BURLINGTON INDUSTRIES INC /DE/
10-Q, 1996-07-30
FLAT GLASS
Previous: VAN KAMPEN AMERICAN CAPITAL WORLD PORTFOLIO SERIES TRUST, 24F-2NT, 1996-07-30
Next: INSURED MUNICIPALS INCOME TRUST 101ST INSURED MULTI SERIES, 497J, 1996-07-30



                              FORM 10-Q

                  SECURITIES AND EXCHANGE COMMISSION

                       Washington, D.C. 20549

[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended         June 29, 1996

                              OR

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to _____________

Commission file number    1-10984


                    BURLINGTON INDUSTRIES, INC.
      (Exact name of registrant as specified in its charter)


      Delaware                              56-1584586
(State or other juris-                  (I.R.S. Employer
 diction of incorpora-                  Identification No.)
 tion or organization)


    3330 West Friendly Avenue, Greensboro, North Carolina 27410
             (Address of principal executive offices)
                          (Zip Code)

                       (910) 379-2000
      (Registrant's telephone number, including area code)



        (Former name, former address and former fiscal year,
                   if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No


As of July 17, 1996, there were outstanding  55,567,262  shares of Common Stock,
par value $.01 per share,  and 7,026,708  shares of Nonvoting  Common Stock, par
value $.01 per share, of the Registrant.


<PAGE>

                         Part I - Financial Information
Item 1.   Financial Statements


              BURLINGTON INDUSTRIES, INC. AND SUBSIDIARY COMPANIES
                    Consolidated Statements of Operations
              (Amounts in thousands, except for per share amounts)




                                     Three      Three       Nine        Nine
                                     months     months     months      months
                                     ended      ended      ended       ended
                                    June 29,    July 1,   June 29,     July 1,
                                      1996       1995       1996        1995
                                   ---------  ---------  ----------  ----------
Net sales........................  $ 574,571  $ 581,983  $1,659,346  $1,680,242
Cost of sales....................    471,697    483,694   1,378,146   1,396,334
                                   ---------  ---------  ----------  ----------
Gross profit.....................    102,874     98,289     281,200     283,908
Selling, administrative and
  general expenses...............     41,433     39,855     124,281     123,241
Provision for doubtful accounts..      1,278      6,423       3,306      10,044
Amortization of goodwill.........      4,557      4,553      13,662      13,504
Loss on closing of division......     29,856          -      29,856           -
                                   ---------  ---------  ----------  ----------
Operating income before
  interest and taxes.............     25,750     47,458     110,095     137,119
Interest expense.................     16,111     14,547      49,033      42,133
Other expense (income) - net.....      6,813       (548)      6,740      (1,353)
                                   ---------  ---------  ----------  ----------
Income before income taxes.......      2,826     33,459      54,322      96,339
Income tax expense:
  Current........................     15,258      9,735      32,604      28,824
  Deferred.......................    (13,002)     4,228      (8,026)     12,993
                                   ---------  ---------  ----------  ----------
    Total income tax expense.....      2,256     13,963      24,578      41,817
                                   ---------  ---------  ----------  ----------
Income before
  extraordinary item.............        570     19,496      29,744      54,522
Extraordinary item:
  Loss from early
   extinguishment of debt, net
   of income tax benefit of
   $454 for the nine months
   ended June 29, 1996...........          -          -         697           -
                                   ---------  ---------  ----------  ----------
Net income.......................  $     570  $  19,496  $   29,047  $   54,522
                                   =========  =========  ==========  ==========

Average common shares
  outstanding....................     62,540     64,913      63,395      65,388

Net income per common share:
  Income before
   extraordinary item............  $    0.01  $    0.30  $     0.47  $     0.83
  Extraordinary item.............          -          -       (0.01)          -
                                   ---------  ---------  ----------  ----------
                                   $    0.01  $    0.30  $     0.46  $     0.83
                                   =========  =========  ==========  ==========


                                                  1
<PAGE>
              BURLINGTON INDUSTRIES, INC. AND SUBSIDIARY COMPANIES
                         Consolidated Balance Sheets
                           (Amounts in thousands)

                                                      June 29,     September 30,
                                                        1996           1995
                                                    -----------     -----------
ASSETS
Current assets:
Cash and cash equivalents.......................    $    13,052     $    10,507
Short-term investments..........................         22,400          22,821
Customer accounts receivable after deductions
  of $18,528 and $19,222 for the respective
  dates for doubtful accounts, discounts,
  returns and allowances........................        369,622         337,389
Sundry notes and accounts receivable............          7,438          17,245
Inventories.....................................        348,154         342,659
Prepaid expenses................................          2,888           2,216
                                                    -----------     -----------
     Total current assets.......................        763,554         732,837
Fixed assets, at cost:
Land and land improvements......................         34,594          34,499
Buildings.......................................        377,312         371,268
Machinery, fixtures and equipment...............        584,955         576,919
                                                    -----------     -----------
                                                        996,861         982,686
Less accumulated depreciation and amortization..        434,065         411,957
                                                    -----------     -----------
     Fixed assets - net.........................        562,796         570,729
Other assets:
Investments and receivables.....................         16,443          17,365
Intangibles and deferred charges................         30,352          31,910
Net assets held for sale........................          4,399           4,351
Excess of purchase cost over
 net assets acquired............................        561,664         574,539
                                                    -----------     -----------
     Total other assets.........................        612,858         628,165
                                                    -----------     -----------
                                                    $ 1,939,208     $ 1,931,731
                                                    ===========     ===========

LIABILITIES and SHAREHOLDERS' EQUITY
Current liabilities:
Short-term borrowings...........................    $     3,400     $       323
Long-term debt due currently....................          2,090          34,686
Accounts payable and accrued expenses...........        187,640         180,028
Income taxes payable............................         17,143           9,403
Deferred income taxes...........................         42,882          47,957
                                                    -----------     -----------
     Total current liabilities..................        253,155         272,397
Long-term liabilities:
Long-term debt..................................        921,325         878,005
Other...........................................         56,891          54,222
                                                    -----------     -----------
     Total long-term liabilities................        978,216         932,227
Deferred income taxes...........................        108,716         111,667
Shareholders' equity:
Common stock issued.............................            684             684
Capital in excess of par value..................        884,807         893,439
Accumulated deficit.............................       (204,858)       (233,905)
Currency translation adjustments................         (9,325)         (5,822)
                                                    -----------     -----------
                                                        671,308         654,396
Less unearned compensation......................           (874)         (2,492)
Less cost of common stock held in treasury......        (71,313)        (36,464)
                                                    -----------     -----------
     Total shareholders' equity.................        599,121         615,440
                                                    -----------     -----------
                                                    $ 1,939,208     $ 1,931,731
                                                    ===========     ===========

                                                   2
<PAGE>
        BURLINGTON INDUSTRIES, INC. AND SUBSIDIARY COMPANIES
              Consolidated Statements of Cash Flows
          Increase (Decrease) in Cash and Cash Equivalents
                     (Amounts in thousands)




                                                           Nine          Nine
                                                          months        months
                                                          ended         ended
                                                         June 29,       July 1,
                                                           1996          1995
                                                        ----------    ---------
Cash flows from operating activities:
Net income.........................................     $   29,047    $  54,522
Adjustments to reconcile net income to net cash
  provided by operating activities:
    Depreciation and amortization of fixed assets..         50,305       48,637
    Provision for doubtful accounts................          3,306       10,044
    Amortization of intangibles....................         13,662       13,504
    Amortization of deferred debt expense..........          2,089        2,016
    Deferred income taxes..........................         (8,026)      12,993
    Non-cash compensation..........................          1,674        1,709
    Loss on disposal of assets and other expense...          7,633            -
    Loss from early extinguishment of debt.........          1,151            -
    Loss on closing of division....................         29,856            -
    Changes in assets and liabilities:
        Customer accounts receivable - net.........        (40,287)     (11,916)
        Sundry notes and accounts receivable.......          9,371       (2,260)
        Inventories................................         (9,260)     (33,054)
        Prepaid expenses...........................           (676)      (1,093)
        Accounts payable and accrued expenses......         (7,337)     (18,281)
    Payment of financing fees......................            (36)      (2,340)
    Change in interest payable.....................          5,896        2,205
    Change in income taxes payable.................          7,742       (3,394)
    Other..........................................         (6,669)       2,866
                                                        ----------    ---------
         Total adjustments.........................         60,394       21,636
                                                        ----------    ---------
Net cash provided by operating activities..........         89,441       76,158
                                                        ----------    ---------

Cash flows from investing activities:
Capital expenditures...............................        (58,748)     (76,519)
Payment for purchase of business,
  net of cash acquired.............................              -      (12,004)
Proceeds from sales of assets......................          4,420        2,629
Investment in joint venture........................         (1,350)           -
Change in investments..............................           (354)      (1,301)
                                                        ----------    ---------
Net cash used by investing activities..............        (56,032)     (87,195)
                                                        ----------    ---------

Cash flows from financing activities:
Net change in short-term borrowings................          3,125       51,366
Repayments of long-term debt.......................       (546,708)     (50,995)
Proceeds from issuance of long-term debt...........        557,325       35,958
Purchase of treasury stock.........................        (44,606)     (37,105)
                                                        ----------    ---------
Net cash used by financing activities..............        (30 864)        (776)
                                                        ----------    ---------

Net change in cash and cash equivalents............          2,545      (11,813)
Cash and cash equivalents at beginning of period...         10,507       21,511
                                                        ----------    ---------
Cash and cash equivalents at end of period.........     $   13,052    $   9,698
                                                        ==========    =========

                                                   3
<PAGE>
            BURLINGTON INDUSTRIES, INC. AND SUBSIDIARY COMPANIES
                 Notes to Consolidated Financial Statements
           As of and for the nine months ended June 29, 1996



Note A.

     Effective  January 1, 1995, the Company acquired the business and assets of
The Bacova Guild, Ltd. and related companies  ("Bacova").  Bacova, which is part
of the Burlington Interior  Furnishings Group,  manufactures printed accent rugs
and decorative  mats and  accessories.  The  acquisition  was accounted for as a
purchase  and,  accordingly,  the net assets and results of operations of Bacova
are included in the Company's  consolidated  financial statements  commencing on
January 1, 1995.

Note B.

     With respect to interim quarterly  financial data, which are unaudited,  in
the opinion of Management,  all adjustments necessary to a fair statement of the
results for such interim periods have been included.  All adjustments  were of a
normal recurring nature.

Note C.

     Accounts  of  international  subsidiaries  are  included  as of dates three
months or less prior to that of the consolidated balance sheets.

Note D.

     Income per common share is computed based on the weighted average number of
common shares outstanding during each period.

Note E.

     Inventories are summarized as follows (dollar amounts in thousands):

                                                       June 29,    September 30,
                                                         1996            1995
                                                      ----------     ----------
     Inventories at average cost:
       Raw materials.............................     $   50,777     $   51,676
       Stock in process..........................        101,039        104,661
       Produced goods............................        218,209        214,718
       Dyes, chemicals and supplies..............         23,906         22,059
                                                      ----------     ----------
                                                         393,931        393,114
       Less excess of average cost over LIFO.....         45,777         50,455
                                                      ----------     ----------
           Total.................................     $  348,154     $  342,659
                                                      ==========     ==========

Note F.

     During the third  quarter of the 1996 fiscal year,  the Company  recorded a
$29.9  million  pre-tax  charge  as a result  of its plan to close  the  Knitted
Fabrics division,  announced on June 5, 1996. In addition,  the closing resulted
in an inventory write-down of $3.7 million included in cost of sales.  Combining
these charges, the closing of the division resulted in a pre-tax charge of $33.6
million,  $20.3  million after income  taxes,  or $0.33 per share.  The division
produced  knitted  fabrics for use in sportswear,  active wear and  occupational
apparel.  During  the 1993 and 1994  fiscal  years,  the  Company  took steps to
restructure the division which had been  unprofitable  for several years. Two of
the division's manufacturing facilities located in Wake Forest and Denton, North
Carolina  will be closed and offered  for sale,  while its other  facility,  the
Lakewood  plant  located in  Cramerton,  North  Carolina,  will be  utilized  by
Burlington  Sportswear,  a new business unit serving the better men's sportswear
and uniform  markets  specializing  in fine cotton fabrics for casual shirts and
pants.  Production of the Knitted Fabrics division will be phased out during the
September 1996 quarter,  and it is anticipated that sales of the majority of the
division's  assets will be completed  within a 2-year period.  The components of

                                                4
<PAGE>

this charge  include  estimated  costs of $12.7  million for severance and other
benefits related to approximately 1,150 employees, $8.3 million for divestitures
of machinery  and  equipment,  $8.0 for  divestitures  of real estate,  and $0.8
million for  cancellation  of leases.  Operating  results of the Knitted Fabrics
division  before  any  charges  related  to the  closing  were  as  follows  (in
millions):

                                       Three Months Ended    Nine Months Ended
                                      --------------------  -------------------
                                       June 29,   July 1,    June 29,   July 1,
                                         1996       1995       1996      1995
                                      ---------  ---------  ---------  --------

Net sales ........................... $   32.0   $   32.9   $   90.8   $ 101.9
Net operating loss before
  interest and taxes ................ $   (3.4)  $   (3.9)  $  (14.2)  $ (13.7)

Note G.

     Other expense (income) - net consists of the following (in thousands):

                                       Three Months Ended    Nine Months Ended
                                      --------------------  -------------------
                                       June 29,   July 1,    June 29,   July 1,
                                         1996       1995       1996      1995
                                      ---------  ---------  ---------  --------

Provision for legal contingencies ..  $  3,990   $      -   $  3,990   $      -
Provision for loss on sale of
  non-operating asset ..............     2,300          -      2,300          -
Loss on sale of J.G. Furniture .....     1,343          -      1,343          -
Interest income ....................      (611)      (644)    (1,888)    (1,555)
Other ..............................      (209)        96        995        202
                                      --------   --------   --------   --------
                                      $  6,813   $   (548)  $  6,740   $ (1,353)
                                      ========   ========   ========   ========

     On April 27, 1996 the Company sold its J.G.  Furniture  operation  for $4.7
million in cash and securities. J.G. Furniture had sales of $17.4 million during
the 1995 fiscal year.

     On July 29, 1996,  preliminary  approval was granted for the  settlement of
class-action  litigation  arising out of the  creation in 1989 of the  Company's
Employee Stock Ownership Plan ("ESOP"). The proposed settlement provides for the
contribution  of $26.5 million from the Company and two other  defendants,  from
which will be deducted  court-approved  fees and expenses,  to a settlement fund
for current and former ESOP  members.  The Company  believes that its portion of
the settlement ($8.833 million) is adequately covered by reserves, including the
provision made in the June quarter. (See Part II, Item 1, Legal Proceedings).

Note H.

     On December 19 and 20,  1995,  the Company  purchased  3,428,571  shares of
non-voting  Common  Stock  from a  shareholder  group in a  privately-negotiated
transaction. Immediately thereafter, such shares of non-voting Common Stock were
converted to voting Common Stock held as treasury stock.


                                                5

<PAGE>
Item 2.  Management's Discussion and Analysis of Results
            of Operations and Financial Condition

General

     Net income for the third  quarter of fiscal 1996  before the  non-recurring
items  described  below was $0.41 per share,  in  comparison  with $0.30 for the
third quarter of fiscal 1995,  reflecting  improving  performance in most of the
Company's  businesses.   The  improvement  was  the  result  of  better  demand,
stabilizing raw material  prices,  new product  introductions  and the Company's
cost reduction efforts.

     Net income for the third  quarter of the 1996 fiscal year was $0.6 million,
or $0.01 per share,  and reflected a $20.3 million  after-tax  charge ($0.33 per
share),  for costs  associated with the closing of the Knitted Fabrics  division
announced on June 5, 1996. Net income for the quarter also included $4.7 million
($0.07 per share) in after-tax losses on provision for legal contingencies,  the
sale of the J.G. Furniture division and the sale of a non-operating asset.
<PAGE>

Performance by Segment

     The Company  conducts its  operations in two principal  industry  segments:
products for apparel markets and products for interior  furnishings markets. The
following table sets forth certain information about the segment results for the
three  months  and  nine  months  ended  June  29,  1996  and  July  1  ,  1995,
respectively. Because of the existence of significant non-cash expenses, such as
depreciation of fixed assets and amortization of intangible  assets, the Company
believes  that  operating  income  before  interest,   taxes,  depreciation  and
amortization  ("EBITDA"),  which is set forth in the table below with respect to
each segment,  contributes to a better understanding of the Company's ability to
satisfy its debt  obligations  and to utilize  cash for other  purposes.  EBITDA
should not be  considered  in isolation  from or as a substitute  for  operating
income before interest and taxes, cash flow from operating  activities and other
consolidated  income or cash flow  statement  data prepared in  accordance  with
generally accepted accounting principles.

                                        Three Months Ended    Nine Months Ended
                                        ------------------   ------------------
                                        June 29,   July 1,   June 29,    July 1,
                                          1996      1995       1996       1995
                                        --------  --------   --------  --------
                                              (Dollar amounts in millions)
Net sales
  Apparel products....................  $  359.9  $  368.2   $1,022.5  $1,043.4
  Interior furnishings products.......     214.6     213.8      636.8     636.8
                                        --------  --------   --------  --------
     Total............................  $  574.5  $  582.0   $1,659.3  $1,680.2
                                        ========  ========   ========  ========

Operating income before interest
 and taxes
  Apparel products....................  $   37.5  $   30.4   $   96.7  $   86.5
    As a percentage of net sales......      10.4%      8.3%       9.5%      8.3%
  Interior furnishings products.......  $   18.2  $   17.0   $   43.3  $   50.6
    As a percentage of net sales......       8.5%      8.0%       6.8%      7.9%
  Loss on closing of division.........  $  (29.9) $      -   $  (29.9) $      -
                                        --------  --------   --------  --------
     Total............................  $   25.8  $   47.4   $  110.1  $  137.1
      As a percentage of net sales....       4.5%      8.1%       6.6%      8.2%
                                        ========  ========   ========  ========

Operating income before interest, taxes,
 depreciation and amortization (EBITDA)
  Apparel products....................  $   51.0  $   43.9   $  136.5  $  125.9
    As a percentage of net sales......      14.2%     11.9%      13.3%     12.1%
  Interior furnishings products.......  $   26.9  $   25.4   $   69.1  $   75.1
    As a percentage of net sales......      12.5%     11.9%      10.9%     11.8%
                                        --------  --------   --------  --------
  EBITDA before loss on
   closing of division................  $   77.9  $   69.3   $  205.6  $  201.0
    As a percentage of net sales......      13.6%     11.9%      12.4%     12.0%
  Loss on closing of division.........  $  (29.9) $      -   $  (29.9) $      -
                                        --------  --------   --------  --------
     EBITDA after loss on
      closing of division.............  $   48.0  $   69.3   $  175.7  $  201.0
                                        ========  ========   ========  ========

                                                6

<PAGE>



RESULTS OF OPERATIONS

Comparison of Three Months ended June 29, 1996 and July 1, 1995.

     Net  sales for the  third  quarter  of the 1996  fiscal  year  were  $574.5
million,  1.3% lower than the $582.0  million  recorded for the third quarter of
the 1995 fiscal year.  Net sales of products  for apparel  markets for the third
quarter of the 1996 fiscal year were $359.9 million,  2.3% lower than the $368.2
million  recorded in the third quarter of the 1995 fiscal year.  The decrease in
sales of the apparel  products  segment was due to lower volume partially offset
by better mix and selling prices.  Sales in the tailored men's clothing  portion
of the Menswear  division's  business continue to suffer from changes in fashion
demand to more casual dress and the resulting weakness of many of the division's
customers for these fabrics. Sales of the Knitted Fabrics division were slightly
lower than the June 1995 quarter but will decline significantly in the September
1996 quarter as the sale of commodity  knitted  fabrics is phased out.  Sales of
the Klopman,  Denim and Madison Yarn divisions  improved.  Net sales of products
for interior  furnishings  markets for the third quarter of the 1996 fiscal year
were $214.6 million in comparison with the $213.8 million  recorded in the third
quarter of the 1995 fiscal  year.  Total  export  sales  increased  36% over the
comparable quarter of the prior year and represented 10.6% of net sales.

     Operating  income  before  interest and taxes for the third  quarter of the
1996 fiscal year was $25.8  million.  Before the charges for closing the Knitted
Fabrics  division  (see  Note  F  to  the  consolidated  financial  statements),
operating  income  before  interest and taxes for the third  quarter of the 1996
fiscal  year was $59.4  million,  an  increase  of 25.3% over the $47.4  million
recorded in the third quarter of the 1995 fiscal year.  Amortization of goodwill
was $4.6 in the  third  quarter  of the 1996 and 1995  fiscal  years.  Operating
income before  interest and taxes for the apparel  products  segment  before the
charges for closing the Knitted  Fabrics  division for the third  quarter of the
1996 fiscal year was $41.2 million,  up from the $30.4 million  recorded for the
third  quarter of the 1995 fiscal  year.  The main  reasons for the  increase in
operating  income of the apparel  products  segment were:  improvement  in gross
profit margins arising  principally  from better mix and selling  prices,  lower
level of bad  debts,  lower raw  material  prices and  manufacturing  variances,
partially  offset  by the  effect  of lower  unit  sales  and  increased  wages.
Operating income before interest and taxes for the interior furnishings products
segment  for the third  quarter of the 1996 fiscal  year was $18.2  million,  in
comparison  with the $17.0  million  recorded  in the third  quarter of the 1995
fiscal year.  This increase was  primarily  due to higher gross margins  arising
from better mix and selling prices.

     Operating  income before  interest,  taxes,  depreciation  and amortization
(EBITDA) for the third quarter of the 1996 fiscal year was $48.0 million. EBITDA
before  deducting the charges for closing the Knitted Fabrics division was $81.6
million,  or 14.2% of  sales,  in the  third  quarter  of the 1996  fiscal  year
compared with $69.3 million, or 11.9% of sales, in the third quarter of the 1995
fiscal  year.  EBITDA for the apparel  products  segment  before  deducting  the
charges for closing the Knitted Fabrics division was $54.7 million,  or 15.2% of
sales, in the third quarter of the 1996 fiscal year compared with $43.9 million,
or 11.9% of sales in the third  quarter of the 1995 fiscal year.  EBITDA for the
interior  furnishings  products segment was $26.9 million, or 12.5% of sales, in
the third quarter of the 1996 fiscal year in comparison  with $25.4 million,  or
11.9% of sales, in the third quarter of the 1995 fiscal year.

     Provision  for doubtful  accounts for the third  quarter of the 1996 fiscal
year was $1.3  million in  comparison  with $6.4  million  recorded  in the same
quarter of the 1995 fiscal year.  The 1995  provision  was  primarily due to the
bankruptcy of an apparel customer.

     Interest  expense  for the third  quarter of the 1996 fiscal year was $16.1
million,  or 2.8% of net  sales,  compared  with $14.5  million,  or 2.5% of net
sales,  in the third  quarter of the 1995 fiscal year.  The increase in interest
expense was due primarily to the favorable  interest  rates incurred in the June
1995  quarter and a higher  percentage  of the  Company's  debt subject to fixed
interest rates in the June 1996 quarter.


                                                7

<PAGE>



       Other  expense  for the third  quarter of the 1996  fiscal  year was $6.8
million,   consisting  principally  of:  a  $4.0  million  provision  for  legal
contingencies,  a $2.3  million  provision  for loss on sale of a  non-operating
asset, a $1.3 million loss on sale of J. G. Furniture, and interest income. (See
Note  G to  consolidated  financial  statements  and  Part  II,  Item  1,  Legal
Proceedings).  The Company sold its J. G. Furniture  operation on April 27, 1996
for $4.7 million in cash and  securities.  Other income for the third quarter of
the 1995  fiscal  year was $0.5  million,  consisting  principally  of  interest
income.

       Net  income  for the  third  quarter  of the  1996  fiscal  year was $0.6
million,  or $0.01 per share,  in comparison  with $19.5  million,  or $0.30 per
share,  for the third quarter of the 1995 fiscal year.  Net income for the third
quarter of the 1996 fiscal year included non-recurring charges of $25.0 million,
or $0.40 per share,  resulting from the closing of the Knitted Fabrics division,
a provision for legal  contingencies and the disposition of J.G. Furniture and a
non-operating asset.

Comparison of Nine Months ended June 29, 1996 and July 1, 1995.

     Net sales for the first nine months of the 1996  fiscal year were  $1,659.3
million, 1.2% lower than the $1,680.2 million recorded for the first nine months
of the 1995 fiscal year. Net sales of products for apparel markets for the first
nine months of the 1996 fiscal year were $1,022.5  million,  2.0% lower than net
sales of $1,043.4  million for the first nine months of the 1995 fiscal  year. A
decrease in unit volume was partially offset by improved selling prices and mix.
Net sales of products for interior furnishings markets for the first nine months
of the 1996  fiscal  year were  $636.8  million,  unchanged  from the first nine
months of the 1995 fiscal year.

     Operating income before interest and taxes for the first nine months of the
1996 fiscal year was $110.1 million.  Before the charges for closing the Knitted
Fabrics division,  operating income before interest and taxes for the first nine
months of the 1996 fiscal year was $143.7 million,  an increase of 4.8% over the
$137.1  million  recorded  in the first  nine  months of the 1995  fiscal  year.
Amortization  of goodwill was $13.7 million in the first nine months of the 1996
fiscal year and $13.5  million in the first nine months of the 1995 fiscal year.
Operating  income  before  interest and taxes for the apparel  products  segment
before the charges for closing the Knitted  Fabrics  division for the first nine
months of the 1996 fiscal year was $100.4 million,  in comparison with the $86.5
million  recorded  for the first nine months of the 1995 fiscal  year.  The main
reasons for the increase in  operating  income of the apparel  products  segment
were higher gross profit margins arising principally from better mix and selling
prices  partially  offset by the effect of increases in raw material  prices and
lower sales and production  volumes.  Operating income before interest and taxes
for the interior  furnishings  products segment for the first nine months of the
1996  fiscal  year was $43.3  million,  in  comparison  with the  $50.6  million
recorded in the first nine months of the 1995 fiscal  year.  This  decrease  was
primarily due to operating  capacity losses arising from lower production levels
and raw material price increases.

     Operating  income before  interest,  taxes,  depreciation  and amortization
(EBITDA)  for the first nine months of the 1996 fiscal year was $175.7  million.
EBITDA before deducting the charges for closing the Knitted Fabrics division was
$209.3  million,  or 12.6% of sales, in the first nine months of the 1996 fiscal
year compared with $201.0  million,  or 12.0% of sales, in the first nine months
of the  1995  fiscal  year.  EBITDA  for the  apparel  products  segment  before
deducting  the  charges for closing  the  Knitted  Fabrics  division  was $140.2
million,  or 13.7% of sales,  in the first nine  months of the 1996  fiscal year
compared with $125.9 million,  or 12.1% of sales in the first nine months of the
1995 fiscal year. EBITDA for the interior furnishings products segment was $69.1
million,  or 10.9% of sales, in the first nine months of the 1996 fiscal year in
comparison  with $75.1 million,  or 11.8% of sales,  in the first nine months of
the 1995 fiscal year.

                                                8
<PAGE>
     Provision  for  doubtful  accounts  for the first  nine  months of the 1996
fiscal year was $3.3 million in comparison  with $10.0  million  recorded in the
same period of the 1995 fiscal year. The 1995 provision was primarily due to the
bankruptcies of two apparel customers.

     Interest  expense  for the first nine  months of the 1996  fiscal  year was
$49.0 million, or 3.0% of net sales, compared with $42.1 million, or 2.5% of net
sales,  in the first  nine  months of the 1995  fiscal  year.  The  increase  in
interest  expense was due primarily to the favorable  interest rates incurred in
the 1995 period and higher  interest  rates in the 1996 period on the  Company's
debt subject to fixed interest rates.

       Other  expense for the first nine months of the 1996 fiscal year was $6.7
million,   consisting  principally  of:  a  $4.0  million  provision  for  legal
contingencies,  a $2.3  million  provision  for loss on sale of a  non-operating
asset, a $1.3 million loss on sale of J. G. Furniture,  and interest income. The
Company sold its J. G. Furniture operation on April 27, 1996 for $4.7 million in
cash and  securities.  Other income for the first nine months of the 1995 fiscal
year was $1.4 million, consisting principally of interest income.

     An  extraordinary  loss from early  extinguishment  of debt - $1.2  million
before  taxes,  $0.7 million net of tax  benefit,  or $0.01 loss per share - was
recorded in the first nine months of the 1996 fiscal year.  This  resulted  from
the write-off of deferred debt expense  associated  with the  replacement of the
1994 Bank Credit Agreement which took place in November, 1995.

       Net income for the first nine  months of the 1996  fiscal  year was $29.0
million,  or $0.46 per share,  in comparison  with $54.5  million,  or $0.83 per
share,  for the first nine  months of the 1995 fiscal  year.  Net income for the
first nine  months of the 1996  fiscal year  included  non-recurring  charges of
$25.7  million,  or $0.41 per share,  resulting  from the closing of the Knitted
Fabrics division, a provision for legal  contingencies,  the disposition of J.G.
Furniture  and a  non-operating  asset,  and an  extraordinary  loss from  early
extinguishment of debt.

Liquidity and Capital Resources

     During the first nine months of the 1996 fiscal year, the Company generated
$89.4 million of cash from  operating  activities and $4.4 million from sales of
assets and had net  borrowings of long- and  short-term  debt of $13.7  million.
Cash was primarily used as follows:  $44.6 million for the repurchase of Company
common stock and $58.7 million for capital expenditures. At June 29, 1996, total
debt of the Company (consisting of current and non-current portions of long-term
debt and short-term  borrowings) was $926.8 million compared with $913.0 million
at September 30, 1995 and $965.1 million at July 1, 1995.

     The  Company's  principal  uses of funds for the next several years will be
for   capital   investments   (including   the  funding  of   acquisitions   and
participations in joint ventures), servicing of indebtedness and working capital
needs,  and possibly  the  repurchase  of shares of Company  common  stock.  The
Company  intends  to fund  such  needs  principally  from net cash  provided  by
operating activities and, to the extent necessary, from funds provided under the
revolving   credit   facility  of  its  1995  Bank  Credit   Agreement  and  the
receivables-backed   commercial  paper  program  described  below.  The  Company
believes  that these  sources of funds will be  adequate  to meet the  Company's
foregoing needs.

     The purchase of  approximately  3.4 million  shares of Company common stock
during the December  quarter  utilized  approximately  $45 million in cash.  The
shares  purchased  are  expected  to be  used  during  the  next  several  years
principally  to  satisfy  Company  obligations  to  contribute  stock  under its
employee  incentive plans and will,  accordingly,  minimize  further future cash
outlays for these purposes.

     On  November  8,  1995,  the  Company  entered  into a new  $750.0  million
unsecured  Revolving  Credit  Facility  ("1995  Bank  Credit  Agreement")  which
replaced in its entirety the Term Loan and Revolving  Credit  Facility under the
1994 Bank Credit  Agreement.  The new  facility  maintains  the  maturity of all

                                                9
<PAGE>
revolving loans and letters of credit at March 31, 2001, thereby eliminating the
amortization  of term loans  required under the 1994 Bank Credit  Agreement.  At
July 26, 1996, the Company had  approximately  $224.6 million in unused capacity
under the 1995 Bank Credit  Agreement.  The Company also maintains $30.0 million
in additional overnight borrowing availability under bank lines of credit.

     The 1995 Bank Credit  Agreement  reduces the margins  over market  interest
rates  applicable to revolving  credit  indebtedness.  Loans under the 1995 Bank
Credit  Agreement bear interest at optional  floating rates based on an Adjusted
Eurodollar Rate plus 0.275% or an Alternate Base Rate or such lower rates as may
be offered by lenders  thereunder,  pursuant to the  competitive  bid procedures
under the Agreement. In addition, the entire amount of the $750.0 million credit
facility is subject to an annual  facility fee.  Changes in the  Company's  debt
rating from current levels would increase or decrease borrowing costs.

     The 1995 Bank Credit Agreement imposes various limitations on the liquidity
of the Company.  The Agreement requires the Company to maintain minimum interest
coverage  and maximum  leverage  ratios and a specified  level of net worth.  In
addition, the Agreement limits dividend payments, stock repurchases, leases, the
incurrence of additional indebtedness by consolidated subsidiaries, the creation
of  additional  liens and the making of  investments  in  non-U.S.  persons  and
restricts the Company's  ability to enter into certain  merger,  liquidation  or
asset sale or purchase transactions.

     The Company also has in effect, through its wholly-owned  subsidiary,  B.I.
Funding,  Inc., a $225.0 million  receivables-backed,  A-1/D-1 rated  commercial
paper program which is supported by a multi-bank  liquidity facility expiring in
August 1998. At July 26, 1996,  $207.1 million of commercial paper with original
maturities  of  up  to  75  days  was  outstanding.  There  were  no  borrowings
outstanding at such date under the liquidity facility.

     Because the Company's  obligations under the 1995 Bank Credit Agreement and
commercial  paper  program  bear  interest  at  floating  rates,  the Company is
sensitive to changes in prevailing  interest rates.  The Company uses derivative
instruments  to manage its  interest  rate  exposure,  rather  than for  trading
purposes.  As of July 26, 1996, the Company has purchased interest rate caps (i)
on $350 million  notional  principal  amount at 6.0% and $150  million  notional
principal amount at 9.5% for the 1996 fiscal year, (ii) on $100 million notional
principal amount at 9.5% for the one-year period  commencing April 22, 1996, and
(iii) on $300 million  notional  principal amount at 7.0%, $300 million notional
principal amount at 9.5% and $200 million notional principal amount at 10.0% for
the 1997 fiscal year.  The caps at the 9.5% and 10.0%  levels were  purchased in
1994 to provide  partial  protection  to the  Company  from  exposure  to a high
floating interest rate scenario during the periods covered. The Company has also
entered into swap  transactions  pursuant to which it has exchanged its floating
rate interest  obligations on (i) $200 million  notional  principal amount for a
fixed  rate  payment  obligation  of 7.37% per annum  for the  five-year  period
beginning October 20, 1995 and (ii) $25 million notional  principal amount for a
fixed  rate  payment  obligation  of 5.92% for the  one-year  period  commencing
October 20, 1995. The fixing of the interest  rates for these periods  minimizes
in part the Company's  exposure to the  uncertainty  of floating  interest rates
during this  five-year  period.  The Company has also entered into interest rate
collar  agreements which effectively set maximum and minimum interest rates, and
entered  into floor  agreements,  which set minimum  interest  rates on (i) $100
million notional principal amount ranging from a floor of 5.42% to a maximum cap
of 6.0% for the one-year  period  commencing  October 20, 1995, (ii) $50 million
notional  principal  amount ranging from 4.75% to 7.0% and $50 million  notional
principal  amount  ranging  from  5.03% to 7.0%,  each for the  one-year  period
commencing October 20, 1996, and (iii) $100 million of floor agreements at 5.50%
and $250 million of floor  agreements  at 5.25% each for the period from January
20, 1996 to October 20, 1996.  The Company  addresses  the risk of  counterparty
nonperformance by arranging swaps, caps, collars and floors with a diverse group
of  parties  with high  credit  ratings  with which the  Company  also has other
financial  relationships.  (Such cap, swap,  collar and floor rates are based on
3-month  LIBOR  (London  Interbank  Offered  Rate)  and  are  exclusive  of  the
Applicable  Percentage  or other  charges  the  Company  might then incur on its
floating rate obligations or to acquire the cap or floor instrument.)


                                                10

<PAGE>




                           PART II - OTHER INFORMATION

Item 1.     Legal Proceedings.

            In June,  1992, a class action  entitled Atwood et al. v. Burlington
            Industries  Equity Inc.  et al.  (Civ.  Act.  No.  2:92CV00716)  was
            commenced on behalf of all  participants  in the Company's  Employee
            Stock  Ownership Plan ("ESOP").  The defendants  include the Company
            and certain of its officers, directors and employees, Morgan Stanley
            & Co.,  and the  independent  trustee  of the  ESOP.  The  complaint
            alleges  certain  causes of action  for breach of  fiduciary  duties
            under the Employee  Retirement  Income Security Act and violation of
            the securities  laws and state common law  principally in connection
            with the 1989 sale of Company stock to the ESOP.

            On July 17, 1996, the parties to the lawsuit  executed a Stipulation
            of Settlement.  On July 29, 1996,  the United States  District Court
            entered an order giving provisional approval of the settlement.  The
            settlement  provides that the Company,  Morgan  Stanley and the ESOP
            Trustee  each  pay to the  ESOP  Trust  $8.833  million  for a total
            settlement  of $26.5  million  (plus  interest from April 15, 1996).
            After  notice to the class,  the Court  will hold a further  hearing
            within 60 days to  determine  whether to give final  approval to the
            settlement.  The  procedures  proposed  by  the  defendants  in  the
            Stipulation  provide that,  after payment of  administrative  costs,
            expenses and attorneys'  fees, the net settlement  fund will be paid
            to the ESOP  Trustee.  The fund will be  divided on a pro rata basis
            between  eligible  current and former  employees  who  comprise  the
            class. The settlement portion for eligible current employees will be
            used by the ESOP trustee to purchase  shares of the Company's  stock
            for allocation on a pro rata basis to the  employee's  ESOP account.
            Under  the terms of the ESOP  plan,  former  employees  may elect to
            receive  stock or  cash.  It is  estimated  that  approximately  $14
            million will be used by the Trustee to purchase  additional  Company
            stock for  allocation to eligible  current  members' ESOP  accounts.
            Stock  held  in  ESOP   members'   accounts  is   distributable   to
            participants  when they  retire  or  otherwise  leave the  Company's
            employment.  See Note G to the consolidated  financial statements in
            Part I of this report.

            On May 13, 1996 the U.S.  Environmental  Protection  Agency  ("EPA")
            formally  approved a Consent  Order and  Agreement  with the Company
            settling a civil  proceeding  commenced  under the Toxic  Substances
            Control Act ("TSCA").  The originally assessed penalty of $3,061,000
            was  reduced to $43,440.  The  complaint  against the  Corporation's
            chemical division  asserted a violation of the TSCA  pre-manufacture
            notification  requirements arising out of the division's manufacture
            of a nontoxic,  nonhazardous  chemical  substance used solely in the
            internal  textile  manufacturing   processes  of  the  Corporation's
            manufacturing plants.

Item 6.     Exhibits and Reports on Form 8-K.

            (a)  Exhibits.

                 10.    Agreement   dated  as  of  May  1,  1996   between   the
                        Corporation and George C. Waldrep, Jr.

                 27.    Financial Data Schedule

            (b)  Reports on Form 8-K.

                 During  the  quarter  for  which  this  report  is  filed,  the
                 Corporation  filed a report on Form 8-K dated June 5, 1996. The
                 item reported was "Item 5. Other Events".

                                                11

<PAGE>



                                 SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                     BURLINGTON INDUSTRIES, INC.



                                     By  /s/  CHARLES E. PETERS, JR.
                                              Charles E. Peters, Jr.
Date:  July 30, 1996                         Senior Vice President and
                                              Chief Financial Officer



                                     By  /s/  AGUSTIN J. DIODATI
Date:  July 30, 1996                          Agustin J. Diodati
                                              Vice President and
                                                  Controller




                                                12

                                                                      Exhibit 10


        AGREEMENT, made and entered into as of the 1st day of May, 1996, between
BURLINGTON  INDUSTRIES,  INC.,  a Delaware  corporation  (hereinafter  sometimes
referred  to as the  "Corporation"),  party of the  first  part,  and  George C.
Waldrep, Jr. (hereinafter referred to as "Employee"), party of the second part,

                              W I T N E S S E T H :

        WHEREAS, the Corporation and Employee desire to enter into an Employment
Agreement effective May 1, 1996;

        NOW,  THEREFORE,  in consideration of the mutual agreements  hereinafter
contained, the Corporation and Employee hereby agree as follows:

        l. The  Corporation  agrees  to  employ  or to cause  one or more of its
subsidiary  companies  to  employ  Employee  and  Employee  agrees  to serve the
Corporation  and  such  of  the  Corporation's  subsidiary  companies  as may be
designated by the Corporation upon the terms hereinafter set forth.

        2. The employment of Employee  hereunder  shall commence May 1, 1996 and
continue for a period ending April 30, 1998, unless earlier terminated under the
provisions of this Agreement.

        3.  Employee   agrees  to  serve  the   Corporation   and  such  of  the
Corporation's  subsidiary  companies as may be  designated  by the  Corporation,
faithfully  and to the best of his ability  under the  direction of the Board of
Directors of the  Corporation  and of such  subsidiary  companies,  devoting his
entire time,  energy and skill during regular business hours to such employment,
and to perform from time to time such services, advisory or otherwise and act in
such  office  or  capacity  for the  Corporation  and for any of its  subsidiary
companies as said Board of Directors shall request.

        4. The Corporation agrees to pay, or cause one or more of its subsidiary
companies  to pay, to Employee  during the period of the term hereof  salary for
his  services  at the rate (the  "Annual  Rate") of Two  Hundred  Five  Thousand
Dollars ($205,000) per annum,  payable in equal monthly or other installments in
accordance with the general practice of the Corporation.

        5. The Corporation may from time to time pay additional  compensation to
certain  executives  when and if  authorized  by the Board of  Directors  or the
appropriate  Committee  of the  Board of  Directors  of the  Corporation.  It is
expressly understood that the amount and payment of any additional  compensation
if  made  in  the  case  of  Employee  is  entirely  in  the  discretion  of the
Corporation, and nothing herein shall be construed as a promise or obligation to
pay any additional compensation to him whatsoever.  If sums are paid to Employee
as  additional  compensation  in any year,  such  payment  shall  not  create an
obligation to pay additional compensation to him in any past or succeeding year,
and the Corporation  and its subsidiary  companies shall not be obligated to pay
to Employee any additional  compensation  by reason of the payment of additional
compensation  to  other  employees  in any year for any  reason  whatsoever.  No
payments to Employee of  additional  compensation,  if any,  shall  reduce or be
applied against the salary to be paid to him pursuant to Paragraph 4 hereof.

        6.  If,  during  the  term  of this  Agreement,  Employee  shall  become
physically or mentally incapable of fully performing services required of him in
accordance  with his obligations  under Paragraph 3 of this Agreement,  and such
incapacity is, or may reasonably be expected to exist,  for more than two months
in the aggregate  during any period of twelve  consecutive  months,  as shall be
determined by a physician  mutually  agreed upon by the Corporation and Employee
(or  Employee's  legal  representative  if Employee is  incapable of making such
determination),   which  determination  shall  be  final  and  conclusive,   the
Corporation  may,  upon notice to Employee,  terminate  this  Agreement  and his
employment hereunder,  and upon such termination,  Employee shall be entitled to
receive and shall be paid  compensation  for a period of 90 days next  following
the  date of such  notice  of  termination,  at the  Annual  Rate  set  forth in
Paragraph  4  above,  and  compensation  for the next 90 days at one half of the
Annual  Rate.  Employee  agrees to accept such  payments in full  discharge  and
release of the Corporation,  its subsidiaries and their management,  of and from
any and all further obligations and liabilities to him under Paragraph 4 hereof.

        7. (a) The  Corporation may in its sole discretion at any time terminate
Employee's employment under this Agreement, whether for cause or without cause.

           (b) In the event of a voluntary termination of employment by Employee
for "good reason," an involuntary  termination of employment of Employee without
cause,  or  the  sale  of a  subsidiary  or a  division  (a  "Business")  of the
Corporation that employs Employee or in connection with which he is employed, in
which he is not offered  employment in the Business or with the  Corporation (or
any of their respective  affiliates) following such sale, Employee shall receive
as soon as  practicable  following  such  termination a lump sum payment in cash
equal to the greater of (A) the present value of the salary that would have been
payable  under  Paragraph  4 above  during  the  remainder  of the  term of this
Agreement  had Employee  not been  terminated,  or (B) the present  value of the
amount  payable  to  Employee  under  the  terms  of the  Corporation's  Payroll
Severance  Policy  (Policy  Manual Index XI H 3.1)  applicable to Employee as in
effect  on the date  hereof  (the  "Severance  Policy").  For  purposes  of this
Paragraph 7, (i) all present value  calculations  shall be determined  using the
short  term  applicable  federal  rate in effect at the time of  computation  as
determined by the Internal  Revenue  Service for purposes of Section  1274(d) of
the Internal  Revenue Code, and (ii) "good reason" shall mean a material  breach
of this Agreement  involving the  Corporation's  failure to pay compensation due
under the terms of this Agreement.

            (c) In the event of an involuntary  termination for cause,  Employee
shall be entitled to payments under the Severance  Policy so long as the conduct
giving rise to such  termination  was not, in the  Corporation's  sole judgment,
willful.

           (d) In the event that  Employee's  employment  is  terminated  by the
Corporation  or the  Employee  for any  reason  other  than  those  set forth in
subparagraphs  (b)  and  (c)  above,  the  Corporation  shall  have  no  further
obligation to Employee hereunder or under the Severance Policy.

            (e)  Upon  termination  of  Employee's  employment  for any  reason,
Employee's rights under all of the benefit plans of the Corporation,  other than
the  Severance  Policy,  shall be governed by the terms of such plans and not by
the provisions of this Agreement.

           (f)   Notwithstanding   any  other   provisions  of  this  Agreement,
Employee's obligations under Paragraphs 9 and 10 of this Agreement shall survive
the termination or expiration of this Agreement.

     8.  Any  notice  to be  given by  Employee  hereunder  shall be sent to the
Corporation  at its  offices,  3330  West  Friendly  Avenue,  Greensboro,  North
Carolina 274l0, and any notice from the Corporation to Employee shall be sent to
Employee at the address set forth under his  signature  below.  Either party may
change the  address to which  notices are to be sent by  notifying  the other in
writing of such changes in accordance with the terms hereof.

     9. Employee  expressly  agrees,  as further  consideration  hereof and as a
condition to the performance by the Corporation and its subsidiary  companies of
their  obligations  hereunder,  that while  employed by the  Corporation  or its
subsidiary companies and during a period of six months following  termination of
his employment,  he will not directly or indirectly  render advisory services to
or become  employed  by or  participate  or engage  in any  business  materially
competitive  with any of the  businesses of the  Corporation  and its subsidiary
companies (Employee hereby acknowledging that he has had access in his executive
capacity  to material  information  about all of the  Corporation's  businesses)
without the written consent of the Corporation first had and obtained.

    10. Employee agrees that, both during and after his employment hereunder, he
will not disclose to any person unless  authorized to do so by the  Corporation,
any  of  the   Corporation's   trade  secrets  or  other  information  which  is
confidential  or secret.  Trade secrets or confidential  information  shall mean
information  which has not been made available by the Corporation to the public,
including  but not  limited to  business  plans,  product or market  development
studies, plans or surveys;  designs and patterns;  inventions,  secret processes
and developments;  any cost data, including labor costs, material costs, and any
data  that is a factor  in  costs;  price,  source  or  utilization  data on raw
materials,  fibers,  machinery,  equipment  and  other  manufacturing  supplies;
technical  improvements,  designs,  procedures  and  methods  developed  by  the
Corporation;  any data  pertaining  to sales  volume by  location  or by product
category;  customer  lists;  production  methods  other than those  licensed  by
outside companies;  compensation  practices;  and profitability,  margins, asset
values, or other information relating to financial statements.

            Employee acknowledges that the disclosure of the Corporation's trade
secrets or confidential  information to unauthorized  persons would constitute a
clear  threat to the  business of the  Corporation,  and that the failure of the
Employee  to  abide  by the  terms  of  Paragraphs  9 and 10  will  entitle  the
Corporation  to exercise any or all  remedies  available to it in law or equity,
including  without  limitation,  an  injunction  prohibiting  a breach  of these
provisions.

        IN  WITNESS  WHEREOF,   Burlington  Industries,  Inc.  has  caused  this
Agreement  to be  executed  in  its  corporate  name  by its  corporate  officer
thereunto duly authorized,  and George C. Waldrep, Jr. has hereunto set his hand
and seal, as of the day and year first above written.

                                    BURLINGTON INDUSTRIES, INC.



                                    By_________________________
                                       Abraham B. Stenberg
                                       Executive Vice President



                                      _______________________(L.S.)
                                       George C. Waldrep, Jr.
                                       7230 Strawberry Road
                                       Summerfield, NC 27358



<TABLE> <S> <C>
                                     
<ARTICLE>                                 5
<MULTIPLIER>                              1,000
                                           
<S>                                          <C>
<PERIOD-TYPE>                                9-MOS
<FISCAL-YEAR-END>                            SEP-28-1996
<PERIOD-END>                                 JUN-29-1996
<CASH>                                            13,052
<SECURITIES>                                      22,400
<RECEIVABLES>                                    388,150
<ALLOWANCES>                                      18,528
<INVENTORY>                                      348,154
<CURRENT-ASSETS>                                 763,554
<PP&E>                                           996,861
<DEPRECIATION>                                   434,065
<TOTAL-ASSETS>                                 1,939,208
<CURRENT-LIABILITIES>                            253,155
<BONDS>                                          921,325
                                  0
                                            0
<COMMON>                                             684
<OTHER-SE>                                       598,437
<TOTAL-LIABILITY-AND-EQUITY>                   1,939,208
<SALES>                                        1,659,346
<TOTAL-REVENUES>                               1,659,346
<CGS>                                          1,378,146
<TOTAL-COSTS>                                  1,378,146
<OTHER-EXPENSES>                                  43,518
<LOSS-PROVISION>                                   3,306
<INTEREST-EXPENSE>                                49,033
<INCOME-PRETAX>                                   54,322
<INCOME-TAX>                                      24,578
<INCOME-CONTINUING>                               29,744
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                     (697)
<CHANGES>                                              0
<NET-INCOME>                                      29,047
<EPS-PRIMARY>                                       0.46
<EPS-DILUTED>                                       0.46
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission