CITYSCAPE CORP
S-3/A, 1996-08-29
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: ADVANCED PHOTONIX INC, 10-K/A, 1996-08-29
Next: QUAKER INVESTMENT TRUST, 485APOS, 1996-08-29



<PAGE>   1
   
As filed with the Securities and Exchange Commission on  August 29, 1996
                                                       Registration No. 333-4387
    

================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 ---------------
   
                                AMENDMENT NO. 1
                                       to
    
                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                 CITYSCAPE CORP.
            (Originator and Servicer of the Trusts described herein)

             (Exact Name of Registrant as Specified in its Charter)

         NEW YORK                                            13-3430697
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification Number)

                                 565 TAXTER ROAD
                          ELMSFORD, NEW YORK 10523-5200
                                 (914) 592-6677
               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive offices)

                                 ---------------

                            JONAH L. GOLDSTEIN, ESQ.
                                 GENERAL COUNSEL
                                 CITYSCAPE CORP.
                                 565 TAXTER ROAD
                          ELMSFORD, NEW YORK 10523-5200
                                 (914) 592-6677
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
                                 ---------------
                                   Copies to:
                             SEAN P. GRIFFITHS, ESQ.
                            GIBSON, DUNN & CRUTCHER
                                200 PARK AVENUE
                            NEW YORK, NEW YORK 10166
                                 (212) 351-4000
                           (FACSIMILE) (212) 351-4035

                                 ---------------

         Approximate Date of Commencement of Proposed Sale to the Public: As
soon as practicable after the effective date of this Registration Statement.

         If the only securities being registered on this Form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box: / /

         If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, check the following box: /X/

   If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration number of the earlier effective
registration statement for the same offering. / /

   If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. / /

         If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. / /

                                 ---------------

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
=======================================================================================================================
    TITLE OF EACH CLASS OF          Amount to be        Proposed Maximum      Proposed Maximum         Amount of
     SECURITIES REGISTERED           Registered         Aggregate Price      Aggregate Offering     Registration Fee
                                                          Per Unit(1)              Price

- -----------------------------------------------------------------------------------------------------------------------
<S>                               <C>                        <C>              <C>                     <C>        
Pass-Through Certificates......   $1,000,000,000             100%             $1,000,000,000          $344,827.59
                                           
=======================================================================================================================
</TABLE>



(1)      Estimated solely for the purpose of calculating the registration fee in
         accordance with Rule 457(a) under the Securities Act of 1933.

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF THE
SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THE REGISTRATION STATEMENT SHALL
BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION
8(a), MAY DETERMINE.
================================================================================
<PAGE>   2
                                 CITYSCAPE CORP.

                              CROSS REFERENCE SHEET

            (PURSUANT TO RULE 404(a) AND ITEM 501 OF REGULATION S-K)

<TABLE>
<CAPTION>
                                Item                                                       Location in Prospectus
                                ----                                                       ----------------------

<S>                                                                     <C>
1.          Forepart of the Registration Statement and                  
            Outside Front Cover Page of Prospectus ..................   Forepart of Registration Statement and Outside Front
                                                                        Cover Page of Prospectus**

2.          Inside Front and Outside Back Cover Pages of
            Prospectus...............................................   Inside Front and Outside Back Cover Pages**

3.          Summary Information and Risk Factors and
            Ratio of Earnings to Fixed Charges*......................   Prospectus Summary; Risk Factors

4.          Use of Proceeds..........................................   Prospectus Summary; Use of Proceeds

5.          Determination of Offering Price..........................   *

6.          Dilution.................................................   *

7.          Selling Security Holders.................................   *

8.          Plan of Distribution.....................................   Underwriting**

9.          Description of Securities to be Registered...............   Outside Front Cover Page; Prospectus Summary; The
                                                                        Trust Fund; Description of Certificates**

10.         Interests of Named Experts and Counsel...................   *

11.         Material Changes.........................................   **

12.         Incorporation of Certain Information by
            Reference................................................   Incorporation of Certain Documents by Reference

13.         Disclosure of Commission Position on
            Indemnification for Securities Act Liabilities...........   *
</TABLE>

- ---------------

* Answer negative or item inapplicable.

** To be completed from time to time by Prospectus Supplement


<PAGE>   3


                 [PRINT WITH RED HERRING LEGEND IN LEFT MARGIN]
                    SUBJECT TO COMPLETION DATED JULY __, 1996

PROSPECTUS

                                 CITYSCAPE CORP.

                             ORIGINATOR AND SERVICER
                            PASS-THROUGH CERTIFICATES
                              (ISSUABLE IN SERIES)

   
         This Prospectus relates to Pass-Through Certificates (the
"Certificates"), issuable in series (each, a "Series"), that may be sold from
time to time by Cityscape Corp. (in its capacity as originator or purchaser of
the Mortgage Loans referred to below, the "Originator"; in its capacity as
servicer of the Mortgage Loans, the "Servicer") on terms determined at the time
of sale and described in the related prospectus supplement (each, a "Prospectus
Supplement"). Each Series of Certificates will be issued by a separate trust
fund (each, a "Trust"). The primary assets of each Trust will consist of one or
more pools (each, a "Mortgage Pool") of mortgage loans (collectively, the
"Mortgage Loans") secured by first or junior liens on one- to four-family
residential or small multi-family or mixed-use properties. The Mortgage Loans
will be originated or purchased by the Originator and will be conveyed by the
Originator to the Trust. A Trust may include, in addition to the Mortgage Loans,
insurance policies, cash accounts, letters of credit, financial guaranty
insurance policies, third party guarantees or other forms of credit enhancement,
to the extent described in the related Prospectus Supplement.
    
         Each Series of Certificates will be issued in one or more classes
(each, a "Class"). Each Class of Certificates will evidence a beneficial
ownership interest of a specified percentage (which may be 0%) or portion of
future interest payments and a specified percentage (which may be 0%) or portion
of future principal payments on the Mortgage Loans in the related Trust. A
Series of Certificates may include one or more senior Classes that receive
certain preferential treatment with respect to one or more other Classes of
Certificates of such Series. One or more Classes of Certificates of a Series may
be entitled to receive distributions of principal, interest or any combination
thereof prior to one or more other Classes of Certificates of such Series or
after the occurrence of specified events, or may be required to absorb one or
more types of losses prior to one or more other Classes of Certificates, in each
case as specified in the related Prospectus Supplement.

         Distributions to holders of Certificates ("Certificateholders") will be
made on certain dates specified in the related Prospectus Supplement (each, a
"Distribution Date"), which may occur at monthly, quarterly, semi-annually or at
such other intervals as are specified therein.

   
        The Certificates will not represent an obligation of or interest in the
Originator or any affiliates thereof, the Servicer, or any other person, except
to the limited extent specified in the related Prospectus Supplement. The
obligations of the Originator with respect to a Series of Certificates will be
limited to those arising in respect of certain representations and warranties on
the Mortgage Loans and to any additional obligations specified in the related
Prospectus Supplement. The principal obligations of the Servicer will be limited
to obligations pursuant to certain representations and warranties and to its
contractual servicing obligations, including any obligation it may have to
advance delinquent payments on the Mortgage Loans in the related Trust. 

         THE YIELD ON EACH CLASS OF CERTIFICATES MAY BE AFFECTED BY, AMONG OTHER
THINGS, THE RATE OF PAYMENT OF PRINCIPAL (INCLUDING PREPAYMENTS) OF THE MORTGAGE
LOANS IN THE RELATED TRUST AND THE TIMING OF RECEIPT OF SUCH PAYMENTS AS
DESCRIBED HEREIN AND IN THE RELATED PROSPECTUS SUPPLEMENT. A TRUST MAY BE
SUBJECT TO EARLY TERMINATION UNDER THE CIRCUMSTANCES DESCRIBED HEREIN AND IN THE
RELATED PROSPECTUS SUPPLEMENT. SEE "RISK FACTORS -- YIELD, MATURITY
AND PREPAYMENT CONSIDERATIONS" AND "MATURITY, PREPAYMENT AND YIELD
CONSIDERATIONS" HEREIN.
    

         If specified in a Prospectus Supplement, one or more elections may be
made to treat each Trust or specified portions thereof as a "real estate
mortgage investment conduit" ("REMIC") for federal income tax purposes.

                                ---------------

   
See "Risk Factors" beginning on page 19 for a discussion of certain factors
that should be considered by prospective investors.
    
                                ---------------

      THE CERTIFICATES DO NOT REPRESENT AN INTEREST IN OR OBLIGATION OF THE
  ORIGINATOR, THE SERVICER, THE TRUSTEE OR ANY OF THEIR RESPECTIVE AFFILIATES
  EXCEPT AS SET FORTH HEREIN AND IN THE RELATED PROSPECTUS SUPPLEMENT. NEITHER
           THE CERTIFICATES NOR THE UNDERLYING MORTGAGE LOANS WILL BE
 GUARANTEED OR INSURED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY THE
        ORIGINATOR, THE SERVICER, THE TRUSTEE OR ANY OF THEIR RESPECTIVE
      AFFILIATES OR BY ANY OTHER PERSON, EXCEPT AS SET FORTH IN THE RELATED
                              PROSPECTUS SUPPLEMENT.

                                ---------------

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION
OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
  PROSPECTUS OR THE RELATED PROSPECTUS SUPPLEMENT. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.

                                ---------------

   THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED
  THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

         Offers of the Certificates may be made through one or more different
methods, including offerings through underwriters as more fully described under
"Method of Distribution" herein and in the related Prospectus Supplement. Prior
to issuance, there will have been no market for the Certificates of any Series,
and there can be no assurance that a secondary market for the Certificates will
develop, or if it does develop, that it will continue. THIS PROSPECTUS MAY NOT
BE USED TO CONSUMMATE SALES OF A SERIES OF CERTIFICATES UNLESS ACCOMPANIED BY A
PROSPECTUS SUPPLEMENT.



<PAGE>   4
                THE DATE OF THIS PROSPECTUS IS ________ __, 199_

                                        2




<PAGE>   5



         UNTIL 90 DAYS AFTER THE DATE OF EACH PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING TRANSACTIONS IN THE SECURITIES COVERED BY SUCH PROSPECTUS SUPPLEMENT,
WHETHER OR NOT PARTICIPATING IN THE DISTRIBUTION THEREOF, MAY BE REQUIRED TO
DELIVER SUCH PROSPECTUS SUPPLEMENT AND THIS PROSPECTUS. THIS IS IN ADDITION TO
THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS AND PROSPECTUS SUPPLEMENT WHEN
ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR
SUBSCRIPTIONS.

                              PROSPECTUS SUPPLEMENT

         The Prospectus Supplement relating to a Series of Certificates to be
offered hereunder, among other things, will set forth with respect to such
Series of Certificates: (i) a description of the Class or Classes of such
Certificates; (ii) the rate of interest, the "Pass-Through Rate" or other
applicable rate (or the manner of determining such rate) and authorized
denominations of each Class of such Certificates; (iii) certain information
concerning the Mortgage Loans and insurance policies, cash accounts, letters of
credit, financial guaranty insurance policies, third party guarantees or other
forms of credit enhancement, if any, relating to one or more Mortgage Pools or
all or part of the related Certificates; (iv) the specified interest of each
Class of Certificates in, and manner and priority of, the distributions on the
Mortgage Loans; (v) information as to the nature and extent of subordination
with respect to such Series of Certificates, if any; (vi) the Distribution
Dates; (vii) the circumstances, if any under which each Trust may be subject to
early termination; (viii) whether a REMIC election will be made and the
designation of the regular and residual interest therein; and (ix) additional
information with respect to the plan of distribution of such Certificates.

                              AVAILABLE INFORMATION

   
         The Originator has filed a Registration Statement under the Securities
Act of 1933, as amended (the "Securities Act"), with the Securities and Exchange
Commission (the "Commission") with respect to the Certificates. The Registration
Statement and amendments thereof and the exhibits thereto are available for
inspection with charge at the public reference facilities maintained by the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549; 7 World Trade
Center, New York, New York 10048; and Northwestern Atrium Center, 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661-2511. Copies of the
Registration Statement and amendments thereof and exhibits thereto may be
obtained from the Public Reference Section of the Commission, 450 Fifth Street,
N.W., Washington, D.C. 20549, at prescribed rates. The Commission maintains a
Web site at http://www.sec.gov that contains reports, proxy and information
statements and other information regarding issuers that file electronically
with the Commission.
    

         No person has been authorized to give any information or to make any
representation regarding the Series of Certificates referred to in the
accompanying Prospectus Supplement other than those contained or incorporated by
reference in this Prospectus and such Prospectus Supplement with respect to such
Series and, if given or made, such information or representations must not be
relied upon. This Prospectus and the accompanying Prospectus Supplement do not
constitute an offer to sell or a solicitation of an offer to buy any securities
other than the Certificates offered hereby and thereby nor an offer of the
Certificates to any person in any state or other jurisdiction in which such
offer would be unlawful. The delivery of this Prospectus at any time does not
imply that information herein is correct as of any time subsequent to its date.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All documents subsequently filed with the Commission by or on behalf of
the Trust referred to in the accompanying Prospectus Supplement pursuant to
Section 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934, as
amended (the "Exchange Act"), after the date of this Prospectus and prior to the
termination of any offering of Certificates issued by such Trust shall be deemed
to be incorporated by reference in this Prospectus and to be part of this
Prospectus from the date of the filing of such documents. Any statement
contained in a document incorporated or deemed to be incorporated by reference
herein shall be deemed to be modified or superseded for all purposes of this
Prospectus to the extent that a statement contained herein (or in the
accompanying Prospectus Supplement) or in any other subsequently filed document
which also is or is deemed to be incorporated by reference modifies or replaces
such statement. Any such 



                                       3
<PAGE>   6
statement so modified or superseded shall not be deemed, except as so modified
or superseded, to constitute a part of this Prospectus.

         The Trustee on behalf of any Trust will provide without charge to each
person to whom this Prospectus is delivered, on the written or oral request of
such person, a copy of any or all of the documents referred to above that may be
incorporated by reference in this Prospectus (not including exhibits to the
information that is incorporated by reference unless such exhibits are
specifically incorporated by reference into the information that this Prospectus
incorporates). Such requests should be directed to the Corporate Trust Office of
the Trustee specified in the accompanying Prospectus Supplement.

         No information that relates to any Series of Certificates other than
the Series referred to in the accompanying Prospectus Supplement shall be deemed
to be incorporated by reference in this Prospectus.

                          REPORTS TO CERTIFICATEHOLDERS

Periodic and annual reports concerning any Certificates and the related Trust
will be provided to the Certificateholders. See "Description of the Certificates
- -- Reports to Certificateholders" herein. If the Certificates of a Series are to
be issued in book-entry form (as specified in the related Prospectus
Supplement), such reports will be provided to the Certificateholder of record
and beneficial owners of such Certificates will have to rely on the procedures
described herein under "Description of the Certificates -- Form of Certificates
- -- Book-Entry Registration."


                                       4
<PAGE>   7
                    TABLE OF CONTENTS

  Caption                                         Page
  -------                                         ----
   
SUMMARY..........................................   7
RISK FACTORS.....................................  19
     Limited Liquidity...........................  19
     Limited Obligations.........................  19
     Nature of the Security for Mortgage Loans...  19
     Legal Considerations........................  21
     Yield, Maturity and Prepayment                
       Considerations............................  22
     Underwriting Standards, Limited Operating     
       History and Potential Delinquencies.......  24
     The Status of the Mortgage Loans in the       
       Event of Bankruptcy of the Originator.....  24
     Limitations on Interest Payments and          
       Foreclosures..............................  25
     Certificate Rating..........................  25
     Book-Entry Registration.....................  25
THE TRUSTS.......................................  26
     The Mortgage Loans--General.................  26
     Pre-Funding Accounts........................  28
     Single Family Loans.........................  28
     Multifamily Loans...........................  29
     FHA Loans...................................  29
     Conventional Home Improvement Loans.........  29
USE OF PROCEEDS..................................  30
THE ORIGINATOR...................................  30
     General.....................................  30
     Single Family Loan Underwriting.............  30
     Underwriting Guidelines for Small             
       Multi-Family and Mixed-Use Properties.....  32
     Underwriting Guidelines for FHA Loans and     
       Conventional Home Improvement Loans.......  32
     Representations by Originator...............  32
DESCRIPTION OF THE CERTIFICATES..................  33
     General.....................................  33
     Form of Certificates........................  34
     Distributions on Certificates...............  36
     Reports to Certificateholders...............  38
CREDIT ENHANCEMENT...............................  40
     Subordination...............................  40
     Reserve Accounts............................  41
     Certificate Guaranty Insurance Policies.....  41
     Mortgage Pool Insurance Policies............  42
     Special Hazard Insurance Policies...........  43
     Bankruptcy Bonds............................  43
     Cross Support...............................  43
     Spread Amount...............................  44
     Supplemental Interest Payments..............  44
     Maturity Protection.........................  44
     FHA Insurance...............................  44
     Other Insurance, Guarantees and Similar       
       Instruments or Agreements.................  45
     Maintenance of Credit Enhancement...........  45
MATURITY, PREPAYMENT AND YIELD CONSIDERATIONS....  46
THE POOLING AND SERVICING AGREEMENT..............  48
     Assignment of the Mortgage Loans............  48
     Payments on the Mortgage Loans..............  51
     Investment of Accounts......................  52
     Permitted Investments.......................  52
     Monthly Advances and Compensating             
       Interest..................................  53
     Realization upon Defaulted Mortgage           
       Loans.....................................  54
     General Servicing Procedures................  55
     Sub-Servicers...............................  55
     Servicing and Other Compensation and          
       Payment of Expenses.......................  55
     Maintenance of Hazard Insurance.............  56
     Enforcement of Due-on-Sale Clauses..........  57
     Voting......................................  57
     Amendments..................................  57
     Events of Default...........................  58
     Rights Upon Events of Default...............  58
     Termination; Optional Termination...........  59
     Evidence as to Compliance...................  59
     Indemnification of Officers and Directors     
       of the Originator.........................  60
     The Trustee.................................  60
CERTAIN LEGAL ASPECTS OF THE MORTGAGE 
  LOANS AND RELATED MATTERS......................  60
     Nature of Mortgage Loans....................  61
     Foreclosure/Repossession....................  61
     Rights of Redemption........................  62
     Anti-Deficiency Legislation, Bankruptcy       
       Laws and Other Limitations................  63
     Enforceability of Due-on-Sale Clauses.......  63
     Prepayment Charges..........................  64
     Applicability of Usury Laws.................  64
     Soldiers' and Sailors' Civil Relief Act.....  64
     Environmental Considerations................  64
MATERIAL FEDERAL INCOME TAX CONSEQUENCES.........  65
     General.....................................  65
     Tax Status as a REMIC.......................  65
     Grantor Trust Status........................  77
STATE TAX CONSIDERATIONS.........................  85
ERISA CONSIDERATIONS.............................  85
LEGAL INVESTMENT CONSIDERATIONS..................  87
     SMMEA.......................................  87

    

                                       5
<PAGE>   8
  Caption                                         Page
  -------                                         ----

     FFIEC Policy Statement......................  87
     General.....................................  89
METHOD OF DISTRIBUTION...........................  89
LEGAL MATTERS....................................  89
FINANCIAL INFORMATION............................  89
RATING...........................................  90




                                       6
<PAGE>   9
                                     SUMMARY

         This Summary is qualified in its entirety by reference to the detailed
information appearing elsewhere in this Prospectus and in the related Prospectus
Supplement. Reference is made to the Index of Principal Terms for the location
in this Prospectus of the definitions of certain capitalized terms.


<TABLE>
<S>                                                  <C>    
Certificates Offered............................     Pass-Through Certificates (issuable in series).

The Originator and Servicer.....................     Cityscape Corp., a New York corporation.  The principal
                                                     office of the Originator and Servicer is located in Elmsford,
                                                     New York.  See "The Originator" and "The Pooling and
                                                     Servicing Agreement -- General Servicing Procedures"
                                                     herein.

Sub-Servicers...................................     The Servicer may appoint one or more mortgage servicing
                                                     institutions (each, a "Sub-Servicer") to service and
                                                     administer the Mortgage Loans in a Mortgage Pool if so
                                                     indicated in the related Prospectus Supplement.

The Trustee.....................................     The Trustee for each Series of Certificates will be specified
                                                     in the related Prospectus Supplement.

The Certificates................................     Each Series of Certificates will be issued at the direction of
                                                     the Originator by a separate Trust, created pursuant to an
                                                     agreement between the Originator, the Servicer and the
                                                     Trustee (each, a "Pooling and Servicing Agreement").
                                                     Each Certificate will represent a beneficial ownership
                                                     interest in the assets of the related Trust which will consist
                                                     primarily of the Mortgage Loans.

                                                     The Certificates of any Series may be issued in
                                                     one or more classes, as specified in the related
                                                     Prospectus Supplement. A Series of Certificates
                                                     may include one or more Classes of senior
                                                     Certificates (collectively, "Senior Certificates")
                                                     which receive certain preferential treatment
                                                     specified in the related Prospectus Supplement
                                                     with respect to one or more Classes of subordinate
                                                     Certificates (collectively, the "Subordinated
                                                     Certificates"). Certain Series or Classes of
                                                     Certificates may be covered by a Certificate
                                                     Guaranty Insurance Policy (as defined herein), a
                                                     Mortgage Pool Insurance Policy (as defined
                                                     herein), a Special Hazard Insurance Policy (as
                                                     defined herein), a Bankruptcy Bond (as defined
                                                     herein) or other insurance policies, cash
                                                     accounts, letters of credit, financial guaranty
                                                     insurance policies, third party guarantees or
                                                     other forms of credit enhancement, as described
                                                     herein and in the related Prospectus Supplement.
                                                     See "Credit Enhancement" herein.
                                          
                                                     Each Class of Certificates within a Series will
                                                     evidence the interests specified in the related
                                                     Prospectus Supplement, which may (i) include the
                                                     right to receive distributions
</TABLE>


                                       7
<PAGE>   10

   
<TABLE>
<S>                           <C>    
                              allocable only to principal, only to interest or
                              to any combination thereof; (ii) include the right
                              to receive distributions only of prepayments of
                              principal throughout the lives of the Certificates
                              or during specified periods; (iii) be subordinated
                              in the right to receive distributions of scheduled
                              payments of principal, prepayments of principal,
                              interest or any combination thereof to one or more
                              other Classes of Certificates of such Series
                              throughout the lives of the Certificates or during
                              specified periods or may be subordinated with
                              respect to certain losses or delinquencies; (iv)
                              include the right to receive such distributions
                              only after the occurrence of events specified in
                              the related Prospectus Supplement; (v) include the
                              right to receive distributions in accordance with
                              a schedule or formula or on the basis of
                              collections from designated portions of the assets
                              in the related Trust; (vi) include, as to
                              Certificates entitled to distributions allocable
                              to interest, the right to receive interest at a
                              fixed rate or an adjustable rate; and (vii)
                              include, as to Certificates entitled to
                              distributions allocable to interest, the right to
                              distributions allocable to interest only after the
                              occurrence of events specified in the related
                              Prospectus Supplement, and in each case, may
                              accrue interest until such events occur, as
                              specified in such Prospectus Supplement. The
                              timing and amount of such distributions may vary
                              among Classes as specified in the related
                              Prospectus Supplement.

                              Except to the extent that the related Prospectus
                              Supplement specifies that the Certificates will be
                              issuable in bearer form, the Certificates will be
                              issuable in fully registered form, in the minimum
                              denominations set forth in such Prospectus
                              Supplement. See "Description of Certificates"
                              herein.

The Mortgage Loans.......     The primary assets of each Trust will consist of
                              one or more pools of first and junior lien
                              mortgage loans or deeds of trust, including any
                              note or other instrument of indebtedness (each, a
                              "Mortgage Note"). The Mortgage Loans may be (i)
                              conventional one- to four-family residential
                              mortgage loans ("Single Family Loans"), (ii) small
                              multi-family residential mortgage loans ("Multi-
                              Family Loans"), (iii) mixed-use mortgage loans
                              ("Mixed Use Loans"), (iv) loans to make home
                              improvements ("Home Improvement Loans") which are
                              either conventional loans, i.e., loans that are
                              not insured or guaranteed by any governmental
                              agency ("Conventional Home Improvement Loans") or
                              loans originated under the Title I credit
                              insurance program created under the National
                              Housing Act of 1934 by the Federal Housing
                              Administration ("FHA Loans") or (v) one-to-four
                              family residential mortgage loans with initial
                              balances equal to or greater than $500,000
                              ("Jumbo Loans"). The properties securing the
                              Mortgage Loans may include townhouses,
                              condominiums and manufactured housing
                              (which is permanently affixed to and treated as
                              real property under local law), but shall exclude 
                              cooperatives and mobile homes.                                                 
                                                                               
                                                
</TABLE>   
    
        


                                       8
<PAGE>   11
   
<TABLE>
<S>                           <C> 
                              The Mortgage Loans to be included in any
                              Mortgage Pool will be described in the related
                              Prospectus Supplement. The Mortgage Loans will
                              have interest payable thereon at (i) fixed rates
                              specified in the related Prospectus Supplement,
                              (ii) at adjustable rates computed as specified in
                              the related Prospectus Supplement or (iii)
                              graduated or other variable rates described in the
                              related Prospectus Supplement. Each Mortgage Loan
                              will generally require monthly payment of
                              principal and interest; any Mortgage Loan not
                              requiring monthly payments will be noted in the
                              related Prospectus Supplement. Scheduled payments
                              of principal on any Mortgage Loan may be computed
                              (i) on a level debt service basis that will result
                              in full amortization over the stated term of such
                              Mortgage Loan, (ii) in the case of a Balloon Loan
                              (as defined herein), on the basis of an assumed
                              amortization schedule that is significantly longer
                              than the original term of maturity of such
                              Mortgage Loan and will require payment of a
                              substantial amount of principal at the stated
                              maturity specified in the related Mortgage Note or
                              (iii) such other basis as is specified in the
                              related Prospectus Supplement.

                              The property securing a Mortgage Loan (each, a
                              "Mortgaged Property") may be located in any one of
                              the fifty states or the District of Columbia. All
                              of the Mortgage Loans will generally be covered by
                              standard hazard insurance policies ("Standard
                              Hazard Insurance Policies") insuring against
                              losses due to fire and various other causes; any
                              Mortgage Loans not so covered will be noted in the
                              related Prospectus Supplement. As set forth in the
                              related Prospectus Supplement, certain of the
                              Mortgage Loans underlying a given Series of
                              Certificates may have been originated by the
                              Originator and certain of such Mortgage Loans may
                              have been purchased by the Originator from its
                              correspondents or other third parties.

                              Certain of the Mortgage Loans may be partially
                              insured by the Federal Housing Administration
                              ("FHA"), an agency of the United States Department
                              of Housing and Urban Development ("HUD"), pursuant
                              to the Title I credit insurance program (the
                              "Title I Loan Program") of the National Housing
                              Act of 1934. Several types of loans may be made
                              under the Title I Loan Program, including (1)
                              property improvement loans; (2) manufactured home
                              purchase loans; (3) manufactured home lot loans;
                              and (4) combination loans (to purchase a
                              manufactured home and a lot). Only home
                              improvement loans on one to four family residences
                              and condominiums may be included in the Mortgage
                              Loans. The Title I Loan Program is a coinsurance
                              program. The lender initially is at risk for 10%
                              of the principal balance of each loan. The FHA
                              will insure the remaining 90% of the principal
                              balance of each loan, subject 
</TABLE>
    


                                       9
<PAGE>   12
<TABLE>
<S>                           <C>    
                              to certain limits. Such FHA insurance is accorded
                              the full faith and credit of the United States of
                              America.

                              The Prospectus Supplement for each Series of
                              Certificates will specify with respect to all
                              Mortgage Loans included in each related Mortgage
                              Pool, among other things, (i) the aggregate
                              outstanding principal balance and the average
                              outstanding principal balance of the Mortgage
                              Loans in such Pool as of the date specified in the
                              Prospectus Supplement (the "Cut-off Date"), (ii)
                              the largest principal balance of any of the
                              Mortgage Loans, (iii) the types of Mortgaged
                              Properties securing the Mortgage Loans, (iv) the
                              original terms to maturity of the Mortgage Loans,
                              (v) the weighted average term to maturity of the
                              Mortgage Loans as of the Cut-off Date and the
                              range of the terms to maturity, (vi) the ranges of
                              the Combined Loan-to-Value Ratios (as defined
                              herein) at origination, (vii) the weighted average
                              rate of interest (each such rate, a "Mortgage
                              Rate") and ranges of Mortgage Rates borne by the
                              Mortgage Loans and (viii) the geographic
                              distribution of the Mortgaged Properties on a
                              state-by-state basis.

Pre-Funding Account.......    If provided in the related Prospectus Supplement,
                              the original principal amount of a Series of
                              Certificates may exceed the principal balance of
                              the Mortgage Loans initially being delivered to
                              the Trustee. Cash in an amount equal to such
                              difference (such amount, the "Pre-Funded Amount")
                              will be deposited into a separate trust account
                              (the "Pre-Funding Account") maintained with the
                              Trustee for the benefit of the Certificateholders.
                              During the period set forth in the related
                              Prospectus Supplement (the "Funding Period"), the
                              Pre-Funded Amount in the Pre- Funding Account may
                              be used to purchase additional Mortgage Loans for
                              the related Trust subject to the satisfaction of
                              certain conditions specified under the related
                              Pooling and Servicing Agreement.

                              For a Trust that elects to be characterized as
                              either a REMIC or a grantor trust under federal
                              income tax laws, the maximum length of the related
                              Funding Period will not exceed three calendar
                              months or 90 days, respectively, from the date of
                              issuance of the Certificates and otherwise the
                              maximum length of the Funding Period will not
                              exceed the period set forth in the related
                              Prospectus Supplement. The amount of the initial
                              Pre-Funded Amount is intended not to exceed the
                              aggregate principal balance of additional Mortgage
                              Loans that the Originator anticipates will be
                              acquired and conveyed to the Trust during the
                              applicable Funding Period.

                              Prior to the conveyance of any additional Mortgage
                              Loans to the Trust, the Originator will be
                              required to give notice of 
</TABLE>




                                       10
<PAGE>   13
<TABLE>
<S>                              <C>    
                                 the additional Mortgage Loan to be conveyed to
                                 the Trust, to the Trustee and any third-party
                                 credit enhancement provider. Upon the
                                 satisfaction of the conditions set forth in the
                                 related Pooling and Servicing Agreement, the
                                 Trustee will release from the Pre-Funding
                                 Account the necessary funds to purchase the
                                 additional Mortgage Loans to be conveyed to the
                                 Trust on such date. If any Pre-Funded Amount
                                 remains on deposit in the Pre-Funding Account
                                 at the end of the Funding Period, such amount,
                                 in the amounts and in the manner specified in
                                 the related Prospectus Supplement, will be used
                                 to prepay some or all Classes of the related
                                 Series of Certificates.

Credit Enhancement........       The Mortgage Loans in a Trust or the
                                 Certificates of one or more Classes in the
                                 related Series may have the benefit of one or
                                 more types of credit enhancement, as described
                                 in the related Prospectus Supplement. The
                                 protection against losses afforded by any such
                                 credit support will be limited. Such credit
                                 enhancement may include one or more of the
                                 following types or another type of credit
                                 enhancement as specified in the Prospectus
                                 Supplement:

 A. Subordinated Certificates..  The rights of the holders of any Subordinated
                                 Certificates of a Series to receive
                                 distributions with respect to the related Trust
                                 will be subordinated to the rights of the
                                 holders of the Senior Certificates of the same
                                 Series to receive distributions to the extent
                                 described in the related Prospectus Supplement.
                                 This subordination is intended to enhance the
                                 likelihood of regular receipt by holders of
                                 Senior Certificates of the full amount of
                                 payments which such holders would be entitled
                                 to receive if there had been no losses;
                                 however, there can be no assurance that the
                                 Senior Certificates will receive the full
                                 amount of payments to which they are entitled
                                 as a result of such subordination or the
                                 existence of the Reserve Accounts described
                                 below. The protection afforded to the holders
                                 of Senior Certificates through subordination
                                 may be accomplished by the preferential right
                                 of such Certificateholders to receive, prior to
                                 any distribution being made in respect of the
                                 related Subordinated Certificates, the amounts
                                 of principal and interest due to them on each
                                 Distribution Date (as defined herein) out of
                                 the funds available for distribution on such
                                 date in the related Certificate Account (as
                                 defined herein) to the extent described in the
                                 related Prospectus Supplement. The protection
                                 afforded to the holders of Senior Certificates
                                 through subordination also may be accomplished
                                 by allocating certain types of losses or
                                 delinquencies to the related Subordinated
                                 Certificates to the extent described in the
                                 related Prospectus Supplement.

                                 If so specified in the related Prospectus
                                 Supplement, a Subordinated Class of
                                 Certificates may be senior to other 
</TABLE>





                                       11
<PAGE>   14
<TABLE>
<S>                           <C>    
                              Classes of Certificates with respect to the right
                              to receive certain types of payments or with
                              respect to allocation of certain losses or
                              delinquencies. If so specified in the related
                              Prospectus Supplement, subordination may apply
                              only in the event of certain types of losses not
                              covered by other forms of credit enhancement, such
                              as hazard losses not covered by Standard Hazard
                              Insurance Policies or losses due to the bankruptcy
                              of the borrower under a Mortgage Loan (the
                              "Mortgagor") not covered by a Bankruptcy Bond. The
                              related Prospectus Supplement will set forth
                              information concerning the amount of subordination
                              of a Class or Classes of Subordinated Certificates
                              in a Series, the circumstances in which such
                              subordination will be applicable and the manner,
                              if any, in which the amount of subordination will
                              decrease over time.

  B.   Reserve Account.....   If so specified in the related Prospectus
                              Supplement, one or more reserve or spread accounts
                              (each, a "Reserve Account") may be established and
                              maintained, in whole or in part, by the deposit
                              therein of distributions allocable to the holders
                              of specified Classes of Certificates for a
                              specified time or until a specified level is
                              reached. The related Prospectus Supplement will
                              set forth information concerning the manner of
                              funding any Reserve Account, and the conditions
                              under which amounts in any such Reserve Account
                              will be used to make distributions to holders of
                              certain Classes of Certificates or released to
                              holders of certain Classes of Certificates, the
                              Servicer, the Originator or another entity.

  C.   Certificate Guaranty
       Insurance Policy.....  If so specified in the related Prospectus
                              Supplement, a certificate guaranty insurance
                              policy or policies (each, a "Certificate Guaranty
                              Insurance Policy") may be obtained and maintained
                              for a Class or Series of Certificates. A
                              Certificate Guaranty Insurance Policy generally
                              will unconditionally and irrevocably guarantee
                              that the full amount of principal and interest
                              distributable to Certificateholders on any
                              Distribution Date, as well as any other amounts
                              specified in the related Prospectus Supplement
                              (the "Insured Amount"), will be available for
                              distribution to Certificateholders on such
                              Distribution Date. A Certificate Guaranty
                              Insurance Policy may have certain limitations set
                              forth in the related Prospectus Supplement,
                              including but not limited to limitations on the
                              insurer's obligation to guarantee the Originator's
                              obligation to repurchase or substitute for any
                              Mortgage Loans, to guarantee any specified rate of
                              prepayments or to provide funds to redeem
                              Certificates on any specified date.
</TABLE>




                                       12
<PAGE>   15
<TABLE>
<S>                              <C>    
D. Mortgage Pool Insurance
   Policy....................    If so specified in the related Prospectus
                                 Supplement, a mortgage pool insurance policy or
                                 policies (each, a "Mortgage Pool Insurance
                                 Policy") may be obtained and maintained for all
                                 or certain of the Mortgage Loans in the related
                                 Trust, limited in scope, covering losses on the
                                 related Mortgage Loans up to a maximum amount.
                                 The terms of any such Mortgage Pool Insurance
                                 Policy will be described in the related
                                 Prospectus Supplement.

E. Special Hazard Insurance
   Policy....................    If so specified in the related Prospectus
                                 Supplement, certain physical risks with respect
                                 to the related Mortgage Properties that would
                                 not otherwise be insured against by Standard
                                 Hazard Insurance Policies may be covered by a
                                 special hazard insurance policy or policies
                                 (each, a "Special Hazard Insurance Policy").
                                 Each Special Hazard Insurance Policy will be
                                 limited in scope and will cover losses up to a
                                 maximum amount. The terms of any such Special
                                 Hazard Insurance Policy will be described in
                                 the related Prospectus Supplement.

F. Bankruptcy Bond...........    If so specified in the related Prospectus
                                 Supplement, a mortgagor bankruptcy bond or
                                 bonds (each, a "Bankruptcy Bond") may be
                                 obtained to cover certain losses resulting from
                                 a reduction by a bankruptcy court of scheduled
                                 payments of principal or interest on a Mortgage
                                 Loan or a reduction by such court of the
                                 principal amount of a Mortgage Loan. The level
                                 of coverage and other terms of each Bankruptcy
                                 Bond will be specified in the related
                                 Prospectus Supplement.

G. Cross Support............     If so specified in the related Prospectus
                                 Supplement, the ownership interests of separate
                                 Trusts or separate groups of assets in a single
                                 Trust may be evidenced by separate Classes of
                                 the related Series of Certificates. In such
                                 case, credit support may be provided by a
                                 cross-support feature which requires that
                                 distributions be made with respect to certain
                                 Certificates evidencing interests in one or
                                 more Trusts or asset groups prior to
                                 distributions to other Certificates evidencing
                                 interests in other Trusts or asset groups. If
                                 specified in the related Prospectus Supplement,
                                 the coverage provided by one or more other
                                 forms of credit support, such as Reserve
                                 Accounts or Certificate Guaranty Insurance
                                 Policies, may apply concurrently to two or more
                                 separate Trusts, without priority among such
                                 Trusts, until the credit support is exhausted.
                                 If applicable, the Prospectus Supplement will
                                 identify the Trusts or asset groups to which
                                 such credit support relates and the manner of
                                 determining the amount of the coverage provided
                                 thereby and of the application of such coverage
                                 to the identified Trusts or asset groups.
</TABLE>




                                       13
<PAGE>   16
<TABLE>
<S>                                   <C>    
H. Spread Amount...................   If so specified in the related Prospectus
                                      Supplement, certain Classes of Certificates may be
                                      entitled to receive limited acceleration of
                                      principal relative to the amortization of the
                                      related Mortgage Loans. The accelerated amortization
                                      will be achieved by applying certain excess interest
                                      collected on the Mortgage Loans to the payment of
                                      the principal on such Classes of Certificates. This
                                      acceleration feature is intended to create an amount
                                      (the "Spread Amount"), resulting from, and generally
                                      equal to, the excess of the aggregate principal
                                      balances of the applicable Mortgage Loans over the
                                      principal balances of the applicable Classes of
                                      Certificates. Once the required Spread Amount is
                                      reached, and subject to the provisions described in
                                      the next sentence and in the related Prospectus
                                      Supplement, the acceleration feature will cease,
                                      unless necessary to maintain the required level of
                                      the Spread Amount. The applicable Pooling and
                                      Servicing Agreement will provide that, subject to
                                      certain floors, caps and triggers, the required
                                      level of the Spread Amount may increase or decrease
                                      over time. An increase would result in a temporary
                                      period of accelerated amortization of the applicable
                                      Classes of Certificates to increase the actual level
                                      of the Spread Amount to its required level; a
                                      decrease would result in a temporary period of
                                      decelerated amortization to reduce the actual level
                                      of the Spread Amount to its required level. A
                                      Pooling and Servicing Agreement also may provide
                                      that after one or more Classes of Certificates have
                                      been paid to the required level of the Spread
                                      Amount, excess interest, together with certain other
                                      excess amounts, may be applied to make-up shortfalls
                                      in, or accelerate the amortization of, other Classes
                                      of Certificates.
                     
I. Supplemental Interest Payments..   If so specified in the related Prospectus
                                      Supplement, one or more Classes of Certificates may
                                      be entitled to receive supplemental interest
                                      payments ("Supplemental Interest Payments") under
                                      specified circumstances. Supplemental interest
                                      payments will be available to fund some or all of
                                      the difference, if any, between the interest owed to
                                      a Class of Certificates on a Distribution Date and
                                      the interest that would be available to pay such
                                      interest assuming no defaults or delinquencies on
                                      the Mortgage Loans. Such differences may result if
                                      the interest rates on the applicable Classes of
                                      Certificates are based upon an index that differs
                                      from the index used in determining the interest
                                      rates on the Mortgage Loans. Except as otherwise
                                      provided in a Prospectus Supplement, supplemental
                                      interest payments will not be available to fund
                                      shortfalls resulting from delinquencies or defaults
                                      on the Mortgage Loans.
                     
J. Maturity Protection.............   If so specified in the Prospectus Supplement, one or
                                      more Classes of Certificates may be entitled to
                                      third-party payments to help provide that the
                                      holders of such
</TABLE>



                                       14
<PAGE>   17
   
<TABLE>
<S>                             <C>    
                                Certificates receive their unpaid principal on or   
                                prior to a specified date.
                                
K. FHA Insurance.............   To the extent specified in the related Prospectus
                                Supplement, all or a portion of the Mortgage Loans
                                may be FHA Loans subject to FHA insurance.
                                
L. Other Credit Enhancement..   Other credit enhancement arrangements, including,
                                but not limited to, letters of credit or third party
                                guarantees, may be used to provide coverage for
                                certain risks of losses on the Mortgage Loans in a
                                given Trust. These arrangements may be in addition
                                to or in lieu of any forms of credit support
                                described in this Prospectus. The related Prospectus
                                Supplement will describe any such arrangements,
                                including information as to the extent of coverage
                                and any conditions or limitations thereto. Any such
                                arrangement must be acceptable to each nationally
                                recognized rating agency that is engaged by the
                                Originator to provide a rating for any Class of
                                Certificates of the related Series (each, a "Rating
                                Agency").
                                
Advances.....................   Unless otherwise specified in the related Prospectus
                                Supplement, the Servicer and, if applicable, each
                                Sub- Servicer will be obligated each month (or at
                                such other intervals specified in the related
                                Prospectus Supplement) to advance amounts
                                corresponding to all or a portion of delinquent
                                interest payments on each Mortgage Loan until the
                                date on which such Mortgaged Property is sold at a
                                foreclosure sale or such related Mortgage Loan is
                                otherwise liquidated or charged off. Any such
                                obligation to make advances may be limited to
                                amounts due to holders of Senior Certificates, to
                                amounts deemed to be recoverable from late payments
                                or liquidation proceeds, for specified periods or
                                any combination thereof, in each case as specified
                                in the related Prospectus Supplement. See "The
                                Pooling and Servicing Agreement -- Monthly Advances
                                and Compensating Interest" herein.
                                
Compensating Interest........   With respect to each Mortgage Loan as to which the
                                Servicer receives a principal payment in full in
                                advance of the final scheduled due date (a
                                "Principal Prepayment"), the Servicer will generally
                                be required to remit to the Trustee, from amounts
                                otherwise payable to the Servicer as servicing
                                compensation, an amount generally representing the
                                excess of interest on the principal balance of such
                                Mortgage Loan prior to such Principal Prepayment
                                over the amount of interest actually received on the
                                related Mortgage Loan during the applicable period.
                                If the Servicer is not required to remit such amounts,
                                the Prospectus Supplement will describe the Servicer's
                                obligations, if any, with respect to Principal
                                Prepayments. See "The Pooling and Servicing Agreement
                                -- Monthly Advances and Compensating Interest" herein.
</TABLE>                    
    




                                       15
<PAGE>   18
   
<TABLE>
<S>                         <C>    
Optional Termination .....  The Originator, the Servicer, the holders of REMIC
                            Residual Certificates (as defined herein), certain
                            insurers or certain other entities specified in the
                            related Prospectus Supplement may have the option to
                            effect early retirement of a Series of Certificates
                            through the purchase of the Mortgage Loans in the
                            Trust, subject to the aggregate principal balance of
                            the related Mortgage Loans being less than the
                            percentage specified in the related Prospectus
                            Supplement of the aggregate principal balance of the
                            Mortgaged Loans at the Cut-off Date for the related
                            Series. Typically, the Originator, the Servicer or
                            such other entity will cause the retirement of a
                            Series of Certificates when servicing of the then
                            remaining amount of Mortgage Loans becomes
                            inefficient. See "The Pooling and Servicing
                            Agreement -- Termination; Optional Termination"
                            herein.

Mandatory Termination ....  The Trustee, the Servicer or certain other entities
                            specified in the related Prospectus Supplement may
                            be required to effect early retirement of a Series
                            of Certificates under the circumstances and in the
                            manner specified in the related Prospectus
                            Supplement and herein under "The Agreement --
                            Termination; Purchase of Mortgage Loans."

Risk Factors .............  See "Risk Factors" beginning on page 19 for a
                            description of certain risks relevant to an
                            investment in the Certificates, including the
                            following: the limited market for the Certificates,
                            the limited sources of payment on the Certificates,
                            the possibility of a decline in the value of the 
                            Mortgaged Properties, the risks associated with
                            Mortgage Loans secured by junior liens, the
                            possibility of the bankruptcy of the Mortgagors,
                            environmental concerns, limitations on enforcement
                            of remedies with respected to defaulted Mortgage 
                            Loans, risks associated with prepayments of
                            Mortgage Loans, the limited operating history of
                            the Servicer and the underwriting standards of the
                            Originator.

Certain Federal Income
Tax Consequences .........  The federal income tax consequences of the purchase,
                            ownership and disposition of the Certificates of
                            each Series will depend on, among other things,
                            whether an election is made to treat the
                            corresponding Trust (or certain assets of the Trust)
                            as a "real estate mortgage investment conduit" under
                            the Internal Revenue Code of 1986, as amended (the
                            "Code").

  A.   REMIC .............  If an election is to be made to treat the Trust (or
                            certain assets of the Trust) for a Series of
                            Certificates as a REMIC for federal income tax
                            purposes, the related Prospectus Supplement will
                            specify which Class or Classes thereof will be
                            designated as regular interests in the REMIC
                            ("Regular Certificates") and which Class of
                            Certificates will be designated as the residual
                            interest in the REMIC ("Residual Certificates"). To
                            the extent provided herein and in the related
                            Prospectus Supplement, Certificates representing an
                            interest in the REMIC will be considered "qualifying
                            real property loans" within the meaning of Section
                            593(d)(1) of the Code, "real estate assets" for
                            purposes of Section 856(c)(6)(B) of the Code and
                            assets described in Section 7701(a)(19)(C) of the
                            Code.

                            For federal income tax purposes, Regular
                            Certificates generally will be treated as debt
                            obligations of the Trust with payment terms
                            equivalent to the terms of such Certificates.
                            Holders of Regular Certificates will be required to
                            report income with respect to such Certificates
</TABLE>
    


                                       16
<PAGE>   19
<TABLE>
<S>                         <C>
                            under the accrual method, regardless of their normal
                            tax accounting method. Original issue discount, if
                            any, on Regular Certificates will be includible in
                            the income of the holders thereof as it
                            accrues, in advance of receipt of the cash
                            attributable thereto, which rate of accrual will be
                            determined based on a reasonable assumed prepayment
                            rate of the Mortgage Loans held by the Trust. The
                            Residual Certificates generally will not be treated
                            as evidences of indebtedness for federal income tax
                            purposes, but instead, as representing rights to the
                            taxable income or net loss of the REMIC.

 B.   Grantor Trust......   If no election is to be made to treat the Trust (or
                            any portion thereof) for a Series of Certificates
                            ("Non-REMIC Certificates") as a REMIC, the Trust
                            will be classified as a grantor trust for federal
                            income tax purposes and not as an association
                            taxable as a corporation. Holders of Non-REMIC
                            Certificates will be treated for such purposes,
                            subject to the possible application of the stripped
                            bond rules, as owners of undivided interests in the
                            related Mortgage Loans and generally will be
                            required to report as income their pro rata share of
                            the entire gross income (including amounts paid as
                            reasonable servicing compensation) from the Mortgage
                            Loans and will be entitled, subject to certain
                            limitations, to deduct their pro rata share of
                            expenses of the Trust.

                            To the extent provided herein and in the related
                            Prospectus Supplement, Non-REMIC Certificates will
                            represent interests in "qualifying real property
                            loans" within the meaning of Section 593(d)(1) of
                            the Code, "real estate assets" for purposes of
                            Section 856(c)(6)(B) of the Code and "Loans ...
                            principally secured by an interest in real property"
                            within the meaning of Section 7701(a)(19)(C)(v) of
                            the Code.

                            Investors are advised to consult their tax advisors
                            and to review "Material Federal Income Tax
                            Consequences" herein and, if applicable, in the
                            related Prospectus Supplement.

ERISA Considerations.....   Fiduciaries of employee
                            benefit plans subject to Title I of the Employee
                            Retirement Income Security Act of 1974, as amended
                            ("ERISA"), should consider the ERISA fiduciary
                            investment standards before authorizing an
                            investment by a plan in a Series of Certificates. In
                            addition, fiduciaries of employee benefit plans
                            subject to Title I of ERISA, as well as certain
                            plans not subject to ERISA, but which are subject to
                            Section 4975 of the Code, such as individual
                            retirement accounts and Keogh plans covering only a
                            sole proprietor or partners (collectively,
                            "Plan(s)"), should consult with their legal counsel
                            to determine whether an investment in a Series of
                            Certificates will cause the Mortgage Loans of the
                            Trust to 
</TABLE>



                                       17
<PAGE>   20
   
<TABLE>
<S>                              <C>    
                                 be considered plan assets pursuant to the plan
                                 asset regulations set forth in 29 C.F.R.
                                 Section 2510.3-101 (the "Plan Asset
                                 Regulations"), thereby subjecting the Plan to
                                 the prohibited transaction rules with respect
                                 to the Mortgage Loans and the Trustee or the
                                 Servicer to the fiduciary investment standards
                                 of ERISA, or cause the excise tax provisions of
                                 Section 4975 of the Code to apply to the
                                 Mortgage Loans unless some exemption granted by
                                 the Department of Labor applies to the
                                 purchase, sale, transfer or holding of a Series
                                 of Certificates. See "ERISA Considerations"
                                 herein.

Rating..................         At the date of issuance, each Class of
                                 Certificates offered pursuant to the related
                                 Prospectus Supplement will be rated in one of
                                 the four highest rating categories by one or
                                 more nationally recognized Rating Agencies. See
                                 "Rating" herein.

Legal Investment........         As disclosed in the related Prospectus
                                 Supplement, certain Classes of Certificates may
                                 not constitute "mortgage- related securities"
                                 for purposes of the Secondary Mortgage Market
                                 Enhancement Act of 1984 ("SMMEA") and, if so,
                                 will not be legal investments for certain types
                                 of institutional investors under SMMEA.
                                 Institutions whose investment activities are
                                 subject to legal investment laws and
                                 regulations or to review by certain regulatory
                                 authorities may be subject to additional
                                 restrictions on investment in certain Classes
                                 of Certificates. Any such institution should
                                 consult its own legal advisors in determining
                                 whether and the extent to which a Class of
                                 Certificates constitutes legal investments for
                                 such investors. See "Legal Investment" herein.

Registration of Certificates...  Except to the extent that the Prospectus
                                 Supplement specifies that the Certificates will
                                 be issuable in bearer form, the Certificates
                                 will be issued as physical certificates
                                 ("Definitive Certificates") in fully registered
                                 form in the denominations specified in the
                                 Prospectus Supplement. Certificates may,
                                 however, be represented by global certificates
                                 registered in the name of Cede & Co. ("Cede"),
                                 as nominee of The Depository Trust Company
                                 ("DTC"), or another nominee if so specified in
                                 the related Prospectus Supplement. In such
                                 case, Certificateholders will not be entitled
                                 to receive Definitive Certificates representing
                                 such Certificateholders' interests, except in
                                 certain circumstances described in the related
                                 Prospectus Supplement. See "Description of the
                                 Certificates -- Form of Certificates --
                                 Book-Entry Registration" herein.
</TABLE>
    



                                       18
<PAGE>   21
   
                                  RISK FACTORS
    

LIMITED LIQUIDITY

         Prior to issuance, there will have been no market for the Certificates
of any Series. There can be no assurance that a secondary market for the
Certificates will develop or, if a secondary market does develop, that it will
provide Certificateholders with liquidity of investment or that it will continue
for the lives of the Certificates. Certain Classes of the Certificates may not
constitute "mortgage related securities" under SMMEA, and certain investors may
be subject to legal restrictions that preclude their purchase of any such
non-SMMEA Certificates. In addition, certain Classes of Certificates may be
restricted as to transferability to certain entities if so specified in the
related Prospectus Supplement. Any restrictions on the purchase or
transferability of the Classes of a given Series of Certificates may have a
negative effect on the development of a secondary market in such Certificates.

   
LIMITED SOURCES OF PAYMENT ON CERTIFICATES
    

         Proceeds of the assets of any Trust, including the Mortgage Loans, any
Reserve Account and any Certificate Guaranty Insurance Policy, will be the sole
source of funds for the payment of the required distributions on the
Certificates of the related Series and there will be no recourse to the
Originator or any other entity in the event that such proceeds are insufficient
or otherwise unavailable to make any such required distributions on such
Certificates. The Certificates represent beneficial ownership interests in the
related Trust only and do not represent interests in or other obligations of the
Originator, the Servicer, any Sub-Servicer, the Trustee or any other person.
Neither the Certificates nor the Mortgage Loans, except any FHA Loans, are
insured or guaranteed by any governmental agency or instrumentality. Any FHA
insurance on FHA Loans will not protect against all contingencies with respect
to such loans and will cover certain contingencies only to a limited extent. The
only obligations of the foregoing entities with respect to the Certificates or
the Mortgage Loans will be the obligations (if any) of the Originator, the
Servicer and any Sub-Servicer pursuant to certain limited representations and
warranties made with respect to the Mortgage Loans, and the servicing
obligations of the Servicer and any Sub-Servicer under the related Pooling and
Servicing Agreement (including their respective limited obligations to make
certain advances in the event of delinquencies on the Mortgage Loans, but only
to the extent deemed recoverable). Except as described in the related Prospectus
Supplement, neither the Certificates nor the underlying Mortgage Loans will be
guaranteed or insured by the Originator, the Servicer, the Trustee, any
Sub-Servicer or any of their respective affiliates. Notwithstanding the
foregoing, and as specified in the related Prospectus Supplement, certain types
of credit enhancement, such as a Certificate Guaranty Insurance Policy or a
letter of credit, may constitute a full recourse obligation of the issuer of
such credit enhancement.

   
RISKS ASSOCIATED WITH THE MORTGAGE LOANS
    

         Risks Associated with any Decline in Value of Mortgaged Properties. An
overall decline in the market value of residential real estate, the general
condition of a Mortgaged Property, or other factors, including acts of nature
such as hurricanes, floods, tornadoes or earthquakes, could adversely affect the
values of the Mortgaged Properties such that the outstanding balances of the
Mortgage Loans, together with any other liens on the Mortgaged Properties, equal
or exceed the value of the Mortgaged Properties. Such a decline could, in
certain circumstances, result in the interest of the related Trust in the
Mortgaged Property being extinguished. In addition, certain areas of the country
may from time to time experience significant declines in real estate values. The
Originator will not be able to quantify the impact of any such declines in the
value of any Mortgaged Properties or predict whether, to what extent or how long
such declines may continue. Because certain Mortgage Loans may have been
underwritten pursuant to standards that rely primarily on the value of the
related Mortgaged Properties rather than the creditworthiness of the borrowers
under such Mortgage, the actual rates of delinquencies, foreclosures and losses
on such Mortgage Loans, particularly in periods during which the value of 




                                       19
<PAGE>   22
the related Mortgaged Properties has declined, could be higher than those
historically experienced by the mortgage lending industry in general.

         Risks Associated with Junior Loans. Certain of the Mortgage Loans will
be mortgage loans secured by junior liens (each, a "Junior Loan") subordinate to
the rights of the mortgagees under the related senior mortgages (each, a "Senior
Loan"). As a result, the proceeds from any liquidation, insurance or
condemnation proceedings will be available to satisfy the principal balance of a
Junior Loan only to the extent that the claims, if any, of each such Senior Loan
are satisfied in full, including any related foreclosure costs. In addition, a
junior mortgagee may not foreclose on the Mortgaged Property securing the
related Junior Loan unless it forecloses subject to the related Senior Loan, in
which case it must either pay the entire amount of each Senior Loan to the
applicable mortgagee at or prior to the foreclosure sale or undertake the
obligation to make payments on each Senior Lien in the event of a default
thereunder. Generally, a servicer will satisfy each such Senior Loan at or prior
to the foreclosure sale only to the extent it determines that any amounts so
paid will be recoverable from future payments and collections on the Junior Loan
or otherwise. The Trusts will not have any source of funds (and may not be
permitted under the REMIC provisions of the Code) to satisfy any such Senior
Loan or make payments due under any Senior Lien. See "Certain Legal Aspects of
the Mortgage Loans -- Foreclosure/ Repossession" herein.

         Risks Associated with Balloon Loans. Certain of the Mortgage Loans may
constitute "Balloon Loans." Balloon Loans are loans originated with a term to
stated maturity that is shorter than the period on which the corresponding
amortization schedule is based. As a result, upon the maturity of a Balloon
Loan, the Mortgagor will be required to make a "balloon payment" which will be
significantly larger than the previous monthly payments due on such Balloon
Loan. The ability of such Mortgagor to repay a Balloon Loan at maturity
frequently will depend on such Mortgagor's ability to refinance the Mortgage
Loan. The ability of a Mortgagor to refinance such a Mortgage Loan will be
affected by a number of factors, including the prevailing level of mortgage
rates at the time, the value of the related Mortgaged Property, the Mortgagor's
equity in the related Mortgaged Property, the financial condition of the
Mortgagor, the tax laws and general economic conditions at the time.

         Although a low interest rate environment may facilitate the refinancing
of a Balloon Loan, the receipt and reinvestment by Certificateholders of the
proceeds in such an environment may produce a lower return than that previously
received in respect of the related Mortgage Loan. Conversely, a high interest
rate environment may make it more difficult for the Mortgagor to accomplish a
refinancing and may result in delinquencies or defaults. None of the Originator,
the Servicer, the Originator, the Trustee or any other entity will be obligated
to provide funds to refinance any Balloon Loan.

         Risks Associated with Bankruptcy of the Mortgagor. General economic
conditions and other factors (which may not affect real property values) have an
impact on the ability of Mortgagors to repay Mortgage Loans. Loss of earnings,
illness, divorce and other similar factors may lead to an increase in
delinquencies, defaults and bankruptcy filings by Mortgagors. In the event of
personal bankruptcy of a Mortgagor, it is possible that a Trust could experience
a loss with respect to such Mortgagor's Mortgage Loan. In conjunction with a
Mortgagor's bankruptcy, a bankruptcy court may suspend or reduce the payments of
principal and interest to be paid with respect to such Mortgage Loan or
permanently reduce the principal balance of such Mortgage Loan, thus either
delaying or permanently limiting the amount received by the Trust with respect
to such Mortgage Loan. Moreover, in the event a bankruptcy court prevents the
transfer of the related Mortgaged Property to a Trust, any remaining balance on
such Mortgage Loan may not be recoverable.

         Risks Associated with Defaulted Mortgage Loans. Even assuming that the
Mortgaged Properties provide adequate security for the Mortgage Loans,
substantial delays could be encountered in connection with the liquidation of
defaulted Mortgage Loans and corresponding delays in the distribution of related
proceeds to the Certificateholders could occur. An action to foreclose on a
Mortgaged Property securing a Mortgage Loan is regulated by state statutes and
rules and is subject to many of the delays and expenses of other lawsuits if


                                       20
<PAGE>   23
defenses or counterclaims are interposed, sometimes requiring several years to
complete. Furthermore, in some states an action to obtain a deficiency judgment
is not permitted following a nonjudicial sale of a Mortgaged Property. In the
event of a default by a Mortgagor, these restrictions, among other things, may
impede the ability of the Servicer, or any Sub-Servicer, to foreclose on or sell
the Mortgaged Property or to obtain Liquidation Proceeds (as defined under
"Description of the Certificates -- Distributions on Certificates -- Available
Funds" herein) (net of expenses) sufficient to repay all amounts due on the
related Mortgage Loan. The Servicer, or any Sub-Servicer, will be entitled to
deduct from Liquidation Proceeds all expenses reasonably incurred in attempting
to recover amounts due on the related Liquidated Mortgage Loan (as defined under
"The Pooling and Servicing Agreement -- Realization upon Defaulted Mortgage
Loans" herein) and not yet repaid, including unreimbursed Monthly Advances (as
defined under "The Pooling and Servicing Agreement -- Monthly Advances and
Compensating Interest" herein) and Servicing Advances (as defined under "The
Pooling and Servicing Agreement -- Servicing and Other Compensation and Payment
of Expenses" herein), payments to prior lienholders, legal fees and costs of
legal action, real estate taxes, and maintenance and preservation expenses. In
the event that any of the Mortgaged Properties fail to provide adequate security
for the related Mortgage Loans, and the credit enhancement for the related
Series is not available to cover resulting shortfalls, Certificateholders could
experience a loss on their investment.

         Liquidation expenses with respect to defaulted Mortgage Loans do not
vary directly with the outstanding principal balance of the Mortgage Loans at
the time of default. Therefore, assuming that the Servicer or any Sub-Servicer
took the same steps in realizing upon a defaulted Mortgage Loan having a small
remaining principal balance as it would in the case of a defaulted Mortgage Loan
having a larger principal balance, the amount realized after expenses of
liquidation would be smaller as a percentage of the outstanding principal
balance of the smaller Mortgage Loan than would be the case with a larger
Mortgage Loan. Because the average outstanding principal balances of Mortgage
Loans that are Junior Liens generally are smaller relative to the average
outstanding principal balances of Mortgage Loans that are first mortgage loans,
realizations net of liquidation expenses on defaulted Mortgage Loans that are
Junior Liens may also be smaller as a percentage of the principal amount of such
Mortgage Loans than would be the case if such mortgage loans were secured by
first mortgages.

         Environmental Concerns. Under environmental legislation and case law
applicable in various states, a secured party that takes a deed in lieu of
foreclosure, acquires a Mortgaged Property at a foreclosure sale or, prior to
foreclosure, has been involved in decisions or actions that may lead to
contamination of a Mortgaged Property may be liable for the costs of cleaning up
a contaminated site. Although such costs could be substantial, it is unclear
whether they would be imposed on a Trust, in its capacity as holder of any
related Mortgage Note, since under the terms of the related Pooling and
Servicing Agreement, a Trust is not required to take an active role in operating
the related Mortgaged Properties. See "Certain Legal Aspects of the Mortgage
Loans and Related Matters -- Environmental Considerations" herein.

         Risks Associated with Non-Owner Occupied Properties. Certain of the
Mortgaged Properties relating to Mortgage Loans may not be owner-occupied. It is
possible that the rates of delinquencies, foreclosures and losses on Mortgage
Loans secured by non-owner-occupied properties could be higher than such rates
on Mortgage Loans secured by the primary residence of the borrower.

   
LEGAL CONSIDERATIONS; LIMITATION ON ENFORCEMENT OF REMEDIES
    

         State and Federal Regulations. Applicable state laws generally regulate
interest rates and other charges, require certain disclosures, and require
licensing of the Originator, the Servicer and any Sub-Servicer. In addition,
most states have other laws, public policies and general principles of equity
relating to the protection of consumers, unfair and deceptive practices and
practices which may apply to the origination, servicing and collection of the
Mortgage Loans. See "Certain Legal Aspects of the Mortgage Loans and Related
Matters" herein.


                                       21
<PAGE>   24
         The Mortgage Loans may also be subject to federal laws, including: (i)
the Truth in Lending Act and Regulation Z promulgated thereunder, which require
certain disclosures to the borrowers regarding the terms of the Mortgage Loans;
(ii) the Equal Credit Opportunity Act and Regulation B promulgated thereunder,
which prohibit discrimination on the basis of age, race, color, sex, religion,
marital status, national origin, receipt of public assistance or the exercise of
any right under the Consumer Credit Protection Act, in the extension of credit;
(iii) the Real Estate Settlement Procedures Act and Regulation X promulgated
thereunder, which require certain disclosures to borrowers regarding the
settlement and servicing of the Mortgage Loans; (iv) the Fair Credit Reporting
Act, which regulates the use and reporting of information related to the
borrower's credit experience; and (v) the Federal Trade Commission Preservation
of Consumer's Claims and Defenses Rule, 16 C.F.R. Part 433, regarding the
preservation of a consumer's rights.

         Depending on the provisions of the applicable law and the specific
facts and circumstances involved, violations of these laws, policies and
principles may limit the ability of the Servicer, or any Sub-Servicer, to
collect all or part of the principal of or interest on the Mortgage Loans, may
entitle the borrower to a refund of amounts previously paid and, in addition,
could subject the Servicer, or any Sub-Servicer, to damages and administrative
sanctions. If the Servicer, or any Sub-Servicer, is unable to collect all or
part of the principal or interest on any Mortgage Loans because of a violation
of the aforementioned laws, public policies or general principles of equity,
then the Trust may be delayed from repaying, or may be unable to repay, all
amounts owed to Certificateholders. Furthermore, depending upon whether damages
and sanctions are assessed against the Servicer or the Originator, such
violations may have a material impact upon the financial ability of the Servicer
to continue to act in such capacity or the ability of the Originator to
repurchase or replace Mortgage Loans if such violation breaches a representation
or warranty contained in the related Pooling and Servicing Agreement.

         Certain additional provisions under the Federal Truth-in-Lending Act
became effective on October 1, 1995. These provisions apply to certain types of
mortgage loans, generally as a result of such loan's coupon rate being 10% or
more greater than the yield on United States Treasury Securities of comparable
maturity, or if the "total points and fees" payable to the obligor exceed a
specified level. If the requirements are triggered, certain additional
disclosures are required to be made to the obligor and certain other
restrictions on the loan and its terms apply (e.g., restrictions relating to
prepayment penalties and balloon maturities). These provisions further require
persons who sell or assign mortgages which are subject to these requirements to
furnish a notice to such effect to the purchaser or assignee. Such purchasers or
assignees may under certain circumstances be liable for the failure of the
originating lender to provide the required disclosures or for the inclusion in
the loan of any prohibited terms.

YIELD, MATURITY AND PREPAYMENT CONSIDERATIONS

         The yield to maturity of any Class of Certificates will be affected by
the amount and timing of principal payments on the related Mortgage Loans, the
manner of allocation of available funds and/or losses to such Class, the
interest rates or amounts of interest payable on such Class and the purchase
price paid for such Class. The interaction of the foregoing factors may have
different effects on, and create different risks for, the various Classes of
Certificates, and the effects and/or risks for any one Class may vary over the
life of such Class. The related Prospectus Supplement may include additional
prepayment considerations with respect to different Classes of Certificates of a
Series. Investors should carefully consider the different consequences of such
risks as may be described in the related Prospectus Supplement.

   
         The Mortgage Loans may generally be prepaid in full or in part at any
time; however, a prepayment penalty or premium may still be imposed in
connection therewith. The rate of prepayments of the Mortgage Loans cannot be
predicted and may be affected by a wide variety of economic, social and other
factors, including prevailing interest rates, the availability of alternative
financing and homeowner mobility. Therefore, no assurance can be given as to the
level of prepayments that may be experienced on Mortgage Loans included in any
Trust.
    


                                       22
<PAGE>   25
   
         Although published statistical data regarding the effects of interest 
rates on prepayment rates for Mortgage Loans of the type typically made or
acquired by the Originator are limited, a number of factors suggests that the
prepayment behavior of a pool including Mortgage Loans may be significantly
different from that of a pool composed entirely of conforming, non-conforming,
"jumbo" or government-insured (i.e., "traditional") first mortgage loans with
equivalent interest rates and maturities. One such factor is the smaller average
principal balance of Mortgage Loans that may result in a higher prepayment rate
than that of a traditional first mortgage loan with a larger average balance,
regardless of the interest rate environment. A small principal balance, however,
also may make refinancing Mortgage Loans at a lower interest rate less
attractive to the borrower relative to refinancing a larger balance first
mortgage loan, as the perceived impact to the borrower of lower interest rates
on the amount of the monthly payment for a Mortgage Loan may be less than for a
traditional first mortgage loan with a larger balance. Other factors that might
be expected to affect the prepayment rate of a pool of Mortgage Loans include
the amounts of, and interest rates on, the underlying Senior Liens, if any, and
the use of first mortgage loans as long-term financing for home purchase and
home equity loans as shorter-term financing for a variety of purposes, including
debt consolidation, home improvement, education expenses and purchases of
consumer durables such as automobiles. Accordingly, Mortgage Loans may
experience a higher rate of prepayments than traditional first mortgage loans.
In addition, any future limitations on the deductibility of interest payments on
the Mortgage Loans for federal income tax purposes may further increase the rate
of prepayments on the Mortgage Loans.
    
        
         In addition, certain of the Mortgage Loans comprising the Mortgage Pool
may have adjustable Mortgage Rates ("ARM Loans"). The Originator is not aware of
any publicly available statistics that set forth principal prepayment experience
or prepayment forecasts of ARM Loans over an extended period of time, and its
experience with respect to ARM Loans is insufficient to draw any conclusions
with respect to the expected prepayment rates on ARM Loans that may be included
in a Mortgage Pool. As is the case with conventional fixed-rate mortgage loans,
ARM Loans may be subject to a greater rate of principal prepayments in a
declining interest rate environment. For example, if prevailing interest rates
fall significantly, ARM Loans could be subject to higher prepayment rates than
if prevailing interest rates remain constant because the availability of
fixed-rate mortgage loans at competitive interest rates may encourage mortgagors
to refinance their ARM Loans to "lock in" a lower fixed interest rate.
Conversely, if prevailing interest rates rise significantly, ARM Loans may
prepay at lower rates than if prevailing rates remain at or below those in
effect at the time such ARM Loans were originated. There can be no certainty as
to the rate of prepayments on the ARM Loans in stable or changing interest rate
environments. See "Maturity, Prepayment and Yield Considerations" herein.

   
         Prepayments may result from voluntary early payments by borrowers
(including payments in connection with refinancings of any related Senior
Liens), sales of Mortgaged Properties subject to due-on-sale provisions and
liquidations due to default, as well as the receipt of proceeds from physical
damage, credit life and disability insurance policies. In addition, repurchases
or purchases of Mortgage Loans from a Trust required to be made by the
Originator or the Servicer under the related Pooling and Servicing Agreement
will have the same effect on the Certificateholders as a prepayment of such
Mortgage Loans. All of the Mortgage Loans contain due-on-sale provisions, and
the Servicer will be required to enforce such provisions unless (i) such
enforcement would materially increase the risk of default or delinquency on, or
materially decrease the security for, such Mortgage Loan or (ii) such
enforcement is not permitted by applicable law, in which case the Servicer is
authorized to permit the purchaser of the related Mortgaged Property to assume
the Mortgage Loan. Additionally, should the Originator solicit refinancings from
existing borrowers, the rate of prepayments on the Mortgage Loans may increase
due to any resulting refinancings.
    

         Prepayments on the Mortgage Loans for a Series generally will result in
a faster rate of distributions of principal on the Certificates. Thus, the
prepayment experience of the Mortgage Loans will affect the average life and
yield to investors of each Class and the extent to which each such Class is paid
prior to its final scheduled Distribution Date. A Series may include Classes of
Certificates which pay "interest only" or are entitled to receive a
disproportionately high level of interest distributions as compared to the
amount of principal to which 




                                       23
<PAGE>   26
such Classes of Certificates are entitled (each, an "Interest Weighted Class")
or Classes of Certificates which pay "principal only" or are entitled to receive
a disproportionately high level of principal distributions compared to the
amount of interest to which such Classes of Certificates are entitled (each, a
"Principal Weighted Class"). A Series may include an Interest Weighted Class
offered at a significant premium or a Principal Weighted Class offered at a
substantial discount. Yields on such Classes of Certificates will be extremely
sensitive to prepayments on the Mortgage Loans for such Series. In general if a
Certificate, including a Certificate of an Interest Weighted Class, is purchased
at a premium and principal distributions on the Mortgage Loans occur at a rate
faster than anticipated at the time of purchase, the investor's actual yield to
maturity could be significantly lower than that assumed at the time of purchase.
Where the amount of interest allocated with respect to an Interest Weighted
Class is extremely disproportionate to principal, a Certificateholder could,
under some such prepayment scenarios, fail to recoup its original investment.
Conversely, if a Certificate, including a Certificate of a Principal Weighted
Class, is purchased at a discount and principal distributions thereon occur at a
rate slower than assumed at the time of purchase, the investor's actual yield to
maturity could be significantly lower than that originally anticipated.
See "Maturity Prepayment and Yield Considerations" herein.

         Any rating assigned to the Certificates by a Rating Agency will reflect
only such Rating Agency's assessment of the likelihood that timely distributions
will be made with respect to such Certificates in accordance with the related
Pooling and Servicing Agreement. Such rating will not constitute an assessment
of the likelihood that principal prepayments on the Mortgage Loans will be made
by Mortgagors or of the degree to which the rate of such prepayments might
differ from that originally anticipated. As a result, such rating will not
address the possibility that prepayment rates higher or lower than anticipated
by an investor may cause such investor to experience a lower than anticipated
yield, or that an investor purchasing an Interest Weighted Certificate at a
significant premium might fail to recoup its initial investment.

         Collections on the Mortgage Loans may vary due to the level of
incidence of delinquent payments and of prepayments. Collections on the Mortgage
Loans may also vary due to seasonal purchasing and payment habits of Mortgagors.

UNDERWRITING STANDARDS, LIMITED OPERATING HISTORY AND POTENTIAL DELINQUENCIES

   
         As described herein, the Originator's underwriting standards generally
are less stringent than those of the Federal National Mortgage Association
("FNMA") or the Federal Home Mortgage Corporation ("FHLMC") with respect to a
borrower's credit history and in certain other respects. A borrower's tarnished
credit history may not preclude the Originator from making a loan; however, it
may reduce the size (and consequently the Combined Loan-to-Value Ratio) of the
loan that the Originator is willing to make. As a result of this approach to
underwriting, the Mortgage Loans in the Mortgage Pool may experience higher
rates of delinquencies, defaults and foreclosures than mortgage loans
underwritten in a manner which is more similar to the FNMA and FHLMC guidelines.
    
   
         The Mortgage Loans originated under the non-income verification
program of the Originator may experience higher rates of delinquency, defaults
and foreclosures than the Mortgage Loans originated under the full
documentation program of the Originator.
    

         The Servicer commenced servicing portfolios of mortgage loans in 1994.
Accordingly, neither the Originator nor the Servicer has representative
historical delinquency, bankruptcy, foreclosure or default experience that may
be referred to for purposes of estimating the future delinquency and loss
experience of the Mortgage Loans.

THE STATUS OF THE MORTGAGE LOANS IN THE EVENT OF BANKRUPTCY OF THE ORIGINATOR

         In the event of the bankruptcy of the Originator, a trustee in
bankruptcy of the Originator or its creditors could attempt to recharacterize
the sale of the Mortgage Loans to the related Trust as a borrowing by the
Originator or an affiliate. If such recharacterization were to be upheld, the
related Certificateholders could be deemed to be creditors of the Originator or
such affiliate, with the Mortgage Loans constituting security for such debt, and
thus, the Mortgage Loans might be subject to the automatic stay of the
Bankruptcy Court having jurisdiction over the Originator's or its affiliate's
bankruptcy estate and a trustee in bankruptcy could elect to 



                                       24
<PAGE>   27
accelerate payment of the Certificates and liquidate the Mortgage Loans, with
the Certificateholders entitled to the then outstanding principal amount thereof
together with accrued interest. Thus, the Certificateholders could lose the
right to future payments of interest, and might suffer reinvestment loss in a
lower interest rate environment. Even if such recharacterization were not
upheld, Certificateholders may be subject to substantial delays in distributions
due to the bankruptcy proceedings.

LIMITATIONS ON INTEREST PAYMENTS AND FORECLOSURES

         Generally, under the terms of the Soldiers' and Sailors' Civil Relief
Act of 1940, as amended (the "Relief Act"), or similar state legislation, a
mortgagor who enters military service after the origination of the related
mortgage loan (including a mortgagor who is a member of the National Guard or is
in reserve status at the time of the origination of the mortgage loan and is
later called to active duty) may not be charged interest (including fees and
charges) above an annual rate of 6% during the period of such mortgagor's active
duty status, unless a court orders otherwise upon application of the lender. It
is possible that such action could affect, for an indeterminate period of time,
the ability of the Servicer to collect full amounts of interest on certain of
the Mortgage Loans. In addition, the Relief Act imposes limitations which would
impair the ability of the Servicer to foreclose on an affected Mortgage Loan
during the Mortgagor's period of active duty status. Thus, in the event that
such a Mortgage Loan goes into default, there may be delays and losses
occasioned by the inability to realize upon the Mortgaged Property in a timely
fashion.

   
CERTIFICATE RATING RELATED TO RATING OF CREDIT ENHANCEMENT PROVIDER
    

         Depending on the structure of the related transaction, the rating of a
Series or Class of Certificates the credit of which is enhanced through external
means such as a letter of credit, Certificate Guaranty Insurance Policy or
mortgage pool insurance may depend primarily on the creditworthiness of the
issuer of such external credit enhancement device. Any reduction or withdrawal
of the rating assigned to the claims-paying ability of the credit enhancement
issuer below the rating initially given to such Certificates would likely result
in a reduction in the rating of such Certificates and, in such event, the market
price of such Certificates could be adversely affected. See "Rating" herein.

BOOK-ENTRY REGISTRATION

         Effect on Liquidity. If so specified in the related Prospectus
Supplement, the Certificates may initially be registered in book-entry form.
Issuance of the Certificates in book-entry form may reduce the liquidity of such
Certificates in the secondary market since investors may be unwilling to
purchase Certificates for which they cannot obtain physical certificates.

         Difficulty in Pledging. Since transactions in Certificates will, in
most cases, be able to be effected only through Participants, Indirect
Participants (both Participants and Indirect Participants are defined under
"Description of the Certificates -- Form of Certificates -- Book-Entry
Registration" herein) and certain banks, the ability of a Certificateholder to
pledge a Certificate to persons or entities that do not participate in the DTC
system, or otherwise to take actions in respect of such Certificates, may be
impaired since physical certificates representing the Certificates will not
generally be available.

         Potential Delays in Receipt of Distributions. Certificateholders may
experience some delay in their receipt of distributions of interest on and
principal of the Certificates since distributions may be required to be
forwarded by the Trustee to DTC and, in such a case, DTC will be required to
credit such distributions to the accounts of its Participants which thereafter
will be required to credit them to the accounts of the applicable
Certificateholders either directly or indirectly through Indirect Participants.
See "Description of the Certificates -- Form of Certificates -- Book-Entry
Registration" herein.

   
LACK OF CONTROL BY CERTIFICATEHOLDERS

         The servicing of the Mortgage Loans will be carried out by the
Servicer.  The Certificateholders will only have the right to consent to, or
approve of, certain limited actions set forth in the related Pooling and
Servicing Agreement. See "The Pooling and Servicing Agreement -- Voting" and
"-- Rights upon Events of Default."
    



                                       25
<PAGE>   28
                                   THE TRUSTS

         A Trust for any Series of Certificates will include a Mortgage Pool
that may consist of Mortgage Loans together with payments in respect thereof and
certain other accounts, obligations or agreements, in each case as specified in
the related Prospectus Supplement.

   
         The Certificates will be entitled to payment only from the assets of
the related Trust and any other assets specified in the related Prospectus
Supplement and will not be entitled to payments in respect of the assets of any
other Trust established by the Originator or any of its affiliates. If specified
in the related Prospectus Supplement, certain Certificates will evidence the
entire fractional undivided ownership interest in a Trust which will contain a
beneficial ownership interest in another Trust which will contain all or some of
the Mortgage Loans.
    

         Certain of the Mortgage Loans may have been originated by the
Originator. Other Mortgage Loans may have been acquired by the Originator in the
open market or in privately negotiated transactions, including transactions with
entities affiliated with the Originator. See "Mortgage Loan Program --
Underwriting Criteria."

         The following is a brief description of the Mortgage Loans expected to
be included in the Trusts. The related Prospectus Supplement will set forth
detailed information respecting the Mortgage Loans proposed to be included in
the related Mortgage Pool. Information regarding the actual composition of the
Mortgage Loans in the related Mortgage Pool will be set forth in a report on
Form 8-K to be filed with the Commission within 15 days after such Mortgage Pool
is complete (the "Detailed Description"). A schedule of the Mortgage Loans
relating to each Trust will be attached to the related Pooling and Servicing
Agreement delivered to the Trustee upon delivery of the Certificates.

THE MORTGAGE LOANS--GENERAL

   
         The real properties (including condominiums and townhouses) which
secure repayment of the Mortgage Loans may be located in any one of the fifty
states or the District of Columbia. All of the Mortgage Loans will generally be
covered by Standard Hazard Insurance Policies; any Mortgage Loans not so covered
will be noted in the related Prospectus Supplement. The existence and extent of
any such coverage will be described in the related Prospectus Supplement. The
Mortgage Loans, except the FHA Loans, will not be insured or guaranteed by any
governmental agency or covered wholly or partially by primary mortgage insurance
policies.

         All of the Mortgage Loans in a Mortgage Pool generally will generally 
provide for payments to be made monthly on due dates occurring throughout the
month. If any Mortgage Loan does not require monthly payments, it will be noted
in the related Prospectus Supplement.

         The Mortgage Loans to be included in any Mortgage Pool will be
described in the related Prospectus Supplement. The Mortgage Loans will have
interest payable thereon at (i) fixed rates specified in the related Prospectus
Supplement, (ii) adjustable rates computed as specified in the related
Prospectus Supplement or (iii) graduated or other variable rates described in
the related Prospectus Supplement. Scheduled payments of principal on any
Mortgage Loan may be computed (i) on a level debt service basis that will result
in full amortization over the stated term of such Mortgage Loan, (ii) in the
case of a Balloon Loan, on the basis of an assumed amortization schedule that is
significantly longer than the original term to maturity of such Mortgage Loan
and will require payment of a substantial amount of principal at the stated
maturity specified in the related Mortgage Note or (iii) on such other basis as
is specified in the related Prospectus Supplement.
    

         Certain of the Mortgage Loans may have been originated pursuant to
underwriting standards that rely primarily on the value and adequacy of the
Mortgaged Property as collateral and, to a much lesser extent, on the




                                       26
<PAGE>   29
creditworthiness of the related Mortgagor. Accordingly, the rates of
delinquencies, foreclosures and losses on such Mortgage Loans, particularly in
periods during which the value of the related Mortgaged Properties has declined,
may be higher than those historically experienced by the mortgage lending
industry in general. See "The Originator -- Underwriting Guidelines" herein.

         Prepayments of principal may be subject to a prepayment fee, which may
be fixed for the life of the Mortgage Loan or may decline over time, and may be
prohibited for the life of the Mortgage Loan or for certain periods ("lockout
periods"). Certain Mortgage Loans may permit prepayments after expiration of the
applicable lockout period and may require the payment of a prepayment fee in
connection with any such subsequent prepayment. Other Mortgage Loans may permit
prepayments without payment of a fee unless the prepayment occurs during
specified time periods. The Mortgage Loans may include due-on-sale clauses which
permit the mortgagee to demand payment of the entire Mortgage Loan in connection
with the sale or certain transfers of the related Mortgaged Property. Other
Mortgage Loans may be assumable by persons meeting the then applicable
underwriting standards of the applicable Originator.

   
         The Prospectus Supplement for each Series of Certificates will contain
information, as of the date of such Prospectus Supplement and to the extent then
specifically known to the Originator, with respect to the Mortgage Loans
contained in the related Mortgage Pool, including (i) the expected aggregate
outstanding principal balance and the average outstanding principal balance of
the Mortgage Loans as of the applicable Cut-off Date, (ii) the largest expected
principal balance and the smallest principal balance of any of the Mortgage
Loans, (iii) the types of Mortgaged Properties securing the Mortgage Loans, (iv)
the original terms to maturity of the Mortgage Loans, (v) the expected weighted
average term to maturity of the Mortgage Loans as of the related Cut-off Date
and the range of the terms to maturity, (vi) the ranges of Combined
Loan-to-Value Ratios at origination, (vii) the weighted average Mortgage Rate
and ranges of Mortgage Rates borne by the Mortgage Loans and (viii) the
geographical distribution of the Mortgaged Properties on a state-by-state basis.
If specific information respecting the Mortgaged Loans is not known to the
Originator at the time the related Certificates are initially offered, more
general information of the nature described above will be provided in the
related Prospectus Supplement and specific information will be set forth in the
Detailed Description. To the extent a significant portion of the Mortgage Loans
underlying a given Series of Certificates consist of FHA Loans and/or
Conventional Home Improvement Loans, the related Prospectus Supplement will
describe the material provisions of such Mortgage Loans and the programs under
which they were originated. A Prospectus Supplement may include a
breakdown of Mortgage Loans by origination type, i.e., full documentation
program versus non-income verification program.
    

         The "Combined Loan-to-Value Ratio" of a Mortgage Loan at any given time
is the ratio, expressed as a percentage, determined by dividing (x) the sum of
the original principal balance of such Mortgage Loan plus the current principal
balance of any Senior Loan on the related Mortgaged Property, by (y) the
Appraised Value of such Mortgaged Property. "Appraised Value" is the appraised
value of a Mortgaged Property based upon the lesser of (i) the appraisal or
valuation made at the time of the origination of the related Mortgage Loan, and
(ii) in the case where such Mortgage represents a purchase money instrument, the
sales price of the related Mortgaged Property at such time of origination. To
the extent a significant portion of the Mortgage Loans underlying a given Series
of Certificates consists of FHA loans and/or Conventional Home Improvement
Loans, the related Prospectus Supplement may describe the method for calculating
the Combined Loan-to-Value Ratio, if deemed relevant by the Originator.

         No assurance can be given that values of the Mortgaged Properties have
remained or will remain at their levels on the dates of origination of the
related Mortgage Loans. If the residential real estate market should experience
an overall decline in property values such that the outstanding principal
balances of the Mortgage Loans (plus any additional financing by other lenders
secured by the same Mortgaged Properties) in a particular Mortgage Pool become
equal to or greater than the value of such Mortgaged Properties or if the
general condition of a Mortgaged Property declines, the actual rates of
delinquencies, foreclosures and losses on the related Mortgage Loans could be
higher than those now generally experienced in the mortgage lending industry.
Any overall decline in the market value of residential real estate, the general
condition of the Mortgaged Properties or other factors could adversely affect
the values of the Mortgaged Properties such that the 



                                       27
<PAGE>   30
outstanding principal balance of such Mortgage Loans, together with any
additional liens on the Mortgaged Properties, equals or exceeds the value of
such Mortgaged Properties and give rise to the consequences discussed in the
preceding sentence.

         The Originator will cause the Mortgage Loans comprising each Mortgage
Pool to be assigned to the Trustee named in the related Prospectus Supplement
for the benefit of the Certificateholders of the related Series. The Servicer
will service the Mortgage Loans either directly, or through the Sub-Servicers,
pursuant to the Pooling and Servicing Agreement and will receive a fee for such
services. See "The Pooling and Servicing Agreement -- General Servicing
Procedures" herein. With respect to Mortgage Loans serviced through a
Sub-Servicer, the Servicer will remain liable for its servicing obligations
under the related Pooling and Servicing Agreement as if the Servicer alone were
servicing such Mortgage Loans.

   
         The only obligations of the Originator with respect to a Series of
Certificates will generally be to provide (or, where the Originator acquired a
Mortgage Loan from another originator, obtain from such originator) certain
representations and warranties concerning the Mortgage Loans and to assign to
the Trustee for such Series of Certificates the Originator's rights with respect
to such representations and warranties. A Prospectus Supplement may specify
additional obligations of the Originator. See "The Agreement -- Assignment of
Mortgage Loans."
    

         The obligations of the Servicer with respect to the Mortgage Loans will
consist principally of its contractual servicing obligations under the related
Pooling and Servicing Agreement (including its obligations to make Servicing
Advances and to enforce the obligations of the Sub-Servicers) and its obligation
to make certain Monthly Advances in the event of delinquencies in payments on or
with respect to the Mortgage Loans in the amounts described herein under "The
Pooling and Servicing Agreement -- Monthly Advances and Compensating Interest."
The obligations of the Servicer to make Monthly Advances may be subject to
limitations, to the extent provided herein and in the related Prospectus
Supplement.

PRE-FUNDING ACCOUNTS

         If so specified in the related Prospectus Supplement, the original
principal amount of a Series of Certificates may exceed the principal balance of
the Mortgage Loans initially being delivered to the Trustee. Cash in an amount
equal to such difference will be deposited into a Pre-Funding Account maintained
with the Trustee. During the Funding Period set forth in the related Prospectus
Supplement, amounts on deposit in the Pre-Funding Account may be used to
purchase additional Mortgage Loans for the related Trust subject to the
satisfaction of certain conditions specified under the related Pooling and
Servicing Agreement. Any amounts remaining in the Pre-Funding Account at the end
of such period will be distributed as a principal prepayment to the holders of
the related Series of Certificates at the time and in the manner set forth in
the related Prospectus Supplement.

SINGLE FAMILY LOANS

   
         Single Family Loans will consist of mortgage loans, deeds of trust or
participation or other beneficial interests therein, secured by first or more
junior liens on one- to four-family residential properties. If so specified, the
Single Family Loans may include loans secured by mortgages or deeds of trust
on condominium units in condominium buildings together with such condominium
units' appurtenant interests in the common elements of the condominium
buildings.
    


   
         The Mortgaged Properties relating to Single Family Loans will consist
of detached or semi-detached one-family dwelling units, two- to four-family
dwelling units, townhouses, rowhouses, individual condominium units in
condominium buildings, individual units in planned unit developments, and
certain mixed use and other dwelling units. Such Mortgaged Properties may
include vacation and second homes or investment properties.
    


                                       28
<PAGE>   31
MULTI-FAMILY AND MIXED-USE LOANS

         Multi-family and Mixed-Use Loans will consist of mortgage loans, deeds
of trust or participation or other beneficial interests therein, secured by
first liens on rental apartment buildings, mixed-use properties or projects
containing five or more residential units. Mortgaged Properties which secure
Multi-family Loans may include high-rise, mid-rise and garden apartments.

FHA LOANS

         The FHA Loans will consist of home improvement loans originated under
Title I of the National Housing Act of 1934 (the "NHA Act"). Under the NHA Act,
the FHA, an agency of HUD, is authorized and empowered to insure qualified
lending institutions against losses on eligible loans. Loan processing and
credit determinations are done by an approved financial institution. Each lender
is required to use prudent lending standards in underwriting individual loans.
The FHA Loans may only be used by the Mortgagors for property improvements that
protect or improve the basic livability or utility of the property.

         Under the Title I Loan Program, the FHA does not review individual
loans at the time of approval (as is typically the case with some other federal
loan programs), except when the amount of a Title I Property Improvement Loan
would result in any borrower having a total unpaid principal obligation on such
loans in excess of certain specified amounts, currently $25,000, in which case
HUD approval must be obtained.

         The Title I Loan Program is a coinsurance program. The lender initially
is at risk for 10% of the principal balance of each loan. The FHA will insure
the remaining 90% of the principal balance of each loan, subject to the limits
of the reserve amount discussed below. Such FHA insurance is accorded the full
faith and credit of the United States of America. Thus, a lender under the
program risks the loss of up to 10% of the principal balance on every loan
submitted to the FHA for an insurance claim (or a greater amount if the lender's
reserve amount is diminished or exhausted), plus a portion of the interest on
such loans.

         At the time the FHA receives a new loan origination or transfer of note
report from an approved lender, the FHA adds to the balance in the reserve
amount established by the FHA for the lender originating or purchasing such loan
an amount equal to 10% of the amount disbursed, advanced or expended by the
lender in originating or purchasing the loan. The balance in the reserve amount
limits the amount of claims the FHA is required to pay.

         The reserve amount established by the FHA for each lender will be
reduced by the amount of all insurance claims approved for payment in
conjunction with losses on such loans. The lender's reserve amount will be
increased based upon additions made pursuant to the origination or purchase of
eligible loans registered for insurance.

         The FHA charges a fee of 0.50% per annum of the original balance of
each loan it insures, on a non-declining basis. The FHA bills the lender
annually (on the anniversary date of origination) for the insurance premium,
unless the loan has a maturity of 25 months or less, in which case the insurance
charge is payable in one lump sum. If a loan is prepaid during the year, the FHA
will not rebate the insurance premium nor reduce the balance in the lender's
insurance coverage reserve account. The unused insurance charge will, however,
be rebated when a Title I loan is refinanced.

CONVENTIONAL HOME IMPROVEMENT LOANS

   
         The Conventional Home Improvement Loans will consist of secured
conventional loans, the proceeds of which generally will be used for purposes
similar to those described under the heading "--FHA Loans", provided that such
loans will not be insured by FHA and no fee is due to the FHA with respect
thereto. 
    



                                       29
<PAGE>   32
   
The Conventional Home Improvement Loans will generally be fully amortizing and
will bear interest at a fixed or variable annual percentage rate; any
Conventional Home Improvement Loans which are not fully amortizing will be noted
in the related Prospectus Supplement.
    

                                  JUMBO LOANS


   
         The Jumbo Loans will have minimum principal balances at origination
of $350,000 and will be secured by First Liens on one- to four-family
residences, including condominium units, rowhouses and townhomes, but
excluding cooperatives. Such Mortgages Properties may include vacation or
second homes and investment properties. The Jumbo Loans will bear interest at
adjustable rates.
    

                                 USE OF PROCEEDS

   
         The Originator intends to use the net proceeds to be received from the
sale of the Certificates of each Series to acquire, or to repay loans incurred
to finance the extension or purchase of, the Mortgage Loans to be deposited in
the related Trust, and to pay legal, accounting, rating agency, printing and
trustee fees and expenses connected with the pooling of Mortgage Loans and the
issuing of Certificates. Any amounts remaining after such payments may be used
for general corporate purposes. The timing and amount of offerings of
Certificates by the Originator will be influenced by a number of factors,
including volume of Mortgage Loans purchased by the Originator, prevailing
interest rates, availability of funds and general market conditions.
    

                                 THE ORIGINATOR

GENERAL

         The Mortgage Loans will have been originated or acquired by Cityscape
Corp. Cityscape Corp. will act as the Servicer of the Mortgage Loans. Except for
certain representations and warranties relating to the Mortgage Loans and
certain other matters, the obligations of Cityscape Corp. with respect to the
Mortgage Loans will be limited to contractual servicing obligations.

         Cityscape Corp. was incorporated in the State of New York in 1985 and
is a wholly-owned subsidiary of Cityscape Financial Corp. (the "Parent"). The
Originator is a consumer finance company engaged in the business of originating,
purchasing, selling and servicing mortgage loans secured primarily by
one-to-four family residences. The majority of the Originator's loans are made
to owners of single family residences who use the loan proceeds for such
purposes as debt consolidation and financing of home improvements and
educational expenditures, among others. The Originator is licensed or registered
to do business in 37 states and the District of Columbia. The Originator
maintains its principal offices at 565 Taxter Road, Elmsford, New York
10523-2300. Its telephone number is (914) 592-6677. Neither the Originator nor
any of its affiliates will insure or guarantee distributions on the Certificates
of any Series.

   
         The Originator originates Mortgage Loans in accordance with the
underwriting standards set forth below. In addition, it regularly purchases
Mortgage Loans underwritten pursuant to such standards from a group of licensed
mortgage bankers with whom it has entered into master purchase and sale
agreements. All such mortgage bankers must have received a satisfactory review
by the Originator of their operating procedures and must have agreed to
originate mortgage loans in accordance with the applicable underwriting
standards. Occasionally, the Originator purchases Mortgage Loans not
underwritten in accordance with the following standards in bulk from third
parties. To the extent any Trust includes Mortgage Loans purchased in bulk by
the Originator, the Prospectus Supplement will disclose the portion of such
Trust consisting of such Mortgage Loans and whether or not the Originator has
re-underwritten such loans according to the following standards. The Originator
generally intends to sell all loans which it originates or purchases. The
Originator currently acts as Servicer for all Mortgage Loans which it
originates or purchases.
    
         The following is a description of the underwriting guidelines
customarily and currently employed by the Originator with respect to mortgage
loans which it originates or purchases from others. The Originator revises such
guidelines from time to time in connection with changing economic and market
conditions.

   
SINGLE FAMILY LOAN UNDERWRITING

         The Originator specializes in mortgage loans that do not conform to the
underwriting standards of FNMA, FHLMC, banks and other primary lending
institutions, particularly as such standards relate to a prospective borrower's
credit history. In analyzing loan applications, the Originator analyzes both the
borrower's credit and the value of the underlying property which will secure the
loan, including the characteristics of the underlying First lien, if any.
    

         The Originator considers factors pertaining to the borrower's current
employment, stability of employment and income, financial resources, and
analysis of credit, reflecting not only the ability to pay, but also the
willingness to repay contractual obligations. The property's age, condition,
location, value and continued marketability are additional factors considered in
each risk analysis.

         The Originator's underwriting standards are designed to provide a
program for all qualified applicants in an amount and for a period of time
consistent with their ability to repay. All of the Originator's underwriting




                                       30
<PAGE>   33
determinations are made without regard to sex, marital status, race, color,
religion, age or national origin. Each application is evaluated on its
individual merits, applying the guidelines set forth below, to ensure that each
application is considered on an equitable basis.

   
         The Originator originates mortgage loans with different credit
characteristics depending on the credit profiles of individual borrowers. Except
for Balloon Loans, the mortgage loans originated by the Originator generally
have amortization schedules ranging from 15 years to 30 years, bear interest at
fixed or adjustable rates and require equal monthly payments which are due as of
a scheduled day of each month which is fixed at the time of origination. The
Originator also originates Balloon Loans, which generally provide for scheduled
amortization over 30 years with a due date and a balloon payment at the end of
the fifteenth year. The collateral securing loans acquired or originated by the
Originator are generally one- to four-family residences, including condominiums,
manufactured housing and townhomes and such properties may or may not be
occupied by the owner. It is the Originator's policy not to accept mobile or
commercial properties (other than mixed-use properties) or unimproved land as
collateral. However, the Originator will accept small multi-family properties
which consist of more than four residential units.

         The Originator's mortgage loan program includes a full documentation
program and a non-income verification program. Under the full documentation
program, the borrower's total monthly debt obligations (which include principal
and interest on the new loan and all other mortgages, loans, charge accounts and
scheduled indebtedness) generally cannot exceed 50% of the borrower's monthly
gross income. Loans to borrowers who are salaried employees must be supported by
current employment information in addition to employment history. This
information for full documentation programs is generally verified based on
written confirmation from employers, one or more pay-stubs, recent W-2 tax
forms, recent tax returns or telephone confirmation from the employer. For the
Originator's non-income verification program, proof of self-employment is
required, and recent tax returns must be submitted by the Originator. Except as
set forth in this paragraph, the Originator's full documentation program and
its non-income verification program have identical requirements, e.g., with
respect to appraisals, insurance and review of credit reports.
    

         The Originator requires that a full appraisal of the property used as
collateral for any loan that it acquires or originates be performed in
connection with the origination of the loan. All appraisals are performed by
third party, fee-based appraisers and generally conform to current FNMA/FHLMC
secondary market requirements for residential property appraisals. Each such
appraisal generally includes, among other things, an inspection of the exterior
and interior of the subject property and, where available, data from sales
within the preceding 12 months of similar properties within the same general
location as the subject property.

         A credit report by an independent, nationally recognized credit
reporting agency reflecting the applicant's complete credit history is required.
The credit report typically contains information reflecting delinquencies,
repossessions, judgments, foreclosures, bankruptcies and similar instances of
adverse credit that can be discovered by a search of public records. An
applicant's recent credit performance weighs heavily in the evaluation of risk
by the Originator. The credit report is used to evaluate the borrower's record
and must be current at the time of application. A lack of credit history will
not necessarily preclude a loan if the borrower has sufficient equity in the
property. Slow payments on the borrower's credit report must be satisfactorily
explained and will normally reduce the amount of the loan for which the
applicant can be approved.

         The Originator requires title insurance coverage issued by an approved
ALTA title insurance company on all property securing mortgage loans it
originates or purchases. The loan originator and its assignees are generally
named as the insured. Title insurance policies indicate the lien position of the
mortgage loan and protect the Originator against loss if the title or lien
position is not as indicated. The applicant is also required to secure hazard
and, in certain instances, flood insurance in an amount sufficient to cover the
lesser of (a) the new loan and any senior mortgage and (b) an amount sufficient
to cover replacement costs of the Mortgaged Property.

         The Originator has established classifications with respect to the
credit profiles of loans based on certain of the borrower's characteristics.
Each loan applicant is placed into one of four letter ratings ("A" 



                                       31
<PAGE>   34
   
through "D," with subratings within those categories), depending upon a number
of factors including the applicant's credit history, based on credit bureau
reports and employment status. Terms of loans made by the Originator, as well as
the maximum loan-to-value ratio and debt service to income coverage (calculated
by dividing fixed monthly debt payments by gross monthly income), vary depending
upon the classification of the borrower. Borrowers with lower credit ratings
generally pay higher interest rates and loan origination fees. The Prospectus
Supplement will include a table showing the distribution of Mortgage Loans by
Mortgage Rate, but will not include a breakdown of Mortgage Loans by credit 
classification.

         The Originator has limited historical experience with mortgage loan
originations. Each Prospectus Supplement will contain information relating to
the delinquency and foreclosure and charge-off experience of the Originator for
its servicing portfolio of mortgage loans (including mortgage loans serviced
for others).

    

UNDERWRITING GUIDELINES FOR SMALL MULTI-FAMILY AND MIXED-USE PROPERTIES

        The Originator originates mortgage loans secured by residential
properties consisting of more than four units as well as mortgage loans secured
by mix-use properties. A potential mortgagor of such a property must have
established credit and any charge-offs, judgment liens or bankruptcies
generally would disqualify the application. If a potential mortgagor is
attempting to obtain a mortgage on a small mixed-use property with two to four
units, then such small mixed-use property should have net income at least equal
to debt service. The maximum Loan-to-Value Ratio the Originator allows for a
small mixed-use property is usually no greater than 68%. The Originator may
require a Phase I Environmental Report for mortgage loans secured by properties
with seven or more units depending on the location, the use of the subject
property and if there is any indication in the related appraisal of a potential
environmental problem.

UNDERWRITING GUIDELINES FOR FHA LOANS AND CONVENTIONAL HOME IMPROVEMENT LOANS

   
        Borrowers of FHA Loans are evaluated primarily based upon the ratio of
their total monthly debt obligations to monthly gross income, by Company
policy, which generally cannot exceed 45% (however, monthly income-to-debt
ratios up to 50% are accepted by HUD), rather than the loan-to-value ratio on
the underlying property. All FHA Loans require a title search. The borrower
must have at least a one-half interest in the property and furnish the
Originator with a detailed description of the improvements to be financed. In
accordance with the government requirements, the home improvements financed by
the FHA Loans are inspected within six months of their funding date.
    

   
        Specified loan underwriting requirements must be satisfied prior to
loan approval and disbursement of funds. For secured FHA Loans, the lender must
verify that the borrower has at least a one-half interest in the mortgaged
property. Additionally, the Company requires that all owners in fee simple have
signed the lien instrument. In addition, the loan file must contain the
promissory note, lien instrument and other documents required by regulation.
The borrower's current paying habits and previous credit history must be
ascertained by obtaining a consumer credit report and by other credit
investigation. For FHA Loans, a two-year written verification of income and
employment is also required, whereas conventional home improvement loans
require only oral confirmation of the two-year income and employment history
plus the applicant's latest pay stub. This may include review of any one of the
following: (i) recent payroll stubs (year-to-date plus current); (ii)
verification of employment forms; (iii) signed tax returns (self-employed);
(iv) financial statements (self-employed); or (v) W-2 forms.
    

   
        Conventional Home Improvement Loans are underwritten in the same manner
as FHA Loans except that the loan proceeds may be used for projects that do not
qualify for FHA Loans, the amount of the loan may exceed applicable FHA limits
and the loan maturity may be longer than applicable FHA limits (however, the
Company does not currently anticipate underwriting such loans with stated
maturities in excess of the applicable FHA limits). Conventional Home
Improvement Loans and contracts are not insured by the FHA. For Conventional
Home Improvement Loans, the borrower must have a one hundred percent interest
in the property and the borrower's loan-to-debt ratio cannot exceed 50% without
the approval of the Company's senior management. In addition, for Conventional
Home Improvement Loans, no appraisal is required for high credit quality 
borrowers.
    

   
        The loan proceeds from FHA Loans are disbursed directly to the
borrower. The loan proceeds from Conventional Home Improvement Loans are
disbursed directly to the borrower or indirectly to the dealer. Costs incurred
by the mortgagor for loan origination, including origination points, legal and
title fees, are often included in the amount financed. Under Title I, the
discount fee, if any, must be paid outside of closing.
    

   
        Underwriting Guidelines for Sav*-A-Loans. The Company's "Sav*-A-Loan"
program is designed for homeowners who may have little or no equity in their
property, but who possess good to excellent credit histories and provable
income, who use the proceeds for home improvements and debt consolidation. Up
to 65% of the "Sav*-A-Loan" loan amount (other than proceeds used to repay
another mortgage lien in full) may be used for debt consolidation. Under the
"Sav*-A-Loan" program, the Company obtains credit information from two sources
and generally does not permit the ratio of total monthly debt obligations to
monthly gross income to exceed 45%. The borrower must generally fall within one
of the two highest credit classifications established by the Company. The
principal amount of the "Sav*-A-Loans" purchased or originated by the Company
generally ranged from a minimum of $10,000 to a maximum of $60,000. Under
current policy, the majority of the mortgage loans the Company acquires or
originates have loan-to-value ratios which do not exceed 125%. The loan may be
secured by a first, second or third lien on the related property. The property
must be a completed and owner-occupied one- or two-family property and must
have been occupied for at least six months.
    


UNDERWRITING GUIDELINES FOR JUMBO LOANS

         A borrower's total monthly debt obligations (which include principal
and interest on the new loan and all other mortgages, loans, charge accounts
and scheduled indebtedness) generally cannot exceed 60% of the borrower's
monthly gross income. Loans to borrowers who are salaried employees must be
supported by current employment information in addition to employment history.
A financial statement prepared by an accountant must be submitted by a borrower
who is self-employed. Copies of three years signed federal tax returns are
required from all applicants.

         The Originator requires that two full appraisals of the property used
as collateral for any Jumbo Loan that it originates be performed in connection
with the origination of the loan. At least one appraisal must be performed by a
third party appraiser selected by the Originator. Each such appraisal generally
includes, among other things, an inspection of the exterior and interior of the
subject property and, where available, data from sales within the preceding 12
months of similar properties within the same general location as the
subject property.

         A credit report with information from three independent, nationally
recognized credit reporting agencies reflecting the applicant's complete
credit history is required. Each credit report typically contains information
reflecting delinquencies, repossessions, judgments, foreclosures, bankruptcies
and similar instances of adverse credit that can be discovered by a search of
public records. An applicant's recent credit performance weighs heavily in the
evaluation of risk by the Originator. The credit report is used to evaluate the
borrower's record and must be current at the time of application. Slow payments
on the borrower's credit report must be satisfactorily explained and will
normally reduce the amount of the loan for which the applicant can be approved.

         The Originator requires title insurance coverage issued by an approved
ALTA title insurance company on all property securing mortgage loans it
originates or purchases. The Originator is named as the insured. Title
insurance policies indicate the lien position of the mortgage loan and protect
the Originator against loss if the title or lien position is not as indicated.
The applicant is also required to secure hazard and, in certain instances,
flood insurance in an amount sufficient to cover the lesser of (a) the new loan
and (b) an amount sufficient to cover replacement costs of the
Mortgaged Property.

         The Originator has established classifications with respect to the
credit profiles of Jumbo Loans based on certain of the borrower's
characteristics. Each loan applicant is placed into one of two letter ratings
("A" through "B," with subratings within those categories), depending upon
a number of factors including the applicant's credit history, based on credit
bureau reports and employment status. Terms of loans made by the Originator, as
well as the maximum loan-to-value ratio and debt service to income coverage
(calculated by dividing fixed monthly debt payments by gross monthly income),
vary depending upon the classification of the borrower. Borrowers with lower
credit ratings generally pay higher interest rates and loan origination fees.


REPRESENTATIONS BY ORIGINATOR

         The Originator will make certain representations and warranties with
respect to the Mortgage Loans under the related Pooling and Servicing Agreement.

   
         Such representations and warranties generally include, among other
things, that at the time of the conveyance by the Originator of each Mortgage
Loan to the Trust: (i) the information with respect to each Mortgage Loan set
forth in the Loan Schedule (as defined herein) and delivered upon conveyance of
the Mortgage Loan is true and correct as of the related Cut-off Date; (ii) the
proceeds of each Mortgage Loan have been fully disbursed and there are no
obligations to make further disbursements with respect to any Mortgage Loan;
(iii) each Mortgaged Property is improved by a single (one-to-four) family
residential dwelling, which may include a condominium, townhouse or manufactured
home which is permanently affixed to and treated as real property under local
law or a small multi-family or mixed-use property; (iv) each Mortgage Loan had,
at the time of origination, either an attorney's certification of title or a
title search or title policy; (v) as of the related Cut-off Date, each Mortgage
Loan is secured by a valid and subsisting lien of record on the Mortgaged
Property having the priority indicated on the related Loan Schedule and subject
in all cases to exceptions to title set forth in the title insurance policy, if
any, with respect to the related Mortgage Loan; (vi) each Originator held good
and indefeasible title to, and was the 
    



                                       32
<PAGE>   35
sole owner of, each Mortgage Loan conveyed by such Originator; (vii) each
Mortgage Loan was originated in accordance with law and is the valid, legal and
binding obligation of the related Mortgagor; and (viii) any FHA Loan has been
serviced in compliance with FHA regulations and FHA insurance with respect
thereto is in full force and effect.

   
         All of the representations and warranties of the Originator in respect
of a Mortgage Loan will be made as of the date on which the Originator conveys
such Mortgage Loan into the related Trust or such other date as may be specified
on the related Prospectus Supplement.

         Upon a breach of a representation and/or warranty with respect to a
Mortgage Loan made by the Originator under the related Pooling and Servicing
Agreement, the Originator may be required to repurchase such Mortgage Loan from
such Trust or remove such Mortgage Loan from the Trust and convey a
substantially similar mortgage loan to the Trust in substitution therefor. The
Servicer will be required under the applicable Pooling and Servicing Agreement
to enforce such repurchase or substitution obligations for the benefit of the
Trustee and the Certificateholders, following the practices it would employ in
its good faith business judgment if it were the owner of such Mortgage Loan.
Under the master purchase and sale agreements with the mortgage brokers from
whom the Originator regularly purchases mortgage loans, the sellers of the
mortgage loans make certain representations and warranties to the Originator. If
there is a breach of such representations and warranties or if the mortgagor on
any mortgage loan fails to make the first payment due within the thirty days
after its sale to the Originator, the Originator generally has the right to
require the seller to repurchase the related mortgage loan.
    

                         DESCRIPTION OF THE CERTIFICATES

         Each Series of Certificates will be issued in classes (each, a "Class")
pursuant to a pooling and servicing agreement, dated as of the related Cut-off
Date, among the Originator, the Servicer and the Trustee, for the benefit of the
holders of the Certificates of such Series. The provisions of each Pooling and
Servicing Agreement will vary depending upon the nature of the Certificates to
be issued thereunder and the nature of the related Trust. A form of a Pooling
and Servicing Agreement has been filed as an exhibit to the Registration
Statement of which this Prospectus is a part. The following summaries describe
the material provisions relating to the Certificates which may appear in the
Pooling and Servicing Agreement. The Prospectus Supplement for a Series of
Certificates will describe any material provision of the Pooling and Servicing
Agreement relating to such Series that materially differs from the description
thereof contained in this Prospectus. The summaries do not purport to be
complete and are subject to, and are qualified in their entirety by reference
to, all of the provisions of the Pooling and Servicing Agreement for each Series
of Certificates and the applicable Prospectus Supplement. A copy of the Pooling
and Servicing Agreement (without exhibits) relating to any Series of
Certificates will be provided to Certificateholders, without charge, upon
written request to the Originator at: Cityscape Corp., 565 Taxter Road,
Elmsford, New York 10523, Attention: Corporate Secretary.

GENERAL

   
         Each Class of Certificates of a Series will evidence undivided
beneficial ownership interests in the assets of the related Trust specified in
the related Prospectus Supplement. A Series of Certificates may include one or
more Classes of senior certificates that receive certain preferential treatment
with respect to one or more subordinated Classes (collectively, "Subordinated
Classes") of Certificates of such Series. Certain Series or Classes of
Certificates may be covered by or entitled to the benefits of a Certificate
Guaranty Insurance Policy, a Mortgage Pool Insurance Policy, a Special Hazard
Insurance Policy, a Bankruptcy Bond or other insurance policies, cash accounts,
letters of credit, financial guaranty insurance policies, third party guarantees
or other forms of credit enhancement, in each case as described herein and in
the related Prospectus Supplement. Distributions on one or more Classes of a
Series of Certificates may be made: (i) prior to one or more other Classes, (ii)
after the occurrence of specified events, (iii) in accordance with a schedule or
formula, (iv) on the basis of collections from designated portions of the
Mortgage Loans in the related Trust or (v) on a different basis, in each case as
specified in the related Prospectus Supplement. The timing and amounts of such
distributions may vary among Classes or over time as specified in the related
Prospectus Supplement.
    




                                       33
<PAGE>   36
   
         Distributions on Certificates will be made only from the assets of the
related Trust and any other assets specified in the related Prospectus
Supplement, and the Certificates will not represent interests in or obligations
of the Originator, the Servicer, the Trustee or any other person. The assets of
each Trust will consist of one or more of the following, to the extent set forth
in the related Prospectus Supplement, (i) the Mortgage Loans that from time to
time are subject to the related Pooling and Servicing Agreement; (ii) the assets
of the Trust that from time to time are required by the Pooling and Servicing
Agreement to be deposited in the Certificate Account, the Collection Account and
any other accounts established pursuant to the related Pooling and Servicing
Agreement (collectively, the "Accounts"), or to be invested in Permitted
Investments (the Certificate Account, the Collection Account and Permitted
Investments, all being defined herein); (iii) property and any proceeds thereof
acquired by foreclosure, deed in lieu of foreclosure or a comparable conversion
of the Mortgage Loans in the related Mortgage Pool; (iv) any Certificate
Guaranty Insurance Policy; (v) any Mortgage Pool Insurance Policy; (vi) any
Special Hazard Insurance Policy; (vii) any Bankruptcy Bond; (viii) any funds on
deposit from time to time in any Reserve Account; and (ix) all rights under any
other insurance policies, guarantees, surety bonds, letters of credit or other
credit enhancement covering any Certificates, any Mortgage Loan in the related
Mortgage Pool or any related Mortgaged Property required pursuant to the related
Pooling and Servicing Agreement.
    

FORM OF CERTIFICATES

   
         General. Except to the extent that the Prospectus Supplement,
specifies that the Certificates will be issuable in bearer form, the
Certificates of each Series will be issued as physical certificates in fully
registered form only in the denominations specified in the related Prospectus
Supplement. Definitive Certificates, if issued, will be transferable and
exchangeable at the corporate trust office of the Trustee or, at the election of
the Trustee, the office of a Certificate Registrar appointed by the Trustee, in
either case as named in the related Prospectus Supplement. No service charge
will be incurred for any registration of exchange or transfer, but the Trustee
may require payment of a sum sufficient to cover any tax or other governmental
charge. If provided in the related Pooling and Servicing Agreement, a
certificate administrator may perform certain duties in connection with the
administration of the Certificates.
    

         Book-Entry Registration. If so specified in the related Prospectus
Supplement, the Certificates may initially be registered in the name of Cede &
Co., the nominee of the DTC. DTC is a limited purpose trust company organized
under the laws of the State of New York, a member of the Federal Reserve System,
a "clearing corporation" within the meaning of the Uniform Commercial Code and a
"clearing agency" registered pursuant to the provisions of Section 17A of the
Exchange Act. DTC was created to hold securities for its participating
organizations ("Participants") and facilitate the clearance and settlement of
securities transactions between Participants through electronic book-entry
changes in their accounts, thereby eliminating the need for physical movement of
certificates. Participants include securities brokers and dealers, banks, trust
companies and clearing corporations and may include certain other organizations.
Indirect access to the DTC system also is available to others such as brokers,
dealers, banks and trust companies that clear through or maintain a custodial
relationship with a Participant, either directly or indirectly ("Indirect
Participant").

         Under a book-entry format, Certificateholders that are not Participants
or Indirect Participants but desire to purchase, sell or otherwise transfer
ownership of Certificates registered in the name of Cede, as nominee of DTC, may
do so only through Participants and Indirect Participants. In addition, such
Certificateholders will receive all distributions of principal of and interest
on the Certificates from the Trustee through DTC and its Participants. Under a
book-entry format, Certificateholders will receive payments after the related
Distribution Date because, while payments are required to be forwarded to Cede,
as nominee for DTC, on each such date, DTC will forward such payments to its
Participants which thereafter will be required to forward them to Indirect
Participants or Certificateholders. Under a book-entry format, it is anticipated
that the only Certificateholder will be Cede, as nominee of DTC, and that the
beneficial holders of Certificates will not be recognized by the Trustee as
Certificateholders under the Pooling and Servicing Agreement. The beneficial
holders of such Certificates will only be permitted to exercise the rights of
Certificateholders under the Pooling 



                                       34
<PAGE>   37
and Servicing Agreement indirectly through DTC and its Participants who in turn
will exercise their rights through DTC.

         Under the rules, regulations and procedures creating and affecting DTC
and its operations, DTC is required to make book-entry transfers among
Participants on whose behalf it acts with respect to the Certificates and is
required to receive and transmit payments of principal of and interest on the
Certificates. Participants and Indirect Participants with which
Certificateholders have accounts with respect to the Certificates similarly are
required to make book-entry transfers and receive and transmit such payments on
behalf of such Certificateholders. Accordingly, although Certificateholders will
not possess physical certificates, such rules, regulations and procedures
provide a mechanism by which Certificateholders will receive distributions and
will be able to transfer their interests.

         Certificateholders who are not Participants may transfer ownership of
Certificates only through Participants by instructing such Participants to
transfer Certificates, by book-entry transfer, through DTC for the account of
the purchasers of such Certificates, which account is maintained with their
respective Participants. Under the rules and in accordance with DTC's normal
procedures, transfers of ownership of Certificates will be executed through DTC
and the accounts of the respective Participants at DTC will be debited and
credited. Similarly, the respective Participants will make debits or credits, as
the case may be, on their records on behalf of the selling and purchasing
Certificateholders.

         Because DTC can only act on behalf of Participants, who in turn act on
behalf of Indirect Participants and certain banks, the ability of a
Certificateholder to pledge Certificates to persons or entities that do not
participate in the DTC system, or otherwise take actions in respect of such
Certificates, may be limited due to the lack of a physical certificate for such
Certificates.

         DTC in general advises that it will take any action permitted to be
taken by a Certificateholder under a Pooling and Servicing Agreement only at the
direction of one or more Participants to whose account the Certificates are
credited. Additionally, DTC in general advises that it will take such actions
with respect to specified percentages of the Certificateholders only at the
direction of and on behalf of Participants whose holdings include current
principal amounts of outstanding Certificates that satisfy such specified
percentages. DTC may take conflicting actions with respect to other current
principal amounts of outstanding Certificates to the extent that such actions
are taken on behalf of Participants whose holdings include such current
principal amounts of outstanding Certificates.

         Any Certificates initially registered in the name of Cede, as nominee
of DTC, will be issued in fully registered form as Definitive Certificates to
Certificateholders or their nominees, rather than to DTC or its nominee only
under the events specified in the related Pooling and Servicing Agreement as
described in the related Prospectus Supplement. Upon the occurrence of any of
the events specified in the related Pooling and Servicing Agreement and
Prospectus Supplement, DTC will be required to notify all Participants of the
availability through DTC of Definitive Certificates. Upon surrender by DTC of
the physical certificates representing the Certificates and instruction for
re-registration, the Trustee will issue the Certificates in the form of
Definitive Certificates, and thereafter the Trustee will recognize the holders
of such Definitive Certificates as Certificateholders. Thereafter, payments of
principal of and interest on the Certificates will be made by the Trustee
directly to Certificateholders in accordance with the procedures set forth
herein and in the Pooling and Servicing Agreement. The final distribution of any
Certificate (whether Definitive Certificates or Certificates registered in the
name of Cede), however, will be made only upon presentation and surrender of
such Certificates on the final Distribution Date at such office or agency as is
specified in the notice of final payment to Certificateholders.




                                       35
<PAGE>   38
DISTRIBUTIONS ON CERTIFICATES

   
         General. Distributions of principal and interest (or, if applicable, of
principal only or interest only) on the related Certificates will be made by the
Trustee on each Distribution Date or other date specified in the related
Prospectus Supplement, in the amounts specified in the related Prospectus
Supplement. Distributions will be made to the persons in whose names the
Certificates are registered at the close of business on the record dates
specified in the Prospectus Supplement. Distributions will be made by check
mailed to the persons entitled thereto at the address appearing in the register
maintained for Certificateholders (the "Certificate Register") or, to the extent
described in the related Prospectus Supplement, by wire transfer or by such
other means as are described therein, except that the final distribution in
retirement of the Certificates will be made only upon presentation and surrender
of the Certificates at the office or agency of the Trustee or other person
specified in the final distribution notice to Certificateholders.
    

         Each Class of Certificates within a Series will evidence the interests
specified in the related Prospectus Supplement, which may include, among other
things, (i) the right to receive distributions allocable only to principal, only
to interest or to any combination thereof; (ii) the right to receive
distributions only of prepayments of principal throughout the lives of the
Certificates or during specified periods; (iii) interests that are subordinated
in their right to receive distributions of scheduled payments of principal,
prepayments of principal, interest or any combination thereof to one or more
other Classes of Certificates of such Series throughout the lives of the
Certificates or during specified periods or interests that are subordinated with
respect to certain losses or delinquencies; (iv) the right to receive
distributions only after the occurrence of events specified in the related
Prospectus Supplement; (v) the right to receive distributions in accordance with
a schedule or formula or on the basis of collections from designated portions of
the assets in the related Trust; (vi) as to Certificates entitled to
distributions allocable to interest, the right to receive interest at a fixed
rate or an adjustable rate; (vii) as to Certificates entitled to distributions
allocable to interest, the right to distributions allocable to interest only
after the occurrence of events specified in the related Prospectus Supplement;
and (viii) as to Certificates entitled to distributions allocable to interest
only after the occurrence of certain events, the accrual but deferment of
payment of interest until such events occur, in each case as specified in such
Prospectus Supplement.

         In general, the method of determining the amount of distributions on a
particular Series of Certificates will depend on the type of credit support, if
any, that is used with respect to such Series. See "Credit Enhancement" herein.
Set forth below is a general description of certain methods that may be used to
determine the amount of distributions on the Certificates of a particular
Series. The Prospectus Supplement for each Series of Certificates will describe
the method to be used in determining the amount of distributions on the
Certificates of such Series.

   
         Distributions allocable to principal and interest on the Certificates
of a Series will be made by the Trustee out of, and only to the extent of, funds
in a segregated account established and maintained by the Trustee for the
deposits of such amounts (the "Certificate Account"). The Certificate Account
may include funds transferred from any Reserve Account and funds received as a
result of any other form of credit enhancement. As between Certificates of
different Classes and as between distributions of interest and principal and, if
applicable, between distributions of prepayments of principal and scheduled
payments of principal, distributions made on any Distribution Date will be
applied as specified in the Prospectus Supplement. Distributions to any Class;
any distribution to any Class of Certificates which will not be made pro rata
will be noted in the related Prospectus Supplement of Certificates will
generally be made pro rata to all Certificateholders of that Class.
    

   
         Available Funds. All distributions on the Certificates of each Series
on any Distribution Date will be made from the funds available for distribution
on such Distribution Date as described below ("Available Funds"), in accordance
with the terms described in the related Prospectus Supplement. Available Funds
for each Distribution Date will generally equal the sum of the following
amounts:
    




                                       36
<PAGE>   39
                  (i) the aggregate of all previously undistributed payments on
         account of principal (including principal prepayments, if any, and
         prepayment penalties, if so provided in the related Prospectus
         Supplement) and interest on the Mortgage Loans in the related Trust,
         received by the Servicer during the related collection period (the
         "Collection Period") except:

                           (a) all payments which were due before the Cut-off
                  Date;

                           (b) amounts received on particular Mortgage Loans as
                  late payments of principal or interest and, unless otherwise
                  specified in the related Prospectus Supplement, other amounts
                  required to be paid by the Mortgagors which are to be retained
                  by the Servicer (including any Sub-Servicer) as additional
                  compensation;

                           (c) amounts representing reimbursement, to the extent
                  permitted by the Pooling and Servicing Agreement and as
                  described under "The Pooling and Servicing Agreement --Monthly
                  Advances and Compensating Interest" and " -- Servicing and
                  Other Compensation and Payment of Expenses," for advances made
                  by the Servicer or any Sub-Servicers that were deposited into
                  the Certificate Account, and amounts representing
                  reimbursement for certain other losses and expenses incurred
                  by the Servicer or any Sub-Servicer as permitted under the
                  related Pooling and Servicing Agreement;

                           (d) that portion of each collection of interest on a
                  particular Mortgage Loan in such Trust representing servicing
                  compensation payable to the Servicer that is to be retained
                  from such collection or is permitted to be retained from
                  related Insurance Proceeds, Liquidation Proceeds or proceeds
                  of Mortgage Loans purchased pursuant to the related Pooling
                  and Servicing Agreement; and

                           (e) Trustee fees and other expenses or fees payable
                  by the related Trust as specified in the related Prospectus
                  Supplement;

                  (ii) all amounts received and retained, if any, in connection
         with the liquidation of defaulted Mortgage Loans ("Liquidation
         Proceeds"), net of unreimbursed liquidation expenses and insured
         expenses incurred and unreimbursed advances made by the Servicer or any
         Sub-Servicer ("Net Liquidation Proceeds"), including all proceeds (net
         of unreimbursed Servicing Advances) of title insurance, hazard
         insurance and primary mortgage insurance, if any ("Insurance
         Proceeds"), all Principal Prepayments (as defined herein), all proceeds
         received in connection with the condemnation of a Mortgaged Property or
         the release of part of a Mortgaged Property and all proceeds of any
         Mortgage Loan purchased by the Originator or any other entity pursuant
         to the Pooling and Servicing Agreement;

                  (iii) the amount of any Monthly Advance (as defined herein) or
         Compensating Interest Payment (as defined herein) made by the Servicer
         or any Sub-Servicer, as deposited by such in the Certificate Account;
         and

                  (iv) if applicable, amounts withdrawn from a Reserve Account
         or received in connection with other credit enhancement.

    
         Any variation in the definition of Available Funds will be rated in the
related Prospectus Supplement.

         Distributions of Interest. Each Class of Certificates may bear interest
at a different rate which may be fixed or adjustable ("Pass-Through Rate").
Interest will accrue on the Certificate Principal Balance (as defined herein)
(or, in the case of Certificates entitled only to distributions allocable to
interest, the aggregate notional principal balance) of each Class of
Certificates entitled to interest, at the Pass-Through Rate and for the periods
specified in the Prospectus Supplement. To the extent funds are available
therefor, interest accrued during each such specified period on each Class of
Certificates entitled to interest (other than a Class of Certificates that
provides for interest that 
    



                                       37
<PAGE>   40
accrues, but is not currently payable, referred to hereafter as "Accrual
Certificates") will be distributable on the Distribution Dates specified in the
Prospectus Supplement until the aggregate Certificate Principal Balance of the
Certificates of such Class has been distributed in full or, in the case of
Certificates entitled only to distributions allocable to interest, until the
aggregate notional principal balance of such Certificates is reduced to zero or
for the period of time designated in the Prospectus Supplement.

   
         Distributions allocable to interest on each Certificate that is not
entitled to distributions allocable to principal will be calculated based on the
notional principal balance of such Certificate or on such other amount as may be
specified in the related Prospectus Supplement. The notional principal balance
of a Certificate will not evidence an interest in or entitlement to
distributions allocable to principal but will be used solely for convenience in
expressing the calculation of interest and for certain other purposes.

         With respect to any Class of Accrual Certificates, if specified in the
Prospectus Supplement, any interest that has accrued but is not paid on a given
Distribution Date will be added to the aggregate Certificate Principal Balance
of such Class of Certificates on that Distribution Date. Distributions of
interest on each Class of Accrual Certificates will commence only after the
occurrence of the events specified in the Prospectus Supplement. Prior to such
time, the beneficial ownership interest of such Class of Accrual Certificates in
the Trust, as reflected in the aggregate Certificate Principal Balance of such
Class of Accrual Certificates, will increase on each Distribution Date by the
amount of interest that accrued on such Class during the preceding interest
accrual period but that was not required to be distributed to such Class on such
Distribution Date. Any such Class of Accrual Certificates will thereafter accrue
interest on its outstanding Certificate Principal Balance as so adjusted.

         Distributions of Principal. The aggregate principal balance amount of
any Class of Certificates entitled to distributions of principal will be the
aggregate original Certificate Principal Balance of such Class of Certificates
specified in the Prospectus Supplement, less all amounts previously distributed
to such Certificates as allocable to principal ("Certificate Principal
Balance"). In the case of Accrual Certificates, the original Certificate
Principal Balance will generally be increased by all interest accrued but not
then distributable on such Accrual Certificates. The Prospectus Supplement will
specify the method by which the amount of principal payments on the Certificates
will be calculated and the manner in which such amount will be allocated among
the Classes of Certificates entitled to distributions of principal.
    

         The Prospectus Supplement may provide that one or more Classes of
Senior Certificates will be entitled to receive all or a disproportionate
percentage of any principal payments made by a Mortgagor which are received in
advance of their scheduled due dates and are not accompanied by amounts
representing scheduled interest due after the month of such payments in the
percentages and under the circumstances or for the periods specified in the
Prospectus Supplement. Any such allocation of Principal Prepayments to such
Class or Classes of Certificates will have the effect of accelerating the
amortization of such Senior Certificates while increasing the interests
evidenced by Subordinated Certificates in the Trust. Increasing the interests of
Subordinated Certificates relative to that of the Senior Certificates is
intended to preserve the availability of the subordination provided by the
Subordinated Certificates. See "Credit Enhancement -- Subordination" herein. The
timing and amounts of distributions allocable to interest and principal and, if
applicable, Principal Prepayments and scheduled payments of principal, to be
made on any Distribution Date, may vary among Classes over time, or otherwise,
as specified in the Prospectus Supplement.

REPORTS TO CERTIFICATEHOLDERS

   
         The related Pooling and Servicing Agreement will generally require
that, on or before each Distribution Date, either the Servicer, any Sub-Servicer
or the Trustee forward to each Certificateholder of record of the related Series
of Certificates a statement setting forth, 
    



                                       38
<PAGE>   41
to the extent applicable to such Series, the following information with respect
to the distribution for such Distribution Date:

                  (i) the amount of such distribution allocable to principal,
         separately identifying the aggregate amount of any Principal
         Prepayments and, if so specified in the related Prospectus Supplement,
         any prepayment penalties included therein;

                  (ii) the amount of such distribution allocable to interest;

                  (iii) if applicable, the aggregate amount (a) otherwise
         allocable to the Subordinated Certificateholders on such Distribution
         Date, and (b) withdrawn from a Reserve Account, if any, that is
         included in the amounts distributed with respect to Senior
         Certificates;

                  (iv) the total amount of the Insured Payment (as defined
         herein) included in the amount distributed on such Distribution Date;

                  (v) the Pool Balance (as defined herein) and the Pool Factor
         (as defined herein) of the Mortgage Loans for the following
         Distribution Date;

                  (vi) if applicable, the percentage of principal payments on
         the Mortgage Loans, if any, which each Class will be entitled to
         receive on the following Distribution Date;

                  (vii) unless the Pass-Through Rate is a fixed rate, the
         Pass-Through Rate applicable to the distribution on the Distribution
         Date;

                  (viii) the number and aggregate principal balance of Mortgage
         Loans in the related Mortgage Pool contractually delinquent (a) 30 to
         59 days, (b) 60 to 89 days and (c) 90 days or more as of the end of the
         related Collection Period;

                  (ix) the number and aggregate principal balance of all
         Mortgage Loans in foreclosure or other similar proceedings, and the
         book value of any real estate acquired through foreclosure or grant of
         a deed in lieu of foreclosure;

                  (x) if applicable, the amount remaining in any Reserve Account
         or the amount remaining of any other credit support, after giving
         effect to the distribution on the Distribution Date; and

                  (xii) the amount of Monthly Advances and/or Servicing
         Advances, if any, made since the preceding Distribution Date.

   
         The related Prospectus Supplement will specify any differences from
the above in the information required to be forwarded pursuant to the related
Pooling and Servicing Agreement.
    

         Where applicable, any amount set forth above may be expressed as a
dollar amount per single Certificate of the relevant Class having the
denomination or interest specified either in the related Prospectus Supplement
or in the report to Certificateholders. The report to Certificateholders for any
Class or Series of Certificates may include additional or other information of a
similar nature to that specified above.

         The "Pool Balance" means the aggregate outstanding principal balance of
a Class and the "Pool Factor" is the percentage obtained by dividing the Pool
Balance after giving effect to the distribution of principal on such
Distribution Date by the Cut-off Date Pool Balance.

         In addition, within a reasonable period of time after the end of each
calendar year, the Servicer or the Trustee will mail to each person who was a
Certificateholder of record at any time during such calendar year (a) a report
as to the aggregate of amounts reported pursuant to clauses (i) and (ii) for
such calendar year or, in the event such person was a Certificateholder of
record during a portion of such calendar year, for the applicable 




                                       39
<PAGE>   42
portion of such year and (b) such other customary information as may be deemed
necessary or desirable for Certificateholders to prepare their tax returns.

                               CREDIT ENHANCEMENT

         Credit enhancement may be provided with respect to one or more Classes
of a Series of Certificates or with respect to the Mortgage Loans in the related
Trust. Credit enhancement may be in the form of (i) the subordination of one or
more Classes of the Certificates of such Series, (ii) the use of a Certificate
Guaranty Insurance Policy, a Mortgage Pool Insurance Policy, a Special Hazard
Insurance Policy, a Bankruptcy Bond, a Reserve Account, Supplemental Interest
Payments or other insurance policies, cash accounts, letters of credit, a
limited financial guaranty insurance policies, third party guarantees, or other
forms of credit enhancement described in the related Prospectus Supplement, or
the use of a cross-support feature, or (iii) any combination of the foregoing.
The protection against losses afforded by any credit enhancement will be limited
and will not guarantee repayment of the entire principal balance of the
Certificates and interest thereon. If losses occur which exceed the maximum
amount covered by the credit enhancement or which are not covered by the credit
enhancement, Certificateholders will bear their allocable share of such
deficiency. If a form of credit enhancement applies to several Classes of
Certificates, and if principal payments of certain Classes will be distributed
prior to such distributions to other Classes, the Classes which receive
distributions at a later time are more likely to bear any losses which exceed
the amount covered by credit enhancement.

   
         Coverage under any credit enhancement may be cancelled or reduced by
the Originator without the consent of Certificateholders, if such cancellation
or reduction would not adversely affect the rating or ratings of the related
Certificates.
    

SUBORDINATION

         If so specified in the related Prospectus Supplement, scheduled
principal, Principal Prepayments, interest or any combination thereof that
otherwise would have been distributable to one or more Classes of Subordinated
Certificates of a Series will instead be distributed to holders of one or more
Classes of Senior Certificates, under the circumstances and to the extent
specified in such Prospectus Supplement. If specified in the related Prospectus
Supplement, the holders of Senior Certificates will receive the amounts of
principal and interest due to them on each Distribution Date, out of the funds
available for distribution on such date in the related Certificate Account,
prior to any such distribution being made to holders of the related Subordinated
Certificates, in each case under the circumstances and subject to the
limitations specified in such Prospectus Supplement. The protection afforded to
the holders of Senior Certificates through subordination also may be
accomplished by first allocating certain types of losses or delinquencies to the
related Subordinated Certificates, to the extent described in the related
Prospectus Supplement. If aggregate losses and delinquencies in respect of such
Mortgage Loans were to exceed the total amounts otherwise available for
distribution to holders of Subordinated Certificates or, if applicable, were to
exceed the specified maximum amount, holders of Senior Certificates would
experience losses on such Certificates.

         If so specified in the Prospectus Supplement, the same Class of
Certificates may be Senior Certificates with respect to the right to receive
certain types of payments or with respect to the allocation of certain types of
losses or delinquencies, and Subordinated Certificates with respect to the right
to receive other types of payments or with respect to the allocation of certain
types of losses or delinquencies. If specified in the Prospectus Supplement,
various Classes of Senior Certificates and Subordinated Certificates may
themselves be subordinate in their right to receive certain distributions to
other Classes of Senior and Subordinated Certificates, respectively, through a
cross-support mechanism or otherwise. As between Classes of Senior Certificates
and as between Classes of Subordinated Certificates, distributions may be
allocated among such Classes (i) in the order of their scheduled final
distribution dates, (ii) in accordance with a schedule or formula, (iii) in
relation to the occurrence of certain events or (iv) otherwise, in each case as
specified in the related Prospectus Supplement.




                                       40
<PAGE>   43
         The related Prospectus Supplement will set forth information concerning
the amount of subordination of a Class or Classes of Subordinated Certificates
in a Series, the circumstances in which such subordination will be applicable,
the manner, if any, in which the amount of subordination will decrease over
time, the manner of funding any Reserve Account, and the conditions under which
amounts in any such Reserve Account will be used to make distributions to Senior
Certificateholders or released to Subordinated Certificateholders from the
related Trust.

RESERVE ACCOUNTS

         If so specified in the related Prospectus Supplement, cash, United
States Treasury securities, instruments evidencing ownership of principal or
interest payments thereon, demand notes, certificates of deposit or a
combination thereof in the aggregate amount specified in such Prospectus
Supplement may be deposited by the Originator or the Servicer, as applicable, on
the date specified in the related Prospectus Supplement in one or more Reserve
Accounts established with the Trustee. In addition to or in lieu of the
foregoing, if so specified in such Prospectus Supplement, all or any portion of
amounts otherwise distributable to holders of Subordinated Certificates on any
Distribution Date may instead be deposited into a Reserve Account. Such deposits
may be made on the date specified in the related Prospectus Supplement, which
may include each Distribution Date, each Distribution Date for specified periods
or until the balance in the Reserve Account has reached a specified amount. See
" -- Subordination" above.

   
         The cash and other assets in a Reserve Account will be used to enhance
the likelihood of timely payment of principal of, and interest on, or, if so
specified in the related Prospectus Supplement, to provide additional protection
against losses in respect of, the assets in the related Trust, to pay the
expenses of the Trust or for such other purposes specified in such Prospectus
Supplement. Any cash in a Reserve Account and the proceeds upon maturity or
liquidation of any other asset or instrument therein will be invested, to the
extent acceptable to the applicable Rating Agency, in Permitted Investments (as
defined herein), including obligations of the United States and certain agencies
thereof, certificates of deposit, certain commercial paper, time deposits and
bankers acceptances sold by eligible commercial banks, certain repurchase
agreements of United States government securities with eligible commercial banks
and certain other instruments acceptable to the applicable Rating Agency. Any
asset or instrument deposited in any Reserve Account will name the Trustee, in
its capacity as trustee for the Certificateholders, or such other person as may
be specified in the related Prospectus Supplement as beneficiary and will be
issued by an entity acceptable to the applicable Rating Agency. 
    

         Any amounts on deposit in a Reserve Account will be available for
withdrawal from such Reserve Account for distribution to holders of certain
Classes of Certificates or release to holders of certain Classes of
Certificates, the Originator, the Servicer or another entity for the purposes,
in the manner and at the times specified in the related Prospectus Supplement.

CERTIFICATE GUARANTY INSURANCE POLICIES

         If so specified in the related Prospectus Supplement, a certificate
guaranty insurance policy or policies may be obtained and maintained for a Class
or Series of Certificates. The issuer of any Certificate Guaranty Insurance
Policy (a "Certificate Insurer") will be described in the related Prospectus
Supplement. A copy of any such Certificate Guaranty Insurance Policy will be
attached as an exhibit to the related Pooling and Servicing Agreement.

   
         A Certificate Guaranty Insurance Policy will unconditionally and
irrevocably guarantee to Certificateholders that a certain amount will be
available for distribution to Certificateholders on a related Distribution Date.
    




                                       41

<PAGE>   44
         The specific terms of any Certificate Guaranty Insurance Policy will be
as set forth in the related Prospectus Supplement. A Certificate Guaranty
Insurance Policy may have limitations including, but not limited to, limitations
on a Certificate Insurer's obligation to guarantee the Servicer's obligation to
repurchase or substitute for any Mortgage Loans, to guarantee any specified rate
of prepayments or to provide funds to redeem Certificates on any specified date.

         Subject to the terms of the related Pooling and Servicing Agreement, a
Certificate Insurer may be subrogated to the rights of Certificateholders to
receive payments under the Certificates to the extent of any payments by such
Certificate Insurer under the related Certificate Guaranty Insurance Policy that
were not previously reimbursed. However, any such subrogation rights of a
Certificate Insurer may not result in a reduction of the amount otherwise
distributable on any Distribution Date to holders of the Certificates covered by
such Certificate Guaranty Insurance Policy.

MORTGAGE POOL INSURANCE POLICIES

   
         If so specified in the related Prospectus Supplement, a Mortgage Pool
Insurance Policy issued by the insurer (the "Mortgage Pool Insurer") named in
such Prospectus Supplement will be obtained and maintained for all or certain of
the Mortgage Loans. A Mortgage Pool Insurance Policy will, subject to the
limitations described below, cover losses on the related Mortgage Loans up to a
maximum amount specified in the related Prospectus Supplement. A Mortgage Pool
Insurance Policy, however, is not a blanket policy against loss, since claims
thereunder may only be made respecting losses on certain Mortgage Loans and only
upon satisfaction of certain conditions precedent described below. A Mortgage
Pool Insurance Policy will not cover losses due to a failure to pay or denial of
a claim under a primary mortgage insurance policy.
    

         A Mortgage Pool Insurance Policy generally will not insure (and many
primary mortgage insurance policies do not insure) against loss sustained by
reason of a default arising from, among other things, (i) fraud or negligence in
the origination or servicing of a Mortgage Loan, including misrepresentation by
the Mortgagor, the Originator or persons involved in the origination thereof, or
(ii) failure to construct a Mortgaged Property in accordance with plans and
specifications. If so specified in the related Prospectus Supplement, an
endorsement to a Mortgage Pool Insurance Policy, a bond or other credit support
may cover fraud in connection with the origination of Mortgage Loans. If so
specified in the related Prospectus Supplement, a failure of coverage
attributable to an event specified in clause (i) or (ii) above might result in a
breach of the Originator's representations and, in such event, might give rise
to an obligation on the part of the Originator to repurchase the defaulted
Mortgage Loan if the breach cannot be cured by the Originator. No Mortgage Pool
Insurance Policy will cover losses in respect of a defaulted Mortgage Loan
occurring when the Servicer of such Mortgage Loan, at the time of default or
thereafter, was not approved by the applicable Mortgage Pool Insurer.

         The original amount of coverage under a Mortgage Pool Insurance Policy
will be reduced over the life of the related Certificates by the aggregate
dollar amount of claims paid by the Servicer less the aggregate of the net
amounts realized by the Mortgage Pool Insurer upon disposition of all foreclosed
properties. The amount of claims paid will include certain expenses incurred by
the Servicer, as well as accrued interest on delinquent Mortgage Loans to the
date of payment of the claim. Accordingly, if aggregate net claims paid under a
Mortgage Pool Insurance Policy reach the maximum amount, coverage under the
Mortgage Pool Insurance Policy will be exhausted and any further losses will be
borne by the related Certificateholders.

         The terms of any Mortgage Pool Insurance Policy will be described in
the related Prospectus Supplement.




                                       42
<PAGE>   45
SPECIAL HAZARD INSURANCE POLICIES

         If so specified in the related Prospectus Supplement, a Special Hazard
Insurance Policy or policies will be obtained for the related Mortgage Pool and
will be issued by the insurer (the "Special Hazard Insurer") named in such
Prospectus Supplement. Each Special Hazard Insurance Policy will, subject to
limitations described below, protect the related Certificateholders from (i)
loss by reason of damage to Mortgaged Properties caused by certain hazards
(including earthquakes and, to a limited extent, tidal waves and related water
damage) not insured against under the standard form of hazard insurance policy
for the respective states in which the Mortgaged Properties are located or under
a flood insurance policy if the Mortgaged Property is not located in a federally
designated flood area, and (ii) loss caused by reason of the application of the
coinsurance clause contained in a hazard insurance policy. See "The Pooling and
Servicing Agreement --Hazard Insurance" herein. A Special Hazard Insurance
Policy will not cover losses occasioned by war, civil insurrection, certain
governmental action, errors in design, faulty workmanship or materials (except
under certain circumstances), nuclear reaction, flood (if the Mortgaged Property
is located in a federally designated flood area), chemical contamination and
certain other risks. The amount of coverage under any Special Hazard Insurance
Policy will be specified in the related Prospectus Supplement. A Special Hazard
Insurance Policy will provide that no claim may be paid unless hazard and, if
applicable, flood insurance on the related Mortgaged Property securing the
Mortgage Loan has been kept in force and other protection and preservation
expenses have been paid.

         The terms of any Special Hazard Insurance Policy will be described in
the related Prospectus Supplement.

   
         Since each Special Hazard Insurance Policy will be designed to permit
full recovery under the Mortgage Pool Insurance Policy in circumstances in which
such recoveries would otherwise be unavailable because property has been damaged
by a cause not insured against by a standard hazard policy and thus would not be
restored, each Pooling and Servicing Agreement will provide that, if the related
Mortgage Pool Insurance Policy shall have been terminated or been exhausted
through payment of claims, the Servicer will be under no further obligation to
maintain such Special Hazard Insurance Policy.
    

BANKRUPTCY BONDS

         If so specified in the related Prospectus Supplement, a bankruptcy bond
or bonds for proceedings under the federal Bankruptcy Code will be issued by an
insurer named in such Prospectus Supplement. A Bankruptcy Bond will cover
certain losses resulting from a reduction by a bankruptcy court of scheduled
payments of principal and interest on a Mortgage Loan or a reduction by such
court of the principal amount of a Mortgage Loan and will cover certain unpaid
interest on the amount of such a principal reduction from the date of the filing
of a bankruptcy petition. The level of coverage and other terms of a Bankruptcy
Bond will be set forth in the related Prospectus Supplement. To the extent
specified in an applicable Prospectus Supplement, the Servicer may deposit cash,
an irrevocable letter of credit or any other instrument acceptable to each
nationally recognized rating agency rating the Certificates of the related
Series in the Trust to provide protection in lieu of or in addition to that
provided by a Bankruptcy Bond.

CROSS SUPPORT

         If so specified in the related Prospectus Supplement, the beneficial
ownership of separate Trusts or separate groups of assets in a single Trust may
be evidenced by separate Classes of the related Series of Certificates. In such
case, credit support may be provided by a cross-support feature which requires
that distributions be made with respect to Certificates evidencing a beneficial
ownership interest in other asset groups within the same Trust. The Prospectus
Supplement for a Series of Certificates which includes a cross-support feature
will describe the manner and conditions for applying such cross-support feature.




                                       43

<PAGE>   46
         If so specified in the related Prospectus Supplement, the coverage
provided by one or more other forms of credit enhancement, such as Certificate
Guaranty Insurance Policies or Reserve Accounts, may apply concurrently to two
or more separate Trusts without priority among such Trust, until the credit
support is exhausted. If applicable, the Prospectus Supplement will identify the
Trusts to which such credit enhancement relates and the manner of determining
the amount of the coverage provided hereby and of the application of such
coverage to the identified Trusts or asset groups.

SPREAD AMOUNT

         If so specified in the related Prospectus Supplement, certain Classes
of Certificates may be entitled to receive limited acceleration of principal
relative to the amortization of the related Mortgage Loans. The accelerated
amortization will be achieved by applying certain excess interest collected on
the Mortgage Loans to the payment of principal on such Classes of Certificates.
This acceleration feature is intended to create a Spread Amount, resulting from,
and generally equal to, the excess of the aggregate principal balances of the
applicable Mortgage Loans over the principal balances of the applicable Classes
of Certificates. Once the required Spread Amount is reached, and subject to the
provisions described in the next sentence and in the related Prospectus
Supplement, the acceleration feature will cease, unless necessary to maintain
the required level of the Spread Amount. The applicable Pooling and Servicing
Agreement will provide that, subject to certain floors, caps and triggers, the
required level of the Spread Amount may increase or decrease over time. An
increase would result in a temporary period of accelerated amortization of the
applicable Classes of Certificates to increase the actual level of the Spread
Amount to its required level; a decrease would result in a temporary period of
decelerated amortization to reduce the actual level of the Spread Amount to its
required level. A Pooling and Servicing Agreement also may provide that after
one or more Classes of Certificates have been paid to the required level of the
Spread Amount, excess interest, together with certain other excess amounts, may
be applied to make-up shortfalls in, or accelerate the amortization of, other
Classes of Certificates.

SUPPLEMENTAL INTEREST PAYMENTS

         If so specified in the Prospectus Supplement, one or more Classes of
Certificates may be entitled to receive supplemental interest payments under
specified circumstances. Supplemental interest payments will be available to
fund some or all of the difference, if any, between the interest owed to a Class
of Certificates on a Distribution Date and the interest that would be available
to pay such interest assuming no defaults or delinquencies on the Mortgage
Loans. Such differences may result if the interest rates on the applicable
Classes of Certificates are based upon an index that differs from the index used
in determining the interest rates on the Mortgage Loans. Except as otherwise
provided in a Prospectus Supplement, supplemental interest payments will not be
available to fund shortfalls resulting from delinquencies or defaults on the
Mortgage Loans.

MATURITY PROTECTION

         If so specified in the Prospectus Supplement, one or more Classes of
Certificates may be entitled to third-party payments to help provide that the
holders of such Certificates receive their unpaid principal on or prior to a
specified date.

FHA INSURANCE

         The FHA Loans, if any, included in a Trust, as specified in the related
Prospectus Supplement, will be FHA-insured. The nature of any such FHA insurance
is described generally below.

         The regulations governing FHA insurance provide that insurance benefits
are payable upon the repossession and resale of the collateral and assignment of
the loan to HUD. With respect to a defaulted FHA Loan, the Servicer must follow
applicable regulations before initiating repossession procedures as a
prerequisite to payment. The regulations include requirements that the lender
arrange a face-to-face meeting with the 



                                       44
<PAGE>   47
borrower, initiate a modification or repayment plan, if feasible, and give the
borrower 30 days' notice of default prior to any repossession. The insurance
claim is paid in cash by HUD. The amount of insurance benefits generally paid by
the FHA currently is equal to 90% of the sum of (1) the unpaid principal amount
of the loan at the date of default and uncollected interest earned to the date
of default computed at the applicable loan interest rate, after deducting the
best price obtainable for the collateral (based in part on a HUD-approved
appraisal) and all amounts retained or collected by the lender from other
sources with respect to the loan; (2) accrued and unpaid interest on the unpaid
amount of the loan from the date of default to the date of submission of the
claim plus 15 calendar days (but in no event more than nine months) computed at
a rate of 7.00% per annum; (3) costs paid to a dealer or other third party to
repossess or preserve the related property; (4) the amount of any sales
commission paid to a dealer or other third party for the resale of the property;
(5) property taxes, special assessments and other similar charges and hazard
insurance premiums, prorated to the date of disposition of the property; (6)
uncollected court costs; (7) legal fees, not to exceed $1,000; and (8) expenses
for recording the assignment of the lien on the collateral to the United States,
in each case subject to applicable caps as set by regulations governing the FHA
from time to time.

         The insurance available to a lender under FHA Title I insurance is
subject to the limit of a reserve amount equal to 10% of the original principal
balance of all Title I insured loans originated by the lender, which amount is
reduced by all claims paid to the lender, and which is increased by an amount
equal to 10% of the original principal balance of additional insured loans
originated by the lender. If the Originator were replaced as Servicer of the
Mortgage Loans in a Trust in accordance with the applicable Pooling and
Servicing Agreement, it is not clear from the FHA regulations what portion of
this reserve amount would be available for claims in respect of the FHA Loans
included in the related Trust Estate. The obligation to pay insurance premiums
to the FHA is the obligation of the Originator, as the Servicer of the FHA
Loans.

OTHER INSURANCE, GUARANTEES AND SIMILAR INSTRUMENTS OR AGREEMENTS

         If so specified in the related Prospectus Supplement, a Trust may
include, in addition to or in lieu of some or all of the foregoing, letters of
credit, third party guarantees, and other arrangements for maintaining timely
payments or providing additional protection against losses on the assets
included in such Trust, paying administrative expenses, or accomplishing such
other purpose. The related Prospectus Supplement will describe any such
arrangements, including information as to the extent of coverage and any
conditions or limitations thereto. The Trust may include a guaranteed investment
contract or reinvestment agreement pursuant to which funds held in one or more
accounts will be invested at a specified rate. Any such arrangement must be
acceptable to each Rating Agency named in the related Prospectus Supplement.

MAINTENANCE OF CREDIT ENHANCEMENT

         To the extent that the related Prospectus Supplement expressly provides
for credit enhancement and maintenance arrangements, the following paragraphs
shall apply.

         If a form of credit enhancement has been obtained for a Series of
Certificates, the Originator or the Servicer will be obligated to exercise its
reasonable efforts to keep or cause to be kept such form of credit support in
full force and effect throughout the term of the related Pooling and Servicing
Agreement, unless coverage thereunder has been exhausted through payment of
claims or otherwise, or substitution therefor is made as described below.

         In lieu of the obligation to maintain a particular form of credit
enhancement, the Originator or the Servicer may obtain a substitute or alternate
form of credit enhancement. If the Originator obtains such a substitute form of
credit enhancement, such form of credit enhancement will be maintained and kept
in full force and effect as provided herein. Prior to its obtaining any
substitute or alternate form of credit enhancement, the Originator or the
Servicer will obtain written confirmation from each applicable Rating Agency
that the 



                                       45
<PAGE>   48
substitute or alternate form of credit enhancement for the existing credit
enhancement will not adversely affect the then current ratings assigned to such
Certificates by each applicable Rating Agency.

         The Servicer will provide the Trustee information required for the
Trustee to draw under a Certificate Guaranty Insurance Policy or any letter of
credit, will present claims to any Mortgage Pool Insurer, any Special Hazard
Insurer, or any issuer of a Bankruptcy Bond and will take such reasonable steps
as are necessary to permit recovery under such Certificate Guaranty Insurance
Policy, letter of credit, Bankruptcy Bond, Special Hazard Insurance Policy,
Mortgage Pool Insurance Policies or other applicable forms of credit
enhancement. Additionally, the Servicer will present such claims and take such
steps as are reasonably necessary to provide for the performance by another
party of its purchase obligations. All collections by the Servicer under any
Mortgage Pool Insurance Policy or any Bankruptcy Bond and, where the related
property has not been restored, any Special Hazard Insurance Policy are to be
deposited initially in the Collection Account and ultimately in the Certificate
Account, subject to withdrawal. All draws under any Certificate Guaranty
Insurance Policy or letter of credit will be deposited directly in the
Certificate Account.

         If any property securing a defaulted Mortgage Loan is damaged and
proceeds, if any, from the related hazard insurance policy or any applicable
Special Hazard Insurance Policy are insufficient to restore the damaged property
to a condition sufficient to permit recovery under any applicable form of credit
enhancement, the Servicer is not required to expend its own funds to restore the
damaged property unless it determines (i) that such restoration will increase
the proceeds to one or more Classes of Certificateholders on liquidation of the
Mortgage Loan after reimbursement to the Servicer for its expenses and (ii) that
such expenses will be recoverable out of related Liquidation Proceeds or
Insurance Proceeds. If recovery under any applicable form of credit enhancement
is not available because the Servicer has been unable to make the above
determinations or has made such determinations incorrectly or recovery is not
available for any other reason, the Servicer is nevertheless obligated to follow
such normal practices and procedures (subject to the preceding sentence) as it
deems necessary or advisable to realize upon the defaulted Mortgage Loan and, in
the event such determination has been incorrectly made, is entitled to
reimbursement of its expenses in connection with such restoration.

                  MATURITY, PREPAYMENT AND YIELD CONSIDERATIONS

         The yields to maturity of the Certificates will be affected by the
amount and timing of principal payments on or in respect of the Mortgage Loans
included in the related Trusts, the allocation of available funds to various
Classes of Certificates, the Pass-Through Rate for various Classes of
Certificates and the purchase price paid for the Certificates.

         The original terms to maturity of the Mortgage Loans in a given
Mortgage Pool will vary depending upon the type of Mortgage Loans included
therein. Each Prospectus Supplement will contain information with respect to the
type and maturities of the Mortgage Loans in the related Mortgage Pool. Unless
otherwise specified in the related Prospectus Supplement, Mortgage Loans may be
prepaid without penalty in full or in part at any time, although a prepayment
fee or penalty may be imposed in connection therewith.

         The rate of prepayments with respect to mortgage loans has fluctuated
significantly in recent years. In general, if prevailing rates fall below the
Mortgage Rates borne by the Mortgage Loans, such Mortgage Loans are likely to be
subject to higher prepayment rates than if prevailing interest rates remain at
or above such Mortgage Rates. Conversely, if prevailing interest rates rise
appreciably above the Mortgage Rates borne by the Mortgage Loans, such Mortgage
Loans are likely to experience a lower prepayment rate than if prevailing rates
remain at or below such Mortgage Rates. However, there can be no assurance that
such will be the case.

   
         Prepayments are influenced by a variety of economic, geographical,
social, tax, legal and additional factors. Prepayments on Mortgage Loans may
also result from changes in mortgagors' housing needs, job transfers,
unemployment, Mortgagors' net equity in the related Mortgaged Properties, the
enforcement of due-on-sale clauses and other servicing decisions. Adjustable
rate mortgage loans, bi-weekly mortgage loans, 
    



                                       46

<PAGE>   49
graduated payment mortgage loans, growing equity mortgage loans, reverse
mortgage loans, buy-down mortgage loans and mortgage loans with other
characteristics may experience a rate of principal prepayments which is
different from that of fixed rate, monthly pay, fully amortizing mortgage loans.

         Generally, mortgage loans secured by junior liens have smaller average
principal balances than senior or first mortgage loans and are not viewed by
borrowers as permanent financing. Accordingly, such mortgage loans may
experience a higher rate of prepayment than mortgage loans which represent first
liens. In addition, any future limitations on the right of borrowers to deduct
interest payments on second mortgage loans for federal income tax purposes may
result in a higher rate of prepayment of such mortgage loans. The obligation of
the Servicer to enforce due-on-sale provisions of the mortgage loans may also
increase prepayments. The prepayment experience of the Mortgage Pools may be
affected by a wide variety of factors, including general and local economic
conditions, mortgage market interest rates, the availability of alternative
financing and homeowner mobility. The Originator is unaware of any reliable
studies that would accurately project the prepayment risks associated with the
Mortgage Loans.

   
         All of the Mortgage Loans will generally contain due-on-sale provisions
permitting the mortgagee to accelerate the maturity of the Mortgage Loan upon
sale or certain transfers by the Mortgagor of the underlying Mortgaged Property;
any Mortgage Loans not containing such provisions will be noted in the related
Prospectus Supplement. The Servicer generally will enforce any due-on-sale or
due-on-encumbrance clause, to the extent it has knowledge of the conveyance or
further encumbrance or the proposed conveyance or proposed further encumbrance
of the Mortgaged Property and reasonably believes that it is entitled to do so
under applicable law; provided, however, that the Servicer will not take any
enforcement action that would materially increase the risk of default or
delinquency on, or materially decrease the security for, such Mortgage Loan. See
"The Pooling and Servicing Agreement -- Enforcement of Due-on-Sale Clauses"
herein.
    

         The weighted average lives of Certificates will also be affected by the
amount and timing of delinquencies and defaults on the Mortgage Loans and the
liquidations of defaulted Mortgage Loans. Delinquencies and defaults will
generally slow the rate of payment of principal to the Certificateholders.
However, this effect will be offset to the extent that lump sum recoveries on
defaulted Mortgage Loans and foreclosed Mortgaged Properties result in principal
payments on the Mortgage Loans faster than otherwise scheduled.

   
         When a full prepayment occurs on a Mortgage Loan, the Mortgagor will be
charged interest on the principal amount of the Mortgage Loan so prepaid only
for the number of days in the month actually elapsed up to the date of the
prepayment rather than for a full month. Interest shortfalls also could result
from the application of the Relief Act, as described under "Certain Legal
Aspects of the Mortgage Loans -- Soldiers' and Sailors' Civil Relief Act"
herein. In the event that less than 30 days' interest is collected on a Mortgage
Loan during a Collection Period, the Servicer or any Sub-Servicer, if
applicable, will generally be obligated to make Compensating Interest Payments
with respect thereto, but only to the extent of the aggregate Servicing Fee for
the related Distribution Date. (If the Servicer is not required to remit such
amounts, the Prospectus Supplement will describe the Servicer's obligations, if
any, with respect to principal prepayments.) To the extent such shortfalls
exceed the amount of Compensating Interest Payments that the Servicer or any
Sub-Servicer is obligated to make, the yield on the Certificates could be
adversely affected. Partial prepayments in a given month may be applied to the
outstanding principal balances of the Mortgage Loans so prepaid on the first day
of the month of receipt or the month following receipt. In the latter case,
partial prepayments will not reduce the amount of interest passed through in
such month.
    

         Under certain circumstances, the Originator, the Servicer, the holders
of REMIC Residual Certificates or certain other entities specified in the
related Prospectus Supplement may have the option to purchase the Mortgage Loans
and other assets of a Trust, thereby effecting early retirement of the related
Series of Certificates, subject to the principal balance of the related Mortgage
Loans being less than the percentage specified in the related Prospectus
Supplement of the aggregate principal balance of the Mortgage Loans at the
Cut-off Date for the related Series. Typically, the Originator, the Servicer or
such other entity will cause the 



                                       47
<PAGE>   50
retirement of a Series of Certificates at the point at which servicing of the
remaining relatively small pool of Mortgage Loans becomes inefficient. See "The
Pooling and Servicing Agreement -- Termination; Optional Termination" herein.

   
         The effective yield to Certificateholders will be slightly lower than
the yield otherwise produced by the applicable Pass-Through Rate and purchase
price, because while interest generally will accrue on the Certificates from the
first day of each month, the distribution of such interest will not be made
earlier than a specified date in the month following the month of accrual.
    

         The timing of payments on the Mortgage Loans may significantly affect
an investor's yield. In general, the earlier a prepayment of principal on the
Mortgage Loans, the greater will be the effect on an investor's yield to
maturity. As a result, the effect on an investor's yield of principal
prepayments occurring at a rate faster (or slower) than the rate anticipated by
the investor during the period immediately following the issuance of the
Certificates will not be offset by a subsequent like reduction (or increase) in
the rate of principal payments.

         In addition, if so specified in the related Prospectus Supplement,
prepayments may result from amounts on deposit, if any, in the Pre-Funding
Account at the end of the Funding Period being applied to the payment of
principal of the Certificates.

         The Prospectus Supplement relating to a Series of Certificates may
discuss in greater detail the effect of the rate and timing of principal
payments (including prepayments) on the yield, weighted average lives and
maturities of such Certificates, including the effect of prepayments and
allocation of realized losses on the Mortgage Loans as they relate to specific
Classes of Certificates. Factors other than those identified herein and in the
related Prospectus Supplement could significantly affect principal prepayments
at any time and over the lives of the Certificates. The relative combination of
the various factors affecting prepayment may also vary from time to time. There
can be no assurance as to the rate of payment of principal of the Mortgage Loans
at any time or over the lives of the Certificates.

   
         The Originator has limited historical experience with mortgage loan
originations and servicing and its portfolio of serviced mortgage loans is
relatively unseasoned. The Company believes that its current information with
respect to prepayments on the mortgage loans it has serviced is not indicative
of the prepayments which may be made on its current portfolio of serviced
mortgage loans and therefore provides no information about the
prepayment experience of the mortgage loans which it services.
    

                       THE POOLING AND SERVICING AGREEMENT

         Set forth below is a summary of the material provisions of each Pooling
and Servicing Agreement that are not described elsewhere in this Prospectus. The
summary does not purport to describe all provisions of each Pooling and
Servicing Agreement and is subject to, and qualified in its entirety by
reference to, the provisions of each Pooling and Servicing Agreement. Where
provisions or terms used in a particular Pooling and Servicing Agreement are
different than as described herein, a description of such provisions or terms
will be included in the related Prospectus Supplement.

ASSIGNMENT OF THE MORTGAGE LOANS

         Assignment of the Mortgage Loans. At the closing date (each, a "Closing
Date") for a Series of Certificates, the Originator will cause the Mortgage
Loans comprising the related Trust to be sold and assigned to the Trustee,
without recourse, together with all principal and interest received by or on
behalf of the Originator on or with respect to such Mortgage Loans on or after
the Cut-off Date, other than principal and interest due before the Cut-off Date.
The Trustee will, concurrently with such assignment, deliver the Certificates to
the Originator in exchange for the Mortgage Loans. In no event will any FHA Loan
be transferred or delivered in violation of Title I of the rules and regulations
promulgated thereunder.

         Each Mortgage Loan assigned to the Trustee will be identified in a
schedule appearing as an exhibit to the related Pooling and Servicing Agreement
(a "Loan Schedule"). The Loan Schedule will include information as to the
outstanding principal balance of each Mortgage Loan after application of
payments due on the Cut-off Date, as well as information regarding the Mortgage
Rate, the maturity date of the Mortgage Loan, the Combined Loan-to-Value Ratio
at origination and certain other information.




                                       48
<PAGE>   51
         In addition, to the extent specified in the related Prospectus
Supplement, the net proceeds received from the sale of the Certificates of a
given Series will be applied to the deposit of the Pre-Funded Amount into the
Pre-Funding Account. The aggregate principal balance of additional Mortgage
Loans to be purchased for the related Trust generally will be equal to the
Pre-Funded Amount on the date of the issuance of the related Series. On each
applicable purchase date, the Originator will sell to the related Trust, without
recourse, the entire interest of the Originator in the additional Mortgage Loans
identified in a Loan Schedule attached to a supplemental conveyance relating to
such additional Mortgage Loans executed on such date by the Originator. In
connection with each purchase of additional Mortgage Loans, the related Trust
will be required to pay to the Originator a cash purchase price equal to the
outstanding principal balance of each additional Mortgage Loan as of its related
Cut-off Date. The purchase price will be withdrawn from the Pre-Funding Account
and paid to the Originator so long as the representations and warranties set
forth in "--Representations and Warranties" below apply to each additional
Mortgage Loan to be conveyed, and the conditions set forth in the paragraph
below and in the related Agreement are satisfied. The Originator conveys the
additional Mortgage Loans to the related Trust on the applicable purchase date
pursuant to the Agreement.

         Any conveyance of additional Mortgage Loans will be subject to the
following conditions, among others specified in the related Prospectus
Supplement: (i) each such additional Mortgage Loan must satisfy the eligibility
criteria specified in the preceding paragraph as of its applicable Cut-off Date
and such additional criteria as may be specified in the related Prospectus
Supplement; (ii) if and to the extent specified in the relate Prospectus
Supplement, the third-party credit enhancement provider, if any, shall have
approved the transfer of such additional Mortgage Loans to the related Trust;
(iii) the Originator will not have selected such additional Mortgage Loans in a
manner that it believes is adverse to the interests of Certificateholders; (iv)
the Originator will deliver certain opinions of counsel to the Trustee(s) and
the Rating Agencies with respect to the validity of the conveyance of such
additional Mortgage Loans; and (v) with respect to any Mortgage Loan that is
also an FHA Loan, each FHA Loan will comply with, in all respects, Title I and
the rules and regulations promulgated thereunder.

   
         In connection with the sale, the Originator will be required to deliver
or cause to be delivered to the Trustee certain specified items (collectively,
with respect to each Mortgage Loan, the "Mortgage File"). Each Mortgage File
will generally be required to include:
    

         (i) the original Mortgage Note, with all intervening endorsements
sufficient to show a complete chain of endorsement to the Originator, endorsed
by the Originator, without recourse, to the order of the Trustee;

         (ii) the original Mortgage with evidence of recording indicated
thereon;

         (iii) an assignment of the Mortgage in recordable form;

         (iv) originals of all assumption, modification and substitution
agreements, if any, in those instances where the terms or provisions of a
Mortgage or Mortgage Note have been modified or such Mortgage or Mortgage Note
have been assumed;

         (v) originals of all intervening mortgage assignments with evidence of
recording indicated thereon sufficient to show a complete chain of assignment
from the originator of the Mortgage Loan to the Originator; and

   
         (vi) except with respect to FHA Loans, the original lender's title
insurance policy or marked-up title report issued on the date of the origination
of such Mortgage Loan, and (2) with respect to FHA Loans, the title report.

         Any variation in the requirements for a Mortgage File will be noted in
the related Prospectus Supplement.
    





                                       49
<PAGE>   52
   
         The Originator will promptly cause the assignments of the related
Mortgage Loans to be recorded in the appropriate public office for real property
records, except in states in which, in the opinion of counsel acceptable to the
Trustee, such recording is not required to protect the trustee's interest in
such loans against the claim of any subsequent transferee or any successor to or
creditor of the Originator or the originator of such Mortgage Loans.
    

         If the Originator cannot deliver the original Mortgage or mortgage
assignment with evidence of recording thereon on the Closing Date because of a
delay caused by the public recording office where such original Mortgage or
mortgage assignment has been delivered for recordation or because such original
Mortgage is lost, the Originator shall deliver to the Trustee an Officer's
Certificate, with a photocopy of such Mortgage attached thereto, stating that
such original Mortgage or mortgage assignment has been delivered to the
appropriate public recording official for recordation or that such original
Mortgage is lost, as the case may be. The Originator shall promptly deliver to
the Trustee such original Mortgage or mortgage assignment with evidence of
recording indicated thereon upon receipt thereof from the public recording
official. If the Originator within 12 months from the Closing Date shall not
have received such original Mortgage or mortgage assignment from the public
recording official, it shall obtain, and deliver to the Trustee within 12
months from the Closing Date, a copy of such original Mortgage or mortgage
assignment certified by such public recording official to be a true and complete
copy of such original Mortgage or mortgage assignment as recorded by such public
recording office.

         The Trustee will be authorized to appoint a custodian pursuant to a
custodial agreement to maintain possession of and, if applicable, to review the
documents relating to the Mortgage Loans as agent of the Trustee.

         Review of the Mortgage File. The Trustee will agree, for the benefit of
the Certificateholders, to review each Mortgage File and the specified items
delivered by or on behalf of the Originator within 45 days after the Closing
Date or applicable purchase date, to determine if the documents described in
clauses (i) through (vi) above have been executed and received, and that such
documents relate to the Mortgage Loans in the related Loan Schedule. The Trustee
is under no duty or obligation to inspect, review or examine any such documents,
instruments, certificates or other papers to determine that they are genuine,
enforceable, or appropriate for the represented purpose or that they are other
than what they purport to be on their face, nor is the Trustee under any duty to
determine independently whether there are any intervening assignments or
assumption or modification agreements with respect to any Mortgage Loan.

         If within such 45-day period the Trustee finds any document
constituting a part of a Mortgage File is not properly executed, has not been
received (except any original recorded Mortgage or mortgage assignment as
discussed above), or is unrelated to the Mortgage Loans identified in the
related Loan Schedule, or that any Mortgage Loan does not conform in a material
respect to the description thereof as set forth in the related Loan Schedule,
the Trustee will be required to promptly notify the Originator of any defect.
The Originator will use reasonable efforts to remedy a material defect in a
document constituting part of a Mortgage File within 60 days after the Trustee's
notice. Thereafter, the Trustee shall also certify that it has received all of
the documents referred to in clauses (i) through (vi) and that all corrections
or curative actions required to be taken by the Originator within the 60-day
period have been completed or effected, or that the related Mortgage Loans
will be repurchased or substituted, as specified below.

   
         Repurchase or Substitution of Mortgage Loans. If, within 60 days after
the Trustee's notice of defect, the Originator has not remedied the defect and
the defect materially and adversely affects the interest of the
Certificateholders in the related Mortgage Loan, the Originator will generally
be required to, prior to the next Distribution Date, at its option, (i)
substitute in lieu of such Mortgage Loan another Mortgage Loan of like kind (a
"Qualified Replacement Mortgage Loan") or (ii) repurchase such Mortgage Loan at
a price equal to its principal balance together with one month's interest at the
Mortgage Rate, less any payments received during the related Collection Period
("Loan Purchase Price").
    




                                       50
<PAGE>   53
         If as provided above, the Originator, rather than repurchase the
Mortgage Loan, removes a Mortgage Loan (a "Deleted Mortgage Loan") from the
related Trust and substitutes in its place a Qualified Replacement Mortgage
Loan, such substitution must be effected within 90 days of the date of the
initial issuance of the Certificates of a Series with respect to which no REMIC
election is made. With respect to a Trust for which a REMIC election is to be
made, except as otherwise provided in the related Prospectus Supplement, such
substitution of a defective Mortgage Loan must be effected within two-years of
the date of the initial issuance of the Certificates, and may not be made if
such substitution would cause the Trust to not qualify as a REMIC or result in a
prohibited transaction tax under the Code. Except as otherwise provided in the
related Prospectus Supplement, any Qualified Replacement Mortgage Loan generally
will, on the date of substitution, (i) have an outstanding principal balance,
after deduction of all scheduled payments due in the month of substitution, not
in excess of and not substantially less than the outstanding principal balance
of the Deleted Mortgage Loan (the amount of any shortfall to be paid to the
related Trust in the month of substitution for distribution to the
Certificateholders as a reduction of principal), (ii) have a Mortgage Rate
neither one percentage point less than nor one percentage point greater than the
Mortgage Rate of the Deleted Mortgage Loan as of the date of substitution, (iii)
have a remaining term to maturity neither one year earlier than nor one year
later than that of the Deleted Mortgage Loan, (iv) comply with all of the
representations and warranties set forth in the related Pooling and Servicing
Agreement as of the date of substitution, and (v) with respect to any Qualified
Replacement Mortgage Loan that is an FHA Loan, comply with Title I and the rules
and regulations promulgated thereunder. The related Pooling and Servicing
Agreement may include additional provisions relating to meeting the foregoing
requirements on an aggregate basis where a number of substitutions occur
contemporaneously.

   
         Representations and Warranties. The Originator will make
representations and warranties in respect of the Mortgage Loans sold by the
Originator and evidenced by a Series of Certificates. Such representations and
warranties generally include, among other things: (i) that with respect to
Mortgage Loans other than Home Improvement Loans, title insurance (or in the
case of Mortgaged Properties located in areas where such policies are generally
not available, an attorney's certificate of title) was in effect on the Closing
Date; (ii) that the Originator had title to each such Mortgage Loan and such
Mortgage Loan was subject to no offsets, defenses or counterclaims; (iii) that
each Mortgage Loan constituted a valid first or junior lien on the Mortgaged
Property (subject only to permissible title insurance exceptions, if applicable,
and certain other exceptions described in the Pooling and Servicing Agreement)
and that the Mortgaged Property was free from damage and was in acceptable
condition; (iv) that there were no delinquent tax or assessment liens against
the Mortgaged Property at the time of origination; (v) that as of the related
Cut-off Date no required payment on a Mortgage Loan was delinquent more than the
number of days specified in the related Pooling and Servicing Agreement;
and (vi) that each Mortgage Loan was made in compliance with, and is
enforceable under, all applicable state and federal laws and regulations in all
material respects. Upon the discovery by the Originator or the Trustee that the
representations in the applicable Pooling and Servicing Agreement are untrue in
any material respect as of the dates specified therein, with the result that the
interests of the Certificateholders in the related Mortgage Loan are materially
and adversely affected, the party discovering such breach is required to give
prompt written notice to the other parties. Upon the earliest to occur of the
Originator's discovery, its receipt of notice of breach from any of the other
parties or such time as a situation resulting from a representation which is
untrue and materially and adversely affects the interests of the
Certificateholders, the Originator is required promptly to cure such breach in
all material respects or the Originator will, on the Distribution Date next
succeeding such discovery, receipt of notice or such other time, repurchase, or
provide a Qualified Replacement Mortgage Loan, as set forth above. The
obligation of the Originator so to cure, substitute or repurchase any Mortgage
Loan as to which breach has not been remedied constitutes the sole remedy
available to the Certificateholders or the Trustee respecting such breach.
    

PAYMENTS ON THE MORTGAGE LOANS

   
         The Pooling and Servicing Agreement will require the Servicer to
establish and maintain one or more accounts (each, a "Collection Account") at
one or more institutions meeting the requirements set forth in the related
Pooling and Servicing Agreement. Pursuant to 
    




                                       51
<PAGE>   54
the related Pooling and Servicing Agreement, the Servicer will be required to
deposit all collections (other than amounts escrowed for taxes and insurance)
related to the Mortgage Loans into the Collection Account no later than the
second business day after receipt. All funds in the Collection Accounts will be
required to be invested in instruments designated as Permitted Investments. Any
investment earnings on funds held in the Collection Accounts are for the benefit
of the Servicer.

         The Servicer may make withdrawals from the Collection Account only for
the following purposes: (i) to make deposits into the Certificate Account and
the FHA Premium Account, as set forth below; (ii) to pay itself any monthly
Servicing Fees; (iii) to make any Servicing Advance or to reimburse itself for
any Servicing Advance or Monthly Advance previously made; (iv) to withdraw
amounts that have been deposited to the Collection Account in error (including,
without limitation, any overpayments in connection with repayments of Mortgage
Loans paid in full); and (v) to clear and terminate the Collection Account.

   
         Not later than the third day prior to any Distribution Date or such
other date as may be specified in the related Prospectus Supplement (the
"Deposit Date"), the Servicer will be required to wire transfer to the Trustee
for deposit in the Certificate Account the sum (without duplication) of all
amounts on deposit in the Collection Account that constitute any portion of
Available Funds for the related Distribution Date. See "Description of
Certificates -- Distribution on Certificates -- Available Funds" herein. Prior
to each Distribution Date, the Servicer will be required to transfer to the
Trustee for deposit in a trust account maintained with the Trustee (the "FHA
Premium Account") the sum (without duplication) of all amounts ("FHA Premium
Amounts") received by the Servicer in respect of FHA Insurance Premiums.
    

INVESTMENT OF ACCOUNTS

   
         All or a portion of any Account, including the Collection Account, may
generally be invested and reinvested in one or more Permitted Investments
bearing interest or sold at a discount. The Trustee or any affiliate thereof may
be the obligor on any investment in any Account which otherwise qualifies as a
Permitted Investment. No investment in the Collection Account may mature later
than the Deposit Date next succeeding the date of investment.
    

         The Trustee will not in any way be held liable by reason of any
insufficiency in any Account resulting from any loss on any Permitted Investment
included therein.

   
         All income or other gain from investments in any Account will be held
in such Account for the benefit of the Servicer and will be subject to
withdrawal from time to time as permitted by the related Pooling and Servicing
Agreement. Any loss resulting from such investments will be for the account of
the Servicer. The Servicer will be required to deposit the amount of any such
loss immediately upon the realization of such loss to the extent such loss is
not offset by other income or gain from investments in such Account and then
available for such application.
    

PERMITTED INVESTMENTS

   
         Each Pooling and Servicing Agreement will define "Permitted 
Investments" generally as follows:
    

                  (i) Direct general obligations of the United States or the
         obligations of any agency or instrumentality of the United States, the
         timely payment or the guarantee of which constitutes a full faith and
         credit obligation of the United States (but excluding any such
         securities whose terms do not provide for payment of a fixed dollar
         amount upon maturity or call for redemption).

                  (ii) Federal Housing Administration debentures (but excluding
         any such securities whose terms do not provide for payment of a fixed
         dollar amount upon maturity or call for redemption).



                                       52
<PAGE>   55
                  (iii) Federal Home Loan Mortgage Corporation senior debt
         obligations, but excluding any such securities whose terms do not
         provide for payment of a fixed dollar amount upon maturity or call for
         redemption.

                  (iv) Federal National Mortgage Association senior debt
         obligations, but excluding any such securities whose terms do not
         provide for payment of a fixed dollar amount upon maturity or call for
         redemption.

                  (v) Federal funds, certificates of deposit, time and demand
         deposits, and bankers' acceptances (having original maturities of not
         more than 365 days) of any domestic bank or trust company, the
         short-term debt obligations of which have been assigned a minimum
         rating specified in the related Pooling and Servicing Agreement by the
         applicable Rating Agency.

                  (vi) Deposits of any bank or savings and loan association
         which has combined capital, surplus and undivided profits of at least
         $100,000,000 which deposits are not in excess of the applicable limits
         insured by the Bank Insurance Fund or the Savings Association Insurance
         Fund of the Federal Deposit Insurance Corporation.

                  (vii) Commercial paper (having original maturities of not more
         than 180 days) assigned a minimum rating specified in the related
         Pooling and Servicing Agreement by the applicable Rating Agency.

   
                  (viii) Investments in money market funds assigned a minimum
        rating specified in the related Pooling and Servicing Agreement by the
        applicable Rating Agency.
    
   
    

   
                 (ix) Other investments acceptable to the applicable Rating
         Agency.
    

No instrument described above is permitted to evidence either the right to
receive (a) only interest with respect to obligations underlying such instrument
or (b) both principal and interest payments derived from obligations underlying
such instrument and the interest and principal payments with respect to such
instrument provided a yield to maturity at par greater than 120% of the yield to
maturity at par of the underlying obligations, and no instrument described above
may be purchased at a price greater than par if such instrument may be prepaid
or called at a price less than its purchase price prior to stated maturity.

MONTHLY ADVANCES AND COMPENSATING INTEREST

   
         In order to maintain a regular flow of scheduled interest to
Certificateholders (rather than to guarantee or insure against losses), each
Pooling and Servicing Agreement will generally require that, on each
Distribution Date, the Servicer or any Sub-Servicer deposit in the Collection
Account an amount of its own funds or funds in the Collection Account which do
not constitute Available Funds for such Distribution Date (a "Monthly Advance").
Each Pooling and Servicing Agreement will provide that a Monthly Advance will
generally be equal to the sum of the interest portions of the aggregate amount
of monthly payments (net of the Servicing Fee) due on the Mortgage Loans during
the related Collection Period, but delinquent as of the close of business on the
last day of the related Collection Period, plus, with respect to each Mortgaged
Property which was acquired in foreclosure or similar action (each, an "REO
Property") during or prior to the related Collection Period and as to which
final sale did not occur during the related Collection Period, an amount equal
to the excess, if any, of interest on the outstanding principal balance of the
Mortgage Loan relating to such REO Property for the related Collection Period at
the related Mortgage Rate (net of the Servicing Fee) over the net income from
the REO Property transferred to the Certificate Account for such Distribution
Date.
    




                                       53
<PAGE>   56
         The Servicer or any Sub-Servicer, if applicable, may recover Monthly
Advances, if not recovered from the Mortgagor on whose behalf such Monthly
Advance was made, from late collections on the related Mortgage Loans, including
Liquidation Proceeds, Insurance Proceeds and such other amounts as may be
collected by the Servicer from the Mortgagor or otherwise relating to the
Mortgage Loan. To the extent the Servicer, in its good faith business judgment,
determines that any Monthly Advance will not be ultimately recoverable from late
collections, insurance proceeds, Liquidation Proceeds on the related Mortgage
Loans or otherwise, the Servicer may reimburse itself or a Sub-Servicer, if
applicable, on the next Distribution Date from Available Funds remaining in the
Certificate Account after making required payments on such Distribution Date.

   
         With respect to each Mortgage Loan as to which a prepayment is
received, which becomes a Liquidated Mortgage Loan or is otherwise charged-off
during the Collection Period related to a Distribution Date, the Servicer will
generally be required with respect to such Distribution Date to remit to the
Trustee, from amounts otherwise payable to the Servicer as the Servicing Fee, a
certain amount, as shall be specified in the related Prospectus Supplement as
"Compensating Interest Payments." The Servicer will not be entitled to be
reimbursed from collections on the Mortgage Loans or any assets of the Trust for
any Compensating Interest Payments made. If the Servicing Fee in respect of such
Collection Period is insufficient to make the entire required Compensating
Interest Payment, the resulting shortfall will reduce the amount of interest
payable to the Certificateholders on such Distribution Date and such reduction
will not be recoverable thereafter.
    

REALIZATION UPON DEFAULTED MORTGAGE LOANS

   

         The Servicer is generally required to foreclose upon or otherwise
comparably effect the ownership in the name of the Trustee or the Servicer,
on behalf of the Trustee, of Mortgaged Properties relating to defaulted
Mortgage Loans (and in the case of FHA Loans, for which a claim is not
submitted to the FHA) as to which no satisfactory arrangements can be made for
collection of delinquent payments and which the Originator or the Servicer has
not purchased pursuant to its purchase option described below, unless the
Servicer reasonably believes that Liquidation Proceeds with respect to such
Mortgage Loan would not be increased as a result of such foreclosure or other
action, in which case the Mortgage Loan will be charged off and will be
liquidated (a "Liquidated Mortgage Loan"). In connection with such foreclosure
or other conversion, the Servicer is required to exercise or use foreclosure
procedures with the same degree of care and skill as it would ordinarily
exercise or use under the circumstances in the conduct of its own affairs. Any
amounts advanced in connection with such foreclosure or other action will
constitute Servicing Advances.
    

   
         If a REMIC election has been made, the Servicer will be required to
sell REO Property within 24 months of its acquisition by the Trustee, unless an
opinion of counsel experienced in federal income tax matters, addressed to the
Trustee, the Originator and the Servicer is obtained to the effect that the
holding by the Trust of such REO Property for a greater specified period will
not result in the imposition of taxes on "prohibited transactions" of the Trust
as defined in Section 860F of the Code or cause the Trust to fail to qualify as
a REMIC.
    

         In servicing the Mortgage Loans, the Originator is required to
determine, with respect to each defaulted Mortgage Loan, when it has recovered,
whether through trustee's sale, foreclosure sale or otherwise, all amounts, if
any, it expects to recover from or on account of such defaulted Mortgage Loan,
whereupon such Mortgage Loan shall become a Liquidated Mortgage Loan.

   
         The Originator or the Servicer may have the right and the option under
the related Pooling and Servicing Agreement, but not the obligation, to purchase
for its own account any Mortgage Loan which becomes delinquent, in whole or in
part, as to three consecutive monthly installments or any Mortgage Loan as to
which enforcement proceedings have been brought by the Servicer. Any such
Mortgage Loan so purchased will be purchased on a Deposit Date at the Loan
Purchase Price thereof.
    




                                       54
<PAGE>   57
GENERAL SERVICING PROCEDURES

         The Servicer will service the Mortgage Loans, either directly or
through Sub-Servicers, in accordance with the provisions of each related Pooling
and Servicing Agreement and the policies and procedures customarily employed by
the Servicer in servicing other comparable mortgage loans. Servicing includes,
but is not limited to, post-origination loan processing, customer service,
remittance handling, collections and liquidations. In connection with each FHA
Loan, the Originator, the Servicer will comply at all times with the provisions
of Title I and the rules and regulations promulgated thereunder in servicing
each FHA Loan and making claims for reimbursement with respect to any FHA Loan.

   
         Mortgage Loans on which a payment is past due are referred to the
Servicer's collection department. Telephone calls are initially made by the
collection personnel to the obligor on a delinquent Mortgage Loan. Dunning
letters are sent if no contact is made by telephone or if a Mortgage Loan
continues to be delinquent despite payment arrangements made over the
telephone. Mortgage Loans which are delinquent for longer periods of time are
referred to outside attorneys who generally write letters to the obligors
demanding payment. Foreclosure determinations are made by a committee of
officers of the Servicer when a Mortgage Loan has become more seriously
delinquent. The Servicer's servicing and collection practices may change at any
time as dictated by the Servicer's business judgment and applicable law.

         The Servicer, in its own name or in the name of any Sub-Servicer, will
be authorized and empowered pursuant to the related Pooling and Servicing
Agreement (i) to execute and deliver any and all instruments of satisfaction or
cancellation or of partial or full release or discharge and all other comparable
instruments with respect to the Mortgage Loans and with respect to the Mortgaged
Properties, (ii) to institute foreclosure proceedings or obtain a deed in lieu
of foreclosure so as to effect ownership of any Mortgaged Property in the name
of the Trustee or in its own name on behalf of the Trustee, and (iii) to hold
title in its own name to any Mortgaged Property upon such foreclosure or deed in
lieu of foreclosure on behalf of the Trustee.
    
         During a foreclosure, any expenses incurred by the Servicer are added
to the amount owed by the Mortgagor, as permitted by applicable law. Upon
completion of the foreclosure, the property is sold to an outside bidder, or
passes to the mortgagee, in which case the Servicer will proceed to liquidate
the asset. Servicing and charge-off policies and collection practices may change
over time in accordance with the Servicer's business judgment, changes in its
real estate loan portfolio and applicable laws and regulations.

         The Servicer may not assign its obligations under any Pooling and
Servicing Agreement nor resign from the obligations and duties thereby imposed
on it except by mutual consent of the Servicer, the Certificate Guaranty
Insurer, if any, the Trustee and the Certificateholders evidencing Voting
Interests represented by all Certificates aggregating not less than 51%, or upon
the determination that the Servicer's duties thereunder are no longer
permissible under applicable law and such incapacity cannot be cured by the
Servicer. No such resignation shall become effective until a successor has
assumed that Servicer's responsibilities and obligations in accordance with the
related Pooling and Servicing Agreement.

   
         Within six months of their completion, the Originator will conduct an
inspection of all home improvements financed with FHA Loans. 
    

SUB-SERVICERS

         The Servicer will be permitted under the related Pooling and Servicing
Agreement to enter into sub-servicing arrangements with certain mortgage
servicing institutions meeting the requirements of such Pooling and Servicing
Agreement to service the Mortgage Loans in a Mortgage Pool. Any material
sub-servicing arrangements, if any, will be described in the related Prospectus
Supplement, and in any case, will not relieve the Servicer of any liability it
might otherwise have, had the sub-servicing arrangement not been entered into.
Compensation for the services of the Sub-Servicer with respect to the Mortgage
Loans shall be paid by the Servicer. See "The Pooling and Servicing Agreement --
Servicing and Other Compensation and Payment of Expenses" herein.

SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES

   
         As compensation for its servicing activities under a Pooling and
Servicing Agreement, the Servicer will be entitled to retain the amount of the
"Servicing Fee" (as defined in the related Pooling and Servicing Agreement) with
respect to each Mortgage Loan. Additional servicing compensation in the form of
prepayment charges, release fees, bad check charges, 
    


                                       55
<PAGE>   58
assumption fees, extension fees, late payment charges, and any other
servicing-related fees, Net Liquidation Proceeds not required to be deposited in
the Collection Account and similar items may, to the extent collected from
Mortgagors, be retained by the Servicer.

   
         The Servicer will be required to pay all reasonable and customary
"out-of-pocket" costs and expenses incurred in the performance of its servicing
obligations, including, but not limited to, the cost of (i) the preservation,
restoration and protection of the Mortgaged Properties, (ii) any enforcement or
judicial proceedings, including foreclosures, (iii) the management and
liquidation of Mortgaged Properties acquired in satisfaction of the related
Mortgage Loans and (iv) the payment of any premium charged by FHA as payment for
insurance coverage of FHA Loans ("FHA Insurance Premiums") not otherwise
satisfied by FHA Premium Amounts received. Such expenditures (each, a "Servicing
Advance") may include costs of collection efforts, reappraisals, forced
placement of hazard insurance if a borrower allows his hazard policy to lapse,
legal fees in connection with foreclosure actions, advancing payments due under
any Senior Lien, if any, advancing delinquent property taxes, and upkeep and
maintenance of the Mortgaged Property if it is acquired through foreclosure and
similar types of expenses. The Servicer will be obligated to make the Servicing
Advances incurred in the performance of its servicing obligations. The Servicer
will be entitled to recover Servicing Advances, if not theretofore recovered
from the Mortgagor on whose behalf such Servicing Advance was made, from late
collections on the related Mortgage Loans, including Liquidation Proceeds,
Insurance Proceeds, FHA Payment and such other amounts. Servicing Advances will
be reimbursable to the Servicer from the sources described above out of the
funds on deposit in the Collection Account. The Servicer is not required to make
any Servicing Advance which it determines would be nonrecoverable.
    

         In addition, a Sub-Servicer may be entitled to a monthly servicing fee
in a minimum amount set forth in the related Prospectus Supplement. The
Sub-Servicer may also be entitled to collect and retain, as part of its
servicing compensation, any late charges or prepayment penalties provided in the
Mortgage Note or related instruments. The Sub-Servicer will be reimbursed by the
Servicer for certain expenditures that it makes, generally to the same extent
that the Servicer would be reimbursed for such expenditures under the related
Pooling and Servicing Agreement. Unless specified in the related Prospectus
Supplement and Pooling and Servicing Agreement, compensation for the services of
the Sub-Servicer shall be paid by the Servicer as a general corporate obligation
of the Servicer.

MAINTENANCE OF HAZARD INSURANCE

   
         The Servicer will generally be required to cause to be maintained fire
and hazard insurance with extended coverage customary in the area where each
Mortgaged Property is located in an amount which is at least equal to the least
of (i) the outstanding principal balance owing on the Mortgage Loan and the
related Senior Lien, if any, (ii) the full insurable value of the related
Mortgaged Property and (iii) the minimum amount required to compensate for
damage or loss on a replacement cost basis. If the Mortgaged Property is in an
area identified in the Federal Register by the Flood Emergency Management Agency
as having special flood hazards, the Servicer will generally be required to
cause to be purchased a flood insurance policy with a generally acceptable
insurance carrier, in an amount representing coverage not less than the least of
(a) the outstanding principal balance of the Mortgage Loan and the Senior Lien,
if any, (b) the minimum amount required to compensate for damages or loss on a
replacement cost basis, or (c) the maximum amount of insurance available under
the National Flood Protection Act of 1973, as amended, provided that such flood
insurance is available. Any variation in the insurance requirements set forth
above will be noted in the related Prospectus Supplement. The Servicer will also
be required to maintain fire, hazard and, if applicable, flood insurance on each
REO Property in the respective amounts described above, as well as liability
insurance, in each case to the extent such insurance is available. Any amounts
collected by the Servicer under any such policies (other than amounts to be
applied to the restoration or repair of the Mortgaged Property, or to be
released to the Mortgagor in accordance with customary mortgage servicing
procedures) are required to be deposited by the Servicer in the Collection
Account. 
    




                                       56
<PAGE>   59
         In the event that the Servicer obtains and maintains a blanket policy
insuring against fire and hazards of extended coverage on all of the Mortgage
Loans, then, to the extent such policy names the Trustee as loss payee and
provides coverage in an amount equal to the aggregate unpaid principal balances
of the Mortgage Loans without co-insurance, and otherwise complies with the
requirements of the preceding paragraph, the Servicer will be deemed
conclusively to have satisfied its obligations with respect to fire and hazard
insurance coverage. If such blanket policy contains a deductible clause, the
Servicer will be required to pay to the Trustee the difference between the
amount that would have been payable under a policy described in the preceding
paragraph and the amount paid under the blanket policy.

ENFORCEMENT OF DUE-ON-SALE CLAUSES

   
         When a Mortgaged Property has been or is about to be conveyed by the
Mortgagor, the Servicer, on behalf of the Trustee, in performing its servicing
functions will, to the extent it has knowledge of such conveyance or prospective
conveyance, be required to enforce the rights of the Trustee as the mortgagee of
record to accelerate the maturity of the related Mortgage Loan under any
due-on-sale clause contained in the related Mortgage or Mortgage Note; provided,
however, that the Servicer will not be required to exercise any such right if
the due-on-sale clause, in the reasonable belief of the Servicer, is not
enforceable under applicable law or if such enforcement would materially
increase the risk of default or delinquency on, or materially decrease the
security for, such Mortgage Loan. In such event, the Servicer will attempt to
enter into an assumption and modification agreement with the person to whom such
property has been or is about to be conveyed, pursuant to which such person
becomes liable under the Mortgage Note and, to the extent permitted by
applicable law or the mortgage documents, the Mortgagor remains liable thereon.
The Servicer also will be authorized to enter into a substitution of liability
agreement with such person, pursuant to which the original Mortgagor is released
from liability and such person is substituted as Mortgagor and becomes liable
under the Mortgage Note. The Servicer will not enter into an assumption
agreement unless permitted by applicable law and unless such assumption
agreement would not materially increase the risk of default or delinquency on,
or materially decrease the security for, such Mortgage Loan.
    

VOTING

   
         With respect to any provisions of the Pooling and Servicing Agreement
providing for the action, consent or approval of the holders of all Certificates
evidencing specified "Voting Interests" in the Trust, the holders of any Class
of Certificates will collectively be entitled to the then-applicable percentage
of such Class of Certificates of the aggregate Voting Interests represented by
all Certificates. Each Certificateholder of a Class will have a Voting Interest
equal to the product of the Voting Interest to which such Class is collectively
entitled and the Certificateholder's Percentage Interest (as such term is
defined in the related Pooling and Servicing Agreement) in such Class. With
respect to any provisions of the Pooling and Servicing Agreement providing for
action, consent or approval of a specified Class or Classes of Certificates,
each Certificateholder of such specified Class will have a Voting Interest in
such Class equal to such Certificateholder's Percentage Interest in such Class.
Any Certificate registered in the name of the Originator or any affiliate
thereof will be deemed not to be outstanding and the Percentage Interest
evidenced thereby shall not be taken into account in determining whether the
requisite amount of Percentage Interests necessary to take any such action, or
effect any such consent, has been obtained.
    

AMENDMENTS

   
         The Trustee, the Originator and the Servicer may, at any time and from
time to time, without the consent of the Certificateholders, amend the related
Pooling and Servicing Agreement, for the purposes of (i) curing any ambiguity,
or correcting or supplementing any provision of such agreement which may be
inconsistent with any other provision of such agreement, (ii) if a REMIC
election has been made and if accompanied by an approving opinion of counsel
experienced in federal income tax matters, removing the restriction against the
transfer of a Residual Certificate to a Disqualified 
    



                                       57
<PAGE>   60
Organization (as such term is defined in the Code)
or (iii) complying with the requirements of the Code; provided, however, that
such action shall not, as evidenced by an opinion of counsel delivered to the
Trustee, materially and adversely affect the interests of any Certificateholder.

   
         The related Pooling and Servicing Agreement may also be amended by the
Trustee, the Originator and the Servicer, at any time and from time to time,
with the prior written approval of not less than a majority of the Percentage
Interests represented by each affected Class of Certificates then outstanding,
for the purpose of adding any provisions or changing in any manner or
eliminating any of the provisions thereof or of modifying in any manner the
rights of the Certificateholders thereunder; provided, however, that no such
amendment shall (a) change in any manner the amount of, or delay the timing of,
payments which are required to be distributed to any Certificateholder without
the consent of such Certificateholder or (b) change the aforesaid percentages of
Percentage Interests which are required to consent to any such amendments,
without the consent of the Certificateholders of all Certificates of the Class
or Classes affected then outstanding. If a REMIC election has been made with
respect to the related Trust, any such amendment must be accompanied by an
opinion of tax counsel as to REMIC matters.
    

         The Trustee will be required to furnish a copy of any such amendment to
each Certificateholder in the manner set forth in the related Pooling and
Servicing Agreement.

EVENTS OF DEFAULT

   
         Events of default (each, an "Event of Default") under a Pooling and
Servicing Agreement will generally consist of (i) any failure by the Servicer to
deposit in the Collection Account or Certificate Account any amount (including
an amount representing a Monthly Advance or an FHA Insurance Premium) required
to be so deposited under the related Pooling and Servicing Agreement, which
failure continues unremedied for two business days after the giving of written
notice of such failure to the Servicer by the Trustee or to the Servicer and the
Trustee by Certificateholders evidencing Voting Interest represented by all
Certificates aggregating not less than 51%; (ii) any failure by the Servicer to
duly observe or perform in any material respect any other of its covenants or
agreements in the Pooling and Servicing Agreement which materially and adversely
affects the rights of Certificateholders and continues unremedied for 30 days
after the giving of written notice of such failure to the Servicer by the
Trustee or the Certificateholders evidencing Voting Interests represented by all
Certificates aggregating not less than 51%; (iii) certain events of insolvency,
readjustment of debt, marshaling of assets and liabilities or similar
proceedings regarding the Servicer and certain actions by the Servicer
indicating its insolvency or inability to pay its obligations; (iv) the
occurrence of delinquencies and/or losses in respect of the Mortgage Loans in
excess of a level, and for a period of time, as specified in the Pooling and
Servicing Agreement and (v) if the Originator or any affiliate thereof is the
Servicer any failure of the Originator to duly observe or perform in any
material respect any of its covenants or agreements in the Pooling and Servicing
Agreement which materially and adversely affects the rights of
Certificateholders and continues unremedied for 30 days after the giving of
written notice of such failure to the Originator by the Trustee or to the
Servicer and the Trustee by Certificateholders evidencing Voting Interests
represented by all Certificates aggregating not less than 51%.
    

RIGHTS UPON EVENTS OF DEFAULT

   
         The Certificate Insurer, Certificateholders evidencing Voting Interests
represented by all Certificates aggregating not less than 51% and/or the
Trustee, as specified in the related Prospectus Supplement, may terminate all of
the rights and obligations of the Servicer under the related Pooling and
Servicing Agreement, whereupon the Trustee will succeed to all the
responsibilities, duties and liabilities of the Servicer under the related
Pooling and Servicing Agreement and will be entitled to such compensation as the
Servicer would have been entitled to under the related Pooling and Servicing
Agreement. In the event that the Trustee would be obligated to succeed the
Servicer but is unwilling or legally unable to act, it may appoint, or petition
a court of competent jurisdiction for the appointment of, any established
housing and home finance institution or any institution that regularly services 
    



                                       58
<PAGE>   61
mortgage loans that is currently servicing a mortgage loan portfolio that has
all licenses, permits and approvals required by applicable law and a net worth
of at least $10,000,000 (and, in the case of FHA Loans, is a Title I approved
lender pursuant to the FHA Regulations) to act as successor to the Servicer
under the related Pooling and Servicing Agreement, provided that the appointment
of any such successor Servicer will not result in the qualification, reduction
or withdrawal of the rating assigned to the Certificates by any applicable
Rating Agency. Pending appointment of a successor Servicer, unless the Trustee
is prohibited by law from so acting, the Trustee shall be obligated to act as
Servicer. The Trustee and such successor Servicer may agree upon the servicing
compensation to be paid, which in no event may be greater than the compensation
described above.

   
         No Certificateholder, solely by virtue of its status as a
Certificateholder, will have any right under the related Pooling and Servicing
Agreement to institute any action, suit or proceeding with respect to the
related Pooling and Servicing Agreement unless such Certificateholder previously
has given to the Trustee written notice of default and unless Certificateholders
evidencing Voting Interests represented by all Certificates aggregating not less
than 51% have made written request upon the Trustee to institute such action,
suit or proceeding in its own name as Trustee thereunder and have offered to the
Trustee reasonable indemnity for costs, expenses and liabilities to be incurred,
and the Trustee for 60 days has neglected or refused to institute any such
action, suit or proceeding. However, the Trustee will be under no obligation to
exercise any of the rights or powers vested in it by the related Pooling and
Servicing Agreement or to institute, conduct or defend any litigation thereunder
or in relation thereto at the request, order or direction of any of the
Certificateholders, unless such Certificateholders have offered to the Trustee
reasonable security or indemnity against the costs, expenses and liabilities
which may be incurred therein or thereby.
    

TERMINATION; OPTIONAL TERMINATION

   
         Unless otherwise specified in the related Pooling and Servicing
Agreement, the obligations created by each Pooling and Servicing Agreement for
each Series of Certificates will terminate upon the payment to the related
Certificateholders of all amounts held in any Accounts or by the Servicer, and
required to be paid to them pursuant to such Pooling and Servicing Agreement
following the later of (i) the final payment or other liquidation of the last of
the Mortgage Loans subject thereto or the disposition of all property acquired
upon foreclosure or deed in lieu of foreclosure of any such Mortgage Loans
remaining in the Trust and (ii) the purchase by the Originator, the Servicer, or
other entity specified in the related Prospectus Supplement including, if REMIC
treatment has been elected, the holder of the residual interest in the REMIC
(see "Certain Federal Income Tax Consequences" below), from the related Trust of
all of the remaining Mortgage Loans and all property acquired in respect of such
Mortgage Loans. Any such purchase of Mortgage Loans and property acquired in
respect of Mortgage Loans evidenced by a Series of Certificates will be made at
the option of the Originator, the Servicer or other entity at a price, and in
accordance with the procedures, specified in the Prospectus Supplement. The
exercise of such right will effect early retirement of the Certificates of that
Series, but the right of the Originator, the Servicer or other entity to so
purchase is subject to the principal balance of the related Mortgage Loans being
less than the percentage specified in the related Prospectus Supplement of the
aggregate principal balance of such Mortgage Loans at the Cut-off Date for the
Series. The foregoing is subject to the provisions that if a REMIC election is
made with respect to a Trust, any repurchase pursuant to clause (ii) above will
be made only in connection with a "qualified liquidation" of the REMIC within
the meaning of Section 860F(g)(4) of the Code.
    

EVIDENCE AS TO COMPLIANCE

         Unless otherwise specified in the related Pooling and Servicing
Agreement, each Pooling and Servicing Agreement will provide that on or before a
specified date in each year, a firm of independent public accountants will
furnish a statement to the Trustee to the effect that, on the basis of certain
procedures substantially in conformance with the Uniform Single Audit Program
for Mortgage Bankers (to the extent the procedures are applicable to the
servicing obligations set forth in the Pooling and Servicing Agreement), the
servicing by or on 



                                       59
<PAGE>   62
behalf of the Servicer of the related Mortgage Loans, under agreements
substantially similar to each other (including the related Pooling and Servicing
Agreement), was conducted in compliance with such agreements and such procedures
have disclosed no exceptions or errors in records relating to the Mortgage Loans
subject to the related Pooling and Servicing Agreement which, in the opinion of
such firm, are material, except for such exceptions as will be referred to in
the report. Unless otherwise specified in the related Pooling and Servicing
Agreement, each Pooling and Servicing Agreement will provide that the Originator
will be required to deliver to the Trustee, on or before a specified date in
each year, an annual statement signed by an officer of the Originator to the
effect that the Servicer has fulfilled its material obligations under the
related Pooling and Servicing Agreement throughout the preceding year.

INDEMNIFICATION OF OFFICERS AND DIRECTORS OF THE ORIGINATOR

         The related Pooling and Servicing Agreement will provide that neither
the Originator nor any of its directors, officers, employees or agents shall
have any liability to the related Trust created thereunder or to any of the
Certificateholders, except with respect to liabilities resulting from willful
malfeasance, bad faith or gross negligence or from the reckless disregard of
obligations or duties arising under the related Pooling and Servicing Agreement.
The related Pooling and Servicing Agreement will further provide that, with the
exceptions stated above, the Originator and its directors, officers, employees
and agents are entitled to be indemnified and held harmless by the related Trust
against any loss, liability or expense incurred in connection with legal actions
relating to such Pooling and Servicing Agreement or the Certificates.

THE TRUSTEE

         Each Prospectus Supplement will name the Trustee under the related
Pooling and Servicing Agreement. The Trustee will be required to have and
maintain a valid FHA contract of insurance, or else appoint a co-trustee that is
so insured to act as trustee with respect to the FHA Loans. The Pooling and
Servicing Agreement will provide that the Trustee may resign at any time, upon
notice to the Originator, the Servicer and any Rating Agency, in which event the
Originator will be obligated to appoint a successor Trustee. The Originator may
remove the Trustee if the Trustee ceases to be eligible to continue as such
under the Pooling and Servicing Agreement or if the Trustee becomes insolvent.
Any resignation or removal of the Trustee and appointment of a successor Trustee
will not become effective until acceptance of the appointment by the successor.
Each Pooling and Servicing Agreement will provide that the Trustee is under no
obligation to exercise any of the rights or powers vested in it by the Pooling
and Servicing Agreement at the request or direction of any of the
Certificateholders, unless such Certificateholders shall have offered to the
Trustee reasonable security or indemnity against the costs, expenses and
liabilities which might be incurred by it in compliance with such request or
direction. The Trustee may execute any of the rights or powers granted by the
Pooling and Servicing Agreement or perform any duties thereunder either directly
or by or through agents or attorneys, and the Trustee is responsible for any
misconduct or negligence on the part of any agent or attorney appointed and
supervised with due care by it thereunder. Pursuant to the Pooling and Servicing
Agreement, the Trustee is not liable for any action it takes or omits to take in
good faith which it reasonably believes to be authorized by an authorized
officer of any person or within its rights or powers under the Pooling and
Servicing Agreement. The Trustee and any director, officer, employee or agent of
the Trustee may rely and will be protected in acting or refinancing from acting
in good faith in reliance on any certificate, notice or other document of any
kind prima facie properly executed and submitted by the authorized officer of
any person respecting any matters arising under the Pooling and Servicing
Agreement.

         CERTAIN LEGAL ASPECTS OF THE MORTGAGE LOANS AND RELATED MATTERS

         The following discussion contains summaries, which are general in
nature, of material legal matters relating to the Mortgage Loans. Because such
legal aspects are governed primarily by applicable state laws (which laws may
differ substantially from one state to another), the summaries do not purport to
be complete or 



                                       60
<PAGE>   63
to encompass the laws of all states in which Mortgaged Properties are situated.
The summaries are qualified in their entirety by reference to the appropriate
laws of the states in which Mortgage Loans may be originated.

NATURE OF MORTGAGE LOANS

         The Mortgage Loans will be secured by mortgages, deeds of trust,
security deeds or deeds to secure debt, depending upon the prevailing practice
in the state in which the Mortgaged Property is located. A mortgage creates a
lien upon the real property encumbered by the mortgage, which lien is generally
not prior to the lien for real estate taxes and assessments and other charges
under governmental police powers. Priority between mortgages depends on their
terms and generally on the order of recording in the appropriate state or county
office. There are two parties to a mortgage: the mortgagor, who is the borrower
and owner of the mortgaged property, and the mortgagee, who is the lender. The
mortgagor delivers to the mortgagee a note or bond and the mortgage. Although a
deed of trust is similar to a mortgage, a deed of trust has three parties: the
borrower and property owner who is typically referred to as the trustor (similar
to a mortgagor), the lender who is referred to as the beneficiary (similar to a
mortgagee), and a third-party grantee who takes title to the encumbered property
and is referred to as the trustee. Under a deed of trust, the borrower
irrevocably grants the property to the trustee to secure payment of the
borrower's obligation to the lender. Title to the property is held in trust
until the debt is paid or until a default occurs and the lender exercises its
remedies which generally includes a power of sale. A security deed and a deed to
secure debt are special types of deeds which indicate on their face that they
are granted to secure an underlying debt. By executing a security deed or deed
to secure debt, the grantor conveys title to the subject property to the grantee
until such time as the underlying debt is repaid, as opposed to merely creating
a lien upon such property. The lender's authority to take action upon a default,
including without limitation its ability to exercise remedies, whether under a
mortgage, a deed of trust, a security deed or deed to secure debt is governed
primarily by the laws of the jurisdiction in which the encumbered property is
located.

         Certain of the Mortgage Loans may be loans secured by condominium
units. The condominium units may be part of a multi-unit building or buildings,
or a group of buildings whether or not attached to each other, located on
property subject to condominium ownership. Condominium ownership is a form of
ownership of real property wherein each owner is entitled to the exclusive
ownership and possession of his or her individual condominium unit together with
a proportionate undivided interest in all parts of the condominium building
(other than the individual condominium units) and all areas or facilities, if
any, for the common use of the condominium units. The condominium unit owners
appoint or elect the condominium association to govern the affairs of the
condominium.

FORECLOSURE/REPOSSESSION

         In most states that use a deed of trust to secure Mortgage Loans,
foreclosure can be accomplished by a non-judicial sale if the deed of trust
contains a specific provision which authorizes the trustee to sell the property
at public auction upon any default by the borrower under the terms of the note
or deed of trust. A deed of trust may also be judicially foreclosed. In addition
to any notice requirements contained in a deed of trust, in certain states the
trustee must record a notice of default and send a copy to the borrower-trustor,
to any person who has recorded a request for a copy of any notice of default and
notice of sale, to any successor-in-interest to the borrower-trustor, to the
beneficiary of any junior deed of trust and others given such rights by the laws
of that state. Before a non-judicial sale takes place, typically a notice of
sale must be posted in a public place and published during a specific period of
time in one or more newspapers, posted on the property, and sent to parties
having an interest of record in the property.

         Foreclosure of a mortgage is generally accomplished by judicial action.
Generally, the action is initiated by the service of legal pleadings upon all
parties having an interest in the real property. Delays in completion of the
foreclosure may occasionally result from difficulties in locating necessary
parties. When the 



                                       61
<PAGE>   64
mortgagee's right to foreclosure is contested, the legal proceedings necessary
to resolve the issue can be time-consuming. After the completion of a judicial
foreclosure proceeding, the court generally issues a judgment of foreclosure and
appoints a referee or other court officer to conduct the sale of the property.

         In some states, the borrower under a mortgage or a deed of trust will
have the right to reinstate the loan at any time following default until shortly
before the foreclosure sale. In such states, the borrower and other persons
holding junior liens on the encumbered real estate may, during a statutorily
prescribed reinstatement period, cure monetary defaults by paying the entire
amount in arrears plus other designated costs and expenses incurred in enforcing
the obligation. Generally, while the mortgage or related loan documents may
require the borrower to pay the costs incurred by the lender in exercising its
remedies, state law controls the amount of foreclosure expenses and costs,
including attorney's fees, which may be recovered by a lender. After the
reinstatement period has expired without the default having been cured, the
borrower or junior lienholder no longer has the right to reinstate the loan and
must pay the loan in full to prevent the scheduled foreclosure sale. If the
mortgage or deed of trust is not reinstated, a notice of sale must be posted in
a public place and, in most states, published for a specific period of time in
one or more newspapers. In addition, some state laws require that a copy of the
notice of sale be posted on the property and sent to all parties having an
interest in the real property.

         Although foreclosure sales are typically public sales, frequently no
third-party purchaser bids in excess of the lender's lien because of the
difficulty of determining the exact status of title to the property, the
possible deterioration of the property during the foreclosure proceedings and a
requirement that the purchaser pay for the property in cash or by cashier's
check. Thus the foreclosing lender often purchases the property from the trustee
or referee for an amount equal to the principal amount outstanding under the
loan, accrued and unpaid interest and the expenses of foreclosure. Thereafter,
the lender will assume the burden of ownership, including liability for the
environmental condition of the property, obtaining and maintaining casualty
insurance and making such repairs as are necessary to render the property
suitable for sale, etc. In addition, the lender will typically be required to
retain the services of a real estate broker and pay the broker's commission in
connection with any subsequent sale of the property. Depending upon the
condition of the property and prevailing market conditions, the ultimate
proceeds of the sale of the property may not equal the lender's investment in
the property. In certain states, if the amount of the proceeds received by the
lender at the sale, or if the value of the real property foreclosed upon, is
less than the loan amount, the lender may be entitled to a deficiency judgment.

         In many jurisdictions, courts have imposed general equitable principles
upon foreclosure, which are designed to mitigate the legal consequences to the
borrower of the borrower's defaults under the loan documents. Such equitable
limitations may, in those jurisdictions, limit the ability of the lender to
exercise its remedies for certain defaults.

RIGHTS OF REDEMPTION

         In some states, after sale pursuant to a deed of trust or foreclosure
of a mortgage, the borrower and foreclosed junior lienholders are given a
statutory period in which to redeem the property from the foreclosure sale. In
some cases, redemption may occur only upon payment of the entire principal
balance of the loan, accrued interest and expenses of foreclosure. In other
states, redemption may be authorized if the former borrower pays only a portion
of the sums due. The effect of a statutory right of redemption would defeat the
title of any purchaser from the lender subsequent to foreclosure or sale under a
deed of trust. Consequently, the practical effect of the redemption right is to
force the lender to retain the property and pay the expenses of ownership until
the redemption period has run.




                                       62
<PAGE>   65
ANTI-DEFICIENCY LEGISLATION, BANKRUPTCY LAWS AND OTHER LIMITATIONS

         Certain states, such as California, have adopted statutory prohibitions
restricting the right of a beneficiary or mortgagee to obtain a deficiency
judgment against borrowers financing the purchase of their residence following
sale under a deed of trust or certain other foreclosure proceedings. Such
statutes provide that there can be only one action for recovery of any debt,
including an action to enforce the lien securing such debt. A deficiency
judgment is a personal judgment against the borrower for an amount equal to the
difference between the amount due to the lender and the net amount received by
the lender at the foreclosure sale. As a result of these prohibitions, it is
anticipated that in those states that have statutes restricting actions for
deficiency judgments, the Servicer may not seek deficiency judgments against
Mortgagors who are in default.

         In addition to such "one action" laws limiting or prohibiting
deficiency judgments, numerous other federal and state statutory provisions,
including the federal bankruptcy laws and state laws affording relief to
debtors, may interfere with or affect the ability of the secured mortgage lender
to foreclose against collateral (including mortgaged real estate) or to obtain
or enforce a deficiency judgment. For example, with respect to federal
bankruptcy law, a court with federal bankruptcy jurisdiction may permit a debtor
to cure a monetary default in respect of a mortgage loan on the debtor's
residence by paying arrearages within a reasonable time period and reinstating
the original mortgage loan payment schedule even though the lender accelerated
the mortgage loan and final judgment of foreclosure had been entered in state
court (provided no sale of the residence had yet occurred) prior to the filing
of the debtor's petition. Some courts with federal bankruptcy jurisdiction have
approved plans, based on the particular facts of the reorganization case, that
effected the curing of a mortgage loan default by paying arrearages over a
number of years.

         Courts with federal bankruptcy jurisdiction also have the power to
modify the terms of a mortgage loan secured by a lien on real property. Such
courts have allowed modifications that include reducing the amount of each
monthly payment, changing the rate of interest, altering the repayment schedule,
forgiving all or a portion of the debt and reducing the lender's security
interest to the value of the residence, thus leaving the lender a general
unsecured creditor for the difference between the value of the residence and the
outstanding balance of the loan.

         The effect of any such proceedings under the federal bankruptcy code,
including but not limited to any automatic stay, could result in considerable
delays in receiving payments on the Mortgage Loans underlying a Series of
Certificates and possible reductions in the aggregate amount of such payments.
Some states also have homestead exemption laws which would protect a principal
residence from a liquidation in bankruptcy.

         Federal and local real estate tax laws provide priority to certain tax
liens over the lien of a mortgage or secured party. Numerous federal and state
consumer protection laws impose substantive requirements upon mortgage lenders
in connection with the origination, servicing and enforcement of such loans.
These laws include the federal Truth in Lending Act, Real Estate Settlement
Procedures Act, Equal Credit Opportunity Act, Fair Credit Billing Act, Fair
Credit Reporting Act and related statutes and regulations. These federal and
state laws impose specific statutory liabilities upon lenders who fail to comply
with the provisions of the law. In some cases, this liability may affect
assignees of the loans.

ENFORCEABILITY OF DUE-ON-SALE CLAUSES

   
         Each Mortgage Loan will generally contain a due-on-sale clause which
provides that if the Mortgagor sells, transfers or conveys the Mortgaged
Property, the Mortgage Loan may be accelerated by the mortgagee. The Garn-St
Germain Depository Institutions Act of 1982 (the "Garn-St Germain Act"), subject
to certain exceptions, preempts state constitutional, statutory and case law
prohibiting the enforcement of due-on-sale clauses. As to loans secured by an
owner-occupied residence, the Garn-St Germain Act sets forth nine specific
instances in which a mortgagee covered by such Act may not exercise its rights
under a due-on-sale clause, notwithstanding the fact that a transfer of the
property 
    



                                       63
<PAGE>   66
may have occurred. The inability to enforce a due-on-sale clause may result in
transfer of the related Mortgaged Property to an uncreditworthy person, which
could increase the likelihood of a default.

PREPAYMENT CHARGES

         Under certain state laws, prepayment charges may not be imposed at all
or after a certain period of time following origination of the mortgage loans
with respect to prepayments on mortgage loans secured by liens encumbering
residential properties. It is anticipated that prepayment charges may not be
imposed with respect to many of the Mortgage Loans. The absence of such
restraint on prepayment may increase the likelihood of refinancing or other
early retirement of such Mortgage Loans.

APPLICABILITY OF USURY LAWS

         Title V of the Depository Institutions Deregulation and Monetary
Control Act of 1980, enacted in March 1980 ("Title V"), generally overrides
usury limitations imposed by state constitutions, state statutes or state
regulations as they apply to certain types of residential first mortgage loans
originated by certain lenders after March 31, 1980. The Office of Thrift
Supervision, as successor to the Federal Home Loan Bank Board, is authorized to
issue rules and regulations and to publish interpretations governing
implementation of Title V. The statute, however, authorized the states to
reimpose interest rate limits by adopting, before April 1, 1983, a law or
constitutional provision which expressly rejects an application of the federal
law. Several states have adopted laws to override Title V and reimpose interest
rate limits and/or to limit discount points or other charges. In addition, even
where Title V is not so rejected, states are authorized by the law to adopt
provisions limiting discount points or other charges on mortgage loans covered
by Title V.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT

   
         Generally, under the terms of the Relief Act, a Mortgagor who enters
military service after the origination of the related Mortgage Loan (including a
Mortgagor who is a member of the National Guard or is in reserve status at the
time of the origination of the Mortgage Loan and is later called to active duty)
may not be charged interest above an annual rate of 6% during the period of such
borrower's active duty status, unless a court orders otherwise upon application
of the lender. It is possible that such interest rate limitation could have an
effect, for an indeterminate period of time, on the ability of the Servicer to
collect full amounts of interest on certain of the Mortgage Loans. Any shortfall
in interest collections resulting from the application of the Relief Act could
result in losses to the Certificateholders. In addition, the Relief Act imposes
limitations which would impair the ability of the Servicer to foreclose on an
affected Mortgage Loan during the Mortgagor's period of active duty status.
Thus, in the event that such a Mortgage Loan goes into default, there may be
delays and losses occasioned by the inability to realize upon the Mortgaged
Property in a timely fashion.
    

ENVIRONMENTAL CONSIDERATIONS

         Real property pledged as security to a lender may be subject to
unforeseen environmental risks. Under the laws of certain states, contamination
of a property may give rise to a lien on the property to assure the payment of
the costs of clean-up. In several states such a lien has priority over the lien
of an existing mortgage against such property. In addition, under the federal
Comprehensive Environmental Response, Compensation and Liability Act of 1980
("CERCLA"), the United States Environmental Protection Agency (the "EPA") may
impose a lien on property where the EPA has incurred clean-up costs. However, a
CERCLA lien is subordinate to pre-existing, perfected security interests.

         Under CERCLA and certain State laws, a lender may be held liable for
the costs of remediating releases or threatened releases of hazardous substances
("Cleanup Costs") at mortgaged properties. While an exception 



                                       64
<PAGE>   67
exists in CERCLA and most State laws for lenders holding indicia of ownership
solely for the purpose of protecting their security interest, the scope of that
exception is still unclear. Although it is unusual for a lender that has not
participated in the management of a contaminated facility to be found liable for
Cleanup Costs, it is possible that such liability could attach. Furthermore,
under CERCLA and certain State laws, a secured party taking a deed in lieu of
foreclosure or purchasing a mortgaged property at a foreclosure sale may become
liable for Cleanup Costs, regardless of whether such costs were caused by
actions of a prior owner or operator of the property. In either case, such
Cleanup Costs may be substantial. It is possible that such costs could become a
liability of a Trust and reduce the amounts otherwise distributable to the
Certificateholders.

   
         At the time the Mortgage Loans were originated, no environmental
assessment or a very limited environmental assessment of the Mortgaged
Properties was conducted.
    
   

                   MATERIAL FEDERAL INCOME TAX CONSEQUENCES
    

         The following summary of (i) alternative federal income tax treatments
of the Trust and (ii) the anticipated material federal income tax consequences
of the purchase, ownership and disposition of Certificates is for general
information only. This summary is based on the Code, regulations, including
proposed and temporary regulations, promulgated thereunder, and judicial and
administrative rulings and decisions now in effect, all of which are subject to
change either prospectively or retroactively. Except as otherwise indicated,
this summary assumes that the Certificates will be held as "capital assets"
within the meaning of Section 1221 of the Code, by investors who are citizens or
residents of the United States. This summary does not address the federal income
tax consequences of an investment in Certificates applicable to all categories
of investors, some of which (for example, foreign persons, tax-exempt
organizations, dealers in stocks and securities, banks and insurance companies)
may be subject to special rules. PROSPECTIVE INVESTORS SHOULD CONSULT THEIR TAX
ADVISORS REGARDING THE FEDERAL, STATE, LOCAL AND ANY OTHER TAX CONSEQUENCES TO
THEM OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF CERTIFICATES.
    

GENERAL

         The federal income tax consequences to Certificateholders will vary
depending upon whether an election is made to treat the Trust (or certain assets
of the Trust) relating to a particular Series of Certificates as a REMIC under
the Code. The Prospectus Supplement for each Series of Certificates will specify
whether a REMIC election will be made. This summary will discuss first the
federal income tax consequences to Certificateholders if the Trust (or certain
assets of the Trust) in which they hold Certificates elects to be treated as a
REMIC and then will discuss such consequences if no such election is made.

TAX STATUS AS A REMIC

         The Trust relating to a Series of Certificates may elect to be treated
(or to treat a certain portion of its assets) as a REMIC. (References to a
"REMIC Trust" are to the Trust or the portion of the assets of the Trust in
respect of which a REMIC election is made.) Qualification as a REMIC requires
ongoing compliance with certain conditions. Although a REMIC is not generally
subject to federal income tax (see, however, "Prohibited Transactions and Other
Taxes"), if a Trust with respect to which a REMIC election is made fails to
comply with one or more of the ongoing requirements of the Code for REMIC status
during any taxable year, including the implementation of certain restrictions on
the purchase and transfer of the residual interest in the REMIC as described
below under "Residual Certificates," the Code provides that such Trust will not
be treated as a REMIC for such year and thereafter. In the event a
REMIC-electing Trust is not treated as a REMIC, the classification of the Trust
for federal income tax purposes is uncertain, although it is likely that, if
such Trust has two classes of Regular Certificates outstanding, such Trust would
be treated as a taxable mortgage pool (a "TMP") for federal income tax purposes.
If the Trust were treated as a TMP, any residual income of the Trust 



                                       65
<PAGE>   68
(i.e., income from the Mortgage Loans less interest and original issue discount
expense allocable to such of the Regular Certificates as are treated as debt
thereof and any administrative expenses of the Trust) would be subject to
corporate income tax at the Trust level. See "Grantor Trust Status -- Taxable
Mortgage Pools." On the other hand, an entity with multiple classes of ownership
interests may be treated as a separate association taxable as a corporation
under Treasury Regulations, and certain of the Regular Certificates may be
treated as equity interests therein, with the result that amounts paid on such
recharacterized interests would not be deductible in calculating the
entity-level income of the Trust. Under yet another possible classification, an
entity with only one class of Regular Certificates outstanding may be treated as
a grantor trust, with the consequences described below. See "Grantor Trust
Status -- Grantor Trust with a Single Class of Senior Certificates."

   
         Although the Code authorizes the Treasury Department to issue
regulations providing relief in the event of an inadvertent termination of REMIC
status (if steps are taken to correct the conditions that caused
disqualification within a reasonable time after discovery of the disqualifying
event), no such regulations have been issued. Any such relief, moreover, may be
accompanied by sanctions, such as the imposition of a corporate tax on all or a
portion of the income of the REMIC for the period in which the requirements for
such status are not satisfied. Each Trust that elects REMIC status will receive
an opinion from Gibson, Dunn & Crutcher LLP, counsel to the Originator,
generally to the effect that, under then existing law and assuming compliance
with all provisions of the related Pooling and Servicing Agreement, such Trust
(or the portion of the assets of such Trust in respect of which the REMIC
election is made) will qualify as a REMIC and the related Certificates will be
considered to be regular interests or residual interests in the REMIC.
    

         To the extent provided in the Prospectus Supplement for a series,
holders of Regular Certificates who are entitled to payments of supplemental
interest pursuant to yield supplement agreements ("Yield Supplement Agreements")
in the event of a basis risk shortfall will be required for federal income tax
purposes to allocate the purchase price of their Regular Certificates between
their beneficial ownership interests in the related REMIC regular interests and
the related Yield Supplement Agreements. Such holders will be required to report
income realized with respect to each for federal income tax purposes taking into
account such allocation. In general, such allocation would be based on the
respective fair market values of the REMIC regular interests and the related
Yield Supplement Agreements on the date of purchase of the Regular Certificate.
No representation is or will be made as to the fair market value of the Yield
Supplement Agreements or the relative value of the REMIC regular interests and
the Yield Supplement Agreements upon initial issuance of the related REMIC
Regular Certificates or at any time thereafter. Such Certificateholders are
advised to consult their own tax advisors concerning the determination of such
fair market values. Holders of applicable classes of Regular Certificates will
be required to agree that, for federal income tax purposes, they will be treated
as owners of the respective class of regular interests and of the corresponding
Yield Supplement Agreement.

       Treatment of Certain Owners

         The Prospectus Supplement for each Series of Certificates will indicate
whether the Trust will make a REMIC election and whether a Class of Certificates
will be treated as a regular or residual interest in the REMIC.

         In general, with respect to each Series of Certificates for which a
REMIC election is made, (i) Certificates held by a thrift institution taxed as a
"mutual savings bank" or "domestic building and loan association" will represent
interests in "qualifying real property loans" within the meaning of Section
593(d) of the Code (assuming that at least 95% of the Trust's assets are
"qualifying real property loans," determined as if such holder held the assets
of the Trust); (ii) Certificates held by a thrift institution taxed as a
"domestic building and loan association" will constitute assets described in
Section 7701(a)(19)(C) of the Code (assuming that at least 95% of the Trust's
assets are "qualifying real property loans" determined as if such holder held
the assets of the Trust); (iii) Certificates held by a real estate investment
trust will constitute "real estate assets" within the meaning of Section
856(c)(6)(B) of the Code (assuming that at least 95% of the Trust's assets are
"real estate assets" determined as if such holder held the assets of the Trust);
and (iv) interest on Certificates will be 



                                       66

<PAGE>   69
considered "interest on obligations secured by mortgages on real property"
within the meaning of Section 856(c)(3)(B) of the Code (assuming that at least
95% of the Trust's assets are "real estate assets" determined as if such holder
held the assets of the Trust). If less than 95% of the REMIC's assets consist of
assets referred to in the parentheticals in clauses (i) through (iv), the
Certificates will qualify for the tax treatment described in such clauses in the
proportion that the REMIC's assets are qualifying assets for such clauses. None
of clauses (i) through (iv) will apply to the extent of any Yield Supplement
Agreement. In addition, payments on Mortgage Loans held in cash flow investments
pending distributions on the Regular Certificates will be treated as qualifying
real property loans for purposes of Section 593(d)(1) of the Code (assuming that
at least 95% of the Trust's assets are "qualifying real property loans"
determined as if such holder held the assets of the Trust) and real estate
assets for purposes of Section 856(c) of the Code (assuming that at least 95% of
the Trust's assets are "real estate assets" determined as if such holder held
the assets of the Trust).

     Tiered REMIC Structures

         For certain Series of Certificates, two separate elections may be made
to treat designated portions of the related Trust as REMICs (respectively, the
"Subsidiary REMIC" and the "Master REMIC") for federal income tax purposes.
Counsel to the Originator, upon the issuance of any such Series of Certificates,
will deliver its opinion generally to the effect that, assuming compliance with
all provisions of the related Pooling and Servicing Agreement and any related
agreements, the Subsidiary REMIC and the Master REMIC will each qualify as a
REMIC and the REMIC Certificates issued by the Subsidiary REMIC and the Master
REMIC, respectively, will be considered to evidence ownership of Regular
Certificates or Residual Certificates in the related REMIC within the meaning of
the REMIC provisions.

         Only REMIC Certificates issued by the Master REMIC will be offered
hereunder. The Subsidiary REMIC and the Master REMIC will be treated as one
REMIC solely for purposes of determining whether the REMIC Certificates will be
(i) "qualifying real property loans" under Section 593(d) of the Code, (ii)
"loans secured by an interest in real property" under Section 7701(a)(19)(C) of
the Code (iii) "real estate assets" within the meaning of Section 856(c)(6)(B)
of the Code, and (iv) whether the income on such Certificates is interest
described in Section 856(c)(3)(B) of the Code.

     Taxation of Regular Certificates

         Interest and Original Issue Discount. The following discussion is based
in part on Treasury regulations issued on January 27, 1994, under Sections 1271
through 1273 and 1275 of the Code (the "OID Regulations"), and in part on the
provisions of the Tax Reform Act of 1986 (the "1986 Act").

         The Regular Certificates will be treated as having been issued on the
"Startup Day" of the REMIC Trust, which is the day the REMIC Trust issues all of
its regular and residual interests or any day during a 10- day period during
which all interests are issued and all transfers to the REMIC Trust occur and
that is designated by the REMIC Trust. The Prospectus Supplement for each Series
of Certificates for which a REMIC election is made will specify the Startup Day
of the REMIC.

         Regular Certificates generally will be taxable to holders in the same
manner as debt instruments. Accordingly, payments of "qualified stated interest"
on the Regular Certificates will be includible in the gross income of
Certificateholders for federal income tax purposes as ordinary income.
Certificateholders, however, will be required to use the accrual method of
accounting for such payments, regardless of each Certificateholder's normal
method of accounting for federal income tax purposes. Qualified stated interest
is defined generally as any one of a series of payments on a debt instrument
that is payable unconditionally at least annually in cash or property (other
than debt instruments of the issuer) in an amount equal to the product of (i)
the outstanding principal balance of the debt instrument and (ii) a single fixed
rate, or certain variable rates of interest, including variable rates the
fluctuation in value of which is reasonably expected to measure the 



                                       67
<PAGE>   70
variations in the cost of newly borrowed funds (see the discussion below under
the caption "Variable Rate Regular Certificates)."

         Tax returns of the REMIC Trust will take the position that all of the
stated interest required to be paid on a current basis on the Regular
Certificates constitutes "qualified stated interest." Because the failure to pay
interest on Regular Certificates (which could occur as a result of a default in
payment of the Mortgage Loans) may not entitle the Certificateholders to
exercise remedies to compel payment (other than by exercising remedies under the
Mortgage Loans), it is possible that stated interest on such Regular
Certificates may not be considered to be "unconditionally payable" for purposes
of determining whether such payments constitute qualified stated interest. In
such event, none of the stated interest on any of such Regular Certificates
would constitute qualified stated interest, and all of the income derived from
such Regular Certificates would be treated as original issue discount ("OID"),
as described below.

         Even if the position of the REMIC Trust that stated interest
constitutes qualified stated interest is accepted by the Internal Revenue
Service (the "Service"), the Regular Certificates may be issued with OID within
the meaning of Section 1273 of the Code. In general, OID, if any, on a debt
instrument will equal the excess of (i) the stated redemption price at maturity
of the debt instrument over (ii) its issue price. Under a de minimis exception,
there is no OID if the excess of the stated redemption price at maturity of a
debt obligation over its issue price is less than 0.25% of the stated redemption
price at maturity multiplied by the number of complete years to maturity (taking
into account the timing of the scheduled payments included in stated redemption
price at maturity and, presumably the "Prepayment Assumption" as defined below).
The "issue price" of a Regular Certificate generally will be the initial
offering price at which a substantial amount is sold to the public (not taking
into account sales to bond houses, brokers or similar persons acting in the
capacity of underwriters, wholesalers or placement agents). The "stated
redemption price at maturity" of a Regular Certificate generally will include
all payments to be made on such Certificate other than payments of qualified
stated interest; all interest on any Regular Certificates the stated interest on
which is not payable at least annually will be included in the stated redemption
price at maturity of such Regular Certificates.

         The OID Regulations do not address certain aspects of the tax treatment
of securities, such as the Regular Certificates, on which principal is required
to be prepaid based on prepayments of the underlying assets. Accordingly, the
treatment of the Regular Certificates under the OID provisions of the Code is
uncertain. The discussion below as it relates to accrual of OID is based on the
relevant provisions of the Code and the legislative history thereto. The amount
of OID to be included in income by a holder of a debt instrument, such as a
Regular Certificate, that is subject to acceleration due to prepayments on other
debt obligations securing such instrument, is generally computed by taking into
account the anticipated rate of prepayments assumed in pricing such debt
instrument (the "Prepayment Assumption"). Under the Code, the Prepayment
Assumption must be determined in the manner prescribed by regulations which have
not yet been issued. The relevant legislative history provides, however, that
Congress intended the regulations to require that the Prepayment Assumption be
the prepayment assumption that is used in determining the initial offering price
of such debt instrument. The Prospectus Supplement for each Series of Regular
Certificates will specify the Prepayment Assumption to be used for the purpose
of determining the amount and rate of accrual of OID. No representation is made
that the Regular Certificates will prepay at the Prepayment Assumption or at any
other rate.

         The holder of a Regular Certificate issued with OID must include in
gross income for federal income tax purposes as ordinary income for all days
during its taxable year during which it holds such Regular Certificate the sum
of the "daily portions" of such OID determined under a method taking into
account an economic accrual of the discount. The amount of OID that will accrue
during an accrual period (generally the period between interest payments or
compounding dates) is the excess (if any) of (i) the sum of (a) the present
value of all payments remaining to be made on the Regular Certificate as of the
close of the accrual period and (b) the payments during the accrual period of
amounts included in the stated redemption price at maturity of the Regular
Certificate, over (ii) the "adjusted issue price" of the Regular Certificate at
the beginning of the accrual period.




                                       68
<PAGE>   71
         The "adjusted issue price" of a Regular Certificate is the sum of its
issue price and prior accruals of OID, reduced by the total payments made with
respect to such Regular Certificate in all prior periods, other than payments of
qualified stated interest. The present value of the remaining payments is
determined on the basis of three factors: (i) the original "yield to maturity"
of the Regular Certificate (which is the interest rate, determined on the basis
of compounding at the end of each accrual period and properly adjusted for the
length of the accrual period, that causes the present values of all future
payments on the Regular Certificate (determined in accordance with the
Prepayment Assumption) to equal its issue price on the issue date), (ii) events
which have occurred before the end of the accrual period and (iii) the
Prepayment Assumption. The effect of this method would be to increase the
portions of OID required to be included in income by a Certificateholder to take
into account prepayments with respect to the Mortgage Loans that occur at a rate
that exceeds the Prepayment Assumption.

         The OID accrued during an accrual period will then be divided by the
number of days in the period to determine the daily portion of OID for each day
in the accrual period. With respect to an initial accrual period shorter than a
full accrual period, the daily portions of OID must be determined according to
an appropriate allocation under any reasonable method.

         Distributions of interest on Regular Certificates the stated interest
of which is not payable at least annually will not constitute qualified stated
interest payments; such Regular Certificates will be issued with the OID.
Special rules also apply to Regular Certificates that provide for accrual of
interest when one or more Mortgage Loans are adding interest to their principal
balance, see "Deferred Interest," interest only Regular Certificates, see
"Interest Only Certificate" below and Regular Certificates with "Payment Lags,"
see "Accrued Interest Certificates" below. Further, certain additional amounts
would be includible in the gross income of certain Certificateholders if the
REMIC Trust were treated as a "single class REMIC," as described below under
"Pass-Through of Miscellaneous Itemized Deductions" below.

         Acquisition Premium. The amount of OID required to be included in gross
income for federal income tax purposes by a holder that acquires a Regular
Certificate by "purchase" would be reduced as described below if such holder's
tax basis in the Offered Certificate immediately after such acquisition (i)
exceeds the adjusted issue price of the Regular Certificate and (ii) is less
than or equal to its stated redemption price at maturity (reduced by any payment
made on the Regular Certificate prior to the purchase date other than a payment
of qualified stated interest). Any such excess of adjusted basis over adjusted
issue price is considered "acquisition premium." For purposes of these rules,
the term "purchase" means any acquisition of a Regular Certificate.

         The amount of the reduction in OID would be equal to the amount of the
daily portion of OID multiplied by a fraction, the numerator of which is the
amount of acquisition premium on the date of purchase and the denominator of
which is the excess of (i) the stated redemption price at maturity of the
Regular Certificate (reduced as described above) over (ii) its adjusted issue
price on the date of purchase. Under the OID Regulations, Certificateholders may
elect to amortize acquisition premium on a constant interest basis. If a
subsequent holder acquires a Regular Certificate for a price lower than the
adjusted issue price of the Regular Certificate, such Certificateholder's OID
would not exceed that of the original Certificateholder. See, however, the
discussion below under "Market Discount."

         Variable Rate Regular Certificates. Regular Certificates may provide
for interest based on a variable rate. Interest on a debt obligation payable at
a variable rate is treated as qualified stated interest and not as contingent
interest if, generally, (i) the issue price of such obligation does not exceed
the amount of non-contingent principal payments by more than a specified amount
and (ii) such debt obligation provides for stated interest, paid or compounded
at least annually, at (a) one or more qualified floating rates, (b) a single
fixed rate and one or more qualified floating rates, (c) a single objective rate
or (d) a single fixed rate and a single objective rate that is a qualified
inverse floating rate. A "qualified floating rate" is any variable rate where
variations in the value of such rate can reasonably be expected to measure
contemporaneous variations in the cost of newly borrowed funds in the currency
in which the debt instrument is denominated. Certain multiples of 



                                       69
<PAGE>   72
a qualified floating rate will also constitute a qualified floating rate for
purposes of the OID Regulations. Subject to certain limitations, an "objective
rate" is a rate that is not itself a qualified floating rate but which is
determined using a single fixed formula and which is based upon (i) one or more
qualified floating rates, (ii) one or more rates where each rate would be a
qualified floating rate for a debt instrument denominated in a currency other
than the currency in which the debt instrument is denominated, (iii) either the
yield on or changes in the price of one or more items of actively traded
personal property or (iv) a combination of rates described in (i), (ii) and
(iii). An objective rate will qualify as a "qualified inverse floating rate" if
such rate is equal to a fixed rate minus a qualified floating rate and
variations in the rate can reasonably be expected to inversely reflect
contemporaneous variations in the cost of newly-borrowed funds. Subject to the
discussion above under "Interest and Original Issue Discount," the variable
interest generally will be qualified stated interest to the extent it is
unconditionally payable at least annually and, to the extent successive variable
rates are used, interest is not significantly accelerated or deferred.

         The amount of OID with respect to a Regular Certificate that provides
for interest at a single qualifying floating rate or a single objective rate
(or, in certain circumstances, a single fixed rate for less than one year
followed, for the remainder of the term of the debt instrument, by a qualified
floating rate or objective rate) will accrue in the manner described above under
"Original Issue Discount," by assuming generally that the index used for the
variable rate will remain fixed throughout the term of the Certificate, either
at the value thereof on the issue date or, in the case of certain objective
rates, at the reasonably expected yield thereof. Appropriate adjustments are
made for the actual variable rate. In general, any other variable rate debt
instrument not treated as bearing contingent interest will be converted into an
"equivalent" fixed rate debt instrument for purposes of determining the amount
and accrual of original issue discount thereon, generally by substituting a
fixed rate in the manner described above for any qualified floating rate or
objective rate at which interest in respect of the debt instrument is
calculated. The original issue discount rules described above would then be
applied to such "equivalent" debt instrument.

   
         The OID Regulations do not clearly address the treatment of a Regular
Certificate the interest accrual on which is based on a weighted average of the
interest rates on underlying Mortgage Loans. Under the OID Regulations, interest
payments on such a Regular Certificate may be characterized as qualified stated
interest which is includible in income in a manner similar to that described in
the previous paragraph. The REMIC Trust will so treat and report such payments
unless a different treatment is required by applicable law, in which event such
different treatment will be disclosed in the relevant Prospectus Supplement.
However, it is also possible that interest payments on such a Regular
Certificate would be treated as contingent interest (possibly includible in
income when the payments become fixed) or in some other manner. In such event,
it is not clear under current law how a Regular Certificate would be taxed. Such
treatment may effect the timing of income accruals on such Regular Certificates.
Additionally, if some or all of the Mortgage Loans are subject to "teaser rates"
(i.e., the initial rates on the Mortgage Loans are less than subsequent rates on
the Mortgage Loans), the interest paid on some or all of the Regular
Certificates may be subject to accrual using a constant yield method
notwithstanding the fact that such Certificates may not have been issued with
"true" non-de minimis original issue discount.
    

         Market Discount. A purchaser of a Regular Certificate also may be
subject to the market discount provisions of the Code. Except as discussed
below, gain recognized on the disposition of a Regular Certificate that has
accrued market discount will be treated as ordinary income, and not as capital
gain, to the extent of the accrued market discount. "Market discount" in respect
of a Regular Certificate equals the excess, if any, of (i) the Regular
Certificate's stated redemption price at maturity or, in the case of a Regular
Certificate issued with OID, its adjusted issue price over (ii) the tax basis of
the Regular Certificate in the hands of the holder immediately after its
acquisition. Market discount with respect to a Regular Certificate will be
considered to be zero if the amount of such discount allocable to the Regular
Certificate is less than 0.25% of the Regular Certificate's stated redemption
price at maturity multiplied by the number of complete years in the Regular
Certificate's weighted average maturity remaining after the date of purchase. If
market discount on a Regular Certificate is considered to be zero under this
rule, the actual amount of market discount must be allocated to the 



                                       70
<PAGE>   73
remaining principal payments on the Regular Certificate and gain equal to such
allocated amount will be recognized when the corresponding principal payment is
made.

         Unless the holder elects to include market discount on a constant yield
basis, the accrued market discount at any time generally would be the amount
calculated by multiplying the market discount by a fraction, the numerator of
which is the number of days the obligation has been held by the holder and the
denominator of which is the number of days after the holder's acquisition of the
obligation up to and including its maturity date. Accrued market discount
generally would be required to be recognized upon sale or exchange of the
Regular Certificate. If a holder of a Regular Certificate acquired with market
discount disposes of such Regular Certificate in any transaction other than a
sale, exchange or involuntary conversion, such holder will be deemed to have
realized an amount equal to the fair market value of the Regular Certificate and
will be required to recognize as ordinary income any accrued market discount. In
the case of obligations on which partial principal payments may be made, a
portion of each such principal payment must be included in income for federal
income tax purposes as ordinary income to the extent such payment does not
exceed the entire amount of market discount that has accrued during the period
that the obligation was held. In general terms, until regulations are
promulgated under the Code, market discount in such cases may be treated as
accruing, at the election of the Certificateholder, either (i) under a constant
yield method, taking into account the Prepayment Assumption or (ii) in
proportion to accruals of OID (or, if there is no OID, in proportion to accruals
of stated interest).

         A holder of a Regular Certificate that acquires such Regular
Certificate with market discount also may be required to defer, until the
maturity date of such Regular Certificate or its earlier disposition in a
taxable transaction, the deduction of the portion of interest that the holder
paid or accrued during the taxable year on indebtedness incurred or maintained
to purchase or carry the Regular Certificate in excess of the aggregate amount
of interest (including OID) includible in such holder's gross income for the
taxable year with respect to such Regular Certificate. The amount of such net
interest expense deferred in a taxable year may not exceed the amount of market
discount accrued on the Regular Certificate for the days during the taxable year
on which the holder held the Regular Certificate and, in general, would be
deductible when such market discount is includible in income (i.e., upon
disposition or partial principal payment). The amount of any remaining deferred
deduction generally is allowed as a deduction in the taxable year in which the
Regular Certificate matures or is disposed of in a taxable transaction. In the
case of a disposition in which gain or loss is not recognized in whole or in
part, any remaining deferred deduction will be allowed to the extent of gain
recognized on the disposition, and any remaining deferred deduction will carry
over with the property received.

         As an alternative to the inclusion of market discount in income on the
foregoing basis, the Certificateholder may elect to include market discount in
income currently as it accrues on all market discount instruments acquired by
such Certificateholder in that taxable year or thereafter, in which case the
interest deferral rule will not apply. This election would apply to all market
discount obligations acquired by the electing Certificateholder on or after the
first day of the first taxable year to which the election applies. The election
may be revoked only with the consent of the Service. Purchasers that acquire a
Regular Certificate with market discount should consult their tax advisors
regarding the manner in which accrued market discount is calculated and the
election to include such market discount currently in income.

         Bond Premium. A purchaser of a Regular Certificate who purchases the
Regular Certificate at a cost (not including accrued qualified stated interest)
greater than its remaining stated redemption price at maturity will be
considered to have purchased the Regular Certificate with bond premium, which
such Certificateholder may elect to amortize as an offset to interest income
(and not as a separate deduction item) on a constant yield method. Such
Certificateholder would not be required to include any OID in respect of such
Regular Certificate in its gross income for federal income tax purposes. It is
not clear whether the Prepayment Assumption would be taken into account in
determining the life of the Regular Certificate for purposes of determining the
amount of amortizable bond premium allocable to any particular payment. Although
no regulations have been issued, the legislative history of the 1986 Act could
be read to provide that the same rules that apply to accrual of market discount
(which rules require use of a prepayment assumption in accruing market discount
with respect to a debt 



                                       71
<PAGE>   74
instrument without regard to whether such debt instrument has OID) also apply in
amortizing bond premium. Accordingly, although there is no authority directly on
point, it appears that the accrual of premium on a Regular Certificate should be
calculated using the Prepayment Assumption. If a Certificateholder makes an
election to amortize premium on a Regular Certificate, such election will apply
to all taxable debt instruments (including all REMIC regular interests) held by
the Certificateholder at the beginning of the taxable year in which the election
is made, and to all taxable debt instruments acquired thereafter by such
Certificateholder. Such election may be revoked only with the consent of the
Service. Purchasers that pay a premium for Regular Certificates should consult
their tax advisors regarding the election to amortize premium and the method to
be employed.

         Election to Treat All Interest as OID. The OID Regulations permit a
Certificateholder to elect to accrue all interest, discount (including de
minimis market discount or original issue discount) and premium in income as
interest, based on a constant yield method. If such an election were to be made
with respect to a Regular Certificate with market discount, the
Certificateholder would be deemed to have made an election to include in income
currently market discount with respect to all other debt instruments having
market discount that such Certificateholder acquires during the year of the
election or thereafter. See "Market Discount". Similarly, a Certificateholder
that makes this election for a Certificate that is acquired at a premium will be
deemed to have made an election to amortize bond premium with respect to all
debt instruments having amortizable bond premium that such Certificateholder
owns or acquires. See "Bond Premium". The election to accrue interest, discount
and premium on a constant yield method with respect to a Certificate cannot be
revoked without the consent of the Service.

   
         Deferred Interest. Certain of the Regular Certificates may provide for
the accrual of interest when one or more Mortgage Loans are adding interest to
their principal balance by reason of negative amortization ("Deferred
Interest"). Any Deferred Interest that accrues with respect to a class of
Regular Certificates will constitute income to the holders of such Certificates
prior to the time distributions of cash with respect to such Deferred Interest
are made. It is unclear under the OID Regulations whether any of the stated
interest on such Certificates will constitute qualified stated interest or
whether all or a portion of the interest payable on the Certificate must be
included in the stated redemption price at maturity of the Certificate and
accounted for as OID (which could accelerate such inclusion). The REMIC Trust
will treat and report such payments as payments of qualified stated interest,
unless a different treatment is required by applicable law, in which event such
different treatment will be disclosed in the relevant Prospectus Supplement.
Interest on Regular Certificates must in any event be accounted for under an
accrual method by the holders of such Certificates, and therefore applying the
latter analysis may result only in a slight difference in the timing of the
inclusion in income of interest on such Regular Certificates.

         Interest Only Certificates. As of the date hereof, there is no
authority directly on point regarding the federal income tax consequences of the
issuance by a REMIC of an "interest-only" regular certificate. In the absence of
such authority, the Trust intends to report income from any such classes of
Regular Certificates to the Service and to holders of interest-only Regular
Certificates based on the assumption that the stated redemption price at
maturity of such Regular Certificates is equal to the sum of all payments
required to be made in respect of such Regular Certificates, determined on the
basis of the relevant Prepayment Assumption. If subsequent authority requires a
different treatment, such treatment will be disclosed in the relevant Prospectus
Supplement. As a result, such interest-only Regular Certificates will be treated
as having original issue discount. The treatment of a holder of such a Regular
Certificate in such event is unclear in the event that the calculation of
accrued OID on the Certificate results in a negative amount, although such
holder in such event might be permitted to claim a loss. Alternatively, all
payments on an interest-only Regular Certificate may be treated as payments of
qualified stated interest and the holder of such Certificate may be treated as
having purchased such Certificate at a premium in an amount equal to the excess
of the amount paid for such Certificate over the amount payable at maturity
thereon, if any. The amount of such premium generally would be amortized over
the life of such Regular Certificate taking into account the Prepayment
Assumption if the holder elects the application of the bond premium rules, see
"Bond Premium," although the application of such rules to such a Certificate in
certain circumstances is unclear.
    




                                       72

<PAGE>   75
         Accrued Interest Certificates. Certain of the Regular Certificates may
provide for payments of interest based on a period that corresponds to the
interval between Distribution Dates but that ends prior to each such
Distribution Date ("Payment Lag Certificates"). The period between the Closing
Date for Payment Lag Certificates and their first Distribution Date may or may
not exceed such interval. Purchasers of Payment Lag Certificates for which the
period between the Closing Date and the first Distribution Date does not exceed
such interval could pay upon purchase of the Regular Certificates accrued
interest in excess of the accrued interest that would be paid if the interest
paid on the Distribution Date were interest accrued from Distribution Date to
Distribution Date. If a portion of the initial purchase price of a Regular
Certificate is allocable to interest that has accrued prior to the issue date
("pre-issuance accrued interest") and the Regular Certificate provides for a
payment of stated interest on the first payment date, within one year of the
issue date, that equals or exceeds the amount of the pre-issuance accrued
interest, then the Regular Certificate's issue price may be computed by
subtracting from the issue price the amount of pre-issuance accrued interest,
rather than as an amount payable on the Regular Certificate. No similar rule
applies to debt instruments, such as the Payment Lag Certificate described
above, that are issued with pre-issuance accrued interest in excess of the
amount of such interest that is payable within one year. Accordingly, in the
case of such a Payment Lag Certificate, it is anticipated that accrued interest
will be included in the issue price and that interest payments made on the first
Distribution Date will be reported as interest to the extent such payments
represent interest for the number of days which the initial Certificateholder
would hold such Payment Lag Certificate during the first accrual period were
such Certificateholder to hold the Certificate for the entire accrual period.
Investors should consult their own tax advisors concerning the treatment of
Payment Lag Certificates for federal income tax purposes.

         Effects of Defaults and Delinquencies. Certificateholders will be
required to report interest income with respect to Regular Certificates under an
accrual method without giving effect to delays and reductions in distributions
attributable to a default or delinquency on the Mortgage Loans and without
regard to whether the Certificates bear OID, except to the extent that it can be
established that such amounts are uncollectible. Further, it is the position of
the Service that OID must be included as income as described above
notwithstanding its uncollectibility. As a result, the amount of income reported
by a Certificateholder in any period could exceed significantly the amount of
cash distributed to such Certificateholder in that period. The Certificateholder
will eventually be allowed a loss (or will be allowed to report a lesser amount
of income) to the extent that the aggregate amount of distributions on the
Certificate is reduced as a result of a Mortgage Loan default. However, the
timing and character of such losses or reductions in income are uncertain and,
accordingly, Certificateholders should consult their own tax advisors on this
point.

         Tax Basis. In general, a Certificateholder's tax basis in its Regular
Certificate will be increased by any amounts of OID included in income pursuant
to the foregoing rules through the day preceding the day of disposition and
reduced by any payments received (other than payments of qualified stated
interest) and any amortized bond premium. In addition, to the extent a
Certificateholder recognizes interest income without the receipt of cash in
respect thereof, such Certificateholder will be treated as having tax basis in a
separate asset represented by such interest receivable.

         Non-Interest Expenses of the REMIC. Under temporary Treasury
regulations, if the REMIC is considered to be a "single-class REMIC," a portion
of the REMIC's servicing, administrative and other non-interest expenses will be
allocated as a separate item to those Regular Certificateholders that are
"pass-through interest holders." Certificateholders that are pass-through
interest holders should consult their own tax advisors about the impact of these
rules on an investment in the Regular Certificates. See "Pass-Through of
Miscellaneous Itemized Deductions" below.

         Sale, Exchange or Redemption of Regular Certificates. The sale,
exchange, redemption or other disposition of a Regular Certificate generally
will be a taxable event for federal income tax purposes. The seller will
recognize gain or loss in an amount equal to the difference, if any, between (i)
the amount realized on the sale, exchange or redemption and (ii) the seller's
adjusted tax basis in the Regular Certificate. Similarly, a Certificateholder
who receives a payment which is part of the stated redemption price at maturity
of a Regular 




                                       73
<PAGE>   76
Certificate will recognize gain equal to the excess, if any, of the amount of
the payment over his adjusted tax basis in the Regular Certificate. Subject to
the discussion above under "Market Discount" and to that in the next paragraph,
any such gain or loss will be capital gain or loss and will be long-term capital
gain or loss if the Regular Certificate has been held for the requisite holding
period (currently more than one year).

         Gain from the sale or other disposition of a Regular Certificate that
might otherwise be capital gain will be treated as ordinary income to the extent
that such gain does not exceed the excess, if any, of (i) the amount that would
have been includible in such holder's income with respect to the Regular
Certificate had the yield thereon equaled 110% of the applicable federal rate
(generally, an average yield of U.S. Treasury Obligations published monthly by
the Service) determined as of the date of purchase of such Regular Certificate
over (ii) the amount of ordinary income actually includible in such holder's
income. Further, Regular Certificates will be "evidences of indebtedness" within
the meaning of Section 582(c)(1) of the Code, so that gain or loss recognized
from the sale of a Regular Certificate by a bank or a thrift institution to
which such Section applies will be ordinary income or loss.


         Treatment of Realized Losses. Holders of Regular Certificates that are
corporations should, in general, be allowed to deduct as an ordinary loss any
loss sustained during the taxable year on account of any such Certificates
becoming wholly or partially worthless, and, in general, holders of Certificates
that are not corporations should be allowed to deduct as a short-term capital
loss any loss sustained during the taxable year on account of any such
Certificates becoming wholly worthless. Although the matter is unclear,
non-corporate holders of Certificates may be allowed a bad debt deduction at
such time that the principal balance of any such Certificate is reduced to
reflect realized losses resulting from any liquidated Mortgage Loans. The
Service, however, could take the position that non-corporate holders will be
allowed a bad debt deduction to reflect realized losses only after all Mortgage
Loans remaining in the related Trust have been liquidated or the Certificates of
the related Series have been otherwise retired. Potential investors and
Certificateholders are urged to consult their own tax advisors regarding the
appropriate timing, amount and character of any loss sustained with respect to
such Certificates, including any loss resulting from the failure to recover
previously accrued interest or discount income. Special loss rules are
applicable to banks and thrift institutions, including rules regarding reserves
for bad debts. Such taxpayers are advised to consult their tax advisors
regarding the treatment of losses on Certificates.

         Information Reporting. Information relating to OID accruing during the
calendar year will be furnished annually to the Service and to
Certificateholders to whom such information is required to be furnished.
Certificateholders will be required to determine for themselves whether, by
reason of the rules described above, they are eligible to report a reduced
amount of OID for federal income tax purposes. Although OID will be reported to
each Certificateholder based on the Prepayment Assumption for the particular
Series of Regular Certificates held by such Certificateholder, no representation
is made to Certificateholders that the Mortgage Loans will be prepaid at that
rate or at any other rate

         Non-U.S. Persons. Generally, payments of interest and any payment in
respect of accrued OID on the Regular Certificates to a Regular
Certificateholder who is not a U.S. Person (as defined below) not engaged in a
trade or business within the United States, will not be subject to federal
withholding tax if such Regular Certificateholder complies with certain
identification requirements (including delivery of a statement, signed by the
Regular Certificateholder under penalties of perjury, certifying that such
Regular Certificateholder is a foreign person and providing the name and address
of such Regular Certificateholder). If a Regular Certificateholder does not
comply with the certification requirements, payments of interest, including
payments in respect of accrued OID, to such holder may be subject to a 30%
withholding tax, subject to reduction under any applicable tax treaty.

         For purposes of this discussion, a "U.S. Person" means a citizen or
resident of the United States, a corporation or a partnership organized in or
under the laws of the United States, or any political subdivision thereof or an
estate or trust, the income of which, from sources outside the United States, is
includible in gross 



                                       74
<PAGE>   77
income for federal income tax purposes regardless of its connection with the
conduct of a trade or business within the United States.

     Backup Withholding

         Under the Code, Certificateholders may be subject to, under certain
circumstances, "backup withholding" at the rate of 31% in respect of cash
payments of interest or OID on the Regular Certificates. This withholding
generally applies if the Certificateholder (i) fails to furnish the Principal
Paying Agent with its taxpayer identification number ("TIN"); (ii) furnishes the
Principal Paying Agent an incorrect TIN; (iii) is notified by the Service that
it has failed to report properly interest, dividends or other "reportable
payments" as defined in the Code; or (iv) under certain circumstances, fails to
provide the Principal Paying Agent or such Certificateholder's securities broker
with a certified statement, signed under penalty of perjury, that the TIN
provided is its correct number and that the Certificateholder is not subject to
backup withholding. Any amount withheld from a payment to a Certificateholder
under the backup withholding rules is allowable as a credit against such
Certificateholder's federal income tax liability, provided that the required
information is furnished to the Service. Backup withholding will not apply with
respect to payments made to certain Certificateholders, including payments to
certain exempt recipients (such as corporations and exempt organizations) and to
certain nonresident alien individuals, foreign corporations or other Non-U.S.
Persons. Certificateholders should consult their tax advisors as to their
qualification for exemption from backup withholding and the procedure for
obtaining the exemption.

         The Trust generally must report annually to the Service and to each
Certificateholder that is a Non-U.S. Person the amount of interest and cash in
respect of OID paid to, and the amount, if any, of tax withheld in respect of
each such Certificateholder. These reporting requirements apply whether or not
withholding is reduced or eliminated by an applicable tax treaty. Copies of
these information returns may also be made available under the provisions of a
specific treaty or agreement to the tax authorities of the country in which such
Certificateholder resides.

         The United States 31% backup withholding tax will generally not apply
to payments of interest and cash in respect of OID that are exempt from
withholding tax as described above (provided that neither the Trust nor its
paying agent has actual knowledge that the Certificateholder is a United States
person). See "Taxation of Regular Certificate -- Non-U.S. Persons."

         The payments of the proceeds from the disposition of Regular
Certificates effected by the United States office of any broker, U.S. or
foreign, will be subject to information reporting and possible backup
withholding tax unless the owner of the Regular Certificate certifies its
non-U.S. status under penalty of perjury, or otherwise establishes an exemption,
and the broker has no actual knowledge to the contrary. In the case of the
payment of proceeds from the disposition of Regular Certificates effected by a
non-U.S. office of a broker that is either a U.S. person or a "U.S. related
person," existing Treasury regulations require information reporting on the
payment, unless the broker has documentary evidence in its files that the owner
is a Non-U.S. Person and the broker has no actual knowledge to the contrary. For
this purpose, a "U.S. related person" is (i) a "controlled foreign corporation"
for United States federal income tax purposes (generally, a foreign corporation
controlled by United States shareholders) or (ii) a foreign person 50% or more
of whose gross income from all sources for a certain period is derived from
activities that are effectively connected with the conduct of a United States
trade or business. Temporary Treasury regulations provide that reportable
payments of proceeds from the disposition of Certificates effected by a non-U.S.
office of a broker that is a U.S. person or a U.S. related person are not
subject to backup withholding tax until provided otherwise, and the preamble to
recently finalized regulations (which adopted no rule on this point) states that
such temporary regulation is to continue in effect. The payment of the proceeds
from the disposition of Certificates effected by a non-U.S. office of a non-U.S.
broker that is not a U.S. related person generally will not be subject to
information reporting and backup withholding tax.



                                       75
<PAGE>   78
         Any amounts withheld under the backup withholding rules from a payment
to a Certificateholder that is a Non-U.S. Person will be allowed as a credit
against such Certificateholder's United States federal income tax liability will
be refunded, provided that certain information is timely furnished to the
Service.

     Residual Certificates

         A REMIC will not be subject to federal income tax except with respect
to income from prohibited transactions and certain other transactions. See
"Prohibited Transactions and Other Taxes" herein. Instead, each original holder
of a Residual Certificate will report on its federal income tax return, as
ordinary income, its share of the taxable income (or loss) of the REMIC for each
day during the taxable year on which such holder owns any Residual Certificates.

         An entity cannot qualify as a REMIC absent reasonable arrangements
designed to ensure that (1) residual interests in such entity are not held by
disqualified organizations and (2) information necessary to calculate the tax
due on transfers to disqualified organizations is made available by the REMIC.
The governing instruments of a Trust will contain provisions designed to ensure
the foregoing, and any transferee of a Residual Certificate must execute and
deliver an affidavit stating that neither the transferee nor any person for
whose account such transferee is acquiring the Residual Certificate is a
disqualified organization. In addition, as to the requirement that reasonable
arrangements be made to ensure that disqualified organizations do not hold a
residual interest in the REMIC, the REMIC regulations require that notice of the
prohibition be provided either through a legend on the certificate that
evidences ownership, or through a conspicuous statement in the prospectus or
other offering document used to offer the residual interest for sale. As to the
requirement that sufficient information be made available to calculate the tax
on transfers to disqualified organizations, the REMIC regulations further
require that such information also be provided to the Service.

         UNLESS OTHERWISE SPECIFIED IN A RELATED PROSPECTUS SUPPLEMENT, NO
RESIDUAL CERTIFICATES WILL BE OFFERED PURSUANT TO THIS PROSPECTUS. TO THE EXTENT
RESIDUAL CERTIFICATES ARE OFFERED HEREUNDER, AT A LATER DATE, ADDITIONAL
INFORMATION RELEVANT TO THE RESIDUAL CERTIFICATES OFFERED WILL BE PROVIDED IN
THE RELATED PROSPECTUS SUPPLEMENT.

     Pass-Through of Miscellaneous Itemized Deductions

         As a general rule, all of the expenses of a REMIC will be taken into
account by the holder or holders of the Residual Certificates. In the case of a
"single-class REMIC", however, certain expenses will be allocated, under
Treasury regulations, among the holders of the Regular Certificates and the
holders of the Residual Certificates on a daily basis in proportion to the
relative amounts of income accruing to each Certificateholder on that day. In
the case of a holder of a Regular Certificate who is an individual, trust,
estate or a "pass-through interest holder" as defined in the Code, such
Certificateholder's allocable share of the non-interest expenses of the Trust
would be required to be added to its gross income, and an equivalent amount
would be treated as an investment expense. Such expenses would be deductible
only to the extent that such expenses, plus other "miscellaneous itemized
deductions" of the Certificateholder, exceed 2% of such Certificateholder's
adjusted gross income. In addition, itemized deductions of individuals with
adjusted gross incomes above particular levels (in 1996, $117,950, or $58,975 in
the case of a separate return by a married individual within the meaning of
Section 7703 of the Code, which amounts shall be adjusted for inflation in
subsequent years) will be reduced by the lesser of (i) 3% of the excess of
adjusted gross income over the applicable amount, or (ii) 80% of the amount of
itemized deductions otherwise allowable for such taxable year. Further, personal
exemptions are subject to phase-out above certain levels of adjusted gross
income. The reduction or disallowance of this deduction coupled with the
allocation of additional income may have a significant impact on the yield of
the Regular Certificate. Further, Certificateholders (other than corporations)
subject to the alternative minimum tax may not deduct miscellaneous itemized
deductions in determining such Certificateholders' alternative minimum taxable
income. In general terms, a single class REMIC is one that either (i) would be
classified as an 




                                       76
<PAGE>   79
   
investment trust under Treas. Reg. Section 301.7701-4(c)(i) but for its
qualification as a REMIC (treating all interests as ownership interests, even if
they would be classified as debt for federal income tax purposes) because the
existence of multiple classes of ownership is merely incidental to facilitating
a direct investment in the trust assets (the Mortgage Loans in this case), or
(ii) is substantially similar to such a trust and is structured with the
principal purpose of avoiding the allocation of investment expenses described
above required by the single class REMIC rules. Unless otherwise required, in
which event such requirement will be disclosed in the applicable Prospectus
Supplement, the expenses of the REMIC will be allocated to holders of the
related Residual Certificates in their entirety and not to holders of the
related Regular Certificates.
    

     Prohibited Transactions and Other Taxes

         A REMIC is subject to a tax at a rate equal to 100% of the net income
derived from "prohibited transactions." In general, a prohibited transaction is
the disposition of a Mortgage Loan other than pursuant to certain specified
exceptions, the receipt of investment income from a source other than a Mortgage
Loan or certain other permitted investments, or the disposition of an asset
representing a temporary investment of payments on the Mortgage Loans pending
distributions on the Residual Certificates or Regular Certificates. Further, the
assumption of a Mortgage Loan by a subsequent purchaser could cause the REMIC to
recognize gain, which would also be subject to the 100% tax on prohibited
transactions. In addition, certain contributions to a REMIC made after the
Closing Date could result in the imposition of a tax on the REMIC equal to 100%
of the value of the contributed property.

   
         It is not anticipated that the Trust in respect of which an election to
be taxed as a REMIC is made will engage in any prohibited transactions or
receive any contributions subject to the contributions tax. However, in the
event that any such Trust is subject to any such tax, such tax would be borne
first by the Residual Certificateholders, to the extent of amounts distributable
to them, and then by the Servicer.
    

     Liquidation and Termination

         If a Trust in respect of which an election to be taxed as a REMIC is
made adopts a plan of complete liquidation, which may be accomplished by
designating in such Trust's final tax return a date on which such adoption is
deemed to occur, and sells all of its assets (other than cash) within a 90-day
period beginning on such date, such Trust will recognize no gain or loss on the
sale of its assets, provided that such Trust credits or distributes in
liquidation all of the sale proceeds plus its cash (other than the amounts
retained to meet claims) to holders of Regular and Residual Certificates within
the 90-day period.

     Administrative Matters

         Solely for the purpose of the administrative provisions of the Code,
the Trust in respect of which an election to be taxed as a REMIC is made will be
treated as a partnership and the Residual Certificateholders will be treated as
the partners thereof; however, under Temporary Regulations if there is at no
time during the taxable year more than one Residual Certificateholder, a REMIC
shall not be subject to the rules of Subchapter C of chapter 63 of the Code,
relating to the treatment of partnership items for a taxable year. The Trust
will file an annual tax return on Form 1066, U.S. Real Estate Mortgage
Investment Conduct Income Tax Return. In addition, certain other information
will be furnished quarterly to each Residual Certificateholder who held such
Residual Certificate on any day in the previous calendar quarter.

GRANTOR TRUST STATUS

   
         If a REMIC election is not made in respect of a Trust (or any portion
of the assets thereof), Gibson, Dunn & Crutcher LLP, counsel to the Originator
will deliver its opinion that the Trust will be classified as a grantor trust
under subpart E, Part I of subchapter J of Chapter 1 of subtitle A of the Code.
In this case, owners of Certificates will be treated for 
    



                                       77
<PAGE>   80
federal income tax purposes as owners of a
portion of the Trust's assets as described below, and no entity level tax will
be imposed on the Trust.

     Grantor Trust with a Single Class of Senior Certificates

         Characterization. The Trust may be created with one class of Senior
Certificates and one class of Subordinated Certificates (which will represent
the equity in the Trust). In this case, each Senior Certificateholder will be
treated as the owner of a pro rata undivided interest in the interest and
principal portions of the Trust represented by that Senior Certificate and will
be considered the equitable owner of a pro rata undivided interest in each of
the Mortgage Loans in the Mortgage Pool. Any amounts received by a Senior
Certificateholder in lieu of amounts due with respect to any Mortgage Loan
because of a default or delinquency in payment will be treated for federal
income tax purposes as having the same character as the payments they replace.

         Each holder of a Senior Certificate will be required to report on its
federal income tax return its pro rata share of the entire income from the
Mortgage Loans in the Trust represented by such Senior Certificate, including
interest, original issue discount, if any, prepayment fees, assumption fees, any
gain recognized upon an assumption and late payment charges received by the
Servicer in accordance with such Senior Certificateholder's method of
accounting. Under Section 162 or 212 of the Code, each Senior Certificateholder
will be entitled to deduct its pro rata share of servicing fees, prepayment
fees, assumption fees, any loss recognized upon an assumption and late payment
charges retained by the Servicer provided that such amounts are reasonable
compensation for services rendered to the Trust. Senior Certificateholders that
are individuals, estates or trusts will be entitled to deduct their share of
expenses only to the extent such expenses plus all other miscellaneous itemized
deductions (as defined in the Code) exceed two percent of such
Certificateholder's adjusted gross income. A Senior Certificateholder using the
cash method of accounting must take into account its pro rata share of income
and deductions as and when collected by or paid to the Servicer. A Senior
Certificateholder using an accrual method of accounting must take into account
its pro rata share of income and deductions as they become due or are paid to
the Servicer, whichever is earlier. If the Servicing Fees paid to the Servicer
were deemed to exceed reasonable servicing compensation, the amount of such
excess could be considered as a retained ownership interest by the Servicer (or
any person to whom the Servicer assigned for value all or a portion of the
Servicing Fees) in a portion of the interest payments on the Mortgage Loans. In
such event, the Mortgage Loans could be subject to the "coupon stripping" rules
of the Code discussed below. See "Grantor Trust with Multiple Classes of Senior
Certificates -- Striped Bonds and Stripped Coupons."

   
         Treatment of Certain Owners. As to each Series of Certificates,
counsel to the Originator will have advised the Originator that:
    

                  (i) a Senior Certificate held by a thrift institution taxed as
         a "mutual savings bank" or "domestic building and loan association"
         representing principal and interest payments on Mortgage Loans will
         represent "qualifying real property loans" within the meaning of
         Section 593(d) of the Code to the extent that the Mortgage Loans
         represented by that Senior Certificate are of a type described in such
         Code section;

                  (ii) a Senior Certificate held by a thrift institution taxed
         as a "domestic building and loan association" representing principal
         and interest payments on Mortgage Loans will represent "loans . . .
         secured by an interest in real property which is . . . residential
         property" within the meaning of Section 7701(a)(19)(C)(v) of the Code
         to the extent that the Mortgage Loans represented by that Senior
         Certificate are of a type described in such Code section;

                  (iii) a Senior Certificate owned by a real estate investment
         trust representing an interest in Mortgage Loans will be considered to
         represent "real estate assets" within the meaning of Section
         856(c)(6)(B) of the Code, and interest income on the Mortgage Loans
         will be considered "interest on 



                                       78
<PAGE>   81

         obligations secured by mortgages on real property" within the meaning
         of Section 856(c)(3)(B) of the Code, to the extent that the Mortgage
         Loans represented by that Senior Certificate are of a type described in
         such Code Section; and

                  (iv) a Senior Certificate owned by a REMIC will be an
         "obligation . . . which is principally secured, directly or indirectly,
         by an interest in real property" within the meaning of Section
         860G(a)(3) of the Code.

         Tax Basis. The price paid for a Senior Certificate by a holder will be
allocated to such holder's undivided interest in each Mortgage Loan based on
each Mortgage Loan's relative fair market value, so that such holder's undivided
interest in each Mortgage Loan will have its own tax basis. Such tax basis will
be reduced to the extent of payments in respect of the Mortgage Loans (other
than payments of qualified stated interest), and to the extent that amortizable
premium is applied to offset interest payments, and will be increased by the
amount of any OID required to be included in income, in each case as described
below. See "Bond Premium" and "Original Issue Discount."

         Bond Premium. A Senior Certificateholder that acquires an interest in
Mortgage Loans at a premium may elect to amortize such premium under a constant
interest method, provided that such Mortgage Loan was originated after September
27, 1985. See the discussion above under the caption "Tax Status as a REMIC
- --Taxation of Regular Certificates -- Bond Premium" for a discussion of the
election to amortize bond premium. Any amortizable bond premium in respect of
which such election is made will be treated as an offset of interest income on
such Senior Certificate. Premium allocable to a Mortgage Loan originated on or
before September 27, 1985 should be allocated among the principal payments on
the Mortgage Loan and allowed as an ordinary deduction as principal payments are
made.

         Although not free from doubt, the amortization of bond premium should
be based on scheduled payments on the Mortgage Loans or using a reasonable
prepayment assumption. If a premium is not subject to amortization using a
reasonable prepayment assumption, the holder of a Senior Certificate acquired at
a premium should recognize a loss, if a Mortgage Loan prepays in full, equal to
the difference between the portion of the prepaid principal amount of the
Mortgage Loan that is allocable to the Certificate and the portion of the
adjusted basis of the Certificate that is allocable to the Mortgage Loan. If a
reasonable prepayment assumption is used to amortize such premium, it appears
that such a loss would be available, if at all, only if prepayments have
occurred at a rate faster than the reasonable assumed prepayment rate. It is not
clear whether any other adjustments would be required to reflect differences
between an assumed prepayment rate and the actual rate of prepayments.

         Original Issue Discount. The Service has stated in published rulings
that, in circumstances similar to those described herein, the OID rules of the
Code will be applicable to a Senior Certificateholder's interest in those
Mortgage Loans meeting the conditions necessary for such rules to apply. Rules
regarding periodic inclusion of OID are applicable to mortgages of corporations
originated after May 27, 1969, mortgages of noncorporate mortgagors (other than
individuals) originated after July 1, 1982, and mortgages of individuals
originated after March 2, 1984. OID could arise by the financing of points or
other charges by the originator of the mortgages in an amount greater than the
statutory de minimis amount described above to the extent that the points are
not currently deductible under applicable Code provisions or are not for
property or for services provided by the lender.

         Under the Code, the Mortgage Loans underlying the Senior Certificates
will be treated as having been issued on the date they were originated with an
amount of OID equal to the excess of each such Mortgage Loan's stated redemption
price at maturity over its issue price. The issue price of a Mortgage Loan is
generally the amount lent to the mortgagee, which may be adjusted to take into
account certain loan origination fees. The stated redemption price at maturity
of a Mortgage Loan is the sum of all payments to be made on such Mortgage Loan
other than payments that are treated as qualified stated interest payments.




                                       79
<PAGE>   82
         OID generally must be included in income for federal income tax
purposes as ordinary income as it accrues under a constant interest method. See
"Multiple Classes of Senior Certificates -- Accrual of Original Issue Discount"
below.

         Market Discount. A purchaser of a Senior Certificate that acquires an
undivided interest in Mortgage Loans may be subject to the market discount
provisions of the Code to the extent an undivided interest in a Mortgage Loan is
considered to have been purchased at a "market discount." Except as discussed
below, gain recognized on the disposition of a debt obligation that has accrued
market discount will be treated as ordinary income, and not as capital gain, to
the extent of the market discount accrued during such holder's holding period.
Under the market discount provisions, market discount equals the excess, if any,
(i) of the portion of the stated redemption price at maturity (adjusted issue
prices in the case of a Mortgage Loan issued with OID) of such Mortgage Loan
allocable to such holder's undivided interest over (ii) the tax basis of such
interest in the hands of the holder immediately after its acquisition. Market
discount with respect to a Mortgage Loan (and Senior Certificate) will be
considered to be zero if the amount allocable to the Mortgage Loan (and Senior
Certificate) is less than 0.25% of the Mortgage Loan's (or Senior Certificate's)
stated redemption price at maturity multiplied by the number of complete years
in the weighted average maturity remaining after the date of purchase. If market
discount on a Regular Certificate is considered to be zero under this rule, the
actual amount of market discount must be allocated to the remaining principal
payments on the Regular Certificate and gain equal to such allocated amount will
be recognized when the corresponding principal payment is made.

         For a discussion of the rules applicable to calculating the amount of
accrued market discount, the possibility that certain interest deductions on
debt incurred to purchase or carry market discount bonds would be deferred and
the election to include market discount currently in income, see the discussion
above under the caption "Tax Status as a REMIC -- Taxation of Regular
Certificates -- Market Discount."

         Election to Treat All Interest as OID. The OID Regulations (as defined
herein) permit a Certificateholder to elect to accrue all interest, discount
(including de minimis market discount or original issue discount) and premium in
income as interest, based on a constant yield method. If such an election were
to be made with respect to a Certificate with market discount, the
Certificateholder would be deemed to have made an election to include in income
currently market discount with respect to all other debt instruments having
market discount that such Certificateholder acquires during the year of the
election or thereafter. See "Tax Status as a REMIC -- Taxation of Regular
Certificates -- Market Discount." Similarly, a Certificateholder that makes this
election for a Senior Certificate that is acquired at a premium will be deemed
to have made an election to amortize bond premium with respect to all debt
instruments having amortizable bond premium that such Certificateholder owns or
acquires. See "Tax Status as a REMIC -- Taxation of Regular Certificates --Bond
Premium." The election to accrue interest, discount and premium on a constant
yield method with respect to a Senior Certificate cannot be revoked without the
consent of the Service.

         Grantor Trust with Multiple Classes of Senior Certificates

         Characterization. Except as discussed below, the characterization and
consequence of ownership of Senior Certificates will be as described above under
the caption "Grantor Trust with a Single Class of Senior Certificates
- --Characterization."

         Stripped Bonds and Stripped Coupons. Pursuant to Section 1286 of the
Code, the separation of ownership of the right to receive some or all of the
interest payments on an obligation from ownership of the right to receive some
or all of the principal payments on such obligation results in the creation of
"stripped bonds" with respect to principal payments and "stripped coupons" with
respect to interest payments. For purposes of the OID and market discount
provisions of the Code, a stripped bond or a stripped coupon is treated as a
debt obligation issued on the date that such a stripped interest is purchased.
If a Trust is created with two classes of Senior Certificates, one class of
Senior Certificates will represent the right to receive either principal and
interest, or principal only, on all or a portion of the Mortgage Loans (the
"Stripped Bond Certificates"), and 



                                       80
<PAGE>   83
the second class of Senior Certificates will represent the right to some or all
of the interest on such portion (the "Stripped Coupon Certificates").

         Although not entirely clear, based on recent guidance issued by the
Service, a Stripped Bond Certificate generally should be treated as a single
debt instrument (rather than a fractional interest in each of the Mortgage
Loans) issued on the day it is purchased for purposes of the calculation and
accrual of OID. Generally, if the Stripped Bond Certificate is so treated and
the discount thereon is larger than a de minimis amount (as calculated for
purposes of the OID rules), a purchaser of such a Certificate will be required
to accrue the discount under the OID rules of the Code (although if the
Certificate were treated as a fractional interest in each Mortgage Loan, a
holder could be required to make such determination on a loan-by-loan basis).
See "Tax Status as a REMIC -- Taxation of Regular Certificates -- Interest and
Original Issue Discount" herein. Notwithstanding the foregoing, a purchaser of a
Stripped Bond Certificate will be required to account for any discount on the
Certificate as market discount rather than OID if either (i) the amount of OID
with respect to the Certificate was treated as zero under the OID de minimis
rule when the Certificate was stripped or (ii) no more than 100 basis points
(including any amount of servicing fees in excess of reasonable servicing fees)
is stripped off of the Trust's Mortgage Loans. See "Grantor Trust with a Single
Class of Senior Certificates -- Market Discount" herein.

   
         The precise tax treatment of Stripped Coupon Certificates is also
uncertain. It appears, based on one reading of the OID Regulations, that a
holder of a Stripped Coupon Certificate could take the position that such
Certificate should be treated as a single installment obligation subject to the
OID rules of the Code. As a result, all payments on a Stripped Coupon
Certificate would be included in the Certificate's stated redemption price at
maturity for purposes of calculating income on such Certificate under the OID
rules of the Code. The Trust will take such position unless a different position
is required by applicable law, in which event such position will be disclosed in
the relevant Prospectus Supplement. The Code, however, could be read to require
that OID computations be made on a loan-by-loan (or coupon-by-coupon) basis.
    

         It is unclear under what circumstances, if any, the prepayment of
Mortgage Loans will give rise to a loss to the holder of a Stripped Bond
Certificate purchased at a premium or a Stripped Coupon Certificate. If such
Certificate is treated as a single instrument (rather than an interest in
discrete mortgage loans) and the effect of prepayments is taken into account in
computing yield with respect to such Senior Certificate, it appears that no loss
may be available as a result of any particular prepayment unless aggregate
prepayments occur at a rate faster than the assumed prepayment rate. However, if
such Certificate is treated as an interest in discrete Mortgage Loans, or if no
prepayment assumption is so used, then when a Mortgage Loan is prepaid, the
holder of such Certificate should be able to recognize a loss equal to the
portion of the adjusted issue price of such Certificate that is allocable to
such Mortgage Loan.

         It is unclear whether, if a Stripped Coupon Certificate were treated as
an interest in discrete mortgage loans, the worthlessness of a coupon (resulting
from prepayment of the underlying Mortgage Loan) would give rise to an ordinary
or capital loss. If the coupons constitute "securities" (that is, evidences of
indebtedness issued in registered form), their worthlessness would give rise to
a capital loss. It is unclear whether the treatment of coupons as evidences of
indebtedness for purposes of the rules described above extends to other areas of
the Code. Further, guidance issued by the Service pre-dating the issuance of
such rules indicates that coupons are not issued in registered form. If coupons
are not securities, their worthlessness in the case of a corporate holder would
give rise to an ordinary deduction. In such event, in the case of an individual
holder, their worthlessness could give rise to an ordinary loss or to a
short-term capital loss. Holders are urged to consult their own tax advisors
regarding the treatment of a worthless coupon.

         Holders of Stripped Bond Certificates and Stripped Coupon Certificates
are urged to consult with their own tax advisors regarding the proper treatment
of these Certificates for federal income tax purposes.

         Treatment of Certain Owners. Several Code sections provide beneficial
treatment to certain taxpayers that invest in mortgage loans of the type that
will be included in a Trust. With respect to these Code provisions, 




                                       81
<PAGE>   84
no specific legal authority exists regarding whether the character of the
Stripped Bond Certificates and Stripped Coupon Certificates described above, for
federal income tax purposes, will be the same as that of the underlying Mortgage
Loans. Although a stripped obligation is treated as a separate obligation for
purposes of the calculation of the amount and accrual of OID, it is not clear
that such characterization would apply with regard to these other Code sections.
Although the issue is not free from doubt, based on policy considerations, each
class of Senior Certificates should be treated in the manner described above
under the caption "Grantor Trust With a Single Class of Certificates --
Treatment of Certain Owners" except that a Senior Certificate owned by a REMIC
will be "obligation[s] (including any participation or certificate of beneficial
ownership therein) which [are] principally secured, directly or indirectly, by
an interest in real property" within the meaning of Section 860G(a)(3) of the
Code. Prospective purchasers to which such characterization of an investment in
Senior Certificates is material should consult their own tax advisors regarding
the characterization of the Senior Certificates and the income therefrom.

   
         Interest and Original Issue Discount. The following discussion is based
in part on the OID Regulations. The OID Regulations generally are effective for
debt instruments issued on or after April 4, 1994, but may be relied upon as
authority with respect to debt instruments issued after December 21, 1992.
Alternatively, proposed Treasury regulations issued December 21, 1992 may be
treated as authority for debt instruments issued after December 21, 1992 and
prior to April 4, 1994, and proposed Treasury regulations issued in 1986 and
1991 (the "Proposed OID Regulations") may be treated as authority for
instruments issued before December 21, 1992. In applying these dates, the issue
date of the Mortgage Loans should be used, except in the case of Stripped Bond
Certificates or Stripped Coupon Certificates, for which the relevant date is the
date such Certificates are acquired. Further, as discussed above, it is unclear
in the case of Stripped Bond Certificates and Stripped Coupon Certificates
whether the determination of the amount and accrual of OID should be made for
each Certificate or by treating each Certificate as a fractional interest in
each of the Mortgage Loans. In the case of Stripped Bond Certificates and
Stripped Coupon Certificates, and in the absence of additional guidance, the
Trust will take the position that such determinations should be made by
treating each of such Certificates as a single debt instrument. In the event
that contrary guidance is issued, the Trust will take the position required by
such guidance and disclose such position in the relevant Prospectus Supplement.
    

         A holder of a Senior Certificate will be required to include payments
of "qualified stated interest" in its income for federal income tax purposes in
accordance with its method of accounting for federal income tax purposes. See
the discussion above under the caption "Tax Status as a REMIC -- Taxation of
Regular Certificates -- Interest and Original Issue Discount" for a discussion
of the definition of qualified stated interest. A holder of a Senior Certificate
issued with OID will be required to include such OID in income on a constant
yield basis over the term of the Certificate. See the discussion above under the
caption "Tax Status as a REMIC -- Taxation of Regular Certificates -- Interest
and Original Issue Discount" for a discussion of the definition of OID.

   
         Accrual of Original Issue Discount. At the date hereof, no legal
authority provides guidance with regard to the proper method for accruing OID on
obligations that are subject to prepayment other than debt instruments
collateralized by other debt instruments. Such rules are described above under
the caption "Tax Status as a REMIC -- Taxation of Regular Certificates --
Interest and Original Issue Discount." Because the Senior Certificates represent
a direct interest in the underlying Mortgage Loans for federal income tax
purposes, such authority is not directly applicable to the Senior Certificates.
In the absence of direct legal authority, however, and consistent with the
authority referred to above, the accrual of OID on the Senior Certificates
should be determined based on the original yield to maturity of the Senior
Certificates calculated based on a reasonable assumed prepayment rate for the
Mortgage Loans underlying the Senior Certificates, and taking into account
events that occur after the issuance of the Senior Certificates. No
representation is made that any Senior Certificate will prepay at the Prepayment
Assumption or at any other rate. Until further guidance is issued, and, unless
otherwise specified in the related Prospectus Supplement if such guidance is
available at the time such Supplement is issued, the Servicer intends to
calculate and report the accrual of OID under the method described 
    



                                       82
<PAGE>   85
below. It is possible, however, that a different method is required, in which
event a holder would be required to include a different amount of OID in its
gross income for federal income tax purposes.

         The holder of a Senior Certificate issued with OID must include in
gross income for federal income tax purposes as ordinary income for all days
during its taxable year on which it holds such Senior Certificate the sum of the
"daily portions" of such OID determined under a method taking into account an
economic accrual of the discount. Under the method the Servicer intends to use
to calculate the accrual of OID, the amount of OID that will accrue during an
accrual period (generally the period between interest payments or compounding
dates) is the excess (if any) of (i) the sum of (a) the present value of all
payments remaining to be made on the Senior Certificate as of the close of the
accrual period and (b) the payments during the accrual period of amounts
included in the stated redemption price at maturity of the Senior Certificate,
over (ii) the "adjusted issue price" of the Senior Certificate at the beginning
of the accrual period. The "stated redemption price at maturity" of a Senior
Certificate generally will include all payments to be made on such Certificate
other than payments of qualified stated interest; all interest on Senior
Certificates the stated interest on which is not payable at least annually will
be included in the stated redemption price at maturity of such Senior
Certificates. The adjusted issue price of a Senior Certificate is the sum of its
issue price and prior accruals of OID, reduced by the total payments made with
respect to such Senior Certificate in all prior periods, other than payments of
qualified stated interest. The present value of the remaining payments is
determined on the basis of three factors: (i) the original "yield to maturity"
of the Senior Certificate (which is the interest rate, determined on the basis
of compounding at the end of each accrual period and properly adjusted for the
length of the accrual period, that causes the present values of all future
payments on the Senior Certificate (determined in accordance with the Prepayment
Assumption) to equal its issue price on the issue date), (ii) events which have
occurred before the end of the accrual period and (iii) the Prepayment
Assumption. The effect of this method would be to increase the portions of OID
required to be included in income by a Certificateholder to take into account
prepayments with respect to the Mortgage Loans that occur at a rate that exceeds
the Prepayment Assumption.

         Acquisition Premium. The amount of OID required to be included in gross
income for federal income tax purposes by a holder that acquires a Senior
Certificate by "purchase" would be reduced if such holder's tax basis in the
Senior Certificate immediately after such acquisition (i) exceeds the adjusted
issue price of the Senior Certificate and (ii) is less than or equal to its
stated redemption price at maturity (reduced by any payment made on the Senior
Certificate prior to the purchase date other than a payment of qualified stated
interest). For a discussion of the rules relating to the amortization of such
"acquisition premium," see the discussion above under the caption "Tax Status as
a REMIC -- Taxation of Regular Certificate --Acquisition Premium."

     Senior Certificates Representing Interests in ARM Loans

         The OID Regulations do not address the treatment of instruments, such
as certain Senior Certificates, which represent interests in ARM Loans.
Additionally, the Service has not issued guidance under the Code's coupon
stripping rules with respect to such instruments. In the absence of any
authority, the Servicer or the Trustee for the related Series of Certificates
will report OID on Senior Certificates attributable to ARM Loans ("Stripped ARM
Obligations") to holders in a manner it believes is consistent with the rules
described above and with the OID Regulations. In general, application of these
rules may require inclusion of income on a Stripped ARM Obligation in advance of
the receipt of cash attributable to such income. Further, the addition of
interest deferred by reason of negative amortization to the principal balance of
an ARM Loan may require the inclusion of such amount in the income of the
Certificateholder when such amount accrues. Furthermore, the addition of
Deferred Interest to the Certificate's principal balance will result in
additional income (including possibly OID income) to the Certificateholder and
the Stripped Coupon Certificateholder over the remaining life of such Senior
Certificates. See the discussion above under "Tax Status as a REMIC --Taxation
of Regular Certificates -- Deferred Interest."

         Because the treatment of Stripped ARM Obligations is uncertain,
investors are urged to consult their tax advisors regarding how income will be
includible with respect to such Certificates.




                                       83
<PAGE>   86
     Sale or Exchange of a Senior Certificate

         The sale, exchange, redemption or other disposition of a Senior
Certificate generally will be a taxable event for federal income tax purposes.
The seller will recognize gain or loss in an amount equal to the difference, if
any, between (i) the amount realized on the sale, exchange or redemption and
(ii) the seller's adjusted tax basis in the Senior Certificate. Similarly, a
Certificateholder who receives a payment which is part of the stated redemption
price at maturity of a Senior Certificate will recognize gain equal to the
excess, if any, of the amount of the payment over his adjusted tax basis in the
Senior Certificate. Subject to the discussion above under "Market Discount" and
to that in the next paragraph, any such gain or loss will be capital gain or
loss and will be long-term capital gain or loss if the Senior Certificate has
been held for the requisite holding period (currently more than one year).

         Senior Certificates will be "evidences of indebtedness" within the
meaning of Section 582(c)(1) of the Code, so that gain or loss recognized from
the sale of a Senior Certificate by a bank or a thrift institution to which such
Section applies will be ordinary income or loss.

     Non-U.S. Persons - Senior Certificates

         Generally, to the extent that a Senior Certificate evidences ownership
in Mortgage Loans that are issued on or before July 18, 1984, interest or
payments in respect of OID paid by the person required to withhold tax under
Section 1441 or Section 1442 of the Code to (i) an owner that is not a U.S.
Person, or (ii) a Senior Certificateholder holding on behalf of an owner that is
not a U.S. Person, will be subject to federal income tax, collected by
withholding, at a rate of 30% or such lower rate as may be provided for interest
by an applicable tax treaty. Accrued OID recognized by the owner on the sale or
exchange of such a Senior Certificate also will be subject to federal income tax
at the same rate. Generally, such payments would not be subject to withholding
to the extent that a Senior Certificate evidences ownership in Mortgage Loans
issued after July 18, 1984, if (i) such Senior Certificateholder does not
actually or constructively own 10 percent or more of the combined voting power
of all classes of equity in the issuer (which for purposes of this discussion
may be defined as the Trust (the "Issuer")); (ii) such Senior Certificateholder
is not a controlled foreign corporation (within the meaning of Code Section 957)
related to the Issuer; and (iii) such Senior Certificateholder complies with
certain identification requirements (including delivery of a statement, signed
by the Senior Certificateholder under penalties of perjury, certifying that such
Senior Certificateholder is not a U.S. Person and providing the name and address
of such Senior Certificateholder).

     Information Reporting and Backup Withholding

         Information relating to OID accruing during the calendar year will be
furnished annually to the Service and to Certificateholders to whom such
information is required to be furnished. Certificateholders will be required to
determine for themselves whether, by reason of the rules described above, they
are eligible to report a reduced amount of OID for federal income tax purposes.
Although OID will be reported to each Certificateholder based on the Prepayment
Assumption for the particular Series of Regular Certificates held by such
Certificateholder, no representation is made to Certificateholders that the
Mortgage Loans will be prepaid at that rate or at any other rate. For a
discussion of backup withholding, see the discussion above under "Tax Status as
a REMIC -- Backup Withholding."

         Taxable Mortgage Pools

         Effective January 1, 1992, an entity classified as a TMP is subject to
corporate-level tax on its net income (i.e., income from Mortgage Loans less
interest and original issue discount expenses and any administrative expenses).
A TMP is generally defined as an entity that meets the following requirements:
(i) the entity is not a REMIC, (ii) substantially all of the assets of the
entity are debt obligations, and more than 50 percent of such debt obligations
consist of real estate mortgages (or interests therein), (iii) the entity is the



                                       84
<PAGE>   87
obligor under debt obligations with two or more maturities, and (iv) payments on
the debt obligations on which the entity is the obligor bear a relationship to
the payments on the debt obligations which the entity holds as assets. With
respect to requirement (iii), the Code authorizes the Service to provide by
regulations that equity interests may be treated as debt for purposes of
determining whether there are two or more maturities. If a Series of Senior
Certificates were treated as obligations of a TMP, the Trust would be ineligible
to file consolidated returns with any other corporation and could be liable for
corporate tax. Treasury regulations do not provide for the recharacterization of
equity as debt for purposes of determining whether an entity has issued debt
with two maturities, except in the case of transactions structured to avoid the
TMP rules.

                            STATE TAX CONSIDERATIONS

         In addition to the federal income tax consequences described herein
under "Certain Federal Income Tax Considerations," potential investors should
consider the state income tax consequences of the acquisition, ownership, and
disposition of the Certificates. State income tax law may differ substantially
from the corresponding federal law, and this discussion does not purport to
describe any aspect of the income tax laws of any state. Therefore, potential
investors should consult their own tax advisors with respect to the various tax
consequences of investments in the Certificates.

                              ERISA CONSIDERATIONS

         The Employee Retirement Income Security Act of 1974, as amended,
imposes certain requirements on employee benefit plans and collective investment
funds, separate accounts and insurance company general accounts in which such
plans or arrangements are invested to which it applies and on those persons who
are fiduciaries with respect to such benefit plans. Certain employee benefit
plans, such as governmental plans (as defined in Section 3(32) of ERISA) and
certain church plans (as defined in Section 3(33) of ERISA), are not subject to
ERISA. In accordance with ERISA's general fiduciary standards, before investing
in a Certificate a benefit plan fiduciary should determine whether such an
investment is permitted under the governing benefit plan instruments, is being
undertaken for the exclusive benefit of the plan participants and beneficiaries,
and is appropriate for the benefit plan in view of its overall investment policy
and the composition and diversification of its portfolio and is prudent.

         In addition, benefit plans subject to ERISA and individual retirement
accounts or certain types of Keogh plans not subject to ERISA but subject to
Section 4975 of the Code are prohibited from engaging in a broad range of
transactions involving Plan assets and persons having certain specified
relationships to a Plan ("parties in interest" and "disqualified persons"). Such
transactions are treated as "prohibited transactions" under Sections 406 and 407
of ERISA and excise taxes are imposed upon such persons by Section 4975 of the
Code. The Originator, the Certificate Guaranty Insurer, the Underwriter and the
Trustee and certain of their affiliates might be considered "parties in
interest" or "disqualified persons" with respect to a Plan. If so, the
acquisition or holding or transfer of Certificates by or on behalf of such Plan
could be considered to give rise to a "prohibited transaction" within the
meaning of ERISA and the Code unless an exemption is available. In addition, the
Department of Labor ("DOL") has issued a regulation (29 C.F.R. Section
2510.3-101) concerning the definition of what constitutes the assets of a Plan,
which provides that, as a general rule, the underlying assets and properties of
corporations, partnerships, trusts and certain other entities in which a Plan
makes an "equity" investment will be deemed for purposes of ERISA to be assets
of the investing Plan unless certain exceptions apply. If an investing Plan's
assets were deemed to include an interest in the Mortgage Loans and any other
assets of the Trust and not merely an interest in the Certificates, the assets
of the Trust would become subject to the fiduciary investment standards of
ERISA, and transactions occurring between the Representative, the Trustee, the
Servicer, the Certificate Guaranty Insurer or any of their affiliates might
constitute prohibited transactions, unless an administrative exemption applies.
Certain such exemptions which may be applicable to the acquisition and holding
of the Certificates or to the servicing of the Mortgage Loans are noted below.



                                       85
<PAGE>   88
         The U.S. Department of Labor has issued an administrative exemption,
Prohibited Transaction Class Exemption 83-1, 48 F.R. 895 (Jan. 7, 1983) ("PTCE
83-1"), which, under certain conditions, exempts from the application of the
prohibited transaction rules of ERISA and the excise tax provisions of Section
4975 of the Code certain transactions involving a Plan in connection with the
operation of a "mortgage pool" investment trust and the purchase, sale and
holding of "mortgage pool pass-through certificates" evidencing interests
therein. A "mortgage pool" is defined as an investment pool, the corpus of which
is held in trust and consists solely of interest bearing obligations secured by
first or second mortgages or deeds of trust on single-family residential
property, property which had secured such obligations and which has been
acquired in foreclosure, and undistributed cash. "Single - family residential
property" means non-farm property comprising one to four dwelling units, and
also includes condominiums. A "mortgage pool pass-through certificate" is
defined as a certificate which represents a beneficial undivided interest in a
mortgage pool which entitles the holder to pass-through payments of principal
and interest from the mortgage loans, less any fees retained by the pool
sponsor.

         For the exemption to apply, PTCE 83-1 requires that (i) the
Representative and the Trustee maintain a system of insurance or other
protection for the Mortgage Loans and the property securing such Mortgage Loans,
and for indemnifying holders of Certificates relying on the exemption against
reductions in pass-through payments due to defaults in loan payments or property
damage in an amount at least equal to the greater of 1% of the aggregate
principal balance of the Mortgage Loans, or the principal balance of the largest
covered pooled Mortgage Loan; (ii) the Trustee may not be an affiliate of the
Representative; and (iii) the payments made to and retained by the
Representative in connection with the Trust, together with all funds inuring to
its benefit for administering the Trust, represent no more than "adequate
consideration" for selling the Mortgage Loans, plus reasonable compensation for
services provided to the Trust.

         If the above conditions are met, then, except as provided below, PTCE
83-1 exempts the initial sale of Certificates to a Plan and continued holding of
such Certificates by a Plan, with respect to which the Representative, the
Certificate Guaranty Insurer, or the Trustee is a party in bearing interest (or
if the Servicer is a party in interest by virtue of providing services to the
Plan, or by virtue of being affiliated with such a service provider, solely
because of the Plan's ownership of Certificates), if the Plan does not pay more
than the fair market value for such Certificates and the rights and interests
evidenced by such Certificates are not subordinated to the rights and interests
evidenced by other Certificates of the same pool. PTCE 83-1 also exempts from
the prohibited transaction rules certain transactions in connection with the
servicing and operation of the Pool, provided that any payments made to the
Servicer in connection with the servicing of the Trust are made in accordance
with a binding pooling and servicing agreement, copies of which must be made
available to prospective investors.

         PTCE 83-1 also exempts the initial sale, exchange, or transfer of
Certificates where the Representative, the Certificate Guaranty Insurer, or the
Trustee is a fiduciary, if, in addition of the other requirements: (i) the
initial sale, exchange or transfer of Certificates is expressly approved by an
independent fiduciary who has authority to manage and control those plan assets
being invested in Certificates; (ii) the Plan pays no more for the Certificates
than would be paid in an arm's length transaction; (iii) no investment
management, advisory or underwriting fee, sale commission, or similar
compensation is paid to the Representative with regard to the sale, exchange or
transfer of Certificates to the Plan; (iv) the total value of the Certificates
purchased by such Plan does not exceed 25% of the amount of Certificates issued;
and (v) at least 50% of the aggregate amount of Certificates is acquired by
persons independent of the Representative, the Trustee, the Servicer, and the
Certificate Guaranty Insurer.

         Before purchasing Certificates, a fiduciary of a Plan should confirm
that the Trust is a "mortgage pool," that the Certificates constitute "mortgage
pool pass-through certificates," and that the conditions set forth in PTCE 83-1
would be satisfied. In addition to making its own determination as to the
availability of the exemptive relief provided in PTCE 83-1, the Plan fiduciary
should also consider the availability of any other prohibited transaction
exemptions. The Plan fiduciary also should consider its general fiduciary
obligations under ERISA in determining whether to purchase any Certificate on
behalf of a Plan.




                                       86
<PAGE>   89
         In addition, DOL has granted to certain underwriters and/or placement
agents individual prohibited transaction exemptions which may be applicable to
avoid certain of the prohibited transaction rules of ERISA with respect to the
initial purchase, the holding and the subsequent resale in the secondary market
by Plans of pass-through certificates representing a beneficial undivided
ownership interest in the assets of a trust that consist of certain receivables,
loans and other obligations that meet the conditions and requirements of the
exemptions, which may be applicable to the Certificates.

         One or more other prohibited transaction exemptions issued by the DOL
may be available to the Plan investing in Certificates, depending in part upon
the type of Plan fiduciary making the decision to acquire a Certificate and the
circumstances under which such decision is made, including but not limited to:
PTCE 90-1, regarding investments by insurance company pooled separate accounts,
PTCE 91-38, regarding investments by bank collective investment funds, and PTCE
95-60, regarding investments by insurance company general accounts. However,
even if the conditions specified in one of the individual underwriter or
placement agent exemptions or one or more of these other exemptions are met, the
scope of the relief provided might or might not cover all acts which might be
construed as prohibited transactions.

         Accordingly, any Plan fiduciary considering the purchase of a
Certificate should consult with its counsel with respect to the potential
applicability of ERISA and the Code to such investment. Moreover, each Plan
fiduciary should determine whether, under the general fiduciary standards of
exclusive benefit, investment prudence, and diversification, an investment in
the Certificates is appropriate for the Plan, taking into account the overall
investment policy of the Plan and the composition of the Plan's investment
portfolio.

                         LEGAL INVESTMENT CONSIDERATIONS

SMMEA

   
         Unless the related Prospectus Supplement specifies that the
Certificates will constitute "mortgage related securities" for purposes of
SMMEA, the Certificates will not constitute "mortgage related securities" for
purposes of SMMEA. Accordingly, many institutions with legal authority to invest
in comparably rated securities based on first mortgage loans or deeds of trust
may not be legally authorized to invest in the Certificates. No representation
is made herein as to whether the Certificates will constitute legal investments
for any entity under any applicable statute, law, rule, regulation or order.
Prospective purchasers are urged to consult with their counsel concerning the
status of the Certificates as legal investments for such purchasers prior to
investing in any Class of Certificates.
    

FFIEC POLICY STATEMENT

         The Board of Governors of the Federal Reserve System, the Federal
Deposit Insurance Corporation, the Comptroller of the Currency and the Office of
Thrift Supervision have adopted the Federal Financial Institutions Examination
Council's Supervisory Policy Statement on Certificates Activities (the "Policy
Statement"). Although the National Credit Union Administration has not yet
adopted the Policy Statement, it has adopted other regulations affecting
mortgage-backed securities and is expected to consider adoption of the Policy
Statement. The Policy Statement, among other things, places responsibility on a
depository institution to develop and monitor appropriate policies and
strategies regarding the investment, sale and trading of securities and
restricts an institution's ability to engage in certain type of transactions.

         The Policy Statement and any applicable modifications or supplements
thereto should be reviewed prior to the purchase of any Certificates by a
depository institution. The summary of the Policy Statement contained herein
does not purport to be complete and should not be relied upon for purposes of
making any regulatory determinations. In addition, any regulation may adopt
modifications or supplements to the Policy Statement or additional restrictions
on the purchase of mortgage-backed or other securities. Investors are urged to
consult their own legal advisors prior to making any determinations with respect
to the Policy Statement or other regulatory requirements.




                                       87
<PAGE>   90
         The Policy Statement provides that a "high-risk mortgage security" is
not suitable as an investment portfolio holding for a depository institution. A
high-risk mortgage security must be reported in the trading account at market
value or as an asset held for sale at the lower of cost or market value and
generally may only be acquired to reduce an institution's interest rate risk.
However, an institution with strong capital and earnings and adequate liquidity
that has a closely supervised trading department is not precluded from acquiring
high-risk mortgage securities for trading purposes.

         A depository institution must ascertain and document prior to purchase
and no less frequently than annually thereafter that a no-high-risk mortgage
security held for investment remains outside the high-risk category. If an
institution is unable to make these determinations through internal analysis, it
must use information derived from a source that is independent of the party from
whom the product is being purchased. The institution is responsible for ensuring
that the assumptions underlying the analysis and resulting calculations are
reasonable. Reliance on analyses and documentation from a securities dealer or
other outside party without internal analyses by the institution is
unacceptable.

         In general, a high-risk mortgage security is a mortgage derivative
product possessing greater price volatility than a benchmark fixed rate 30-year
mortgage-backed pass-through security. Mortgage derivative products include
collateralized mortgage obligations ("CMOs"), REMICs, CMO and REMIC residuals
and stripped mortgage-backed securities. A mortgage derivative product that, at
the time of purchase or at a subsequent testing date, meets any one of three
tests will be considered a high-risk mortgage security. When the characteristics
of a mortgage derivative product are such that the first two tests cannot be
applied (such as interest-only strips), the mortgage derivative product remains
subject to the third test.

         The three tests of a high-risk mortgage security are as follows: (i)
the mortgage derivative product has an expected weighted average life greater
than 10 years; (ii) the expected weighted average life of the mortgage
derivative product: (a) extends by more than 4 years, assuming an immediate and
sustained parallel shift in the yield curve of plus 300 basis points, or (b)
shortens by more than 6 years, assuming an immediate and sustained parallel
shift in the yield curve of minus 300 basis points; and (iii) the estimated
change in the price of the mortgage derivative product is more than 17%, due to
an immediate and sustained parallel shift in the yield curve of plus or minus
300 basis points.

         When performing the price sensitivity test, the same prepayment
assumptions and same cash flows that were used to estimate average life
sensitivity must be used. The discount rate assumptions should be determined by
(i) calculating that the discount rate for the security equals the yield on a
comparable average life U.S. Treasury security plus a constant spread, (ii)
calculating the spread over Treasury rates from the bid side of the market for
the mortgage derivative product, and (iii) assuming the spread remains constant
when the Treasury curve swings up or down 300 basis points. Discounting the cash
flows by their respective discount rates estimates a price in the plus or minus
300 basis point environments. The initial price must be determined by the offer
side of the market and used as the base price from which the 17% price
sensitivity test will be measured.

         Generally, a floating-rate debt class will not be subject to the
average life and average life sensitivity tests described above if it bears a
rate that, at the time of purchase or at a subsequent testing date, is below the
contractual cap on the instrument. An institution may purchase interest rate
contracts that effectively uncap the instrument. For purposes of the Policy
Statement, a CMO floating-rate debt class is a debt class whose rate adjusts at
least annually on a one-for-one basis with the debt class's index. The index
must be a conventional, widely-used market interest rate index such as the
London Interbank Offered Rate (LIBOR). Inverse floating rate debt classes are
not included in the definition of a floating rate debt class.

         Certificates and other products, whether carried on or off balance
sheet (such as CMO swaps but excluding servicing assets), having characteristics
similar to those of high-risk mortgage securities, will be subject to the same
supervisory treatment as high-risk mortgage securities. Long-maturity holdings
of zero coupon, stripped and deep discount OID products which are
disproportionately large in relation to the total 



                                       88
<PAGE>   91
investment portfolio or total capital of a depository institution are considered
an imprudent investment practice. Long-maturity generally means a remaining
maturity exceeding 10 years.

GENERAL

         There may be other restrictions on the ability of certain investors,
including depository institutions, either to purchase Certificates, to purchase
Certificates representing more than a specified percentage of the investor's
assets, or to purchase certain types of Certificates, such as residual interests
or stripped mortgage-backed securities. Investors should consult their own legal
advisors in determining whether and to what extent the Certificates constitute
legal investments for such investors and comply with any other applicable
requirements.

                             METHOD OF DISTRIBUTION

         The Certificates offered hereby and by the Prospectus Supplement will
be offered in Series, either directly by the Originator or through one or more
underwriters or underwriting syndicates ("Underwriters"). The Prospectus
Supplement for each Series will set forth the terms of the offering of such
Series and of each Class within such Series, including the name or names of the
Underwriters, the proceeds to the Originator, and either the initial public
offering price, the discounts and commissions to the Underwriters and any
discounts or concessions allowed or reallowed to certain dealers, or the method
by which the price at which the Underwriters will sell the Certificates will be
determined.

         The Certificates in a Series may be acquired by Underwriters for their
own account and may be resold from time to time in one or more transactions,
including negotiated transactions, at a fixed public offering price or at
varying prices determined at the time of sale. It is anticipated that the
underwriting agreement pertaining to the sale of any Series of Certificates will
provide that the obligations of any Underwriters will be subject to certain
conditions precedent, and such Underwriters will be severally obligated to
purchase all of a Series of Certificates described in the related Prospectus
Supplement, if they are purchased and that in limited circumstances the
Originator will indemnify any Underwriters against certain civil liabilities,
including liabilities under the Securities Act, or will contribute to
payments any Underwriters may be required to make in respect thereof.

         If Certificates of a Series are offered other than through
Underwriters, the related Prospectus Supplement will contain information
regarding the nature of such offering and any agreements to be entered into
between the seller and purchasers of Certificates of such Series.

         The Originator anticipates that the Certificates will be sold primarily
to institutional investors. Purchasers of Certificates, including dealers, may,
depending on the facts and circumstances of such purchases, be deemed to be
"underwriters" within the meaning of the Securities Act in connection
with reoffers and sales by them of Certificates. Certificateholders should
consult with their legal advisors in this regard prior to any such reoffer or
sale.

                                  LEGAL MATTERS

         Certain legal matters relating to the issuance of the Certificates of
each Series, including certain federal income tax consequences with respect
thereto, will be passed upon by Gibson, Dunn & Crutcher LLP, New York, New York.

                              FINANCIAL INFORMATION

         The Originator has determined that its financial statements are not
material to the offering made hereby.




                                       89
<PAGE>   92
         A new Trust will be formed to own the Mortgage Loans and to issue each
Series of Certificates. Each such Trust will have no assets or obligations prior
to the issuance of the Certificates and will not engage in any activities other
than those described herein. Accordingly, no financial statements with respect
to such Trusts will be included in this Prospectus or any Prospectus Supplement.

                                     RATING

   
         It is a condition to the issuance of the Certificates of each Series
offered hereby that they shall have been rated in one of the four highest rating
categories by the nationally recognized statistical rating agency or agencies
specified in the related Prospectus Supplement.
    

         Ratings on mortgage pass-through certificates address the likelihood of
receipt by certificateholders of all distributions on the underlying mortgage
loans. These ratings address the structural, legal and issuer-related aspects
associated with such certificates, the nature of the underlying mortgage loans
and the credit quality of the guarantor, if any. Ratings on mortgage
pass-through certificates do not represent any assessment of the likelihood of
principal prepayments by mortgagors or of the degree by which such prepayments
might differ from those originally anticipated. As a result, certificateholders
might suffer a lower than anticipated yield, and, in addition, holders of
stripped pass-through certificates in extreme cases might fail to recoup their
underlying investments.

         A security rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by the
assigning rating organization. Each security rating should be evaluated
independently of any other security rating.


                                       90
<PAGE>   93
                   INDEX OF DEFINED TERMS

    Term                                           Page
    ----                                           ----

         1

1933 Act..............................................3
1986 Act.............................................67

         A

Accounts.............................................34
Accrual Certificates.................................38
Adjusted Issue Price.................................69
Appraised Value......................................27
ARM Loans............................................23
Available Funds......................................36

         B

Balloon Loan.........................................20
Bankruptcy Bond......................................13

         C

Cede.................................................18
CERCLA...............................................64
Certificate Account..................................36
Certificate Guaranty Insurance Policy ...............12
Certificate Insurer..................................41
Certificate Principal Balance........................38
Certificate Register.................................36
Certificateholders....................................1
Certificates..........................................1
Class.................................................1
Cleanup Costs........................................64
Closing Date.........................................48
CMOs.................................................88
Code.................................................16
Collection Account...................................51
Collection Period....................................37
Combined Loan-to-Value Ratio.........................27
Commission............................................3
Compensating Interest Payments.......................54
Conventional Home Improvement Loans ..................8
Cut-off Date.........................................10

         D

Deferred Interest....................................72
Definitive Certificates..............................18
Deleted Mortgage Loan................................51
Deposit Date.........................................52
Detailed Description.................................26
Distribution Date.....................................1
DOL..................................................85
DTC..................................................18

         E

EPA..................................................64
ERISA................................................17
Event of Default.....................................58
Exchange Act..........................................3

         F

FHA...................................................9
FHA Insurance Premium................................56
FHA Loans.............................................8
FHA Premium Account..................................52
FHA Premium Amounts..................................52
FHLMC................................................24
FNMA.................................................24
Funding Period.......................................10

         G

Garn-St Germain Act..................................63

         H

Home Improvement Loans................................8
HUD...................................................9

         I

Indirect Participant.................................34
Insurance Proceeds...................................37
Insured Amount.......................................12
Interest Weighted Class..............................24
Issuer...............................................84

         J

Junior Loan..........................................20

         L

Liquidated Mortgage Loan.............................54
Liquidation Proceeds.................................37
Loan Purchase Price..................................50
Loan Schedule........................................48
lockout periods......................................27

         M

Master REMIC.........................................67




                                       91
<PAGE>   94
                INDEX OF DEFINED TERMS
Term                                               Page
- ----                                               ----

Mixed Use Loans.......................................8
Monthly Advance......................................53
Mortgage File........................................49
Mortgage Loans........................................1
Mortgage Note.........................................8
Mortgage Pool.........................................1
Mortgage Pool Insurance Policy.......................13
Mortgage Pool Insurer................................42
Mortgaged Property....................................9
Mortgagor............................................12
Multi-Family Loans....................................8

         N

Net Liquidation Proceeds.............................37
NHA Act..............................................29
Non-REMIC Certificates...............................17

         O

OID..................................................68
OID Regulations......................................67
Originator............................................1

         P

Parent...............................................30
Participants.........................................34
Pass-Through Rate....................................37
Payment Lag Certificates.............................73
Permitted Investments................................52
Plan Asset Regulations...............................18
Plan(s)..............................................17
Policy Statement.....................................87
Pool Balance.........................................39
Pool Factor..........................................39
Pooling and Servicing Agreement.......................7
Pre-Funded Amount....................................10
Pre-Funding Account..................................10
pre-issuance accrued interest........................73
Prepayment Assumption................................68
Principal Prepayment.................................15
Principal Weighted Class.............................24
Proposed OID Regulations.............................82
Prospectus Supplement.................................1
PTCE 83-1............................................86

         Q

Qualified Replacement Mortgage Loan .................50

         R

Rating Agency........................................15
Regular Certificates.................................16
Relief Act...........................................25
REMIC.................................................1
REO Property.........................................53
Reserve Account......................................12
Residual Certificates................................16

         S

Senior Certificates...................................7
Senior Loan..........................................20
Series................................................1
Service..............................................68
Servicer..............................................1
Servicing Advance....................................56
Single Family Loans...................................8
SMMEA................................................18
Special Hazard Insurance Policy......................13
Special Hazard Insurer...............................43
Spread Amount........................................14
Standard Hazard Insurance Policies ...................9
Stripped ARM Obligations.............................83
Stripped Bond Certificates...........................80
Stripped Coupon Certificates.........................81
Subordinated Certificates.............................7
Subordinated Classes.................................33
Sub-Servicer..........................................7
Subsidiary REMIC.....................................67
Supplemental Interest Payments.......................14

         T

TIN..................................................75
Title V..............................................64
Title I Loan Program..................................9
TMP..................................................65
Trust.................................................1

         U

U.S. Person..........................................74
U.S. related person..................................75
Underwriters.........................................89

         V

Voting Interest......................................57


                                       92
<PAGE>   95

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

                The Registrant estimates that expenses in connection with the
offering described in this registration statement will be as follows:

   
<TABLE>
<CAPTION>

<S>                                                                        <C>        
          Securities and Exchange Commission registration fee...........  $  344,827.59

          Printing expenses.............................................      52,000.00

          Accounting fees and expenses..................................      48,000.00

          Legal fees and expenses.......................................     436,000.00

          Listing fees..................................................           0.00

          Fees and expenses (including legal fees) for                  
          qualifications under state securities laws....................           0.00

          Trustee's fees and expenses...................................      40,000.00

          Rating Agency fees and expenses                                    330,000.00

          Miscellaneous.................................................     284,000.00
                                                                          -------------

              Total.....................................................  $1,396,896.55
                                                                          =============
</TABLE>
    

              All amounts except the Securities and Exchange Commission
registration fee are estimated.
  
              ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

              Under Sections 721 through 725 of the Business Corporation Law of
the State of New York (the "BCL"), the Registrant has broad powers to indemnify
its directors, officers and other employees. These sections (i) provide that the
statutory indemnification and advancement of expenses provisions of the BCL are
not exclusive, provided that no indemnification may be made to or on behalf of
any director or officer if a judgment or other final adjudication adverse to the
director or officer establishes that his acts were committed in bad faith or
were the result of active and deliberate dishonesty and were material to the
cause of action so adjudicated, or that he personally gained in fact a financial
profit or other advantage to which he was not legally entitled, (ii) establish
procedures for indemnification and advancement of expenses that may be contained
in the certificate of incorporation or by-laws, or, when authorized by either of
the foregoing, set forth in a resolution of the shareholders or directors or an
agreement providing for indemnification and advancement of expenses, (iii) apply
a single standard for statutory indemnification for third-party and derivative
suits by providing that indemnification is available if the director or officer
acted in good faith, for a purpose which he reasonably believed to be in the
best interests of the corporation, and, in criminal actions, had no reasonable
cause to believe that his conduct was unlawful and (iv) permit the advancement
of litigation expenses upon receipt of an undertaking to repay such advance if
the director or officer is ultimately determined not to be entitled to
indemnification or to the extent the expenses advanced exceed the
indemnification to which the director or officer is entitled. Section 726 of the
BCL permits the purchase of insurance to indemnify a corporation or its officers
and directors to the extent permitted.

              The Registrant's Certificate of Incorporation provides that the
Registrant may, to the fullest extent permitted by Section 721 through 726 of
the BCL, indemnify any and all directors and officers whom it shall have power
to indemnify under the said sections from and against any and all of the
expenses, liabilities or other matters referred to in or covered by such
sections and that the indemnification provided for in the Certificate of
Incorporation shall not be deemed exclusive of any other rights to which the
persons so 

                                      II-1
<PAGE>   96
indemnified may be entitled under any by-law, agreement, vote of shareholders or
disinterested directors or otherwise, both as to action in such person's
official capacities and as to action in other capacities by holding such
offices, and shall continue as to a person who has ceased to be a director or
officer and shall inure to the benefit of such person's heirs, executors and
administrators.

              The Company presently maintains policies of directors' and
officers' liability insurance in the amount of $10.0 million.

ITEM 16. EXHIBIT SCHEDULE

  EXHIBIT
   NUMBER                       DESCRIPTION OF EXHIBIT

   
  (a)          Any required financial statements of a provider of credit 
               enhancement will be included as an appendix to the related
               Prospectus Supplement

    1.1        Form of Underwriting Agreement between the Originator and
               Servicer and the Underwriter named therein, relating to the
               distribution of the Class A Certificates**

    3.1        Certificate of Incorporation of Cityscape Corp.*

    3.2        By-laws of Cityscape Corp.*

    4.1        Form of Pooling and Servicing Agreement**

    5.1        Opinion of Gibson, Dunn & Crutcher as to legality of securities
               being issued**

    8.1        Opinion of Gibson, Dunn & Crutcher with respect to tax matters**

   23.3        Consent of Gibson, Dunn & Crutcher (contained in Exhibits 5.1
               and 8.1)

   24.1        Power of Attorney (included on signature page of Registration
               Statement)

   99.1        Form of Prospectus Supplement*
    

*    Filed herewith
**   To be filed by amendment


                           b)  FINANCIAL STATEMENTS

ITEM 17. UNDERTAKINGS

                  (a)      The undersigned registrant hereby undertakes:

                  (1)      To file, during any period in which offers or sales
are being made, a post-effective amendment to this registration statement:

                           (i)    To include any prospectus required by Section
10(a)(3) of the Securities Act of 1933;

                           (ii)   To reflect in the prospectus any facts or 
events arising after the effective date of the registration statement (or the
most recent post-effective amendment thereof) which, individually or in the
aggregate, represent a fundamental change in the information set forth in the
registration statement;

                                      II-2
<PAGE>   97
                           (iii) To include any material information with
respect to the plan of distribution not previously disclosed in the registration
statement or any material change to such information in the registration
statement;

provided, however, that paragraphs (i) and (ii) do not apply if the information
required to be included in the post-effective amendment is contained in periodic
reports filed by the registrant pursuant to Section 13 or Section 15(d) of the
Securities Exchange Act of 1934 that are incorporated by reference in the
registration statement.

                  (2)      That, for the purpose of determining any liability
under the Securities Act of 1933, each such post-effective amendment shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

                  (3)      To remove from registration by means of a
post-effective amendment any of the securities being registered which remain
unsold at the termination of the offering.

                  (b)      The undersigned registrant hereby undertakes to
provide to the Underwriter at the closing specified in the Underwriting
Agreement certificates in such denominations and registered in such names as
required by the Underwriter to permit prompt delivery to each purchaser.

                  (c)      Insofar as indemnification for liabilities arising
under the Securities Act of 1933 may be permitted to directors, officers and
controlling persons of the registrant pursuant to the foregoing provisions, or
otherwise, the registrant has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable. In the event that a claim
for indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                  (d)      The undersigned registrant hereby undertakes that:

                  (1)      For purposes of determining any liability under the
Securities Act of 1933, the information omitted from the form of prospectus
filed as part of this registration statement in reliance upon Rule 430A and
contained in a form of prospectus filed by the registrant pursuant to Rule
424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part
of this registration statement as of the time it was declared effective.

                  (2)      For the purpose of determining any liability under
the Securities Act of 1933, each post-effective amendment that contains a form
of prospectus shall be deemed to be a new registration statement relating to the
securities offered therein, and the offering of such securities at that time
shall be deemed to be the initial bona fide offering thereof.

                                      II-3
<PAGE>   98
          SIGNATURES

               Pursuant to the requirements of the Securities Act of 1933, the
registrant has duly caused this Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the Village of
Elmsford, State of New York, on May 23, 1996.

                                             CITYSCAPE CORP.

                                                
                                                  /s/ Robert Grosser
                                             By:  -----------------------------
                                                  ROBERT GROSSER
                                                  PRESIDENT


                                POWER OF ATTORNEY

               KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Robert C. Patent and Jonah L. Goldstein
and each of them, his true and lawful attorneys-in-fact and agents, with full
power of substitution and resubstitution for him and in his name, place and
stead, in any and all capacities to sign any and all amendments (including
post-effective amendments) to this Registration Statement, and to file the same,
with all exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact and
agents, and each of them, full power and authority to do and perform each and
every act and thing requisite or necessary to be done in and about the premises,
as fully to all intents and purposes as he might or could do in person, hereby
ratifying and confirming all that each said attorneys-in-fact and agents or any
of them or their or his substitute or substitutes, may lawfully do or cause to
be done by virtue hereof.

   
               Pursuant to the requirements of the Securities Act of 1933, this
Amendment to the Registration Statement has been signed by the following persons
in the capacity indicated on July _________, 1996.
    

                                      II-4
<PAGE>   99
   
              SIGNATURE                                   TITLE

                                                        
          /s/ ROBERT GROSSER                  
    --------------------------------           
             Robert Grosser            
            
    
                                                   Chairman of the Board,
                                                   President and Director
                                               (Principal Executive Officer)




         /s/ Robert C. Patent
    --------------------------------              Executive Vice President,
            Robert C. Patent                   Treasurer, Assistant Secretary
                                                         and Director

                                                                               
                                    
                    *                
    --------------------------------
             Cheryl P. Carl                                 Director


                                                                                
                    *                 
    --------------------------------                         
            Asher Fensterheim                               Directo


                                                                            
                    *                
    --------------------------------
           Jonah L. Goldstein                               Director


                                                                              
                    *                
    --------------------------------
            Robert M. Stata                                 Director


                                                                              
                    *                
    --------------------------------
             Steven P. Weiss                                Director

                                                      
                                                                            
                    *                                                    
    --------------------------------             
             Tim S. Ledwick                          Vice President and
                                                  Chief Financial Officer
                                                 (Principal Financial and
                                                    Accounting Officer)

       *  By /s/ ROBERT C. PATENT      
    --------------------------------
            Robert C. Patent        
            Attorney-in-Fact        




    
<PAGE>   100
EXHIBIT INDEX
- -------------

  EXHIBIT
   NUMBER                       DESCRIPTION OF EXHIBIT

  (a)          Any required financial statements of a provider of credit 
               enhancement will be included as an appendix to the related
               Prospectus Supplement

    1.1        Form of Underwriting Agreement between the Originator and
               Servicer and the Underwriter named therein, relating to the
               distribution of the Class A Certificates**

    3.1        Certificate of Incorporation of Cityscape Corp.*

    3.2        By-laws of Cityscape Corp.*

    4.1        Form of Pooling and Servicing Agreement**

    5.1        Opinion of Gibson, Dunn & Crutcher as to legality of securities
               being issued**

    8.1        Opinion of Gibson, Dunn & Crutcher with respect to tax matters**
               
   23.3        Consent of Gibson, Dunn & Crutcher (contained in Exhibits 5.1
               and 8.1)

   24.1        Power of Attorney (included on signature page of Registration
               Statement)

   
   99.1        Form of Prospectus Supplement*
    
*    Filed herewith
**   To be filed by amendment



<PAGE>   1
                                   EXHIBIT 3.1
<PAGE>   2
                          CERTIFICATE OF INCORPORATION

                                       OF

                                   RSSG CORP.




                            Under Section 402 of the
                            Business Corporation Law





                         Parker Chapin Flattau & Klimpl
                           1211 Avenue of the Americas
                            New York, New York 10036
<PAGE>   3
                          CERTIFICATE OF INCORPORATION

                                       OF

                                   RSSG CORP.


                            Under Section 402 of the
                            Business Corporation Law


               The undersigned, being of legal age, in order to form a
corporation under and pursuant to the laws of the State of New York, does hereby
set forth as follows:

               FIRST: The name of the corporation is

                              RSSG CORP.

               SECOND: This corporation is formed to engage in any lawful act or
activity for which corporations may be organized under the Business Corporation
Law of the State of New York, provided that it is not formed to engage in any
act or activity which requires the consent or approval of any state official,
department, board, agency or other body, without such approval or consent first
being obtained.

               THIRD: The office of the corporation in the State of New York
shall be located in the City of New York, County of New York.

               FOURTH: The corporation shall be authorized to issue the
following shares:

<TABLE>
<CAPTION>
                        Class             Number of Shares       Par Value
                        -----             ----------------       ---------
<S>                                       <C>                    <C>       
                        COMMON                  200                NONE
</TABLE>


               FIFTH: The Secretary of State is designated as the agent of the
corporation upon whom process against the corporation may be served, and the
address to which the Secretary of
<PAGE>   4
State shall mail a copy of any process against the corporation served upon him
is c/o Parker Chapin Flattau & Klimpl, 1211 Avenue of the Americas, New York,
New York 10036.

               SIXTH: The shareholders, or the Board of Directors of the
corporation without the assent or vote of the shareholders, shall have the power
to adopt, alter, amend or repeal the By-Laws of the corporation.

               SEVENTH: The corporation may, to the fullest extent permitted by
Section 721 through 726 of the Business Corporation Law of New York, indemnify
any and all directors and officers whom it shall have power to indemnify under
the said sections from and against any and all of the expenses, liabilities or
other matters referred to in or covered by such section, and the indemnification
provided for herein shall not be deemed exclusive of any other rights to which
the persons so indemnified may be entitled under any By-law, agreement, vote of
shareholders or disinterested directors or otherwise, both as to action in this
official capacity and as to action in another capacity by holding such office,
and shall continue as to a person who has ceased to be a director or officer and
shall inure to the benefits of the heirs, executors and administrators of such a
person.

               EIGHTH: A director or officer of the Corporation shall not, in
the absence of fraud, be disqualified by his office from dealing with or
contracting with the Corporation as vendor, purchaser or otherwise.

               In absence of fraud, no transaction, contract or act of the
Corporation, the Board of Directors, the Executive Committee of the Board of
Directors, or any other duly constituted committee, shall be void, voidable or
affected by reason of the fact that any director or officer of the Corporation,
or any firm of which any director or officer of the Corporation is a member, or


                                       2
<PAGE>   5
any corporation of which any director or officer of the Corporation is an
officer, director, or shareholder, is in any way interested in the transaction,
contract or act, if either:

                  (a) the fact of such common directorship, officership, or
              financial or other interest is disclosed or known to the Board of
              Directors or the Executive Committee, and the Board of Directors
              or the Exective Committee approves the transaction, contract, or
              act by a vote sufficient for such purposes without the vote of
              such interested director, if any: provided that any such director
              may be counted in determining the presence of a quorum at any such
              meeting of the Board of Directors or the Executive Committee or:

                  (b) the fact of such common directorship, officership or
              financial or other interest is disclosed or known to the
              shareholders entitled to vote on the transaction, contract or act
              and the transaction, contract or act is approved by vote of the
              shareholders entitled to vote thereon, whether or not the Board of
              Directors of the Executive Committee has approved the transaction,
              contract or act.

                  Any such transaction, contract or act which is ratified by a
majority in interest of a quorum of the shareholders of the Corporation having
voting power at any annual or special meeting called for such purpose, shall, if
such common ownership or financial or other interest is disclosed in the notice
of the meeting, be valid and as binding as though approved or ratified by every
shareholder of the Corporation, except as otherwise provided by the laws of the
State of New York.

                  IN WITNESS WHEREOF, we hereunto sign our names and affirm that
the statements made herein are true under the penalties of perjury, this first
day of March, 1985.

         NAME                                               ADDRESS


/S/ MARK SKUBICKI                                      9 East 40th Street
- ----------------------------------------------         New York, New York  10016
Mark Skubicki, Incorporator


/S/ MARIA R. FISCHETTI                                 9 East 40th Street
- ----------------------------------------------         New York, New York  10016
Maria R. Fischetti, Incorporator


                                       3
<PAGE>   6
                            CERTIFICATE OF AMENDMENT

                                     OF THE

                          CERTIFICATE OF INCORPORATION

                                       OF

                                   RSSG CORP.
               (Under Section 805 of the Business Corporation Law)

                       






                         Parker Chapin Flattau & Klimpl
                           1211 Avenue of the Americas
                            New York, New York 10036
<PAGE>   7
          Certificate of Amendment of the Certificate of Incorporation

                                       of

                                   RSSG CORP.

               (Under Section 805 of the Business Corporation Law)


          It is hereby certified that:

          FIRST: The name of the corporation (hereinafter called the
"Corporation") is RSSG CORP.

          SECOND: The Certificate of Incorporation of the Corporation was filed
by the Department of State on March 4, 1985.

          THIRD: The amendment of the Certificate of Incorporation of the
Corporation effected by this Certificate of Amendment is to change the name of
the Corporation.

          FOURTH: To accomplish the foregoing amendment, Article FIRST of the
Certificate of Incorporation of the Corporation, relating to the name of the
Corporation, is hereby amended to read as follows:

                   FIRST:  The name of the corporation (hereinafter called the
             "Corporation") is Cityscape Corp.

          FIFTH: The foregoing amendment of the Certificate of Incorporation of
the Corporation was authorized by the consent in writing by the sole member of
the Board of Directors of the Corporation followed by the consent in writing of
the holder of all of the outstanding shares of the Corporation entitled to vote
on the said amendment of the Certificate of Incorporation.

          IN WITNESS WHEREOF, we have subscribed this document on the date set
forth below and do hereby affirm, under the penalties of perjury, that the
statements contained therein have been examined by us and are true and correct.


Date: October 28, 1985

                                     /s/ ROY A. CRAVAN
                                     --------------------------
                                     Roy A. Cravan, President

                                                 and

                                     /s/ RUTH CRAVEN
                                     --------------------------
                                     Ruth Craven, Secretary
<PAGE>   8
                              Certificate of Change

                                       of

                                 Cityscape Corp.

               Under Section 805-A of the Business Corporation Law











                              Fink Weinberger, P.C.
                                11 Martine Avenue
                          White Plains, New York 10606
<PAGE>   9
                              CERTIFICATE OF CHANGE

                                       OF

                                 CITYSCAPE CORP.

               Under Section 805-A of the Business Corporation Law


          The undersigned, President and Secretary of Cityscape Corp., hereby
certify that:

          1. The name of the corporation is CITYSCAPE CORP.

          2. The Certificate of Incorporation was filed by the Department of
State on March 4, 1985 under the name of RSSG Corp. An amendment changing the
corporation's name to Cityscape Corp. was filed on November 7, 1985.

          3. The Certificate of Incorporation is changed to change the post
office address to which the Secretary of State shall mail a copy of process
against the corporation served upon her.

          Paragraph FIFTH of the Certificate of Incorporation is amended to read
as follows:

               "FIFTH: The Secretary of State is designated as the
                agent of the corporation upon whom process against
                it may be served. The post office address to which
                the Secretary of State shall mail a copy of any
                process against the corporation served on her is:

                             Fink Weinberger p.c.
                             11 Martine Avenue
                             White Plains, New York 10606
                             Attn: Lawrence Rigie, Esq."

          4. The change to the Certificate of Incorporation was approved by the
Board of Directors.
<PAGE>   10
               IN WITNESS WHEREOF, this Certificate has been subscribed to this
15th day of January, 1990 by the undersigned who affirm under penalties of
perjury that the statements made herein are true.



                                         /s/ ROBERT GROSSER
                                         ------------------------------
                                         Robert Grosser, President




                                         /s/ ROBIN F. GROSSER
                                         ------------------------------
                                         Robin F. Grosser, Secretary




                                       2
<PAGE>   11
      ---------------------------------------------------------------------


                           CERTIFICATE OF AMENDMENT OF
                       THE CERTIFICATE OF INCORPORATION OF

                                 CITYSCAPE CORP.

                Under Section 805 of the Business Corporation Law

     ----------------------------------------------------------------------








                     Filed by:   Fink, Weinberger, Fredman, Berman,
                                 Lowell & Fensterheim, P.C.

                     Address:    11 Martine Avenue
                                 White Plains, New York  10606
<PAGE>   12
                           CERTIFICATE OF AMENDMENT OF
                       THE CERTIFICATE OF INCORPORATION OF

                                 CITYSCAPE CORP.

                Under Section 805 of the Business Corporation Law



          IT IS HEREBY CERTIFIED THAT:

          1.      The name of the corporation is CITYSCAPE CORP.

          2.      The Certificate of Incorporation was filed by the Department
                  of State on the 4TH day of March, 1985, and was amended by
                  Certificate of Amendment to Certificate of Incorporation filed
                  by the Department of State on the 7th day of November, 1985,
                  and was further amended by Amendment to Certificate of
                  Incorporation filed by the Department of State on the 16th day
                  of February, 1990.

          3.      The Certificate of Incorporation of this corporation is hereby
                  amended to increase the number of shares from the presently
                  authorized 200 common shares, without par value, to 400 common
                  shares, without par value.

          4.      Paragraph FOURTH of the certificate of incorporation is
                  therefore hereby amended in its entirety to read as follows:

                  "FOURTH:" The aggregate number of shares which the corporation
                  shall have authority to issue is Four Hundred (400), all of
                  which shares shall be without par value."

          5.      This amendment to the Certificate of Incorporation was
                  authorized: first, by vote of the board of directors, and then
                  by unanimous written consent of the holders of all the
                  outstanding shares entitled to vote thereon.

          IN WITNESS WHEREOF, this Certificate has been subscribed to this 17th
day of August, 1990 by the undersigned who, affirms that the statements made
herein are true under the penalties of perjury.



                                               /s/ ASHER FENSTERHEIM
                                               ---------------------------------
                                               Asher Fensterheim, Vice President




                                               /s/ ROBIN F. GROSSER
                                               ---------------------------------
                                               Robin F. Grosser, Secretary

<PAGE>   1
                                  EXHIBIT 3.2
<PAGE>   2
                           AMENDED AND RESTATED BYLAWS

                                       OF

                                 CITYSCAPE CORP.
                            (a New York corporation)


                                  ARTICLE FIRST

                                     Offices

               1.1     Principal Office. The principal office of Cityscape Corp.
(hereinafter called the Company) in the State of New York shall be at 565 Taxter
Road, City of Elmsford, County of Westchester, and the name of the registered
agent in charge thereof shall be the Secretary of the Company.

               1.2     Other Offices. The Company may also have an office or
offices at such other place or places, either within or without the State of New
York, as the Board of Directors (hereinafter called the Board) may from time to
time determine or as the business of the Company may require.

                                 ARTICLE SECOND

                            Meetings of Shareholders

               2.1     Annual Meetings. Annual meetings of the shareholders of
the Company for the purpose of electing directors and for the transaction of
such other proper business as may come before such meetings may be held at such
time, date and place as the Board shall determine by resolution.

               2.2     Special Meetings. A special meeting of the shareholders
for the transaction of any proper business may be called at any time by the
Board, the Chairman of the Board or the Vice Chairman of the
Board.

               2.3     Place of Meetings. All meetings of the shareholders shall
be held at such places, within or without the State of New York, as may from
time to time be designated by the person or persons calling the respective
meeting and specified in the respective notices or waivers of notice thereof.

               2.4     Notice of Meetings. Except as otherwise required by law,
notice of each meeting of the shareholders, whether annual or special, shall be
given not less than ten (10) nor more than fifty (50) days before the date of
the meeting to each shareholder of record entitled to vote at such meeting by
delivering a typewritten or printed notice thereof to him personally, or by
depositing such notice in the United 
<PAGE>   3
States mail, in a postage prepaid envelope, directed to him at his post office
address furnished by him to the Secretary of the Company for such purpose or, if
he shall not have furnished to the Secretary his address for such purpose, then
at his post office address last known to the Secretary, or by transmitting a
notice thereof to him at such address by telegraph, cable, facsimile or
wireless. Except as otherwise expressly required by law, no publication of any
notice of a meeting of the shareholders shall be required. Every notice of a
meeting of the shareholders shall state the place, date and hour of the meeting,
and, in the case of a special meeting, shall also state the purpose or purposes
for which the meeting is called. Notice of any meeting of shareholders shall not
be required to be given to any shareholder who shall have waived such notice and
such notice shall be deemed waived by any shareholder who shall attend such
meeting in person or by proxy, except as a shareholder who shall attend such
meeting for the express purpose of objecting, at the beginning of the meeting,
to the transaction of any business because the meeting is not lawfully called or
convened. Except as otherwise expressly required by law, notice of any adjourned
meeting of the shareholders need not be given if the time and place thereof are
announced at the meeting at which the adjournment is taken.

               2.5     Quorum. Except in the case of any meeting for the
election of directors summarily ordered as provided by law, the holders of
record of a majority in voting interest of the shares of stock of the Company
entitled to be voted thereat, present in person or by proxy, shall constitute a
quorum for the transaction of business at any meeting of the shareholders of the
Company or any adjournment thereof. For purposes of the foregoing: (i) where a
separate vote by class or classes is required or permitted for any matter, the
holders of a majority in voting power of the outstanding shares of such class or
classes, present in person or represented by proxy shall constitute a quorum to
take action with respect to that vote on that matter, and (ii) two or more
classes or series of stock shall be considered a single class if the holders
thereof are entitled to vote together as a single class at the meeting. In the
absence of a quorum at any meeting or any adjournment thereof of the holders of
any class of stock entitled to vote on a matter, a majority in voting interest
of the holders of such class so present in person or by proxy and entitled to
vote thereat or, in the absence therefrom of all such holders, any officer
entitled to preside at, or to act as secretary of, such meeting may adjourn the
meeting of such class from time to time. At any such adjourned meeting at which
a quorum is present any business may be transacted which might have been
transacted at the meeting as originally called.

               2.6     Voting.

               (a)     Each shareholder shall, at each meeting of the
shareholders, be entitled to vote in person or by proxy each share or fractional
share of the stock of the Company having voting rights on the matter in question
and which shall have been held by him and registered in his name on the books of
the Company:
<PAGE>   4
                       (i) on the date fixed pursuant to Section 7.5 of these
               Bylaws as the record date for the determination of shareholders
               entitled to notice of and to vote at such meeting, or

                      (ii) if no such record date shall have been so fixed,
               then (a) at the close of business on the day next preceding the
               day on which notice of the meeting shall be given or (b) if
               notice of the meeting shall be waived, at the close of business
               on the day next preceding the day on which the meeting shall be
               held.

               (b)     Shares of its own stock belonging to the Company or to
another corporation, if a majority of the shares entitled to vote in the
election of directors in such other corporation is held, directly or indirectly,
by the Company, shall neither be entitled to vote nor be counted for quorum
purposes. Persons holding stock of the Company in a fiduciary capacity shall be
entitled to vote such stock. Persons whose stock is pledged shall be entitled to
vote, unless in the transfer by the pledgor on the books of the Company he shall
have expressly empowered the pledgee to vote thereon, in which case only the
pledgee, or his proxy, may represent such stock and vote thereon. Stock having
voting power standing of record in the names of two or more persons, whether
fiduciaries, members of a partnership, joint tenants in common, tenants by
entirety or otherwise, or with respect to which two or more persons have the
same fiduciary relationship, shall be voted in accordance with the provisions of
the Business Corporation Law of the State of New York.

               (c)     Any such voting rights may be exercised by the
shareholder entitled thereto in person or by his proxy appointed by an
instrument in writing, subscribed by such shareholder or by his attorney
thereunto authorized and delivered to the secretary of the meeting; provided,
however, that no proxy shall be voted or acted upon after three years from its
date unless said proxy shall provide for a longer period. The attendance at any
meeting of a shareholder who may theretofore have given a proxy shall not have
the effect of revoking the same unless he shall in writing so notify the
secretary of the meeting prior to the voting of the proxy. At any meeting of the
shareholders all matters, except as otherwise provided in the Certificate of
Incorporation, in these Bylaws or by law, shall be decided by the vote of a
majority in voting interest of the shareholders present in person or by proxy
and entitled to vote thereat and thereon, a quorum being present. Where a
separate vote by class or classes is required or permitted, the affirmative vote
of the holders of a majority in voting power of the shares of such class or
classes present in person or represented by proxy at the meeting shall be the
act of such class or classes, except as otherwise provided by law or by the
Certificate of Incorporation or these Bylaws. The vote at any meeting of the
shareholders on any question need not be by ballot, unless so directed by the
chairman of the meeting. On a vote by ballot each ballot shall be signed by the
shareholder voting, or by his proxy, if there be such proxy, and it shall state
the number of shares voted.
<PAGE>   5
               2.7     List of Shareholders. The Secretary of the Company shall
prepare and make, at least ten (10) days before every meeting of shareholders, a
complete list of the shareholders entitled to vote at the meeting, arranged in
alphabetical order, and showing the address of each shareholder and the number
of shares registered in the name of each shareholder. Such list shall be open to
the examination of any shareholder, for any purpose germane to the meeting,
during ordinary business hours, for a period of at least ten (10) days prior to
the meeting, either at a place within the city where the meeting is to be held,
which place shall be specified in the notice of the meeting, or, if not so
specified, at the place where the meeting is to be held. The list shall also be
produced and kept at the time and place of the meeting during the whole time
thereof, and may be inspected by any shareholder who is present.

               2.8     Organization. Meetings of shareholders shall be presided
over by the Chairman of the Board, or in the absence of the Chairman of the
Board by the Vice Chairman of the Board, or in the absence of the foregoing
persons by a chairman designated by the Board, or in the absence of such
designation by a chairman chosen at the meeting. The Secretary, or in the
absence of the Secretary an Assistant Secretary, shall act as secretary of the
meeting, but in the absence of the Secretary and any Assistant Secretary the
chairman of the meeting may appoint any person to act as secretary of the
meeting.

               2.9     Action Without Meeting. Any action required to be taken
at any annual or special meeting of shareholders of the Company, or any action
which may be taken at any annual or special meeting of such shareholders, may be
taken without a meeting, without prior notice and without a vote, if a consent
in writing, setting forth the action so taken, shall be signed by the holders of
outstanding stock having not less than the minimum number of votes that would be
necessary to authorize or take such action at a meeting at which all shares
entitled to vote thereon were present and voted. Prompt notice of the taking of
the corporate action without a meeting by less than unanimous written consent
shall be given to those shareholders who have not consented in writing.

                                  ARTICLE THIRD

                               Board of Directors

               3.1     General Powers. The property, business and affairs of the
Company shall be managed by the Board.

               3.2     Number and Term of Office. The Board shall consist of one
or more members, the number thereof to be determined from time to time by
resolution of the Board. Directors need not be shareholders. Each of the
directors of the Company shall hold office until his successor shall have been
duly elected and shall qualify or until he shall resign or shall have been
removed in the manner hereinafter provided.
<PAGE>   6
               3.3     Election of Directors. The directors shall be elected
annually by the shareholders of the Company and the persons receiving the
greatest number of votes, up to the number of directors to be elected, shall be
the directors.

               3.4     Resignations. Any director of the Company may resign at
any time by giving written notice to the Board or to the Secretary of the
Company. Any such resignation shall take effect at the time specified therein,
or, if the time be not specified, it shall take effect immediately upon its
receipt; and unless otherwise specified therein, the acceptance of such
resignation shall not be necessary to make it effective.

               3.5     Vacancies. Except as otherwise provided in the
Certificate of Incorporation, any vacancy in the Board, whether because of
death, resignation, disqualification, an increase in the number of directors, or
any other cause, may be filled by vote of the majority of the remaining
directors, although less than a quorum. Each director so chosen to fill a
vacancy shall hold office until his successor shall have been elected and shall
qualify or until he shall resign or shall have been removed in the manner
hereinafter provided.

               3.6     Place of Meeting, Etc. The Board may hold any of its
meetings at such place or places within or without the State of New York as the
Board may from time to time by resolution designate or as shall be designated by
the person or persons calling the meeting or in the notice or a waiver of notice
of any such meeting. Directors may participate in any regular or special meeting
of the Board by means of conference telephone or similar communications
equipment pursuant to which all persons participating in the meeting of the
Board can hear each other, and such participation shall constitute presence in
person at such meeting.

               3.7     First Meeting. The Board shall meet as soon as
practicable after each annual election of directors and notice of such first
meeting shall not be required.

               3.8     Regular Meetings. Regular meetings of the Board may be
held at such times as the Board shall from time to time by resolution determine.
If any day fixed for a regular meeting shall be a legal holiday at the place
where the meeting is to be held, then the meeting shall be held at the same hour
and place on the next succeeding business day not a legal holiday. Except as
provided by law, notice of regular meetings need not be given.

               3.9     Special Meetings. Special meetings of the Board shall be
held whenever called by the Chairman of the Board, the Vice Chairman of the
Board or a majority of the authorized number of directors. Except as otherwise
provided by law or by these Bylaws, notice of the time and place of each such
special meeting shall be mailed to each director, addressed to him at his
residence or usual place of business, at least five (5) days before the day on
which the meeting is to be held, or shall be sent to him at such place by
telegraph or cable or be delivered personally not less than forty-
<PAGE>   7
eight (48) hours before the time at which the meeting is to be held. Except
where otherwise required by law or by these Bylaws, notice of the purpose of a
special meeting need not be given. Notice of any meeting of the Board shall not
be required to be given to any director who is present at such meeting, except a
director who shall attend such meeting for the express purpose of objecting, at
the beginning of the meeting, to the transaction of any business because the
meeting is not lawfully called or convened.

               3.10    Organization. Meetings of the Board shall be presided
over by the Chairman of the Board, or in the absence of the Chairman of the
Board by the Vice Chairman of the Board, or in the absence of the foregoing
persons by a chairman designated by the Board, or in the absence of such
designation by a chairman chosen at the meeting. The Secretary, or in the
absence of the Secretary an Assistant Secretary, shall act as secretary of the
meeting, but in the absence of the Secretary and any Assistant Secretary the
chairman of the meeting may appoint any person to act as secretary of the
meeting.

               3.11    Quorum and Manner of Acting. Except as otherwise provided
in these Bylaws or by law, the presence of a majority of the authorized number
of directors shall be required to constitute a quorum for the transaction of
business at any meeting of the Board, and all matters shall be decided at any
such meeting, a quorum being present, by the affirmative votes of a majority of
the directors present. In the absence of a quorum, a majority of directors
present at any meeting may adjourn the same from time to time until a quorum
shall be present. Notice of any adjourned meeting need not be given. The
directors shall act only as a Board, and the individual directors shall have no
power as such.

               3.12    Action by Consent. Any action required or permitted to be
taken at any meeting of the Board or of any committee thereof may be taken
without a meeting if a written consent thereto is signed by all members of the
Board or of such committee, as the case may be, and such written consent is
filed with the minutes of proceedings of the Board or committee.

               3.13    Telephone Conference Call. Unless otherwise restricted by
the Certificate of Incorporation or these Bylaws, members of the Board, or any
committee designated by the Board, may participate in a meeting of the Board or
any committee, by means of a conference telephone or similar communications
equipment by means of which all persons participating in the meeting can hear
each other, and such participation in a meeting shall constitute presence in
person at the meeting.

               3.14    Removal of Directors. Subject to the provisions of the
Certificate of Incorporation, any director may be removed at any time, either
with or without cause, by the affirmative vote of the shareholders having a
majority of the voting power of the Company given at a special meeting of the
shareholders called for the purpose.
<PAGE>   8
               3.15    Compensation. The directors shall receive only such
compensation for their services as directors as may be allowed by resolution of
the Board. The Board may also provide that the Company shall reimburse each such
director for any expense incurred by him on account of his attendance at any
meetings of the Board or Committees of the Board. Neither the payment of such
compensation nor the reimbursement of such expenses shall be construed to
preclude any director from serving the Company or its subsidiaries in any other
capacity and receiving compensation therefor.

               3.16    Committees. The Board may, by resolution passed by a
majority of the whole Board, designate one or more committees, each committee to
consist of one or more of the directors of the Company. Any such committee, to
the extent provided in the resolution of the Board and except as otherwise
limited by law, shall have and may exercise all the powers and authority of the
Board in the management of the business and affairs of the Company, and may
authorize the seal of the Company to be affixed to all papers which may require
it. Any such committee shall keep written minutes of its meetings and report the
same to the Board at the next regular meeting of the Board. In the absence or
disqualification of a member of a committee, the member or members thereof
present at any meeting and not disqualified from voting, whether or not he or
they constitute a quorum, may unanimously appoint another member of the Board to
act at the meeting in the place of any such absent or disqualified member.

                                 ARTICLE FOURTH

                                     Notices

               4.1     Form of Notice. Whenever, under the provisions of
applicable statutes of the Certificate of Incorporation or of these Bylaws,
notice is required to be given to any director or shareholders, such notice
shall not be construed to mean personal notice, and may be given in writing, by
mail, addressed to such director or shareholder, at his address as it appears on
the records of the Company, with postage thereon prepaid, and such notice shall
be deemed to be given at the time when the same shall be deposited in the United
States mail.  Notice to directors may also be given by telegram or facsimile.

               4.2     Waiver of Notice of Meetings of Shareholders, Directors
and Committees. Whenever notice is required to be given by law or under any
provision of the Certificate of Incorporation or these Bylaws, a written waiver
thereof, signed by the person entitled to notice, whether before or after the
time stated therein, shall be deemed equivalent to notice. Attendance of a
person at a meeting shall constitute a waiver of notice of such meeting, except
when the person attends a meeting for the express purpose of objecting, at the
beginning of the meeting, to the transaction of any business because the meeting
is not lawfully called or convened. Neither the business to be transacted at,
nor the purpose of, any regular or special meeting of the 
<PAGE>   9
shareholders, directors or members of a committee of directors need be specified
in any written waiver of notice unless so required by the Certificate of
Incorporation or these Bylaws.

                                 ARTICLE FIFTH

                                    Officers

               5.1     Number. The officers of the Company may include a
Chairman of the Board, a Vice-Chairman of the Board, a President, a Treasurer, a
Secretary and such Vice Presidents (the number thereof, if any, and their
respective titles to be determined by the Board) as the Board shall in its
discretion from time to time designate. Except for the offices of President and
Secretary, any two offices or more may be held by one person. The offices of
President and Secretary may be held by one person if there is only one
shareholder of the Company.

               5.2     Duties. The officers of the Company shall have such
powers and perform such duties as the Board may from time to time prescribe.

               5.3     Election, Term of Office and Qualifications. The officers
of the Company, except such officers as may be appointed in accordance with 5.4,
shall be elected annually by the Board at the first meeting thereof held after
the election thereof. Each officer shall hold office until his successor shall
have been duly chosen and shall qualify or until his resignation or removal in
the manner hereinafter provided.

               5.4     Assistants, Agents and Employees, Etc. In addition to the
officers specified in Section 5.1, the Board may appoint other assistants,
agents and employees as it may deem necessary or advisable, including one or
more Assistant Secretaries, and one or more Assistant Treasurers, each of whom
shall hold office for such period, have such authority, and perform such duties
as the Board may from time to time determine. The Board may delegate to any
officer of the Company or any committee of the Board the power to appoint,
remove and prescribe the duties of any such assistants, agents or employees.

               5.5     Removal. Any officer, assistant, agent or employee of the
Company may be removed, with or without cause, at any time: (i) in the case of
an officer, assistant, agent or employee appointed by the Board, only by
resolution of the Board; and (ii) in the case of an officer, assistant, agent or
employee, by any officer of the Company or committee of the Board upon whom or
which such power of removal may be conferred by the Board.

               5.6     Resignations. Any officer or assistant may resign at any
time by giving written notice of his resignation to the Board or the Secretary
of the Company. Any such resignation shall take effect at the time specified
therein, or, if the time be not specified, upon receipt thereof by the Board or
the Secretary, as the 
<PAGE>   10
case may be; and, unless otherwise specified therein, the acceptance of such
resignation shall not be necessary to make it effective.

               5.7     Vacancies. A vacancy in any office because of death,
resignation, removal, disqualification, or other cause, may be filled for the
unexpired portion of the term thereof in the manner prescribed in these Bylaws
for regular appointments or elections to such office.

               5.8     Chairman of the Board. The Chairman of the Board, if one
be elected, shall preside at all meetings of the Board and shall perform such
other duties as may be assigned by the Board or the Executive Committee (if such
Committee be formed).

               5.9     President. The President, who need not be a director,
shall, in the absence or non-election of a Chairman of the Board, preside at all
meetings of the shareholders and directors. While the directors are not in
session, he or she shall have general management and control of the business and
affairs of the Company.

               5.10    Vice President. The Vice President, or if there are more
than one, the senior Vice President, as determined by the Board, in the absence
or disability of the President, shall exercise the powers and perform the duties
of the President and each Vice President shall exercise such other powers and
perform such other duties as shall be prescribed by the directors.

               5.11    Treasurer. The Treasurer shall have the custody of the
corporate funds and securities and shall keep full and accurate account of
receipts and disbursements in books belonging to the Company. He or she shall
deposit all moneys and other valuables in the name and to the credit of the
Company in such depositaries as may be designated by the Board.


               The Treasurer shall disburse the funds of the Company as may be
ordered by the Board, or the President, taking proper vouchers for such
disbursements. He or she shall render to the President and the Board at the
regular meetings of the Board, or whenever they may request it, an account of
all his or her transactions as Treasurer and of the financial condition of the
Company. If required by the Board, he or she shall give the Company a bond for
the faithful discharge of his or her duties in such amount and with such surety
as the Board shall prescribe.

               5.12    Secretary. The Secretary shall give, or cause to be
given, notice of all meetings of shareholders and directors, and all other
notices required by the law or by these Bylaws, and in case of his or her
absence or refusal or neglect so to do, any such notice may be given by any
person thereunto directed by the President, or by the directors, or
shareholders, upon whose requisition the meeting is called as provided in these
Bylaws. The Secretary shall record all the proceedings of the meetings of the
Company and of the directors in a book to be kept for that purpose, and shall
perform such other duties as may be assigned to him by the directors or the
<PAGE>   11
President. He or she shall have the custody of the seal of the Company and shall
affix the same to all instruments requiring it, when authorized by the directors
or the President, and attest the same.

               5.13    Compensation. The compensation of the officers of the
Company shall be fixed from time to time by the Board. None of such officers
shall be prevented from receiving such compensation by reason of the fact that
he is also a director of the Company. Nothing contained herein shall preclude
any officer from serving the Company, or any subsidiary corporation, in any
other capacity and receiving such compensation by reason of the fact that he is
also a director of the Company. Nothing contained herein shall preclude any
officer from serving the Company, or any subsidiary corporation, in any other
capacity and receiving proper compensation therefor.

                                  ARTICLE SIXTH

                 Contracts, Checks, Drafts, Bank Accounts, Etc.

               6.1     Execution of Contracts. The Board, except as in these
Bylaws otherwise provided, may authorize any officer or officers, agent or
agents, to enter into any contract or execute any instrument in the name of and
on behalf of the Company, and such authority may be general or confined to
specific instances; and unless so authorized by the Board or by these Bylaws, no
officer, agent or employee shall have any power or authority to bind the Company
by any contract or engagement or to pledge its credit or to render it liable for
any purpose or in any amount.

               6.2     Checks, Drafts, Etc. All checks, drafts or other orders
for payment of money, notes or other evidence of indebtedness, issued in the
name of or payable to the Company, shall be signed or endorsed by such person or
persons and in such manner as, from time to time, shall be determined by
resolution of the Board. Each such officer, assistant, agent or attorney shall
give such bond, if any, as the Board may require.

               6.3     Deposits. All funds of the Company not otherwise employed
shall be deposited from time to time to the credit of the Company in such banks,
trust companies or other depositories as the Board may select, or as may be
selected by any officer or officers, assistant or assistants, agent or agents,
or attorney or attorneys of the Company to whom such power shall have been
delegated by the Board. For the purpose of deposit and for the purpose of
collection for the account of the Company, the Chairman of the Board, the
President, any Vice President or the Treasurer (or any other officer or
officers, assistant or assistants, agent or agents, or attorney or attorneys of
the Company who shall from time to time be determined by the Board) may endorse,
assign and deliver checks, drafts and other orders for the payment of money
which are payable to the order of the Company.
<PAGE>   12
               6.4     General and Special Bank Accounts. The Board may from
time to time authorize the opening and keeping of general and special bank
accounts with such banks, trust companies or other depositories as the Board may
select or as may be selected by any officer or officers, assistant or
assistants, agent or agents, or attorney or attorneys of the Company to whom
such power shall have been delegated by the Board. The Board may make such
special rules and regulations with respect to such bank accounts, not
inconsistent with the provisions of these Bylaws, as it may deem expedient.

                                 ARTICLE SEVENTH

                            Shares and Their Transfer

               7.1     Certificates for Stock. Certificates of stock of the
Company shall be in such form as required by the laws of the State of New York
and as shall be adopted by the Board. The certificates representing shares of
such stock shall be numbered in the order in which they shall be issued and
shall be signed in the name of the Company by the Chairman of the Board, the
President or a Vice President, and by the Secretary or an Assistant Secretary or
by the Treasurer or an Assistant Treasurer. Any of or all of the signatures on
the certificates may be a facsimile. In case any officer, transfer agent or
registrar who has signed, or whose facsimile signature has been placed upon, any
such certificate, shall have ceased to be such officer, transfer agent or
registrar before such certificate is issued, such certificate may nevertheless
be issued by the Company with the same effect as though the person who signed
such certificate, or whose facsimile signature shall have been placed thereupon,
were such officer, transfer agent or registrar at the date of issue. A record
shall be kept of the respective names of the persons, firms or corporations
owning the stock represented by such certificates, the number and class of
shares represented by such certificates, respectively, and the respective dates
thereof, and in case of cancellation, the respective dates of cancellation.
Every certificate surrendered to the Company for exchange or transfer shall be
canceled, and no new certificate or certificates shall be issued in exchange for
any existing certificate until such existing certificate shall have been so
canceled, except in cases provided for in Section 7.4.

               7.2     Transfers of Stock. Transfers of shares of stock of the
Company shall be made only on the books of the Company by the registered holder
thereof, or by his attorney thereunto authorized by power of attorney duly
executed and filed with the Secretary, or with a transfer clerk or a transfer
agent appointed as provided in Section 7.3, and upon surrender of the
certificate or certificates for such shares properly endorsed and the payment of
all taxes thereon. The person in whose name shares of stock stand on the books
of the Company shall be deemed the owner thereof for all purposes as regards the
Company. Whenever any transfer of shares shall be made for collateral security,
and not absolutely, such fact shall be so expressed in the entry of transfer if,
when the certificate or certificates shall be presented to the 
<PAGE>   13
Company for transfer, both the transferor and the transferee request the Company
to do so.

               7.3     Regulations. The Board may make such rules and
regulations as it may deem expedient, not inconsistent with these Bylaws,
concerning the issue, transfer and registration of certificates for shares of
the stock of the Company. It may appoint, or authorize any officer or officers
to appoint, one or more transfer clerks or one or more transfer agents and one
or more registrars, and may require all certificates for stock to bear the
signature or signatures of any of them.

               7.4     Lost, Stolen, Destroyed, and Mutilated Certificates. In
any case of loss, theft, destruction, or mutilation of any certificate of stock,
another may be issued in its place upon proof of such loss, theft, destruction,
or mutilation and upon the giving of a bond of indemnity to the Company in such
form and in such sum as the Board may direct; provided, however, that a new
certificate may be issued without requiring any bond when, in the judgment of
the Board, it is proper so to do.

               7.5     Fixing Date for Determination of Shareholders of Record.
In order that the Company may determine the shareholders entitled to notice of
or to vote at any meeting of shareholders or any adjournment thereof, or to
express consent to corporate action in writing without a meeting, or entitled to
receive payment of any dividend or other distribution or allotment of any
rights, or entitled to exercise any rights in respect of any other change,
conversion or exchange of stock or for the purpose of any other lawful action,
the Board may fix, in advance, a record date, which shall not be more than 50
nor less than 10 days before the date of such meeting, nor more than 50 days
prior to any other action. If in any case involving the determination of
shareholders for any purpose other than notice of or voting at a meeting of
shareholders or expressing consent to corporate action without a meeting the
Board shall not fix such a record date, the record date for determining
shareholders for such purpose shall be the close of business on the day on which
the Board shall adopt the resolution relating thereto. A determination of
shareholders entitled to notice of or to vote at a meeting of shareholders shall
apply to any adjournment of such meeting; provided, however, that the Board may
fix a new record date for the adjourned meeting.

               7.6     Registered Shareholders. The Company shall be entitled to
recognize the exclusive right of a person registered on its books as the owner
of shares to receive dividends, and to vote as such owner of shares, and to hold
liable for calls and assessments a person registered on its books as the owner
of shares, and shall not be bound to recognize any equitable or other claim to
or interest in such share or shares on the part of any other person, whether or
not it shall have express or other notice thereof, except as otherwise provided
by the laws of the State of New York.
<PAGE>   14
                                 ARTICLE EIGHTH

                                 Indemnification

               8.1     Action, Etc. Other Than by or in the Right of the
Company. The Company shall indemnify any person who was or is a party or is
threatened to be made a party to any threatened, pending or completed action or
proceeding (other than an action by or in the right of the Company to procure
judgment in its favor), whether civil or criminal, including an action by or in
the right of any other corporation of any type or kind, domestic or foreign, or
any partnership, joint venture, trust or other enterprise, which any director or
officer of the corporation served in any capacity at the request of the
corporation, by reason of the fact that he is or was a director, officer,
employee or agent of the Company, or is or was serving at the request of the
Company as a director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, against expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by him in connection with such action, suit or
proceeding if such person acted in good faith and in a manner he reasonably
believed to be in or not opposed to the best interests of the Company, and with
respect to any criminal action or proceeding, had no reasonable cause to believe
his conduct was unlawful.

               The termination of any such civil or criminal action or
proceeding by judgment, settlement, conviction, or upon a plea of nolo
contendere, or its equivalent, shall not in itself create a presumption that the
person did not act in good faith and in a manner which he reasonably believed to
be in or, in the case of service for any other corporation or any partnership,
joint venture, trust or other enterprise, not opposed to the best interests of
the Company, and, with respect to any criminal action or proceeding, that he had
reasonable cause to believe that his conduct was unlawful.

               8.2     Actions, Etc., by or in the Right of the Company. The
Company shall indemnify any person who was or is a party or is threatened to be
made a party to any threatened, pending or completed action or suit by or in the
right of the Company to procure a judgment in its favor by reason of the fact
that he is or was a director, officer, employee or agent of the Company, or is
or was serving at the request of the Company as a director, officer, employee or
agent of another corporation, partnership, joint venture, trust or other
enterprise against reasonable expenses (including attorneys' fees) and amount
paid in settlement actually and necessarily incurred by him in connection with
the defense or settlement of such action, or in connection with an appeal
therein, if he acted in good faith and in a manner he reasonably believed to be
in or, in the case of service for any other corporation or any partnership,
joint venture, trust or other enterprise, not opposed to, the best interests of
the Company, except that no indemnification shall be made in respect of (1) a
threatened action , or a pending action which is settled or otherwise disposed
of, or (2) any claim, issue or matter as to which such person shall have been
adjudged to be liable to the Company, unless and only to the extent that the
court in which such action was 
<PAGE>   15
brought, or, if no action was brought, any court of competent jurisdiction,
shall determine upon application that, despite the adjudication of liability but
in view of all the circumstances of the case, such person is fairly and
reasonably entitled to indemnity for such portion of the settlement amount and
expenses as the court shall deem proper.

               8.3     Determination of Right of Indemnification. Any
indemnification under Section 8.1 or 8.2 (unless ordered by a court) shall be
made by the Company only as authorized in the specific case upon a determination
that indemnification of the director, officer, employee or agent is proper in
the circumstances because he has met the applicable standard of conduct set
forth in Section 8.1 and 8.2. Such determination shall be made (i) by the Board
by a majority vote of a quorum consisting of directors who were not parties to
such action, suit or proceeding, or (ii) if such a quorum is not obtainable, or,
even if obtainable a quorum of disinterested directors so directs, by
independent legal counsel in a written opinion, or (iii) by the shareholders.

               8.4     Indemnification Against Expenses of Successful Party.
Notwithstanding the other provisions of this Article, to the extent that a
director, officer, employee or agent of the Company has been successful on the
merits or otherwise in defense of any action, suit or proceeding referred to in
Section 8.1 or 8.2, or in defense of any claim, issue or matter therein, he
shall be indemnified against expenses (including attorneys' fees) actually and
reasonably incurred by him in connection therewith.

               8.5     Prepaid Expenses. Expenses incurred by an officer or
director in defending a civil or criminal action, suit or proceeding may be paid
by the Company in advance of the final disposition of such action, suit or
proceeding as authorized by the Board in the specific case upon receipt of an
undertaking by or on behalf of the director or officer to repay such amount
unless it shall ultimately be determined that he is entitled to be indemnified
by the Company as authorized in this Article. Such expenses incurred by other
employees and agents may be so paid upon such terms and conditions, if any, as
the Board deems appropriate.

               8.6     Other Rights and Remedies. The indemnification provided
by this Article shall not be deemed exclusive of any other rights to which those
seeking indemnification may be entitled under any Bylaws, agreement, vote of
shareholders or disinterested directors or otherwise, both as to action in his
official capacity and as to action in another capacity while holding such
office, and shall continue as to a person who has ceased to be a director,
officer, employee or agent and shall inure to the benefit of the heirs,
executors and administrators of such a person.

               8.7     Insurance. Upon resolution passed by the Board, the
Company may purchase and maintain insurance on behalf of any person who is or
was a director, officer, employee or agent of the Company, or is or was serving
at the request of the Company as a director, officer, employee or agent of
another corporation, partnership, 
<PAGE>   16
joint venture, trust or other enterprise against any liability asserted against
him and incurred by him in any such capacity, or arising out of his status as
such, whether or not the Company would have the power to indemnify him against
such liability under the provisions of this Article.

               8.8     Constituent Corporations. For the purposes of this
Article, references to "the Company" include all constituent corporations
absorbed in a consolidation or merger as well as the resulting or surviving
corporation, so that any person who is or was a director, officer, employee or
agent of such a constituent corporation or is or was serving at the request of
such constituent corporation as a director, officer, employee or agent of
another corporation, partnership, joint venture, trust or other enterprise shall
stand in the same position under the provisions of this Article with respect to
the resulting or surviving corporation as he would if he had served the
resulting or surviving corporation in the same capacity.

               8.9     Other Enterprises, Fines, and Serving at Company's
Request. For purposes of this Article, references to "other enterprises" shall
include employee benefit plans; references to "fines" shall include any excise
taxes assessed on a person with respect to any employee benefit plan; and
references to "serving at the request of the Company" shall include any service
as a director, officer, employee or agent of the corporation which imposes
duties on, or involves services by, such director, officer, employee, or agent
with respect to an employee benefit plan, its participants, or beneficiaries;
and a person who acted in good faith and in a manner he reasonably believed to
be in the interest of the participants and beneficiaries of an employee benefit
plan shall be deemed to have acted in a manner "not opposed to the best
interests of the Company" as referred to in this Article.

                                  ARTICLE NINTH

                                  Miscellaneous

               9.1     Dividends. Subject to the provisions of the Certificate
of Incorporation, if any, dividends upon the capital stock of the Company may be
declared by the Board at any regular or special meeting, pursuant to law. To the
extent permitted by law, and subject to the provisions of the Certificate of
Incorporation, if any, dividends may be paid in cash, in property, or in shares
of the capital stock.

               9.2     Seal. The Board shall provide a corporate seal, which
shall be in the form of a circle and shall bear the name of the Company and
words and figures showing that the Company was incorporated in the State of New
York and the year of incorporation.

               9.3     Waiver of Notices. Whenever notice is required to be
given by these Bylaws or the Certificate of Incorporation or by law, the person
entitled to said notice may waive such notice in writing, either before or after
the time stated therein, and such waiver shall be deemed equivalent to notice.
<PAGE>   17
               9.4     Amendments. These Bylaws, or any of them, may be altered,
amended or repealed, and new Bylaws may be made, (i) by the Board, by vote of a
majority of the number of directors then in office as directors, acting at any
meeting of the Board, or (ii) by the shareholders, at any annual meeting of
shareholders, without previous notice, or at any special meeting of
shareholders, provided that notice of such proposed amendment, modification,
repeal or adoption is given in the notice of special meeting. Any Bylaws made or
altered by the shareholders may be altered or repealed by either the Board or
the shareholders.

<PAGE>   1

   
Exhibit 99.1  
         
           

        
 
         
            

           
<PAGE>   2
[Exhibit 99.1.  Form of Prospectus Supplement.  This form of Prospectus
Supplement is for illustrative purposes only.  A Prospectus Supplement in
definitive form reflecting the terms of each Series of Certificates will be
filed with the Commission under the Securities Act of 1933, as amended,
pursuant to Rule 424(b)(2) promulgated thereunder.]

                SUBJECT TO COMPLETION, DATED __________ __, 199_

PROSPECTUS SUPPLEMENT
(To Prospectus dated __________ __, 199_)

                      CITYSCAPE HOME EQUITY TRUST 199_-__
                $[            ] [    ]% Class [A-_] Certificates

                                  .         .

                                  .         .

                                  .         .
                           PASS-THROUGH CERTIFICATES,
                                 SERIES 199_-_
                                CITYSCAPE CORP.
                            Originator and Servicer
                           _________________________

     The Pass-Through Certificates, Series 199_-_, will consist of the Class
[LIST SUBCLASSES] (collectively, the "Class [A] Certificates") and the Class R
Certificate (the "Class R Certificate," together with the Class [A]
Certificates, the "Certificates").  Only the Class [A] Certificates are offered
hereby.  The Certificates will represent undivided beneficial ownership
interests in Cityscape Home Equity Trust 199_-_ (the "Trust") established by
Cityscape Corp. (the "Originator").
                                                   (continued on next page)
                           _________________________
                 Before purchasing any Certificates,
                 prospective investors should review the
                 information appearing under the caption "Risk
                 Factors" beginning on page S-18 herein and
                 beginning on page __ in the Prospectus .
                           __________________________
THE CLASS [A] CERTIFICATES REPRESENT BENEFICIAL OWNERSHIP INTERESTS ONLY IN THE
TRUST AND
DO NOT REPRESENT ANY INTEREST IN OR OBLIGATION OF THE ORIGINATOR, THE SERVICER,
THE
TRUSTEE OR ANY OF THEIR RESPECTIVE AFFILIATES.  NEITHER THE CLASS [A]
CERTIFICATES
       NOR THE UNDERLYING MORTGAGE LOANS [(EXCEPT THE FHA LOANS)] WILL BE
              GUARANTEED OR INSURED BY ANY GOVERNMENTAL AGENCY OR
              INSTRUMENTALITY OR BY THE ORIGINATOR, THE SERVICER,
               THE TRUSTEE OR ANY OF THEIR RESPECTIVE AFFILIATES
                            OR BY ANY OTHER PERSON.
                            ________________________

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
           AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
               NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR
                ANY STATE SECURITIES COMMISSION PASSED UPON THE
                    ACCURACY OR ADEQUACY OF THIS PROSPECTUS
                       SUPPLEMENT OR THE PROSPECTUS.  ANY
                         REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.
                           _________________________

THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE
MERITS OF THIS OFFERING.  ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
                           _________________________

The Class [A] Certificates will be offered by the Underwriters named below
(collectively, the "Underwriters") from time to time to the public in
negotiated transactions or otherwise at varying prices to be determined at the
time of the related sale.  Proceeds to the Originator from the sale of the
Class [A] Certificates are anticipated to be approximately $[            ]
plus[, with respect to the Fixed Rate Mortgage Loans,] accrued interest from [
], before deducting expenses payable by the Originator,
estimated to be $[            ].  The Class [A] Certificates are offered by the
Underwriters subject to prior sale, when, as and if issued to and accepted by
them, and subject to approval of certain legal matters by counsel for the
Underwriters.  The Underwriters reserve the right to withdraw, cancel or modify
such offer and to reject orders in whole or in part.  It is expected that
delivery of the Class [A] Certificates in book-entry form will be made on or
about [                     ] only through the Same-Day Funds Settlement System
of The Depository Trust Company.

                                 [UNDERWRITER]

                                      S-2

<PAGE>   3


(continued from cover)

The assets of the Trust consist primarily of [four] separate cross-supported
sub-trusts, each consisting of a pool ("Pool I," "Pool II," "Pool III" and
"Pool IV," respectively, and collectively, the "Pools") of loans (the "Mortgage
Loans") having the characteristics described herein.  Pool I and Pool II will
consist of one- to four-family residential or small multi-family or mixed-use
first and second mortgage loans (collectively, the "Home Equity Loans") having
original terms to stated maturity of up to 30 years, and with fixed rates, in
the case of Pool I ("Fixed Rate Mortgage Loans"), and adjustable rates, in the
case of Pool II ("Adjustable Rate Mortgage Loans").  Pool III will consist
primarily of fixed rate, single family residential first, second and more
junior home improvement mortgage loans (the "Home Improvement Loans"), certain
of which loans (the "FHA Loans") are partially insured by the Federal Housing
Administration (the "FHA") of the United States Department of Housing and Urban
Development ("HUD") under Title I of the National Housing Act of 1934 ("Title
I").  The FHA Loans will have original terms to stated maturity of up to 20
years and the other Home Improvement Loans will have original terms to stated
maturity of up to 25 years.  Pool IV will consist of one- to four-family
residential first mortgage loans with original principal amounts of $350,000 or
more (collectively, the "Jumbo Loans") having original terms to stated maturity
of up to 30 years.  Cityscape Corp. will act as the servicer (in such capacity,
the "Servicer") of the Mortgage Loans and the administrator (in such capacity,
the "Claims Administrator") of the FHA Loans.  [The Trust will also include
funds on deposit in a separate trust account (the "Pre-Funding Account") to be
established with the Trustee.  Additional mortgage loans may be purchased by
the Trust from the Originator from time to time on or before the close of
business on ________ __, 199_ [90 days after closing date] from funds on
deposit in the Pre-Funding Account.  On the Closing Date, an aggregate cash
amount not to exceed approximately $_________, in the case of Pool I,
approximately $_________, in the case of Pool II, approximately $_________, in
the case of Pool III, and approximately $_________ , in the case of Pool IV
will be deposited into the Pre-Funding Account.]

Full and complete payment to the Trustee, for the benefit of the holders Class
[A] Certificates, of Insured Payments (as defined herein) will be
unconditionally and irrevocably guaranteed pursuant to the terms of the
Certificate Insurance Policy (as defined herein) issued by [NAME OF CERTIFICATE
INSURER].  See ""Description of the Certificates and the Pooling and Servicing 
Agreement -- Credit Enhancement" herein.

The Class A-_ through Class A-_ Certificates generally will represent the right
to receive payments distributable on or with respect to the Home Equity Loans
in Pool I.  The Class A-__ and Class A-__ Certificates generally will represent
the right to receive payments distributable on or with respect to the Home
Equity Loans in Pool II.  The Class A-__ through Class A-__ Certificates
generally will represent the right to receive payments distributable on or with
respect to the Home Improvement Loans in Pool III.  The Class A-__ Certificates
generally will represent the right to receive payments distributable on or with
respect to the Jumbo Loans in Pool IV.  HOWEVER, DUE TO THE CROSS-SUPPORT
PROVISIONS DESCRIBED HEREIN, THE HOLDERS OF EACH CLASS OF CLASS A CERTIFICATES
MAY RECEIVE CASH AS CREDIT SUPPORT FROM ANY LOAN IN ANY POOL.  See "Description
of the Certificates and the Pooling and Servicing Agreement" herein.

THE YIELDS TO MATURITY OF THE CLASS [A]CERTIFICATES MAY VARY FROM THE
ANTICIPATED YIELDS TO THE EXTENT SUCH CERTIFICATES ARE PURCHASED AT A DISCOUNT
OR PREMIUM AND TO THE EXTENT THE RATE AND TIMING OF PAYMENTS THEREON ARE
SENSITIVE TO THE RATE AND TIMING OF PRINCIPAL PAYMENTS (INCLUDING PREPAYMENTS)
OF THE MORTGAGE LOANS.  CERTIFICATEHOLDERS SHOULD CONSIDER, IN THE CASE OF ANY
CLASS [A] CERTIFICATES PURCHASED AT A DISCOUNT, THE RISK THAT A LOWER THAN
ANTICIPATED RATE OF PRINCIPAL PAYMENTS COULD RESULT IN AN ACTUAL YIELD THAT IS
LOWER THAN THE ANTICIPATED YIELD AND, IN THE CASE OF ANY CLASS [A] CERTIFICATES
PURCHASED AT A PREMIUM, THE RISK THAT A FASTER THAN ANTICIPATED RATE OF
PRINCIPAL PAYMENTS COULD RESULT IN AN ACTUAL YIELD THAT IS LOWER THAN THE
ANTICIPATED YIELD.  SEE "RISK FACTORS" HEREIN.
                                      S-3

<PAGE>   4

As described herein, an election will be made to treat the Trust [(other than
the Pre-Funding Account and the Capitalized Interest Account)] as a "real
estate mortgage investment conduit" ("REMIC") pursuant to the Internal Revenue
Code of 1986, as amended (the "Code").  The Class [A] Certificates will be
"regular interests" in a REMIC.  See "Material Federal Income Tax Consequences"
herein and in the Prospectus.

There is currently no secondary market for the Class [A] Certificates.  The
Underwriters intend to make a secondary market for the Class [A] Certificates,
but have no obligation to do so.  There can be no assurance that a secondary
market for any of the Class [A] Certificates will develop or, if one does
develop, that it will continue.

The Trust is subject to optional termination under the limited circumstances
described herein.  Any such optional termination may result in an early
retirement of the Class [A] Certificates offered hereby.

UNTIL 90 DAYS AFTER THE DATE OF THIS PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING TRANSACTIONS IN THE CLASS [A] CERTIFICATES, WHETHER OR NOT
PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS
SUPPLEMENT AND PROSPECTUS.  THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS
ACTING AS UNDERWRITERS TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS WITH
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

THE CLASS [A] CERTIFICATES OFFERED BY THIS PROSPECTUS SUPPLEMENT CONSTITUTE A
SEPARATE SERIES OF CERTIFICATES BEING OFFERED BY THE ORIGINATOR PURSUANT TO ITS
PROSPECTUS DATED __________ __, 1996, OF WHICH THIS PROSPECTUS SUPPLEMENT IS A
PART AND WHICH ACCOMPANIES THIS PROSPECTUS SUPPLEMENT.  THE PROSPECTUS CONTAINS
IMPORTANT INFORMATION REGARDING THIS OFFERING THAT IS NOT CONTAINED HEREIN, AND
PROSPECTIVE INVESTORS ARE URGED TO READ THE PROSPECTUS AND THIS PROSPECTUS
SUPPLEMENT IN FULL.  SALES OF CLASS [A] CERTIFICATES MAY NOT BE CONSUMMATED
UNLESS THE PROSPECTIVE INVESTOR HAS RECEIVED BOTH THIS PROSPECTUS SUPPLEMENT
AND THE PROSPECTUS.


[Exhibit 99.1.  Form of Prospectus Supplement.  This form of Prospectus
Supplement is for illustrative purposes only.  A Prospectus Supplement in
definitive form reflecting the terms of each Series of Certificates will be
filed with the Commission under the Securities Act of 1933, as amended,
pursuant to Rule 424(b)(2) promulgated thereunder.]

                SUBJECT TO COMPLETION, DATED __________ __, 199_

PROSPECTUS SUPPLEMENT
(To Prospectus dated __________ __, 199_)



                                      S-4

<PAGE>   5

                               TABLE OF CONTENTS

<TABLE>
               <S>                                           <C>
               SUMMARY OF TERMS                               S-5
               RISK FACTORS                                  S-26
               THE ORIGINATOR'S PORTFOLIO OF MORTGAGE LOANS  S-27
               THE MORTGAGE POOL                             S-35
               PREPAYMENT AND YIELD CONSIDERATIONS           S-47
               DESCRIPTION OF THE CERTIFICATES AND THE 
               POOLING AND SERVICING AGREEMENT               S-49
               THE CERTIFICATE INSURANCE POLICY AND THE 
               CERTIFICATE INSURER                           S-68
               MATERIAL FEDERAL INCOME TAX CONSEQUENCES      S-68
               ERISA CONSIDERATIONS                          S-68
               USE OF PROCEEDS                               S-70
               LEGAL INVESTMENT CONSIDERATIONS               S-70
               UNDERWRITING                                  S-70
               REPORT OF EXPERTS                             S-71
               LEGAL MATTERS                                 S-71
               RATING OF THE CLASS [A] CERTIFICATES          S-71
               APPENDIX A: FINANCIAL STATEMENTS              S-72
</TABLE>


                                      S-6

<PAGE>   6





                                SUMMARY OF TERMS

     This summary is qualified in its entirety by reference to the detailed
information appearing elsewhere in this Prospectus Supplement and the
accompanying Prospectus.  Capitalized terms not otherwise defined herein have
the meanings assigned to such terms in the Prospectus.  See the "Index of
Defined Terms" in the Prospectus.

Certificates Offered ......  Pass-Through Certificates, Series 199_-_, Class
                             [A-_] Certificates (the "Class [A-_]
                             Certificates"), [INSERT ADDITIONAL SUBCLASSES]
                             issued by the Trust.  The Class [A] Certificates
                             will be offered in book-entry form only.  See
                             "Description of the Certificates and the Pooling
                             and Servicng Agreement -- Book-Entry Registration
                             of Class [A] Certificates" herein.
The Originator and Servicer
and Claims Administrator ..  Cityscape Corp., a New York corporation (in its
                             capacity as sponsor of the Trust, the Originator;
                             in its capacity as servicer of the Mortgage Loans,
                             the Servicer; and in its capacity as administrator
                             of the insurance claims to the FHA (the "Claims")
                             with respect to the FHA Loans (as defined herein),
                             the Claims Administrator).  The principal office
                             of the Originator and Servicer is located in
                             Elmsford, New York.  See "The Originator" and "The
                             Pooling and Servicing Agreement -- General
                             Servicing Procedures" in the Prospectus.

Sub-Servicers .............  The Servicer may appoint one or more mortgage
                             servicing institutions (each, a "Sub-Servicer") to
                             service and administer the Mortgage Loans in a
                             Mortgage Pool if so indicated in the related
                             Prospectus Supplement.

The Trustee ...............  [NAME OF TRUSTEE] (the "Trustee").

Certificate Insurer .......  [NAME OF CERTIFICATE INSURER] (the "Certificate
                             Insurer").  See "_________________" herein.

Cut-off Date ..............  __________ __, 199_.

Closing Date ..............  On or about __________ __, 199_.

                                      S-7

<PAGE>   7

Transaction Structure .....  The primary assets of the Trust will be [four]
                             separate cross-supported sub-trusts consisting of
                             the Pool I, Pool II, Pool III and Pool IV Loans.
                             The Trust will issue the following Classes of
                             Certificates:

     Pool I ................ Certificates Class A-_, Class A-_, Class A-_, 
                             and Class A-[specify others] Certificates.

     Pool II ............... Certificates Class A-_ and Class A-_ Certificates.

     Pool III .............. Certificates Class A-_, Class A-_, Class A-_ 
                             and Class A-_ Certificates.

     Pool IV ............... Certificates Class A-_ Certificates.

     Residual Certificates . Class R Certificates.

                                      S-7

<PAGE>   8

Description of the
Certificates ............... The Certificates will consist of _____ Classes of
Class [A] Certificates, [INSERT DESCRIPTION OF CLASSES AND SUBCLASSES], and a
Class of Certificates evidencing the residual interest in the Trust (the "Class
R Certificate").  The Certificates will represent undivided beneficial
ownership interests in the Trust to be created pursuant to a Pooling and
Servicing Agreement to be dated as of __________ __, 199_ (the "Pooling and
Servicing Agreement") between the Originator, in its capacity as Originator and
Servicer, and the Trustee.  Only the Class [A] Certificates are being offered
hereby.

On the Closing Date, the corpus of the Trust will consist primarily of (i) a
pool (the "Mortgage Pool") of mortgage loans (the "Initial Mortgage Loans")
originated or purchased by the Originator and secured by first and junior lien
mortgages or deeds of trust on one- to four-family residential or small
multi-family or mixed-use properties (the "Mortgaged Properties"); [(ii)
amounts on deposit in the Pre-Funding Account (as defined herein) and the
Capitalized Interest Account (as defined herein) on the Closing Date;] and
(iii) the insurance policy (the "Certificate Insurance Policy") to be issued by
the Certificate Insurer.

The Mortgage Pool will consist of four separate cross-supported sub-trusts,
each consisting of a pool (Pool I, Pool II, Pool III and Pool IV, respectively)
of Loans having the characteristics described herein. Pool I and Pool II will
consist of one- to four-family residential or small multi-family or mixed-use
first and second mortgage loans expected to have aggregate principal balances
as of the Cut-Off Date of approximately $__________ and $________,
respectively, and original terms to stated maturity of up to 30 years.  As
described herein, each of the Mortgage Loans in Pool I (the "Pool I Home Equity
Loans" or the "Pool I Loans," which terms include any Subsequent Mortgage Loans
acquired by Pool I, unless the context requires otherwise) will bear interest
at a fixed rate and each of the Mortgage

                             Loans in Pool II (the "Pool II Home Equity
                                    Loans" or the "Pool II Loans," which terms
                                    include any Subsequent Mortgage Loans
                                    acquired by Pool II, unless the context
                                    requires otherwise) will bear interest at
                                    an adjustable rate as described below. See
                                    "The Mortgage Pool -- Pool I" and " -- Pool
                                    II" herein.  Pool III will consist
                                    primarily of Home Improvement Loans (the
                                    "Pool III Loans," which terms include any
                                    Subsequent Mortgage Loans acquired by Pool
                                    III, unless the context requires otherwise)
                                    expected to have an aggregate principal
                                    balance as of the Cut-Off Date of
                                    approximately $______ and original terms to
                                    stated maturity of up to 25 years or, in
                                    the case of the FHA Loans, 20 years.
                                    Certain of the Pool III Loans are insured
                                    by the FHA under Title I.  See "The
                                    Originator's Portfolio of Mortgage Loans --
                                    The Home Improvement Lending Program."
                                    Pool IV will consist of Jumbo Loans (the
                                    "Pool IV Loans," which terms include any
                                    Subsequent Mortgage Loans acquired by Pool
                                    IV, unless the context requires otherwise)
                                    expected to have an aggregate principal
                                    balance as of the Cut-Off Date of
                                    approximately $______ and original terms to
                                    stated maturity of up to 30 years.  See
                                    "The Originator's Portfolio of Mortgage
                                    Loans -- The Jumbo Loans."  Collectively,
                                    the Home Equity Loans, the Home Improvement
                                    Loans and the Jumbo Loans are at times
                                    referred to herein as the Mortgage Loans.

                                    The Class A-_ through Class A-_
                                    Certificates generally will be entitled to
                                    receive payments distributable on or with
                                    respect to the Pool I Home Equity Loans.
                                    The Class A-_ and Class A-_ Certificates
                                    generally will be entitled to receive
                                    payments

                                      S-10

<PAGE>   9




                                    distributable on or with respect to the
                                    Pool II Home Equity Loans. The Class A-__
                                    through Class A-__ Certificates generally
                                    will be entitled to receive payments on or
                                    with respect to the Pool III Home
                                    Improvement Loans. The Class A-__
                                    Certificates generally will be entitled to
                                    receive payments distributable on or with
                                    respect to the Pool IV Multifamily Loans.
                                    HOWEVER, DUE TO THE CROSS-SUPPORT
                                    PROVISIONS DESCRIBED HEREIN, THE HOLDERS OF
                                    EACH CLASS OF CLASS A CERTIFICATES MAY
                                    RECEIVE CASH AS CREDIT SUPPORT FROM ANY
                                    LOAN IN ANY POOL.  See "Description of the
                                    Certificates and the Pooling and Servicing
                                    Agreement" herein.  The holders of the Pool
                                    I Certificates are also referred to herein
                                    as the "Pool I Certificateholders."  The
                                    holders of the Pool II Certificates are
                                    also referred to herein as the "Pool II
                                    Certificateholders."  The holders of the
                                    Pool III Certificates are also referred to
                                    herein as the "Pool III
                                    Certificateholders."  The holders of the
                                    Pool
                                    IV Certificates are also referred to herein
                                    as the "Pool IV Certificateholders."  Each
                                    holder of a Class A Certificate is referred
                                    to herein  as a "Certificateholder."

                                    The Class [A] Certificates will represent
                                    undivided beneficial ownership interests in
                                    the Mortgage Pool and distributions on the
                                    Class [A] Certificates will be based
                                    primarily on amounts available for
                                    distribution in respect of such Mortgage
                                    Loans.  The Trust will be entitled to
                                    receive all payments received by or on
                                    behalf of the Servicer on, or in

                                      S-11

<PAGE>   10




                                    respect of, the Mortgage Loans on and after
                                    the Cut-off Date.  See "The Mortgage Pool
                                    -- General" herein.

<TABLE>
<S>                                <C>
Original Class [A-__] Certificate
 Principal Balance ..............  $___________
Original Class [__] Certificate
 Principal Balance ..............  $___________
Class [A-__] Pass-Through
 Rate ...........................  The Class [A-__] Pass-Through Rate will be
                                   ____% per annum.
</TABLE>


<TABLE>
<S>                                  <C>
[Insert Pass-Through Rates for additional subclasses with fixed rates]
[Class [____] Pass-Through
 Rate ...........................  Insert Pass-Through Rates for additional
                                     subclasses with floating rates]
Record Date .....................  Distributions will be made on each
                                     Distribution Date (as defined herein) to
                                     Class [A] Certificateholders of record on
                                     the last Business Day (as defined herein)
                                     of the immediately preceding calendar
                                     month (each, a "Record Date"), except that
                                     the final distribution in respect of the
                                     Class [A] Certificates will only be made
                                     upon presentation and surrender of such
                                     Certificates at the office or agency
                                     designated by the Trustee for that
                                     purpose.  See "Description of the
                                     Certificates and the Pooling and Servicing
                                     Agreement -- Distributions" herein.
</TABLE>

Distributions on the
Class [A] Certificates

A. General ....................... Distributions on the Class [A] 
Certificates will be made on the
     25th day of each month or, if such day is not a Business Day, on the next
     succeeding Business Day (each, a "Distribution Date"), commencing in
     _______ 199_, to each Class [A] Certificateholder of record on the related
     Record Date.  On each
                                    Distribution Date, distributions will be
                                    made on each Class of Class [A]
                                    Certificates from Available Funds (as
                                    defined herein) for such Distribution Date.

                                      S-12

<PAGE>   11




   1.   Class [A] Interest
        Distributions ............ On each Distribution Date, to the extent 
funds (including
         Insured Payments (as defined herein) and, with respect to Pool III
         Certificates, any FHA Payments) are available therefor, the holders of
         each class of the Offered Certificates will be entitled to receive
         interest in an amount equal to the sum of (i) interest accrued during
         the related Accrual Period (as defined herein) at the related
         Pass-Through Rate (as defined herein) on the Certificate Principal
         Balance of such class, (ii) that portion of the Class A Carry-Forward
         Amount (as defined herein) representing interest and allocable to such
         Class and (iii) the portion of any Preference Amount (as defined
         herein) representing interest and allocable to such class.  See
         "Description of the Certificates and the Pooling and Servcicing
         Agreement -- Allocation of Available Funds" herein.

   2.   Class [A] Principal
        Distributions ............ Amounts distributable as principal of the
Offered Certificates of each Pool will be allocated first to the class of
Offered Certificates having the lowest numerical designation until the
Certificate Principal Balance thereof is reduced to zero, and thereafter will
be allocated sequentially to each successive class of Offered Certificates of
each Pool, in numerical order, until the respective Certificate Principal
Balances thereof are reduced to zero, as described in "Description of the
Certificates -- Allocation of Available Funds" herein.  On each Distribution
Date, to the extent funds (including Insured Payments and, with respect to Pool

                                      S-13

<PAGE>   12



                                    III Certificates, any FHA Payments) are
                                    available therefor after distributions of
                                    interest on the Offered Certificates,
                                    holders of the Offered Certificates then
                                    entitled to receive principal distributions
                                    will receive as principal (a) the sum
                                    (without duplication) of (i) all scheduled
                                    installments of principal and all
                                    unscheduled collections and recoveries of
                                    principal on the Mortgage Loans of the
                                    related Pool, in each case to the extent
                                    actually received by the Servicer during
                                    such Due Period, (ii) any Subordination
                                    Deficit (as defined herein) for the related
                                    Pool for such Distribution Date, (iii) that
                                    portion of any Class A Carry-Forward Amount
                                    for the related Pool that relates to a
                                    shortfall in a distribution of a
                                    Subordination Deficit and (iv) an amount
                                    necessary to increase the Subordinated
                                    Amount (as defined herein) for the related
                                    Pool to the Required Subordinated Amount
                                    (as defined herein) for the related Pool,
                                    less (b) the Subordination Reduction Amount
                                    (as defined herein) for the related Pool,
                                    if any, for such Distribution Date (the
                                    "Principal Distribution Amount").  See
                                    "Description of the Certificates and the
                                    Pooling and Servcicing Agreement --
                                    Allocation of Available Funds" herein.

Credit Enhancement ............... The credit enhancement provided for the 
benefit of the
                       holders of the Offered Certificates consists of (a) any
                       overcollateralization resulting from the internal cash
                       flows of the Trust and (b) the Certificate Insurance
                       Policy (as defined below).  In addition, the Pool III
                       Certificates have the benefit of the FHA Insurance
                       Overcollateralization.  The Pooling and Servicing
                       Agreement provides

                                      S-14

<PAGE>   13



for a limited acceleration of principal of the Certificates in a particular
Pool relative to the amortization of the Mortgage Loans in such Pool.  This
effect is achieved by the application of certain excess interest amounts to
reduce the Certificate Principal Balance of the Certificates in such Pool then
entitled to receive principal distributions thereby creating
overcollateralization to the extent the aggregate Stated Principal Balances of
the Mortgage Loans (the "Pool Stated Principal Balance") in such Pool exceeds
the aggregate Certificate Principal Balance of the Certificates of such Pool.
Once the required level of overcollateralization is reached, and subject to the
provisions described in the next paragraph, further application of the
acceleration feature will  cease,  unless  necessary  to  maintain  the
required  level  of overcollateralization.
                         The Pooling and Servicing Agreement provides that,
                         subject to certain trigger tests, the required level
                         of overcollateralization may increase or decrease over
                         time.  An increase would result in a temporary period
                         of accelerated amortization of the Certificates of a
                         Pool to increase the actual level of
                         overcollateralization to its required level; a
                         decrease would result in a temporary period of
                         decelerated amortization to reduce the actual level of
                         overcollateralization to its required level.  See
                         "Description of the Certificates and the Pooling and
                         Servcicing Agreement -- Credit Enhancement" herein.
                         The Certificate Insurance Policy.  Holders of the
                         Offered Certificates will have the benefit the
                         Certificate Insurance Policy to be issued by the
                         Certificate Insurer.

                                      S-15

<PAGE>   14



The Certificate Insurance Policy is being issued as a means of providing
additional credit enhancement to the Offered Certificates.  Under the
Certificate Insurance Policy, the Certificate Insurer will pay the Trustee, for
the benefit of holders of the Offered Certificates, as further described
herein, an amount that will insure the payment of (a) on each Distribution
Date, an amount equal to the sum of (i) the Interest Distribution Amount (as
defined herein) for each Pool and (ii) any Subordination Deficit of any Pool
and (b) any unpaid Preference Amount of any Pool.  A payment by the Certificate
Insurer under the Certificate Insurance Policy is referred to herein as an
"Insured Payment."  See "Description of the Certificates and the Pooling and
Servcicing Agreement -- Credit Enhancement -- The Certificate Insurance Policy"
herein.
[Pre-Funding Account ..  On the Closing Date, an aggregate cash amount (the
                         "Pre-Funded Amount") not to exceed approximately
                         $_________, in the case of Pool I, approximately
                         $_________, in the case of Pool II, approximately
                         $_________, in the case of Pool III, and approximately
                         $_________ , in the case of Pool IV will be deposited
                         into a Pre-Funding Account in the name of the Trustee.
                          The Pre-Funded Amount with respect to any Pool may be
                         increased by an amount equal to the aggregate of the
                         principal balances of any mortgage loans removed from
                         the related Pool prior to the Closing Date as
                         described herein, provided that any such increase
                         shall not exceed $[5,000,000].  See "The Mortgage
                         Pool-- General" herein.  During the period (the
                         "Funding Period") from the Closing Date until the
                         earlier of (i) the date on which

                                      S-16

<PAGE>   15



the amount on deposit in the Pre-Funding Account is reduced to zero and (ii)
________ __, 199_, the amount on deposit in the Pre-Funding Account allocated
to Pool I, Pool II, Pool III and Pool IV, as the case may be, will be reduced
by the amount thereof used to purchase Subsequent Mortgage Loans for the
related Pool in accordance with the applicable provisions of the Pooling and
Servicing Agreement.  Subsequent Mortgage Loans purchased by and added to the
Trust on any Subsequent Transfer Date (as defined herein) must satisfy the
criteria set forth in the Pooling and Servicing Agreement and must be approved
by the Certificate Insurer.  Any date on which such Subsequent Mortgage Loans
will be conveyed by the Originator to the Trust is a "Subsequent Transfer
Date."  On the Distribution Date in ________ 199_, the portion of the
Pre-Funding Account allocated to a particular Pool that is remaining at the end
of the Funding Period (net of reinvestment income payable to the Originator)
will be applied to reduce the Class [A] Certificate Principal Balance of the
related Pool.  Although it is intended that the principal amount of Subsequent
Mortgage Loans sold to the Trust will require application of substantially all
of the original Pre-Funded Amount and it is not currently anticipated that
there will be any material amount of principal distributions from amounts
remaining on deposit in the Pre-Funding Account in reduction of the Certificate
Principal Balances of [any] Class, no assurance can be given that such a
distribution with respect to one or more Classes of Class [A] Certificates will
not occur on the Distribution Date in _______ 199_.  In any event, it is
unlikely that the Originator will be able to deliver Subsequent

                                      S-17

<PAGE>   16



Mortgage Loans with aggregate principal balances that exactly equal the
original Pre-Funded Amount allocated to a particular Pool, and the portion of
the Pre-Funded Amount allocated to such Pool remaining at the end of the
Funding Period, if any, will be distributed on the _______ 199_ Distribution
Date in reduction of the Class [A] Certificate Principal Balance of the related
Pool.  The Pre-Funding Account will not be part of the REMIC Pool.  See
"Description of the Certificates and the Pooling and Servcicing Agreement --
Pre-Funding Account" herein.]

[Capitalized Interest Account ..  On the Closing Date, cash will be deposited
                                  in the name of the Trustee in the Capitalized
                                  Interest Account.  The Capitalized Interest
                                  Account will be maintained with the Trustee
                                  in its corporate trust department.  The
                                  amount on deposit in the Capitalized Interest
                                  Account will be specifically allocated to
                                  cover shortfalls in interest on each Class of
                                  Class [A] Certificates that may arise as a
                                  result of the utilization of the Pre-Funding
                                  Account for the purchase by the Trust of
                                  Subsequent Mortgage Loans after the Cut-off
                                  Date and will be so applied by the Trustee on
                                  the first Distribution Date (occurring in
                                  ______ 199_).  Any amounts remaining in the
                                  Capitalized Interest Account at the end of
                                  the Funding Period (net of reinvestment
                                  income payable to the Originator) and not
                                  used as described above will be distributed
                                  in reduction of the Certificate Principal
                                  Balance of the related Class.  The
                                  Capitalized Interest Account will not be part
                                  of the REMIC Pool.  See "Description of the
                                  Certificates and the Pooling and Servcicing
                                  Agreement -- Capitalized Interest Account"
                                  herein.]


                                      S-18

<PAGE>   17



Certificate Insurer
 Premium .......................  The Certificate Insurer will be entitled to
                                  receive from the Trust a monthly premium (the
                                  "Premium Amount") with respect to each Pool
                                  payable out of Available Funds for such Pool
                                  on each Distribution Date in respect of the
                                  related Class of Class [A] Certificates from
                                  amounts on deposit in the Distribution
                                  Account after reimbursement to the
                                  Certificate Insurer of certain Insured
                                  Amounts with respect to such Pool.  The
                                  Premium Amount with respect to any Pool as of
                                  any Distribution Date will equal one-twelfth
                                  of the product of the applicable Insurer
                                  Premium Rate and the Class [A] Certificate
                                  Principal Balance of each Class of Class [A]
                                  Certificates in such Pool for such
                                  Distribution Date.  The "Insurer Premium
                                  Rate" will be _____%.  See "Description of
                                  the Certificates and the Pooling and
                                  Servcicing Agreement -- Credit Enhancement"
                                  herein.

FHA Insurance ..................  Subject to the then remaining Reserve Amount
                                  (as defined below) of the Trustee, each FHA
                                  Loan will be insured by the FHA in an amount
                                  currently equal to 90% of the sum of the
                                  following: (i) the unpaid principal and
                                  uncollected interest earned to the date of
                                  default, calculated on the actuarial method
                                  even if the Note (as defined herein) relating
                                  to such FHA Loan provides for simple
                                  interest, reduced by certain amounts received
                                  by the Claims Administrator in connection
                                  with enforcing a lien on the related
                                  Mortgaged Property prior to the lien of the
                                  related FHA Loan; (ii) the unpaid amount of
                                  interest on the unpaid principal from the
                                  date of default to the date of the initial
                                  submission of the related Claim to the FHA
                                  for payment plus 15 calendar days, but not
                                  for any period greater than

                                      S-19

<PAGE>   18



nine months from the date of default, calculated at 7% per annum; and (iii) the
amount of certain uncollected court costs, attorney's fees, and expenses for
recording the assignment of the related Mortgage to the United States. See "The
Trusts--FHA Loans" in the Prospectus and "Risk Factors--Limitations on FHA
Insurance" and "The Originator's Portfolio of Mortgage Loans--The Home
Improvement Lending Program--FHA Loans" herein.

Reserve Amount ...... Each of the FHA Loans will be insured by the FHA, to the
                      extent described herein, under the Originator's FHA
                      contract of insurance. In connection with the transfer of
                      the FHA Loans from the Originator to the Trustee, the
                      Originator also will file with the FHA all documents
                      necessary to effect the transfer of the FHA insurance
                      reserves applicable to the FHA Loans to the Trustee's FHA
                      contract of insurance.


                                    Based upon information provided by the FHA,
                                    the Originator believes that upon the
                                    transfer referred to above and after the
                                    Funding Period, the FHA insurance available
                                    to the Trustee will be equal to at least
                                    (A) 10% of the principal balance of the FHA
                                    Loans as of the Cut-Off Date or Subsequent
                                    Cut-Off Date, as the case may be; or (B)
                                    thereafter, 10% of the principal balance of
                                    all Title I loans originated or purchased
                                    and currently reported for FHA insurance by
                                    the Trustee, less amounts for annual
                                    reductions as described below and for
                                    insurance claims previously paid to the
                                    Trustee by the FHA, including payments in
                                    respect of loans other than the FHA Loans,
                                    and increased by an amount equal to 10% of
                                    the lesser of the original principal
                                    balance or the purchase price paid for
                                    Title I loans subsequently originated or
                                    purchased of record

                                      S-20

<PAGE>   19




                                    by the Trustee (in the case of clause (A)
                                    or (B), the "Reserve Amount"). See "The
                                    Trusts--FHA Loans" in the Prospectus and
                                    "Risk Factors-- Limitations on FHA
                                    Insurance" herein.

                                    FHA Claims paid to the Trustee by the FHA
                                    with respect to Title I loans other than
                                    the FHA Loans may affect the total amount
                                    of the Reserve Amount. The Trustee will
                                    agree not to own any other loans insured by
                                    the FHA under the Title I program unless
                                    such loans (i) were originated or purchased
                                    by the Originator, (ii) are part of a pool
                                    formed for the purpose of issuing
                                    certificates and (iii) such certificates
                                    are insured by the Certificate Insurer and
                                    receive from each Rating Agency (as defined
                                    herein) the same rating assigned to the
                                    Offered Certificates.

                                    Since the adequacy of the Trustee's Reserve
                                    Amount is dependent upon future events,
                                    including the reductions for the payment of
                                    claims, no assurance can be given that the
                                    Reserve Amount is or will be adequate to
                                    cover 90% of all potential losses on the
                                    FHA Loans. See "Risk Factors--Limitations
                                    on FHA Insurance" herein.

Obligations of the Claim 
Administrator ..................... If any FHA Loan becomes a 90 Day
     Delinquent FHA Loan (as defined below), and if sufficient coverage is
     available in the Reserve Amount to make an FHA Payment with respect to
     such FHA Loan, the Claims Administrator may, in its sole discretion,
     during any subsequent Due Period, determine to file a Claim with the FHA
     with respect to such 90 Day Delinquent FHA Loan.  If the Claims
     Administrator determines to file such a Claim, the Claims Administrator
     will so notify the Trustee no later than the Determination Date following
     such

                                      S-21

<PAGE>   20




                                    determination and shall request delivery of
                                    the related loan file (the "Trustee's Loan
                                    File").  Upon receipt of such certification
                                    and request, the Trustee shall, no later
                                    than the related Distribution Date, release
                                    to the Claims Administrator the related
                                    Trustee's Loan File and the  Trustee shall
                                    execute and deliver such instruments
                                    necessary to enable the Claims
                                    Administrator to file a Claim with the FHA
                                    on behalf of the Trustee.  Within 120 days
                                    of its receipt of the related Trustee's
                                    Loan File, the Claims Administrator shall,
                                    in its sole discretion, either file a Claim
                                    with the FHA for an FHA Payment with
                                    respect to such 90 Day Delinquent FHA Loan
                                    or, if the Claims Administrator determines
                                    not to file such a Claim, return to the
                                    Trustee the related Trustee's Loan File.
                                    With respect to any 90 Day Delinquent FHA
                                    Loan transferred to the Claims
                                    Administrator as described above, the
                                    Claims Administrator shall deposit (or, if
                                    the Claims Administrator is not also the
                                    Servicer, the Claims Administrator shall
                                    instruct the Servicer to deposit) in the
                                    Collection Account within 24 hours of
                                    receipt or determination thereof the
                                    following amounts (such amounts to be net
                                    of certain amounts that would be
                                    reimbursable to the Servicer under the
                                    Agreement with respect to amounts in the
                                    Principal and Interest Account): (i) any
                                    FHA Payments; (ii) the amount, if any, by
                                    which the FHA Payment was reduced in
                                    accordance with FHA Regulations due to the
                                    Claims Administrator enforcing a lien on
                                    the related Mortgaged Property prior to the
                                    lien of the related 90 Day Delinquent FHA
                                    Loan; and (iii) any principal and interest
                                    payments received with respect to a 90 Day
                                    Delinquent FHA Loan after the Due Period in
                                    which the FHA Loan is

                                      S-22

<PAGE>   21




                                    transferred to the Claims Administrator and
                                    before either the related FHA Payment is
                                    paid or the related Trustee's Loan File is
                                    returned to the Trustee, as the case may be
                                    (the amounts referred to in (ii) and (iii)
                                    above are referred to herein as "Related
                                    Payments").

                                    If an FHA Loan becomes a 90 Day Delinquent
                                    FHA Loan when there is insufficient
                                    coverage in the Reserve Amount or if the
                                    Claims Administrator determines not to file
                                    a Claim with the FHA with respect to such
                                    90 Day Delinquent FHA Loan, the Trustee
                                    will not transfer such FHA Loan to the
                                    Claims Administrator, no Claim will be made
                                    to the FHA and the Servicer may take other
                                    action, including the commencement of
                                    foreclosure proceedings, on the related
                                    Mortgaged Property, if any.  The Servicer
                                    will continue to make Monthly Advances with
                                    respect to interest on 90 Day Delinquent
                                    FHA Loans as described under "Monthly
                                    Advances" herein.

                                    The Certificateholders will not have any
                                    direct right to receive the FHA Payments
                                    from the FHA. See "Risk Factors--Dependence
                                    on Claims Administrator, Representative and
                                    Servicer for Making FHA Claims, Paying the
                                    FHA Payments or Repurchasing the Loans"
                                    herein.

                                    A "90 Day Delinquent FHA Loan" is a Loan
                                    with respect to which four consecutive
                                    Monthly Payments have not been received by
                                    the Servicer as of the last day of the
                                    related Due Period unless, on or prior to
                                    the last day of the Due Period in which the
                                    fourth Monthly Payment is due, the Servicer
                                    has received from the related Obligor an
                                    amount at

                                      S-23

<PAGE>   22




                                    least equal to one unpaid Monthly Payment.

                                    An "FHA Payment" is any amount paid by  the
                                    FHA pursuant to a Claim with respect to a
                                    90 Day Delinquent FHA  Loan.

FHA Premium Account ....The Trustee will establish with itself a separate
                        account (an "FHA Premium Account") to reimburse the
                        Claims Administrator or the Certificate Insurer for the
                        payment to the FHA of the annual insurance premium (the
                        "FHA Insurance Premium") on each FHA Loan. The FHA
                        Insurance Premium is an annual premium equal to 0.5% of
                        the original principal balance of each FHA Loan.  If
                        the related Obligor pays the FHA Insurance Premium in
                        addition to the Monthly Payment, any payment of the FHA
                        Insurance Premium received during a Due Period will be
                        deposited in the FHA Premium Account on the related
                        Distribution Date by the Trustee from the related
                        Certificate Account.  In certain states, the Servicer
                        is prohibited from directly collecting the FHA
                        Insurance Premium from the Obligor.  With respect to
                        FHA Loans secured by Mortgaged Properties located in
                        such states, the Servicer will cause to be deposited in
                        the FHA Premium Account a specified percentage of each
                        scheduled interest payment.  Since an Obligor pays
                        interest on the declining principal balance of the
                        related FHA Loan and the FHA Insurance Premium is based
                        upon the original principal balance of the FHA Loan,
                        the amount of interest allocated to the FHA Premium
                        Account may be more or less than the amount of the
                        related FHA Insurance Premium.  The Servicer has agreed
                        to satisfy any resulting shortfall from its own funds.


                                      S-24

<PAGE>   23



The Mortgage Loans ..........  [The statistical information presented in this
                        Prospectus Supplement regarding the Mortgage Pool is
                        based on the Initial Mortgage Loans proposed to be
                        included in the Mortgage Pool as of the date of this
                        Prospectus Supplement.  The statistical information
                        does not take into account any Subsequent Mortgage
                        Loans that may be added to the Mortgage Pool during the
                        Funding Period through application of amounts on
                        deposit in the Pre-Funding Account.  Certain mortgage
                        loans may be removed, prior to the Closing Date, from
                        the Mortgage Pool as described herein.  In such event,
                        an amount equal to the aggregate principal balances of
                        such mortgage loans, but in no event more than
                        $[5,000,000] per Pool, would be added to the Pre-Funded
                        Amount allocated to the related Pool on the Closing
                        Date.  As a result, the statistical information
                        presented herein regarding the Initial Mortgage Loans
                        proposed to be included in the Mortgage Pool as of the
                        date of this Prospectus Supplement may vary in certain
                        limited respects from comparable information based on
                        the actual composition of the Mortgage Pool at the
                        Closing Date.]

  Pool I                As of the Cut-off Date, the Pool I consisted of a total
                        of _____ Home Equity Loans located in __ States and the
                        District of Columbia.  As of the Cut-off Date, the
                        Initial Mortgage Loans in Pool I had an Aggregate
                        Principal Balance of $___________.
                        Mortgage Loans representing approximately ___% of the
                        aggregate of the principal balances of the Mortgage
                        Loans in Pool I as of the Cut-Off Date (the "Cut-Off
                        Date Pool I Balance") are secured by mortgages on small
                        mixed-use Mortgaged Properties.


                                      S-25

<PAGE>   24



                        Mortgage Loans representing approximately ___% of the
                        Cut-Off Date Pool I Balance are secured by mortgages
                        which are first liens.  The remainder of the Mortgage
                        Loans included in Pool I are junior in lien priority
                        (the "Junior Mortgage Loans") to mortgage loans secured
                        by senior liens on the related Mortgaged Properties and
                        not included in the Trust (any such senior lien, a
                        "First Lien").  All the Junior Mortgage Loans in Pool I
                        are secured by second liens.
                        The lowest and highest Combined Loan-to-Value Ratios,
                        at origination, of the Mortgage Loans in Pool I were
                        approximately ___% and ___%, respectively.  The
                        weighted average Combined Loan-to-Value Ratio of the
                        Mortgage Loans in Pool I at origination or purchase by
                        the Originator was approximately ____%.
                        Mortgage Loans in Pool I representing approximately
                        ____% of the Cut-Off Date Pool I Balance require
                        monthly payments of principal based on amortization
                        schedules significantly longer than the respective
                        original terms of such Mortgage Loans, in each case
                        leaving a substantial portion of the original principal
                        amount due and payable on the maturity date.  Each
                        Mortgage Loan that is not a Balloon Loan will provide
                        for a schedule of equal monthly payments which are
                        sufficient to amortize fully the principal balance of
                        the Mortgage Loan over its original term.  See "Risk
                        Factors -- Concentration of Balloon Loans."
                        The Mortgage Loans in Pool I bear interest at fixed
                        rates (the "Pool I Mortgage Rates") which range from
                        ___% to ____% per annum.  The weighted average Mortgage
                        Rate of

                                      S-26

<PAGE>   25


the Mortgage Loans in Pool I was approximately ____% per annum as of the
Cut-Off Date.  The principal balances as of the Cut-Off Date (each, a "Cut-Off
Date Principal Balance") of the Mortgage Loans in Pool I ranged from $_____ to
$______.  The average Cut-Off Date Principal Balance was approximately $______.
 The weighted average term to stated maturity of the Mortgage Loans in Pool I
at origination was approximately __ months.  The weighted average remaining
term to stated maturity of the Mortgage Loans in Pool I as of the Cut-Off Date
was approximately ___ months.  As of the Cut-Off Date, the weighted average
number of months that had elapsed since origination of the Mortgage Loans in
Pool I was approximately __ months.
                      The Mortgage Loans in Pool I are not insured or
                      guaranteed by any governmental entity, private mortgage
                      insurer or by any other person or entity.  See "The
                      Mortgage Pool."

  Pool II             As of the Cut-off Date, the Pool II consisted of a total
                      of _____ Home Equity Loans located in __ States and the
                      District of Columbia.  As of the Cut-off Date, the
                      Initial Mortgage Loans in Pool II had an Aggregate
                      Principal Balance of $___________.
                      Mortgage Loans representing approximately ___% of the
                      aggregate of the principal balances of the Mortgage Loans
                      in Pool II as of the Cut-Off Date (the "Cut-Off Date Pool
                      II Balance") are secured by mortgages on small mixed-use
                      Mortgaged Properties.
                      Mortgage Loans representing approximately ___% of the
                      Cut-Off Date Pool II Balance are secured by mortgages
                      which are first liens.

                                      S-27

<PAGE>   26




                                    The remainder of the Mortgage Loans
                                    included in Pool II are Junior Mortgage
                                    Loans.  All the Junior Mortgage Loans in
                                    Pool II are secured by second liens.

                                    The lowest and highest Combined
                                    Loan-to-Value Ratios, at origination, of
                                    the Mortgage Loans in Pool II were
                                    approximately ___% and ___%, respectively.
                                    The weighted average Combined Loan-to-Value
                                    Ratio of the Mortgage Loans in Pool II at
                                    origination or purchase by the Originator
                                    was approximately ____%.

                                    Mortgage Loans in Pool II representing
                                    approximately ____% of the Cut-Off Date
                                    Pool II Balance require monthly payments of
                                    principal based on amortization schedules
                                    significantly longer than the respective
                                    original terms of such Mortgage Loans, in
                                    each case leaving a substantial portion of
                                    the original principal amount due and
                                    payable on the maturity date.  Each
                                    Mortgage Loan that is not a Balloon Loan
                                    will provide for a schedule of equal
                                    monthly payments which are sufficient to
                                    amortize fully the principal balance of the
                                    Mortgage Loan over its original term.  See
                                    "Risk Factors -- Concentration of Balloon
                                    Loans."

                                    The Mortgage Loans in Pool II will bear
                                    interest at adjustable rates (each, a "Pool
                                    II Mortgage Rate") which will adjust on the
                                    date set forth in the Mortgage Note for
                                    such Mortgage Loan and, except as set forth
                                    in the next sentence, every six months
                                    thereafter (each, a "Change Date").
                                    Certain of the Pool II Loans bear Pool II
                                    Mortgage Interest Rates that have Change
                                    Dates occurring two years after the date of
                                    origination and every six months thereafter
                                    (such Loans, the "Variable Adjustable Rate
                                    Loans

                                      S-28

<PAGE>   27




                                    ").  The Pool II Mortgage Interest Rate
                                    relating to the Pool II Loans will adjust
                                    on each applicable Change Date to equal the
                                    sum of (i) the London Interbank Offered
                                    Rate for six-month U.S. dollar deposits
                                    (the "LIBOR Index") either as announced by
                                    the Federal National Mortgage Association,
                                    and available as of the date __ days before
                                    each Change Date, or as published in The
                                    Wall Street Journal generally on a day of
                                    the month preceding the month of the Change
                                    Date and (ii) the number of basis points
                                    set forth in the related Mortgage Note (the
                                    "Gross Margin"), subject to rounding and to
                                    the effects of the Periodic Rate Cap, the
                                    applicable Lifetime Cap and the applicable
                                    Lifetime Floor.

                                    The Gross Margins for the Pool II Loans
                                    will range from approximately _% to __%.
                                    The weighted average Gross Margin of the
                                    Pool II Loans will be approximately ___%.
                                    The Periodic Rate Cap limits changes in the
                                    Pool II Mortgage Interest Rate for each
                                    Pool II Loan on each Change Date to ___
                                    basis points with respect to Pool II Home
                                    Equity Loans (or ___ basis points with
                                    respect to the first Change Date for
                                    Variable Adjustable Rate Loans).  The
                                    Lifetime Cap for each Pool II Loan is the
                                    rate which is generally ___ basis points
                                    greater than the initial Pool II Mortgage
                                    Interest Rate for such Pool II Loan and the
                                    Lifetime Floor is as set forth in the
                                    Mortgage Note related to such Pool II Loan.

                                    The weighted average current Pool II
                                    Mortgage Interest Rate of the Initial Pool
                                    II Loans will be approximately __%.

                      The Cut-Off Date Principal Balances of the Mortgage Loans
                      in Pool II ranged from $_____ to $______.  The

                                      S-29

<PAGE>   28



average Cut-Off Date Principal Balance was approximately $______.  The weighted
average term to stated maturity of the Mortgage Loans in Pool II at origination
was approximately __ months.  The weighted average remaining term to stated
maturity of the Mortgage Loans in Pool II as of the Cut-Off Date was
approximately ___ months.  As of the Cut-Off Date, the weighted average number
of months that had elapsed since origination of the Mortgage Loans in Pool II
was approximately __ months.
                      The Mortgage Loans in Pool II are not insured or
                      guaranteed by any governmental entity, private mortgage
                      insurer or by any other person or entity.  See "The
                      Mortgage Pool."

  Pool III            As of the Cut-off Date, the Pool III consisted of a total
                      of _____ Home Improvement Loans located in __ States and
                      the District of Columbia.  As of the Cut-off Date, the
                      Initial Mortgage Loans in Pool III had an Aggregate
                      Principal Balance of $___________.
                      Mortgage Loans representing approximately ___% of the
                      aggregate of the principal balances of the Mortgage Loans
                      in Pool III as of the Cut-Off Date (the "Cut-Off Date
                      Pool III Balance") are secured by mortgages which are
                      first liens.  The remainder of the Mortgage Loans
                      included in Pool III are Junior Mortgage Loans --
                      Mortgage Loans representing approximately ___% of the
                      Cut-Off Date Pool III Balance secured by second liens and
                      Mortgage Loans representing approximately ___% of the
                      Cut-Off Date Pool III Balance secured by third liens.
                      The lowest and highest Combined Loan-to-Value Ratios, at
                      origination, of the Mortgage Loans

                                      S-30

<PAGE>   29




                                    in Pool III were approximately ___% and
                                    ___%, respectively.  The weighted average
                                    Combined Loan-to-Value Ratio of the
                                    Mortgage Loans in Pool III at origination
                                    or purchase by the Originator was
                                    approximately ____%.

                                    The Mortgage Loans in Pool III bear
                                    interest at fixed rates (the "Pool III
                                    Mortgage Rates") which range from ___% to
                                    ____% per annum.  The weighted average
                                    Mortgage Rate of the Mortgage Loans in Pool
                                    III was approximately ____% per annum as of
                                    the Cut-Off Date.  The Cut-Off Date
                                    Principal Balance of the Mortgage Loans in
                                    Pool III ranged from $_____ to $______.
                                    The average Cut-Off Date Principal Balance
                                    was approximately $______.  The weighted
                                    average term to stated maturity of the
                                    Mortgage Loans in Pool III at origination
                                    was approximately __ months.  The weighted
                                    average remaining term to stated maturity
                                    of the Mortgage Loans in Pool III as of the
                                    Cut-Off Date was approximately ___ months.
                                    As of the Cut-Off Date, the weighted
                                    average number of months that had elapsed
                                    since origination of the Mortgage Loans in
                                    Pool III was approximately __ months.

                                    The FHA Loans in Pool III are insured by
                                    the FHA to the extent described herein.
                                    Mortgage Loans representing approximately
                                    ___% of the aggregate of the Cut-Off Date
                                    Pool III Balance are FHA Loans, with the
                                    remainder being Conventional Home
                                    Improvement Loans.  The Conventional Home
                                    Improvement Loans are not insured or
                                    guaranteed by any governmental entity,
                                    private mortgage insurer or by any other
                                    person or entity.  (Mortgage Loans
                                    representing approximately ___% of the
                                    aggregate of the Cut-Off Date Pool III
                                    Balance are "Sav*-A-Loans.")  See "The
                                    Mortgage Pool."


                                      S-31

<PAGE>   30




 Pool IV  As of the Cut-off Date, the Pool IV consisted of a total of _____
          Jumbo Loans located in __ States and the District of Columbia.  As of
          the Cut-off Date, the Initial Mortgage Loans in Pool IV had an
          Aggregate Principal Balance of $___________.  All of the Jumbo Loans
          are secured by First Liens.
          Mortgage Loans representing approximately ___% of the aggregate of
          the principal balances of the Mortgage Loans in Pool IV as of the
          Cut-Off Date (the "Cut-Off Date Pool IV Balance") require monthly
          payments of principal based on amortization schedules significantly
          longer than the respective original terms of such Mortgage Loans, in
          each case leaving a substantial portion of the original principal
          amount due and payable on the maturity date.  Each Mortgage Loan that
          is not a Balloon Loan will provide for a schedule of equal monthly
          payments which are sufficient to amortize fully the principal balance
          of the Mortgage Loan over its original term.  See "Risk Factors --
          Concentration of Balloon Loans."
          The lowest and highest Combined Loan-to-Value Ratios, at origination,
          of the Mortgage Loans in Pool IV were approximately ___% and ___%,
          respectively.  The weighted average Combined Loan-to-Value Ratio of
          the Mortgage Loans in Pool IV at origination or purchase by the
          Originator was approximately ____%.


                                    The Mortgage Loans in Pool IV will bear
                                    interest at adjustable rates (each, a "Pool
                                    IV Mortgage Rate") which will adjust on the
                                    date set forth in the Mortgage Note for
                                    such Mortgage Loan and every Change Date.
                                    The Pool IV Mortgage Interest Rate will
                                    adjust on each

                                      S-32

<PAGE>   31




                                    applicable Change Date to equal the sum of
                                    the London Interbank Offered Rate for
                                    six-month U.S. dollar deposits (the
                                    "Six-Month LIBOR Index") either as
                                    announced by the Federal National Mortgage
                                    Association, and available as of the date
                                    __ days before each Change Date, or as
                                    published in The Wall Street Journal
                                    generally on a day of the month preceding
                                    the month of the Change Date and (ii) the
                                    Gross Margin set forth in the related
                                    Mortgage Note, subject to rounding and to
                                    the effects of the Periodic Rate Cap, the
                                    applicable Lifetime Cap and the applicable
                                    Lifetime Floor.

                                    The Gross Margins for the Pool IV Loans
                                    will range from approximately _% to __%.
                                    The weighted average Gross Margin of the
                                    Pool IV Loans will be approximately ___%.
                                    The Periodic Rate Cap limits changes in the
                                    Pool IV Mortgage Interest Rate for each
                                    Pool IV Loan on each Change Date to 200
                                    basis points. The Lifetime Cap for each
                                    Pool IV Loan is 600 basis points.

                                    The weighted average current Pool IV
                                    Mortgage Interest Rate of the Initial Pool
                                    IV Loans will be approximately __%.

                                   The Cut-Off Date Principal Balance of the
                                   Mortgage Loans in Pool IV ranged from $_____
                                   to $______.  The average Cut-Off Date
                                   Principal Balance was approximately $______.
                                    The weighted average term to stated
                                   maturity of the Mortgage Loans in Pool IV at
                                   origination was approximately __ months.
                                   The weighted average remaining term to
                                   stated maturity of the Mortgage Loans in
                                   Pool IV as of the Cut-Off Date was
                                   approximately ___ months.  As of the Cut-Off
                                   Date, the weighted average number of months
                                   that had elapsed since origination

                                      S-33

<PAGE>   32



of the Mortgage Loans in Pool IV was approximately __ months.
                                   The Mortgage Loans in Pool IV are not
                                   insured or guaranteed by any governmental
                                   entity, private mortgage insurer or by any
                                   other person or entity.  See "The Mortgage
                                   Pool."

Servicing .......................  Cityscape will serve as the Servicer under
                                   the Pooling and Servicing Agreement.  The
                                   Servicer will be responsible for the
                                   servicing of the Mortgage Loans and will
                                   receive from interest collected on the
                                   Mortgage Loans a monthly servicing fee on
                                   each Mortgage Loan equal to the Stated
                                   Principal Balance thereof multiplied by
                                   one-twelfth of the Servicing Fee Rate (such
                                   product, the "Servicing Fee").  See
                                   "Description of the Certificates and the
                                   Pooling and Servicing Agreement -- Servicing
                                   Compensation and Payment of Expenses"
                                   herein.
                                   The Servicer is obligated to make advances
                                   ("Advances") with respect to delinquent
                                   payments of interest on any Mortgage Loan to
                                   the extent described herein.  The Trustee
                                   will be obligated to make any such Advance
                                   if the Servicer fails in its obligation to
                                   do so, to the extent provided in the Pooling
                                   and Servicing Agreement.  See "Description
                                   of the Certificates and the Pooling and
                                   Servicing Agreement -- Advances" herein.

Payments to Cover
Prepayment Interest Shortfalls ..  The Servicer will be required to fund in
                                   respect of each Distribution Date, without
                                   any right of reimbursement, an amount equal
                                   to the lesser of (a) the aggregate, for each
                                   Mortgage Loan, of the excess, if any, of a
                                   full month's interest on the amount of each
                                   Principal Prepayment at a per

                                      S-34

<PAGE>   33



annum rate equal to the related Mortgage Rate (or such lower rate as may be in
effect for a Mortgage Loan because of application of the Civil Relief Act)
minus the Servicing Fee Rate over the amount of interest actually paid by the
Mortgagor in connection with such Principal Prepayment during the related Due
Period less the Servicing Fee for the related Mortgage Loan for such month (a
"Prepayment Interest Shortfall") and (b) the aggregate Servicing Fee received
by the Servicer in  the related Due Period.  See  "Description of the
Certificates and the Pooling  and  Servicing Agreement -- Adjustment to
Servicing Fee."

Optional Termination ..  On any Distribution Date on which the Pool Stated
                         Principal Balance is less than or equal to 10% of [the
                         sum of ]the Cut-Off Date Pool Balance [and the
                         Pre-Funding Account Deposit], the holders of the
                         Residual Certificates will have the option (but not
                         the obligation) to purchase, in whole, the Mortgage
                         Loans and the REO Property, if any, remaining in the
                         Trust and thereby effect the early retirement of all
                         Certificates.  The Servicer (and if Cityscape is
                         removed as Servicer, the Certificate Insurer) will
                         have a similar purchase option on any Distribution
                         Date on which the Pool Stated Principal Balance is
                         less than or equal to 5% of [the sum of ]the Cut-Off
                         Date Pool Balance[ and the Pre-Funding Account
                         Deposit].  See "Description of the Certificates and
                         the Pooling and Servicing Agreement -- Optional
                         Termination" herein.

Rating ................  It is a condition to the issuance of the Class [A]
                         Certificates that each of the Class [LIST SUBCLASSES]
                         Certificates be rated "___" by [________]
                         (collectively, the "Rating Agencies
").  A security rating is not a recommendation to buy, sell or hold the
securities and may be subject to revision or withdrawal at any time by the
assigning Rating Agency.  See "Rating of the Class [A] Certificates" herein.

Certain Federal Income Tax
 Consequences .....................  An election will be made to treat the
                                     Trust [(other than the Pre-Funding Account
                                     and the Capitalized Interest Account)] as
                                     a REMIC for federal income tax purposes.
                                     The Class [A] Certificates will be
                                     designated as the regular interests in the
                                     REMIC and generally will be treated as
                                     newly originated debt instruments for
                                     federal income tax purposes.  The Class R
                                     Certificate will be designated as the
                                     residual interest in the REMIC.
                                     Beneficial owners of the Class [A]
                                     Certificates will be required to report
                                     income on such Certificates in accordance
                                     with the accrual method of accounting.
                                     See "Material Federal Income Tax
                                     Consequences" herein and in the
                                     Prospectus.

ERISA Considerations ..............  Subject to the satisfaction of certain
                                     conditions set forth herein, the Class [A]
                                     Certificates may be acquired and held by a
                                     pension or other employee benefit plan
                                     subject to the Employee Retirement Income
                                     Security Act of 1974, as amended
                                     ("ERISA"), or Section 4975 of the Code.
                                     See "ERISA Considerations" herein and in
                                     the Prospectus.

Legal Investment
 Considerations. ..................  The Class [A] Certificates will not
                                     constitute "mortgage related securities"
                                     for purposes of the Secondary Mortgage
                                     Market Enhancement Act of 1984 ("SMMEA").
                                     See "Legal Investment Considerations"
                                     herein and in the Prospectus.


                                      S-36

<PAGE>   34



Risk Factors. .....................  For a discussion of certain factors that
                                     should be considered by prospective
                                     investors in the Class [A] Certificates,
                                     including certain yield and prepayment
                                     risks, see "Risk Factors" herein and in
                                     the Prospectus.

Registration; Form of the Class [A]
 Certificates .....................  Each of the Class [LIST SUBCLASSES]
                                     Certificates will be represented by a
                                     global certificate registered in the name
                                     of Cede & Co. ("Cede"), as the nominee of
                                     The Depository Trust Company ("DTC").  No
                                     Class [A] Certificateholder will be
                                     entitled to receive definitive
                                     certificates ("Definitive Class [A]
                                     Certificates") representing such person's
                                     interest, except in the event that
                                     Definitive Class [A] Certificates are
                                     issued under the limited circumstances
                                     described in the Pooling and Servicing
                                     Agreement.  All references herein to
                                     "Class [A] Certificateholders" will
                                     reflect the rights of the beneficial
                                     owners of Class [A] Certificates, as such
                                     rights may be exercised through DTC and
                                     the related participants, except as
                                     otherwise specified herein.  See
                                     "Description of the Certificates and the
                                     Pooling and Servicing Agreement -- Book -
                                     Entry Registration of Class [A]
                                     Certificates" herein and "Risk Factors --
                                     Book-Entry Registration" and "Description
                                     of the Certificates -- Form of
                                     Certificates -- Book-Entry Registration"
                                     in the Prospectus.


                                      S-37

<PAGE>   35



                                  RISK FACTORS

     Prospective investors in the Class [A] Certificates should consider the
following factors (as well as the factors set forth under "Risk Factors" in the
Prospectus) in connection with the purchase of the Class [A] Certificates.  Any
statistical information presented below is based upon the characteristics of
the Initial Mortgage Loans proposed to be included in the Mortgage Pool as of
the date of this Prospectus Supplement.  Such information may vary as a result
of the possibility that certain mortgage loans may be removed from the Mortgage
Pool prior to the Closing Date.

     CONCENTRATION OF BALLOON LOANS.  Approximately _____% of the Aggregate
Principal Balance of the Initial Pool I Loans are Balloon Loans.  Approximately
____% of the Initial Pool II Loans (by Cut-off Date Principal Balance) are
Balloon Loans.  Approximately ____% of the Initial Pool IV Loans (by Cut-off
Date Principal Balance) are Balloon Loans.  See "Risk Factors -- Nature of the
Security for Mortgage Loans -- Risks Associated with Balloon Loans" in the
Prospectus.

     [THE SUBSEQUENT MORTGAGE LOANS AND THE PRE-FUNDING ACCOUNT.  Any
conveyance of Subsequent Mortgage Loans is subject to the following conditions,
among others:  (i) each Subsequent Mortgage Loan must satisfy the
representations and warranties specified in the Subsequent Transfer Agreement
and the Pooling and Servicing Agreement; (ii) the Originator will not select
such Subsequent Mortgage Loans in a manner that it believes is adverse to the
interests of [any] Class of Class [A] Certificateholders; (iii) as of the
Subsequent Cut-off Date, the Mortgage Loans in the Mortgage Pool at that time,
including the Subsequent Mortgage Loans to be conveyed by the Originator as of
such Subsequent Cut-off Date, will satisfy the criteria set forth in the
Pooling and Servicing Agreement; and (iv) the Subsequent Mortgage Loans will
have been approved by the Certificate Insurer.  Following the transfer of
Subsequent Mortgage Loans to the Mortgage Pool, the aggregate characteristics
of the Mortgage Loans then held in the Mortgage Pool may vary from those of the
Initial Mortgage Loans included in the Mortgage Pool.  A Current Report on Form
8-K containing a description of the Mortgage Loans included in the final
Mortgage Pool as of the end of the Funding Period and each Mortgage Group will
be filed with the Securities and Exchange Commission within 15 days after
expiration of the Funding Period.  See "The Mortgage Pool -- Conveyance of
Subsequent Mortgage Loans" herein.

     If by the end of the Funding Period amounts on deposit in the Pre-Funding
Account have not been fully applied to the purchase of Subsequent Mortgage
Loans, the portion of the amounts on deposit in the Pre-Funding Account that is
remaining at the end of the Funding Period (net of reinvestment income payable
to the Originator) will be applied to reduce the Class [A] Certificate
Principal Balance.  Although it is intended that the principal amount of
Subsequent Mortgage Loans sold to the Trust will require application of
substantially all of the original Pre-Funded Amount and it is not currently
anticipated that there will be any material amount of principal distributions
from amounts remaining on deposit in the Pre-Funding Account in reduction of
the Class [A] Certificate Principal Balance

                                      S-38

<PAGE>   36




of [any] Class, no assurance can be given that such a distribution with respect
to [any] Class of Class [A] Certificates will not occur on the Distribution
Date in ________ 199_.  In any event, it is unlikely that the Originator will
be able to deliver Subsequent Mortgage Loans with an aggregate principal
balance that exactly matches the original Pre-Funded Amount.]

     [DEPENDENCE ON CLAIMS ADMINISTRATOR, ORIGINATOR, AND SERVICER FOR MAKING
FHA CLAIMS AND PAYING THE FHA PAYMENTS.  The Trustee and the Certificateholders
are dependent on the Claims Administrator to (1) assure that the FHA Loans will
be insured by the FHA, (2) make Claims on 90 Day Delinquent FHA Loans and (3)
remit all FHA Payments received from the FHA to the Trustee in accordance with
the terms of the Agreement.  See "Description of the Certificates and the
Pooling and Servicing Agreement -- Obligations of the Claims Administrator"
herein.

     LIMITATIONS ON FHA INSURANCE.  The FHA Loans are covered by FHA insurance
to the extent described herein.  The Agreement provides that if an FHA Loan
becomes a 90 Day Delinquent FHA Loan and if sufficient coverage is available in
the related Reserve Amount, the Claims Administrator may, in its sole option,
file a Claim with the FHA with respect to such 90 Day Delinquent FHA Loan.  If
such a Claim is submitted and assuming the Originator and the Claims
Administrator comply with the provisions described herein, the FHA will pay
with respect to such 90 Day Delinquent FHA Loan the amount set forth under "The
Title I Loan Program--Insurance Claims Procedures for Title I Loans" herein
regardless of whether, in the case of FHA Loans, the related Mortgaged Property
has available equity over and above all liens on such property.

     The availability of FHA insurance following a default on an FHA Loan is
subject to a number of conditions, including strict compliance with FHA
regulations in originating and servicing the FHA Loan and limits on the
aggregate insurance coverage available with respect to all FHA Title I loans
then owned and reported for FHA insurance by the Trustee.  Although the Claims
Administrator is an FHA-approved lender and believes, and represents and
warrants in the Pooling and Servicing Agreement, that it has complied with FHA
regulations, such regulations are susceptible to substantial interpretation.
The Claims Administrator is not required to obtain, and has not obtained,
approval from the FHA of its origination and servicing practices.  Failure to
comply with FHA regulations may result in a denial of FHA insurance claims, and
there can be no assurance that the FHA's enforcement of its regulations will
not change in the future.  In addition, any Claim paid by the FHA will cover
only 90% of the sum of the unpaid principal (determined on the actuarial basis)
on the FHA Loan, a portion of the unpaid interest and certain other liquidation
costs.

     Prior to the transfer of the FHA Loans to the Trustee, the FHA Loans will
be insured by the FHA, to the extent described herein, under the related
Originator's FHA contract of insurance.  In connection with the transfer of the
FHA Loans from the Originator to the Trustee, the Originator also will file
with the FHA all documents necessary to effect the transfer of the FHA
insurance reserves applicable to the FHA Loans to the Trustee's FHA contract of
insurance.


                                      S-39

<PAGE>   37




     Based upon information provided by the FHA, the Originator believes that
upon the transfer referred to above and after the Funding Period, the FHA
insurance available to the Trustee will be equal to at least (A) 10% of the
principal balance of the FHA Loans as of the Cut-Off Date or Subsequent Cut-Off
Date, as the case may be; or (B) thereafter, 10% of the principal balance of
all Title I loans originated or purchased and currently reported for FHA
insurance by the Trustee, less amounts for insurance claims previously paid to
the Trustee by the FHA, including payments in respect of loans other than the
FHA Loans, and increased by an amount equal to 10% of the lesser of the
original principal balance or the purchase price paid for Title I loans
subsequently originated or purchased of record by the Trustee.

     FHA Claims paid to the Trustee by the FHA with respect to Title I loans
other than the FHA Loans may affect the total amount of the Reserve Amount.
The Trustee will agree not to own any other loans insured by the FHA under the
Title I program unless such loans (i) were originated by the Originator, (ii)
are part of a pool formed for the purpose of issuing certificates and (iii)
such certificates are insured by the Certificate Insurer and receive from each
Rating Agency the same rating assigned to the Offered Certificates.

     Since the adequacy of the Trustee's Reserve Amount is dependent upon
future events, including the annual reductions in the Reserve Amount and the
reductions for the payment of claims, no assurance can be given that the
Reserve Amount is or will be adequate to cover 90% of all potential losses on
the FHA Loans.]

                  THE ORIGINATOR'S PORTFOLIO OF MORTGAGE LOANS

     The Initial Mortgage Loans were originated by Cityscape Corp. (the
Originator and Servicer hereunder), a New York corporation and a wholly-owned
subsidiary of Cityscape Financial Corp., a publicly-traded Delaware
corporation.  The Originator and Servicer currently is licensed as a mortgage
banker or registered, as required, in __ States (including New York, Illinois,
Maryland, New Jersey, Indiana, Pennsylvania, Massachusetts, Connecticut and
Virginia) and the District of Columbia.

     Cityscape Corp. has its principal offices at 565 Taxter Road, Elmsford,
New York 10523 (telephone number (914) 592-6677).  It currently has [423]
employees including professionals and support staff.  For the years ended
December 31, 1994 and 1995, the Originator and Servicer originated or purchased
approximately $154 million and approximately $418 million of loans,
respectively.  The Originator's net worth as of December 31, 1991, 1992, 1993,
1994 and 1995 was $1,993,330, $2,083,076, $2,398,279, $3,176,738 and
approximately $57,099,000, respectively.

     Prospective Certificateholders should consider, in addition to the
information described under "The Trusts" and "The Originator" in the
Prospectus, the following with respect to the Mortgage Loans of the Originator.


                                      S-40

<PAGE>   38




     SINGLE FAMILY LOAN UNDERWRITING

     The principal amount of the loans purchased or originated by the
Originator generally range from a minimum of $8,500 to a maximum of $450,000.
Under current policy, the majority of the mortgage loans the Originator
acquires or originates have Combined Loan-to-Value Ratios which do not exceed
85%, except that in some instances, on an exception basis, the Originator may
accept a loan with a Combined Loan-to-Value Ratio up to 91%.

     The criteria currently used by the Originator in classifying loan
applicants can be generalized as follows:

       "A" Risk.  Under the "A" risk category, a loan applicant must have
  generally repaid installment or revolving debt according to its terms.

     o    Existing mortgage loans:  required to be current at the time
          the application is submitted, with a maximum of one (or two on a
          case-by-case basis) 30-day late payment(s) within the last 12 months
          being acceptable.

     o    Non-mortgage credit:  minor derogatory items are allowed, but a
          letter of explanation is required; any recent open collection
          accounts or open charge-offs, judgments or liens would generally
          disqualify a loan applicant from this category.

     o    Bankruptcy filings:  must have been discharged more than four
          years prior to closing with credit re-established.

          Maximum loan-to-value ratio:  up to 80% (or 90% on an exception
          basis) is permitted for a loan secured by an owner-occupied
          one-to-four family residence; 75% (or up to 80% on an exception
          basis) for a loan secured by an owner-occupied condominium; and 70%
          (or up to 80% on an exception basis) for a loan secured by a
          non-owner-occupied one-to-four family residence.

     o    Debt service-to-income ratio:  generally 45% or less.

       "B" Risk.  Under the "B" risk category, a loan applicant must have
  generally repaid installment or revolving debt according to its terms.

     o    Existing mortgage loans:  required to be current at the time
          the application is submitted, with a maximum of three (or four on a
          case-by-case basis) 30-day late payments within the last 12 months
          being acceptable.

     o    Non-mortgage credit:  some prior defaults may have occurred,
          but major credit paid or installment debt paid as agreed may offset
          some delinquency; any open charge-offs, judgments or liens would
          generally disqualify a loan applicant from this category.

     o    Bankruptcy filings:  must have been discharged more than two
          years prior to closing with credit re-established.


                                      S-41

<PAGE>   39




     o    Maximum loan-to-value ratio:  up to 80% (or 90% on an exception
          basis) is permitted for a loan secured by an owner-occupied
          one-to-four family residence; and 70% (or 80% on an exception basis)
          for a loan secured by a non-owner-occupied one-to-four family
          residence.

     o    Debt service-to-income ratio:  generally 50% or less (45% or
          less for 90% loan-to-value ratios).

     "C" Risk.  Under the "C" risk category, a loan applicant may have
experienced significant credit problems in the past.

     o    Existing mortgage loans:  not required to be current at the
          time the application is submitted; applicant is allowed a maximum of
          five 30-day late payments and two 60-day late payment within the last
          12 months.

     o    Non-mortgage credit:  significant prior delinquencies may have
          occurred, but major credit paid or installment debt paid as agreed
          may offset some delinquency; all delinquent credit must be current or
          paid off.

     o    Bankruptcy filings:  must have been discharged, and a minimum
          one year of re-established credit is required.

     o    Maximum loan-to-value ratio:  up to 75% (or 80% on an exception
          basis for first liens only) is permitted for a loan secured by an
          owner-occupied one-to-four family residence; 65% for a loan secured
          by an owner-occupied condominium; and 70% for a non-owner-occupied
          one-to-four family residence.

     o    Debt service-to-income ratio:  generally 50% or less.

     "D" Risk.  Under the "D" risk category a loan applicant may have
experienced significant credit problems in the past.

     o    Existing mortgage loans:  must be brought current from loan
          proceeds and no more than 150 days delinquent at closing; an
          explanation for such delinquency is required.

     o    Non-mortgage credit:  significant prior defaults may have
          occurred, but the applicant must be able to demonstrate regularity in
          payment of some credit obligations; all charge-offs, judgments, liens
          or collection accounts must be paid off.

     o    Bankruptcy filings:  open Chapter 13 bankruptcies will be
          considered with evidence that the plan is being paid according to
          terms; outstanding balance must be paid in full and discharged from
          loan proceeds.

     o    Maximum loan-to-value ratio:  up to 70% is permitted for a loan
          secured by an owner-occupied one-to-four family residence; 60% for a
          loan secured by an owner-occupied condominium; and 65% for a
          non-owner-occupied one-to-four family residence.


                                      S-42

<PAGE>   40




     o    Debt service-to-income ratio:  generally 50% or less.

     Exceptions.  As described above, the Originator uses the foregoing
categories and characteristics only as guidelines.  On a case-by-case basis,
the Originator may determine that the prospective mortgagor warrants a risk
category upgrade, a debt service-to-income ratio exception, a pricing
exception, a loan-to-value exception or an exception from certain requirements
of a particular risk category (collectively called an "upgrade" or an
"exception").  An upgrade or exception may generally be allowed if the
application reflects certain compensating factors, among others:  low
loan-to-value ratio; pride of ownership; stable employment or length of
occupancy at the applicant's current residence.  An upgrade or exception may
also be allowed if the applicant places a down payment in escrow equal to at
least 20% of the purchase price of the mortgaged property, or if the new loan
reduces the applicant's monthly aggregate debt load.  Accordingly, the
Originator may classify in a more favorable risk category certain mortgage
loans that, in the absence of such compensating factors, would satisfy only the
criteria of a less favorable risk category.

     THE HOME IMPROVEMENT LENDING PROGRAM

     FHA LOANS

     The Title I Loan Program -- General

     The National Housing Act of 1934 (the "NHA Act"), in Sections 1 and 2(a)
thereof, authorized the creation of the FHA and the Title I credit insurance
program (the "Title I Loan Program").  Several types of loans may be made under
the Title I Loan Program, including, among others, the types of Title I loans
included in the Trust, i.e., property improvement loans to finance alterations,
repair or improvement of existing single family structures.  See "The
Trusts--FHA Loans" in the Prospectus for a general description of the Title I
Loan Program.

     Requirements for FHA Loans

   
     The following is a description of the requirements for Title I property
improvement loans currently in effect.  A Title I property improvement loan
cannot be used to purchase property.  The loan proceeds may only be used to
finance property improvements which substantially protect or improve the basic
livability or utility of the property to be improved.  The loan amount may
include the cost of the proposed improvements and (i) architectural and
engineering services; (ii) building permit costs; (iii) flood certification
premiums (only for loans originated after June 1, 1996); (iv) credit report
costs; (v) a fee for an actual inspection of the property by the lender or its
agent, not to exceed $75, but only where the total principal obligation is
$7,500 or more; (vi) title examination costs; (vii) appraisal fees in connection
with a loan or combination of loans on the same property with a total principal
balance in excess of $15,000; and (viii) commencing June 5, 1995, origination
fees charged by the lender (not to exceed 5% of the total principal balance).
    


                                      S-43

<PAGE>   41




     One borrower may have multiple loans on multiple properties.  In addition,
a borrower may obtain more than one loan to improve one property as long as the
total balance does not exceed the maximum permitted for the particular type of
loan involved.

   
     The maximum dollar limit on FHA Loans is $25,000 for single family
dwellings or $12,000 per unit for two- to four-family dwellings.
    

   
     Title I loans bear fixed rates of interest and are fully amortizing with
equal installment payments (except for the first or last payments, which may
not exceed 150% of the regular installment payment).  Weekly, biweekly,
semi-monthly or monthly payments are permitted at the lender's option.  Where
the borrower has an irregular flow of income, the loan may be repaid in
quarterly or semi-annual installments which correspond with the borrower's flow
of income.  The loan maturity may not be less than six months nor greater than
20 years plus 32 days.  The interest rate is established by each lender.
Lenders may not charge any prepayment penalty.  The lender is entitled to
recover the following costs from the borrower:  (i) origination fee; (ii)
discount points (which may be payable by the borrower or dealer, if
applicable); and (iii) certain other specified fees and charges.  These costs
set forth in item (i) with respect to loans for which the credit application
was received prior to June 1, 1995, and the costs set forth in items (ii) and
(iii) cannot be paid out of the loan proceeds.
    

     An eligible borrower of a secured Title I loan must have at least a
one-half interest in one of the following: (i) fee simple title to the related
mortgaged property; (ii) a lease on the mortgaged property which runs at least
six months longer than the loan term; or (iii) a recorded land installment
contract on the mortgaged property.

     The proceeds of the Originator's FHA Loans are disbursed directly to the
borrowers.

     Title I Underwriting Requirements

     Specified loan underwriting requirements must be satisfied prior to loan
approval and disbursement of funds.  For secured Title I loans the lender must
verify that the borrower has at least a one-half interest in the mortgaged
property.  Additionally, the Originator requires that all owners in fee simple
have signed the lien instrument.  In addition, the loan file must contain the
promissory note, lien instrument and other documents required by regulation.

   
     The borrower's current paying habits and previous credit history must be
ascertained by obtaining a consumer credit report and by other credit
investigation.  Written verification of income and employment is also required.
This may include any one of the following:  (i) W-2 forms or recent payroll
stubs (year-to-date plus current); (ii) verification of employment forms; (iii)
signed tax returns (self-employed); or (iv) financial statements
(self-employed).
    

     Generally, any Title I loan originated after August 1994 in excess of
$7,500 must be secured by a recorded lien on the improved property which is

                                      S-44

<PAGE>   42




evidenced by a mortgage or deed of trust executed by the borrower and all other
owners in fee simple.  Prior to August 1994, any Title I loan in excess of
$5,000 was required to be secured by such a recorded lien.  In order to
facilitate the financing of small home improvement projects, the FHA does not
require loans of $7,500 or less, in the case of Title I loans originated after
August 1994, and $5,000 or less, in the case of Title I loans originated prior
to August 1994, to be secured by the property being improved.  Notwithstanding
the preceding sentence, such loans must be secured by a recorded lien on the
improved property, if, including such loan, the total amount of all Title I
loans obtained by the borrower exceeds $7,500, or $5,000, as the case may be.

     Effective November 18, 1991, for any secured Title I loan or combination
of loans on the same property with a total unpaid principal balance in excess
of $15,000, the borrower is required to have equity in the property being
improved in an amount at least equal to the loan amount, except for certain
loans originated by a governmental institution.

     Effective August 15, 1994, for secured Title I loans the requirement that
the borrower have equity in the property was eliminated for owner-occupied
properties if the structure being improved has been completed and occupied at
least six months prior to the date of the related application.  For non-owner
occupied properties, or owner occupied properties not meeting this requirement,
the borrower is required to have equity in the property being improved in an
amount at least equal to the loan amount and all existing liens on such
property.

     Insurance Claims Procedures for Title I Loans

     The FHA has specific requirements for servicing of loans in default and
filing of claims.  The FHA requires the lender to make a reasonable effort to
contact the borrower and have a face-to-face meeting prior to accelerating the
maturity of the note and filing an insurance claim.  If the lender's efforts to
have the loan brought current are unsuccessful, the lender is required to
notify credit reporting agencies, file a claim with the FHA for insurance and
assign the loan to the United States government, unless the lender chooses to
proceed against the mortgaged property under its Title I security instrument.
If the lender chooses so to proceed, it may not, without the approval of FHA,
also file an insurance claim.  However, if the lender holds an obligation
secured by the mortgaged property which is senior to the Title I loan, it may
both proceed against the mortgaged property under the senior lien instrument
and file an insurance claim for the Title I loan.  When a lender files an
insurance claim with the FHA, the FHA reviews the claim, the submitted loan
documents relating to the loan and the lender's servicing practices in order to
verify compliance with FHA Title I requirements.  Based upon this review, the
loan is either accepted or rejected for insurance claims.  Subject to the then
remaining reserve amount, the amount of the insurance claim payment, when made,
is equal to 90% of the sum of the following amounts:

     (1)  The unpaid amount of the loan obligation (net of unpaid principal and
the uncollected interest earned to the date of default calculated according to
the actuarial method).


                                      S-45

<PAGE>   43




     (2)  The unpaid amount of interest on the unpaid amount of the loan
obligation from the date of default to the date of the claim's initial
submission for payment plus 15 calendar days, calculated at the rate of 7% per
annum.  (However, interest will not be paid for any period greater than nine
months from the date of default).

     (3)  The amount of uncollected court costs including fees paid or issuing,
serving and filing a summons.

     (4)  The amount of attorneys' fees on an hourly or other basis for time
actually expended and billed, not to exceed $500.

     (5)  The amount of expenses for recording the assignment of the loan to
the United States.

     Because Certificateholders do not hold a contract of insurance, the FHA
will not recognize the Certificateholders as owners of the FHA Loans,  or any
portion thereof, who are entitled to submit Claims to the FHA.
Certificateholders will have no direct right to receive insurance payments from
the FHA.

     CONVENTIONAL HOME IMPROVEMENT LOANS

   
     Conventional Home Improvement Loans are underwritten in the same manner as
the FHA Loans except that the loan proceeds may be used for projects that do not
qualify for FHA Loans and the amount of the loan may exceed applicable FHA
limits. Conventional Home Improvement Loans and contracts are not insured by the
FHA and documentation requirements may be more liberal. For conventional home
improvement loans, the borrower must have a one hundred percent interest in the
property and the borrower's loan-to-debt ratio cannot exceed 50% without the
approval of the Company's senior management. In addition, for conventional home
improvement loans no appraisal is required for certain high credit quality
borrowers.
    
     
   
     "SAV*-A-LOANS"
    

     The principal amount of the "Sav*-A-Loans" purchased or originated by the
Originator generally range from a minimum of $10,000 to a maximum of $60,000.
Under current policy, the majority of the mortgage loans the Originator
acquires or originates have Combined Loan-to-Value Ratios which do not exceed
125%.

     The criteria currently used by the Originator in classifying "Sav*-A-Loan"
applicants can be generalized as follows:

       "A" Risk.  Under the "A" risk category, a loan applicant must have
  generally repaid installment or revolving debt according to its terms.

     o    Existing mortgage loans:  required to be current at the time
          the application is submitted, with no 30-day late payment within the
          last 12 months and a maximum of one 30-day late payment within the
          last 24 months.

     o    Installment debt:  no 30-day late payment within the last 12
          months and a maximum of three 30-day late payments within the last 24
          months.

     o    Revolving debt:  a maximum of one 30-day late payment within
          the last 12 months and a maximum of three 30-day late payments within
          the last 24 months.


                                      S-46

<PAGE>   44




     o    No bankruptcy filings, judgments, tax liens, charge-offs or
          foreclosures.  (Management may permit bankruptcy filings which have
          been discharged more than five years prior to closing with credit
          re-established.)

     o    Debt service-to-income ratio:  generally 45% or less.

       "B" Risk.  Under the "B" risk category, a loan applicant must have
  generally repaid installment or revolving debt according to its terms.

     o    Existing mortgage loans:  required to be current at the time
          the application is submitted, with a maximum of one  30-day late
          payment within the last 12 months and a maximum of two 30-day late
          payments within the last 24 months.

     o    Installment debt:  a maximum of two 30-day late payments within
          the last 12 months and a maximum of four 30-day late payments (and
          one 60-day late payment) within the last 24 months.

     o    Revolving debt:  a maximum of two 30-day late payments within
          the last 12 months and a maximum of four 30-day late payments (and
          one 60-day late payment) within the last 24 months.

     o    No bankruptcy filings or foreclosures within prior three years.
          Tax liens, minor judgments and charge-offs which have been paid and
          which are reasonably explainable may be permitted.

     o    Debt service-to-income ratio:  generally 45% or less.

     Written verification of income and employment is also required.  This may
include either of the following:  (i) two recent payroll stubs (year-to-date
plus current) and two years' W-2's together with  verification of employment
forms or verbal verification with employer  or (ii) two years signed tax
returns(self-employed).

     JUMBO LOANS

     The principal amount of the  Jumbo Loans originated by the Originator
generally range from a minimum of $500,000 to a maximum of $3,500,000.  Jumbo
Loans on second homes or investment properties may not exceed $2,000,000.  The
Originator currently requires that the Borrower have post-closing liquidity of
at least 20% of the Jumbo Loan amount (net of any cash proceeds from the Jumbo
Loan if it is a refinancing of a prior mortgage which includes a cash payment
to the Borrower.)

     The criteria currently used by the Originator in classifying Jumbo Loan
applicants can be generalized as follows:

       "A" Risk.  Under the "A" risk category, a loan applicant must have
  generally repaid installment or revolving debt according to its terms.

     o    Existing mortgage loans:  required to be current at the time
          the application is submitted, with a no (or one on a case-by-case

                                      S-47

<PAGE>   45




          basis) 30-day late payment(s) within the last 24 months being
          acceptable.

     o    Non-mortgage credit:  minor derogatory items are allowed, but a
          letter of explanation is required; any recent open collection
          accounts or open charge-offs, judgments or liens would generally
          disqualify a loan applicant from this category.

     o    Bankruptcy filings:  must have been discharged more than four
          years prior to closing with credit re-established.

          Maximum loan-to-value ratio:  up to 80% is permitted for a loan
          secured by an owner-occupied primary residence; 75% for a loan
          secured by an owner-occupied second home; and 50% for a loan secured
          by a non-owner-occupied one-to-four family residence.

     o    Debt service-to-income ratio:  generally 60% or less.

       "A-" Risk.  Under the "A-" risk category, a loan applicant must have
  generally repaid installment or revolving debt according to its terms.

     o    Existing mortgage loans:  required to be current at the time
          the application is submitted, with a maximum of one (or two on a
          case-by-case basis) 30-day late payments within the last 24 months
          being acceptable.  Borrower must provide written explanation of late
          payments.

     o    Non-mortgage credit:  some prior defaults may have occurred,
          but major credit paid or installment debt paid as agreed may offset
          some delinquency; any open charge-offs, judgments or liens would
          generally disqualify a loan applicant from this category.  Borrower
          must provide acceptable written explanation of derogatory
          information.

     o    Bankruptcy filings:  must have been discharged more than two
          years prior to closing with credit re-established.

     o    Maximum loan-to-value ratio:  up to 75% is permitted for a loan
          secured by an owner-occupied primary residence; 709 for a loan
          secured by an owner-occupied second home; and 50% for a loan secured
          by a non-owner-occupied one-to-four family residence.

     o    Debt service-to-income ratio:  generally 55% or less.

       "B" Risk.  Under the "B" risk category, a loan applicant must have
  generally repaid installment or revolving debt according to its terms.

     o    Existing mortgage loans:  required to be current at the time
          the application is submitted, with a maximum of one (or two on a
          case-by-case basis) 30-day late payments within the last 24 months
          being acceptable.  Borrower must provide written explanation of late
          payments.


                                      S-48

<PAGE>   46




     o    Non-mortgage credit:  isolated prior delinquencies may have
          occurred, but major credit paid or installment debt paid as agreed
          may offset some delinquency; all delinquent credit must be current or
          paid off.  Borrower must provide acceptable written explanation of
          derogatory information.

     o    Bankruptcy filings:  must have been discharged more than two
          years prior to closing with credit re-established.

     o    Maximum loan-to-value ratio:  up to 70% is permitted for a loan
          secured by an owner-occupied primary residence; 70% for a loan
          secured by an owner-occupied second home; and 50% for a loan secured
          by a non-owner-occupied one-to-four family residence.

     o    Debt service-to-income ratio:  generally 50% or less.


                                      S-49

<PAGE>   47




     DELINQUENCY AND CHARGE-OFF EXPERIENCE

     The following tables set forth information relating to the delinquency and
foreclosure and loan charge-off experience of the Originator for its servicing
portfolio of mortgage loans (including mortgage loans serviced for others) as
of the dates or for the periods indicated.

                     DELINQUENCY AND FORECLOSURE EXPERIENCE

<TABLE>
<S>                      <C>         <C>           <C>        <C>
                           At December 31, 1995       At March 31, 1996
                           Number       Amount      Number       Amount
                          of Loans                 of Loans
Servicing portfolio           5,043  $327,273,085      7,038  $464,841,548
Past due loans(1):
30-59 days                       91    $6,019,360        157   $10,196,837
60-89 days                       24    $1,659,761         58    $4,544,282
90 days or more                  42    $2,489,565         64    $3,854,127
Total past due loans            157   $10,168,686        279   $18,595,246
Foreclosures pending(2)          49     4,050,186         90     8,305,339
REO Properties(3)                 3       224,086          5       346,769
Total past due loans,
foreclosures pending
and REO Properties(3)           209   $14,442,958        374   $27,247,354
Total past due loans,
foreclosures pending,
REO properties as a
percentage of
servicing portfolio            4.1%          4.4%      5.31%         5.86%
</TABLE>

(1)  The past due period is based on the actual number of days that a payment
     is contractually past due.  A loan as to which a monthly payment was due
     30-59 days prior to the reporting period is considered 30-59 days past
     due, etc.

(2)  Includes bankruptcies which preclude foreclosure.


                                      S-50

<PAGE>   48




(3)  An "REO Property" is a property acquired and held as a result of
     foreclosure or deed in lieu of foreclosure.


                                      S-51

<PAGE>   49




                           LOAN CHARGE-OFF EXPERIENCE

<TABLE>
<S>                                                          <C>              <C>
                                                             At December 31,  At March 31,
                                                                  1995            1996
Servicing portfolio at period end                               $327,273,085  $464,841,548
Average outstanding(1)                                               $64,897       $66,047
Number of loans outstanding                                            5,043         7,038
Gross losses(2)                                                           $0            $0
Loan recoveries                                                           $0            $0
Net loan charge-offs                                                      $0            $0
Net loan charge-offs as a percentage of average outstanding               0%            0%
Net loan charge-offs as a percentage of servicing
portfolio at period end                                                   0%            0%
</TABLE>

(1)  "Average outstanding" for each period presented is the arithmetic average
     of the principal balances  of the loans in the Originator's servicing
     portfolio outstanding at the close of business on the final business day
     of such period. With respect to REO Properties, the Originator generally
     will obtain an updated appraisal of the property, and the fair market
     value (as determined by such new appraisal) will be the principal balance
     used in such calculation.

(2)  "Gross losses" means the outstanding principal balance plus accrued but
     unpaid interest on liquidated mortgage loans.

     The Servicer commenced servicing portfolios of mortgage loans in 1994.
Accordingly, neither the Originator nor the Servicer has representative
historical delinquency, bankruptcy, foreclosure or default experience that may
be referred to for purposes of estimating the future delinquency and loss
experience of the Mortgage Loans.

     While the above delinquency and foreclosure and loan charge-off
experiences are typical of the Originator's experiences at the date for the
period indicated, there can be no assurance that the delinquency and
foreclosure and loan charge-off experiences on the Mortgage Loans will be
similar.  Accordingly, the information should not necessarily be considered to
reflect the credit quality of the Mortgage Loans included in the Trust, or as a
basis of assessing the likelihood, amount or severity of losses on the Mortgage
Loans.  The statistical data in the tables is based on all of the loans in the
Originator's servicing portfolio.  The Mortgage Loans, in general, are likely
to have characteristics which distinguish them from the majority of the loans
in the Originator's servicing portfolio.


                                      S-52

<PAGE>   50




                               THE MORTGAGE POOL

GENERAL

     The following is a brief description of certain terms of the Initial
Mortgage Loans based on the Initial Mortgage Loans proposed to be included in
the Mortgage Pool as of the date of this Prospectus Supplement.  Certain
mortgage loans may be removed, prior to the Closing Date, from each Pool as
described herein, in which case an amount equal to the aggregate principal
balances of such mortgage loans, but in no event more than $[5,000,000] will be
added to the portion of the Pre-Funded Amount allocated to such Pool on the
Closing Date.  As a result, the statistical information presented below
regarding the Initial Mortgage Loans proposed to be included in the Mortgage
Pool as of the date of this Prospectus Supplement may vary in certain limited
respects from comparable information based on the actual composition of the
Mortgage Pool at the Closing Date.  In addition, after the Cut-off Date the
actual Mortgage Pool may vary from the description below due to a number of
factors, including prepayments or the purchase of Subsequent Mortgage Loans.
See "-- Conveyance of Subsequent Mortgage Loans" herein.

     None of the Mortgage Loans is or will be insured or guaranteed by the
Originator, the Servicer, the Trustee, any Originator or any of their
respective affiliates.  However, the FHA Loans will be insured by the FHA to
the extent described herein.

     A schedule of the Initial Mortgage Loans as of the Closing Date will be
attached to the Pooling and Servicing Agreement delivered to the Trustee upon
delivery of the Certificates.  A Current Report on Form 8-K containing a
description of the Mortgage Loans included in the final Mortgage Pool as of the
end of the Funding Period will be filed with the Securities and Exchange
Commission within 15 days after the expiration of the Funding Period.

     Mortgage Loans in the Originator's portfolio have been selected for
inclusion in the Mortgage Pool with a view to satisfying various standards
prevailing in the mortgage-backed securities market, including Mortgage Rates,
Combined Loan-to-Value Ratios, and terms to maturity.  Pursuant to the Pooling
and Servicing Agreement, the Originator will make various representations and
warranties regarding the Mortgage Loans.  See ""Description of the Certificates
and the Pooling and Servicing Agreement -- Assignment of the Mortgage Loans."

     Pool I

     The Initial Pool I Loans to be acquired by the Trust on the Closing Date
will include ____ fixed-rate, closed-end, Home Equity Loans evidenced by
Mortgage Notes secured by first or second lien mortgages or deeds of trust on
Mortgaged Properties located in __ States and the District of Columbia.
Initial Pool I Loans representing approximately ___% of the Cut-Off Date Pool I
Balance are secured by first liens on the related Mortgaged Properties with the
remainder being secured by second liens.  The Mortgaged Properties consist of
one- to four-family residential properties, except that Initial Mortgage Loans
representing approximately ___% of the Cut-Off

                                      S-53

<PAGE>   51




Date Pool I Balance are secured by small multi-family residential or mixed-use
properties, which generally consist of from 2 to 4 residential units and space
used for retail, professional or other commercial uses.  The Mortgaged
Properties consist of owner-occupied (which includes vacation and second homes)
and non-owner occupied investment properties.  Small mixed-use properties are
generally non-owner occupied.  The Mortgaged Properties do not include mobile
home or commercial properties (other than small mixed-use properties) or
unimproved land.

     The lowest and highest Combined Loan-to-Value Ratios of the Initial Pool I
Loans were approximately ___% and _____%, respectively.  The weighted average
Combined Loan-to-Value Ratio of the Initial Pool I Loans as of the Cut-Off Date
was approximately ____%.  The weighted average Combined Loan-to-Value Ratio of
the Junior Mortgage Loans was approximately ___% as of the Cut-Off Date.

     The Initial Pool I Loans bear interest at fixed Mortgage Rates which range
from ___% to ____% per annum as of the Cut-Off Date.  The weighted average
Mortgage Rate for the Initial Pool I Loans was approximately _____% per annum
as of the Cut-Off Date.  The lowest Cut-Off Date Principal Balance of any
Initial Pool I Loan was $_____ and the highest was $_____.  The average Cut-Off
Date Principal Balance of the Initial Pool I Loans was $_____.  The weighted
average remaining term to stated maturity of the Initial Pool I Loans as of the
Cut-Off Date was approximately ____ months.  As of the Cut-Off Date, the
weighted average number of months that have elapsed since origination of the
Initial Mortgage Loans was approximately _ months.

     Initial Pool I Loans representing approximately ____% of the Cut-Off Date
Pool Balance are of self-amortizing Mortgage Loans having original stated
maturities of not more than 30 years.  The remaining Initial Pool I Loans,
representing approximately ____%, consist of Balloon Loans that generally
provide for scheduled amortization over 30 years from their respective dates of
origination and a balloon payment at the end of the fifteenth year.  The
Initial Pool I Loans include ___ Balloon Loans, representing ____% of the
Cut-Off Date Pool I Balance.  No Initial Pool I Loan, including any Balloon
Loan, is scheduled to mature later than ____ __, 202_.

     The following tables set forth certain information, as of the Cut-Off
Date, as to the Initial Pool I Loans:


                                      S-54

<PAGE>   52



     Combined                             Aggregate
   Loan-to-Value       Number of     Cut-Off Date           Percent of
       Ratio         Mortgage Loans  Principal Balance     Mortgage Pool
12.50    -    15.00                  $                                 %
15.01    -    20.00
20.01    -    25.00
25.01    -    30.00
30.01    -    35.00
35.01    -    40.00
40.01    -    45.00
45.01    -    50.00
50.01    -    55.00
55.01    -    60.00
60.01    -    65.00
65.01    -    70.00
70.01    -    75.00
75.01    -    80.00
80.01    -    85.00
85.01    -    90.00
              TOTAL                  $                           100.00%


                                      S-55

<PAGE>   53




     Mortgage Rates of the Initial Mortgage Loans as of the Cut-Off Date were
distributed as follows (the sum of the percentages in the following table may
not equal the total due to rounding):



<TABLE>
<S>             <C>             <C>                <C>
                                    Aggregate
                  Number of       Cut-Off Date      Percent of
Mortgage Rates  Mortgage Loans  Principal Balance  Mortgage Pool
8.99 - 9.00%                                    $              %
9.01 - 9.25
9.26 - 9.50
9.51 - 9.75
9.76 - 10.00
10.01 - 10.25
10.26 - 10.50
10.51 - 10.75
10.76 - 11.00
11.01 - 11.25
11.26 - 11.50
11.51 - 11.75
11.76 - 12.00
12.01 - 12.25
12.26 - 12.50
12.51 - 12.75
12.76 - 13.00
13.01 - 13.25
13.26 - 13.50
13.51 - 13.75
13.76 - 14.00
14.01 - 14.25
14.26 - 14.50
14.51 - 14.75
14.76 - 15.00
15.01 - 15.25
15.26 - 15.50
15.51 - 15.75
15.76 - 16.00
16.01 - 16.25
16.26 - 16.50
16.51 - 16.75
17.01 - 17.25
17.51 - 17.75
17.76 - 18.00
18.01 - 18.10
         TOTAL                                  $        100.00%
</TABLE>


                                      S-56

<PAGE>   54




     The remaining terms to maturity of the Initial Mortgage Loans as of the
Cut-Off Date were distributed as follows (the sum of the percentages in the
following table may not equal the total due to rounding):



<TABLE>
<S>                <C>             <C>                <C>
                                       Aggregate
Remaining Term to    Number of       Cut-Off Date      Percent of
Maturity (months)  Mortgage Loans  Principal Balance  Mortgage Pool
53 - 60                                            $              %
73 - 84
85 - 96
109 - 120
157 - 168
169 - 180
229 - 240
349 - 360
            TOTAL                                  $        100.00%
</TABLE>


                                      S-57

<PAGE>   55




     The Cut-Off Date Principal Balances of the Initial Mortgage Loans as of
the Cut-Off Date were distributed as follows (the sum of the percentages in the
following table may not equal the total due to rounding):



<TABLE>
<S>                      <C>             <C>                <C>
                                             Aggregate
     Cut-Off Date          Number of       Cut-Off Date      Percent of
   Principal Balance     Mortgage Loans  Principal Balance  Mortgage Pool
$ _______- 10,000.00                                     $
10,000.01 - 20,000.00
20,000.01 - 30,000.00
30,000.01 - 40,000.00
40,000.01 - 50,000.00
50,000.01 - 60,000.00
60,000.01 - 70,000.00
70,000.01 - 80,000.00
80,000.01 - 90,000.00
90,000.01 - 100,000.00
100,000.01 - 110,000.00
110,000.01 - 120,000.00
120,000.01 - 130,000.00
130,000.01 - 140,000.00
140,000.01 - 150,000.00
150,000.01 - 160,000.00
160,000.01 - 170,000.00
170,000.01 - 180,000.00
180,000.01 - 190,000.00
190,000.01 - 200,000.00
200,000.01 - 210,000.00
210,000.01 - 220,000.00
220,000.01 - 230,000.00
230,000.01 - 240,000.00
240,000.01 - 250,000.00
250,000.01 - 260,000.00
</TABLE>
                                      S-58

<PAGE>   56



260,000.01 - 270,000.00
270,000.01 - 280,000.00
280,000.01 - 290,000.00
290,000.01 - 300,000.00
300,000.01 - 350,000.00
350,000.01 - 400,000.00
400,000.01 - 450,000.00
450,000.01 - _________
                  TOTAL                                  $        100.00%

                                      S-59

<PAGE>   57




     As of the Cut-Off Date, the geographic distribution of the Mortgage Loans
was as follows (the sum of the percentages in the following table may not equal
the total due to rounding):


<TABLE>
<S>                      <C>             <C>                <C>
                                             Aggregate
                           Number of       Cut-Off Date      Percent of
Geographic Distribution  Mortgage Loans  Principal Balance  Mortgage Pool
Alabama                                                  $              %
Arizona
California
Colorado
Connecticut
Delaware
District of Columbia
Florida
Georgia
Illinois
Indiana
Kansas
Kentucky
Maine
Maryland
Massachusetts
Michigan
Minnesota
Mississippi
Missouri
New Hampshire
New Jersey
New York
North Carolina
Ohio
Oklahoma
Pennsylvania
Rhode Island
South Carolina
Tennessee
Texas
Virginia
Washington
West Virginia
Wisconsin
TOTAL                                                    $        100.00%
</TABLE>


                                      S-60

<PAGE>   58




     As of the Cut-Off Date, the distribution of the mortgaged property types
of the Initial Mortgage Loans was as follows (the sum of the percentages in the
following table may not equal the total due to rounding):



<TABLE>
<S>                      <C>             <C>                <C>
                                             Aggregate
                           Number of       Cut-Off Date      Percent of
Mortgaged Property Type  Mortgage Loans  Principal Balance  Mortgage Pool
Single Family                                            $              %
2-4 Units
Condominium
Small Mixed-Use
TOTAL                                                    $        100.00%
</TABLE>

     As of the Cut-Off Date, the distribution of the occupancy status of the
Mortgaged Properties relating to the Initial Mortgage Loans was as follows (the
sum of the percentages in the following table may not equal the total due to
rounding):



<TABLE>
<S>                 <C>             <C>                <C>
                                        Aggregate
                      Number of       Cut-Off Date      Percent of
 Occupancy Status   Mortgage Loans  Principal Balance  Mortgage Pool
Owner Occupied                                      $              %
Non-owner Occupied
TOTAL                                               $        100.00%
</TABLE>

     As of the Cut-Off Date, the distribution of the lien priority of the
Mortgages relating to the Initial Mortgage Loans was as follows (the sum of the
percentages in the following table may not equal the total due to rounding):


                                      S-61

<PAGE>   59






<TABLE>
<S>            <C>             <C>                <C>
Lien Priority    Number of         Aggregate       Percent of
               Mortgage Loans    Cut-Off Date     Mortgage Pool
                               Principal Balance
First Lien                                     $              %
Second Lien
Third Lien                                                  .36
TOTAL                                          $        100.00%
</TABLE>


                                      S-62

<PAGE>   60




     As of the Cut-Off Date, the distribution of the months since origination
of the Initial Mortgage Loans was as follows (the sum of the percentages in the
following table may not equal the total due to rounding):



<TABLE>
<S>           <C>             <C>                <C>
                                  Aggregate
Months Since    Number of       Cut-Off Date      Percent of
Origination   Mortgage Loans  Principal Balance  Mortgage Pool
0                                             $              %
1
2
3
4
5
6
7
8
9
10
11
12
13
17
19
TOTAL                                         $        100.00%
</TABLE>

     Pool II

     The Initial Pool II Loans to be acquired by the Trust on the Closing Date
will include ____ adjustable-rate, closed-end, Home Equity Loans evidenced by
Mortgage Notes secured by first or second lien mortgages or deeds of trust on
Mortgaged Properties located in __ States and the District of Columbia.
Initial Pool II Loans representing approximately ___% of the Cut-Off Date Pool
II Balance are secured by first liens on the related Mortgaged Properties with
the remainder being secured by second liens.  The Mortgaged Properties consist
of one- to four-family residential properties, except that Initial Mortgage
Loans representing approximately ___% of the Cut-Off Date Pool II Balance are
secured by small multi-family residential or mixed-use properties, which
generally consist of from 2 to 4 residential units and space used for retail,
professional or other commercial uses.  The Mortgaged Properties consist of
owner-occupied (which includes vacation and second homes) and non-owner
occupied investment properties.  Small mixed-use properties are generally
non-owner occupied.  The Mortgaged Properties do not include mobile home or
commercial properties (other than small mixed-use properties) or unimproved
land.


                                      S-63

<PAGE>   61




     The lowest and highest Combined Loan-to-Value Ratios of the Initial Pool
II Loans were approximately ___% and _____%, respectively.  The weighted
average Combined Loan-to-Value Ratio of the Initial Pool II Loans as of the
Cut-Off Date was approximately ____%.  The weighted average Combined
Loan-to-Value Ratio of the Junior Mortgage Loans was approximately ___% as of
the Cut-Off Date.

     The lowest Cut-Off Date Principal Balance of any Initial Pool II Loan was
$_____ and the highest was $_____.  The average Cut-Off Date Principal Balance
of the Initial Pool II Loans was $_____.  The weighted average remaining term
to stated maturity of the Initial Pool II Loans as of the Cut-Off Date was
approximately ____ months.  As of the Cut-Off Date, the weighted average number
of months that have elapsed since origination of the Initial Mortgage Loans was
approximately _ months.

     The Mortgage Loans in Pool II will bear interest at adjustable rates which
will adjust on the date set forth in the Mortgage Note for such Mortgage Loan
and, except as set forth in the next sentence, every six months thereafter .
Certain of the Pool II Loans bear Pool II Mortgage Interest Rates that have
Change Dates occurring two years after the date of origination and every six
months thereafter.  The Pool II Mortgage Interest Rate relating to the Pool II
Loans will adjust on each applicable Change Date to equal the sum of (i) the
LIBOR Index and (ii) the related Gross Margin, subject to rounding and to the
effects of the Periodic Rate Cap, the applicable Lifetime Cap and the
applicable Lifetime Floor.

     The Gross Margins for the Pool II Loans will range from approximately _%
to __%. The weighted average Gross Margin of the Pool II Loans will be
approximately ___%.  The Periodic Rate Cap limits changes in the Pool II
Mortgage Interest Rate for each Pool II Loan on each Change Date to ___ basis
points (or ___ basis points with respect to the first change date for Variable
Adjustable Rate Loans).  The Lifetime Cap for each Pool II Loan is the rate
which is generally ___ basis points greater than the initial Pool II Mortgage
Interest Rate for such Pool II Loan and the Lifetime Floor is as set forth in
the Mortgage Note related to such Pool II Loan.

     The weighted average current Pool II Mortgage Interest Rate of the Initial
Pool II Loans will be approximately __%.

     Initial Pool II Loans representing approximately ____% of the Cut-Off Date
Pool Balance are of self-amortizing Mortgage Loans having original stated
maturities of not more than 30 years.  The remaining Initial Pool II Loans,
representing approximately ____%, consist of Balloon Loans that generally
provide for scheduled amortization over 30 years from their respective dates of
origination and a balloon payment at the end of the fifteenth year.  The
Initial Pool II Loans include ___ Balloon Loans, representing ____% of the
Cut-Off Date Pool II Balance.  No Initial Pool II Loan, including any Balloon
Loan, is scheduled to mature later than ____ __, 202_.

     The following tables set forth certain information, as of the Cut-Off
Date, as to the Initial Pool II Loans:

     [INSERT CLTV RATIO TABLE]


                                      S-64

<PAGE>   62




     [INSERT GROSS MARGIN TABLE]

     [INSERT REMAINING TERM TABLE]

     [INSERT CUT-OFF DATE PRINCIPAL BALANCE TABLE]

     [INSERT GEOGRAPHIC DISTRIBUTION TABLE]

     [INSERT MORTGAGED PROPERTY TYPE TABLE]

     [INSERT OWNER-OCCUPIED TABLE]

     [INSERT LIEN PRIORITY TABLE]

     [INSERT MONTHS SINCE ORIGINATION TABLE]

     Pool III

     The Initial Pool III Loans to be acquired by the Trust on the Closing Date
will include ____ fixed-rate, closed-end, Home Improvement Loans evidenced by
Mortgage Notes secured by first or second lien mortgages or deeds of trust on
Mortgaged Properties located in __ States and the District of Columbia.
Initial Pool III Loans representing approximately ___% of the Cut-Off Date Pool
III Balance are secured by first liens on the related Mortgaged Properties with
the remainder being secured by second or third liens.   Initial Pool III Loans
representing approximately ___% of the Cut-Off Date Pool III Balance are FHA
Loans with remainder being Conventional Home Improvement Loans (Initial Pool
III Loans representing approximately ___% of the Cut-Off Date Pool III Balance
are "Sav*-A-Loans").  The Mortgaged Properties consist of one- to four-family
residential properties.  The Mortgaged Properties consist of owner-occupied
(which includes vacation and second homes) and non-owner occupied investment
properties.  The Mortgaged Properties do not include mobile home or commercial
properties (other than small mixed-use properties) or unimproved land.

     The lowest and highest Combined Loan-to-Value Ratios of the Initial Pool
III Loans were approximately ___% and _____%, respectively.  The weighted
average Combined Loan-to-Value Ratio of the Initial Pool III Loans as of the
Cut-Off Date was approximately ____%.  The weighted average Combined
Loan-to-Value Ratio of the Junior Mortgage Loans was approximately ___% as of
the Cut-Off Date.

     The Initial Pool III Loans bear interest at fixed Mortgage Rates which
range from ___% to ____% per annum as of the Cut-Off Date.  The weighted
average Mortgage Rate for the Initial Pool III Loans was approximately _____%
per annum as of the Cut-Off Date.  The lowest Cut-Off Date Principal Balance of
any Initial Pool III Loan was $_____ and the highest was $_____.  The average
Cut-Off Date Principal Balance of the Initial Pool III Loans was $_____.  The
weighted average remaining term to stated maturity of the Initial Pool III
Loans as of the Cut-Off Date was approximately ____ months.  As of the Cut-Off
Date, the weighted average number of months that have elapsed since origination
of the Initial Mortgage Loans was approximately _ months.


                                      S-65

<PAGE>   63




     Initial Pool III Loans representing approximately ____% of the Cut-Off
Date Pool Balance are of self-amortizing Mortgage Loans having original stated
maturities of not more than 30 years.  The remaining Initial Pool III Loans,
representing approximately ____%, consist of Balloon Loans that generally
provide for scheduled amortization over 30 years from their respective dates of
origination and a balloon payment at the end of the fifteenth year.  The
Initial Pool III Loans include ___ Balloon Loans, representing ____% of the
Cut-Off Date Pool III Balance.  No Initial Pool III Loan, including any Balloon
Loan, is scheduled to mature later than ____ __, 202_.

     The following tables set forth certain information, as of the Cut-Off
Date, as to the Initial Pool III Loans:

     [INSERT CLTV RATIO TABLE]

     [INSERT MORTGAGE RATE TABLE]

     [INSERT REMAINING TERM TABLE]

     [INSERT CUT-OFF DATE PRINCIPAL BALANCE TABLE]

     [INSERT GEOGRAPHIC DISTRIBUTION TABLE]

     [INSERT MORTGAGED PROPERTY TYPE TABLE]

     [INSERT OWNER-OCCUPIED TABLE]

     [INSERT LIEN PRIORITY (INCLUDE THIRD LIENS) TABLE]

     [INSERT MONTHS SINCE ORIGINATION TABLE]

     Pool IV

     The Initial Pool IV Loans to be acquired by the Trust on the Closing Date
will include ____ adjustable-rate, closed-end, Jumbo Loans evidenced by
Mortgage Notes secured by first lien mortgages or deeds of trust on Mortgaged
Properties located in __ States and the District of Columbia.  The Mortgaged
Properties consist of one- to four-family residential properties.  The
Mortgaged Properties consist of owner-occupied (which includes vacation and
second homes) and non-owner occupied investment properties.  The Mortgaged
Properties do not include mobile home or commercial properties (other than
small mixed-use properties) or unimproved land.

     The lowest and highest Combined Loan-to-Value Ratios of the Initial Pool
IV Loans were approximately ___% and _____%, respectively.  The weighted
average Combined Loan-to-Value Ratio of the Initial Pool IV Loans as of the
Cut-Off Date was approximately ____%.  The weighted average Combined
Loan-to-Value Ratio of the Junior Mortgage Loans was approximately ___% as of
the Cut-Off Date.

     The lowest Cut-Off Date Principal Balance of any Initial Pool IV Loan was
$_____ and the highest was $_____.  The average Cut-Off Date Principal

                                      S-66

<PAGE>   64




Balance of the Initial Pool IV Loans was $_____.  The weighted average
remaining term to stated maturity of the Initial Pool IV Loans as of the
Cut-Off Date was approximately ____ months.  As of the Cut-Off Date, the
weighted average number of months that have elapsed since origination of the
Initial Mortgage Loans was approximately _ months.

     The Mortgage Loans in Pool IV will bear interest at adjustable rates which
will adjust on the date set forth in the Mortgage Note for such Mortgage Loan
and every six months thereafter.  The Pool II Mortgage Interest Rate will
adjust on each applicable Change Date to equal the sum of the Six-Month LIBOR
Index and  the related Gross Margin set forth in the related Mortgage Note,
subject to rounding and to the effects of the Periodic Rate Cap, the applicable
Lifetime Cap and the applicable Lifetime Floor.

     The Gross Margins for the Pool IV Loans will range from approximately _%
to __%. The weighted average Gross Margin of the Pool IV Loans will be
approximately ___%.  The Periodic Rate Cap limits changes in the Pool IV
Mortgage Interest Rate for each Pool IV Loan on each Change Date to 200 basis
points.  The Lifetime Cap for each Pool IV Loan is 600 basis points.

     The weighted average current Pool IV Mortgage Interest Rate of the Initial
Pool IV Loans will be approximately __%.

     Initial Pool IV Loans representing approximately ____% of the Cut-Off Date
Pool Balance are of self-amortizing Mortgage Loans having original stated
maturities of not more than 30 years.  The remaining Initial Pool IV Loans,
representing approximately ____%, consist of Balloon Loans that generally
provide for scheduled amortization over 30 years from their respective dates of
origination and a balloon payment at the end of the fifteenth year.  The
Initial Pool IV Loans include ___ Balloon Loans, representing ____% of the
Cut-Off Date Pool IV Balance.  No Initial Pool IV Loan, including any Balloon
Loan, is scheduled to mature later than ____ __, 202_.

     The following tables set forth certain information, as of the Cut-Off
Date, as to the Initial Pool IV Loans:

     [INSERT CLTV RATIO TABLE]

     [INSERT GROSS MARGIN TABLE]

     [INSERT REMAINING TERM TABLE]

     [INSERT CUT-OFF DATE PRINCIPAL BALANCE TABLE]

     [INSERT GEOGRAPHIC DISTRIBUTION TABLE]

     [INSERT MORTGAGED PROPERTY TYPE TABLE]

     [INSERT OWNER-OCCUPIED TABLE]

     [INSERT MONTHS SINCE ORIGINATION TABLE]


                                      S-67

<PAGE>   65




PAYMENTS ON THE MORTGAGE LOANS

     The Initial Mortgage Loans provide for the amortization of the amount
financed under the Mortgage Loan over a series of substantially equal monthly
payments, except for Balloon Loans for which the amortization schedule extends
beyond the stated maturity date and which provide for a payment at maturity
that is substantially larger than prior scheduled payments.

[CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS

     The obligation of the Trust to purchase the Subsequent Mortgage Loans on a
Subsequent Transfer Date for assignment to the Mortgage Pool is subject to the
following requirements:  (i) such Subsequent Mortgage Loans may not be ___ or
more days contractually delinquent as of the related Subsequent Cut-off Date;
(ii) the original term to stated maturity of such Subsequent Mortgage Loans may
not exceed 30 years; (iii) each Subsequent Mortgage Loan will have an interest
rate of not less than ____% if it is a Fixed Rate Mortgage Loan, an interest
rate of not less than ____% if it is a Home Improvement Loan, an initial
interest rate of not less than ____% if it is an Adjustable Rate Mortgage Loan
and an initial interest rate of not less than ____% if it is a Jumbo Loan; (iv)
such Subsequent Mortgage Loans will be underwritten or re-underwritten, as
applicable, in accordance with the criteria set forth under "The Originator" in
the Prospectus; and (v) following the purchase of such Subsequent Mortgage
Loans by the Trust, the Mortgage Loans (including the Subsequent Mortgage
Loans) (a) will have a weighted average Mortgage Interest Rate of at least
____% with respect to the Fixed Rate Mortgage Loans, an initial weighted
average Mortgage Interest Rate of at least ____% with respect to the Adjustable
Rate Mortgage Loans, a weighted average Mortgage Interest Rate of at least
____% with respect to the Home Improvement Loans, and an initial weighted
average Mortgage Interest Rate of at least ____% with respect to the Jumbo
Loans; and (b) except in the case of the Jumbo Loans, will not have a principal
balance in excess of $_____ (or $_____., in the case of FHA Loans)  See "Risk
Factors -- The Subsequent Mortgage Loans and the Pre-Funding Account" herein.
In addition, the transfer of Subsequent Mortgage Loans to the Trust on any
Subsequent Transfer Date is subject to the approval of the Certificate
Insurer.]

                      PREPAYMENT AND YIELD CONSIDERATIONS

     The timing of changes in the rate of Principal Prepayments on the Mortgage
Loans may significantly affect an investor's actual yield to maturity, even if
the average rate of Principal Prepayments is consistent with such investor's
expectation.  In general, the earlier a Principal Prepayment on the Mortgage
Loans occurs, the greater the effect of such Principal Prepayment on an
investor's yield to maturity.  The effect on an investor's yield of Principal
Prepayments occurring at a rate higher (or lower) than the rate anticipated by
the investor during the period immediately following the issuance of the
Offered Certificates may not be offset by a subsequent like decrease (or
increase) in the rate of Principal Prepayments.


                                      S-68

<PAGE>   66




     The projected weighted average life of the Offered Certificates is the
average amount of time that will elapse from the Closing Date until each dollar
of principal is scheduled to be repaid to the investors in the Offered
Certificates.  Because it is expected that there will be prepayments and
defaults on the Mortgage Loans, the actual weighted average life of the Offered
Certificates is expected to vary substantially from the weighted average
remaining term to stated maturity of the Mortgage Loans as set forth herein
under "The Mortgage Pool--General."

     The model used in this Prospectus Supplement with respect to the Mortgage
Loans is the prepayment assumption (the "Prepayment Assumption") which
represents an assumed rate of prepayment each month relative to the then
outstanding principal balance of a pool of mortgage loans for the life of such
mortgage loans.  With respect to the Mortgage Loans, a 100% Prepayment
Assumption assumes conditional prepayment rates of 4.8% per annum of the then
outstanding principal balance of the Mortgage Loans in the first month of the
life of the Mortgage Loans and an additional 1.745% (i.e., 19.2% divided by 11)
per annum in each month thereafter until the twelfth month.  Beginning in the
twelfth month and in each month thereafter during the life of the Mortgage
Loans, 100% Prepayment Assumption assumes a conditional prepayment rate of 24%
per annum.  As used in the table below, 0% Prepayment Assumption assumes
prepayment rates equal to 0% of the Prepayment Assumption i.e., no prepayments.
Correspondingly, 150% Prepayment Assumption assumes prepayment rates equal to
150% of the Prepayment Assumption, and so forth.  The Prepayment Assumption
does not purport to be an historical description of prepayment experience or a
prediction of the anticipated rate of prepayment of any pool of mortgage loans,
including the Mortgage Loans.  The Depositor believes that no existing
statistics of which it is aware provide a reliable basis for holders of the
Offered Certificates to predict the amount or the timing of receipt of
prepayments on the Mortgage Loans.

     The tables on pages S-__, S-__ and S-__ were prepared on the basis of the
assumptions in the following paragraph.  There are certain differences between
the loan characteristics included in such assumptions and the characteristics
of the actual Mortgage Loans.  Any such discrepancy may have an effect upon the
percentages of Original Certificate Principal Balances outstanding and weighted
average lives of the Offered Certificates set forth in the tables.  In
addition, since the actual Mortgage Loans in the Trust have characteristics
that differ from those assumed in preparing the tables set forth below, the
distributions of principal of the Class A Certificates may be made earlier or
later than indicated in the tables.

     The percentages and weighted average lives in the following tables were
determined assuming that:  (i) the Mortgage Loans consist of nine pools of
loans with Cut-Off Date Principal Balances, Mortgage Rates, original and
remaining terms to maturity, and original amortization terms as set forth below
under "Assumed Mortgage Loan Characteristics," (ii) the Closing Date for the
Class A Offered Certificates occurs on ___ __, 199_, (iii) distributions on the
Offered Certificates are made on the 25th day of each month regardless of the
day on which the Distribution Date actually occurs, commencing in ____ 199_, in
accordance with the priorities described herein, (iv) the Pass-Through Rate for
each class of Offered Certificates is as set forth on the cover hereof, (v) the
Accrual Period

                                      S-69

<PAGE>   67




for each related Distribution Date will be based on a 360-day year consisting
of twelve 30-day months, except that the first Accrual Period will consist of
10 days, (vi) the Mortgage Loans' prepayment rates are a multiple of the
applicable Prepayment Assumption, (vii) prepayments include thirty days'
interest thereon, (viii) no optional termination is exercised and (ix) the
Required Subordination Amount is set initially as specified in the Pooling and
Servicing Agreement and thereafter decreases in accordance with the provisions
of the Pooling and Servicing Agreement.  No representation is made that the
Mortgage Loans will not experience delinquencies or losses.

                     ASSUMED MORTGAGE LOAN CHARACTERISTICS

<TABLE>
<S>   <C>                <C>       <C>        <C>       <C>
                                   Remaining  Original    Original
                                    Term to   Term to   Amortization
        Cut-Off Date     Mortgage  Maturity   Maturity      Term
Pool  Principal Balance    Rate    (Months)   (Months)    (Months)
1                     $         %
2
3
4
5
6
7
8
                      $
</TABLE>

Based on the foregoing assumptions, the following tables indicate the projected
weighted average lives of each class of Offered Certificates, and set forth the
percentages of the Original Certificate Principal Balance of each such class
that would be outstanding after each of the dates shown, at the indicated
multiples of the Prepayment Assumption.


                                      S-70

<PAGE>   68




        PERCENT OF ORIGINAL CERTIFICATE PRINCIPAL BALANCES OUTSTANDING*

<TABLE>
<S>                    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>
                                   Class A-1                          Class A-2
                             Prepayment Assumption              Prepayment Assumption
Distribution Date        50%    75%   100%   150%   200%    50%    75%   100%   150%   200%
Initial Percentage      100%   100%   100%   100%   100%   100%   100%   100%   100%   100%
Weighted Average Life
(years)
</TABLE>

*  Rounded to the nearest whole percentage.

     [CONTINUE TABLE FOR ALL CLASSES]

                        DESCRIPTION OF THE CERTIFICATES

                    AND THE POOLING AND SERVICING AGREEMENT

     The Class [A] Certificates will be issued pursuant to the Pooling and
Servicing Agreement.  The following summaries describe the material provisions
of the Pooling and Servicing Agreement but do not purport to be complete.  The
Originator will provide a copy of the Pooling and Servicing Agreement (without
exhibits) without charge upon the written request of a Certificateholder
addressed to:  Cityscape Corp., 565 Taxter Road, Elmsford, New York 10523-5200,
Attention:  Corporate Secretary.


                                      S-71

<PAGE>   69




GENERAL

     The Offered Certificates will evidence undivided beneficial ownership
interests in the Trust created pursuant to the Pooling and Servicing Agreement.
The Class [LIST SUBCLASSES] Certificates will have an aggregate original Class
Certificate Principal Balance of approximately $________,$________, $________
and $________ respectively, and together they will evidence a senior beneficial
ownership interest in the Trust.  The remaining beneficial ownership interest
in the Trust will be evidenced by the Residual Certificates, which do not have
a principal balance and will evidence a residual interest in the Trust.  The
Class [LIST SUBCLASSES] Certificates will respectively evidence the right to
receive from the Trust an aggregate amount equal to the Class [LIST SUBCLASSES]
Certificate Principal Balance, plus interest at the Class [LIST SUBCLASSES]
Pass-Through Rate, as described herein.

     The Offered Certificates will be issued in book-entry form as described
below.  The Offered Certificates will be issued in minimum dollar denominations
of $1,000 and integral multiples thereof.  The assumed final maturity date of
the Offered Certificates is the Distribution Date occurring in
_________________

     The assets of the Trust will consist of (a) the Mortgage Loans that from
time to time are subject to the Pooling and Servicing Agreement; (b) the assets
that from time to time are required by the Pooling and Servicing Agreement to
be deposited in the Collection Account and the Certificate Account[, held in
the Pre-Funding Account and the Capitalized Interest Account] or invested in
Permitted Investments (see "-- Deposits to Collection Account" herein); (c) all
rights of the Mortgagee under any insurance policy covering a Mortgage Loan or
the related Mortgaged Property; (d) property and any proceeds thereof acquired
by foreclosure of the Mortgage Loans, deed in lieu of foreclosure or a
comparable conversion; and (e) the Certificate Insurance Policy.

     The Originator will designate in the Pooling and Servicing Agreement that,
for purposes of the Code, the Class [A] Certificates will be "regular
interests," and the Residual Certificates will be the sole class of "residual
interests," in a REMIC generally comprised of the Mortgage Pool, the Collection
Account, the Certificate Account and the Certificate Insurance Policy (the
"REMIC Pool").  [The Pre-Funding Account and the Capitalized Interest Account
will not be part of the REMIC Pool.]  The Closing Date will be designated as
the "Startup Day" (within the meaning of the Code) of the REMIC.  See "Material
Federal Income Tax Consequences" in the Prospectus.

BOOK-ENTRY REGISTRATION OF CLASS [A] CERTIFICATES

     The Class [A] Certificates will initially be issued in book-entry form and
be registered in the name of Cede, nominee of DTC.  Persons in whose name a
Certificate is registered in the register maintained by the Trustee are
Certificateholders.  For so long as the Class [A] Certificates are in
book-entry form with DTC, the only Certificateholder of the Class [A]
Certificates as the term "Certificateholder" is used in the Pooling and
Servicing Agreement will be Cede.  No person acquiring an interest in the

                                      S-72

<PAGE>   70




Class [A] Certificates will be entitled to receive Definitive Class [A]
Certificates, except in the event that Definitive Class [A] Certificates are
issued under the limited circumstances set forth below.  All references herein
to Certificateholders of Class [A] Certificates shall mean and include the
rights of beneficial owners of Class [A] Certificateholders, as such rights may
be exercised through DTC and its participating organizations, except as
otherwise specified in the Pooling and Servicing Agreement.  See "Risk Factors
- -- Book-Entry Registration" and "Description of the Certificates -- Form of
Certificates -- Book-Entry Registration" in the Prospectus.

     Definitive Certificates will be issued to beneficial owners of the Offered
Certificates, or their nominees, rather than to the DTC, only if (a) DTC or the
Originator advises the Trustee in writing that DTC is no longer willing,
qualified or able to discharge properly its responsibilities as nominee and
depository with respect to the Offered Certificates and the Originator or the
Trustee is unable to locate a qualified successor; (b) the Originator, at its
sole option, advises the Trustee that it elects to terminate a book-entry
system through DTC; or (c) with the consent of the Certificate Insurer after
the occurrence of an Event of Default (as described below), beneficial owners
of the Offered Certificates having not less than 51 % of the Voting Rights
evidenced by the Offered Certificates advise the Trustee and DTC through the
Participants in writing that the continuation of a book-entry system with
respect to such Book-Entry Certificates through DTC (or a successor thereto) is
no longer in the best interests of beneficial owners.  Upon the occurrence of
any of the events described in the immediately preceding paragraph, the Trustee
will be required to notify all beneficial owners of the Offered Certificates
through the Depository of the occurrence of such event and the availability of
Definitive Certificates.  Upon issuance of Definitive Class [A] Certificates to
Class [A] Certificateholders, such Class [A] Certificates will be transferable
directly (and not exclusively on a book-entry basis) and registered holders
will deal directly with the Trustee with respect to transfers, notices and
distributions.  See "Description of the Certificates -- Form of Certificates --
General" in the Prospectus.

ASSIGNMENT OF MORTGAGE LOANS

     At the time of issuance of the Certificates, the Originator will assign to
the Trustee all of its right, title and interest in and to the Initial Mortgage
Loans, including all principal and interest on or in respect of the Initial
Mortgage Loans received on or after the Cut-off Date, together with its right,
title and interest in and to the proceeds of any related insurance policies
received on and after the Cut-off Date.  The Trustee, concurrently with such
assignment, will deliver the Certificates at the direction of the Originator in
exchange for, among other things, the Initial Mortgage Loans.  Each Initial
Mortgage Loan will be identified in a schedule appearing as an exhibit to the
Pooling and Servicing Agreement (the "Mortgage Loan Schedule") that will
provide information about each Mortgage Loan, including, among other things,
its identifying number and the name of the related Mortgagor, the street
address of the related Mortgaged Property, its date of origination, the
original number of months to stated maturity, the original stated

                                      S-73

<PAGE>   71




maturity, its original Principal Balance, its Cut-off Date Principal Balance,
its interest rate as of the Cut-off Date and its monthly payment as of the
Cut-off Date.

     [Following the Closing Date, the Trust will be obligated to purchase from
the Originator, from time to time on or before ________ __, 199_, subject to
the availability thereof, Subsequent Mortgage Loans consisting of closed-end
fixed and adjustable rate mortgage loans.  In connection with each purchase of
Subsequent Mortgage Loans, the Trust will be required to pay to the Originator
from the Pre-Funding Account a cash purchase price of not more than 100% of the
principal balance thereof; the Trust may pay a cash purchase price of less than
100% for the purpose of increasing the Coverage Amount, but in no event less
than the fair market value of the Subsequent Mortgage Loans.  In connection
with any purchase of Subsequent Mortgage Loans, pursuant to the Pooling and
Servicing Agreement, the Originator will assign to the Trustee all of its
right, title and interest in and to such Subsequent Mortgage Loans as provided
above with respect to the Initial Mortgage Loans.]

     The Originator will make certain representations and warranties as to the
accuracy in all material respects of the information set forth on the Mortgage
Loan Schedule.  In addition, the Originator will make certain other
representations and warranties regarding the Mortgage Loans, including, for
instance, that each Mortgage Loan, at its origination, complied in all material
respects with applicable state and federal laws, that each Mortgage is a valid
lien of the applicable priority, that as of the initial issuance of the
Certificates, no Mortgage Loan was more than 30 days past due, that each
Mortgaged Property consists of a one- to four-family residential property or a
small multi-family or mixed-use property, that the Originator had good title to
each Mortgage Loan prior to the sale and assignment by the Originator and that
the Originator was authorized to originate each Mortgage Loan.  See "The
Pooling and Servicing Agreement -- Assignment of the Mortgage Loans" in the
Prospectus.

     The Pooling and Servicing Agreement additionally provides that the
Servicer will have the option, but not the obligation, to purchase from the
Trust at the Purchase Price (i) any Mortgage Loan as to which the related
Mortgagor has failed to make scheduled payments thereon for three consecutive
months and (ii) during the __-day period following the Closing Date, any
Mortgage Loan as to which a scheduled payment thereon is __ or more days
contractually delinquent; provided, however, that the aggregate of the
Principal Balances of the Mortgage Loans so purchased by the Servicer may not
exceed __% of the sum of the Cut-off Date Pool Balance and the original
Pre-Funded Amount.  See "The Pooling and Servicing Agreement -- Realization
upon Defaulted Mortgage Loans" in the Prospectus.

DISTRIBUTIONS

     Distributions on the Certificates will be made by the Trustee on each
Distribution Date, commencing on ______ 25, 199_, to the persons in whose names
such Certificates are registered at the close of business on the last Business
Day of the month preceding the month of such Distribution Date.


                                      S-74

<PAGE>   72




     Distributions on each Distribution Date will be made by check mailed to
the address of the person entitled thereto as it appears on the Certificate
Register or, in the case of any holder of Offered Certificates evidencing a
Percentage Interest aggregating at least 10% and that has so notified the
Trustee in writing in accordance with the Pooling and Servicing Agreement, by
wire transfer in immediately available funds to the account of such holders of
Offered Certificates at a bank or other depository institution having
appropriate wire transfer facilities; provided, however, that the final
distribution in retirement of the Offered Certificates will be made only upon
presentation and surrender of such Certificates at the Corporate Trust Office
of the Trustee.  On each Distribution Date, a Holder of an Offered Certificate
will receive such Holder's Percentage Interest of the amounts required to be
distributed with respect to the Offered Certificates.  The "Percentage
Interest" evidenced by an Offered Certificate will equal the percentage derived
by dividing the denomination of such Offered Certificate by the aggregate
denominations of all Offered Certificates of the same class.

DEPOSITS TO THE COLLECTION ACCOUNT

     The Trustee shall establish and, initially, maintain an account (the
"Collection Account") on behalf of the holders of the Certificates.  Within two
business days of receipt, the Servicer shall remit to the Trustee (or, in the
event the Collection Account is maintained with another institution pursuant to
the Pooling and Servicing Agreement, to such institution) for deposit into the
Collection Account the following payments and collections received or made by
it on or subsequent to the Cut-Off Date (to the extent not applied in computing
the Cut-Off Date Pool Balance):

          (i) all payments on account of principal, including Principal
     Prepayments, on the Mortgage Loans;

          (ii) all payments on account of interest on the Mortgage Loans that
     are due subsequent to the Cut-Off Date;

          (iii) all proceeds of any insurance policies (to the extent such
     proceeds are not applied to the restoration of the property or released to
     the mortgagor in accordance with the Servicer's normal servicing
     procedures), ("Insurance Proceeds"), and all other cash amounts received
     through foreclosure, eminent domain, condemnation or otherwise, in
     connection with the liquidation of defaulted Mortgage Loans, together with
     the net proceeds on a monthly basis with respect to any properties
     acquired by the Servicer by foreclosure, deed in lieu of foreclosure or
     otherwise (together with Insurance Proceeds, "Liquidation Proceeds");

          (iv) all payments made by the Servicer in respect of Prepayment
     Interest Shortfalls;


                                      S-75

<PAGE>   73




          (v) any amount required to be deposited by the Servicer in connection
     with any losses on investment of funds in the Collection Account;

          (vi) any amounts required to be deposited by the Servicer with
     respect to any deductible clause in any blanket hazard insurance policy
     maintained by the Servicer in lieu of requiring each mortgagor to maintain
     a primary hazard insurance policy;

          (vii) all proceeds of any Mortgage Loans or property acquired in
     respect of Mortgage Loans through foreclosure purchased by Cityscape or
     the Servicer and all amounts required to be deposited in connection with
     shortfalls in the principal amount of Replacement Mortgage Loans;

          (viii) the amount of any Advances to be deposited to the Collection
     Account pursuant to the Pooling and Servicing Agreement; and

          (ix) all amounts required to be deposited therein in respect of
     repurchases of Mortgage Loans.

WITHDRAWALS FROM THE COLLECTION ACCOUNT

     The Trustee will withdraw funds allocable to each Pool from the Collection
Account for the following purposes:

          (i) to pay to the Servicer the Servicing Fee with respect to the
     Mortgage Loans in such Pool (subject to reduction as described above under
     "-- Adjustment to Servicing Fee in Connection with Prepaid Mortgage
     Loans") and, as additional servicing compensation, earnings on or
     investment income with respect to funds in the amounts in the Collection
     Account credited thereto;

          (ii) to reimburse the Servicer for Advances with respect to such
     Pool, such right of reimbursement with respect to any Mortgage Loan being
     limited to amounts received that represent late recoveries of payments of
     interest on such Mortgage Loan (or Insurance Proceeds or Liquidation
     Proceeds with respect thereto) with respect to which such Advance was
     made;

          (iii) to reimburse the Servicer for any Advances with respect to such
     Pool previously made that the Servicer has determined to be
     nonrecoverable;

          (iv) to reimburse the Servicer from Insurance Proceeds with respect
     to such Pool for expenses incurred by the Servicer with respect to such
     Pool and covered by the related insurance policies;

          (v) to pay to the Originator or the Servicer, with respect to each
     Mortgage Loan in such Pool or property acquired in respect thereof that
     has been purchased by the Originator or the Servicer from the Trust
     pursuant to the Pooling and Servicing Agreement, all amounts received
     thereon and not taken into account in determining the related Stated
     Principal Balance of such purchased Mortgage Loan;


                                      S-76

<PAGE>   74




          (vi) to reimburse the Servicer for expenses incurred and reimbursable
     pursuant to the Pooling and Servicing Agreement;

          (vii) to withdraw any amount deposited in the Collection Account and
     not required to be deposited therein; and

          (viii) to clear and terminate the Collection Account upon termination
     of the Pooling and Servicing Agreement.

     In addition, on or prior to 12:00 noon New York City time on the fifth
Business Day preceding the related Distribution Date, the Trustee will withdraw
from amounts allocable to each Pool in the Collection Account the Interest
Remittance Amount and the Principal Remittance Amount (each as defined herein)
with respect to such Pool and deposit such amounts into the applicable
Certificate Account, as described below;

DEPOSITS TO THE CERTIFICATE ACCOUNTS

     The Trustee shall maintain a certificate account (the "Certificate
Account") for each Pool on behalf of the holders of the Certificates of such
Pool.  The Trustee shall, promptly upon receipt, deposit in the related
Certificate Account and retain therein the following:

          (i)  the Interest Remittance Amount (as defined herein) and the
     Principal Remittance Amount (as defined herein) for such Distribution Date
     for such Pool;

          (ii) any amount received by the Trustee and allocable to such Pool in
     connection with a termination of the Trust Fund in accordance with the
     Pooling and Servicing Agreement; and

          (iii) any amount received from the Servicer with respect to such Pool
     and required to be deposited therein in respect of losses on investment of
     funds in the Certificate Account.

WITHDRAWALS FROM THE CERTIFICATE ACCOUNTS

     The Trustee will withdraw funds from the Certificate Account for each Pool
and apply them not later than 1:00 p.m. on each Distribution Date as follows:

          (i)   first, to the Certificate Insurer, the Premium Amount with
     respect to such Pool for such Distribution Date;

          (ii)  second, to the Trustee, the Trustee Fee with respect to such
     Pool for such Distribution Date;

          (iii) third, to the related Distribution Account, the Interest
     Distribution Amount and the Principal Distribution Amount with respect to
     such Pool for such Distribution Date;


                                      S-77

<PAGE>   75




          (iv)  fourth, to the Trustee, as reimbursement for certain expenses
     allocable to such Pool as set forth in the Pooling and Servicing
     Agreement;

          (v)   fifth, to the Certificate Insurer, any Reimbursement Amount due
     and owing to the Certificate Insurer with respect to such Pool;

          (vi)  sixth, to the Servicer, any reimbursement for any indemnity
     payment made by it pursuant to the Pooling and Servicing Agreement with
     respect to such Pool;

          (vii)  seventh, to the Trustee for deposit in the Distribution
     Accounts of the other Pools, amounts equal to the deficiencies on such
     Distribution Date  if any, in the amounts available in the related
     Certificate Accounts to make the payments set forth in clauses (i) through
     (iii) above with respect to such Pools;

          (viii) eighth, to the holders of the Residual Certificates, pro rata,
     the amount remaining, if any, in such Certificate Account after making the
     distributions in clauses (i) through (vii) above.

DEPOSITS TO THE DISTRIBUTION ACCOUNT

     The Trustee shall maintain a distribution account (the "Distribution
Account") with respect to each Pool on behalf of the holders of the
Certificates of such Pool.  The Trustee shall, promptly upon receipt, deposit
in the Distribution Account and retain therein the following:

          (i)  the aggregate amount withdrawn by it from the Certificate
     Account with respect to such Pool as described in clause (iii) under
     "Withdrawals from the Certificate Account" above;

          (ii)  any amount required to be deposited by the Servicer with
     respect to such Pool in connection with any losses on investment of funds
     in the Distribution Account; and

          (iii)  any Insured Payment with respect to such Pool made by the
     Certificate Insurer.

ALLOCATION OF AVAILABLE FUNDS

     Distributions to holders of the Certificates of each Pool will be made on
each Distribution Date in an amount equal to the amount of Available Funds with
respect to such Pool.  "Available Funds" with respect to any Pool as of any
Distribution Date, is the aggregate amount on deposit in the related
Distribution Account after 1:00 p.m. on such Distribution Date (excluding the
portion thereof, if any, consisting of any related Insured Payment and any
reinvestment earnings).

     On each Distribution Date, the Trustee will withdraw from each
Distribution Account (a) all Available Funds then on deposit and (b) the amount
of any Insured Payment with respect to the related Pool and will distribute the
same in the following order of priority:


                                      S-78

<PAGE>   76




          (i) to the holders of each class of Offered Certificates in such
     Pool, their pro rata share (based on the amount of interest each such
     class is entitled to receive) of the Interest Distribution Amount for such
     Pool for such Distribution Date; and

          (ii)  to the holders of the Offered Certificates in such Pool, an
     amount equal to the Principal Distribution Amount for such Pool, to each
     Class in order of the number of such Class (lowest numbered Class first)
     until the Certificate Principal Balance thereof has been reduced to zero
     or such Principal Distribution Amount has been exhausted.

     Notwithstanding the foregoing, in the event a Subordination Deficit with
respect to a Pool exists on any Distribution Date and the aggregate amount
distributable as principal (including any draws made under the Certificate
Insurance Policy) on the Certificates of such Class is not sufficient to reduce
such Subordination Deficit to zero, then all amounts distributable as principal
of the Certificates of such Pool on such Distribution Date will be allocated
concurrently to the outstanding Classes of Certificates of such Pool, pro rata,
on the basis on their respective Certificate Principal Balances.

[PRE-FUNDING ACCOUNT

     On the Closing Date, cash in the aggregate amount of approximately
$__________ (the Pre-Funded Amount) will be deposited by the Originator in a
Pre-Funding Account, which account will be part of the Trust and will be
maintained as an Eligible Account with the Trustee, in its corporate trust
department.  Approximately $___________ of the Pre-Funded Amount will be
allocated for the purchase of Home Equity Loans bearing fixed rates of
interest, approximately $__________ of the Pre-Funded Amount will be allocated
for the purchase of Home Equity Loans bearing adjustable rates of interest,
approximately $__________ of the Pre-Funded Amount will be allocated for the
purchase of Home Improvement Loans, and  approximately $__________ of the
Pre-Funded Amount will be allocated for the purchase of Jumbo Loans.  The
Pre-Funded Amount allocated to any Pool may be increased by an amount equal to
the aggregate of the principal balances of any mortgage loans removed from such
Pool prior to the Closing Date, provided that any such increase shall not
exceed $[5,000,000].  During the Funding Period from the Closing Date until the
earlier of (i) the date on which the amount on deposit in the Pre-Funding
Account is reduced to zero, and (ii) ________ __, 199_, the amount on deposit
in the Pre-Funding Account and allocated to a particular Pool will be reduced
by the amount thereof used to purchase Subsequent Mortgage Loans for such Pool
in accordance with the applicable provisions of the Pooling and Servicing
Agreement.  Subsequent Mortgage Loans purchased by and added to the Trust on
any Subsequent Transfer Date must satisfy the criteria set forth in the Pooling
and Servicing Agreement and must be approved by the Certificate Insurer.  On
the Distribution Date in _______ 199_, the portion of the Pre-Funded Amount
allocated to a particular Pool that is remaining at the end of the Funding
Period (net of reinvestment income payable to the Originator) will be applied
to reduce the Certificate Principal Balance of the Certificates of such Pool.
Although it is intended that the principal amount of Subsequent Mortgage Loans
sold to the Trust will require application of substantially

                                      S-79

<PAGE>   77




all of the original Pre-Funded Amount and it is not currently anticipated that
there will be any material amount of principal distributions from amounts
remaining on deposit in the Pre-Funding Account in reduction of the Class [A]
Certificate Principal Balance, no assurance can be given that such a
distribution with respect to [any] Class of Class A Certificates will not occur
on the Distribution Date in ________ 199_.  In any event, it is unlikely that
the Originator will be able to deliver Subsequent Mortgage Loans with aggregate
principal balances that exactly equal the original Pre-Funded Amount, and the
portion of the Pre-Funded Amount allocated to a particular Pool and remaining
at the end of the Funding Period, if any, will be distributed on the
Distribution Date in reduction of the Certificate Principal Balance of the
related Pool, thereby reducing the weighted average lives of such Certificates.

     Amounts on deposit in the Pre-Funding Account will be invested in
Permitted Investments as defined in the Pooling and Servicing Agreement.
Permitted Investments are required to mature as may be necessary for the
purchase of Subsequent Mortgage Loans on any Subsequent Transfer Date no later
than the Business Day prior to the related Subsequent Transfer Date, and in any
case, no later then the Business Day prior to the ________ 199_ Distribution
Date.  All interest and any other investment earnings on amounts on deposit in
the Pre-Funding Account will be distributed to the Originator on the ________
199_ Distribution Date.  The Pre-Funding Account will not be part of the REMIC
Pool.]

[CAPITALIZED INTEREST ACCOUNT

     On the Closing Date, cash will be deposited by the Originator in the
Capitalized Interest Account, which account will be part of the Trust and will
be maintained as an Eligible Account with the Trustee, in its corporate trust
department.  The amount on deposit in the Capitalized Interest Account will be
specifically allocated to cover shortfalls in interest on each Class of Class
[A] Certificates that may arise as a result of the utilization of the
Pre-Funding Account for the purchase by the Trust of Subsequent Mortgage Loans
after the Cut-off date and will be so applied by the Trustee on the first
Distribution Date (occurring in ________ 199_).  Any amounts remaining in the
Capitalized Interest Account in respect of Available Funds deposited in the
Certificate Account at the end of the Funding Period (net of reinvestment
income payable to the Originator) and not used for such purpose will be applied
to reduce the Class [A] Certificate Principal Balance.

     Amounts on deposit in the Capitalized Interest Account will be invested in
Permitted Investments as defined in the Pooling and Servicing Agreement.  All
such Permitted Investments are required to mature no later than the Business
Day prior to the _______ 199_ Distribution Date as specified in the Pooling and
Servicing Agreement.  All interest and any other investment earnings on amounts
on deposit in the Capitalized Interest Account will be distributed to the
Originator on the _______ 199_ Distribution Date.  The Capitalized Interest
Account will not be part of the REMIC Pool.]


                                      S-80

<PAGE>   78




CREDIT ENHANCEMENT

     Overcollateralization Resulting from Cash Flow Structure.  The Pooling and
Servicing Agreement requires that, on each Distribution Date, any Net Monthly
Excess Cashflow with respect to each Pool is to be applied to accelerate
payment of principal on the Certificates of such Pool in numerical order until
the Subordinated Amount with respect to such Pool is equal to the Required
Subordinated Amount with respect to such Pool for such Distribution Date.  This
application of the Net Monthly Excess Cashflow with respect to such Pool has
the effect of accelerating the amortization of the Certificates of such Pool
relative to the amortization of the Mortgage Loans of such Pool, and of
increasing the Subordinated Amount with respect to such Pool.

     The Pooling and Servicing Agreement provides that in the event of a
permitted reduction in the Required Subordinated Amount with respect to any
Pool, a portion of the amount that would otherwise be distributed as principal
to holders of the Certificates of such Pool on such date shall instead be
distributed to the holders of the Certificates of the other Pools and then to
the holders of the Residual Certificates.  This application of principal has
the effect of decelerating the amortization of the Certificates of such Pool
relative to the amortization of the Mortgage Loans of such Pool, and of
reducing the Subordinated Amount with respect to such Pool.

     The Pooling and Servicing Agreement provides that, on any Distribution
Date, all unscheduled collections on account of principal (other than any such
amounts applied to the payment of a Subordination Reduction Amount with respect
to any Pool) during the related Due Period are to be distributed to the holders
of the Certificates of such Pool in numerical order on such Distribution Date.
If any Mortgage Loan became a Liquidated Loan during such Due Period, a
Realized Loss could result.  The Pooling and Servicing Agreement does not
contain any provision that requires the amount of any Realized Loss to be
distributed to the holders of the Certificates of the related Pool on the
Distribution Date immediately following the event of loss; i.e., the Pooling
and Servicing Agreement does not require the current recovery of losses.
However, the occurrence of a Realized Loss would reduce the Subordinated Amount
with respect to the related Pool, which, to the extent that such reduction
caused the Subordinated Amount with respect to such Pool to be less than the
Required Subordinated Amount with respect to such Pool for such Distribution
Date, would require the payment of a Subordination Increase Amount with respect
to such Pool on such Distribution Date (or, in the event of insufficient
Available Funds on such Distribution Date, on subsequent Distribution Dates,
until the Subordinated Amount with respect to such Pool equaled the applicable
Required Subordinated Amount with respect to such Pool).  The effect of the
foregoing is to allocate losses to the holders of the Residual Certificates by
reducing, or eliminating entirely, payments of Net Monthly Excess Cashflow and
of Subordination Reduction Amounts that such holders would otherwise receive.

     The Certificate Insurance Policy.  The Certificate Insurer, in
consideration of the payment of the premium and subject to the terms of the
Policy, unconditionally and irrevocably guarantees to any holder that an

                                      S-81

<PAGE>   79




amount equal to each full and complete Insured Payment with respect to each
Pool will be received by the Trustee, on behalf of the holders, for
distribution to each holder of such holder's proportionate share of such
Insured Payment.  The Certificate Insurer's obligation under the Policy with
respect to a particular Insured Payment shall be discharged to the extent funds
equal to the applicable Insured Payment are transferred to the Trustee as
provided in the Policy, whether or not such funds are properly applied by the
Trustee.

     Notwithstanding the foregoing paragraph, the Policy does not cover
Prepayment Interest Shortfalls or shortfalls, if any, attributable from the
application of the Civil Relief Act, the liability of the Trust, the REMIC or
the Trustee for withholding taxes, if any (including interest and penalties in
respect of any such liability).

     Payment of claims on the Policy made in respect of an Insured Payment will
be made by the Certificate Insurer following Receipt by the Certificate Insurer
of the appropriate notice for payment on the later to occur of (i) 12:00 noon
New York City time, on the second Business Day following Receipt of such notice
for payment and (ii) 12:00 noon New York City time, on the date on which such
payment was due on the related Offered Certificates.

     If payment of any amount guaranteed by the Certificate Insurer pursuant to
the Policy is avoided as a preference payment (such amount, the "Preference
Amount") under applicable bankruptcy, insolvency, receivership or similar law,
the Certificate Insurer will pay such amount out of the funds of the
Certificate Insurer on the later of (a) the date when due to be paid pursuant
to the Order referred to below or (b) the first to occur of (i) the fourth
Business Day following Receipt by the Certificate Insurer from the Trustee of
(A) a certified copy of the order (the "Order") of the court or other
governmental body which exercised jurisdiction to the effect that the holder of
an Offered Certificate is required to return the amount of any Insured Payment
distributed with respect to the related Offered Certificates during the term of
the Policy because such distributions were avoidable preference payments under
applicable bankruptcy law, (B) a certificate of the holders of the Offered
Certificates that the Order has been entered and is not subject to any stay and
(C) an assignment duly executed and delivered by the holder of the Offered
Certificate, in such form as is reasonably required by the Certificate Insurer
and provided to the holder of the Offered Certificate by the Certificate
Insurer, irrevocably assigning to the Certificate Insurer all rights and claims
of the holder of the Offered Certificate relating to or arising under the
related Offered Certificates against the debtor which made such preference
payment or otherwise with respect to such preference payment, or (ii) the date
of Receipt by the Certificate Insurer from the Trustee of the items referred to
in clauses (A), (B) and (C) above if, at least four Business Days prior to such
date of Receipt, the Certificate Insurer shall have received written notice
from the Trustee that such items were to be delivered on such date and such
date was specified in such notice.  Such payment shall be disbursed to the
receiver, conservator, debtor-in-possession or trustee in bankruptcy named in
the Order and not to the Trustee or any holder of an Offered Certificate
directly (unless a holder of the Offered Certificate has previously paid

                                      S-82

<PAGE>   80




such amount to the receiver, conservator, debtor-in-possession or trustee in
bankruptcy named in the Order in which case such payment shall be disbursed to
the Trustee for distribution to such holder of the Offered Certificate upon
proof of such payment reasonably satisfactory to the Certificate Insurer).

     The terms "Receipt" and "Received," with respect to the Policy, mean
actual delivery to the Certificate Insurer and to its fiscal agent appointed by
the Certificate Insurer at its option, if any, prior to 12:00 noon, New York
City time, on a Business Day; delivery either on a day that is not a Business
Day or after 12:00 noon, New York City time, shall be deemed to be Receipt on
the next succeeding Business Day.  If any notice or certificate given under
each Certificate Insurance Policy by the Trustee is not in proper form or is
not properly completed, executed or delivered, it shall be deemed not to have
been Received, and the Certificate Insurer or the fiscal agent shall promptly
so advise the Trustee and the Trustee may submit an amended notice.

     Under the Policy, "Business Day" means any day other than (i) a Saturday
or Sunday or (ii) day on which banking institutions in Illinois, New York or
any other location of any successor servicer or successor Trustee are
authorized or obligated by law, executive order or governmental decree to be
closed.

     The Certificate Insurer's obligations under the Policy in respect of
Insured Payments shall be discharged to the extent funds are transferred to the
Trustee as provided in the Policy, whether or not such funds are properly
applied by the Trustee.

     The Certificate Insurer shall be subrogated to the rights of each
Certificateholder to receive payments of principal and interest, as applicable,
with respect to distributions on the Certificates to the extent of any payment
by the Certificate Insurer under the Policy.  To the extent the Certificate
Insurer makes Insured Payments either directly or indirectly (as by paying
through the Trustee), to the Certificateholders, the Certificate Insurer will
be subrogated to the rights of the Certificateholders, as applicable, with
respect to such Insured Payments, shall be deemed to the extent of the payments
so made to be a registered Certificateholder for purposes of payment and shall
receive all future Reimbursement Amounts until all such Insured Payments by the
Certificate Insurer have been fully reimbursed, provided that the
Certificateholders have received the full amount of the Insured Payments.

     The terms of the Policy cannot be modified, altered or affected by any
other agreement or instrument, or by the merger, consolidation or dissolution
of the Originator.  The Policy by its terms may not be canceled or revoked.
The Policy is governed by the laws of the State of New York.

     The Policy is not covered by the Property/Casualty Insurance Security fund
specified in Article 76 of the New York Insurance Law.  The Policy is not
covered by the Florida Insurance Guaranty Association created under Part II of
Chapter 631 of the Florida Insurance Code.  In the event the Certificate
Insurer were to become insolvent, any claims arising under the Policy are
excluded from coverage by the California Insurance Guaranty

                                      S-83

<PAGE>   81




Association, established pursuant to Article 14.2 of Chapter 1 of part 2 of
Division 1 of the California Insurance Code.

     Pursuant to the terms of the Agreement, unless a Certificate Insurer
default exists, the Certificate Insurer shall be deemed to be the holder of the
Certificates for certain purposes (other than with respect to payment on the
Certificates), will be entitled to exercise all rights of the
Certificateholders thereunder, without the consent of such holders, and the
Certificateholders may exercise such rights only with the prior written consent
of the Certificate Insurer.  In addition, the Certificate Insurer will have
certain additional rights as third party beneficiary to the Agreement.

     In the absence of payments under the Policy, Certificateholders will bear
directly the credit and other risks associated with their undivided interest in
the Trust.

RIGHTS OF THE CERTIFICATE INSURER

     The Pooling and Servicing Agreement provides that the Trustee will receive
any Insured Payments as attorney-in-fact for the holders of the related Offered
Certificates, and disburse such Insured Payments in accordance with the
provisions of the Pooling and Servicing Agreement.

     In the event an Insured Payment is made, the Certificate Insurer, until
all such Insured Payments have been fully reimbursed, will be entitled to
receive the Reimbursement Amount.  However, the Certificate Insurer will not be
entitled to reimbursement on any Distribution Date unless on such Distribution
Date the Certificate Insurer shall have paid all amounts required to have been
paid by it under the Policy on or prior to such Distribution Date.

     Provided no Certificate Insurer Default (as defined in the Pooling and
Servicing Agreement) has occurred and is continuing, the Certificate Insurer
shall have the right to direct certain actions of the Servicer and Trustee.

     The Policy does not guarantee to the holders of the Offered Certificates
any specified rate of Principal Prepayments.

DEFINITIONS

     The "Accrual Period" for a given Distribution Date will be the calendar
month preceding the month of such Distribution Date based on a 360-day year
consisting of twelve 30-day months, provided that the initial Accrual Period
will be the fifteen-day period ending on March 31, 1996.

     A "Certificate Insurer Default" occurs when the Certificate Insurer fails
to make payments under the Policy in accordance with the terms and conditions
thereof.

     The "Certificate Principal Balance" of each Offered Certificate, as of any
Distribution Date, will be equal

                                      S-84

<PAGE>   82




to the Certificate Principal Balance of such class on the Closing Date (the
"Original Certificate Principal Balance") minus all distributions in respect of
principal allocated to such class on previous Distribution Dates.

     The "Class A Carry-Forward Amount" with respect to any Pool as of any
Distribution Date equals the sum of (i) the amount, if any, by which (a) the
Insured Distribution Amount with respect to such Pool for the immediately
preceding Distribution Date exceeded (b) the amount actually distributed to the
holders of the related classes of Offered Certificates on such Distribution
Date in respect of such Insured Distribution Amount (including, without
limitation, any Insured Payments (as defined herein) with respect to such Pool)
and (ii) 30 days' interest on such amount in clause (i) at the Pass-Through
Rate for such Distribution Date.

     A "Due Period" with respect to any Distribution Date is the period
beginning on the first day of the calendar month preceding the calendar month
in which such Distribution Date occurs (except for the first Due Period, which
shall begin on ___________) and ending on the last day of such month.

     The "Excess Subordinated Amount" with respect to any Pool as of any
Distribution Date is the amount, if any, by which (i) the Subordinated Amount
with respect to such Pool that would apply on such Distribution Date after
taking into account all distributions to be made on such Distribution Date
(without giving effect to any reductions in such Subordination Amount
attributable to Subordination Reduction Amounts with respect to such Pool on
such Distribution Date) exceeds (ii) the Required Subordinated Amount for such
Pool for such Distribution Date.

     The "Insured Distribution Amount" with respect to any Pool for any
Distribution Date is the sum of the Interest Distribution Amount for the
Certificates of such Pool and the Subordination Deficit, if any, with respect
to such Pool, in each case with respect to such Distribution Date.

     The "Interest Distribution Amount" for any Distribution Date and each
class of Class A Certificates equals the sum of (i) interest accrued during the
related Accrual Period on the Certificate Principal Balance of such class at
the related Pass-Through Rate and (ii) the pro rata share allocable to such
class (based on the amount of interest they would otherwise be entitled to
receive) of the portion of the Class A Carry-Forward Amount representing
interest.

     The "Interest Remittance Amount" with respect to any Pool for any
Distribution Date is (a) the product of (x) the Pool Balance of such Pool at
the beginning of the calendar month preceding the month in which such
Distribution Date occurs (or as of the Cut-Off Date, in the case of the first
Distribution Date) and (y) one-twelfth (or __/360, in the case of the first
Distribution Date) of the weighted average Net Mortgage Rate of such Pool at
the beginning of the calendar month preceding the month in which such
Distribution Date occurs

                                      S-85

<PAGE>   83




(or at the Cut-Off Date, in the case of the first Distribution Date), less (b)
the excess, if any, of the Prepayment Interest Shortfalls with respect to such
Pool for the related Due Period over the Servicing Fee with respect to such
Pool for such Due Period.

     The "Net Monthly Excess Cashflow" with respect to any Pool for any
Distribution Date equals the amount, if any, by which (i) the funds on deposit
in the related Certificate Account (net of any related Premium Amount,
Servicing Fees and Trustee Fees) for such Distribution Date exceeds (ii) the
sum of (a) the Interest Distribution Amount for each Class in such Pool plus
the Principal Distribution Amount for each Class in such Pool (calculated for
this purpose without regard to any Subordination Increase Amount or portion
thereof included therein) and (b) any Reimbursement Amount with respect to such
Pool owed to the Certificate Insurer.

<TABLE>
<S>                                                   <C>
The "Pass-Through Rate" for any Distribution Date and class of Offered Certificates shall be as follows:
     Class A-1                                        _____% per annum
     Class A-2                                        _____% per annum
     Class A-3                                        _____% per annum
     Class A-4                                        _____% per annum.
</TABLE>


     The Preference Amount, with respect to any Distribution Date, is any
amount previously distributed to a holder of an Offered Certificate that is
recovered as a voidable preference by a trustee in bankruptcy under the United
States Bankruptcy Code in accordance with a final nonappealable order of a
court having competent jurisdiction.

     The Premium Amount payable to the Certificate Insurer with respect to any
Pool on any Distribution Date equals one-twelfth (or __/360, in the case of the
first Distribution Date) of the product of a per annum rate set forth in the
Pooling and Servicing Agreement and the Certificate Principal Balance of the
Offered Certificates in such Pool; provided, however, that for any Distribution
Date on which a Certificate Insurer Default has occurred and is continuing, the
Premium Amount will be equal to zero.

     The Principal Distribution Amount with respect to any Pool for any
Distribution Date equals the lesser of (I)(a) the sum of (i) the Available
Funds with respect to such Pool and (ii) any Insured Payment with respect to
such Pool for such Distribution Date less (b) the Interest Distribution Amount
with respect to such Pool for such Distribution Date, and (II)(a) the sum,
without duplication, of (i) all scheduled installments of Mortgage Loan
principal and all unscheduled collections and recoveries of principal on the
Mortgage Loans in such Pool, in each case to the extent actually received by
the Servicer during the related Due Period, (ii) the amount of any
Subordination Deficit with respect to such Pool for such Distribution Date,
(iii) that portion of any Class A Carry-Forward Amount with respect to such
Pool that relates to a shortfall in a distribution of a Subordination Deficit
with respect to such Pool, (iv) the amount of any Subordination Increase Amount
with respect to such Pool for such Distribution Date and (v) the proceeds
received by the Trustee from any termination of the Trust, to the extent such
proceeds relate to principal

                                      S-86

<PAGE>   84




allocable to such Pool less (b) the amount of any Subordination Reduction
Amount with respect to such Pool for such Distribution Date.  In no event will
the Principal Distribution Amount with respect to such Pool with respect to any
Distribution Date be less than zero or greater than the then outstanding
aggregate Certificate Principal Balance of the Offered Certificates of such
Pool.

     A "Principal Prepayment" with respect to any Distribution Date is any
mortgagor payment or other recovery of principal on a Mortgage Loan that is
received in advance of its scheduled Due Date and is not accompanied by an
amount representing scheduled interest due on any date or dates in any month or
months subsequent to the month of prepayment.

     The "Principal Remittance Amount" with respect to any Pool for any
Distribution Date is (a) the sum of the amounts specified in clause (i), clause
(iii) (net of certain expenses and reimbursement obligations to the extent
applied to Mortgage Loan principal), clause (v), clause (vi), clause (vii) and
clause (ix) under "Deposits to the Collection Account" herein, in each case to
the extent such amounts relate to principal of Mortgage Loans in such Pool and
are actually received in the related Due Period, less (b) with respect to each
Mortgage Loan of such Pool that has previously been purchased or replaced by
the Servicer or the Seller, all amounts received thereon in any month
subsequent to the month of such purchase or substitution, as the case may be,
to the extent such amounts relate to principal and, as of the related Servicer
Remittance Date, have been withdrawn from the Collection Account since the
prior Servicer Remittance Date (or, in the case of the first Servicer
Remittance Date, since the Closing Date).

     A "Realized Loss" (i) with respect to any defaulted Mortgage Loan that is
finally liquidated (a "Liquidated Loan") is the amount of loss realized equal
to the portion of the Stated Principal Balance remaining unpaid after
application of all amounts recovered (net of amounts reimbursable to the
Servicer for related Advances, expenses and Servicing Fees) towards interest
and principal owing on the Mortgage Loan and (ii) with respect to certain
Mortgage Loans the principal balances or the scheduled payments of principal
and interest of which have been reduced in connection with bankruptcy
proceedings, the amount of such reduction.

     The "Reimbursement Amount" with respect to any Pool as of any Distribution
Date is the amount of all Insured Payments with respect to such Pool made by
the Certificate Insurer pursuant to the Certificate Insurance Policy and other
amounts owed to the Certificate Insurer with respect to such Pool pursuant to
the Insurance Agreement (together with interest thereon at the Pass-Through
Rate for the related classes of Offered Certificates) that have not been
previously repaid as of such Distribution Date.

     The "Required Subordinated Amount" with respect to any Pool as of any
Distribution Date will initially equal a percentage, specified in the Pooling
and Servicing Agreement, of the Cut-Off Date Pool Balance of such Pool.  The
Pooling and Servicing

                                      S-87

<PAGE>   85




Agreement generally provides that the Required Subordinated Amount with respect
to such Pool may, over time, decrease or increase, subject to certain floors,
caps and triggers.

     The "Stated Principal Balance" of any Mortgage Loan or related REO
Property equals (i) as of the Cut-Off Date, the Cut-Off Date Principal Balance
thereof, and (ii) as of any Distribution Date, such Cut-Off Date Principal
Balance minus the sum of (a) the principal portion of the scheduled payments
due with respect to such Mortgage Loan or REO Property during each Due Period
ending prior to the immediately preceding Distribution Date to the extent
actually received by the Servicer as of the close of business on the last day
of the related Due Period, (b) all Principal Prepayments with respect to such
Mortgage Loan or REO Property, and all Liquidation Proceeds to the extent
applied by the Servicer as recoveries of principal with respect to such
Mortgage Loan or REO Property, that were received by the Servicer as of the
close of business on the last day of the Due Period related to the immediately
preceding Distribution Date, and (c) any Realized Loss with respect thereto
applied prior to the close of business on the last day of the Due Period
relating to the immediately preceding Distribution Date; provided, however,
that the Stated Principal Balance of any Mortgage Loan that becomes a
Liquidated Loan will be zero immediately following the Distribution Date that
follows the Due Period in which such Mortgage Loan becomes a Liquidated Loan.

     The "Subordinated Amount" with respect to any Pool as of any Distribution
Date is the amount, if any, by which (i) the Pool Stated Principal Balance with
respect to such Pool immediately following such Distribution Date exceeds (ii)
the aggregate Certificate Principal Balance of the Offered Certificates of such
Pool as of such Distribution Date after giving effect to distributions to be
made on such Certificates on such Distribution Date.

     A "Subordination Deficit" with respect to any Pool with respect to any
Distribution Date is the amount, if any, by which (i) the aggregate Certificate
Principal Balance of the Offered Certificates of such Pool as of such
Distribution Date, after giving effect to distributions to be made on such
Certificates on such Distribution Date (except for any payment to be made as to
principal constituting an Insured Payment), exceeds (ii) the Pool Stated
Principal Balance with respect to such Pool immediately following such
Distribution Date.

     A "Subordination Increase Amount" with respect to any Pool with respect to
any Distribution Date equals that portion of Net Monthly Excess Cashflow with
respect to such Pool for such Distribution Date that is actually applied as an
accelerated payment of principal to the holders of the Offered Certificates of
such Pool on such Distribution Date.

     The "Subordination Reduction Amount" with respect to any Pool as of any
Distribution Date equals the lesser of (i) the Excess Subordinated Amount with
respect to such Pool for such Distribution Date and (ii) the aggregate amount
of all Mortgage Loan

                                      S-88

<PAGE>   86




principal with respect to such Pool received by the Servicer during the related
Due Period.

     The "Trustee Fee" with respect to any Pool as of any Distribution Date
shall be determined in accordance with the rate agreed upon in writing between
the Trustee and the Originator on the Closing Date.

EXAMPLE OF DISTRIBUTIONS

     The following chart sets forth an example of distributions on the
Certificates for the first month of the Trust's existence:

<TABLE>
<S>                        <C>      <C>
________ __, 199_ .......  Cut-Off Date.
____ __to ___ __, 199_ ..  (A)      Initial Due Period.  The Servicer receives
                                    (x) scheduled payments of principal and
                                    interest and (y) Principal Prepayments and
                                    interest thereon to the date of such
                                    prepayment.  For succeeding Distribution
                                    Dates, the Due Period will commence on the
                                    first day of the preceding calendar month
                                    and end on the last day of such month.
_____ __, 199_ ..........  (B)      Record Date (the last Business Day of the
                                    month preceding the month of the related
                                    Distribution Date).
____ 1, 199_ ............  (C)      Determination Date (the first Business Day
                                    of the month of such Distribution Date day
                                    of each month).
__ 23, 199_ .............  (D)      Servicer Advance Date.
____ 25, 199_ ...........  (E)      Distribution Date.
</TABLE>


Succeeding monthly periods follow the pattern of (A) through (E).
__________

(A)  Principal Prepayments received during this period will be distributed to
     holders of the Certificates on ____ 25, 199_ (to the extent not applied in
     computing the Cut-Off Date Principal Balance).  When a Mortgage Loan is
     prepaid in full, interest on the amount prepaid is collected only from the
     last Due Date as to which the most recent scheduled payment was made by
     the borrower to the date of prepayment.

(B)  Distributions of principal and interest on ____ 25, 199_ will be made to
     holders of the Certificates of record as of the close of business on the
     Record Date.

(C)  Determination Date

(D)  No later than each Servicer Advance Date, the Trustee will determine, as
     of the related Determination Date, the amount of principal and

                                      S-89

<PAGE>   87




  interest (including the amount, if any of Advances to be made by the
  Servicer) which will be passed through to holders of the Certificates.

(E)  The Trustee will make distributions to holders of the Certificates on the
     25th day of the month following the month in which the related Due Period
     ends, or if such day is not a Business Day, on the next Business Day.

REPORTS TO HOLDERS OF THE CERTIFICATES

     On each Distribution Date, the Trustee will forward to each holder of a
Certificate and the Certificate Insurer a statement generally setting forth:

          (i) the amount of the distributions, separately identified, with
     respect to each class of Certificates;

          (ii) the amount of such distributions allocable to principal,
     separately identifying the aggregate amount of any Principal Prepayments
     or other unscheduled recoveries of principal included therein and
     separately identifying any Subordination Increase Amounts;

          (iii) the amount of such distributions allocable to interest and the
     calculation thereof;

          (iv) the Class A Carry-Forward Amount for each Pool;

          (v) the amount of any Insured Payment included in the amounts
     distributed to the holders of the Offered Certificates on such
     Distribution Date;

          (vi) the Required Subordinated Amount and the Subordinated Amount for
     each Pool as of the end of the related Due Period;

          (vii) the Certificate Principal Balance of each class of Offered
     Certificates after giving effect to the distribution of principal on such
     Distribution Date;

          (viii) the Pool Stated Principal Balance at the end of the related
     Due Period;

          (ix) the related amount of the Servicing Fee paid to or retained by
     the Servicer;

          (x) the amount of the Trustee's Fee paid to the Trustee;

          (xi) the Premium Amount paid to the Certificate Insurer;

          (xii) the amount of Advances for the related Due Period;

          (xiii) the number and aggregate Stated Principal Balance of Mortgage
     Loans (A) delinquent (exclusive of Mortgage Loans in foreclosure) (1) 30
     to 59 days, (2) 60 to 89 days and (3) 90 or more days and (B) in
     foreclosure and delinquent (1) 30 to 59 days, (2) 60

                                      S-90

<PAGE>   88




     to 89 days and (3) 90 or more days as of the close of business on the last
     day of the calendar month preceding such Distribution Date;

          (xiv) with respect to any Mortgage Loan that became an REO Property
     during the preceding calendar month, the Stated Principal Balance of such
     Mortgage Loan as of the close of business on the last day of the related
     Due Period and the date of acquisition thereof;

          (xv) the total number and principal balance of any REO Properties as
     of the close of business on the last day of the preceding Due Period;

          (xvi) the aggregate amount of Realized Losses incurred during the
     preceding calendar month;

          (xvii) the cumulative amount of Realized Losses;

          (xviii) any Subordination Deficit for each Pool after giving effect
     to the distribution of principal on such Distribution Date; and

          (xiv) the Reimbursement Amount for each Pool, if any, for such
     Distribution Date.

     In addition, within a reasonable period of time after the end of each
calendar year, the Trustee will prepare and deliver to each holder of a
Certificate of record during the previous calendar year a statement containing
information necessary to enable holders of the Certificates to prepare their
tax returns.  Such statements will not have been examined and reported upon by
an independent public accountant.

AMENDMENT

     The Pooling and Servicing Agreement may be amended by the Originator, the
Servicer and the Trustee, without the consent of the holders of the
Certificates but only with the consent of the Certificate Insurer, for any of
the purposes set forth under "The Pooling and Servicing Agreement -- Amendment"
in the Prospectus.  In addition, the Pooling and Servicing Agreement may be
amended by the Originator, the Servicer and the Trustee with the consent of the
Certificate Insurer and the holders of a Majority in Interest of each class of
Certificates affected thereby for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of the Pooling and
Servicing Agreement or of modifying in any manner the rights of the holders of
the Certificates; provided, however, that no such amendment may (i) reduce in
any manner the amount of, or delay the timing of, distributions required to be
made on any Certificate without the consent of the holder of such Certificate;
(ii) adversely affect in any material respect the interests of the holders of
any class of Certificates in a manner other than as described in clause (i)
above, without the consent of the holders of Certificates of such class
evidencing, as to such class, Percentage Interests aggregating 66%; or (iii)
reduce the aforesaid percentage of aggregate outstanding principal amounts of
Certificates of each class, the holders of which are required to consent to any
such amendment, without the consent of the holders of all Certificates of such
class.


                                      S-91

<PAGE>   89




OPTIONAL TERMINATION

     Holders of the Residual Certificates will have the right to repurchase all
remaining Mortgage Loans and REO Properties in the Mortgage Pool and thereby
effect early retirement of the Certificates, subject to the Pool Stated
Principal Balance at the time of repurchase being less than or equal to 10% of
the Cut-Off Date Pool Balance.  The Servicer (and, if Cityscape is removed as
Servicer, the Certificate Insurer) will have a similar purchase option on any
Distribution Date on which the Pool Stated Principal Balance is less than or
equal to 5% of the Cut-Off Date Pool Balance.  In the event that either option
is exercised, the repurchase will be made at a price equal to the sum of (i)
100% of the Stated Principal Balance of each Mortgage Loan (other than in
respect of REO Property) plus accrued interest thereon at the applicable
Mortgage Rate (or, if such option is exercised by the Servicer, at the
applicable Net Mortgage Rate), (ii) the appraised value of any REO Property (up
to the Stated Principal Balance of the related Mortgage Loan) and (iii) any
unreimbursed out-of-pocket costs and expenses previously incurred by the
Servicer in the performance of its servicing obligations.  Proceeds from such
repurchase will be included in Available Funds and will be distributed to the
holders of the Certificates.  Any repurchase of the Mortgage Loans and REO
Properties will result in an early retirement of the Certificates.

OPTIONAL PURCHASE OF DEFAULTED LOANS

     As to any Mortgage Loan which is delinquent in payment by 91 days or more,
the Servicer may, at its option, purchase such Mortgage Loan from the Trust at
a price equal to 100% of the Stated Principal Balance thereof plus accrued
interest thereon at the applicable Net Mortgage Rate from the date through
which interest was last paid by the related mortgagor or advanced to the last
day of the Due Period prior to the month in which such amount is to be
distributed; provided, however, that the total amount of such Mortgage Loans
that may be purchased by the Servicer described in this paragraph may not
exceed 10% of the Cut-Off Date Principal Balance.

EVENTS OF DEFAULT; SERVICER TERMINATION TRIGGER EVENT

     Events of Default will consist of:  (i) any failure by the Servicer to
deposit in the Certificate Account the required amounts or remit to the Trustee
any payment (including an Advance required to be made under the terms of the
Pooling and Servicing Agreement) which continues unremedied for three Business
Days; (ii) any failure by the Servicer to observe or perform in any material
respect any other of its covenants or agreements in the Pooling and Servicing
Agreement, which continues unremedied for 60 days after the giving of written
notice of such failure to the Servicer by the Trustee, the Certificate Insurer
or the Originator, or to the Servicer and the Trustee by the holders of
Certificates evidencing not less than 25% of the Voting Rights evidenced by the
Certificates; (iii) insolvency, readjustment of debt, marshaling of assets and
liabilities or similar proceedings, and certain actions by or on behalf of the
Servicer indicating its insolvency or inability to pay its obligations; or (iv)
any failure of the Servicer to maintain the net worth set forth in the Pooling
and Servicing Agreement.  A "Servicer Termination Trigger Event" will occur if
certain loss or delinquency

                                      S-92

<PAGE>   90




amounts are exceeded with respect to the Mortgage Loans, as described in the
Pooling and Servicing Agreement.  As of any date of determination, 100% of the
Voting Rights will be allocated among holders of the Offered Certificates, pro
rata, on the basis of the respective Certificate Principal Balances thereof.
Voting Rights will be allocated among the Certificates of each such class in
accordance with the respective Percentage Interests.

RIGHTS UPON EVENT OF DEFAULT OR SERVICER TERMINATION TRIGGER EVENT

     So long as an Event of Default under the Pooling and Servicing Agreement
remains unremedied, the Trustee shall, but only upon the receipt of
instructions from the Certificate Insurer, terminate all of the rights and
obligations of the Servicer under the Pooling and Servicing Agreement and in
and to the Mortgage Loans, whereupon the Trustee will succeed to all of the
responsibilities and duties of the Servicer under the Pooling and Servicing
Agreement, including the obligation to make Advances.  If a Servicer
Termination Trigger Event occurs, the Trustee shall, but only upon receipt of
instructions from the Certificate Insurer or the holders of Certificates having
not less than 51% of the Voting Rights evidenced by the Certificates (with the
prior written consent of the Certificate Insurer), terminate all of the rights
and obligations of the Servicer under the Pooling and Servicing Agreement and
in and to the Mortgage Loans as described in the preceding sentence.  No
assurance can be given that termination of the rights and obligations of the
Servicer under the Pooling and Servicing Agreement would not adversely affect
the servicing of the Mortgage Loans, including the delinquency experience of
the Mortgage Loans.

     No holder of a Certificate, solely by virtue of such holder's status as a
holder of a Certificate, will have any right under the Pooling and Servicing
Agreement to institute any proceeding with respect thereto, unless such holder
previously has given to the Trustee written notice of default and unless the
holders of Certificates having not less than 25% of the Voting Rights evidenced
by the Offered Certificates have made written request to the Trustee to
institute such proceeding in its own name as Trustee thereunder and have
offered to the Trustee reasonable indemnity, the Certificate Insurer shall have
consented thereto and the Trustee for 60 days has neglected or refused to
institute any such proceeding.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     The Servicer will be paid monthly Servicing Fee from interest collected
with respect to each Mortgage Loan (as well as from any liquidation proceeds
from a Liquidated Mortgage Loan that are applied to accrued and unpaid
interest) equal to the product of one-twelfth of the Stated Principal Balance
thereof multiplied by the Servicing Fee Rate.  The Servicing Fee Rate for each
Mortgage Loan will equal ____% per annum.  The amount of the monthly Servicing
Fee is subject to adjustment with respect to prepaid Mortgage Loans, as
described herein under "-- Adjustment to Servicing Fee in Connection with
Certain Prepaid Mortgage Loans."  The Servicer is also entitled to receive, as
additional servicing compensation, amounts in respect of all late payment fees,
assumption fees, prepayment penalties and other similar charges and all
reinvestment income earned on amounts on deposit in the Certificate Account and
Distribution Account.

                                      S-93

<PAGE>   91




The Servicer is obligated to pay certain ongoing expenses associated with the
Mortgage Loans and incurred by the Trustee in connection with its
responsibilities under the Pooling and Servicing Agreement.

ADJUSTMENT TO SERVICING FEE IN CONNECTION WITH CERTAIN PREPAID MORTGAGE
LOANS

     When a borrower prepays all or a portion of a Mortgage Loan between
scheduled monthly payment dates ("Due Dates"), the borrower pays interest on
the amount prepaid only to the date of prepayment.  In order to mitigate the
effect of any such shortfall in interest distributions to holders of the
Offered Certificates on any Distribution Date, the amount of the Servicing Fee
otherwise payable to the Servicer for such month shall, to the extent of such
shortfall, be deposited by the Servicer in the Certificate Account for
distribution to holders of the Offered Certificates on such Distribution Date.
However, any such reduction in the Servicing Fee will be made only to the
extent of the Servicing Fee otherwise payable to the Servicer with respect to
payments on the Mortgage Loans received during the Due Period to which such
Distribution Date relates.  Any such deposit by the Servicer will be reflected
in the distributions to holders of the Offered Certificates made on the
Distribution Date on which the Principal Prepayment received would be
distributed.  See ""Description of the Certificates and the Pooling and
Servicing Agreement -- Example of Distributions" herein.

ADVANCES

     Subject to the following limitations, on the fifth business day prior to
each Distribution Date the Servicer will be required to advance its own funds,
or funds in the Collection Account that constitute amounts held for future
distribution, in an amount equal to, with respect to each Mortgage Loan for
which the interest payment due during the related Due Period was not received
as of the end of the day preceding the Servicer Remittance Date, such interest
payment to be calculated at the applicable Net Mortgage Rate on the Stated
Principal Balance, together with an amount equivalent to interest (adjusted to
the applicable Net Mortgage Rate) deemed due on Mortgage Loans as to which the
related Mortgaged Property is an REO Property the date of any such Advance, a
"Servicer Advance Date").

     Advances are intended to maintain a regular flow of scheduled interest
payments on the Certificates rather than to guarantee or insure against losses.
The Servicer is obligated to make Advances with respect to delinquent payments
of interest on each Mortgage Loan (with such payments of interest adjusted to
the related Mortgage Rate) to the extent that such Advances are, in its
judgment, reasonably recoverable from future payments and collections or
insurance payments or proceeds of liquidation of the related Mortgage Loan.  If
the Servicer determines on any Determination Date to make an Advance, such
Advance will be included with the distribution to holders of the Offered
Certificates on the related Distribution Date.  Any failure by the Servicer to
make an Advance as required under the Pooling and Servicing Agreement with
respect to the Certificates will constitute an Event of Default thereunder, in
which case the Trustee, as successor servicer, or such other entity as may be

                                      S-94

<PAGE>   92




appointed as successor servicer will be obligated to make any such Advance, in
accordance with the terms of the Pooling and Servicing Agreement.

THE TRUSTEE

     ___________________________________, will be the Trustee under the Pooling
and Servicing Agreement.  The Pooling and Servicing Agreement will provide that
the Trustee is entitled to certain fees and reimbursement of expenses.  The
Trustee may resign at any time, in which event the Servicer will be obligated
to appoint a successor Trustee.  The Servicer may also remove the Trustee if
the Trustee ceases to be eligible to continue as such under the Pooling and
Servicing Agreement or if the Trustee becomes insolvent.  Upon becoming aware
of such circumstances, the Servicer will be obligated to appoint a successor
Trustee.  Any resignation or removal of the Trustee and appointment of a
successor Trustee will not become effective until acceptance of the appointment
by the successor Trustee.  See ""Description of the Certificates and the
Pooling and Servicing Agreement -- The Trustee" in the Prospectus.

REPRESENTATIONS AND WARRANTIES

     In addition to the representations and warranties as to each Mortgage Loan
described under the caption "The Pooling and Servicing
Agreement--Representations and Warranties" in the Prospectus, (i) the
Originator will represent in the Pooling and Servicing Agreement that each FHA
Loan is an FHA Title I loan, underwritten in accordance with applicable FHA
requirements and submitted to the FHA for insurance; (ii) the Originator will
represent that, assuming sufficient coverage remains available in the Reserve
Amount, each Claim filed by the Claims Administrator with respect to a 90 Day
Delinquent FHA Loan will be honored by the FHA in accordance with the rules and
regulations of the FHA; (iii) substantially all the proceeds of each Pool III
Loan have been or will be used to acquire or to improve or protect an interest
in real property that, at the origination date of such Pool III Loan, was the
only security for such Pool III Loan, (iv) for each Pool III Loan, after giving
effect to all improvements to be made on the related Mortgaged Property with
the proceeds of such loan, and based upon representations of the related
Obligor, the value of the related Mortgaged Property will at least be equal to
the amount of such Pool III Loan and the outstanding amount of all other loans
secured by prior liens on such Mortgaged Property; and (v) the Originator is a
mortgagee approved by the Secretary of Housing and Urban Development pursuant
to sections 203 and 211 of the National Housing Act.

     The Servicer will also covenant that it will:  (a) comply with all FHA
rules and regulations and will maintain its status as an approved lender and
will at all times hold a valid contract of insurance (unless such contract is
terminated so as not to affect the obligation of FHA to provide insurance
coverage with respect to the FHA Loans); (b) promptly pay all insurance charges
and take all action necessary to maintain insurance on the FHA Loans; (c)
immediately pay, or, if the Servicer is no longer the Claims Administrator,
cause the Claims Administrator to pay, in full, any FHA Payment into the
Collection Account; and (d) with certain exceptions, not allow any
modifications or assumptions of the FHA Loans that would vary their terms.


                                      S-95

<PAGE>   93




OBLIGATION OF THE CLAIM ADMINISTRATOR

     If any FHA Loan becomes a 90 Day Delinquent FHA Loan, and if sufficient
coverage is available in the Reserve Amount to make an FHA Payment with respect
to such FHA Loan, the Claims Administrator may, in its sole discretion, during
any subsequent Due Period, determine to file a Claim with the FHA with respect
to such 90 Day Delinquent FHA Loan.  If the Claims Administrator determines to
file such a Claim, the Claims Administrator will so notify the Trustee no later
than the Determination Date following such determination and shall request
delivery of the related Trustee's Loan File.  Upon receipt of such
certification and request, the Trustee shall, no later than the related
Remittance Date, release to the Claims Administrator the related Trustee's Loan
File and the Trustee shall execute and deliver such instruments necessary to
enable the Claims Administrator to file a Claim with the FHA on behalf of the
Trustee.  Within 120 days of its receipt of the related Trustee's Loan File,
the Claims Administrator shall, in its sole discretion, either file a Claim
with the FHA for an FHA Payment with respect to such 90 Day Delinquent FHA Loan
or, if the Claims Administrator determines not to file such a Claim, return to
the Trustee the related Trustee's Loan File.

     With respect to any 90 Day Delinquent FHA Loan transferred to the Claims
Administrator as described above, the Claims Administrator shall deposit (or,
if the Claims Administrator is not also the Servicer, the Claims Administrator
shall instruct the Servicer to deposit) in the Collection Account within 24
hours of receipt or determination thereof the following amounts (such amounts
to be net of certain amounts that would be reimbursable to the Servicer under
the Pooling and Servicing Agreement with respect to amounts in the Collection
Account):  (i) any FHA Payments; (ii) the amount, if any, by which the FHA
Payment was reduced in accordance with FHA Regulations due to the Claims
Administrator enforcing a lien on the FHA Property prior to the lien of the
related 90 Day Delinquent FHA Loan; and (iii) any principal and interest
payments received with respect to a 90 Day Delinquent FHA Loan after the Due
Period in which the FHA Loan is transferred to the Claims Administrator and
before either the related FHA Payment is paid or the related Trustee's Loan
File is returned to the Trustee, as the case may be (the amounts referred to in
(ii) and (iii) above are referenced to herein as Related Payments).

     If an FHA Loan becomes a 90 Day Delinquent FHA Loan when there is
insufficient coverage in the Reserve Amount, or if the Claims Administrator
determines not to file a Claim with the FHA with respect to such 90 Day
Delinquent FHA Loan, the Trustee will not transfer such FHA Loan to the Claims
Administrator, no Claim will be made to the FHA and the Servicer may take other
action, including the commencement of foreclosure proceedings, on the related
Mortgaged Property.

FHA PREMIUM ACCOUNT

     The FHA Premium Account will be established with the Trustee and will be
available to reimburse the Claims Administrator or the Certificate Insurer for
the payment to the FHA of the FHA Insurance Premium on each FHA Loan.  The FHA
Insurance Premium is an annual premium equal to 0.5% of the original principal
balance of the FHA Loan.  If the related Mortgagor pays

                                      S-96

<PAGE>   94




the FHA Insurance Premium in addition to the Monthly Payment, any payment of
the FHA Insurance Premium received during a Due Period will be deposited in the
FHA Premium Account on the related Distribution Date.  In certain states, the
Servicer is prohibited from directly collecting the FHA Insurance Premium from
the related Mortgagor.  With respect to FHA Loans secured by Mortgaged
Properties located in such states, the Servicer will cause to be deposited in
the FHA Premium Account a specified percentage of each scheduled interest
payment.  Since a Mortgagor pays interest on the declining principal balance of
the related FHA Loan and the FHA Insurance Premium is based upon the original
principal balance of the FHA Loan, the amount of interest allocated to the FHA
Premium Account may be more or less than the amount of the related FHA
Insurance Premium.  The Servicer has agreed to satisfy any resulting shortfall
from its own funds.

                        THE CERTIFICATE INSURANCE POLICY

                          AND THE CERTIFICATE INSURER

     The information set forth in this section has been provided by [name of
Certificate Insurer] (the Certificate Insurer).  No representation is made by
the Originator or any of its affiliates as to the accuracy or completeness of
any such information.

[To be provided by Certificate Insurer]

                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

     An election will be made to treat the Trust [(other than the Pre-Funding
Account and the Capitalized Interest Account)], and the Trust [(other than the
Pre-Funding Account and the Capitalized Interest Account)] will qualify, as a
REMIC for federal income tax purposes.  The Class [list subclasses]
Certificates will be designated as regular interests in the REMIC, and the
Class R Certificate will be designated as the residual interest in the REMIC.
See "Material Federal Income Tax Consequences" in the Prospectus.

     The Class [A] Certificates generally will be treated as newly originated
debt instruments for federal income tax purposes.  Beneficial owners of the
Class [A] Certificates will be required to report income on such Certificates
in accordance with the accrual method of accounting.

     The Prepayment Assumption (as defined in the Prospectus) that is to be
used in determining whether any Class of Class [A] Certificates is issued with
original issue discount and the rate of accrual of original issue discount is
___% of the Prepayment Assumption.  The Prepayment Assumption represents rates
of prepayment of principal on the Mortgage Loans, expressed as an annualized
percentage of the outstanding principal balance of the Mortgage Loans at the
beginning of each period.  No representation is made as to the actual rate at
which the Mortgage Loans will prepay.  See "Material Federal Income Tax
Consequences -- Tax Status as a REMIC -- Taxation of Regular Certificates" in
the Prospectus.

     For a summary of certain of the anticipated Federal income tax
consequences of the purchase, ownership and disposition of Regular
Certificates, see "Material Federal Income Tax Consequences" in the

                                      S-97

<PAGE>   95




Prospectus.  PROSPECTIVE INVESTORS SHOULD CONSULT THEIR TAX ADVISORS REGARDING
THE FEDERAL, STATE, LOCAL AND ANY OTHER TAX CONSEQUENCES TO THEM OF THE
PURCHASE, OWNERSHIP AND DISPOSITION OF CERTIFICATES.

                              ERISA CONSIDERATIONS

     ERISA and the Code impose certain requirements on employee benefit plans
and certain other retirement plans and arrangements, as well as on collective
investment funds and separate accounts in which such plans or arrangements are
invested (all of which are hereinafter referred to as a "Plan") and on persons
who are fiduciaries with respect to such Plans.  Any Plan fiduciary which
proposes to cause a Plan to acquire any of the Class [A] Certificates will be
required to determine whether such an investment is permitted under the
governing Plan instruments and is prudent and appropriate for the Plan in view
of its overall investment policy and the composition and diversification of its
portfolio.  In addition, ERISA and the Code prohibit certain transactions
involving the assets of a Plan and "disqualified persons" (within the meaning
of the Code) and certain specified relationships to the Plan.  Therefore, a
Plan fiduciary considering an investment in the Class [A] Certificates should
also consider whether such an investment might constitute or give rise to a
prohibited transaction under ERISA or the Code.  Any Plan fiduciary which
proposes to cause a Plan to acquire any of the Class [A] Certificates should
consult with its counsel with respect to the potential consequences under ERISA
and the Code of the Plan's acquisition and ownership of Class [A] Certificates.

     [The U.S. Department of Labor has granted to [name of underwriter] an
administrative exemption (Prohibited Transaction Exemption _____, as amended;
Exemption Application No. _____, __ Fed. Reg. _____ (_______ __, 199_)) (the
"Exemption") from certain of the prohibited transaction rules of ERISA and the
related excise tax provisions of Section 4975 of the Code with respect to the
initial purchase, the holding and the subsequent resale by Plans of
certificates in pass-through trusts that consist of certain receivables, loans
and other obligations that meet the conditions and requirements of the
Exemption.  The loans covered by the Exemption include mortgage loans such as
the Mortgage Loans.

     Among the conditions that must be satisfied for the Exemption to apply are
the following:

          (1) the acquisition of the certificates by a Plan is on terms
     (including the price for the certificates) that are at least as favorable
     to the Plan as they would be in an arm's-length transaction with an
     unrelated party;

          (2) the rights and interests evidenced by the certificates acquired
     by the Plan are not subordinated to the rights and interests evidenced by
     other certificates of the trust;

          (3) the certificates acquired by the Plan have received a rating at
     the time of such acquisition that is one of the three highest generic
     rating categories from S&P, Moody's, Duff & Phelps Credit

                                      S-98

<PAGE>   96




     Rating Inc. ("D&P") or Fitch Investors Service, L.P. ("Fitch");

          (4) the trustee must not be an affiliate of any other member of the
     Restricted Group (as defined below);

          (5) the sum of all payments made to and retained by the underwriters
     in connection with the distribution of the certificates represents not
     more than reasonable compensation for underwriting the certificates; the
     sum of all payments made to and retained by the sponsor pursuant to the
     assignment of the mortgage loans to the trust represents not more than the
     fair market value of such mortgage loans; the sum of all payments made to
     and retained by the servicer and any other servicer represents not more
     than reasonable compensation for such person's services under the pooling
     and servicing agreement and reimbursement of such person's reasonable
     expenses in connection therewith;

          (6) the Plan investing in the certificates is an "accredited
     investor" as defined in Rule 501(a)(1) of Regulation D of the Securities
     and Exchange Commission under the Securities Act; and

          (7) the trust must also meet the following requirements:

                     (i) the corpus of the trust must consist solely of assets
                of the type that have been included in other investment pools;

                     (ii) certificates in such investment pools must have been
                rated in one of the three highest rating categories of S&P,
                Moody's, D&P or Fitch for at least one year prior the Plan's
                acquisition of certificates; and

                     (iii) certificates evidencing interest in such other
                investment pools must have been purchased by investors other
                than Plans for at least one year prior to any Plan's
                acquisition of certificates.

     Moreover, the Exemption provides relief from certain self-dealing/conflict
of interest prohibited transactions that may occur when the Plan fiduciary
causes a Plan to acquire certificates in a trust in which the fiduciary (or its
affiliate) is an obligor on the receivables held in the trust; provided that,
among other requirements, (i) in the case of an acquisition in connection with
the initial issuance of certificates, at least fifty percent of each class of
certificates in which Plans have invested is acquired by persons independent of
the Restricted Group (as defined herein); (ii) such fiduciary (or its
affiliate) is an obligor with respect to 5% or less of the fair market value of
the obligations contained in the trust; (iii) the Plan's investment in
certificates of any class does not exceed 25% of all of the certificates of
that class outstanding at the time of the acquisition; and (iv) immediately
after the acquisition, no more than 25% of the assets of the Plan with respect
to which such person is a fiduciary are invested in certificates representing
an interest in one

                                      S-99

<PAGE>   97




or more trusts containing assets sold or served by the same entity.  The
Exemption does not apply to Plans sponsored by the Originator, the
Underwriters, the Trustee, the Servicer, the Certificate Insurer, any obligor
with respect to mortgage loans included in the trust constituting more than 5%
of the aggregate unamortized principal balance of the assets in the Trust, or
any affiliate of such parties (the "Restricted Group").

     The Originator believes that the Exemption will apply to the acquisition
and holding of the Class [A] Certificates by Plans and that all conditions of
the Exemption other than those within the control of the investors will be met.
In addition, as of the date hereof, there is no single Mortgage Loan included
in the Trust that constitutes more than 5% of the aggregate unamortized
principal balance of the assets of the Trust.]

                                USE OF PROCEEDS

     The Originator intends to use the net proceeds to be received from the
sale of the Class [A] Certificates to acquire the Initial Mortgage Loans to be
deposited in the Trust, [to fund the Pre-Funding Account and the Capitalized
Interest Account], and to pay other expenses connected with the pooling of the
Mortgage Loans and the issuing of the Certificates.

                        LEGAL INVESTMENT CONSIDERATIONS

     The Class [A] Certificates will not constitute "mortgage related
securities" for purposes of SMMEA.  Accordingly, many institutions with legal
authority to invest in comparably rated securities may not be legally
authorized to invest in the Class [A] Certificates.  No representation is made
herein as to whether the Class [A] Certificates constitute legal investments
for any entity under any applicable statute, law, rule, regulation or order.
Prospective purchasers are urged to consult with their counsel concerning the
state of the Class [A] Certificates as legal investments for such purchasers
prior to investing in the Class [A] Certificates.

                                  UNDERWRITING

     Under the terms set forth in the Underwriting Agreement and the related
Pricing Agreement (collectively, the "Underwriting Agreement") for the sale of
the Class [A] Certificates, dated _______ __, 199__, the Originator has agreed
to sell and the Underwriters have severally agreed to purchase the respective
principal amounts of Class [A] Certificates set forth opposite their respective
names.  In the Underwriting Agreement, the Underwriters have agreed, subject to
the terms and conditions set forth therein, to purchase the entire principal
amount of the Class [A] Certificates.


                                     S-100

<PAGE>   98

<TABLE>
             <S>                   <C>                   <C>                   <C>
             Principal Amount of   Principal Amount of   Principal Amount of   Principal Amount of
             Class [A-__]          Class [A-__]          Class [A-__]          Class [___]
Underwriter  Certificates          Certificates          Certificates          Certificates
                                $                     $                     $                     $
                                $                     $                     $                     $
Total                           $                     $                     $                     $
</TABLE>

     The Underwriters have informed the Originator that they propose to offer
the Class [A] Certificates for sale from time to time in one or more negotiated
transactions, or otherwise, at varying prices to be determined, in each case,
at the time of the related sale.  The Underwriters may effect such transactions
by selling the Class [A] Certificates to or through dealers, and such dealers
may receive compensation in the form of underwriting discounts, concessions or
commissions from the Underwriters.  In connection with the sale of the Class
[A] Certificates, the Underwriters may be deemed to have received compensation
from the Originator in the form of underwriting compensation.  The Underwriters
and any dealers that participate with the Underwriters in the distribution of
the Class [A] Certificates may be deemed to be underwriters and any commissions
received by them and any profit on the resale of the Class [A] Certificates by
them may be deemed to be underwriting discounts and commissions under the
Securities Act.

     The Originator has agreed to indemnify the Underwriters against certain
liabilities including liabilities under the Securities Act.

     The Originator has been advised by the Underwriters that the Underwriters
intend to make a market in the Class [A] Certificates, as permitted by
applicable laws and regulations.  [No] Underwriter is obligated, however, to
make a market in the Class [A] Certificates and such market-making may be
discontinued at any time at the sole discretion of such Underwriter.
Accordingly, no assurance can be given as to the liquidity of, or trading
markets for, the Class [A] Certificates.

     [insert UK distribution provisions, if applicable]

                               REPORT OF EXPERTS

     The financial Statements of the Certificate Insurer for the year ended
December 31, 199_, appearing in Appendix A of this Prospectus Supplement, have
been audited by _____________, independent auditors, as set forth in their
report thereon appearing in Appendix A, and are included in reliance upon such
report given upon the authority of such firm as experts in accounting and
auditing.

     The financial statements of the Certificate Insurer included in this
Prospectus Supplement in Appendix A, as of December 31, 199_ and 199_ and for
each of the years in the two year period then ended, have been included in
reliance upon the report of ____________, independent certified public
accountants, appearing in Appendix A, and upon the authority of such firm as
experts in accounting and auditing.


                                     S-101

<PAGE>   99




                                 LEGAL MATTERS

     Certain legal matters with respect to the Certificates will be passed upon
for the Originator by Gibson, Dunn & Crutcher LLP, New York, New York.
________________________ will act as counsel for the Underwriters.  Certain
legal matters relating to the Certificate Insurer and the Certificate Insurance
Policy will be passed upon by inside counsel to the Certificate Insurer.

                      RATING OF THE CLASS [A] CERTIFICATES

     It is a condition to the issuance of each of the Class [list subclasses]
Certificates that each shall be rated "___" by __________.

     ______ ratings on mortgage pass-through certificates address the
likelihood of the receipt by Certificateholders of all distributions on the
underlying mortgage loans to which such Certificateholders are entitled.
______ rating opinions address the structural, legal and issuer-related aspects
associated with the certificates, the nature of the underlying mortgage loans
and the credit quality of the guarantor, if any.  ______ ratings on mortgage
pass-through certificates do not represent any assessment of the likelihood of
principal prepayments by mortgagors or of the degree by which such prepayments
might differ from those originally anticipated.  The ratings do not address the
possibility that Certificateholders may suffer a lower than anticipated yield
as a result of such principal prepayments.

     ______ ratings on mortgage pass-through certificates address the
likelihood of receipt by Certificateholders of payments required under the
operative agreements.  ______ ratings take into consideration the credit
quality of the mortgage pool including any credit support providers, structural
and legal aspects associated with the certificates, and the extent to which the
payment stream of the mortgage pool is adequate to make payments required under
the certificates.  ______ ratings on the certificates do not, however,
constitute a statement regarding the frequency of prepayments on the mortgage
loans.  ______ rating does not address the possibility that investors may
suffer a lower than anticipated yield.

     The ratings on the Class [A] Certificates are based in part on the ratings
of the Certificate Insurer by the Rating Agencies.  Any change in the ratings
of the Certificate Insurer by the Rating Agencies may result in a change on the
ratings of the Class [A] Certificates.

     The ratings of the Class [A] Certificates should be evaluated
independently from similar ratings on other types of securities.  A security
rating is not a recommendation to buy, sell or hold securities and may be
subject to revision or withdrawal at any time by the assigning rating agency.

     There can be no assurance as to whether any other rating agency will rate
the Class [A] Certificates, or, if one does, what rating will be assigned by
such other rating agency.  A rating on the Class [A] Certificates by another
rating agency, if assigned at all, may be lower

                                     S-102

<PAGE>   100




than the ratings assigned to the Class [A] Certificates by
_____________________.

                   [INSERT APPENDIX A: FINANCIAL STATEMENTS]

                                     S-103

<PAGE>   101



NO DEALER, SALESMAN OR OTHER PERSON HAS BEEN
AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE
ANY REPRESENTATION NOT CONTAINED IN THIS
PROSPECTUS SUPPLEMENT OR THE PROSPECTUS AND, IF
GIVEN OR MADE, SUCH INFORMATION OR
REPRESENTATION MUST NOT BE RELIED UPON AS
HAVING BEEN AUTHORIZED BY THE DEPOSITOR OR THE
UNDERWRITER.  THIS PROSPECTUS SUPPLEMENT AND
THE PROSPECTUS DO NOT CONSTITUTE AN OFFER OF
ANY SECURITIES OTHER THAN THOSE TO WHICH THEY
RELATE OR AN OFFER TO SELL, OR A SOLICITATION
OF AN OFFER TO BUY, TO ANY PERSON IN ANY
JURISDICTION WHERE SUCH AN OFFER OR
SOLICITATION WOULD BE UNLAWFUL.  NEITHER THE
DELIVERY OF THIS PROSPECTUS SUPPLEMENT AND THE
PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL,
UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION
THAT THE INFORMATION CONTAINED HEREIN IS
CORRECT AS OF ANY TIME SUBSEQUENT TO THEIR
RESPECTIVE DATES.
               TABLE OF CONTENTS
                                            PAGE
             PROSPECTUS SUPPLEMENT
                            Summary of Terms S-6
                               Risk Factors S-26
The Originator's Portfolio of Mortgage Loans
S-27
                          The Mortgage Pool S-35
        Prepayment and Yield Considerations S-47
Description of the Certificates and the Pooling
                    and Servicing Agreement S-49
The Certificate Insurance Policy and the
                        Certificate Insurer S-67
   Material Federal Income Tax Consequences S-67
                       ERISA Considerations S-68
                            Use of Proceeds S-69
            Legal Investment Considerations S-69
                               Underwriting S-70
                          Report of Experts S-71
                              Legal Matters S-71
       Rating of the Class [A] Certificates S-71
           Appendix A: Financial Statements S-71
                   PROSPECTUS
                         Available Information _
Incorporation of Certain Documents by Reference

<TABLE>_
 <S>                                              <C>
                 Reports to Certificateholders _   $________(Approximate) Class A-1
                                       Summary _         ___ Pass-Through Rate
                                 Risk Factors __   $_______ (Approximate) Class A-2
                                   The Trusts __        ____% Pass-Through Rate
                              Use of Proceeds __   $________ (Approximate) Class A-3
                               The Originator __        ____% Pass-Through Rate
              Description of the Certificates __  $__________ (Approximate) Class A-4
                           Credit Enhancement __        ____% Pass-Through Rate
Maturity, Prepayment and Yield Considerations __   $________ (Approximate) Class A-5
         The Pooling and Servicing Agreements __         __% Pass-Through Rate
  Certain Legal Aspects of the Mortgage Loans __     CITYSCAPE HOME EQUITY TRUST,
   Material Federal Income Tax Considerations __             SERIES 199_-_
                     State Tax Considerations __            CITYSCAPE CORP.
                         ERISA Considerations __       (ORIGINATOR AND SERVICER)
              Legal Investment Considerations __      ---------------------------
                       Method of Distribution __         PROSPECTUS SUPPLEMENT
                                Legal Matters __            _____ __, 199_
                        Financial Information __      ---------------------------
                                       Rating __            [UNDERWRITER].
</TABLE>


                                     S-104

<PAGE>   102




INDEX OF DEFINED TERMS


/

                                     S-105
<PAGE>   103
                    [GIBSON, DUNN & CRUTCHER LLP LETTERHEAD]


<PAGE>   104
                                                                Exhibit A

                                      

                        Certain comments received from
                  the Commission on June 26, 1996 concerning
               the Registration Statement and responses thereto


       (Unless otherwise indicated, all page numbers referred to in the
   responses contained herein are references to pages in Amendment No. 1.)


GENERAL COMMENTS

        THE STAFF NOTES STATEMENTS WITHIN THE BASE PROSPECTUS PREFACED WITH THE
DISCLAIMER "UNLESS OTHERWISE PROVIDED IN THE RELATED PROSPECTUS SUPPLEMENT . .
 ." PLEASE NOTE THAT A PROSPECTUS SUPPLEMENT MAY MODIFY, BUT MAY NOT CONTRADICT,
THE INFORMATION SET FORTH IN THE BASE PROSPECTUS. PLEASE REVISE.

        RESPONSE:  The disclosure on pages 1, 8, 9, 15, 18, 22, 23, 26, 28, 30,
33, 34, 36, 37, 38, 40-43, 47-59, 63-65, 70, 72, 77, 78, 81, 82, 87 and 90 has
been revised in response to this comment.

        PLEASE FILE A FORM OF PROSPECTUS SUPPLEMENT FOR THE STAFF TO REVIEW IN
THE NEXT PRE-EFFECTIVE AMENDMENT WHICH IS FILED.

        RESPONSE:  A form of prospectus supplement has been filed as an exhibit
to Amendment No. 1 to the Registration Statement.

FORM S-3

        SUPPLEMENTALLY CONFIRM TO THE STAFF THAT THE TRANSACTION REQUIREMENTS
OF FORM S-3 HAVE BEEN MET.  YOUR RESPONSE SHOULD SPECIFICALLY ADDRESS, AMONG
OTHER THINGS, WHETHER EACH TYPE OF OFFERED SECURITY WILL BE AN "ASSET-BACKED
SECURITY" WITHIN THE MEANING OF GENERAL INSTRUCTION I.B.5 TO FORM S-3,
INCLUDING WHETHER EACH TYPE OF UNDERLYING SECURITY AND UNDERLYING ASSET BY ITS
TERMS CONVERTS TO CASH WITHIN A FINITE TIME, PARTICULARLY WITH RESPECT TO
FORCECLOSED ASSETS.

        RESPONSE:  The Company advises the Staff supplementally that the
Certificates registered will satisfy the transaction requirements set forth in
General Instruction I.B to Form S-3 because they are (1) asset-backed
securities to be offered for cash which are (2) investment grade securities.

        (1) An "asset-backed security" is defined in General Instruction I.B.5
as "a security the obligations of which are primarily serviced by the cashflows
of a discrete pool of receivables or other financial assets that by their terms
convert into cash within a finite time period plus any rights or other assets,
either fixed or revolving, designed to assure the servicing or timely
distribution of proceeds to the securityholders."

        The primary assets of a Trust will be the Mortgage Loans, the credit
enhancement and the investments in the Trust accounts.  
<PAGE>   105
        As set forth on page 31 of the Prospectus, except for the Balloon
Loans, the Mortgage Loans amortize over a 15 to 30 year term. Although the
Balloon Loans do not amortize in equal monthly payments, they do convert into
cash within a finite period of time since the associated Balloon Payments are
due and payable on dates certain. The release adopting the amendments to Form
S-3 which permit the shelf registration of asset-backed securities, Securities
Act Release No. 6964/Exchange Act Release No. 31345 (the "S-3 Adopting
Release''), stated that "[t]here are no substantive requirements as to the
timing of the cashflows under the definition.'' Thus, the Mortgage Loans, which
make up the bulk of each Trust, are assets which by their terms convert into 
cash within a finite period of time. 

        The various credit enhancements which may be part of a Trust constitute
"rights or other assets...designed to assure the servicing or timely
distribution of proceeds to the securityholders.'' The S-3 Adopting Release
stated that the assets backing an asset-backed security "also may include
guarantees, letters of credit, financial insurance or other intstruments
provided as credit enhancement for the securities of the issure or which
support the underlying assets in the pool.'' The types of credit enhancement
described in the Prospectus are designed to do exactly that.

        The S-3 Adopting Release also recognized that investments of cash
between the time of receipt and the time of distribution to the holders of the
asset-backed securities are assets designed to assure the servicing or timely
distribution of proceeds to the securityholders: "[f]or example, many
structured financings permit the servicer or trustee to reinvest idle cash in
short-term debt obligations when there is a timing mismatch between collections
and payments to investors.'' Thus, the amounts on deposit in the Trust accounts
(other than the Pre-Funding Account, which is discussed below) are
"assets...designed to assure the servicing or timely distribution of proceeds
to the securityholders.''

        No Trust will initially include any foreclosed properties. Foreclosed
properties will only become part of the Trust upon default by the obligor in
making payment on the related Mortgage Loan. While foreclosed properties do
not by their terms turn into cash, the Servicer will have an obligation to
dispose of them and pay the proceeds of the dispositions into the Trust. A
foreclosed property therefore should only comprise a portion of the Trust for
a limited period of time. Thus, a foreclosed property seems to clearly be an
asset designed to ensure the servicing of the pool within the meaning of
General Instruction I.B.5. The S-3 Adopting Release, too, recognized that
collateral obtained following a default would be acceptable as an asset:
"[a]nother example would include equipment or property obtained by the trustee
or servicer upon the lease default of a third-party lessee.''

        Therefore, since all the asets which will make up a Trust will either
be financial assets which convert into cash within a finite period of time
or assets designed to assure the servicing or payment of proceeds of the Trust,
the Certificates will be asset-backed securites.

        (2) An "investment grade security'' is defined in General Instruction
I.B.2 as a secutiy which, at the time of sale, is rated in one of the generic
rating categories which signifies investment grade by at least one nationally
recognized statistical rating  organization; typically, the four highest
rating categories signify investment grade. On page 77 of the Prospectus, it
is stated that "[i]t is a condition to the issuance of the Certificates of
each Series offered hereby that they shall have been rated in one of the four
highest rating categories by the nationally recognized statistical rating
agency or agencies specified in the related Prospectus Supplement.'' Thus, each
Certificate will be an investment grade security.

                                     2

<PAGE>   106
CONCENTRATION ISSUES

        TO THE EXTENT ANY OF THE MORTGAGE LOANS, OR GROUP OF RELATED MORTGAGE
LOANS, CONSTITUTE A CONCENTRATION OF CREDIT RISK, FINANCIAL STATEMENTS OR
FINANCIAL INFORMATION SHOULD BE PROVIDED (PLEASE REFER TO SECURITIES ACT
RELEASE NO. 33-6964 AND STAFF ACCOUNTING BULLETINS 71 AND 71A). IN THIS REGARD,
NOTE THAT CROSS DEFAULT, CROSS COLLATERALIZATION OR SIMILAR PROVISIONS MAY
CREATE CONCENTRATION. PLEASE REVISE ACCORDINGLY.

        RESPONSE: The Company advises the Staff supplementally that it is not
aware of any concentration of credit risk, including any cross-default,
cross-collateralization or other similar provisions, among the Mortgage Loans.
If the Mortgage Loans in any Trust ever do include such a concentration, the
Company will address such concentration in the related prospectus supplement and
provide the requisite financial information.                           

        IF THE TRUST PROPERTY SECURING THE CERTIFICATES OF ANY SERIES INCLUDES A
CONCENTRATION OF PROPERTIES WITH BRIEF OR FINANCIALLY TROUBLED OPERATING
HISTORIES, ADDRESS SUCH CONCENTRATION, INCLUDING ANY ASSOCIATED RISKS, IN THE
PROSPECTUS SUPPLEMENT.
        
        RESPONSE: The Company advises the Staff supplementally that it is not
aware of any concentration of properties with brief or financially troubled
operating histories. If the Mortgage Loans in any trust ever do include such a
concentration, the Company will address such concentration in the related
prospectus supplement.   
         
OUTSIDE FRONT COVER PAGE

        PLEASE INCLUDE A COVER PAGE CROSS-REFERENCE TO THE DISCUSSION OF RISK
FACTORS WHICH SHOULD IDENTIFY THE LOCATION WITHIN THE PROSPECTUS AND PROSPECTUS
SUPPLEMENT (E.G. BY PAGE NUMBER OR OTHER SPECIFIC LOCATION), OF THE RISK
FACTORS SECTION OF THE PROSPECTUS AS REQUIRED BY ITEM 501(4) OF REGISTRATION
S-K AS AMENDED BY SEC RELEASE 33-7168.

        RESPONSE: Additional disclosure has been included in the seventh
paragraph on page 1 in response to this comment.

        WITH REGARD TO THE DISCLOSURE IN THE LAST SENTENCE OF THE FIRST
PARAGRAPH, SUPPLEMENTALLY PROVIDE A DETAILED DESCRIPTION OF THE TRANSACTION
CONTEMPLATED WHERE CERTIFICATES MAY EVIDENCE AN INTEREST IN A TRUST FUND,WHICH
WILL HOLD AN INTEREST IN ANOTHER TRUST FUND WHICH WILL CONTAIN MORTGAGE LOANS.
EXPLAIN THE REASON FOR THIS TYPE OF STRUCTURE. DESCRIBE THE TYPE OF MORTGAGE
LOANS THIS OTHER TRUST FUND WILL CONTAIN. INDENTIFY WHO WILL BE THE ORIGINATOR,
SERVICER OF SUCH LOANS AND UNDER WHAT UNDERWRITING CRITERIA THE LOANS WOULD BE
ORIGINATED. DISCUSS WHAT INFORMATION ON THE UNDERLYING MORTGAGE LOANS WOULD BE 
INCLUDED IN THE PROSPECTUS SUPPLEMENT FOR THIS TYPE OF OFFERING AND IN
SUBSEQUENT  PERIODIC REPORTS FOR THE SERIES OF CERTIFICATES. WE MAY HAVE
FURTHER COMMENTS UPON RECEIPT OF YOUR RESPONSE. 

        RESPONSE: The last sentence of the first paragraph on page has been
deleted in response to this comment.

                                      

                                      3



                                      
<PAGE>   107
        WITH REGARD TO THE FIRST SENTENCE OF THE SECOND PARAGRAPH, THE
PROSPECTUS SUPPLEMENT FOR ANY SERIES WHICH INCLUDES MORE THAN ONE CLASS OF
CERTIFICATE SHOULD INCLUDE A DESCRIPTION OF THE TERMS OF EACH SUCH CLASS AND A
DISCUSSION OF THE RISKS PERTAINING ANY TERM THAT MAY BE UNIQUE TO A PARTICULAR
CLASS OF CERTIFICATE.

        RESPONSE:  The Company advises the Staff supplementally that each
prospectus supplement for any series which includes more than one class of
certificates will include such a description and discussion.

AVAILABLE INFORMATION PAGE 2

        DISCLOSE THAT THE COMMISSION MAINTAINS A WEB SITE THAT CONTAINS 
REPORTS, PROXY AND INFORMATION STATEMENTS AND OTHER INFORMATION REGARDING 
REGISTRANTS THAT FILE ELECTRONICALLY WITH THE COMMISSION AND STATE THE
ADDRESS OF SUCH SITE (HTTP://WWW.SEC.GOV).  SEE NEW ITEM 502(A)(2) AND 
RELEASE NO. 33-7289.

        RESPONSE:  Additional disclosure has been included in the third 
paragraph on page 3 under the caption "Available Information" in response 
to this comment.

RISK FACTORS PAGE 19

        PLEASE CHANGE THE CAPTION TO BE "RISK FACTORS" RATHER THAN "SPECIAL
CONSIDERATIONS" PURSUANT TO RELEASE 33-7168.

        RESPONSE:  The disclosure on page 19 has been revised in response to
this comment.

        THE RISKS DISCUSSED IN THE "RISK FACTORS" SECTION FOR AN OFFERING OF
SECURITIES SHOULD BE HIGHLIGHTED IN THE SUMMARY SECTION.

        RESPONSE:  Additional disclosure has been included in the third
paragraph on page 16 under the caption "Risk Factors" in response to this
comment.

        PLEASE REVISE EACH HEADING OR SUBHEADING TO BRIEFLY DISCLOSE, IN A
CLEAR AND CONCISE MANNER, THE MATERIAL RISK PRESENTED.  FOR EXAMPLE, HEADINGS
SUCH AS "CERTIFICATE RATING," "LIMITED OBLIGATIONS", ETC., DO NOT ADEQUATELY
DISCLOSE THE RISK PRESENTED.

        RESPONSE:  The disclosure on pages 19, 21 and 25 has been revised in
response to this comment.

        PLEASE DISCUSS AS AN INDEPENDENT RISK FACTOR THE FACT THAT, AS A
GENERAL MATTER, CERTIFICATEHOLDERS HAVE NO CONTROL OVER ADMINISTRATION OF THE
TRUST.

        RESPONSE:  Additional disclosure has been included in the last
paragraph on page 25 under the caption "Lack of Control by Certificateholders"
in response to this comment.

        DISCLOSE UNDER "UNDERWRITING STANDARDS..." ON PAGE 24, THE RISKS
INVOLVED WITH THE NON-INCOME VERIFICATION PROGRAM.



                                      4
<PAGE>   108
        RESPONSE:  Additional disclosure has been included in the second
paragraph under the caption "Underwriting Standards . . ." on page 24 in
response to this comment.

THE MORTGAGE LOANS PAGE 26

        THE STAFF NOTES FROM THE LAST PARAGRAPH ON PAGE 28 AND FIRST PARAGRAPH
ON PAGE 29 THAT THE POOLS MAY INCLUDE MIXED COMMERCIAL AND RESIDENTIAL
BUILDINGS.  SUPPLEMENTALLY PROVIDE THE STAFF WITH MORE INFORMATION RELATING TO
THE TYPES OF MIXED PROPERTIES WHICH MIGHT BE INCLUDED IN A POOL.

        RESPONSE:  The Company advises the staff supplementally that the mixed
properties which might be included in the pools are buildings with multiple
residential units and one or two commercial units.  The majority of mixed
properties contain four to six residential units.  Grenerally non-residential
income will not exceed 40% of the gross residential income.

        DISCLOSE WHETHER A PROSPECTUS SUPPLEMENT WILL DISCLOSE THE
CONCENTRATION OF MORTGAGE LOANS BY PROGRAM TYPE FULL DOCUMENTATION NON-INCOME
VERIFICATION.

        RESPONSE:  Additional disclosure has been included at the end of the
second full paragraph on page 27 in response to this comment.

PRE-FUNDING ACCOUNT PAGE 28

        ADVISE SUPPLEMENTALLY WITH RESPECT TO EACH OF THE FOLLOWING MATTERS IN
CONNECTION WITH THE PRE-FUNDING ACCOUNT THAT MAY BE ESTABLISHED FOR AN OFFERING
OF SECURITIES:  (1) FURNISH A SUFFICIENTLY DETAILED DESCRIPTION OF THE
MECHANICS OF THE PRE-FUNDING ACCOUNT, TOGETHER WITH AN INDICATION OF THE
PERCENTAGE OF THE PRE-FUNDING ACCOUNT THAT MAY BE INVESTED IN ELIGIBLE
INVESTMENTS AND FOR WHAT PERIOD OF TIME; AND (2) PROVIDE A REASONABLE DETAILED
DISCUSSION AND ANALYSIS OF (A) THE CHARACTERIZATION OF A SERIES OF CERTIFICATES
AS "ASSET BACKED SECURITIES" FOR PURPOSES OF FORM S-3 UNDER THE SECURITIES ACT
OF 1933, AS AMENDED, FOR WHICH A PRE-FUNDING ACCOUNT MAY BE ESTABLISHED, AND
(B) THE CHARACTERIZATION OF THE ELIGIBLE INVESTMENTS (PARTICULARLY, MONEY
MARKET FUNDS) AS "ELIGIBLE ASSETS" WITHIN THE MEANING OF RULE 3A-7 UNDER THE
INVESTMENT COMPANY ACT OF 1940, AS AMENDED, AND ANY OTHER INVESTMENT COMPANY
ACT ISSUES RAISED BY THE PRE-FUNDING ACCOUNT.

        RESPONSE:  (1) The Company advises the Staff supplementally that, if
any Trust includes a Pre-Funding Account, on the closing date for such Trust, a
deposit (the "Pre-Funded Amount") in an amount not in excess of 25% of the
aggregate principal amount of the related Certificates will be made by the
Originator to the Pre-Funding Account, which will be established in the name
of the Trustee.  During the period (the "Funding Period") from the Closing
Date until the earlier of (i) the date on which the amount on deposit in the
Pre-funding Account is reduced to zero and (ii) the date which is 90 days after
the closing date, the amount on deposit in the Pre-Funding Account will be
reduced by the amount thereof used to purchase additional Mortgage Loans in
accordance with the applicable provisions of the related Pooling and Servicing
Agreement.  All of the amounts on deposit in the Pre-Funding Account may be
invested in Eligible Investments.  Subsequent Mortgage Loans purchased by and
added to the Trust must satisfy the criteria set forth in the related   
                                                                   

                                      5
<PAGE>   109
Pooling and Servicing Agreement and must be approved by the Certificate
Insurer, if any. At the end of the Pre-Funding Period, the portion of the
Pre-Funding Account that is remaining (net of reinvestment income payable to
the Originator) will be applied to reduce the principal balance of the
Certificates. (It is intended that the principal amount of additional Mortgage
Loans sold to the Trust will require application of substantially all of the
original Pre-Funded Amount and it is not currently anticipated that there will
be any material amount of principal distributions from amounts remaining on
deposit in the Pre-Funding Account in reduction of the principal balances of
the Certificates.) In any event, it is unlikely that the Originator will be
able to deliver additional Mortgage Loans with aggregate principal balances
that exactly equal the original Pre-Funded Amount, and the portion of the
Pre-Funded Amount remaining at the end of the Funding Period will be
distributed in reduction of the principal balance of the Certificates. The
Pre-Funding Account will not be part of the REMIC, but will be a part of the
Trust.

        (2)(a) An "asset-backed security" is defined in General Instruction
I.B.5 to Form S-3 as "a security the obligations of which are primarily
serviced by the cashflows of a discrete pool of receivables or other financial
assets that by their terms convert into cash within a finite time period plus
any rights or other assets, either fixed or revolving, designed to assure the
servicing or timely distribution of proceeds to the securityholders."

        General Instruction I.B.5 only requires that the Certificates primarily
be serviced by financial assets which convert to cash. The amounts on deposit
in the Pre-Funding Account will not be the primary assets of any Trust. The
Pre-Funding Account will not at any time constitute more than 25% of any Trust,
will decline in principal amount as additional Mortgage Loans are purchased,
and will only be a part of the Trust for up to 90 days. Thus, the existence of
a Pre-Funding Account should not cause the Certificates to fail to satisfy the
requirements of General Instruction I.B.5.

        Nevertheless, the amounts on deposit in the Pre-Funding Account will be
invested in Eligible Investments, as defined on pages 52 and 53 of the
Prospectus. The types of investments listed in clauses (i) through (vi) of the
definition all have definite maturities and are therefore "other financial
assets that by their terms convert into cash within a finite time period."

        Money market funds (the type of asset listed in clause (vii) of the
definition of Eligible Investments) are valuable investment options in
structured transactions because by their terms they can be liquidated on any
day. Most of the assets in which they represent interests are assets of the
types set forth in clauses (i) throught (vi) of the definition of Eligible
Investments, which cannot generally be liquidated as easily. Thus, investments
in money market funds, although they do not have definite maturity dates, are
indirectly investments in financial assets that by their terms convert into
cash within a finite time period.

        Therefore, although they are not the primary assets servicing the
Certificates, the amounts on deposit in the Pre-Funding Account will be
invested either directly or indirectly in "financial assets that by their terms
convert into cash within a finite time period."

        (b) Rule 3a-7 excepts from the definition of investment company an
issuer that "is engaged in the business of purchasing, or otherwise acquiring,
and holding eligible assets (and in activities related or incidental thereto)"
and meets certain other conditions. "Eligible assets" are defined in paragraph
(b)(l) of Rule 3a-7 as "financial assets, either fixed or revolving, that by
their terms convert into cash within a finite time period plus any rights or
other assets designed to assure the servicing or timely distribution of
proceeds to the security-holders." 



                                      6
<PAGE>   110
       As discussed in (a) above, the types of Eligible Investments set forth
in clauses (i) through (vi) have definite maturities and are therefore
"financial assets. . .that by their terms convert into cash within a finite
time period." The other specified type of Eligible Investment -- a money market
fund -- is an indirect investment in "financial assets. . .that by their terms
convert into cash within a finite time period." Moreover, since investing in
Eligible Investments will only be done for short periods of time with a small
percentage of a Trust's assets, such investing is an activity "related or
incidental" to the primary activity of investing in the Mortgage Loans.

       Paragraph (a)(3) of Rule 3a-7 permits an issuer to acquire additional
eligible assets or to dispose of eligible assets only if certain conditions are
satisfied. First, the acquisition or disposition must comply with the terms of
the related agreement or indenture. Each Trust will satisfy this requirement
since, as described above, the Eligible Investments will come from a limited
list of assets specified in each Pooling and Servicing Agreement. Second, the
acquisition or disposition of the assets must not result in a downgrading of
the issuer's securities. Since the Eligible Investments must either be
securities backed by the full faith and credit of the United States of America
or have a minimum rating specified in the related pooling and servicing
agreement, this requirement, too, will be satisfied. Third, the assets must not
be acquired or disposed of for the primary purpose of recognizing gain or
decreasing losses resulting from market value changes. No Trust will "trade" its
Eligible Investments. The Eligible Investments will generally be held until the
next distribution to the Certificateholders, or, in the case of the Pre-Funding
Account, until additional Mortgage Loans become available for purchase.
Eligible Investments will generally be selected so that they mature on the day
a payment is required to be made under the Pooling and Servicing Agreement. The
proceeds of any Eligible Investments which mature prior to the date a payment
must be made will be invested in other Eligible Investments. The only time a
Trust might sell an Eligible Investment prior to its maturity would be if an
error was made and the Eligible Investments were not maturing in sufficient
time to make a required payment.

USE OF PROCEEDS, PAGE 30       

       REVISE TO EITHER SPECIFY THE OTHER EXPENSES CONNECTED WITH ISSUING THE
SECURITIES, OR INCLUDE A CROSS REFERENCE TO WHERE IN PROSPECTUS SUCH EXPENSES
ARE DISCLOSED.

       RESPONSE:  The disclosure in the paragraph under the caption "Use of
Proceeds" on page 30 has been revised in response to this comment.

GENERAL PAGE 30

       RECONCILE THE STATEMENT THAT THE ORIGINATOR IS A CONSUMER FINANCE
COMPANY FROM THE SECOND PARAGRAPH UNDER "GENERAL" TO THE STATEMENT THAT THE
"ORIGINATOR'S" BUSINESS CONSISTS PRIMARILY OF ORIGINATING, PURCHASING AND
SERVICING MORTGAGE LOANS" IN THE SECOND PARAGRAPH UNDER "SINGLE FAMILY LOAN
UNDERWRITING". IF THIS LATTER STATEMENT IS TRUE, SUPPLEMENTALLY ADVISE THE
STAFF WHY THE ORIGINATOR IS NOT ORGANIZED AS A FINANCIAL INSTITUTION. 

       RESPONSE:  The disclosure in the second paragraph under "Single Family
Loan Underwriting" on page 30 has been revised in response to this comment.

       EXPAND THE DISCLOSURE REGARDING THE ORIGINATOR'S "NON-INCOME"
VERIFICATION PROGRAM, INCLUDING CLARIFICATION IF THE PARAGRAPHS WHICH FOLLOW
THE DESCRIPTION APPLY TO


                                      7

<PAGE>   111
THE PROGRAM (I.E., ORIGINATOR'S CLASSIFICATION SYSTEM). DISCLOSE THAT THE
ORIGINATOR HAS LIMITED HISTORICAL EXPERIENCE WITH MORTGAGE LOAN ORIGINATIONS
AND, IF NOT MISLEADING DUE TO LIMITED EXPERIENCE, DISCLOSE THE GENERAL
DELINQUENCY EXPERIENCE WITH ITS ORIGINATED LOANS TO DATE BY PROGRAM-FULL
DOCUMENTATION AND NON-INCOME VERIFICATION.

      RESPONSE:  Additional disclosure has been included in the second full
paragraph on page 31 and in the first full paragraph on page 32 in response to
this comment.

      EXPAND THE DISCLOSURE REGARDING THE ORIGINATOR'S ORIGINATION PROCESS TO
INCLUDE: THE SOURCE OF LOAN ORIGINATIONS; THE LENDING AUTHORITY OF THE
INDIVIDUALS WITHIN THE ORIGINATOR; THE PERCENTAGE OF ORIGINATIONS WHICH ARE
ORIGINATED FOR SALE, AND IF NOT ALL, ON WHAT BASIS ARE LOANS DESIGNATED AS
AVAILABLE FOR SALE.

      RESPONSE:  Additional disclosure has been included in the third paragraph
under the caption "General" on page 30 in response to this comment.

      DISCLOSE THE ORIGINATOR'S COLLECTION PROCESS INCLUDING DELINQUENCY
FOLLOW-UP PROCEDURES AND FORECLOSURE DETERMINATIONS.

      RESPONSE:  Additional disclosure has been included in the second
paragraph on page 55 under the caption "General Servicing Procedures" in
response to this comment.

      DISCLOSE IF EACH PROSPECTUS SUPPLEMENT WILL DISCLOSE THE CREDIT PROFILE
CLASSIFICATIONS OF THE MORTGAGE LOANS IN THE POOL INCLUDING A GENERAL
DESCRIPTION OF THE TERMS OF LOANS GENERALLY WITHIN A CLASSIFICATION.

      RESPONSE:  Additional disclosure has been included in the carry-over
paragraph on page 32 in response to this comment.

      DISCLOSE THE ORIGINATOR'S UNDERWRITING STANDARDS WITH RESPECT TO THE
LOANS IT PURCHASES, INCLUDING DISCLOSURE WHETHER THE LOANS ARE BOUGHT WITH
RECOURSE OR A "PUT-BACK" WITHIN A CERTAIN PERIOD OF TIME, THE EXTENT TO WHICH
THE ORIGINATOR GETS DELINQUENCY REPORTS FROM THE SERVICER IF THE ORIGINATOR IS
NOT THE SERVICER AND THE TERMS OF THE AGREEMENTS WITH ENTITIES FROM WHOM THE
PURCHASES ARE MADE.

      RESPONSE:  Additional disclosure has been included in the third
paragraph under the caption "General" on page 30 and in the second full
paragraph on page 33 in response to this comment.

MAINTENANCE OF CREDIT ENHANCEMENT PAGE 45

      PLEASE BE ADVISED THAT IF CERTIFICATEHOLDERS OF A SERIES OR CLASS ARE
MATERIALLY DEPENDENT UPON A PROVIDER OF CREDIT ENHANCEMENT FOR RECEIPT OF THEIR
PAYMENTS, THERE MUST BE INCLUDED IN THE RELATED PROSPECTUS SUPPLEMENT AND ALL
SUBSEQUENT PERIODIC REPORTS THE FINANCIAL STATEMENTS OF ANY SUCH PROVIDER OF
CREDIT ENHANCEMENT. THE STAFF NOTES EXHIBIT NUMBER (A).




                                      8



<PAGE>   112
        RESPONSE:  The Company advises the Staff supplementally that each such
prospectus supplement and all such subsequent periodic reports will include
such financial statements.

MATURITY, PREPAYMENT AND YIELD CONSIDERATIONS, PAGE 46

        THE PROSPECTUS SHOULD INCLUDE PREPAYMENT EXPERIENCE OF THE ORIGINATOR. 
IN THE EVENT SUCH ENTITY DOES NOT HAVE ANY INFORMATION REGARDING PREPAYMENT
EXPERIENCE, DISCLOSE THE REASONS THEREFOR.

        RESPONSE:  Additional disclosure has been included in the fifth full
paragraph on page 48 in response to this comment.

        WITH REGARD TO THE DISCLOSURE ON PAGE 46 REGARDIHNG FACTORS WHICH MAY
AFFECT PREPAYMENT, DISCLOSE HOW EACH OF THE CITED FACTORS WOULD AFFECT A TRUST
FUND.

        RESPONSE:  The disclosure in the fourth paragraph under the caption
"Maturity, Prepayment and Yield Considerations" on page 46 has been revised in
response to this comment.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES, PAGE 65

        PLEASE IDENTIFY TAX COUNSEL.

        RESPONSE:  The disclosure in the first full paragraph on page 66 and in
the first paragraph under "Grantor Trust Status" on page 77 has been revised in
response to this comment.

        IT IS UNCLEAR WHAT IS COVERED BY THE TAX OPINION.  PLEASE REVISE THE
ENTIRE SECTION TO CLARIFY WHAT IS OPINION AND WHAT IS DISCUSSION AND CLARIFY IN
THE CAPTION AND THE TEXT THAT THE DISCLOSURE COVERS THE "MATERIAL" TAX
CONSEQUENCES.

        RESPONSE:  The caption on page 6 and the disclosure in he first full    
paragraph on page 66 and in the first paragraph under "Grantor Trust Status" on 
page 77 have been revised in response to this comment.

        PLEASE SUPPLEMENTALLY ADVISE THE STAFF AS TO THE COMPANY'S INTENTIONS
REGARDING THE FILING OF TAX OPINIONS IN CONNECTION WITH SPECIFIC ISSUES OF
SECURITIES.

        RESPONSE:  The Company advises the Staff supplementally that tax
counsel to the Company will file an opinion as an exhibit to the Registration
Statement and will not file copies of the tax opinion rendered in connection
with each issue of Certificates.

PART II

ITEM 13  OTHER EXPENSES

        PLEASE RECONCILE THE DISCLOSURE OF THE AMOUNT OF THE FILING FEE WITH
THE AMOUNT ACTUALLY PAID.




                                      9
<PAGE>   113
        RESPONSE:  The disclosure in on page II-1 has been revised in response
to this comment.


                                      10



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission