's
votes on the same principle among as many candidates as the
shareholder shall think fit. The candidates receiving the highest
number of votes of the shares entitled to be voted for them up to
the number of directors to be elected by such shares are elected.

ARTICLE III - BOARD OF DIRECTORS

     Section 1.     Powers. Subject to any limitations in the
Articles of Incorporation or these Bylaws and to any provision of
the California Corporations Code requiring shareholder
authorization or approval for a particular action, the business
and affairs of the Corporation shall be managed and all corporate
powers shall be exercised by, or under the direction of, the
Board of Directors. The Board of Directors may delegate the
management of the day-to-day operation of the business of the
Corporation to a management company or other person provided that
the business and affairs of the Corporation shall be managed and
all corporate powers shall be exercised, under the ultimate
direction of the Board of directors.

     Section 2.     Number, Tenure and Qualifications.  The
authorized number of directors constituting the Board of
Directors shall at all times be no less than three (3) nor more
than seven (7), until changed by amendment of the Articles of
Incorporation or amendment of the Bylaws approved by the
shareholders.  The authorized number of directors within such
range at any time shall be set by the Board of Directors.  

          Directors shall hold office until the next annual
meeting of shareholders and until their respective successors are
elected.  If any such annual meeting is not held, or the
directors are not elected thereat, the directors may be elected
at any special meeting of shareholders held for that purpose. 
Directors need not be shareholders.

     Section 3.     Regular Meetings.  A regular annual meeting
of the Board of Directors shall be held without other notice than
this Bylaw immediately after, and at the same place as, the
annual meeting of shareholders. The Board of Directors may
provide for other regular meetings from time to time by
resolution.

     Section 4.     Special Meetings.  Special meetings of the
Board of Directors may be called at any time by the Chairman of
the Board, the Chief Executive Officer, the President, the
Secretary or more than two-thirds (2/3) of the directors. 
Written notice of the time and place of all special meetings of
the Board of Directors shall be prepared by the Secretary of the
corporation and shall be delivered personally or by telephone
including facsimile, or telegraph to each director at least
forty-eight (48) hours before the meeting, or sent to each
director by first-class mail, postage prepaid, at least four (4)
days before the meeting. Such notice need not specify the purpose
of the meeting. Notice of any meeting of the Board of Directors
need not be given to any director who signs a waiver of notice,
whether before or after the meeting, or who attends the meeting
without protesting prior thereto or at its commencement, the lack
of notice to such director.

     Section 5.     Place of Meetings. Meetings of the Board of
Directors may be held at any place within or without the State of
California, which has been designated by the Chairman in the
notice, or if not stated in the notice or there is no notice, the
principal executive office of the Corporation or as designated by
the resolution duly adopted by the Board of Directors.

     Section 6.     Participation by Telephone.  Members of the
Board of Directors may participate in a meeting through use of
conference telephone or similar communications equipment, so long
as all members participating in such meeting can hear one
another.

     Section 7.     Quorum.  A quorum at all meetings of the
Board of Directors shall be either one-third (1/3) of the
authorized number of directors, or two (2), whichever is greater.
In the absence of a quorum a majority of the directors present
may adjourn any meeting to another time and place.  If a meeting
is adjourned for more than twenty-four (24) hours, notice of any
adjournment to another time or place shall be given prior to the
time of the adjourned meeting to the directors who were not
present at the time of adjournment .

     Section 8.     Action at Meeting.  Every act or decision
done or made by a majority of the directors present at a meeting
duly held at which a quorum is present is the act of the Board of
Directors.  A meeting at which a quorum is initially present may
continue to transact business notwithstanding the withdrawal of
directors, if any action taken is approved by at least a majority
of the directors remaining.

     Section 9.     Waiver of Notice.  The transactions of any
meeting of the Board of Directors, however called and noticed or
wherever held, are as valid as though transacted at a meeting
duly held after regular call and notice if a quorum is present
and if, either before or after the meeting, each of the directors
not present signs a written waiver of notice, a consent to
holding the meeting, or an approval of the minutes thereof. All
such waivers, consents and approvals shall be filed with the
corporate records or made a part of the minutes of the meeting.

     Section 10.    Action Without Meeting. Any action required
or permitted to be taken by the Board of Directors may be taken
without a meeting, if all members of the Board individually or
collectively consent in writing to such action. Such written
consent or consents shall be filed with the minutes of the
proceedings of the Board. Such action by written consent shall
have the same force and effect as a unanimous vote of such
directors.

     Section 11.    Removal.  The Board of Directors may declare
vacant the office of a director who has been declared of unsound
mind by an order of court or who has been convicted of a felony.

          The entire Board of Directors or any individual
director may be removed from office without cause by a vote of
shareholders holding a majority of the outstanding shares
entitled to vote at an election of directors; provided, however,
that unless the entire Board is removed, no individual director
may be removed when the votes cast against removal, or not
consenting in writing to such removal, should be sufficient to
elect such director if voted cumulatively at an election at which
the same total number of votes cast were cast (or, if such action
is taken by written consent, all shares entitled to vote were
voted) and the entire number of directors authorized at the time
of the director's most recent election were then being elected.

          In the event an office of a director is so declared
vacant or in case the Board or any one or more directors be so
removed, new directors may be elected at the same meeting.

     Section 12.    Resignations.  Any director may resign
effective upon giving written notice to the Chairman of the
Board, the Chief Executive Officer, the President, the Secretary
or the Board of Directors of the Corporation.  Such resignation
will be effective immediately unless the notice specifies a later
time for the effectiveness of such resignation.  The Chairman
will have the right to accept such resignation at the date
specified, or immediately.  If the resignation is accepted at a
future time, a successor may be elected to take office when the
resignation becomes effective.

     Section 13.    Vacancies.  Except for a vacancy created by
the removal of a director, all vacancies on the Board of
Directors, whether caused by resignation, death or otherwise, may
be filled by a majority of the remaining directors, though less
than a quorum, or by a sole remaining director, and each director
so elected shall hold office until his successor is elected at an
annual, regular or special meeting of the shareholders. 
Vacancies created by the removal of a director may be filled only
by approval of the shareholders.  The shareholders may elect a
director at any time to fill any vacancy not filled by the
directors.  Any such election by written consent presumes the
consent of a majority of the outstanding shares entitled to vote.

     Section 14.    Compensation.  No stated salary shall be paid
directors, as such, for their services, but, by resolution of the
Board of Directors, any fixed sum or other arrangement and
expenses of attendance, may be allowed for attendance at each
regular or special meeting of such Board; provided that nothing
herein contained shall be construed to preclude any director from
serving the Corporation in any other capacity and receiving
compensation therefor.  Members of any committees of the Board of
Directors may be allowed like compensation for attending
committee meetings.

     Section 15.    Committees. The Board of Directors may, by
resolution adopted by a majority of the authorized number of
directors, designate one or more committees, each consisting of
two (2) or more directors, to serve at the pleasure of the Board
of Directors.  The Board of Directors may designate one or more
directors as alternate members of any committee, who may replace
any absent member at any meeting of the committee.  The
appointment of members or alternate members of a committee
requires the vote of a majority of the authorized number of
directors.  Any such committee, to the extent provided in the
resolution of the Board of Directors, shall have all the
authority of the Board of Directors in the management of the
business and affairs of the Corporation, except with respect to
(a) the approval of any action requiring shareholders' approval
or approval of the outstanding shares, (b) the filling of
vacancies on the board or any committee, (c) the fixing of
compensation of directors for serving on the Board or a
committee, (d) the adoption, amendment or repeal of Bylaws, (e)
the amendment or repeal of any resolution of the Board which by
its express terms is not so amendable or repealable, (f) a
distribution to shareholders, except at a rate or in a periodic
account or within a price range determined by the Board and (g)
the appointment of other committees of the Board or the members
thereof.

ARTICLE IV - OFFICERS

     Section 1.     Number and Term.  The officers of the
Corporation shall be a Chairman of the Board, a Chief Executive
Officer, a President, one or more Vice Presidents, a Secretary
and a Treasurer.  The Chairman, CEO, and President shall be
chosen by the Board of Directors.  Other officers of the
Corporation may be appointed by the President and CEO or the
Board of Directors.  In addition, the President or the Board of
Directors may appoint such other officers as may be deemed
expedient for the proper conduct of the business of the
Corporation, each of whom shall have such authority and perform
such duties as the President or the Board of Directors may from
time to time determine.  The officers to be appointed by the
Board of Directors shall be chosen annually at the regular
meeting of the Board of Directors held after the annual meeting
of shareholders and shall serve at the pleasure of the Board of
Directors.  If officers are not chosen at such meeting of the
Board of Directors, they shall be chosen as soon thereafter as
shall be convenient.  Each officer shall hold office until his
successor shall have been duly chosen or until his/her removal or
resignation.

     Section 2.     Inability To Act. In the case of absence or
inability to act of any officer of the Corporation and of any
person herein authorized to act in his place, the Board of
Directors may from time to time delegate the powers or duties of
such officer to any other officer, or any director or other
person whom it may select.

     Section 3.     Removal and Resignation.  Any officer chosen
by the Board of Directors may be removed at any time, with or
without cause, by the affirmative vote of a majority of all the
members of the Board of Directors.  Any officer chosen by the
President and CEO may be removed at any time with or without
cause by the President and CEO. 

     Any officer chosen by the Board of Directors or any officer
chosen by the President and CEO may resign at any time by giving
written notice of said resignation to the Corporation.  Unless a
different time is specified therein, and such different time is
accepted, such resignation shall be effective upon its receipt by
the Chairman of the Board, the Chief Executive Officer, the
President, the Secretary or the Board of Directors.

     Section 4.     Vacancies.  A vacancy in the office of the
President and CEO because of any cause may be filled by the Board
of Directors for the unexpired portion of the term.  A vacancy in
any other office may be filled by the President and CEO.

     Section 5.     Chairman of the Board and Chief Executive
Officer.  The Chairman of the Board shall preside at all meetings
of the Board.  The Chief Executive Officer shall generally
oversee, and be generally responsible for, all aspects of the
operation of the Corporation.

     Section 6.     President.  The President shall be the
general manager and chief executive officer of the Corporation,
subject to the control of the Board of Directors, and as such
shall preside at all meetings of shareholders, shall have general
supervision of the affairs of the Corporation, shall sign or
countersign or authorize another officer to sign all
certificates, contracts, and other instruments of the Corporation
as authorized by the Board of Directors, shall make reports to
the Board of Directors and shareholders, and shall perform all
such other duties as are incident to such office or are properly
required by the Board of Directors.

     Section 7. Vice President.  In the absence of the President,
or in the event of such officer's death, disability or refusal to
act, the Vice President, or in the event there be more than one
Vice President, the Vice Presidents in the order designated at
the time of their selection, or in the absence of any such
designation, then in the order of their selection, shall perform
the duties of President, and when so acting, shall have all the
powers and be subject to all restrictions upon the President. 
Each Vice President shall have such powers and discharge such
duties as may be assigned from time to time by the President or
by the Board of Directors.

     Section 8.     Secretary.  The Secretary shall see that
notices for all meetings are given in accordance with the
provisions of these Bylaws and as required by law, shall keep
minutes of all meetings, shall have charge of the seal and the
corporate books, and shall make such reports and perform such
other duties as are incident to such office, or as are properly
required by the Chief Executive Officer, the President or by the
Board of Directors.

          The Assistant Secretary or the Assistant Secretaries,
in the order of their seniority, shall, in the absence or
disability of the Secretary, or in the event of such officer' s
refusal to act, perform the duties and exercise the powers and
discharge such duties as may be assigned from time to time by the
Chief Executive Officer, the President or by the Board of
Directors.

     Section 9.     Treasurer.  The Treasurer may also be
designated by the alternate title of "Chief Financial Officer." 
The Chief Financial Officer shall have custody of all moneys and
securities of the Corporation and shall keep regular books of
account.  Such officer shall disburse the funds of the
Corporation in payment of the just demands against the
Corporation, or as may be ordered by the Board of Directors,
taking proper vouchers for such disbursements, and shall render
to the Board of Directors from time to time as may be required of
such officer, an account of all transactions as Chief Financial
Officer and of the financial condition of the Corporation. Such
officer shall perform all duties incident to such office or which
are properly required by the President or by the Board of
Directors.

     The Assistant Treasurers or the Assistant Chief Financial
Officers, in the order of their seniority, shall, in the absence
or disability of the Chief Financial Officer, or in the event of
such officer's refusal to act, perform the duties and exercise
the powers of the Chief Financial Officer, and shall have such
powers and discharge such duties as may be assigned from time to
time by the President or by the Board of Directors.

     Section 10.    Salaries.  The salary of the President and
CEO shall be fixed from time to time by the Board of Directors. 
The salary of other officers shall be fixed from time to time by
the President and CEO or the Board of Directors. No officer shall
be prevented from receiving such salary by reason of the fact
that such officer is also a director of the Corporation.

     Section 11.    Officers Holding More Than One Office.  Any
two or more offices may be held by the same person, but no person
shall execute, acknowledge or verify any instrument in more than
one capacity.

ARTICLE V - MISCELLANEOUS

     Section 1.     Record Date and Closing of Stock Books.  The
Board of Directors may fix a time in the future as a record date
for the determination of the shareholders entitled to notice of
and to vote at any meeting of shareholders or entitled to receive
payment of any dividend or distribution, or any allotment of
rights, or to exercise rights in respect to any other lawful
action.  The record date so fixed shall not be more than sixty
(60) nor less than ten (10) days prior to the date of the meeting
or event for the purposes of which it is fixed. When a record
date is so fixed, only shareholders of record at the close of
business on that date are entitled to notice of and to vote at
the meeting or to receive the dividend, distribution, or
allotment of rights, or to exercise the rights, as the case may
be, notwithstanding any transfer of any shares on the books of
the Corporation after the record date.

          The Board of Directors may close the books of the
Corporation against transfers of shares during the whole or any
part of a period of not more than sixty (60) days prior to the
date of a shareholders' meeting, the date then the right to any
dividend, distribution, or allotment of rights vests, or the
effective date of any change, conversion or exchange of shares.

     Section 2. Certificates.  Certificates of stock shall be
issued in numerical order and each shareholder shall be entitled
to a certificate signed in the name of the Corporation by the
Chairman of the Board, the Chief Executive Officer or the
President or a Vice President, and the Treasurer, the Secretary
or an Assistant Secretary, certifying to the number of shares
owned by such shareholder.  Any or all of the signatures on the
certificate may be facsimile.  Prior to the due presentment for
registration of transfer in the stock transfer book of the
Corporation, the registered owner shall be treated as the person
exclusively entitled to vote, to receive notifications and
otherwise to exercise all the rights and powers of an owner,
except as expressly provided otherwise by the laws of the State
of California.

     Section 3. Representation of Shares in Other Corporations. 
Shares of other corporations standing in the name of this
Corporation, or share rights of other corporations assigned to
this corporation, may be voted or represented and all incidents
thereto may be exercised on behalf of the Corporation by the
Chairman of the Board, the Chief Executive Officer, the President
or any Vice President and the Treasurer or the Secretary or an
Assistant Secretary.

     Section 4.     Fiscal Year.  The fiscal year of the
Corporation shall end on the 31st day of December.

     Section 5.     Semi-Annual Reports.  The Corporation will
furnish shareholders semi-annual reports.  Therefore, the Annual
Report to shareholders, described in the California Corporations
Code, is expressly waived and dispensed with.

     Section 6.     Amendments.  Bylaws may be adopted, amended,
or repealed by the vote or the written consent of shareholders
entitled to exercise a majority of the voting power of the
Corporation. Subject to the right of shareholders to adopt,
amend, or repeal Bylaws, Bylaws may be adopted, amended, or
repealed by the Board of Directors, except that a Bylaw amendment
thereof changing the authorized number of directors may be
adopted by the Board of Directors only if these Bylaws permit an
indefinite number of directors and the Bylaw or amendment thereof
adopted by the Board of Directors changes the authorized number
of directors within the limits specified in these Bylaws.

     Section 7.     Liability of Directors.  The liability of the
directors of the Corporation for monetary damages shall be
eliminated to the fullest extent permitted under California law.

          a.   In performing his or her duties, a director is
entitled to rely on information, opinions, reports or statements
prepared or presented by competent and reliable officers or
employees; by counsel, independent accountants or other persons
as to matters within their professional competence; or by a
committee of the board, upon which he or she does not serve, as
to matters within its designated authority provided that the
director acts in good faith, after reasonable inquiry when the
need is indicated by the circumstances and without knowledge that
any reliance is unwarranted.

          b.   The corporation shall indemnify any director who
was or is a party or is threatened to be made a party to any
proceeding other than an action by or in the right of the
corporation to obtain a favorable judgment for itself by reason
of the fact that such person is or was an agent of the
corporation, against expenses, fines, judgments, settlements and
other amounts actually and reasonably incurred in connection with
the proceeding if the person acted in good faith and in a manner
the person reasonably believed to be in the best interests of the
corporation and, in the case of criminal proceedings, had no
reasonable cause to believe that his or her conduct was unlawful. 
The termination of any proceeding by judgment, order, settlement,
conviction or upon a plea of nolo contender or its equivalent
shall not, in itself, create a presumption that the person did
not act in good faith and in a manner that the person reasonably
believed to be in the corporation's best interests or that the
person had reasonable cause to believe that his or here conduct
was unlawful.

          c.   With respect to a suit by or on behalf of the
corporation to obtain a judgment in its favor by reason of the
fact that the person is or was the corporation's agent, any such
director or other agent will be indemnified against expenses
actually and reasonably incurred by such person in connection
with the defense or settlement of the action if the person acted
in good faith in a manner he or she believed to be in the best
interests of the corporation and its shareholders.  No
indemnification shall be made under this subdivision (1) in
respect of any claim, issue or matter as to which the person
shall have been adjudged to be liable to the corporation in the
performance of that person's duty to the corporation and its
shareholders, unless and only to the extent that the court shall
determine upon application that, in light of all the
circumstances, the person is fairly and reasonably entitled to
indemnity for expenses and then only to the extent that the court
shall determine; (2) of amounts paid in settling or otherwise
disposing of a pending action without court approval; and (3) of
expenses incurred in defending a pending action that is settled
or otherwise disposed of without court approval.

          d.   To the extent that a director or other agent of
the corporation has been successful on the merits in defense of
the suit or any claim therein, that person shall be indemnified
against expenses actually and reasonably incurred by such person. 
Any other indemnification may be made only if authorized in the
specific case upon a determination that indemnification is proper
because the person has met the applicable standard of conduct set
forth in the law.  Such determination may be made by a majority
vote of a quorum of disinterested directors; if such a quorum is
not obtainable, by independent legal counsel in a written
opinion; approval of the shareholders, with the shares owned by
the person to be indemnified not being entitled to vote thereon;
or the court in which the proceeding is or was pending upon
application made by the corporation or the agent or attorney or
other person rendering services in connection with the defense,
whether or not the application by the agent, attorney or other
person is opposed by the corporation.

          e.   Expenses incurred in defending any proceeding may
be advanced by the corporation before the final disposition of
the proceeding upon receipt of an undertaking by or on behalf of
the director or other agent to repay that amount if it is
ultimately determined that such person is not entitled to
indemnification.

          f.   The indemnification authorized by this section
shall not be deemed exclusive of any additional rights to
indemnification for breach of duty to the corporation and its
shareholders while acting in the capacity of a director or
officer of the corporation to the extent authorized in the
articles of incorporation.  The indemnification provided by this
section for acts, omissions or transactions while acting in the
capacity of, or while serving as, a director or officer of the
corporation but not involving breach of duty to the corporation
and its shareholders shall not be deemed exclusive of any other
rights to which those seeking indemnification may be entitled to
the extent the additional rights to indemnification are
authorized in the articles.  The rights to indemnity hereunder
shall continue as to a person who has ceased to be a director,
officer, employee or agent and shall inure to the benefit of the
heirs, executors and administrators of the person.  This
provision shall not affect any right to indemnification to which
persons other than the directors and officers may be entitled.

          g.   Liability insurance may be purchased and
maintained on behalf of any director or agent of the corporation
without regard to whether or not the corporation has power to
indemnify such person.

     Section 8.     Indemnification of Corporate Agents.  The
Corporation shall indemnify each of its agents against expenses,
judgments, fines, settlements and other amounts, actually and
reasonably incurred by such person by reason of such person's
having been made or having been threatened to be made a party to
a proceeding by reason of the fact that the person is or was an 
agent of the Corporation, to the extent permitted by section 317
of the California Corporations Code.  The indemnification
provided by this Section shall not be deemed exclusive of any
other rights to which those seeking indemnification may be
entitled to under any other Articles, agreement, vote of
shareholders or disinterested directors, or otherwise, to the
extent such additional rights are authorized in the Articles of
Incorporation and by applicable law.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
unaudited financial statements contained in the Company's quarterly report on
Form 10-Q for the quarter ended June 30, 1996 and is qualified in its entirety
by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         949,512
<SECURITIES>                                 8,196,774
<RECEIVABLES>                                  534,239
<ALLOWANCES>                                         0
<INVENTORY>                                    154,623
<CURRENT-ASSETS>                            10,091,136
<PP&E>                                       2,723,943
<DEPRECIATION>                               (993,636)
<TOTAL-ASSETS>                              14,108,083
<CURRENT-LIABILITIES>                        1,690,687
<BONDS>                                        132,285
                       12,651,673
                                          0
<COMMON>                                     3,802,071
<OTHER-SE>                                 (4,338,591)
<TOTAL-LIABILITY-AND-EQUITY>                 (518,253)
<SALES>                                              0
<TOTAL-REVENUES>                             9,864,883
<CGS>                                                0
<TOTAL-COSTS>                                6,838,196
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              3,026,687
<INCOME-TAX>                                 1,230,400
<INCOME-CONTINUING>                          1,796,287
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,796,287
<EPS-PRIMARY>                                     0.07
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission