SBE INC
10-Q, 1999-03-17
COMPUTER COMMUNICATIONS EQUIPMENT
Previous: ROANOKE ELECTRIC STEEL CORP, 10-Q, 1999-03-17
Next: SCHEIB EARL INC, 10-Q, 1999-03-17



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                                   (Mark one)

            [X]     Quarterly report pursuant to section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                 FOR THE QUARTERLY PERIOD ENDED JANUARY 31, 1999

        [  ]     Transition report pursuant to section 13 or 15(d) of the
                       Securities and Exchange Act of 1934

               For the transition period from _______ to ________


                          Commission file number 0-8419
                                                 ------

                                    SBE, INC.
              _____________________________________________________
             (Exact name of registrant as specified in its charter)

                     Delaware                        94-1517641
          _______________________________       ___________________
          (State or other jurisdiction of        (I.R.S. Employer
           incorporation or organization)       Identification No.)


              4550 Norris Canyon Road, San Ramon, California 94583
              ____________________________________________________
             (Address of principal executive offices and zip code)

                                 (925) 355-2000
               __________________________________________________
              (Registrant's telephone number, including area code)

Indicate  by check mark whether Registrant (1) has filed all reports required to
be  filed  by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that Registrant was required
to  file such reports), and (2) has been subject to such filing requirements for
the  past  90  days.

                           Yes       X     No       
                                    ---             ---

The number of shares of Registrant's Common Stock outstanding as of February 28,
1999 was 2,870,484.

                                        1
<PAGE>

                                    SBE, INC.

                       INDEX TO JANUARY 31, 1999 FORM 10-Q



PART I     FINANCIAL INFORMATION

ITEM 1     Financial Statements


Condensed Consolidated Balance Sheets as of
   January 31, 1999 and October 31, 1998.......................................3

Condensed Consolidated Statements of Operations for the
   three months ended January 31, 1999 and 1998................................4

Condensed Consolidated Statements of Cash Flows for the
   three months ended January 31, 1999 and 1998................................5

Notes to Condensed Consolidated Financial Statements...........................6

ITEM 2.    Management's Discussion and Analysis of Financial
           Condition and Results of Operations.................................8

ITEM 3.    Quantitative and Qualitative Disclosures about
           Market Risk........................................................12


PART II    OTHER INFORMATION

ITEM 6     Exhibits and Reports on Form 8-K...................................13


SIGNATURES....................................................................14

EXHIBIT.......................................................................15

                                        2
<PAGE>

PART I.     FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

<TABLE>
<CAPTION>


                                                       SBE, INC.
                                         CONDENSED CONSOLIDATED BALANCE SHEETS
                                         JANUARY 31, 1999 AND OCTOBER 31, 1998
                                                     (In thousands)


                                                                                         January 31,    October 31,
                                                                                            1999           1998
                                                                                        -------------  -------------
                                                                                         (Unaudited)
ASSETS
<S>                                                                                     <C>            <C>

Current assets:
     Cash and cash equivalents                                                          $      6,354   $      3,381 
     Trade accounts receivable, net                                                            1,887          3,837 
     Inventories                                                                               1,793          1,754 
     Deferred income taxes                                                                       240            240 
     Other                                                                                       237            417 
                                                                                        -------------  -------------
            Total current assets                                                              10,511          9,629 

Property, plant and equipment, net                                                             1,255          1,330 
Capitalized software costs, net                                                                  182            185 
Other                                                                                             46             39 
                                                                                        -------------  -------------
            Total assets                                                                $     11,994   $     11,183 
                                                                                        =============  =============


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Trade accounts payable                                                             $        802   $      1,375 
     Accrued payroll and employee benefits                                                       412            321 
     Other accrued expenses                                                                      330            323 
                                                                                        -------------  -------------
            Total current liabilities                                                          1,544          2,019 

Deferred tax liabilities                                                                         240            240 
Deferred rent                                                                                    385            391 
                                                                                        -------------  -------------
            Total liabilities                                                                  2,169          2,650 
                                                                                        -------------  -------------

Stockholders' equity:
     Common stock                                                                             10,701         10,016 
     Note receivable from stockholder                                                           (623)           --- 
     Accumulated deficit                                                                        (253)        (1,483)
                                                                                        -------------  -------------
            Total stockholders' equity                                                         9,825          8,533 
                                                                                        -------------  -------------
            Total liabilities and stockholders' equity                                  $     11,994   $     11,183 
                                                                                        =============  =============




The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>

                                        3
<PAGE>

<TABLE>
<CAPTION>


                                                 SBE, INC.
                              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                            FOR THE THREE MONTHS ENDED JANUARY 31, 1999 AND 1998
                                  (In thousands, except per share amounts)
                                                (Unaudited)

                                                                                       Three months ended
                                                                                           January 31,
                                                                                        ----------------


                                                                                         1999     1998
                                                                                        -------  -------
<S>                                                                                     <C>      <C>
Net sales                                                                               $6,518   $4,444 

Cost of sales                                                                            2,251    1,722 
                                                                                        -------  -------

     Gross profit                                                                        4,267    2,722 

Product research and development                                                         1,005    1,128 

Sales and marketing                                                                        987    1,326 

General and administrative                                                               1,033      791 
                                                                                        -------  -------

Total operating expenses                                                                 3,025    3,245 
                                                                                        -------  -------

     Operating income (loss)                                                             1,242     (523)

Interest and other income (expense), net                                                    39       54 
                                                                                        -------  -------

     Income (loss) before income taxes                                                   1,281     (469)

Provision for income taxes                                                                 (51)      -- 
                                                                                        -------  -------

     Net income (loss)                                                                  $1,230   $ (469)
                                                                                        =======  =======

Basic earnings (loss) per share                                                         $ 0.44   $(0.18)
                                                                                        =======  =======

Diluted earnings (loss) per share                                                       $ 0.41   $(0.18)
                                                                                        =======  =======

Basic--Shares used in per share computations                                             2,823    2,652 
                                                                                        =======  =======

Diluted--Shares used in per share computations                                           3,030    2,652 
                                                                                        =======  =======




The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>

                                        4
<PAGE>

<TABLE>
<CAPTION>


                                                  SBE, INC.
                               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            FOR THE THREE MONTHS ENDED JANUARY 31, 1999 AND 1998
                                               (In thousands)
                                                 (Unaudited)

                                                                                        Three months ended
                                                                                            January 31,
                                                                                        -----------------


                                                                                         1999      1998
                                                                                        -------  --------
<S>                                                                                     <C>      <C>
Cash flows from operating activities:
      Net income (loss)                                                                 $1,230   $  (469)
      Adjustments to reconcile net income (loss) to net cash
      provided by (used in) operating activities:
            Depreciation and amortization                                                  177       247 
            Changes in operating assets and liabilities:
                  Decrease (increase) in trade accounts receivable                       1,950      (799)
                  Increase in inventories                                                  (39)     (394)
                  Decrease (increase) in other assets                                      173      (518)
                  (Decrease) increase in trade accounts payable                           (573)      615 
                  Increase (decrease) in other liabilities                                  92      (675)
                                                                                        -------  --------
                        Net cash provided by (used in) operating activities              3,010    (1,993)
                                                                                        -------  --------

Cash flows from investing activities:
      Purchases of property and equipment                                                  (80)     (417)
      Capitalized software costs                                                           (19)      (58)
                                                                                        -------  --------
                        Net cash used in investing activities                              (99)     (475)
                                                                                        -------  --------

Cash flows from financing activities:
      Proceeds from stock plans                                                             62       104 
                                                                                        -------  --------
                        Net cash provided by financing activities                           62       104 
                                                                                        -------  --------

Net increase (decrease) in cash and cash equivalents                                     2,973    (2,364)

Cash and cash equivalents at beginning of period                                         3,381     5,569 
                                                                                        -------  --------
Cash and cash equivalents at end of period                                              $6,354   $ 3,205 
                                                                                        =======  ========









The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>

                                        5
<PAGE>

                                    SBE, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.     INTERIM PERIOD REPORTING:

The  condensed  consolidated  financial statements are unaudited and include all
adjustments  consisting of normal recurring adjustments that are, in the opinion
of  management,  necessary for a fair presentation of the financial position and
results  of  operations  and cash flows for the interim periods.  The results of
operations for the quarter ended January 31, 1999 are not necessarily indicative
of  expected  results  for  the  full  1999  fiscal  year.

Certain  information  and  footnote  disclosures normally contained in financial
statements  prepared in accordance with generally accepted accounting principles
have  been  condensed  or  omitted.  These  condensed  consolidated  financial
statements should be read in conjunction with the financial statements and notes
contained in the Company's Annual Report on Form 10-K for the year ended October
31,  1998.


2.     INVENTORIES:

Inventories  comprise  the  following  (in  thousands):

                     January 31,   October 31,
                         1999          1998
                     ------------  ------------

Finished goods       $      1,563  $      1,657
Parts and materials           230            97
                     ------------  ------------
                     $      1,793  $      1,754
                     ============  ============


3.     NET  EARNINGS  (LOSS)  PER  SHARE:

The  Company  computes earnings (loss) per share in accordance with Statement of
Financial  Accounting  Standards  No. 128, "Earnings Per Share."  Basic earnings
per  common  share  for  the three months ended January 31, 1999 was computed by
dividing  net  income  by  the weighted average number of shares of common stock
outstanding.  Diluted  earnings  per  common  share  for  the three months ended
January  31,  1999  was  computed by dividing net income by the weighted average
number  of  shares  of  common  stock  and common stock equivalents outstanding.
Common  stock  equivalents  relate  to  outstanding  options to purchase 891,950
shares  of  the  Company's  common  stock  as of January 31, 1999.  Common stock
equivalents  are  excluded  from  the  diluted  loss  per  common  share  (LPS)
calculation for the three months ended January 31, 1998, as they have the effect
of  decreasing  LPS.

                                        6
<PAGE>

4.     BANK  FACILITY:

On  August 26, 1997 the Company entered into a revolving working capital line of
credit  agreement  with  a  bank.  The  agreement,  as  modified,  allows  for a
$2,000,000  line  of  credit and expired on March 1, 1999.  Borrowings under the
line  of credit bear interest at the bank's prime rate plus one-half percent and
are  collateralized  by  accounts  receivable  and  all  other  tangible assets.
Borrowings  are  limited to 75 percent of adjusted accounts receivable balances,
and  the  Company  is  required to maintain a minimum tangible net worth of $6.1
million,  a  quick  ratio  of  cash,  investments,  and  receivables  to current
liabilities  of  not  less  than  1.30:1.00,  maximum  debt  to  equity ratio of
1.00:1.00,  and minimum profitability levels.  The line of credit agreement also
prohibits  the  payment  of  cash  dividends  without  consent  of  the  bank.

As  of  March  1,  1999,  there were no borrowings outstanding under the line of
credit.


5.     LOAN  TO  OFFICER:

On  November  6,  1998  the  Company  made a loan to an officer in the amount of
$622,800  under  a two-year recourse promissory note bearing an interest rate of
4.47  percent  and  collateralized  by  145,313  shares  of  Common Stock of the
Company.

                                        7
<PAGE>


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
            CONDITION AND RESULTS OF OPERATIONS


Except  for the historical information contained herein the following discussion
contains  forward-looking  statements that involve risks and uncertainties.  The
Company's  actual  results  could  differ  materially from those discussed here.
Factors  that could cause or contribute to such differences include, but are not
limited to, those discussed in this section and those discussed in the Company's
Annual  Report on Form 10-K for the year ended October 31, 1998, particularly in
the  section  entitled  "Item  1--Business--Risk  Factors."

The  Company's  business is characterized by a concentration of sales to a small
number of customers and consequently the timing of significant orders from major
customers  and  their  product  cycles  causes  fluctuations  in  the  Company's
operating  results.  The  Company  is attempting to diversify its sales with the
introduction  of new products that are targeted at large growing markets such as
telecommunications  and  client/server.  The  Company's  WanXL(TM)  products are
focused  on  the  client/server  market  and  the  significant  increases  in
communications  activity  that  are  driven  by  applications  such  as  email,
electronic  commerce,  geographically  diverse  corporate  networks  and general
computer  communications.  While  the  Company believes the market for the WanXL
products  is  large,  there can be no assurance that the Company will be able to
succeed  in  penetrating  this  market  and  diversifying  its  sales.

RESULTS  OF  OPERATIONS

The  following  table  sets  forth,  as  a  percentage  of  net  sales,  certain
consolidated statements of operations data for the fiscal quarters ended January
31,  1999  and  1998.  These operating results are not necessarily indicative of
Company's  operating  results  for  any  future  period.


                                    QUARTER ENDED JANUARY 31,
                                    -------------------------

                                           1999   1998
                                           -----  -----

Net sales                                   100%   100%
Cost of sales                                35     39 
                                           -----  -----
    Gross profit                             65     61 
Operating expenses:
    Product research and development         15     25 
    Sales and marketing                      15     30 
    General and administrative               16     18 
                                           -----  -----
             Total operating expenses        46     73 
                                           -----  -----
Operating income (loss)                      19    (12)
Interest and other income (expense), net      1      1 
                                           -----  -----
Income (loss) before income taxes            20    (11)
Provision for income taxes                    1      0 
                                           -----  -----
Net income (loss)                            19%   (11)%
                                           =====  =====

                                        8
<PAGE>

NET  SALES

Net  sales  for the first quarter of fiscal 1999 were $6.5 million, a 47 percent
increase  from  the  first  quarter of fiscal 1998.  This increase was primarily
attributable  to increased sales of VME communication controller products offset
by  decreased  sales  of netXpand(R) and WanXL products as compared to the first
quarter  of  fiscal  1998.  Sales  of  VME  communication  controller  products
increased  84  percent from the first quarter of fiscal 1998.  Sales of netXpand
products  decreased  97 percent and sales of WanXL products decreased 46 percent
from the first quarter of fiscal 1998.  Sales of all product lines to individual
customers in excess of 10 percent of net sales of the Company consisted of sales
to  Compaq  Computers,  which  represented  83 percent of net sales in the first
quarter  of  fiscal  1999.  This  compares to sales to Motorola, Inc. and Compaq
Computers (formerly Tandem Computers) of 42 and 13 percent, respectively, of net
sales  in  the  first  quarter  of  fiscal 1998.  Sales to Motorola in the first
quarter  of  1998  represented  3  percent of net sales.  The Company expects to
continue  to experience fluctuation in communication controller product sales as
large  customers'  needs  change.

International  sales  constituted  4  percent  and 6 percent of net sales in the
first quarter of fiscal 1999 and the first quarter of fiscal 1998, respectively.
The decrease in international sales is primarily attributable to decreased sales
of  netXpand  products.

GROSS  PROFIT

Gross profit as a percentage of sales was 65 percent and 61 percent in the first
quarter  of fiscal 1999 and the first quarter of fiscal 1998, respectively.  The
increase  from  the  first quarter of fiscal 1998 to the first quarter of fiscal
1999 was primarily attributable to lower material costs and improved operational
efficiencies.

PRODUCT  RESEARCH  AND  DEVELOPMENT

Product research and development expenses were $1.0 million in the first quarter
of  fiscal  1999  and  $1.1  million  in  the first quarter of fiscal 1998.  The
decrease  in  research and development spending from the first quarter of fiscal
1998  to  the  first  quarter  of  fiscal 1999 was a result of the completion of
software  development  programs for the WanXL product line.  The Company expects
that  product research and development expenses will decrease as a percentage of
sales  as the Company focuses its resources on developing new telecommunications
product  offerings  and  enhancing  its  traditional  board-level  products.

SALES  AND  MARKETING

Sales and marketing expenses for the first quarter of fiscal 1999 were $987,000,
down from $1.3 million in the first quarter of fiscal 1998.  Sales and marketing
expenses  decreased due to a decrease in staff and lower marketing program costs
for  advertising  and  tradeshows.  The  Company  expects  sales  and  marketing
expenses, as new products are announced, to increase slightly as a percentage of
total  sales  from  fiscal  1998  levels  for  the  foreseeable  future.

                                        9
<PAGE>

GENERAL  AND  ADMINISTRATIVE

General  and  administrative  expenses for the first quarter of fiscal 1999 were
$1.0  million,  an  increase of 31 percent from $791,000 in the first quarter of
fiscal  1998.  The  increase  represents  increases  in  variable  compensation
expenses,  insurance  and  other  administrative  costs.

INTEREST  AND  OTHER  INCOME  (EXPENSE),  NET

Interest  income  decreased  in  the first quarter of fiscal 1999 from the first
quarter  of  fiscal  1998  due  to  lower  investment  balances.

INCOME  TAXES

The  Company  recorded  a  provision  for  income  taxes of $51,000 in the first
quarter of fiscal 1999.  The Company did not record any benefit for taxes in the
first  quarter  of  fiscal  1998  as  the benefit derived from its net operating
losses  and unused tax credits was fully valued against.  In the event of future
taxable  income, the Company's effective income tax rate in future periods could
be  lower than the statutory rate as operating loss and tax credit carryforwards
are  recognized.

NET  INCOME  (LOSS)

As  a  result of the factors discussed above, the Company recorded net income of
$1.2  million  in the first quarter of fiscal 1999 and a net loss of $469,000 in
the  first  quarter  of  fiscal  1998.


LIQUIDITY  AND  CAPITAL  RESOURCES

At  January  31, 1999 the Company had cash and cash equivalents of $6.4 million,
as compared to $3.4 million at October 31, 1998.  In the first quarter of fiscal
1999,  $2.4 million of cash was provided by operating activities, primarily as a
result  of  net  income  of  $1.2  million,  a $2.0 million decrease in accounts
receivable,  $177,000  in  depreciation and amortization, a $173,000 decrease in
other  assets,  and a $92,000 increase in other liabilities.  These cash inflows
were  partially  offset by a $573,000 decrease in accounts payable and a $39,000
increase  in inventories.  Working capital at January 31, 1999 was $9.0 million,
as  compared  to  $7.6  million  at  October  31,  1998.

In  the  first  quarter  of  fiscal  1999 the Company purchased $80,000 of fixed
assets,  consisting  primarily  of computer equipment and software.  The Company
expects  capital  expenditures  during  fiscal  1999 to be less than fiscal 1998
levels.

The  Company  received $62,000 in the first quarter of fiscal 1999 from employee
stock  option  exercises  and  employee  stock  purchase  plan  purchases.

On  August 26, 1997 the Company entered into a revolving working capital line of
credit  agreement  with  a bank.  The agreement expired on March 1, 1999.  As of

                                       10
<PAGE>

March  1,  1999,  there were no borrowings outstanding under the line of credit.
The  Company  expects  to  renew  the  credit  line.

Based  on  the  current operating plan, the Company anticipates that its current
cash  balances  and  anticipated cash flow from operations will be sufficient to
meet  its  working  capital  needs  over  at  least  the  next  twelve  months.


YEAR  2000  COMPLIANCE

Many older computer software programs refer to years in terms of their final two
digits  only.  Such  programs  may interpret the year 2000 to mean the year 1900
instead.  If  not corrected, those programs could cause date-related transaction
failures.

The  Company's  current  products,  to  the  extent  they have the capability to
process  date-related  information,  were designed to be Year 2000 compliant; in
other  words, the products were designed to manage and manipulate data involving
the transition of dates from 1999 to 2000 without functional or data abnormality
and  without  inaccurate  results  relating  to  such  dates.  There  can  be no
assurance  that systems operated by third parties that interface with or contain
the Company's products will timely achieve Year 2000 compliance.  Any failure of
these third parties' systems to timely achieve Year 2000 compliance could have a
material  adverse  effect  on  the  Company's  business, financial condition and
results  of  operations.

The  Company  believes  it  has  identified  substantially  all  of  the  major
information systems used in connection with its internal operations that must be
modified,  upgraded  or  replaced  to  minimize  the  possibility  of a material
disruption of its business.  The Company has commenced the process of modifying,
upgrading  and  replacing systems that have been identified as potentially being
adversely  affected  and  expects to complete this process before the end of its
1999 fiscal year.  The Company does not expect the cost related to these efforts
to  be  material  to  its  business,  financial  condition or operating results.

The  Company  depends  on  third  party  suppliers  for the manufacturing of its
products.  The  Company  has  been gathering information from, and has initiated
communication  with,  these  suppliers and, to the extent possible, has resolved
issues  involving the Year 2000 problem.  However, the Company has limited or no
control  over  the  actions  of  its  suppliers.  Therefore,  the Company cannot
guarantee that its manufacturing services suppliers will resolve any or all Year
2000  problems with their systems before the occurrence of a material disruption
to  their  businesses.  Any  failure  of  these  suppliers  to resolve Year 2000
problems  with  their  systems  in a timely manner could have a material adverse
effect  on  the  Company's  business,  financial condition or operating results.

The  Company is currently developing contingency plans to be implemented as part
of its efforts to identify and correct Year 2000 problems affecting its internal
systems.  The  Company  expects  to complete its contingency plans by the end of
its  1999  fiscal  year.  Depending  on  the systems affected, these plans could

                                       11
<PAGE>

include  (a)  accelerated  replacement  of  affected  equipment or software; (b)
increased  work  hours;  and  (c)  other  similar approaches.  If the Company is
required  to  implement  any of these contingency plans, such plans could have a
material  adverse  effect  on  its  business,  financial  condition or operating
results.


ITEM  3.     QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

The  Company's cash and cash equivalents are subject to interest rate risk.  The
Company  invests  primarily  on  a  short-term  basis.  The  Company's financial
instrument  holdings  at  January  31,  1999  were  analyzed  to determine their
sensitivity to interest rate changes.  The fair values of these instruments were
determined  by net present values.  In our sensitivity analysis, the same change
in  interest  rate  was  used for all maturities and all other factors were held
constant.  If interest rates increased by 10%, the expected effect on net income
related  to  the  Company's  financial  instruments  would  be  immaterial.

                                       12
<PAGE>

PART  II.     OTHER  INFORMATION

ITEM  6.      EXHIBITS  AND  REPORTS  ON  FORM  8-K

List  of  Exhibits:

11.1    Statements of Computation of Net Income per Share
27.1    Financial Data Schedule


Reports  on  Form  8-K:

     No  report  on  Form  8-K was filed by the Company during the quarter ended
January  31,  1999.

                                       13
<PAGE>

                                   SIGNATURES



Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized,  on  March  17,  1999.


                                        SBE,  INC.
                                        ----------
                                        Registrant





                                        /s/  Timothy  J.  Repp
                                        ----------------------
                                        Timothy  J.  Repp
                                        Chief  Financial Officer, Vice President
                                        Of  Finance  and Secretary  (Principal
                                        Financial  and  Accounting  Officer)

                                       14


EXHIBIT  11.1

<TABLE>
<CAPTION>


                                      SBE, INC.
              STATEMENTS OF COMPUTATION OF NET INCOME (LOSS) PER SHARE
                FOR THE THREE MONTHS ENDED JANUARY 31, 1999 AND 1998
                      (In thousands, except per share amounts)
                                     (Unaudited)

                                                                Three months ended
                                                                    January 31,
                                                                  ---------------


                                                                   1999    1998
                                                                  ------  -------
<S>                                                               <C>     <C>
BASIC

Weighted average number of common shares outstanding               2,823   2,652 
                                                                  ------  -------

Number of shares for computation of net income (loss) per share    2,823   2,652 
                                                                  ======  =======

Net income (loss)                                                 $1,230  $ (469)
                                                                  ======  =======

Net income (loss) per share                                       $ 0.44  $(0.18)
                                                                  ======  =======


DILUTED

Weighted average number of common shares outstanding               2,823   2,652 

Shares issuable pursuant to options granted under
stock option plans, less assumed repurchase at the
ending fair market value for the period                              207      (a)
                                                                  ------  -------

Number of shares for computation of net income (loss) per share    3,030   2,652 
                                                                  ======  =======

Net income (loss)                                                 $1,230  $ (469)
                                                                  ======  =======

Net income (loss) per share                                       $ 0.41  $(0.18)
                                                                  ======  =======


<FN>

(a)     In loss years, common share equivalents would have an antidilutive effect on
loss per share and therefore have been excluded.
</TABLE>
                                       15

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-31-1999
<PERIOD-START>                             NOV-01-1998
<PERIOD-END>                               JAN-31-1999
<CASH>                                            6354
<SECURITIES>                                         0
<RECEIVABLES>                                     1887
<ALLOWANCES>                                         0
<INVENTORY>                                       1793
<CURRENT-ASSETS>                                 10511
<PP&E>                                            1255
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   11994
<CURRENT-LIABILITIES>                             1544
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         10701
<OTHER-SE>                                       (876)
<TOTAL-LIABILITY-AND-EQUITY>                     11994
<SALES>                                           6518
<TOTAL-REVENUES>                                  6518
<CGS>                                             2251
<TOTAL-COSTS>                                     2251
<OTHER-EXPENSES>                                  3025
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                (39)
<INCOME-PRETAX>                                   1281
<INCOME-TAX>                                        51
<INCOME-CONTINUING>                               1230
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      1230
<EPS-PRIMARY>                                      .44
<EPS-DILUTED>                                      .41
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission