REGAN HOLDING CORP
10-Q, 1999-05-17
LIFE INSURANCE
Previous: VAN KAMPEN WORLD PORTFOLIO SERIES TRUST, 497, 1999-05-17
Next: SBM CERTIFICATE CO, 10-Q, 1999-05-17



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                    FORM 10-Q


[X]  Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 For the quarterly period ended March 31, 1999, or

[ ]  Transition  report  pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange  Act of 1934  For the  transition  period  from  _____________  to
     ____________

                          Commission file number 0-4366



                               Regan Holding Corp.
             (Exact name of registrant as specified in its charter)

                 California                                      68-0211359
       (State or Other Jurisdiction of                        (I.R.S. Employer
       Incorporation or Organization)                        Identification No.)

1179 N. McDowell Blvd., Petaluma, California                        94954
  (Address of Principal Executive Offices)                       (Zip Code)

                                 (707) 778-8638
              (Registrant's Telephone Number, Including Area Code)


                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                    Yes        X     No
                           ----------           ----------


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares outstanding of the registrant's common stock,
as of April 30, 1999:

           Common Stock-Series A                       25,798,543
           Common Stock-Series B                          598,633


                                     Page 1
<PAGE>


                          PART I FINANCIAL INFORMATION

Item 1.  Financial Statements

REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                      March 31, 1999         December 31, 1998
                                                                      --------------         -----------------
                                                                        (unaudited)
<S>                                                                <C>                     <C>
ASSETS
     Cash and cash equivalents                                       $       5,882,978       $       5,916,731
     Investments                                                            20,095,210              16,987,628
     Accounts receivable                                                     2,096,214               1,704,265
     Prepaid expenses                                                        1,246,177                 768,913
     Income taxes receivable                                                        --                 884,089
     Deferred income taxes-current                                             427,415                 359,421
     Marketing supplies inventory                                              527,920                 385,616
                                                                     -----------------       -----------------
         Total Current Assets                                               30,275,914              27,006,663
                                                                     -----------------       -----------------
     Net fixed assets                                                        2,888,381               2,982,267
     Deferred income taxes-non current                                       1,017,061                 904,974
     Other assets                                                              359,889                 392,109
                                                                     -----------------       -----------------
         Total Non-Current Assets                                            4,265,331               4,279,350
                                                                     -----------------       -----------------
         TOTAL ASSETS                                                $      34,541,245       $      31,286,013
                                                                     =================       =================

LIABILITIES, REDEEMABLE COMMON STOCK,
AND SHAREHOLDERS' EQUITY

LIABILITIES
     Accounts payable                                                $         364,244       $         418,821
     Accrued sales convention costs                                          1,048,974                 894,713
     Accrued liabilities                                                     3,423,796               4,388,401
     Income taxes payable                                                    1,161,150                      --
                                                                     -----------------       -----------------
         Total Current Liabilities                                           5,998,164               5,701,935
                                                                     -----------------       -----------------

     Loan payable                                                              132,285                 132,285
     Incentive compensation payable                                            412,194                 530,523
                                                                     -----------------       -----------------
         Total Non-Current Liabilities                                         544,479                 662,808
                                                                     -----------------       -----------------
         TOTAL LIABILITIES                                                   6,542,643               6,364,743
                                                                     -----------------       -----------------

COMMITMENTS AND CONTINGENCIES                                                       --                      --

REDEEMABLE COMMON STOCK, Series A and B                                     11,219,276              11,225,431
                                                                     -----------------       -----------------
SHAREHOLDERS' EQUITY
     Preferred stock, no par value:
         Authorized: 100,000,000 shares
         No shares issued or outstanding
     Series A common stock, no par value:
         Authorized:  45,000,000 shares;  Issued and
         outstanding: 20,821,488 and 20,530,224 shares at
         March 31, 1999 and December 31, 1998, respectively                  3,618,779               3,248,874
     Paid-in capital from retirement of common stock                           890,561                 888,109
     Paid-in capital from producer stock options                               106,000                  25,000
     Retained earnings                                                      12,381,523               9,587,775
     Accumulated other comprehensive income-net                               (217,537)                (53,919)
                                                                     -----------------       -----------------
         TOTAL SHAREHOLDERS' EQUITY                                         16,779,326              13,695,839
                                                                     -----------------       -----------------
         TOTAL LIABILITIES, REDEEMABLE COMMON
         STOCK AND SHAREHOLDERS' EQUITY                              $      34,541,245       $      31,286,013
                                                                     =================       =================
</TABLE>

           See accompanying notes to consolidated financial statements

                                     Page 2
<PAGE>


REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Income Statements
(Unaudited)

<TABLE>
<CAPTION>

                                                                      For the Three Months Ended
                                                                                 March 31,
                                                                           1999            1998
<S>                                                               <C>                 <C>
INCOME:
     Marketing allowances                                           $    7,876,090    $    4,380,278
     Commission income                                                   4,040,988         2,140,484
     Administrative fees                                                 2,288,243         1,349,216
     Investment income                                                     198,658           215,043
     Seminar income                                                        130,789            40,883
     Other income                                                           53,313            18,355
                                                                    --------------    --------------
         TOTAL INCOME                                                   14,588,081         8,144,259
                                                                    --------------    --------------
EXPENSES:
     Salaries and related benefits                                       5,557,313         3,486,726
     Sales promotion and support                                         2,097,833         1,021,107
     Professional fees                                                     385,973           280,909
     Occupancy                                                             381,958           238,620
     Depreciation and amortization                                         562,268           204,867
     Courier and postage                                                   244,828           162,756
     Equipment                                                             179,034           108,673
     Stationery and supplies                                               178,021           124,790
     Travel and entertainment                                               93,448            84,802
     Insurance                                                              88,117            39,557
     Other miscellaneous expenses                                           53,014            37,707
                                                                    --------------    --------------
         TOTAL EXPENSES                                                  9,821,807         5,790,514
                                                                    --------------    --------------
INCOME FROM OPERATIONS                                                   4,766,274         2,353,745
PROVISION FOR INCOME TAXES                                               1,972,526           947,829
                                                                    --------------    --------------
NET INCOME                                                          $    2,793,748    $    1,405,916
                                                                    ==============    ==============


EARNINGS PER SHARE:

     Weighted average shares outstanding--basic                         26,395,692        26,694,872

     Basic earnings per share                                       $          .11    $          .05
                                                                    ==============    ==============


     Weighted average shares outstanding--diluted                       27,413,090        26,694,872

     Diluted earnings per share                                     $          .10    $          .05
                                                                    ==============    ==============
</TABLE>



          See accompanying notes to consolidated financial statements.

                                     Page 3
<PAGE>


REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Statement of Shareholders' Equity
(Unaudited)


<TABLE>
<CAPTION>

                                                                           Paid-in
                                                         Paid-in Capital    Capital                    Accumulated Other
                                                         from Retirement     from                        Comprehensive
                              Series A Common Stock            of          Producer      Retained
                              Shares         Amount        Common Stock     Options      Earnings       Income         Total
                              ------         ------        ------------     -------      --------       ------         -----
<S>                         <C>             <C>           <C>             <C>         <C>            <C>            <C>
Balance
   January 1, 1999            20,530,224     $3,248,874     $  888,109     $ 25,000     $9,587,775    $ (53,919)    $13,695,839
Comprehensive Income:
   Net income for the
   three months ended
   March 31, 1999                                                                        2,793,748                    2,793,748
   Net unrealized losses on
   investments                                                                                         (270,985)       (270,985)
   Deferred tax on net
   unrealized losses                                                                                    107,367         107,367
                                                                                                                    ------------
   Total Comprehensive
   Income                                                                                                             2,630,130
                                                                                                                    ------------
Redemption and
   retirement of
   common stock                                                  2,452                                                    2,452
Stock awarded to
   producers                     291,264        369,905                                                                 369,905
Producer stock option
   expense                                                                   81,000                                      81,000
                              ----------     ----------     ----------     --------    -----------   ----------     -----------
Balance
   March 31, 1999             20,821,488     $3,618,779     $  890,561     $106,000    $12,381,523   $(217,537)     $16,779,326
                              ==========     ==========     ==========     ========    ===========   ==========     ===========
</TABLE>








          See accompanying notes to consolidated financial statements.

                                     Page 4
<PAGE>


REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)

<TABLE>
<CAPTION>

                                                                                      For the Three Months Ended
                                                                                                March 31,
                                                                                      --------------------------
                                                                                        1999              1998
                                                                                        ----              ----
<S>                                                                              <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                                   $   2,793,748     $  1,405,916
     Adjustments to reconcile net income to cash provided by
         operating activities:
              Depreciation and amortization of fixed assets                             544,512          187,579
              Amortization of intangible assets                                          17,757               --
              Common stock awarded to producers                                         369,905               --
              Producer stock option expense                                              81,000            6,300
              Amortization/accretion of investments                                     (21,576)         (17,217)
              Realized losses on sales of investments                                    87,652               --
              Change in accounts receivable                                            (391,949)        (171,783)
              Change in prepaid expenses                                               (477,264)          52,162
              Change in income taxes receivable and payable                           2,045,239          199,503
              Change in deferred tax assets                                             (72,714)          87,986
              Change in marketing supplies inventory                                   (142,304)          31,943
              Change in accounts payable                                                (54,577)         (50,865)
              Change in accrued sales convention costs                                  154,261               --
              Change in accrued liabilities                                            (964,605)         309,049
              Change in other assets and liabilities                                   (103,866)         (74,117)
                                                                                  --------------    -------------
                  Net cash provided by operating activities                           3,865,219        1,966,456
                                                                                  --------------    -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of investments                                                       (12,032,709)      (5,687,309)
     Proceeds from sales and maturities of investments                                8,588,066        1,572,275
     Purchases of fixed assets                                                         (450,626)        (221,841)
                                                                                  --------------    -------------
                  Net cash used in investing activities                              (3,895,269)      (4,336,875)
                                                                                  --------------    -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Redemption and retirement of common stock                                           (3,703)         (36,638)
                                                                                  --------------    -------------
                  Net cash provided by (used in) financing activities                    (3,703)         (36,638)
                                                                                  --------------    ------------

DECREASE IN CASH AND CASH EQUIVALENTS                                                   (33,753)      (2,407,057)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                        5,916,731        5,194,332
                                                                                  --------------    -------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                          $   5,882,978     $  2,787,275
                                                                                  ==============    =============
</TABLE>






          See accompanying notes to consolidated financial statements.

                                     Page 5
<PAGE>


REGAN HOLDING CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements



1.   Organization and Summary of Significant Accounting Policies

     The  accompanying   consolidated   financial  statements  are  prepared  in
     conformity with generally  accepted  accounting  principles and include the
     accounts of Regan Holding Corp. and its wholly-owned  subsidiaries,  Legacy
     Marketing Group ("LMG"),  Legacy Financial Services,  Inc., Legacy Advisory
     Services,  Inc., Legacy Reinsurance Company,  and LifeSurance  Corporation.
     All intercompany transactions have been eliminated.

     The statements are unaudited but reflect all adjustments  (consisting  only
     of normal recurring  adjustments)  which are, in the opinion of management,
     necessary for a fair presentation of the Company's  financial  position and
     results of operations.  The consolidated balance sheet data at December 31,
     1998 was derived from audited  financial  statements,  but does not include
     all disclosures required by generally accepted accounting  principles.  The
     results  for the three  months  ended  March 31,  1999 are not  necessarily
     indicative  of the results to be  expected  for the entire  year.  Users of
     these financial  statements are encouraged to refer to the Annual Report on
     Form 10-K for the year ended December 31, 1998 for additional disclosure.

2.   Building Purchase and Loan Agreement

     On May 7,  1999,  the  Company  purchased  the  building  which  houses its
     headquarters  and an adjacent  parcel of land in Petaluma,  California  for
     $4.3 million.  The Company paid $2.2 million of the purchase  price in cash
     and entered into a loan payable for the remaining  $2.1  million.  The loan
     has a ten year term and is payable in monthly installments plus one balloon
     payment of approximately $1.8 million,  due on May 10, 2009. The loan bears
     interest at 0.5% per annum above the Prime Rate,  as  published in the West
     Coast Edition of the Wall Street Journal.  The loan is fully  guaranteed by
     each  of the  Company's  subsidiaries.  In  addition,  the  loan  agreement
     contains  certain  covenants with which the Company must comply,  including
     restrictions on indebtedness or investments  outside the ordinary course of
     business and  restrictions  on dividends or other  changes in the Company's
     capital structure. Pursuant to the loan agreement, the Company was required
     to place  approximately  $650,000 in reserve to cover loan  payments in the
     event of default and to provide for certain repair costs.

3.   Redeemable Common Stock

     The  Company is  obligated  to  repurchase  certain of its shares of common
     stock  pursuant  to various  agreements  under  which the stock was issued.
     During the three months ended March 31, 1999,  redeemable  common stock was
     redeemed and retired as follows:

<TABLE>
<CAPTION>

                                 Series A Redeemable          Series B Redeemable           Total Redeemable
                                    Common Stock                 Common Stock                 Common Stock
                                    ------------                 ------------                 ------------
                                             Carrying                     Carrying                     Carrying
                                            (Issuance)                   (Issuance)                   (Issuance)
                               Shares         Amount        Shares         Amount        Shares         Amount
                               ------         ------        ------         ------        ------         -----
<S>                         <C>           <C>             <C>           <C>           <C>            <C>
     Balance
      December 31, 1998       5,171,447    $ 9,428,047       599,128     $1,797,384    5,770,575      $11,225,431
     Redemption and
      retirement of common
      stock                      (2,248)        (4,670)         (495)        (1,485)      (2,743)          (6,155)
                             ----------    -----------      --------     ----------    ---------      -----------
     Balance
      March 31, 1999          5,169,199    $ 9,423,377       598,633     $1,795,899    5,767,832      $11,219,276
                             ==========    ===========      ========     ==========    =========      ===========
</TABLE>




                                     Page 6
<PAGE>

REGAN HOLDING CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (continued)





4.   Amendments to Marketing and Processing Agreements

     In May, 1999, LMG and American  National amended the terms of the Marketing
     Agreement and Insurance  Processing Agreement to extend the term to July 1,
     1999.  LMG and  American  National  are in the  process  of  negotiating  a
     five-year extension.

5.   Segment Information

     The  table  below  presents   information  about  the  Company's  operating
     segments:

<TABLE>
<CAPTION>
                                         Legacy          Legacy
                                        Marketing       Financial                    Reconciling
                                          Group      Services, Inc.      Other          Items          Total
                                          -----      --------------      -----          -----          -----
<S>                                   <C>           <C>              <C>            <C>            <C>
           Net Income (Loss) for the
              three months ended:
                March 31, 1999          $ 3,538,202   $ (85,964)     $ 2,650,115     $(3,308,605)   $ 2,793,748
                March 31, 1998          $ 1,543,784   $ (88,070)     $ 1,404,804     $(1,455,155)   $ 1,405,363

           Total Assets at:
                March 31, 1999          $38,354,442   $ 707,360      $25,516,890     $(30,037,447)  $ 34,541,245
                December 31, 1998       $30,087,878   $ 816,741      $27,110,236     $(26,728,842)  $ 31,286,013
</TABLE>


     "Other"  items above include  Regan  Holding  Corp.  (stand-alone)  and its
     remaining subsidiaries,  LifeSurance Corporation, Legacy Advisory Services,
     Inc., and Legacy  Reinsurance  Company.  Such  entities'  operations do not
     currently  factor   significantly  into  management  decision  making  and,
     accordingly,   were  not   separated   for  purpose  of  this   disclosure.
     "Reconciling Items" consist solely of eliminations of intercompany  amounts
     such as investment in, and income from, subsidiaries.

6.   Recent Accounting Pronouncements--Internal Use Software Cost

     The  Company  has  adopted  the  American  Institute  of  Certified  Public
     Accountants  Statement  of  Position  98-1,  "Accounting  for the  Costs of
     Computer Software Developed or Obtained for Internal Use" ("SOP 98-1"). SOP
     98-1  provides  guidance  on  determining   whether  computer  software  is
     internal-use  software  and on  accounting  for the  proceeds  of  computer
     software  originally  developed  or  obtained  for  internal  use and  then
     subsequently   sold  to  the   public.   It  also   provides   guidance  on
     capitalization  of the costs  incurred for computer  software  developed or
     obtained for internal use. The adoption of SOP 98-1 did not have a material
     impact on the consolidated results of operations or consolidated  financial
     position of the Company during the first quarter of 1999.

7.   Reclassifications

     Certain amounts in the 1998 financial  statements have been reclassified to
     conform with 1999 classifications.  Such reclassifications had no impact on
     net income or retained earnings.


                                     Page 7

<PAGE>


Item 2.  Management's  Discussion  and  Analysis  of Results of  Operations  and
         Financial Condition

         Except for the historical  information contained herein, certain of the
matters discussed in this Form 10-Q are "forward-looking  statements" as defined
in the Private Securities Litigation Reform Act of 1995. These  "forward-looking
statements"   involve  certain  risks  and  uncertainties.   All  forecasts  and
projections in this report are  "forward-looking  statements",  and are based on
management's current  expectations of the Company's near-term results,  based on
current information available. Actual results could differ materially.

Results of Operations

         Summary--The Company's net income for the quarter ended March 31, 1999,
increased  approximately $1.4 million, or 98.7%, from the corresponding  quarter
in 1998.

         Income--The Company's major sources of income are marketing allowances,
commission  overrides and  administrative  fees from sales and administration of
annuity and life insurance  products on behalf of the three insurance  companies
for which the Company markets and administers policies (the "Carriers").  Levels
of marketing  allowances and commission  overrides are directly  related to, and
increase with, the volume of sales of such products.  Administration  fees are a
function not only of product sales, but also  administration of policies inforce
and producer appointments.  Total income increased $6.4 million, or 79.1% during
the three months ended March 31, 1999,  compared to the three months ended March
31, 1998.

         Marketing  allowances  and  commission  income,   combined,   increased
approximately $5.4 million,  or 82.8%, in the first quarter of 1999, compared to
the first quarter of 1998. This increase is due primarily to increases in volume
of sales by the  Company's  distribution  network  on  behalf  of the  Carriers.
Premium placed  inforce for the Carriers  totaled  approximately  $496.6 million
during the three months ended March 31, 1999,  compared to $278.3 million during
the same period in 1998, representing an increase of 78.5%. Also contributing to
increases  in income  during the first three  months of 1999 is a shift in sales
mix to sales of products  which yield  higher  marketing  allowances  and higher
commission income.

         Administrative fees increased  approximately $939,000, or 69.6%, in the
first quarter of 1999, compared to the same period in 1998. This increase is due
primarily to an increase in the number of policies sold and administered  during
the period  and to a shift in  policies  administered  to those  which  generate
higher administrative fees.

         During the three months ended March 31, 1999, 8.9%,  80.4%, and 6.4% of
the Company's  total revenue  resulted from  agreements  with American  National
Insurance Company  ("American  National"),  IL Annuity and Insurance Company (IL
Annuity"), and Transamerica Life Insurance and Annuity Company ("Transamerica"),
respectively.  During the three months ended March 31, 1998,  17.9% and 76.2% of
the Company's total revenue resulted from agreements with American  National and
IL Annuity, respectively.  Sales and administration of Transamerica products did
not begin until the third quarter of 1998.

         Expenses--Total  expenses  increased  approximately  $4.0  million,  or
69.6%,  during the three  months  ended  March 31,  1999,  compared to the three
months  ended  March 31,  1998.  This  increase  is  attributable  primarily  to
increases in  compensation,  sales  promotion  and support,  professional  fees,
occupancy and depreciation and amortization, as discussed below.

         As a service organization,  the Company's primary expenses are salaries
and related employee benefits,  which increased  approximately $2.1 million,  or
59.4%, during the three months ended March 31, 1999, compared to the same period
in 1998. This increase resulted primarily from an increase in the average number
of full-time  equivalent  employees,  which rose to 375 during the quarter ended
March 31, 1999,  from 218 during the quarter ended March 31, 1998. This increase
in  employment  was  necessary  to  accommodate  increases in sales  volume,  as
discussed  above.  Salaries and employee  benefits  expenses did not increase in
proportion  to the  increase  in the  number of  employees  due to the lower pay
levels of the new employees.


                                     Page 8
<PAGE>


         Sales  promotion  and  support  expense  consists  primarily  of  costs
relating to the Company's annual national sales conventions,  incentives paid to
the  Company's  higher  level  producers  for  recruitment  and  development  of
additional producers,  and costs relating to various sales meetings and training
activities.  Also included in sales promotion and support expense is the cost of
designing  and printing  sales  brochures  for use by producers in the Company's
sales distribution  network. It is expected that these expenses will continue to
be a major  element of the  Company's  cost  structure.  This expense  increased
approximately  $1.1  million,  or 105.4%,  for the quarter ended March 31, 1999,
compared with the quarter  ended March 31, 1998.  This increase is due primarily
to common stock and additional  commissions  awarded to high level producers for
recruiting and developing  other producers who reached certain high  performance
sales  criteria.  Qualification  for a national  sales  convention in Barcelona,
Spain  will  begin  on  April  1,  1999.  As  a  result,   monthly  expenses  of
approximately  $70,000  are  expected  to be  recognized  through the end of the
qualification period which terminates on December 31, 1999.

         Professional  fees increased  $105,000,  or 37.4%, for the three months
ended March 31, 1999,  compared  with the  corresponding  periods in 1998.  This
increase  is  primarily  the  result  of  consulting  fees  related  to  various
information systems projects.

         Occupancy expense increased  approximately  $143,000,  or 60.1%, during
the first quarter of 1999,  compared to the first quarter of 1998. This increase
is due  primarily to an increase in telephone  expense,  which is  attributed to
increases in  employment  and sales  volume,  as discussed  above,  and to costs
related to the  establishment  of a  customer  service  center in Rome,  Georgia
during mid-1998.

         Depreciation and amortization expense increased approximately $357,000,
or 174.5%,  during the three months ended March 31, 1999,  compared to the three
months ended March 31, 1998,  due primarily to continued  acquisitions  of fixed
assets.  These  acquisitions   consisted  primarily  of  amounts  paid  for  the
improvement  of leased  office  space and  purchases  of computer  equipment  to
accommodate increases in employment.

Liquidity and Capital Resources

         Included  in   investments   at  March  31,  1999,   is  $12.0  million
representing  an equity  investment  in  Indianapolis  Life  Group of  Companies
("Indianapolis  Group"),  an  affiliate  of IL  Annuity.  The  purpose  of  this
investment  was to assure that IL Annuity,  a  subsidiariy  of the  Indianapolis
Group,  would  continue  to offer  the  original  VisionMark  annuity  (which is
marketed  by LMG) until a modified  version of the  product is  approved  in all
states.  Management  expects  that  this  investment  will  be  redeemed  by the
Indianapolis  Group during late 1999 pursuant to the terms of the Investment and
Funding  Agreement  between  LMG,  Indianapolis  Group  and other  parties.  If,
however,  certain  events which trigger the  redemption do not occur by December
31, 1999,  this  investment  may remain  outstanding  for up to eight years at a
yield  to  equal  that  earned  by the  Indianapolis  Group  on this  investment
portfolio.

         On May 7, 1999,  the Company  purchased  the building  which houses its
headquarters in Petaluma,  California for $4.3 million.  In conjunction with the
building acquisition, the Company paid $2.2 million cash and entered into a loan
payable  for the  remaining  $2.1  million.  The loan has a ten year term and is
payable in monthly  installments plus one balloon payment of approximately  $1.8
million,  due on May 10, 1999.  Pursuant to the loan agreement,  the Company has
placed approximately  $650,000 in reserve to cover loan payments in the event of
payment default and to cover certain repair costs.

         Management  believes  that  cash  and  investments  on hand,  plus cash
generated by ongoing  operating  activities,  are adequate to meet the Company's
needs for cash, both on a long-term and a short-term basis.

Year 2000

         As the year 2000  approaches,  a critical  business  issue has  emerged
regarding  whether  existing  application  software  and  operating  systems can
accommodate  this date  value.  In brief,  many  existing  application  software
products in the marketplace  were designed to accommodate  only a two digit date
position  (e.g.,  '95 is stored in the system and epresents the year 1995). As a
result,  the year 1999 (i.e.  '99) could be the maximum date value these systems
will be able to accurately process. Management has developed and implemented a


                                     Page 9
<PAGE>


plan to insure that the Company  will be year 2000  compliant(the  "Plan").  The
Plan consists of the following  four stages:  (i) conducting an inventory of all
hardware,  software and support systems;  (ii) assessing  whether such hardware,
software  and  support  systems are year 2000  compliant;  (iii)  correcting  or
replacing any  non-compliant  hardware,  software and support systems;  and (iv)
testing to ensure that all  corrections  or  replacements  made  pursuant to the
third phase of the plan are  functioning  properly.  All four stages of the Plan
have been completed for mission-critical systems. Management believes that there
are no significant  barriers to conducting normal business operations during the
transition to year 2000 and beyond.  However,  management intends to continue to
monitor relevant  external year 2000  preparations and events and to continue to
cnduct  year 2000  testing  of  internal  system  modifications  throughout  the
remainder of 1999. In addition,  management is developing year 2000  contingency
plans in preparation for any unanticipated disruptions. Although management does
not anticipate any interruptions to normal business operations,  there can be no
assurance that unforeseen year 2000-related disruptions would not havea material
adverse  effect on the  Company's  business,  financial  condition,  results  of
operations and business prospects.

Item 3.  Quantitative and Qualitative Disclosure About Market Risk

         The  Company  invests its cash in a variety of  financial  instruments,
including  government  agency notes,  corporate equity securities and fixed rate
corporate obligations. These investments are denominated in U.S.
dollars.

         Interest   income  on  the  Company's   investments   is  reflected  in
"Investment  Income" in the Company's  consolidated  financial  statements.  The
Company accounts for its investment  instruments in accordance with Statement of
Financial  Accounting  Standards No. 115, "Accounting for Certain Investments in
Debt and Equity  Securities"  ("SFAS No. 115").  All of the cash equivalents and
short-term investments are treated as available-for-sale under SFAS 115.

         Investments in fixed rate interest earning  instruments  carry a degree
of interest rate risk.  Fixed rate  securities  may have their fair market value
adversely  impacted  due to a rise in  interest  rates.  Due in  part  to  these
factors,  the Company's future  investment income may fall short of expectations
due to changes in interest  rates or the Company may suffer  losses in principal
if forced to sell  securities  that have seen a decline  in market  value due to
changes in interest  rates.

          The Company's  investment securities  are held for purposes other than
trading.  The weighted-average  interest rate on investment  securities at March
31,  1999 was 5.4%.  The fair  value of  securities  held at March 31,  1999 was
$20,095,210.


                                     Page 10

<PAGE>


PART II  OTHER INFORMATION

Item 5.  Other Events

(a)  On May 7,  1999,  the  Company  purchased  the  building  which  houses its
     headquarters  and an adjacent  parcel of land in Petaluma,  California  for
     $4.3 million.  The Company paid $2.2 million of the purchase  price in cash
     and entered into a loan payable for the remaining  $2.1  million.  The loan
     has a ten year term and is payable in monthly installments plus one balloon
     payment of approximately $1.8 million,  due on May 10, 2009. The loan bears
     interest at 0.5% per annum above the Prime Rate,  as  published in the West
     Coast Edition of the Wall Street Journal.  The loan is fully  guaranteed by
     each  of the  Company's  subsidiaries.  In  addition,  the  loan  agreement
     contains  certain  covenants with which the Company must comply,  including
     restrictions on indebtedness or investments  outside the ordinary course of
     business and  restrictions  on dividends or other  changes in the Company's
     capital structure. Pursuant to the loan agreement, the Company was required
     to place  approximately  $650,000 in reserve to cover loan  payments in the
     event of default and to provide for certain repair costs.

Item 6.  Exhibits and Reports on Form 8-K

(a)      Index to Exhibits

         Exhibit 10.1  Agreement of Purchase and Sale, dated March 8, 1999, by
                       and among Regan Holding Corp., North McDowell
                       Investments, and Jane Crocker
         Exhibit 10.2  Business Loan Agreement, dated May 6, 1999, by and
                       between Regan Holding Corp. and National Bank of the
                       Redwoods
         Exhibit 10.3  Promissory Note, dated May 6, 1999, by and between Regan
                       Holding Corp. and National Bank of the Redwoods
         Exhibit 10.4  Amendment Seven to the  Marketing  Agreement  by and
                       between Legacy Marketing Group and American  National
                       Insurance Company, dated May 12, 1999.
         Exhibit 10.5  Amendment Six to the Insurance  Processing Agreement
                       by and between  Legacy  Marketing  Group and American
                       National Insurance Company, dated May 12, 1999.
         Exhibit 11.1  Computation of Earnings Per Share--Basic
         Exhibit 11.2  Computation of Earnings Per Share--Diluted
         Exhibit 27    Financial Data Schedule

(b)      Reports on Form 8-K

         A report on Form 8-K was filed in April 1999 to report that,  on March
         31, 1999,  Legacy  Marketing  Group, a wholly-owned  subsidiary of the
         registrant, acquired 15.40 shares of common stock of Indianapolis Life
         Group of Companies, Inc. for a total purchase price of $12.0 million.


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                                   REGAN HOLDING CORP.



   Date:    May 13, 1999      Signature:    /s/ R. Preston Pitts
                                            -----------------------------------
                                            R. Preston Pitts,
                                            President & Chief Operating Officer



   Date:    May 13, 1999      Signature:    /s/ David A. Skup
                                            -----------------------------------
                                            David A. Skup,
                                            Chief Financial Officer


                                     Page 11


                         AGREEMENT OF PURCHASE AND SALE
                         (1179 North McDowell Boulevard)


     This  Agreement of Purchase  and Sale  ("Agreement"),  dated for  reference
purposes  only March 8, 1999,  is entered  into by and  between  NORTH  MCDOWELL
INVESTMENTS NO. 1, a California limited  partnership("N.M.I"),  and Jane Crocker
("Crocker")   (collectively,   "Seller"),  and  REGAN  HOLDING  CORPORATION,   a
California corporation ("Buyer").

                                    Recitals


     A.  Seller is the owner of two (2)  separate  parcels,  one  referred to as
"Real Property,"  consisting of approximately  3.64 acres, and the other "Vacant
Lot," consisting of approximately  23,450 square feet,  located in Sonoma County
("County"), California ("State"), more particularly described in Exhibit A-1 and
Exhibit A-2 attached  hereto.  Crocker is the owner of the Vacant Lot and N.M.I.
is the owner of the Real Property and the provisions of this Agreement  shall be
deemed to relate separately to Crocker and N.M.I concerning such parcels.

     B. The Real Property has constructed thereon a certain building, containing
approximately fifty-three thousand seven hundred sixty (53,760) square feet, and
related improvements (collectively,  "Improvements").  The Real Property, Vacant
Lot and  Improvements  are  collectively  referred to as the "Project," which is
commonly known as "1179 North McDowell Boulevard and Rand Street Industrial Lot,
Sonoma, California."

     C. The Real Property,  Vacant Lot,  Improvements and Personal  Property (as
hereinafter defined) are hereinafter collectively referred to as the "Property."

     D. Buyer  desires to  purchase  from  Seller and Seller  desires to sell to
Buyer the Property pursuant to the provisions of this Agreement.

     NOW, THEREFORE,  in consideration of the foregoing and the mutual covenants
contained herein, the parties agree as follows:

                                    Agreement

     1. Purchase and Sale.  Seller agrees to sell and convey to Buyer, and Buyer
agrees to purchase  from  Seller,  the  Property on the terms and subject to the
conditions set forth in this Agreement.  For the purposes of this Agreement, the
date which the last party  executes this  Agreement and delivers it to the other
party shall  hereinafter be referred to as the "Effective Date." The Recitals to
this Agreement are incorporated herein by this reference.

     2.  Purchase  Price.  The  purchase  price for the Property is equal to the
amount  of  Four  Million   Three  Hundred   Thousand  and   No/100ths   Dollars
($4,300,000.00)  ("Purchase  Price").  The parties  acknowledge and agree that a
portion of the  Purchase  Price,  equal to One Hundred  Sixty-Four  Thousand One
Hundred Fifty and No/100ths  Dollars  ($164,150.00),  is allocated to the Vacant
Lot, with the remaining portion of the purchase price, equal to Four Million One
Hundred Thirty-Five  Thousand Eight Hundred Fifty and No/100ths ($4,135,850.00),
applicable  to the  Property  and  Improvements  located at 1179 North  McDowell
Boulevard.

     3. Payment of Purchase Price.  The Purchase Price for the Property shall be
payable by Buyer as follows:

     (a) Deposit. On or before the third (3rd) day following the Effective Date,
Buyer shall deposit with Chicago Title Company  ("Escrow  Holder") the amount of
Two Hundred Fifty Thousand and No/100ths Dollars ($250,000.00) ("Deposit").  The
Deposit  shall  be  invested  by  Escrow  Holder  with a  financial  institution
acceptable to Seller in a federally-insured interest-bearing demand account, and
the Deposit, and all interest accrued thereon, shall be credited to the Purchase
Price upon the Close of Escrow.  On or before the expiration of the  Contingency
Period (as  hereinafter  defined),  unless this  Agreement  has been  previously
terminated by Buyer  pursuant to its rights set forth in this  Agreement,  Buyer
shall deliver to Escrow Holder unconditional  escrow instructions  directing the
immediate release of the Deposit and all interest accrued thereon to Seller, and
the Deposit shall become non-refundable, excepting a default by Seller.

     (b) Cash at Close of Escrow.  On or before three  (3)business days prior to
the Close of Escrow,  Buyer  shall  deposit  with  Escrow  Holder the  remaining
portion of the Purchase Price, in immediately  available  funds,  which shall be
paid to Seller at Close of Escrow.

     4. Escrow

     (a) Opening of Escrow.  Seller has opened an escrow ("Escrow"),  Escrow No.
9560204,  with Escrow Holder prior to the Effective Date. Buyer and Seller agree
to  execute  and  deliver  to Escrow  Holder,  in a timely  manner,  all  escrow
instructions  necessary  to  consummate  the  transaction  contemplated  by this
Agreement. Any such instructions shall not conflict with, amend or supersede any
portion  of  this  Agreement.   If  there  is  any  inconsistency  between  such
instructions and this Agreement, this Agreement shall control.

     (b) Close of Escrow.  For  purposes  of this  Agreement,  "Close of Escrow"
shall be  defined as the date that the Grant Deed (as  hereinafter  defined)  is
recorded in the Official Records of the County.  The Close of Escrow shall occur
on or before sixty (60) days following the Effective Date ("Outside Date").

     5. Conditions of Title. It shall be a condition to the Close of Escrow that
title to the Project be conveyed to Buyer by Seller by a Grant Deed, which shall
be in the form  customarily  used by Escrow Holder in the County ("Grant Deed"),
subject  only to (a) a lien to secure  payment of real estate  taxes,  bonds and
assessments not delinquent;  (b) the lien of supplemental taxes, not delinquent;
(c) exceptions  which are approved  and/or  accepted by Buyer in accordance with
this Agreement;  (d) all applicable  laws,  ordinances,  rules and  governmental
regulations  (including,  but not limited to those relative to building,  zoning
and land use)  affecting  the  development,  use,  occupancy or enjoyment of the
Property;  and (e) all matters  apparent from the inspection of the Property and
all other title  matters  affecting  the Project  created by or with the written
consent of Buyer (collectively, "Approved Conditions of Title").

     6. Conditions to Close of Escrow

     (a)  Conditions  to Buyer's  Obligations.  The Close of Escrow and  Buyer's
obligations to consummate the  transactions  contemplated  by this Agreement are
subject to the  satisfaction  of the  following  conditions  (or Buyer's  waiver
thereof) which are for Buyer's sole benefit, on or prior to the dates designated
below for the satisfaction of such conditions, or the Close of Escrow in absence
of a specified date:

     (i) Title. Buyer shall have the right to approve any and all matters of and
exceptions  to  title  of the  Project,  including  the  legal  description,  as
disclosed by the  following  documents  and  instruments  (collectively,  "Title
Documents"):  (A) a Preliminary Report  ("Preliminary  Report") issued by Escrow
Holder with respect to the Project and all matters referenced  therein;  and (B)
legible copies of all documents, whether recorded or unrecorded,  referred to in
such Preliminary  Report.  Seller shall cause Escrow Holder to deliver the Title
Documents to Buyer within five (5) calendar days  following the Effective  Date.
Buyer shall have ten days  following its receipt of the Title  Documents to give
Seller and Escrow Holder  written  notice  ("Buyer's  Title  Notice") of Buyer's
approval  or  disapproval,  which  shall be made in  Buyer's  sole and  absolute
discretion,  of the legal  description and every item or exception  disclosed by
the Title Documents. The failure of Buyer to give Buyer's Title Notice to Seller
within the specified  time period shall be deemed  Buyer's  approval of title to
the Project. In the event that Buyer's Title Notice disapproves of any matter of
title shown in the Title Documents, Seller shall, within seven (7) calendar days
after  Buyer's  Title Notice is received by Seller,  give Buyer  written  notice
("Seller's  Title Notice") of those  disapproved  title  matters,  if any, which
Seller is unable or  unwilling to have  eliminated  from title to the Project by
Close of Escrow.  In the event that  Seller is unable to remove all of the title
matters objected to by Buyer in Buyer's Title Notice, Buyer shall have three (3)
calendar days from receipt of Seller's  Title Notice to notify Seller in writing
that  either  (1) Buyer is  willing  to  purchase  the  Project  subject to such
disapproved exceptions, or (2) Buyer elects to cancel this transaction.  Failure
of Buyer to take either one of the actions  described in  Subsection  (1) or (2)
above  shall be deemed to be Buyer's  election to take the action  described  in
Subsection (1) above. In the event this Agreement is canceled or deemed canceled
pursuant to this Section, except as otherwise provided herein, the parties shall
have no further obligations, liabilities or claims under this Agreement, and all
monies delivered to Escrow Holder,  including any accrued interest  thereon,  by
Buyer shall immediately be returned to Buyer.

     (ii) Inspections and Studies. From the Effective Date until April 26, 1999,
expiring at 5:00 p.m. P.T. on such date ("Contingency Period"), Buyer shall have
the right to review and approve the (A) Documents and Materials (as  hereinafter
defined),  and (B) conduct any and all  inspections,  investigations,  tests and
studies (including,  without  limitation,  investigations with regard to zoning,
building codes and other governmental  regulations,  architectural  inspections,
engineering tests,  economic  feasibility  studies,  soils, seismic and geologic
reports and  environmental  testing)  with  respect to the Property as Buyer may
elect to make or maintain.  Prior to the expiration of the  Contingency  Period,
Buyer shall deliver to Seller and Escrow Holder  written  notice of its approval
or disapproval,  which shall be made in Buyer's sole and absolute discretion, of
the Property and the  Documents and  Materials.  The failure of Buyer to deliver
such notice prior to the expiration of the Contingency Period shall be deemed to
constitute  Buyer's approval of such matters.  The cost of any such inspections,
tests and/or studies shall be borne by Buyer. Between the Effective Date and the
Close of Escrow,  Buyer, its agents,  contractors and subcontractors  shall have
the right to enter upon the Project at reasonable times during ordinary business
hours to make any and all inspections and tests as may be necessary or desirable
in Buyer's sole judgment and  discretion.  Buyer shall  indemnify,  defend (with
counsel  reasonably  satisfactory  to  Seller)  and  hold  Seller,  its  agents,
employees,  trustee,  directors and officers, and the Property harmless from any
and all damage arising out of or in connection with such entry and/or activities
upon the Project by Buyer,  its agents,  employees or contractors.  In the event
Buyer  disapproves  of the  condition of the Property  and/or the  Documents and
Materials prior to the expiration of the Contingency Period, except as otherwise
provided  herein,  the  parties  shall  have no further  obligations  under this
Agreement, all monies delivered to Escrow Holder, including any accrued interest
thereon,  by Buyer  shall be  immediately  returned  to Buyer,  and Buyer  shall
deliver to Seller copies of any and all reports, studies,  inspections, or other
materials Buyer caused to be prepared pursuant to its inspection right set forth
in this Section.

     (iii)  Title  Insurance.  As of the  Close of  Escrow,  Title  Company  (as
hereinafter  defined)  shall have  issued or shall have  committed  to issue the
Title Policy (as hereinafter defined) to Buyer.

     (iv)  Seller's  Obligations.  As of the Close of Escrow,  Seller shall have
performed all of the  obligations  required to be performed by Seller under this
Agreement.

     (v)   Seller's   Representations.   As  of  the   Close  of   Escrow,   all
representations  and warranties  made by Seller to Buyer in this Agreement shall
be true and correct.

     (b)  Conditions to Seller's  Obligations.  The Close of Escrow and Seller's
obligations to consummate  the  transaction  contemplated  by this Agreement are
subject to the  satisfaction  of the following  conditions  (or Seller's  waiver
thereof)  which  are  for  Seller's  sole  benefit,  on or  prior  to the  dates
designated below for the satisfaction of such conditions, or the Close of Escrow
in absence of a specified date:

     (i) Buyer's Obligations. As of the Close of Escrow, Buyer shall have timely
performed all of the  obligations  required by the terms of this Agreement to be
performed by Buyer.

     (ii)   Buyer's   Representations.   As  of  the   Close  of   Escrow,   all
representations  and warranties  made by Buyer to Seller in this Agreement shall
be true and correct as of the Close of Escrow.

     (iii)  Outside  Date.  The Close of  Escrow  shall  occur on or before  the
Outside Date.

     (iv) Office  Lease.  Buyer,  as tenant,  shall not be in default  under the
terms and conditions of that certain Office Lease,  dated September 26, 1996, as
amended, entered into with N.M.I.

     (c)  Failure  of  Condition  to Close of  Escrow.  In the  event any of the
conditions set forth in Section 6(a) or 6(b) are not timely  satisfied or waived
by the appropriate benefited party, for a reason other than the default of Buyer
or Seller, this Agreement shall terminate,  and if applicable,  the Deposit, and
all interest accrued thereon, and all other monies delivered to Escrow Holder by
Buyer  shall be  immediately  be  returned to Buyer,  and,  except as  otherwise
provided herein, the parties shall have no further obligations hereunder.

     7. Deposits by Seller.  Unless otherwise provided in this Section, at least
three (3) business day prior to the Close of Escrow,  Seller shall  deposit with
Escrow Holder the following documents:

     (a)  Grant  Deed.  The  Grant  Deed,  duly  executed  and  acknowledged  in
recordable  form by Seller,  conveying fee title to the Project to Buyer subject
only to the Approved Conditions of Title.

     (b) FIRPTA  Certificate.  A certification,  acceptable to Escrow Holder and
duly executed by Seller under penalty of perjury setting forth Seller's  address
and federal tax identification  number in accordance with and/or for the purpose
of the provisions of Sections 7701 and 1445, as may be amended,  of the Internal
Revenue Code of 1986, as amended, and any regulations promulgated thereunder.

     (c) California  Franchise Tax Withholding.  Evidence  satisfactory to Buyer
and Escrow Holder that Seller is exempt from the  provisions of the  withholding
requirements of the California  Revenue and Taxation Code, as amended,  and that
neither  Buyer nor Escrow  Holder is required to withhold  any amounts  from the
Purchase Price pursuant to such provisions.

     (d) Bill of  Sale.  A bill of sale  ("Bill  of  Sale")  duly  executed  and
acknowledged  by Seller in favor of Buyer,  assigning and conveying to Buyer all
of Seller's right, title and interest in and to the Personal Property.  The Bill
of Sale  shall be in the form of,  and upon the terms  contained  in,  Exhibit C
attached hereto.

     8.  Deposits by Buyer.  At least one (1) business day prior to the Close of
Escrow,  Buyer shall deposit or cause to be deposited with Escrow Holder (a) the
required  funds  which are to be applied  towards  the  payment of the  Purchase
Price; (b) a counterpart of the Bill of Sale executed and acknowledged by Buyer;
and (c) a counterpart of the Tenant Lease  Assignment  executed and acknowledged
by Buyer.

     9. Issuance of Title  Insurance.  At the Close of Escrow,  Escrow  Holder's
title  insurer  ("Title  Company"),  shall  issue to  Buyer  its  standard  form
California  Land Title  Association  ("CLTA")  Owner's Policy of Title Insurance
showing fee title to the Project  vested in Buyer  subject  only to the Approved
Conditions  of Title  ("Title  Policy").  The Title  Policy shall be issued with
liability  in an amount equal to the  Purchase  Price.  Seller shall pay for the
expense of the Title  Policy.  If Buyer elects to have Title  Company  issue its
American Land Title  Association  ("ALTA")  Owner's  Policy of Title  Insurance,
Buyer shall pay for the expense of such ALTA premium increment,  any endorsement
thereto and any survey costs.

     10. Costs and Expenses.  Except as otherwise  specified in this  Agreement,
Seller and Buyer shall equally divide (a) all escrow fees and costs, and (b) any
document  recording  charges.  Seller shall pay all documentary taxes charged by
the County and City as a result of the transaction  described herein.  All other
costs and expense of escrow and title shall be shared  pursuant to the custom in
the County.  Buyer and Seller shall each pay all legal and professional fees and
fees of other consultants incurred by Buyer and Seller, respectively.

     11. Prorations

     (a) Revenues. Rentals, revenues, and other income, if any, from the Project
shall be  prorated as of 11:59 p.m.  on the day  following  the Close of Escrow.
"Rentals" as used herein  include fixed  monthly  rentals and any other sums and
charges payable by Tenant under the Lease.

     (b) Taxes/Assessments.  All non-delinquent real estate taxes on the Project
shall be  prorated  as of 11:59 p.m.  on the day  following  the Close of Escrow
based on the  actual  current  tax  bill,  but if such tax bill has not yet been
received by Seller by the Close of Escrow,  then the current  year's taxes shall
be deemed to be one  hundred two  percent  (102%) of the amount of the  previous
year's tax bill for the Project.  All delinquent taxes and all  assessments,  if
any, on the Project shall be paid at the Close of Escrow from funds  accruing to
Seller.

     (c) Other  Expenses.  All other expenses for the Property shall be prorated
as of 11:59 p.m. on the day following to the Close of Escrow between the parties
based upon the latest available information.

     (d) Corrections.  If any errors or omissions are made regarding adjustments
and  prorations  as set forth  herein,  the parties  shall make the  appropriate
corrections  promptly upon discovery  thereof.  If any estimates are made at the
Close of Escrow  regarding  adjustments or prorations,  the party shall make the
appropriate correction promptly when accurate information becomes available. Any
corrected  adjustment or proration  shall be paid in cash to the party  entitled
thereto.

     12.  Review of  Documents  and  Materials.  Within ten (10)  calendar  days
following the Effective  Date,  Seller shall make available to Buyer at Seller's
property  management office,  the following  documents and materials relating to
the  Property,  which  includes  the Vacant Lot  (collectively,  "Documents  and
Materials")  to the extent in Seller's  possession,  without  representation  or
warranty:

     (a) Licenses.  Any and all licenses,  permits and  agreements  affecting or
relating to the ownership and operation of the Property.

     (b) Surveys. Copies of the most recent survey(s), if any, pertaining to the
Project or any portion thereof.

     (c) Plans and Permits.  Any and all building  plans,  site plans,  building
permits,  certificates of occupancy,  specifications  or any other  governmental
approvals or processed  documents  relating to the Property and the construction
of the Improvements (collectively, "Plans and Permits").

     (d) Tax Statements.  Any and all property tax statements  pertaining to the
Project for the past three (3) years.

     (e) Personal Property.  A list of personal property ("Personal  Property"),
if any, located at the Project.

     13.  Condition  and  Inspection  of  Property.  Notwithstanding  any  other
provision of this Agreement to the contrary,  Seller makes no  representation or
warranty  regarding  the  condition  of  the  Property,  its  past  use,  or its
suitability for Buyer's intended use.

     (a)  Without  limiting  the  generality  of  the  foregoing,  Buyer  hereby
acknowledges  and agrees  that it is  purchasing  the  Property  in its  present
"as-is,  where is, with all faults,"  condition and with all defects and, unless
otherwise expressly provided in this Agreement,  neither Seller nor any employee
or agent of Seller has made or will make,  either  expressly or  impliedly,  any
representations,  guaranties, promises, statements,  assurances or warranties of
any kind  concerning  any of the  following  matters  (collectively  referred to
herein as the "Property  Conditions"):  (i) the  suitability or condition of the
Property  for any  purpose  or its  fitness  for any  particular  use,  (ii) the
profitability  and/or  feasibility  of  owning,  developing,   operating  and/or
improving the Property, (iii) the physical condition of the Property, including,
without  limitation,  the current or former presence or absence of environmental
hazards or hazardous materials,  asbestos, radon gas, underground storage tanks,
electromagnetic  fields,  or other substances or conditions which may affect the
Property or its current or future  uses,  habitability,  value or  desirability,
(iv) the  rentals,  income,  costs  or  expenses  thereof,  (v) the net or gross
acreage, usable or unusable, contained therein, (vi) the zoning of the Property,
(vii) the  condition  of title,  (viii)  the  compliance  by the  Property  with
applicable  zoning or building laws,  codes or ordinances,  or other laws, rules
and regulations,  including, without limitation,  environmental and similar laws
governing or relating to environmental hazards or hazardous materials, asbestos,
radon  gas,  underground  storage  tanks,   electromagnetic   fields,  or  other
substances or conditions  which may affect the Property or its current or future
uses, habitability, value or desirability, (ix) water or utility availability or
use restrictions,  (x) geologic/seismic  conditions, soil and terrain stability,
or drainage,  (xi) sewer,  septic, and well systems and components,  (xii) other
neighborhood or Property conditions,  including, schools, proximity and adequacy
of law enforcement and fire protection, crime statistics, noise or odor from any
sources,  landfills,  proposed  future  developments,  or  other  conditions  or
influences which may be significant to certain cultures or religions,  or (xiii)
any other past,  present or future  matter  relating to the  Property  which may
affect  the  Property  or its  current  or future  use,  habitability,  value or
desirability;

     (b)  Buyer  is  strongly  encouraged  to  conduct  its own  inspection  and
investigation  of the  Property  Conditions  referred  to above  and is  further
encouraged  to obtain,  at its  expense,  expert  advice as to such matters from
professional  inspectors and others.  Buyer acknowledges that as of the Close of
Escrow,  it has been given the full  opportunity to inspect and investigate such
Property  Conditions to its own  satisfaction  or cause such an  inspection  and
investigation by experts engaged by Buyer. Buyer represents to Seller that it is
relying solely upon such  inspection and  investigation  in connection  with its
purchase of the  Property  and not upon any express or implied  representations,
guaranties,  promises, statements,  assurances or warranties of Seller or any of
Seller's  employees or agents as to such Property  Conditions,  unless otherwise
expressly provided under this Agreement.  Buyer also understands and agrees that
it is purchasing  the Property  without any  obligation on the part of Seller to
make any repairs,  changes or alterations with respect to the Property or any of
the Property Conditions; and

     (c) Property Condition Waiver.  Following the Close of Escrow,  excepting a
breach of any express  representation  or warranty  provided in this  Agreement,
fraud, willful misconduct,  or any latent defect in Seller's construction of the
Improvements,  Buyer waives its right to recover from Seller, and the directors,
officers,  employees  and  agents  of  Seller,  any  and  all  damages,  losses,
liabilities,  costs or expenses whatsoever (including attorneys' fees and costs)
and claims therefor,  whether direct or indirect, known or unknown,  foreseen or
unforeseen,  which  may  arise on  account  of or in any way  growing  out of or
connected with the physical  condition of the land of the Property or any law or
regulation applicable thereto, including,  without limitation, the Comprehensive
Environmental  Response,  Compensation and Liability Act of 1980, as amended (42
U.S.C.  Sections 9601 et seq.),  the Resource  Conservation  and Recovery Act of
1976 (42 U.S.C.  Section 6901 et seq.), the Clean Water Act (33 U.S.C.  Sections
466 et seq.), the Safe Drinking Water Act (14 U.S.C.  Sections  1401-1450),  the
Hazardous  Materials  Transportation  Act (49 U.S.C.  Sections  2601-2629),  the
California  Hazardous  Waste  Control  Law  (California  Health and Safety  Code
Sections  25100-25600),   and  the  Porter-Cologne  Water  Quality  Control  Act
(California  Health and Safety Code  Sections  13000 et seq.),  excepting in all
cases  those  losses,  liabilities,  damages,  costs  or  expenses,  and  claims
therefor, arising from or attributable to a material finding known to Seller and
not  disclosed  to Buyer.  Seller's  obligation  to disclose  matters  "known to
Seller" or words of like import shall be deemed  breached only if Seller,  as of
the  Effective  Date had  actual  current  knowledge  (as  opposed to imputed or
constructive  knowledge) of such material finding not disclosed to Buyer.  Buyer
expressly  waives the  benefits of Section  1542 of the  California  Civil Code,
which provides as follows:

        "A  general  release  does not  extend  to  claims  which  the
        creditor  does not know or expect to exist in his favor at the
        time of executing the release, which if known to him must have
        materially affected the settlement with the debtor."

        /s/ JC                             /s/ DAS
        -------------                      ----------------
        Seller                             Buyer

     14. Seller's  Representations  and Warranties.  In  consideration  of Buyer
entering into this Agreement,  Seller makes  representations  and warranties set
forth in this Section,  which is material and is being relied upon by Buyer (the
continued truth and accuracy of which shall constitute a condition  precedent to
Buyer's obligations hereunder).  For the purpose of this Agreement, usage of "to
the best of Seller's  knowledge," or words to such effect, shall mean the actual
current  knowledge  of  Seller,  excluding  constructive  knowledge  or  duty of
inquiry, existing as of the Effective Date, which representations and warranties
shall also be true and correct as the Close of Escrow. To the extent that Seller
becomes aware of any conflict with the  representations and warranties set forth
herein after the Effective  Date and prior to the Close of Escrow,  Seller shall
provide Buyer with written notice thereof,  in which case Buyer, within five (5)
calendar days following  receipt of such notice,  shall have the right to either
(i)  terminate  this  Agreement,  in which case the  provisions of Sections 6(c)
shall apply, or (ii) proceed with the transaction described herein, waiving such
inconsistent representation(s) and warranty(ies).  If Buyer becomes aware of any
inconsistency  regarding  such  representations  and  warranties  and thereafter
elects to complete the transaction  described  herein,  Buyer shall be deemed to
have waived any and all damages,  claims,  liabilities and expenses  relating to
and as a result of such inconsistency(ies).

     (a) Seller's Authority.  Seller has the legal power, right and authority to
enter  into  this  Agreement  and  the  instruments  referenced  herein,  and to
consummate the transaction contemplated hereby.

     (b) Proceedings.  To the best of Seller's knowledge, except as disclosed in
writing by Seller prior to the expiration of the Contingency  Period,  there are
no  actions,  suits,  proceedings  or  governmental  investigations  pending  or
threatened against or affecting the Property, in law or equity.

     (c) Compliance with Laws. To the best of Seller's knowledge, Seller has not
received any violation of any applicable  law,  ordinance,  rule,  regulation or
requirement  of any  governmental  agency,  body  or  subdivision  affecting  or
relating to the Property.

     (d) Condemnation. To the best of Seller's knowledge, there is no pending or
threatened  proceedings  in eminent  domain or otherwise  which would affect the
Property.

     (e)  Hazardous  Materials.  To the best of  Seller's  knowledge,  except as
otherwise  provided in the Documents and Materials,  there is no  contamination,
hazardous waste,  toxic substance or petroleum based products in existence on or
before the surface of the Property, including, without limitation, contamination
of the soil,  subsoil or ground water, which constitutes a violation of any law,
rule or regulation of any governmental entity having jurisdiction thereof.

     15. Buyer's Representations and Warranties.  In consideration of the Seller
entering into this Agreement, Buyer makes the representations and warranties set
forth in this Section.

     (a) Buyer's  Authority.  Buyer has the legal power,  right and authority to
enter  into  this  Agreement  and  the  instruments  referenced  herein,  and to
consummate the transaction contemplated hereby.

     (b)  Actions.  All  requisite  action  (corporate,  trust,  partnership  or
otherwise)  has been taken by Buyer in  connection  with the entering  into this
Agreement,  the  instruments  referenced  herein,  and the  consummation  of the
transaction  contemplated  hereby.  No  consent  of  any  partner,  shareholder,
trustee, trustor,  beneficiary,  creditor,  investor, judicial or administrative
body, governmental authority or other party is required.

     (c) Signatory. The individuals executing this Agreement and the instruments
referenced herein on behalf of Buyer and the partners of Buyer, if any, have the
legal  power,  right,  and  actual  authority  to bind  Buyer to the  terms  and
conditions hereof and thereof.

     (d) Enforceability.  This Agreement and all documents required hereby to be
executed by Buyer are and shall be valid,  legally  binding  obligations  of and
enforceable against Buyer in accordance with their terms.

     (e)  Conflicting  Documents.  Neither the  execution  and  delivery of this
Agreement  and  the  documents  and  instruments   referenced  herein,  nor  the
occurrence of the  obligations  set forth herein,  nor the  consummation  of the
transaction contemplated herein, nor compliance with the terms of this Agreement
and the documents and instruments  referenced  herein conflict with or result in
the materials breach of any terms,  conditions or provisions of, or constitute a
default  under,  any  bond,  note,  or other  evidence  of  indebtedness  or any
contract, indenture, mortgage, deed of trust, loan, partnership agreement, lease
or other  agreement or  instrument  to which Buyer is a party or  affecting  the
Property.

     16. Liquidated  Damage.  BUYER RECOGNIZES THAT THE PROPERTY WILL BE REMOVED
BY THE SELLER FROM THE MARKET DURING THE EXISTENCE OF THIS  AGREEMENT,  AND THAT
IF THIS AGREEMENT IS NOT  CONSUMMATED  BECAUSE OF BUYER'S  DEFAULT,  IT WOULD BE
EXTREMELY  DIFFICULT AND IMPRACTICAL TO ASCERTAIN THE EXTENT OF THE DETRIMENT TO
SELLER. THE PARTIES HAVE DETERMINED AND AGREED THAT THE ACTUAL AMOUNT OF DAMAGES
THAT WOULD BE SUFFERED BY SELLER AS A RESULT OF ANY SUCH DEFAULT IS DIFFICULT OR
IMPRACTICABLE TO DETERMINE AS OF THE DATE OF THIS AGREEMENT AND THAT THE DEPOSIT
AND THE EXTENSION FEE, IF APPLICABLE,  IS A REASONABLE ESTIMATE OF THE AMOUNT OF
SUCH  DAMAGES.  FOR THESE  REASONS,  THE PARTIES AGREE THAT IF THIS PURCHASE AND
SALE IS NOT CONSUMMATED BECAUSE OF BUYER'S DEFAULT,  SELLER SHALL BE ENTITLED TO
RETAIN OF THE DEPOSIT AND THE EXTENSION FEE, AS LIQUIDATED DAMAGES.  THE PAYMENT
OF SUCH AMOUNT AS LIQUIDATED  DAMAGES IS NOT INTENDED AS A FORFEITURE OR PENALTY
WITHIN  THE  MEANING OF  CALIFORNIA  CIVIL CODE  SECTIONS  3275 OR 3369,  BUT IS
INTENDED TO CONSTITUTE LIQUIDATED DAMAGES TO SELLER PURSUANT TO CALIFORNIA CIVIL
CODE  SECTIONS  1671,  1676 AND 1677.  SELLER  HEREBY  WAIVES THE  PROVISIONS OF
CALIFORNIA CIVIL CODE SECTION 3389. SELLER AGREES THAT THESE LIQUIDATED  DAMAGES
SHALL  BE IN LIEU OF ANY  OTHER  MONETARY  RELIEF  OR OTHER  REMEDY,  INCLUDING,
WITHOUT  LIMITATION,  SPECIFIC  PERFORMANCE,  TO WHICH SELLER MIGHT OTHERWISE BE
ENTITLED UNDER THIS AGREEMENT,  AT LAW OR IN EQUITY,  AND SHALL BE SELLER'S SOLE
AND EXCLUSIVE  RIGHT AND REMEDY.  NOTHING  CONTAINED  HEREIN SHALL IN ANY MANNER
LIMIT THE AMOUNT OF DAMAGES OBTAINABLE BY SELLER PURSUANT TO AN ACTION UNDER ANY
HOLD HARMLESS, DEFENSE OR INDEMNIFICATION PROVISION HEREOF.

                     Seller /s/ JC           Buyer /s/ DAS
                            --------               ---------

     17. Condemnation and Destruction

     (a)  Eminent  Domain  or  Taking.  If,  prior to the Close of  Escrow,  any
material portion of the Real Property or Improvements is taken by eminent domain
or otherwise, Seller shall immediately notify Buyer of such fact. If such taking
is "material,"  Buyer shall have the option,  in its reasonable  discretion,  to
terminate  this Agreement upon written notice to Seller given not later than ten
(10) days after  receipt of Seller's  notice.  If this  Agreement is  terminated
pursuant to this Section,  the provisions of Section 6(c) shall govern. If Buyer
does not exercise this option to terminate this  Agreement,  or if there has not
been a  material  taking by  eminent  domain or  otherwise  to give rise to such
option, neither party shall have the right to terminate this Agreement,  but the
Seller  shall  assign and turn over,  and the Buyer shall be entitled to receive
and keep, all awards for the taking by eminent domain which accrue to Seller and
the parties shall  proceed to the Close of Escrow  pursuant to the terms hereof,
without modification of the terms of this Agreement and without any reduction in
the Purchase Price. For the purpose hereof, "material" shall be deemed to be any
diminution  in the value of the  Property  as a result  of a taking  by  eminent
domain or otherwise  which exceeds Five Hundred  Thousand and No/100ths  Dollars
($500,000.00), as determined by Seller using its good faith judgment.

     (b) Fire or Casualty. Prior to the Close of Escrow, the entire risk of loss
or damage by earthquake, flood, landslide, fire or other casualty shall be borne
and assumed by Seller,  except as otherwise provided in this Section.  If, prior
to the Close of Escrow, any part of the Improvements are damaged or destroyed by
earthquake,  flood, landslide,  fire or other casualty, Seller shall immediately
notify Buyer of such fact. If such damage or destruction  is  "material",  Buyer
shall have the option to terminate  this  Agreement  upon written  notice to the
Seller given not later than ten (10) days after receipt of Seller's notice.  For
purposes  hereof,  "material"  shall be  deemed  to be any  uninsured  damage or
destruction to the Project or any insured  damage or destruction  where the cost
of repair or replacement is estimated to be Five Hundred  Thousand and No/100ths
Dollars  ($500,000.00)  or more or shall  take  more  than  ninety  (90) days to
repair,  in Seller's  good faith  judgment;  provided,  however,  in the case of
uninsured damage or destruction, Seller may, at Seller's option, elect to repair
such damage and  destruction and keep this Agreement in full force and effect so
long as such  repair  can be and is  completed  by Seller  prior to the Close of
Escrow. If this Agreement is so terminated, the provisions of Section 6(c) shall
govern.  If Buyer does not exercise this option to terminate this Agreement,  or
if the casualty is not material, neither party shall have the right to terminate
this  Agreement  but  Seller  shall  assign and turn  over,  and Buyer  shall be
entitled to receive and keep, all insurance  proceeds payable to it with respect
to such  destruction,  and the  parties  shall  proceed  to the  Close of Escrow
pursuant to the terms hereof without modification of the terms of this Agreement
and without any reduction in the Purchase Price.

     18.  Notices.  All notices or other  communications  required or  permitted
hereunder  shall be in writing,  and shall be  personally  delivered  or sent by
registered or certified mail, postage prepaid, return receipt requested, or sent
by electronic  facsimile and shall be deemed received upon the earlier of (i) if
personally  delivered,  the date of  delivery  to the  address  of the person to
receive  such  notice,  (ii) if  mailed,  three (3) days  following  the date of
posting by the United  States Post  Office,  (iii) if by  nationally  recognized
overnight  courier  on the next  business  day,  or (iv) if given by  electronic
facsimile, when received by the other party.


TO BUYER:                    Regan Holdings Corporation

                             -----------------------

                             -----------------------

                             -----------------------

TO SELLER:                   Jane Crocker and North McDowell Investments, No. 1
                             c/o Crocker Associates
                             151 Greenwood Avenue
                             Atherton, California  94027
                             Telephone:  (650) 324-9400
                             Facsimile:  (650) 324-3514
                             Attention:  Jane Crocker

WITH COPY TO:                Trainor Robertson
                             701 University Avenue, Suite 200
                             Sacramento, California 95825
                             Telephone:  (916) 929-7000
                             Facsimile:  (916) 929-7111
                             Attention:  Jay Heckenlively

TO ESCROW HOLDER:            Chicago Title Company
                             388 Market Street, Suite 1300
                             San Francisco, California  94111
                             Telephone:  (415) 291-5148
                             Facsimile:  (415) 956-2175
                             Attention:  Sharon Upham

     Notice of change of address shall be given by written  notice in the manner
described in this Section.

     19. Indemnification. Buyer hereby agrees to indemnify, defend (with counsel
acceptable to Seller) and hold Seller,  its  successors  and assigns,  partners,
shareholders,  officers,  directors, trustees and/or employees harmless from and
against  any and all  obligations,  liabilities,  claims,  liens,  encumbrances,
losses, damages, costs and expenses,  including, without limitation,  attorneys'
fees, whether direct,  contingent or consequential,  incurred or suffered by, or
asserted or awarded  against,  Seller,  its  successors  and assigns,  partners,
shareholders,  officers,  directors,  trustees and/or  employees  relating to or
arising from (i) the ownership or operation of the Property by Buyer  subsequent
to the Close of Escrow,  (ii) the use  subsequent  to the Close of Escrow of the
Property by Buyer, its agents, employees,  contractors,  and subcontractors,  or
(iii) the violation of any federal, state or local law, ordinance or regulation,
occurring or allegedly  occurring with respect to the Property subsequent to the
Close  of  Escrow  by   Buyer,   its   agents,   employees,   contractors,   and
subcontractors.

     20.  Brokers.  The parties  represent and warrant that there are no brokers
involved in this transaction.  If any additional claims for brokers' or finders'
fees for the consummation of this Agreement  arise,  then Buyer hereby agrees to
indemnify,  hold harmless and defend Seller from and against such claims if they
shall be based upon any  statement,  representation  or agreement by Buyer,  and
Seller hereby agrees to indemnify, hold harmless and defend Buyer if such claims
shall be based upon any statement, representation or agreement made by Seller.

     21. Exchange.  The parties to this Agreement  acknowledge that either party
may desire to  structure  the sale  and/or the  purchase  of the  Property as an
exchange for like-kind property pursuant to Section 1031 of the Internal Revenue
Code of 1986,  as  amended,  in order to defer  recognition  of income  from the
disposition  of  the  Property  and  other  properties.  The  parties  agree  to
reasonably  cooperate with each other to accomplish  such  exchange(s)  and each
party hereby agrees that any and all costs  associated  with said exchange shall
be borne solely by the exchanging  party and shall in no way be  attributable to
the  non-exchanging  party.  In no event shall (i) the  non-exchanging  party be
required to take title to the  exchanged  property(ies)  to  effectuate  the tax
deferred  exchange  contemplated  by this  Section,  and (ii) shall the Close of
Escrow be extended as a result of such exchange.

     22. Miscellaneous

     (a) Partial  Invalidity.  If any term or provision of this Agreement or the
application  thereof to any person or  circumstance  shall,  to any  extent,  be
invalid or unenforceable, the remainder of this Agreement, or the application of
such term or provision to persons or circumstances  other than those as to which
it is held invalid or  unenforceable,  shall not be affected  thereby,  and each
such term and provision of this Agreement shall be valid,  and shall be enforced
to the fullest extent permitted by law.

     (b) Waivers.  No waiver of any breach of any  covenant or provision  herein
contained  shall be  deemed a  waiver  of any  preceding  or  succeeding  breach
thereof, or of any other covenant or provision herein contained. No extension of
time for  performance  of any  obligation or act shall be deemed an extension of
time for performance of any other  obligation or act except those of the waiving
party,  which  shall be  extended by a period of time equal to the period of the
delay.

     (c)  Survival of  Representations.  The  indemnification,  defense and hold
harmless obligations,  and the representations and warranties made by each party
herein shall  survive (1) the Close of Escrow and shall not merge into the Grant
Deed and the recordation thereof, and (2) the termination and/or cancellation of
this Agreement;  provided, that such representations and warranties shall expire
six (6) months after the Close of Escrow.

     (d) Successors and Assigns.  This Agreement shall be binding upon and shall
inure to the  benefit of the  permitted  successors  and  assigns of the parties
hereto.

     (e)  Professional  Fees.  If either party  commences an action  against the
other to interpret  or enforce any of the terms of this  Agreement or because of
the breach by the other party of any of the terms hereof, the losing party shall
pay to the prevailing party  reasonable  attorneys' fees, costs and expenses and
court  costs  and  other  costs  of  action  incurred  in  connection  with  the
prosecution  or defense of such action,  whether or not the action is prosecuted
to a final judgment.  For the purpose of this Agreement,  the terms  "attorneys'
fees" or "attorneys' fees and costs" shall mean the fees and expenses of counsel
to the parties hereto, which may include printing, photostating, duplicating and
other expenses, air freight charges, and fees billed for law clerks, paralegals,
librarians and others not admitted to the bar but performing  services under the
supervision of an attorney.  The terms "attorneys' fees" or "attorneys' fees and
costs"  shall  also  include,  without  limitation,  all such fees and  expenses
incurred with respect to appeals,  arbitrations and bankruptcy proceedings,  and
whether or not any action or  proceeding  is brought  with respect to the matter
for which said fees and expenses were incurred.  The term "attorney"  shall have
the same meaning as the term "counsel."

     (f) Entire  Agreement.  This  Agreement  (including  all Exhibits  attached
hereto) is the final expression of, and contains the entire  agreement  between,
the parties with respect to the subject  matter hereof and  supersedes all prior
understandings  with  respect  thereto.  This  Agreement  may  not be  modified,
changed,  supplemented,   superseded,   canceled  or  terminated,  nor  may  any
obligations  hereunder  be waived,  except by written  instrument  signed by the
party to be charged or by its agent duly  authorized  in writing or as otherwise
expressly  permitted  herein.  The  parties do not intend to confer any  benefit
hereunder on any person,  firm or corporation  other than the parties hereto and
lawful assignees.

     (g) Assignment.  Buyer may not assign its right,  title or interest in this
Agreement to any other party without the prior written consent of Seller,  which
determination  may be withheld in Seller's  sole and  absolute  discretion.  Any
attempted  assignment  without the prior written consent of Seller shall be void
and be deemed a default of Buyer hereunder.  Any permitted  assignment shall not
relieve the assigning party from any liability under this Agreement.

     (h) Time of Essence.  Seller and Buyer  hereby  acknowledge  and agree that
time is strictly of the essence with respect to each and every term,  condition,
obligation  and provision  hereof and that failure to timely  perform any of the
terms,  conditions,  obligations  or  provisions  hereof by either  party  shall
constitute a material breach of and a non-curable  (but waivable)  default under
this Agreement by the party so failing to perform.

     (i) Relationship of Parties.  Nothing  contained in this Agreement shall be
deemed or construed by the parties to create the  relationship  of principal and
agent, a partnership,  joint venture or any other association  between Buyer and
Seller.

     (j)  Construction.   Headings  at  the  beginning  of  each  paragraph  and
subparagraph are solely for the convenience of the parties and are not a part of
the Agreement.  Whenever required by the context of this Agreement, the singular
shall include the plural and the  masculine  shall include the feminine and vice
versa.  This Agreement  shall not be construed as if it had been prepared by one
of the parties,  but rather as if both  parties had  prepared  the same.  Unless
otherwise indicated, all references to paragraphs,  sections,  subparagraphs and
subsections  are to this Agreement.  All exhibits  referred to in this Agreement
are attached and incorporated by this reference.

     (k) Governing Law. The parties hereto  acknowledge  that this Agreement has
been negotiated and entered into in the State of California.  The parties hereto
expressly agree that this Agreement shall be governed by, interpreted under, and
construed and enforced in accordance with the laws of the State of California.

     (l)  Possession of Property.  Buyer shall be entitled to the  possession of
the Property immediately following the Close of Escrow.

     (m) Counterparts.  This Agreement may be executed in multiple counterparts,
each of which shall be deemed an  original,  but all of which,  together,  shall
constitute one and the same instrument.

     (n) Days of Week. If any date for  performance  herein falls on a Saturday,
Sunday or holiday, as defined in Section 6700 of the California Government Code,
the  time for  such  performance  shall be  extended  to 5:00  p.m.  on the next
business day.

     (o)  Representation  by  Counsel.  Notwithstanding  any  rule or  maxim  of
construction  to  the  contrary,  any  ambiguity  or  uncertainty  shall  not be
construed  against  either  Seller or Buyer based upon  authorship of any of the
provisions hereof.  Seller and Buyer each hereby warrant,  represent and certify
to the other as  follows:  (a) that the  contents  of this  Agreement  have been
completely  and  carefully  read by the  representing  party and counsel for the
representing  party;  (b)  that  the  representing  party  has  been  separately
represented  by  counsel  and the  representing  party is  satisfied  with  such
representation;  (c) that the  representing  party's  counsel  has  advised  the
representing party of, and the representing  party fully understands,  the legal
consequences of this Agreement; and (d) that no other person (whether a party to
this Agreement or not) has made any threats,  promises or representations of any
kind  whatsoever to induce the execution  hereof,  other than the performance of
the terms and provisions hereof.

     IN WITNESS  WHEREOF,  the parties hereto have executed this Agreement as of
the dates set forth below.



BUYER:                                          N.M.I.:

REGAN HOLDING CORPORATION,                      NORTH MCDOWELL INVESTMENTS
a California corporation                        NO. 1, a California limited
                                                partnership

By: /s/ David A. Skup
    ----------------------------

Its: CFO                                        By: /s/ Jane Crocker
     ---------------------------                    ----------------------------

Date: 3/15/99                                   Its: General Partner
      --------------------------                     ---------------------------

                                                Date: 3/15/99
                                                      --------------------------

                                                CROCKER:

                                                /s/ Jane Crocker
                                                --------------------------------
                                                Jane Crocker

                                                Date: 3/18/99
                                                      --------------------------




<PAGE>



                                  EXHIBIT LIST


                  Exhibit A-1   -   Description of Real Property

                  Exhibit A-2   -   Description of Vacant Lot

                  Exhibit B     -   Bill of Sale




<PAGE>



                                   EXHIBIT A-1

                          DESCRIPTION OF REAL PROPERTY


<PAGE>



                                   EXHIBIT A-2

                            DESCRIPTION OF VACANT LOT




<PAGE>




                                    EXHIBIT B

                                  BILL OF SALE


     THIS   BILL  OF  SALE   ("Bill   of   Sale"),   is   made   this   ____  of
_____________________,  1999, by and between NORTH MCDOWELL INVESTMENTS NO. 1, a
California  limited  partnership  ("Buyer"),  and REGAN HOLDING  CORPORATION,  a
California corporation ("Seller").


                              W I T N E S S E T H :


     Seller and Buyer  entered into that certain  Agreement of Purchase and Sale
dated as of  _____________,  199_  ("Agreement")  respecting the sale of certain
"Property" (as defined in the Agreement).

     Under the  Agreement,  Seller is obligated to transfer to certain  personal
property ("Personal Property"),  which is described in Exhibit A attached hereto
and incorporated herein by this reference,  which is used in connection with the
operation  of  the  improvements,  commonly  known  as  _______________________,
Petaluma,  California,  located  on the real  property  described  in  Exhibit B
attached hereto.

     NOW,  THEREFORE,  for good and  valuable  consideration,  the  receipt  and
sufficiency of which are hereby acknowledged,  Seller does hereby absolutely and
unconditionally give, grant, bargain,  transfer, sell, set over, assign, convey,
release, confirm and deliver to Buyer all of the Personal Property.

     Seller makes no representation or warranty regarding the condition, fitness
or usefulness of the Personal  Property,  and Buyer acknowledges and agrees that
is acquiring the Personal  Property in its AS-IS,  WHERE-IS  CONDITION,  WITHOUT
WARRANTY, EITHER EXPRESS OR IMPLIED.

     This Bill of Sale  shall be  binding  upon and inure to the  benefit of the
successors,  assigns, personal representatives,  heirs and legatees of Buyer and
Seller.

     This Bill of Sale shall be governed by,  interpreted  under,  and construed
and enforced in accordance with, the laws of the State of California.

     IN WITNESS  WHEREOF,  the parties have executed this Bill of Sale as of the
dates below.


BUYER:                                           SELLER:

REGAN HOLDING CORPORATION,                       NORTH MCDOWELL INVESTMENTS
a California corporation                         NO. 1, a California limited
                                                 partnership

By:___________________________
                                                 By:____________________________
Its:__________________________
                                                 Its:___________________________
Date:_________________________
                                                 Date:__________________________








                             BUSINESS LOAN AGREEMENT


<TABLE>
<CAPTION>

    Principal         Loan Date        Maturity       Loan No.      Call     Collateral      Account    Officer       Initials
<S>                  <C>            <C>            <C>            <C>       <C>            <C>         <C>            <C>
  $2,132,500.00       05-06-1999      05-10-2009     1501257103     170         MULTI        204677        40
</TABLE>

Reference  in the  shaded  area are for  Lender's  use only and do not limit the
applicability of this document to any particular loan or item.

Borrower:  REGAN HOLDING CORP.           Lender:  National Bank of the Redwoods
           1179 N McDOWELL BLVD.                  Main Office
           PETALUMA, CA 94954                     111 Santa Rosa Ave
                                                  Santa Rosa, CA 95404-4905
- --------------------------------------------------------------------------------


THIS BUSINESS LOAN  AGREEMENT  between  REGAN  HOLDING  CORP.  ("Borrower")  and
National  Bank of the Redwoods  ("Lender") is made and executed on the following
terms and conditions.  Borrower has received prior  commercial loans from Lender
or has  applied to Lender  for a  commercial  loan or loans and other  financial
accommodations,  Including  those  which  may be  described  on any  exhibit  or
schedule attached to this Agreement All such loans and financial accommodations,
together  with all future  loans and  financial  accommodations  from  Lender to
Borrower,  are  referred  to In this  Agreement  Individually  as the "Loan" and
collectively  as the  "Loans."  Borrower  understands  and agrees  that:  (a) In
granting,  renewing,  or extending any Loan,  Lender is relying upon  Borrower's
representations, warranties, and agreements, as set forth in this Agreement; (b)
the granting, renewing, or extending of any Loan by Lender at all times shall be
subject to Lender's sole judgment and  discretion;  and (c) all such Loans shall
be and shall  remain  subject  to the  following  terms and  conditions  of this
Agreement.

TERM.  This  Agreement  shall be effective as of May 6, 1999, and shall continue
thereafter  until all  Indebtedness  of Borrower to Lender has been performed in
full and the parties terminate this Agreement in writing.

DEFINITIONS.  The following words shall have the following meanings when used in
this  Agreement.  Terms not otherwise  defined in this Agreement  shall have the
meanings attributed to such terms in the Uniform Commercial Code. All references
to dollar  amounts  shall mean amounts in lawful  money of the United  States of
America.

          Agreement. The word "Agreement" means this Business Loan Agreement, as
          this Business  Loan  Agreement may be amended or modified from time to
          time,  together  with all  exhibits  and  schedules  attached  to this
          Business Loan Agreement from time to time.

          Borrower.  The word  "Borrower"  means REGAN  HOLDING  CORP.  The word
          "Borrower"  also  includes,   as  applicable,   all  subsidiaries  and
          affiliates  of  Borrower  as provided  below in the  paragraph  titled
          "Subsidiaries and Affiliates."

          CERCLA.  The  word  "CERCLA"  means  the  Comprehensive  Environmental
          Response, Compensation, and Liability Act of 1980, as amended.

          Collateral.   The  word   "Collateral"   means  and  includes  without
          limitation all property and assets granted as collateral  security for
          a Loan, whether real or personal property, whether granted directly or
          indirectly,  whether granted now or in the future, and whether granted
          in  the  form  of  a  security  interest,  mortgage,  deed  of  trust,
          assignment,  pledge,  chattel mortgage,  chattel trust, factor's lien,
          equipment trust, conditional sale,



<PAGE>



          trust receipt,  lien, charge, lien or title retention contract,  lease
          or consignment intended as a security device, or any other security or
          lien  interest  whatsoever,  whether  created  by  law,  contract,  or
          otherwise.

          ERISA. The word "ERISA" means the Employee  Retirement Income Security
          Act of 1974, as amended.

          Event of  Default.  The words  "Event  of  Default"  mean and  include
          without limitation any of the Events of Default set forth below in the
          section titled "EVENTS OF DEFAULT."

          Grantor. The word "Grantor" means and includes without limitation each
          and all of the persons or entities granting a Security Interest in any
          Collateral  for the  Indebtedness,  including  without  limitation all
          Borrowers granting such a Security Interest.

          Guarantor.  The word "Guarantor" means and includes without limitation
          each and all of the guarantors, sureties, and accommodation parties in
          connection with any Indebtedness.

          Indebtedness.  The word  "Indebtedness"  means  and  includes  without
          limitation all Loans,  together with all other obligations,  debts and
          liabilities of Borrower to Lander, or any one or more of them, as well
          as all claims by Lender against Borrower,  or any one or more of them;
          whether now or hereafter  existing,  voluntary or involuntary,  due or
          not due, absolute or contingent,  liquidated or unliquidated;  whether
          Borrower may be liable  individually  or jointly with others;  whether
          Borrower  may be  obligated  as a  guarantor,  surety,  or  otherwise;
          whether recovery upon such Indebtedness may be or hereafter may become
          barred by any statute of  limitations;  and whether such  Indebtedness
          may be or hereafter may become otherwise unenforceable.

          Lender.  The word "Lender"  means  National Bank of the Redwoods,  its
          successors and assigns.

          Loan. The word "Loan" or "Loans" means and includes without limitation
          any and all commercial loans and financial  accommodations from Lender
          to Borrower, whether now or hereafter existing, and however evidenced,
          including without limitation those loans and financial  accommodations
          described  herein or described on any exhibit or schedule  attached to
          this Agreement from time to time.

          Note. The word "Note" means and includes without limitation Borrower's
          promissory  note  or  notes,  if  any,   evidencing   Borrower's  Loan
          obligations in favor of Lender, as well as any substitute, replacement
          or refinancing note or notes therefor.

          Permitted  Liens.  The words  "Permitted  Liens"  mean:  (a) liens and
          security interests  securing  Indebtedness owed by Borrower to Lender;
          (b) liens for taxes,  assessments,  or similar  charges either not yet
          due or being  contested  in good  faith;  (c)  liens  of  materialmen,
          mechanics,  warehousemen,  or carriers, or other like liens arising in
          the ordinary course of business and securing obligations which are not
          yet  delinquent;  (d) purchase  money liens or purchase money security
          interests upon or in any property  acquired or held by Borrower in the
          ordinary course of business to secure indebtedness  outstanding on the
          date of this Agreement or permitted to be incurred under the paragraph
          of this  Agreement  titled  "Indebtedness  and  Liens";  (e) liens and
          security interests which, as of the date of this Agreement,  have been
          disclosed to and approved by the Lender in



<PAGE>



          writing;  and (f) those  liens  and  security  interests  which in the
          aggregate  constitute an immaterial and insignificant  monetary amount
          with respect to the net value of Borrower's assets.

          Related  Documents.  The words  "Related  Documents"  mean and include
          without  limitation  all promissory  notes,  credit  agreements,  loan
          agreements, environmental agreements, guaranties, security agreements,
          mortgages,  deeds of trust, and all other instruments,  agreements and
          documents,  whether now or hereafter existing,  executed in connection
          with the Indebtedness.

          Security  Agreement.  The words "Security  Agreement" mean and include
          without limitation any agreements, promises, covenants,  arrangements,
          understandings or other agreements,  whether created by law, contract,
          or  otherwise,  evidencing,  governing,  representing,  or  creating a
          Security Interest.

          Security  Interest.  The words  "Security  Interest"  mean and include
          without  limitation  any type of collateral  security,  whether in the
          form of a lien, charge, mortgage, deed of trust,  assignment,  pledge,
          chattel  mortgage,  chattel  trust,  factor's lien,  equipment  trust,
          conditional  sale,  trust receipt,  lien or title retention  contract,
          lease or  consignment  intended  as a  security  device,  or any other
          security  or  lien  interest  whatsoever,   whether  created  by  law,
          contract, or otherwise.

          SARA.   The  word   "SARA"   means  the   Superfund   Amendments   and
          Reauthorization Act of 1986 as now or hereafter amended.

CONDITIONS  PRECEDENT TO EACH ADVANCE.  Lender's  obligation to make the initial
Loan Advance and each  subsequent  Loan Advance  under this  Agreement  shall be
subject to the fulfillment to Lender's satisfaction of all of the conditions set
forth in this Agreement and in the Related Documents.

          Loan Documents.  Borrower shall provide to Lender in form satisfactory
          to Lender the  following  documents  for the Loan:  (a) the Note,  (b)
          Security  Agreements  granting  to Lender  security  interests  in the
          Collateral,  (c) Financing  Statements  perfecting  Lender's  Security
          Interests;  (d) evidence of insurance as required  below;  and (e) any
          other  documents  required  under this  Agreement  or by Lender or its
          counsel, including without limitation any guaranties described below.

          Borrower's  Authorization.  Borrower  shall have  provided in form and
          substance satisfactory to Lender properly certified resolutions,  duly
          authorizing the execution and delivery of this Agreement, the Note and
          the  Related  Documents,  and  such  other  authorizations  and  other
          documents  and  instruments  as Lender or its  counsel,  in their sole
          discretion, may require.

          Payment of Fees and Expenses.  Borrower  shall have paid to Lender all
          fees,  charges,  and other  expenses which are then due and payable as
          specified in this Agreement or any Related Document.

          Representations and Warranties. The representations and warranties set
          forth in this Agreement, in the Related Documents, and in any document
          or  certificate  delivered to Lender under this Agreement are true and
          correct.




<PAGE>



          No Event of Default.  There shall not exist at the time of any advance
          a condition  which  would  constitute  an Event of Default  under this
          Agreement.

REPRESENTATIONS  AND WARRANTIES.  Borrower represents and warrants to Lender, as
of the  date of this  Agreement,  as of the  date of each  disbursement  of Loan
proceeds, as of the date of any renewal,  extension or modification of any Loan,
and at all times any Indebtedness exists:

          Organization.  Borrower  is a  corporation  which  is duly  organized,
          validly existing,  and in good standing under the laws of the State of
          California and is validly  existing and in good standing in all states
          in which Borrower is doing  business.  Borrower has the full power and
          authority  to own its  properties  and to transact the  businesses  in
          which  it is  presently  engaged  or  presently  proposes  to  engage.
          Borrower  also is duly  qualified as a foreign  corporation  and is in
          good  standing in all states in which the failure to so qualify  would
          have  a  material  adverse  effect  on  its  businesses  or  financial
          condition.

          Authorization.  The  execution,  delivery,  and  performance  of  this
          Agreement and all Related  Documents by Borrower,  to the extent to be
          executed,   delivered  or  performed  by  Borrower,   have  been  duly
          authorized  by all  necessary  action by Borrower;  do not require the
          consent or  approval  of any other  person,  regulatory  authority  or
          governmental body; and do not conflict with, result in a violation of,
          or  constitute  a default  under (a) any  provision of its articles of
          incorporation  or organization,  or bylaws,  or any agreement or other
          instrument  binding  upon  Borrower  or  (b)  any  law,   governmental
          regulation, court decree, or order applicable to Borrower.

          Financial  Information.  Each financial statement of Borrower supplied
          to  Lender  truly  and  completely   disclosed   Borrower's  financial
          condition  as of the  date of the  statement,  and  there  has been no
          material adverse change in Borrower's  financial condition  subsequent
          to the date of the most recent financial statement supplied to Lender.
          Borrower has no material contingent obligations except as disclosed in
          such financial statements.

          Legal  Effect.  This  Agreement  constitutes,  and any  instrument  or
          agreement  required  hereunder to be given by Borrower when  delivered
          will  constitute,  legal,  valid and binding  obligations  of Borrower
          enforceable  against  Borrower  in  accordance  with their  respective
          terms.

          Properties.  Except as contemplated by this Agreement or as previously
          disclosed in Borrower's  financial  statements or in writing to Lender
          and as accepted by Lender, and except for property tax liens for taxes
          not presently due and payable, Borrower owns and has good title to all
          of Borrower's properties free and clear of all Security Interests, and
          has not  executed  any  security  documents  or  financing  statements
          relating to such properties.  All of Borrower's  properties are titled
          in  Borrower's  legal  name,  and  Borrower  has not used,  or filed a
          financing  statement  under, any other name for at least the last five
          (5) years.

          Hazardous   Substances.   The  terms  "hazardous   waste,"  "hazardous
          substance,"  "disposal,"  "release," and "threatened release," as used
          in this  Agreement,  shall have the same  meanings as set forth in the
          "CERCLA,"  "SARA,"  the  Hazardous  Materials  Transportation  Act, 49
          U.S.C.  Section 1801, et seq., the Resource  Conservation and Recovery
          Act, 42 U.S.C.  Section  6901,  et seq.,  Chapters  6.5 through 7.7 of
          Division 20



<PAGE>



          of the California  Health and Safety Code,  Section 25100, et seq., or
          other applicable state or Federal laws, rules, or regulations  adopted
          pursuant  to  any  of  the  foregoing.  Except  as  disclosed  to  and
          acknowledged  by Lender in writing,  Borrower  represents and warrants
          that: (a) During the period of Borrower's ownership of the properties,
          there has been no use, generation,  manufacture,  storage,  treatment,
          disposal,  release or  threatened  release of any  hazardous  waste or
          substance  by  any  person  on,  under,  about  or  from  any  of  the
          properties,  (b) Borrower  has no  knowledge  of, or reason to believe
          that  there has been (i) any use,  generation,  manufacture,  storage,
          treatment,  disposal,  release, or threatened release of any hazardous
          waste or substance  on,  under,  about or from the  properties  by any
          prior owners or occupants of any of the properties, or (ii) any actual
          or threatened  litigation or claims of any kind by any person relating
          to such  matters,  (c) Neither  Borrower  nor any tenant,  contractor,
          agent or other  authorized  user of any of the  properties  shall use,
          generate,  manufacture,  store,  treat,  dispose  of, or  release  any
          hazardous  waste  or  substance  on,  under,  about or from any of the
          properties;  and any such  activity  shall be conducted in  compliance
          with all applicable federal, state, and local laws,  regulations,  and
          ordinances,  including without limitation those laws,  regulations and
          ordinances described above.  Borrower authorizes Lender and its agents
          to enter upon the  properties  to make such  inspections  and tests as
          Lender may deem appropriate to determine  compliance of the properties
          with this section of the Agreement.  Any  inspections or tests made by
          Lender shall be at Borrower's  expense and for Lender's  purposes only
          and shall not be construed to create any  responsibility  or liability
          on the  part  of  Lender  to  Borrower  or to any  other  person.  The
          representations   and  warranties   contained   herein  are  based  on
          Borrower's due diligence in investigating the properties for hazardous
          waste and  hazardous  substances.  Borrower  hereby (a)  releases  and
          waives any future claims against Lender for indemnity or  contribution
          in the event Borrower  becomes liable for cleanup or other costs under
          any such laws,  and (b) agrees to indemnify and hold  harmless  Lender
          against any and all claims, losses,  liabilities,  damages, penalties,
          and expenses which Lender may directly or indirectly sustain or suffer
          resulting  from a breach  of this  section  of the  Agreement  or as a
          consequence of any use, generation,  manufacture,  storage,  disposal,
          release or threatened release of a hazardous waste or substance on the
          properties. The provisions of this section of the Agreement, including
          the  obligation  to  indemnity,  shall  survive  the  payment  of  the
          Indebtedness  and the  termination or expiration of this Agreement and
          shall not be affected by Lender's  acquisition  of any interest in any
          of the properties, whether by foreclosure or otherwise.

          Litigation   and  Claims.   No   litigation,   claim,   investigation,
          administrative  proceeding  or  similar  action  (including  those for
          unpaid taxes) against Borrower is pending or threatened,  and no other
          event has occurred which may materially  adversely  affect  Borrower's
          financial condition or properties,  other than litigation,  claims, or
          other events,  if any, that have been disclosed to and acknowledged by
          Lender in writing.

          Taxes.  To the  best of  Borrower's  knowledge,  all tax  returns  and
          reports of Borrower that are or were  required to be filed,  have been
          filed, and all taxes,  assessments and other governmental charges have
          been paid in full,  except those presently being or to be contested by
          Borrower  in good faith in the  ordinary  course of  business  and for
          which adequate reserves have been provided.

          Lien  Priority.  Unless  otherwise  previously  disclosed to Lender in
          writing,  Borrower  has not  entered  into  or  granted  any  Security
          Agreements,  or  permitted  the filing or  attachment  of any Security
          Interests on or affecting any of the Collateral directly or indirectly
          securing repayment of Borrower's Loan and Note, that



<PAGE>



          would be prior or that may in any way be superior to Lenders  Security
          Interests and rights in and to such Collateral.

          Binding  Effect.  This  Agreement,  the Note, all Security  Agreements
          directly or indirectly  securing repayment of Borrower's Loan and Note
          and all of the Related  Documents are binding upon Borrower as well as
          upon  Borrower's  successors,  representatives  and  assigns,  and are
          legally enforceable in accordance with their respective terms.

          Commercial Purposes.  Borrower intends to use the Loan proceeds solely
          for business or commercial related purposes.

          Employee  Benefit  Plans.  Each  employee  benefit  plan  as to  which
          Borrower may have any liability complies in all material respects with
          all  applicable  requirements  of  law  and  regulations,  and  (i) no
          Reportable Event nor Prohibited  Transaction (as defined in ERISA) has
          occurred  with  respect  to any  such  plan,  (ii)  Borrower  has  not
          withdrawn  from any such plan or  initiated  steps to do so,  (iii) no
          steps have been taken to terminate  any such plan,  and (iv) there are
          no  unfunded  liabilities  other than those  previously  disclosed  to
          Lender in writing.

          Location  of  Borrower's  Offices  and  Records.  Borrower's  place of
          business,  or Borrower's Chief executive  office, ff Borrower has more
          than one place of  business,  is  located  at 1179 N  McDOWELL  BLVD.,
          PETALUMA,  CA 94954.  Unless  Borrower  has  designated  otherwise  in
          writing  this  location is also the office or offices  where  Borrower
          keeps its records concerning the Collateral.

          Year 2000. Borrower warrants and represents that all software utilized
          in  the  conduct  of  Borrower's   business   will  have   appropriate
          capabilities and  compatibility for operation to handle calendar dates
          failing on or after January 1, 2000, and all information pertaining to
          such   calendar   dates,   in  the  same  manner  and  with  the  same
          functionality  as the software does respecting  calendar dates falling
          on or  before  December  31,  1999.  Further,  Borrower  warrants  and
          represents   that   the   data-related   user   interface   functions,
          data-fields,  and data-related  program  instructions and functions of
          the software include the indication of the century.

          Information.  All information heretofore or contemporaneously herewith
          furnished by Borrower to Lender for the  purposes of or in  connection
          with this Agreement or any transaction contemplated hereby is, and all
          information  hereafter furnished by or on behalf of Borrower to Lender
          will be, true and accurate in every material respect on the date as of
          which  such  information  is  dated  or  certified:  and  none of such
          information is or will be incomplete by omitting to state any material
          fact necessary to make such information not misleading.

          Survival of Representations and Warranties.  Borrower  understands and
          agrees that Lender, without independent investigation, is relying upon
          the  above   representations   and  warranties  in  making  the  above
          referenced  Loan  to  Borrower.   Borrower  further  agrees  that  the
          foregoing representations and warranties shall be continuing in nature
          and  shall  remain  in  full  force  and  effect  until  such  time as
          Borrower's Indebtedness shall be paid in full, or until this Agreement
          shall be terminated  in the manner  provided  above,  whichever is the
          last to occur.



<PAGE>



          AFFIRMATIVE COVENANTS. Borrower covenants and agrees with Lender that,
          while this Agreement is in effect, Borrower will:

          Litigation.  Promptly  inform  Lender in writing  of (a) all  material
          adverse  changes  in  Borrower's  financial  condition,  and  (b)  all
          existing  and  all  threatened  litigation,   claims,  investigations,
          administrative  proceedings or similar actions  affecting  Borrower or
          any Guarantor which could materially affect the financial condition of
          Borrower or the financial condition of any Guarantor.

          Financial  Records.  Maintain its books and records in accordance with
          generally  accepted  accounting  principles,  applied on a  consistent
          basis.  and permit  Lender to examine and audit  Borrower's  books and
          records at all reasonable times.

          Additional  Information.   Furnish  such  additional  information  and
          statements, lists of assets and liabilities, agings of receivables and
          payables,  inventory schedules,  budgets,  forecasts, tax returns, and
          other  reports  with respect to  Borrower's  financial  condition  and
          business operations as Lender may request from time to time.

          Insurance.  Maintain fire and other risk insurance,  public  liability
          insurance, and such other insurance as Lender may require with respect
          to Borrower's properties and operations,  in form, amounts,  coverages
          and  with  insurance  companies   reasonably   acceptable  to  Lender.
          Borrower,  upon request of Lender, will deliver to Lender from time to
          time the policies or certificates of insurance in form satisfactory to
          Lender, including stipulations that coverages will not be cancelled or
          diminished  without at least ten (10) days'  prior  written  notice to
          Lender.  Each  insurance  policy  also shall  include  an  endorsement
          providing that coverage in favor of Lender will not be impaired in any
          way by any act,  omission or default of Borrower or any other  person.
          In connection with all policies  covering assets in which Lender holds
          or is offered a security interest for the Loans, Borrower will provide
          Lender  with such loss  payable  or other  endorsements  as Lender may
          require.

          Insurance Reports.  Furnish to Lender, upon request of Lender, reports
          on each existing  insurance  policy showing such information as Lender
          may reasonably  request,  including without  limitation the following:
          (a) the name of the insurer;  (b) the risks insured; (c) the amount of
          the policy; (d) the properties insured;  (e) the then current property
          values  on the basis of which  insurance  has been  obtained,  and the
          manner of determining those values; and (f) the expiration date of the
          policy.  In addition,  upon request of Lender  (however not more often
          than   annually),   Borrower  will  have  an   independent   appraiser
          satisfactory to Lender determine, as applicable, the actual cash value
          or  replacement  cost of any  Collateral.  The cost of such  appraisal
          shall be paid by Borrower.

          Guaranties.  Prior  to  disbursement  of any  Loan  proceeds,  furnish
          executed  guaranties of the Loans in favor of Lender,  executed by the
          guarantors  named  below,  on Lender's  forms,  and in the amounts and
          under the conditions spelled out in those guaranties.

               Guarantors                                           Amounts
               LEGACY MARKETING GROUP                            $2,132,500.00
               LEGACY FINANCIAL SERVICES, INC.                   $2,132,500.00



<PAGE>



               LEGACY ADVISORY SERVICES, INC.                    $2,132,500.00
               LEGACY REINSURANCE COMPANY                        $2,132,500.00
               LIFESURANCE CORPORATION                           $2,132,500.00

          Other  Agreements.  Comply with all terms and  conditions of all other
          agreements,  whether now or hereafter  existing,  between Borrower and
          any other  party and  notify  Lender  immediately  in  writing  of any
          default in connection with any other such agreements.

          Loan Proceeds.  Use all Loan proceeds  solely for Borrower's  business
          operations, unless specifically consented to the contrary by Lender in
          writing.

          Taxes,  Charges  and  Liens.  Pay and  discharge  when  due all of its
          indebtedness  and  obligations,   including  without   limitation  all
          assessments,  taxes,  governmental charges, levies and liens, of every
          kind and nature,  imposed upon Borrower or its properties,  income, or
          profits,  prior to the date on which penalties  would attach,  and all
          lawful claims that, if unpaid,  might become a lien or charge upon any
          of  Borrower's  properties,  income,  or  profits.  Provided  however,
          Borrower   will  not  be  required  to  pay  and  discharge  any  such
          assessment,  tax,  charge,  levy,  lien  or  claim  so long as (a) the
          legality of the same shall be contested  in good faith by  appropriate
          proceedings,  and (b)  Borrower  shall have  established  on its books
          adequate  reserves  with respect to such  contested  assessment,  tax,
          charge,  levy,  lien, or claim in accordance  with generally  accepted
          accounting practices. Borrower, upon demand of Lender, will furnish to
          Lender evidence of payment of the assessments, taxes, charges, levies,
          liens and  claims  and will  authorize  the  appropriate  governmental
          official to deliver to Lender at any time a written  statement  of any
          assessments,   taxes,  charges,   levies,  liens  and  claims  against
          Borrower's properties, income, or profits.

          Performance.  Perform  and  comply  with all  terms,  conditions,  and
          provisions set forth in this Agreement and in the Related Documents in
          a timely manner,  and promptly notify Lender if Borrower learns of the
          occurrence  of any event which  constitutes  an Event of Default under
          this Agreement or under any of the Related Documents.

          Operations.   Maintain   executive  and   management   personnel  with
          substantially  the same  qualifications  and experience as the present
          executive and management  personnel;  provide written notice to Lender
          of any change in  executive  and  management  personnel;  conduct  its
          business  affairs in a reasonable and prudent manner and in compliance
          with all applicable  federal,  state and municipal  laws,  ordinances,
          rules and regulations respecting its properties,  charters, businesses
          and  operations,  including  without  limitation,  compliance with the
          Americans With Disabilities Act and with all minimum funding standards
          and  other   requirements  of  ERISA  and  other  laws  applicable  to
          Borrower's employee benefit plans.

          Inspection.  Permit  employees  or agents of Lender at any  reasonable
          time to  inspect  any and all  Collateral  for the Loan or  Loans  and
          Borrower's other properties and to examine or audit Borrower's  books,
          accounts,  and records and to make copies and  memoranda  of Borrowees
          books, accounts, and records. It Borrower now or at any time hereafter
          maintains any records (including without limitation computer generated
          records and  computer  software  programs for the  generation  of such
          records) in the possession of a third party, Borrower, upon request of
          Lender,  shall notify such party to permit  Lender free access to such
          records at



<PAGE>



          all reasonable  times and to provide Lender with copies of any records
          it may request, all at Borrower's expense.

          Compliance  Certificate.  Unless waived in writing by Lender,  provide
          Lender at least annually and at the time of each  disbursement of Loan
          proceeds with a certificate  executed by  Borrower's  chief  financial
          officer,  or other officer or person acceptable to Lender,  certifying
          that the  representations  and  warranties set forth in this Agreement
          are true and  correct as of the date of the  certificate  and  further
          certifying  that,  as of the  date of the  certificate,  no  Event  of
          Default exists under this Agreement.

          Environmental  Compliance  and Reports.  Borrower  shall comply in all
          respects with all environmental  protection  federal,  state and local
          laws,  statutes,  regulations and  ordinances;  not cause or permit to
          exist,  as a result  of an  intentional  or  unintentional  action  or
          omission  on its part or on the part of any third  party,  on property
          owned and/or occupied by Borrower,  any  environmental  activity where
          damage  may  result  to the  environment,  unless  such  environmental
          activity is pursuant to and in  compliance  with the  conditions  of a
          permit issued by the appropriate federal,  state or local governmental
          authorities  shall furnish to Lender  promptly and in any event within
          thirty (30) days after receipt thereof a copy of any notice,  summons,
          lion,  citation,  directive,  letter or other  communication  from any
          governmental  agency or instrumentality  concerning any intentional or
          unintentional action or omission on Borrower's part in connection with
          any  environmental  activity  whether  or not  there is  damage to the
          environment and/or other natural resources.

          Additional  Assurances.  Make,  execute  and  deliver  to Lender  such
          promissory  notes,  mortgages,  deeds of trust,  security  agreements,
          financing statements,  instruments,  documents and other agreements as
          Lender or its attorneys may reasonably  request to evidence and secure
          the Loans and to perfect all Security Interests.

NEGATIVE  COVENANTS.  Borrower  covenants and agrees with Lender that while this
Agreement is in effect, Borrower shall not, without the prior written consent of
Lender:

          Indebtedness  and Liens.  (a) Except  for trade debt  incurred  in the
          normal course of business and  indebtedness to Lender  contemplated by
          this  Agreement,  create,  incur or assume  indebtedness  for borrowed
          money,  including capital leases, (b) except as allowed as a Permitted
          Lien,  sell,  transfer,  mortgage,  assign,  pledge,  lease,  grant  a
          security  interest in, or encumber any of  Borrower's  assets,  or (c)
          sell with recourse any of Borrower's accounts, except to Lender.

          Continuity  of  Operations.  (a)  Engage  in any  business  activities
          substantially  different  than those in which  Borrower  is  presently
          engaged, (b) cease operations,  liquidate, merge, transfer, acquire or
          consolidate with any other entity, change ownership,  change its name,
          dissolve or transfer or sell  Collateral out of the ordinary course of
          business,  (c) pay any  dividends  on  Borrower's  stock  (other  than
          dividends   payable   in   its   stock),   provided,    however   that
          notwithstanding the foregoing, but only so long as no Event of Default
          has  occurred  and is  continuing  or would result from the payment of
          dividends,  it Borrower is a "Subchapter S Corporation" (as defined in
          the Internal Revenue Code of 1986, as amended),  Borrower may pay cash
          dividends  on its  stock  to its  shareholders  from  time  to time in
          amounts  necessary to enable the  shareholders to pay income taxes and
          make estimated income tax payments to satisfy their  liabilities under
          federal  and  state  law  which  arise  solely  from  their  status as
          Shareholders of a Subchapter S Corporation because of their



<PAGE>



          ownership  of shares of stock of  Borrower,  or (d) purchase or retire
          any of  Borrower's  outstanding  shares  or alter or amend  Borrower's
          capital structure.

          Loans,  Acquisitions  and Guaranties.  (a) Loan,  invest in or advance
          money or assets,  (b) purchase,  create or acquire any interest in any
          other  enterprise or entity,  or (c) incur any obligation as surety or
          guarantor other than in the ordinary course of business.

CESSATION OF  ADVANCES.  It Lender has made any  commitment  to make any Loan to
Borrower,  whether  under this  Agreement or under any other  agreement,  Lender
shall have no  obligation to make Loan Advances or to disburse Loan proceeds it:
(a) Borrower or any Guarantor is in default under the terms of this Agreement or
any of the  Related  Documents  or any  other  agreement  that  Borrower  or any
Guarantor  has with Lender;  (b) Borrower or any  Guarantor  becomes  insolvent,
files a  petition  in  bankruptcy  or  similar  proceedings,  or is  adjudged  a
bankrupt;  (c) there occurs a material  adverse  change in Borrower's  financial
condition,  in the financial condition of any Guarantor,  or in the value of any
Collateral  securing any Loan; or (d) any Guarantor  seeks,  claims or otherwise
attempts to limit, modify or revoke such Guarantor's guaranty of the Loan or any
other loan with Lender.

EXHIBIT A - COVENANTS.  An exhibit,  titled "EXHIBIT A - COVENANTS," is attached
to this Agreement and by this reference is made a part of this Agreement just as
it all the  provisions,  terms and  conditions of the Exhibit had been fully set
forth in this Agreement.

EVENTS OF DEFAULT.  Each of the following  shall  constitute an Event of Default
under this Agreement:

          Default on Indebtedness.  Failure of Borrower to make any payment when
          due on the Loans.

          Other  Defaults.  Failure of Borrower or any Grantor to comply with or
          to perform when due any other term, obligation,  covenant or condition
          contained  in this  Agreement or in any of the Related  Documents,  or
          failure  of  Borrower  to comply  with or to perform  any other  term,
          obligation,  covenant or condition  contained  in any other  agreement
          between Lender and Borrower.

          Default In Favor of Third  Parties.  Should  Borrower  or any  Grantor
          default  under any loan,  extension  of  credit,  security  agreement,
          purchase or sales agreement,  or any other agreement,  in favor of any
          other creditor or person that may materially  affect any of Borrower's
          property or Borrower's or any Grantor's  ability to repay the Loans or
          perform their  respective  obligations  under this Agreement or any of
          the Related Documents.

          False  Statements.  Any warranty,  representation or statement made or
          furnished  to Lender by or on behalf of Borrower or any Grantor  under
          this Agreement or the Related  Documents is false or misleading in any
          material  respect at the time made or  furnished,  or becomes false or
          misleading at any time thereafter.

          Defective  Collateralization.  This  Agreement  or any of the  Related
          Documents ceases to be in full force and effect (including  failure of
          any  Security  Agreement  to  create a valid  and  perfected  Security
          Interest) at any time and for any reason.




<PAGE>



          Insolvency.  The dissolution or termination of Borrower's existence as
          a going  business,  the insolvency of Borrower,  the  appointment of a
          receiver for any part of Borrower's  property,  any assignment for the
          benefit  of  creditors,   any  type  of  creditor   workout,   or  the
          commencement of any proceeding under any bankruptcy or insolvency laws
          by or against Borrower.

          Creditor or Foreclosure  Proceedings.  Commencement  of foreclosure or
          forfeiture  proceedings,  whether by judicial  proceeding,  self-help,
          repossession  or any other  method,  by any creditor of Borrower,  any
          creditor  of  any  Grantor   against  any   collateral   securing  the
          Indebtedness,   or  by  any  governmental   agency.  This  includes  a
          garnishment,  attachment,  or levy on or of any of  Borrowees  deposit
          accounts with Lender.

          Events  Affecting  Guarantor.  Any of the preceding events occurs with
          respect to any Guarantor of any of the  Indebtedness  or any Guarantor
          dies or becomes  incompetent,  or revokes or disputes the validity of,
          or liability under, any Guaranty of the Indebtedness.

          Change in Ownership.  Any change in ownership of  twenty-five  percent
          (25%) or more of the common stock of Borrower.

          Adverse  Change.  A  material  adverse  change  occurs  in  Borrower's
          financial  condition,  or Lender  believes  the prospect of payment or
          performance of the Indebtedness is impaired.

EFFECT OF AN EVENT OF DEFAULT. If any Event of Default shall occur, except where
otherwise provided in this Agreement or the Related  Documents,  all commitments
and  obligations of Lender under this Agreement or the Related  Documents or any
other  agreement  immediately  will  terminate  and,  at  Lender's  option,  all
Indebtedness  immediately will become due and payable, all without notice of any
kind to  Borrower,  except  that in the case of an Event of  Default of the type
described in the  "Insolvency"  subsection  above,  such  acceleration  shall be
automatic  and not optional.  In addition,  Lender shall have all the rights and
remedies  provided in the Related  Documents or available at law, in equity,  or
otherwise. Except as may be prohibited by applicable law, all of Lender's rights
and  remedies   shall  be  cumulative   and  may  be  exercised   singularly  or
concurrently.  Election by Lender to pursue any remedy shall not exclude pursuit
of any other remedy,  and an election to make  expenditures or to take action to
perform an obligation  of Borrower or of any Grantor  shall not affect  Lender's
right to declare a default and to exercise its rights and remedies.

MISCELLANEOUS  PROVISIONS.  The following miscellaneous provisions are a part of
this Agreement:

          Amendments.  This  Agreement,  together  with any  Related  Documents,
          constitutes the entire  understanding  and agreement of the parties as
          to the  matters  set  forth in this  Agreement.  No  alteration  of or
          amendment to this Agreement shall be effective unless given in writing
          and  signed by the party or  parties  sought to be charged or bound by
          the alteration or amendment.

          Applicable  Law.  This  Agreement  has been  delivered  to Lender  and
          accepted by Lender In the State of California.  If there is a lawsuit,
          Borrower agrees upon Lender's request to submit to the jurisdiction of
          the courts of Sonoma County,  the State of California.  This Agreement
          shall be governed by and construed In accordance  with the laws of the
          State of California.



<PAGE>



          Caption   Headings.   Caption  headings  in  this  Agreement  are  for
          convenience  purposes  only  and are not to be used to  inter;)ret  or
          define the provisions of this Agreement.

          Multiple  Parties;  Corporate  Authority.  All obligations of Borrower
          under this Agreement shall be joint and several, and all references to
          Borrower shall mean each and every  Borrower.  This means that each of
          the persons  signing below is responsible  for all obligations in this
          Agreement.

          Consent  to  Loan  Participation.  Borrower  agrees  and  consents  to
          Lender's  sale  or  transfer,  whether  now or  later,  of one or more
          participation  interests  in the  Loans  to one  or  more  purchasers,
          whether  related or unrelated to Lender.  Lender may provide,  without
          any limitation whatsoever, to any one or more purchasers, or potential
          purchasers,  any  information  or  knowledge  Lender  may  have  about
          Borrower or about any other matter  relating to the Loan, and Borrower
          hereby  waives any rights to privacy it may have with  respect to such
          matters.  Borrower  additionally waives any and all notices of sale of
          participation  interests,  as well as all notices of any repurchase of
          such participation interests. Borrower also agrees that the purchasers
          of any such participation interests will be considered as the absolute
          owners of such  interests  in the  Loans and will have all the  rights
          granted under the participation  agreement or agreements governing the
          sale of such  participation  interests.  Borrower  further  waives all
          rights of offset or counterclaim that it may have now or later against
          Lender or against any purchaser of such a  participation  interest and
          unconditionally  agrees  that  either  Lender  or such  purchaser  may
          enforce  Borrower's  obligation  under the Loans  irrespective  of the
          failure  or  insolvency  of any holder of any  interest  in the Loans.
          Borrower  further agrees that the purchaser of any such  participation
          interests  may  enforce its  interests  irrespective  of any  personal
          claims or defenses that Borrower may have against Lender.

          Costs and Expenses. Borrower agrees to pay upon demand all of Lender's
          expenses,  including without limitation  attorneys' fees,  incurred in
          connection with the preparation, execution, enforcement,  modification
          and collection of this Agreement or in connection  with the Loans made
          pursuant  to  this  Agreement.  Lender  may pay  someone  else to help
          collect the Loans and to enforce this Agreement, and Borrower will pay
          that amount.  This  includes,  subject to any limits under  applicable
          law, Lender's attorneys' fees and Lender's legal expenses,  whether or
          not  there is a  lawsuit,  including  attorneys'  fees for  bankruptcy
          proceedings  (including efforts to modify or vacate any automatic stay
          or injunction),  appeals, and any anticipated post-judgment collection
          services.  Borrower also will pay any court costs,  in addition to all
          other sums provided by law.

          Notices.  All notices  required to be given under this Agreement shall
          be given in writing,  may be sent by telefacsimile  (unless  otherwise
          required by law),  and shall be effective  when actually  delivered or
          when  deposited  with a  nationally  recognized  overnight  courier or
          deposited in the United  States mail,  first class,  postage  prepaid,
          addressed  to the  party  to whom  the  notice  is to be  given at the
          address  shown  above.  Any party may change its  address  for notices
          under this  Agreement  by giving  formal  written  notice to the other
          parties,  specifying  that the  purpose of the notice is to change the
          party's  address.  To the extent permitted by applicable law, if there
          is more than one  Borrower,  notice to any  Borrower  will  constitute
          notice to all  Borrowers.  For  notice  purposes,  Borrower  will keep
          Lender informed at all times of Borrower's current address(es).



<PAGE>



          Severability. If a court of competent jurisdiction finds any provision
          of this Agreement to be invalid or  unenforceable  as to any person or
          circumstance,  such finding shall not render that provision invalid or
          unenforceable as to any other persons or  circumstances.  If feasible,
          any such  offending  provision  shall be deemed to be  modified  to be
          within the  limits of  enforceability  or  validity;  however,  if the
          offending  provision  cannot be so modified,  it shall be stricken and
          all other  provisions of this  Agreement in all other  respects  shall
          remain valid and enforceable.

          Subsidiaries and Affiliates of Borrower.  To the extent the context of
          any  provisions  of this  Agreement  makes it  appropriate,  including
          without limitation any representation,  warranty or covenant, the word
          "Borrower"  as  used  herein  shall  include  all   subsidiaries   and
          affiliates of Borrower.  Notwithstanding the foregoing however,  under
          no  circumstances  shall this Agreement be construed to require Lender
          to make any Loan or other financial accommodation to any subsidiary or
          affiliate of Borrower.

          Successors and Assigns.  All covenants and agreements  contained by or
          on behalf of Borrower  shall bind its successors and assigns and shall
          inure to the benefit of Lender,  its successors and assigns.  Borrower
          shall not,  however,  have the right to assign  its rights  under this
          Agreement or any interest  therein,  without the prior written consent
          of Lender.

          Survival.  All  warranties,  representations,  and  covenants  made by
          Borrower in this Agreement or in any  certificate or other  instrument
          delivered  by  Borrower  to  Lender  under  this  Agreement  shall  be
          considered  to have been  relied  upon by Lender and will  survive the
          making of the Loan and  delivery to Lender of the  Related  Documents,
          regardless of any investigation made by Lender or on Lender's behalf.

          Time is of the Essence.  Time is of the essence in the  performance of
          this Agreement

          Waiver.  Lender  shall not be deemed to have  waived any rights  under
          this  Agreement  unless  such waiver is given in writing and signed by
          Lender.  No delay or omission on the part of Lender in exercising  any
          right shall  operate as a waiver of such right or any other  right.  A
          waiver by Lender of a provision of this Agreement  shall not prejudice
          or  constitute a waiver of Lender's  right  otherwise to demand strict
          compliance  with  that  provision  or  any  other  provision  of  this
          Agreement.  No prior  waiver by  Lender,  nor any  course  of  dealing
          between Lender and Borrower, or between Lender and any Grantor,  shall
          constitute a waiver of any of Lenders rights or of any  obligations of
          Borrower or of any Grantor as to any future transactions. Whenever the
          consent of Lender is required  under this  Agreement,  the granting of
          such consent by Lender in any instance shall not constitute continuing
          consent in subsequent instances where such consent is required, and in
          all  cases  such  consent  may be  granted  or  withheld  in the  sole
          discretion of Lender.



BORROWER  ACKNOWLEDGES  HAVING READ ALL THE  PROVISIONS  OF THIS  BUSINESS  LOAN
AGREEMENT,  AND BORROWER AGREES TO ITS TERMS.  THIS AGREEMENT IS DATED AS OF MAY
6, 1999.





<PAGE>



BORROWER:

REGAN HOLDING CORP.



By: /s/ David A. Skup
    _______________________________________
    DAVID A. SKUP, CHIEF FINANCIAL OFFICER



LENDER:

National Bank of the Redwoods


By: /s/ Brian Reed
    _______________________________________
    Authorized Officer




<PAGE>



                              EXHIBIT A - COVENANTS

- --------------------------------------------------------------------------------


Borrower:  REGAN HOLDING CORP.           Lender:  National Bank of the Redwoods
           1179 N McDOWELL BLVD.                  Main Office
           PETALUMA, CA 94954                     111 Santa Rosa Ave.
                                                  Santa Rosa, CA 95404-4905

- --------------------------------------------------------------------------------



This EXHIBIT A - COVENANTS  is attached to and by this  reference is made a part
of each Business Loan Agreement or Negative Pledge Agreement, dated May 6, 1999,
and executed In connection with a loan or other financial accommodations between
National Bank of the Redwoods and REGAN HOLDING CORP..

BORROWER AGREES TO PROVIDE:

Copy of quarterly 10-Q of Regan Holding Corp. due within 60 days of quarter end,
beginning with quarter ending 6/30/99

Copy of annual 10-K of Regan Holding Corp. due by 4/30 each year, beginning with
1999 10-K due 4/30/00.

Annual rent rolls,  including  lessee's  names,  terms of lease,  current rents,
square feet occupied, address occupied and expiration of lease, due by 4/30 each
year, beginning with 4/30/00.

Annual  corporate  financial  statements  for  Guarantors due by 4/30 each year,
beginning with 1999 financials due 4/30/00.

All financial  reports  required to be provided  under this  Agreement  shall be
prepared in accordance with generally accepted accounting principles, applied on
a consistent basis, and certified by Borrower as being true and correct.


BORROWER AGREES THAT:

National Bank of the Redwoods will be major depository bank during term of loan.

Evidence of insurance  coverage for real  property  located at 1179 N.  McDowell
Blvd.. Petaluma, CA must be maintained during term of loan. National Bank of the
Redwoods to be named First Mortgagee.

Evidence of insurance coverage for fixtures at 1179 N. McDowell Blvd., Petaluma,
CA must be maintained  during term of loan.  National Bank of the Redwoods to be
named Loss Payee.




<PAGE>


Liability  insurance  coverage must be maintained during term of loan.  Evidence
must be furnished to National Bank of the Redwoods.

Bank Control  account  #1790617 is established in the initial amount of $509,352
tor a rent reserve. Monies in this account may be used solely for the purpose of
making  the  monthly  payments  on this loan in the event of a payment  default.
Should a  payment  be made  from  this  account,  the  account  balance  must be
replenished by Borrower to conform to the following  formula:  Monthly operating
expenses on the building  plus monthly debt service  minus gross  monthly  lease
payments times twelve.

Bank Control  account  #1790609 is established in the amount of $140,000 and may
be used  solely  to pay for root  repairs.  If the roof  repairs  cost less than
$140,000, the balance in this account will be released to Borrower.

Collateral  securing this loan:  First deed of trust on real property located at
1179 N. McDowell  Blvd.,  Petaluma,  CA; first lien  position on all  Borrower's
fixtures.



THIS EXHIBIT A - COVENANTS IS EXECUTED ON MAY 6,1999.

BORROWER:

REGAN HOLDING CORP.



By: /s/ David A. Skup
    ________________________________________
     DAVID A. SKUP, CHIEF FINANCIAL OFFICER



LENDER:

National Bank of the Redwoods



By: /s/ Brian Reed
    _________________________________________
     Authorized Officer



                                 PROMISSORY NOTE

<TABLE>
<CAPTION>

     Principal        Loan Date      Maturity       Loan No.       Call       Collateral       Account     Officer     Initials
<S>                  <C>            <C>            <C>            <C>         <C>             <C>        <C>             <C>
   $2,132,500.00     05-06-1999     05-10-2009     1501257103      170           MULTI          104677       40
</TABLE>

References  in the shaded  area are for  Lender's  use only and do not limit the
applicability of this document to any particular loan or item.


Borrower:  REGAN HOLDING CORP.            Lender:  National Bank of the Redwoods
           1179 N McDOWELL BLVD                    Main Office
           PETALUMA, CA 94954                      111 Santa Rosa Ave
                                                   Santa Rosa, CA 96404-4905

- --------------------------------------------------------------------------------

<TABLE>
<S>                               <C>                      <C>
Principal Amount: $2,132,500.00    Initial Rate: 8.250%     Date of Note: May 6, 1999
</TABLE>

PROMISE TO PAY.  REGAN  HOLDING CORP.  ("Borrower")  promises to pay to National
Bank of the Redwoods ("Lender"),  or order, in lawful money of the United States
of America,  the principal amount of Two Million One Hundred Thirty Two Thousand
Five Hundred & 00/100  Dollars  ($2,132,500.00),  together  with interest on the
unpaid principal balance from May 10, 1999, until paid in full.

PAYMENT.  Subject to any payment  changes  resulting  from changes in the index,
Borrower  will pay this loan on demand,  or if no demand is made, in 119 regular
payments  of  $16,826.17  each  and one  irregular  last  payment  estimated  at
$1,750,389.44. Borrower's first payment is due June 10, 1999, and all subsequent
payments  are due on the same day of each month  after  that.  Borrower's  final
payment due May 10, 2009, will be for all principal and all accrued interest not
yet paid.  Payments  include  principal and  interest.  Interest on this Note is
computed on a 365/365 simple interest  basis;  that is, by applying the ratio of
the annual  interest  rate over the number of days in a year,  multiplied by the
outstanding  principal  balance,  multiplied  by the  actual  number of days the
principal  balance is outstanding.  Borrower will pay Lender at Lender's address
shown above or at such other place as Lender may  designate  in writing.  Unless
otherwise  agreed or required by applicable law,  payments will be applied first
to accrued unpaid interest,  then to principal,  and any remaining amount to any
unpaid collection costs and late charges.

VARIABLE INTEREST RATE. The interest rate on this Note is subject to change from
time to time based on changes in an  independent  index  which is the West Coast
Edition Of The Wall Street  Journal Prime Rate (the  "Index").  The index is not
necessarily the lowest rate charged by Lender on its loans. If the Index becomes
unavailable  during the term of this loan,  Lender may  designate  a  substitute
index after notice to Borrower. Lender will tell Borrower the current Index rate
upon Borrower's request.  Borrower  understands that Lender may make loans based
on other rates as well.  The interest rate change will not occur more often than
each  first day of each  calendar  quarter.  The Index  currently  is 7.750% per
annum. The interest rate to be applied to the unpaid  principal  balance of this
Note will be at a rate of 0.500 percentage  points over the Index,  resulting in
an initial rate of 8.250% per annum.  NOTICE:  Under no  circumstances  will the
interest  rate on this Note be more than the maximum rate allowed by  applicable
law. Whenever  increases occur in the interest rate,  Lender, at its option, may
do one or more of the  following:  (a)  increase  Borrower's  payments to ensure
Borrower's  loan will pay off by its original  final maturity date, (b) increase
Borrower's payments to cover accruing interest,



<PAGE>



(c)  increase the number of  Borrower's  payments,  and (d) continue  Borrower's
payments at the same amount and increase Borrower's final payment.

PREPAYMENT. Borrower agrees that all loan fees and other prepaid finance charges
are  earned  fully as of the date of the loan and will not be  subject to refund
upon early  payment  (whether  voluntary or as a result of  default),  except as
otherwise  required by law.  Except for the foregoing,  Borrower may pay without
penalty  all or a portion  of the  amount  owed  earlier  than it is due.  Early
payments will not,  unless agreed to by Lender in writing,  relieve  Borrower of
Borrower's  obligation to continue to make payments under the payment  schedule.
Rather,  they will reduce the  principal  balance due and may result in Borrower
making fewer payments.

LATE  CHARGE.  If a payment  is 11 days or more late,  Borrower  will be charged
5.000% of the regularly scheduled payment or $75.00, whichever is less.

LENDER'S  RIGHTS.  Upon  Lender's  demand,  Lender may declare the entire unpaid
principal balance on this Note and all accrued unpaid interest  immediately due,
without notice,  and then Borrower will pay that amount.  Lender may hire or pay
someone else to help collect this Note it Borrower  does not pay.  Borrower also
will pay  Lender  that  amount.  This  includes,  subject  to any  limits  under
applicable law, Lender's  attorneys' fees and Lender's legal expenses whether or
not  there is a  lawsuit,  including  attorneys'  fees and  legal  expenses  for
bankruptcy proceedings (including efforts to modify or vacate any automatic stay
or injunction),  appeals, and any anticipated post-judgment collection services.
Borrower  also will pay any court costs,  in addition to all other sums provided
by law.  This Note has been  delivered  to Lender and  accepted by Lender in the
State of  California.  If there is a  lawsuit,  Borrower  agrees  upon  Lander's
request to submit to the jurisdiction of the courts of Sonoma County,  the State
of California.  This Note shall be governed by and construed in accordance  with
the laws of the State of California.

COLLATERAL  Borrower  acknowledges  this Note is secured  by, in addition to any
other  collateral,  a Deed of Trust and an  Assignment of All Rents dated May 6,
1999, to a trustee in favor of Lender on real property located in SONOMA County,
State  of  California.  That  agreement  contains  the  following  due  on  sale
provision:  Lender may, at its option,  declare  immediately due and payable all
sums secured by this Note upon the sale or transfer,  without the Lender's prior
written consent, of all or any part of the Real Property, or any interest in the
Real Property. A "sale or transfer" means the conveyance of Real Property or any
right,  title or interest  therein;  whether  legal,  beneficial  or  equitable;
whether  voluntary or involuntary;  whether by outright sale, deed,  installment
sale contract, land contract,  contract for deed, leasehold interest with a term
greater than three (3) years,  lease-option contract, or by sale, assignment, or
transfer of any beneficial interest in or to any land trust holding title to the
Real Property,  or by any other method of conveyance of Real Property  interest.
If any  Trustor is a  corporation,  partnership  or limited  liability  company,
transfer also includes any change in ownership of more than twenty-five  percent
(25%) of the voting stock,  partnership  interests or limited  liability company
interests,  as the case may be, of Trustor.  However,  this option  shall not be
exercised by Lender if such exercise is prohibited by applicable law.

DEFAULT  INTEREST  RATE.  Notwithstanding  any other  provisions  of this  Note,
Borrower  acknowledges that in the event of default,  Lender, at its option, may
increase the interest  rate on this Note to 18.00% per annum.  Borrower  will be
notified in writing, with a copy to all guarantors, that an event of default has
occurred and that failure to cure the default may result in the  application  of
the default  interest  rate  effective  seven (7) calendar days from the date of
notification to the Borrower.



<PAGE>


PAYMENT  ADJUSTMENT.  This loan is amortized over a period of  twenty-five  (25)
years,  with  maturity in ten (10) years.  Whenever the interest  rate  changes,
Lender  will  reamortize  the  loan as of the date of the  rate  change  for the
remaining term of the loan.

GENERAL  PROVISIONS.  Lander may delay or forgo  enforcing  any of its rights or
remedies under this Note without losing them.  Borrower and any other person who
signs, guarantees or endorses this Note, to the extent allowed by law, waive any
applicable statute of limitations,  presentment, demand for payment, protest and
notice  of  dishonor.  Upon any  change in the terms of this  Note,  and  unless
otherwise  expressly stated in writing, no party who signs this Note, whether as
maker,  guarantor,  accommodation  maker or  endorser,  shall be  released  from
liability.  All such parties  agree that Lender may renew or extend  (repeatedly
and for any length of time) this loan,  or  release  any party or  guarantor  or
collateral;  or  impair,  fail to  realize  upon or  perfect  Lender's  security
interest in the collateral; and take any other action deemed necessary by Lender
without the  consent of or notice to anyone.  All such  parties  also agree that
Lender may modify this loan  without  the  consent of or notice to anyone  other
than the party with whom the modification is made.

PRIOR TO SIGNING THIS NOTE,  BORROWER READ AND  UNDERSTOOD ALL THE PROVISIONS OF
THIS NOTE,  INCLUDING THE VARIABLE INTEREST RATE PROVISIONS.  BORROWER AGREES TO
THE TERMS OF THE NOTE AND ACKNOWLEDGES RECEIPT OF A COMPLETED COPY OF THE NOTE.


BORROWER:

REGAN HOLDING CORP.


By: /s/ David A. Skup
   ________________________________________
     DAVID A. SKUP, CHIEF FINANCIAL OFFICER



LENDER:

National Bank of the Redwoods



By: /s/ Brian Reed
   ________________________________________
     Authorized Officer





                AMENDMENT SIX TO INSURANCE PROCESSING AGREEMENT



This document is Amendment Six to the Insurance  Processing  Agreement  made and
entered into  effective  June 1, 1993, and amended by Amendment One to Insurance
Processing  Agreement dated June 4, 1998;  Amendment Two to Insurance Processing
Agreement  dated  September 25, 1998;  Amendment  Three to Insurance  Processing
Agreement  dated  October  19,  1998;  Amendment  Four to  Insurance  Processing
Agreement  dated December 15, 1998,  and Amendment Five to Insurance  Processing
Agreement  dated March 25,  1999,  (the  "Agreement"),  by and between  American
National Insurance Company ("American National") a Texas corporation, and Legacy
Insurance Processing Group ("LMG"), a California corporation.

In  consideration  of mutual covenants  contained  herein,  the parties agree as
follows:

1.   Section 6.1 of the  Agreement  is hereby  deleted in its  entirety  and the
     following new Section 6.1 shall be substituted therefore:

     "6.1 Subject to termination as hereinafter  provided,  this Agreement shall
     remain in force and effect until the close of business on July 1, 1999, the
     term of this Agreement.  This Agreement may be renewed by mutual  agreement
     for additional successive terms of one (1) year unless terminated by either
     party by prior  written  notice to the other at least  one  hundred  eighty
     (180) days prior to the end of the initial term or the renewal term."

2.   Except as  specifically  amended  hereby,  all terms and  provisions of the
     Insurance Processing Agreement shall remain in full force and effect.


LEGACY MARKETING GROUP                   AMERICAN NATIONAL INSURANCE
                                         COMPANY

By: /s/ David A. Skup                    By: /s/ David A. Behrens
   ---------------------------              ---------------------------
Title:  CFO                              Title: Executive V.P. of 
      ------------------------                  Independent Marketing
                                               ------------------------
Witness:  Stephanie Molteni              Witness:  Debra Knowles
        ----------------------                   ----------------------
Date:     May 10, 1999                   Date:     May 10, 1999
     -------------------------                -------------------------






                AMENDMENT SEVEN TO INSURANCE PROCESSING AGREEMENT



This  document is Amendment  Seven to the Marketing  Agreement  made and entered
into effective June 1, 1993, and amended by Amendment One to Marketing Agreement
dated  September 16, 1993;  Amendment Two to Marketing  Agreement  dated June 4,
1998; Amendment Three to Marketing Agreement dated September 25, 1998; Amendment
Four to Marketing  Agreement  dated  October 19,  1998,  and  Amendment  Five to
Marketing  Agreement  dated  December 15, 1998;  and  Amendment Six to Marketing
Agreement  dated March 25,  1999,  (the  "Agreement"),  by and between  American
National Insurance Company ("American National") a Texas corporation, and Legacy
Insurance Processing Group ("LMG"), a California corporation.

In  consideration  of mutual covenants  contained  herein,  the parties agree as
follows:

1.   Section 3.1 of the  Agreement  is hereby  deleted in its  entirety  and the
     following new Section 3.1 shall be substituted therefore:

     "3.1 Subject to termination as hereinafter  provided,  this Agreement shall
     remain in force and effect until the close of business on July 1, 1999, the
     term of this Agreement.  This Agreement may be renewed by mutual  agreement
     for additional successive terms of one (1) year unless terminated by either
     party by prior  written  notice to the other at least  one  hundred  eighty
     (180) days prior to the end of the initial term or the renewal term."

2.   Except as  specifically  amended  hereby,  all terms and  provisions of the
     Marketing Agreement shall remain in full force and effect.


LEGACY MARKETING GROUP                   AMERICAN NATIONAL INSURANCE
                                         COMPANY

By: /s/ David A. Skup                    By: /s/ David A. Behrens
   ---------------------------              ---------------------------
Title:  CFO                              Title: Executive V.P. of 
      ------------------------                  Independent Marketing
                                               ------------------------
Witness:  Stephanie Molteni              Witness:  Debra Knowles
        ----------------------                   ----------------------
Date:     May 10, 1999                   Date:     May 10, 1999
     -------------------------                -------------------------






                                  Exhibit 11.1

                        Computation of Earnings Per Share
                                   (Unaudited)

                            Basic Earnings Per Share



<TABLE>
<CAPTION>
                                                                    Three Months Ended
                                                                        March 31,
                                                                   --------------------
                                                                   1999            1998
                                                                   ----            ----

<S>                                                             <C>            <C>
Total weighted average shares outstanding - basic                 26,395,692     26,694,872

Net income                                                       $ 2,793,748    $ 1,405,916
                                                                 -----------    -----------
Basic net income per share                                       $       .11    $       .05
                                                                 ===========    ===========
</TABLE>



<PAGE>



                                  Exhibit 11.2

                        Computation of Earnings Per Share
                                   (Unaudited)

                           Diluted Earnings Per Share


<TABLE>
<CAPTION>

                                                                                        Three Months Ended
                                                                                             March 31,
                                                                                       -------------------
                                                                                       1999           1998
                                                                                       ----           ----
<S>                                                                                 <C>           <C> 
Total weighted average shares outstanding - basic                                     26,395,692     26,694,872

Plus incremental sahres from assumed convesions of stock options                       1,017,398             --

Number of shares for computation of diluted net income per share                     $27,413,090    $26,694,872
                                                                                     ===========    ===========
Diluted net income per share                                                         $       .10    $       .05
                                                                                     ===========    ===========
</TABLE>





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
UNAUDITED FINANCIAL STATEMENTS CONTAINED IN THE COMPANY'S QUARTERLY REPORT ON
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 1999, AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                       5,882,978
<SECURITIES>                                20,095,210
<RECEIVABLES>                                2,096,214
<ALLOWANCES>                                         0
<INVENTORY>                                    527,920
<CURRENT-ASSETS>                            30,275,914
<PP&E>                                       6,480,921
<DEPRECIATION>                             (3,592,540)
<TOTAL-ASSETS>                              34,541,245
<CURRENT-LIABILITIES>                        5,998,164
<BONDS>                                              0
                       11,219,276
                                          0
<COMMON>                                     3,618,779
<OTHER-SE>                                  13,160,547
<TOTAL-LIABILITY-AND-EQUITY>                16,779,326
<SALES>                                              0
<TOTAL-REVENUES>                            14,588,081
<CGS>                                                0
<TOTAL-COSTS>                                9,821,807
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              4,766,274
<INCOME-TAX>                                 1,972,526
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,793,748
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                      .10
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission