<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
Annual report pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 1996.
Commission file number 0-19409
KRANTOR CORPORATION
(Exact name of registrant as specified in its charter)
DELAWARE 22-2993066
(State of incorporation) (I.R.S. Employer
Identification No.)
120 East Industry Ct.
Deer Park, New York 11729
(Address of principal executive offices)
Registrant's telephone number, including area code: 516-586-7500
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Name of Exchange
------------------- ----------------
Common Stock, $.001 par value NASDAQ/Small-Cap System
Redeemable Class A Warrants and Boston Stock Exchange
NASDAQ/Small-Cap System
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X NO
---- ----
Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K. [X]
On April 11, 1997 , the aggregate market value of the voting stock of
Krantor Corporation, held by non-affiliates of the Registrant (based on the
closing price as reported on the NASDAQ for April 11, 1997) approximately
$2,058,641. This determination of affiliate status is not necessarily a
conclusive determination for other purposes. The number of outstanding shares of
the Registrant's Common Stock as of April 11, 1997 was 27,645,179.
1
<PAGE>
PART I
Other than historical and factual statements, the matters and items
discussed in this report on Form 10-K are forward-looking information that
involves risks and uncertainties. The Company's actual results may differ
materially from the results discussed in the forward-looking statements. Factors
that could contribute to such differences are discussed in the forward-looking
statements and are summarized in "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Forward-Looking Information and
Cautionary Statements."
ITEM 1. BUSINESS
A. Overview
Krantor Corporation ("Krantor") and its subsidiaries (collectively the
"Company") participate in the food distribution industry. Trade sources estimate
that this industry generates annual nationwide revenues of approximately $400
billion. The Company, estimates that 80% of its business is generated in the
Northeastern region of the United States.
Affiliated Island Grocers d/b/a Island Frozen and Dairy ("IFD") has
ceased functioning as an active subsidiary of the Company. The Company has
terminated its Kosher Foods and Specialty Foods business as previously operated
by IFD, has significantly curtailed its wholesaler operations in general, and is
attempting to re-focus its business to its traditional business as a Promotional
Grocery Product distributor, together with its expansion into distribution,
presently on an agency basis, of frozen squid and other particular seafood
through agreements with the Company's established Chinese distribution agreement
with Asia Legend Trading Ltd. ("ALT")(see "Chinese Distribution Agreement" and
"Management Discussion and Financial Analysis" infra).
Presently Krantor has resumed its basic grocery business, through its
10 year exclusive U.S. distribution agreement and as an agent for ALT. The
agreement presently calls for the Company to distribute frozen squid, also known
as calamari, exclusively in the United States. The agreement provides the
Company with the opportunity to earn commissions on both squid and grocery sales
distributed in the United States. It also allows the Company to utilize the
purchasing power and financing capabilities of its trading partner to support
the distribution of its products in the United States. In addition, the Chinese
trading company is developing products to be marketed by the Company in the
United States. Sales of calamari by the Company on behalf of its Chinese trading
partner provide for high profit margins due to the Company's resultant direct
buying presence in China. As part of the distribution agreement, the Company
completed $3.3 million in equity financing designed to secure commitments for
the purchase and sale of the frozen squid and grocery items, as well as
replenish its capital base due to losses experienced in the kosher food
business.
The Company plans on expanding its core grocery and frozen
seafood market through its subsidiaries. The Company believes that
2
<PAGE>
by discontinuing IFD's operation it should enable it to support the capital
requirements of its continuing operations. However, the Company believes it will
need additional financing in the form of subordinated debt or equity to finance
its expansion plans. (See Management Discussion, Item 7).
The Company's executive offices are located at 120 East Industry Court, Deer
Park, New York 11729, and its telephone number is (516) 586-7500.
Chinese Distribution Agreement
The Company in the last quarter of 1996 has entered into a 10 year
exclusive agreement with a major Chinese trading company (Asia Legend Trading
Ltd. ("ALT") to distribute frozen squid (also known as calamari) in the United
States (also being non-exclusive elsewhere). In such agreement and under such
arrangement as provided therein, the Company acts as a distribution agent (on a
licensing/royalty independent contractor basis) for the Chinese trading company
and seeks to expand the demand for products offered by such Chinese company in
the United States, including primarily squid, but also for other seafood and
grocery items marketed by such Chinese company. In return for such services the
Company is given a royalty and, further, such Chinese trading partner has agreed
to significantly finance the operations of the Company, through subsidiaries
where provided, in acting as their marketing and distribution agent for brand
name grocery and health & beauty aid products, including financing the
purchase/sale of products marketed for the Chinese trade partner. Currently the
Company distributes squid in the Northeastern United States, which is presently
the largest U.S. market area for such product. Gross Revenues related to the
Chinese Distribution Agreement will not be reported by Krantor. Krantor's
revenues will be the royalties derived through the sales generated by the
distribution agreement.
B. Promotional Distribution Business
1. Background
Since 1989, the Company has been a distributor of Promotional Grocery
Products. Industry sources estimate that the sale of Promotional Grocery
Products generates annual revenues of approximately $40 billion. In 1995, the
Company generated approximately 77% of its gross revenues from the distribution
of Promotional Grocery Products. This business is a part of the $40 billion
promotional grocery distribution industry, which is a subset of the $400 billion
food distribution industry. The Promotional Grocery Products business involves
the purchase of Promotional Grocery Products at deeply discounted prices. The
companies operating in this business are able to purchase Promotional Grocery
Products only when manufacturers provide promotional allowances as an inducement
to promote particular products.
3
<PAGE>
2. Promotional Distribution Business Merchandising and
Sales
Promotions offered by manufacturers of Grocery Products play a critical
role in the success of the Company's promotion distribution business. Such
promotions are offered by manufacturers who wish to increase consumer awareness
of their products in certain markets. Promotions offered on favorable terms are
keyed into the Company's information system network and members of the Company's
sales staff then offer the discounted brand-name products to their various
customer accounts. All purchases of Promotional Products will be handled by
representatives of ALT.
3. Promotional Distribution Business - Trucking,
Warehouse, and Insurance
The Company does not own its trucks and is dependent on common carriers
in the trucking industry. Although the Company can call upon any of several
hundred common carriers to distribute its products, from time to time the
trucking industry is subject to strikes or work stoppages, which could have a
material adverse effect on the Company's operations if alternative modes of
shipping are not then available. Additionally, the trucking industry is subject
to various natural disasters which can close transportation lanes in any given
region of the country. To the extent common carriers are prevented from or
delayed in utilizing local transportation lanes, the Company will likely incur
higher freight costs due to the limited availability of trucks during any such
period that transportation lanes are restricted. All trucking and warehousing
will be handled by representatives of ALT.
The Company utilizes a central warehouse facility, located in Deer
Park, New York which is in the same building as its corporate offices. This
warehouse is operated by an independent third party. Additional warehouses are
utilized on a short-term, "as-needed" basis. All warehouses utilized by the
Company are insured and responsible for damage to stored products. The Company
believes its central warehouse provides adequate storage capacity to meet any
planned expansion of its business; however, if additional warehousing space is
needed, the Company believes that it can readily obtain additional warehouse
sites at a comparable cost. All logistics for warehousing transportation is
handled by representatives of ALT.
The Company generally purchases Promotional Grocery Products for its
promotional business in truck-load quantities to take advantage of better
pricing from the supplier and lower freight costs. The Company's traffic
department then arranges for transportation of the product through a
computerized network of several hundred independent truckers coordinated through
its warehouse operation. The Company does not foresee difficulty in arranging
additional trucking if it increases its business volume. All purchases, shipping
and warehousing is transacted through the Chinese distribution agreement and is
handled by representatives of ALT.
4
<PAGE>
4. Promotional Distribution Business - Competition
The Promotional Products business is a highly competitive, fragmented
business which, as noted above, generates approximately $40 billion in gross
revenues. On a national level, no single wholesaler or retailer has a
significant percentage of market share. The Company competes with a large number
of wholesalers and retailers in the industry, many of whom have substantially
greater financial resources than the Company. These competitors are able to make
larger volume purchases and can finance larger inventories than the Company.
Moreover, some of these competitors will sometimes receive preferential notice
of product promotions prior to the Company.
The Company seeks to compete in the Promotional Grocery Products
distribution industry primarily on the basis of price and service. Because of
its experienced sales force and its information systems network, the Company is
generally able to carefully price its purchases, thereby offering products at
competitive prices. All sales of promotional grocery and Squid products flow
through the Distribution Agreement and are supervised by representatives of ALT.
C. Seasonality
Seasonality affects the demand for certain of the products sold by the
Company such as juice drinks in the summer months or hot cereals in the fall and
winter months; however, all these products are available to the Company
throughout the year. Manufacturers also tend to promote more heavily toward the
close of their fiscal quarters and during the spring and early summer months.
Accordingly, the Company is able to purchase more product due to these
promotions. The Company generally experiences lower sales volume in the fourth
quarter due to the reduced number of selling days resulting from the high
concentration of holidays in that quarter.
Seasonality also affects the squid market (and seafood in general) of
products originating in China. Because of time and locality differences, the
optimum timing for catching the seafood and the most popular times for re-sale
in the United States differ significantly and such requires that the seafood be
delivered and stored frozen, in many cases for a significant time. Purchases and
sales are likely to be affected thereby.
D. Expansion Strategy
Krantor plans to expand its core grocery and frozen seafood market through its
ten year distribution agreement. Subject to available financing, the Company
plans to expand its continuing business by merchandising, readily marketable
promotional brand grocery products and frozen seafood and selling these goods to
its customer base.
5
<PAGE>
In the second half of 1996, Krantor enhanced its expansion into the frozen squid
business. As a result of this expansion, the Company believes it can obtain
better margins on its sales of frozen seafood products.
Management's plans are to focus on growth through internal operations. The
Company believes that internal sales growth of at least 20 percent can be
achieved over the next five years. The existing sales force can continue to add
new customers to its base, in addition to increasing sales volume to existing
customers. The Company plans to expand its sales territory by recruiting
additional qualified sales personnel. The company will not recognize direct
revenues on sales to customers. Sales of Promotional Grocery and Squid products
will be recognized by ALT. Krantor will only recognize royalties, commissions
and promotional rebates pursuant to the distribution agreement. However, the
Company believes that the net profit generated by future sales should be
commensurate with 1995 levels subject to adequate financing.
E. Trademarks, Licenses and Patents
The Company does not utilize any copyrights, trademarks, licenses or
patents in its business. The Company has obtained a wholesale pharmaceutical
license through the New York State Department of Education, but to date has not
utilized it. Through its licensing agreements, the Company has US rights to the
"Tenda & Picolo" name in the marketing of Seafood products. The seafood
trademarks are owned by ALT.
F. Employees
The Company as of the date of this report employs 7 full time persons
all of which work in executive, administrative or clerical activities. The
purchasing, transportation, sales and operations of the promotional grocery and
seafood business employs approximately 20 full time persons all who are under
the supervision and control of ALT.
G. Environmental Matters
The Company is subject to various federal, state and local
environmental laws and regulations. The Company believes that it is currently
conducting its operations in material compliance with all such laws and
regulations.
H. Competition
The Company is small in both physical and financial attributes in
comparison to many of its competitors in the grocery industry, and, although it
plans an expansion to increase its position, the Company also competes with
other more substantial companies in the sale and distribution of frozen seafood,
including squid, although in this latter area of business the Company believes
it may be
6
<PAGE>
among the largest distributors of squid from China. The Company's knowledge and
experience in and devotion to its business, receptiveness to general customer
service, and its exclusivity arrangement with a major Chinese trading entity
should continue to benefit its operations and continue to allow it to compete
with its more financially endowed competitors.
ITEM 2: PROPERTIES
The Company's central headquarters is subdivided into approximately
5,000 square feet of office space and 55,000 square feet of warehousing space.
Six of the Company employees work at this facility. The IFD warehouse facility
in Newark, New Jersey has been terminated. The Company may expand its
warehousing activities to other facilities if and when same may be deemed
advisable for easy access to goods at various locations in the United States
and/or abroad or for other reasons associated with the nature of goods sold.
Currently squid from China is stored in freezers at warehousing facilities in
New Jersey. ALT utilizes 3 sales offices under the distribution agreement
located in New York and Maine.
ITEM 3: LEGAL PROCEEDINGS
The Company is subject to legal proceedings and claims which arise in
the ordinary course of business. Except for the items below, in the opinion of
management, the amount of ultimate liability with respect to these proceedings
and claims will not materially affect the financial position of the Company.
The Company is liquidating IFD's business. In connection with IFD's
liquidation, the Company may be subject to litigation. The Company believes that
potential litigation in connection with the liquidation of IFD's business is not
material to continuing operations. However, there can be no assurance that
potential litigation may not have a material adverse effect on the Company.
The Company is negotiating a settlement agreement with a major grocery
manufacturer in connection with disputes relating to bill backs and rebates that
are due the Company. Failure to resolve theses disputes may have a material
adverse effect on the Company's business.
Two former officers of IFD's business are claiming that the Company is
required to pay their employment contracts and certain other rights. The Company
believes that their claim for employment benefits is without merit. These former
officers have been awarded $460,000 through arbitration. The Company has
counter-sued against these employees claiming that they caused material damage
to IFD's business which resulted in the closure of the operation. The company is
attempting to negotiate a settlement with these former officers. If the
arbitration award is converted to a judgement against the Company, it will have
an adverse effect on the Company's business.
7
<PAGE>
ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
In 1996 the only matter submitted for shareholder approval was the
increase in the Company's authorized common stock, increased to 29,900,000
shares, which proposition received sufficient shareholder approval to implement
and such was accomplished by an amendment to the Company's certificate of
incorporation filed July 29, 1996.
PART II
ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
STOCKHOLDER MATTERS
The Company's Common Stock and Class A Warrants to purchase one share
of Common Stock at $3.35, subject to certain adjustments, are traded on NASDAQ
small-cap under the symbol "KRAN" AND "KRANW", respectively, and on the Boston
Stock Exchange under the symbol "KRN" AND "KRNW", respectively. The Company's
Common Stock and Class A Warrants traded as a Unit from November 14, 1994 until
May 12, 1995. The high and low bid quotations in the small Cap Market for the
Company's Common Stock, Units and Class A Warrants as reported by the NASDAQ for
each of the quarters of the Company's two most recent fiscal years are as
follows:
<TABLE>
<CAPTION>
COMMON STOCK WARRANTS(w)
------------- -----------
Quarter Ended High Bid Low Bid High Bid Low Bid
- ------------- -------- ------- --------- -------
<S> <C> <C> <C> <C>
March 31, 1994 4 3/4 3
June 30, 1994 5 3/16 3 7/8
September 30, 1994 4 3/8 3 1/8
December 31, 1994 3 7/8 2 21/32 3 5/16(u) 3 1/4(u)
March 31, 1995 1 13/16 1 1/4 2 (u) 1 7/16(u)
May 12, 1995(1) ------- ----- 1 3/4 (u) 1 3/4(u)
June 30, 1995 1 13/16 1 3/4 1/4 (w) 1/8(w)
September 30, 1995 1 7/16 1 1/4 9/32(w) 1/4(w)
December 31, 1995 1 7/16 1 1/4 5/32(w) 3/32(w)
March 31, 1996 1 17/32 1 3/8 7/32(w) 1/8(w)
June 30, 1996 1 7/16 1 11/32 17/32(w) 5/16(w)
September 30, 1996 3/8 5/16 9/16(w) 1/8(w)
December 31, 1996 3/8 1/16 1/4(w) 1/32(w)
</TABLE>
(1) The Class A Warrants detached from the common Stock on May 12, 1995, at
which date the Units stopped trading and the Class A Warrants started trading
separately.
Quotations represent inter-dealer quotations without adjustments for
retail mark-up, markdowns or commissions, and may not necessarily represent
actual transactions nor any particular level of volume.
On April 11, 1997, the Company had approximately 5,000 shareholders of
record, with much of the stock being held in street name. The Company is
currently listed on NASDAQ but its listing may be jeopardized by the proposed
change in NASDAQ listing requirements to mandate maintenance of a $1 bid price
for listed stock without
8
<PAGE>
alternative listing criteria as is presently the case. The said proposal by
NASDAQ is likely to be implemented in late 1997 and the Company is striving to
increase the market quotes for its common stock to reach the level required by
NASDAQ. The Company has also proposed a 25 for 1 reverse split through a Proxy
issued to shareholders on March 21, 1997 in order to increase the share price
for NASDAQ Small Cap qualification.
The Company has never paid any dividends on its Common Stock and does
not presently intend to pay any dividends on the Common Stock in the foreseeable
future. The Company currently intends to retain earnings, if any, subject to the
payment of dividends on the Class A Preferred Stock, to expand its operations
(See "Management's Discussion and Analysis of Financial Condition and Results of
Operations.) The Company's Class A Preferred Stock entitles its holders to
receive out the net profits of the Company, as and when declared by the Board of
Directors, cumulative dividends at the rate of $2.20 per share per annum.
Dividends on the Common Stock may not be paid until all accumulated dividends on
the Class A Preferred Stock have been paid.
ITEM 6. SELECTED FINANCIAL DATA (000's omitted)
The selected operating statement and balance sheet data set forth below have
been derived from the financial statements of the Company, which were audited by
Belew Averitt LLP for the fiscal years ended December 31, 1996, 1995, 1994 and
1993 and Goldstein, Karlewicz and Goldstein for the fiscal year ended December
31,1992. The information set forth below should be read in conjunction with the
audited financial statements of the registrant and related notes appearing
elsewhere in this Report. For information related to the discontinuing
operations refer to the "Consolidated Financial Statement" (note 12) and
Supplementary Data.
<TABLE>
<CAPTION>
Year Ended December 31, (In Thousands)
1996 1995 1994 1993 1992
------- ------- ------- ------- ----
<S> <C> <C> <C> <C> <C>
Income Statement Data:
Net Sales $7,087 $43,917 $32,017 $43,319 $57,546
Cost of Sales 6,846 38,589 28,588 39,323 53,218
Net Income(loss) (10,059) 553 (572) 141 143
Net Income(loss)per
Common Share (1.24) .07 (.26) .09 (.35)
Balance Sheet Data:
Working Capital ($1,383) $5,627 $5,663 $1,515 $ (544)
Total Assets 4,350 18,318 9,360 6,180 6,547
Short Term Debt 803 4,621 1,844 1,914 4,212
Long Term Debt 377 50 --- --- ---
Stockholders Equity 577 6,949 6,318 2,364 647
</TABLE>
9
<PAGE>
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Overview
The Company primarily distributes and merchandises squid and promotional brand
name grocery products through an agency agreement with a Chinese trading company
("ALT") to the food industry. The Company discontinued its Kosher Food business
(IFD) on June 30, 1996. (See Note 12 to Consolidated Statements). The Company's
current assets consist primarily of accounts receivable, prepaid expenses and
cash. The Company's liabilities consist of accounts payable, short term and long
term debt.
Results of Operations
The following table sets forth selected operational data of the Company,
expressed as a percentage of revenues for the periods indicated below:
<TABLE>
<CAPTION>
Years Ended December 31,
1992 1993 1994 1995 1996
<S> <C> <C> <C> <C> <C>
Revenues(Sales) 100% 100% 100% 100% 100%
Cost of Sales 92.5 90.8 89.3 87.9 96.6
Operating Expenses 6.3 7.7 10.6 7.7 11.0
Interest and
Financing Cost 1.0 1.0 3.7 1.1 0.0
----- ----- ----- ----- -----
Income(loss)Before
Income Taxes and
Extraordinary Item 0.2 0.5 (3.6) 2.4 (141.9)
Income Taxes
(Expense)Benefit (0.1) (0.2) 1.2 (0.8) 0.0
Extraordinary Item 0.1 0.0 0.6 0.0 0.0
------ ------ ------ ------ -----
Net Income(Loss) 0.2% 0.3% (1.8)% 1.6% (141.9)%
</TABLE>
10
<PAGE>
Year Ended December 31, 1996
Compared to Year ended December 31, 1995
Revenues from continued operations decreased for the year ended
December 31, 1996 to $7,086,521 an (84%) decrease as compared to the prior
period. Revenues from discontinued operations (IFD) for the period totaled
$12,852,527. Total revenues for the combined business would have been
$19,939,048 a 58% decrease from the prior period (See Note 12 to Consolidated
Financial Statements). The decrease in revenues is related to discontinuing
IFD's business and the lack of sufficient working capital to maintain continuing
operations. In addition a major kosher poultry manufacturer filed and was
granted an injunction against the Company and IFD. The injunction limited the
company's ability to do business in the third quarter and prevented the
utilization of its credit facilities. In October, 1996 the injunction against
the company was lifted. The injunction was related to IFD's business and not the
Company's grocery and squid business. The redirection of capital to continuing
operations should allow the promotional grocery and seafood business to expand
to Fiscal 1995 profit levels starting in Fiscal year 1997; although additional
capital may be required (See "Liquidity and Capital Resources" and "Forward
looking and Cautionary Statement"). However, the Company will only be
recognizing royalty revenues in connection with its distribution and not direct
product revenue. This would cause the Company's revenue base to decrease as
compared to prior years, but should not affect profitability.
Cost of sales for continued operations decreased for the quarter ended
September 30, 1996 to $6,845,672 or (82%) decrease as compared to the prior
year. This decrease was primarily attributable to the decrease in the Company's
revenues due to discontinued operations. The Company's gross profit from
continuing operations decreased from 12.1% to 3.4% in the same period. In order
to support IFD's business and maintain its liquidity the Company needed to
quickly sell inventory at margins that were lower than customarily realized.
Selling General & Administrative (S,G&A) expenses from continuing
operations decreased to $782,367 for the period a 77% decrease. This decrease is
related to lower revenues from continued operations. SG&A as a percentage of
sales for continued operation increased from 7.7% to 11.0% for the same period.
The increase in operating expenses as a percentage of sales is due to the
drastic reduction of sales.
Loss from continuing operations totaled $368,783 for the period as
compared to a $703,632 profit for the same period. This decrease is related to
an (84%) drop in revenues from continuing operations. Loss from discontinued
operations totaled $9,690,148. The Company believes that the total costs
incurred from discontinuing operations have been fully charged to earnings and
should not affect future operating results. In the fourth quarter of 1996 the
Company showed a profit of $42,290 on commission income and sales of $310,078
from continuing operations.
11
<PAGE>
Year Ended December 31, 1995
Compared to Year Ended December 31, 1994
Revenues increased for the year ended December 31, 1995 to $43,917,040,
a $11,900,189 (27.0%) increase as compared to the prior year. This increase was
primarily due to two factors: (i) the increase in the Company's line of credit
in November 1994 from $2.0 million to $5.0 million; and (ii) the completion of a
secondary public offering in November 1994 resulting in net proceeds to the
company of approximately $3.7 million. These two factors enabled the Company to
purchase larger quantities of products and maintain greater inventory levels
thus leading to higher sales volume in 1995. All activity related to
discontinued operations has been eliminated.
Cost of sales increased for the year ended December 31, 1995 to
$38,588,738, a $10,001,045 (or 26.0%) increase as compared to the prior year.
This increase was primarily attributable to the increase in the Company's
revenues. The gross profit increased from 10.7% in 1994 to 12.1% in 1995 as a
result of the increased percentage of sales derived from the Company's wholesale
business. All activity related to IFD has been eliminated.
Selling, general and administrative expenses increased for the year ended
December 31, 1995 to $3,386,874, a $364,449 (or 10.8%) increase as compared to
the prior year. This increase is primarily attributable to the increase in the
Company's revenues by 27.0% in 1995 as compared to 1994.
The Company had net income of $552,883 in 1995 as compared with a net
loss of $571,743 in 1994. The gain is attributable to the increase in sales
volume during 1995 increasing gross profit from 10.7% to 12.1% and decreasing
selling general and administration costs from 9.4% of sales in 1994 to 7.7% in
1995.
Year Ended December 31, 1994
Compared to Year Ended December 31, 1993
Revenues decreased for the year ended December 31, 1994 to $32,016,851,
a $11,302,655 (or 26.1 %) decrease as compared to the prior year. This decrease
was primarily due to two factors: (i) The Company's line of credit was reduced
from $4.5 million in 1993 to $2.0 million for most of 1994. This reduced the
Company's ability to adequately finance and sustain sales volume. In November,
1994 the Company replaced its $2.0 million facility with a $5.0 million credit
facility on better terms and conditions, and (ii) the Company utilized a
significant portion of its available financing to increase its inventory from
$1.8 million in 1993 to $3.6 million in 1994 in order to initiate its inventory
program through its wholly-owned subsidiary, Island Wholesale Grocers, Inc. This
buildup of inventory is part of the Company's expansion strategy. The
implementation of the inventory program, refinancing of the Company's credit
facility and successful completion of the Company's secondary stock offering
during 1994, gave the Company the ability to purchase large quantities of
product during manufactures during the most beneficial promotional periods. This
allowed the Company to secure brand-name
12
<PAGE>
products at substantial discounts, which resulted in greater gross
profit margins.
Cost of Sales decreased for the year ended December 31, 1994 to
$28,587,693, a $10,735,690 (or 27.3%) decrease as compared to the prior year.
This decrease was primarily from 9.2% in 1993 to 10.7% in 1994 as a result of
implementation of the Company's inventory program and benefits derived from the
Company's promotional development program implemented in December, 1993.
Selling, general and administrative expenses decreased for the year ended
December 31, 1994 to $3,022,425, a $255,448 (or 7.8%) decrease as compared to
the prior year. The decrease was due primarily to the reduction in the Company's
revenues in 1994 as compared to 1993.
The Company experienced a net loss of $571,743 in 1994 as compared to
net income of $140,820 in 1993. The loss in 1994 was directly attributable to
several matters including; (1) the Company's decrease in revenues resulting from
financing limitations, (2) A non-recurring charge-off of deferred financing
costs of $760,158 relating to the Company's refinancing during 1994, (3) a
$325,326 charge to earnings for amortization of the deferred promotional program
investment made in 1993, for which the Company will realize increased gross
profit margins in ensuing years, and (4) a non-cash charge to earnings in 1994
of $492,128 related to the issuance of stock from the Deferred Compensation and
Trust Plan.
As a result of the 1994 refinancing, the capital raised through the
secondary offering, the creation of the inventory purchasing program and future
realization of the promotional program investment, the Company is poised to
realize opportunities that had not been available in the past.
Liquidity and Capital Resources
As a result of the Company's expansion into the wholesale segment of
the food distribution industry and the high levels of inventory needed to
operate successfully in that segment, the Company has been experiencing cash
flow shortages. In particular, the Company has incurred significant costs in
connection with discontinuing Island Frozen & Dairy's (IFD) operations (see
Consolidated Financial Statements). Another reason for the Company's cash flow
shortages is the manner in which its inventory was converted into sales.
Although most of the Company's customers are required to pay within thirty days
of product delivery, IFD, for competitive and seasonal reasons, made advance
purchases of inventory in order to quickly meet retail demand and take advantage
of promotional buying opportunities. In addition IFD experienced significant
collection problems from its customers and delays in receiving trade credit and
promotional rebates and allowances from its vendors. These factors extended the
time between the original purchase of goods from manufacturers and the eventual
cash collection from its retail customers to a period which was well beyond
acceptable terms. The Company is continuing to collect its outstanding IFD
receivables and liquidate its remaining inventory.
13
<PAGE>
The company had a working capital deficit of $1,382,796 at December 31,
1996. The deficit is directly related to current liabilities that are fully
accrued for IFD's business that have not been settled or reconciled. Excluding
IFD's current liabilities, working capital for continuing operations equals
$54,770. IFD's inventory has been fully reserved, this bringing inventory value
to $0.00 at December 31, 1996. Liabilities were reduced from $11.3 million to
$3.4 million a 70% drop. (See Note 4 to Consolidated Statements). These changes
reflect the working capital position of the Company after absorbing all costs
related to discontinued operation (IFD). The Company believes that it has
sufficient working capital to fund its continuing operations but requires
additional financing to expand. Continuing operations will be conducted through
Island Wholesale Grocers (IWG), the promotional grocery and seafood subsidiary
of Krantor and the distribution agreement entered into on October 1, 1996 with
ALT. (See Note 9 to Consolidated Statements).
The Company's receivables for the fiscal year decreased by 79% to
$1,959,165. The reduction of receivables is due to several factors which include
(i) discontinuing IFD's business and (ii) The change in the Company's business
from a wholesaler to an agent of ALT though the Company's distribution
agreement.
The Company plans on expanding its core grocery and frozen seafood
market through its distribution agreement. Krantor believes that by
discontinuing IFD's operation it should enable it to support the capital
requirements of its continuing operations. However, the Company believes it will
need additional financing in the form of subordinated debt or equity to finance
its expansion plans. See "Forward-Looking Information and Cautionary
Statements."
The Company has $8 Million credit facility with Fidelity Funding of
California which expires on November 14, 1997. The Company is currently not
borrowing under the facility. The Company's business is being conducted though
its distribution agreement. The Company believes that it no longer requires
Fidelity's facility and intends to pay the facility off through the liquidation
of IFD's assets. The facility, which expired in November 1996, was extended on
May 11, 1996 through November 14, 1997 by Fidelity. The Company currently
borrows $381,329 from Fidelity as of December 31,1996.
Management is not aware of negative trends in the Company's area of
business or other economic factors which may cause a significant change in the
Company's viability or financial stability, except as specified herein and in
"Forward-Looking Information and Cautionary Statements." Management has no plans
to alter the nature of its business, other than by discontinuing its Kosher
frozen food business (IFD).
Subject to available financing, the Company intends to further expand
its continuing business through its distribution agreement by merchandising well
accepted readily marketable promotional brand-name grocery products and frozen
squid and other seafood products. The Company also plans to significantly expand
its squid business in 1997. However, there can be no assurance that the
Company's proposed expansion plans will be successful. Additional working
capital is required beyond the current available financing in order for the
Company to expand from its current levels.
14
<PAGE>
Seasonality
Seasonality affects the demand for certain products sold by the
Company, such as juice drinks in the summer months or hot cereals in fall and
winter months. However, all these products are available to the Company
throughout the year. Manufacturers also tend to promote more heavily towards the
close of the fiscal quarters and during the spring and early summer months.
Accordingly, the Company is able to purchase more products, increase sales
during these periods and reduce its product cost due to these promotions. The
Company generally experiences lower sales volume in the fourth quarter due to
the reduced number of selling days resulting from the concentration of holidays
in the quarter. Sale of frozen squid is more significant in the third and fourth
quarters due to the seasonal catch which occurs in the second quarter.
Inflation
The Company believes that inflation, under certain circumstances, could
be beneficial to the Company's business. When inflationary pressures drive
product costs up, the Company's customers sometimes purchase greater quantities
of product to expand their inventories to protect against further pricing
increases. This enables the Company to sell greater quantities of products that
are sensitive to inflationary pressures.
However, inflationary pressures frequently increase interest rates.
Since the Company is dependent on financing, any increase in interest rates will
increase the Company's credit costs, thereby reducing its profits.
Forward Looking Information and Cautionary Statements
Other than the factual matters set forth herein, the matters and items
set forth in this report are forward-looking statements that involve risks and
uncertainties. The Company's actual results may differ materially from the
results discussed in the forward-looking statements. Factors that could cause or
contribute to such differences include, but are not limited to, the following:
1. Cash Flow.
The Company has experienced cash shortages which continue to
adversely affect its business. See "Liquidity and Capital
Resources". The Company requires additional working capital in
order to maintain and expand its business.
2. Dependence on Public Trends.
The Company's business is subject to the effects of changing
customer preferences and the economy, both of which are
difficult to predict and over which the Company has no
control. A change in either consumer preferences or a
down-turn in the economy may affect the Company's business
prospects.
15
<PAGE>
3. Potential Product Liability.
As a participant in the distribution chain between the
manufacturer and consumer, the Company would likely be named
as a defendant in any product liability action brought by a
consumer. To date, no claims have been asserted against the
Company for products liability; there can be no assurance,
however, that such claims will not arise in the future.
Accordingly, ALT maintains a product liability insurance
policy of $10,000,000 per occurrence. In the event that any
products liability claim is not fully funded by insurance, and
if the Company is unable to recover damages from the
manufacturer or supplier of the product that caused such
injury, the Company may be required to pay some or all of such
claim from its own funds. Any such payment could have a
material adverse impact on the Company.
4. Reliance on Common Carriers.
The Company does not utilize its own trucks in its business
and is dependent, for shipping of product purchases, on common
carriers in the trucking industry. Although the Company uses
several hundred common carriers, the trucking industry is
subject to strikes from time to time, which could have
material adverse effect on the Company's operations if
alternative modes of shipping are not then available.
Additionally the trucking industry is susceptible to various
natural disasters which can close transportation lanes in any
given region of the country. To the extent common carriers are
prevented from or delayed in utilizing local transportation
lanes, the Company will likely incur higher freight costs due
to the limited availability of trucks during any such period
that transportation lanes are restricted.
5. Competition.
The Company is subject to competition in both its promotional
grocery and squid businesses. While both industries are highly
fragmented, with no one distributor dominating the industry,
the Company is subject to competitive pressures from other
distributors based on price and service.
6. Discontinued Operation.
The Company has experienced a significant loss in
discontinuing its Kosher Food business(IFD). This loss
materially reduced the Company's working capital position.
(See Liquidity & Capital Resources).
7. Trade Relations With China.
The Company is dependent on trade with the People's Republic
of China (PRC). The Company's financing arrangements and
distribution contracts with ALT involve a Chinese trading
company and squid, which is directly supplied through the PRC.
Any government sanctions that
16
<PAGE>
cause an interruption of trade or prohibit trade with PRC
through higher duties or quotas could have a material adverse
effect on the Company's business.
8. Litigation
The Company is liquidating IFD's business. In connection with
IFD's liquidation, the Company may be subject to litigation.
The Company believes that potential litigation in connection
with the liquidation of IFD's business is not material to
continuing operations. However, there can be no assurance that
potential litigation may not have a material adverse effect on
the Company.
The Company is negotiating a settlement agreement with a major
grocery manufacturer in connection with disputes relating to
bill backs and rebates that are due the Company. Failure to
resolve theses disputes may have a material adverse effect on
the Company's business.
Two former officers of IFD's business are claiming that the
Company is required to pay their employment contracts. The
Company believes that their claim for employment benefits is
without merit. These former officers have been awarded
$460,000 through arbitration. The Company has counter-sued
against these officers claiming that they caused material
damage to IFD's business which resulted in the closure of the
operation. The company is attempting to negotiate a settlement
with these former officers. If the arbitration award is
converted to a judgement against the Company, it will have an
adverse effect on the Company's business.
9. NASDAQ SMALL-CAP Qualifications.
The Company currently qualifies for NASDAQ small-cap listing.
There are several proposals by the NASD that could have an
effect on the Company's NASDAQ small-cap. In particular it may
become mandatory for a stock listed on NASDAQ small-cap to
have a price greater than or equal to $ 1.00. The Company's
current stock price is materially under a $1.00. The Company
currently qualifies under alternative requirements. In the
event that the NASD makes it mandatory for a stock listed on
NASDAQ small-cap Small Cap (see Item 5 Part II) to be equal or
greater than a $1.00. The Company may not qualify for listing.
If the Company is delisted from NASDAQ small-cap it may have a
material adverse effect on the Company.
17
<PAGE>
PART III
The information required by items 10-13 are omitted pursuant to general
instruction G(3) to form 10K. The Company intends to include this information in
its proxy statement which has been mailed and filed with the Commission on March
21, 1997. The annual meeting is scheduled for April 30, 1997.
18
<PAGE>
PART IV
ITEM 8. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
(a) Documents filed as part of this Report:
1. Financial Statements
The following financial statements of the Company are contained in Item 8 of
this Report on the pages indicated:
Page
----
Independent Auditors Reports F1
Balance Sheets -
December 31, 1996 and 1995 F2 - F3
Statements of Operations -
Years ended December 31, 1996
1995 and 1994 F4 - F5
Statements of Changes in Stockholders'
Equity - Years ended December 31, 1996
1995 and 1994 F6 - F8
Statements of Cash Flows - Years
ended December 31, 1996, 1995 and 1994 F9 -F10
Notes to Financial Statements as of
December 31, 1996, 1995 and 1994 F11-19
2. Financial Statement Schedules
I. Independent Auditors Report on
Financial Statement Schedule F21
II. Valuation Accounts F22
3. (a) Exhibits:
See Index to Exhibits
(b) Reports on Form 8-K
There were no reports on Form 8-K filed during the fourth quarter of
1995.
19
<PAGE>
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
KRANTOR CORPORATION
By: /s/ Mair Faibish
--------------------------
Mair Faibish
Executive Vice President
Dated: April 11, 1997
Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
By: /s/ Mair Faibish
----------------------------------
Mair Faibish
Executive Vice President, Principal
Financial Officer and Director
Signed: April 11, 1997
By: /s/ Mitchell Gerstein
-------------------------------------------
Mitchell Gerstein, Chief Accounting Officer
Signed: April 11, 1997
20
<PAGE>
INDEPENDENT AUDITOR'S REPORT
The Board of Directors
Krantor Corporation
We have audited the accompanying consolidated balance sheets of Krantor
Corporation and subsidiaries as of December 31, 1996 and 1995, and the related
consolidated statements of operations, changes in stockholders' equity and cash
flows for each of the three years in the period ended December 31, 1996. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe our audits provide a reasonable basis for our opinion.
We were unable to confirm promotional rebates totaling $1,467,738 at December
31, 1996, and were unable to satisfy ourselves about the recoverability of
promotional rebates through alternative procedures.
In our opinion, except for the effects of such adjustments, if any, as might
have been determined to be necessary had we been able to confirm promotional
rebates referred to in the preceding paragraph, the consolidated financial
statements referred to in the first paragraph present fairly, in all material
respects, the financial position of Krantor Corporation and subsidiaries as of
December 31, 1996 and 1995 and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 1996, in
conformity with generally accepted accounting principles.
The accompanying financial statements have been prepared assuming the Company
will continue as a going concern. The Company incurred a net loss of $10,058,931
for 1996 and at December 31, 1996, current liabilities exceeded current assets
by $1,382,796. These factors, and others discussed in Note 14 to the financial
statements raise substantial doubt about the Company's ability to continue as a
going concern. The financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
Dallas, Texas
April 4, 1997
Belew Averitt LLP
F-1
<PAGE>
KRANTOR CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 1996 and 1995
ASSETS
<TABLE>
<CAPTION>
1996 1995
---------------- ----------------
<S> <C> <C>
CURRENT ASSETS
Cash $ 2,897 $ 370,000
Marketable securities (Note 2) - 13,871
Accounts receivable, net of allowance for doubtful accounts
of $551,000 and $313,000, respectively (Notes 4 and 9) 491,427 8,973,796
Inventory (Note 4) - 6,432,981
Promotional rebates (Note 9) 1,467,738 491,715
Due from officers, employees and shareholders - 111,305
Other current assets 51,368 552,816
---------------- ----------------
Total current assets 2,013,430 16,946,484
COLLATERAL SECURITY DEPOSIT (Note 9) 2,052,995 -
PROPERTY AND EQUIPMENT, net (Note 3) 30,611 834,118
ADVANCES TO RELATED PARTY - 228,718
DEFERRED TAXES (Note 7) - 166,103
OTHER ASSETS 253,264 143,051
---------------- ----------------
$ 4,350,300 $ 18,318,474
================ ================
</TABLE>
F-2
<PAGE>
KRANTOR CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets (Cont.)
December 31, 1996 and 1995
LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
1996 1995
---------------- ----------------
<S> <C> <C>
CURRENT LIABILITIES
Notes payable (Note 4) $ 803,050 $ 4,621,248
Accounts payable and accrued expenses 2,054,565 6,390,375
Arbitration award payable (Note 9) 467,453 -
Income taxes payable (Note 7) 71,158 307,854
---------------- ----------------
Total current liabilities 3,396,226 11,319,477
NOTES PAYABLE DUE AFTER ONE YEAR (Note 4) - 50,000
SUBORDINATED DEBENTURES (Note 5) 377,000 -
COMMITMENTS AND CONTINGENCIES (Note 9) - -
STOCKHOLDERS' EQUITY (Note 6)
Class A $2.20 cumulative preferred stock - $.001 par value;
100,000 shares authorized 100 100
Common stock - $.001 par value; 29,900,000 shares authorized 21,175 4,950
Additional paid-in capital 12,262,541 8,591,758
Deficit (11,539,242) (1,480,311)
---------------- ----------------
744,574 7,116,497
Less treasury stock at cost, 35,000 shares (167,500) (167,500)
---------------- ----------------
Total stockholders' equity 577,074 6,948,997
---------------- ----------------
$ 4,350,300 $ 18,318,474
================ ================
</TABLE>
F-3
See accompanying notes to consolidated financial statements.
<PAGE>
KRANTOR CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
Years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
1996 1995 1994
---------------- ---------------- ----------------
<S> <C> <C> <C>
REVENUE
Net sales (Notes 10 and 11) $ 7,086,521 $ 43,917,040 $ 32,016,851
Commission income (Note 9) 285,013 - -
---------------- ---------------- ----------------
7,371,534 43,917,040 32,016,851
COST OF SALES (Note 10) 6,845,672 38,588,738 28,587,693
---------------- ---------------- ----------------
GROSS PROFIT 525,862 5,328,302 3,429,158
SELLING, GENERAL AND ADMINISTRATIVE
EXPENSES 782,367 3,386,874 3,022,425
DEPRECIATION AND AMORTIZATION
(Note 3) 33,660 163,215 365,635
---------------- ---------------- ----------------
OPERATING INCOME (LOSS) (290,165) 1,778,213 41,098
OTHER INCOME (EXPENSE)
Miscellaneous income (expense) 16,700 19,171 (23,012)
Interest expense (72,169) (398,777) (399,448)
Financing costs - (100,625) (760,158)
Due diligence expenses - (239,566) -
---------------- ---------------- ----------------
(55,469) (719,797) (1,182,618)
---------------- ---------------- ----------------
INCOME (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAXES (345,634) 1,058,416 (1,141,520)
INCOME TAX EXPENSE (BENEFIT) (Note 7) 23,149 354,784 (365,073)
---------------- ----------------- ----------------
INCOME (LOSS) FROM CONTINUING
OPERATIONS (368,783) 703,632 (776,447)
DISCONTINUED OPERATIONS (Note 12)
Loss from operations of IFD, net of
applicable income tax benefit of $0 (4,386,904) (150,749) -
Loss on disposal of IFD, net of
applicable income tax benefit of $0 (5,303,244) - -
----------------- ---------------- ----------------
INCOME (LOSS) BEFORE EXTRAORDINARY
ITEM (10,058,931) 552,883 (776,447)
EXTRAORDINARY ITEM - extraordinary
gain, net of income taxes of $105,453 (Note 8) - - 204,704
----------------- ---------------- ----------------
NET INCOME (LOSS) (10,058,931) 552,883 (571,743)
</TABLE>
F-4
<PAGE>
KRANTOR CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations (Cont.)
Years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
1996 1995 1994
---------------- ----------------- ----------------
<S> <C> <C> <C>
LESS PREFERRED DIVIDENDS $ 165,000 $ 220,000 $ 165,000
---------------- ---------------- ----------------
INCOME (LOSS) APPLICABLE TO
COMMON STOCK (Note 1) $ (10,223,931) $ 332,883 $ (736,743)
================ ================ ================
INCOME (LOSS) PER COMMON
SHARE (Note 1)
Income (loss) from continuing operations $ (.07) $ .10 $ (.33)
Discontinued operations (1.17) (.03) -
---------------- ---------------- ----------------
Income (loss) before extraordinary item (1.24) .07 (.33)
Extraordinary item - - .07
---------------- ---------------- ----------------
INCOME (LOSS) PER COMMON SHARE $ (1.24) $ .07 $ (.26)
=============== ================ ================
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING 8,251,785 4,824,753 2,817,824
=============== ================ ================
</TABLE>
See accompanying notes to consolidated financial statements.
F-5
<PAGE>
KRANTOR CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity
Years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
Class A $2.20
Cumulative
Preferred Stock Common Stock Additional Total
-------------------- ------------------ paid-in Treasury stockholders'
Shares Amount Shares Amount capital Deficit stock equity
---------- -------- --------- ------ ------- -------------- ------------ -------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Balance at
December 31, 1993 100,000 $ 100 2,306,833 $2,307 $ 3,990,924 $(1,461,451) $ (167,500) $2,364,380
Common stock issued
in connection with
public offering less
related expenses - - 1,587,301 1,587 3,713,586 - - 3,715,173
Common stock issued
in connection with
compensation plan and
services rendered - - 271,502 272 716,912 - - 717,184
Exercise of stock options - - 423,000 423 93,327 - - 93,750
Common stock issued
to bridge investors - - 95,238 95 163,905 - - 164,000
Dividend on preferred
stock - - - - (165,000) - - (165,000)
Net loss - - - - - (571,743) - (571,743)
------- --- --------- ----- --------- ---------- ------- ---------
Balance at
December 31, 1994 100,000 100 4,683,874 4,684 8,513,654 (2,033,194) (167,500) 6,317,744
</TABLE>
F-6
<PAGE>
KRANTOR CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity (Cont.)
Years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
Class A $2.20
Cumulative
Preferred Stock Common Stock Additional Total
-------------------- ------------------ paid-in Treasury stockholders'
Shares Amount Shares Amount capital Deficit stock equity
---------- -------- --------- ------ ------- -------------- ------------ -------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Common stock issued
in connection with
compensation plan,
less certain offering
expenses - $ - 116,037 $ 116 $ 78,254 $ - $ - $78,370
Common stock issued
for dividend on
preferred stock - - 150,000 150 (150) - - -
Net income - - - - - 552,883 - 552,883
----------- ------- ----------- --------- ---------- ---------- ------- -------
Balance at
December 31, 1995 100,000 100 4,949,911 4,950 8,591,758 (1,480,311) (167,500) 6,948,997
Common stock issued
in connection with
Regulation S offering,
less related expenses - - 14,934,527 14,934 3,311,630 - - 3,326,564
Common stock issued
for dividend on
preferred stock - - 75,000 75 (75) - - -
Cash dividend on
preferred stock - - - - (75,500) - - (75,500)
</TABLE>
F-7
<PAGE>
KRANTOR CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity (Cont.)
Years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
Class A $2.20
Cumulative
Preferred Stock Common Stock Additional Total
-------------------- ------------------ paid-in Treasury stockholders'
Shares Amount Shares Amount capital Deficit stock equity
---------- -------- --------- ------ ------- -------------- ------------ -------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Common stock issued
in connection with
compensation plan - $ - 1,216,446 $ 1,216 $ 434,728 $ - $ - $ 435,944
Net loss - - - - - (10,058,931) - (10,058,931)
------ ------- --------- ------ ----------- ----------- --------- -----------
Balance at
December 31, 1996 100,000 $ 100 21,175,884 $21,175 $12,262,541 $(11,539,242) $(167,500) $ 577,074
======= ======= ========== ======= =========== ============ ========= ===========
</TABLE>
See accompanying notes to consolidated financial statements.
F-8
<PAGE>
KRANTOR CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
1996 1995 1994
--------- -------- ---------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING
ACTIVITIES
Net income (loss) $ (10,058,931) $ 552,883 $ (571,743)
Adjustments to reconcile net income (loss)
to net cash flows from operating activities:
Discontinued operations 3,558,312 (2,860,711) -
Depreciation and amortization 28,660 163,215 365,635
Amortization of financing costs - 100,625 -
Operating expenses paid with common stock 776,858 - -
Charge-off of unamortized deferred costs
and other non-cash expenses - - 937,476
Extraordinary gain - - (310,157)
Provision for bad debts 318,346 218,380 51,500
Changes in operating assets and liabilities:
Purchases of marketable securities (50,277) (1,754,735) (486,805)
Sales of marketable securities 64,148 1,966,766 260,903
(Increase) decrease in:
Accounts receivable 6,149,894 (2,935,118) (1,253,986)
Inventory 4,683,366 (836,164) (1,793,374)
Promotional rebates (976,023) (435,244) (56,471)
Deferred taxes 166,103 66,784 362,362
Other current assets 94,448 215,674 (102,369)
Other assets (210,213) (23,825) (4,590)
Increase (decrease) in:
Accounts payable and accrued expenses (3,273,632) 3,963,116 736,629
Income taxes payable (236,696) 307,854 (50,059)
------------- ----------- -----------
Net cash flows provided (used) by operating activities:
Continuing operations 7,166,199 1,720,960 (1,915,049)
Discontinued operations (6,131,836) (3,011,460) -
------------- ----------- -----------
Net cash flows provided (used) by operating
activities 1,034,363 (1,290,500) (1,915,049)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment (3,486) (831,868) (23,375)
Payment of collateral security deposit (739,400) - -
Payments from (advances to) related party 228,718 (85,958) (142,760)
Due from officers and shareholders - (4,600) (5,369)
------------- ----------- -----------
Net cash flows used by investing activities (514,168) (922,426) (171,504)
</TABLE>
F-9
<PAGE>
KRANTOR CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Cont.)
Years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
1996 1995 1994
--------- -------- ---------
<S> <C> <C> <C>
CASH FLOWS FROM FINANCING ACTIVITIES
Net borrowings (payments) on notes payable $ (3,868,198) $ 2,001,759 $ (69,225)
Issuance of subordinated debenture 377,000 - -
Repayment of cash overdraft - - (1,080,785)
Cash dividends on preferred stock (75,500) - (165,000)
Proceeds from issuance of common stock 2,679,400 78,370 5,257,750
Deferred financing costs - - (115,000)
Expenses related to sale of common stock - - (1,287,121)
------------- ----------- -----------
Net cash flows provided (used) by financing
activities (887,298) 2,080,129 2,540,619
------------- ----------- -----------
NET INCREASE (DECREASE) IN CASH (367,103) (132,797) 454,066
CASH, beginning of year 370,000 502,797 48,731
------------- ----------- -----------
CASH, end of year $ 2,897 $ 370,000 $ 502,797
============= =========== ===========
SUPPLEMENTAL DISCLOSURE OF
CASH FLOW INFORMATION
Interest paid $ 967,778 $ 398,777 $ 361,948
============= =========== ===========
Income taxes paid $ 65,443 $ 3,369 $ -
============= =========== ===========
SUPPLEMENTAL DISCLOSURE OF
NON-CASH OPERATING, INVESTING
AND FINANCING ACTIVITIES
Inventory conveyed for collateral security
deposit $ 1,007,345 $ - $ -
Purchase of inventory with note payable - 825,000 -
Non-cash issuance of common stock 306,250 - 129,082
------------- ----------- -----------
TOTAL NON-CASH OPERATING, INVESTING
AND FINANCING ACTIVITIES $ 1,313,595 $ 825,000 $ 129,082
============ =========== ===========
</TABLE>
See accompanying notes to consolidated financial statements.
F-10
<PAGE>
KRANTOR CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 1996, 1995 and 1994
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
Krantor Corporation is a distributor of groceries, general household
merchandise and health and beauty aids in the promotional wholesale
industry throughout the United States.
In April 1994, Krantor formed a wholly-owned subsidiary which is a
full-service wholesale delivery company capable of providing direct
store deliveries of inventory within hours of receiving an order,
principally in the northeastern United States. As of December 31, 1996,
this company was inactive.
In December 1995, Krantor formed a wholly-owned subsidiary, Affiliated
Island Grocers, Inc., which does business under the name Island Frozen
and Dairy (IFD). IFD distributes specialty food, poultry and dairy
products throughout the northeastern United States. In June 1996, the
Company discontinued all operations of IFD (see Note 12).
In September 1996, Krantor formed a wholly-owned subsidiary which is a
food brokerage company that represents manufacturers, retailers and
wholesalers in connection with distribution of grocery and general
merchandise products (see Note 9).
Principles of consolidation
The consolidated financial statements include the accounts of Krantor
Corporation and its subsidiaries (Company). All significant
intercompany accounts and transactions have been eliminated in
consolidation.
Revenue recognition
The Company recognizes revenue at the time merchandise is shipped to
the customer. Merchandise which is damaged or has the wrong
specifications is returned by the Company to the supplier. The cost is
recovered from the trucking company or the supplier, depending upon the
nature of the return.
Cash equivalents
The Company considers time deposits with original maturities of three
months or less to be components of cash.
Marketable securities
Management determines the appropriate classification of its investments
in debt and equity securities at the time of purchase and re-evaluates
such determination at each balance sheet date. At December 31, 1995,
all of the Company's investments qualified as trading securities and
were stated at market value.
F11
<PAGE>
Concentrations of credit risk
Financial instruments which potentially subject the Company to
concentrations of credit risk consist principally of accounts
receivable. The concentration of credit risk with respect to
receivables is mitigated by the number of customers in the Company's
customer base and their dispersion across a diverse geographic area as
well as the credit worthiness of their major customers. The Company
maintains an allowance for losses based upon the expected
collectibility of all receivables. Fair value approximates carrying
value for all financial instruments.
Inventory
Inventory consists of finished goods and is stated at the lower of cost
or market (first-in, first-out method).
Property and equipment
Property and equipment are stated at cost. Depreciation of property and
equipment is computed using the straight-line method over the estimated
useful lives of the assets, ranging from three to five years.
Maintenance and repairs of a routine nature are charged to operations
as incurred. Betterments and major renewals which substantially extend
the useful life of an existing asset are capitalized and depreciated
over the estimated useful life. Upon retirement or sale of an asset,
the cost of the asset and the related accumulated depreciation or
amortization are removed from the accounts and any resulting gain or
loss is credited or charged to income.
Advertising
The Company expenses advertising costs as incurred.
Income taxes
The Company uses the asset and liability method of computing deferred
income taxes. In the event differences between the financial reporting
bases and the tax bases of an enterprise's assets and liabilities
result in deferred tax assets, an evaluation of the probability of
being able to realize the future benefits indicated by such assets is
required. A valuation allowance is provided for a portion or all of the
deferred tax assets when it is more likely than not that such portion
or all of such deferred tax assets will not be realized.
Net income (loss) per common share
Net income (loss) per common share is based on the weighted average
number of common shares outstanding. Outstanding stock options and
warrants have not been included since the effect would be antidilutive.
Management estimates
In preparing financial statements in conformity with generally accepted
accounting principles, management is required to make estimates and
assumptions that affect the reported amounts of assets, liabilities,
revenues and expenses during the reporting period. Actual results could
differ from management's estimates.
F-12
<PAGE>
Stock-based compensation plans
Statement of Financial Accounting Standards No. 123, "Accounting for
Stock-Based Compensation" (SFAS 123), encourages, but does not require,
companies to record compensation cost for stock-based employee
compensation plans at fair value. The Company has elected to continue
to account for stock-based compensation using the intrinsic value
method prescribed in Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees" and related interpretations.
Accordingly, compensation cost for stock options is measured as the
excess, if any, of the fair market value of the Company's stock at the
date of the grant over the amount the employee must pay to acquire the
stock. Disclosures required by SFAS 123 are not material to the
Company's financial statements.
Reclassification
Certain reclassifications have been made to the 1995 financial
statements to conform to the 1996 presentation.
2. MARKETABLE SECURITIES
Marketable securities at December 31, 1995, which consisted primarily
of equity securities, were stated at market value. Unrealized losses on
current marketable securities are charged against income. Realized
gains or losses are determined on the specific identification method.
Net realized gains (losses) on sales of securities included in the
determination of consolidated net income (loss) amounted to $13,673,
$(3,396) and $(4,279) in 1996, 1995 and 1994, respectively. Gross
unrealized gains (losses) were $(1,721) and $13,931 for 1995 and 1994,
respectively.
3. PROPERTY AND EQUIPMENT
Property and equipment as of December 31, 1996 and 1995 consisted of
the following:
1996 1995
-------- --------
Office equipment $ 185,355 $ 183,725
Grocery equipment and fixtures - 800,000
Leasehold improvements 16,616 14,759
------------ -----------
201,971 998,484
Less accumulated depreciation and
amortization (171,360) (164,366)
------------ -----------
$ 30,611 $ 834,118
============ ===========
4. NOTES PAYABLE
Notes payable at December 31, 1996 and 1995 consisted of the following:
1996 1995
-------- --------
Revolving line-of-credit $ 381,329 $ 3,746,248
F-13
<PAGE>
<TABLE>
<CAPTION>
1996 1995
------- -------
<S> <C> <C>
Note payable to investment company; principal due May 8, 1996 plus
$10,000 of interest; collateralized by inventory of IFD; see Note 14 $ 346,721 $ 500,000
Note payable to bank; principal payments of $50,000 due monthly
beginning February 5, 1996 through June 5, 1996, with the balance due
July 5, 1996; non-interest bearing; collateralized by inventory of
IFD; see Notes 9 and 14 75,000 325,000
Notes payable; principal and interest at 10% - 100,000
--------- ----------
803,050 4,671,248
Less current portion (803,050) (4,621,248)
--------- ----------
$ - $ 50,000
========= ===========
</TABLE>
The Company financed its receivables through a revolving line-of-credit
and security agreement with a lender. Under the terms of the agreement,
the Company received cash advances of up to 80% of its eligible
accounts receivable, as defined, with interest at prime plus 2% (10.25%
at December 31, 1996). The proceeds from collections of eligible
accounts receivable are used to reduce the loan balance. In May 1996,
the Company amended the loan agreement with the lender to include
financing for IFD, increased its line from $5,000,000 to $8,000,000 and
extended the maturity to November 14, 1997. The Company is currently in
default, not borrowing under its revolving loan and intends to pay off
the loan through liquidation of IFD's assets.
5. SUBORDINATED DEBENTURES
The Company's 3.75% subordinated debentures are unsecured and are
convertible at the lower of $1 per share or 70% of the average bid
price, as defined. The debentures mature in 2002.
6. STOCKHOLDERS' EQUITY
The holders of Class A preferred shares are entitled to receive, as and
when declared by the Board of Directors, cumulative dividends at the
rate of $2.20 per share per annum before any dividends on the common
stock shall be paid. In the event of the dissolution of the Company and
the distribution of its net assets, the holders of the Class A
preferred shares shall be paid in full at $10.50 per share plus all
accumulated and unpaid dividends, before any amounts are distributed
among the holders of the common shares. Unpaid cumulative dividends on
the Class A preferred shares shall not bear interest. At December 31,
1996 and 1995, there were no cumulative or outstanding dividends on the
Class A preferred stock.
The Company has the option of redeeming and/or retiring, upon thirty
days notice, the Class A preferred stock, in whole or in part, at the
cash price of $10.50 per share, in addition to dividends accumulated
and accrued up to the date fixed for the redemption or retirement of
the stock. Such redemption or retirement shall be effected only out of
the earned capital of the Company and with the majority consent of
stockholders.
F-14
<PAGE>
In 1994, the Company registered with the Securities and Exchange
Commission on Form S-8, 600,000 shares of the Company's common stock to
be distributed under the Company's 1994 Services and Consulting
Compensation Plan (Plan). An additional 1,900,000 shares have been
reserved since that date. During 1994, 1995 and 1996, the Company
issued 1,594,258 shares for payment of services to employees and
professional service providers. Under the Plan, the Company granted
options in 1994 and 1995 to selected employees and professional service
providers. The following is a summary of such stock option transactions
for the years ended December 31, 1996 and 1995 in accordance with the
Plan:
<TABLE>
<CAPTION>
<S> <C>
Outstanding at December 31, 1994 (266,500 exercisable): 543,500
Granted 1,079,998
Terminated (543,500)
Exercised -
--------------
Outstanding at December 31, 1995 (929,998 exercisable): 1,079,998
Granted -
Terminated (349,998)
Exercised -
--------------
Outstanding at December 31, 1996 (730,000 exercisable) 730,000
==============
Option price $1.375 - $2.00
==============
Available for grant:
December 31, 1995 51,558
December 31, 1996 175,742
</TABLE>
The Company has also reserved 100,000 shares for a stock option plan
for non-employee directors (Option Plan) which entitles each
non-employee director an option to purchase 10,000 shares of the
Company's stock immediately upon election or re-election to the Board
of Directors. Options granted under the Option Plan will be at the fair
market value on the date of grant, are immediately exercisable and have
a term of ten years.
The following is a summary of stock option activity in accordance with
the Option Plan for the years ended December 31, 1996 and 1995:
<TABLE>
<CAPTION>
<S> <C>
Outstanding at December 31, 1994 (10,000 exercisable): 10,000
Granted 20,000
Terminated -
--------------
Outstanding at December 31, 1995 (30,000 exercisable): 30,000
Granted -
Terminated -
--------------
Outstanding at December 31, 1996 (30,000 exercisable) 30,000
==============
Option price $1.69 - $3.15
==============
Available for grant:
December 31, 1995 70,000
December 31, 1996 70,000
</TABLE>
A total of $165,000, $220,000 and $165,000 was paid as preferred
dividends for 1996, 1995 and 1994, respectively. Preferred dividends
for the first quarter of 1994 and the fourth quarter of 1996 were
forgiven by the preferred stockholder.
F-15
<PAGE>
7. INCOME TAXES
At December 31, 1996, the Company has a net operating loss carryforward
of approximately $9,000,000 which will begin expiring in 2011 if not
utilized. No Federal tax provision was required for 1996 due to the
Company's net loss.
The provision (benefit) for income taxes for the years ended December
31, 1996, 1995 and 1994 consisted of the following:
<TABLE>
<CAPTION>
1996 1995 1994
---------------- ----------------- ----------------
<S> <C> <C> <C>
Federal:
Current $ - $ 235,000 $ (241,037)
Deferred - 66,784 (18,583)
State and local 23,149 53,000 -
---------------- ---------------- ----------------
Total $ 23,149 $ 354,784 $ (259,620)
================ ================ ===============
</TABLE>
A reconciliation of income tax expense (benefit) computed at the U.S.
Federal statutory rate of 34% and the Company's effective tax rate for
the years ended December 31, 1996, 1995 and 1994 is as follows:
<TABLE>
<CAPTION>
1996 1995 1994
-------------------- -------------------- -----------------
<S> <C> <C> <C>
Federal income tax expense (benefit) at
statutory rate, net of reserve - 34.0% (34.0%)
Increase (decrease) resulting from:
State and local income taxes, net of
Federal benefit - 5.8 -
Graduated rate - (.7) 2.7
---------------- ------------ -----------
- 39.1% (31.3%)
================ ============= ===========
</TABLE>
The components of the deferred tax asset at December 31, 1996 and 1995
are as follows:
<TABLE>
<CAPTION>
1996 1995
---------------- ------------------
<S> <C> <C>
Allowance for doubtful accounts $ 187,281 $ 106,420
Depreciation and amortization - (23,892)
Net operating loss carryover 3,197,752 -
Inventory capitalization - 11,900
Deferred compensation 97,035 71,675
Other 2,744 -
Valuation allowance (3,484,812) -
---------------- ----------------
$ - $ 166,103
================ ================
</TABLE>
8. EXTRAORDINARY GAIN
During 1994, the Company negotiated a discount with a bank in
connection with the repayment of advances which resulted in an
extraordinary gain of $310,157.
F-16
<PAGE>
9. COMMITMENTS AND CONTINGENCIES
Lease commitments
The Company leases office space in Deer Park, New York under an
operating lease which expires in December 1997. The Company also
subleased warehouse space in Newark, New Jersey under an operating
lease which expired in June 1996.
Future minimum lease commitments total $54,000 for the year ending
December 31, 1997.
Rent expense for the years ended December 31, 1996, 1995 and 1994 was
approximately $95,000, $116,000 and $64,000, respectively.
Distribution agreement
In 1996, the Company entered into a ten-year agreement with a Chinese
trading company to distribute frozen seafood in the United States under
a licensing arrangement. The Chinese trading company finances the
purchase and sale of products marketed on its behalf and pays a
commission to the Company based on sales generated by the distribution
agreement. In consideration for the Chinese trading company providing
products to the Company for sale and distribution and as security for
doing so, the Company was required to provide $2,052,995 as collateral
security for performance by the Company under the terms of the
agreement.
Management partnership agreement
During 1995, Krantor and IFD entered into a management partnership
agreement with SCP Enterprises, a New York general partnership
(Partnership) whose partners were employees of IFD. Under the terms of
the agreement, 1% of IFD's sales in excess of $30 million and 20% of
IFD's gross profit in excess of 12% of sales were to be paid to the
Partnership annually through December 2000 or upon termination of said
employees, if earlier. No amounts were paid in 1996 or 1995. The
employees were terminated in 1996 and filed an arbitration claim for
amounts due under the agreement. The employees received a favorable
award in the amount of $237,453, which is included in arbitration award
payable at December 31, 1996.
Employment agreements
During 1995, IFD entered into employment agreements with three
employees whereby each employee was entitled to receive a base salary
of $108,000 with annual increases of 5% plus certain employee benefits
through December 2000 and stock options to purchase 66,666 shares of
the Company's common stock at $2.00 per share. The employees were
terminated in 1996 and filed an arbitration claim for the balance due
under the employment contracts. The employees received a favorable
arbitration award in the amount of $230,000 to be paid over the
remaining term of the employment contracts. Such amounts are included
in the arbitration award payable at December 31, 1996. Krantor
Corporation has guaranteed such agreements.
Litigation
The Company is a named defendant in various lawsuits arising from the
liquidation of IFD, including a lawsuit for breach of contract in the
amount of $108,000. While it is not reasonably possible to estimate the
amount of losses in excess of amounts accrued at December 31, 1996, if
any, that may arise out of such litigation, management believes the
outcome will not have a material effect on the operations of the
Company.
During 1996, the Company commenced a business interference lawsuit
against a kosher poultry vendor of IFD, claiming damages directly
related to the discontinuation of IFD's business. The vendor filed a
lawsuit for collection of trade debt in the amount of $450,000. As of
December 31, 1996, the Company had settled both lawsuits.
F-17
<PAGE>
The Company is negotiating a settlement agreement with a major grocery
manufacturer in connection with disputes relating to promotional
rebates that are due the Company. Failure to resolve these disputes may
have a material adverse effect on the Company's business.
The Company is subject to legal proceedings and claims which arise in
the ordinary course of its business. In the opinion of management, the
amount of ultimate liability with respect to these actions will not
materially affect the financial position, results of operations or cash
flows of the Company.
10. RELATED PARTY TRANSACTIONS
During 1995 and 1994, the Company purchased from and sold to a
wholesaler controlled by family members of the chief financial officer
and purchased product from a manufacturer in which an outside director
is president. Sales to and purchases from these related parties
amounted to approximately $37,000 and $3,910,000, respectively in 1995
and $193,000 and $744,000, respectively in 1994 with approximately
$90,000 in outstanding accounts payable at December 31, 1995 and no
outstanding accounts payable at December 31, 1996. There were no
purchases from nor sales to these related parties in 1996.
11. MAJOR CUSTOMERS
Revenues derived from the Company's largest customer during the year
ended December 31, 1994 amounted to $4,226,000 (13.2%). No single
customer accounted for more than 10% of sales in 1996 or 1995.
12. DISCONTINUED OPERATIONS
On June 30, 1996, the Company adopted a formal plan to discontinue the
operations of IFD through a liquidation that is expected to be
completed during 1997. Assets to be disposed of consisted primarily of
accounts receivable and totaled approximately $297,000 at December 31,
1996. Net losses related to IFD totaled $9,690,148 for the year ended
December 31, 1996. The operations of IFD are included in the
accompanying statement of operations as discontinued operations.
13. FOURTH QUARTER ADJUSTMENTS
Significant fourth quarter adjustments include recording a reserve for
deferred tax assets of $1,504,000, increasing the allowance for
doubtful accounts by $100,000, increasing accrued liabilities by
$60,000 and reducing certain assets by $95,000.
14. MANAGEMENT'S PLANS
The accompanying financial statements have been prepared in conformity
with generally accepted accounting principles, which contemplates the
Company continuing as a going concern. However, the Company sustained a
substantial operating loss in 1996 and at December 31, 1996, current
liabilities exceeded current assets by $1,382,796. During 1996, the
Company became unable to use its line-of-credit due to lack of
collateral and the default of certain provisions of the loan agreement.
Management has discontinued the operations of IFD and intends to
liquidate IFD's remaining assets and settle its outstanding
liabilities.
F-18
<PAGE>
In view of these matters, realization of the Company's assets in the
accompanying balance sheet is dependent upon continued operations of
the Company, which, in turn, is dependent upon the Company's ability to
realize its assets in the ordinary course of business while meeting its
financing requirements. Management believes actions presently being
taken to revise the Company's operating and financial requirements will
provide the opportunity for the Company to continue as a going concern.
However, management cannot predict the outcome of future operations.
The financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
F-19
<PAGE>
SUPPLEMENTAL INFORMATION
F-20
<PAGE>
INDEPENDENT AUDITOR'S REPORT
The Board of Directors
Krantor Corporation
We have audited, in accordance with generally accepted auditing standards, the
consolidated financial statements of Krantor Corporation and subsidiaries
included in this Form 10-K and have issued our report thereon dated April 4,
1997. Our audits were made for the purpose of forming an opinion on the basic
consolidated financial statements taken as a whole. Schedule II of this Form
10-K is the responsibility of the Company's management and is presented for
purposes of complying with the Securities and Exchange Commission's rules and is
not part of the basic consolidated financial statements. This schedule has been
subjected to the auditing procedures applied in the audits of the basic
consolidated financial statements and, in our opinion, fairly states in all
material respects, the financial data required to be set forth therein in
relation to the basic consolidated financial statements taken as a whole.
Dallas, Texas
April 4, 1997
F-21
<PAGE>
KRANTOR CORPORATION AND SUBSIDIARIES
Valuation Accounts
Schedule II
<TABLE>
<CAPTION>
Additions
Balance at charged to Balance at
beginning costs and end
Description of year expenses Deductions of year
----------- ---------- ----------- ---------- ----------
<S> <C> <C> <C> <C>
Year ended December 31, 1996 -
Allowance for doubtful accounts $ 313,000 $ 545,000 $ 307,000 $ 551,000
=========== ========== ========== ==========
Reserve for deferred tax assets $ - $3,484,812 $ - $3,484,812
=========== ========== ========== ==========
Year ended December 31, 1995 -
Allowance for doubtful accounts $ 123,892 $ 290,380 $ 101,272 $ 313,000
=========== ========== ========== ==========
Year ended December 31, 1994 -
Allowance for doubtful accounts $ 77,392 $ 46,500 $ - $ 123,892
=========== ========== ========== ==========
</TABLE>
F-22
<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0000870228
<NAME> KRANTOR - CORPORATION
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> JAN-1-1996
<PERIOD-END> DEC-31-1996
<CASH> 2,897
<SECURITIES> 0
<RECEIVABLES> 491,427
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 51,368
<PP&E> 0
<DEPRECIATION> 30,611
<TOTAL-ASSETS> 4,350,300
<CURRENT-LIABILITIES> 3,396,226
<BONDS> 0
0
100
<COMMON> 21,175
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 4,350,300
<SALES> 7,086,521
<TOTAL-REVENUES> 7,086,521
<CGS> 6,845,672
<TOTAL-COSTS> (816,027)
<OTHER-EXPENSES> 16,700
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> (72,169)
<INCOME-PRETAX> (345,634)
<INCOME-TAX> (23,149)
<INCOME-CONTINUING> (368,783)
<DISCONTINUED> (9,690,148)
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (10,058,931)
<EPS-PRIMARY> (1.24)
<EPS-DILUTED> 0
</TABLE>
