REGAN HOLDING CORP
10-Q, 1998-07-30
LIFE INSURANCE
Previous: ADVANCED PHOTONIX INC, DEF 14A, 1998-07-30
Next: INSURED MUNICIPALS INCOME TRUST 101ST INSURED MULTI SERIES, 497J, 1998-07-30




                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                    FORM 10-Q


 [ X ] Quarterly  report  pursuant to Section 13 or 15(d) of the  Securities
       Exchange Act of 1934 For the quarterly period ended June 30, 1998, or

 [   ]  Transition  report  pursuant to Section 13 or 15(d) of the  Securities
        Exchange  Act of 1934  For the  transition  period  from  _____________
        to ____________

                          Commission file number 0-4366


                               Regan Holding Corp.
             (Exact Name of Registrant as Specified in Its Charter)

      California                                   68-0211359
 (State or Other Jurisdiction of                (I.R.S. Employer
 Incorporation or Organization)                Identification No.)

    1179 N. McDowell Blvd., Petaluma, California             94954
      (Address of Principal Executive Offices)            (Zip Code)

                                 (707) 778-8638
              (Registrant's Telephone Number, Including Area Code)




     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                       Yes        X        No
                              ----------           ----------



     The number of shares  outstanding of the  registrant's  common stock, as of
July 24, 1998 was:

         Common Stock-Series A                25,906,857
         Common Stock-Series B                   600,398


<PAGE>



                          PART I FINANCIAL INFORMATION

Item 1.  Financial Statements
REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Balance Sheets

<TABLE>
<CAPTION>

                                                                            June 30,                December 31,
                                                                              1998                      1997
                                                                           (Unaudited)                (Audited)
<S>                                                                  <C>                        <C>

ASSETS:
     Cash and cash equivalents                                       $       6,411,048         $       5,194,332
     Investments                                                            12,154,671                 7,692,279
     Accounts receivable                                                     2,476,308                 1,239,306
     Prepaid expenses                                                          599,544                   572,932
     Marketing supplies inventory                                              276,030                   228,853
     Deferred income taxes-current                                             467,219                   488,437
                                                                     -----------------         -----------------
         Total Current Assets                                               22,384,820                15,416,139
                                                                     -----------------         -----------------
     Net fixed assets                                                        2,894,901                 2,610,324
     Deferred income taxes-non current                                         617,094                   783,477
     Other assets                                                              525,566                   471,001
                                                                     -----------------         -----------------
         Total Non-Current Assets                                            4,037,561                 3,864,802
                                                                     -----------------         -----------------
         TOTAL ASSETS                                                $      26,422,381         $      19,280,941
                                                                     =================         =================

LIABILITIES, REDEEMABLE COMMON STOCK,
     AND SHAREHOLDERS' EQUITY:
LIABILITIES:
     Accounts payable                                                $         265,631         $         344,071
     Accrued liabilities                                                     5,176,154                 2,605,854
     Income taxes payable                                                      702,723                   389,561
                                                                     -----------------         -----------------
         Total Current Liabilities                                           6,144,508                 3,339,486
                                                                     -----------------         -----------------
     Loan payable                                                              132,285                   132,285
     Deferred incentive compensation                                           254,776                   149,609
                                                                     -----------------         -----------------
         Total Non-Current Liabilities                                         387,061                   281,894
                                                                     -----------------         -----------------
         TOTAL LIABILITIES                                                   6,531,569                 3,621,380
                                                                     -----------------         -----------------


REDEEMABLE COMMON STOCK (Note 2)                                            11,565,951                11,842,651
                                                                     -----------------         -----------------

SHAREHOLDERS' EQUITY:
     Preferred stock, no par value, 100,000,000 shares
         authorized, no shares issued or outstanding                                --                        --
     Series A common stock, no par value, 45,000,000 shares
         authorized, 20,555,724 and 20,614,014 shares issued
         and outstanding at June 30, 1998 and
         December 31, 1997, respectively                                     3,274,373                 3,382,914
     Paid-in capital from redemption and retirement
         of common stock                                                       803,865                   611,559
     Paid-in capital from non-employee stock options                            12,500                        --
     Retained earnings (accumulated deficit)                                 4,242,626                  (182,433)
     Net unrealized gains (losses) on investments                               (8,503)                    4,870
                                                                     -----------------         -----------------
         TOTAL SHAREHOLDERS' EQUITY                                          8,324,861                 3,816,910
                                                                     -----------------         -----------------
         TOTAL LIABILITIES, REDEEMABLE COMMON
         STOCK & SHAREHOLDERS' EQUITY                                $      26,422,381         $      19,280,941
                                                                     =================         =================

</TABLE>

          See accompanying notes to consolidated financial statements.


<PAGE>


REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Income Statements
(Unaudited)

<TABLE>
<CAPTION>


                                                    For the Three Months Ended         For the Six Months Ended
                                                              June 30,                        June 30,
                                                 -------------------------------          ------------------
                                                     1998              1997             1998              1997
                                                     ----              ----             ----              ----
<S>                                              <C>              <C>                 <C>            <C> 


INCOME:
     Marketing allowances                        $   7,299,358    $    3,018,124     $ 11,679,636    $    5,260,803
     Commission income                               3,453,208         1,237,775        5,593,692         2,284,118
     Administrative fees                             1,725,134           904,766        3,074,350         1,590,156
     Investment income                                 286,061           119,962          501,104           312,583
     Other income                                       98,000            44,040          157,238           111,695
                                                 -------------    --------------     ------------    --------------

         TOTAL INCOME                               12,861,761         5,324,667       21,006,020         9,559,355
                                                 -------------    --------------     ------------    --------------

EXPENSES:
     Salaries and related benefits                   4,236,744         2,473,535        7,723,470         5,014,909
     Sales promotion and support                       946,320           677,224        1,967,427         1,100,906
     Occupancy                                         232,870           201,983          471,490           369,712
     Professional fees                                 293,493           149,175          574,402           357,992
     Litigation settlement (Note 3)                  1,104,401                --        1,104,401                --
     Depreciation and amortization                     224,133           146,007          429,000           288,734
     Courier and postage                               150,372            86,520          313,128           203,044
     Equipment                                         146,712            86,983          255,385           159,626
     Stationery and supplies                           203,410            78,859          328,200           173,654
     Travel and entertainment                          158,580            75,807          243,382           112,959
     Insurance expense                                  45,084            52,095           84,641            86,461
     Other miscellaneous expenses                       62,376            47,158          100,083            84,675
                                                 -------------    --------------     ------------    --------------

         TOTAL EXPENSES                              7,804,495         4,075,346       13,595,009         7,952,672
                                                 -------------    --------------     ------------    --------------

INCOME FROM OPERATIONS                               5,057,266         1,249,321        7,411,011         1,606,683

PROVISION FOR INCOME TAXES                           2,038,123           515,090        2,985,952           669,779
                                                 -------------    --------------     ------------    --------------

NET INCOME                                       $   3,019,143      $    734,231      $     4,425,059  $    936,904
                                                 =============      ============      ===============  ============

EARNINGS PER SHARE:

     Weighted average shares outstanding-
         basic and diluted                          26,592,383        26,848,054       26,643,344        26,672,941

     Basic earnings per share                    $         .11    $         .03     $         .17    $         .04
                                                 =============    =============     =============    =============

     Diluted earnings per share                  $         .11    $         .03     $         .17    $         . 04
                                                 =============    =============     =============    ==============

</TABLE>


          See accompanying notes to consolidated financial statements.


<PAGE>


REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Statement of Shareholders' Equity
(Unaudited)

<TABLE>
<CAPTION>


                                                                        Paid-in
                                                                        Capital
                                                     Paid-in Capital     from        Retained
                                                     from Retirement  Non-Employee   Earnings/     Unrealized
                           Series A Common Stock            of           Stock     (Accumulated      Gains
                            Shares         Amount      Common Stock     Options      Deficit)       (Losses)     Total

<S>                       <C>           <C>            <C>             <C>          <C>           <C>         <C> 



Balance
   January 1, 1998        20,614,014    $ 3,382,914    $    611,559    $       --   $  (182,433) $    4,870   $  3,816,910
Net income for the
   six months ended
   June 30, 1998                                                                      4,425,059                  4,425,059
Redemption and
   retirement of
   common stock              (58,290)      (108,541)        192,306                                                 83,765
Non-employee stock
   option expense                                                          12,500                                   12,500
Net unrealized losses
   on investments                                                                                   (22,225)       (22,225)
Deferred tax on net
   unrealized losses                                                                                  8,852          8,852
                         -----------    -----------    ------------    ----------   -----------  ----------   ------------
Balance
   June 30, 1998          20,555,724    $ 3,274,373    $    803,865    $   12,500   $ 4,242,626  $   (8,503)  $  8,324,861
                         ===========    ===========    ============    ==========   ===========  ==========   ============
</TABLE>


          See accompanying notes to consolidated financial statements.


<PAGE>


REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)

<TABLE>
<CAPTION>

                                                                                   For the Six Months Ended
                                                                                           June 30,
                                                                                  1998                    1997

<S>                                                                       <C>                     <C>  


CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                           $    4,425,059          $      936,904
     Adjustments to reconcile net income to cash (used in)
         provided by operating activities:
             Depreciation and amortization of fixed assets                       394,424                 285,663
             Amortization of intangible assets                                    34,578                  32,042
             Producer stock option expense                                        12,500                      --
             Amortization/accretion of investments                               (28,075)                 (8,192)
             Realized loss on sales of investments                                    --                  28,994
             Changes in assets and liabilities
                 Net change in accounts receivable                            (1,237,002)               (203,175)
                 Net change in marketing supplies inventory                      (47,177)                 22,765
                 Net change in prepaid expenses                                  (26,612)                (91,744)
                 Net change in income taxes payable                              313,162                 276,234
                 Net change in deferred tax assets                               196,453                 238,545
                 Net change in accounts payable                                  (78,440)                (64,826)
                 Net change in accrued liabilities                             2,570,300                (416,258)
                 Net change in other assets and liabilities                       16,024                  24,948
                                                                          --------------          --------------
                    Net cash provided by operating activities                  6,545,194               1,061,900
                                                                          --------------          --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of investments                                                 (5,873,148)            (20,880,107)
     Proceeds from sales and maturities of investments                         1,416,606              24,359,825
     Purchases of fixed assets                                                  (679,001)               (841,574)
     Purchase of organization costs                                                   --                  (3,034)
                                                                          --------------          --------------
                    Net cash (used in) provided by investing activities       (5,135,543)              2,635,110
                                                                          --------------          --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Redemptions and retirement of common stock                                 (192,935)               (184,576)
                                                                          --------------          --------------
                    Net cash used in financing activities                       (192,935)               (184,576)
                                                                          --------------          --------------

INCREASE IN CASH
     AND CASH EQUIVALENTS                                                      1,216,716               3,512,434
CASH AND CASH EQUIVALENTS,
     BEGINNING OF PERIOD                                                       5,194,332               2,202,596
                                                                          --------------          --------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                  $    6,411,048          $    5,715,030
                                                                          ==============          ==============
</TABLE>


          See accompanying notes to consolidated financial statements.


<PAGE>


REGAN HOLDING CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements



1.   Financial Information

     The  accompanying   consolidated   financial  statements  are  prepared  in
     conformity with generally  accepted  accounting  principles and include the
     accounts of Regan Holding Corp. and its wholly-owned  subsidiaries,  Legacy
     Marketing Group ("LMG"),  Legacy Financial Services,  Inc., and LifeSurance
     Corporation. All intercompany transactions have been eliminated.

     The statements are unaudited but reflect all adjustments  (consisting  only
     of normal recurring  adjustments)  which are, in the opinion of management,
     necessary for a fair presentation of the Company's  financial  position and
     results of operations.  The consolidated balance sheet data at December 31,
     1997, was derived from audited financial  statements,  but does not include
     all disclosures required by generally accepted accounting  principles.  The
     results  for the six  months  ended  June  30,  1998,  are not  necessarily
     indicative  of the results to be  expected  for the entire  year.  Users of
     these financial  statements are encouraged to refer to the Annual Report on
     Form 10-K for the year ended December 31, 1997, for additional disclosure.

2.   Redeemable Common Stock

     The  Company is  obligated  to  repurchase  certain of its shares of common
     stock  pursuant  to various  agreements  under  which the stock was issued.
     During the six months  ended June 30,  1998,  redeemable  common  stock was
     redeemed and retired as follows:

<TABLE>
<CAPTION>

                                     Series A Redeemable          Series B Redeemable           Total Redeemable
                                        Common Stock                 Common Stock                 Common Stock
                                                 Carrying                     Carrying                     Carrying
                                                (Issuance)                   (Issuance)                   (Issuance)
                                   Shares         Amount        Shares         Amount        Shares         Amount

<S>                               <C>         <C>                <C>       <C>              <C>            <C>
     Balance
          December 31, 1997       5,507,326   $ 10,040,068       600,861   $   1,802,583    6,108,187      $11,842,651
         Redemption and
          retirement of common
          stock                    (147,675)      (275,311)         (463)        (1,389)     (148,138)      (276,700)
                                 ----------   ------------    ----------   ------------    ----------   ------------
         Balance
          June 30, 1998           5,359,651    $ 9,764,757       600,398   $  1,801,194     5,960,049   $ 11,565,951
                                  =========    ===========    ==========   ============     =========   ============
</TABLE>


3.   Litigation Settlement

     In December 1996, LMG and American National  Insurance  Company  ("American
     National")  were named in a lawsuit filed in the Circuit Court of Jefferson
     County,  Alabama,  alleging  misrepresentation  and price discrimination in
     connection  with the sale of certain  annuity  products  issued by American
     National  and  marketed by LMG.  American  National and LMG have denied the
     allegations  contained  in the  complaint  as well as any  wrongdoing  with
     respect to the sale and issuance of annuities.  However,  on June 17, 1998,
     in order to avoid protracted litigation,  American National and LMG entered
     into a settlement  agreement  with the  plaintiffs and other class members.
     LMG's  portion  of the  settlement,  net of  recovery  under its errors and
     omissions  insurance  policy,  has  been  recorded  as an  expense  in  the
     accompanying income statement.



<PAGE>


4.   Comprehensive Income

     In June  1997,  the FASB  issued  SFAS No.  130,  "Reporting  Comprehensive
     Income." SFAS No. 130  establishes  standards for the reporting and display
     of comprehensive income and its components in a full set of general purpose
     financial  statements.  Comprehensive  income is  defined  as the change in
     equity of a business enterprise during a period resulting from transactions
     and other events and circumstances  from non-owner  sources.  The Company's
     comprehensive income for the six month period ended June 30, 1998, and June
     30, 1997,  includes  unrealized losses, net of deferred tax, of $13,373 and
     $75,426, respectively.

5.   Recent Accounting Pronouncement - Internal Use Software Cost

     In April 1998,  the  American  Institute of  Certified  Public  Accountants
     issued  Statement of Position 98-1,  "Accounting  for the Costs of Computer
     Software  Developed or Obtained for Internal  Use" ("SOP  98-1").  SOP 98-1
     provides guidance on determining  whether computer software is internal-use
     software and on accounting for the proceeds of computer software originally
     developed or obtained for  internal use and then  subsequently  sold to the
     public.  It also provides  guidance on capitalization of the costs incurred
     for computer  software  developed or obtained for internal use. The Company
     has not yet determined the impact, if any, of adopting SOP 98-1, which will
     be effective for the Company's year ending December 31, 1999.

6.   Reclassification

     Certain amounts in the 1997 financial statements have been  reclassified to
     conform with 1998 classifications.

<PAGE>


Item 2. Management's Discussion and Analysis of Results of Operations
        and Financial Condition

     Except for historical  information  contained herein, the matters discussed
in this  report  contain  forward  looking  statements  that  involve  risks and
uncertainties that could cause actual results to differ materially.

Results of Operations

     Summary--The  Company's  net income  for the  quarter  ended June 30,  1998
increased  approximately $2.3 million, or 311.2%, from the corresponding quarter
in 1997 and approximately $3.5 million, or 372.3%, for the six months ended June
30, 1998,  compared  with the  corresponding  period in 1997.  This  increase is
attributable primarily to increases in revenue, as discussed below.

     Income--The  Company's  major sources of income are  marketing  allowances,
commission  overrides and  administrative  fees from sales and administration of
annuity and life insurance products on behalf of the two insurance companies for
which the Company markets and administers  policies (the "Carriers").  Levels of
marketing  allowances  and  commission  overrides  are directly  related to, and
increase with, the volume of sales of such products.  Administration  fees are a
function not only of product sales, but also  administration of policies inforce
and producer appointments. Total income increased approximately $7.5 million, or
141.6%,  during the three  months  ended June 30,  1998,  compared  to the three
months ended June 30, 1997. For the six months ended June 30, 1998, total income
increased $11.4 million,  or 119.7% over the  corresponding  six month period in
1997.  This increase  resulted  primarily  from  increases in sales  volume,  as
discussed below.

     Marketing   allowances   and   commission   income,   combined,   increased
approximately $6.5 million,  or 151.3%, in the second quarter of 1998,  compared
to the  second  quarter  of 1997.  Such  allowances  and  commissions  increased
approximately  $9.7  million,  or 128.9% for the six month period ended June 30,
1998,  compared with the six month period ended June 30, 1997.  This increase is
due  primarily  to increases  in volume of sales by the  Company's  distribution
network on behalf of the  Carriers.  Premium  placed  inforce  for the  Carriers
totaled approximately $452.5 million and $730.8 million, respectively during the
three months and six months ended June 30, 1998,  compared to $175.8 million and
$322.5 million during the same periods in 1997, representing increases of 157.4%
and 126.6%,  respectively.  Also  contributing to increases in income during the
first six months of 1998 were  shifts to sales of products  which  yield  higher
marketing allowances and commission income.

     Administrative  fees increased  approximately  $820,000,  or 90.6%,  in the
second quarter of 1998,  compared to the same period in 1997. For the six months
ended June 30, 1998,  administrative fees increased  approximately $1.5 million,
or  96.5%,  over the  corresponding  period  in 1997.  These  increases  are due
primarily to increases in the number of policies  sold and  administered  during
the respective  periods and to a shift in policies  administered  to those which
generate higher administrative fees.

     During the second  quarter of 1998, the Company  marketed and  administered
insurance  products  for  two  Carriers,  American  National  Insurance  Company
("American  National")  and IL Annuity and  Insurance  Company  ("IL  Annuity").
During  the  second  quarter  of 1998,  14.0% and 80.7% of the  Company's  total
revenue  resulted  from  agreements  with  American  National  and  IL  Annuity,
respectively.   On  May  29,  1998,  the  Company  entered  into  marketing  and
administrative agreements with a third carrier,  Transamerica Life Insurance and
Annuity Company  ("Transamerica").  Sales of Transamerica  annuity  products are
expected to begin in the third quarter of 1998.

     Expenses--Total  expenses increased  approximately $3.7 million,  or 91.5%,
during the three months ended June 30, 1998,  compared to the three months ended
June 30, 1997, and $5.6 million,  or 70.9%, during the six months ended June 30,
1998,  compared  to the  corresponding  six  months of 1997.  This  increase  is
attributable  primarily  to  increases  in  compensation,  sales  promotion  and
support,  litigation  settlement,   stationery  and  supplies,  and  travel  and
entertainment, as discussed below.

     As a service organization,  the Company's primary expenses are salaries and
related employee benefits, which increased approximately $1.8 million, or 71.3%,
in the  first  quarter  of 1998,  compared  to the  same  period  in  1997,  and
approximately $2.7 million,  or 54.0%, in the first six months of 1998, compared
to the same period in 1997. This increase  resulted  primarily from increases in
the  number of  full-time  equivalent  employees,  which rose to 294 at June 30,
1998,  compared  with 190 at June 30,  1997.  This  increase in  employment  was
necessary to accommodate increases in sales volume, as discussed above. Salaries
and  benefits  also  increased  during  the first six  months of 1998 due to the
addition of personnel at higher pay levels and to scheduled  pay  increases  for
existing employees.

     Sales promotion and support expense consists primarily of costs relating to
the Company's annual national sales conventions,  payments made to the Company's
higher level Producers for recruitment and development of additional  Producers,
and costs  relating to various  sales  meetings  and training  activities.  Also
included in sales  promotion  and support  expense is the cost of designing  and
printing  sales   brochures  for  use  by  Producers  in  the  Company's   sales
distribution  network.  It is expected that these expenses will continue to be a
major element of the  Company's  cost  structure,  as attendance at the national
sales conventions  increases,  as the number of Producers marketing products for
the  Company  increases,  and as  new  products  are  introduced.  This  expense
increased  approximately  $269,096 or 39.7% for the quarter ended June 30, 1998,
as compared with the quarter ended June 30, 1997, and approximately  $866,521 or
78.7% for the six months ended June 30, 1998, as compared with the corresponding
period in 1997, due primarily to an increase in the accrual of costs  associated
with the  Company's  national  sales  conventions  and to increased  anticipated
attendance  at  such  conventions,  as  well as  increased  commissions  paid to
Producers.

     In order to avoid protracted  future  litigation,  the Company's  principal
subsidiary, LMG, together with American National Insurance Company, entered into
an agreement to settle a lawsuit filed in Jefferson County,  Alabama.  LMG's net
cost of the  settlement,  approximately  $1.1  million,  has been recorded as an
expense  during  the  second  quarter  of  1998.  See Part  II,  Item 1.  "Legal
Proceedings" and footnotes to accompanying financial statements.

     Stationery  and  supplies  expense  increased  approximately  $125,000,  or
157.9%,  for the quarter ended June 30, 1998,  and  approximately  $154,546,  or
89.0%,  for the  six  months  ended  June  30,  1998,  when  compared  with  the
corresponding  periods in 1997.  These  increases  are  primarily  the result of
additional  supplies  necessary to support the increased  volume of business and
increased number of employees as described above.

     Professional fees increased  $144,318,  or 96.7% for the three month period
ended June 30, 1998 and  $216,410,  or 60.5% for the six month period ended June
30, 1998 as compared with the corresponding periods in 1997. These increases are
primarily the result of increased  legal fees  associated with the settlement of
the litigation described in Part II, Item 1. "Legal Proceedings."

     Travel and entertainment  increased  approximately  $83,000, or 109.2%, for
the quarter  ended June 30, 1998,  as compared  with the quarter  ended June 30,
1997, and approximately  $130,000,  or 115.5%, for the six months ended June 30,
1998, as compared with the  corresponding  period in 1997. The increases are due
to increased  travel  duties and  responsibilities  of the  Company's  marketing
department,  travel related to the  implementation  of the carrier  relationship
with  Transamerica  as  discussed  above,  and to travel  related  to set-up and
training for an east coast service center which became operational in July 1998.

Liquidity and Capital Resources


     The Company's ability to mobilize its assets remained strong, with cash and
investments  representing  70.3% of the  Company's  total  assets as of June 30,
1998.



<PAGE>


                            PART II OTHER INFORMATION

Item 1. Legal Proceedings

     Item 3 of Part I of the  Company's  Annual Report on Form 10-K for the year
ended December 31, 1997, is incorporated  herein by this reference.  On June 17,
1998,  American  National  and LMG  entered  into a  settlement  agreement  with
plaintiffs  and other  class  members  pursuant  to which LMG is  released  from
further  liability  with  respect  to  such  claims.  Under  the  terms  of  the
settlement,  LMG agreed to pay approximately $1.1 million,  net of reimbursement
under its errors and omissions insurance policy.

Item 4. Submission of Matters to a Vote of Security-Holders

     The  following  matters  were  submitted to a vote of  shareholders  of the
Company at the Annual Meeting of Shareholders,  which was held May 27, 1998. The
results of shareholder votes were as follows:

                                                                      Broker
                                          For      Against  Abstain   Non-Votes

(i)Ratification of the Appointment of
   Coopers & Lybrand L.L.P., as the
   principal independent accountants
   for the Company for the year ended
   December 31, 1998                   20,608,156   2,655   374,480      --


Item 5. Other Information

     In June of  1998,  LMG and  American  National  amended  the  terms  of the
Marketing  Agreement  and Insurance  Processing  Agreement to extend the initial
terms thereof to October 1, 1998.  LMG and American  National are in the process
of negotiating a five year extension of these agreements.

Item 6. Exhibits and Reports on Form 8-K

(a)  Index to Exhibits

     Exhibit 10(a) Amendment Two to Marketing  Agreement with American  National
                   Insurance Company
     Exhibit 10(b) Amendment One to Insurance Processing Agreement with American
                   National Insurance Company
     Exhibit 11    Statement  re:  Computation  of Per Share  Earnings--Basic
                   and Diluted
     Exhibit 27    Financial Data Schedule

(b)  On June 11, 1998,  the Company  filed a form 8-K to report that, on June 1,
     1998, LMG entered into an Administrative Services Agreement and a Marketing
     Agreement with Transamerica Life Insurance and Annuity Company.


<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                      REGAN HOLDING CORP.



 Date: July 30, 1998       Signature: /s/ R. Preston Pitts
       -----------------              ------------------------------------
                                      R. Preston Pitts,
                                      President & Chief Operating Officer



 Date: July 30, 1998       Signature: /s/ David A. Skup
       -----------------              ------------------------------------
                                      David A. Skup,
                                      Chief Financial Officer




<PAGE>


                                   Exhibit 11

       Statement re: Computation of Per Share Earnings--Basic and Diluted

<TABLE>
<CAPTION>

                                                                                         Three Months Ended
                                                                                              June 30,
                                                                                        1998              1997

<S>                                                                                <C>               <C>


Common shares outstanding entire period                                              26,515,773       26,833,880

Weighted average common shares retired upon redemption                                   76,610           14,174
                                                                                  -------------     ------------


Total weighted average shares outstanding                                            26,592,383       26,848,054
                                                                                  =============       ==========

Net income                                                                        $   3,019,143     $    734,231
                                                                                  =============     ============



Earnings per share--basic and diluted                                              $        0.11     $       0.03
                                                                                   =============     ============




                                                                                          Six Months Ended
                                                                                              June 30,
                                                                                        1998              1997


Common shares outstanding entire period                                              26,515,773       26,620,653

Weighted average common shares retired upon redemption                                  127,571           52,288
                                                                                  -------------     ------------


Total weighted average shares outstanding                                            26,643,344       26,672,941
                                                                                  =============     ============

Net income                                                                        $   4,425,059     $    936,904
                                                                                  =============     ============



Earnings per share--basic and diluted                                              $        0.17     $       0.04
                                                                                   =============     ============




</TABLE>




Exhibit 10(a)


                      AMENDMENT TWO TO MARKETING AGREEMENT


This document is Amendment Two to the Marketing Agreement made and entered into,
effective  June 1, 1993,  and amended by Amendment  One to  Marketing  Agreement
dated September 16, 1993 (the  "Agreement"),  by and between  American  National
Insurance  Company  ("American  National")  a  Texas  corporation,   and  Legacy
Marketing Group ("LMG"), a California corporation.

In  consideration  of mutual  covenants  contained herein , the parties agree as
follows:

1.   Section 3.1 of the  Agreement  is hereby  deleted in its  entirety  and the
     following new Section 3.1 shall be substituted therefore.

     "3.1 Subject to termination as hereinafter  provided,  this Agreement shall
     remain in force and effect  until the close of business on October 1, 1998,
     the initial term of this Agreement. This Agreement may be renewed by mutual
     agreement for successive terms of one (1) year unless  terminated by either
     party by prior  written  notice to the other at least  one  hundred  eighty
     (180) days prior to the end of the initial term or the renewal term."

2.   Except as  specifically  amended  hereby,  all terms and  provisions of the
     Marketing Agreement shall remain in full force and effect.



 LEGACY MARKETING GROUP                  AMERICAN NATIONAL INSURANCE
                                         COMPANY

 By           /s/ R. Preston Pitts       By:          /s/ James Pozzi

 Title:       President                  Title:       Senior Vice President

 Witness:     /s/ Karen Obendorf         Witness:     /s/ David Skup

 Date:        June 4, 1998               Date:        June 4, 1998




Exhibit 10(b)


                 AMENDMENT TWO TO INSURANCE PROCESSING AGREEMENT


This document is Amendment Two to the Insurance  Processing  Agreement  made and
entered into,  effective June 1, 1993, and amended by Amendment One to Marketing
Agreement dated September 16, 1993 (the  "Agreement"),  by and between  American
National Insurance Company ("American National") a Texas corporation, and Legacy
Marketing Group ("LMG"), a California corporation.

In  consideration  of mutual  covenants  contained herein , the parties agree as
follows:

1.   Section 6.1 of the  Agreement  is hereby  deleted in its  entirety  and the
     following new Section 6.1 shall be substituted therefore.

     "6.1 Subject to termination as hereinafter  provided,  this Agreement shall
     remain in force and effect  until the close of business on October 1, 1998,
     the initial term of this Agreement. This Agreement may be renewed by mutual
     agreement for successive terms of one (1) year unless  terminated by either
     party by prior  written  notice to the other at least  one  hundred  eighty
     (180) days prior to the end of the initial term or the renewal term."

2.   Except as  specifically  amended  hereby,  all terms and  provisions of the
     Insurance Processing Agreement shall remain in full force and effect.



LEGACY MARKETING GROUP                   AMERICAN NATIONAL INSURANCE
                                         COMPANY

By           /s/ R. Preston Pitts        By:          /s/ James Pozzi

Title:       President                   Title:       Senior Vice President

Witness:     /s/ Karen Obendorf          Witness:     /s/ David Skup

Date:        June 4, 1998                Date:        June 4, 1998



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
unaudited financial statements contained in the Company's quarterly report on
Form 10-Q for the quarter ended June 30, 1998, and is qualified in its entirety
by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                       6,411,048
<SECURITIES>                                12,154,671
<RECEIVABLES>                                2,476,308
<ALLOWANCES>                                         0
<INVENTORY>                                    276,030
<CURRENT-ASSETS>                            22,384,820
<PP&E>                                       5,097,336
<DEPRECIATION>                             (2,202,435)
<TOTAL-ASSETS>                              26,422,381
<CURRENT-LIABILITIES>                        6,144,508
<BONDS>                                              0
                       11,565,951
                                          0
<COMMON>                                     3,274,373
<OTHER-SE>                                   5,050,488
<TOTAL-LIABILITY-AND-EQUITY>                 8,324,861
<SALES>                                     21,006,020
<TOTAL-REVENUES>                            21,006,020
<CGS>                                                0
<TOTAL-COSTS>                               13,595,009
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              7,411,011
<INCOME-TAX>                                 2,985,952
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 4,425,059
<EPS-PRIMARY>                                      .17
<EPS-DILUTED>                                      .17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission