QUAKER INVESTMENT TRUST
N-30D, 1997-03-06
Previous: GOVETT FUNDS INC, N-30D, 1997-03-06
Next: LOOMIS SAYLES FUNDS, N-30D, 1997-03-06



February 28, 1997


Dear Investor,

I am pleased to provide you with a list of the portfolio  holdings of the Quaker
Family  of Funds as of  December  31,  1996.  There  is also  enclosed  a set of
unaudited  financial  statements  as of the end of the  year.  The  Funds  began
operations on November 25, 1996.


Please contact me with any questions or comments.  

Sincerely,


/s/ Peter F. Waitneight

Peter F. Waitneight
<PAGE>

                       QUAKER ENHANCED STOCK MARKET FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- --------------------------------------------------------------------------------
                                                                    Value
                                             Shares                 (Note 1)
- --------------------------------------------------------------------------------
COMMON STOCKS - 97.86%

Advertising - 0.69%
   Interpublic Group of Companies, Inc.             40                 $1,900

Aerospace & Defense - 2.30%
   Lockheed Martin Corporation                      50                  4,575
   McDonnell Douglas Corporation                    10                    650
   The Boeing Company                               10                  1,064
                                                    --                  -----
                                                                        6,289
Agriculture - 0.15%
   Deere & Company                                  10                    406

Auto Parts - Original Equipment - 0.50%
   PACCAR Inc.                                      20                  1,360

Auto & Trucks - 1.94%
   Arvin Industries, Inc.                           40                    990
   Chrysler Corporation                             80                  2,640
   General Motors Corporation                       30                  1,676
                                                    --                  -----
                                                                        5,306
Beverages - 2.69%
   The Coca-Cola Company                           140                  7,367

Building Materials - 0.52%
   Lowe's Companies, Inc.                           40                  1,420

Chemicals - 0.94%
   E.I. du Pont de Nemours and Company              10                    943
   Rohm & Haas Company                              20                  1,632
                                                    --                  -----
                                                                        2,575
Computers - 3.64%
(a)Applied Magnetics Corporation                    20                    600
(a)Compaq Computer Corporation                      30                  2,227
(a)Dell Computer Corporation                        10                    531
   International Business Machines                  30                  4,530
(a)Sun Microsystems, Inc.                           70                  1,798
(a)Tandem Computers, Inc.                           20                    275
                                                    --                    ---
                                                                        9,961
Computer Software & Services - 1.94%
(a)Cisco Systems, Inc.                              30                  1,908
   Computer Associates International, Inc.          10                    497
(a)Microsoft Corporation                            30                  2,478
(a)Oracle Corporation                               10                    418
                                                    --                    ---
                                                                        5,301
Cosmetics & Personal Care - 1.25%
   Avon Products, Inc.                              60                  3,428

                                                                  (Continued)
<PAGE>
                      QUAKER ENHANCED STOCK MARKET FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- --------------------------------------------------------------------------------
                                                                    Value
                                             Shares                 (Note 1)
- --------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

Electrical Equipment - 2.63%
   Duke Power Company                               40                 $1,860
(a)General Instrument Corporation                   20                    433
   Texas Utilities Company                         120                  4,890
                                                   ---                  -----
                                                                        7,183
Electronics - 5.85%
(a)Coltec Industries, Inc.                          80                  1,500
(a)GenRad, Inc.                                    100                  2,325
   General Electric Company                         90                  8,910
   Hewlett-Packard Company                          50                  2,513
(a)National Semiconductor Corporation               20                    490
   Pittston Brink's Group                           10                    270
                                                    --                    ---
                                                                       16,008
Electronics - Semiconductor - 3.09%
   Intel Corporation                                50                  6,547
   Texas Instruments, Inc.                          30                  1,913
                                                    --                  -----
                                                                        8,460
Engineering & Construction - 0.50%
   Cummins Engine Company, Inc.                     30                  1,380

Entertainment - 3.72%
(a)King World Productions, Inc.                     40                  1,475
   Meredith Corporation                             20                  1,055
   The Walt Disney Company                         110                  7,659
                                                   ---                  -----
                                                                       10,189
Environmental Control - 0.44%
   Potlatch Corporation                             20                    860
   Thermo Instrument Systems, Inc.                  10                    331
                                                    --                    ---
                                                                        1,191
Financial - Banks, Commercial - 3.24%
   BankAmerica Corporation                          10                    996
   Citicorp                                         30                  3,098
   Norwest Corporation                              30                  1,305
   State Street Boston Corporation                  10                    646
   Wachovia Corporation                             50                  2,825
                                                    --                  -----
                                                                        8,870
Financial - Banks, Money Center - 4.17%
   Banc One Corporation                             30                  1,298
   KeyCorp                                         200                 10,100
                                                   ---                 ------
                                                                       11,398
Financial - Securities Brokers - 2.40%
   Lehman Brothers Holdings, Inc.                   40                  1,255
   Merrill Lynch & Company, Inc.                    30                  2,445
   Morgan Stanley Group, Inc.                       50                  2,856
                                                    --                  -----
                                                                        6,556

                                                                  (Continued)

<PAGE>
                       QUAKER ENHANCED STOCK MARKET FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- --------------------------------------------------------------------------------
                                                                    Value
                                             Shares                 (Note 1)
- --------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

Financial Services - 3.90%
   American Express Company                         40                 $2,265
   Federal Home Loan Mortgage Corporation           20                  2,202
   Federal National Mortage Association             90                  3,353
   Countrywide Credit Industries, Inc.             100                  2,862
                                                   ---                  -----
                                                                       10,682
Food - Processing - 1.74%
   General Mills, Inc.                              40                  2,535
   Hormel Foods Corporation                         40                  1,080
   Philip Morris Companies, Inc.                    10                  1,135
                                                    --                  -----
                                                                        4,750
Food - Wholesale - 2.42%
   Great Atlantic & Pacific Tea Company, I          70                  2,231
   Ralston-Ralston Purina Group                     60                  4,402
                                                    --                  -----
                                                                        6,633
Foreign Securities - 1.04%
   British Telecommunications                       10                    686
   Canadian Pacific, Ltd.                           10                    265
   Ranger Oil Ltd.                                  20                    197
   Royal Dutch Petroleum Company                    10                  1,708
                                                    --                  -----
                                                                        2,856
Homebuilders - 0.59%
   Centex Corporation                               20                    753
   Fleetwood Enterprises, Inc.                      20                    550
   Pulte Corporation                                10                    308
                                                    --                    ---
                                                                        1,611
Household Products & Housewares - 1.86%
   Maytag Corporation                               40                    795
   Procter & Gamble Company                         40                  4,305
                                                    --                  -----
                                                                        5,100
Insurance - Multiline - 4.18%
   Allstate Corporation                             10                    578
   American International Group, Inc.               40                  4,330
   CIGNA Corporation                                30                  4,099
   Chubb Corporation                                20                  1,075
   Travelers Group, Inc.                            30                  1,361
                                                    --                  -----
                                                                       11,443
Insurance - Property & Casualty - 0.25%
   Progressive Corporation                          10                    674

Machine - Construction & Mining - 0.82%
   Caterpillar, Inc.                                20                  1,505
   Foster Wheeler Corporation                       20                    743
                                                    --                    ---
                                                                        2,248


                                                                  (Continued)

<PAGE>
                       QUAKER ENHANCED STOCK MARKET FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- --------------------------------------------------------------------------------
                                                                     Value
                                             Shares                 (Note 1)
- --------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

Manufactured Housing - 0.25%
   Clayton Homes, Inc.                              50                   $675

Medical - Biotechnology - 1.11%
(a)Advance Technology Laboratories, Inc.            10                    310
(a)Amgen, Inc.                                      50                  2,722
                                                    --                  -----
                                                                        3,032
Medical Supplies - 2.25%
   American Home Products Corporation               20                  1,175
   Johnson & Johnson                               100                  4,988
                                                   ---                  -----
                                                                        6,163
Metals - Diversified - 1.58%
   Snap-On, Inc.                                    10                    356
   United Technologies Corporation                  60                  3,960
                                                    --                  -----
                                                                        4,316
Office & Business Equipment - 1.15%
   Xerox Corporation                                60                  3,158

Oil & Gas - Equipment & Services - 1.27%
   Baker Hughes, Inc.                               80                  2,760
   Reading & Bates Corporation                      10                    265
   Tidewater, Inc.                                  10                    453
                                                    --                    ---
                                                                        3,478
Oil & Gas - Exploration - 4.11%
   Burlington Resources, Inc.                       50                  2,525
   Kerr-McGee Corporation                           40                  2,880
   Murphy Oil Corporation                           10                    556
   Noble Affiliates, Inc.                           40                  1,915
   Seagull Energy Corporation                       10                    220
(a)Smith International, Inc.                        20                    898
   Union Texas Petroleum Holdings, Inc.            100                  2,238
                                                   ---                  -----
                                                                       11,232
Oil & Gas - International - 5.12%
   Atlantic Richfield Company                       40                  5,305
   Chevron Corporation                              40                  2,600
   Exxon Corporation                                20                  1,960
   Helmerich & Payne, Inc.                          20                  1,048
   Texaco Inc.                                      10                    981
(a)Western Atlas, Inc.                              30                  2,126
                                                    --                  -----
                                                                       14,020
Packaging & Containers - 1.25%
   Kimberly-Clark Corporation                       30                  2,858
   Longview Fibre Company                           30                    551
                                                    --                    ---
                                                                        3,409


                                                                  (Continued)

<PAGE>
                       QUAKER ENHANCED STOCK MARKET FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- --------------------------------------------------------------------------------
                                                                      Value
                                             Shares                  (Note 1)
- --------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

Pharmaceuticals - 2.43%
   Abbott Laboratories                              10                   $511
   Bristol - Myers Squibb Company                   20                  2,175
   Merck & Co., Inc.                                50                  3,962
                                                    --                  -----
                                                                        6,648
Retail - Apparel - 0.11%
   Gap, Inc.                                        10                    301

Retail - Department Stores - 4.14%
   Dayton Hudson Corporation                       100                  3,925
   Dollar General Corporation                       60                  1,912
   Sears, Roebuck and Co.                           70                  3,228
(a)The Neiman Marcus Group, Inc.                    20                    510
(a)Woolworth Corporation                            80                  1,750
                                                    --                  -----
                                                                       11,325
Retail - General Merchandise - 0.29%
(a)Mac Frugals Bargains Close - Outs, Inc.          30                    780

Retail - Grocery - 0.75%
   American Stores Company                          50                  2,050

Retail - Specialty Line - 0.71%
(a)Lands' End, Inc.                                 20                    530
   Tiffany & Co.                                    30                  1,099
(a)Toys "R" Us, Inc.                                10                    300
                                                    --                    ---
                                                                        1,929
Telecommunications Equipment - 1.84%
(a)AirTouch Communications, Inc.                   100                  2,513
(a)Clear Channel Communications, Inc.               70                  2,520
                                                    --                  -----
                                                                        5,033
Transportation - Rail - 2.86%
   Burlington Northern Santa Fe                     60                  5,198
   Norfold Southern Corporation                     30                  2,640
                                                    --                  -----
                                                                        7,838
Utilities - Electric - 2.21%
   American Electric Power Company                  80                  3,290
   Illinova Corporation                            100                  2,750
                                                   ---                  -----
                                                                        6,040
Utilities - Telecommunications - 5.03%
   BellSouth Corporation                           170                  6,864
   GTE Corporation                                 100                  4,550
(a)WorldCom, Inc.                                   90                  2,345
                                                    --                  -----
                                                                       13,759

   Total Common Stocks (Cost $264,434)                                267,731

                                                                  (Continued)
<PAGE>
                       QUAKER ENHANCED STOCK MARKET FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)


- --------------------------------------------------------------------------------
                                                                       Value
                                              Shares                 (Note 1)
- --------------------------------------------------------------------------------
INVESTMENT COMPANY - 0.96%

      Fountain Square U.S. Treasury Oblig       $2,645                 $2,645
      5.99%, due January 2, 1997
      (Cost $2,645)


Total Value of Investments (Cost $267,079 (b))            98.82%      270,376
Other Assets Less Liabilities                              1.18%        3,219
                                                         -------     --------   
   Net Assets                                            100.00%     $273,595
                                                         =======     ========   



     (a)  Non-income producing investment.

     (b)  Aggregate cost for financial reporting and federal income tax purposes
          is the same. Unrealized appreciation (depreciation) of investments for
          financial reporting and federal income tax purposes is as follows:



      Unrealized appreciation                                          $5,843
      Unrealized depreciation                                          (2,546)
                                                                       ------

               Net unrealized appreciation                             $3,297

<PAGE>
                       QUAKER ENHANCED STOCK MARKET FUND

                      STATEMENT OF ASSETS AND LIABILITIES

                               December 31, 1996
                                  (Unaudited)

ASSETS
   Investments, at value (cost $267,079)                           $270,376
   Interest receivable                                                   46
   Dividends receivable                                                 112
   Prepaid expenses                                                     164
   Deferred organization expenses, net (note 4)                      32,658
                                                                 ----------
      Total assets                                                  303,356

LIABILITIES
   Accrued expenses                                                   3,229
   Payable to fund sponsor                                           26,089
   Disbursements in excess of cash on demand deposit                    443
                                                                 ----------
      Total liabilities                                              29,761

NET ASSETS
   (applicable to 27,015 shares outstanding; unlimited
   shares of no par value beneficial interest authorized)          $273,595
                                                                 ==========
NET ASSET VALUE, OFFERING AND REPURCHASE PRICE PER SHARE
   ($273,595 / 27,015 shares)                                        $10.13
                                                                 ==========
NET ASSETS CONSIST OF
   Paid-in capital                                                 $270,280
   Undistributed net investment income                                   18
   Net unrealized appreciation on investments                         3,297
                                                                 ----------
                                                                   $273,595
                                                                 ==========
See accompanying notes to financial statements
<PAGE>
                       QUAKER ENHANCED STOCK MARKET FUND

                            STATEMENT OF OPERATIONS

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)

INVESTMENT INCOME

   Income
      Interest                                                         $776
      Dividends                                                         111
                                                                 ----------
         Total income                                                   887

   Expenses
      Investment advisory fees (note 2)                                 123
      Fund administration fees (note 2)                                  43
      Service fees (note 3)                                              49
      Custody fees                                                      406
      Registration and filing administration fees                        51
      Fund accounting fees (note 2)                                   2,600
      Audit fees                                                        811
      Legal fees                                                        608
      Securities pricing fees                                           342
      Shareholder recordkeeping fees                                    609
      Shareholder servicing expenses                                    406
      Registration and filing expenses                                  558
      Printing expenses                                                 121
      Amortization of deferred organization expenses, (note 4)          666
      Trustee fees and meeting expenses                                 304
      Other operating expenses                                          406
                                                                 ----------
         Total expenses                                               8,103

         Less:
            Expense reimbursements (note 3)                          (7,236)
            Investment advisory fees waived (note 2)                   (123)
            Fund administration fees waived (note 2)                   (553)
            Service fees waived                                         (49)
                                                                 ----------
         Net expenses                                                   142
                                                                 ----------
            Net investment income                                       745

UNREALIZED GAIN ON INVESTMENTS

   Increase in unrealized appreciation on investments                 3,297
                                                                 ----------

         Net increase in net assets resulting from operations        $4,042
                                                                 ==========

See accompanying notes to financial statements
<PAGE>
                       QUAKER ENHANCED STOCK MARKET FUND

                      STATEMENTS OF CHANGES IN NET ASSETS

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)




  Operations
     Net investment income                                               $745
     Increase in unrealized appreciation on investments                 3,297
                                                                   ----------
        Net increase in net assets resulting from operations            4,042

  Distributions to shareholders from
     Net investment income                                               (727)
                                                                   ----------
  Capital share transactions
     Increase in net assets resulting from
       capital share transactions                                     270,280
                                                                   ----------
           Total increase in net assets                               273,595

NET ASSETS

  Beginning of period                                                       0
                                                                   ----------   
  End of period (including undistributed net investment income       $273,595
                 of $18 at December 31, 1996)                      ==========   


(a) A summary of capital share activity follows:


                                                  ---------------------------
                                                         Shares         Value
                                                  ---------------------------
Shares sold                                              26,943      $269,553

Shares issued for reinvestment of distributions              72           727
                                                      ---------     ---------
  Net increase                                           27,015      $270,280
                                                      =========     =========

See accompanying notes to financial statements
<PAGE>
                       QUAKER ENHANCED STOCK MARKET FUND

                              FINANCIAL HIGHLIGHTS

                (For a Share Outstanding Throughout the Period)

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)






Net asset value, beginning of period (initial offering price       $10.00

   Income from investment operations
      Net investment income                                          0.03
      Net realized and unrealized gain on investments                0.13
                                                                 --------
         Total from investment operations                            0.16
                                                                 --------
   Distributions to shareholders from
      Net investment income                                         (0.03)
                                                                 --------
Net asset value, end of period                                     $10.13
                                                                 ========

Total return                                                         1.57%


Ratios/supplemental data

   Net assets, end of period                                     $273,595
                                                                 ========
   Ratio of expenses to average net assets
      Before expense reimbursements and waived fees                 32.95 %(a)
      After expense reimbursements and waived fees                   0.61 %(a)

   Ratio of net investment income (loss) to average net assets
      Before expense reimbursements and waived fees                (29.30)%(a)
      After expense reimbursements and waived fees                   3.04 %(a)


   Portfolio turnover rate                                           0.00 %

   Average broker commission per share                              $0.02

(a) Annualized.

See accompanying notes to financial statements
<PAGE>
                       QUAKER ENHANCED STOCK MARKET FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

     The Quaker Enhanced Stock Market Fund (the "Fund") is a diversified  series
     of shares of  beneficial  interest  of the  Quaker  Investment  Trust  (the
     "Trust").  The Trust,  an open-end  investment  company,  was  organized on
     October 24, 1990 as a Massachusetts  Business Trust and is registered under
     the Investment  Company Act of 1940, as amended.  The Fund began operations
     on November 25, 1996.  The  investment  objective of the Fund is to provide
     long-term  capital  growth by investing  primarily in equity  securities of
     domestic  U.S.  companies.  The  following  is  a  summary  of  significant
     accounting policies followed by the Fund.

     A.   Security  Valuation - The Fund's investments in securities are carried
          at value.  Securities  listed on an  exchange  or quoted on a national
          market  system are  valued at 4:00  p.m.,  New York time on the day of
          valuation.  Other securities traded in the over-the-counter market and
          listed  securities  for  which no sale was  reported  on that date are
          valued at the most  recent  bid  price.  Securities  for which  market
          quotations are not readily  available,  if any, are valued by using an
          independent pricing service or by following procedures approved by the
          Board of  Trustees.  Short-term  investments  are valued at cost which
          approximates value.

     B.   Federal  Income Taxes - No provision has been made for federal  income
          taxes since it is the policy of the Fund to comply with the provisions
          of the  Internal  Revenue  Code  applicable  to  regulated  investment
          companies and to make  sufficient  distributions  of taxable income to
          relieve it from all federal income taxes.

          Net  investment  income  (loss) and net  realized  gains  (losses) may
          differ for  financial  statement  and income  tax  purposes  primarily
          because  of  losses  incurred  subsequent  of  October  31,  which are
          deferred for income tax purposes.  The character of distributions made
          during the year from net  investment  income or net realized gains may
          differ from their  ultimate  characterization  for federal  income tax
          purposes.  Also,  due to the  timing of  dividend  distributions,  the
          fiscal year in which amounts are  distributed may differ from the year
          that the income or realized gains were recorded by the Fund.

     C.   Investment  Transactions - Investment transactions are recorded on the
          trade  date.  Realized  gains  and  losses  are  determined  using the
          specific identification cost method. Interest income is recorded daily
          on an accrual basis. Dividend income and distributions to shareholders
          are recorded on the ex-dividend date.

     D.   Distributions to Shareholders - The Fund generally  declares dividends
          annually,  payable in  December,  on a date  selected  by the  Trust's
          Trustees. In addition,  distributions may be made annually in December
          out of net realized  gains through  October 31 of that year.  The Fund
          may  make a  supplemental  distribution  subsequent  to the end of its
          fiscal year ending June 30.

     E.   Use  of  Estimates  -  The  preparation  of  financial  statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and  assumptions  that affect the amounts
          of  assets,  liabilities,   expenses  and  revenues  reported  in  the
          financial   statements.   Actual   results  could  differ  from  those
          estimates.
                                                                     (Continued)
<PAGE>



                        QUAKER ENHANCED STOCK MARKET FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)


     F.   Repurchase  Agreements  -  The  Fund  may  acquire  U.  S.  Government
          Securities  or  corporate  debt   securities   subject  to  repurchase
          agreements.  A repurchase  agreement  transaction occurs when the Fund
          acquires  a  security  and  simultaneously  resells  it to the  vendor
          (normally  a  member  bank  of the  Federal  Reserve  or a  registered
          Government  Securities  dealer) for  delivery on an agreed upon market
          interest  rate  earned by the Fund  effective  for the  period of time
          during which the repurchase agreement is in effect.  Delivery pursuant
          to the  resale  typically  will  occur  within one to five days of the
          purchase.  The Fund will not enter into a repurchase  agreement  which
          will  cause  more  than  10% of  its  net  assets  to be  invested  in
          repurchase  agreements  which extend beyond seven days.In the event of
          bankruptcy  of the other  party to a  repurchase  agreement,  the Fund
          could experience delays in recovering its cash or the securities lent.
          To the  extent  that  in  the  interim  the  value  of the  securities
          purchased may have declined,  the Fund could experience a loss. In all
          cases,  the  creditworthiness  of the other party to a transaction  is
          reviewed and found satisfactory by the Advisor.  Repurchase agreements
          are,  in  effect,  loans of Fund  assets.  The Fund will not engage in
          reverse repurchase transactions, which are considered to be borrowings
          under the Investment Company Act of 1940, as amended.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

     Pursuant to an investment  advisory  agreement,  Fiduciary Asset Management
     Company (the  "Advisor")  provides  the Fund with a  continuous  program of
     supervision  of  the  Fund's  assets,  including  the  composition  of  its
     portfolio,  and  furnishes  advice  and  recommendations  with  respect  to
     investments,  investment  policies and the purchase and sale of securities.
     As compensation for its services,  the Advisor receives a fee at the annual
     rate of .50% of the  Fund's  average  daily net  assets.  The  Advisor  has
     voluntarily  waived its fee amounting to $143 for the period ended December
     31, 1996.

     The Fund's  administrator,  The Nottingham  Company (the  "Administrator"),
     provides  administrative  services to and is generally  responsible for the
     overall  management  and  day-to-day  operations of the Fund pursuant to an
     accounting and administrative agreement with the Trust. As compensation for
     its services, the Administrator receives a fee at the annual rate of 0.175%
     of the Fund's first $50 million of average daily net assets,  0.150% of the
     next $50 million of average  daily net assets,  0.125% of its average daily
     net assets in excess of $100  million.  The  Administrator  also receives a
     monthly  fee  of  $2,000  for   accounting  and   recordkeeping   services.
     Additionally,   the  Administrator   charges  the  Fund  for  servicing  of
     shareholder   accounts  and   registration   of  the  Fund's  shares.   The
     administrator  also charges the Fund for certain expenses involved with the
     daily valuation of portfolio securities.  The administrator has voluntarily
     waived a portion  of its fee  amounting  to $553  ($0.02 per share) for the
     period ended December 31, 1996.

     Certain  Trustees  and  officers  of the  Trust  are also  officers  of the
     Advisor, the Distributor or the Administrator.

NOTE 3 - SERVICE FEES

     The Board of  Trustees,  including a majority of the  Trustees  who are not
     "interested  persons" of the Trust as defined in the Investment Company Act
     of 1940  (the  "Act"),  adopted  a  Shareholder  Servicing  Agreement  (the
     "Agreement").   Pursuant  to  this  Agreement,   Quaker  Funds,  Inc.  (the
     "Sponsor")  will provide  oversight  with respect to the Fund's  investment
     advisor,  arrange for payment of  investment  advisory  and  administrative
     fees, coordinate payments under the Fund's Distribution Plan, develop
                                                                     (Continued)
<PAGE>



                        QUAKER ENHANCED STOCK MARKET FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)


     communications  with  existing Fund  shareholders,  assist in responding to
     shareholder  inquiries,  and will provide other  shareholder  services.  As
     compensation  for the services,  Quaker Funds,  Inc.  receives 0.20% of the
     Fund's average daily net assets.  The Sponsor intends to voluntarily  waive
     all or a portion  of its fee and  reimburse  expenses  of the Fund to limit
     total Fund  operating  expenses to 1.00% of the average daily net assets of
     the Fund.  There  can be no  assurance  that the  foregoing  voluntary  fee
     waivers or reimbursements will continue. The Sponsor has voluntarily waived
     its fee amounting to $49 and has reimbursed  expenses  totalling $7,236 for
     the period ended December 31, 1996.

NOTE 4 - DEFERRED ORGANIZATION EXPENSES

     Expenses totalling $33,324 incurred in connection with its organization and
     the registration of its shares have been assumed by the Fund.

     The  organization  expenses  are  being  amortized  over a period  of sixty
     months.  Investors purchasing shares of the Fund bear such expenses only as
     they are amortized against the Fund's investment income.


NOTE 5 - PURCHASES AND SALES OF INVESTMENTS

     Purchases  and sales of  investments,  other than  short-term  investments,
     aggregated $264,434 and $0, respectively, for the period ended December 31,
     1996.

<PAGE>
                            QUAKER CORE EQUITY FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- --------------------------------------------------------------------------------
                                                                      Value
                                             Shares                 (note 1)
- --------------------------------------------------------------------------------
COMMON STOCKS - 66.80%

Aerospace & Defense - 5.22%
   The Boeing Company                            100                  $10,638

Computers - 4.23%
   Electronic Data Systems                       200                    8,625

Computer Software & Services - 4.20%
   Automatic Data Processing, Inc.               200                    8,575

Electronics - 9.78%
   General Electric Company                      100                    9,900
   Hewlett-Packard Company                       200                   10,050
                                                 ---                   ------
                                                                       19,950
Electronics - Semiconductor - 3.21%
   Intel Corporation                              50                    6,547

Financial - Banks, Money Center - 10.80%
   Citicorp                                       50                    5,162
   Mellon Bank Corporation                       100                    7,100
   NationsBank Corporation                       100                    9,775
                                                 ---                    -----
                                                                       22,037
Financial Services - 5.48%
   Federal National Mortgage Association         300                   11,175

Food - Processing - 5.57%
   Philip Morris Companies, Inc.                 100                   11,350

Office & Business Equipment - 5.07%
   Alco Standard Corporation                     200                   10,350

Oil & Gas - Domestic - 4.81%
   Exxon Corporation                             100                    9,800

Pharmaceuticals - 3.89%
   Merck & Co., Inc.                             100                    7,925

Telecommunications - 4.54%
   Lucent Technologies, Inc.                     200                    9,250


TOTAL COMMON STOCKS (Cost $138,010)                                  $136,222




                                                                   (Continued)

<PAGE>

                            QUAKER CORE EQUITY FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- --------------------------------------------------------------------------------
                                                                       Value
                                              Shares                 (note 1)
- --------------------------------------------------------------------------------
INVESTMENT COMPANY - 1.69%

      Fountain Square U. S. Treasury Oblig      3,463                  $3,463
      (Cost $3,463)


Total Value of Investments (Cost $141,473 (a))             68.49%     139,685
Other Assets Less Liabilities                              31.51%      64,251
                                                          ------     --------
   Net Assets                                             100.00%    $203,936
                                                          ======     ========




     (a)  Aggregate cost for financial reporting and federal income tax purposes
          is the same. Unrealized  appreciation/depreciation  of investments for
          financial reporting and federal income tax purposes is as follows:


      Unrealized appreciation                                          $2,285
      Unrealized depreciation                                          (4,073)
                                                                     --------

               Net unrealized depreciation                            $(1,788)
                                                                     ========

See accompanying notes to financial statements
<PAGE>
                            QUAKER CORE EQUITY FUND

                      STATEMENT OF ASSETS AND LIABILITIES

                               December 31, 1996
                                  (Unaudited)


ASSETS
   Investments, at value (cost $141,473)                          $139,685
   Cash                                                             60,417
   Interest receivable                                                  17
   Dividends receivable                                                219
   Prepaid expenses                                                    263
   Deferred organization expenses, net (note 4)                     32,658
                                                                 ---------
      Total assets                                                 233,259

LIABILITIES
   Accrued expenses                                                  3,208
   Payable to fund sponsor                                          26,115
                                                                 ---------
      Total liabilities                                             29,323

NET ASSETS
   (applicable to 20,846 shares outstanding; unlimited
   shares of no par value beneficial interest authorized)         $203,936
                                                                 =========
NET ASSET VALUE, OFFERING AND REPURCHASE PRICE PER SHARE
   ($203,936 / 20,846 shares)                                        $9.78
                                                                 =========

NET ASSETS CONSIST OF
   Paid-in capital                                                $205,740
   Undistributed net investment income                                   9
   Undistributed net realized loss on investments                      (25)
   Net unrealized depreciation on investments                       (1,788)
                                                                 ---------
                                                                  $203,936
                                                                 =========

See accompanying notes to financial statements
<PAGE>
                            QUAKER CORE EQUITY FUND

                            STATEMENT OF OPERATIONS

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)


INVESTMENT INCOME

   Income
      Interest                                                         $121
      Dividends                                                         285
                                                                  ---------
         Total income                                                   406

   Expenses
      Investment advisory fees (note 2)                                  90
      Fund administration fees (note 2)                                  21
      Service fees (note 3)                                              30
      Custody fees                                                      406
      Registration and filing administration fees                        51
      Fund accounting fees (note 2)                                   2,600
      Audit Fees                                                        811
      Legal fees                                                        608
      Securities pricing fees                                           274
      Shareholder recordkeeping fees                                    608
      Shareholder servicing expenses                                    406
      Registration and filing expenses                                  558
      Printing expenses                                                 122
      Amortization of deferred organization expenses (note 4)           666
      Trustee fees and meeting expenses                                 304
      Other operating expenses                                          405
                                                                  ---------
         Total expenses                                               7,960

         Less:
            Expense reimbursements (note 3)                          (7,208)
            Investment advisory fees waived (note 2)                    (90)
            Fund administration fees waived (note 2)                   (532)
            Service fees waived (note 3)                                (30)
                                                                  ---------
         Net expenses                                                   100
                                                                  ---------
            Net investment income                                       306
                                                                  ---------
REALIZED AND UNREALIZED LOSS ON INVESTMENTS

   Net realized loss from investment transactions                       (25)
   Increase in unrealized depreciation on investments                (1,788)
                                                                  ----------
      Net realized and unrealized loss on investments                (1,813)

         Net decrease in net assets resulting from operations       $(1,507)
                                                                  ==========


See accompanying notes to financial statements
<PAGE>
                            QUAKER CORE EQUITY FUND

                      STATEMENTS OF CHANGES IN NET ASSETS

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)



INCREASE IN NET ASSETS

  Operations
     Net investment income                                            $306
     Net realized loss from investment transactions                    (25)
     Increase in unrealized depreciation on investments             (1,788)
                                                                 ---------
        Net decrease in net assets resulting from operations        (1,507)
                                                                 ---------
  Distributions to shareholders from
     Net investment income                                            (297)
                                                                 ---------
  Capital share transactions
     Increase in net assets resulting from
        capital share transactions                                 205,740
                                                                 ---------
           Total increase in net assets                            203,936

NET ASSETS

  Beginning of period                                                    0
                                                                 ---------
  End of period (including undistributed net investment income    $203,936
                 of $9 at December 31, 1996)                     =========


(a) A summary of capital share activity follows:
                                                      -------------------- 
                                                        Shares       Value
                                                      --------------------
Shares sold                                             20,815    $205,443

Shares issued for reinvestment of distributions             31         297
                                                        ------    --------
  Net increase                                          20,846    $205,740
                                                        ======    ========

See accompanying notes to financial statements
<PAGE>
                            QUAKER CORE EQUITY FUND

                              FINANCIAL HIGHLIGHTS

                (For a Share Outstanding Throughout the Period)

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)


Net asset value, beginning of period (initial offering price)       $10.00

   Loss from investment operations
      Net investment income                                           0.02
      Net realized and unrealized loss on investments                (0.22)
                                                                 ---------
         Total from investment operations                            (0.20)
                                                                 ---------
   Distributions to shareholders from
      Net investment income                                          (0.02)
                                                                 ---------
Net asset value, end of period                                       $9.78
                                                                 =========

Total return                                                          2.00%


Ratios/supplemental data

   Net assets, end of period                                      $203,936
                                                                 =========
   Ratio of expenses to average net assets
      Before expense reimbursements and waived fees                  66.21 %(a)
      After expense reimbursements and waived fees                    0.81 %(a)

   Ratio of net investment income (loss) to average net assets
      Before expense reimbursements and waived fees                 (62.86)%(a)
      After expense reimbursements and waived fees                    2.53 %(a)


   Portfolio turnover rate                                            4.63 %(a)

   Average broker commissions per share                              $0.13

(a) Annualized.

See accompanying notes to financial statements
<PAGE>
                             QUAKER CORE EQUITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

     The Quaker Core Equity Fund (the "Fund") is a diversified  series of shares
     of beneficial  interest of the Quaker  Investment Trust (the "Trust").  The
     Trust, an open-end investment company, was organized on October 24, 1990 as
     a  Massachusetts  Business  Trust and is  registered  under the  Investment
     Company Act of 1940, as amended.  The Fund began operations on November 25,
     1996. The investment  objective of the Fund is to provide long-term capital
     growth by  investing  primarily  in equity  securities  of  domestic  U. S.
     companies.  The following is a summary of significant  accounting  policies
     followed by the Fund.

     A.   Security  Valuation - The Fund's investments in securities are carried
          at value.  Securities  listed on an  exchange  or quoted on a national
          market  system are  valued at 4:00  p.m.,  New York time on the day of
          valuation.  Other securities traded in the over-the-counter market and
          listed  securities  for  which no sale was  reported  on that date are
          valued at the most  recent  bid  price.  Securities  for which  market
          quotations are not readily  available,  if any, are valued by using an
          independent pricing service or by following procedures approved by the
          Board of  Trustees.  Short-term  investments  are valued at cost which
          approximates value.

     B.   Federal  Income Taxes - No provision has been made for federal  income
          taxes since it is the policy of the Fund to comply with the provisions
          of the  Internal  Revenue  Code  applicable  to  regulated  investment
          companies and to make  sufficient  distributions  of taxable income to
          relieve it from all federal income taxes.

          Net  investment  income  (loss) and net  realized  gains  (losses) may
          differ for  financial  statement  and income  tax  purposes  primarily
          because  of  losses  incurred  subsequent  to  October  31,  which are
          deferred for income tax purposes.  The character of distributions made
          during the year from net  investment  income or net realized gains may
          differ from their  ultimate  characterization  for federal  income tax
          purposes.  Also,  due to the  timing of  dividend  distributions,  the
          fiscal year in which amounts are  distributed may differ from the year
          that the income or realized gains were recorded by the Fund.

     C.   Investment  Transactions - Investment transactions are recorded on the
          trade  date.  Realized  gains  and  losses  are  determined  using the
          specific identification cost method. Interest income is recorded daily
          on an accrual basis. Dividend income and distributions to shareholders
          are recorded on the ex-dividend date.

     D.   Distributions to Shareholders - The Fund generally  declares dividends
          annually,  payable in  December,  on a date  selected  by the  Trust's
          Trustees. In addition,  distributions may be made annually in December
          out of net realized  gains through  October 31 of that year.  The Fund
          may  make a  supplemental  distribution  subsequent  to the end of its
          fiscal year ending June 30.

     E.   Use  of  Estimates  -  The  preparation  of  financial  statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and  assumptions  that affect the amounts
          of  assets,  liabilities,   expenses  and  revenues  reported  in  the
          financial   statements.   Actual   results  could  differ  from  those
          estimates.
                                                                     (Continued)
<PAGE>




                             QUAKER CORE EQUITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)


     F.   Repurchase  Agreements  -  The  Fund  may  acquire  U.  S.  Government
          Securities  or  corporate  debt   securities   subject  to  repurchase
          agreements.  A repurchase  agreement  transaction occurs when the Fund
          acquires  a  security  and  simultaneously  resells  it to the  vendor
          (normally  a  member  bank  of the  Federal  Reserve  or a  registered
          Government  Securities  dealer) for  delivery on an agreed upon market
          interest  rate  earned by the Fund  effective  for the  period of time
          during which the repurchase agreement is in effect.  Delivery pursuant
          to the  resale  typically  will  occur  within one to five days of the
          purchase.  The Fund will not enter into a repurchase  agreement  which
          will  cause  more  than  10% of  its  net  assets  to be  invested  in
          repurchase  agreements which extend beyond seven days. In the event of
          bankruptcy  of the other  party to a  repurchase  agreement,  the Fund
          could experience delays in recovering its cash or the securities lent.
          To the  extent  that  in  the  interim  the  value  of the  securities
          purchased may have declined,  the Fund could experience a loss. In all
          cases,  the  creditworthiness  of the other party to a transaction  is
          reviewed and found satisfactory by the Advisor.  Repurchase agreements
          are,  in  effect,  loans of Fund  assets.  The Fund will not engage in
          reverse repurchase transactions, which are considered to be borrowings
          under the Investment Company Act of 1940, as amended.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

     Pursuant to an investment  advisory  agreement,  Fiduciary Asset Management
     (the "Advisor")  provides the Fund with a continuous program of supervision
     of the Fund's  assets,  including the  composition  of its  portfolio,  and
     furnishes   advice  and   recommendations   with  respect  to  investments,
     investment   policies  and  the  purchase  and  sale  of   securities.   As
     compensation  for its  services,  the Advisor  receives a fee at the annual
     rate of 0.75% of the Fund's average daily net assets.

     Currently,  the Fund  does not offer its  shares  for sale in states  which
     require  limitations to be placed on its expenses.  The Advisor  intends to
     voluntarily  waive all or a portion of its fee.  There can be no  assurance
     that the  foregoing  voluntary fee waivers will  continue.  The Advisor has
     voluntarily  waived  its fee  amounting  to $90  ($0.01  per share) for the
     period ended December 31, 1996.

     The Fund's  administrator,  The Nottingham  Company (the  "Administrator"),
     provides  administrative  services to and is generally  responsible for the
     overall  management  and  day-to-day  operations of the Fund pursuant to an
     accounting and administrative agreement with the Trust. As compensation for
     its services, the Administrator receives a fee at the annual rate of 0.175%
     of the Fund's first $50 million of average daily net assets,  0.150% of the
     next $50 million of average  daily net assets,  0.125% of its average daily
     net assets in excess of $100  million.  The  Administrator  also receives a
     monthly  fee  of  $2,000  for   accounting  and   recordkeeping   services.
     Additionally,   the  Administrator   charges  the  Fund  for  servicing  of
     shareholder   accounts  and   registration   of  the  Fund's  shares.   The
     Administrator  also charges the Fund for certain expenses involved with the
     daily valuation of portfolio securities.  The Administrator has voluntarily
     waived a portion of its fees  amounting  to $532  ($0.04 per share) for the
     period ended December 31, 1996.

     Certain  Trustees  and  officers  of the  Trust  are also  officers  of the
     Advisor, the Distributor or the Administrator.
                                                                     (Continued)

<PAGE>



                             QUAKER CORE EQUITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)


NOTE 3 - SERVICE FEES

     The Board of  Trustees,  including a majority of the  Trustees  who are not
     "interested  persons" of the Trust as defined in the Investment Company Act
     of 1940  (the  "Act"),  adopted  a  Shareholder  Servicing  Agreement  (the
     "Agreement").   Pursuant  to  this  Agreement,   Quaker  Funds,  Inc.  (the
     "Sponsor")  will provide  oversight  with respect to the Fund's  investment
     advisor,  arrange for payment of  investment  advisory  and  administrative
     fees,  coordinate  payments  under the Fund's  Distribution  Plan,  develop
     communications  with  existing Fund  shareholders,  assist in responding to
     shareholder  inquiries,  and will provide other  shareholder  services.  As
     compensation for these services,  Quaker Funds,  Inc. receives 0.25% of the
     Fund's average daily net assets.  The Sponsor intends to voluntarily  waive
     all or a portion  of its fee and  reimburse  expenses  of the Fund to limit
     total Fund  operating  expenses to 1.35% of the average daily net assets of
     the Fund.  There  can be no  assurance  that the  foregoing  voluntary  fee
     waivers or reimbursements will continue. The Sponsor has voluntarily waived
     its fee amounting to $30 and has reimbursed  expenses  totalling $7,208 for
     the period ended December 31, 1996.


NOTE 4 - DEFERRED ORGANIZATION EXPENSES

     Expenses totalling $33,324 incurred in connection with its organization and
     the registration of its shares have been assumed by the Fund.


NOTE 5 - PURCHASES AND SALES OF INVESTMENTS

     Purchases  and sales of  investments,  other than  short-term  investments,
     aggregated $143,091 and $5,056, respectively, for the period ended December
     31, 1996. (Continued)

<PAGE>
                         QUAKER AGGRESSIVE GROWTH FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- --------------------------------------------------------------------------------
                                                                       Value
                                               Shares                (note 1)
- --------------------------------------------------------------------------------
COMMON STOCKS - 80.93%

     Computers - 12.37%
   (a)IKOS Systems, Inc.                           500                $10,000
   (a)MICROS Systems, Inc.                         500                 15,375
   (a)Zitel Corporation                            200                  8,875
                                                   ---                  -----
                                                                       34,250
     Environmental Control - 5.24%
   (a)Philip Environmental, Inc.                 1,000                 14,500

     Electronic Components - Semiconductor - 4.67%
   (a)Advanced Micro Devices, Inc.                 500                 12,937

     Foreign Securities - 4.15%
      Oy Nokia Ab                                  200                 11,500

     Household Products & Housewares - 4.97%
   (a)U.S. Industries, Inc.                        400                 13,750

     Insurance - Multiline - 4.85%
   (a)Chubb Corporation                            250                 13,438

     Medical - Biotechnology - 20.96%
      ADAC Laboratories                            500                 11,937
   (a)Bio-Technology General Corporation Wa      2,100                 18,637
   (a)Molecular Devices Corporation              1,000                 15,563
   (a)Sonus Pharmaceuticals                        400                 11,900
                                                   ---                 ------
                                                                       58,037
     Oil & Gas - Exploration - 6.53%
   (a)Nuevo Energy Company                         200                 10,400
   (a)Pool Energy Services Co.                     500                  7,688
                                                   ---                  -----
                                                                       18,088
     Retail - General Merchandise - 4.69%
   (a)Mac Frugals Bargains Close-Outs, Inc.        500                 13,000

     Telecommunications - 4.71%                    500
   (a)WorldCom, Inc.                                                   13,031

     Telecommunications Equipment - 7.79%
      Access Beyond, Inc.                        1,000                  7,625
      Digital Microwave Corporation                500                 13,938
                                                   ---                 ------
                                                                       21,563

     Total Common Stocks (Cost $215,509)                              224,094



                                                                  (Continued)
<PAGE>
                         QUAKER AGGRESSIVE GROWTH FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)

- --------------------------------------------------------------------------------
                                                                       Value
                                               Shares                (note 1)
- --------------------------------------------------------------------------------
INVESTMENT COMPANY - 5.65%

   Fountain Square U. S. Treasury Obligation    15,661                $15,661
   (Cost $ 15,661)


Total Value of Investments (Cost $231,170 (b))            86.58%      239,755
Other Assets Less Liabilities                             13.42%       37,177
                                                         ------      --------
   Net Assets                                            100.00%     $276,932
                                                         ======      ========


     (a)  Non-income producing investment

     (b)  Aggregate cost for financial reporting and federal income tax purposes
          is appreciation  (depreciation) of investments for financial reporting
          and fed is as follows:


      Unrealized appreciation                                         $11,833
      Unrealized depreciation                                          (3,248)
                                                                       ------
               Net unrealized appreciation                             $8,585


See accompanying notes to financial statements
<PAGE>

                         QUAKER AGGRESSIVE GROWTH FUND

                      STATEMENT OF ASSETS AND LIABILITIES

                               December 31, 1996
                                  (Unaudited)


ASSETS
   Investments, at value (cost $231,170)                            $239,755
   Cash                                                               18,501
   Dividends receivable                                                  135
   Receivable for investments sold                                    81,078
   Prepaid expenses                                                      164
   Deferred organization expenses, net (note 4)                       32,658
                                                                 -----------
      Total assets                                                   372,291

LIABILITIES
   Accrued expenses                                                    3,223
   Payable to fund sponsor                                            26,118
   Payable for investment purchases                                   66,018
                                                                 -----------
      Total liabilities                                               95,359

NET ASSETS
   (applicable to 26,817 shares outstanding; unlimited
   shares of no par value beneficial interest authorized)           $276,932
                                                                 ===========

NET ASSET VALUE, OFFERING AND REPURCHASE PRICE PER SHARE
   ($276,932 / 26,817 shares)                                         $10.33
                                                                 ===========
NET ASSETS CONSIST OF
   Paid-in capital                                                  $260,883
   Undistributed net investment income                                     1
   Undistributed net realized gain on investments                      7,463
   Net unrealized appreciation on investments                          8,585
                                                                 -----------
                                                                    $276,932
                                                                 ===========


See accompanying notes to financial statements
<PAGE>
                         QUAKER AGGRESSIVE GROWTH FUND

                            STATEMENT OF OPERATIONS

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)


INVESTMENT INCOME

   Income
      Interest                                                          $385
      Dividends                                                          135
                                                                 -----------
         Total income                                                    520

   Expenses
      Investment advisory fees (note 2)                                  133
      Fund administration fees (note 2)                                   31
      Service fees (note 3)                                               44
      Custody fees                                                       406
      Registration and filing administration fees                         51
      Fund accounting fees (note 2)                                    2,600
      Audit fees                                                         811
      Legal fees                                                         608
      Securities pricing fees                                            342
      Shareholder recordkeeping fees                                     608
      Shareholder servicing expenses                                     406
      Registration and filing expenses                                   558
      Printing expenses                                                  122
      Amortization of deferred organization expenses (note 4)            666
      Trustee fees and meeting expenses                                  304
      Other operating expenses                                           405

         Total expenses                                                8,095
                                                                 -----------
         Less:
            Expense reimbursements (note 3)                           (7,206)
            Investment advisory fees waived (note 2)                    (133)
            Fund administration fees waived (note 2)                    (541)
            Service fees waived (note 3)                                 (44)

         Net expenses                                                    171
                                                                 -----------
            Net investment income                                        349

REALIZED AND UNREALIZED GAIN ON INVESTMENTS

   Net realized gain from investment transactions                      7,463
   Increase in unrealized appreciation on investments                  8,585
                                                                 -----------
      Net realized and unrealized gain on investments                 16,048
                                                                 -----------
         Net increase in net assets resulting from operations        $16,397
                                                                 -----------


See accompanying notes to financial statements
<PAGE>
                         QUAKER AGGRESSIVE GROWTH FUND

                      STATEMENTS OF CHANGES IN NET ASSETS

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)


INCREASE IN NET ASSETS

  Operations
     Net investment income                                              $349
     Net realized gain from investment transactions                    7,463
     Increase in unrealized appreciation on investments                8,585
                                                                 -----------
        Net increase in net assets resulting from operations          16,397
                                                                 -----------
  Distributions to shareholders from
     Net investment income                                              (348)
                                                                 -----------
  Capital share transactions
     Increase in net assets resulting from
       capital share transactions                                    260,883
                                                                 -----------
           Total increase in net assets                             $276,932

NET ASSETS

  Beginning of period                                                      0
                                                                 -----------
  End of period (including undistributed net investment income      $276,932
            of $1 at December 31, 1996)                          ===========


(a) A summary of capital share activity follows:
                                                       ---------------------
                                                           Shares      Value
                                                       ---------------------
Shares sold                                                26,783   $260,535

Shares issued for reinvestment of distributions                34        348
                                                         --------   --------
  Net increase                                             26,817   $260,883
                                                         ========   ========

See accompanying notes to financial statements
<PAGE>
                         QUAKER AGGRESSIVE GROWTH FUND

                              FINANCIAL HIGHLIGHTS

                (For a Share Outstanding Throughout the Period)

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)

Net asset value, beginning of period (initial offering price)        $10.00

   Income from investment operations
      Net investment income                                            0.01
      Net realized and unrealized gain on investments                  0.33
                                                                 ----------
         Total from investment operations                              0.34
                                                                 ----------
   Distributions to shareholders from
      Net investment income                                           (0.01)
                                                                 ----------
Net asset value, end of period                                       $10.33
                                                                 ==========
Total return                                                           3.43%


Ratios/supplemental data

   Net assets, end of period                                       $276,932
                                                                 ==========
   Ratio of expenses to average net assets
      Before expense reimbursements and waived fees                   45.73%(a)
      After expense reimbursements and waived fees                     1.01%(a)

   Ratio of net investment income (loss) to average net assets
      Before expense reimbursements and waived fees                 (42.79)%(a)
      After expense reimbursements and waived fees                     1.93%(a)


   Portfolio turnover rate                                            73.49%

   Average broker commission per share                                $0.06


(a) Annualized.


See accompanying notes to financial statements
<PAGE>
                          QUAKER AGGRESSIVE GROWTH FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

     The Quaker Aggressive  Growth Fund (the "Fund") is a diversified  series of
     shares of beneficial interest of the Quaker Investment Trust (the "Trust").
     The Trust,  an open-end  investment  company,  was organized on October 24,
     1990,  as a  Massachusetts  Business  Trust  and is  registered  under  the
     Investment  Company Act of 1940, as amended.  The Fund began  operations on
     November  25,  1996.  The  investment  objective  of the Fund is to provide
     shareholders with long-term capital growth by investing primarily in equity
     securities  of  domestic  U.S.  companies.  The  following  is a summary of
     significant accounting policies followed by the Fund.

     A.   Security  Valuation - The Fund's investments in securities are carried
          at value.  Securities  listed on an  exchange  or quoted on a national
          market  system are  valued at 4:00  p.m.,  New York time on the day of
          valuation.  Other securities traded in the over-the-counter market and
          listed  securities  for  which no sale was  reported  on that date are
          valued at the most  recent  bid  price.  Securities  for which  market
          quotations are not readily  available,  if any, are valued by using an
          independent pricing service or by following procedures approved by the
          Board of  Trustees.  Short-term  investments  are valued at cost which
          approximates value.

     B.   Federal  Income Taxes - No provision has been made for federal  income
          taxes since it is the policy of the Fund to comply with the provisions
          of the  Internal  Revenue  Code  applicable  to  regulated  investment
          companies and to make  sufficient  distributions  of taxable income to
          relieve it from all federal income taxes.

          Net  investment  income  (loss) and net  realized  gains  (losses) may
          differ for  financial  statement  and income  tax  purposes  primarily
          because  of  losses  incurred  subsequent  to  October  31,  which are
          deferred for income tax purposes.  The character of distributions made
          during the year from net  investment  income or net realized gains may
          differ from their  ultimate  characterization  for federal  income tax
          purposes.  Also,  due to the  timing of  dividend  distributions,  the
          fiscal year in which amounts are  distributed may differ from the year
          that the income or realized gains were recorded by the Fund.

     C.   Investment  Transactions - Investment transactions are recorded on the
          trade  date.  Realized  gains  and  losses  are  determined  using the
          specific identification cost method. Interest income is recorded daily
          on an accrual basis. Dividend income and distributions to shareholders
          are recorded on the ex-dividend date.

     D.   Distributions to Shareholders - The Fund generally  declares dividends
          annually,  payable in  December,  on a date  selected  by the  Trust's
          Trustees. In addition,  distributions may be made annually in December
          out of net realized  gains through  October 31 of that year.  The Fund
          may make a  supplemental  distribution  subsequent  to its fiscal year
          ending June 30.

     E.   Use  of  Estimates  -  The  preparation  of  financial  statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and  assumptions  that affect the amounts
          of  assets,  liabilities,   expenses  and  revenues  reported  in  the
          financial   statements.   Actual   results  could  differ  from  those
          estimates.
                                                                     (Continued)

<PAGE>



                          QUAKER AGGRESSIVE GROWTH FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)


     F.   Repurchase  Agreements  -  The  Fund  may  acquire  U.  S.  Government
          Securities  or  corporate  debt   securities   subject  to  repurchase
          agreements.  A repurchase  agreement  transaction occurs when the Fund
          acquires  a  security  and  simultaneously  resells  it to the  vendor
          (normally  a  member  bank  of the  Federal  Reserve  or a  registered
          Government  Securities  dealer) for  delivery on an agreed upon market
          interest  rate  earned by the Fund  effective  for the  period of time
          during which the repurchase agreement is in effect.  Delivery pursuant
          to the  resale  typically  will  occur  within one to five days of the
          purchase.  The Fund will not enter into a repurchase  agreement  which
          will  cause  more  than  10% of  its  net  assets  to be  invested  in
          repurchase  agreements which extend beyond seven days. In the event of
          bankruptcy  of the other  party to a  repurchase  agreement,  the Fund
          could experience delays in recovering its cash or the securities lent.
          To the  extent  that  in  the  interim  the  value  of the  securities
          purchased may have declined,  the Fund could experience a loss. In all
          cases,  the  creditworthiness  of the other party to a transaction  is
          reviewed and found satisfactory by the Advisor.  Repurchase agreements
          are,  in  effect,  loans of Fund  assets.  The Fund will not engage in
          reverse repurchase transactions, which are considered to be borrowings
          under the Investment Company Act of 1940, as amended.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

     Pursuant to an investment  advisory  agreement,  DG Capital Management (the
     "Advisor")  provides the Fund with a continuous  program of  supervision of
     the  Fund's  assets,  including  the  composition  of  its  portfolio,  and
     furnishes   advice  and   recommendations   with  respect  to  investments,
     investment   policies  and  the  purchase  and  sale  of   securities.   As
     compensation  for its  services,  the Advisor  receives a fee at the annual
     rate of 0.75% of the Fund's average daily net assets.

     Currently,  the Fund  does not offer its  shares  for sale in states  which
     require  limitations to be placed on its expenses.  The Advisor  intends to
     voluntarily  waive all or a portion of its fee.  There can be no  assurance
     that the  foregoing  voluntary fee waivers will  continue.  The Advisor has
     voluntarily  waived its fee  amounting  to $133  ($0.005 per share) for the
     period ended December 31, 1996.

     The Fund's  administrator,  The Nottingham  Company (the  "Administrator"),
     provides  administrative  services to and is generally  responsible for the
     overall  management  and  day-to-day  operations of the Fund pursuant to an
     accounting and administrative agreement with the Trust. As compensation for
     its services, the Administrator receives a fee at the annual rate of 0.175%
     of the Fund's first $50 million of average daily net assets,  0.150% of the
     next $50 million of average  daily net assets,  0.125% of its average daily
     net assets in excess of $100  million.  The  Administrator  also receives a
     monthly  fee  of  $2,000  for   accounting  and   recordkeeping   services.
     Additionally,   the  Administrator   charges  the  Fund  for  servicing  of
     shareholder   accounts  and   registration   of  the  Fund's  shares.   The
     Administrator  also charges the Fund for certain expenses involved with the
     daily valuation of portfolio securities.  The Administrator has voluntarily
     waived a portion of its total fees  amounting  to $541 ($.02 per share) for
     the period ended December 31, 1996.

     Certain  Trustees  and  officers  of the  Trust  are also  officers  of the
     Advisor, the Distributor or the Administrator.



<PAGE>


                          QUAKER AGGRESSIVE GROWTH FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)


NOTE 3 - SERVICE FEES

     The Board of  Trustees,  including a majority of the  Trustees  who are not
     "interested  persons" of the Trust as defined in the Investment Company Act
     of 1940  (the  "Act"),  adopted  a  Shareholder  Servicing  Agreement  (the
     "Agreement").   Pursuant  to  this  Agreement,   Quaker  Funds,  Inc.  (the
     "Sponsor")  will provide  oversight  with respect to the Fund's  investment
     advisor,  arrange for payment of  investment  advisory  and  administrative
     fees,  coordinate  payments  under the Fund's  Distribution  Plan,  develop
     communications  with  existing Fund  shareholders,  assist in responding to
     shareholder  inquiries,  and will provide other  shareholder  services.  As
     compensation for these services,  Quaker Funds,  Inc. receives 0.25% of the
     Fund's average daily net assets.  The Sponsor intends to voluntarily  waive
     all or a portion  of its fee and  reimburse  expenses  of the Fund to limit
     total Fund  operating  expenses to 1.35% of the average daily net assets of
     the Fund.  There  can be no  assurance  that the  foregoing  voluntary  fee
     waivers or reimbursements will continue. The Sponsor has voluntarily waived
     its fee amounting to $44 and has reimbursed  expenses  totalling $7,206 for
     the period ended December 31, 1996.


NOTE 4 - DEFERRED ORGANIZATION EXPENSES

     Expenses totalling $33,324 incurred in connection with its organization and
     the registration of its shares have been assumed by the Fund.

     The  organization  expenses  are  being  amortized  over a period  of sixty
     months.  Investors purchasing shares of the Fund bear such expenses only as
     they are amortized against the Fund's investment income.

NOTE 5 - PURCHASES AND SALES OF INVESTMENTS

     Purchases  and sales of  investments,  other than  short-term  investments,
     aggregated  $372,725  and  $164,679,  respectively,  for the  period  ended
     December 31, 1996.

<PAGE>
                          QUAKER SMALL-CAP VALUE FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- --------------------------------------------------------------------------------
                                                                        Value
                                              Shares                  (note 1)
- --------------------------------------------------------------------------------
COMMON STOCKS - 98.31%

Aerospace & Defense - 1.43%
    AAR Corporation                                100                 $3,050
(a) Rohr Industries, Inc.                          300                  6,787
                                                   ---                  -----
                                                                        9,837
 Agriculture - 0.70%
    Mississippi Chemical Corporation               200                  4,800

 Auto Parts - Original Equipment - 2.07%
    A.O. Smith Corporation                         200                  5,975
    Arvin Industries, Inc.                         200                  4,950
    Excel Industries, Inc.                         200                  3,325
                                                   ---                  -----
                                                                       14,250
Auto Parts - Replacement Equipment - 0.67%
    Exide Corporation                              200                  4,600

Auto & Trucks - 0.99%
    PACCAR Inc.                                    100                  6,800

Building Materials - 2.32%
    Lone Star Industries, Inc.                     100                  3,687
    Southdown, Inc.                                200                  6,225
    Vulcan Materials Company                       100                  6,088
                                                   ---                  -----
                                                                       16,000
Chemicals - 0.64%
    Terra Industries, Inc.                         300                  4,425

Computers - 3.59%
    Comdisco, Inc.                                 200                  6,375
(a) Hutchinson Technology, Inc.                    100                  7,600
(a) Read-Rite Corporation                          200                  5,050
(a) Western Digital Corporation                    100                  5,687
                                                   ---                  -----
                                                                       24,712
Computer Software & Services - 1.02%
(a) Applied Magnetics Corporation                  100                  3,000
(a) MicroAge, Inc.                                 200                  4,000
                                                                        7,000
Electrical Equipment - 0.64%
(a) Dynatech Corporation                           100                  4,425

Electronics - 0.96%
(a) SCI Systems, Inc.                              100                  4,463
(a) Tracor, Inc.                                   100                  2,125
                                                   ---                  -----
                                                                        6,588



                                                                  (Continued)
<PAGE>

                          QUAKER SMALL-CAP VALUE FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- --------------------------------------------------------------------------------
                                                                        Value
                                               Shares                 (note 1)
- --------------------------------------------------------------------------------
COMMON STOCKS  -  (Continued)

Electronics - Semiconductor - 2.09%
(a) Hadco Corporation                              100                 $4,900
(a) Standard Microsystems Corporation              500                  4,750
(a) VLSI Technology, Inc.                          200                  4,775
                                                   ---                  -----
                                                                       14,425
Engineering & Construction - 1.33%
    Cummins Engine Company, Inc.                   100                  4,600
    Mark IV Industries, Inc.                       200                  4,525
                                                   ---                  -----
                                                                        9,125
Environmental Control - 0.69%
    Watts Industries, Inc.                         200                  4,775

Financial - Banks, Commercial - 1.09%
    Aames Financial Corporation                    100                  3,575
    North American Mortgage Company                200                  3,950
                                                   ---                  -----
                                                                        7,525
Financial - Banks, Money Center - 0.62%
    Advanta Corporation                            100                  4,275

Financial - Savings/Loans/Thrift - 3.73%
    Commercial Federal Corporation                 100                  4,775
    ONBANCorp, Inc.                                100                  3,713
    Peoples Heritage Financial Group, Inc.         200                  5,600
    St. Paul Bancorp, Inc.                         200                  5,875
    Standard Federal Bancorporation                100                  5,687
                                                   ---                  -----
                                                                       25,650
Financial - Securities Brokers - 4.22%
    Alex. Brown, Inc.                              100                  7,250
    Edwards (A.G.), Inc.                           200                  6,700
    Inter-Regional Financial Group, Inc.           100                  3,512
    Paine Webber Group Inc.                        200                  5,625
    Quick & Reilly Group, Inc.                     200                  5,975
                                                   ---                  -----
                                                                       29,062
Financial Services - 2.22%
    AMBAC, Inc.                                    100                  6,650
(a) Olympic Financial Ltd.                         300                  4,313
    PHH Corporation                                100                  4,300
                                                   ---                  -----
                                                                       15,263
Food - Processing - 1.27%
    Interstate Bakeries Corporation                100                  4,913
(a) Smithfield Foods, Inc.                         100                  3,800
                                                   ---                  -----
                                                                        8,713




                                                                  (Continued)
<PAGE>

                          QUAKER SMALL-CAP VALUE FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- --------------------------------------------------------------------------------
                                                                        Value
                                                Shares                (note 1)
- --------------------------------------------------------------------------------
COMMON STOCKS  -  (Continued)

Food - Wholesale - 1.22%
    Hormel Foods Corporation                       100                 $2,700
    SUPERVALU, INC.                                200                  5,675
                                                   ---                  -----
                                                                        8,375
Forest Products & Paper - 0.87%
(a) Paragon Trade Brands, Inc.                     200                  6,000

Holding Companies - Diversified - 0.78%
    Old Republic International Corporation         200                  5,375

Homebuilders - 3.08%
    Centex Corporation                             100                  3,763
(a) Champion Enterprises, Inc.                     100                  1,937
    Continental Homes Holding Corporation          200                  4,275
    Del Webb Corporation                           200                  3,275
    Fleetwood Enterprises, Inc.                    100                  2,750
(a) U.S. Home Corporation                          200                  5,200
                                                   ---                  -----
                                                                       21,200
Household Products & Housewares - 0.33%
    Haverty Furniture Company, Inc.                200                  2,275

Insurance - Life & Health - 1.76%
    USLIFE Corporation                             200                  6,650
    Washington National Corporation                200                  5,500
                                                   ---                  -----
                                                                       12,150
Insurance - Multiline - 3.30%
    American Bankers Insurance Group, Inc.         100                  5,113
    American National Insurance Company            100                  7,375
    Fremont General Corporation                    200                  6,200
    Horace Mann Educators Corporation              100                  4,037
                                                   ---                  -----
                                                                       22,725
Insurance - Property & Casualty - 4.76%
    ACE, Ltd.                                      100                  6,000
    NAC Re Corp.                                   100                  3,387
    Orion Capital Corporation                      100                  6,113
    PXRE Corporation                               100                  2,475
    TIG Holdings, Inc.                             200                  6,775
    Transatlantic Holdings, Inc.                   100                  8,050
                                                   ---                  -----
                                                                       32,800
Iron & Steel - 2.69%
(a) Coastcast Corporation                          300                  4,350
    Oregon Steel Mills, Inc.                       300                  5,025
    Pohang Iron & Steel Company Ltd.               200                  4,050
    Texas Industries, Inc.                         100                  5,063
                                                   ---                  -----
                                                                       18,488

                                                                  (Continued)
<PAGE>

                          QUAKER SMALL-CAP VALUE FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- --------------------------------------------------------------------------------
                                                                        Value
                                                Shares                (note 1)
- --------------------------------------------------------------------------------
COMMON STOCKS  -  (Continued)

Investment Company - 2.16%
    S & P Mid-Cap 400 Depositary Receipts          300                $14,850

Machine - Diversified - 0.97%
    Gleason Corporation                            200                  6,650

Medical - Biotechnology - 0.87%
(a) Bio-Rad Laboratories, Inc.                     200                  5,975

Medical - Hospital Management & Service - 6.65%
(a) Beverly Enterprises                            400                  5,100
(a) FHP International Corporation                  100                  3,713
(a) Health Systems International, Inc.             200                  4,950
(a) Horizon/CMS Healthcare Corporation             500                  6,313
    Integrated Health Services, Inc.               200                  4,875
(a) Living Centers of America, Inc.                200                  5,550
(a) NovaCare, Inc.                                 300                  3,300
(a) OrNda HealthCorp                               200                  5,850
(a) Sun Healthcare Group, Inc.                     200                  2,700
(a) Wellpoint Health Networks, Inc.                100                  3,437
                                                   ---                  -----
                                                                       45,788
Medical Supplies - 0.41%
    Bergen Brunswig Corporation                    100                  2,838

Metal Fabrication & Hardware - 4.22%
    Amcast Industrial Corporation                  200                  4,950
    Commercial Metals Company                      100                  3,013
    LTV Corporation                                400                  4,750
    Quanex Corporation                             200                  5,475
    Timken Company                                 100                  4,587
    USX-US Steel Group, Inc.                       200                  6,275
                                                   ---                  -----
                                                                       29,050
Metals - Diversified - 1.60%
    Asarco, Inc.                                   200                  5,000
    Inland Steel Industries, Inc.                  300                  6,000
                                                   ---                  -----
                                                                       11,000
Miscellaneous - Manufacturing - 2.50%
    Dexter Corporation                             200                  6,375
    TRINOVA Corporation                            200                  7,275
(a) WHX Corporation                                400                  3,550
                                                   ---                  -----
                                                                       17,200


                                                                  (Continued)
<PAGE>
                          QUAKER SMALL-CAP VALUE FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- --------------------------------------------------------------------------------
                                                                        Value
                                                Shares                (note 1)
- --------------------------------------------------------------------------------
COMMON STOCKS  -  (Continued)

Office & Business Equipment - 1.82%
    Harris Corporation                             100                 $6,863
    Herman Miller, Inc.                            100                  5,662
                                                   ---                  -----
                                                                       12,525
Oil & Gas - Domestic - 0.61%
(a) Tesoro Petroleum Corporation                   300                  4,200

Oil & Gas - Equipment & Services - 0.87%
    ONEOK Inc.                                     200                  6,000

Oil & Gas - Exploration - 4.33%
    Cross Timbers Oil Company                      200                  5,025
    Devon Energy Corporation                       100                  3,475
(a) Oryx Energy Company                            200                  4,950
    Parker & Parsley Petroleum Company             200                  7,350
(a) Santa Fe Energy Resources, Inc.                200                  2,775
    Snyder Oil Corporation                         100                  1,737
    Union Texas Petroleum Holdings, Inc.           200                  4,475
                                                   ---                  -----
                                                                       29,787
Pharmaceuticals - 0.81%
    McKesson Corporation                           100                  5,600

Publishing - Printing - 0.40%
(a) Devon Group, Inc.                              100                  2,750

Restaurants & Food Service - 0.77%
(a) Foodmaker, Inc.                                600                  5,325

Retail - Apparel - 1.53%
(a) AnnTaylor Stores Corporation                   300                  5,250
(a) Lands' End, Inc.                               200                  5,300
                                                   ---                  -----
                                                                       10,550
Retail - Department Stores - 1.77%
(a) Meyer (Fred) , Inc.                            200                  7,100
(a) The Neiman Marcus Group, Inc.                  200                  5,100
                                                   ---                  -----
                                                                       12,200
Retail - Drug Stores - 0.71%
    Longs Drug Stores, Inc.                        100                  4,913

Retail - General Merchandise - 0.35%
    Fingerhut Companies, Inc.                      200                  2,425



                                                                  (Continued)

<PAGE>

                          QUAKER SMALL-CAP VALUE FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)

- --------------------------------------------------------------------------------
                                                                       Value
                                               Shares                (note 1)
- --------------------------------------------------------------------------------
COMMON STOCKS  -  (Continued)

Retail - Grocery - 1.36%
    Great Atlantic & Pacific Tea Company, I        100                 $3,187
(a) Smith's Food & Drug Centers, Inc.              200                  6,200
                                                   ---                  -----
                                                                        9,387
Retail - Specialty Line - 0.83%
(a) Zale Corporation                               300                  5,737

Telecommunications - 0.56%
    Southern New England Telecommunications        100                  3,887

Tobacco - 0.94%
    Universal Corporation                          200                  6,450

Transportation - Miscellaneous - 0.45%
    Sea Containers, Ltd.                           200                  3,125

Trucking & Leasing - 1.27%
    Consolidated Freightways, Inc.                 200                  4,450
(a) Yellow Corporation                             300                  4,313
                                                   ---                  -----
                                                                        8,763
Utilities - Electric - 6.06%
    Boston Edison Company                          200                  5,375
    Centerior Energy Corporation                   500                  5,313
(a) Kulicle & Soffa Industries, Inc.               200                  3,800
    Long Island Lighting Company                   200                  4,425
    New York State Electric & Gas Corporati        200                  4,325
    Pinnacle West Capital Corporation              200                  6,350
    Public Service Company of New Mexico           300                  5,887
    United Illuminating Company                    200                  6,275
                                                   ---                  -----
                                                                       41,750
Utilities - Gas - 0.73%
    Westcoast Energy, Inc.                         300                  5,025

Wholesale - Special Line - 1.68%
    Bindley Western Industries, Inc.               100                  1,937
(a) Eagle Hardware & Garden, Inc.                  200                  4,150
(a) Tech Data Corporation                          200                  5,475
                                                   ---                  -----
                                                                       11,562

    Total Common Stock (Cost $665,833)                                676,950



                                                                  (Continued)

<PAGE>

                          QUAKER SMALL-CAP VALUE FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)

- --------------------------------------------------------------------------------
                                            Principal                Value
                                              Amount                (note 1)
- --------------------------------------------------------------------------------

REPURCHASE AGREEMENT (b) - 1.19%

       Fifth Third Bank 2 Party                 $8,160                 $8,160
       5.00%, due January 2, 1997
       (Cost $8,160)


Total Value of Investments (Cost $673,993 (c))            99.50%      685,110
Other Assets Less Liabilities                              0.50%        3,448
                                                         ------      --------
    Net Assets                                           100.00%     $688,558
                                                         ======      ========   



(a)  Non-income producing investment.

(b)  The repurchase agreement is fully collateralized by U. S. government and/or
     agency obligations based on market prices at the date of the portfolio.

(c)  Aggregate  cost for financial  reporting and federal income tax purposes is
     the  same.  Unrealized  appreciation   (depreciation)  of  investments  for
     financial reporting and federal income tax purposes is as follows:


       Unrealized appreciation                                        $17,460
       Unrealized depreciation                                         (6,343)
                                                                     --------
                Net unrealized appreciation                           $11,117



See accompanying notes to financial statements

<PAGE>
                          QUAKER SMALL-CAP VALUE FUND

                      STATEMENT OF ASSETS AND LIABILITIES

                               December 31, 1996
                                  (Unaudited)

ASSETS
   Investments, at value (cost $665,833)                          $676,950
   Repurchase agreement (cost $8,160)                                8,160
   Interest receivable                                                  26
   Dividends receivable                                                210
   Prepaid expenses                                                    147
   Deferred organization expenses, net (note 4)                     32,658
                                                                 ---------  
      Total assets                                                 718,151

LIABILITIES
   Distribution in excess of cash                                      451
   Accrued expenses                                                  3,218
   Payable to fund sponsor                                          25,924
                                                                 ---------
      Total liabilities                                             29,593

NET ASSETS
   (applicable to 69,225 shares outstanding; unlimited
   shares of no par value beneficial interest authorized)         $688,558
                                                                 =========
NET ASSET VALUE, OFFERING  AND REPURCHASE PRICE PER SHARE
   ($688,558 / 69,225 shares)                                        $9.95
                                                                 =========
NET ASSETS CONSIST OF
   Paid-in capital                                                $678,667
   Undistributed net investment income                                  54
   Undistributed net realized loss on investments                   (1,280)
   Net unrealized appreciation on investments                       11,117
                                                                 ---------
                                                                  $688,558
                                                                 =========

See accompanying notes to financial statements
<PAGE>
                          QUAKER SMALL-CAP VALUE FUND

                            STATEMENT OF OPERATIONS

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)

INVESTMENT INCOME

   Income
      Interest                                                         $328
      Dividends                                                         210
                                                                 ----------
         Total income                                                   538

   Expenses
      Investment advisory fees (note 2)                                 218
      Fund administration fees (note 2)                                  51
      Service fees (note 3)                                              73
      Custody fees                                                      405
      Registration and filing administration fees                        51
      Fund accounting fees (note 2)                                   2,600
      Audit fees                                                        811
      Legal fees                                                        608
      Securities pricing fees                                           365
      Shareholder recordkeeping fees                                    608
      Shareholder servicing expenses                                    405
      Registration and filing expenses                                  558
      Printing expenses                                                 122
      Amortization of deferred organization expenses (note 4)           666
      Trustee fees and meeting expenses                                 304
      Other operating expenses                                          405
                                                                 ----------
         Total expenses                                               8,250

         Less:
            Expense reimbursements (note 3)                          (7,400)
            Investment advisory fees waived (note 2)                   (218)
            Fund administration fees waived (note 2)                   (559)
            Service fees waived (note 3)                                (73)
                                                                 ----------
         Net expenses                                                    (0)
                                                                 ----------
            Net investment income                                       538

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

   Net realized loss from investment transactions                    (1,280)
   Increase in unrealized appreciation on investments                11,117
                                                                 ----------
      Net realized and unrealized gain on investments                 9,837
                                                                 ----------
         Net increase in net assets resulting from operations       $10,375
                                                                 ==========



See accompanying notes to financial statements
<PAGE>
                          QUAKER SMALL-CAP VALUE FUND

                      STATEMENTS OF CHANGES IN NET ASSETS

                      For the period from November 25,1996
                          (commencement of operations)
                              to December 31,1996
                                  (Unaudited)



INCREASE IN NET ASSETS

  Operations
     Net investment income                                             $538
     Net realized loss from investment transactions                  (1,280)
     Increase in unrealized appreciation on investments              11,117
                                                                 ----------
        Net increase in net assets resulting from operations         10,375

  Distributions to shareholders from
     Net investment income                                             (484)
                                                                 ----------
  Capital share transactions
     Increase in net assets resulting from 
        capital share transactions                                  678,667
                                                                 ----------
           Total increase in net assets                             688,558    
                                                                 ----------
NET ASSETS

  Beginning of period                                                     0
                                                                 ----------
  End of pe(including undistributed net investment income          $688,558
            of $54 at December 31, 1996 )                        ==========


(a) A summary of capital share activity follows:


                                                   ------------------------    
                                                     Shares           Value     
                                                   ------------------------    
Shares sold                                          69,176        $678,183

Shares issued for reinvestment of distributions          49             484
                                                    -------        --------    
  Net increase                                       69,225        $678,667
                                                    =======        ========     

See accompanying notes to financial statements
<PAGE>

                          QUAKER SMALL-CAP VALUE FUND

                              FINANCIAL HIGHLIGHTS

                (For a Share Outstanding Throughout the Period)

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31,1996
                                  (Unaudited)
                                                                              

Net asset value, beginning of period (initial offering price)         $10.00

   Loss from investment operations                             
      Net investment income                                             0.01
      Net unrealized loss on investments                               (0.05)
                                                                 -----------    
         Total from investment operations                              (0.04)
                                                                 -----------
   Distributions to shareholders from
      Net investment income                                            (0.01)
                                                                 -----------    
Net asset value, end of period                                         $9.95
                                                                 ===========

Total return                                                           (0.43)%


Ratios/supplemental data

   Net assets, end of period                                        $688,558
                                                                 ===========
   Ratio of expenses to average net assets
      Before expense reimbursements and waived fees                   28.39 %(a)
      After expense reimbursements and waived fees                     0.00 %(a)

   Ratio of net investment income (loss) to average net assets
      Before expense reimbursements and waived fees                  (26.56)%(a)
      After expense reimbursements and waived fees                     1.83 %(a)


   Portfolio turnover rate                                            25.34 %

   Average broker commissions per share                                $0.05



(a) Annualized.

See accompanying notes to financial statements
<PAGE>
                           QUAKER SMALL-CAP VALUE FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

     The Quaker  Small-Cap  Value Fund (the "Fund") is a  diversified  series of
     shares of beneficial interest of the Quaker Investment Trust (the "Trust").
     The Trust,  an open-end  investment  company,  was organized on October 24,
     1990,  as a  Massachusetts  Business  Trust  and is  registered  under  the
     Investment Company Act of 1940, as amended. The investment objective of the
     Fund is to provide  long-tern  capital  growth by  investing  primarily  in
     equity securities of domestic U.S. companies.  The Fund began operations on
     November 25, 1996.  The  following is a summary of  significant  accounting
     policies followed by the Fund.

     A.   Security  Valuation - The Fund's investments in securities are carried
          at value.  Securities  listed on an  exchange  or quoted on a national
          market  system are  valued at 4:00  p.m.,  New York time on the day of
          valuation.  Other securities traded in the over-the-counter market and
          listed  securities  for  which no sale was  reported  on that date are
          valued at the most  recent  bid  price.  Securities  for which  market
          quotations are not readily  available,  if any, are valued by using an
          independent pricing service or by following procedures approved by the
          Board of  Trustees.  Short-term  investments  are valued at cost which
          approximates value.

     B.   Federal  Income Taxes - No provision has been made for federal  income
          taxes since it is the policy of the Fund to comply with the provisions
          of the  Internal  Revenue  Code  applicable  to  regulated  investment
          companies and to make  sufficient  distributions  of taxable income to
          relieve it from all federal income taxes.

          Net investment  income (loss) and net realized  gains (losses)  differ
          for financial  statements and tax purposes primarily because of losses
          incurred  subsequent  to  October  31,  which  are  deferred  for  tax
          purposes. The character of distributions made during the year from net
          investment income or net realized gains may differ from their ultimate
          characterization  for federal  income tax purposes.  Also,  due to the
          timing of dividend distributions, the fiscal year in which amounts are
          distributed may differ from the year that the income or realized gains
          were recorded by the Fund.

     C.   Investment  Transactions - Investment transactions are recorded on the
          trade  date.  Realized  gains  and  losses  are  determined  using the
          specific identification cost method. Interest income is recorded daily
          on an accrual basis. Dividend income and distributions to shareholders
          are recorded on the ex-dividend date.

     D.   Distributions to Shareholders - The Fund generally  declares dividends
          annually,  payable in  December,  on a date  selected  by the  Trust's
          Trustees. In addition,  distributions may be made annually in December
          out of net realized  gains through  October 31 of that year.  The Fund
          may make a  supplemental  distribution  subsequent  to its fiscal year
          ending June 30.

     E.   Use  of  Estimates  -  The  preparation  of  financial  statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and  assumptions  that affect the amounts
          of  assets,  liabilities,   expenses  and  revenues  reported  in  the
          financial   statements.   Actual   results  could  differ  from  those
          estimates.

                                                                     (Continued)
<PAGE>


                           QUAKER SMALL-CAP VALUE FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)


     F.   Repurchase  Agreements  -  The  Fund  may  acquire  U.  S.  Government
          Securities  or  corporate  debt   securities   subject  to  repurchase
          agreements.  A repurchase  agreement  transaction occurs when the Fund
          acquires  a  security  and  simultaneously  resells  it to the  vendor
          (normally  a  member  bank  of the  Federal  Reserve  or a  registered
          Government  Securities  dealer) for  delivery on an agreed upon market
          interest  rate  earned by the Fund  effective  for the  period of time
          during which the repurchase agreement is in effect.  Delivery pursuant
          to the  resale  typically  will  occur  within one to five days of the
          purchase.  The Fund will not enter into a repurchase  agreement  which
          will  cause  more  than  10% of  its  net  assets  to be  invested  in
          repurchase  agreements which extend beyond seven days. In the event of
          bankruptcy  of the other  party to a  repurchase  agreement,  the Fund
          could experience delays in recovering its cash or the securities lent.
          To the  extent  that  in  the  interim  the  value  of the  securities
          purchased may have declined,  the Fund could experience a loss. In all
          cases,  the  creditworthiness  of the other party to a transaction  is
          reviewed and found satisfactory by the Advisor.  Repurchase agreements
          are,  in  effect,  loans of Fund  assets.  The Fund will not engage in
          reverse repurchase transactions, which are considered to be borrowings
          under the Investment Company Act of 1940, as amended.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

     Pursuant  to an  investment  advisory  agreement,  Aronson & Partners  (the
     "Advisor")  provides the Fund with a continuous  program of  supervision of
     the  Fund's  assets,  including  the  composition  of  its  portfolio,  and
     furnishes   advice  and   recommendations   with  respect  to  investments,
     investment   policies  and  the  purchase  and  sale  of   securities.   As
     compensation  for its  services,  the Advisor  receives a fee at the annual
     rate of 0.75% of the Fund's average daily net assets.

     Currently,  the Fund  does not offer its  shares  for sale in states  which
     require  limitations to be placed on its expenses.  The Advisor  intends to
     voluntarily  waive all or a portion of its fee.  There can be no  assurance
     that the  foregoing  voluntary fee waivers will  continue.  The Advisor has
     voluntarily  waived its fee amounting to $218 for the period ended December
     31, 1996.

     The Fund's  administrator,  The Nottingham  Company (the  "Administrator"),
     provides  administrative  services to and is generally  responsible for the
     overall  management  and  day-to-day  operations of the Fund pursuant to an
     accounting and administrative agreement with the Trust. As compensation for
     its services, the Administrator receives a fee at the annual rate of 0.175%
     of the Fund's first $50 million of average daily net assets,  0.150% of the
     next $50 million of average  daily net assets,  0.125% of its average daily
     net assets in excess of $100  million.  The  Administrator  also receives a
     monthly  fee  of  $2,000  for   accounting  and   recordkeeping   services.
     Additionally,   the  Administrator   charges  the  Fund  for  servicing  of
     shareholder   accounts  and   registration   of  the  Fund's  shares.   The
     administrator  also charges the Fund for certain expenses involved with the
     daily valuation of portfolio securities.  The Administrator has voluntarily
     waived a portion of its total fees  amounting  to $559 for the period ended
     December 31, 1996.

     Certain  Trustees  and  officers  of the  Trust  are also  officers  of the
     Advisor, the Distributor or the Administrator.

                                                                     (Continued)

<PAGE>


                           QUAKER SMALL-CAP VALUE FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)


NOTE 3 - SERVICE FEES

     The Board of  Trustees,  including a majority of the  Trustees  who are not
     "interested  persons" of the Trust as defined in the Investment Company Act
     of 1940  (the  "Act"),  adopted  a  Shareholder  Servicing  Agreement  (the
     "Agreement").   Pursuant  to  this  Agreement,   Quaker  Funds,  Inc.  (the
     "Sponsor")  will provide  oversight  with respect to the Fund's  investment
     advisor,  arrange for payment of  investment  advisory  and  administrative
     fees,  coordinate  payments  under the Fund's  Distribution  Plan,  develop
     communications  with  existing Fund  shareholders,  assist in responding to
     shareholder  inquiries,  and will provide other  shareholder  services.  As
     compensation for these services,  Quaker Funds,  Inc. receives 0.25% of the
     Fund's average daily net assets.  The Sponsor intends to voluntarily  waive
     all or a portion  of its fee and  reimburse  expenses  of the Fund to limit
     total Fund  operating  expenses to 1.35% of the average daily net assets of
     the Fund.  There  can be no  assurance  that the  foregoing  voluntary  fee
     waivers or reimbursements will continue. The Sponsor has voluntarily waived
     its fee amounting to $73 and has reimbursed  expenses  totalling $7,400 for
     the period ended December 31, 1996.

NOTE 4 - DEFERRED ORGANIZATION EXPENSES

     Expenses totalling $33,324 incurred in connection with its organization and
     the registration of its shares have been assumed by the Fund.

     The  organization  expenses  are  being  amortized  over a period  of sixty
     months.  Investors purchasing shares of the Fund bear such expenses only as
     they are amortized against the Fund's investment income.


NOTE 5 - PURCHASES AND SALES OF INVESTMENTS

     Purchases  and sales of  investments,  other than  short-term  investments,
     aggregated $762,587 and $95,474 respectively, for the period ended December
     31, 1996.


<PAGE>

                         QUAKER SECTOR ALLOCATION FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- --------------------------------------------------------------------------------
                                                                       Value
                                               Shares                (note 1)
- --------------------------------------------------------------------------------
COMMON STOCKS - 79.97%

Building Materials - 2.29%
(a)NCI Building Systems, Inc.                         55               $1,897

Computer Software & Services - 8.42%
   Computer Associates International, Inc.            55                2,736
(a)Microsoft Corporation                              28                2,314
(a)Safeguard Scientifics, Inc.                        60                1,905
                                                      --                -----
                                                                        6,955
Electrical Equipment - 2.82%
(a)Silicon Valley Group, Inc.                        116                2,335

Electronics - 2.82%
(a)ADT Ltd.                                          102                2,333

Electronics - Semiconductor - 2.30%
(a)LSI Logic Corporation                              71                1,899

Financial - Banks, Commercial - 2.94%
   The Money Store, Inc.                              88                2,431

Financial - Banks, Money Center - 2.12%
   Citicorp                                           17                1,755

Financial Services - 3.22%
   SunAmerica, Inc.                                   60                2,663

Foreign Securities - 2.30%
   SmithKline Beecham Plc                             28                1,904

Medical - Biotechnology - 2.76%
(a)Amgen, Inc.                                        42                2,286

Miscellaneous - Manufacturing - 2.51%
   Innovex, Inc.                                      77                2,079

Oil & Gas - Domestic - 2.73%
   Pennzoil Company                                   40                2,260

Oil & Gas - Exploration - 15.68%
   Anadarko Petroleum Corporation                     36                2,268
   Apache Corporation                                 65                2,283
(a)Chesapeake Energy Corporation                      35                1,947
(a)Nabors Industries, Inc.                            96                1,848


                                                                  (Continued)
<PAGE>
                         QUAKER SECTOR ALLOCATION FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- --------------------------------------------------------------------------------
                                                                       Value
                                               Shares                (note 1)
- --------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

Oil & Gas - Exploration - (Continued)
(a)Oryx Energy Company                                94               $2,327
   Union Pacific Resources Group Inc.                 78                2,282
                                                      --                -----
                                                                       12,955
Pharmaceuticals - 11.28%
(a)Interneuron Pharmaceuticals, Inc.                  97                2,522
   Rhone-Poulenc Rorer, Inc.                          30                2,344
   Schering-Plough Corporation                        34                2,201
   Warner-Lambert Company                             30                2,250
                                                      --                -----
                                                                        9,317
Real Estate Investment Trust - 8.78%
   Arden Realty Group, Inc.                           87                2,403
   Boykin Lodging Company                            103                2,472
   Simon DeBartolo Group, Inc.                        77                2,387
                                                      --                -----
                                                                        7,262
Retail - Apparel - 2.31%
   Nike, Inc.                                         32                1,912

Retail - Department Stores - 2.31%
(a)Price/Costco, Inc.                                 76                1,910

Retail - General Merchandise - 2.38%
   Aaron Rents, Inc.                                 166                1,971

   Total Common Stocks (Cost $67,547)                                  66,124


INVESTMENT COMPANY - 5.17%

   Fountain Square U. S. Treasury Obligation       4,278                4,278
   (Cost $4,278)


Total Value of Investments (Cost $71,825)          85.14%             $70,402
Other Assets Less Liabilities                      14.86%              12,285
                                                   -----               ------
   Net Assets                                     100.00%             $82,687
                                                  ======              =======









                                                                  (Continued)
<PAGE>

                         QUAKER SECTOR ALLOCATION FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)


     (a)  Non-income producing investment.

     (b)  Aggregate cost for financial reporting and federal income tax purposes
          i appreciation  (depreciation) of investments for financial  reporting
          and f is as follows:





      Unrealized appreciation                                            $277
      Unrealized depreciation                                          (1,700)
                                                                      -------- 
               Net unrealized depreciation                            ($1,423)
                                                                      ========  


See accompanying notes to financial statements
<PAGE>
 
                         QUAKER SECTOR ALLOCATION FUND

                      STATEMENT OF ASSETS AND LIABILITIES

                               December 31, 1996
                                  (Unaudited)

ASSETS
   Investments, at value (cost $71,825)                                $70,402
   Cash                                                                 76,225
   Interest receivable                                                      19
   Prepaid expenses                                                        279
   Deferred organization expenses, net (note 4)                         32,658
                                                                      --------
      Total assets                                                     179,583

LIABILITIES
   Accrued expenses                                                      3,229
   Payable for investment purchases                                     67,547
   Payable to fund sponsor                                              26,120
                                                                      --------
      Total liabilities                                                 96,896
                                                                      --------
NET ASSETS
   (applicable to 8,407 shares outstanding; unlimited
   shares of no par value beneficial interest authorized)              $82,687
                                                                      ========
NET ASSET VALUE, OFFERING AND REPURCHASE PRICE PER SHARE
   ($82,687 / 8,407 shares)                                              $9.83
                                                                      ========
NET ASSETS CONSIST OF
   Paid-in capital                                                     $84,110
   Net unrealized depreciation on investments                           (1,423)
                                                                      --------
                                                                       $82,687
                                                                      ========


See accompanying notes to financial statements

<PAGE>
                         QUAKER SECTOR ALLOCATION FUND

                            STATEMENT OF OPERATIONS

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)

INVESTMENT INCOME

   Income
      Interest                                                           $310
                                                                      -------
   Expenses                                                           
      Investment advisory fees (note 2)                                    55
      Fund administration fees (note 2)                                    13
      Service fees (note 3)                                                18
      Custody fees                                                        406
      Registration and filing administration fees                          51
      Fund accounting fees (note 2)                                     2,600
      Audit fees                                                          811
      Legal fees                                                          608
      Securities pricing fees                                             228
      Shareholder recordkeeping fees                                      608
      Shareholder servicing expenses                                      406
      Registration and filing expenses                                    558
      Printing expenses                                                   122
      Amortization of deferred organization expenses (note 4)             666
      Trustee fees and meeting expenses                                   304
      Other operating expenses                                            405
                                                                      -------
         Total expenses                                                 7,859
                                                                      -------
         Less:
            Expense reimbursements (note 3)                            (7,204)
            Investment advisory fees waived (note 2)                      (55)
            Fund administration fees waived (note 2)                     (523)
            Service fees waived (note 3)                                  (18)
                                                                      -------
         Net expenses                                                      59
                                                                      -------
            Net investment income                                         251
                                                                      -------
UNREALIZED LOSS ON INVESTMENTS

   Increase in unrealized depreciation on investments                  (1,423)
                                                                      -------   
         Net decrease in net assets resulting from operations         $(1,172)
                                                                      =======

See accompanying notes to financial statements
<PAGE>
                         QUAKER SECTOR ALLOCATION FUND

                      STATEMENTS OF CHANGES IN NET ASSETS

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)




INCREASE IN NET ASSETS

  Operations
     Net investment income                                               $251
     Increase in unrealized depreciation on investments                (1,423)
                                                                      -------
        Net decrease in net assets resulting from operations           (1,172)
                                                                      -------
  Distributions to shareholders from
     Net investment income                                               (251)
                                                                      -------
  Capital share transactions
     Increase in net assets resulting from capital share transacti     84,110
                                                                      -------   
           Total increase in net assets                                82,687
                                                            
NET ASSETS

  Beginning of period                                                       0
                                                                      -------
  End of pe(including undistributed net investment income of          $82,687
            $0 at December 31, 1996)                                  =======


(a) A summary of capital share activity follows:
                                                          -------------------  
                                                           Shares       Value 
                                                          -------------------  
Shares sold                                                 8,381     $83,859

Shares issued for reinvestment of distributions                26         251
                                                          -------     -------  
  Net increase                                              8,407     $84,110
                                                          =======     =======  

See accompanying notes to financial statements
<PAGE>
                         QUAKER SECTOR ALLOCATION FUND

                              FINANCIAL HIGHLIGHTS

                (For a Share Outstanding Throughout the Period)

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)


Net asset value, beginning of period                                  $10.00

   Loss from investment operations                            
      Net investment income                                             0.03
      Net unrealized loss on investments                               (0.17)
                                                                 -----------
         Total from investment operations                              (0.14)
                                                                 -----------
   Distributions to shareholders from
      Net investment income                                            (0.03)
                                                                 -----------
Net asset value, end of period                                         $9.83
                                                                 ===========

Total return                                                           (1.40)%


Ratios/supplemental data

   Net assets, end of period                                         $82,687
                                                                 ===========
   Ratio of expenses to average net assets
      Before expense reimbursements and waived fees                 106.97 %(a)
      After expense reimbursements and waived fees                    0.81 %(a)

   Ratio of net investment income (loss) to average net assets
      Before expense reimbursements and waived fees                (102.71)%(a)
      After expense reimbursements and waived fees                    3.45 %(a)


   Portfolio turnover rate                                            0.00 %

   Average broker commission per share                               $0.30


(a) Annualized.


See accompanying notes to financial statements
<PAGE>
                            QUAKER FIXED INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

     The Quaker Fixed Income Fund (the "Fund") is a diversified series of shares
     of beneficial  interest of the Quaker  Investment Trust (the "Trust").  The
     Trust, an open-end investment  company,  was organized on October 24, 1990,
     as a  Massachusetts  Business Trust and is registered  under the Investment
     Company Act of 1940, as amended. The investment objective of the Fund is to
     generate  current  income,  preserve  capital and  maximize  total  returns
     through active management of investment grade income  securities.  The Fund
     began  operations  on November  25,  1996.  The  following  is a summary of
     significant accounting policies followed by the Fund.

     A.   Security  Valuation - The Fund's investments in securities are carried
          at value.  Securities  listed on an  exchange  or quoted on a national
          market  system are  valued at 3:00  p.m.,  New York time on the day of
          valuation.  Other securities traded in the over-the-counter market and
          listed  securities  for  which no sale was  reported  on that date are
          valued at the most  recent  bid  price.  Securities  for which  market
          quotations are not readily  available,  if any, are valued by using an
          independent pricing service or by following procedures approved by the
          Board of  Trustees.  Short-term  investments  are valued at cost which
          approximates value.

     B.   Federal  Income Taxes - No provision has been made for federal  income
          taxes since it is the policy of the Fund to comply with the provisions
          of the  Internal  Revenue  Code  applicable  to  regulated  investment
          companies and to make  sufficient  distributions  of taxable income to
          relieve it from all federal income taxes.

          Net  investment  income  (loss) and net  realized  gains  (losses) may
          differ for  financial  statement  and income  tax  purposes  primarily
          because  of  losses  incurred  subsequent  to  October  31,  which are
          deferred for income tax purposes.  The character of distributions made
          during the year from net  investment  income or net realized gains may
          differ from their  ultimate  characterization  for federal  income tax
          purposes.  Also,  due to the  timing of  dividend  distributions,  the
          fiscal year in which amounts are  distributed may differ from the year
          that the income or realized gains were recorded by the Fund.

     C.   Investment  Transactions - Investment transactions are recorded on the
          trade  date.  Realized  gains  and  losses  are  determined  using the
          specific identification cost method. Interest income is recorded daily
          on an accrual basis. Dividend income and distributions to shareholders
          are recorded on the ex-dividend date.

     D.   Distributions to Shareholders - The Fund generally  declares dividends
          monthly,  on a date  selected by the Trust's  Trustees.  In  addition,
          distributions  may be made  annually in December  out of net  realized
          gains  through   October  31  of  that  year.  The  Fund  may  make  a
          supplemental  distribution  subsequent  to the end of its fiscal  year
          ending June 30.

     E.   Use  of  Estimates  -  The  preparation  of  financial  statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and  assumptions  that affect the amounts
          of  assets,  liabilities,   expenses  and  revenues  reported  in  the
          financial   statements.   Actual   results  could  differ  from  those
          estimates.



                                                                    (Continued)

<PAGE>




                            QUAKER FIXED INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)



     F.   Repurchase  Agreements  -  The  Fund  may  acquire  U.  S.  Government
          Securities  or  corporate  debt   securities   subject  to  repurchase
          agreements.  A repurchase  agreement  transaction occurs when the Fund
          acquires  a  security  and  simultaneously  resells  it to the  vendor
          (normally  a  member  bank  of the  Federal  Reserve  or a  registered
          Government  Securities  dealer) for  delivery on an agreed upon market
          interest  rate  earned by the Fund  effective  for the  period of time
          during which the repurchase agreement is in effect.  Delivery pursuant
          to the  resale  typically  will  occur  within one to five days of the
          purchase.  The Fund will not enter into a repurchase  agreement  which
          will  cause  more  than  10% of  its  net  assets  to be  invested  in
          repurchase  agreements which extend beyond seven days. In the event of
          bankruptcy  of the other  party to a  repurchase  agreement,  the Fund
          could experience delays in recovering its cash or the securities lent.
          To the  extent  that  in  the  interim  the  value  of the  securities
          purchased may have declined,  the Fund could experience a loss. In all
          cases,  the  creditworthiness  of the other party to a transaction  is
          reviewed and found satisfactory by the Advisor.  Repurchase agreements
          are,  in  effect,  loans of Fund  assets.  The Fund will not engage in
          reverse repurchase transactions, which are considered to be borrowings
          under the Investment Company Act of 1940, as amended.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

     Pursuant to an investment  advisory  agreement,  Fiduciary Asset Management
     Co.  (the  "Advisor")  provides  the  Fund  with a  continuous  program  of
     supervision  of  the  Fund's  assets,  including  the  composition  of  its
     portfolio,  and  furnishes  advice  and  recommendations  with  respect  to
     investments,  investment  policies and the purchase and sale of securities.
     As compensation for its services,  the Advisor receives a fee at the annual
     rate of 0.45% of the Fund's average daily net assets.

     Currently,  the Fund  does not offer its  shares  for sale in states  which
     require  limitations to be placed on its expenses.  The Advisor  intends to
     voluntarily  waive all or a portion of its fee.  There can be no  assurance
     that the  foregoing  voluntary fee waivers will  continue.  The Advisor has
     voluntarily  waived its fee  amounting  to $118  ($0.005 per share) for the
     period ended December 31, 1996.

     The Fund's  administrator,  The Nottingham  Company (the  "Administrator"),
     provides  administrative  services to and is generally  responsible for the
     overall  management  and  day-to-day  operations of the Fund pursuant to an
     accounting and administrative agreement with the Trust. As compensation for
     its services, the Administrator receives a fee at the annual rate of 0.175%
     of the Fund's first $50 million of average daily net assets,  0.150% of the
     next $50 million of average  daily net assets,  0.125% of its average daily
     net assets in excess of $100  million.  The  Administrator  also receives a
     monthly  fee  of  $2,000  for   accounting  and   recordkeeping   services.
     Additionally,   the  Administrator   charges  the  Fund  for  servicing  of
     shareholder   accounts  and   registration   of  the  Fund's  shares.   The
     Administrator  also charges the Fund for certain expenses involved with the
     daily valuation of portfolio securities.  The Administrator has voluntarily
     waived a portion of its total fees  amounting  to $556 ($.02 per share) for
     the period ended December 31, 1996.

     Certain  Trustees  and  officers  of the  Trust  are also  officers  of the
     Advisor, the Distributor or the Administrator.


                                                                    (Continued)

<PAGE>


                            QUAKER FIXED INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)



NOTE 3 - SERVICE FEES

     The Board of  Trustees,  including a majority of the  Trustees  who are not
     "interested  persons" of the Trust as defined in the Investment Company Act
     of 1940  (the  "Act"),  adopted  a  Shareholder  Servicing  Agreement  (the
     "Agreement").   Pursuant  to  this  Agreement,   Quaker  Funds,  Inc.  (the
     "Sponsor")  will provide  oversight  with respect to the Fund's  investment
     advisor,  arrange for payment of  investment  advisory  and  administrative
     fees,  coordinate  payments  under the Fund's  Distribution  Plan,  develop
     communications  with  existing Fund  shareholders,  assist in responding to
     shareholder  inquiries,  and will provide other  shareholder  services.  As
     compensation for these services,  Quaker Funds,  Inc. receives 0.15% of the
     Fund's average daily net assets.  The Sponsor intends to voluntarily  waive
     all or a portion  of its fee and  reimburse  expenses  of the Fund to limit
     total Fund  operating  expenses to 0.90% of the average daily net assets of
     the Fund.  There  can be no  assurance  that the  foregoing  voluntary  fee
     waivers or reimbursements will continue. The Sponsor has voluntarily waived
     its fee amounting to $38 and has reimbursed  expenses  totalling $7,641 for
     the period ended December 31, 1996.


NOTE 4 - DEFERRED ORGANIZATION EXPENSES

     Expenses totalling $33,324 incurred in connection with its organization and
     the registration of its shares have been assumed by the Fund.

     The  organization  expenses  are  being  amortized  over a period  of sixty
     months.  Investors purchasing shares of the Fund bear such expenses only as
     they are amortized against the Fund's investment income.


NOTE 5 - PURCHASES AND SALES OF INVESTMENTS

     Purchases  and sales of  investments,  other than  short-term  investments,
     aggregated $222,714 and $0, respectively, for the period ended December 31,
     1996.
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                            QUAKER FIXED INCOME FUND

                            PORTFOLIO OF INVESTMENTS

                               December 31, 1996
                                  (Unaudited)
- -----------------------------------------------------------------------------------------
                                                                             Value
                                                     Shares                 (note 1)
- -----------------------------------------------------------------------------------------

INVESTMENT COMPANY - 5.05%

    Fountain Square U. S. Treasury Obligations Fund   13,835                 $13,835
    (Cost $13,835)

                                        Principal   Interest    Maturity
                                          Amount      Rate        Date

U. S. GOVERNMENT AND AGENCY OBLIGATIONS - 80.25%

    U. S. Treasury Bond                  $175,000     11.125%   08/15/03     220,008
    (Cost $222,285)

REPURCHASE AGREEMENT (a) - 5.44%

    Fifth Third Bank 2 Party               14,910      5.000%   01/02/97      14,910
    (Cost $14,910)



Total Value of Investments (Cost $251,030 (b))                     90.74%   $248,753
Other Assets Less Liabilities                                       9.26%     25,394
                                                                  ------      ------
  Net Assets                                                      100.00%   $274,147
                                                                  ======     =======


(a)  The repurchase agreement is fully collateralized by U. S. government and/or
     agenc based on market prices at the date of the portfolio.
    
(b)  Aggregate  cost for financial  reporting and federal income tax purposes is
     the sam appreciation  (depreciation) of investments for financial reporting
     and federal in is as follows:


    Unrealized appreciation                                                       $0
    Unrealized depreciation                                                   (2,277)
                                                                           ---------
             Net unrealized depreciation                                     $(2,277)



See accompanying notes to financial statements
</TABLE>
<PAGE>
                            QUAKER FIXED INCOME FUND

                      STATEMENT OF ASSETS AND LIABILITIES

                               December 31, 1996
                                  (Unaudited)

ASSETS
   Investments, at value (cost $236,120)                            $233,843
   Repurchase agreement (cost $14,910)                                14,910
   Cash                                                               14,522
   Interest receivable                                                 7,353
   Prepaid expenses                                                      113
   Deferred organization expenses, net (note 4)                       32,658
                                                                 -----------
      Total assets                                                   303,399
                                                                 -----------
LIABILITIES
   Accrued expenses                                                    3,570
   Payable to fund sponsor                                            25,682
                                                                 -----------
      Total liabilities                                               29,252
                                                                 -----------
NET ASSETS
   (applicable to 27,646 shares outstanding; unlimited
   shares of no par value beneficial interest authorized)           $274,147
                                                                 ===========
NET ASSET VALUE, OFFERING AND REPURCHASE PRICE PER SHARE
   ($274,147 / 27,646 shares)                                          $9.92
                                                                 ===========
NET ASSETS CONSIST OF
   Paid-in capital                                                  $276,415
   Undistributed net investment income                                     9
   Net unrealized depreciation on investments                         (2,277)
                                                                 -----------
                                                                    $274,147
                                                                 ===========


See accompanying notes to financial statements
<PAGE>
                            QUAKER FIXED INCOME FUND

                            STATEMENT OF OPERATIONS

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)

INVESTMENT INCOME

   Income
      Interest                                                       $1,316
                                                                 ----------
   Expenses
      Investment advisory fees (note 2)                                 118
      Fund administration fees (note 2)                                  45
      Service fees (note 3)                                              38
      Custody fees                                                      406
      Registration and filing administration fees                        51
      Fund accounting fees (note 2)                                   2,600
      Audit fees                                                        811
      Legal fees                                                        608
      Securities pricing fees                                           730
      Shareholder recordkeeping fees                                    608
      Shareholder servicing expenses                                    406
      Registration and filing expenses                                  558
      Printing expenses                                                 122
      Amortization of deferred organization expenses (note 4)           666
      Trustee fees and meeting expenses                                 304
      Other operating expenses                                          405
                                                                 ----------
         Total expenses                                               8,476
                                                                 ----------
         Less:
            Expense reimbursements (note 3)                          (7,641)    
            Investment advisory fees waived (note 2)                   (118)    
            Fund administration fees waived (note 2)                   (556)    
            Service fees waived (note 3)                                (38)    
                                                                 ----------
         Net expenses                                                   123
                                                                 ----------
            Net investment income                                     1,193

UNREALIZED LOSS ON INVESTMENTS

   Increase in unrealized depreciation on investments                (2,277)
                                                                 ----------
         Net decrease in net assets resulting from operations       ($1,084)
                                                                 ==========     
               
See accompanying notes to financial statements
<PAGE>
                            QUAKER FIXED INCOME FUND

                      STATEMENTS OF CHANGES IN NET ASSETS

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)



INCREASE IN NET ASSETS

  Operations
     Net investment income                                           $1,193
     Increase in unrealized depreciation on investments              (2,277)
                                                                 ----------
        Net decrease in net assets resulting from operations         (1,084)
                                                                 ----------
  Distributions to shareholders from
     Net investment income                                           (1,184)
                                                                 ----------     
  Capital share transactions
     Increase in net assets resulting from capital share transact   276,415
                                                                 ----------     
           Total increase in net assets                             274,147

NET ASSETS

  Beginning of period                                                     0
                                                                 ----------
  End of pe(including undistributed net investment income of       $274,147
            $9 at December 31, 1996)                             ==========


(a) A summary of capital share activity follows:
                                                        -------------------
                                                          Shares      Value
                                                        -------------------    
Shares sold                                               27,527   $275,231

Shares issued for reinvestment of distributions              119      1,184
                                                        --------   --------     
  Net increase                                            27,646   $276,415
                                                        ========   ========
<PAGE>
                            QUAKER FIXED INCOME FUND

                              FINANCIAL HIGHLIGHTS

                (For a Share Outstanding Throughout the Period)

                     For the period from November 25, 1996
                          (commencement of operations)
                              to December 31, 1996
                                  (Unaudited)



Net asset value, beginning of period (initial offering price)      $10.00

   Loss from investment operations                            
      Net investment income                                          0.04
      Net unrealized loss on investments                            (0.08)
                                                                ----------
         Total from investment operations                           (0.04)
                                                                ----------
   Distributions to shareholders from
      Net investment income                                         (0.04)
                                                                ----------
Net asset value, end of period                                      $9.92
                                                                ========== 

Total return                                                        (0.37)%


Ratios/supplemental data

   Net assets, end of period                                     $274,147
                                                                ==========
   Ratio of expenses to average net assets
      Before expense reimbursements and waived fees                 33.15 % (a)
      After expense reimbursements and waived fees                   0.51 % (a)

   Ratio of net investment income (loss) to average net assets
      Before expense reimbursements and waived fees                (26.36)% (a)
      After expense reimbursements and waived fees                   6.39 % (a)


   Portfolio turnover rate                                           0.00 %

   Average broker commissions per share                             $0.00


(a) Annualized.

See accompanying notes to financial statements
<PAGE>
                            QUAKER FIXED INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

     The Quaker Fixed Income Fund (the "Fund") is a diversified series of shares
     of beneficial  interest of the Quaker  Investment Trust (the "Trust").  The
     Trust, an open-end investment  company,  was organized on October 24, 1990,
     as a  Massachusetts  Business Trust and is registered  under the Investment
     Company Act of 1940, as amended. The investment objective of the Fund is to
     generate  current  income,  preserve  capital and  maximize  total  returns
     through active management of investment grade income  securities.  The Fund
     began  operations  on November  25,  1996.  The  following  is a summary of
     significant accounting policies followed by the Fund.

     A.   Security  Valuation - The Fund's investments in securities are carried
          at value.  Securities  listed on an  exchange  or quoted on a national
          market  system are  valued at 3:00  p.m.,  New York time on the day of
          valuation.  Other securities traded in the over-the-counter market and
          listed  securities  for  which no sale was  reported  on that date are
          valued at the most  recent  bid  price.  Securities  for which  market
          quotations are not readily  available,  if any, are valued by using an
          independent pricing service or by following procedures approved by the
          Board of  Trustees.  Short-term  investments  are valued at cost which
          approximates value.

     B.   Federal  Income Taxes - No provision has been made for federal  income
          taxes since it is the policy of the Fund to comply with the provisions
          of the  Internal  Revenue  Code  applicable  to  regulated  investment
          companies and to make  sufficient  distributions  of taxable income to
          relieve it from all federal income taxes.

          Net  investment  income  (loss) and net  realized  gains  (losses) may
          differ for  financial  statement  and income  tax  purposes  primarily
          because  of  losses  incurred  subsequent  to  October  31,  which are
          deferred for income tax purposes.  The character of distributions made
          during the year from net  investment  income or net realized gains may
          differ from their  ultimate  characterization  for federal  income tax
          purposes.  Also,  due to the  timing of  dividend  distributions,  the
          fiscal year in which amounts are  distributed may differ from the year
          that the income or realized gains were recorded by the Fund.

     C.   Investment  Transactions - Investment transactions are recorded on the
          trade  date.  Realized  gains  and  losses  are  determined  using the
          specific identification cost method. Interest income is recorded daily
          on an accrual basis. Dividend income and distributions to shareholders
          are recorded on the ex-dividend date.

     D.   Distributions to Shareholders - The Fund generally  declares dividends
          monthly,  on a date  selected by the Trust's  Trustees.  In  addition,
          distributions  may be made  annually in December  out of net  realized
          gains  through   October  31  of  that  year.  The  Fund  may  make  a
          supplemental  distribution  subsequent  to the end of its fiscal  year
          ending June 30.

     E.   Use  of  Estimates  -  The  preparation  of  financial  statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and  assumptions  that affect the amounts
          of  assets,  liabilities,   expenses  and  revenues  reported  in  the
          financial   statements.   Actual   results  could  differ  from  those
          estimates.


                                                                     (Continued)

<PAGE>




                            QUAKER FIXED INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)



     F.   Repurchase  Agreements  -  The  Fund  may  acquire  U.  S.  Government
          Securities  or  corporate  debt   securities   subject  to  repurchase
          agreements.  A repurchase  agreement  transaction occurs when the Fund
          acquires  a  security  and  simultaneously  resells  it to the  vendor
          (normally  a  member  bank  of the  Federal  Reserve  or a  registered
          Government  Securities  dealer) for  delivery on an agreed upon market
          interest  rate  earned by the Fund  effective  for the  period of time
          during which the repurchase agreement is in effect.  Delivery pursuant
          to the  resale  typically  will  occur  within one to five days of the
          purchase.  The Fund will not enter into a repurchase  agreement  which
          will  cause  more  than  10% of  its  net  assets  to be  invested  in
          repurchase  agreements which extend beyond seven days. In the event of
          bankruptcy  of the other  party to a  repurchase  agreement,  the Fund
          could experience delays in recovering its cash or the securities lent.
          To the  extent  that  in  the  interim  the  value  of the  securities
          purchased may have declined,  the Fund could experience a loss. In all
          cases,  the  creditworthiness  of the other party to a transaction  is
          reviewed and found satisfactory by the Advisor.  Repurchase agreements
          are,  in  effect,  loans of Fund  assets.  The Fund will not engage in
          reverse repurchase transactions, which are considered to be borrowings
          under the Investment Company Act of 1940, as amended.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

     Pursuant to an investment  advisory  agreement,  Fiduciary Asset Management
     Co.  (the  "Advisor")  provides  the  Fund  with a  continuous  program  of
     supervision  of  the  Fund's  assets,  including  the  composition  of  its
     portfolio,  and  furnishes  advice  and  recommendations  with  respect  to
     investments,  investment  policies and the purchase and sale of securities.
     As compensation for its services,  the Advisor receives a fee at the annual
     rate of 0.45% of the Fund's average daily net assets.

     Currently,  the Fund  does not offer its  shares  for sale in states  which
     require  limitations to be placed on its expenses.  The Advisor  intends to
     voluntarily  waive all or a portion of its fee.  There can be no  assurance
     that the  foregoing  voluntary fee waivers will  continue.  The Advisor has
     voluntarily  waived its fee  amounting  to $118  ($0.005 per share) for the
     period ended December 31, 1996.

     The Fund's  administrator,  The Nottingham  Company (the  "Administrator"),
     provides  administrative  services to and is generally  responsible for the
     overall  management  and  day-to-day  operations of the Fund pursuant to an
     accounting and administrative agreement with the Trust. As compensation for
     its services, the Administrator receives a fee at the annual rate of 0.175%
     of the Fund's first $50 million of average daily net assets,  0.150% of the
     next $50 million of average  daily net assets,  0.125% of its average daily
     net assets in excess of $100  million.  The  Administrator  also receives a
     monthly  fee  of  $2,000  for   accounting  and   recordkeeping   services.
     Additionally,   the  Administrator   charges  the  Fund  for  servicing  of
     shareholder   accounts  and   registration   of  the  Fund's  shares.   The
     Administrator  also charges the Fund for certain expenses involved with the
     daily valuation of portfolio securities.  The Administrator has voluntarily
     waived a portion of its total fees  amounting  to $556 ($.02 per share) for
     the period ended December 31, 1996.

     Certain  Trustees  and  officers  of the  Trust  are also  officers  of the
     Advisor, the Distributor or the Administrator.
                                                                    (Continued)

<PAGE>


                            QUAKER FIXED INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1996
                                   (Unaudited)



NOTE 3 - SERVICE FEES

     The Board of  Trustees,  including a majority of the  Trustees  who are not
     "interested  persons" of the Trust as defined in the Investment Company Act
     of 1940  (the  "Act"),  adopted  a  Shareholder  Servicing  Agreement  (the
     "Agreement").   Pursuant  to  this  Agreement,   Quaker  Funds,  Inc.  (the
     "Sponsor")  will provide  oversight  with respect to the Fund's  investment
     advisor,  arrange for payment of  investment  advisory  and  administrative
     fees,  coordinate  payments  under the Fund's  Distribution  Plan,  develop
     communications  with  existing Fund  shareholders,  assist in responding to
     shareholder  inquiries,  and will provide other  shareholder  services.  As
     compensation for these services,  Quaker Funds,  Inc. receives 0.15% of the
     Fund's average daily net assets.  The Sponsor intends to voluntarily  waive
     all or a portion  of its fee and  reimburse  expenses  of the Fund to limit
     total Fund  operating  expenses to 0.90% of the average daily net assets of
     the Fund.  There  can be no  assurance  that the  foregoing  voluntary  fee
     waivers or reimbursements will continue. The Sponsor has voluntarily waived
     its fee amounting to $38 and has reimbursed  expenses  totalling $7,641 for
     the period ended December 31, 1996.


NOTE 4 - DEFERRED ORGANIZATION EXPENSES

     Expenses totalling $33,324 incurred in connection with its organization and
     the registration of its shares have been assumed by the Fund.

     The  organization  expenses  are  being  amortized  over a period  of sixty
     months.  Investors purchasing shares of the Fund bear such expenses only as
     they are amortized against the Fund's investment income.


NOTE 5 - PURCHASES AND SALES OF INVESTMENTS

     Purchases  and sales of  investments,  other than  short-term  investments,
     aggregated $222,714 and $0, respectively, for the period ended December 31,
     1996.
<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission