QUALIX GROUP INC
10-Q, 1998-02-13
PREPACKAGED SOFTWARE
Previous: ADVANCED PHOTONIX INC, 10-Q, 1998-02-13
Next: QUALIX GROUP INC, SC 13G, 1998-02-13



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934

For the quarterly period ended December 31, 1997

                                       OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from ________ to ___________

Commission file number: 333-17529


                               Qualix Group, Inc.
             (Exact name of Registrant as specified in its charter)

Delaware                                                     77-0261239
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

1900 S. Norfolk St., Suite 224
San Mateo, CA  94403-1151
(Address of principal executive offices)  (Zip code)

                                 (650) 572-0200
               (Registrant's telephone number including area code)

                                 Not applicable
                    (Former name, former address, and former
                   fiscal year, if changed since last report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____



         Indicate the number of shares  outstanding of each of the  registrant's
classes of common stock, as of December 31, 1997.

Title                                                        Outstanding

Common stock-par value $0.001                                10,368,588


                               QUALIX GROUP, INC.

                                      INDEX


PART I  FINANCIAL INFORMATION
PAGE

Item 1.  Financial Statements

         Condensed Consolidated Balance Sheets
         At December 31, 1997 and June 30, 1997...............................3

         Condensed Consolidated Statements of Operations-Quarter
         and six months ended December 31, 1997 and 1996......................4

         Condensed  Consolidated  Statements  of Cash  Flows  Six  months  ended
         December 31, 1997 and 1996...........................................5

         Notes to Condensed Consolidated Financial Statements.................6

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations............................................8

PART II  OTHER INFORMATION
Item 1.  Legal Proceedings....................................................22
Item 2.  Changes in Securities................................................22
Item 3.  Defaults Upon Senior Securities......................................22
Item 4.  Submission of Matters to a Vote of Security Holders..................22
Item 5.  Other Information....................................................23
Item 6.  Exhibits and Reports on Form 8-K.....................................23

SIGNATURES....................................................................24

Exhibit Index.................................................................25



<PAGE>



Part I.  Financial Information

Item 1.  Financial Statements



                               QUALIX GROUP, INC.
                      Condensed Consolidated Balance Sheets
                                 (in thousands)
<TABLE>
<CAPTION>

                                                   Dec 31,            June 30,
                                                     1997               1997
                                                ---------------    ---------------
                                                 (unaudited)
<S>                                               <C>                <C>    

Assets
Current Assets:
    Cash and cash equivalents                     $      3,264       $      9,617
    Temporary cash investments                          12,178
                                                                            9,541
    Accounts receivable, net
                                                         7,995              5,147
    Other current assets
                                                           583                470
                                                ---------------    ---------------
       Total current assets                             24,020             24,775
                                                ---------------    ---------------
Property and equipment, net
                                                         2,328              1,559
                                                ---------------    ---------------
                                                ===============    ===============
       Total assets                               $     26,348       $     26,334
                                                ===============    ===============

Liabilities and Stockholders' Equity
Current Liabilities:
    Accounts payable and accrued liabilities      $      4,344       $      4,119
    Deferred revenue and advances
                                                         1,919              1,795
    Current portion of long-term obligations
                                                           129                126
                                                ---------------    ---------------
       Total current liabilities
                                                         6,392              6,040
                                                ---------------    ---------------
Long-term obligations
                                                           202                191
Stockholders' Equity                                    19,754             20,103
                                                ---------------    ---------------
                                                ===============    ===============
       Total liabilities and stockholders'        $     26,348       $     26,334
       equity
                                                ===============    ===============

</TABLE>

See accompanying notes to condensed consolidated financial statements.



<PAGE>



                              QUALIX GROUP, INC.
               Condensed Consolidated Statements of Operations
             (in thousands, except per share amounts; unaudited)
<TABLE>
<CAPTION>

                                                         Quarter Ended                 Six Months Ended
                                                         December 31,                    December 31,
                                                 ------------------------------  ------------------------------
                                                     1997            1996             1997           1996
                                                 --------------  --------------  --------------- --------------
<S>                                                    <C>         <C>             <C>             <C>   

Revenue:
    Reliability software                           $     5,541     $     4,161     $     10,047    $     7,858
    Other products                                       2,227           2,659                           4,947
                                                                                          4,613
    Support, maintenance and consulting                  1,524           1,280                           2,244
                                                                                          2,857
                                                 --------------  --------------  --------------- --------------
       Total revenue                                     9,292           8,100           17,517         15,049
                                                 --------------  --------------  --------------- --------------

Cost of revenue:
    Cost of reliability software                                                                         2,457
                                                           438             916              502
    Cost of other products                               1,611           1,854                           3,440
                                                                                          3,319
    Cost of support, maintenance and consulting
                                                           516             492              999            833
                                                 --------------  --------------  --------------- --------------
       Total cost of revenue                             2,565           3,262                           6,730
                                                                                          4,820
                                                 --------------  --------------  --------------- --------------
                                                 --------------  ----------------------------------------------
Gross profit                                             6,727           4,838           12,697          8,319
                                                 --------------  ----------------------------------------------
Operating expenses:
    Sales and marketing                                  5,507           2,659                           4,801
                                                                                          9,826
    General and administrative                           1,158                                           1,264
                                                                           783            2,172
    Research and development
                                                           931             556            1,779            978
    Merger expenses
                                                             -               -                -            595
                                                 --------------  --------------  --------------- --------------
       Total operating expenses                          7,596           3,998           13,777          7,638
                                                 --------------  ----------------------------------------------
Income (Loss) from operations
                                                         (869)             840          (1,080)            681
Other income, net
                                                           212              10              460             31
                                                 --------------  --------------  --------------- --------------
Income (loss) before income taxes
                                                         (657)             850            (620)            712
Provision for income taxes
                                                             -               -                -              1
                                                 --------------  --------------  --------------- --------------
                                                 ==============  ==============================================
       Net income (loss)                          $      (657)     $       850                $    $       711
                                                                                          (620)
                                                 ==============  ==============================================
Net income (loss) per share, basic                $     (0.06)     $      0.17                $    $      0.16
                                                                                         (0.06)
                                                 ==============  ==============================================
Shares used in per share computation                    10,367           5,017           10,346          4,437
                                                 ==============  ==============  =============== ==============

Net income (loss) per share, diluted              $     (0.06)     $      0.10                $    $      0.08
                                                                                         (0.06)
                                                 ==============  ==============  =============== ==============
Shares used in per share computation                    10,491           8,381           10,604          8,370
                                                 ==============  ==============  =============== ==============
</TABLE>

    See accompanying notes to condensed consolidated financial statements.



<PAGE>







                                        QUALIX GROUP, INC.
                         Condensed Consolidated Statements of Cash Flows
                                    (in thousands, unaudited)
<TABLE>
<CAPTION>


                                                                           Six Months Ended
                                                                             December 31,
                                                                    -------------------------------
                                                                        1997             1996
                                                                    --------------   --------------
<S>                                                                  <C>               <C>    

Cash flows from operating activities:
   Net income (loss)                                                 $      (620)      $       711
   Adjustments to reconcile net income (loss) to net cash provided by
     (used in) operating activities:
     Depreciation and amortization
                                                                              343               85
     Amortization of discount on long-term obligations
                                                                               14                -
     Changes in:
       Accounts receivable                                                (2,848)          (1,452)
       Other current assets
                                                                            (113)            (445)
       Accounts payable and accrued liabilities                                              1,220
                                                                              225
       Deferred revenue and advances
                                                                              124              354
       Liability under employment termination agreement
                                                                                -             (98)
                                                                    --------------   --------------
     Net cash provided by (used in) operating activities                  (2,875)
                                                                                               375
                                                                    --------------   --------------

Cash flows from investing activities:
   Purchases of property and equipment, net                               (1,112)
                                                                                             (508)
   Purchase of temporary cash investments                                 (8,342)
                                                                                                 -
   Proceeds from maturity of temporary cash investments                     5,737
                                                                                                 -
                                                                    --------------   --------------
     Net cash used in investing activities                                (3,717)
                                                                                             (508)
                                                                    --------------   --------------

Cash flows from financing activities:
   Issuance of long-term obligations, net
                                                                                -               17
   Proceeds from issuance of common stock, net
                                                                              239               98
                                                                    --------------   --------------
     Net cash provided by financing activities
                                                                              239              115
                                                                    --------------   --------------

Net decrease in cash and cash equivalents                                 (6,353)
                                                                                              (18)
Cash and cash equivalents, beginning of year                                9,617            3,102
                                                                    --------------   --------------
                                                                    ==============   ==============
Cash and cash equivalents, end of period                              $     3,264      $     3,084
                                                                    ==============   ==============

Noncash investing and financing activities:
   Net unrealized gain (loss) on investment
                                                                             (32)              375
                                                                    ==============   ==============

Supplemental disclosure of cash flow information:
   Cash paid during the period for interest
                                                                    -                -
                                                                    ==============   ==============
   Cash paid during the period for income taxes                                                 54
                                                                              109
                                                                    ==============   ==============

</TABLE>

See accompanying notes to condensed consolidated financial statements.
<PAGE>

                               QUALIX GROUP, INC.

              Notes to Condensed Consolidated Financial Statements


1. Basis of Presentation

     Effective  February  12, 1997,  the Company  completed  its initial  public
offering. The accompanying interim condensed unaudited financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation  S-X.  Accordingly,  they do not include all of the information
and footnotes  required by generally accepted  accounting  principles for annual
financial statements.

     In the  opinion  of  management,  all  adjustments  (consisting  of  normal
recurring adjustments) considered necessary for a fair presentation of financial
position,  results of operations and cash flows at the dates and for the periods
presented have been included.  The interim financial  information  herein is not
necessarily  indicative  of  the  results  of any  future  period.  The  interim
condensed  financial  statements should be read in conjunction with the June 30,
1997  consolidated  financial  statements  and  notes  thereto  included  in the
Company's Annual Report on Form 10-K.

     The consolidated  financial  statements  include the amounts of the Company
and its wholly-owned  subsidiary.  Intercompany  accounts and transactions  have
been eliminated in consolidation.

2.  Net Income (Loss) Per Share

         The Company implemented Statement of Financial Accounting Standards No.
128, "Earnings Per Share" (SFAS 128) during the current quarter and has restated
all prior  periods to conform with this  statement.  SFAS 128 replaces  previous
earnings per share reporting  requirements  and requires a dual  presentation of
basic and diluted earnings per share.

         Net income  (loss)  per basic  share has been  computed  based upon the
weighted average number of common shares outstanding for the periods presented.

         For  diluted  earnings  per  share,   shares  used  in  the  per  share
computation  include  weighted  average  common  and  common  equivalent  shares
outstanding.  Common  equivalent  shares  consist  of shares  issuable  upon the
assumed  exercise of dilutive  stock options and totaled  124,000 and 31,000 for
the quarters  ended  December 31, 1997 and 1996,  respectively,  and 258,000 and
75,000 for the six months ended December 31, 1997 and 1996, respectively.

           Pursuant to the Securities and Exchange Commission's Staff Accounting
Bulletins and staff policy,  all  outstanding  preferred stock and warrants that
were converted into common stock in the initial public  offering are included in
the computation as common equivalent  shares when the effect is dilutive.  Prior
to the Company's  initial public  offering in February 1997,  common  equivalent
shares include  preferred  stock and certain  warrants (using the "if converted"
method) totaling  3,043,000 and 3,570,000 shares for the quarter and for the six
month period ended December 31, 1997, respectively. Additionally, all common and
common  equivalent  shares  issued  within the 12 months  preceding  the initial
filing date are included and totaled 288,000 shares both for the quarter and for
the six month period ended December 31, 1996.

3.  Effects of Recent Accounting Pronouncement

          In June 1997, the FASB adopted SFAS No.130,  "Reporting  Comprehensive
Income",  which requires that an enterprise report, by major components and as a
single  total,  the change in its net assets  during  the period  from  nonowner
sources;  and SFAS No.131,  "Disclosures  about  Segments of an  Enterprise  and
Related  Information",  which establishes annual and interim reporting standards
for  an  enterprise's  business  segments  and  related  disclosures  about  its
products,  services,  geographic  areas and major  customers.  Adoption of these
statements  will not  impact  the  Company's  consolidated  financial  position,
results of  operations  or cash flows.  Both  statements  are  effective for the
Company beginning July 1, 1998, with earlier application permitted.




<PAGE>





Item 2. Management's  Discussion And Analysis of Financial Condition And Results
of Operations

     This Form 10-Q contains  forward-looking  statements written in the meaning
of  section  21E of the  Securities  Exchange  Act of 1934,  as  amended.  These
forward-looking  statements  involve a number of risks and  uncertainties.  Such
risks and uncertainties  include,  but are not limited to, those discussed under
the heading "Risk Factors"  contained  herein and in the Company's other reports
and filings with the Securities and Exchange Commission  ("SEC"),  including the
Company's  Annual  Report on Form 10-K for the fiscal year ended June 30,  1997.
The actual  results  that the Company  achieves may differ  materially  from any
anticipated  results  described in the  forward-looking  statements  due to such
risks and uncertainties.

     The Company has used various  sentences within this Form 10-Q which contain
such forward-looking  statements,  and words such as "believes",  "anticipates",
"expects",   "intends",   and  similar  expressions  are  intended  to  identify
forward-looking  statements,  but are not the  exclusive  means of denoting  the
same.  The  Company  undertakes  no  obligation  to revise  any  forward-looking
statements in order to reflect events or circumstances  that may arise after the
date of this report.  Readers are urged to carefully review and consider various
disclosures  made by the  Company  in this  report  and in the  Company's  other
reports  filed  with the SEC that  attempt to advise  interested  parties of the
risks and factors that may affect the Company's business.


Overview

     Qualix is a leading  provider of reliability  software for UNIX and Windows
NT applications and servers in distributed computing environments. The Company's
reliability  solutions are designed to minimize the impact of system failures on
business-critical  applications.  The Company offers software  products for high
availability  and storage  management.  Although a  substantial  majority of the
Company's historical revenue has come from products licensed from third parties,
the  Company  now  focuses  its sales and  marketing  efforts  on higher  margin
internally developed or acquired products. See "Risk Factors - Recent Transition
to New Business Model."

     The  Company  began  operating  primarily  as  a  distributor,  value-added
reseller  (VAR) and  publisher of licensed  third party  client/server  software
products.  In 1993, the Company focused on the reliability market by introducing
QualixHA,   its  first  high   availability   product  for  the  UNIX  operating
environment. QualixHA was based on a licensed core software engine. In May 1996,
the  Company  acquired  substantially  all of the  assets  and  assumed  certain
liabilities of Anthill Incorporated  ("Anthill"),  including technology relating
to a hierarchical storage management product under development.  In August 1996,
the Company  merged with Octopus  Technologies,  Inc.  ("Octopus  Technologies")
which had developed high availability and remote data mirroring products for the
Windows  NT  operating  environment.   Additionally,  the  Company  successfully
completed an initial public offering in February 1997.

     In October 1996,  the Company  introduced  QualixHA+,  which is based on an
internally  developed  core  software  engine.  A key  element of the  Company's
strategy is to increase  substantially  the percentage of revenues  derived from
internally  developed  or acquired  products  that  typically  have higher gross
margins than licensed  products.  Pursuant to this strategy,  the Company ceased
marketing  Qualix  HA in  February  1997.  The  Company  is  developing  several
additional systems management products. See "Risk Factors--Recent  Transition to
New  Business  Model,"  "--Uncertainty  of Success of  Recently  Introduced  and
Planned Products" and "--Dependence on Licensed Products."


Results of Operations

Total Revenues

     Total revenues increased to $9,292,000 in the second quarter of fiscal 1998
from  $8,100,000  for the same period of fiscal 1997, an increase of $1,192,000,
or 15%.  Total  revenues  for the six months ended  December 31, 1997  increased
$2,468,000, or 16% from the comparable prior year period.

     Reliability Software. Reliability software revenues increased to $5,541,000
in the second quarter of fiscal 1998, from $4,161,000 for the comparable  period
in the prior year,  an  increase of  $1,380,000,  or 33%;  reliability  software
revenues for the six months ended  December  31, 1997  increased to  $10,047,000
from  $7,858,000 for the six months ended December 31, 1996, an increase of 28%.
These  increases are  primarily  due to the  Company's  success in closing large
licensing  transactions during the quarter ended December 31, 1997, the increase
in sales  personnel  and the  expansion  of the field  sales  and  telemarketing
organization.  The Company  recognized  $1.1 million in product  revenue for its
QualixHA+  Unix high  availability  product  as part of one  enterprise  license
agreement.   Such  large  transactions   reflect  the  continuing  broad  market
acceptance of high  availability  products for the UNIX and Windows NT operating
environments  and the  focus of the  Company's  sales  force on  enterprise-wide
license  agreements and larger  transaction sizes. The timing of large sales can
cause significant  fluctuations in the Company's  operating  results.  See "Risk
Factors--Risk of Significant Fluctuations in Quarterly Operating Results."

     Other  Products.  Revenue  from  the sale of other  products  decreased  to
$2,227,000  in the  second  quarter  and  $4,613,000  for the six  months  ended
December 31, 1997 from  $2,659,000 and  $4,947,000,  respectively,  for the same
periods  of fiscal  1997,  decreases  of  $432,000  or 16% and  $334,000  or 7%,
respectively.  These decreases are  attributable  to Qualix  Direct's  continued
focus  on  the  sales  of  the  Company's  internally  developed  higher  margin
reliability  products  and to  its  de-emphasis  on the  sales  of  third  party
products.

     Support,  Maintenance and Consulting.  Support,  maintenance and consulting
revenue,  primarily  derived from annual  maintenance  agreements  and training,
increased to $1,524,000 in the second quarter of fiscal 1998 from $1,280,000 for
the same  period of fiscal  1997,  an  increase of  $244,000,  or 19%.  Support,
maintenance  and  consulting  revenue  increased to  $2,857,000 in the first six
months of fiscal 1998 from  $2,244,000  for the same period in fiscal  1997,  an
increase of 27%.  The  increases  in support,  maintenance  and  consulting  are
primarily  attributable to increased sales of support contracts into the Octopus
installed base which historically had purchased minimal amounts of support.


     Cost of Revenues

     Cost of revenues  decreased to $2,565,000  in the second  quarter of fiscal
1998 from  $3,262,000  for the same period of 1997, a decrease of  $697,000,  or
21%. Cost of revenues  decreased to $4,820,000 in the first six months of fiscal
1998 from $6,730,000 for the same period of fiscal 1997, a decrease of 28%.

     Cost of Reliability Software.  Cost of reliability software as a percentage
of reliability software revenues decreased to 8% in the second quarter of fiscal
1998 from 22% in the second quarter of 1997 and to 5% from 31% for the first six
months of the  respective  fiscal  years.  These  decreases are primarily due to
increased  sales  volumes  of higher  margin  internally  developed  reliability
products that have little or no royalty or licensing components.

     Cost of Other  Products.  Cost of other  products as a percentage  of other
product  revenues  increased  to 72% in the second  quarter and in the first six
months of fiscal 1998 from 70% in the second quarter and in the first six months
of the prior year.  These slight  increases  are  attributable  to the increased
demand for lower margin  products.  In general,  margins for resold products are
decreasing,  however  these  decreases  were  partially  offset by the refocused
efforts  of the  Qualix  Direct  telesales  organization  on the  higher  margin
reliability products.

     Cost of Support,  Maintenance and Consulting. Cost of support,  maintenance
and consulting as a percentage of support,  maintenance and consulting  revenues
decreased  to 34% for the second  quarter  of fiscal  1998 from 38% for the same
period of 1997. Cost of support,  maintenance and consulting decreased to 35% of
support,  maintenance and consulting revenues for the first six months of fiscal
1998  compared to 37% for the  comparable  period in 1997.  These  decreases are
primarily the result of increased revenues while associated cost levels remained
stable.

Operating Expenses

     Sales and Marketing.  Sales and marketing  expenses increased to $5,507,000
in the second  quarter of fiscal  1998 from  $2,659,000  for the same  period of
1997, an increase of $2,848,000, or 107%. Sales and marketing expenses increased
to  $9,826,000  in the first six months of fiscal 1998 from  $4,801,000  for the
same period of 1997, an increase of $5,025,000 or 105%. These expenses increased
as a  percentage  of total net  revenues to 59% in the second  quarter of fiscal
1998 from 33% in the second  quarter of 1997.  This  increase on an absolute and
percentage  basis was primarily a result of the expanded  sales  infrastructure,
including  the  opening of eleven  new sales  offices  worldwide,  and the added
personnel to expand the Company's marketing and distribution  capabilities.  The
Company's  sales and  marketing  head  count has  increased  from 99 to 171 from
December 31, 1996 to December 31, 1997, including an increase of 48 personnel in
the first six months of fiscal 1998. Sales  productivity  levels declined in the
first  and  second  quarters  of fiscal  1998 as a result  of  adding  new sales
personnel.  The  Company's  ability to increase  revenues and improve  operating
results  depends  significantly  on improving  sales  productivity  levels.  The
Company  believes  that sales and marketing  expenses  will increase  during the
remainder  of fiscal  1998 as the  Company  continues  to  expand  its sales and
marketing staff.

     General and Administrative.  General and administrative  expenses increased
to  $1,158,000  in the second  quarter of fiscal 1998 from $783,000 for the same
period of 1997, an increase of $375,000,  or 48%.  These  expenses  increased to
$2,172,000 in the first six months of fiscal 1998 from  $1,264,000  for the same
period of fiscal 1997, an increase of $908,000, or 72%. As a percentage of total
net revenues,  these expenses increased to 12% in the first six months of fiscal
1998 from 8% in the comparable  period of 1997. The increase in absolute dollars
is primarily a result of increased staffing and related costs required to manage
and  support the  Company's  operations  as well as  increases  in  depreciation
expense and other costs associated with business expansion.  The Company expects
that general and  administrative  expenses will increase during the remainder of
fiscal  1998  in  direct   correlation  with  the  expansion  of  the  Company's
operations.

     Research and Development.  Research and development  expenses  increased to
$931,000 in the second  quarter of fiscal 1998 from $556,000 for the same period
of 1997,  an increase of $375,000,  or 67%.  Research and  development  expenses
increased to  $1,779,000 in the first six months of fiscal 1998 from $978,000 in
the first half of fiscal 1997, an increase of $801,000 or 82%. This increase was
primarily  attributable to increased  staffing and related expenses  required to
support product development activities, including developing a future release of
QualixHA+,  version 3.1 of OctopusHA+,  and version 1.4 of Qualix DataStar,  the
Company's UNIX remote data mirroring  application.  The Company  believes that a
significant  level of research and development  investment is required to remain
competitive  and expects such  expenses  will  increase  during the remainder of
fiscal 1998.

     Merger  Expenses.  Merger  expenses of $595,000 were incurred in connection
with the  acquisition  of  Octopus  Technologies  during  the six  months  ended
December 31, 1996. Merger expenses  consisted  primarily of investment  banking,
legal and accounting fees.

      Other Income and Expense,  net. Other income (expense),  net, increased to
$212,000 in the second  quarter of fiscal 1998 from  $10,000 for the same period
of 1997,  an increase of $212,000,  or 2,020%.  This  increase  reflects  higher
average  investment  balances  largely  attributable  to the  proceeds  from the
Company's initial public offering in February 1997.

     Provision  For Income Taxes.  The Company  recorded no provision for income
taxes for the second  quarter  and first six months of fiscal 1998 and a minimal
provision  for the same periods in the prior fiscal year because the Company had
taxable losses for which no significant benefit was recognized.

         Net  Income(Loss).  Net loss for the quarter was  $(657,000) or $(0.06)
per  share,  diluted,  compared  to net income of  $850,000  or $0.10 per share,
diluted,  for the comparable period in the prior fiscal year. In addition to the
increases in general and  administrative  expenses and research and  development
expenses  associated with the Company's  growth,  the net loss reflects the full
impact of the  increase in  headcount  in the field  sales force which  occurred
largely  midway during the first quarter of fiscal 1998, and to a lesser extent,
during the second quarter of fiscal 1998.



Liquidity and Capital Resources

     At December 31, 1997, the Company had $15,442,000 in cash, cash equivalents
and temporary cash  investments,  as compared to $19,158,000 at June 30, 1997, a
decrease of  $3,716,000,  or 19%. At December 31, 1997,  the Company had working
capital of $17,628,000 compared to $18,735,000 at June 30, 1997.

     Cash  Flows  From  Operating  Activities.   Cash  used  in  operations  was
$2,875,000  during  the first six months of fiscal  1998 which was a  $3,250,000
increase  from the  comparable  period  of the  prior  year.  This  increase  is
attributed  principally to the loss from  operations  plus increases in accounts
receivable  and other  current  assets and  decreases  in deferred  revenues and
advances  and  accounts  payable  and  other  accrued  liabilities.  During  the
comparable  period of fiscal 1997,  cash  provided by operating  activities  was
attributable to income from  operations  plus increases in accounts  payable and
accrued  liabilities and deferred revenues and advances,  offset by increases in
accounts  receivable and other current assets. The increases in deferred revenue
and  advances  are  attributable  to payments  under  support,  maintenance  and
consulting contracts for which revenue had not yet been recognized.

     Cash Flows From  Investing  Activities and Financing  Activities.  Net cash
used for investing  activities of $3,717,000  for the first six months of fiscal
1998  primarily  consisted of  $1,112,000 in purchases of property and equipment
and $2,605,000 in net purchases of temporary cash investments. Net cash provided
by  financing  activities  was  $239,00  for the first six months of fiscal 1998
primarily provided by proceeds from the issuance of common stock.

     The Company believes that cash flow from operations, existing cash balances
and temporary cash  investments  will be sufficient to meet its working  capital
requirements  for at least the next 12 months.  However,  if the available funds
and cash generated from  operations  are  insufficient  to satisfy the Company's
cash needs, the Company may be required to sell additional equity or convertible
debt securities. There can be no assurance that the Company will be able to sell
such  securities.  Moreover,  the sale of additional  equity or convertible debt
securities could result in dilution to the Company's stockholders.


Risk Factors

     Recent  Transition  to New Business  Model.  The Company  originally  began
operating primarily as a distributor, value-added reseller ("VAR") and publisher
of licensed third party  client/server  software products.  In 1993, the Company
focused  on the  reliability  market by  introducing  QualixHA,  its first  high
availability product for the UNIX operating environment. QualixHA was based on a
core software engine  licensed from Veritas.  In August 1996, the Company merged
with Octopus Technologies, which had developed high availability and remote data
mirroring  products for the Windows NT operating  environment.  In October 1996,
the Company introduced QualixHA+, which is based on an internally developed core
software  engine.  The  Company's  strategy  is to  increase  substantially  the
percentage of revenues  derived from internally  developed or acquired  products
that  typically  have higher gross margins than licensed  products.  Pursuant to
this strategy, the Company ceased marketing QualixHA in February 1997. There can
be no assurance that the Company will successfully  implement this strategy. The
Company's  future  profitability,  if any,  will  be  heavily  dependent  on the
successful  development and/or acquisition,  introduction and enhancement of its
own   reliability   products.   See  "--   Dependence  on  Qualix   Direct"  and
"--Uncertainty of Success of Recently Introduced and Planned Products."

     Risk of  Significant  Fluctuations  in  Quarterly  Operating  Results.  The
Company has  experienced,  and expects to  continue to  experience,  significant
fluctuations  in operating  results,  on an annual and a quarterly  basis,  as a
result of a number of factors,  many of which are outside the Company's control,
including the size and timing of orders;  lengthy sales cycles;  customer budget
changes;  introduction  or  enhancement  of  products  by  the  Company  or  its
competitors;  expansion of the Company's  field sales force;  changes in pricing
policy of the Company or its  competitors;  the mix of products sold,  including
particularly  the  mix  of  owned,  licensed  and  resold  products;   increased
competition;  technological  changes in computer systems and  environments;  the
ability of the Company to timely  develop or acquire,  introduce  and market new
products;   quality  control  of  products  sold;  market  readiness  to  deploy
reliability products for distributed computing  environments;  market acceptance
of new products and product enhancements; seasonality of revenue; customer order
deferrals  in  anticipation  of  new  products  and  product  enhancements;  the
Company's  success in  expanding  its sales and  marketing  programs;  personnel
changes;  foreign currency  exchange rates;  mix of sales channels;  acquisition
costs or other  nonrecurring  charges  in  connection  with the  acquisition  of
companies,  products or  technologies;  and  general  economic  conditions.  The
Company's  operating  results have  historically  fluctuated  significantly as a
result of nonrecurring items, including $595,000 of nonrecurring merger expenses
relating to the Octopus  Technologies  merger in the quarter ended September 30,
1996.

     The Company  believes  that  operating  results  over at least the next few
quarters  will be  particularly  dependent  upon  achieving  significant  market
acceptance of its OctopusHA+ and QualixHA+ products,  improving the productivity
of the Company's  field sales force,  the amount of any price reduction for such
products,  the timing of large orders for such  products,  the level of revenues
from  lower  margin  products   resold  through  the  Qualix  Direct   telesales
organization,  the level of research and development expenses in connection with
the Company's ongoing and planned product  development  program and the level of
sales and operating  expenses.  The Company's gross margin will be affected by a
number of factors, including the mix of owned, licensed and resold products, the
percentage  of total  revenue  from  service  contracts,  product  pricing,  the
percentage of total revenue from direct sales and indirect distribution channels
and the  percentage  of  sales  by the  Qualix  Direct  telesales  organization.
Internally  developed or acquired  products  generally have higher gross margins
than  licensed  products  because  lower or no royalties  must be paid.  Service
revenues generally have lower margins than revenues from sales of owned products
because of the costs  incurred  to  generate  service  revenues.  Revenues  from
products resold by the Qualix Direct telesales organization generally have lower
gross  margins  than  revenues  from  owned and  licensed  products  sold by the
Company's other direct and indirect distribution channels.

     Large sales of certain reliability  products,  including  QualixHA+,  often
have long cycles and are subject to a number of significant risks over which the
Company  has  little  or no  control.  The  timing  of  large  sales  can  cause
significant fluctuations in the Company's operating results, particularly as the
Company pursues larger  licensing  transactions,  and delivery  schedules may be
canceled or delayed.  Because sales orders are typically  shipped  shortly after
receipt,  order backlog as of any particular date is not necessarily  indicative
of the Company's future revenues. Accordingly, total revenues in any quarter are
substantially  dependent  on orders  booked and  shipped  during  that  quarter.
Historically,  the Company has often  recognized  a  significant  portion of its
revenues  in the last  weeks,  or even  days,  of a  quarter.  As a result,  the
magnitude of quarterly  fluctuations  may not become  evident  until late in, or
after the close of, a particular  quarter.  In addition,  the Company's  expense
levels are based in significant  part on  expectations as to future revenues and
as a result  are  relatively  fixed in the  short  run.  If  revenues  are below
expectations in any given quarter, net income is likely to be disproportionately
affected,  particularly  because the Company relies heavily on a relatively high
cost direct sales channel.

     Based upon all of the  foregoing,  the Company  believes that the Company's
annual and quarterly revenues, expenses and operating results are likely to vary
significantly in the future, that period-to-period comparisons of its results of
operations  are  not  necessarily  meaningful  and  that,  in  any  event,  such
comparisons should not be relied upon as indications of future  performance.  In
addition,  it is likely that in future quarters the Company's  operating results
will be below the expectations of public market analysts and investors.  In such
event, the price of the Company's Common Stock would be materially and adversely
affected.

     Intense  Competition.  The market for reliability  software for distributed
computing environments is intensely competitive, fragmented and characterized by
rapid  technological  developments,  evolving  standards  and rapid  changes  in
customer requirements.  To maintain and improve its position in this market, the
Company must continue to enhance current  products and develop new products in a
timely fashion.  Although the Company  believes that the reliability  segment of
the market is in the early stages of development,  the Company competes,  or may
compete,  with four types of  vendors:  (i)  independent  vendors  that  provide
reliability  products;  (ii) host-based  systems  management  software companies
migrating their products to the distributed  computing market; (iii) distributed
computing systems  management  software  companies that incorporate  reliability
products as a part of integrated systems management solutions; and (iv) hardware
and  operating  system  vendors,   including   Microsoft   Corporation  and  Sun
Microsystems, that incorporate high availability solutions into their products.

     Many of the Company's  competitors have longer operating histories and have
substantially  greater  financial,   technical,   sales,   marketing  and  other
resources,  as well as greater name recognition and a larger customer base, than
the  Company.  The  Company's  current and future  competitors  could  introduce
products with more features,  higher  scaleability,  greater  functionality  and
lower prices than the Company's  products.  These  competitors could also bundle
existing or new  products  with  other,  more  established  products in order to
compete with the Company.  The Company's focus on reliability  software may be a
disadvantage  in competing  with vendors that offer a broader range of products.
Moreover,  as the distributed  systems  management  software market develops,  a
number of  companies  with  significantly  greater  resources  than those of the
Company could attempt to increase  their presence in this market by acquiring or
forming  strategic  alliances  with  competitors  or  business  partners  of the
Company.  Because  there are  relatively  low barriers to entry for the software
market,  the Company expects  additional  competition from other established and
emerging  companies.   Increased  competition  is  likely  to  result  in  price
reductions,  reduced gross margins and loss of market share,  any of which could
materially and adversely affect the Company's  business,  operating  results and
financial  condition.  Any  material  reduction  in the  price of the  Company's
products would negatively  affect gross margins and would require the Company to
increase software unit sales in order to maintain gross profits.

     In addition,  the distributed  computing  market is  characterized by rapid
technological advances,  changes in customer requirements,  frequent new product
introductions  and  enhancements  and  evolving  industry  standards in computer
hardware and software  technology.  The  introduction of products  embodying new
technologies  and  the  emergence  of new  industry  standards  may  render  the
Company's  existing or planned products  obsolete or unmarketable,  particularly
because the market for reliability products is in an early stage of development.
There can be no assurance that the Company will be able to compete  successfully
against  current and future  competitors,  especially  those with  significantly
greater financial,  marketing,  service, support,  technical and other resources
than the Company,  and the failure to do so would have a material adverse effect
upon the Company's business, financial condition and results of operations.

     Dependence  on  Qualix   Direct.   Through  its  Qualix  Direct   telesales
organization,  the Company has  historically  derived and expects to continue to
derive a  significant  portion of its total  revenue  from  reselling  ancillary
software and hardware products for distributed computing systems.  Qualix Direct
accounted for 24% and 33% of total revenue in the second  quarter of fiscal 1998
and fiscal 1997, respectively. The Company's reliance on Qualix Direct entails a
number of risks.  Qualix Direct's product line is updated frequently in response
to changes in vendor offerings.  Qualix Direct has no long-term supply contracts
with its vendors  and many resold  products  are  acquired  pursuant to purchase
orders  or  contracts  that can be  terminated  with  little  or no  notice.  In
addition,  Qualix Direct  generally has little or no control over the marketing,
support  and  enhancement  of its  resold  products  by its  vendors  and  faces
significant  competition  from  distributors  and other  distribution  channels.
Moreover,  gross margins on products resold by Qualix Direct are generally lower
than gross margins on owned and licensed  products  sold by the Company's  field
sales  organization.  In addition,  the  Company's net revenues may be adversely
impacted if sales by Qualix Direct decline or do not grow at anticipated  rates,
even though the  Company's  gross  margins may be less  significantly  impacted.
Although the Company sells its lower priced reliability  products through Qualix
Direct  telesales  representatives,  there can be no assurance that such efforts
will be successful or that such  activities  will not create  conflicts with the
Company's  other  direct  or  indirect   distribution   channels.   Any  adverse
development  at  Qualix  Direct  could  have a  material  adverse  impact on the
Company's business, financial condition and results of operations.

     Uncertainty of Success of Recently  Introduced and Planned Products.  A key
element of the Company's strategy is to increase substantially the percentage of
revenues  derived from higher margin owned  reliability  software  products.  In
August 1996, the Company  acquired and introduced high  availability  and remote
data  mirroring  products for Windows NT based systems upon merging with Octopus
Technologies.  In  October  1996  introduced  QualixHA+,  its high  availability
product for UNIX based systems,  which is based on an internally  developed core
software  engine.  Version  2.0  of  this  product,  which  includes  a GUI  and
additional clustering features,  commenced shipping in October,  1997. In April,
1997 the Company  introduced  DataStar,  a  network-based  data  duplication and
remote mirroring software for UNIX environments. In July, 1997 the Company began
shipping version 3.0 of OctopusHA+,  its high  availability and remote mirroring
product for Windows NT based  systems.  In addition,  the Company is  developing
additional reliability products. There are a number of risks associated with the
successful development or acquisition and introduction of the Company's existing
and planned products.  The Company needs to significantly expand and enhance its
product development and engineering resources in order to successfully implement
its product development  program.  See "--Need to Expand Product Development and
Engineering  Capability." The Company has in the past experienced  delays in the
development of new products and enhancements to existing products.  There can be
no assurance that the Company can successfully  develop any additional  products
or enhance existing  products.  Even if developed or acquired,  such products or
enhancements  may  contain  undetected  difficulties  or  defects  that  are not
discovered  before  they are  released.  See "--Risk of  Software  Defects."  In
addition, there can be no assurance that the Company can successfully market and
sell any such  products or  enhancements  or that they will achieve  significant
market acceptance.  Failure of the Company to successfully  develop,  market and
sell existing and planned products or enhancements would have a material adverse
effect on the Company's business, financial condition and results of operations.

     Dependence on Licensed  Products.  The Company has  historically  derived a
substantial majority,  and expects to continue to derive a portion, of its total
revenue from the sale of products that are licensed or incorporate a significant
amount  of  technology  that  is  licensed  from  third  parties  (collectively,
"licensed  products").  There are a number of disadvantages and risks associated
with the sale of licensed  products.  The Company is frequently unable to obtain
exclusive rights to sell a licensed product,  in which case the Company competes
against the licensor and potentially  other third party licensees.  The licenses
are typically for a specified period.  For example,  the Company's right to sell
FireWall-1  (and  QualixHA+ for  Firewalls,  which  incorporates  FireWall-1) is
subject to annual renewal. The Company must typically pay a significant per copy
royalty  that  reduces  gross  margins  realized by the Company from the sale of
licensed products and may put the Company at a competitive  disadvantage against
the licensor or other third party  licensees  paying  lower  royalty  rates.  In
addition,   the  Company  may  have  little  or  no  control  over  the  timing,
functionality and quality of enhancements and upgrades to the product and may be
restricted in the method and manner,  including  distribution channels, by which
the  Company  may sell the  product.  The  Company may from time to time need to
enforce its rights under licenses.  See "--Legal  Proceedings."  Notwithstanding
these factors,  the Company anticipates it will derive a significant  percentage
of its revenues from licensed products for the foreseeable  future.  Any loss in
the right to sell  licensed  products  or any  adverse  change in the terms upon
which it sells  licensed  products  could have a material  adverse effect on the
Company's business, financial condition and results of operations.

     Product  Concentration.  The Company  currently derives the majority of its
revenues  from  the  sale of  reliability  products  and  related  services  for
distributing  computing  environments.  Broad market acceptance of the Company's
reliability  products is therefore  critical to the  Company's  future  success.
Demand  for the  Company's  reliability  products  will  depend in large part on
increasing market acceptance of distributed computing systems,  particularly for
business-critical  applications, and the need for reliability systems management
software  products  and services for these  computing  systems.  There can be no
assurance that market acceptance of distributed  computing systems will increase
for  business-critical  applications  or that market  acceptance of  reliability
products and services will  increase.  If  reliability  products fail to achieve
broad market  acceptance in distributed  computing  environments,  the Company's
business,  operating  results and financial  condition  would be materially  and
adversely affected.  During recent years, segments of the computer industry have
experienced  significant  economic downturns  characterized by decreased product
demand, production overcapacity,  price erosion, work slowdowns and layoffs. The
Company's  financial  performance  may  in  the  future  experience  substantial
fluctuations  as a  consequence  of  such  industry  patterns.  There  can be no
assurance  that such  factors  will not have a  material  adverse  effect on the
Company's business, financial condition and results of operations.

     Need  to  Expand  Product  Development  and  Engineering  Capability.   The
Company's  future success is critically  dependent on expanding and  integrating
its product  development  and engineering  capability.  In order to maintain its
market and technological  leadership,  the Company must maintain and upgrade its
products  and  develop  new  products.  To  successfully  implement  its product
development  program,  the Company  must,  among other things,  hire  additional
software engineers,  enhance its product development policies and procedures and
substantially  increase  expenditures on product  development  and  engineering.
There can be no assurance that the Company's product development efforts will be
successful or that future products will be available on a timely basis or at all
or achieve  market  acceptance.  Moreover,  expansion of the  Company's  product
development program will increase the Company's  operating  expenses,  and there
can be no assurance that actual spending  increases will not exceed  anticipated
amounts or that such  increases  will result in  sufficient  revenues to justify
such  increases.   Failure  to  successfully  implement  the  Company's  product
development  program  would  have a  material  adverse  effect on its  business,
financial condition and results of operations.

     Dependence on Indirect  Distribution  Channels. An important element of the
Company's  sales and marketing  strategy is to continue to sell its products and
services through indirect distribution channels, including distributors,  system
integrators, VARs, systems management software vendors and OEMs. Selling through
indirect  channels may limit the  Company's  contacts with its  customers.  As a
result,  the Company's ability to accurately  forecast sales,  evaluate customer
satisfaction  and  recognize  emerging  customer  requirements  may be hindered.
Marketing  products through the Company's field sales force and through indirect
distribution channels may result in distribution channel conflicts. There can be
no assurance that channel  conflicts will not  materially  adversely  affect its
field  sales  efforts  as well as its  relationships  with  existing  or  future
distributors,  system integrators, VARs, systems management software vendors and
OEMs.  The  Company's  reliance on  indirect  distribution  increases  the risks
associated with the  introduction of new products,  including risks of delays in
adoption  and the risk  that  resellers  will  evaluate  and  potentially  adopt
competitive  products.  There can be no  assurance  that the  Company's  current
resellers will adopt or  successfully  market any of the Company's new products.
In addition,  these relationships are frequently  terminable at any time without
cause. Therefore, there can be no assurance that any such party will continue to
represent the Company's products,  which could have a material adverse effect on
the Company's business, financial condition and results of operations.


     Integration  of  Acquisitions.  The  Company may make  acquisitions  in the
future.  Acquisitions  of companies,  products or  technologies  entail numerous
risks, including an inability to successfully assimilate acquired operations and
products, diversion of management's attention, loss of key employees of acquired
companies and substantial  transaction  costs. Some of the products acquired may
require significant  additional  development before they can be marketed and may
not  generate  revenue at levels  anticipated  by the  Company.  There can be no
assurance  that the  Company  will  not  incur  these  problems  in the  future.
Moreover, future acquisitions by the Company may result in dilutive issuances of
equity securities,  the incurrence of additional debt, large one-time write-offs
and the  creation of goodwill or other  intangible  assets that could  result in
amortization expense. Any such problems or factors could have a material adverse
effect on the Company's business, financial condition and results of operations.

     Dependence  on Key  Personnel;  Recent  Management  Changes;  Management of
Growth.  The Company's  future  operating  results depend  significantly  on the
continued  service of its key technical and senior  management  personnel and on
its  continuing  ability to attract and retain  highly  qualified  technical and
managerial personnel.  The Company's future success is particularly dependent on
increasing  its product  development  personnel.  See "--Need to Expand  Product
Development and Engineering  Capability."  The Company has relied in the past on
consultants  as  well  as  employees  for  its  product  development   programs.
Competition  for such  personnel is intense,  and there can be no assurance that
the Company will retain its key  managerial  and technical  employees or that it
will be successful in attracting or retaining other highly  qualified  technical
and managerial employees and consultants in the future. The Company has at times
experienced  difficulty in recruiting qualified  personnel,  and there can be no
assurance that the Company will not experience such  difficulties in the future.
If the Company were to experience such difficulties in the future, it may have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of  operations.  The Company  recently  hired a Senior Vice President of
Field Sales  Operations  and an acting Vice  President  of  Marketing to replace
senior management personnel who have left the Company. Additionally, the Company
has hired a Vice President for Human  Resources.  If these new executives do not
integrate effectively into the Company's management and operations it would have
a material  adverse effect on the Company's  business,  financial  condition and
results of  operations.  In addition,  the growth in the Company's  business has
placed,  and is  expected  to continue  to place,  a  significant  strain on the
Company's  management  and  operations.  To manage  its future  growth,  if any,
effectively, the Company must continue to strengthen its operational,  financial
and  management  information  systems and expand,  train and manage its employee
work  force.  Failure to do so  effectively  and on a timely  basis could have a
material  adverse effect upon the Company's  business,  financial  condition and
results of operations.

     Dependence on Proprietary Technology; Risks of Infringement.  The Company's
success  depends in part upon its  proprietary  technology.  The  Company has no
issued  patents and relies on a combination  of  copyright,  trademark and trade
secret laws,  confidentiality procedures and licensing arrangements to establish
and protect its  proprietary  rights  relating to its  licensed  and  internally
developed  products.  The Company's rights to market and sell licensed  products
are  generally  governed  by  license  agreements  of  specified  duration.  See
"--Dependence  on Qualix Direct" and  "--Dependence  on Licensed  Products." The
Company has applied for a United States patent  covering  certain aspects of the
technology  included in its Octopus  Technologies data mirroring product and has
recently  received the official Notice of Allowance  regarding that  application
However,  there  can  be no  assurance  that  any  issued  patent  will  provide
meaningful protection for the Company's technology,  that any issued patent will
provide the Company with any competitive advantages or will not be challenged by
third parties. Moreover, there can be no assurance that the Company will develop
additional  proprietary products or technologies that are patentable or that the
patents of others will not have an adverse effect on the Company's ability to do
business.   Furthermore,  there  can  be  no  assurance  that  others  will  not
independently develop similar products,  duplicate the Company's products or, if
patents  are issued to the  Company,  design  around the  patents  issued to the
Company. As part of its confidentiality procedures, the Company generally enters
into  non-disclosure  agreements with its employees,  distributors and corporate
partners, and license agreements with respect to its software, documentation and
other proprietary information. Despite these precautions, it may be possible for
a third  party to copy or  otherwise  obtain and use the  Company's  products or
technology   without   authorization,   or   to   develop   similar   technology
independently.  Policing unauthorized use of the Company's products is difficult
and although  the Company is unable to  determine  the extent to which piracy of
its software products exists, software piracy can be expected to be a persistent
problem.  In selling its products,  the Company relies on "shrink wrap" licenses
for sales of certain  products that are not signed by licensees and,  therefore,
may be  unenforceable  under the laws of  certain  jurisdictions.  In  addition,
effective  protection of intellectual  property rights is unavailable or limited
in certain  foreign  countries.  There can be no  assurance  that the  Company's
protection of its proprietary  rights,  including any patent that may be issued,
will be  adequate  or that the  Company's  competitors  will  not  independently
develop similar  technology,  duplicate the Company's  products or design around
any patents issued to the Company or other intellectual property rights.

     There can be no assurance that third parties will not claim infringement by
the Company with respect to current or future  products.  In October  1996,  the
Company  received  correspondence  from a French  company  asserting that it has
registered  "Octopus" as a trademark in France and that the Company's use of the
mark  "Octopus"  infringes  its  trademark  rights.  The  Company  has not  been
successful  in  obtaining  a license to use the  Octopus  mark in France and has
determined  that it must adopt a new  trademark  to replace the Octopus  mark in
France.  Qualix does not believe  that this action will have a material  adverse
effect on the Company's business,  financial condition or results of operations.
In  addition,   the  Company  expects  that  software  product  developers  will
increasingly be subject to such claims as the number of products and competitors
in the Company's industry segment grows and the functionality of products in the
industry segment overlaps.  Any such claims, with or without merit, could result
in costly litigation that could absorb significant  management time, which could
have a material adverse effect on the Company's business,  operating results and
financial condition. Such claims might require the Company to enter into royalty
or license agreements.  Such royalty or license agreements, if required, may not
be available on terms  acceptable  to the Company or at all,  which could have a
material  adverse effect upon the Company's  business,  financial  condition and
operating results.

     International  Sales. Net revenue from customers  outside the United States
was 21% of total revenue for the three months ended  December 31, 1997 and 1996.
In the 1997 quarter,  3.6% of total  revenue was generated in Asia.  The Company
intends to continue to expand its  operations  outside of the United  States and
enter  additional   international   markets,   which  will  require  significant
management  attention  and  financial  resources.  There  can  be no  assurance,
however,  that the Company  will be able to  maintain or increase  international
market demand for the Company's products.  The Company's  international revenues
are currently  denominated in U.S. dollars. An increase in the value of the U.S.
dollar  relative to foreign  currencies  could make the Company's  products more
expensive and,  therefore,  potentially  less  competitive  in foreign  markets.
Additional  risks inherent in the Company's  international  business  activities
generally include  unexpected  changes in regulatory  requirements,  tariffs and
other  trade  barriers,  costs  and risks of  localizing  products  for  foreign
countries,  adverse tax consequences,  restrictions on repatriating earnings and
the burdens of complying  with a wide variety of foreign  laws.  There can be no
assurance  that such  factors will not have a material  adverse  effect upon the
Company's  future export  revenues and,  consequently,  the Company's  business,
financial  condition  and results of  operations.  Although the company has been
unaffected to date, economic volatility in Asia and other parts of the world may
have a significant impact on future performance of the Company.

     Risk of Software Defects.  Software products as complex as those offered by
the  Company  frequently  contain  errors  or  defects,  especially  when  first
introduced or when new versions or enhancements are released. Despite testing by
the Company and by current and  potential  customers,  there can be no assurance
that  defects  and  errors  will  not be found in  existing  products  or in new
products,  versions or enhancements after commencement of commercial  shipments.
Any such  defects  and  errors  could  result  in  adverse  customer  reactions,
particularly because the Company focuses on selling reliability products, delays
in market acceptance, expensive product changes or loss of revenue, any of which
could have a material  adverse  effect upon the  Company's  business,  financial
condition and results of operations.

     Product   Liability.   The  Company's  license  agreements  with  customers
typically  contain  provisions  designed  to limit  the  Company's  exposure  to
potential  product  liability  claims.  A  significant  portion of the Company's
products  are licensed  pursuant to "shrink  wrap"  licenses.  To the extent the
Company  relies on "shrink wrap"  licenses that are not signed by licensees and,
therefore,  may be unenforceable  under the laws of certain  jurisdictions,  the
limitation of liability  provisions contained in such license agreements may not
be effective.  The  Company's  products  generally  provide  systems  management
software that is used for business-critical  applications, and, as a result, the
sale and  support  of  products  by the  Company  may entail the risk of product
liability  claims.  Although the Company  maintains errors and omissions product
liability  insurance,  a successful  liability claim brought against the Company
could have a material  adverse  effect upon the  Company's  business,  financial
condition and results of operations.

     Year 2000  Compliance.  The Company has, and will  continue to make certain
investments in its software  systems and  applications  to ensure the Company is
year 2000 compliant. The financial impact to the Company has not been and is not
anticipated to be material to its financial position or results of operations in
any given year.

     Potential  Volatility  of Stock Price.  The Company  completed  its initial
public  offering in February 1997. As a newly public  company,  the market price
for the Company's  stock has been subject to  significant  fluctuations  and may
experience  significant  volatility  in the future.  The Company  believes  that
factors such as actual or anticipated  fluctuations in the Company's  results of
operations,  announcements  of  technological  innovations,  new products by the
Company or its competitors,  developments with respect to patents, copyrights or
proprietary  rights,   conditions  and  trends  in  the  distributed   computing
environment and other technology industries, general market conditions and other
factors may affect the market price for the Company's  stock.  In addition,  the
stock  market  has from time to time  experienced  significant  price and volume
fluctuations  that have  particularly  affected the market prices for the common
stock of technology  companies.  These broad market  fluctuations  may adversely
affect the market price of the Company's  Common Stock.  In the past,  following
periods of volatility in the market price of a particular company's  securities,
securities class action  litigation has often been brought against that company.
There can be no assurance that such litigation will not occur in the future with
respect to the Company.  Such litigation could result in substantial costs and a
diversion of management's  attention and resources,  which could have a material
adverse effect upon the Company's  business,  financial condition and results of
operations.

     Control by Directors,  Executive Officers and Principal  Stockholders.  The
present  directors,  executive  officers and principal  stockholders,  and their
affiliates  and  related  persons,  beneficially  own  approximately  32% of the
outstanding shares of the Company's Common Stock. These stockholders are able to
elect all of the  Company's  directors,  have the voting  power to  approve  all
matters  requiring  stockholder  approval,  and  continue  to exert  significant
influence over the affairs of the Company.  Such  concentration of ownership may
have the effect of delaying,  deferring or preventing a change in control of the
Company.








<PAGE>




Part II.  Other Information

Item 1.  Legal Proceedings

         Not applicable.

Item 2. Changes in Securities

         Not applicable.

Item 3.  Defaults Upon Senior Securities

         Not applicable.

Item 4.  Submission of Matters to Vote of Security Holders

         (a)      The Annual Meeting of Stockholders was held on November 12, 
                  1997.
         (b)      The meeting included the election of the Board of Directors, 
                  submitted as Item No. 1, whose names are as follows:
                  Richard G. Thau
                  Jean A. Kovacs
                  Louis C. Cole
                  William Hart
                  William D. Jobe
                  Charles L. Minter
                  Peter L. Wolken

         (c) Other matters voted upon at the stockholders meeting were:

                  Item No. 2, Approval of amendment to 1997 Stock Option Plan;
                  Item No. 3, Ratification of the appointment of Deloitte & 
                  Touche LLP as the company's independent public accountants  
                  for the fiscal year ending June 30, 1998.

         Shares of Common Stock were voted as follows:
<TABLE>
<CAPTION>

         Item No. 1                         (Election of Board of Directors)
                                                     Total Vote For             Total Vote Withheld
                                                     Each Director                  Each Director
<S>                                                    <C>                               <C>                                      
         Richard G. Thau                                8,900,495                        232,698
         Jean A. Kovacs                                 8,867,784                        265,409
         Louis C. Cole                                  8,897,495                        235,698
         William Hart                                   8,897,495                        235,698
         William D. Jobe                                8,897,495                        235,698
         Charles L. Minter                              8,892,923                        240,270
         Peter L. Wolken                                8,897,495                        235,698
</TABLE>


<TABLE>
<CAPTION>
                                                     For               Against          Abstain           No Vote
<S>                                                  <C>               <C>              <C>               <C>    


         Item No. 2
         Amendment to 1997 Stock
         Option Plan                                 8,744,244         266,009          79,867            43,073

         Item No. 3
         Ratification of Independent
         Public Accountants                          9,109,659         7,000            16,534            0
</TABLE>


Item 5.  Other Information

         Not applicable.

Item 6.  Exhibits and Reports on Form 8-K

(a)         Exhibits

10.26    --Letter  employment  agreement between Registrant and David Malmstedt
         dated December 23, 1997.

10.27    --Letter employment agreement between Registrant and Dan Kingman dated
         December 24, 1997.

10.28+   --Enterprise License Agreement between the Company and Federal Express
         Corporation dated December 10, 1997.
                             

27       --Financial Data Schedule.


+        Confidential treatment requested.


(b)      Reports on Form 8-K

         No reports on Form 8-K were filed during the quarter ended December 31,
         1997.

<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                               Qualix Group, Inc.

February 13, 1998                    By:_/S/___________________________________
Date                                     Bruce C. Felt, Vice President, Finance
                                               and Chief Financial Officer

                     (duly authorized officer and principal
                        financial and accounting officer)




<PAGE>




                                  EXHIBIT INDEX


Exhibit
No.               Description

10.26     --Letter employment agreement between Registrant and David Malmstedt
          dated December 23, 1997.

10.27     --Letter employment agreement between Registrant and Dan Kingman dated
          December 24, 1997.

10.28+    --Enterprise License Agreement between the Company and Federal  
          Express Corporation dated December 10, 1997.
     
27        --Financial Data Schedule.


+   Confidential treatment requested.



EXHIBIT 10.26

December 23, 1997



David R. Malmstedt
121 16th Street
Manhattan Beach, CA 90266

Dear Dave:

On behalf of Qualix  Group,  Inc.,  I am  pleased to offer you the  position  of
Senior Vice President of Field  Operations.  In this position you will report to
me as the President & Chief Executive Officer of the Company.

Your  compensation  will consist of a base salary and quarterly bonuses based on
performance  against your bonus plan.  Your base salary will be  $16,666.66  per
month,  equivalent to $200,000.00 per year, and subject to federal,  state,  and
other applicable taxes.

A bonus plan for your first twelve months of employment will be developed within
sixty days of your start  date,  and agreed  upon by you and me. As part of that
plan,  you will be eligible to receive up to $50,000.00 in bonuses for achieving
100% of your  goal.  This  amount  will be  guaranteed  for your  first  year of
employment.  In addition, it is our intent that you have the opportunity to earn
up to $100,000.00 in additional  performance  bonuses for achieving 110% of your
goal during your first twelve months of employment.  The specific details of the
plan will be worked out between us as part of the planning process.

Upon your  acceptance of employment  with the Company,  I will  recommend to the
Board of Directors that you be granted the option to purchase  200,000 shares of
Qualix Group common stock. The exercise price of the options will be the closing
price of Qualix common stock on your first day of  employment  with the Company.
The options  vest over a four year  schedule  with 25%  becoming  vested  twelve
months from the start date of your employment, with the remaining 75% vesting on
a daily basis over the following three years.

We are pleased to be able to offer you a one-time sign up bonus of $25,000.00.

To assist you in relocation to the Bay Area,  the Company will reimburse you for
actual expenses upon receipt of invoices, up to a maximum of $75,000.00.

In the event you voluntarily resign or are terminated for cause during the first
twelve months of your  employment,  you will reimburse the Company for your sign
on bonus and relocation expenses.

You will be entitled to  participate  in all of the Company's  employee  benefit
plans,  beginning  on  your  date of  hire.  Details  will be sent to you  under
separate cover.

When you report to work, you will be expected to execute the Company's  standard
agreement  relative  to  patents,   confidential  information  and  non  compete
obligations.

This is an offer for "at will"  employment  and does not  constitute an offer or
guarantee of employment for any period of time.  Other than as specifically  set
forth  herein,  you will not be entitled to any other  amounts from the Company.
This letter  constitutes  the full offer of employment  and supersedes any prior
discussions.  This offer is effective pending  completion of reference  checking
and will expire if not accepted in writing by December 26, 1997.

Dave, we look forward to your  acceptance  of this offer and are confident  that
with the addition of your sales  capabilities and leadership,  Qualix Group will
become a highly valued and increasingly successful company.

Sincerely,



Rick Thau
President & Chief Executive Officer



Accepted by:                                                            Date
                  Dave Malmstedt



EXHIBIT 10.27

December 24, 1997

Dan Kingman
1215 Los Trancos Road
Portola Valley, CA  94028

Dear Dan,

This is to confirm my verbal offer of employment to you as VP of Human Resources
reporting  directly to me. Your salary will be $10,417.00 monthly base. You will
be eligible to receive a bonus of $25,000.00  annually  based upon criteria that
we will establish together after your start date.

As we agreed upon,  your start date will be January 12, with a phase in from MDL
to  Qualix.  Qualix  will  receive a minimum  of 50% of your time  through  this
transition,  through most of March,  with some  additional  days  through  June.
During "shared" time, salary and bonus will be prorated.

Additional loans/notes as deferred or long-term compensation will be reviewed at
a later date, and not part of this initial offer.

Upon approval of the Board of Directors, you will be eligible to purchase 60,000
shares of the company's common stock,  under the terms of the company's employee
stock option or purchase agreement.  You will also be eligible to participate in
all standard employee benefits per our current Employee Handbook.

You  will  be  asked  to  sign  the  standard  Non-Disclosure,  and  Proprietary
Information  Agreement before your start date. It should also be noted that this
offer does not  constitute a contract of employment  for any specific  period of
time. If you have any questions regarding these items, please do not hesitate to
contact me.

Dan, we are looking  forward to you joining us.  Please sign and return one copy
of  this  letter  as an  indication  of  your  acceptance  of the  position  and
confirmation of your start date.

Best regards,



Richard G. Thau
President and CEO

RGT:eeb

- ---------------------------------------------------------
Accepted by                                                          Start Date




EXHIBIT 10.28
                             FEC Contract No. 98-0511

                   NON-EXCLUSIVE ENTERPRISE LICENSE AGREEMENT



         THIS   NON-EXCLUSIVE   ENTERPRISE   LICENSE   AGREEMENT  (the  "License
Agreement") is entered into as of the ____ day of December, 1997 (the "Effective
Date") by and BETWEEN  QUALIX  GROUP,  INC.  (the  "Licensor"  or "Qualix")  and
FEDERAL EXPRESS  CORPORATION (which for purposes of this License Agreement shall
mean Federal  Express  Corporation  and its  majority  -owned  subsidiaries  and
affiliates worldwide) (the "Licensee" or "Customer") who agree as follows:

                                    RECITALS

         WHEREAS,  Licensee has previously  licensed (the  "Existing  Licenses")
certain computer software (the "Software) from Licensor for use in its business;

         WHEREAS, Licensee is desirous of obtaining a perpetual,  non-exclusive,
non-transferable,  enterprise-wide  license  to  enable  it to use the  Software
within its  business  without  restrictions  as to the  sites,  number of copies
thereof, or number of users thereof;

         WHEREAS, Licensor is willing to grant an enterprise license to Licensee
subject to the terms and conditions of this License Agreement.

         NOW  THEREFORE,  for good and valuable  consideration,  the receipt and
sufficiency of which the parties acknowledge, the parties agree as follows:

       GRANT OF NON-EXCLUSIVE ENTERPRISE LICENSE
Grant of License. Subject to the terms and conditions of this License Agreement,
Licensor hereby grants to Licensee a perpetual, non-exclusive,  non-transferable
(except as otherwise provided in Section 8.1 hereof),  enterprise-wide right and
license to install, use, copy, and distribute internally the Licensed Materials,
as defined below, in machine-readable form (the "Enterprise License").  Licensee
may install the  Licensed  Materials  in any quantity on any number of computers
(the  "Licensed  Computers")  and/or at any number of locations  throughout  the
world (the  "Licensed  Sites"),  without  restriction  on the number of users or
concurrent  users.  The  Licensed  Computers  may consist of any of the computer
platforms  with  respect  to  which   Licensor  makes  the  Software   generally
commercially available. Upon request by Licensee, Licensor shall promptly inform
Licensee of any  additional  platforms  which have been added by Licensor to its
standard commercial list of available platforms on which any of the Software may
be run. Licensee shall have no other license rights with respect to the Licensed
Materials than those expressly  provided in this License  Agreement.  Ownership.
All patent rights,  copyright rights, trade secret rights, trademark rights, and
other  proprietary  rights in the  Licensor's  proprietary  software and related
materials delivered under this License Agreement, as more particularly specified
in Exhibit A hereto (the "Licensed Materials") are and shall remain the sole and
exclusive  property of Licensor.  Nothing  herein shall be construed to grant to
Licensee  any  ownership  rights  in the  Licensed  Materials.  Any  rights  not
expressly granted to Licensee hereunder are retained by Licensor.  Deliverables.
Licensor  shall  deliver the Licensed  Materials to  Licensee,  in  reproducible
master  format,  during  the  term  hereof  as  requested  from  time to time by
Licensee. Licensee has evaluated the version of the Licensed Materials currently
(as of the  Effective  Date) on site at Licensee's  premises and hereby  accepts
said version.  Proprietary Notices and Records. Licensee shall retain, and in no
case  delete,  any and all of  Licensor's  proprietary  notices in the  Licensed
Materials.
       PAYMENT TERMS
License Fees. The total license fee for the  Enterprise  License shall be in the
amount of [*] in the aggregate,  of which Licensor hereby  acknowledges that [*]
has  already  been paid by  Licensee to  Licensor  prior to the  Effective  Date
hereof.  The  remaining [*] shall be payable in two  installments.  The first of
said installments,  which shall be in the amount of [*], shall be payable within
thirty (30) days  following  the  execution  of this  License  Agreement  by the
parties and Licensee's  receipt of Licensor's  invoice therefor.  The second and
final of said installments, which shall be in the final remaining amount of [*],
shall be  payable  within  thirty  (30) days  following  Licensee's  receipt  of
Licensor's  invoice for such final amount,  provided that Licensor does not sent
its invoice therefor to Licensee prior to July 1, 1998.  Support and Maintenance
Fee. The fee for the Support and Maintenance Services described in Exhibit B for
a period of one (1) year  commencing  as of the  Effective  Date shall be in the
total amount of [*] and shall be payable  within thirty (30) days  following the
execution of this License  Agreement  by the parties and  Licensee's  receipt of
Licensor's  invoice  therefor.  On-Site  Engineer  Services Fee. The fee for the
On-Site Engineer  Services  (hereinafter  described in Section 6 hereof) for one
(1) year shall be in the amount of [*],  which  amount  shall be payable  within
thirty  (30) days  following  the Start Date (as defined in Section 6 hereof) of
the on-site engineer at Licensee's facility.
       WARRANTIES, INDEMNIFICATION AND LIMITED LIABILITY
Warrant of Title.  Licensor warrants that it has all right,  title, and interest
in all copyrights and all other proprietary rights in the Licensed Materials and
that it has the right to grant the license granted  hereunder.  Indemnification.
Licensor  shall,  at  Licensor's  expense,  defend,  indemnify and hold harmless
Licensee from and against any and all damages,  liabilities, and costs including
attorney's fees arising from or relating to any breach of the foregoing Warranty
of Title or any claim based on an allegation that any of the Licensed Materials,
or the  use  by,  or  license  to,  Licensee  of any of the  Licensed  Materials
infringes any patent,  copyright or other proprietary right.  Licensor shall not
be responsible for any compromise or other  settlement made by Licensee  without
Licensor's written consent. Licensor's obligation to indemnify Licensee shall be
conditioned upon Licensee's  prompt  notification to Licensor of any such claim,
and upon Licensee's  cooperation with Licensor,  at Licensor's  expense,  in the
defense of any such claim. Millennium Compliance.  Licensor hereby warrants that
the Licensed Materials are "Millennium  Compliant" as defined in Exhibit D. This
warranty  shall be perpetual and shall survive any other  expiration of warranty
period or other  termination  of this License  Agreement.  Disclaimer.  LICENSOR
DISCLAIMS ALL EXPRESS  WARRANTIES EXCEPT AS SET FORTH HEREIN,  AND DISCLAIMS ALL
IMPLIED  WARRANTIES,  INCLUDING,  BUT NOT LIMITED TO, ANY IMPLIED  WARRANTIES OF
MERCHANTABILITY  AND OF FITNESS FOR A PARTICULAR PURPOSE.  LICENSEE  UNDERSTANDS
AND AGREES THAT THE LICENSED  MATERIALS ARE BEING  DELIVERED "AS IS." Limitation
of  Liability.  LICENSOR WILL NOT BE LIABLE FOR ANY  CONSEQUENTIAL,  INCIDENTAL,
PUNITIVE  OR  EXEMPLARY  DAMAGES OF ANY KIND,  INCLUDING  BUT NOT LIMITED TO ANY
CLAIMS FOR LOST DATA,  LOST PROFITS,  LOSS OF USE, OR  INTERRUPTION OF BUSINESS,
AND WHETHER SOUNDING IN CONTRACT,  TORT OR OTHERWISE AND WHETHER OR NOT LICENSOR
HAS BEEN APPRISED OF THE  LIKELIHOOD OF THE SAME. IN NO EVENT SHALL  LICENSOR BE
LIABLE FOR ANY DAMAGES  EXCEEDING THE AMOUNTS PAID BY LICENSEE TO LICENSOR UNDER
THIS LICENSE AGREEMENT.  The foregoing  limitations of liability shall not apply
to personal injury or tangible  property damage caused by Licensor's  negligence
or to Licensor's obligations under Sections 3.2 or 4 hereof.
       CONFIDENTIALITY
Confidential  Information.  The use and  disclosure  by one  party of the  other
party's  confidential  and  proprietary  information  shall be  governed  by and
subject to the provisions of that certain Mutual Nondisclosure Agreement between
the parties dated November 26, 1997 (the "MNDA"). Public Announcements. Licensor
shall in each instance obtain the prior written approval of Licensee  concerning
exact text and timing of news  releases,  articles,  brochures,  advertisements,
prepared  speeches  and other  information  releases  concerning  this  specific
License Agreement, which approval shall not be unreasonably withheld.
       SUPPORT AND MAINTENANCE
Licensor shall provide the Support and Maintenance Services described in Exhibit
B to  Licensee  for a period  of one (1) year  from the  Effective  Date of this
License Agreement,  provided the fee for Support and Maintenance Services as set
forth form in Section 2.2 hereof is paid to  Licensor by Licensee in  accordance
with the terms  thereof.  Thereafter,  Support and  Maintenance  Services may be
purchased by Licensee  from Licensor on an annual basis via issuance by Licensee
of its standard purchase order therefor.  Annual support fees shall not increase
in any one (1) year by more five percent (5%) of the fee in the  preceding  year
or the Consumer  Price Index  whichever is less.  The annual fee for any renewal
Support and  Maintenance  Services  period  shall be payable by Licensee  within
thirty (30) days following the  commencement  of such renewal period and receipt
by Licensee of Licensor's invoice therefor.

       ON-SITE ENGINEERING
On-Site Engineer  Services.  Licensor shall provide a full-time,  on-site Qualix
engineer  to  Licensee  for a period  of one (1)  year to  perform  the  On-Site
Engineer  Services  described  in Exhibit E,  provided  the fee for the  On-Site
Engineer  Services  as set forth in Section  2.3 hereof is paid to  Licensor  by
Licensee in accordance  with the terms thereof.  The Qualix engineer shall be an
individual deemed competent in UNIX system  administration.  The one-year period
shall start on a date to be mutually  determined  by Licensor and Licensee  (the
"Start  Date"),  but in no event shall such Start Date exceed July 1, 1998.  All
travel  expenses and daily meals  incurred by the Qualix  engineer in connection
with  his/her  performance  of  services  for  Licensee  while  on  travel  from
Licensee's  initial  designated  domicile site, shall be the  responsibility  of
Licensee,  provided that the Qualix engineer adheres to Licensee's stated travel
policies  regarding said expenses (see Exhibit C attached  hereto),  as modified
from time to time. The Qualix engineer will travel in accordance with Licensee's
management's reasonable requirements. Licensor shall invoice Licensee at the end
of each month for any such applicable  reimbursables incurred during such month.
Such invoices  shall be payable by Licensee  within  thirty (30) days  following
Licensee's  receipt  thereof.  General  Indemnity.  Licensor  hereby  agrees  to
indemnify and hold harmless  Licensee,  its officers,  agents and employees from
any  and  all  liabilities,   damages,  losses,  expenses,  demands,  suits,  or
judgments,  including  all  attorneys'  fees,  costs,  and  expenses  incidental
thereto,  for death of or injuries to any person and for the loss of,  damage to
or  destruction  of any property in any manner  arising out of the  negligent or
intentional  acts  or  omissions  of  Licensor,   its  agents,   employees,   or
subcontractors.  Licensor shall also indemnify Licensee against any liability or
payment in  connection  with  federal,  state and local  taxes or  contributions
imposed  upon or required  of  Licensee  under  unemployment  insurance,  social
security,  income  tax  and  workers'  compensation  statutes  with  respect  to
Licensor's services hereunder.
       TERM AND TERMINATION
Term.  This License  Agreement  shall become  effective as of the Effective Date
and, unless otherwise  terminated as provided herein,  shall terminate  November
30, 2002,  except for fully paid-up  licenses which shall continue in perpetuity
with full force and effect,  unless  otherwise  terminated  as provided  herein.
Default.  It shall be a default  hereunder  on the part of a party hereto if (i)
such  party  shall fail to perform  when due any of its  obligations  under this
License  Agreement and such failure or breach is not remedied within thirty (30)
days after  receipt of written  notice of such default from the other party,  or
(ii) a party hereto becomes  insolvent or makes an assignment for the benefit of
creditors  or  ceases  to do  business  or if  any  bankruptcy,  reorganization,
arrangement,  insolvency or liquidation  proceedings or other  proceedings under
any  bankruptcy  or other law for the  relief of  debtors  is  instituted  by or
against such party. In the event of any such default by Licensee, Licensor shall
have the right to  terminate  the license  under this  Agreement to the Licensed
Materials  and  shall be  entitled  to  exercise  any and all other  rights  and
remedies as shall be  available  to it at law or in equity.  In the event of any
such  default  by  Licensor,  Licensee  shall have the right to  terminate  this
License  Agreement  and shall be  entitled  to  exercise  any and all rights and
remedies  as  shall  be  available  to it at law or in  equity.  Either  party's
remedies may be exercised  concurrently  or separately,  and the exercise of any
one remedy  shall not be deemed an election  of such  remedy or to preclude  the
exercise of any other remedy. In addition to the above remedies, if this License
Agreement is terminated for default of Licensor,  then Licensor shall refund the
unused (pro rata) portion of any  applicable  Support and  Maintenance  Services
fees. Effect of Termination by Licensor due to Material Breach. Upon termination
of this  License  Agreement  due to material  breach,  Licensee  shall return to
Licensor the Licensed  Materials then in possession of Licensee and all versions
thereof,  together with all copies  thereof and Licensee  shall purge all copies
from all Licensed  Computers at all Licensed Sites and from all storage  devices
or media,  and shall  certify to  Licensor  in writing  that it has done so. The
foregoing  shall not apply with respect to the copies of the Licensed  Materials
previously licensed by Licensee under the Existing Licenses,  which copies shall
be subject to the  provisions  of said  Existing  Licenses  in the event of such
termination of this License Agreement.
       GENERAL
Assignment.  This License  Agreement  may not be assigned by either party except
upon reasonable  written notice to and consent of the other party, which consent
will not be unreasonably withheld;  provided,  however,  Licensee may assign its
rights and  obligations  under this  License  Agreement to any present or future
parent  corporation or sister  corporations upon written notice to Licensor.  In
the event of any merger or sale of  substantially  all of the business assets of
Licensor,  Licensor  shall  notify  Licensee  in writing of such event  promptly
following same, and Licensee shall  thereupon have the right, at its option,  to
terminate  all or a portion of this  Agreement,  and if Licensee so  terminates,
Licensee  shall have the right to receive a pro rata  refund of any  Support and
Maintenance  Service fees only.  Severability.  If any provision of this License
Agreement shall be found to be unenforceable  then,  notwithstanding  that term,
all other terms shall  remain in full force and effect.  Governing  Law,  Venue,
Jurisdiction.  This  License  Agreement  shall be governed by and  construed  in
accordance  with  the  laws of the  State  of  Delaware.  Attorneys'  Fees.  The
prevailing  party in any dispute  arising out of,  related or  connected to this
License Agreement shall be entitled to reasonable attorney's and expert fees and
costs.  Taxes.  (a) In addition to any other  payments due  hereunder,  Licensee
shall be responsible for all sales and other taxes, state or federal (other than
any income  taxes owed by Licensor or any taxes  imposed  upon  Licensor for the
privilege of doing business or exercising a franchise),  that become due because
of the transaction contemplated by this License Agreement.
                This is hidden text!  Do not erase!

               (b) Licensor shall invoice Licensee for the sales or use Taxes it
is  responsible  for  collecting  and paying under this  Agreement by separately
stating the amount and percent of such Taxes in each invoice for fees  presented
to  Licensee  for payment (or the final  invoice,  if agreed to by Licensor  and
Licensee).  Licensee  shall pay such Taxes to Licensor  within  thirty (30) days
following  Licensee's  receipt of Licensor's  invoice  therefor,  unless (i) the
validity or application of the Taxes is contested by Licensee in good faith,  or
(ii)  Licensee is permitted to make a direct  payment of the Taxes to the taxing
authority, and Licensee notifies Licensor of its intention to do so.

               (c)  Licensor  shall,  upon  Licensee's  written  request  and at
Licensee's expense, assist Licensee in contesting the validity or application of
any Taxes.  Licensor  agrees  that if it receives a refund of all or part of any
Taxes (including interest and penalties)  previously paid by Licensee,  it shall
promptly remit the refund to Licensee.

Survivability.  The provisions of  subsections  1.2, 1.4, and 6.2 and Sections 3
(except  subsection  3.3) and 4 shall remain in full force and effect  following
the effective date of termination of this License  Agreement.  Entire Agreement.
This License Agreement,  together with the MNDA, constitute the entire agreement
among the parties relating to the subject matter hereof and may only be modified
by a writing  signed by both  parties.  No terms or  conditions  of any purchase
order or other  order  document  shall  amend,  modify,  change,  or add to this
License  Agreement  unless such term or condition is expressly made part of this
License Agreement by written amendment. Escrow Agreement. Contemporaneously with
the execution of this License Agreement,  Licensee and Licensor shall enter into
a Source Code Escrow  Agreement (the "Escrow  Agreement") in  substantially  the
form attached hereto as Exhibit F, pursuant to which Licensor shall deposit with
the escrow agent named therein the source code for the Licensed Materials.  Said
source code to be delivered by Licensor  shall consist of all of the source code
of or relating to the Licensed Materials,  including,  without  limitation,  all
architectural  components  and elements of the source code  necessary to provide
Licensee with a complete  technical  executable  compilation  thereof.  Licensee
shall have the right,  at any time, to direct the escrow agent or an independent
third  party  under  nondisclosure  obligations  to  audit  the  source  code so
deposited  with the  escrow  agent to  verify  Licensor's  compliance  with this
Section  and to  produce  a file  directory  listing  for  each  of the  deposit
materials.  Licensor shall, at its sole expense, remedy within fifteen (15) days
any verification issues identified by such audit. In the event Licensor fails to
deliver  the source  code for the  Licensed  Materials  and all future  releases
thereof to the escrow agent named in the Escrow  Agreement by the delivery dates
required in this License Agreement or in said Escrow  Agreement,  Licensee shall
be entitled to specific  performance of Licensor's  obligation to so deliver the
source code to the escrow  agent.  In the event  Licensee  seeks to enforce such
specific  performance and prevails,  Licensor shall be responsible for all costs
and  expenses,  including  attorney's  fees,  incurred by Licensee in connection
therewith.  Notices.  All  notices  hereunder  shall be in writing  and shall be
deemed to have been given and received when  delivered in person or upon receipt
(or refusal) when mailed by United States  registered or certified mail,  return
receipt requested, postage prepaid, or by Federal Express service, as follows:
                  If to Licensee:
                           Federal Express Corporation
                         3865 Airways Blvd., Module F-2
                                            Memphis, TN 38116-8521
                            Attention: Michael Spano

                  If to Licensor:
                                            Qualix Group, Inc.
                        1900 South Norfolk St., Suite 224
                            San Mateo, CA 94403-1151
                                            Attention: Dave Fisher

Compliance  with Laws.  Licensor  agrees that it will comply with all applicable
federal,  state,  and local laws,  regulations,  and codes in the performance of
this License  Agreement.  To the extent  applicable  to  Licensor,  it agrees to
comply with the  affirmative  action  requirements  applicable to contracts with
government  contractors,  as set  forth  in  Title  41 of the  Code  of  Federal
Regulations  and  incorporated   into  this  License   Agreement  by  reference.
Independent  Contractor  Relationship.  The parties  intend that an  independent
contractor  relationship will be created under this License  Agreement.  Nothing
contained herein shall be construed as creating a joint venture,  partnership or
employment  relationship  between the  parties,  nor shall either party have the
right,  power or authority to create any obligation or duty, express or implied,
on behalf of the other party. Additionally, Licensor shall be solely responsible
for any liability  resulting from the acts,  omissions or negligence of Licensor
or its agents,  employees or  subcontractors  arising out of or occurring in the
course of any services hereunder.  Insurance. Licensor will, at its own expense,
during the term of this License Agreement,  maintain adequate coverage to insure
its  liabilities  under this License  Agreement,  including  but not limited to,
comprehensive general liability,  errors and omissions,  and fire and theft with
extended coverage.



"Licensor":                                               "Licensee":

QUALIX GROUP, INC.                                   FEDERAL EXPRESS CORPORATION


By:                                                       By:

Name/Title:                                               Name/Title:


<PAGE>


                                      E-10

                                    EXHIBIT A


                       SPECIFICATION OF LICENSED MATERIALS

         Licensor licenses to Licensee, under the terms and conditions set forth
in the Non-exclusive Enterprise License Agreement, the following materials:

QUALIX HA+ server software and related modules for the SUN Solaris,  HP-UX,  and
IBM AIX platforms; and all related documents and manuals.




<PAGE>


                                    EXHIBIT B
                               Qualix Group, Inc.
                        Support and Maintenance Services



1.0      DEFINITIONS

"Operating  System"  means  currently  supported  operating  system  by  Qualix.
"Product"  means the  binary  executables  and  documentation  for the  Licensed
Materials.  "Documentation"  means any Qualix  product  literature  (provided in
electronic and printed form), and descriptions  relating to the Product (and any
derivative versions of documentation  created by Customer).  "Release" means the
addition by Qualix of a previously unincluded function or feature to the Product
(designed  sequentially  by Qualix  as  "Release  1.0",  "Release  2.0",  etc.).
"Version"  means the addition by Qualix of a function or feature of the Product,
or any change  made by Qualix to the Product  which  upgrades  its  performance,
including  all Patches and Bug Fixes made to the Product since the last previous
Version  (designated  sequentially  by Qualix as "Version  1.1",  "Version 1.2",
etc.).  "Patches  and Bug Fixes"  means any minor  change  made by Qualix to the
Product, including changes made for purposes of maintaining Operating System and
data base  system  compatibility,  error  correction,  workarounds  and  patches
(designated  sequentially by Qualix as "Version 1.1.1",  "Version 1.1.2", etc.).
"Reproducible" means a repeatable test case which isolates a particular behavior
on the Operating System. 2.0 CUSTOMER SUPPORT SERVICES

Customer  Support  Service.  Support for the Product and terms specified in this
product  will  consist  of  technical  assistance  provided  by  Qualix  support
engineers to Customer  for  Customer's  support of Product,  for the term of the
License Agreement. Qualix agrees to provide such support to Customer's sites for
the terms  stated  above.  For the  severity of Product  defect(s)  described in
Section 2.2 below,  such  support  will  consist of the  services  described  in
Section  2.3  below.   Severity  Level   Designation.   Problems,   defects  and
malfunctions  in a  Qualix  Product  will be  categorized  as  follows:  B-1 (d)
Severity Level 1. Severity Level 1 represents a mutually reproducible  emergency
condition  which  makes the use or  continued  use of any one or more  functions
impossible.  The  condition  requires an immediate  solution that is not already
available.  Response  time: 2 hours from  Customer's  initial call. (e) Severity
Level 2.  Severity  Level 2 represents a mutually  reproducible  condition.  The
software may be causing system  failures or destroying  data and the customer is
unable to perform  work-around  and cannot  proceed with the intended use of the
software.  Response  time: 2 hours from  Customer's  initial call.  (f) Severity
Level 3. Severity  Level 3 represents a mutually  reproducible  limited  problem
condition  that is not  critical in that no loss of data occurs and which may be
circumvented or avoided on a temporary  basis by the Customer.  Response time: 5
to 10 hours from Customer's initial call. (g) Severity Level 4. Severity Level 4
represents  minor problem  conditions or  documentation  errors which are easily
avoided or  circumvented  by the Customer.  Additional  requests for new feature
suggestions, which are defined as new functionality in existing Product are also
classified as Severity Level 4. Response time: 24 hours from Customer's  initial
call.

Customer Support Services.  Qualix shall provide the following  Customer Support
and Maintenance  Services from a central site selected by Qualix: (h) Telephone,
E-Mail and Fax  Support.  Qualix will  maintain  and make  available to Customer
telephone,  UNIX electronic  mail and fax support.  Qualix's  telephone  support
service  center  will be staffed by properly  trained  Qualix  personnel  during
Qualix's  support  hours,  which are  between  7:00 a.m.  and 6:00 p.m.  Pacific
Standard Time, Monday through Friday (excluding  holidays listed below).  Qualix
will use  commercially  reasonable  efforts to arrange  for a  qualified  Qualix
support  engineer or support  manager to return calls to Customer within two (2)
Qualix's support hours of Customer's first call to Qualix. (i) Support Remedies.
From time of receipt during Qualix's  support hours of a documented  report from
Customer of a Product  error,  defect or  malfunction  that is  reproducible  by
Qualix, Qualix will respond to Customer by telephone,  electronic mail or fax as
appropriate  within the required responses times set forth in Section 2.2 above,
depending on the severity of the problem.  High severity  problems will be given
priority  over fixes for low  severity  problems.  Upon receipt of a report from
Customer  of a  Severity  Level  1 or  2  problem  or  condition,  Qualix  shall
immediately and diligently commence resolution of the problem. (j) Versions.  So
long as Customer is in compliance with its obligations hereunder,  Customer will
be provided  with  Versions,  Patches and Bug Fixes for the service term of this
Agreement.  (k) Premium  Customer  Support  Services.  This service includes the
Services  provided  in  subsections  2.3(a),  (b) and (c)  above.  In  addition,
Severity  Level 1 and 2 calls as defined in Section 2.2 are accessed at any hour
of the  day,  seven  days a week  outside  the  hours  identified  above  via an
automated  paging system and shall be responded to by Qualix within the required
response times set forth in said Section 2.2.

Annual Support Fees. For Customer Support and Maintenance  Services  provided by
Qualix to Customer described in this Exhibit B, including without limitation, in
Section 2.3 above,  Customer will pay to Qualix,  in full,  the  then-applicable
annual support fees as described in Sections 2.2 and 5 of the License Agreement.
Qualix will provide to Customer  written notice of renewal  forty-five (45) days
prior to renewal.  Support and  Maintenance  Services not renewed within 30 days
after the expiration date of the then-current annual period will be subject to a
reinstatement charge,  consisting of the then-current renewal year's support fee
and the prorated fee for the lapsed period  calculated at 50% of the uncollected
support fees for the lapsed period.
         If Customer is at any time not on support and  requires  new  Versions,
the following  update costs will apply: 50% of product list price if new Version
is requested in less than 6 months after the  expiration of the then most recent
annual Support and Maintenance Services period; 75% of product list price if new
Version is  requested  in more than 6 months,  but less than 12 months after the
expiration  of the then most  recent  annual  Support and  Maintenance  Services
period;  100% of product  list price if new Version is requested in more than 12
months  after  the  expiration  of the  then  most  recent  annual  Support  and
Maintenance Services period.

3.0      OTHER TERMS OF SERVICE SUPPORT

Customer's Obligations.  Customers will use reasonable efforts to fully document
and isolate reported  problems in the Product,  and to eliminate other causes of
the problem (such as application software errors,  equipment  incompatibility or
Customer End-User  modifications).  Final Patch Fixes. Upon correcting an error,
Qualix will internally conduct tests on the corrected  Product.  Binary forms of
the Product,  including the final fix for the reported error,  will be delivered
by Qualix to Customer when complete. For purposes of this Section, a "final fix"
will consist of the final form of the fix for a reported error in a new patch or
Version of the Product,  including Documentation.  Qualix shall use commercially
reasonable  efforts  to  provide  final  fixes to  reported  errors  within  the
following  time  periods  based upon the  applicable  level of  severity  of the
problem:  Severity Level 1 - 14 days; Severity Level 2 - 21 days; Severity Level
3 - with the next commercially available Release or Version;  Severity Level 4 -
with respect to minor problems or documentation errors, with the next Release or
Version as commercially practicable.  Prior Release Support. Qualix will provide
hotline  phone  support and  Patches and Bug Fixes for the prior  Version of the
Product  for twelve  (12)  months  after a new  Version of the  Product  becomes
available on Qualix's Operating System platform. B-3


<PAGE>


                                               Exhibit C

                            EXCEPTIONS TO FEDEX TRAVEL POLICY (PROFIT SEC.5)
                                      FOR CONSULTANTS/CONTRACTORS



FEDEX PROJECT MANAGEMENT (DIRECTOR LEVEL OR      1)   May  designate  an em-
ABOVE)                                                ployee  within the organ-
                                                      ization  as the Consultant
                                                      Travel Coordinator(CTC)who
                                                      will act as liaison be-
                                                      tween consultant and corp-
                                                      orate travel services. The
                                                      CTC will have authority to
                                                      approve travel requests of
                                                      consultants.  
                                                 2)   If  desired,  may  provide
                                                      traveler profiles for
                                                      consultant's employees in
                                                      order to enroll 
                                                      consultant's  employees in
                                                      the "pre-approved"  travel
                                                      file.
                                                 3)   If possible,    provide
                                                      Corporate  Travel Services
                                                      with a list of consultants
                                                      expected to travel.

CORPORATE TRAVEL SERVICES                        1)   Once approved, establishes
                                                      consultant's travel  pro- 
                                                      files in pre-approved
                                                      travel file.
                                                 2)   Provides a regular  report
                                                      to      FedEx      Project
                                                      Management of consultant's
                                                      travel activity.
                                                 3)   Processes  travel requests
                                                      and distributes  necessary
                                                      documents        (tickets,
                                                      itineraries, etc.).

CONSULTANT                                       1)   If  requested, completes 
                                                      FedEx  traveler  profile
                                                      (either printed form or
                                                       EMAIL).
                                                 2)   If   approved   by   FedEx
                                                      Project   Management   (or
                                                      CTC), requests airline and
                                                      lodging      by     either
                                                      completing    a   Domestic
                                                      Business   Travel  Request
                                                      form  or   through   EMAIL
                                                      Bulletin             Board
                                                      CORPTRAV-FORMS.        The
                                                      consultant   company  name
                                                      must  be   noted   in  the
                                                      employee   number   field.
                                                      Travel    requests    must
                                                      indicate         preferred
                                                      delivery:

                                                      overnight letter toconsul-
                                                      tant 
                                                      overnight letter to CTC
                                                                     
                                                      pickup at Corporate Travel
                                                      2655 Dividend Dr. Ste. 117
                                                      Memphis, TN 38132
INFORMATION AND TIPS

      If  traveling   outside  of  Memphis,   refer  to  Email   Bulletin  Board
     CORPTRAV-DOM-HOTELS for preferred lodging.

      Consultant's  travel must comply with FedEx travel Policy (PROFIT  Section
     5). As a result,  requests  may be changed to comply.  Documents  should be
     reviewed upon receipt.

      Important resources
         Domestic Business Travel Request Form               CORPTRAV-FORMS
         FedEx Preferred Domestic Hotels                     CORPTRAV-DOM-HOTELS
         Corporate Travel Information                        901-395-7000
         Corporate Travel Fax                                901-395-7003

      Generally,  the  Business  Travel and  Entertainment  policies of FedEx as
     issued in the FedEx Finance Policies and Procedures (US) manual will govern
     consultant/contractor  travel.  Below are variations from standard policies
     in order to accommodate the special  requirements of  consultant/contractor
     travel.

AIR TRAVEL

FIRST CLASS TRAVEL - Determined  by Corporate  Travel  Services  based on parity
between consultant's position and like positions within FedEx.

GROUND TRANSPORTATION -- Due to insurance  considerations,  all rental cars must
be contracted for by the Consultant directly with the rental agency.

HOTEL/LODGING

HOTELS - all lodging must be obtained through Corporate Travel Services in order
to secure FedEx negotiated rates.

APARTMENTS - On long-term assignments.  apartments can be obtained in accordance
with the following:

                    Seniors  and  staff   employees  must  share  a  two-bedroom
                    apartment.  Associate  partners  and  managers  may obtain a
                    one-bedroom apartment.

                    Maximum  reimbursable  amount (which  includes  furnishings,
                   utilities,  telephone  service,  cable service,  cleaning and
                   maintenance).
                            Memphis one bedroom - $1,300 monthly,  two bedroom -
                            $1,600 monthly Orlando one bedroom - $1,400 monthly,
                            two  bedroom  -  $1,650   monthly   Other  Cities  -
                            determined by Corporate Travel Services on a case by
                            case
                           basis

MEALS/INCIDENTALS

PER DIEM -- In lieu of specific  reimbursement  for meals and  incidentals,  the
following daily per diem is provided:

                    Apartment domiciled - $21 per day
                    Hotel  domiciled - $26 per day (also for travel days to/from
                   locations other than assigned location)

                    The per diem  allowance  will be prorated for days of travel
                   to/from assigned out-of-town location based on amount of time
                   spent away from the individual's domicile.  This proration is
                   determined in 4 six hour increments.

TEMPORARY  ADVANCES - Will not be provided to  consultants.  CHARGE CARDS - Will
not be provided to consultants.



<PAGE>

                                    EXHIBIT D
                                                               
                              Millennium Compliance



(l)       For the purposes of this Agreement "Millennium Compliant" means:

       (m) the functions,  calculations and other computing processes of each of
       the  Licensed  Materials  (collectively,  the  "Processes")  perform in a
       consistent  manner  regardless of the date in time on which the Processes
       are actually  performed and  regardless of the date input to the Licensed
       Materials, whether before, on or after January 1, 2000 and whether or not
       the dates are  affected  by leap  years  (collectively,  the  "Millennial
       Dates");

       (n) the Licensed Materials accept,  calculate,  compute,  compare,  sort,
       extract,  sequence,  and  otherwise  process  date inputs and date values
       (whether forward or backward), and return, generate,  process and display
       date  output  and date  values,  accurately  and in a  consistent  manner
       (without errors or omissions), regardless of the Millennial Dates used;

       (o) the Licensed Materials will function without interruptions, errors or
       omissions  caused by the date in time on which the Processes are actually
       performed or by the Millennial Dates input to the Licensed Materials;

       (p) the  Licensed  Materials  accept and respond to  two-digit  year-date
       input in a manner that  resolves any  ambiguities  as to the century in a
       defined, predetermined, and appropriate manner; and

       (q) the Licensed  Materials  store,  process and display date information
       (including,  without  limitation,  in user interfaces and data fields) in
       ways that are  unambiguous  as to the  determination  of the century in a
       defined, predetermined and appropriate manner.

(r) Licensor  represents  and warrants  that the  Licensed  Materials  have been
tested by Licensor to determine  that such  Licensed  Materials  are  Millennium
Compliant.  Upon Licensee's written request,  Licensor shall deliver to Licensee
documentation  on the  method of date  manipulation,  format  of date  elements,
changes  affecting  previous  coding  practices,   examples  of  current  coding
practices, test plans and the results of such tests with respect to the Licensed
Materials,  as well as any other  related  information  reasonably  requested by
Licensee.  Upon  Licensee's  reasonable  written  request,  Licensor  agrees  to
participate  in  additional  tests of the  Licensed  Materials,  at no charge to
Licensee,  to determine  Millennium  Compliance.  Licensor shall notify Licensee
immediately of the results of any tests or any claim or other  information  that
indicates that any of the Licensed Materials are not Millennium Compliant.



<PAGE>


(s) In the event that any of the Licensed Materials are not in conformity to the
warranties set forth in subsection (a) above, Licensor shall, within thirty (30)
days after  notification  or  discovery  thereof and at no expense to  Licensee,
either (i) remedy such  non-conformity or replace such  non-conforming  Licensed
Materials with equivalent conforming Licensed Materials;  or (ii) if such remedy
is impossible or commercially impracticable, refund to Licensee on a depreciated
basis all fees paid by Licensee for the non-conforming Licensed Materials,  plus
the  unused  portion  of  any  maintenance   fees  paid  by  Licensee  for  such
non-conforming Licensed Materials.



<PAGE>

                                   EXHIBIT E
                                                                          
                            On-Site Engineer Services



The Qualix  engineer  shall be  initially  assigned  to  Licensee's  facility in
Orlando,   FL,  and  shall   perform  the  following   services:   installation,
configuration   and  support  of  the  Licensed   Materials  within   Licensee's
environment  and such other services as may be reasonably  requested by Licensee
from time to time in connection with the Licensed Materials.

Notwithstanding  anything to the contrary contained in the License Agreement, in
the event the Qualix on-site  engineer's  performance of services hereunder does
not meet  Licensee's  requirements  as determined by Licensee in its  reasonable
discretion,  Licensee shall, in addition to any other remedies  available to it,
be entitled to terminate the On-Site  Engineer  Services and receive a refund of
the On-Site Engineer Services fees paid by Licensee, such refund to be pro rated
over a one-year basis from the date of termination.



<PAGE>


                                   Exhibit F










                            STANDARD ESCROW AGREEMENT

                                     BETWEEN

                     PRODUCER, FORT KNOX AND FEDERAL EXPRESS




         This escrow  agreement  is intended  for use by a Producer  (Licensor),
Federal  Express  (End User) and Fort Knox Escrow  Services,  Inc. Any number of
escrow  products may be stored in escrow for the Federal Express under the terms
of this agreement. All parties sign the contract.



<PAGE>


                                                    
                                                    
                                       Software Escrow Agreement



         This  Escrow  Agreement  ("Agreement")  is made as of this ____  day of
_________,  1996, by and between  Qualix  Group,  Inc.  ("Producer"),  Fort Knox
Escrow Services,  Inc. ("Fort Knox") and Federal Express  Corporation  ("Federal
Express").

         Preliminary  Statement.  Producer  shall  deliver to Fort Knox a sealed
package containing  magnetic tapes,  disks, disk packs, or other forms of media,
in machine readable form, and the written  documentation  prepared in connection
therewith,   and  any  subsequent  updates  or  changes  thereto  (the  "Deposit
Materials")  for  the  computer  software  products  (the  "System(s)"),  all as
identified from time to time on Exhibit B hereto.  Producer desires Fort Knox to
hold the Deposit Materials,  and, only upon certain events,  deliver the Deposit
Materials (or a copy thereof) to Federal  Express,  in accordance with the terms
hereof.

         Now,  therefore,  in  consideration  of the  foregoing,  of the  mutual
promises  hereinafter set forth, and for other good and valuable  consideration,
the receipt and sufficiency of which are hereby acknowledged,  the parties agree
as follows:

              Delivery by Producer and Acceptance of Deposit.
         (t) Producer  shall be solely  responsible  for delivering to Fort Knox
the Deposit  Materials  within thirty (30) days of execution of this  Agreement.
Such Deposit  Materials shall be identified on Exhibit B of this Agreement,  and
Producer shall submit the Deposit  Materials in accordance with the requirements
of Exhibit D.  Exhibit B is to be prepared  and signed by  Producer  and Federal
Express. Fort Knox shall hold the Deposit Materials in accordance with the terms
hereof.  When Fort Knox  receives the Deposit  Materials and the Exhibit B, Fort
Knox will conduct a deposit  inspection by visually matching the labeling of the
tangible media  containing the Deposit  Materials to the item  descriptions  and
quantity listed on the Exhibit B. In addition to the deposit inspection, Federal
Express may elect to cause a verification of the Deposit Materials in accordance
with  Paragraph 10 below.  Fort Knox shall have no further  obligation to verify
the completeness or accuracy of the Deposit Materials.

         (u) At completion of the deposit  inspection,  if Fort Knox  determines
that the  labeling  of the  tangible  media  matches the item  descriptions  and
quantity on Exhibit B, Fort Knox will sign the Exhibit B and mail a copy thereof
to Producer and Federal  Express.  If Fort Knox determines the labeling does not
match the item  descriptions  or  quantity  on the Exhibit B, Fort Knox will (i)
note the discrepancies in writing on the Exhibit B; (ii) sign the Exhibit B with
the exceptions  noted; and (iii) provide a copy of the Exhibit B to Producer and
Federal Express.  Fort Knox's  acceptance of the deposit occurs upon the signing
of the  Exhibit B by Fort  Knox.  Delivery  of the  signed  Exhibit B to Federal
Express  is  Federal  Express's  notice  that the  Deposit  Materials  have been
received and accepted by Fort Knox.

                Duplication; Updates.
         (v) Fort Knox may duplicate the Deposit Materials by any means but only
for  purposes of  complying  with the terms and  provisions  of this  Agreement,
provided  that  Federal   Express   shall  bear  the  expense  of   duplication.
Alternatively,  Fort  Knox,  by notice to  Producer,  may  require  Producer  to
reasonably promptly duplicate the Deposit Materials.

         (w) Producer shall deposit with Fort Knox any  modifications,  updates,
new releases or documentation  related to the Deposit  Materials and required by
any agreement between Producer and Federal Express by delivering to Fort Knox an
updated version of the Deposit Materials ("Additional  Deposit"),  together with
an updated  Exhibit B identifying  the Additional  Deposit,  no later than sixty
(60) days after the modifications,  updates,  new releases and documentation are
available  for  commercial   distribution  by  Producer.  Upon  receipt  of  the
Additional  Deposit,  Fort Knox will  repeat the deposit  inspection  procedures
outlined in  Paragraph 1 above.  Fort Knox shall have no further  obligation  to
verify the accuracy or completeness of any Additional  Deposit or to verify that
any  Additional  Deposit  is in  fact a copy  of the  Deposit  Materials  or any
modification, update, or new release thereof.

                Notification of Deposits. Simultaneous with the delivery to Fort
       Knox of the Deposit Materials or any Additional  Deposit, as the case may
       be,  Producer shall deliver to Fort Knox and to Federal Express a written
       statement  specifically  identifying all items deposited and stating that
       the Deposit Materials or any Additional  Deposit,  as the case may be, so
       deposited  have been inspected by Producer and are complete and accurate.
       The  Deposit  Materials  and  any  Additional   Deposit  are  hereinafter
       collectively referred to as the "Deposit Materials."
                Delivery by Fort Knox.
         Delivery by Fort Knox to Federal  Express.  Fort Knox shall deliver the
Deposit  Materials,  or a  copy  thereof,  to  Federal  Express  only  upon  the
occurrence  of one  or  more  of  the  following  release  conditions  ("Release
Conditions"):
         (x)  Producer  notifies  Fort Knox to effect  such  delivery to Federal
Express at a specific  address,  the notification  being  accompanied by a check
payable to Fort Knox in the amount of one hundred dollars ($100.00); or

         (y)       Fort Knox receives from Federal Express:

         (z) written notification that (A) it has been construed that Producer 
has failed in a material respect (as evidenced by multiple instances of failure)
to provide the level of support which meets the  essential  purpose or intent of
the support  requirements set forth in the applicable license and/or maintenance
agreement ("License Agreement") between Federal Express and Producer,  after the
exhaustion of reasonable cure periods; (B) the obligation of Producer to support
the  applicable  Systems  in  accordance  with the  License  Agreement  has been
transferred or assigned in violation of the  assignment  provisions set forth in
the License Agreement; (C) Producer has become insolvent, has made an assignment
for the benefit of creditors,  has ceased to do business in the ordinary  course
or  any  bankruptcy,  reorganization,  arrangement,  insolvency  or  liquidation
proceedings  or other  proceedings  under  any  bankruptcy  or other law for the
relief of debtors is  instituted by or against  Producer,  or Producer no longer
offers support and/or  maintenance for the applicable Systems as required by the
License Agreement (each a "Producer Default");

          (aa)      a copy of the written notice  pursuant to which Federal 
                    Express has previously notified Producer of such Producer 
                    Default;
          (bb)      a written  demand that the Deposit  Materials  be released 
                    and  delivered to Federal Express;

          (cc)      specific instructions from Federal Express for this deliv-
                    ery; and
          (dd)      a check payable to Fort Knox in the amount of one hundred 
                    dollars ($100.00).

         (ee) If the  provisions of paragraph  4.1(a) are  satisfied,  Fort Knox
shall, within five (5) business days after receipt of the notification and check
specified in paragraph 4.1(a),  deliver the Deposit Materials in accordance with
the applicable instructions.

         (ff) If the  provisions  of paragraph  4.1(b) are met, Fort Knox shall,
within five (5) business days after  receipt of all the  documents  specified in
paragraph  4.1(b),  send by certified  mail,  return  receipt  requested,  or by
Federal Express  service,  to Producer a photostatic copy of all such documents.
Producer shall have ten (10) days from the date on which Producer  receives such
documents  ("Objection  Period") to notify Fort Knox by certified  mail,  return
receipt  requested,  or by Federal Express Service that a Release  Condition has
not occurred or has been cured (the  "Objection  Notice") and to provide written
proof that a Release  Condition  has not  occurred or has been  cured.  Producer
shall also request in such Objection Notice that the issue of Federal  Express's
entitlement  to a copy of the Deposit  Materials be submitted to  arbitration in
accordance with the following  provisions (upon receipt of an Objection  Notice,
Fort Knox shall  forward a copy of such notice to Federal  Express by  certified
mail, return receipt requested, or by Federal Express service):

                (gg)      If Producer  shall send an Objection  Notice to Fort 
Knox during the Objection Period,  the matter shall be submitted to, and settled
by  arbitration  by, a panel of three  (3)  arbitrators  chosen  by the  Atlanta
Regional Office of the American  Arbitration  Association in accordance with the
rules of the  American  Arbitration  Association.  The  arbitrators  shall apply
Tennessee law. At least one (1) arbitrator shall be reasonably familiar with the
computer software industry. The decision of the arbitrators shall be binding and
conclusive  on all parties  involved,  and judgment  upon their  decision may be
entered  in a court of  competent  jurisdiction.  All  costs of the  arbitration
incurred by Fort Knox, including reasonable  attorneys' fees and costs, shall be
paid by the party which does not prevail in the arbitration;  provided, however,
if the  arbitration  is settled  prior to a  decision  by the  arbitrators,  the
Producer and Federal Express shall pay all such costs.

                (hh)     Producer may, at any time prior to the  commencement of
arbitration  proceedings,  notify  Fort Knox that  Producer  has  withdrawn  the
Objection Notice. Upon receipt of any such notice from Producer, Fort Knox shall
reasonably  promptly  deliver (no later than five (5) business days) the Deposit
Materials to Federal  Express in accordance with the  instructions  specified in
paragraph 4.1 (b)(iv).

         (ii) If, at the end of the Objection Period, Fort Knox has not received
an Objection  Notice from  Producer,  then Fort Knox shall  reasonably  promptly
deliver  the  Deposit  Materials  to  Federal  Express  in  accordance  with the
instructions specified in paragraph 4.1(b)(iv).

         (jj) Upon  release  of the  Deposit  Materials  to  Federal  Express in
accordance  with this Paragraph 4, Federal  Express shall have a  non-exclusive,
non-transferable,  irrevocable  perpetual right to use the Deposit Materials for
the sole  purpose  of  internally  maintaining  the  Systems  for the  continued
authorized use thereof as set forth in the License  Agreement.  Federal  Express
shall be  obligated  to maintain the  confidentiality  of the  released  Deposit
Materials in  accordance  with the  confidentiality  requirement  of the License
Agreement.

                  Delivery by Fort Knox to Producer. Fort Knox shall release and
deliver the Deposit  Materials to Producer upon termination of this Agreement in
accordance with paragraph 7(a) hereof.
                Indemnity.  Except  as  contained  in  Paragraph  12 (a) of this
       Agreement,  Producer and Federal  Express  shall,  jointly and severally,
       indemnify  and  hold  harmless  Fort  Knox  and  each  of its  directors,
       officers,  agents,  employees and stockholders  ("Fort Knox Indemnities")
       absolutely  and  forever,  from and against any and all claims,  actions,
       damages, suits, liabilities,  obligations,  costs, fees, charges, and any
       other  expenses  whatsoever,  including  reasonable  attorneys'  fees and
       costs,  that  may  be  asserted  against  any  Fort  Knox  Indemnitee  in
       connection  with this  Agreement or the  performance  of Fort Knox or any
       Fort Knox Indemnitee hereunder;  provided,  however, this indemnity shall
       not apply to any liability caused by the negligence or willful misconduct
       of any Fort Knox Indemnitee. Disputes and Interpleader.
         (kk) Except as provided in Section 4(d)(i), in the event of any dispute
between  Producer  and/or  Federal  Express  relating to delivery of the Deposit
Materials  by Fort Knox or to any other  matter  arising out of this  Agreement,
Fort Knox may  submit the matter to any court of  competent  jurisdiction  in an
interpleader  or  similar  action.  Any and all costs  incurred  by Fort Knox in
connection  therewith,  including reasonable attorneys' fees and costs, shall be
borne by Producer or Federal Express, whichever is the non-prevailing party.

         (ll) Fort Knox shall perform any acts ordered by any court of competent
jurisdiction,  without any  liability or  obligation  to any party  hereunder by
reason of such act.

       Term and Renewal.
         (mm)  The  initial  term  of this  Agreement  shall  be one  (1)  year,
commencing  on the date hereof (the "Initial  Term").  This  Agreement  shall be
automatically extended for an additional term of one year ("Additional Term") at
the end of the Initial  Term and at the end of each  Additional  Term  hereunder
unless,  on or before the end of the Initial Term or an Additional  Term, as the
case may be, (i) Federal  Express and  Producer  both notify Fort Knox that they
wish to terminate the Agreement at the end of such term or (ii) Federal  Express
does not renew  annual  support/maintenance  within one (1) year  following  the
expiration  of the then  most  recent  annual  support/maintenance  period,  and
Federal Express or Producer notifies Fort Knox thereof.

         (nn) In the  event  of  termination  of  this  Agreement  by the  joint
instruction  of Federal  Express and Producer in accordance  with paragraph 7(a)
hereof,  Federal  Express or Producer shall pay all fees due Fort Knox up to the
date of  termination  and Fort Knox shall  return to Producer  all copies of the
Deposit Materials then in its possession.

         (oo) At no time  shall  Fort  Knox  return  the  Deposit  Materials  to
Producer except as expressly provided in this Agreement.

                Fees.  Federal Express shall pay to Fort Knox the applicable  
fees in accordance with Exhibit A as compensation for Fort Knox's services under
this  Agreement.  The  initialization  fee is due  upon  receipt  of the  signed
contract  and the annual  maintenance  fee is due upon  receipt  of the  Deposit
Materials, and shall be paid in U.S. Dollars.

         (pp)  Payment.  Fort Knox shall  issue an  invoice  to Federal  Express
following execution of this Agreement ("Initial  Invoice"),  on the commencement
of any Additional Term hereunder,  and in connection with the performance of any
additional services hereunder. Payment is due within ten (10) days of receipt of
invoice.  All fees and charges are exclusive of, and Federal Express or Producer
is  responsible  for the  payment of, all sales,  use and like taxes.  Fort Knox
shall have no  obligations  under this Agreement  until the Initial  Invoice has
been paid in full by Federal Express.

         (qq)  Nonpayment.  In the event of  non-payment  of any fees or charges
invoiced by Fort Knox, Fort Knox shall give notice of non-payment of any fee due
and payable  hereunder  to Federal  Express  and, in such an event,  the Federal
Express  shall  have the right to pay the  unpaid fee within ten (10) days after
receipt of notice from Fort Knox.  If Federal  Express  fails to pay in full all
fees due  during  such ten (10) day  period,  Fort  Knox  shall  give  notice of
non-payment of any fee due and payable hereunder to Producer and, in such event,
Producer  shall  have the right to pay the  unpaid  fee  within ten (10) days of
receipt of such notice from Fort Knox.  Upon payment of the unpaid fee by either
the  Producer  or Federal  Express,  as the case may be,  this  Agreement  shall
continue in full force and effect until the end of the applicable term.  Failure
to pay the unpaid fee under this  paragraph  8(b) by both  Producer  and Federal
Express  shall result in  termination  of this  Agreement  and the return of the
Deposit Materials to Producer.

                Ownership  of  Deposit  Materials.  The  parties  recognize  and
acknowledge  that ownership of the Deposit  Materials shall remain with Producer
at all times.
                Available Verification  Services.  Fort Knox will produce a file
directory  listing for each piece of magnetic media up to three disks,  tapes or
CDs and provide a copy to both the Producer and Federal  Express  within fifteen
(15)  business days of receiving  the Deposit  Material.  Fort Knox will provide
these  listings  without  charge as long as the source code media is not created
using back-up software and the media is: a 4mm tape (DDSI) or 8mm tape (DDSI) in
AIX/Tar format,  a 3.5" or 5.25" disk in MS-Dos format, a 3480 cartridge or 3490
cartridge in ASCII or EBCDIC  languages,  or a CD or 9 track round tape in ASCII
or EBCDIC  languages.  For any pieces of media above three,  Federal Express may
request from Fort Knox a file directory for the fees set forth below:

         In-house Level 1 Technical Verification (See Exhibit C):   $50.00/hour
         up to a maximum of $500.00

Verification,  as described herein only, may also be conducted at the request of
Federal Express by an independent  auditing  company such as KPMG Peat Marwick's
Software  Quality  Center.  Fort Knox shall  obtain a price  quotation  from the
independent auditing company,  and, at the written direction of Federal Express,
engage the company for its  services.  The  independent  auditing  company  will
invoice Federal  Express for the documented cost of all such services,  provided
such cost is not greater than the quotation  received and approved in writing in
advance by Federal Express.  Producer shall reasonably  cooperate with Fort Knox
by  providing  its  facilities,  computer  systems,  and  technical  and support
personnel for technical verification whenever reasonably necessary. If requested
by Federal Express,  Producer shall permit one employee of Federal Express to be
present at  Producer's  facility  during any such  verification  of the  Deposit
Materials.

                Bankruptcy.  Producer and Federal Express  acknowledge that this
       Agreement is an  "agreement  supplementary  to" the License  Agreement as
       provided  in  Section  365 (n) of  Title  11,  United  States  Code  (the
       "Bankruptcy Code"). Producer acknowledges that if Producer as a debtor in
       possession or a trustee in Bankruptcy in a case under the Bankruptcy Code
       rejects the License  Agreement  or this  Agreement,  Federal  Express may
       elect to retain its rights under the License Agreement and this Agreement
       as provided  in Section  365 (n) of the  Bankruptcy  Code.  Upon  written
       request  of  Federal  Express  to  Producer  or the  Bankruptcy  Trustee,
       Producer or such  Bankruptcy  Trustee shall not interfere with the rights
       of  Federal  Express  as  provided  in the  License  Agreement  and  this
       Agreement,  including the right to obtain the Deposit  Material from Fort
       Knox. Miscellaneous.
         (rr)  Remedies.  Except for actual  fraud,  negligence  or  intentional
misconduct,  Fort Knox shall not be liable to Producer or to Federal Express for
any act, or failure to act, by Fort Knox in connection with this Agreement. Fort
Knox will not be liable  for  special,  indirect,  incidental  or  consequential
damages hereunder.

         (ss) Natural  Degeneration;  Updated Version. In addition,  the parties
acknowledge that as a result of the passage of time alone, the Deposit Materials
are  susceptible  to loss of  quality  ("Natural  Degeneration").  It is further
acknowledged  that Fort Knox shall have no  liability or  responsibility  to any
person or entity for any Natural  Degeneration.  For the purpose of reducing the
risk of Natural Degeneration,  Producer shall deliver to Fort Knox a new copy of
the Deposit Materials at least once every three years.

         (tt) Permitted Reliance and Abstention. Fort Knox may rely and shall be
fully  protected  in acting or  refraining  from acting upon any notice or other
document  believed  by Fort Knox in good  faith to be  genuine  and to have been
signed or  presented  by the proper  person or  entity.  Fort Knox shall have no
duties or responsibilities except those expressly set forth herein.

         (uu)      Independent  Contractor.  Fort  Knox  is an  independent  
contractor,  and is not an employee  or agent of either the  Producer or Federal
Express.
         (vv)      Amendments.  This  Agreement  shall not be  modified  or  
amended  except by  another agreement in writing executed by the parties hereto.

         (ww) Entire Agreement.  This Agreement,  including all exhibits hereto,
supersedes all prior  discussions,  understandings  and  agreements  between the
parties with respect to the matters contained herein, and constitutes the entire
agreement between the parties with respect to the matters  contemplated  herein.
All exhibits attached hereto are by this reference made a part of this Agreement
and are incorporated herein.

         (xx)  Counterparts;  Governing  Law. This  Agreement may be executed in
counterparts,  each of which when so executed  shall be deemed to be an original
and all of  which  when  taken  together  shall  constitute  one  and  the  same
Agreement. This Agreement shall be construed and enforced in accordance with the
laws of the State of Tennessee.

         (yy)  Confidentiality.  Fort  Knox will hold and  release  the  Deposit
Materials  only in accordance  with the terms and  conditions  hereof,  and will
maintain the confidentiality of the Deposit Materials.

         (zz) Notices.  All notices,  requests,  demands or other communications
required  or  permitted  to be given or made  under this  Agreement  shall be in
writing and shall be delivered by hand or by Federal Express overnight  delivery
service  which  provides for evidence of receipt,  or mailed by certified  mail,
return receipt requested, postage prepaid.

                  (aaa)     If to Producer:
                           to the address listed on the signature page hereof

                  (bbb)     If to Federal Express:
                           to the address listed on the signature page hereof

                  (ccc)     If to Fort Knox:
                           Fort Knox Escrow Services, Inc.
                           3539 A Church Street
                           Clarkston, GA 30021-1717
                           Attn: Contract Administrator
                           Copy:  Richard Sheffield, Sales Manager

If delivered  personally or by Federal Express overnight  delivery service,  the
date on which the notice, request, instruction or document is delivered shall be
the date on which  delivery is deemed to be made,  and if delivered by mail, the
date on which such notice, request, instruction or document is received shall be
the date on which  delivery  is deemed to be made.  Any  party  may  change  its
address  for the  purpose  of this  Agreement  by notice in writing to the other
parties as provided herein.

         (ddd)     Survival.  Paragraphs 4.1(f),  5, 6, 8, 9 and 11 shall  
survive  any  termination  of this Agreement.

         (eee)  No  Waiver.  No  failure  on the  part of any  party  hereto  to
exercise,  and no delay in  exercising  any  right,  power or single or  partial
exercise of any right,  power or remedy by any party will  preclude any other or
further exercise thereof or the exercise of any other right, power or remedy. No
express  waiver or assent by any party hereto to any breach of or default in any
term or condition of this Agreement shall constitute a waiver of or an assent to
any  succeeding  breach of or default in the same or any other term or condition
hereof.

         (fff)  Assignment.  This Agreement shall inure to the benefit of and be
binding upon each of the parties and their  respective  successors  and assigns,
but neither the rights nor the duties of any party under this  Agreement  may be
assigned,  transferred  or delegated,  without the prior written  consent of the
other parties.





<PAGE>


         IN WITNESS  WHEREOF each of the parties has caused its duly  authorized
officer to execute this Agreement as of the date and year first above written.

         Fort Knox Escrow Services, Inc.
         3539A Church Street                         Phone: 1-800-875-5669
         Clarkston, Georgia 30021-1717               Fax: 1-404-298-2010
         Attn: Contracts Administrator               Copy:  Richard Sheffield, 
                                                            Sales Manager

                  By:                                             Title:

                  Print Name:


                  Producer: Qualix Group, Inc.


                  By:                                             Title:

                  Print Name:

                  Address:





                  Phone:                                          Fax:


                  Federal Express Corporation


                  By:                                             Title:

                  Print Name:

                  Address:





                  Phone:                                          Fax:







<PAGE>



                                                EXHIBIT A

                                               FEE SCHEDULE



Fees to be paid by Federal Express or Producer shall be as follows:

                  Initialization fee (one time only)                      $ 475

                  Surcharges: for significant modifications to this
                      Agreement                                           $ 200

                  Annual maintenance/storage fee
                      includes two Deposit Material updates       $ 800/product
                      includes two cubic feet of storage space    (foreign $900)

                  International (Producer outside of U.S) -- $ 900/product

                  Additional Updates
                      (above two per year)                                $ 100

                  Additional Storage Space                      $ 150/cubic foot



Payable by Federal Express or Producer:

                  Due Upon Federal Express' or Producer's
                  Request for Release of Deposit Materials$100 for initial 2 hrs

                                                                    $50/hour for
                                                                additional hours
  initialization  fee is due upon  receipt of signed  contract and the annual
maintenance  fee is due upon receipt of Deposit  Material,  and shall be paid in
U.S.  Dollars.  After the Initial  Term,  fees shall be subject to their current
pricing, provided that such prices shall not increase by more than 3% per year.



<PAGE>


                                                EXHIBIT B

B1.      Product Name:
         Version #:
Prepared and Confirmed by:
Title:                                                                  Date:
Signature:
Type of deposit:
                ____ Initial Deposit
                ____ Update Deposit to replace current deposits
                ____ Other (please describe)
Items Deposited:
Quantity            Media Type                          Description of Material
A) _____
B) _____
C) _____

B2.      Product Name:
         Version #:
Prepared and Confirmed by:
Title:                                                                  Date:
Signature:
Type of deposit:
                ____ Initial Deposit
                ____ Update Deposit to replace current deposits
                ____ Other (please describe)
Items Deposited:
Quantity            Media Type                          Description of Material
A) _____
B) _____
C) _____

For  Producer,  I certify  that the above  described  Deposit  For Fort Knox,  I
certify that the deposit  inspection  Materials  have been  transmitted  to Fort
Knox: has been completed (any exceptions are noted above):
By:                                                         By:
Title:                                                      Title:
Date:                                                       Date:

                                       Acknowledged:
                                       Federal Express Corporation
                                       By:
                                       Title:
                                       Date:


<PAGE>


                                                EXHIBIT C

                                 IN-HOUSE LEVEL 1 TECHNICAL VERIFICATION



A.       Comparative Inventory Report

         A physical  inventory of the escrow deposit is conducted.  The contents
         are compared to both our list of potential  deposit  materials  and the
         technology partner's deposit description.

B.       File Directory

         After the  necessary  updates are made and the deposit is  complete,  a
         directory of all computer files generated and all software and hardware
         required for this process is  documented.  The generated file directory
         is then compared to the  documentation  of directory  listings which is
         furnished in the escrow deposit.

A report is issued to Federal Express outlining the Comparative Inventory Report
and File Directory Listing.



<PAGE>


                                                EXHIBIT D

                             FEDERAL EXPRESS REQUIREMENTS FOR ESCROW DEPOSIT

Federal Express  requires the following  materials to be supplied for the escrow
agreement involving your company. However, other materials may be a requisite of
this account.  Consult your Federal  Express  contact with any  questions.  When
prepared,  please ship these  materials to Fort Knox Escrow Services in Atlanta,
GA (800-875-5669) to the attention of Lisa McKinney. Thank you.

Your company name:                                           Date:

Product name:                                                Version number:

      Two copies of the source code for each version of the  licensed  software,
     on magnetic media, in the original programming code language

      The source code media shall not be created using back-up  software and the
     source code media shall be: a 4mm tape (DDSI) or 8mm tape (DDSI) in AIX/Tar
     format,  a 3.5" or 5.25" disk in MS-DOS  format,  a 3480  cartridge or 3490
     cartridge  in ASCII or EBCDIC  languages,  or a CD or 9 track round tape in
     ASCII or EBCDIC languages

      Source code print out (on paper, microfilm, or CD-ROM)

      All manuals necessary for operation (i.e., installation, operator, user)

      Maintenance tools (test programs, program specification)

      Proprietary or third party system utilities (compiler & assembler descrip-
      tions)

      Descriptions of the system/program generation

      Necessary non-licensor  proprietary software or a listing of such software
     if licensor rights do not allow deposit in escrow

      Menu and support programs and subroutine libraries in source and object 
      form

      Compilation  and execution  procedures in human and machine  readable form
     (may be supplemented with a video explanation by programming personnel)

      Names and phone numbers of key technical employees

      All other  necessary and available  information  that would assist Federal
     Express in the  reconstruction,  maintenance or enhancement of the licensed
     material

Please  provide a listing of any required  materials  that cannot be provided to
Federal Express along with a reason for the omission of these materials:

1.

2.

3.
*Confidential portion has been omitted and filed separately with the Commission.

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>



EXHIBIT 27.0

<ARTICLE>                                            5
<MULTIPLIER>                                         1,000
       
<S>                                                  <C>
<PERIOD-TYPE>                                        6-MOS
<FISCAL-YEAR-END>                                    JUN-30-1998
<PERIOD-START>                                       JUL-01-1997
<PERIOD-END>                                         DEC-31-1997
<CASH>                                               3,264
<SECURITIES>                                         12,178
<RECEIVABLES>                                        8,513
<ALLOWANCES>                                         518
<INVENTORY>                                          303
<CURRENT-ASSETS>                                     24,020
<PP&E>                                               3,539
<DEPRECIATION>                                       1,211
<TOTAL-ASSETS>                                       26,348
<CURRENT-LIABILITIES>                                6,392
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             25,101
<OTHER-SE>                                           (5,347)
<TOTAL-LIABILITY-AND-EQUITY>                         26,348
<SALES>                                              17,517
<TOTAL-REVENUES>                                     17,517
<CGS>                                                4,820
<TOTAL-COSTS>                                        4,820
<OTHER-EXPENSES>                                     13,777
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   7
<INCOME-PRETAX>                                      (620)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  (620)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         (620)
<EPS-PRIMARY>                                        (0.06)
<EPS-DILUTED>                                        (0.06)





        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission