REGAN HOLDING CORP
S-1, 1998-11-12
LIFE INSURANCE
Previous: WNC CALIFORNIA HOUSING TAX CREDITS II LP, 10-Q, 1998-11-12
Next: SYNERGY BRANDS INC, 10QSB, 1998-11-12



   As filed with the Securities and Exchange Commission on November 12, 1998.

                                                          Registration No. 333-
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------


                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                               ------------------


                               REGAN HOLDING CORP.
             (Exact name of Registrant as specified in its charter)

                                   California
                         (State or other jurisdiction of
                         incorporation or organization)
                                      6411
                                (Primary Standard
                     Industrial Classification Code Number)
                                   68-0211359
                                (I.R.S. Employer
                               Identification No.)




                             1179 N. McDowell Blvd.
                               Petaluma, CA 94954
                                 (707) 778-8638
               (Address, including zip code, and telephone number,
        including area code, of Registrant's principal executive offices)

                               ------------------

                                R. Preston Pitts
                      President and Chief Operating Officer
                               Regan Holding Corp.
                             1179 N. McDowell Blvd.
                               Petaluma, CA 94954
                                 (707) 778-8638
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                               ------------------


                            Thomas L. Fairfield, Esq.
                     LeBoeuf, Lamb, Greene & MacRae, L.L.P.
                           1875 Connecticut Avenue, NW
                            Washington, DC 20009-5728

                               ------------------

     Approximate  date of commencement of the proposed sale of the securities to
the public:  As soon as practicable  after the  Registration  Statement  becomes
effective.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following the box. X

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering.

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering.

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering.

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following.

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
                                                Proposed
     Title of Each Class of                Maximum Aggregate             Amount of
   Securities to Be Registered             Offering Price (1)         Registration Fee

<S>                                    <C>                          <C>
Class A Common Stock, no par value             $11,232,066                 $3,313
=====================================  ===========================  ====================
</TABLE>

(1)  Estimated  solely for purposes of calculating the registration fee pursuant
     to Rule 457.

                               ------------------

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933, or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================


<PAGE>



                     SUBJECT TO COMPLETION, DATED [ ] , 1998

                                15,000,000 Shares
                               Regan Holding Corp.
                              Class A Common Stock
                                 (no par value)


Regan Holding Corp.  (the  "Company") is hereby  offering  shares of its Class A
Comon Stock,  no par value (the  "Shares") to be issued (i) upon the exercise of
stock options  granted under the Company's  Producer Stock Award And Option Plan
(the "Producer  Plan") to certain  producers  ("Producers")  who market annuity,
life insurance,  and other investment  products on behalf of the Company and its
subsidiaries,  (ii)  pursuant to grants of Shares under the Producer  Plan,  and
(iii) upon the exercise of stock options  granted under the Company's 1998 Stock
Option Plan to certain  employees  and  directors of the Company (the  "Employee
Plan" and  collectively  with the Producer Plan, the "Plans").  The Company is a
California  corporation with its principal  executive offices located at 1179 N.
McDowell Boulevard, Petaluma, CA 94954.

The Shares are being offered only to (i) Producers  pursuant to grants of Shares
under the  Producer  Plan and valid  exercises  of  options to  purchase  Shares
granted under the Producer Plan, and (ii) employees and directors of the Company
pursuant to valid  exercises  of options to purchase  Shares  granted  under the
Employee  Plan. An aggregate of  15,000,000  Shares may be issued upon grants of
Shares under the Producer Plan and exercise of options under the Plans,  subject
to adjustments described in the Plans and this Prospectus.

No  underwriting  discounts or commissions  will be paid in connection  with the
offering of the  Shares.  The Shares are not listed by any  national  securities
exchange or the Nasdaq Stock Market.

                               ------------------

For a discussion of certain factors that should be considered in connection with
an investment in the Class A Common Stock, see "Risk Factors" on page [ ]

                               ------------------


     Neither The Securities And Exchange Commission Nor Any State Securities
   Commission Has Approved Or Disapproved Of These Securities Or Passed Upon
                The Accuracy Or Adequacy Of This Prospectus. Any
              Representation To The Contrary Is A Criminal Offense.




                   The date of this Prospectus is [ ] , 1998.


<PAGE>



No  dealer,  salesperson  or  other  person  has  been  authorized  to give  any
information or to make any  representation not contained in this Prospectus and,
if given, such information or  representation  must not be relied upon as having
been authorized by the Company.  This Prospectus does not constitute an offer to
sell or a solicitation  of an offer to buy any of the securities  offered hereby
in any  jurisdiction  to any person to whom it is unlawful to make such offer in
such  jurisdiction.  Neither the delivery of this  Prospectus  nor any sale made
hereunder  shall,  under any  circumstances,  create  any  implication  that the
information  herein is correct as of any time  subsequent  to the date hereof or
that there has been no change in the affairs of the Company since such date.


                                TABLE OF CONTENTS


PROSPECTUS SUMMARY...........................................................2
RISK FACTORS.................................................................4
USE OF PROCEEDS..............................................................6
DETERMINATION OF OFFERING PRICE..............................................6
DESCRIPTION OF THE PLANS.....................................................6
BUSINESS OF THE COMPANY.....................................................10
SELECTED CONSOLIDATED FINANCIAL DATA........................................15
MANAGEMENT'S DISCUSSION AND ANALYSIS
  OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS..........................16
MANAGEMENT..................................................................20
EXECUTIVE COMPENSATION......................................................21
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT..............23
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..............................23
DESCRIPTION OF CAPITAL STOCK................................................23
MARKET PRICE OF AND DIVIDENDS ON THE COMPANY'S COMMON EQUITY
  AND RELATED STOCKHOLDER MATTERS...........................................24
PLAN OF DISTRIBUTION........................................................24
LEGAL MATTERS...............................................................25
EXPERTS.....................................................................25
FINANCIAL STATEMENTS.......................................................F-1

<PAGE>




                               PROSPECTUS SUMMARY

     The following summary is qualified in its entirety by and should be read in
conjunction  with  the  more  detailed   information  and  financial  statements
appearing elsewhere in this Prospectus.

                                   The Company

     Regan Holding Corp. (the "Company") is engaged in the design, marketing and
administration  of life insurance,  annuity and other  investment  products (the
"Products") on behalf of three  unaffiliated  insurance  carriers.  The Company,
through its  wholly-owned  subsidiary  Legacy  Marketing Group  ("Legacy"),  has
entered into  marketing  agreements  with these  carriers  pursuant to which the
Company is responsible for the recruiting, training, managing and supervising of
producers in the sale of the Products.  The Company,  through  Legacy,  has also
entered into insurance  processing  agreements  with these carriers  pursuant to
which the Company provides clerical, administrative and accounting services with
respect to the Products. Such services include billing, collecting and remitting
cash on insurance  policies.  Legacy  currently  markets policies written in the
District of Columbia and in each state of the United States,  except Alabama and
New York,  through a network  consisting  of  approximately  14,000  independent
insurance producers ("Producers") who market the Products on behalf of Legacy on
a  non-exclusive  basis.  The  Company  also  offers  variable  annuity and life
insurance  products,  mutual  funds and debt and equity  securities  through its
wholly-owned broker-dealer subsidiary, Legacy Financial Services, Inc. ("LFS").

     The Company was  incorporated  under the laws of the State of California in
1990.  The Company's  executive  offices are located at 1179 N. McDowell  Blvd.,
Petaluma, CA 94954 and its telephone number is (707) 778-8638.


                                  The Offering


Shares Being Offered...............  15,000,000 shares of the Company's Common
                                     Stock-Series A, no par value ("Shares").

Offering Price...................... The offering price of the Shares will be as
                                     determined by the committees which
                                     administer the Plans (as defined below).

Terms of Offering................... Shares will be issued (i) upon the exercise
                                     of stock options granted pursaunt to the
                                     Company's Producer Stock Award and Option
                                     Plan (the "Producer Plan"), (ii) upon
                                     grants of Shares pursuant to the terms of
                                     the Producer Plan, and (iii) upon the
                                     exercise of stock options granted pursuant
                                     to the Company's 1998 Stock Option Plan
                                     (the "Employee Plan" and collectively with
                                     the Producer Plan, the "Plans").

                                        2

<PAGE>





Capital Structure................... As of June 30, 1998 there were 25,915,375
                                     shares of the Company's Common Stock-Series
                                     A ("Series A Stock") and 600,398 shares of
                                     the Company's Common Stock-Series B
                                     ("Series B Stock" and collectively with the
                                     Series A Stock, the "Common Stock") issued
                                     and outstanding.

Voting Rights....................... Each share of  Series A Stock and Series B
                                     Stock is entitled to one vote on all
                                     matters submitted to a vote of
                                     shareholders. Holders of shares of Series A
                                     Stock and Series B Stock vote together as a
                                     single class on all matters submitted to a
                                     vote of the shareholders of the Company
                                     except with respect to those matters which
                                     affect the holders of one series in a
                                     different manner than the other series.

Use of Proceeds..................... The proceeds of this offering will be added
                                     to the general funds of the Company and
                                     used for general corporate purposes.

Dividend Policy..................... To date, the Company has not paid any
                                     dividends on its Common Stock. The Company
                                     does not anticipate paying dividends on any
                                     of its outstanding common stock in the
                                     foreseeable future.

Risk Factors........................ Potential purchasers of Shares should
                                     carefully consider the factors set forth
                                     herein under "Risk Factors" commencing on
                                     page 4, as well as other information
                                     contained in this Prospectus.


                                        3

<PAGE>



                                  RISK FACTORS

     Investment  in the  Company is subject to  significant  risks.  Prospective
investors should  carefully  consider,  together with the information  contained
elsewhere in this Prospectus, the following:

     Regulation.  Legacy is licensed as an insurance agency and/or a third party
administrator  in several of the United States and,  accordingly,  is subject to
regulation by the various states'  Departments of Insurance.  Increased national
attention has forced the National  Association  of Insurance  Commissioners  and
state  insurance   departments  to  re-examine  existing  laws  and  regulations
affecting  insurance  companies,  especially those involving  insurance  company
solvency, marketing practices, and investment policies. While the Company itself
is not an insurance  company,  any legislative or regulatory changes relating to
insurance company solvency,  marketing practices,  and investment policies could
have an adverse  impact on the  business of the Company.  In addition,  LFS, the
wholly  owned  broker-dealer  subsidiary  of the  Company,  is  registered  as a
broker-dealer  with the  Securities  and Exchange  Commission  ("SEC") and under
various state  broker-dealer  registration  laws and is a member of the National
Association of Securities Dealers ("NASD").  Due to the extensive  regulation to
which the Company is subject,  the Company may be restricted  in its  activities
and the Company's  management may be required to devote  substantial  efforts to
regulatory compliance issues. Violations of federal or state laws or regulations
or rules of industry  self-regulatory  organizations ("SROs"), such as the NASD,
could subject the Company, its subsidiaries and/or its employees to disciplinary
proceedings or civil or criminal  liability,  including  revocation of licenses,
censures,  fines or temporary  suspension  or permanent  bar from the conduct of
their business.  Any such proceedings or liability could have a material adverse
effect upon the Company's business,  financial condition,  results of operations
and business prospects.

     The  regulatory  environment  in which the  Company  operates is subject to
change.  The  Company  may be  adversely  affected as a result of new or revised
legislation or regulations  imposed by states in which the Company  conducts its
business or by the SEC, other governmental  regulatory  authorities or SROs. The
Company  may also be  adversely  affected  by changes in the  interpretation  or
enforcement  of existing laws and rules by these  governmental  authorities  and
SROs.

     Litigation.  Companies in the life insurance  industry have been subject to
substantial claims involving sales practices, alleged agent misconduct,  failure
to properly  supervise  agents,  and other  matters in  connection  with sale of
insurance  and other  investment  products.  Increasingly  these  lawsuits  have
resulted in the award of substantial  judgments that are disproportionate to the
actual damages,  including material amounts of punitive damages.  In some states
juries have  substantial  discretion in awarding  punitive damages which creates
the potential for unpredictable material adverse judgments in any given punitive
damages suit.  Legacy recently  settled a claim alleging  misrepresentation  and
price  discrimination  in connection with the sale of certain annuity  products.
Except for this claim,  neither the Company nor any  subsidiary is or has been a
defendant in any  class-action  lawsuit alleging  improper sales  practices.  No
assurance can be given that such class-action  lawsuits or other litigation will
not be brought  against the Company in the  future,  or if any such  lawsuits or
other litigation are brought against the Company,  that such  proceedings  would
not materially and adversely affect the Company's business,  financial condition
or results of operations.

     Reliance on Legacy. The Company's growth is, and for the foreseeable future
will continue to be, completely dependent on Legacy's ability to design,  market
and administer life insurance and annuity  products  through Legacy.  Management
believes that the ability of Legacy to successfully perform these services could
be affected by many factors,  including the following: (i) the ability of Legacy
to recruit, train, and motivate successful Producers;  (ii) the degree of market
acceptance  of the  Products;  (iii) the  relationship  between  Legacy  and the
insurance  companies with which Legacy  currently  places,  or may in the future
place,  business;  (iv) the failure of Legacy to comply with federal,  state and
other regulatory requirements applicable to the sale of insurance and investment
products; and (v)competition from other financial services companies in the sale
of insurance and investment products.

     Dependence On Carriers.  Legacy has entered into  marketing  agreements and
administrative  services  agreements with American  National  Insurance  Company
("American  National"),  IL Annuity and Insurance  Company ("IL  Annuity"),  and
Transamerica Life Insurance and Annuity Company ("Transamerica"),  each of which
is an unaffiliated  insurance  carrier.  During 1997 and the first six months of
1998,  Legacy's revenues were derived from the agreements with American National
and IL Annuity. For the six months ended June 30, 1998,  approximately 14.0% and
79.0% of the Company's  total revenue  resulted  from  agreements  with American
National and IL Annuity, respectively. During the third quarter of 1998, Legacy

                                        4

<PAGE>



began earning  revenues from its agreements  with  Transamerica.  The agreements
with American National and IL Annuity expire on January 1, 1999 and December 31,
2005,  respectively,  but may be renewed by mutual  agreement for successive one
year terms. The agreements with Transamerica do not have a fixed term but may be
terminated  by either  party upon  twelve  months  notice.  The  termination  of
Legacy's relationship with any of these insurance companies,  or the termination
or material revision by any of these insurance companies of the products offered
through  Legacy  would  require  the  Company to seek  relationships  with other
insurance  companies to replace the lost  revenue or  products.  There can be no
assurance  that the  Company  would be able to reach  agreements  with any other
insurance  companies on  favorable  terms or at all. The failure to replace such
business quickly could have a material  adverse effect on the operating  results
and prospects of the Company.

     Competition.  The business of marketing  and  administering  insurance  and
investment  products is highly  competitive.  The  success of the  Company  will
depend to a significant  extent on the ability of the Company's  subsidiaries to
compete with other marketing  organizations and financial service companies that
market and  administer  insurance  and  investment  products,  including  banks,
securities   brokerage   firms,   investment   advisors   and  other   financial
intermediaries marketing insurance products,  annuities, mutual funds, and other
retirement  oriented  investments.  Some of these competitors have substantially
greater assets, financial resources and market acceptance than the Company.

     The  Company's  growth will depend  largely on the efforts of Producers who
are independent contractors of Legacy. Producers can voluntarily terminate their
contracts with Legacy at any time. Future growth in the Company's  business will
depend largely upon either an increase in the productivity of existing Producers
or growth in the  number  of  productive  Producers.  Due to  competition  among
insurance  companies  and  insurance  marketing   organizations  for  successful
producers,  there can be no assurance that Legacy will be able to retain some or
all of its top Producers.

     Significant  Control by Lynda Regan. Lynda Regan, the Chairman of the Board
and Chief  Executive  Officer of the Company,  owns  approximately  43.8% of the
outstanding shares of Series A Stock.  Through her stock ownership,  role on the
Board of Directors  and  management  position,  Ms. Regan will  continue to have
significant  influence  over the affairs of the Company  after the Shares  being
offered hereby are sold. Ms. Regan will be able to effectively  elect all of the
members of the Company's  Board of Directors,  and to approve or disapprove  any
action requiring shareholder  approval,  including adopting of amendments to the
Company's  Articles of  Incorporation  and approving or disapproving  mergers or
sales of all or substantially all of the assets of the Company. Ms Regan's stock
ownership will make it virtually  impossible for any third party to gain control
of the Company through the purchase of Common Stock.

     No Public  Market for Common  Stock.  There is currently  no active  public
market for the shares of Common Stock. The Company intends to conduct an initial
public  offering  or  otherwise  create a public  market for the  Common  Stock.
However,  there can be no assurance that an active trading market for the shares
of Common  Stock will  develop or be  sustained  or that the market price of the
shares  of Common  Stock  will not  decline  below  the  price  paid for  Shares
purchased pursuant to this offering. Unless and until a market for the shares of
Common  Stock  develops,  owners of Shares may not be able to quickly  liquidate
their  investment.  This lack of an active  market may  significantly  limit the
ability to sell, and adversely affect the price of, the Shares.

     Obligation to  Repurchase  Stock.  The Company is obligated,  under various
agreements,  to redeem approximately  5,359,651 shares of Series A Stock and all
of the shares of Series B Stock outstanding,  at the option of the holders, at a
price per share based on the fair market value of such stock.  The redemption of
all of these  shares  at one time or over a short  period of time  could  have a
material adverse effect on the Company.

     Taxation. Under the Internal Revenue Code of 1986, as amended (the "Code"),
income tax payable by  policyholders  on investment  earnings is deferred during
the  accumulation  period of certain life insurance and annuity  products.  This
favorable tax treatment may give certain of the products marketed by the Company
a  competitive  advantage  over  other  non-  insurance  products.  Congress  is
currently  reviewing certain proposals  contained in President  Clinton's Fiscal
Year 1999 Budget which, if enacted,  would adversely impact the tax treatment of
variable  annuity and certain other life insurance  products.  Although sales of
these products do not currently represent a significant portion of the Company's
income,  if the Code is  revised  to  reduce  the  tax-deferred  status  of life
insurance and annuity products, or to increase the tax-deferred status

                                        5

<PAGE>



of competing products,  the business of the Company could be adversely impacted.
The Company cannot predict what future initiatives the President or Congress may
propose which may affect the Company.

     Year  2000.  As the year 2000  approaches,  a critical  business  issue has
emerged  regarding  how existing  application  software  programs and  operating
systems can  accommodate  this date value. In brief,  many existing  application
software  products in the  marketplace  were designed to accommodate  only a two
digit date position which represents the year (e.g., '95 is stored on the system
and represents the year 1995).  As a result,  the year 1999 (i.e.  '99) could be
the  maximum  date  value  these  systems  will be able to  accurately  process.
Management  has  developed,  and is in the  process of  implementing,  a plan to
insure  that the  Company  will be year  2000  compliant.  Based on  information
currently available,  management does not anticipate that the Company will incur
significant  operating  expenses or be  required  to invest  heavily in computer
system  improvements  to be year 2000  compliant.  However,  the Company has not
completed  implementation  of its plan. To the extent the Company's  systems are
not fully year 2000 compliant,  there can be no assurance that potential systems
interruptions or the cost necessary to update software would not have a material
adverse  effect on the  Company's  business,  financial  condition,  results  of
operations and business prospects. (See "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Year 2000.")


                                 USE OF PROCEEDS

     The  purpose  of the  Plans is not to  provide  proceeds  for a  particular
purpose but to provide incentives for Producers,  members of the Company's Board
of Directors ("Directors") and employees of the Company to generally promote the
success of the Company's business. The net proceeds that become available to the
Company upon the sale of the Shares  pursuant to the  exercise of Options  under
the Plans will be added to the  general  funds and are  expected  to be used for
general corporate purposes.


                         DETERMINATION OF OFFERING PRICE

     The option  exercise  prices for the Shares  issuable  pursuant  to Options
granted or to be granted under the Plans will be  established  by the committees
which administer the Plans (see "Description of the  Plans--Administration")  in
accordance with the terms of the Plans.


                            DESCRIPTION OF THE PLANS

     The Board of  Directors  of the  Company  (the  "Board")  has  adopted  the
Producer  Plan and the Employee  Plan.  The purpose of the  Producer  Plan is to
provide an incentive  to Producers  and  registered  representatives  of LFS who
market  Products  on behalf of the  Company,  by aligning  the  interest of such
individuals  with those of the  shareholders of the Company.  The purpose of the
Employee  Plan is to  provide an  incentive  to  Directors  of the  Company  and
employees of its subsidiaries,  to increase their interest in the welfare of the
Company,  and to aid in  attracting  and  retaining  employees  and Directors of
outstanding ability.

     Participation/Types of Awards

     The  Employee  Plan  provides  for grants of options to purchase  Shares to
Directors  and employees of the Company and certain of its  subsidiaries.  Under
the  Employee  Plan,  employees  and  employee-Directors  of the  Company and of
certain of its subsidiaries  may be granted  incentive stock options ("ISOs") as
well as  non-qualified  stock options  ("Non-Qualified  Options").  Non-employee
Directors of the Company and of certain of its subsidiaries,

                                        6

<PAGE>



may only be granted  Non-Qualified  Options under the Employee  Plan.  (ISOs and
Non-Qualified Options collectively referred to herein as "Options.")

     The Producer Plan provides for grants of  Non-Qualified  Options and awards
of Shares  ("Awards") to  Producers.  ISOs may not be granted under the Producer
Plan.

     Administration  Each of the Plans is administered by one or more committees
(each a "Committee"  and  collectively  the  "Committees").  The Committee  that
administers the Producer Plan consists of Lynda L. Regan, R. Preston Pitts,  and
David A. Skup,  each an officer of the Company.  The Committee that  administers
the Employee Plan consists of Lynda L. Regan,  R. Preston Pitts,  David A. Skup,
Gregory C. Egger, and H. Lynn Stafford,  who collectively  constitute all of the
officers of the Company. In addition, a special committee consisting of Steve C.
Anderson and Ute Scott Smith,  each a  non-employee  Director of the Company and
each of whom is a  "disinterested  person"  under Rule  16b-3 of the  Securities
Exchange Act of 1934 (the "Exchange Act"), administers the Employee Plan for the
purposes of Rule 16b-3 with respect to employees  and  Directors who are subject
to Section 16 of the  Exchange  Act.  Subject to the  provisions  of each of the
Plans, the Committees have authority to (i) determine  eligibility of Producers,
employees and  Directors to  participate  in the  respective  Plans,  (ii) grant
Options and Awards under the Plans,  (iii) determine whether the Options granted
under the Employee Plan will be  Non-Qualified  Options or ISOs,  (iv) interpret
the Plans, (v) prescribe,  amend, and rescind rules and regulations  relating to
each of the Plans, (vi) determine the terms and provisions of written agreements
evidencing   the  granting  of  Options  under  either  of  the  Plans  ("Option
Agreement") or the granting of Awards under the Producer Plan, and (vi) make all
other determinations necessary or advisable for the administration of the Plans.
Any  controversy or claim arising out of or related to one of the Plans shall be
determined  unilaterally  by and  at  the  sole  discretion  of  the  respective
Committee.  Any  determination,  decision or action of a Committee in connection
with  the  construction,  interpretation,   administration,   implementation  or
maintenance of the respective  Plan shall be final,  conclusive and binding upon
all  persons to whom an Option or Award is granted  (each a  "Grantee")  and all
persons claiming under or through any Grantee.

     Term and Termination Each of the Plans became effective on January 1, 1998.
The Board may, at any time, alter,  amend,  suspend,  discontinue,  or terminate
either of the Plans,  provided  that no such action shall  adversely  affect the
right of any holder of an Option or Award previously granted under either of the
Plans, and provided that certain  amendments to the Employee Plan are subject to
the approval of the shareholders of the Company.

     Shares Subject to the Plan The total number of Shares underlying Options to
be granted  during the term of the  Employee  Plan may not exceed 5.5 million in
the  aggregate,  provided  that approval of the  shareholders  of the Company is
required  with  respect to 4 million  of such  Shares,  and the total  number of
Shares  underlying  Awards  and  Options  to be  granted  during the term of the
Producer Plan may not exceed 9.5 million in the  aggregate.  In the event of any
change in capitalization  affecting the Shares,  including without limitation, a
stock  dividend  or  other  distribution,  stock  split,  reverse  stock  split,
recapitalization,  consolidation,  subdivision,  split-up, spin-off,  split-off,
combination  or  exchange  of  shares  or  other  form  of   reorganization   or
recapitalization,  or any other  change  affecting  the Shares,  the Board shall
authorize and make such proportionate adjustments to the Options, if any, as the
Board deems appropriate to reflect such change.

     Payment of  Exercise  Price The  purchase  price for  Shares  subject to an
Option is payable upon exercise of an Option in cash or by check,  bank draft or
postal  or  express  money  order,  or,  in the  discretion  of  the  respective
Committee, in shares of Common Stock.

     Termination of  Producer/Employment/Director  Status Under the terms of the
Producer Plan, in the event that a Grantee's  status as a Producer is terminated
for any reason,  all options held by the Grantee which have not vested as of the
date  of  such  termination  shall  expire  immediately,   provided,   that  the
termination of a Grantee's status as a

                                        7

<PAGE>



Producer  shall not affect the Grantee's  rights with respect to the exercise of
any options which have vested as of the date of such termination.

     Under the terms of the Employee  Plan, if a Grantee's  employment  with the
Company or status as a Director  of the  Company  is  terminated  as a result of
retirement  at or after age 62, or by reason of  disability  (as  defined in the
Plan) or death,  all Options held by the Grantee on the date of such termination
shall immediately vest and become fully  exercisable  provided that such Options
are exercised by the earlier of 3 months after the date of  termination,  or the
date the Option  would  otherwise  expire,  and any such  Options  which are not
exercised  during  the  3-month  period   immediately   following  the  date  of
termination  shall be forfeited.  If a Grantee's  employment with the Company or
status as a Director of the Company is  terminated  for cause (as defined in the
Employee  Plan) or by the  Grantee  other than as a result of  retirement  at or
after age 62, or by reason of disability or death, all unexercised  Options held
by the  Grantee  on the  date of  such  termination  shall  be  forfeited.  If a
Grantee's employment with the Company or the status as a Director of the Company
is terminated for any reason other than as set forth in the prior two sentences,
only those Options which were vested and fully  exercisable  at the time of such
termination  may be exercised  provided  that such Options are  exercised by the
earlier of 3 months after the date of termination,  or the date the Option would
otherwise  expire,  and any such  Options  which are not  exercised  during  the
3-month period immediately following the date of termination shall be forfeited.
Any of the foregoing  provisions  may be altered by the Committee  provided that
such altered terms are reflected in the applicable Option Agreement.

     Grant Information The Employee Plan limits the number of Shares that may be
subject to ISOs granted to any individual which ISOs become  exercisable for the
first time during a particular calendar year. If the fair market value of Shares
subject to one or more ISOs which become exercisable for the first time during a
particular  calender  year,  combined with the fair market value of shares under
ISOs  granted  to such  individual  under  other  plans of the  Company or of it
subsidiaries,  determined at the time of grant, exceeds $100,000,  the Shares in
excess of such  amount  will be  treated  as having  been  granted  pursuant  to
Non-Qualified Options.

Federal Income Tax Aspects of the Plans

         Optionholders

                  Grant  There are no  federal  income tax  consequences  to the
holder of an Option  solely by reason of the grant of an ISO or a  Non-Qualified
Option under either of the Plans,  provided that, in the case of a Non-Qualified
Option,  the Option does not have a readily  ascertainable  fair market value at
the date of grant.

                  Exercise  The  exercise  of an ISO is not a taxable  event for
regular federal income tax purposes.  However, such exercise may give rise to an
alternative minimum tax liability.

                  Upon the exercise of a Non-Qualified Option, the holder of the
Option will generally recognize ordinary income in an amount equal to the excess
of the fair market  value of the Shares at the time of exercise  over the amount
paid as the exercise price.  The ordinary  income  recognized in connection with
the exercise by a holder of a Non-Qualified  Option will be subject to both wage
and employment tax withholding.

                  The holder's tax basis in the Shares acquired  pursuant to the
exercise of an Option will be the amount paid upon exercise plus, in the case of
a  Non-Qualified  Option,  the  amount  of  ordinary  income  recognized  by the
optionholder upon exercise.

                  Qualifying Disposition  If an optionholder  disposes of Shares
acquired upon exercise of an ISO in a taxable transaction,  and such disposition
occurs more than two years from the date on which the Option is granted and more
than one  year  after  the  date on which  the  Shares  are  transferred  to the
optionholder, the optionholder will

                                        8

<PAGE>



recognize  long-term  capital gain or loss equal to the  difference  between the
amount realized upon such disposition and the  optionholder's  adjusted basis in
such Shares (generally the option exercise price.)

                  Disqualifying Disposition   If  an  optionholder  disposes  of
Shares  acquired  upon  exercise  of an ISO  (other  than  in  certain  tax-free
transactions)  within  two years  from the date on which the ISO is  granted  or
within one year after the  transfer of the Shares to the  optionholder,  then at
the time of  disposition  the  optionholder  will generally  recognize  ordinary
income  equal to the lesser of (a) the excess of such  Shares' fair market value
on the date of exercise over the exercise price paid by the  optionholder or (b)
the optionholder's actual gain (i.e., the excess, if any, of the amount realized
on the  disposition  over the exercise price paid by the  optionholder).  If the
amount realized on a taxable  disposition of the Shares obtained pursuant to the
exercise of an ISO  exceeds the fair market  value of such Shares on the date of
the exercise,  then the optionholder will recognize a capital gain in the amount
of such excess. If the optionholder  incurs a loss on such a disposition  (i.e.,
if  the  amount   realized  is  less  than  the  exercise   price  paid  by  the
optionholder),  then the loss will be a capital  loss.  The capital gain or loss
will be  long-term  or short term  depending on whether the Shares were held for
more  than  one  year  from  the  date  such  Shares  were  transferred  to  the
optionholder.

                  Other Disposition   If  an  optionholder  disposes  of  Shares
acquired upon exercise of a Non-Qualified Option in a taxable  transaction,  the
optionholder  will  recognize  capital  gain or loss in an  amount  equal to the
difference between the  optionholder's  basis (as discussed above) in the Shares
sold and the amount  realized  upon  disposition.  Any such capital gain or loss
(and any capital  gain or loss  recognized  on a  disqualifying  disposition  of
Shares  acquired upon exercise of ISOs as discussed  above) will be long-term or
short-term depending on whether the Shares were held for more than one year from
the date such Shares were transferred to the optionholder.

                  Alternative  Minimum Tax   The  exercise  of  ISOs   (but  not
Non-Qualified  Options)  will  generally  result in an upward  adjustment to the
optionholder's  alternative  minimum  taxable  income  ("AMTI")  in the  year of
exercise by an amount  equal to the excess,  if any, of the fair market value of
the Shares on the date of exercise  over the  exercise  price.  The basis of the
Shares acquired,  for alternative minimum tax purposes,  will equal the exercise
price increased by the prior upward adjustment of the taxpayer's AMTI due to the
exercise of the ISO. This will result in a corresponding  downward adjustment to
the optionholder's AMTI in the year the Shares are disposed.

         Award Recipients

                  Grant   Upon the grant of an Award, the recipient of the Award
will generally  recognize  ordinary income in an amount equal to the fair market
value of the Shares received pursuant to the Award. The recipient's tax basis in
the  Shares  acquired  pursuant  to the  Award  will be equal to the  amount  of
ordinary income recognized by the recipient upon the grant.

                  Disposition   If the recipient of an Award  disposes of Shares
acquired pursuant to such Award in a taxable  transaction,  the recipient of the
Award will  recognize  capital gain or loss in an amount equal to the difference
between the  recipient's  basis (as discussed  above) in the Shares sold and the
amount realized upon disposition. Any such capital gain or loss (and any capital
gain or loss recognized on a  disqualifying  disposition of Shares acquired upon
exercise of ISOs as discussed  above) will be long-term or short-term  depending
on whether the Shares were held for more than one year from the date such Shares
were awarded.

         Consequences to the Company

                  There are no federal income tax consequences to the Company by
reason of the grant of ISOs or Non-  Qualified  Options or the  exercise of ISOs
(other than disqualifying dispositions).


                                        9

<PAGE>



                  At the time the optionholder  recognizes  ordinary income from
the  exercise  of a  Non-Qualified  Option,  or an  Award  recipient  recognizes
ordinary  income  upon the receipt of Shares  pursuant to an Award,  the Company
will be entitled to a federal income tax deduction in the amount of the ordinary
income so recognized (as described  above),  provided that the Company satisfies
its withholding  obligations  described  below.  To the extent the  optionholder
recognizes  ordinary  income  by reason of a  disqualifying  disposition  of the
shares of Common  Stock  acquired  upon  exercise of ISOs,  the Company  will be
entitled to a  corresponding  deduction  in the year in which the  disqualifying
disposition occurs.

                  The Company will be required to report to the Internal Revenue
Service any ordinary  income  recognized  by any  optionholder  by reason of the
exercise of a Non-Qualified  Option or a disqualifying  disposition of an ISO or
by the  recipient of an Award.  The Company will be required to withhold  income
and  employment  taxes (and pay the employer's  share of employment  taxes) with
respect to ordinary income  recognized by the optionholder  upon the exercise of
Non-Qualified  Options  or a  disqualifying  disposition  of an  ISO  or by  the
recipient of an Award.

THE FOREGOING IS A GENERAL DISCUSSION OF CERTAIN POTENTIAL MATERIAL U.S. FEDERAL
INCOME TAX ASPECTS OF THE  RECEIPT OF AN AWARD OR THE  RECEIPT  AND  EXERCISE OF
OPTIONS  UNDER THE PLANS AND IS  INCLUDED  FOR  GENERAL  INFORMATION  ONLY.  THE
FOREGOING  DISCUSSION  DOES NOT TAKE  INTO  ACCOUNT  THE  PARTICULAR  FACTS  AND
CIRCUMSTANCES  OR TAX STATUS OR  ATTRIBUTES OF EACH  GRANTEE.  AS A RESULT,  THE
INCOME TAX CONSEQUENCES  ADDRESSED IN THE FOREGOING  DISCUSSION MAY NOT APPLY TO
EACH  GRANTEE.  ACCORDINGLY,  EACH  GRANTEE  SHOULD  CONSULT  HIS OR HER OWN TAX
ADVISOR  REGARDING THE SPECIFIC TAX  CONSEQUENCES  OF THE RECEIPT OF AN AWARD OR
THE RECEIPT AND EXERCISE OF OPTIONS UNDER THE PLANS, INCLUDING,  BUT NOT LIMITED
TO, THE APPLICATION AND EFFECT OF FEDERAL,  STATE,  LOCAL AND OTHER TAX LAWS AND
THE POSSIBLE EFFECTS OF CHANGES IN SUCH LAWS.


                             BUSINESS OF THE COMPANY
Operations

     The  Company is  primarily  engaged,  through its  wholly-owned  subsidiary
Legacy,  in the design,  marketing  and  administration  of life  insurance  and
annuity  products.  Through  Legacy,  the  Company has  entered  into  marketing
agreements (the "Marketing Agreements") with American National Insurance Company
("American  National"),  IL Annuity and Insurance  Company ("IL  Annuity"),  and
Transamerica Life Insurance and Annuity Company ("Transamerica"),  each of which
is an unaffiliated company and which are collectively  referred to herein as the
"Carriers."  American  National has over $1.4 billion in capital and surplus and
is rated  "A++" by A.M.  Best.  IL Annuity  has over $13  million in capital and
surplus and is rated "A" by A.M.  Best.  Transamerica  has over $560  million in
capital  and  surplus  and is rated "A+" by A.M.  Best.  The  Company  currently
markets  Policies  written in the  District of Columbia and in each state of the
United States, except Alabama and New York.

     The Marketing Agreements grant Legacy the exclusive right to market certain
annuity and life  insurance  products  issued by the Carriers (the  "Policies").
Under the terms of the  Marketing  Agreements,  Legacy  is  responsible  for the
recruiting,  training, managing and supervising of producers who have contracted
with Legacy to sell the Policies.  For these  services,  the Carriers pay Legacy
marketing  allowances and commissions  based on the volume of Policies sold. The
Carriers are also responsible for the payment to Producers of commissions on the
sale of Policies.  Legacy may, in its  discretion,  elect to pay  commissions to
Producers in addition to those paid by the Carriers.

     The Company currently markets the Policies through a network  consisting of
approximately  14,000  Producers,  of whom  approximately  4,000 have  generated
business  during  1998.  Each of these  Producers  have  entered into a producer
agreement  with  Legacy  pursuant  to which the  services  of the  Producer  are
provided  on  a  non-exclusive   basis.   These  agreements  may  be  terminated
immediately by either the Producer or Legacy, with or without cause.

                                       10

<PAGE>



     Legacy's  sales  network is built on a  multi-level  structure  pursuant to
which Producers may sponsor other Producers. Sponsored Producers are referred to
as "downline"  Producers within the sponsoring  Producer's  "downline  network."
Sponsored Producers may also sponsor other Producers, creating a hierarchy under
the original  sponsoring  Producer.  The Producer contract contains a nine-level
"open book"  design  pursuant to which a Producer  may advance from one level to
the next  based on  commission  level  and the size of the  Producer's  downline
network. As a Producer advances to higher levels within the system, the Producer
receives a higher  commission  on sales made by the Producer and the  Producer's
downline  network.  This creates a financial  incentive for Producers to build a
hierarchy, or downline network, of Producers,  thereby contributing to their own
financial growth and to the growth of the Company. Advancements to higher levels
can occur as often as every three  months.  Producers at the highest  levels are
considered "Wholesalers."

     Legacy provides tools and services that assist Wholesalers with recruiting,
training and support  responsibilities  associated  with the  Producers in their
hierarchy.  In addition,  Legacy  assists  Producers  with programs  designed to
increase  their sales and better serve their  clients.  Recruiting  and training
programs include visual presentations,  product videos and seminars, advertising
material  guidelines  and  sales  flip  charts.  Legacy  also  produces  product
information,   sales  brochures,   pre-approved  advertisements  and  recruiting
material.

     Legacy  has  also  entered  into  insurance   processing   agreements  (the
"Processing  Agreements")  with each of the  Carriers  pursuant to which  Legacy
provides clerical,  administrative  and accounting  services with respect to the
Policies.  Such services include  billing,  collecting and remitting cash on the
Policies.  However,  all cash receipts are deposited into accounts maintained by
the Carriers and all cash  remitted by the Carriers to either  policyholders  or
Legacy is paid from  accounts  maintained by the  Carriers.  For providing  such
services,  Legacy is paid on a per transaction  basis with the amount of the fee
depending  on the  type  of  policy  and  type  of  service.  Historically,  all
administrative services with respect to Policies were performed at the Company's
headquarters  in  Petaluma,  California.  However,  during  1998,  Legacy  began
performing   administrative   services  with  respect  to  certain  Policies  at
facilities located in Rome, Georgia.

     In addition to Policy marketing and administration, Legacy also assists the
Carriers in Policy  design and  development.  Legacy's  marketing  and actuarial
departments  work with the  Carriers  to  design  proprietary  annuity  and life
insurance  products to be marketed by Legacy.  All  products  marketed by Legacy
include certain  guarantees for the benefit of policyholders,  known as Legacy's
Cornerstone  Guarantees,  which  are  designed  to be  unique  in the  insurance
marketplace.   Legacy's   Cornerstone   Guarantees   generally  include:  (i)  a
contractually  guaranteed maximum  administrative  fee; (ii) multiple cash value
strategies;  and (iii) life  insurance  products  providing a guarantee that the
cost of  insurance  will be no  greater  than the  yearly  renewable  term rates
provided  by the  reinsurers  of the  Policies,  with  changes  in the  cost  of
insurance  resulting  solely from  changes in the  Policies'  future  experience
factors.

     During  1997,  American  National  and IL Annuity  were the only  insurance
companies  for  which  Legacy  marketed  and  administered  insurance  products.
Approximately  36.2%  and  57.0% of the  Company's  total  revenue  during  1997
resulted from  agreements with American  National and IL Annuity,  respectively.
For the six months  ended June 30,  1998,  approximately  14.0% and 80.7% of the
Company's total revenue  resulted from agreements with American  National and IL
Annuity, respectively.  During the third quarter of 1998, Legacy began marketing
products for Transamerica.

     Neither the Marketing  Agreements  nor the  Processing  Agreements  prevent
Legacy from entering into similar  arrangements with other insurance  companies.
However,  the Marketing  Agreements prevent Legacy from marketing products which
are similar to those being offered under the respective Marketing Agreement.  In
addition, under the terms of the Marketing Agreements with American National and
IL Annuity,  Legacy is  obligated to give  American  National and IL Annuity the
opportunity  to  participate  in the marketing of any new products  developed by
Legacy.

     The  Marketing and  Processing  Agreements  with  American  National and IL
Annuity expire on January 1, 1999, and December 31, 2005,  respectively  but may
be renewed by mutual  agreement for successive one year terms.  These Agreements
may be terminated by either party upon 180 days notice without cause, and may be
terminated by either party  immediately  for cause.  In addition,  the Marketing
Agreements   with  American   National  and  with  IL  Annuity  will   terminate
automatically  at the end of any calendar quarter upon failure of Legacy to meet
certain quarterly minimum  production  requirements for two successive  calendar
quarters.  The Marketing and Processing Agreements with Transamerica do not have
a fixed term but

                                       11

<PAGE>



may be terminated by either party upon twelve months notice without  cause,  and
may be terminated by either party immediately for cause.

     Through  its  wholly-owned   broker-dealer  subsidiary,   Legacy  Financial
Services, Inc. ("LFS"), the Company engages in the offering and sale of variable
annuity and life insurance products, mutual funds and debt and equity securities
on a fully disclosed basis.  LFS has entered into agreements (the  "Agreements")
with various entities pursuant to which LFS has a non-exclusive right to solicit
sales of these investment  products offered by such entities through its network
of   independent   representatives   and  to  provide   certain   marketing  and
administrative services in order to facilitate sales of such products. Under the
Agreements,  the Company is compensated based upon pre-determined percentages of
production.  The  Agreements may be terminated by any party upon 30 days written
notice.  Sales of products  pursuant to the  Agreements  began  during the first
quarter of 1996.

Competitive Business Conditions

     The life insurance and annuity business is highly competitive.  The Company
faces  competition from various  companies and  organizations,  including banks,
securities   brokerage   firms,   investment   advisors   and  other   financial
intermediaries marketing insurance products,  annuities, mutual funds, and other
retirement  oriented  investments.  Some of these competitors have substantially
greater  assets,  financial  resources  and  market  acceptance.  The  Company's
distribution  system  relies on  independent  insurance  Producers to be able to
effectively market its products  competitively.  Maintaining  relationships with
Producers requires getting new products to the market in an efficient and timely
manner,  offering  competitive  commission  schedules,  and  providing  superior
marketing training and support.

Regulatory Environment

     Legacy  is  licensed  as  an   insurance   agency   and/or  a  third  party
administrator  in several of the United States and,  accordingly,  is subject to
regulation by the various states' Departments of Insurance. As a result of being
licensed as an  insurance  agency,  Legacy is subject to  regulations  regarding
residency  requirements,  record  maintenance,  qualifications of its agents and
employees, and payments of commissions. As a result of being licensed as a third
party  administrator,  Legacy is  subject  to  regulation  regarding  receipt of
payments from insureds,  record  maintenance,  approval of advertising,  premium
collection  and payment of claims,  compensation,  and disclosure of charges and
fees and delivery of materials to insureds.

     Increased  national  attention  has  forced  the  National  Association  of
Insurance  Commissioners and state insurance  departments to re-examine existing
laws and regulations  affecting insurance companies,  especially those involving
insurance company solvency,  marketing practices,  and investment policies.  The
Company has responded to the increased  scrutiny over the marketing of insurance
products by instituting strict  advertising  guidelines,  generating  consistent
marketing materials and testimonies  addressing appropriate marketing practices,
and including this topic in its bi-annual Wholesaler meetings. While the Company
itself is not an insurance company,  changes in the regulatory environment which
affect  the  insurance   companies  with  which  it  contracts  can  impact  its
operations.

     LFS is registered as a broker-dealer with, and is subject to regulation by,
the SEC and is a member of the NASD. LFS is also registered as a fully disclosed
broker-dealer in several states. As a result of federal and state  broker-dealer
registration  and SRO  memberships,  LFS is  subject to  overlapping  schemes of
regulation which cover many aspects of its securities business. Such regulations
cover  matters  including  capital  requirements,  record  keeping and reporting
requirements,  supervisory  and  organizational  procedures  intended  to assure
compliance with securities laws and to prevent the improper  trading on material
nonpublic information,  employee-related  matters,  including  qualification and
licensing of supervisory and sales personnel,  and rules of the SROs designed to
promote high standards of commercial honor and just and equitable  principles of
trade.  A  particular   focus  of  the  applicable   regulations   concerns  the
relationship  between  broker-dealers  and their  customers.  As a result,  many
aspects of the  broker-dealer  customer  relationship are subject to regulation,
including in some instances "suitability"  determinations as to certain customer
transactions,  limitations in the amounts that may be charged to customers,  and
disclosures to customers.  LFS is in full compliance with all applicable capital
and other regulatory requirements.


                                       12

<PAGE>



     Compliance with many of the regulations  applicable to the Company involves
a number of risks,  particularly  because applicable  regulations in a number of
areas  may be  subject  to  varying  interpretation.  Regulators  make  periodic
examinations  and review  annual,  monthly  and other  reports on the  Company's
operations  and  financial  condition.  In  the  event  of  a  violation  of  or
non-compliance  with any applicable law or regulation,  governmental  regulators
and SROs may institute administrative or judicial proceedings that may result in
censure,  fine, civil penalties (including treble damages in the case of insider
trading  violations),  criminal  penalties,  the  issuance  of  cease-and-desist
orders, the deregistration or suspension of the non-compliant broker-dealer, the
suspension or disqualification of the broker-dealer's officers or employees, and
other adverse consequences. Such violations or non-compliance could also subject
the Company,  and/or its  employees  to civil  actions by private  persons.  Any
governmental,  SRO or private proceeding alleging violation of or non-compliance
with laws or regulations could have a material adverse effect upon the Company's
business, financial condition, results of operations and business prospects.


Employees

     As of June 30, 1998, the Company had approximately 294 full-time equivalent
employees.  None of the  employees  of the  Company is  covered by a  collective
bargaining  agreement,  and the Company believes that its employee relations are
satisfactory.


Property

     The Company  currently  leases  approximately  43,000 square feet of office
space in Petaluma,  California at which the Company's  headquarters are located.
The lease for this space was  terminated  on September  11, 1998 and the Company
intends to vacate such space on March 11,  1999.  The Company has entered into a
lease  for  approximately  72,000  square  feet of  office  space  in  Petaluma,
California into which the Company intends to move its headquarters upon vacating
the space it currently  leases.  This lease expires in April,  2009,  subject to
extension,  at the option of the Company, for two additional terms of five years
each.  The Company also  currently  leases  approximately  30,500 square feet of
office space in Rome, Georgia. This lease expires in December,  2002, unless the
Company  exercises  its option to extend the lease for a period of three  years.
Management  believes that existing and planned office space is and will continue
to be adequate for the Company's operations for the foreseeable future.


Legal Proceedings

     As a  professional  services firm engaged in marketing  and servicing  life
insurance and annuity products,  the Company encounters litigation in the normal
course of  business.  Management  is not aware of any  material  exposure to the
Company  resulting  from  such  litigation.  Legacy  recently  settled a lawsuit
brought in the State of Alabama.  (See "Management's  Discussion and Analysis of
Financial Condition and Results of Operations.")


Available Information

     The Company  has filed with the SEC a  Registration  Statement  on Form S-1
(together with all amendments,  exhibits, schedules and supplements thereto, the
"Registration  Statement")  pursuant to the  provisions of the Securities Act of
1933,  as  amended  (the  "Securities  Act"),  and  the  rules  and  regulations
promulgated thereunder,  for the registration of the Shares offered hereby. This
Prospectus,  which  constitutes a part of the Registration  Statement,  does not
contain all the information  set forth in the  Registration  Statement,  certain
portions of which have been omitted as permitted by the rules and regulations of
the SEC.  For  further  information  with  respect to the Company and the Shares
offered  hereby,  reference  is made to the  Registration  Statement,  including
exhibits  thereto and  financial  statements  and notes filed as a part thereof.
Statements  made in this  Prospectus  concerning the contents of any contract or
other document are not necessarily complete.  With respect to each such contract
or  other  document  filed  with  the  SEC as an  exhibit  to  the  Registration
Statement,  reference is made to the exhibit for a more complete  description of
the matter  involved,  and each such statement shall be deemed  qualified in its
entirety by such  reference.  The  Registration  Statement  and the exhibits and
schedules thereto filed by the Company with the SEC may

                                       13

<PAGE>



be inspected at the public  reference  facilities  maintained  by the SEC at 450
Fifth  Street,  N.W.,  Room 1024,  Washington,  D.C.  20549 and at the  regional
offices of the SEC located at Seven World Trade Center, New York, New York 10048
and Citicorp  Center,  500 West Madison Street,  Suite 1400,  Chicago,  Illinois
60661.  Copies of such  materials  may be  obtained  from the  Public  Reference
Section of the SEC at 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549,
at prescribed  rates. In addition,  the SEC maintains a Web site on the Internet
at http://www.sec.gov  that contains reports,  proxy and information  statements
and other information  regarding  registrants that file  electronically with the
SEC.

     The Company is currently subject to the  informational  requirements of the
Exchange  Act.  So long as the  Company  is subject  to the  periodic  reporting
requirements  of the Exchange  Act, it will  continue to furnish the reports and
other  information  required  thereby to the Commission.  The Company intends to
furnish the holders of the Shares with annual  reports  containing,  among other
information,  audited  consolidated  financial  statements  reported  upon by an
independent  public  accounting  firm.  The Company also intends to furnish such
other reports as it may determine or as may be required by law.



                                       14

<PAGE>



                      SELECTED CONSOLIDATED FINANCIAL DATA

     The following selected summary consolidated  financial data for the Company
for the years ended December 31, 1997,  1996,  1995, and 1994 and the five month
period  ended  December 31, 1993 have been  derived  from  financial  statements
audited   by   PricewaterhouseCoopers,   LLP,   independent   certified   public
accountants,  whose  report  with  respect  to  their  audits  of the  financial
statements  as of  December  31,  1997 and 1996,  and for the three  years ended
December 31, 1997, is included elsewhere in this Prospectus.  The data presented
for the six  month  periods  ended  June 30,  1998 and  1997  are  derived  from
unaudited financial  statements  presented elsewhere in the this Prospectus and,
in the  opinion  of  management,  fairly  reflect  the  consolidated  results of
operations  and the  consolidated  financial  condition  of the Company for such
periods. The summary consolidated  financial data set forth below should be read
in conjunction  with the  consolidated  financial  statements of the Company and
notes  thereto  and the other  financial  information,  including  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations,"
included elsewhere herein. The results of operations for interims period are not
necessarily  indicative  of results  that may be expected for a full year or any
other interim period.


<TABLE>
<CAPTION>
                                                                                                                         Five
                                             Year Ended          Year Ended       Year Ended        Year Ended       Months Ended
                                              December            December         December          December        December 31,
                                              31, 1997            31, 1996         31, 1995          31, 1994          1993  (2)
                                           ---------------     --------------   ---------------   ---------------   ---------------

<S>                                      <C>                  <C>               <C>               <C>              <C>
Selected Income Statement Data:

  Total Income                               $ 22,581,07        $ 18,237,528     $ 17,153,947       $ 7,683,791       $ 1,627,210
  Net Income Before Extraordinary Item         3,150,545           2,714,495        4,858,620         5,085,866           473,187
  Earnings Per Share                                 .12                 .10              .18               .21               .02

Selected Balance Sheet Data:

  Total Assets                                19,280,941        $ 15,424,902     $ 12,304,801       $ 6,860,778 $       2,128,057
  Total Non Current Liabilities                  281,894             316,741          304,557           130,146         1,136,321
  Total Liabilities                            3,621,380           2,519,866        1,762,924         1,287,425         2,199,685
  Redeemable Common Stock                     11,842,651          12,343,001       12,682,750        12,696,412        12,696,412
  Shareholders' Equity (Deficit)               3,816,910             562,035       (2,140,873)       (7,123,059)      (12,768,040)
  Cash Dividends declared                              -                   -                -                 -                 -

Selected Operating Data:

  Total Premium Placed Inforce(1)           $777,300,000        $626,800,000     $620,000,000      $339,000,000       $30,000,000
  Total No. of Policies Placed Inforce(1)         15,060              11,144           12,167             6,118               313

</TABLE>






                                      Six Months Ended  Six Months Ended
                                       June 30, 1998     June 30, 1997
                                      ----------------  ---------------
Selected Income Statement Data:

  Total Income                            $21,006,020       $9,559,355
  Net Income Before Extraordinary Item      4,425,059          936,904
  Earnings Per Share                              .17              .04

Selected Balance Sheet Data

  Total Assets                            $26,422,381
  Total Non Current Liabilities               387,061
  Total Liabilities                         6,531,569
  Redeemable Common Stock                  11,565,951
  Shareholders' Equity                      8,324,861
  Cash Dividends Declared                           -

(1)  Inforce  premium and policies are actually  statistics  of the Carriers but
     represent factors which directly affect the Company's revenue.
(2)  Operating  statements  are for the five months ended December 31, 1993. See
     discussion at "Financial  Statements and Supplementary  Data," Notes to the
     Consolidated Financial Statements, Note 1(a).

                                       15

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Results of Operations

     Year Ended  December 31, 1997 Compared to Year Ended  December 31, 1996 and
Year Ended December 31, 1996 Compared to Year Ended December 31, 1995

     Summary--The  Company's net income  increased  approximately  $436,000,  or
16.1%,  in 1997  compared to 1996.  This increase is  attributable  primarily to
increases in income  resulting  from increases in premium placed inforce for the
Carriers.  From 1995 to 1996, however,  net income decreased  approximately $2.1
million,  or 44.1%, due primarily to increases in expenses to accommodate actual
and anticipated increases in sales, as discussed below.

     Income--The  Company's  major sources of income are  marketing  allowances,
commission  income  and  administrative  fees from sales and  administration  of
annuity  and life  insurance  products  on  behalf  of the  Carriers.  Levels of
marketing allowances and commission income are directly related to the volume of
sales of such products.  Administrative  fees are a function not only of product
sales, but also  administration  of policies inforce and producer  appointments.
Total income increased approximately $4.3 million, or 23.8%, in 1997 compared to
1996,  and increased  approximately  $1.1 million,  or 6.3%, in 1996 compared to
1995. These increases are  attributable  primarily to increases in sales volume,
as discussed below.

     Marketing   allowances   and   commission   income,   combined,   increased
approximately  $3.7  million,  or,  25.7%,  in  1997  from  1996  and  increased
approximately  $633,000,  or 4.6%,  in 1996 from 1995.  These  increases are due
primarily  to  increases  in the volume of sales by the  Company's  distribution
network  for the  Carriers.  Premium  placed  inforce for the  Carriers  totaled
approximately $777.3 million,  $626.8 million, and $620.0 million in 1997, 1996,
and 1995, respectively.  This represented a 24.0% increase from 1996 to 1997 and
a 1.2% increase from 1995 to 1996. Also  contributing to the increases in income
were  shifts  in both  1997 and 1996 to sales of  products  which  yield  higher
marketing allowances and commission income.

     Administrative  fees increased  approximately  $468,000,  or 14.9%, in 1997
compared  to 1996,  and  increased  approximately  $104,000,  or  3.4%,  in 1996
compared to 1995.  These  increases are due primarily to increases in the number
of policies sold and administered  during the respective  periods and to a shift
in policies administered to those which generate higher administrative fees.

     In 1997, the Company marketed and administered  insurance products for only
two Carriers, American National and IL Annuity. In 1997, approximately 36.2% and
57.0% of the Company's  total revenue  resulted  from  agreements  with American
National and IL Annuity, respectively, compared to approximately 87.5% and 5.9%,
respectively, in 1996. This shift in income from American National to IL Annuity
is  attributable  primarily  to  favorable  market  acceptance  of IL  Annuity's
products. On May 29, 1998, the Company entered into marketing and administrative
agreements with Transamerica.

     Savings  and  investment   income   primarily   represents   earnings  from
investments  in marketable  securities.  Such earnings  decreased  approximately
$31,000, or 4.3%, in 1997 from 1996, and increased  approximately  $376,000,  or
106.3%,  in 1996 from 1995.  These  fluctuations  are  attributed  primarily  to
changes in the amount of assets invested.

     Seminar  income  consists  of  attendance  fees and  sales  of  educational
materials related to educational  seminars held by the Company. The seminars are
designed to stimulate sales of life insurance  products  through the training of
Producers in current estate  planning  concepts and were first  sponsored by the
Company in 1997.

     Expenses--Total expenses increased approximately $3.6 million, or 25.9%, in
1997 compared to 1996 and increased  approximately  $3.3 million,  or 31.7%,  in
1996 compared to 1995. These increases are  attributable  primarily to increases
in  compensation,  sales  promotion  and support,  and  occupancy  expenses,  as
discussed below.

     As a service organization,  the Company's primary expenses are salaries and
related employee benefits.  These expenses increased approximately $2.3 million,
or 27.4%, in 1997 from 1996, and increased approximately $2.0 million, or 31.3%,
in 1996 from 1995. These increases resulted from increases in the average number
of full-time equivalent  employees,  which rose to 184 in 1997, from 151 in 1996
and 108 in 1995.  These  increases in  employment  are largely  attributable  to
preparation for and  accommodation of increases in sales of insurance  products.
Salaries  and  benefits  also  increased in 1997 and 1996 due to the addition of
personnel at higher pay levels and due to scheduled  pay  increases for existing
employees.


                                       16

<PAGE>



     Sales promotion and support expense consists  primarily of costs related to
the Company's  annual  national sales  conventions and to various sales training
activities.  Also included in sales promotion and support expense is the cost of
designing and printing sales brochures for use by Producers. It is expected that
these  expenses  will  continue  to be a major  element  of the  Company's  cost
structure,  as attendance at the national sales  conventions  increases,  as the
number of Producers  marketing  products for the Company  increases,  and as new
products are  introduced.  This expense  increased  approximately  $333,000,  or
14.9%,  in 1997 from 1996,  due  primarily to increased  Producer  support costs
associated  with  higher  sales  volume,   as  discussed  above,  and  increased
approximately  $869,000,  or 63.8%,  in 1996 from 1995,  due primarily to higher
costs associated with the Company's 1996 annual sales convention.

     Occupancy expense increased  approximately $244,000, or 37.9%, in 1997 from
1996, and increased  approximately  $88,000,  or 15.8%, in 1996 from 1995. These
increases are due primarily to increases in  facilities  rent expense  resulting
from the Company's  leasing  additional  office space in November,  1996, and to
overall  increases in telephone and other  utilities  expenses which  correspond
with increases in sales volume and employment, as discussed above.

     Depreciation and amortization expense increased  approximately $171,000, or
36.5%, in 1997 from 1996 and increased  approximately $99,000, or 26.6%, in 1996
from 1995.  These increases are due primarily to acquisitions of fixed assets in
1997 and 1996. Such  acquisitions  were necessary to improve newly leased office
space and to accommodate increases in employment, as discussed above.

     Six Month  Period  Ended June 30, 1998  Compared to Six Month  Period Ended
June 30, 1997

     Summary--The  Company's  net income for the six months  ended June 30, 1998
increased approximately $3.5 million, or 372.3%, compared with the corresponding
period in 1997. This increase is attributable primarily to increases in revenue,
as discussed below.

     Income--For  the six months  ended June 30, 1998,  total  income  increased
$11.4 million,  or 119.7%, over the corresponding six month period in 1997. This
increase resulted primarily from increases in sales volume, as discussed below.

     Marketing   allowances   and   commission   income,   combined,   increased
approximately  $9.7 million,  or 128.9%, for the six month period ended June 30,
1998,  compared with the six month period ended June 30, 1997.  This increase is
due  primarily  to increases  in volume of sales by the  Company's  distribution
network on behalf of the  Carriers.  Premium  placed  inforce  for the  Carriers
totaled  approximately  $730.8  million in the six months  ended June 30,  1998,
compared  to  approximately  $322.5  million  during  the same  period  in 1997,
representing an increase of 126.6%.  Also contributing to increases in income in
the first six months of 1998 were shifts to sales of products which yield higher
marketing allowances and commission income.

     Administrative fees increased approximately $1.5 million, or 96.5%, for the
six months  ended June 30, 1998,  over the  corresponding  period in 1997.  This
increase  is due  primarily  to  increases  in the number of  policies  sold and
administered  and to a shift in policies  administered  to those which  generate
higher administrative fees.

     For the six months  ended June 30, 1998,  approximately  14.0% and 79.0% of
the Company's total revenue resulted from agreements with American  National and
IL Annuity, respectively

     Expenses--Total expenses increased approximately $5.6 million, or 70.9%, in
the six months ended June 30, 1998,  compared to the corresponding six months of
1997.  This  increase is  attributable  primarily to increases in  compensation,
sales promotion and support, litigation settlement, stationery and supplies, and
travel and entertainment, as discussed below.

     Salaries  and  related  employee  benefits  increased   approximately  $2.7
million,  or 54.0%, in the first six months of 1998, compared to the same period
in 1997.  This  increase  resulted  primarily  from  increases  in the number of
full-time  equivalent  employees,  which rose to 294 at June 30, 1998,  compared
with  190 at June 30,  1997.  This  increase  in  employment  was  necessary  to
accommodate increases in sales volume, as discussed above. Salaries and benefits
also  increased in the first six months of 1998 due to the addition of personnel
at higher pay levels and to scheduled pay increases for existing employees.

                                       17

<PAGE>



     Sales promotion and support expense increased  approximately  $867,000,  or
78.7%,   for  the  six  months  ended  June  30,  1998,  as  compared  with  the
corresponding  period in 1997,  due  primarily  to an increase in the accrual of
costs associated with the Company's  national sales conventions and to increased
anticipated  attendance at such  conventions,  as well as increased  commissions
paid to Producers by Legacy.

     Professional fees increased  approximately  $216,000, or 60.5%, for the six
month period ended June 30, 1998 as compared  with the  corresponding  period in
1997.  This increase is primarily the result of increased  legal fees associated
with the settlement of the litigation discussed below.

     In December of 1996,  Legacy and American  National were named in a lawsuit
filed  in  the   Circuit   Court  of   Jefferson   County,   Alabama,   alleging
misrepresentation  and  price  discrimination  in  connection  with  the sale of
certain annuity products issued by American  National and marketed by Legacy. In
order to avoid  protracted  future  litigation,  Legacy,  together with American
National,  entered into an agreement to settle such lawsuit. The Company's total
net cost of the settlement,  approximately $1.1 million, has been recorded as an
expense in the second  quarter of 1998.  Management  believed  that such amounts
could  not  be  estimated  as of  December  31,  1997  or  June  30,  1998,  and
accordingly, no amounts were accrued on the Company's financial statements as of
such dates.

     Stationery and supplies expense increased approximately $155,000, or 89.0%,
for the six months  ended June 30,  1998,  as  compared  with the  corresponding
period in 1997.  This increase is primarily  the result of  additional  supplies
necessary to support the increased  volume of business and  increased  number of
employees as described above.

     Travel and entertainment  increased and approximately  $130,000, or 115.5%,
for the six months  ended June 30,  1998,  as  compared  with the  corresponding
period  in  1997.   This  increase  is  due  to  increased   travel  duties  and
responsibilities  of the Company's marketing  department,  travel related to the
implementation of the carrier relationship with Transamerica as discussed above,
and to travel  related to set-up and training for an east coast  service  center
which became operational in July 1998.


Recent Developments

     As a result of the Company  vacating  its current  office space in Petaluma
California (see "Business of Company  Property"),  management  anticipates  that
increased  depreciation  expenses  of  approximately  $700,000  attributable  to
abandoned  leasehold  improvements will be recognized  ratably during the fourth
quarter of 1998 and the first quarter of 1999. In  conjunction  with the leasing
of  additional  office  space  that  the  Company  will  began to  occupy  1999,
management  anticipates that capital expenditures of approximately $430,000 will
be made in 1999 for furniture and fixtures.

     Sales of Transamerica  annuity  products  commenced in the third quarter of
1998.


Liquidity and Capital Resources

     The Company's  ability to mobilize its assets  remained  strong at December
31, 1997, with cash and short-term investment grade debt securities representing
66.8% of the Company's  total assets (70.3% as of June 30, 1998).  The Company's
principal  needs for cash are for operating  expenses,  the purchase of computer
hardware and software,  leasehold  improvements,  acquisitions  of furniture and
fixtures to accommodate new employees, to support growth in operations,  to fund
continued product  development and potential  strategic  acquisitions,  and as a
reserve to cover possible redemptions


                                       18

<PAGE>



of certain of the Company's  common stock,  which is redeemable at the option of
shareholders  under various  agreements with the Company.  The Company generally
utilizes cash from operations to fund its needs for cash. The Company  generated
cash from operating  activities of  approximately  $4.6 million and $6.5 million
for the year ended  December  31, 1997 and the six months  ended June 30,  1998,
respectively.  The Company used  approximately  $1.3 million and $5.1 million of
net cash for investment  activities for the year ended December 31, 1997 and the
six months ended June 30, 1998,  respectively,  and  approximately  $348,000 and
$193,000 of cash for  redemptions  and  retirement  of Common Stock for the year
ended December 31, 1997 and the six months ended June 30, 1998, respectively. In
1997, and in the first six months of 1998,  redemption  requests received by the
Company were not material in amount,  either  individually  or in the aggregate,
and  the  Company  believes  that  its  liquid  assets  are  sufficient  to meet
anticipated  requests for redemption.  In the unlikely event that all redeemable
shares were  presented for  redemption,  the Company  believes that such demands
could be met by reserves on hand.  At December 31, 1997 and June 30,  1998,  the
redemption value of redeemable common stock was  approximately  $5.9 million and
$8.0 million,  respectively (see " Financial Statements and Supplementary Data,"
Notes to Consolidated  Financial  Statements,  Note 9).The Company's future cash
flows available to fund  operations will depend  primarily on the level of sales
of annuity and life insurance products and upon the Company's ability to control
operating  expenses  in relation to demand  placed  upon the  organization  from
increased sales.

     In order to fund LFS during the start-up  phase,  the Company has committed
to make sufficient contributions to support LFS's operations and to ensure LFS's
compliance with financial regulatory  requirements through December,  1998. Such
contributions  totaled  $330,000 in 1997 and $100,000 in the first six months of
1998.

     Management  intends  to  continue  to retain  any  earnings  for use in its
business and does not anticipate  paying any cash  dividends in the  foreseeable
future.  As a result,  management  anticipates  that cash and  investments  will
continue to represent a high  percentage  of total assets.  Management  believes
that  existing  cash and  investment  balances,  together  with cash  flows from
operations, will provide sufficient funding for the foreseeable future.


Year 2000

     As the  year  2000  approaches,  a  critical  business  issue  has  emerged
regarding how existing  application  software programs and operating systems can
accommodate  this date  value.  In brief,  many  existing  application  software
products in the marketplace  were designed to only  accommodate a two digit date
position  which  represents  the year  (e.g.,  '95 is stored on the  system  and
represents the year 1995).  As a result,  the year 1999 (i.e.  '99) could be the
maximum date value these systems will be able to accurately process.  Management
has  developed and is in the process of  implementing  a plan to insure that the
Company will be year 2000  compliant.  This plan consists of the following  four
stages:  (i)  conducting  an  inventory  of all  hardware,  software and support
systems; (ii) assessing whether such hardware,  software and support systems are
year 2000 compliant;  (iii) correcting or replacing any non-compliant  hardware,
software and support systems; and (iv) testing to ensure that all corrections or
replacements  made  pursuant  to the  third  phase of the  plan are  functioning
properly.  The first two stages of this plan have been  completed and management
anticipates  that the last two stages will be completed  by March 31, 1999.  The
Company is also working closely with significant customers and vendors to ensure
that their  systems  will be fully  year 2000  compliant.  Based on  information
currently available,  Management does not anticipate that the Company will incur
significant  operating  expenses or be  required  to invest  heavily in computer
system  improvements to be year 2000 compliant,  however,  as noted, the Company
has not  completed  implementation  of its  compliance  plan.  To the extent the
Company's  systems are not fully year 2000 compliant,  there can be no assurance
that potential  systems  interruptions  or the cost necessary to update software
would not have a material  adverse effect on the Company's  business,  financial
condition, results of operations and business prospects.



                                       19

<PAGE>



                                   MANAGEMENT

Directors and Executive Officers

Directors

         The following are the Directors of the Company:

<TABLE>
<CAPTION>
Name                         Principal Occupation                                      Director Since

<S>                         <C>                                                       <C> 
Lynda L. Regan               Ms. Regan, born in 1948, has served as Chairman                1990
                             and Chief Executive Officer of the Company since
                             1992.  She was Senior Vice President and
                             Treasurer from 1990 to 1992.

Steve C. Anderson            Mr. Anderson, born in 1948, has been a partner in              1990
                             Hoalst Anderson, an independent insurance
                             agency, since 1983.  He is a member of the
                             National Association of Life Underwriters and
                             CLU Society.

R. Preston Pitts             Mr. Pitts, born in 1951, has served as President               1995
                             and Secretary of the Company since February
                             1997, and as Chief Operating Officer of the
                             Company since April, 1998, and he served as
                             Chief Financial Officer of the Company from 1994
                             to July 1997.  Prior to joining the Company, he
                             owned Pitts Company, a CPA firm specializing in
                             services for insurance companies, served as
                             financial officer for United Family Life Insurance
                             Company and American Security Insurance Group,
                             both Fortis-owned companies, and was Audit
                             Manager for Ernst & Young.

Ute Scott-Smith              Ms. Scott-Smith, born in 1960, served as Senior                1997
                             Vice-President of the Company from 1990 to April
                             of 1997.
</TABLE>



                                       20

<PAGE>



Executive Officers

     In addition to the Directors who serve as executive officers of the Company
and who are  identified  above,  the  following  individuals  serve as executive
officers of the Company:

     H. Lynn Stafford served as Vice President of Operations of the Company from
1995 to July, 1997, and as Information Systems Officer since August, 1997. Prior
to that time,  he served as Chief  Operations  Officer for Lincoln  Liberty Life
Insurance Company and First Delaware Life Insurance Company.

     Gregory C. Egger has served as Chief Marketing Officer of the Company since
August,  1997.  Prior to that time,  Mr. Egger was Executive  Vice President for
American Security Group.

     David A. Skup has served as Chief  Financial  Officer of the Company  since
July, 1997. Previously,  Mr. Skup was Vice President in charge of Internal Audit
for Independent Insurance Group, Inc. and was Senior Audit Manager for Deloitte,
Haskins & Sells.


                             EXECUTIVE COMPENSATION

Executive Compensation

                           Summary Compensation Table

<TABLE>
<CAPTION>

                                                            Annual Compensation
                                               --------------------------------------------
                                                 Annual        Annual                          All Other
Name and Position                   Year         Salary       Bonus (1)         Other        Compensation
- -----------------                   ----         ------       ---------         -----        ------------
<S>                                 <C>         <C>            <C>           <C>             <C>
Lynda L. Regan,                     1997        $407,712       $167,916      $ 4,750 (2)     $   <179>
Chief Executive Officer                                                       16,825 (5)
                                    1996         408,894         52,290        4,750 (2)         <179>
                                                                              16,824 (5)
                                    1995         408,067        181,534        4,620 (2)         <179>
                                                                              11,216 (5)

R. Preston Pitts,                   1997        $300,000       $149,916      $ 4,750 (2)     $   <179>
President and Chief                 1996         300,000         72,290        4,750 (2)         <179>
Operating Officer                   1995         300,000         81,534        4,620 (2)         <179>


Gregory C. Egger, (4)               1997        $ 77,885       $ 52,046      $  <179>        $   <179>
Chief Marketing Officer

David A. Skup, (4)                  1997        $ 60,577       $ 20,661      $  <179>        $   <179>
Chief Financial Officer

H. Lynn Stafford,                   1997        $139,231       $ 73,416      $ 4,750 (2)     $   <179>
Information Systems Officer         1996         130,059         31,790        4,750 (2)         <179>
                                    1995          50,000         32,368         <179>            <179>

Ute Scott-Smith, (6)                1997        $ 66,754        $  <179>     $ 4,750 (2)     $   <179>
Senior Vice President               1996         177,318         47,290        4,750 (2)         <179>
                                    1995         175,000         56,534        4,620 (2)       80,313 (3)
</TABLE>


(1)  Includes bonuses in the year in which they were earned.

(2)  The Company matches contributions made to its 401(k) plan at a rate of $.50
     for every $1.00 deferred, up to 6% of total annual salary.

(3)  Compensation  related to the  payment of personal  income  taxes due to the
     exercise of stock options in 1991.

(4)  Mr. Skup and Mr. Egger were elected  officers of the Company in July, 1997,
     and August, 1997, respectively.

                                       21

<PAGE>



(5)  The Company pays interest on debt related to a split dollar life  insurance
     policy under which Ms. Regan is the beneficiary.

(6)  Ms. Scott-Smith  resigned effective April 4, 1997, and became a Director in
     August, 1997.


Director Compensation

         The Company  compensates  outside  Directors  for  attending  Board and
committee meetings at $2,000 per meeting.  Currently,  Steve C. Anderson and Ute
Scott-Smith are the only outside  Directors of the Company.  The other Directors
are  otherwise  employed by the Company and are not  compensated  for serving as
Directors or attending Board or committee meetings.



                                       22

<PAGE>



Compensation Committee Interlocks and Insider Participation

     The Company does not have a compensation  committee.  The  compensation  of
executive officers is determined by the Board of Directors.  Lynda Regan, who is
Chief  Executive  Officer  of the  Company,  is also  Chairman  of the  Board of
Directors and R. Preston Pitts, who is President and Chief Operating Officer, is
also a  Director.  None of the  executive  officers  of the  Company  serve as a
Director  or member of the  compensation  committee  of an entity,  any of whose
executive officers serves as a Director of the Company.


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  following  table shows the number of shares and the  percentage of the
shares  of the  Company's  Series  A  Stock  beneficially  owned  by each of the
Directors and executive officers of the Company as of June 30, 1998. No Director
or officer owns any shares of Series B Stock.


<TABLE>
<CAPTION>
Name                       Position                             Total             Percent
<S>                       <C>                                <C>                 <C>
Lynda L. Regan             Chairman  of the Board &
                           Chief Executive Officer             11,358,222           43.8%
R. Preston Pitts           Director, President & Chief
                           Operating Officer                      800,000            3.0%
Ute Scott-Smith            Director                               441,739            1.7%
Steve C. Anderson          Director                                69,714               *
                                                               ----------           -----
     Directors and
     officers as a group                                       12,669,675           48.9%
                                                               ==========           =====
</TABLE>

     *Indicates that the percentage of the outstanding shares beneficially owned
is less than one percent (1%).


     The  Company  knows of no person who is the  beneficial  owner of more than
five percent of any class of the Company's  outstanding  Common Stock other than
Lynda L. Regan,  Chairman  and Chief  Executive  Officer of the  Company,  whose
ownership is listed above.



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The Company paid Ashley A. Penney, a Director until August,  1997, $133,113
for services provided as a human resource consultant during 1997.

     In May of 1998,  the Company  entered into a  Shareholder's  Agreement with
Lynda Regan and certain other individuals. Under the terms of this agreement, in
the event of the death of Ms.  Regan,  the  Company  shall  repurchase  from Ms.
Regan's  estate all shares of Common  Stock that were owned by Ms.  Regan at the
time of her death or were  transferred by her to one or more trusts prior to her
death.  The purchase  price to be paid by the Company  shall be equal to 125% of
the fair market value of the shares.


                          DESCRIPTION OF CAPITAL STOCK

     The Company's total authorized capital stock consists of 100,000,000 shares
of Common  Stock,  which is divided  into one or more  series,  and  100,000,000
shares of preferred stock ("Preferred Stock"). There are currently two series of
Common  Stock  authorized,  Series  A  Stock  of  which  45,000,000  shares  are
authorized and 25,906,857  shares are  outstanding,  and Series B Stock of which
600,398  are  authorized  and  600,618  shares  are  outstanding.   All  of  the
outstanding  shares  of Series A Stock  and  Series B Stock  are fully  paid and
non-assessable.   Shareholders  do  not  have  pre-emptive  rights  to  purchase
additional  shares of Common  Stock.  There  are no  shares of  Preferred  Stock
currently outstanding.


                                       23

<PAGE>



     Each share of Series A Stock and Series B Stock is  entitled to one vote at
shareholders'  meetings.  Holders of shares of Series A Stock and Series B Stock
vote as one class with  holders of each  other  series of Common  Stock upon any
matter  submitted to a vote of shareholders of the Company,  except with respect
to those  matters  which  would  adversely  affect the  holders of one series of
Common Stock in a different manner than other series of Common Stock. A majority
of shares of Common Stock eligible to vote at a meeting constitutes a quorum for
voting purposes. Pursuant to Section 708 of the California Corporations Code, in
the election of Directors,  each  shareholder  may cumulate his or her votes and
give any one candidate a number of votes to which the  shareholder's  shares are
entitled,  or  may  distribute  such  votes  among  as  many  candidates  as the
shareholder may determine.  However, no shareholder will be entitled to cumulate
votes unless such candidates  names have been placed in nomination  prior to the
voting and at least one shareholder has given notice at the meeting prior to the
voting of intent to cumulate votes.

     Holders  of  Series A Stock  and  Series B Stock are  entitled  to  receive
distributions  out of any funds  legally  available  therefor,  payable pro rata
based on the total  aggregate  number of shares of such series held to the total
number of shares of Common Stock then  outstanding.  No distribution may be made
to the holders of any series of Common  Stock unless such  distribution  is also
made,  on a pro rata basis,  to the holders of each other series of Common Stock
then outstanding.

     The Board may, without further action by the shareholders,  issue shares of
Preferred  Stock in such series and amounts and under such terms and  conditions
as the Board shall decide.  The Board may also,  without  further  action by the
shareholders,  issue additional series of Common Stock in such amounts and under
such terms and  conditions  as the Board  shall  decide The Board has no current
intention to issue any series of  Preferred  Stock or any  additional  series of
Common Stock.

     Prior to December 31, 1992, the Company issued 5,935,094 shares of Series A
Stock (the  "Redeemable  Series A Stock") at prices  ranging from $1.00 to $2.25
per share. The Redeemable Series A Stock was issued in accordance with the terms
of the 701 Asset Accumulator  Program (the "701 Plan") between the Company,  its
Producers and employees,  and the Confidential  Private Placement Memorandum and
Subscription  Agreement (the "Subscription  Agreement")  between the Company and
certain  accredited  investors.  Under  the  terms  of  the  701  Plan  and  the
Subscription  Agreement,  the  Redeemable  Series A Stock may be redeemed at the
option of the holder after being held for two consecutive years, at a redemption
price based on current  market value,  subject to the Company's  ability to make
such purchases  under  applicable  corporate law. In connection with a merger in
1991 between the Company and LifeSurance  Corporation,  a wholly-owned insurance
subsidiary of the Company with no current ongoing operations,  615,242 shares of
B Stock (the "Redeemable Series B Stock") were authorized and issued in exchange
for all of the  outstanding  stock of LifeSurance  Corporation.  Pursuant to the
Agreement  and Plan of  Merger,  the  Redeemable  Series B Stock is  subject  to
redemption at the option of the holder in quantities of up to 10% per year, at a
redemption price based on current market value,  provided that the redemption is
in accordance  with  applicable  corporate  law. As of June 30, 1998,  5,359,651
shares of Redeemable  Series A Stock and 600,398  shares of Redeemable  Series B
Stock remained outstanding.

     The transfer  agent and  registrar for the shares of Common Stock is Harris
Trust Company of California.



          MARKET PRICE OF AND DIVIDENDS ON THE COMPANY'S COMMON EQUITY
                         AND RELATED STOCKHOLDER MATTERS

     There is no established  public trading market for the Company's stock. The
Company's Series A Stock is held by approximately  1,500 shareholders of record.
The Series B Stock is held by approximately 9,800 shareholders of record.

     The Board may, at its sole discretion,  declare and pay dividends on common
stock,  subject to capital and solvency  restrictions  under California law. The
Company's  ability  to  pay  dividends  is  dependent  on  the  ability  of  its
subsidiaries  to pay dividends or make other  distributions  to the Company.  To
date,  the  Company  has not paid any  dividends  on its Common  Stock,  and the
Company does not anticipate paying any dividends on its outstanding Common Stock
in the foreseeable future.


                                       24

<PAGE>


                              PLAN OF DISTRIBUTION

     The Shares being  offered  hereby will be sold  pursuant to the exercise of
options   granted  under  the  Plans  by  employees  of  the  Company,   or  its
subsidiaries,  who have other  duties in  connection  with the  business  of the
Company or its  subsidiaries.  Such  employees  receive no  commissions or other
compensation in connection with the sale of the Shares being offered hereby.


                                  LEGAL MATTERS

     The  validity  of the Shares  offered  hereby  will be passed  upon for the
Company by LeBoeuf, Lamb, Greene & MacRae, L.L.P.,  Washington,  D.C., a limited
liability partnership including professional corporations.


                                     EXPERTS

     The  financial  statements  of the Company as of December 31, 1997 and 1996
and for each of the years in the  three-year  period  ended  December  31,  1997
included in this  Prospectus  have been so included in reliance on the report of
PricewaterhouseCoopers,  LLP,  independent  public  accountants,  given  on  the
authority of said firm as experts in auditing and accounting.



                                       25

<PAGE>



                          INDEX TO FINANCIAL STATEMENTS


Report of Independent Accountants............................................

Consolidated Balance Sheets as of December 31,
         1997 and 1996.......................................................

Consolidated Income Statements For the Years Ended
         December 31, 1997, 1996, and 1995...................................

Consolidated Statements of Shareholders' Equity..............................

Consolidated Statements of Cash Flows For the Years
         Ended December 31, 1997, 1996, and 1995.............................

Notes to Consolidated Financial Statements...................................

Consolidated Balance Sheets as of  June 30, 1998 (unaudited).................

Consolidated Income Statements For the Six Months Ended
         June 30,  1998 and 1997 (unaudited).................................

Consolidated Statements of Shareholders' Equity (unaudited)..................

Consolidated Statements of Cash Flows For the Six Months Ended
         June 30,  1998 and 1997 (unaudited).................................

Notes to Consolidated Financial Statements (unaudited).......................



                                       F-1

<PAGE>




                        REPORT OF INDEPENDENT ACCOUNTANTS





To The Board of Directors
   Regan Holding Corp.


We have audited the  accompanying  consolidated  balance sheets of Regan Holding
Corp.  and  Subsidiaries  as of  December  31,  1997 and 1996,  and the  related
consolidated  statements of income,  shareholders'  equity  (deficit),  and cash
flows for each of the three years in the period ended  December 31, 1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting  principles used and the significant  estimates made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  consolidated  financial  position of Regan Holding
Corp.  and  Subsidiaries  as of December  31, 1997 and 1996,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December 31, 1997,  in  conformity  with  generally  accepted  accounting
principles.


/s/ Coopers & Lybrand L.L.P.

San Francisco, California
March 18, 1998


                                       F-2

<PAGE>



REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Balance Sheets

<TABLE>

<S>                                                          <C>                      <C>
                                                                December 31, 1997       December 31, 1996
ASSETS
     Cash and cash equivalents                                  $       5,194,332       $       2,202,596
     Investments                                                        7,692,279               7,947,207
     Accounts receivable                                                1,239,306                 511,710
     Prepaid expenses                                                     572,932                 361,950
     Deferred income taxes-current                                        488,437                      --
     Marketing supplies inventory                                         228,853                 251,979
     Income taxes receivable                                                   --                 179,746
                                                                -----------------       -----------------
         Total Current Assets                                          15,416,139              11,455,188
                                                                -----------------       -----------------

     Net fixed assets                                                   2,610,324               1,741,388
     Deferred income taxes-non current                                    783,477               1,600,150
     Other assets                                                         471,001                 628,176
                                                                -----------------       -----------------
         Total Non Current Assets                                       3,864,802               3,969,714
                                                                -----------------       -----------------
         TOTAL ASSETS                                           $      19,280,941       $      15,424,902
                                                                =================       =================

LIABILITIES, REDEEMABLE COMMON STOCK,
AND SHAREHOLDERS' EQUITY

LIABILITIES
     Accounts payable                                           $         344,071       $         170,738
     Accrued liabilities                                                2,605,854               2,032,387
     Income taxes payable                                                 389,561                      --
                                                                -----------------       -----------------
         Total Current Liabilities                                      3,339,486               2,203,125
                                                                -----------------       -----------------

     Loan payable                                                         132,285                 132,285
     Deferred incentive compensation                                      149,609                 184,456
                                                                -----------------       -----------------
         Total Non Current Liabilities                                    281,894                 316,741
                                                                -----------------       -----------------
         TOTAL LIABILITIES                                              3,621,380               2,519,866
                                                                -----------------       -----------------

COMMITMENTS AND CONTINGENCIES (Note 8)                                         --                      --

REDEEMABLE COMMON STOCK, Series A and B (Note 9)                       11,842,651              12,343,001
                                                                -----------------       -----------------

SHAREHOLDERS' EQUITY
     Preferred stock, no par value:
         Authorized: 100,000,000 shares
         No shares issued or outstanding                                     <179>                   <179>
     Series A common stock,  no par value:
         Authorized:  45,000,000 shares
         Issued and outstanding:  20,614,014 and 20,800,791
         shares at December 31, 1997 and 1996, respectively             3,382,914               3,532,071
     Paid-in capital from retirement of common stock                      611,559                 310,110
     Accumulated deficit                                                 (182,433)             (3,332,887)
     Net unrealized gains on investments                                    4,870                  52,741
                                                                -----------------       -----------------
         TOTAL SHAREHOLDERS' EQUITY                                     3,816,910                 562,035
                                                                -----------------       -----------------
         TOTAL LIABILITIES, REDEEMABLE COMMON
         STOCK AND SHAREHOLDERS' EQUITY                         $      19,280,941       $      15,424,902
                                                                =================       =================

</TABLE>

           See accompanying notes to consolidated financial statements

                                       F-3

<PAGE>




REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Income Statements


<TABLE>
<CAPTION>
                                                          For the Year Ended December 31,

                                                      1997            1996            1995
                                                      ----            ----            ----
<S>                                            <C>            <C>               <C> 
INCOME
         Marketing allowances                   $ 12,386,755    $   10,039,278   $   9,767,414
         Commission income                         5,609,078         4,281,032       3,920,318
         Administrative fees                       3,603,708         3,136,123       3,032,538
         Savings and investment income               697,593           728,927         353,393
         Seminar income                              220,406              <179>           <179>
         Other income                                 63,535            52,168          80,284
                                                ------------    --------------   -------------
                  Total Income                    22,581,075        18,237,528      17,153,947
                                                ------------    --------------   -------------

EXPENSES
         Salaries and related benefits            10,512,259         8,253,564       6,287,339
         Sales promotion and support               2,565,200         2,231,978       1,362,689
         Occupancy                                   887,608           643,726         555,679
         Professional fees                           712,129           652,219         766,025
         Depreciation and amortization               640,614           469,255         370,651
         Courier and postage                         480,175           373,158         255,149
         Stationery and supplies                     399,140           292,695         195,541
         Equipment                                   369,706           287,448         261,691
         Travel and entertainment                    329,611           239,400         196,868
         Insurance                                   165,028           167,154          89,729
         Miscellaneous                               174,127            74,273          50,758
                                                ------------    --------------   -------------
                  Total Expenses                  17,235,597        13,684,870      10,392,119
                                                ------------    --------------   -------------

INCOME FROM OPERATIONS                             5,345,478         4,552,658       6,761,828
PROVISION FOR INCOME TAXES                         2,195,024         1,838,163       1,903,208
                                                ------------    --------------   -------------

NET INCOME                                      $  3,150,454    $    2,714,495   $   4,858,620
                                                ============    ==============   =============


EARNINGS PER SHARE

Weighted average shares outstanding               26,895,594        27,540,209      27,563,679

Basic earnings per share                        $        .12    $          .10   $         .18
                                                ============    ==============   =============
Diluted earnings per share                      $        .12    $          .10   $         .18
                                                ============    ==============   =============
</TABLE>




           See accompanying notes to consolidated financial statements

                                       F-4

<PAGE>




REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Statements of Shareholders' Equity (Deficit)


<TABLE>
<CAPTION>

                                                             Paid-in                             Net
                                                           Capital from                       Unrealized
                              Series A Common Stock       Retirement of      Accumulated        Gains/
                               Shares         Amount       Common Stock        Deficit         (Losses)          Total
<S>                       <C>            <C>            <C>                 <C>            <C>               <C>
Balance
   January 1, 1995           20,964,126     $ 3,801,004      $    <179>      $(10,906,002)    $  (18,061)     $ (7,123,059)


Issuance of stock               106,665           1,067                                                              1,067
Net income for the
    twelve months ended
    December 31, 1995
                                                                                4,858,620                        4,858,620
Net unrealized gains on
    investments                                                                                  207,806           207,806
Deferred taxes on net
    unrealized gains               <179>           <179>          <179>              <179>       (85,307)          (85,307)
                            ------------    ------------     ------------    -------------    ------------     ------------
Balance
   December 31, 1995         21,070,791       3,802,071           <179>        (6,047,382)       104,438        (2,140,873)


Redemptions and
    retirement of
    common stock               (270,000)       (270,000)        310,110                                             40,110
Net income for the
    twelve months ended
    December 31, 1996                                                           2,714,495                        2,714,495
Net unrealized losses on
    investments                                                                                  (93,603)          (93,603)
Deferred taxes on net
    unrealized losses                                                                             41,906            41,906
                            ------------    ------------     ------------    -------------    ------------     ------------

Balance
    December 31, 1996        20,800,791       3,532,071         310,110        (3,332,887)        52,741           562,035

Redemptions and
    retirement of
    common stock               (186,777)       (149,157)        301,449                                            152,292
Net income for the
    twelve months ended
    December 31, 1997                                                           3,150,454                        3,150,454
Net unrealized losses on
    investments                                                                                  (80,010)          (80,010)
Deferred taxes on net
    unrealized losses                                                                             32,139            32,139
                            ------------    ------------     ------------    -------------    ------------     ------------
Balance
    December 31, 1997        20,614,014     $ 3,382,914      $  611,559       $  (182,433)     $   4,870       $ 3,816,910
                            ============    ============     ============    =============    ============     ============
</TABLE>


          See accompanying notes to consolidated financial statements.


                                       F-5

<PAGE>



REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Statements of Cash Flows


<TABLE>
<CAPTION>

                                                                         For the Year Ended December 31,
                                                                  1997                 1996                 1995
                                                                  ----                 ----                 ----
<S>                                                     <C>                 <C>                     <C>
CASH FLOWS FROM OPERATING ACTIVITIES
    Net Income                                              $ 3,150,454          $ 2,714,495           $ 4,858,620
    Adjustments to reconcile net income to cash
        provided by operating activities:
            Depreciation and amortization of
                fixed assets                                    632,781              465,394               354,854
            Accretion/amortization of investments               (68,761)             (39,372)              (33,903)
            Net realized gain on sales of investments           (13,499)              (2,525)                   --
            Realized loss on sale of fixed assets                19,603                   --                    --
    Net change in accounts receivable                          (727,596)             995,418            (1,262,202)
    Net change in prepaid expenses                             (210,982)            (255,411)               15,594
    Net change in marketing supplies inventory                   23,126              (73,265)             (104,036)
    Net change in income taxes receivable and payable           569,307             (174,059)             (109,792)
    Net change in deferred income taxes                         360,375              539,413               508,103
    Net change in accounts payable                              173,333               48,290                54,994
    Net change in accrued liabilities                           573,467              784,156               528,849
    Net change in other assets and liabilities                  116,734             (458,000)              228,286
                                                            -----------          -----------           -----------
            Net cash provided by operating activities         4,598,342            4,544,534             5,039,367
                                                            -----------          -----------           -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of investments                                (20,404,456)         (19,087,646)           (6,589,085)
    Proceeds from sale and maturities of investments         20,667,228           16,156,162             3,497,115
    Purchases of fixed assets                                (1,521,320)            (519,758)             (823,022)
                                                            -----------          -----------            ----------
            Net cash used in investing activities            (1,258,548)          (3,451,242)           (3,914,992)
                                                            -----------          -----------            ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Redemptions and retirement of common stock                 (348,058)           (299,639)                    --
    Payments on note payable                                         --             (87,688)              (280,000)
    Proceeds from issuance of common stock                           --                  --                  1,067
            Net cash used in financing activities              (348,058)            (387,327)             (278,933)
                                                            -----------          -----------           -----------

INCREASE IN CASH AND CASH EQUIVALENTS                         2,991,736              705,965               845,442
CASH AND CASH EQUIVALENTS,
    BEGINNING OF PERIOD                                       2,202,596            1,496,631               651,189
                                                            -----------          -----------           -----------
    END OF PERIOD                                           $ 5,194,332          $ 2,202,596           $ 1,496,631
                                                            ===========          ===========           ===========

SUPPLEMENTAL CASH FLOW INFORMATION:
    Interest paid                                           $    18,695          $    18,883           $    12,042
    income taxes paid                                       $ 1,265,025          $ 1,472,806           $ 1,450,300
</TABLE>


           See accompanying notes to consolidated financial statements


                                       F-6

<PAGE>



REGAN HOLDING CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       Organization and Summary of Significant Accounting Policies

         a.       Organization

                  Regan Holding Corp.  (the  "Company") was  incorporated in the
                  State of  California  on February  21,  1990,  for the primary
                  purpose of owning and  operating  an  insurance  company.  The
                  Company conducted business through its primary subsidiary, Old
                  Colony Life Insurance  Company ("Old  Colony"),  until May 21,
                  1992.  The Company  conducted  no  operations  and prepared no
                  financial statements through August 1, 1993.

                  The  Company,   through  its  wholly-owned  subsidiary  Legacy
                  Marketing Group ("LMG"), has entered into marketing agreements
                  (the "Marketing  Agreements") with American National Insurance
                  Company  ("American  National")  and IL Annuity and  Insurance
                  Company ("IL Annuity"), collectively referred to herein as the
                  "Carriers."  American National is an unaffiliated company with
                  over $1.5 billion in capital and surplus and is rated "A++" by
                  A.M. Best. IL Annuity is also an  unaffiliated  company,  with
                  over $13  million in capital  and  surplus and is rated "A" by
                  A.M.  Best.  The  Marketing  Agreements  grant the Company the
                  exclusive  right to market certain  annuity and life insurance
                  products  issued by the Carriers (the  "Policies").  Under the
                  terms of the Marketing Agreements,  the Company is responsible
                  for the  recruiting,  training,  managing and  supervising  of
                  Producers in the sale of the Policies. For these services, the
                  Carriers pay the Company marketing  allowances and commissions
                  based on the volume of Policies sold.

                  The  Company  has  also  entered  into  insurance   processing
                  agreements  (the  "Processing  Agreements")  with the Carriers
                  pursuant   to   which   the   Company    provides    clerical,
                  administrative  and  accounting  services  with respect to the
                  Policies.  Such  services  include  billing,   collecting  and
                  remitting cash on the Policies. However, all cash receipts are
                  deposited  into  accounts  maintained  by  the  Carriers  upon
                  receipt  by the  Company  and all cash  remitted  is paid from
                  accounts  maintained  by  the  Carriers.  For  providing  such
                  services,  the Company is paid on a per transaction basis with
                  the amount of the fee depending on the type of policy.

                  Effective   March  1,  1996,   the  Marketing  and  Processing
                  Agreements  with  American  National  were  amended  to reduce
                  certain  commissions  and  administrative  fees  earned by the
                  Company.  In addition,  during April 1996,  certain investment
                  strategy  features of the annuity policies offered by American
                  National were eliminated.

                  The Marketing and Processing Agreements with American National
                  and IL Annuity  expire June 1, 1998,  and  December  31, 2005,
                  respectively,  but may be  renewed  by  mutual  agreement  for
                  successive one year terms. The Agreements may be terminated by
                  either party upon 180 days notice  without  cause,  and may be
                  terminated by either party immediately for cause. In addition,
                  the Marketing  Agreements will terminate  automatically at the
                  end of any  calendar  quarter  upon  failure of the Company to
                  meet certain quarterly minimum production requirements for two
                  successive   calendar  quarters.   The  Company  is  currently
                  negotiating with American  National to renew the Marketing and
                  Processing Agreements.  Management expects that new agreements
                  will be signed during the second quarter of 1998.

                  In May, 1995, the Company  formed Legacy  Financial  Services,
                  Inc. ("LFS"), a wholly-owned broker-dealer subsidiary. LFS has
                  been  approved  by  the  National  Association  of  Securities
                  Dealers and the Securities  and Exchange  Commission to engage
                  in  the  offering  and  sale  of  variable  annuity  and  life
                  insurance   products,   mutual   funds  and  debt  and  equity
                  securities

                                       F-7

<PAGE>



                  (collectively, the "Products") on a fully disclosed basis. LFS
                  has entered into  agreements (the  "Agreements")  with various
                  entities  licensed to sell the Products.  The Agreements grant
                  LFS the  non-exclusive  right to solicit sales of the Products
                  through  its  network of  independent  representatives  and to
                  provide certain marketing and administrative services in order
                  to facilitate sales of the Products. Under the Agreements, the
                  Company is compensated based upon  pre-determined  percentages
                  of  production.  The Agreements may be terminated by any party
                  upon 30 days written notice. Sales of the Products pursuant to
                  the Agreements  began during the first quarter of 1996. LFS is
                  in full  compliance  with all  applicable  capital  and  other
                  regulatory requirements.

         b.       Basis of Presentation

                  The  accompanying   consolidated   financial   statements  are
                  prepared in  conformity  with  generally  accepted  accounting
                  principles and include the accounts of Regan Holding Corp. and
                  its wholly-owned subsidiaries,  Legacy Marketing Group, Legacy
                  Financial  Services,  Inc.,  and  LifeSurance  Corporation,  a
                  non-operating   subsidiary.   All   significant   intercompany
                  accounts and transactions
                  have been eliminated.

                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts of assets and liabilities and disclosure of contingent
                  assets and liabilities at the date of the financial statements
                  and the reported  amounts of revenues and expenses  during the
                  reporting  period.  Actual  results  could  differ  from those
                  estimates.

         c.       Revenue Recognition

                  Through June 30,  1995,  in  accordance  with the terms of the
                  Marketing   Agreement   with  American   National,   marketing
                  allowances  and  commissions  were accrued when  policies were
                  submitted for  acceptance.  Effective  July 1, 1995,  both the
                  Marketing  Agreement  with  American  National and the related
                  recording of revenue were modified to provide for  recognition
                  of marketing  allowances and  commissions  only after policies
                  become  inforce,  which  is  consistent  with  the  method  of
                  recognition of revenue generated under the Marketing Agreement
                  with IL Annuity.  Administrative  fees are recognized on a per
                  transaction basis as services are performed.

         d.       Cash and Cash Equivalents

                  Cash and cash  equivalents  include  cash on hand and in banks
                  and  short-term  investments  with an original  maturity of 90
                  days or less. The carrying amount of cash and cash equivalents
                  approximates market value.

         e.       Investments

                  Investments  include  mortgage-backed  securities,   corporate
                  bonds and equity  securities,  and obligations  backed by U.S.
                  government agencies.  The Company's investments are classified
                  as available-for-sale  and are carried at market value. Market
                  values are determined  using published  quotes as of the close
                  of business.  Unrealized gains and losses,  net of the related
                  tax effect,  are excluded  from earnings and are reported as a
                  separate component of shareholders' equity until realized.

                  Premiums and discounts are amortized or accreted over the life
                  of the related  investment as an adjustment to yield using the
                  effective interest method.  Interest income is recognized when
                  earned.  Realized gains and losses on sales of investments are
                  included  in  earnings  and are  derived  using  the  specific
                  identification  method for determining the cost of investments
                  sold.


                                       F-8

<PAGE>



         f.       Fixed Assets

                  Fixed assets are stated at cost, less accumulated depreciation
                  and   amortization.    Depreciation   is   computed   on   the
                  straight-line  method over the  estimated  useful life of each
                  type of asset.  The Company uses an estimated  useful life for
                  computers and  furniture  and equipment of 5 years.  Leasehold
                  improvements  are amortized  over the term of the lease or the
                  estimated useful life,  whichever is shorter.  Upon retirement
                  or disposition  of fixed assets,  any gain or loss is included
                  in income.

         g.       Sales Promotion and Support Costs

                  Sales  promotion  and support  costs are expensed as incurred,
                  except  for sales  brochures  and other  marketing  materials,
                  which are inventoried at cost.

         h.       Income Taxes

                  The Company and its subsidiaries file consolidated tax returns
                  for federal purposes.  For financial reporting  purposes,  the
                  income tax effects of transactions  are recognized in the year
                  in which they enter into the determination of recorded income,
                  regardless  of  when  they  are   recognized  for  income  tax
                  purposes.  Accordingly, the provisions for income taxes in the
                  consolidated  statements of income include  charges or credits
                  for deferred  income taxes  relating to temporary  differences
                  between  the tax basis of  assets  and  liabilities  and their
                  reported amounts in the financial statements.

         i.       Earnings Per Share

                  Basic  and  diluted   earnings  per  share  are  presented  in
                  accordance  with Statement of Financial  Accounting  Standards
                  ("SFAS") No. 128,  "Earnings Per Share." Earnings per share is
                  based  on  the  weighted   average  number  of  common  shares
                  outstanding, including shares of redeemable common stock.

         j.       Reclassifications

                  Certain  1996 and 1995  balances  have  been  reclassified  to
                  conform with the 1997 presentation. Such reclassifications had
                  no effect on net income or shareholders' equity.

         k.       Comprehensive Income

                  In June,  1997,  the FASB  issued  SFAS  No.  130,  "Reporting
                  Comprehensive  Income." SFAS No. 130 establishes standards for
                  the  reporting  and  display of  comprehensive  income and its
                  components  in  a  full  set  of  general  purpose   financial
                  statements.  Comprehensive  income is defined as the change in
                  equity  of  a  business   enterprise   during  a  period  form
                  transactions and other events and circumstances from non-owner
                  sources.  SFAS No. 130 is effective for fiscal years beginning
                  after  December  15,  1997.  The Company does not believe that
                  SFAS No.  130 will have a  material  impact  on the  Company's
                  financial statements.

         l.       Segment Reporting

                  In June,  1997,  the FASB issued  SFAS No.  131,  "Disclosures
                  about Segments of an Enterprise and Related Information." SFAS
                  No. 131 requires  publicly-held  companies to report financial
                  and other information about key revenue-producing  segments of
                  the entity  for which such  information  is  available  and is
                  utilized  by the  chief  operation  decision  maker.  Specific
                  information  to be reported for individual  segments  includes
                  profit or loss,  certain  revenue and expense  items and total
                  assets. A reconciliation of segment  financial  information to
                  amounts   reported  in  the  financial   statements  would  be
                  provided. SFAS No. 131 is effective for fiscal years beginning
                  after  December  15,  1997.  The Company does not believe that
                  SFAS No.  131 will have a  material  impact  on the  Company's
                  financial statements.

                                       F-9

<PAGE>



2.       Investments

         Investment   portfolios  at  the  dates  indicated   consisted  of  the
following:


<TABLE>
<CAPTION>
                                  Maturity in years:

                                       1 Year           1 to 5         Longer Than
                                      or Less            Years           10 Years        Other             Total
                                      -------            -----           --------        -----             -----
<S>                               <C>               <C>              <C>            <C>               <C>
          December 31, 1997

          Government agency
              securities            $ 3,588,363       $   500,762      $       --     $        --      $ 4,089,125
          Mortgage-backed
              securities                     --                --              --       2,336,717        2,336,717
          Equity securities                  --                --              --       1,252,750        1,252,750
                                    -----------       -----------      ----------     -----------      -----------
              Amortized cost          3,588,363           500,762              --       3,589,467        7,678,592
          Gross unrealized gains         14,042             8,103            <179>         31,745           53,890
          Gross unrealized losses            --                --              --         (40,203)         (40,203)
                                    -----------       -----------      ----------     -----------      -----------
              Market value          $ 3,602,405       $   508,865      $       --     $ 3,581,009      $ 7,692,279
                                    ===========       ===========      ==========     ===========      ===========


          December 31, 1996

          Government agency
              securities            $        --       $ 1,093,183      $1,909,275     $        --      $ 3,002,458
          U.S. Treasury notes           552,213                --              --              --          552,213
          Corporate bonds                    --                --          03,496                          503,496
          Mortgage-backed
              securities                     --                --              --       3,053,187        3,053,187
          Equity securities                  --                --              --         747,750          747,750
                                    -----------       -----------      ----------     -----------      -----------
              Amortized cost            552,213         1,093,183       2,412,771       3,800,937        7,859,104
          Gross unrealized gains         26,338            43,318          65,611          14,971          150,238
          Gross unrealized losses            --                --         (10,214)        (51,921)         (62,135)
                                    -----------       -----------      ----------     -----------      -----------
              Market value          $   578,551       $ 1,136,501      $2,468,168     $ 3,763,987      $ 7,947,207
                                    ===========       ===========      ==========     ===========      ===========
</TABLE>


         Included in  operating  results for the years ended  December 31, 1997,
         1996 and 1995 are $494,033,  $501,753,  and $319,490 of interest income
         earned on investments, respectively.

3.       Fixed Assets

         A summary of fixed assets at the dates indicated follows:

<TABLE>
<CAPTION>
                                                                             Accumulated
                                                                            Depreciation/              Net
                                                           Cost             Amortization           Book Value
<S>                                             <C>                      <C>                  <C> 

         December 31, 1997
         Computers                                 $    2,088,329          $     981,955        $    1,106,374
         Leasehold improvements                         1,227,563                429,797               797,766
         Furniture and equipment                          974,922                396,260               578,662
         Land                                             127,522                     --               127,522
                                                   --------------          -------------        --------------
                  Totals                           $    4,418,336          $   1,808,012        $    2,610,324
                                                   ==============          =============        ==============

         December 31, 1996
         Computers                                 $    1,614,881          $     659,111        $      955,770
         Leasehold improvements                           689,722                323,813               365,909
         Furniture and equipment                          671,416                251,707               419,709
                                                   --------------          -------------        --------------
                  Totals                           $    2,976,019          $   1,234,631        $    1,741,388
                                                   ==============          =============        ==============
</TABLE>


                                      F-10

<PAGE>



4.       Accrued Liabilities

         Accrued liabilities at December 31 consisted of the following:


<TABLE>
<CAPTION>
                                                         1997                   1996
                                                         ----                   ----
<S>                                              <C>                  <C> 
         Annual sales convention                   $   1,226,169         $     825,556
         Accrued compensation                            976,428               843,301
         Producer seminar expenses                        39,498               151,531
         Other                                           363,759               211,999
                                                   -------------         -------------
                  Totals                           $   2,605,854         $   2,032,387
                                                   =============         =============
</TABLE>

5.       Loan Payable

         The  Company  has a loan  payable,  bearing  interest  at 9%  annually,
         representing amounts borrowed in a non-cash transaction to pay premiums
         related  to a  split-dollar  life  insurance  policy.  The  outstanding
         balance of the loan was $132,285 at December 31, 1997 and 1996.

6.       Deferred Incentive Compensation

         Under the Company's  officer  incentive  bonus plan (the "Plan"),  each
         officer  of the  Company is  allocated  1.25% of annual net income in a
         given year (the "Bonus Year"),  before officer incentive bonuses, as an
         incentive bonus (the "Bonus"). The payment of the Bonus occurs in equal
         amounts  over the  three  years  following  the Bonus  Year.  The first
         payment is  automatically  paid  immediately  following  the end of the
         Bonus Year.  The remaining two payments are paid in February of each of
         the second and third years  following the Bonus Year and are contingent
         upon the Company  achieving  targeted  growth in net income  during the
         first and second  years  following  the Bonus Year,  respectively.  The
         Bonus  payment is  forfeited  for any year during  which the  specified
         growth is not  achieved.  At December  31, 1997 and 1996,  $149,609 and
         $184,456,   respectively,   are   reflected   as   deferred   incentive
         compensation in the accompanying balance sheets. Such amounts represent
         the  deferred  portion  of the 1997 and 1996  Bonuses,  except  for the
         second year payment of the 1995 Bonus, which was forfeited, because net
         income targets were not achieved in 1996.

7.       Deferred Compensation Plan

         The Company sponsors a qualified defined  contribution 401(k) plan (the
         "401(k)  Plan"),  which is available to all employees.  The 401(k) Plan
         allows  employees  to defer,  on a pretax  basis,  a  portion  of their
         compensation  as  contributions  to the  plan.  Employees  may elect to
         contribute up to 15% of their annual compensation (not to exceed $9,500
         annually for 1997 and 1996 and $9,240 for 1995) to the 401(k) Plan. The
         Company matches 50% of each employee's  contributions,  up to a maximum
         of 6% of annual  compensation.  The  Company's  matching  contributions
         charged to operating expenses were $181,443,  $134,673, and $83,849 for
         the years ended December 31, 1997, 1996 and 1995, respectively.

8.       Commitments and Contingencies

         The Company  leases its office  premises and certain  office  equipment
         under operating leases. Related rent expense of $335,973, $219,214, and
         $198,196 are included in occupancy  costs for the years ended  December
         31, 1997, 1996, and 1995, respectively. Total rentals for and leases of
         equipment included in equipment expenses were $146,874,  $132,635,  and
         $107,585  for the  years  ended  December  31,  1997,  1996  and  1995,
         respectively.

         The Company currently leases approximately 43,300 square feet of office
         space  at an  annual  rent  of  approximately  $292,000  plus  required
         maintenance,  landscaping  and  related  expenses.  The  current  lease
         expires in October,  2006,  and includes a commitment by the Company to
         lease an additional  10,460 square feet beginning August 1, 1998, which
         will raise the annual rent by approximately $72,000 per year.


                                      F-11

<PAGE>



         The  Company's  minimum  annual lease  commitments  under all operating
leases are as follows:

                   1998                                     $     481,191
                   1999                                           537,536
                   2000                                           525,200
                   2001                                           432,797
                   2002                                           442,030
                   Thereafter                                   1,783,529
                                                            -------------
                   Total minimum lease payments             $   4,202,283
                                                            =============

         In order  to fund LFS  during  the  start-up  phase,  the  Company  has
         committed to make sufficient  contributions to support LFS's operations
         and to ensure LFS's compliance with financial  regulatory  requirements
         through  December  31,  1998.  Such  contributions   totaled  $330,000,
         $455,000, and $215,000 during 1997, 1996 and 1995, respectively.

         As part of the Company's  agreements with its insurance  producers (the
         "Producers"),   the  Company  may,  under  certain  circumstances,   be
         obligated to purchase the  business of the  Producers.  At December 31,
         1997,  there were no outstanding  commitments  relating to the above by
         the Company.

         As a professional services firm engaged in marketing and servicing life
         insurance and annuity products,  the Company  encounters  litigation in
         the normal course of business, including the activities relating to its
         former  business of operating an insurance  company.  Management is not
         aware of any material  asserted or unasserted  litigation which existed
         at December 31, 1997, except as follows:

              In December,  1996, LMG and American National  (collectively,  the
              "Co-defendants")  were  named in a  lawsuit  filed in the  Circuit
              Court of Jefferson County, Alabama, alleging misrepresentation and
              price  discrimination  in  connection  with  the  sale of  certain
              annuity products issued by American  National and marketed by LMG.
              The plaintiffs, policyholders Buddie Watson King and Feyrene Zink,
              sought and received  conditional class action  certification prior
              to service of the complaint upon the  Co-defendants.  In February,
              1997, the case was removed to the U. S. Federal  District Court in
              Birmingham,    Alabama,   and   the   conditional   class   action
              certification   was  vacated  by  the  federal   district   court.
              Thereafter,  the federal court remanded the case back to the above
              Circuit  Court of  Jefferson  County,  Alabama,  where the case is
              currently pending. The outcome of the lawsuit cannot be determined
              nor can the amount of any potential liability with respect to this
              matter be estimated. Accordingly, no amounts have been recorded in
              the financial  statements for any losses which may result from the
              lawsuit.

9.       Redeemable Common Stock

         During the three years ended  December  31,  1992,  the Company  issued
         5,935,094  shares of Series A Common  Stock (the  "Redeemable  Series A
         Stock"), no par value, at prices ranging from $1.00 to $2.25 per share.
         The Redeemable  Series A Stock was issued in accordance  with the terms
         of the 701 Asset  Accumulator  Program  (the "701  Plan")  between  the
         Company,   its  insurance  Producers,   and  its  employees,   and  the
         Confidential  Private Placement  Memorandum and Subscription  Agreement
         (the  "Subscription   Agreement")   between  the  Company  and  certain
         accredited  investors.  Under  the  terms  of  the  701  Plan  and  the
         Subscription  Agreement,  the Redeemable Series A Stock may be redeemed
         at the option of the holder after being held for two consecutive years,
         subject  to  the  Company's   ability  to  make  such  purchases  under
         applicable corporate law.

         In connection with a merger in 1991 between the Company and LifeSurance
         Corporation, a wholly-owned insurance subsidiary of the Company with no
         current ongoing operations, 615,242 shares of Series


                                      F-12

<PAGE>



         B  Common Stock (the "Redeemable  Series B Stock"),  no par value, were
         authorized and issued in exchange for all of the  outstanding  stock of
         LifeSurance  Corporation.  Pursuant to the Agreement and Plan of Merger
         (the "Merger  Agreement"),  the Redeemable Series B Stock is subject to
         redemption  at the option of the holder in  quantities of up to 10% per
         year,  provided that the  redemption is in accordance  with  applicable
         corporate law.

         At December  31,  1994,  the Company  did not have  sufficient  current
         assets, as required under California  corporate law, to purchase all of
         the Series A Redeemable  Common  Stock and Series B  Redeemable  Common
         Stock  (hereafter  collectively  referred to as the "Redeemable  Common
         Stock").   However,  during  1995,  current  assets  surpassed  current
         liabilities  by an amount  sufficient  to allow the Company to meet its
         obligations  under the 701 Plan, the  Subscription  Agreement,  and the
         Merger Agreement.

         Redeemable  Common  Stock  has  been  recorded  at the  greater  of the
         issuance  value or the  redemption  value as of  December  31, 1997 and
         1996.  The  701  Plan,  the  Subscription  Agreement,  and  the  Merger
         Agreement specify that the Redeemable Common Stock is to be redeemed at
         a rate per share based upon current fair market value. These Agreements
         specify  factors to be  considered  in  determining  fair market value,
         including the net present value of inforce insurance policy cash flows.
         However,  since the Company no longer  operates an insurance  business,
         this  factor is not  applicable.  Further,  there is no active  trading
         market for the  Company's  stock which would  establish  market  value.
         Accordingly, the Company's Board of Directors has approved a redemption
         value of $.96 per share as of December 31, 1997,  based on management's
         estimate of fair market value.  The total redemption value for Series A
         and Series B  Redeemable  Common  Stock was  $5,287,033  and  $576,827,
         respectively,  at  December  31,  1997  and  $4,499,887  and  $476,054,
         respectively,  at December 31, 1996. Carrying value exceeded redemption
         value by  $5,978,791 at December 31, 1997,  and  $7,367,060 at December
         31, 1996. As the shares are redeemed, the excess of carrying value over
         redemption value will be reflected as additional paid-in capital.

         Changes to Redeemable  Common Stock during the years ended December 31,
         1997, 1996 and 1995 were as follows:


<TABLE>
<CAPTION>
                                           Series A                      Series B                        Total
                                   Redeemable Common Stock        Redeemable Common Stock       Redeemable Common Stock

                                                    Carrying                       Carrying                       Carrying
                                                   (Issuance)                     (Issuance)                     (Issuance)
                                    Shares           Amount         Shares          Amount        Shares           Amount
<S>                            <C>              <C>             <C>           <C>               <C>            <C>
            Balance
           January 1, 1995         5,935,094      $10,850,686      615,242      $1,845,726       6,550,336      $12,696,412
            Adjustment to
           fractional share
           liability                    <179>            <179>      (4,554)        (13,662)         (4,554)         (13,662)
                                  -----------     ------------    ---------     -----------     -----------     ------------
            Balance December
           31, 1995                5,935,094       10,850,686      610,688       1,832,064       6,545,782       12,682,750
            Redemptions and
           retirement of
           common stock             (166,008)        (338,663)        (362)         (1,086)       (166,370)        (339,749)
                                  -----------     ------------    ---------     -----------     -----------     ------------
            Balance December
           31, 1996                5,769,086       10,512,023      610,326       1,830,978       6,379,412       12,343,001
            Redemptions and
           retirement of
           common stock             (261,760)        (471,955)      (9,465)        (28,395)       (271,225)        (500,350)
                                  -----------     ------------    ---------     -----------     -----------     ------------
            Balance December
           31, 1997                5,507,326      $10,040,068      600,861      $1,802,583       6,108,187      $11,842,651
                                  ===========     ============    =========     ===========     ===========     ============
</TABLE>

         Shares of Redeemable Common Stock are excluded from total shares issued
         and outstanding in the accompanying balance sheets.


                                      F-13

<PAGE>



10.      Stock Awards and Stock Options

         At  December  31,  1996,  the Company had  outstanding  warrants  which
         granted the holder the right to purchase  140,950  shares of its common
         stock at a price of $2.25 per share. The warrants became exercisable on
         April 1, 1995, and expired on March 31, 1997.

         In August, 1997, the Company's  shareholders voted to approve the Regan
         Holding Corp. 1998 Stock Option Plan,  which  authorizes the Company to
         grant stock options to employees and directors  (the  "Employee  Option
         Plan").  The Employee  Option Plan is  administered  by two  committees
         which are  appointed by the  Company's  Board of  Directors.  1,500,000
         shares  of the  Company's  Series  A  Common  Stock  were  reserved  by
         shareholders for granting under the Employee Option Plan. On January 1,
         1998,  (the "Employee  Grant Date")  1,476,000  options were granted to
         employees   pursuant  to  the  Employee   Option  Plan  (the  "Employee
         Options").  The Employee  Options vest evenly over four years following
         the Employee  Grant Date.  Once vested,  the  Employee  Options  become
         exercisable at the estimated  fair market value of $.73 per share.  Any
         unexercised  Employee Options expire ten years after the Employee Grant
         Date. The Employee  Options  qualify as "Incentive  Stock  Options," as
         defined  by the  Internal  Revenue  Code.  The  impact of the  Employee
         Options on the Company's  1998 Financial  Statements  will be accounted
         for in  accordance  with  SFAS No.  123,  "Accounting  for  Stock-Based
         Compensation," and is not expected to be material.

         During  1997,  the  Company's  Board of  Directors  approved  the Regan
         Holding Corp.  Producer Stock Option Plan (the "Producer Option Plan"),
         which  provides for the granting of stock  options to LMG Producers and
         LFS  registered  representatives.  2,700,000  shares  of the  Company's
         Series A Common Stock were  reserved  for  granting  under the Producer
         Stock  Option Plan.  On January 1, 1998,  (the  "Producer  Grant Date")
         795,400 options were granted pursuant to the Producer Stock Option Plan
         (the "Producer  Options").  The Producer  Options vest evenly over five
         years  following  the Producer  Grant Date.  Once vested,  the Producer
         Options  become  exercisable at the estimated fair market value of $.73
         per share. Any unexercised  Producer Options expire six years after the
         Producer  Grant  Date.  The  impact  of  the  Producer  Options  on the
         Company's 1998 financial statements will be accounted for in accordance
         with Statement of Financial  Accounting  Standards No. 123, "Accounting
         for Stock-Based Compensation," and is not expected to be material.

11.      Income Taxes

         Deferred  tax  assets  and  liabilities  are  recognized  as  temporary
         differences  between amounts  reported in the financial  statements and
         the future tax consequences  attributable to those differences that are
         expected to be recovered or settled.

         The  provisions  for federal and state income taxes  consist of amounts
         currently   payable  and  amounts   deferred  which,  for  the  periods
         indicated, are shown below:


<TABLE>
<CAPTION>
                                                     For the Year Ended December 31,
                                             1997                 1996                 1995
                                             ----                 ----                 ----
<S>                                 <C>                 <C>                    <C> 
Current income taxes:
    Federal                           $    1,262,317       $      891,442        $      778,164
    State                                    572,332              407,305               604,928
                                      ---------------      --------------        --------------
              Total current                1,834,649            1,298,747             1,383,092
                                      ---------------      --------------        --------------

Deferred income taxes:
    Federal                                  405,951              523,365            1,066,893
    State                                    (45,576)              16,051             (546,777)
                                      ---------------      --------------
              Total deferred                 360,375              539,416              520,116
                                      ---------------      --------------        --------------
Provision for income taxes            $    2,195,024       $    1,838,163        $   1,903,208
                                      ===============      ==============        ==============
</TABLE>



                                      F-14

<PAGE>



    The Company's deferred tax assets at December 31 consist of the following:


<TABLE>
<CAPTION>
                                                              1977                 1996
                                                              ----                 ----

<S>                                                   <C>                   <C>           
Alternative minimum tax credit carryforward           $      652,320        $    1,387,885
Sales incentive trip accrual                                 488,437                    --
State net operating loss carryforward                             --               205,891
Fixed asset depreciation                                     (26,834)              (39,833)
Other                                                        157,991                46,207
                                                      --------------        --------------
    Total deferred tax assets                         $    1,271,914        $    1,600,150
                                                      ==============        ==============
</TABLE>


    The  provisions  for income  taxes  differ from the  provisions  computed by
    applying the statutory federal income tax rate (34%) to income before taxes,
    as follows:


<TABLE>
<CAPTION>
                                                  For the Year Ended December 31,
                                             1997                 1996                 1995
                                             ----                 ----                 ----
<S>                                      <C>                 <C>                 <C> 
Federal income taxes due at
   statutory rate (34%)                   $ 1,817,462          $ 1,547,904         $ 2,299,022
Increases (reductions) in
   income taxes resulting from:
      State franchise taxes, net
        of federal income tax
        benefit                               375,892              288,628             258,407
      Reversal of valuation
        allowance                                  --                   --            (437,310)
      Adjustment to prior year's
        provision                                  --                   --            (240,695)
      Other                                     1,670                1,631              23,784
Provisions for income taxes               $ 2,195,024          $ 1,838,163         $ 1,903,208

</TABLE>

         During  1995,  the Company  recorded  federal  alternative  minimum tax
         ("AMT") credits of $240,695 as of December 31, 1994,  which can be used
         to reduce income taxes in  subsequent  years to the extent of tentative
         minimum  tax.  Federal and state income tax AMT credits of $210,775 and
         $441,545,  respectively,  remained as of December 31, 1997. The credits
         have no expiration date.


12.      Related Party Transactions

         The Company  paid Ashley A.  Penney,  a director  until  August,  1997,
         $133,113,  $140,100  and  $107,293  for  services  provided  as a human
         resource  consultant during the years ended December 31, 1997, 1996 and
         1995, respectively.

         Pursuant to a salary  continuation  agreement  related to the Company's
         former Chief Executive Officer,  John Regan,  payments totaling $87,688
         and $280,000 were made to Ms. Regan during the years ended December 31,
         1996 and 1995,  respectively,  as an  obligation  of the Company to his
         estate. No such payments were made during 1997.

13.      Concentration of Risk

         At December  31,  1997,  the Company  was  contracted  with over 12,000
         independent  insurance  Producers to sell insurance products throughout
         the country in a majority  of the fifty  states.  Production  in no one
         state accounted for over 20% of insurance  premiums to the Carriers nor
         of the corresponding revenue of the Company during 1997.


                                      F-15

<PAGE>




         Prior to  December,  1995,  American  National  was the only  insurance
         company  with which the  Company  was  contracted  to market  insurance
         products.  This arrangement  generated  approximately 36.2%,  87.5%,and
         97.7% of total  revenues to the  Company  during  1997,  1996 and 1995,
         respectively.  In  December  1995,  the Company  contracted  to provide
         marketing and administrative  services for IL Annuity. This arrangement
         generated approximately 57.0% and 5.9% of the Company's revenues during
         1997 and 1996, respectively.  However, neither the Marketing Agreements
         nor the  Processing  Agreements  prevent the Company from entering into
         similar arrangements with other insurance companies.



                                      F-16

<PAGE>



REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Balance Sheet (Unaudited)

<TABLE>
<CAPTION>

                                                                               June 30, 1998
                                                                            --------------------
<S>                                                                          <C> 
ASSETS:
     Cash and cash equivalents                                                  $  6,411,048
     Investments                                                                  12,154,671
     Accounts receivable                                                           2,476,308
     Prepaid expenses                                                                599,544
     Marketing supplies inventory                                                    276,030
     Deferred income taxes-current                                                   467,219
                                                                                -------------
         Total Current Assets                                                     22,384,820
                                                                                -------------
     Net fixed assets                                                              2,894,901
     Deferred income taxes-non current                                               617,094
     Other assets                                                                    525,566
                                                                                -------------
         Total Non-Current Assets                                                  4,037,561
                                                                                -------------
         TOTAL ASSETS                                                           $ 26,422,381
                                                                                =============

LIABILITIES, REDEEMABLE COMMON STOCK,
AND SHAREHOLDERS' EQUITY

LIABILITIES:
     Accounts payable                                                           $    265,631
     Accrued liabilities                                                           5,176,154
     Income taxes payable                                                            702,723
                                                                                -------------
         Total Current Liabilities                                                 6,144,508
                                                                                -------------

     Loan payable                                                                    132,285
     Deferred incentive compensation                                                 254,776
                                                                                -------------
         Total Non-Current Liabilities                                               387,061
                                                                                -------------
         TOTAL LIABILITIES                                                         6,531,569
                                                                                -------------

REDEEMABLE COMMON STOCK (Note 2)                                                  11,565,951
                                                                                -------------

SHAREHOLDERS' EQUITY:
     Preferred stock, no par value, 100,000,000 shares
         authorized, no shares issued or outstanding                                      --
     Series A common stock, no par value, 45,000,000 shares
         authorized, 20,555,724 shares issued  and outstanding
         at June 30, 1998                                                          3,274,373
     Paid-in capital from redemption and retirement of common stock                  803,865
     Paid-in capital from non-employee stock options                                  12,500
     Retained earnings                                                             4,242,626
     Net unrealized losses on investments                                             (8,503)
                                                                                -------------
         TOTAL SHAREHOLDERS' EQUITY                                                8,324,861
                                                                                -------------
         TOTAL LIABILITIES, REDEEMABLE COMMON
         STOCK & SHAREHOLDERS' EQUITY                                           $ 26,422,381
                                                                                =============

</TABLE>



           See accompanying notes to consolidated financial statements


                                      F-17

<PAGE>




REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Income Statements (Unaudited)

<TABLE>
<CAPTION>

                                                                 For the Six Months Ended June 30,
                                                                    1998                   1997
<S>                                                          <C>                    <C> 
INCOME:
         Marketing allowances                                     $ 11,679,636           $ 5,260,803
         Commission income                                           5,593,692             2,284,118
         Administrative fees                                         3,074,350             1,590,156
         Investment income                                             501,104               312,583
         Other income                                                  157,238               111,695
                                                               ---------------        --------------
                  Total Income                                      21,006,020             9,559,355
                                                               ---------------        --------------

EXPENSES:
         Salaries and related benefits                               7,723,470             5,014,909
         Sales promotion and support                                 1,967,427             1,100,906
         Occupancy                                                     471,490               369,712
         Professional fees                                             574,402               357,992
         Litigation settlement (Note 3)                              1,104,401                    --
         Depreciation and amortization                                 429,000               288,734
         Courier and postage                                           313,128               203,044
         Equipment                                                     255,385               159,626
         Stationery and supplies                                       328,200               173,654
         Travel and entertainment                                      243,382               112,959
         Insurance expense                                              84,641                86,461
         Other miscellaneous expenses                                  100,083                84,675
                                                               ---------------        --------------
                  Total Expenses                                    13,595,009             7,952,672
                                                               ---------------        --------------

INCOME FROM OPERATIONS                                               7,411,011             1,606,683
PROVISION FOR INCOME TAXES                                           2,985,952               669,779
                                                               ---------------        --------------

NET INCOME                                                         $ 4,425,059           $   936,904
                                                               ===============        ==============


EARNINGS PER SHARE:
Weighted average shares outstanding - basic and diluted             26,643,344            26,672,941

Basic earnings per share                                           $      0.17           $      0.04
                                                               ===============        ==============
Diluted earnings per share                                         $      0.17           $      0.04
                                                               ===============        ==============
</TABLE>



          See accompanying notes to consolidated financial statements.


                                      F-18

<PAGE>







                                       REGAN HOLDING CORP. AND SUBSIDIARIES
                                  Consolidated Statement of Shareholders' Equity
                                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                          Paid-in
                                                      Paid-in Capital      Capital         Retained
                                                      from Retirement     from Non-       Earnings/      Unrealized
                           Series A    Common Stock          of           Employee       (Accumulated       Gains
                             Shares       Amount        Common Stock    Stock Options      Deficit)       (Losses)          Total
                             ------       ------        ------------    -------------      --------      ----------         -----
<S>                     <C>           <C>             <C>              <C>              <C>             <C>             <C>
Balance
    January 1, 1998       20,614,014    $3,382,914        $ 611,559       $    --         $(182,433)     $  4,870       $ 3,816,910

Net Income for the
    six months ended
    June 30, 1998                                                                          4,425,059                      4,425,059
                         -----------    ----------      ------------    -------------     ----------     ----------     ------------
Redemption and
    retirement of
    common stock             (58,290)     (108,541)         192,306                                                          83,765
                         -----------    ----------      ------------    -------------     ----------     ----------     ------------
Non-employee stock
    option expense                                                          12,500                                           12,500
                         -----------    ----------      ------------    -------------     ----------     ----------     ------------
Net unrealized losses
    on investments                                                                                        (22,225)          (22,225)
                         -----------    ----------      ------------    -------------     ----------     ----------     ------------
Deferred tax on net
    unrealized losses
                                                                                                            8,852             8,852
                         -----------    ----------      ------------    -------------     ----------     ----------     ------------
Balance
    June 30, 1998         20,555,724    $3,274,373        $ 803,865       $ 12,500        $4,242,626     $ (8,503)      $ 8,324,861
                         ===========    ==========      ============    =============     ==========     ==========     ============
</TABLE>



           See accompanying notes to consolidated financial statements



                                      F-19

<PAGE>



REGAN HOLDING CORP.  AND SUBSIDIARIES
Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>

                                                                                  (Unaudited)
                                                                           Six Month Ended June 30,
                                                                            1998                1997
                                                                            ----                ----
<S>                                                                   <C>                <C>
CASH FLOW FROM OPERATING ACTIVITIES:
       Net income                                                      $   4,425,059       $    936,904
       Adjustments to reconcile net income to cash
           provided by operating activities:
                Depreciation and amortization of fixed assets                394,424            285,663
                Amortization of intangible assets                             34,578             32,042
                Producer stock option expense                                 12,500                 --
                Amortization/accretion of investments                        (28,075)            (8,192)
                Realized loss on sales of investments                             --             28,994
       Net change in accounts receivable                                  (1,237,002)          (203,175)
       Net change in marketing supplies inventory                            (47,177)            22,765
       Net change in prepaid expenses                                        (26,612)           (91,744)
       Net change in income taxes payable                                    313,162            276,234
       Net change in deferred tax assets                                     196,453            238,545
       Net change in accounts payable                                        (78,440)           (64,826)
       Net change in accrued liabilities                                   2,570,300           (416,258)
       Net change in other assets and liabilities                             16,024             24,948
                                                                       -------------       -------------
                Net cash provided by operating activities                  6,545,194          1,061,900
                                                                       -------------       -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
       Purchases of investments                                           (5,873,148)       (20,880,107)
       Proceeds from sales and maturities of investments                   1,416,606         24,359,825
       Purchases of fixed assets                                            (679,001)          (841,574)
       Purchase of organization costs                                             --             (3,034)
                                                                       -------------       -------------
                Net cash (used in) provided by investing activities       (5,135,543)         2,635,110
                                                                       -------------       -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
       Redemptiones and retirement of common stock                         (192,935)           (184,576)
                                                                       -------------       -------------
                Net cash used in financing activities                      (192,935)           (184,576)
                                                                       -------------       -------------

INCREASE IN CASH AND CASH EQUIVALENTS                                      1,216,716          3,512,434
CASH AND CASH EQUIVALENTS,
       BEGINNING OF PERIOD                                                 5,194,332          2,202,596
                                                                       -------------       -------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                               $   6,411,048       $  5,715,030
                                                                       =============       =============
</TABLE>


          See accompanying notes to consolidated financial statements.


                                      F-20

<PAGE>



REGAN HOLDING CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


       1.  Financial Information

           The accompanying  consolidated  financial  statements are prepared in
           conformity with generally accepted accounting  principles and include
           the   accounts  of  Regan   Holding   Corp.   and  its   wholly-owned
           subsidiaries,   Legacy  Marketing  Group  ("LMG"),  Legacy  Financial
           Services,   Inc.  and  LifeSurance   Corporation.   All  intercompany
           transactions have been eliminated.

           The statements are unaudited but reflect all adjustments  (consisting
           only of normal  recurring  adjustments,  which are, in the opinion of
           management,  necessary  for a  fair  presentation  of  the  Company's
           financial  position  and  results  of  operations.  The  consolidated
           balance  sheet data at December  31,  1997,  was derived from audited
           financial  statements,  but does not include all disclosures required
           by generally accepted accounting principles.  The results for the six
           months ended June 30, 1998,  are not  necessarily  indicative  of the
           results to be expected for the entire year.  Users of these financial
           statements  are encouraged to refer to the Annual Report on Form 10-K
           for the year ended December 31, 1997, for additional disclosure.

       2.  Redeemable Common Stock

           The  Company  is  obligated  to  repurchase  certain of its shares of
           common stock pursuant to various agreements under which the stock was
           issued.  During the six months ended June 30, 1998, redeemable common
           stock was redeemed and retired as follows:

<TABLE>
<CAPTION>

                              Series A Redeemable              Series B Redeemable                    Total Redeemable
                                  Common Stock                     Common Stock                         Common Stock
                                             Carrying                          Carrying                              Carrying
                                             Issuance                         (Issuance)                            (Issuance)
                               Shares         Amount             Shares         Amount             Shares             Amount
<S>                       <C>             <C>                <C>            <C>                  <C>            <C>
 Balance
  December 31, 1997          5,507,326      $10,040,068         600,861       $ 1,802,583         6,108,187        $11,842,651
Redemption and
retirement of
common stock                  (147,675)        (275,311)           (463)           (1,389)         (148,138)          (276,700)
                             ----------     ------------        --------      ------------        ----------       ------------
Balance
  June 30, 1998              5,359,651      $ 9,764,757         600,398       $ 1,801,194         5,960,049        $11,565,951
                             ==========     ============        ========      ============        ==========       ============
</TABLE>



3.       Litigation Statement

         In  December  1996,  LMG  and  American   National   Insurance  Company
         ("American  National")  were  named in a lawsuit  filed in the  Circuit
         Court of Jefferson  County,  Alabama,  alleging  misrepresentation  and
         price  discrimination  in connection  with the sale of certain  annuity
         products  issued by American  National  and  marketed by LMG.  American
         National and LMG have denied the allegations contained in the complaint
         as well as any  wrongdoing  with  respect to the sale and  issuance  of
         annuities.  However,  on June 17,  1998,  in order to avoid  protracted
         litigation,  American  National  and  LMG  entered  into  a  settlement
         agreement with the plaintiffs and other class members. LMG's portion of
         the  settlement,  net  of  recovery  under  its  errors  and  omissions
         insurance  policy,  has been recorded as an expense in the accompanying
         income statement.

4.       Comprehensive Income

         In June 1997,  the FASB issued SFAS No. 130,  "Reporting  Comprehensive
         Income."  SFAS  No. 130  establishes  standards  for the  reporting and
         display of  comprehensive  income  and its  components in a full set of
         general purpose  financial statements.  Comprehensive income is defined
         as the change in equity of a business enterprise


                                      F-21

<PAGE>



         during a period  resulting  from  transactions  and  other  events  and
         circumstances  from  non-owner  sources.  The  Company's  comprehensive
         income for the six month period ended June 30, 1998, and June 30, 1997,
         includes  unrealized  losses,  net of  deferred  tax,  of $13,  373 and
         $75,426, respectively.

5.       Recent Accounting Pronouncements - Internal Use Software Cost

         In April 1998, the American  Institute of Certified Public  Accountants
         issued  Statement  of  Position  98-1,  "Accounting  for the  Costs  of
         Computer Software Developed or Obtained for Internal Use" ("SOP 98-1").
         SOP 98-1 provides guidance on determining  whether computer software is
         internal-use  software and on  accounting  for the proceeds of computer
         software  originally  developed  or obtained  for internal use and then
         subsequently   sold  to  the  public.  It  also  provides  guidance  on
         capitalization of the costs incurred for computer software developed or
         obtained  for  internal  use.  The Company has not yet  determined  the
         impact,  if any, of adopting SOP 98-1,  which will be effective for the
         Company's year ending December 31, 1999.

6.       Reclassifications

         Certain amounts in the 1997 financial statements have been reclassified
to conform with 1998 classifications.

                                      F-22

<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution

The estimated  expenses in connection with the issuance and  distribution of the
shares  of  Common  Stock  being  registered,  all of which  will be paid by the
Company, are as follows:

 Securities and Exchange Commission registration fee...................  3,313
 Legal fees and expenses............................................... 90,000
 Accounting fees and expenses ......................................... 20,000
 Printing, engraving and postage expenses.............................. 20,000
 Miscellaneous......................................................... 20,000

 Total.................................................................153,313


Item 14.  Indemnification of Officers and Directors

     Article V,  Section 8 of the  Amended  and  Restated  Bylaws of the Company
provides:

     Indemnification  of Corporate Agents:  The Corporation shall indemnify each
of its agents against expenses, judgments, fines, settlements and other amounts,
actually  and  reasonably  incurred  by such  person by reason of such  person's
having been made or having been threatened to be made a party to a proceeding by
reason of the fact that the person is or was an agent of the Corporation, to the
extent  permitted  by  Section  317 of the  California  Corporations  Code.  The
indemnification  provided by this Section  shall not be deemed  exclusive of any
other rights to which those seeking indemnification may be entitled to under any
other bylaw,  agreement,  vote of shareholders or  disinterested  directors,  or
otherwise,  to the extent such additional  rights are authorized in the Articles
of Incorporation and by applicable law.

     Section 317 of the California Corporations Code provides in pertinent part:

     (b) A corporation  shall have power to indemnify any person who was or is a
party or is  threatened  to be made a party  to any  proceeding  (other  than an
action by or in the right of the corporation to procure a judgment in its favor)
by  reason of the fact  that the  person is or was an agent of the  corporation,
against expenses,  judgments, fines, settlements, and other amounts actually and
reasonably  incurred in connection  with the  proceeding if that person acted in
good  faith and in a manner  the person  reasonably  believed  to be in the best
interests of the  corporation  and, in the case of criminal  proceeding,  had no
reasonable  cause to  believe  the  conduct  of the  person  was  unlawful.  The
termination of any proceeding by judgment,  order,  settlement,  conviction,  or
upon a plea of nolo contendere or its equivalent shall not, of itself,  create a
presumption  that the person did not act in good faith and in a manner which the
person  reasonably  believed to be in the best  interests of the  corporation or
that the person had  reasonable  cause to believe that the person's  conduct was
unlawful.

     (c) A corporation shall have power to indemnify any person who was in or is
a party or is  threatened  to be made a party  to any  threatened,  pending,  or
completed  action by or in the right of the corporation to procure a judgment in
its  favor by  reason  of the fact  that  the  person  is or was an agent of the
corporation,  against expenses actually or reasonably incurred by that person in
connection  with the defense or  settlement of the action if the person acted in
good faith,  in a manner the person  believed to be in the best interests of the
corporation and its shareholders.

Item 15.  Recent Sales of Unregistered Securities

     The Company has not sold any of its securities during the three year period
prior  to the date of this  Registration  Statement.  During  this  period,  the
Company has issued Options to certain  Producers,  Directors and  employees.  No
consideration  was paid by the recipients for such Options and accordingly,  the
granting does not constitute a sale.


                                      II-1

<PAGE>



Item 16.  Exhibits and Financial Statement Schedules

         (a)   Exhibits


               3(a)     Restated Articles of Incorporation.***
               3(b)     Amended and Restated Bylaws of the Company.***
               4        Certificate of Determination  of Preferences of Series C
                        Common Stock of Regan Holding Corp.*
               5        Opinion of LeBoeuf, Lamb, Greene & MacRae, L.L.P. (1)
               10(a)    Administrative  Services Agreement  effective January 1,
                        1991, as amended, between Allianz Life Insurance Company
                        of North America and the Company.*
               10(b)    Marketing   Agreement  effective  June  1,  1993,  as
                        amended, between American National Insurance Company and
                        the Company.*
               10(c)    Insurance Processing Agreement  effective June  1, 1993,
                        as amended, between American National Insurance Company
                        and the Company.*
               10(d)    Form of Producer Agreement.*
               10(e)    Lease Agreement dated September 26, 1996, for 1179 North
                        McDowell Blvd., Petaluma, California 94954.***
               10(f)    Settlement  Agreement  dated  June 18, 1993,  among  the
                        State  of Georgia as  receiver for  and on behalf of Old
                        Colony Life Insurance Company, other related parties and
                        the Company.*
               10(g)    401(K) Profit Sharing Plan & Trust dated July 1, 1994.*
               10(h)    Marketing Agreement effective January 1, 1996 between IL
                        Annuity and Insurance Company and the Company.**
               10(i)    Insurance Processing Agreement effective January 1, 1996
                        between  IL  Annuity  and  Insurance  Company  and  the
                        Company.**
               10(j)    Marketing Agreement effective January 1, 1996 between
                        Indianapolis Life Insurance Company and the Company.**
               10(k)    Insurance Processing Agreement effective January 1, 1996
                        between  Indianapolis Life  Insurance  Company  and  the
                        Company.**
               10(l)    Marketing  Agreement between Transamerica Life Insurance
                        and  Annuity  Company  and  the  Company,  dated June 1,
                        1998****
               10(m)    Administrative  Services  Agreement between Transamerica
                        Life Insurance and Annuity Company and the Company dated
                        May 29, 1998, as amended****
               10(n)    Lease Agreement dated October 27, 1998, for 2090 Marina
                        Avenue, Petaluma, California
               10(o)    Producer Stock Award and Stock Option Plan, as
                        amended (1)
               10(p)    1998 Stock Option Plan, as amended (1)
               21       Subsidiaries of the Company.**
               23(a)    Consent of LeBoeuf, Lamb, Greene & MacRae, L.L.P.
               23(b)    Consent of PricewaterhouseCoopers, LLP.

               *    Incorporated herein by reference from the Company's annual
                    report on Form 10-K for the year ended December 31, 1994.
               **   Incorporated herein by reference from the Company's annual
                    report on Form 10-K for the year ended December 31, 1995.
               ***  Incorporated   herein  by  reference  from  the  Company's
                    quarterly  Form 10-Q for the three months ended  September
                    30, 1996.
               **** Incorporated herein by reference form the Company's current
                    report on Form 8-K dated June 1, 1998.
               (1)  To be provided by amendment



               (b)  Financial Statement Schedules

               1.   The following financial statements are included:

                    (i)  Report of Independent Accountants.
                    (ii) Consolidated Balance Sheets as of December 31, 1997 and
                         1996.
                    (iii)Consolidated  Income  Statements  for the  years  ended
                         December 31, 1997, 1996 and 1995.
                    (iv) Consolidated   Statements   of   Shareholders'   Equity
                         (Deficit) for the years ended  December 31, 1997,  1996
                         and 1995.

                                      II-2

<PAGE>



                    (v)  Consolidated  Statements  of Cash  Flows  for the years
                         ended December 31, 1997, 1996 and 1995.
                    (vi) Notes to Consolidated Financial Statements.

               2.   Financial   statement  schedules  are  omitted  because  the
                    information  is not  required  or has been  included  in the
                    financial statements and related notes.





Item 17.  Undertakings

The Company hereby undertakes:

          (1) To  file,  during  any  period  in  which  offers  or sales of the
          securities being registered are being made, a post-effective amendment
          to this Registration Statement:

               (i) To include any prospectus required by Section 10(a)(3) of the
               Securities Act of 1933 (the "1933 Act");

               (ii) To reflect  in the  prospectus  any facts or events  arising
               after the effective  date of the  Registration  Statement (or the
               most recent post-effective amendment thereof) which, individually
               or in  the  aggregate,  represent  a  fundamental  change  in the
               information   set   forth   in   the   Registration    Statement.
               Notwithstanding the foregoing, any increase or decrease in volume
               of  securities  offered (if the total dollar value of  securities
               offered  would not  exceed  that  which was  registered)  and any
               deviation  from  the low or  high  end of the  estimated  maximum
               offering  range may be reflected in the form of prospectus  filed
               with the Commission pursuant to Rule 424(b) if, in the aggregate,
               the changes in volume and price represent no more than 20 percent
               change in the maximum  aggregate  offering price set forth in the
               "Calculation  of   Registration   Fee"  table  in  the  effective
               registration statement; and

               (iii) To include any  material  information  with  respect to the
               plan of distribution not previously disclosed in the Registration
               Statement  or any  material  change  to such  information  in the
               Registration Statement;

          (2) That, for the purpose of determining  any liability under the 1933
          Act, each such  post-effective  amendment  shall be deemed to be a new
          Registration Statement relating to the securities offered therein, and
          the offering of such securities at that time shall be deemed to be the
          initial bona fide offering thereof;

          (3) To remove from registration by means of a post-effective amendment
          any of the  securities  being  registered  which remain  unsold at the
          termination of the offering.

          (4) Insofar as indemnification  for liabilities arising under the 1933
          Act may be permitted to Directors, officers and controlling persons of
          the registrant pursuant to the foregoing provisions, or otherwise, the
          registrant  has been advised that in the opinion of the Securities and
          Exchange  Commission such  indemnification is against public policy as
          expressed in the Act and is,  therefore,  unenforceable.  In the event
          that a claim for indemnification  against such liabilities (other than
          the  payment  by the  registrant  of  expenses  incurred  or paid by a
          Director,  officer  or  controlling  person of the  registrant  in the
          successful  defense of any action,  suit or proceeding) is asserted by
          such Director,  officer or controlling  person in connection  with the
          securities  being  registered,  the  registrant  will,  unless  in the
          opinion of its  counsel  the matter  has been  settled by  controlling
          precedent,  submit to a court of appropriate jurisdiction the question
          whether  such  indemnification  by  it is  against  public  policy  as
          expressed in the Act and will be governed by the final adjudication of
          such issue.





                                      II-3

<PAGE>



                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the registrant
has duly caused this  registration  statement  to be signed on its behalf by the
undersigned,  thereunto  duly  authorized,  in the  City of  Petaluma,  State of
California, on November 12, 1998.

                                       REGAN HOLDING CORP.
                                       (Registrant)

                                       By: /s/ R. Preston Pitts
                                          ______________________________________
                                          R. Preston Pitts, President and Chief
                                             Operating Officer


     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
this  Registration  Statement  has been signed by the  following  persons in the
capacities and on the dates indicated.


/s/ Lynda L. Regan                      11/12/98
- ------------------------------------------------
Lynda L. Regan, Chairman of the Board,   (Date)
     and Chief Executive Officer


/s/ R. Preston Pitts                    11/12/98
- ------------------------------------------------
R. Preston Pitts, President and Chief    (Date)
     Operating Officer, and  Director


/s/ Steven C. Anderson                  11/12/98
- ------------------------------------------------
Steven C. Anderson, Director             (Date)


/s/ Ute Scott-Smith                     11/12/98
- ------------------------------------------------
Ute Scott-Smith, Director                (Date)


/s/ David A. Skup                       11/12/98
- ------------------------------------------------
David A. Skup, Chief Financial           (Date)
     Officer



                       CONSENT OF INDEPENDENT ACCOUNTANTS





We consent to the inclusion in this registration statement on Form S-1 (File No.
________)  of our report dated March 18,  1998,  on our audits of the  financial
statements of Regan Holding  Corporation.  We also consent to the  references to
our firm under the captions "Experts" and "Selected Financial Date."

s/PricewaterhouseCoopers LLP

San Francisco, California
November 11, 1998



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission