SB PARTNERS
10-Q, 1994-05-16
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: SAUL B F REAL ESTATE INVESTMENT TRUST, 10-Q, 1994-05-16
Next: SCIENTIFIC ATLANTA INC, 10-Q, 1994-05-16



                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                 FORM 10-Q

                QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter ended March 31, 1994    Commission File Number 0-8952
                  --------------                           ------
  

                             SB PARTNERS                          
- - -----------------------------------------------------------------  


                New York                         13-6294787       
- - -------------------------------              ---------------------     
(State or other jurisdiction of              (I.R.S. Employer
  incorporation or organization)             Identification Number)



1290 Avenue of the Americas, N.Y., N.Y.            10104 
(Address of principal executive offices)         (Zip Code)

Registrant's telephone number, including area code  (212) 408-2900 
                                                    --------------


                                  NONE                            
- - ------------------------------------------------------------------     
Former name, former address and former fiscal year, if changed
since last report

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Actof 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
                                                  YES  X  NO     
                                                      ---   ---

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date
(applicable only to corporate issuers).





<PAGE>


                           SB PARTNERS

                              INDEX



Part I    Financial Information

          Balance Sheets

               March 31, 1994 and December 31, 1993                   1

          Statements of Operations
               For the three months ended March 31, 1994
               and 1993                                               2

          Statements of Cash Flows
               For the three months ended March 31, 1994
               and 1993                                               3

          Statements of Changes in Partners' Capital
               For the years ended December 31, 1993 and 1992
               and three months ended March 31, 1994                  4

          Notes to Financial Statements                          5 -  6
     
          Managements' Discussion and Analysis of
               Financial Condition and Results of Operations     7 - 11


Part II   Other Information                                          12    
<PAGE>
<TABLE>
                                   SB PARTNERS              
                             (a limited partnership)  

                                 BALANCE SHEETS           
                      March 31, 1994 (Not Audited) and                     
 December 31, 1993 (Audited, but not covered by the report of independent accountants)     


                                                      March 31,           December 31,   
                                                        1994                  1993           
 <S>                                                 <C>                  <C>
 Assets:                                             ----------           ------------      
   Investments -            
     Real Estate, at cost   
     Land                                            $16,237,371           $16,226,405  
     Buildings, furnishings                         
     and improvements                                165,588,645           164,919,564  
     Less - accumulated depreciation                 (45,604,951)          (44,396,664) 
                                                     -----------          ------------      
                                                     136,221,065           136,749,305  
                                                     -----------          ------------      
   Mortgage notes receivable, net of allowance       
     for possible loan losses of $5,212,248 and      
     $5,212,248 respectively and deferred gains of   
     $5,178,632 and $5,178,632 respectively             6,032,811            5,933,929  
   Investment in joint venture                         11,430,420           11,635,207  
                                                     ------------         ------------     
                                                      153,684,296          154,318,441  
   Other assets:            
    Cash and cash equivalents                             426,915              423,262  
    Accounts receivable, accrued interest and other     8,562,365            8,628,406  
                                                     ------------         ------------   
               Total assets                          $162,673,576         $163,370,109  
                                                     ============         ============      

 Liabilities:               
    Mortgage notes payable, net of unamortized       
     discount of $574,197 and $654,764 respectively  $135,890,167         $136,003,934  
    Accounts payable and accrued expenses               5,716,791            3,826,033  
    Tenants security deposits                           1,207,109            1,163,546                                         
                                                     ------------         ------------      
               Total liabilities                      142,814,067          140,993,513  
                                                     ------------         ------------      

 Partners' Capital:         
 Units of partnership interest without par value;    
    Limited partner - 7,753 units                      19,875,383           22,392,145  
    General partner - 1 unit                              (15,874)             (15,549) 
                                                     ------------         ------------      
                                                       19,859,509           22,376,596  
                                                     ------------         ------------      
          Total liabilities & partners' capital      $162,673,576         $163,370,109  
                                                     ============         ============      



         The accompanying notes are an integral part of these balance sheets.       
</TABLE>
<PAGE>

<TABLE>
                                         SB PARTNERS           
                                   (a limited partnership)     

                           STATEMENTS OF OPERATIONS (Not Audited)  


                                                       For the Three Months Ended March 31,    

                                                            1994                   1993            
 <S>                                                   <C>                    <C>
 Revenues:                                             -------------          -------------  
 Rental income                                             $6,437,192             $6,755,989  
 Interest on mortgage notes receivable                        247,500                323,729  
 Interest on short-term investments                            15,086                 12,226  
 Other                                                        178,786                442,170  
                                                        -------------          -------------      
               Total revenues                               6,878,564              7,534,114  
                                                        -------------          -------------      

 Expenses:                                 
 Interest on mortgage notes payable                         3,456,387              3,500,547  
 Real estate operating expenses                             2,999,380              2,551,320  
 Depreciation and amortization                              1,328,434              1,376,270  
 Real estate taxes                                            650,578                525,056  
 Management fees                                              531,770                485,000  
 Other                                                        224,315                176,536  
                                                        -------------          -------------      
               Total expenses                               9,190,864              8,614,729  
                                                        -------------          -------------      
                  Loss                                     (2,312,300)            (1,080,615) 

 Equity in net loss of joint venture                         (204,787)               (70,113) 
                                                        -------------          -------------      
                 Net Loss                                  (2,517,087)            (1,150,728) 
   Less - Net Loss allocated to general partner                  (325)                  (148) 
                                                        -------------          -------------      
     Net Loss allocated to limited partners               ($2,516,762)           ($1,150,580) 
                                                        =============          =============      

 Net Loss Per Unit of Limited Partnership Interest:    
    Net Loss                                                 ($324.62)              ($148.40) 
                                                        =============          =============      
 Weighted Average Number of Units of Limited           
   Partnership Interest Outstanding                             7,753                  7,753  
                                                        =============          =============      







             The accompanying notes are an integral part of these statements.                                                       
</TABLE>
                             
<PAGE>
<TABLE>
                                                      SB PARTNERS         
                                               (a limited partnership)    

                                      STATEMENTS OF CASH FLOWS (Not Audited)         


                                                      For the Three Months Ended March 31,           

                                                              1994                 1993            
 <S>                                                     <C>                   <C>
 Cash Flows From Operating Activities:                   -------------         ------------      
 Net Loss                                                  ($2,517,087)         ($1,150,728) 
  Adjustments to reconcile net loss to         
   net cash provided by (used in) operating activities:   
    Equity in net loss of joint venture                        204,787               70,113  
    Depreciation and amortization                            1,328,434            1,376,270  
    Amortization of discount on mortgage notes payable          80,567               70,502  
    Increase in other assets                                  (251,870)          (2,544,931) 
    Increase in other liabilities                            1,934,321              908,144  
                                                          ------------         ------------      
     Net cash provided by (used in) operating activities       779,152           (1,270,630) 
                                                          ------------         ------------      
 Cash Flows From Investing Activities:         
    Net principal collections on mortgage notes receivable                          289,034     
    Capital additions to real estate                          (680,047)            (363,974)
    Additional advances under guarantees                        98,882              131,028  
                                                          ------------         ------------      
     Net cash provided by (used in) investing activities      (581,165)              56,088  
                                                          ------------         ------------      
 Cash Flows From Financing Activities:         
    Principal payments on mortgage notes payable              (194,334)              39,162  
                                                          ------------         ------------      
     Net cash used in financing activities                    (194,334)              39,162  
                                                          ------------         ------------      

 Net increase (decrease) in cash and cash equivalents            3,653           (1,175,380) 
   Cash and cash equivalents at beginning of period            423,262            1,937,778  
                                                          ------------         ------------      
   Cash and cash equivalents at end of period                 $426,915             $762,398  
                                                          ============         ============      
 Supplemental disclosures of cash flow information:       
    Cash paid during the period for interest                $2,588,973           $3,430,045  
                                                          ============         ============      




             The accompanying notes are an intregal part of these statements.     
</TABLE>
<PAGE>        
<TABLE>
                                                SB PARTNERS    
                                          (a limited partnership)    

                                STATEMENTS OF CHANGES IN PARTNERS' CAPITAL        

           For the three months ended March 31, 1994 (Not Audited) and for the years ended         
December 31, 1993 and 1992 (Audited, but not covered by the report of independent public accountants)
                 



 Limited Partners:            
                                       Units of     
                                     Partnership                
                                      Interest              Cumulative              
                                -----------------------        Cash         Accumulated                   
                                 Number       Amount       Distributions      Earnings        Total
                                -------    ------------    -------------    -----------    -----------
 <S>                            <C>        <C>             <C>              <C>            <C>
 Balance, December 31, 1991       7,753    $119,968,973    ($97,728,323)    $18,544,277    $40,784,927
  Net loss for the period           -            -                -          (9,415,946)    (9,415,946)
                                -------    ------------    ------------     -----------    -----------
 Balance, December 31, 1992       7,753     119,968,973     (97,728,323)      9,128,331     31,368,981
  Net loss for the period           -           -                -           (8,976,836)    (8,976,836)
                                -------    ------------    ------------     -----------    -----------
 Balance, December 31, 1993       7,753     119,968,973     (97,728,323)        151,495     22,392,145
  Net loss for the period           -           -               -            (2,516,762)    (2,516,762)
                                -------    ------------    ------------     -----------    -----------
 Balance, March 31, 1994          7,753    $119,968,973    ($97,728,323)    ($2,365,267)   $19,875,383
                                =======    ============    ============     ===========    ===========
</TABLE>

<TABLE>
 General Partner:             
                                        Units of     
                                      Partnership           
                                       Interest           Cumulative              
                                ----------------------       Cash        Accumulated                   
                                 Number      Amount      Distributions    Earnings      Total
                                -------     --------     -------------   -----------   --------
 <S>                            <C>         <C>          <C>             <C>          <C>
 Balance, December 31, 1991         1        $10,000       ($24,559)       $1,383     ($13,176)
  Net loss for the period           -             -             -          (1,215)      (1,215)
                                -------     --------      ---------      --------      -------
 Balance, December 31, 1992          1        10,000        (24,559)          168      (14,391)
  Net loss for the period            -            -             -          (1,158)      (1,158)
                                -------     --------      ---------      ---------     -------
 Balance, December 31, 1993          1        10,000        (24,559)         (990)     (15,549)
  Net loss for the period            -          -             -              (325)        (325)
                                -------     --------      ---------      --------      -------
 Balance, March 31, 1994             1       $10,000       ($24,559)      ($1,315)    ($15,874)
                                =======     =========     =========      ========     ========


          The accompanying notes are an integral part of these statements.             
</TABLE>
<PAGE>
                            SB PARTNERS
                            -----------
                     (a limited partnership)
                     -----------------------
            NOTES TO FINANCIAL STATEMENTS (Unaudited)
            -----------------------------------------

(1)  Accounting and Financial Reporting
     ----------------------------------
          The financial statements included herein are unaudited;
     however, the information reflects all adjustments (consisting
     solely of normal recurring adjustments) that are, in the    
     opinion of management, necessary to a fair presentation of the
     financial position, results of operations and cash flows for
     the interim periods.   Certain information and footnote
     disclosures normally included in financial statements prepared
     in accordance with generally accepted accounting principles
     have been condensed or omitted pursuant to such rules and
     regulations, although the Registrant believes that the
     disclosures are adequate to make the information presented not
     misleading.  It is suggested that these financial statements
     be read in conjunction with the financial statements and the
     notes thereto included in the Registrant's latest annual    
     report on Form 10-K.

          The results of operations for the three month period
     ended March 31, 1994 and 1993 are not necessarily indicative
     of the results to be expected for the full year.

(2)  Commitments and Contingencies
     -----------------------------
          In connection with the sale of one property, the
     Registrant entered into a management agreement whereby it is
     obligated to advance funds to the buyer, on a secured basis,
     to fund cash flow deficits, as defined. Advances made during
     the three months ended March 31, 1994 were approximately     
     $ 99,000.

          The Registrant has secured irrevocable letters of credit
     of approximately $ 1,934,000 which primarily serve as
     additional collateral securing certain financing, and utility
     and tenant security deposit bonds.










                                5

<PAGE>


     Other Matters
     -------------
          Due to the continuing decline in commercial office rents
     in the downtown Los Angeles office market, cash flow generated
     by the International Jewelry Center has not been sufficient to
     carry debt service on the mortgage encumbering the property. 
     Discussions with the lender on restructuring the terms of the
     mortgage note are on going and during this time, the
     Registrant has only been paying debt service based on
     available cash flow from the building to be applied to debt
     service and ground rent.  Although discussions with the lender
     have been open and cooperative, the lender declared the loan
     in default in November 1993. The lender has not taken any
     action to accelerate the mortgage debt or foreclose upon the
     property, however, there can be no assurance that a permanent
     restructuring will be agreed upon or that the rental market
     will stabilize or improve so that the Registrant will be able
     to perform such a restructuring and allow the Registrant to
     continue to hold this property.






























                                6
<PAGE>
    ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS
               THREE  MONTHS ENDED MARCH 31, 1994 

     General
    
          The financial statements as of and for the three month
     period ended March 31, 1994 reflect the operations of three
     office properties, one shopping center, four residential
     garden apartment properties and two joint ventures.  
          
          Changes in Total Income and Net Loss are in part
     attributable to the sale of 400 Office Park office building
     and Oakwood mortgage note, and the reacquisition of Cherry
     Hill Office Center in the third quarter of 1993.
     
          Total income for the three months ended March 31, 1994
     decreased to approximately $ 6,879,000 from approximately   
     $ 7,534,000 for the three months ended March 31, 1993 and
     there was a loss after gain on sale of investments in real
     estate of approximately $ 2,517,000 for the three months ended
     March 31, 1994 compared to loss of $ 1,151,000 for the three
     months ended March 31, 1993.  
     
     
     Holiday Park Apartments
     -----------------------
          Total revenues for the three months ended March 31, 1994
     increased to $ 269,000 from $ 263,000 for the three months
     ended March 31, 1993.  There was a net loss after depreciation
     and mortgage interest expense for the three months ended March
     31, 1994 of $ 10,000 compared with net income of $ 5,000 for
     the three months ended March 31,1993. The decrease in net   
     income is due to  primary increases in repair and maintenance
     costs of $ 11,000.

     Meadow Wood Apartments
     ----------------------
          Total revenues for the three months ended March 31, 1994
     increased to $ 1,062,000 from $ 987,000 for the three  months
     ended March 31,1993. There was a net loss after depreciation
     and mortgage interest expense for the three months ended March
     31, 1994 of $ 5,000 compared with a net income of $ 55,000 for
     the three months ended March 31, 1993.


          

          
                                7
<PAGE>

          The increase in revenues is primarily the result of a  
     stronger apartment market, as evidenced by implementing     
     increases in rental rates at the property during the past   
     year.  Operating expenses are higher primarily due to       
     increases in payroll costs ($ 9,000) and project            
     administration costs ($ 8,000).

     Sahara Palms Apartments
     -----------------------
          Total revenues for the three months ended March 31, 1994
     increased to $ 495,000 from $ 457,000 for the three months
     ended March 31, 1993.  There was a net loss after depreciation
     and mortgage interest expense for the three months ended March
     31, 1994 of $ 30,000 compared with a net los of $ 58,000 for
     the three months ended March 31, 1993.

          The increase in revenues is primarily the result of an
     increase in occupancy from 94% at March 31, 1993 to 98% at
     March 31, 1994. Operating expenses are higher primarily due to
     an increase in payroll costs ($ 9,000).

     Woodlake Village / Redwood Village
     ----------------------------------
          Total revenues for the three months ended March 31, 1994
     increased to $ 944,000 from $939,000 for the three months
     ended March 31, 1993.  There was a net loss after depreciation
     and mortgage interest expense for the three months ended March
     31, 1994 of $ 123,000 compared with a net loss of $ 130,000
     for the three months ended March 31, 1993. The increase in
     revenues is primarily the result of a   decease in rent
     concessions.

     International Jewelry Center
     ----------------------------
          Total income for the three months ended March 31, 1994 of
     $ 1,650,000 was $ 504,000 less than total income of $2,153,000
     for the three months ended March 31, 1993.  Net loss for the
     three months ended March 31, 1994 of $ 810,000 was an increase
     of $ 647,000 over net loss of $ 164,000 for the three months
     ended March 31, 1993.

          The reduction in total income was due to an increase in
     vacancy and decrease in average base rental of renewal and
     restructured leases ($ 984,000 ), partially  offset by the
     receipt of a settlement of $ 480,000 from a bankrupt tenant
     during the three months ended March 31, 1993. In addition to
     the reduction in total income, the increase in net loss was
     primarily due to an increase in real estate and other taxes 
     ($ 56,000), an increase in security costs ($ 46,000) and
     increases in repairs and maintenance costs ($ 35,000).



                                8
<PAGE>
     Plantation Shopping Center
     --------------------------
          Total income for the three months ended March 31, 1994 of
     $ 254,000 was $ 43,000 less than total income of $ 296,000 for
     the three months ended March 31, 1993.  Net loss for the for
     three months ended March 31, 1994 of $ 313,000 was an increase
     of $ 123,000 over a net loss of $ 190,000 for the three months
     ended March 31, 1993.

          The decrease in income was due to a decrease  in
     occupancy.  In addition to the decrease in total income, legal
     fees incurred in connection with a tenant collection matter
     also contributed to the increase in net loss.

     1010 Market Street
     ------------------
          Total income for the three months ended March 31, 1994 of
     $ 1,438,000 was $ 124,000 higher than total income of 
     $ 1,314,000 for the three months ended March 31, 1993.  Net
     loss for the three months ended March 31, 1994 of $ 215,000
     was $ 75,000 lower than net loss of $ 290,000 for the three
     months ended March 31, 1993.

          The increase in total income and decrease in net loss is
     due to an increase in property occupancy ($ 79,000) and an
     increase in escalation income ($ 37,000), partially offset by
     lower effective base rents for new and renewal leases 
     ($ 43,000).

     Cherry Hill Office Center
     -------------------------
          Cherry Hill Office Center was reacquired by the
     Registrant by  credit bid of its mortgage, such bid was approved
     by the bankruptcy court in September 1993. Total income was
     $ 383,000 and net income was $ 93,000 for the three months
     ended March 31, 1994.
                                      
     Mortgage Notes Receivable Portfolio
     -----------------------------------
          Interest income from the mortgage notes receivable
     portfolio decreased  $ 76,000 for the three months ended March
     31, 1994 as compared with the three month period ended March
     31, 1993.  The decrease reflects the acquisition of Cherry
     Hill Office Center through foreclosure in September 1993. 
     Interest earning for the three months ended March 31, 1993
     includes only amounts received from the former Cherry Hill
     borrower as that entity was operating under bankruptcy court
     protection at that time. 
     
     



                                9
<PAGE>

     Investment in Joint Venture
     ---------------------------
          Equity in loss of joint venture for the three months
     ended March 31, 1994 increased to $ 205,000 from $ 70,000 for
     the three months ended March 31, 1993.  

          The increase in the loss was due primarily to high
     utility usage from slightly higher occupancy and a more severe
     winter for the three months ended March 31, 1994 as compared
     to the three months ended March 31, 1993.

     Liquidity and Capital Resources
     -------------------------------
          As of March 31, 1994, the Registrant had cash and cash
     equivalents of $ 427,000 in addition to $ 2,241,000 of
     deposits held in escrow by certain lenders for the payment of
     insurance, real estate taxes and certain capital and
     maintenance costs.  These balances are approximately $100,000
     more than cash and deposits held in escrow on December 31,
     1993.
     
          The mortgage note receivable portfolio consists of notes
     secured liens on Nob Hill Apartments. While a repayment of
     these loans in full would result in significant improvement in
     the Registrant's liquidity, such a prepayment is unlikely due
     to the underlying value of the collateral.  The carrying
     amount of mortgage notes receivable ,net of deferred gains and
     allowances for possible loan losses, was approximately 
     $  6,032,000 as of March 31, 1994.

          Debt at September 30, 1993 consisted of approximately 
     $ 135.9 million of first mortgage notes payable secured by
     real estate owned by the Registrant.  Scheduled principal
     payments will approximate $ 1,016,000 for 1994 and the terms
     of certain mortgage notes require monthly escrow of estimated
     annual real estate tax and insurance and reserves for repairs,
     maintenance and improvements to the secured property in
     addition to the payments of principal and interest.  The
     Registrant has no other debt except normal trade accounts
     payable and expenses, although it has a commitment referred
     to in the financial statements to fund cash flow deficits on
     the Nob Hill property.

          Rental revenue from the Registrant's apartment and retail
     properties has been stable.  Cash flow from all sources is
     projected to be sufficient to cover operating, financing and
     improvement costs in the near future at such properties. 
     Office markets where the Registrant owns properties, have
     experienced extended periods of high vacancy rates,
     significantly lower effective rental rates, reduced demand,
     and high risks of tenant failures and overbuilding.  Terms of
     
                               10
<PAGE>
     new and renewals of existing leases are being made that are
     significantly more in favor of tenants with reduced rental  
     rates, period of free or reduced rent and costs of altering
     and improving rented premises being borne by the landlord.

          All of the Registrant's mortgage obligations are without
     recourse to the Registrant and are limited to the encumbered
     property.  Accordingly, the Registrant has the power to limit
     the effect of the negative cash flow of a particular property
     to that property (other than Nob Hill) and, if the Registrant
     is unable to restructure the terms of the mortgage
     indebtedness or otherwise to cure the cause of the cash flow 
     deficit, may choose to turn over such property to its 
     mortgagee.  As noted in the notes to the Financial Statements,
     the Registrant is currently undertaking negotiations with
     respect to the International Jewelry  Center for the
     restructuring of the indebtedness on that property, and if the
     results of those negotiations do not produce a debt service
     consistent with the rental income and capital expenditures
     required by that property, the Registrant may turn over that
     property to the mortgage lender.
































                               11
<PAGE>



                   PART II - OTHER INFORMATION




           ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

                    (a)  Exhibits
                         None

                    (b)  Reports on Form 8-K
                         None

                    All other item numbers are not submitted
                    because they are not applicable.



































                               12
<PAGE>
                           SIGNATURES
                           ----------
Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.






                              SB PARTNERS                    
                              (Registrant)



                         By:  SB PARTNERS REAL ESTATE CORPORATION
                                   General Partner







Dated: May 12, 1994           By:  /s/ John H. Streicker          
                                   John H. Streicker
                                   President



Dated: May 12, 1994           By:  /s/ Elizabeth B. Longo         
                                   Elizabeth B. Longo
                                   Chief Financial Officer



Dated: May 12, 1994           By:  /s/ George N. Tietjen          
                                   George N. Tietjen  III
                                   Vice President and Controller









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission