MBNA CORP
10-K405, 1998-03-20
NATIONAL COMMERCIAL BANKS
Previous: MBNA CORP, DEF 14A, 1998-03-20
Next: CELLULAR COMMUNICATIONS INTERNATIONAL INC, 8-K, 1998-03-20



<PAGE>   1
 
================================================================================
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                                   FORM 10-K
 
[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
 
                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 1997
 
[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
 
        FOR THE TRANSITION PERIOD FROM ______________ TO ______________
 
                         COMMISSION FILE NUMBER 1-10683
 
                                MBNA CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
<TABLE>
<S>                                              <C>
                    MARYLAND                                        52-1713008
        (STATE OR OTHER JURISDICTION OF                (I.R.S. EMPLOYER IDENTIFICATION NO.)
         INCORPORATION OR ORGANIZATION)
             1100 NORTH KING STREET
                 WILMINGTON, DE                                     19884-0141
    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                        (ZIP CODE)
</TABLE>
 
       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (800) 362-6255
 
          SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
 
<TABLE>
<CAPTION>
                TITLE OF EACH CLASS                   NAME OF EACH EXCHANGE ON WHICH REGISTERED
                -------------------                   -----------------------------------------
<S>                                                   <C>
            Common Stock, $.01 par value                       New York Stock Exchange
      6 7/8% Senior Notes due October 1, 1999                  New York Stock Exchange
    7 1/2% Cumulative Preferred Stock, Series A                New York Stock Exchange
Adjustable Rate Cumulative Preferred Stock, Series B           New York Stock Exchange
MBNA Capital A 8.278% Capital Securities, Series A,            New York Stock Exchange
    guaranteed by MBNA Corporation to the extent
                 described therein
  MBNA Capital B Floating Rate Capital Securities,             New York Stock Exchange
  Series B, guaranteed by MBNA Corporation to the
              extent described therein
  MBNA Capital C 8.25% Trust Originated Preferred              New York Stock Exchange
Securities, Series C, guaranteed by MBNA Corporation
          to the extent described therein
</TABLE>
 
        SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: None
 
     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes [X]  No [ ]
 
     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of the Registrant's knowledge, in the definitive proxy or information
statement incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [X]
 
     As of March 10, 1998, the aggregate market value of the voting and
non-voting common equity held by non-affiliates of the Registrant calculated by
reference to the closing price of the Registrant's Common Stock as reported on
the New York Stock Exchange was $14,615,157,060. As of March 10, 1998, there
were outstanding 501,187,500 shares of Common Stock, par value $.01 per share,
which stock is the only class of Registrant's common stock.
 
                      DOCUMENTS INCORPORATED BY REFERENCE
 
     Portions of the 1997 Annual Report to Stockholders for the year ended
December 31, 1997 are incorporated by reference into Parts I, II and IV.
Portions of the definitive Proxy Statement for the Annual Meeting of
Stockholders to be held April 21, 1998 are incorporated by reference into Part
III.
================================================================================
<PAGE>   2
 
                                MBNA CORPORATION
 
                        1997 ANNUAL REPORT ON FORM 10-K
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                         PAGE
                                                                         ----
<S>        <C>                                                           <C>
                                    PART I
ITEM 1.    Business....................................................    1
ITEM 2.    Properties..................................................    9
ITEM 3.    Legal Proceedings...........................................   10
ITEM 4.    Submission of Matters to a Vote of Security Holders.........   10
           Executive Officers of the Registrant........................   10
                                   PART II
ITEM 5.    Market for the Registrant's Common Stock and Related
             Stockholder Matters.......................................   12
ITEM 6.    Selected Financial Data.....................................   12
ITEM 7.    Management's Discussion and Analysis of Financial Condition
             and Results of Operations.................................   12
ITEM 7A    Quantitative and Qualitative Disclosures about Market
             Risk......................................................   12
ITEM 8.    Financial Statements and Supplementary Data.................   12
ITEM 9.    Changes in and Disagreements with Accountants on Accounting
             and Financial Disclosure..................................   12
                                   PART III
ITEM 10.   Directors and Executive Officers of the Registrant..........   13
ITEM 11.   Executive Compensation......................................   13
ITEM 12.   Security Ownership of Certain Beneficial Owners and
             Management................................................   13
ITEM 13.   Certain Relationships and Related Transactions..............   13
                                   PART IV
ITEM 14.   Exhibits, Financial Statement Schedules, and Reports on Form
             8-K.......................................................   14
Signatures.............................................................   17
</TABLE>
<PAGE>   3
 
                                     PART I
 
ITEM 1.  BUSINESS
 
OVERVIEW
 
     MBNA Corporation (the "Corporation"), a registered bank holding company,
was incorporated under the laws of Maryland on December 6, 1990. It is the
parent company of MBNA America Bank, N.A. (the "Bank"), a national bank
organized in January 1991 as the successor to a national bank formed in 1982.
Through the Bank, the Corporation is the world's largest independent credit card
lender and is the leading issuer of affinity credit cards, marketed primarily to
members of associations and customers of financial institutions. In addition to
its credit card lending, the Corporation also makes other consumer loans and
offers various insurance and deposit products.
 
PRODUCTS
 
  Credit Cards
 
     The Corporation offers two general types of credit cards, premium and
standard, issued under either the MasterCard(R) or Visa(R) name.* The
Corporation markets standard and premium cards to new Customers and it markets
premium cards to qualifying standard card Customers. Premium cards include Gold
and Platinum Plus cards. Premium card usage and average account balances are
generally higher than those of standard card Customers.
 
  Other Consumer Loans
 
     The Corporation's consumer finance products include unsecured lines of
credit accessed by check and unsecured installment loans. These products are
marketed by the Bank to existing credit card Customers, as well as others, and
are used by Customers primarily for large purchases or consolidation of other
consumer debt.
 
     The Corporation also offers home equity and airplane loans to individuals
through a subsidiary, MBNA Consumer Services, Inc., which is currently licensed
in 42 states and the District of Columbia. Beginning in 1998, the Corporation
expects to offer these loans through MBNA America Bank (Delaware), a state bank
organized under Delaware law.
 
  Deposits
 
     The Corporation offers money market deposit accounts and certificates of
deposit. Money market deposit accounts provide Customers with liquidity and
convenience of service, as well as insurance up to $100,000 per depositor by the
Federal Deposit Insurance Corporation ("FDIC"). Certificates of deposit are
traditional fixed term investments with maturities that typically range from six
to sixty months. They are also insured by the FDIC up to $100,000. Deposit
products are offered to members of the Corporation's endorsing associations, to
existing credit card Customers and to others.
 
  Insurance
 
     The Corporation offers credit insurance to its credit card Customers. It
also offers automobile insurance and life insurance through the Bank to
Customers. The Bank is currently licensed to provide its property and casualty
and life and health insurance products in approximately 40 states.
 
- ---------------
 
* MasterCard(R) is a federally registered servicemark of MasterCard
  International Inc.; Visa(R) is a federally registered servicemark of Visa
  U.S.A., Inc.
                                        1
<PAGE>   4
 
MARKETING
 
     The Corporation directs its marketing efforts primarily to members of
endorsing groups, to customers of financial institutions, and to targeted lists
of people with a strong common interest. The Corporation is the recognized
leader in affinity marketing, with endorsements from thousands of membership
organizations and financial institutions.
 
     Credit cards issued to affinity group members or financial institution
customers usually carry custom graphics and the name and logo of the endorsing
organization. The Corporation develops a customized marketing program for each
endorsing organization or financial institution. In addition to servicing the
credit cards, the Corporation offers economic incentives to the endorsing groups
and financial institutions.
 
     The Corporation's affinity marketing approach includes created personal
interest and regional affinity programs for people with strong common interests
but without a specific group affiliation. Personal interest programs are offered
to people with common interests through purchased targeted lists. Regional
programs include state and city series cards that bear images of regional or
local scenes.
 
     The Corporation also offers co-branded cards through relationships with
commercial firms, including professional sports teams. These programs typically
include arrangements for incentives to Customers to purchase services or
merchandise from the co-branding firm.
 
     The Corporation primarily uses direct mail, telemarketing and
person-to-person marketing to market its credit cards and other products.
Thousands of different marketing campaigns are developed each year, generating
millions of direct mail pieces designed to add accounts and stimulate use. The
Corporation customizes its marketing approach for each program. The
Corporation's in-house advertising agency designs custom graphics for credit
cards and prepares direct mail programs and advertisements. In addition, the
Corporation's marketing activities include efforts to retain profitable accounts
and programs designed to activate new accounts and stimulate usage of existing
accounts, primarily through balance transfer programs.
 
     The Corporation conducts marketing activities in the United States through
MBNA Marketing Systems, Inc., a subsidiary of the Bank. The Corporation markets
credit cards and other consumer loans in the United Kingdom through MBNA
International Bank Limited, a subsidiary of the Bank.
 
     MBNA Marketing Systems, Inc. has regional centers in Maine, Ohio, Texas,
Maryland, Florida and California and sales offices in New York City, Chicago and
Washington, D.C. MBNA International Bank Limited has its headquarters in
Chester, England and a sales and marketing office in London. These regional
centers and sales offices assist the Corporation to obtain endorsements,
increase its familiarity with local markets, better understand the needs and
motivations of Customers and keep in close touch with what competitors are
doing.
 
     MBNA Marketing Systems, Inc. has 12 telemarketing facilities in 9 states.
As of December 31, 1997, it employed approximately 4,400 people in
telemarketing, the majority of whom worked part time. The telemarketing
organization generates new accounts by calling prospects obtained from
membership lists of endorsing organizations and other prospects lists. Other
consumer loan, deposit and credit insurance products are marketed to existing
and new Customers.
 
     MBNA International Bank Limited has sales offices in Dublin, Ireland and
Edinburgh, Scotland. In late 1997, the Corporation began offering credit cards
in Canada through MBNA Canada Bank, a limited purpose bank organized under
Canadian law.
 
CREDIT
 
     The Corporation makes credit decisions by combining sophisticated
technology and predictive models with the insight of a credit analyst. Approved
credit applications are reviewed individually by a credit analyst, who assigns a
credit line based on a review of the potential Customer's financial history and
capacity to repay. Less than half of the credit applications received by the
Corporation in 1997 were approved. Credit analysts review credit reports
obtained through an independent credit reporting agency, and use a delinquency
probability model to assist them in reaching a credit decision for each
applicant. Credit analysts also review
                                        2
<PAGE>   5
 
and verify other information, such as employment and income, when necessary to
make a credit decision. Further levels of review are automatically triggered,
depending upon the level of risk indicated by the delinquency probability model
and a combination of other factors indicative of credit quality. Credit analysts
review applications obtained through pre-approved offers to ensure adherence to
credit standards and that the appropriate credit limit is assigned. Credit lines
for existing Customers are regularly reviewed for credit line increases, and
when appropriate, reductions in credit lines. The Corporation's Loan Review
Department independently reviews selected applications to ensure quality and
consistency. The Corporation's losses have been consistently below the Visa and
MasterCard industry average.
 
RISK CONTROL
 
     The Corporation manages risk at the Customer level through sophisticated
analytical techniques combined with regular judgmental review. Transactions are
evaluated at the point of sale, where risk levels are balanced with
profitability and Customer satisfaction. Additionally, Customers showing signs
of financial stress are periodically reviewed, a process which includes an
examination of the Customer's credit file and in many cases a phone call for
clarification of the situation.
 
     A balanced approach is also used when stimulating portfolio growth. Risk
levels are measured through statistical models that incorporate payment
behavior, employment information, and transaction activity. Credit bureau scores
and attributes are obtained and combined with internal information to allow the
Corporation to increase credit lines and promote cash usage while minimizing
additional risk.
 
     The Corporation utilizes technology, including a neural network and expert
systems, to detect and prevent fraud at its earliest stages. It also employs
authorization strategies to control fraud losses.
 
COLLECTION (CUSTOMER ASSISTANCE)
 
     The Corporation's collection (Customer Assistance) philosophy, based on a
persistent yet professional approach, is to work with each past due Customer at
an early stage of delinquency. The Corporation employs several computerized
systems to assist in the collection of past due accounts. Initially, the
Predictive Management System analyzes each Customer's purchase and repayment
habits, and selects accounts for initial contact with the objective of
contacting the highest risk accounts first. Subsequently, the accounts selected
are queued to the Corporation's proprietary Collection Tracking and Analysis
system (CTA) and Outbound Call Management System (OCMS). OCMS sorts accounts by
a number of factors, including time zone, degree of delinquency and dollar
amount due. OCMS automatically dials delinquent accounts in order of priority.
Representatives are automatically linked to the Customer's account information
and voice line when a contact is established. Customers who are experiencing
significant financial problems and may consider filing for bankruptcy are
referred to a specialized group of people who have been educated on effective
alternatives to bankruptcy, including debt counseling.
 
     CTA is used to work accounts continually, by market sector, at each stage
of delinquency through the 180-day past due level. As an account enters the
180-day delinquency level, it is classified as a potential charge-off. Accounts
failing to make a payment during the 180-day cycle are written off. Managers may
defer charge-off of an account for another month, pending continued payment
activity or other special circumstances. Senior manager approval is required on
all exceptions to charge-off.
 
     A Customer account may be reaged to remove existing delinquency. Generally,
to qualify for reaging, the account must have been open for at least one year
and cannot have been reaged during the preceding 365 days. The Customer must
have made payments equal to a total of three minimum payments in the last 90
days, including one full minimum payment during the last 30 days. All account
reages are approved by a manager. Collection reages are reviewed by the Loan
Review Department.
 
     Once an account has been charged-off, it may be sold to a third party
vendor or retained by the Corporation for collection. The Corporation has
entered into contracts for the sale of these accounts which
 
                                        3
<PAGE>   6
 
provide pricing which is comparable to amounts which were realized from previous
charge-off collection efforts, after the deduction of the costs of collection.
 
OPERATIONS
 
     Credit card processing services performed by MBNA Hallmark Information
Services, Inc. ("Information Services"), a wholly-owned subsidiary of the Bank,
include data processing, payment processing, statement rendering, card
production and network services. Information Services' data network provides an
interface to MasterCard and Visa for performing authorizations and settlement
funds transfers. Most data processing and network functions are performed at
Information Services' facilities in Dallas, Texas, and Newark, Delaware.
Information Services generates and mails to Customers monthly statements
summarizing account activity and processes Customer payments.
 
TECHNOLOGY
 
     The Corporation uses sophisticated systems and technology in all aspects of
its business operations to enhance Customer service and improve efficiency.
These systems include marketing databases, advanced telecommunications networks
to support Customer service and telemarketing, a credit decisioning system which
processes credit card applications with on-line credit bureaus to support
credit, neural networks to identify and prevent fraud, and selective statement
insertion for customizing communications with Customers. These systems enable
the Corporation to implement customized marketing and service strategies for
endorsed organizations. The Corporation relies primarily on internal development
of technology solutions to ensure the flexibility, quality and responsiveness of
computer and telecommunication systems needed in its business.
 
TERMS AND CONDITIONS
 
     Each credit card Customer and the Corporation enter into an agreement which
governs the terms and conditions of the Customer's MasterCard or Visa account.
The Corporation reserves the right to add or change any terms, conditions,
services or features of its MasterCard or Visa accounts at any time, including
increasing or decreasing periodic finance charges, other charges or minimum
payment terms. The agreement with each Customer provides that the Corporation
may apply such changes, when applicable, to current outstanding balances as well
as to future transactions. The Customer can avoid certain changes by notice to
the Corporation and by not using the account.
 
     A Customer may use a credit card for purchases and cash advances. Monthly
periodic finance charges are calculated by multiplying the applicable average
daily balances on the account by the applicable daily periodic rates and by the
number of days in the billing cycle. Finance charges are calculated on purchases
from the date of the purchase or the first day of the billing cycle in which the
purchase posts to the account, whichever is later, and are not assessed in most
circumstances on new purchases if all balances shown in the previous billing
statement are paid in full by the payment due date, which is generally 3 days
before the next billing date. Finance charges are not assessed in most
circumstances on previous purchases if all balances shown on the two previous
billing statements are paid by their respective due dates. Finance charges on
cash advances are calculated from the date of the transaction. Customers are
required to make a minimum monthly payment equal to the greater of $15 or 2% of
the outstanding balance on the account.
 
     The Corporation offers fixed and variable rates on credit card accounts and
also offers temporary promotional rates. Variable rates are offered at a
percentage rate tied to the U.S. prime rate published in The Wall Street Journal
and are adjusted, if applicable, quarterly.
 
     The Corporation assesses an annual fee on some Customer accounts. Annual
fees, when assessed, are generally waived for the first year on new accounts and
thereafter may be waived or rebated. The Corporation assesses cash advance
transaction, certain purchase, late, overlimit and returned check fees on
Customer accounts in accordance with agreements with Customers.
 
                                        4
<PAGE>   7
 
REGULATORY MATTERS
 
  General
 
     As a bank holding company, the Corporation is subject to regulation under
the Bank Holding Company Act of 1956 (the "BHCA") and to the BHCA's examination
and reporting requirements. Under the BHCA, bank holding companies may not
directly or indirectly acquire the ownership or control of more than five
percent of the voting shares or substantially all of the assets of any company,
including a bank, without the prior approval of the Board of Governors of the
Federal Reserve System (the "Federal Reserve Board"). In addition, bank holding
companies generally are prohibited under the BHCA from engaging in non-banking
activities, subject to certain exceptions.
 
     The earnings of the Bank and the Corporation are affected by general
economic conditions, monetary policies and the actions of various regulatory
authorities, including the Federal Reserve Board, the Federal Deposit Insurance
Corporation (the "FDIC") and the Office of the Comptroller of the Currency (the
"OCC"). In addition, there are numerous governmental requirements and
regulations which affect the activities of the Corporation.
 
     The Bank is subject to supervision and examination by the OCC, the Bank's
primary regulator. The Bank is insured by, and therefore also is subject to the
regulations of, the FDIC, and is also subject to requirements and restrictions
under federal and state law, including requirements to maintain reserves against
deposits, restrictions on the types and amounts of loans that may be granted and
the interest that may be charged thereon, and limitations on the types of
investments that may be made and the types of services that may be offered.
 
     MBNA International Bank Limited is subject to regulations and supervision
by the Bank of England and the OCC. MBNA America Bank (Delaware) is subject to
regulations and supervision by the State Bank Commissioner of Delaware and the
FDIC. MBNA Canada Bank is subject to regulations and supervision by the Office
of Superintendent of Financial Institutions, the Canadian Deposit Insurance
Corporation and the OCC.
 
  Dividends
 
     The principal source of funds to the Corporation to pay dividends, interest
and principal on debt securities and to meet other obligations is dividends from
the Bank. The Bank is subject to limitations on the dividends it may pay to the
Corporation. The Corporation may also be subject to limitations on the payment
of dividends to stockholders. See "Capital Adequacy" on pages 29 and 30 of the
1997 Annual Report to Stockholders, which is incorporated herein by reference.
In addition, both the Corporation and the Bank are subject to various regulatory
policies and requirements relating to the payment of dividends, including
requirements to maintain capital above regulatory minimums. The appropriate
federal regulatory authority is authorized to determine under certain
circumstances relating to the financial condition of a bank or bank holding
company that the payment of dividends would be an unsafe or unsound practice and
to prohibit payment thereof. The OCC and the Federal Reserve Board have each
indicated that banking organizations should generally pay dividends only out of
current operating earnings.
 
  Borrowings by the Corporation
 
     There are various legal restrictions on the extent to which the Corporation
may borrow or otherwise obtain credit from, or engage in certain other
transactions with, the Bank. In general, these restrictions require that any
such extensions of credit must be secured by designated amounts of specified
collateral and are limited, as to any one of the Corporation or its non-bank
subsidiaries, to 10 percent of the Bank's capital stock and surplus, and as to
the Corporation and all such non-bank subsidiaries in the aggregate, to 20
percent of the Bank's capital stock and surplus.
 
     Extensions of credit and other transactions between the Bank and the
Corporation must be on terms and under circumstances, including credit
standards, that are substantially the same or at least as favorable to the Bank
as those prevailing at the time for comparable transactions with non-affiliated
companies.
 
                                        5
<PAGE>   8
 
  Capital Requirements
 
     The Corporation is subject to risk-based capital guidelines adopted by the
Federal Reserve Board for bank holding companies. The Bank is subject to similar
risk-based capital requirements adopted by the OCC. The guidelines require a
minimum ratio of total capital to risk-weighted assets (including certain
off-balance sheet items, such as interest rate swaps) of 8%. At least half of
the total capital may be comprised of common stockholders' equity,
non-cumulative perpetual preferred stock and a limited amount of cumulative
perpetual preferred stock, less goodwill and certain other intangible assets
("Tier 1 risk-based capital"). The remainder ("Total risk-based capital") may
consist of mandatory convertible debt securities, a limited amount of
subordinated debt, other preferred stock and a limited amount of reserves for
possible credit losses. In addition, the Federal Reserve Board has adopted a
minimum leverage ratio (Tier 1 risk-based capital to average total assets less
goodwill and certain other intangible assets) of 3% for bank holding companies
that meet certain specified criteria, including that they have the agency's
highest supervisory rating. Under the guidelines, holding companies that do not
satisfy the criteria for the lowest requirement and holding companies
undertaking expansion programs must maintain a leverage ratio at least 100 basis
points to 200 basis points higher than the 3% minimum ratio. At December 31,
1997 regulatory capital ratios for the Corporation were: Tier 1 risk-based
capital, 9.82%; Total risk-based capital, 11.99%; and leverage, 11.13%. The
Bank's ratios at December 31, 1997 were: Tier 1 risk-based capital, 9.56%; Total
risk-based capital, 11.06%; and leverage, 10.90%. Holding companies and banks
may be subject to higher risk-based and leverage capital ratios depending on
other specific factors, such as interest rate risk, concentrations of credit
risk, and the conduct of non-traditional activities.
 
  Corporation Support of Bank
 
     Under the National Bank Act, if the capital stock of a national bank is
impaired by losses or otherwise, the OCC is authorized to require payment of the
deficiency by assessment upon the bank's stockholders and, if any such
assessment is not paid, to sell the stock to make good the deficiency. Under
Federal Reserve Board policy, the Corporation is expected to act as a source of
financial strength to the Bank and to commit resources to support it. Any
capital loans by the Corporation to the Bank are subordinate in right of payment
to deposits and to certain other indebtedness of the Bank.
 
  FDICIA and FDIC Insurance
 
     The Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA") provided increased funding for the Bank Insurance Fund ("BIF") of the
FDIC and provided for expanded regulation of banks and bank holding companies.
The regulation includes expanded federal banking agency examinations and
increased powers of federal banking agencies to take corrective action to
resolve the problems of insured depository institutions with capital
deficiencies. These powers vary depending on which of several levels of
capitalization a particular institution meets.
 
     FDIC regulations adopted under FDICIA prohibit a bank from accepting
brokered deposits unless (i) it is well capitalized or (ii) it is adequately
capitalized and receives a waiver from the FDIC. A bank that is adequately
capitalized and that accepts brokered deposits under a waiver from the FDIC may
not pay an interest rate on any deposit in excess of 75 basis points over
certain prevailing market rates; there are no such restrictions on a bank that
is well capitalized. As of December 31, 1997 the Bank met the FDIC's definition
of a well capitalized institution for purposes of accepting brokered deposits.
For the purposes of the brokered deposit rules, a bank is defined to be "well
capitalized" if it maintains a ratio of Tier 1 risk-based capital to
risk-adjusted assets of at least 6%, a ratio of total risk-based capital to
risk-weighted assets of at least 10% and a leverage ratio of at least 5% and is
not subject to any order, direction or written agreement to maintain specific
capital levels. Under the regulatory definition of brokered deposits, as of
December 31, 1997, the Bank had brokered deposits of $2.6 billion.
 
     The Bank is subject to FDIC deposit insurance assessments for the BIF. Each
financial institution is assigned to one of three capital groups -- well
capitalized, adequately capitalized or undercapitalized -- and further assigned
to one of three subgroups within a capital group, on the basis of supervisory
evaluations by the
 
                                        6
<PAGE>   9
 
institution's primary federal and, if applicable, state supervisors and other
information relevant to the institution's financial condition and the risk posed
to the applicable insurance fund. The assessment rate applicable to the Bank in
the future will depend in part upon the risk assessment classification assigned
to the Bank by the FDIC and in part on the BIF assessment schedule adopted by
the FDIC. FDIC regulations currently provide that premiums related to deposits
assessed by the BIF are to be assessed at a rate of between 0 cents and 27 cents
per $100 of deposits.
 
     The Deposit Insurance Funds Act of 1996 ("DIFA") also separated, effective
January 1, 1997, the Financing Corporation ("FICO") assessment to service the
interest on its bond obligations from the BIF and the Savings Association
Insurance Fund ("SAIF") assessments. The amount assessed on individual
institutions by the FICO will be in addition to the amount, if any, paid for
deposit insurance according to the FDIC's risk-related assessment rate
schedules. FICO assessment rates may be adjusted quarterly to reflect a change
in assessment base for the BIF. By law, the FICO rate on BIF-assessable deposits
must be one-fifth the rate on SAIF-assessable deposits until the insurance funds
are merged or until January 1, 2000, whichever occurs first.
 
  Regulation of the Credit Card Business
 
     The relationship between the Corporation and its Customers is extensively
regulated by federal and state consumer protection laws. The Truth in Lending
Act requires credit card issuers to make certain disclosures along with their
applications and solicitations, upon opening an account and with each periodic
statement. The Act also imposes certain substantive requirements and
restrictions on credit card issuers and provides Customers with certain rights
to dispute unauthorized charges and to have their billing errors corrected
promptly. Customers are also given the right to have their payments promptly
credited to their accounts.
 
     The Equal Credit Opportunity Act prohibits lenders from discriminating in
extending credit on certain criteria such as an applicant's sex, race and
marital status. In order to protect borrowers from such discrimination, the Act
requires credit card issuers to disclose the reasons they took adverse action
against an applicant or a Customer.
 
     The Fair Credit Reporting Act generally regulates credit reporting
agencies, but also imposes some duties on credit card issuers as users of
consumer credit reports. For instance, the Act prohibits the use of a consumer
credit report by a credit card issuer except in connection with a proposed
business transaction with the consumer. The Act also requires that credit card
issuers notify consumers when they take adverse action based upon information
obtained from credit reporting agencies.
 
     The federal regulators are authorized to impose penalties for violations of
these statutes and, in certain cases, to order the Corporation to pay
restitution to injured Customers. Customers may bring actions for damages for
certain violations. In addition, a Customer may be entitled to assert a
violation of these consumer protection laws by way of set-off against the
Customer's obligation to pay the outstanding credit card balance.
 
     The National Bank Act, which governs the activities of national banks,
authorizes national banks to use various alternative interest rates when they
make loans, including the highest interest rate authorized for state chartered
lenders located in the state where the national bank is located. This ability to
"export" rates, as provided for in the Act, is relied upon by the Bank to charge
Customers the interest rates and fees permitted by Delaware law regardless of an
inconsistent law of the state in which the Customer is located, thereby
facilitating the Bank's nationwide credit card lending activities.
 
  Interstate Banking
 
     The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
permits bank holding companies, with Federal Reserve Board approval, to acquire
banks located in states other than the holding company's home state, generally
without regard to whether the transaction is prohibited under state law. In
addition, effective June 1, 1997, national and state banks with different home
states were permitted to merge across state lines, with approval of the
appropriate federal banking agency, unless the home state of a participating
bank passed legislation prior to this date expressly prohibiting interstate bank
mergers.
 
                                        7
<PAGE>   10
 
  Insurance
 
     Section 92 of the National Bank Act authorizes the Bank to engage in the
business of insurance as an agency from a place of less than 5,000 people. In
order to conduct an agency business the Bank must obtain licensing approval in
each state in which it intends to operate and is subject to state regulation on
agency and agent licensing, disclosure requirements, policy delivery and other
matters. State requirements which are so burdensome or onerous as to
significantly impair the exercise by a national bank of the powers granted to it
under Section 92 are preempted. There are differences among federal and state
regulators as to the extent of federal preemption of state insurance agency
regulation which have not been resolved.
 
COMPETITION
 
     The Corporation's business is highly competitive. The Corporation competes
with numerous banks with national, regional and local operations in domestic and
international markets and with non-bank competitors who issue credit and charge
cards. Strategies used by the Corporation's competitors include targeted
marketing, low introductory rates, no annual fee credit cards, balance transfers
and discounts on products and services. The Corporation also uses these
strategies and, in addition, relies on its strategy of marketing to people with
a strong common interest and its superior Customer service to compete with its
competitors.
 
EMPLOYEES
 
     As of December 31, 1997, the Corporation had approximately 20,000
employees.
 
IMPORTANT FACTORS REGARDING FORWARD-LOOKING STATEMENTS
 
     From time to time the Corporation may make forward-looking statements
concerning the Corporation's future performance. Such statements are subject to
risks and uncertainties that may cause the Corporation's actual performance to
differ materially from that set forth in such forward-looking statements.
Factors which could cause the Corporation's actual financial and other results
to differ materially from those projected by the Corporation in forward-looking
statements include, but are not limited to the following:
 
  Competition
 
     The Corporation's business is highly competitive. Competition from other
lenders could affect the Corporation's loans outstanding, Customer retention,
and the rates and fees charged on the Corporation's loans.
 
  Economic Conditions
 
     The Corporation's business is affected by general economic conditions
beyond the Corporation's control, including employment levels, consumer
confidence, and interest rates. A recession or slowdown in the economy may cause
an increase in delinquencies and credit losses and reduce new account growth and
charge volume.
 
  Delinquencies and Credit Losses
 
     An increase in delinquencies and credit losses could affect the
Corporation's financial performance. Delinquencies and credit losses are
influenced by a number of factors, including the quality of the Corporation's
credit card and other consumer loans, general economic conditions, the success
of the Corporation's collection efforts, and the average seasoning of the
Corporation's accounts.
 
  Interest Rate Increases
 
     An increase in interest rates could increase the Corporation's cost of
funds and reduce the net interest margin. The Corporation's ability to manage
the risk of interest rate increases is dependent on its overall product and
funding mix and its ability to successfully reprice outstanding loans.
 
                                        8
<PAGE>   11
 
  Availability of Funding and Securitization
 
     Changes in the amount, type, and cost of funding available to the
Corporation could affect the Corporation's performance. A major funding
alternative for the Corporation is the securitization of credit card and other
consumer loans. Difficulties or delays in securitizing loans or changes in the
current legal, regulatory, accounting, and tax environment governing
securitizations could adversely affect the Corporation.
 
  Customer Behavior
 
     The acceptance and use of credit card and other consumer loan products for
consumer spending has increased significantly in recent years. The Corporation's
performance could be affected by changes in such acceptance and use, and overall
consumer spending.
 
  New Products and Services
 
     The Corporation's performance could be affected by difficulties or delays
in the development of new products or services, including products or services
beyond credit card and other consumer loans. These may include failure of
Customers to accept these products or services when planned, losses associated
with the testing of new products or services, or financial, legal or other
difficulties that may arise in the course of such implementation. In addition,
the Corporation could face competition with new products or services, which may
affect the success of such products or services.
 
  Growth
 
     The growth of the Corporation's existing business and the development of
new products and services will be dependent upon the ability of the Corporation
to continue to develop the necessary operations, systems, and technology; hire
qualified people; and obtain funding for significant capital investments.
 
  Legal and Regulatory
 
     The banking and consumer credit industry is subject to extensive
regulation. Changes in the laws and regulations and in policies applied by
banking or other regulators affecting banking, consumer credit or other matters
could impact the Corporation's performance. For example, in recent years
Congress has considered legislation which would have had the effect of limiting
the interest rate that could be charged on credit card accounts. In addition,
the Corporation could incur unanticipated litigation or compliance costs.
 
ITEM 2.  PROPERTIES
 
     The Corporation has approximately 3,000,000 square feet of administrative
offices and credit card facilities in five office complexes that it owns in
Delaware. The majority of these facilities were designed and built expressly for
the Corporation's credit card operations. These complexes include space for
future expansion.
 
     MBNA Hallmark Information Services, Inc. conducts its processing from an
approximately 300,000 square feet facility that the Corporation owns in Dallas,
Texas as well as from approximately 300,000 square feet of office space at the
Bank's facilities in Newark, Delaware. The Corporation is constructing
additional space in its Texas facility.
 
     MBNA Marketing Systems, Inc. has the following regional offices:
approximately 200,000 square feet of space in Camden, Maine and approximately
130,000 square feet of space in Belfast, Maine; approximately 300,000 square
feet of space in Cleveland, Ohio; approximately 30,000 square feet of space in
Information Services' Dallas facility; approximately 175,000 square feet of
space in Boca Raton, Florida and approximately 150,000 square feet of space in
Hunt Valley, Maryland. These facilities are owned by the Corporation. The
Corporation is constructing expansion space in Maine, Florida, Ohio and
Maryland.
 
     MBNA Marketing Systems, Inc. has a leased regional office in San Francisco
and leased sales offices in New York City, Chicago and Washington, D.C. The
leases are for 10-year terms and contain renewal options
 
                                        9
<PAGE>   12
 
which, if exercised, would extend the leases up to five additional years in New
York City and San Francisco and 10 additional years in Chicago and Washington,
D.C. Marketing Systems leases or owns telesales facilities in Delaware, Georgia,
Maine, Maryland, New Hampshire, Ohio and Pennsylvania.
 
     MBNA International Bank Limited's credit card operations are located in
approximately 160,000 square feet of space in Chester, England which it
purchased in 1994. It maintains a sales office of approximately 4,500 square
feet in London and another sales office of approximately 10,000 square feet in
Edinburgh, Scotland. MBNA International Bank Limited conducts operations in
Ireland from approximately 17,000 square feet of office space located in Dublin.
 
     MBNA Canada Bank's credit card operations are located in approximately
25,000 square feet of leased office space in Gloucester, Ontario.
 
ITEM 3.  LEGAL PROCEEDINGS
 
     In May 1996, Andrew B. Spark filed a lawsuit against the Corporation, the
Bank and certain of its officers and its subsidiary MBNA Marketing Systems, Inc.
The case is pending in the United States District Court for the District of
Delaware. This suit is a purported class action. The plaintiff alleges that the
Bank's advertising of its cash promotional annual percentage rate program was
fraudulent and deceptive. The plaintiff seeks unspecified damages including
actual, treble and punitive damages and attorney's fees for an alleged breach of
contract, violation of the Delaware Deceptive Trade Practices Act and violation
of the federal Racketeer Influenced and Corrupt Organizations Act. In February
1998, a class was certified. The Corporation believes that its advertising
practices are proper under applicable federal and state law and intends to
defend the action vigorously.
 
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
     During the fourth quarter of 1997, no matters were submitted to a vote of
security holders of the Corporation.
 
                         ------------------------------
 
                      EXECUTIVE OFFICERS OF THE REGISTRANT
 
     Information concerning the Corporation's executive officers is set forth
below.
 
     Alfred Lerner (64) has been Chief Executive Officer of MBNA Corporation and
Chairman of its Board of Directors since January 1991 and a director of the Bank
since December 1991. Mr. Lerner served as Chairman of the Board and Chief
Executive Officer of MNC Financial, Inc. ("MNC Financial") from September 1990
to July 1991 and as Chairman of the Board from July 1991 to October 1993. He
also served as Chairman of the Board of Equitable Bancorporation from July 1983
until it merged with MNC Financial in January 1990. He has been Chairman of The
Town and Country Trust since August 1993 and was Chief Executive Officer from
August 1993 until October 1997. He was Chairman of the Board of The Progressive
Corporation, an insurance holding company, from 1988 to April 1993. A graduate
of Columbia University and a member of its Board of Trustees, Mr. Lerner also is
president of the Cleveland Clinic Foundation and a member of its Board of
Trustees. He is also a trustee of Case Western Reserve University and a member
of the Board of Directors of the Marine Corps Law Enforcement Foundation.
 
     Charles M. Cawley (57) has been President and a director of the Corporation
and Chairman and Chief Executive Officer of the Bank since January 1991. He has
more than 32 years of management experience in the financial services industry
and was the senior operating executive that formed the Bank in 1982. He has
served as Chief Executive Officer of the Bank since 1990, and as President since
1985. He has been a director of the Bank since 1982. He serves on the boards of
Georgetown University, the University of Delaware, the Eisenhower Exchange
Fellowships, and the American Architectural Foundation. He is Chairman of the
Board of the Grand Opera House in Wilmington, Delaware.
 
     John R. Cochran III (46) oversees all business development and marketing
activities. He has been an Executive Vice President of the Corporation since
January 1991. He has served as Senior Vice Chairman of
 
                                       10
<PAGE>   13
 
the Bank since April 1997 and Chief Administrative Officer since January 1998.
He has 25 years of management experience in the financial services industry and
was a member of the management team that established the Bank in 1982. He has
been a director of the Bank since 1986.
 
     Bruce L. Hammonds (49) oversees credit, loss prevention, customer
satisfaction, consumer finance and loan review activities. He has been an
Executive Vice President of the Corporation since January 1991. He has served as
Senior Vice Chairman of the Bank since April 1997 and as its Chief Operating
Officer since 1990. He has 28 years of management experience in consumer lending
and was a member of the management team that established the Bank in 1982. He
has been a director of the Bank since 1986.
 
     M. Scot Kaufman (48) oversees accounting, finance, treasury, facilities,
and security activities. He has been an Executive Vice President and Treasurer
of the Corporation since January 1991 and Chief Accounting Officer since July
1991. He has been Chief Financial Officer of the Corporation since July 1992. He
has served as Senior Vice Chairman of the Bank since April 1997 and as its Chief
Financial Officer since 1985. He has 26 years of experience in the financial
services industry and has been with the Corporation since 1985. He has been a
director of the Bank since 1986.
 
     Lance L. Weaver (43) oversees industry relations, community relations,
corporate affairs, law, government relations, compensation and benefits, and
real estate. He has been an Executive Vice President of the Corporation since
April 1994. He has served as Senior Vice Chairman of the Bank since July 1997
and served as Chief Administrative Officer of the Bank from February 1993 to
January 1998. He has 23 years of experience in consumer lending and
administration and has been with the Corporation since 1991. He has been a
director of the Bank since February 1993.
 
     Ronald W. Davies (56) oversees MBNA Hallmark Information Services, which
provides the Corporation with telecommunications, production operations,
information systems, and systems operations and development. He has been an
Executive Vice President of the Corporation since October 1991. He has served as
Senior Vice Chairman of the Bank since December 1997 and Chief Technology
Officer of the Bank since April 1991. He has served as Chairman and Chief
Executive Officer of MBNA Hallmark Information Services, Inc. since August 1991.
He has 33 years of experience in information systems and technology management
and has been with the Corporation since 1991. He has been a director of the Bank
since April 1991.
 
     Richard K. Struthers (42) oversees international, insurance, deposit,
travel and business card activities. He has been an Executive Vice President of
the Corporation since April 1997. He has served as Senior Vice Chairman of the
Bank since December 1997. He has 20 years of experience in consumer lending and
was a member of the management team that established the Bank in 1982. He has
been a director of the Bank since January 1997.
 
     Gregg Bacchieri (42) oversees all loss prevention efforts. He has been an
Executive Vice President of the Corporation and Vice Chairman of the Bank since
July 1997. He has 19 years of management experience in retail lending and was a
member of the management team that established the Bank in 1982. He has been a
director of the Bank since July 1997.
 
     Kenneth F. Boehl (43) joined the Corporation in 1988 and serves as the
corporate auditor and is responsible for risk management and personnel
activities. He has been an Executive Vice President of the Corporation and Vice
Chairman of the Bank since July 1997. He has been the Senior Control Officer of
the Bank since April 1992. He has 22 years of experience in financial
management. He has been a director of the Bank since July 1997.
 
     Jules J. Bonavolonta (57) oversees special operations, operating services,
health and safety services, and facilities management. He has been an Executive
Vice President of the Corporation and Vice Chairman of the Bank since October
1997. Prior to joining the Corporation, he served as President of Universal
Network, Inc., a security consulting firm, from August 1995 to March 1997. He
was director of corporate security for Consolidated Edison of New York from
January 1991 to August 1992 and for Republic National Bank of New York from
August 1992 to July 1995. He had a 23 year career with the Federal Bureau of
Investigation which included extensive experience in domestic and international
investigations, including as Chief of the
 
                                       11
<PAGE>   14
 
Organized Crime and Narcotics Division. He joined the Corporation in March 1997
and has been a director of the Bank since October 1997.
 
     David W. Spartin (40) oversees investor relations, media relations,
communications, community education initiatives, management services, and
administration. He has been an Executive Vice President of the Corporation since
April 1997 and has served as Vice Chairman of the Bank since March 1997. He has
19 years of experience in the financial services industry and has been with the
Corporation since 1991. He has been a director of the Bank since March 1997.
 
     David W. Nelms (37) oversees marketing activities. He has been an Executive
Vice President of the Corporation and Vice Chairman of the Bank since October
1997. He has 10 years of experience in the financial services industry and has
been with the Corporation since 1991. He has been a director of the Bank since
October 1997.
 
     Vernon H. C. Wright (55) oversees treasury activities, including
securitization, investments and funding, and corporate finance. He has been an
Executive Vice President and Chief Corporate Finance Officer of the Corporation
and Chief Corporate Finance Officer of the Bank since July 1992. He has been
Vice Chairman of the Bank since September 1995 and Group Head of Treasury for
the Bank since January 1996. He has more than 25 years of experience in retail
and commercial lending and has been with the Corporation since 1991. He has been
a director of the Bank since November 1992.
 
     John W. Scheflen (51) is responsible for all legal matters and governmental
and corporate affairs. He has been an Executive Vice President, General Counsel
and Secretary of the Corporation and Secretary and Cashier of the Bank since
March 1992. Prior to joining the Corporation he was a partner with Venable,
Baetjer and Howard from 1984 to March 1992. He has been with the Corporation
since 1992.
 
                                    PART II
 
ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
         MATTERS
 
     "Common Stock Price Range and Dividends" on page 64 and "Capital Adequacy"
on pages 29 and 30 of the 1997 Annual Report to Stockholders are incorporated
herein by reference.
 
ITEM 6.  SELECTED FINANCIAL DATA
 
     "Ten-Year Statistical Summary" on pages 18 and 19 of the 1997 Annual Report
to Stockholders is incorporated herein by reference.
 
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS
 
     "Management's Discussion and Analysis of Financial Condition and Results of
Operations" on pages 21 through 35 of the 1997 Annual Report to Stockholders is
incorporated herein by reference.
 
ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
     "Interest Rate Sensitivity" and " Foreign Currency Exchange Rate
Sensitivity" on pages 32 through 34 of the 1997 Annual Report to Stockholders
are incorporated herein by reference.
 
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
     The Consolidated Financial Statements and Notes to the Consolidated
Financial Statements, the "Report of Independent Auditors" and the "Summary of
Consolidated Quarterly Financial Information" on pages 38 through 63 of the 1997
Annual Report to Stockholders are incorporated herein by reference.
 
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE
 
     Not applicable.
 
                                       12
<PAGE>   15
 
                                    PART III
 
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
     "Election of Directors" on pages 4 and 5 in the Definitive Proxy Statement
is incorporated herein by reference.
 
ITEM 11.  EXECUTIVE COMPENSATION
 
     "Election of Directors" on pages 4 and 5, "Executive Compensation" on pages
6 through 9 and "Compensation Committee Interlocks and Insider Participation" on
page 11 in the Definitive Proxy Statement are incorporated herein by reference.
 
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
     "Security Ownership of Management and Certain Beneficial Owners" on pages 2
and 3 in the Definitive Proxy Statement is incorporated herein by reference.
 
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
     "Compensation Committee Interlocks and Insider Participation" and "Certain
Relationships" on page 11 in the Definitive Proxy Statement are incorporated
herein by reference.
 
                                       13
<PAGE>   16
 
                                    PART IV
 
ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
 
(A)  INDEX TO FINANCIAL STATEMENTS:
 
     1. The following consolidated financial statements of MBNA Corporation and
subsidiaries are incorporated herein by reference from the pages designated in
the 1997 Annual Report to Stockholders:
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              -----
<S>                                                           <C>
Consolidated Statements of Financial Condition, December 31,
  1997 and 1996.............................................     38
Consolidated Statements of Income for the years ended
  December 31,
  1997, 1996 and 1995.......................................     39
Consolidated Statements of Changes in Stockholders' Equity
  for the years ended December 31, 1997, 1996 and 1995......     40
Consolidated Statements of Cash Flows for the years ended
  December 31, 1997, 1996 and 1995..........................     41
Notes to the Consolidated Financial Statements..............  42-61
Report of Independent Auditors..............................     62
</TABLE>
 
     2. Financial Statement Schedules
 
          No Financial Statement Schedules are required to be filed.
 
     3. Exhibits:
 
     The following exhibits are incorporated by reference or filed herewith.
References to the 1990 Form S-1 are to the Registrant's Registration Statement
on Form S-1 effective January 22, 1991, Registration No. 33-38125. References to
the 1997 Form S-4 are to Amendment No. 1 of the Registrant's Registration
Statement on Form S-4, Registration No. 333-21181, filed on February 25, 1997.
References to the 1991 Form 10-K, the 1992 Form 10-K, the 1993 Form 10-K, the
1994 Form 10-K, the 1995 Form 10-K and the 1996 Form 10-K are to the
Registrant's Annual Reports on Form 10-K for the years ended December 31, 1991,
1992, 1993, 1994, 1995 and 1996, respectively.
 
<TABLE>
<S>              <C>
Exhibit 3.1      Articles of Incorporation, as amended and supplemented.
                 (incorporated by reference to Exhibit 3.1 of 1996 Form 10-K)
Exhibit 3.2      By-laws, as amended
Exhibit 4.1*     Senior Indenture dated as of September 29, 1992, between the
                 Registrant and Bankers Trust Company, as Trustee.
Exhibit 4.2*     Subordinated Indenture, dated as of November 24, 1992,
                 between the Registrant and Harris Trust and Savings Bank, as
                 Trustee.
Exhibit 4.3*     Fiscal and Paying Agency Agreement, dated September 21,
                 1992, between MBNA America Bank, N.A. and Harris Trust and
                 Savings Bank, as Fiscal and Paying Agent, for the 7.25%
                 Subordinated Notes due 2002.
Exhibit 4.4*     Issuing and Paying Agency Agreement dated as of December 10,
                 1991, and amended as of August 11, 1993, December 21, 1994
                 and May 6, 1996 between MBNA America Bank, N.A. and First
                 Trust of New York, National Association.
Exhibit 4.5      Junior Subordinated Indenture between the Registrant and The
                 Bank of New York, as Debenture Trustee (incorporated by
                 reference to Exhibit 4(c) of 1997 Form S-4).
Exhibit 4.6      Amended and Restated Trust Agreement, dated as of December
                 18, 1996, between the Registrant and The Bank of New York
                 (incorporated by reference to Exhibit 4.6 of 1996 Form
                 10-K).
</TABLE>
 
                                       14
<PAGE>   17
 
<TABLE>
<S>                <C>
Exhibit 4.7        Guarantee Agreement, dated as of December 18, 1996, between the Registrant and The Bank of New
                   York (incorporated by reference to Exhibit 4.7 of 1996 Form 10-K).
Exhibit 4.8        Amended and Restated Trust Agreement, dated as of January 23, 1997, between the Registrant and
                   The Bank of New York (incorporated by reference to Exhibit 4.8 of 1996 Form 10-K).
Exhibit 4.9        Guarantee Agreement, dated as of January 23, 1997, between the Registrant and The Bank of New
                   York (incorporated by reference to Exhibit 4.9 of 1996 Form 10-K).
Exhibit 4.10       Amended and Restated Trust Agreement, dated as of February 24, 1997, between the Registrant and
                   The Bank of New York (incorporated by reference to Exhibit 4(e)(4) of the 1997 Form S-4).
Exhibit 4.11       Guarantee Agreement, dated as of March 31, 1997 between the Registrant and The Bank of New York.
Exhibit 10.1       Tax Sharing and Indemnity Agreement with MNC Financial (incorporated by reference to Exhibit 10.2
                   of 1990 Form S-1).
Exhibit 10.2       License Agreement with MasterCard (incorporated by reference to Exhibit 10.3 of 1990 Form S-1).
Exhibit 10.3       License Agreement with VISA (incorporated by reference to Exhibit 10.4 of 1990 Form S-1).
Exhibit 10.4       Share Purchase Agreement with Alfred Lerner (including Registration Rights Agreement)
                   (incorporated by reference to Exhibit 10.10 of 1990 Form S-1).
Exhibit 10.5       Amended and Restated Competitive Advance and Revolving Credit Facility Agreement, dated as of
                   January 15, 1997, among MBNA America Bank, N.A., certain lenders and Chase Manhattan Bank, as
                   Agent (incorporated by reference to Exhibit 10.5 of 1996 Form 10-K).
Exhibit 10.6       Second Amendment dated April 10, 1996 and Third Amendment dated February 27, 1997 to the Credit
                   Agreement dated as of April 13, 1994, between the Registrant and Bank of America National Trust
                   and Savings Association (incorporated by reference to Exhibit 10.6 of 1996 Form 10-K and original
                   agreement incorporated by reference to Exhibit 10.7 of 1994 Form 10-K and First Amendment dated
                   April 7, 1995 incorporated by reference to Exhibit 10.6 of 1995 Form 10-K).
Exhibit 10.7       Amendment dated October 2, 1996 and amendment dated June 28, 1996 to the Credit Agreement, dated
                   as of October 5, 1994, between Registrant and The Bank of New York (incorporated by reference to
                   Exhibit 10.7 of 1996 Form 10-K and original Agreement incorporated by reference to Exhibit 10.8
                   of 1994 Form 10-K and Amendment dated October 4, 1995 incorporated by reference to Exhibit 10.7
                   of 1995 Form 10-K).
Exhibit 10.8**     1991 Long Term Incentive Plan, as amended (incorporated by reference to Exhibit 10.3 of Form 10-Q
                   for the quarter ended March 31, 1997 and Exhibit 10.8 of 1995 Form 10-K), and forms of Stock
                   Option Agreements (1993 agreement incorporated by reference to Exhibit 10.12 of 1993 Form 10-K
                   and 1995 agreements incorporated by reference to Exhibit 10.8 of 1995 Form 10-K).
Exhibit 10.9**     1997 Long Term Incentive Plan (incorporated by reference to Exhibit 10.1 of Form 10-Q for the
                   quarter ended March 31, 1997) and form of Stock Option Grant.
Exhibit 10.10**    Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.9 of 1995 Form 10-K).
Exhibit 10.11**    MBNA Corporation Supplemental Executive Retirement Plan, as amended and restated November 12,
                   1996 (incorporated by reference to Exhibit 10.10 of 1996 Form 10-K).
Exhibit 10.12**    Assumed Deferred Compensation Plans (1989 Deferred Compensation Plan incorporated by reference to
                   Exhibit 10.12 of 1991 Form 10-K and 1988 Deferred Compensation Plan incorporated by reference to
                   Exhibit 10.14 of 1993 Form 10-K).
</TABLE>
 
                                       15
<PAGE>   18
 
<TABLE>
<S>                <C>
Exhibit 10.13**    MBNA Corporation Senior Executive Performance Plan (incorporated by reference to Exhibit 10.2 of
                   Form 10-Q for the quarter ended March 31, 1997).
Exhibit 10.14**    Form of Split Dollar Agreement (incorporated by reference to Exhibit 10.18 of 1992 Form 10-K).
Exhibit 10.15**    Deferred Compensation Plan and form of Agreement, as amended and restated effective April 1, 1995
                   (incorporated by reference to Exhibit 10.16 of 1994 Form 10-K).
Exhibit 10.16      Amended and Restated Multicurrency Revolving Credit Facility Agreement dated as of October 11,
                   1996, among MBNA International Bank Limited, certain lenders and The First National Bank of
                   Chicago, as Agent.
Exhibit 12         Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividend
                   Requirements.
Exhibit 13         1997 Annual Report to Stockholders.
Exhibit 21         Subsidiaries of the Corporation.
Exhibit 23         Consent of Independent Auditors.
Exhibit 27         Financial Data Schedule.
</TABLE>
 
- ---------------
 * The Registrant agrees to furnish a copy to the Securities and Exchange
   Commission on request.
** Management contract or compensatory plan or arrangement required to be filed
   as an exhibit pursuant to Item 14(c) of Form 10-K.
 
(B)  REPORTS ON FORM 8-K
 
           1. Report dated October 14, 1997, reporting MBNA Corporation's
              earnings release for the third quarter of 1997.
 
           2. Report dated October 22, 1997, reporting the securitization of
              $750.0 million of credit card receivables by MBNA America Bank,
              N.A.
 
           3. Report dated October 31, 1997, reporting the net credit losses and
              loan delinquencies for MBNA America Bank, N.A., for its net loan
              portfolio and managed loan portfolio for October 1997.
 
           4. Report dated November 6, 1997, reporting the securitization of
              $750.0 million of credit card receivables by MBNA America Bank,
              N.A.
 
           5. Report dated November 30, 1997, reporting the net credit losses
              and loan delinquencies for MBNA America Bank, N.A., for its net
              loan portfolio and managed loan portfolio for November 1997.
 
           6. Report dated December 9, 1997, reporting the securitization of
              $900.0 million of credit card receivables by MBNA America Bank,
              N.A.
 
           7. Report dated December 31, 1997, reporting the net credit losses
              and loan delinquencies for MBNA America Bank, N.A., for its net
              loan portfolio and managed loan portfolio for December 1997.
 
           8. Report dated January 13, 1998, reporting MBNA Corporation's
              earnings release for the fourth quarter of 1997.
 
           9. Report dated January 31, 1998, reporting the net credit losses and
              loan delinquencies for MBNA America Bank, N.A., for its net loan
              portfolio and managed loan portfolio for January 1998.
 
          10. Report dated February 28, 1998, reporting the net credit losses
              and loan delinquencies for MBNA America Bank, N.A., for its net
              loan portfolio and managed loan portfolio for February 1998.
 
                                       16
<PAGE>   19
 
                                   SIGNATURES
 
     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
 
                                          MBNA CORPORATION
 
                                          By: /s/     ALFRED LERNER
                                            ------------------------------------
                                                       Alfred Lerner
                                            Chairman and Chief Executive Officer
 
March 20, 1998
 
     Pursuant to the requirement of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
 
<TABLE>
<CAPTION>
                     SIGNATURE                                      TITLE                     DATE
                     ---------                                      -----                     ----
<C>                                                    <S>                               <C>
 
                 /s/ ALFRED LERNER                     Chairman, Chief Executive         March 20, 1998
- ---------------------------------------------------      Officer and Director
                   Alfred Lerner                         (principal executive officer)
 
               /s/ CHARLES M. CAWLEY                   President and Director            March 20, 1998
- ---------------------------------------------------
                 Charles M. Cawley
 
                /s/ M. SCOT KAUFMAN                    Executive Vice President and      March 20, 1998
- ---------------------------------------------------      Treasurer (principal financial
                  M. Scot Kaufman                        and accounting officer)
 
                /s/ JAMES H. BERICK                    Director                          March 20, 1998
- ---------------------------------------------------
               James H. Berick, Esq.
 
             /s/ BENJAMIN R. CIVILETTI                 Director                          March 20, 1998
- ---------------------------------------------------
            Benjamin R. Civiletti, Esq.
 
              /s/ RANDOLPH D. LERNER                   Director                          March 20, 1998
- ---------------------------------------------------
             Randolph D. Lerner, Esq.
 
              /s/ STUART L. MARKOWITZ                  Director                          March 20, 1998
- ---------------------------------------------------
             Stuart L. Markowitz, M.D.
 
               /s/ MICHAEL ROSENTHAL                   Director                          March 20, 1998
- ---------------------------------------------------
             Michael Rosenthal, Ph.D.
</TABLE>
 
                                       17
<PAGE>   20
 
                  [RECYCLED LOGO]  PRINTED ON RECYCLED PAPER

<PAGE>   1
                                MBNA CORPORATION
                                COMPOSITE BYLAWS

                            ARTICLE I - STOCKHOLDERS

SECTION 1.       ANNUAL MEETING

         The annual meeting of the stockholders of the Corporation, for the
election of the directors and for the transaction of such other business within
the power of the Corporation as properly may come before the meeting, shall be
held at such place as the Board of Directors may designate, at such date and
hour during the month of April as shall be determined by the Board of
Directors.

SECTION 2.       SPECIAL MEETING

         At any time in the intervals between annual meetings, a special
meeting of the stockholders may be called by the Chairman of the Board of
Directors or by the President or by the Board of Directors. Upon the request in
writing by stockholders entitled to cast at least 25% of all the votes entitled
to be cast at the meeting, the Secretary shall call a special meeting of the
stockholders. The request shall state the purpose of the meeting and the
matters proposed to be acted on. The Secretary shall inform such stockholders
of the reasonably estimated costs of preparing and mailing the notice of the
meeting and, upon payment to the Corporation of such costs, the Secretary shall
give notice of the time, place and purpose of the meeting in the manner
provided in these Bylaws. Unless requested by stockholders entitled to cast a
majority of all the votes entitled to be cast at the meeting, a special meeting
need not be called to consider any matter which is substantially the same as a
matter voted on at any special meeting of the stockholders held during the
preceding 12 months.

SECTION 3.       NOTICE OF MEETING

         Not less than ten (10) days nor more than ninety (90) days before the
date of every stockholder's meeting, the Secretary shall give to each
stockholder entitled to vote thereat, written or printed notice stating the
time and place of such meeting, and in the case of a special meeting, the
purpose or purposes for which the meeting is called, by third-class or
first-class mail, postage prepaid, mailed to each stockholder of record at his
address as shown upon the books of the Corporation.


                                       1
<PAGE>   2
SECTION 4.       NOTICE OF STOCKHOLDER BUSINESS

         At any annual or special meeting of the stockholders, only such
business shall be conducted as shall have been properly brought before the
meeting. To be properly brought before an annual or special meeting, the
business, including any nomination for election of directors, must be (i)
specified in the notice of meeting (or any supplement thereto) given by or at
the direction of the board of directors, (ii) otherwise properly brought before
the meeting by or at the direction of the board of directors, or (iii)
otherwise properly brought before the meeting by a stockholder.

         For business to be properly brought before an annual or special
meeting by a stockholder, the stockholder must have given timely notice thereof
in writing to the Secretary of the Corporation. To be timely, any such notice
must be delivered or mailed to the principal executive offices of the Company
not later than sixty (60) days prior to the date of the meeting. If less than
seventy (70) days' notice or prior public disclosure of the date of the meeting
is given or made to stockholders, any such notice by a stockholder to be timely
must be so received not later than the close of business on the tenth day
following the day on which notice of the date of the annual or special meeting
was given or such public disclosure was made.

         Any such notice by a stockholder shall set forth as to each matter the
stockholder proposes to bring before the annual or special meeting (i) a brief
description of the business desired to be brought before the annual or special
meeting and the reasons for conducting such business at the annual or special
meeting, (ii) the name and address, as they appear on the Corporation's books,
of the stockholder proposing such business, (iii) the class and number of
shares of the capital stock of the Corporation which are beneficially owned by
the stockholder and (iv) any material interest of the stockholder in such
business. If a stockholder proposes the nomination for election of directors,
such notice by the stockholder shall also set forth as to each person whom the
stockholder proposes to nominate (i) the name, age, business address and
residence address of such person, (ii) the principal occupation or employment
of such person, (iii) the class and number of shares of the capital stock of
the Corporation which are beneficially owned by such person and (iv) any other
information relating to such person that is required to be disclosed in
solicitations of proxies for the election of Directors pursuant to Regulation
14A under the Securities Exchange Act of 1934 or any successor regulation
thereto, including without limitation such person's written consent to being
named in the proxy statement as a nominee and to serving as a Director if
elected and whether any person intends to seek reimbursement from the
Corporation of the expenses of any solicitation of proxies should such person
be elected a Director of the Corporation. No person shall be entitled to
receive reimbursement from the Corporation of the expenses of a solicitation of
proxies for the election as a Director of a person named in such notice unless
such notice states that such reimbursement will be sought from the Corporation.





                                       2
<PAGE>   3
         Notwithstanding anything in these bylaws to the contrary, no business
shall be conducted at any annual or special meeting except in accordance with
the procedures set forth in this Section. The chairman of the annual or special
meeting shall, if the facts warrant, determine and declare to the meeting that
business was not properly brought before the meeting in accordance with the
provisions of this Section and, if he should so determine, he shall so declare
to the meeting that any such business not properly brought before the meeting
shall not be considered or transacted.

SECTION 4.       QUORUM

         At any meeting of stockholders the presence in person or by proxy of
stockholders entitled to cast a majority of the votes thereat shall constitute
a quorum.

         A meeting of stockholders convened on the date for which it was called
may be adjourned from time to time by vote of a majority of the shares present
in person or by proxy even if less than a quorum without further notice to a
date not more than 120 days after the original record date. At such reconvened
meeting at which a quorum shall be present, any business may be transacted
which might have been transacted at the meeting originally called. The
stockholders present at a duly organized meeting may continue to transact
business until adjournment, notwithstanding the withdrawal of enough
stockholders to leave less than a quorum.

SECTION 5.       PROXIES

         At all meetings of stockholders, a stockholder may vote the shares
owned of record by him either in person or by proxy executed in writing by the
stockholder or by his duly authorized attorney-in-fact. Such proxy shall be
filed with the Secretary of the Corporation before or at the time of the
meeting. No proxy shall be valid after eleven (11) months from the date of its
execution, unless otherwise provided in the proxy.

SECTION 6.       VOTING

         Each stockholder shall be entitled to one vote for each share of stock
held by him. At all elections of directors of the Corporation, each stockholder
shall have the right to vote, in person or by proxy, the shares owned of record
by him, for as many persons as there are directors to be elected and for whose
election he has a right to vote. A plurality of the votes cast at a meeting of
stockholders, duly called and at which a quorum is present, shall be sufficient
to elect any director. A majority of the votes cast at a meeting of
stockholders, duly called and at which a quorum is present, shall be sufficient
to take or authorize action upon any other matter which may properly come
before the meeting unless more than a majority of votes is required by law or
the Charter.





                                       3
<PAGE>   4
                             ARTICLE II - DIRECTORS

SECTION 1.       POWERS

         The business and affairs of the Corporation shall be managed by or
under the direction of its Board of Directors, which may exercise all of the
powers of the Corporation, except such as are by statute expressly conferred
upon or reserved to the stockholders.

SECTION 2.       NUMBER AND TENURE

         The number of directors of the Corporation shall be that number as may
be fixed from time to time by resolution of the Board of Directors but in no
event shall be less than the lesser of three (3) or the number of stockholders
or more than twenty (20).

SECTION 3.       VACANCIES

         Any vacancy occurring in the Board of Directors, other than one
occurring because of an increase in the number of directors, may be filled by
the affirmative vote of a majority of the remaining directors. A vacancy
occurring in the Board of Directors by reason of an increase in the number of
directors may be filled by a majority of the entire Board of Directors. A
director elected to fill a vacancy shall be elected for the unexpired term of
his predecessor in office.

SECTION 4.       REGULAR MEETINGS

         The Board of Directors shall meet for the purpose of organization, the
election of officers, and the transaction of other business as soon as
practicable after each annual election of directors. Notice of such meeting
need not be given .

         The Board of Directors shall also meet regularly at such times as may
be stated from time to time by the Board.

SECTION 5.       SPECIAL MEETINGS

         Special meetings of the Board of Directors may be called by the
Chairman of the Board of Directors, the President or by a majority of the
Board.





                                       4
<PAGE>   5
SECTION 6.       NOTICE

         Notice of every regular, except as otherwise provided in Article II,
Section 4 of these Bylaws, or special meeting of the Board shall be given to
each director at least one (l) day previous thereto by written notice delivered
personally or mailed to his last known business or residence address, or by
telegram sent to his last known business or residence address, or by personal
telephone call. Any director may waive notice of any meeting by written waiver
filed with the records of the meeting, either before or after the holding
thereof. The attendance of a director at a meeting shall constitute a waiver of
notice of such meeting, except where a director attends a meeting for the
express purpose of objecting to the transaction of any business because the
meeting is not lawfully called or convened. Neither the business to be
transacted at, nor the purpose of, any regular or special meeting of the Board
of Directors need be specified in the notice or waiver of notice of such
meeting.

SECTION 7.       QUORUM

         A majority of the Board of Directors shall constitute a quorum for the
transaction of business, but if less than such quorum is present at a meeting,
a majority of the directors present may adjourn the meeting from time to time
without further notice.

SECTION 8.       MANNER OF ACTING

         The action of a majority of the directors present at a meeting at
which a quorum is present shall be the action of the Board of Directors unless
the concurrence of a greater proportion is required for such action by law, the
Charter or these Bylaws.

SECTION 9.       COMMITTEES

         The Board of Directors may establish committees, composed of at least
two directors, from among its members. Any such committee shall serve at the
pleasure of the Board of Directors and shall have such powers in the management
of the business and affairs of the Corporation as may be delegated by the Board
of Directors consistent with law. The Board of Directors may fill any vacancy
on a committee. Committees shall meet at the call of the Chairman of the Board
of Directors or any two or more members. A majority of the members of a
committee shall constitute a quorum for the transaction of business and the
actions of a majority of the members present at a meeting at which a quorum is
present shall be the action of the committee. The members of any committee
present at a meeting, whether or not they constitute a quorum, may appoint a
director to act in the place of an absent member. Each committee shall report
its actions to the Board of Directors. Any action taken by a committee shall be
subject to review or alteration by the Board of Directors, provided that no
rights of third persons arising from any action taken or permitted upon the
failure of approval of such committee shall be affected by any such review or
alteration or by disapproval by the Board of Directors of any report by the
committee.





                                       5
<PAGE>   6
SECTION 10.      COMPENSATION

         Directors shall receive for their services as directors of the
Corporation such compensation as shall be determined by resolution of the Board
of Directors. A director may serve the Corporation or its subsidiaries in any
other capacity and receive compensation therefor.

SECTION 11.      INFORMAL ACTION

         Any action required or permitted to be taken at any meeting of the
Board of Directors may be taken without a meeting, if a written consent to such
action is signed by all members of the Board of Directors and such written
consent is filed with the minutes of proceedings of the Board of Directors.

                             ARTICLE III - OFFICERS

SECTION 1.       NUMBER

         The officers of the Corporation shall be a Chairman of the Board, a
President, one or more Vice Presidents, a Secretary, a Treasurer, and such
other officers as the Board of Directors may elect or may be appointed as
provided in Section 2 hereof. Any two offices may be held by the same persons,
except those of President and Vice President, but no officer shall execute,
acknowledge or verify any instrument in more than one capacity, if such
instrument is required to be executed, acknowledged or verified by any two or
more officers. In its discretion, the Board of Directors may leave unfilled any
offices except those of President, Treasurer and Secretary.

SECTION 2.       ELECTION AND TENURE

         The officers of the Corporation shall be elected by the Board of
Directors at the first meeting of the Board of Directors held after each annual
meeting of the stockholders, or as soon after such first meeting as may be
convenient. Each officer shall hold office for a term of one (l) year and until
his successor shall have been duly elected and shall have qualified.

SECTION 3.       REMOVAL

         Any officer or agent of the Corporation may be removed by the Board of
Directors whenever, in its judgment, the best interests of the Corporation will
be served thereby, but such removal shall be without prejudice to the contract
rights, if any, of the person so removed. The Board of Directors may authorize
any officer to remove subordinate officers.

SECTION 4.       VACANCIES

         A vacancy in any office may be filled by the Board of Directors for
the unexpired portion of the term.





                                       6
<PAGE>   7
SECTION 5.       CHAIRMAN OF THE BOARD

         The Chairman of the Board, if one is elected by the Board of
Directors, shall be the chief executive officer of the Corporation, shall have
general charge and supervision of the policies and affairs of the Corporation,
shall preside at all meetings of the Board of Directors and stockholders and
shall have such other duties as are provided in these Bylaws and as from time
to time may be assigned by the Board of Directors.

SECTION 6.       PRESIDENT

         The President shall have such duties as are provided in these Bylaws
or as from time to time may be assigned by the Board of Directors and the
Chairman of the Board. In the absence of the Chairman of the Board of Directors
or if one is not elected, the President shall perform the duties and exercise
the functions of the Chairman of the Board of Directors.

SECTION 7.       VICE PRESIDENTS

         The Vice President or Vice Presidents shall have such duties and
functions as from time to time may be assigned by the Board of Directors or the
Chairman of the Board or the President, except as may otherwise be provided by
the Board of Directors.

SECTION 8.       SECRETARY

         The Secretary shall be responsible for the minute books of the
Corporation, in which he shall maintain and preserve the organization papers of
the Corporation, the Articles of Incorporation, the Bylaws and the proceedings
of regular and special meetings of the stockholders, the Board of Directors and
any committees. He shall be responsible for the custody of the seal of the
Corporation and shall be responsible for such other duties and functions as may
be assigned from time to time by the Board of Directors, the Chairman of the
Board or the President.

SECTION 9.       TREASURER

         The Treasurer shall have general charge of the financial affairs of
the Corporation. He shall in general have all powers and perform all duties and
functions incident to the office of Treasurer and such as may from time to time
be prescribed by the Board of Directors, the Chairman of the Board or the
President.

SECTION 10.      OTHER OFFICERS

         Such other officers as may be elected by the Board of Directors shall
have such powers and perform such duties as the Board of Directors, the
Chairman of the Board of Directors or the President may from time to time
prescribe.





                                       7
<PAGE>   8
SECTION 11.      SALARIES

         Salaries to be paid to all officers and employees shall be fixed in
such manner as the Board of Directors may determine from time to time and no
officer shall be prevented from receiving such salary by reason of the fact
that he is also a director of the Corporation.

SECTION 12.      SPECIAL APPOINTMENTS

         In the absence or incapacity of any officer, or in the event of a
vacancy in any office, the Board of Directors may designate any person to fill
any such office pro tempore or for any particular purpose.

SECTION 13.      VOTING STOCK HELD BY THE CORPORATION

         Unless otherwise ordered by the Board of Directors, the Chairman of
the Board of Directors, the President or a Vice President or other officer
thereunto duly authorized by the Chairman of the Board of Directors or the
President shall have full power and authority on behalf of the Corporation to
attend and to vote at any meeting of stockholders of any corporation in which
this Corporation may hold stock, and may exercise on behalf of the Corporation
any and all of the rights and powers incident to the ownership of such stock at
any such meeting, and shall have power and authority to execute and deliver
proxies and consents on behalf of this Corporation in connection with the
exercise by this Corporation of the rights and powers incident to the ownership
of such stock. The Board of Directors, from time to time, may confer like
powers upon any other person or persons.

                          ARTICLE IV - INDEMNIFICATION

         The Corporation shall indemnify its directors to the fullest extent
that indemnification of directors is permitted by the Maryland General
Corporation Law. The Corporation shall indemnify its officers to the same
extent as its directors and to such further extent as is consistent with law.
The Corporation shall indemnify its directors and officers who, while serving
as directors or officers of the Corporation, also serve at the request of the
Corporation as a director, officer, partner, trustee, employee, agent or
fiduciary of another corporation, partnership, joint venture, trust, other
enterprise or employee benefit plan to the fullest extent consistent with law.
The indemnification and other rights provided by this Article shall continue as
to a person who has ceased to be a director or officer and shall inure to the
benefit of the heirs, executors and administrators of such a person.

         Any director or officer seeking indemnification within the scope of
this Article shall be entitled to advances from the Corporation for payment of
the reasonable expenses incurred by him in connection with the matter as to
which he is seeking indemnification in the manner and to the fullest extent
permissible under the Maryland General Corporation Law without requiring a
preliminary determination of ultimate entitlement of indemnification.





                                       8
<PAGE>   9
         The Board of Directors may make further provision consistent with law
for indemnification and advance of expenses to directors, officers, employees
and agents by resolution, agreement or otherwise. The indemnification provided
by this Article shall not be deemed exclusive of any other right, with respect
to indemnification or otherwise, to which those seeking indemnification may be
entitled under any insurance or other agreement or resolution of stockholders
or disinterested directors or otherwise.

         References in this Article are to the Maryland General Corporation Law
as from time to time amended. No amendment of these Bylaws shall affect any
right of any person under this Article based on any event, omission or
proceeding prior to the amendment.

                                ARTICLE V - SEAL

         The seal of the Corporation shall be in the form of two concentric
circles inscribed with the name of the Corporation and the year and State in
which it is incorporated.

                    ARTICLE VI - ISSUE AND TRANSFER OF STOCK

SECTION 1.       ISSUE

         Certificates representing shares of the Corporation shall be in such
form as shall be determined by the Board of Directors.  Each certificate shall
be signed manually by, or bear the facsimile signature of, the Chairman of the
Board, the President, or a Vice President and countersigned by, or bear the
facsimile signature of, the Secretary or an Assistant Secretary or the
Treasurer or an Assistant Treasurer and shall be sealed with the corporate seal
or a facsimile thereof. All certificates surrendered to the Corporation for
transfer shall be cancelled, and no new certificates shall be issued until the
former certificate for a like number of shares shall have been surrendered and
cancelled, except that in case of a lost, stolen, destroyed or mutilated
certificate, a new one may be issued therefor upon such terms and indemnity to
the Corporation as the Board of Directors may prescribe.

SECTION 2.       TRANSFER OF SHARES

         Transfer of shares of the Corporation shall be made only on its stock
transfer books by the holder of record thereof, or by his attorney thereunto
authorized by power of attorney duly executed and filed with the Secretary of
the Corporation, and on surrender for cancellation of the certificate for such
shares. The person in whose name shares stand on the books of the Corporation
shall be deemed to be the owner thereof for all purposes.





                                       9
<PAGE>   10
SECTION 3.       FIXING DATE FOR DETERMINATION OF STOCKHOLDERS' RIGHTS

         The Board of Directors may fix, in advance, a date as the record date
for the purpose of determining stockholders entitled to notice of, or to vote
at, any meeting of stockholders, or stockholders entitled to receive payment of
any dividend or the allotment of any rights, or in order to make a
determination of stockholders for another proper purpose. Only stockholders of
record on such date shall be entitled to notice of, and to vote at, such
meeting or to receive such dividends or rights, as the case may be and
notwithstanding any transfer of any stock on the books of the Corporation after
such record date fixed as aforesaid.

                           ARTICLE VII - EMERGENCIES

         During the period of an emergency declared by the President of the
United States, or the person performing his functions, of a nature and
sufficient severity to prevent the conduct and management of the affairs and
business of the Corporation by its directors, officers and committees in the
manner contemplated by these Bylaws (other than this Article VII), any two or
more available members of the Board of Directors shall constitute a quorum of
the Board of Directors for the full conduct and management of the affairs and
business of the Corporation. Other provisions of the Bylaws or resolutions
contrary to or inconsistent with the provisions hereof shall be suspended until
it shall be determined by said interim Board of Directors that it shall be to
the advantage of the Corporation to resume the conduct and management of its
affairs and business under all the other provisions of the Bylaws and
resolutions.

         If during any such emergency any authorized place of business of the
Corporation shall be unable to function, all or part of the business ordinarily
conducted at such location may be relocated elsewhere in suitable quarters as
may be designated by the interim Board of Directors or by such persons as are
then conducting the affairs of the Corporation. Any such temporarily relocated
place of business of the Corporation shall be returned to its authorized
location as soon as practicable.

          ARTICLE VIII - CONTROL SHARE ACQUISITION STATUTE EXEMPTIONS

         Any acquisition of shares of the Corporation on or after January 21,
1991 by Alfred Lerner (or his successor in interest) ("Lerner") or by The
Progressive Corporation (or its successors in interest) ("Progressive"), or by
any present or future affiliate or associate thereof so long as such affiliate
or associate is at the time in question such an affiliate or associate (or any
person acting in concert or in a group with any of the foregoing) is, pursuant
to Section 3-702(b) of the Maryland General Corporation Law (the "MGCL") (or
any successor or replacement provision or statute), hereby approved for
purposes of, and exempted from the provisions of, Subtitle 7 of Title 3 of the
MGCL (or any successor or replacement provision or statute) with the result
that any shares acquired by any such person shall have all voting rights
otherwise appurtenant thereto, notwithstanding Subtitle 7 of Title 3 of the
MGCL (or any successor or replacement provision or statute).





                                       10
<PAGE>   11
         Notwithstanding anything in the Charter or Bylaws of the Corporation
(as each may be amended from time to time) to the contrary, this ARTICLE may
not be amended, altered or repealed except with the unanimous approval of all
of the members of the Board of Directors and the written consent of all persons
or entities then in existence and specified above that may be adversely
affected, or that may lose any privilege or right, as a result of such
amendment, alteration or repeal.

                            ARTICLE IX - AMENDMENTS

         These Bylaws may be altered, amended or repealed, and new Bylaws may
be adopted, by the Board of Directors. The stockholders of the Corporation
shall have no power to make, amend or repeal any Bylaw.





                                       11

<PAGE>   1


- -------------------------------------------------------------------------------


                              GUARANTEE AGREEMENT



                                    BETWEEN



                                MBNA CORPORATION
                                 (AS GUARANTOR)



                                      AND



                              THE BANK OF NEW YORK
                                  (AS TRUSTEE)



                                  DATED AS OF


                                 MARCH 31, 1997




- -------------------------------------------------------------------------------

<PAGE>   2




                             CROSS-REFERENCE TABLE*


<TABLE>
<CAPTION>
Section of
Trust Indenture Act                                     Section of    
of 1939, as amended                                Guarantee Agreement
- -------------------                                -------------------
<S>                                                       <C>         
310(a). . . . . . . . . . . . . . . . . . . . . . . . . . 4.1(a)
310(b). . . . . . . . . . . . . . . . . . . . . . . . . . 4.1(c), 2.8
310(c). . . . . . . . . . . . . . . . . . . . . . . . . . Inapplicable
311(a). . . . . . . . . . . . . . . . . . . . . . . . . . 2.2(b)
311(b). . . . . . . . . . . . . . . . . . . . . . . . . . 2.2(b)
311(c). . . . . . . . . . . . . . . . . . . . . . . . . . Inapplicable
312(a). . . . . . . . . . . . . . . . . . . . . . . . . . 2.2(a)
312(b). . . . . . . . . . . . . . . . . . . . . . . . . . 2.2(b)
313 . . . . . . . . . . . . . . . . . . . . . . . . . . . 2.3
314(a). . . . . . . . . . . . . . . . . . . . . . . . . . 2.4
314(b). . . . . . . . . . . . . . . . . . . . . . . . . . Inapplicable
314(c). . . . . . . . . . . . . . . . . . . . . . . . . . 2.5
314(d). . . . . . . . . . . . . . . . . . . . . . . . . . Inapplicable
314(e). . . . . . . . . . . . . . . . . . . . . . . . . . 1.1, 2.5, 3.2
314(f). . . . . . . . . . . . . . . . . . . . . . . . . . 2.1, 3.2
315(a). . . . . . . . . . . . . . . . . . . . . . . . . . 3.1(d)
315(b). . . . . . . . . . . . . . . . . . . . . . . . . . 2.7
315(c). . . . . . . . . . . . . . . . . . . . . . . . . . 3.1
315(d). . . . . . . . . . . . . . . . . . . . . . . . . . 3.1(d)
316(a). . . . . . . . . . . . . . . . . . . . . . . . . . 1.1, 2.6, 5.4
316(b). . . . . . . . . . . . . . . . . . . . . . . . . . 5.3
316(c). . . . . . . . . . . . . . . . . . . . . . . . . . 8.2
317(a). . . . . . . . . . . . . . . . . . . . . . . . . . Inapplicable
317(b). . . . . . . . . . . . . . . . . . . . . . . . . . Inapplicable
318(a). . . . . . . . . . . . . . . . . . . . . . . . . . 2.1(b)
318(b). . . . . . . . . . . . . . . . . . . . . . . . . . 2.1
318(c). . . . . . . . . . . . . . . . . . . . . . . . . . 2.1(a)
</TABLE>
- ----------------
*        This Cross-Reference Table does not constitute part of the Guarantee
         Agreement and shall not affect the interpretation of any of its terms
         or provisions.





<PAGE>   3




                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                        Page
                                                                                                                        ----
<S>            <C>                                                                                                        <C>
                                              ARTICLE I.  DEFINITIONS  . . . . . . . . . . . . . . . . . . . . . . . . . . 1

Section 1.1.   Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1


                                         ARTICLE II.   TRUST INDENTURE ACT   . . . . . . . . . . . . . . . . . . . . . .   4

Section 2.1.   Trust Indenture Act; Application  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
Section 2.2.   List of Holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
Section 2.3.   Reports by the Guarantee Trustee  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
Section 2.4.   Periodic Reports to the Guarantee Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
Section 2.5.   Evidence of Compliance with Conditions Precedent  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
Section 2.6.   Events of Default; Waiver.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
Section 2.7.   Event of Default; Notice  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
Section 2.8.   Conflicting Interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5


                                     ARTICLE III.   POWERS, DUTIES AND RIGHTS
                                          OF THE GUARANTEE TRUSTEE . . . . . . . . . . . . . . . . . . . . . . . . . . .   6

Section 3.1.   Powers and Duties of the Guarantee Trustee  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   6
Section 3.2.   Certain Rights of Guarantee Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   7
Section 3.3.   Indemnity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   9


                                          ARTICLE IV.   GUARANTEE TRUSTEE  . . . . . . . . . . . . . . . . . . . . . . .   9

Section 4.1.   Guarantee Trustee: Eligibility  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   9
Section 4.2.   Appointment, Removal and Resignation of the Guarantee Trustee . . . . . . . . . . . . . . . . . . . . . .   9


                                               ARTICLE V.   GUARANTEE  . . . . . . . . . . . . . . . . . . . . . . . . .  10

Section 5.1.   Guarantee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10
Section 5.2.   Waiver of Notice and Demand . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10
Section 5.3.   Obligations Not Affected  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10
Section 5.4.   Rights of Holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11
Section 5.5.   Guarantee of Payment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11
Section 5.6.   Subrogation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12
Section 5.7.   Independent Obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12


                                     ARTICLE VI.   COVENANTS AND SUBORDINATION   . . . . . . . . . . . . . . . . . . . .  12

Section 6.1.   Subordination . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12
Section 6.2.   Pari Passu Guarantees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12
</TABLE>





<PAGE>   4



<TABLE>
<S>            <C>                                                                                                        <C>
                                             ARTICLE VII.   TERMINATION  . . . . . . . . . . . . . . . . . . . . . . . .  13

Section 7.1.   Termination . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13


                                           ARTICLE VIII.   MISCELLANEOUS   . . . . . . . . . . . . . . . . . . . . . . .  13

Section 8.1.   Successors and Assigns  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
Section 8.2.   Amendments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
Section 8.3.   Notices . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
Section 8.4.   Consolidation, Merger, Conveyance, Transfer or Lease  . . . . . . . . . . . . . . . . . . . . . . . . . .  14
Section 8.5.   Benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
Section 8.6.   Interpretation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
Section 8.7.   Governing Law . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
</TABLE>





<PAGE>   5
                              GUARANTEE AGREEMENT



         This GUARANTEE AGREEMENT, dated as of March 31, 1997, is executed and
delivered by MBNA CORPORATION, a Maryland corporation (the "Guarantor") having
its principal office at Wilmington, Delaware  19884, and THE BANK OF NEW YORK,
a New York banking corporation, as trustee (the "Guarantee Trustee"), for the
benefit of the Holders (as defined herein) from time to time of the Preferred
Securities and Common Securities (each as defined herein and together, the
"Securities") of MBNA Capital C, a Delaware statutory business trust (the
"Issuer").

         WHEREAS, pursuant to an Amended and Restated Trust Agreement, dated as
of March 31, 1997 (the "Trust Agreement"), among the Guarantor, as Depositor,
the Property Trustee and the Delaware Trustee named therein, the Administrative
Trustees named therein and the Holders from time to time of undivided
beneficial interests in the assets of the Issuer, the Issuer is issuing
$36,302,950 aggregate Liquidation Amount (as defined in the Trust Agreement) of
its 8.25% Trust Originated Preferred Securities, Liquidation Amount $25 per
preferred security) (the "Preferred Securities") representing preferred
undivided beneficial interests in the assets of the Issuer and having the terms
set forth in the Trust Agreement;

         WHEREAS, the Preferred Securities will be issued by the Issuer and the
proceeds thereof, together with the  proceeds from the issuance of the Issuer's
Common Securities (as defined herein), will be used to purchase the Debentures
(as defined in the Trust Agreement) of the Guarantor which will be deposited
with The Bank of New York, as Property Trustee under the Trust Agreement, as
trust assets; and

         WHEREAS, as incentive for the Holders to purchase Securities the
Guarantor desires irrevocably and unconditionally to agree, to the extent set
forth herein, to pay to the Holders of the Securities the Guarantee Payments
(as defined herein) and to make certain other payments on the terms and
conditions set forth herein.

         NOW, THEREFORE, in consideration of the purchase by each Holder of
Securities, which purchase the Guarantor hereby agrees shall benefit the
Guarantor, the Guarantor executes and delivers this Guarantee Agreement for the
benefit of the Holders from time to time of the Securities.


                            ARTICLE I.   DEFINITIONS

         SECTION 1.1.   Definitions.

         As used in this Guarantee Agreement, the terms set forth below shall,
unless the context otherwise requires, have the following meanings. Capitalized
or otherwise defined terms used but not otherwise defined herein shall have the
meanings assigned to such terms in the Trust Agreement as in effect on the date
hereof.

         "Affiliate" of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person; provided, however, that an Affiliate of the
Guarantor shall not be deemed to be an Affiliate of the Issuer. For the
purposes of this definition, "control" when used with respect to any specified
Person means the power to direct the management and policies of such Person,
directly or indirectly, whether through the ownership of voting securities, by
contract or otherwise; and the terms "controlling" and "controlled" have
meanings correlative to the foregoing.





<PAGE>   6
         "Board of Directors" means either the board of directors of the
Guarantor or any committee of that board duly authorized to act hereunder.

         "Common Securities" means the securities representing common undivided
beneficial interests in the assets of the Issuer.

         "Event of Default" means a default by the Guarantor on any of its
payment or other obligations under this Guarantee Agreement; provided, however,
that, except with respect to a default in payment of any Guarantee Payments,
the Guarantor shall have received notice of default and shall not have cured
such default within 90 days after receipt of such notice.

         "Guarantee Payments" means the following payments or distributions,
without duplication, with respect to the Securities, to the extent not paid or
made by or on behalf of the Issuer: (i) any accumulated and unpaid
Distributions (as defined in the Trust Agreement) required to be paid on the
Securities, to the extent the Issuer shall have funds on hand available
therefor at such time, (ii) the redemption price, including all accrued and
unpaid Distributions to the date of redemption (the"Redemption Price"), with
respect to any Securities called for redemption by the Issuer, to the extent
the Issuer shall have funds on hand available therefor at such time, and (iii)
upon a voluntary or involuntary termination, winding up or liquidation of the
Issuer, unless Debentures are distributed to the Holders, the lesser of (a) the
aggregate of the Liquidation Amount plus accrued and unpaid Distributions to
the date of payment and (b) the amount of assets of the Issuer remaining
available for distribution to Holders in liquidation of the Issuer after
satisfaction of liabilities to creditors of the Issuer as required by
applicable law (in either case, the "Liquidation Distribution").

         "Guarantee Trustee" means The Bank of New York, until a Successor
Guarantee Trustee has been appointed and has accepted such appointment pursuant
to the terms of this Guarantee Agreement, and thereafter means each such
Successor Guarantee Trustee.

         "Holder" means any holder, as registered on the books and records of
the Issuer, of any Securities; provided, however, that in determining whether
the holders of the requisite percentage of Securities have given any request,
notice, consent or waiver hereunder, "Holder" shall not include the Guarantor,
the Guarantee Trustee, or any Affiliate of the Guarantor or the Guarantee
Trustee.

         "Indenture" means the Junior Subordinated Indenture dated as of
December 18, 1996, as supplemented and amended between the Guarantor and The
Bank of New York, as trustee.

         "List of Holders" has the meaning specified in Section 2.2(a).

         "Majority in aggregate Liquidation Amount of the Securities" means,
except as provided by the Trust Indenture Act, a vote by the Holder(s), voting
separately as a class, of more than 50% of the aggregate Liquidation Amount of
all then outstanding Securities issued by the Issuer.

         "Officers' Certificate" means, with respect to any Person, a
certificate signed by the Chairman or a Vice Chairman of the Board of Directors
of such Person or the President or a Vice President of such Person, and by the
Treasurer, an Assistant Treasurer, the Secretary or an Assistant Secretary of
such Person, and delivered to the Guarantee Trustee. Any Officers' Certificate
delivered with respect to compliance with a condition or covenant provided for
in this Guarantee Agreement shall include:

         (a) a statement that each officer signing the Officers' Certificate
has read the covenant or condition and the definitions relating thereto;

         (b) a brief statement of the nature and scope of the examination or
investigation undertaken by each officer in rendering the Officers'
Certificate;





<PAGE>   7
         (c) a statement that each officer has made such examination or
investigation as, in such officer's opinion, is necessary to enable such
officer to express an informed opinion as to whether or not such covenant or
condition has been complied with; and

         (d) a statement as to whether, in the opinion of each officer, such
condition or covenant has been complied with.

         "Person" means a legal person, including any individual, corporation,
estate, partnership, joint venture, association, joint stock company, limited
liability company, trust, unincorporated association, or government or any
agency or political subdivision thereof, or any other entity of whatever
nature.

         "Responsible Officer" when used with respect to the Guarantee Trustee
means any officer of the Guarantee Trustee assigned by the Guarantee Trustee
from time to time to administer its corporate trust matters.

         "Successor Guarantee Trustee" means a successor Guarantee Trustee
possessing the qualifications to act as Guarantee Trustee under Section 4.1.

         "Trust Indenture Act" means the Trust Indenture Act of 1939, as
amended.

                       ARTICLE II.   TRUST INDENTURE ACT

         SECTION 2.1.   Trust Indenture Act; Application.

         (a) This Guarantee Agreement is subject to the provisions of the Trust
Indenture Act that are required to be part of this Guarantee Agreement and
shall, to the extent applicable, be governed by such provisions.

         (b) If and to the extent that any provision of this Guarantee
Agreement limits, qualifies or conflicts with the duties imposed by Sections
310 to 317, inclusive, of the Trust Indenture Act, such imposed duties shall
control.

         SECTION 2.2.   List of Holders.

         (a) The Guarantor will furnish or cause to be furnished to the
Guarantee Trustee:

                 (i) semi-annually, not more than 15 days after January 15 and
         July 15 in each year, a list, in such form as the Guarantee Trustee
         may reasonably require, of the names and addresses of the Holders as
         of such January 1 and July 1, and

                 (ii) at such other times as the Guarantee Trustee may request
         in writing, within 30 days after the receipt by the Guarantor of any
         such request, a list of similar form and content as of a date not more
         than 15 days prior to the time such list is furnished,

         excluding from any such list names and addresses received by the
         Guarantee Trustee in its capacity as Securities Registrar.

         (b) The Guarantee Trustee shall comply with its obligations under
Section 311(a), Section 311(b) and Section 312(b) of the Trust Indenture Act.

         SECTION 2.3.   Reports by the Guarantee Trustee.

         The Guarantee Trustee shall transmit to Holders such reports
concerning the Guarantee





<PAGE>   8
Trustee and its actions under this Guarantee Agreement as may be required
pursuant to the Trust Indenture Act at the times and in the manner provided
pursuant thereto.  If required by Section 313(a) of the Trust Indenture Act,
the Guarantee Trustee shall, within sixty days after each May 15 following the
date of this Guarantee Agreement deliver to Holders a brief report, dated as of
such May 15, which complies with the provisions of such Section 313(a).


         SECTION 2.4.   Periodic Reports to the Guarantee Trustee.

         The Guarantor shall provide to the Guarantee Trustee, the Securities
and Exchange Commission and the Holders such documents, reports and
information, if any, as required by Section 314 of the Trust Indenture Act and
the compliance certificate required by Section 314 of the Trust Indenture Act,
in the form, in the manner and at the times required by Section 314 of the
Trust Indenture Act.  Delivery of such reports, information and documents to
the Guarantee Trustee is for informational purposes only and the Guarantee
Trustee's receipt of such shall not constitute constructive notice of any
information contained therein, including the Guarantor's compliance with any of
its covenants hereunder (as to which the Guarantee Trustee is entitled to rely
exclusively on Officers' Certificates).

         SECTION 2.5.   Evidence of Compliance with Conditions Precedent.

         The Guarantor shall provide to the Guarantee Trustee such evidence of
compliance with such conditions precedent, if any, provided for in this
Guarantee Agreement that relate to any of the matters set forth in Section
314(c) of the Trust Indenture Act.  Any certificate or opinion required to be
given by an officer pursuant to Section 314(c)(1) may be given in the form of
an Officers' Certificate.

         SECTION 2.6.   Events of Default; Waiver.

         The Holders of a Majority in aggregate Liquidation Amount of the
Securities may, by vote, on behalf of the Holders, waive any past Event of
Default and its consequences. Upon such waiver, any such Event of Default shall
cease to exist, and any Event of Default arising therefrom shall be deemed to
have been cured, for every purpose of this Guarantee Agreement, but no such
waiver shall extend to any subsequent or other default or Event of Default or
impair any right consequent therefrom.

         SECTION 2.7.   Event of Default; Notice.

         (a) The Guarantee Trustee shall, within 90 days after the occurrence
of an Event of Default, transmit by mail, first class postage prepaid, to the
Holders, notices of all Events of Default actually known to the Guarantee
Trustee, unless such defaults have been cured before the giving of such notice,
provided, that, except in the case of a default in the payment of a Guarantee
Payment, the Guarantee Trustee shall be protected in withholding such notice if
and so long as the Board of Directors, the executive committee or a trust
committee of directors and/or Responsible Officers of the Guarantee Trustee in
good faith determines that the withholding of such notice is in the interests
of the Holders.

         (b) The Guarantee Trustee shall not be deemed to have knowledge of any
Event of Default unless the Guarantee Trustee shall have received written
notice, or a Responsible Officer charged with the administration of this
Guarantee Agreement shall have obtained written notice, of such Event of
Default.

         SECTION 2.8.   Conflicting Interests.

         The Trust Agreement shall be deemed to be specifically described in
this Guarantee Agreement for the purposes of clause (i) of the first proviso
contained in Section 310(b) of the Trust





<PAGE>   9
Indenture Act.


       ARTICLE III.   POWERS, DUTIES AND RIGHTS OF THE GUARANTEE TRUSTEE

         SECTION 3.1.   Powers and Duties of the Guarantee Trustee.

         (a) This Guarantee Agreement shall be held by the Guarantee Trustee
for the benefit of the Holders, and the Guarantee Trustee shall not transfer
this Guarantee Agreement to any Person except a Holder exercising his or her
rights pursuant to Section 5.4(iv) or to a Successor Guarantee Trustee on
acceptance by such Successor Guarantee Trustee of its appointment to act as
Successor Guarantee Trustee. The right, title and interest of the Guarantee
Trustee shall automatically vest in any Successor Guarantee Trustee, upon
acceptance by such Successor Guarantee Trustee of its appointment hereunder,
and such vesting and cessation of title shall be effective whether or not
conveyancing documents have been executed and delivered pursuant to the
appointment of such Successor Guarantee Trustee.

         (b) If an Event of Default has occurred and is continuing, the
Guarantee Trustee shall enforce this Guarantee Agreement for the benefit of the
Holders.

         (c) The Guarantee Trustee, before the occurrence of any Event of
Default and after the curing of all Events of Default that may have occurred,
shall undertake to perform only such duties as are specifically set forth in
this Guarantee Agreement, and no implied covenants shall be read into this
Guarantee Agreement against the Guarantee Trustee. In case an Event of Default
has occurred (that has not been cured or waived pursuant to Section 2.6), the
Guarantee Trustee shall exercise such of the rights and powers vested in it by
this Guarantee Agreement, and use the same degree of care and skill in its
exercise thereof, as a prudent person would exercise or use under the
circumstances in the conduct of his or her own affairs.

         (d) No provision of this Guarantee Agreement shall be construed to
relieve the Guarantee Trustee from liability for its own negligent action, its
own negligent failure to act or its own willful misconduct, except that:

                 (i) prior to the occurrence of any Event of Default and after
         the curing or waiving of all such Events of Default that may have
         occurred:

                 (A) the duties and obligations of the Guarantee Trustee shall
         be determined solely by the express provisions of this Guarantee
         Agreement, and the Guarantee Trustee shall not be liable except for
         the performance of such duties and obligations as are specifically set
         forth in this Guarantee Agreement; and

                 (B) in the absence of bad faith on the part of the Guarantee
         Trustee, the Guarantee Trustee may conclusively rely, as to the truth
         of the statements and the correctness of the opinions expressed
         therein, upon any certificates or opinions furnished to the Guarantee
         Trustee and conforming to the requirements of this Guarantee
         Agreement; but in the case of any such certificates or opinions that
         by any provision hereof or of the Trust Indenture Act are specifically
         required to be furnished to the Guarantee Trustee, the Guarantee
         Trustee shall be under a duty to examine the same to determine whether
         or not they conform to the requirements of this Guarantee Agreement;

                 (ii) the Guarantee Trustee shall not be liable for any error
         of judgment made in good faith by a Responsible Officer of the
         Guarantee Trustee, unless it shall be proved that the Guarantee
         Trustee was negligent in ascertaining the pertinent facts upon which
         such judgment was made;

                 (iii) the Guarantee Trustee shall not be liable with respect
         to any action taken or





<PAGE>   10
         omitted to be taken by it in good faith in accordance with the
         direction of the Holders of not less than a Majority in aggregate
         Liquidation Amount of the Securities relating to the time, method and
         place of conducting any proceeding for any remedy available to the
         Guarantee Trustee, or exercising any trust or power conferred upon the
         Guarantee Trustee under this Guarantee Agreement; and

                 (iv) no provision of this Guarantee Agreement shall require
         the Guarantee Trustee to expend or risk its own funds or otherwise
         incur personal financial liability in the performance of any of its
         duties or in the exercise of any of its rights or powers, if the
         Guarantee Trustee shall have reasonable grounds for believing that the
         repayment of such funds or liability is not reasonably assured to it
         under the terms of this Guarantee Agreement or adequate indemnity
         against such risk or liability is not reasonably assured to it.

         SECTION 3.2.   Certain Rights of Guarantee Trustee.

         (a) Subject to the provisions of Section 3.1:

                 (i) The Guarantee Trustee may rely and shall be fully
         protected in acting or refraining from acting upon any resolution,
         certificate, statement, instrument, opinion, report, notice, request,
         direction, consent, order, bond, debenture, note, other evidence of
         indebtedness or other paper or document reasonably believed by it to
         be genuine and to have been signed, sent or presented by the proper
         party or parties.

                 (ii) Any direction or act of the Guarantor contemplated by
         this Guarantee Agreement shall be sufficiently evidenced by an
         Officers' Certificate unless otherwise prescribed herein.





<PAGE>   11
                 (iii) Whenever, in the administration of this Guarantee
         Agreement, the Guarantee Trustee shall deem it desirable that a matter
         be proved or established before taking, suffering or omitting to take
         any action hereunder, the Guarantee Trustee (unless other evidence is
         herein specifically prescribed) may, in the absence of bad faith on
         its part, request and rely upon an Officers' Certificate which, upon
         receipt of such request from the Guarantee Trustee, shall be promptly
         delivered by the Guarantor.

                 (iv) The Guarantee Trustee may consult with legal counsel of
         its selection, and the advice or opinion of such legal counsel with
         respect to legal matters shall be full and complete authorization and
         protection in respect of any action taken, suffered or omitted to be
         taken by it hereunder in good faith and in accordance with such advice
         or opinion. Such legal counsel may be legal counsel to the Guarantor
         or any of its Affiliates and may be one of its employees. The
         Guarantee Trustee shall have the right at any time to seek
         instructions concerning the administration of this Guarantee Agreement
         from any court of competent jurisdiction.

                 (v) The Guarantee Trustee shall be under no obligation to
         exercise any of the rights or powers vested in it by this Guarantee
         Agreement at the request or direction of any Holder, unless such
         Holder shall have provided to the Guarantee Trustee such adequate
         security and indemnity as would satisfy a reasonable person in the
         position of the Guarantee Trustee, against the costs, expenses
         (including attorneys' fees and expenses) and liabilities that might be
         incurred by it in complying with such request or direction, including
         such reasonable advances as may be requested by the Guarantee Trustee;
         provided that, nothing contained in this Section 3.2(a)(v) shall be
         taken to relieve the Guarantee Trustee, upon the occurrence of an
         Event of Default, of its obligation to exercise the rights and powers
         vested in it by this Guarantee Agreement.

                 (vi) The Guarantee Trustee shall not be bound to make any
         investigation into the facts or matters stated in any resolution,
         certificate, statement, instrument, opinion, report, notice, request,
         direction, consent, order, bond, debenture, note, other evidence of
         indebtedness or other paper or document, but the Guarantee Trustee, in
         its discretion, may make such further inquiry or investigation into
         such facts or matters as it may see fit.

                 (vii) The Guarantee Trustee may execute any of the trusts or
         powers hereunder or perform any duties hereunder either directly or by
         or through its agents or attorneys, and the Guarantee Trustee shall
         not be responsible for any misconduct or negligence on the part of any
         such agent or attorney appointed with due care by it hereunder.

                 (viii) Whenever in the administration of this Guarantee
         Agreement the Guarantee Trustee shall deem it desirable to receive
         written instructions with respect to enforcing any remedy or right or
         taking any other action hereunder, the Guarantee Trustee (A) may
         request written instructions from the Holders, (B) may refrain from
         enforcing such remedy or right or taking such other action until such
         written instructions are received, and (C) shall be protected in
         acting in accordance with such written instructions.

                 (ix)  The Guarantee Trustee shall not be liable for any action
         taken, suffered, or omitted to be taken by it in good faith and
         reasonably believed by it to be authorized or within the discretion or
         rights or powers conferred upon it by this Guarantee Agreement.

         (b) No provision of this Guarantee Agreement shall be deemed to impose
any duty or obligation on the Guarantee Trustee to perform any act or acts or
exercise any right, power, duty or obligation conferred or imposed on it in any
jurisdiction in which it shall be illegal, or in which the Guarantee Trustee
shall be unqualified or incompetent in accordance with applicable law, to
perform any such act or acts or to exercise any such right, power, duty or
obligation. No permissive power or authority available to the Guarantee Trustee
shall be construed to be a duty to act in accordance with such power and
authority.





<PAGE>   12
         SECTION 3.3.   Indemnity.

         The Guarantor agrees to indemnify the Guarantee Trustee for, and to
hold it harmless against, any loss, liability or expense incurred without
negligence or bad faith on the part of the Guarantee Trustee, arising out of or
in connection with the acceptance or administration of this Guarantee
Agreement, including the costs and expenses of defending itself against any
claim or liability in connection with the exercise or performance of any of its
powers or duties hereunder.

                        ARTICLE IV.   GUARANTEE TRUSTEE

         SECTION 4.1.   Guarantee Trustee: Eligibility.

         (a) There shall at all times be a Guarantee Trustee which shall:

                 (i) not be an Affiliate of the Guarantor; and

                 (ii) be a Person that is eligible pursuant to the Trust
         Indenture Act to act as such and has a combined capital and surplus of
         at least $50,000,000, and shall be a corporation meeting the
         requirements of Section 310(a) of the Trust Indenture Act. If such
         corporation publishes reports of condition at least annually, pursuant
         to law or to the requirements of the supervising or examining
         authority, then, for the purposes of this Section and to the extent
         permitted by the Trust Indenture Act, the combined capital and surplus
         of such corporation shall be deemed to be its combined capital and
         surplus as set forth in its most recent report of condition so
         published.

         (b) If at any time the Guarantee Trustee shall cease to be eligible to
so act under Section 4.1(a), the Guarantee Trustee shall immediately resign in
the manner and with the effect set out in Section 4.2(c).

         (c) If the Guarantee Trustee has or shall acquire any "conflicting
interest" within the meaning of Section 310(b) of the Trust Indenture Act, the
Guarantee Trustee and Guarantor shall in all respects comply with the
provisions of Section 310(b) of the Trust Indenture Act.

         SECTION 4.2.   Appointment, Removal and Resignation of the Guarantee
Trustee.

         (a) Subject to Section 4.2(b), the Guarantee Trustee may be appointed
or removed without cause at any time by the Guarantor.

         (b) The Guarantee Trustee shall not be removed until a Successor
Guarantee Trustee has been appointed and has accepted such appointment by
written instrument executed by such Successor Guarantee Trustee and delivered
to the Guarantor.  If an instrument of acceptance by a Successor Guarantee
Trustee shall not have been delivered to the Guarantee Trustee within 30 days
after such removal, the Guarantee Trustee being removed may petition any court
of competent jurisdiction for the appointment of a Successor Guarantee Trustee.

<PAGE>   13
         (c) The Guarantee Trustee appointed hereunder shall hold office until
a Successor Guarantee Trustee shall have been appointed or until its removal or
resignation. The Guarantee Trustee may resign from office (without need for
prior or subsequent accounting) by an instrument in writing executed by the
Guarantee Trustee and delivered to the Guarantor, which resignation shall not
take effect until a Successor Guarantee Trustee has been appointed and has
accepted such appointment by instrument in writing executed by such Successor
Guarantee Trustee and delivered to the Guarantor and the resigning Guarantee
Trustee.

         (d) If no Successor Guarantee Trustee shall have been appointed and
accepted appointment as provided in this Section 4.2 within 60 days after
delivery to the Guarantor of an instrument of resignation, the resigning
Guarantee Trustee may petition, at the expense of the Guarantor, any court of
competent jurisdiction for appointment of a Successor Guarantee Trustee. Such
court may thereupon, after prescribing such notice, if any, as it may deem
proper, appoint a Successor Guarantee Trustee.


                             ARTICLE V.   GUARANTEE

         SECTION 5.1.   Guarantee.

         The Guarantor irrevocably and unconditionally agrees to pay in full to
the Holders the Guarantee Payments (without duplication of amounts theretofore
paid by or on behalf of the Issuer), as and when due, regardless of any
defense, right of set-off or counterclaim which the Issuer may have or assert.
The Guarantor's obligation to make a Guarantee Payment may be satisfied by
direct payment of the required amounts by the Guarantor to the Holders or by
causing the Issuer to pay such amounts to the Holders.

         SECTION 5.2.   Waiver of Notice and Demand.

         The Guarantor hereby waives notice of acceptance of the Guarantee
Agreement and of any liability to which it applies or may apply, presentment,
demand for payment, any right to require a proceeding first against the
Guarantee Trustee, Issuer or any other Person before proceeding against the
Guarantor, protest, notice of nonpayment, notice of dishonor, notice of
redemption and all other notices and demands.

         SECTION 5.3.   Obligations Not Affected.

         The obligations, covenants, agreements and duties of the Guarantor
under this Guarantee Agreement shall in no way be affected or impaired by
reason of the happening from time to time of any of the following:

         (a) the release or waiver, by operation of law or otherwise, of the
performance or observance by the Issuer of any express or implied agreement,
covenant, term or condition relating to the Securities to be performed or
observed by the Issuer;

         (b) the extension of time for the payment by the Issuer of all or any
portion of the Distributions (other than an extension of time for payment of
Distributions that results from the extension of any interest payment period on
the Debentures as provided in the Indenture), Redemption Price, Liquidation
Distribution or any other sums payable under the terms of the Securities or the
extension of time for the performance of any other obligation under, arising
out of, or in connection with, the Securities;

         (c) any failure, omission, delay or lack of diligence on the part of
the Holders to enforce, assert or exercise any right, privilege, power or
remedy conferred on the Holders pursuant to the terms of the Securities, or any
action on the part of the Issuer granting indulgence or extension of any kind;





<PAGE>   14
         (d) the voluntary or involuntary liquidation, dissolution, sale of any
collateral, receivership, insolvency, bankruptcy, assignment for the benefit of
creditors, reorganization, arrangement, composition or readjustment of debt of,
or other similar proceedings affecting, the Issuer or any of the assets of the
Issuer;

         (e) any invalidity of, or defect or deficiency in, the Securities;

         (f) the settlement or compromise of any obligation guaranteed hereby
or hereby incurred; or

         (g) any other circumstance whatsoever that might otherwise constitute
a legal or equitable discharge or defense of a guarantor, it being the intent
of this Section 5.3 that the obligations of the Guarantor hereunder shall be
absolute and unconditional under any and all circumstances.

There shall be no obligation of the Holders to give notice to, or obtain the
consent of, the Guarantor with respect to the happening of any of the
foregoing.

         SECTION 5.4.   Rights of Holders.

         The Guarantor expressly acknowledges that: (i) this Guarantee
Agreement will be deposited with the Guarantee Trustee to be held for the
benefit of the Holders; (ii) the Guarantee Trustee has the right to enforce
this Guarantee Agreement on behalf of the Holders; (iii) the Holders of a
Majority in liquidation preference of the Securities have the right to direct
the time, method and place of conducting any proceeding for any remedy
available to the Guarantee Trustee in respect of this Guarantee Agreement or
exercising any trust or power conferred upon the Guarantee Trustee under this
Guarantee Agreement; and (iv) any Holder may institute a legal proceeding
directly against the Guarantor to enforce its rights under this Guarantee
Agreement, without first instituting a legal proceeding against the Guarantee
Trustee, the Issuer or any other Person.

         SECTION 5.5.   Guarantee of Payment

         This Guarantee Agreement creates a guarantee of payment and not of
collection. This Guarantee Agreement will not be discharged except by payment
of the Guarantee Payments in full (without duplication of amounts theretofore
paid by the Issuer) or upon distribution of Debentures to Holders as provided
in the Trust Agreement.

         SECTION 5.6.   Subrogation.

         The Guarantor shall be subrogated to all (if any) rights of the
Holders against the Issuer in respect of any amounts paid to the Holders by the
Guarantor under this Guarantee Agreement and shall have the right to waive
payment by the Issuer pursuant to Section 5.1; provided, however, that the
Guarantor shall not (except to the extent required by mandatory provisions of
law) be entitled to enforce or exercise any rights which it may acquire by way
of subrogation or any indemnity, reimbursement or other agreement, in all cases
as a result of payment under this Guarantee Agreement, if, at the time of any
such payment, any amounts are due and unpaid under this Guarantee Agreement. If
any amount shall be paid to the Guarantor in violation of the preceding





<PAGE>   15
sentence, the Guarantor agrees to hold such amount in trust for the Holders and
to pay over such amount to the Holders.

         SECTION 5.7.   Independent Obligations.

         The Guarantor acknowledges that its obligations hereunder are
independent of the obligations of the Issuer with respect to the Securities and
that the Guarantor shall be liable as principal and as debtor hereunder to make
Guarantee Payments pursuant to the terms of this Guarantee Agreement
notwithstanding the occurrence of any event referred to in subsections (a)
through (g), inclusive, of Section 5.3 hereof.


                   ARTICLE VI.   COVENANTS AND SUBORDINATION

         SECTION 6.1.   Subordination.

         The obligations of the Guarantor under this Guarantee Agreement will
constitute unsecured obligations of the Guarantor and will rank subordinate and
junior in right of payment to all Senior Debt (as defined in the Indenture) of
the Guarantor, except those made pari passu or subordinate to such obligations
expressly by their terms. in the same manner as set forth in Article XIII of
the Indenture.

         SECTION 6.2.   Pari Passu Guarantees.

         The obligations of the Guarantor under this Guarantee Agreement shall
rank pari passu with the obligations of the Guarantor under any similar
Guarantee Agreements issued by the Guarantor on behalf of the holders of
preferred securities issued by any Trust (as defined in the Indenture).


                           ARTICLE VII.   TERMINATION


                          SECTION 7.1.   Termination.

    This Guarantee Agreement shall terminate and be of no further force and
  effect upon (i) full payment of the Redemption Price of all Securities, (ii)
    the distribution of Debentures to the Holders in exchange for all of the
   Securities or (iii) full payment of the amounts payable in accordance with
    the Trust Agreement upon liquidation of the Issuer. Notwithstanding the
  foregoing, this Guarantee Agreement will continue to be effective or will be
     reinstated, as the case may be, if at any time any Holder must restore
     payment of any sums paid with respect to Securities or this Guarantee
                                   Agreement.


                         ARTICLE VIII.   MISCELLANEOUS

         SECTION 8.1.   Successors and Assigns.

         All guarantees and agreements contained in this Guarantee Agreement
shall bind the successors, assigns, receivers, trustees and representatives of
the Guarantor and shall inure to the benefit of the Holders of the Securities
then outstanding. Except in connection with a consolidation, merger or sale
involving the Guarantor that is permitted under Article VIII of the Indenture
and pursuant to which the successor or assignee agrees in writing to perform
the Guarantor's obligations hereunder, the Guarantor shall not assign its
obligations hereunder.

         SECTION 8.2.   Amendments.





<PAGE>   16
         Except with respect to any changes which do not adversely affect the
rights of the Holders or the Guarantee Trustee in any material respect (in
which case no consent of the Holders or the Guarantee Trustee, as the case may
be, will be required), this Guarantee Agreement may only be amended with the
prior approval of the Holders of not less than a Majority in Liquidation Amount
of all the outstanding Securities and of the Guarantee Trustee. The provisions
of Article VI of the Trust Agreement concerning meetings of the Holders shall
apply to the giving of such approval.

         SECTION 8.3.   Notices.

         Any notice, request or other communication required or permitted to be
given hereunder shall be in writing, duly signed by the party giving such
notice, and delivered, telecopied or mailed by first class mail as follows:

         (a) if given to the Guarantor, to the address set forth below or such
other address, facsimile number or to the attention of such other Person as the
Guarantor may give notice to the Holders:

                 MBNA Corporation
                 Wilmington, Delaware 19884

                 Facsimile No.: 302-456-8348
                 Attention: Vernon H.C. Wright

         (b) if given to the Issuer, in care of the Guarantee Trustee, at the
Issuer's (and the Guarantee Trustee's) address set forth below or such other
address as the Guarantee Trustee on behalf of the Issuer may give notice to the
Holders:

                 MBNA Capital C
                 c/o MBNA Corporation
                 Wilmington, Delaware  19884

                 Facsimile No.: 302-456-8348
                 Attention: Vernon H.C. Wright

                 with a copy to:

                 The Bank of New York
                 101 Barclay Street, Floor 21 West
                 New York, New York 10286

                 Facsimile No.: 212-815-5915
                 Attention: Corporate Trust Administration





<PAGE>   17
         (c) if given to any Holder, at the address set forth on the books and
records of the Issuer.

         All notices hereunder shall be deemed to have been given when received
in person, telecopied with receipt confirmed, or mailed by first class mail,
postage prepaid, except that if a notice or other document is refused delivery
or cannot be delivered because of a changed address of which no notice was
given, such notice or other document shall be deemed to have been delivered on
the date of such refusal or inability to deliver.

         SECTION 8.4.   Consolidation, Merger, Conveyance, Transfer or Lease.

         The Guarantor shall not consolidate with or merge into any other
Person or convey, transfer or lease its properties and assets substantially as
an entirety to any Person, and no Person shall consolidate with or merge into
the Guarantor or convey, transfer or lease its properties and assets
substantially as an entirety to the Guarantor, unless it has complied with the
terms of Section 8.1 of the Indenture.

         SECTION 8.5.   Benefit.

         This Guarantee Agreement is solely for the benefit of the Holders and
is not separately transferable from the Securities.

         SECTION 8.6.   Interpretation.

         In this Guarantee Agreement, unless the context otherwise requires:

         (a)  capitalized terms used in this Guarantee Agreement but not
defined in the preamble hereto have the respective meanings assigned to them in
Section 1.1;

         (b)  a term defined anywhere in this Guarantee Agreement has the same
meaning throughout;

         (c)  all references to "the Guarantee Agreement" or "this Guarantee
Agreement" are to this Guarantee Agreement as modified, supplemented or amended
from time to time;

         (d)  all references in this Guarantee Agreement to Articles and
Sections are to Articles and Sections of this Guarantee Agreement unless
otherwise specified;

         (e)  a term defined in the Trust Indenture Act has the same meaning
when used in this Guarantee Agreement unless otherwise defined in this
Guarantee Agreement or unless the context otherwise requires;

         (f)  a reference to the singular includes the plural and vice versa;
and 

         (g)  the masculine, feminine or neuter genders used herein shall
include the masculine, feminine and neuter genders.

         SECTION 8.7.   Governing Law.

         THIS GUARANTEE AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED AND
INTERPRETED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD
TO THE CONFLICT OF LAW PRINCIPLES THEREOF.





<PAGE>   18
         This instrument may be executed in any number of counterparts, each of
which so executed shall be deemed to be an original, but all such counterparts
shall together constitute but one and the same instrument.

    THIS GUARANTEE AGREEMENT is executed as of the day and year first above
written.

                                                   MBNA CORPORATION


                                                   By:
                                                      Name:
                                                      Title:


                                                   THE BANK OF NEW YORK
                                                       as Guarantee Trustee
                                                       ------------------------

                                                   By:
                                                      Name:
                                                      Title:


                                                       ------------------------







<PAGE>   1
                              OFFICER COMPENSATION

                                    [NAME]
                                 APRIL 21, 1997


<TABLE>
<S>                                                                              <C>
Performance Options                                                              <Total>
Exercise Price                                                                   $29.625
</TABLE>

The options are exercisable one-third on January 1 after the year MBNA's net
income after tax is $1 Billion and one-third on January 1 of each of the next
two years.

Additional terms are included in the 1997 Long Term Incentive Plan and the
Policies adopted for its administration.  Copies may be obtained from the
Compensation Department.






<PAGE>   1
                                    EXHIBIT



                           POUND STERLING 300,000,000


               MULTICURRENCY REVOLVING CREDIT FACILITY AGREEMENT

                                    between

                        MBNA INTERNATIONAL BANK LIMITED
                                  as borrower

                       THE FIRST NATIONAL BANK OF CHICAGO
                                as lead arranger

                     BANK OF AMERICA INTERNATIONAL LIMITED

                                      and

                            DEUTSCHE MORGAN GRENFELL
                                as co-arrangers

                                      and

                       THE FIRST NATIONAL BANK OF CHICAGO
                                    as agent

                                      and

                           THE FINANCIAL INSTITUTIONS
                          referred to herein as Banks

                as amended and restated pursuant to an Amendment
                        Agreement dated 11 October 1996

                                Clifford Chance
                                     London
                                for the Borrower

                                      and

                                 Allen & Overy
                                     London
                                 for the Banks
<PAGE>   2
                                    CONTENTS

<TABLE>
<CAPTION>
CLAUSE                                                                                                              PAGE NO.

                                                       PART 1

                                                   INTERPRETATION
<S>     <C>                                                                                                         <C>
1.      INTERPRETATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1

                                                       PART 2

                                                    THE FACILITY

2.      THE FACILITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14
3.      PURPOSE  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14
4.      CONDITIONS PRECEDENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14
5.      NATURE OF BANKS' OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14

                                                       PART 3

                                            UTILISATION OF THE FACILITY

6.      UTILISATION OF THE FACILITY  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15

                                                       PART 4

                                                      INTEREST

7.      INTEREST . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  17
8.      MARKET DISRUPTION AND ALTERNATIVE INTEREST RATES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  17

                                                       PART 5

                                  REPAYMENT, CANCELLATION PREPAYMENT AND EXTENSION

9.      REPAYMENT  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
10.     CANCELLATION, PREPAYMENT AND EXTENSION   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19

                                                       PART 6

                                              CHANGES IN CIRCUMSTANCES

11.     TAXES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  22
12.     TAX RECEIPTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
13.     INCREASED COSTS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
14.     ILLEGALITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
15.     MITIGATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
</TABLE>
<PAGE>   3
<TABLE>
<CAPTION>
                                                       PART 7

                                  REPRESENTATIONS, COVENANTS AND EVENTS OF DEFAULT
<S>     <C>                                                                                                               <C>
16.     REPRESENTATIONS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  27
17.     FINANCIAL INFORMATION  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  29
18.     FINANCIAL CONDITION  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
19.     COVENANTS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
20.     EVENTS OF DEFAULT  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  34

                                                       PART 8

                                           DEFAULT INTEREST AND INDEMNITY

21.     DEFAULT INTEREST AND INDEMNITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  37

                                                       PART 9

                                                      PAYMENTS

22.     CURRENCY OF ACCOUNT AND PAYMENT  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  39
23.     PAYMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  40
24.     SET-OFF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  41
25.     REDISTRIBUTION OF PAYMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  41

                                                      PART 10

                                              FEES, COSTS AND EXPENSES

26.     FEES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  43
27.     COSTS AND EXPENSES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  43

                                                      PART 11

                                                 AGENCY PROVISIONS

28.     THE AGENT, THE ARRANGERS AND THE BANKS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  45

                                                      PART 12

                                             ASSIGNMENTS AND TRANSFERS

29.     BENEFIT OF AGREEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  49
30.     ASSIGNMENTS AND TRANSFERS BY THE BORROWER  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  49
31.     ASSIGNMENTS AND TRANSFERS BY BANKS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  49
32.     DISCLOSURE OF INFORMATION  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  50
</TABLE>
<PAGE>   4
<TABLE>
<CAPTION>
                                                      PART 13

                                                   MISCELLANEOUS
<S>     <C>                                                                                                               <C>
33.     CALCULATIONS AND EVIDENCE OF DEBT  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  52
34.     REMEDIES AND WAIVERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  52
35.     AMENDMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  53
36.     PARTIAL INVALIDITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  54
37.     NOTICES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  54

                                                      PART 14

                                                LAW AND JURISDICTION

38.     LAW  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  55
39.     JURISDICTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  55
</TABLE>


<TABLE>
<CAPTION>
                                           THE SCHEDULES
<S>                               <C>      <C>
The First Schedule                :        The Banks
The Second Schedule               :        Form of Transfer Certificate
The Third Schedule                :        Condition Precedent Documents
The Fourth Schedule               :        Notice of Drawdown
The Fifth Schedule                :        Associated Costs Rate
The Sixth Schedule                :        Ecu
</TABLE>
<PAGE>   5
THIS AGREEMENT originally dated the twenty-fifth day of October, 1995 and
amended and restated as of the Commencement Date referred to in the Amendment
Agreement dated 11 October 1996 to which this Agreement is an exhibit, is made


BETWEEN





<PAGE>   6
(1)      MBNA INTERNATIONAL BANK LIMITED (the "BORROWER");

(2)      THE FIRST NATIONAL BANK OF CHICAGO (the "LEAD ARRANGER");

(3)      BANK OF AMERICA INTERNATIONAL LIMITED and DEUTSCHE BANK AG LONDON (the
         "CO-ARRANGERS", together with the Lead Arranger, the "ARRANGERS");

(4)      THE FIRST NATIONAL BANK OF CHICAGO (the "AGENT"); and

(5)      THE FINANCIAL INSTITUTIONS named in the First Schedule (the "BANKS").


NOW IT IS HEREBY AGREED  as follows:

                                    PART 1
                                      
                                INTERPRETATION

1.       INTERPRETATION

1.1      In this Agreement:

"ADVANCE" means, save as otherwise provided herein, an advance made or to be
made by the Banks hereunder;

"AMENDMENT AGREEMENT" means the amendment agreement pertaining hereto and
executed on 11 October 1996;

"ASSOCIATED COSTS RATE" means, in relation to any Advance or unpaid sum
denominated in Sterling, the cost (to the extent that any Bank is required to
comply with such requirements in relation to the Facility) imputed to any Bank
of compliance with the mandatory liquid asset requirements of the Bank of
England during the Term of any such Advance or any such unpaid sum, determined
in accordance with the Fifth Schedule;

"AVAILABLE COMMITMENT" means, in relation to a Bank at any time and save as
otherwise provided herein, its Commitment at such time LESS the aggregate of
its portions of the Sterling Amounts of the Advances which are then outstanding
and, in the case of a proposed drawdown of the Facility only, so as to take
into account:

     (i)         any reduction in the Commitment of a Bank which will occur
                 prior to the commencement of, or during, the Term relating to
                 the proposed drawdown;

     (ii)        the Sterling Amounts of any Advances which, pursuant to any
                 other drawdown of the Facility, any Banks are then obliged to
                 make on or before the proposed drawdown date





                                     - 2 -
<PAGE>   7
                 relating to such proposed drawdown; and

   (iii)         the Sterling Amounts of any Advances which are made by any
                 Bank pursuant hereto and which are due to be repaid on or
                 before the proposed drawdown date relating to such drawdown,

Provided that such amount shall not be less than zero;

"AVAILABLE FACILITY" means, at any time, the aggregate amount of the Available
Commitments at such time;

"COMMITTED CURRENCIES" means Belgian Francs, Danish Krone, Dutch Guilders,
French Francs, German Marks, Irish Pounds, Italian Lire, Portuguese Escudos,
Spanish Pesetas, Sterling, United States Dollars and Ecus,

Provided that on and after the Stage 3 Commencement Date any such currency
which is a Stage 3 Participating Currency shall cease to be a Committed
Currency whereupon the Euro shall become a Committed Currency;

"COMMITMENT" means, in relation to a Bank at any time and save as otherwise
provided herein, the amount set opposite its name in the First Schedule;

"CONTINUING BANK" shall have the meaning ascribed to it in Clause 10.5;

"COVERAGE DATE" means:

     (i)         in the event that the Borrower fails to deliver any financial
                 statements required to be delivered pursuant to Clause 17.1(i)
                 or (ii) on or before the date specified for such delivery in
                 such Clause, each day from such specified delivery date to the
                 date on which all such financial statements are actually
                 delivered; and

     (ii)        otherwise, any day if the Loss Ratio in respect of the period
                 of two consecutive financial semi-annual periods ending on the
                 last day of the most recent financial semi-annual period in
                 respect of which financial statements have been delivered
                 pursuant to Clause 17.1(i) or (ii) equals or exceeds five per
                 cent. (5%);

"COVERAGE RATIO" means, on any date, the ratio of (i) the amount of Eligible
Receivables as of the close of business on a business day not more than five
business days prior to such date (adjusted for any subsequent Securitisations
within the last five business days), as such date is selected by the Borrower
to (ii) the aggregate principal Sterling Amount of all Advances outstanding on
such date, after giving effect to any Advances due to be made;

"DEFAULT" means an Event of Default or an event which, with the giving of
notice, lapse of time or fulfilment of any other applicable condition (or any
combination of the foregoing), would constitute an Event of Default;





                                     - 3 -
<PAGE>   8
"EFFECTIVE DATE" shall have the meaning ascribed to it in Clause 10.5;

"ELIGIBLE RECEIVABLES" means, on any date, the aggregate of:

     (i)         any Receivables which are owned by any member of the Group on
                 such date to the extent they are or would be reflected on a
                 consolidated balance sheet of the Borrower, prepared in
                 accordance with accounting principles generally accepted in
                 England and Wales and consistently applied; and

     (ii)        any Transferor's Retained Interests on such date,

in each case, other than any such Receivables or Transferors' Retained
Interests which are (a) in accounts (or, in the case of the Transferors'
Retained Interests, represent indirect interests in Receivables in accounts)
that are treated by the relevant member of the Group as non-accruing or that
have balances ninety days or more past due, (b) represent the Financed Portion
of Receivables subject to a Securitisation or (c) are otherwise subject to an
encumbrance;

"EVENT OF DEFAULT" means any of those events specified in Clause 20.1;

"FACILITY" means the multicurrency revolving credit facility granted to the
Borrower in this Agreement;

"FACILITY OFFICE" means, in relation to the Agent or any Bank, the office
identified with its signature below (or, in the case of a Transferee, at the
end of the Transfer Certificate to which it is a party as Transferee) or such
other office as it may from time to time select and notify to the Borrower;

"FINAL MATURITY DATE" means 25 October 2000 (or if such day is not a business
day, the immediately succeeding business day), as the same may be extended
pursuant to Clause 10.5 hereof;

"FINANCED PORTION" means at any time, with respect to Receivables subject to a
Securitisation, an amount of such Receivables equal to the aggregate amount of
then outstanding debt or equity instruments or securities (other than any
Transferors' Retained Interests) issued in connection with such Securitisation,
in each case determined in accordance with accounting principles generally
accepted in England and Wales and consistently applied;

"GROUP" means, at any time, the Borrower and its subsidiaries;

"INSTRUCTING GROUP" means,

(i)      whilst no Advances are outstanding hereunder, a Bank or group of Banks
         whose Commitments amount (or, if each Bank's Commitment has been
         reduced to zero, did immediately before such reduction to zero amount)
         in aggregate to more than sixty-six and two thirds per cent. of the
         Total Commitments; and

(ii)     whilst at least one Advance is outstanding hereunder, a Bank or group
         of Banks to whom in





                                     - 4 -
<PAGE>   9
         aggregate more than sixty-six and two thirds per cent. of the Sterling
         Amount of the Loan is owed;

"LETTER OF COMFORT" means the letter from the Parent addressed to the Agent
(for and on behalf of the Banks) and dated 25 October 1995;

"LETTER OF SUPPORT" means the letter dated 30 June, 1993 from the Parent to the
Bank of England in respect of the liabilities of the Borrower;

"LIBOR" means:

A.       in relation to any Advance or unpaid sum denominated in a currency
         (other than Belgian Francs, Danish Krone or Irish Pounds) the rate per
         annum determined by the Agent to be equal to the arithmetic mean
         (rounded upwards to the nearest four decimal places) of:

     (i)         the offered quotations which appear on the appropriate page
                 (being the relevant page set out below or as the same may be
                 replaced from time to time) of the Reuter Monitor Money Rates
                 Service for the display of London Interbank Offered Rates for
                 the currency of the relevant amount and for the specified
                 period at or about 11.00 a.m. on the Quotation Date for such
                 specified period

<TABLE>
<CAPTION>
         CURRENCY                                     REUTERS PAGE
         <S>                                          <C>
         Dutch Guilder                                FRBG
         French Franc                                 FRBF
         German Mark                                  FRBD
         Italian Lire                                 FRBG
         Portuguese Escudo                            FRBH
         Spanish Peseta                               FRBG
         Sterling                                     FRBD
         United States Dollar                         FRBD
         ECU                                          FRBE; or
</TABLE>

     (ii)        if the Reuter Monitor Money Rates Service shall cease to be
                 available, the offered quotation which appears on the
                 appropriate page (being the relevant page set out below or as
                 the same may be replaced from time to time) of the Telerate
                 screen which displays British Bankers Association Interest
                 Settlement Rates for deposits in the currency of the relevant
                 amount for the specified period at or about 11.00 a.m. on the
                 Quotation Date for such specified period

<TABLE>
<CAPTION>
         CURRENCY                                     TELERATE PAGE
         <S>                                          <C>
         Dutch Guilder                                3740
         French Franc                                 3740
         German Mark                                  3750
</TABLE>





                                     - 5 -
<PAGE>   10
<TABLE>
         <S>                                          <C>
         Italian Lire                                 3740
         Portuguese Escudo                            3770
         Spanish Peseta                               3740
         Sterling                                     3750
         United States Dollars                        3750
         ECU                                          N/A; or
</TABLE>

   (iii)         if the Reuter Monitor Money Rates Service shall cease to be
                 available and no quotation appears on the appropriate page of
                 the Telerate screen for the relevant currency for the
                 specified period or if no such display rate is then available
                 for the relevant currency for such specified period, the rates
                 (as notified to the Agent) at which each of the Reference
                 Banks was offering to prime banks in the London Interbank
                 Market deposits in the currency of such amount and for such
                 specified period at or about 11.00 a.m. on the Quotation Date
                 for such specified period;

B.       in relation to any Advance or unpaid sum denominated in Danish Krone
         or Irish Pounds, the rate per annum determined by the Agent to be
         equal to the arithmetic mean (rounded upwards to the nearest four
         decimal places) of the rates (as notified to the Agent) at which each
         of the Reference Banks was offering to prime banks in the London
         Interbank Market deposits in Danish Krone or Irish Pounds for such
         specified period at or about 11.00 a.m. on the Quotation Date for such
         specified period; and

C.       in relation to any Advance or unpaid sum denominated in Belgian
         Francs, the rate per annum determined by the Agent to be equal to the
         arithmetic mean (rounded upwards to the nearest four decimal places)
         of the offered quotations which appear on Page BE Fixing of the Reuter
         Monitor Money Rates Service for the display of London Interbank
         Offered Rates for the currency of the relevant amount and for the
         specified period at or about 11.00 a.m. on the Quotation Date for such
         period Provided that if no such display rate is then available for
         Belgian Francs for such specified period, the rate per annum
         determined by the Agent to be equal to the arithmetic mean (rounded
         upwards to the nearest four decimal places) of the rates (as notified
         to the Agent) at which each of the Reference Banks was offering to
         banks in the London Interbank Market deposits in Belgian Francs for
         such specified period at or about 11.00 a.m. on the Quotation Date for
         such specified period,

and, for the purposes of paragraphs A, B and C of this definition, "SPECIFIED
PERIOD" means the Term of such Advance or, as the case may be, the relevant
period in respect of which LIBOR falls to be determined in relation to such
unpaid sum;

"LIQUIDITY FACILITY" means the advances facility provided by the Parent to the
Borrower in a minimum amount of pound sterling 150,000,000 or any replacement
facility thereof;

"LOAN" means the aggregate principal amount for the time being outstanding
hereunder;





                                     - 6 -
<PAGE>   11

"LOSS RATIO" means, in respect of any period of two consecutive financial
semi-annual periods of the Borrower, the ratio of (i) the aggregate credit
losses net of recoveries and purification of interest and fees with respect to
Managed Credit Card Receivables during such period to (ii) the average
aggregate amount of Managed Credit Card Receivables;

"MANAGED CREDIT CARD RECEIVABLES" shall have the meaning ascribed to it in
Clause 18.2(ii);

"MARGIN" means 0.2% (one fifth of one per cent.) per annum;





                                     - 7 -
<PAGE>   12
"MATERIAL ADVERSE EFFECT" means a material adverse effect on (i) the business,
assets, operations or financial condition of the Borrower or the Group as a
whole, (ii) the ability of the Borrower to perform its obligations hereunder or
(iii) the rights or remedies of the Banks hereunder;

"MATERIAL SUBSIDIARY" means, at any time, a subsidiary of the Borrower:

     (a)         whose net profits (or, in the case of a subsidiary which
                 itself has subsidiaries, consolidated net profits) before
                 taxation and, where appropriate, profits and/losses on sale or
                 termination of operations as shown by the latest audited
                 profit and loss account of that subsidiary is at least 10 per
                 cent. of Group Profit (as defined below) as shown by the
                 latest published audited consolidated profit and loss account
                 of the Borrower and its subsidiaries; or

     (b)         whose total assets (or, in the case of a subsidiary which
                 itself has subsidiaries, consolidated total assets) as shown
                 by the latest audited balance sheet of that subsidiary amount
                 in value to at least 10 per cent. of the consolidated total
                 assets of the Borrower and its subsidiaries as shown by the
                 latest published audited consolidated balance sheet of the
                 Group; or

     (c)         to which has been transferred (whether by one transaction or a
                 series of transactions, related or not) the whole or
                 substantially the whole of the assets of a subsidiary which
                 immediately prior to such transaction or any such transactions
                 was a Material Subsidiary; or

     (d)         to which has been transferred assets or an undertaking which,
                 taken together with the assets of the transferee subsidiary,
                 amount in value to at least 10 per cent. of the consolidated
                 assets of the Group as shown by the latest published audited
                 consolidated balance sheet of the Group,

Provided however that:

     (i)         a subsidiary which has become a Material Subsidiary pursuant
                 to the provisions of section (c) or (d) of the definition
                 shall cease to be a Material Subsidiary after whichever is the
                 later of the first date of publication of the first audited
                 consolidated profit and loss account and consolidated balance
                 sheet of the Group prepared as of a date after such subsidiary
                 became a Material Subsidiary and the date of the report of the
                 auditors of that subsidiary on or relating to the first
                 audited profit and loss account and balance sheet of such
                 subsidiary prepared as of a date after such subsidiary became
                 a Material Subsidiary unless it remains to be treated as a
                 Material Subsidiary pursuant to the provisions of section (a)
                 or (b) of this definition;

     (ii)        each of the audited consolidated profit and loss accounts and
                 consolidated balance sheets of the Group shall be adjusted in
                 such manner as the auditors of the Borrower think fair and
                 appropriate to take account of the subsidiaries  acquired or
                 disposed of after the date to or at which such profit and loss
                 account or balance sheet is made up and of subsidiaries





                                     - 8 -
<PAGE>   13
                 excluded from consolidation therein;

   (iii)         references herein to the audited consolidated profit and loss
                 account and consolidated balance sheet of a subsidiary which
                 has subsidiaries shall be construed as references to the
                 audited consolidated profit and loss account and consolidated
                 balance sheet of such subsidiary and its subsidiaries, if such
                 are required to be produced and audited or, if no such profit
                 and loss account or balance sheet are required to be produced
                 and audited, pro forma consolidated profit and loss account
                 and consolidated balance sheet prepared for the purposes of
                 the report by the auditors of the Borrower referred to below;
                 and

     (iv)        the said net profit or consolidated profit and the said total
                 assets or consolidated total assets of any subsidiary shall,
                 if expressed in a currency other than Sterling, be translated
                 into Sterling for the purpose of this definition at the rates
                 of exchange used for the purposes of the preparation of the
                 published audited profit and loss account or balance sheet of
                 the Group or such other rates as the auditors of the Borrower
                 may consider appropriate.

A report by the auditors of the Borrower that in their opinion a subsidiary is
or is not or was or was not at any particular time or during any particular
period a Material Subsidiary shall, in the absence of manifest error, be
conclusive and binding on all concerned and for the purpose of this definition
"GROUP PROFIT" shall mean the consolidated net profit before taxation (and,
where appropriate, profits and/or losses on sale or termination of operations)
of the Group, taking credit for any profits of, and deducting any loss, of any
corporation which is not a subsidiary to the extent that the same is
attributable to the Borrower and is included in the audited consolidated profit
and loss account of the Group, without making any deduction in respect of
minority interests held by any person who is not a member of the Group;

"NOTICE OF DRAWDOWN" means a notice substantially in the form set out in the
Fourth Schedule;

"OPTIONAL CURRENCY" means any currency (other than Sterling and any Committed
Currency) which is freely transferable and freely convertible into Sterling;

"ORIGINAL CONSOLIDATED FINANCIAL STATEMENTS" means the audited consolidated
financial statements of the Borrower for its financial year ended 31 December
1995;

"ORIGINAL STERLING AMOUNT" means, in relation to an Advance, the amount thereof
requested in the Notice of Drawdown relating thereto (as the same may be
reduced pursuant to Clause 6.5) or, if such Advance is not denominated in
Sterling, the equivalent of such amount (as the same may be so reduced) in
Sterling, calculated as at the date of such Notice of Drawdown;

"PARENT" means MBNA America Bank, N.A.;

"PROPORTION" means, in relation to a Bank:

     (i)         whilst no Advances are outstanding hereunder, the proportion
                 borne by its Commitment to the Total Commitments (or, if the
                 Total Commitments are then zero, by its





                                     - 9 -
<PAGE>   14
                 Commitment to the Total Commitments immediately prior to their
                 reduction to zero); or

     (ii)        whilst at least one Advance is outstanding hereunder, the
                 proportion borne by its share of the Sterling Amount of the
                 Loan to the Sterling Amount of the Loan;

"QUALIFYING BANK" means any person who is a bank for the purposes of Section
349 of the Income and Corporation Taxes Act 1988 (a "SECTION 349 BANK") and,
with respect to any interest payable to such person hereunder, such person is
within the charge to United Kingdom corporation tax as respects such interest
at the time when such interest is paid;

"QUOTATION DATE" means, in relation to any period for which an interest rate is
to be determined hereunder, the day on which quotations would ordinarily be
given by prime banks in the London Interbank Market for deposits in the
currency in relation to which such rate is to be determined for delivery on the
first day of that period, provided that, if for any such period quotations
would ordinarily be given on more than one date, the Quotation Date for that
period shall be the last of those dates;

"RECEIVABLES" means any credit card or other loan receivables which have arisen
in the ordinary course of business of any member of the Group (including,
without limitation, through the purchase of any body corporate or any loan
assets);

"REFERENCE BANKS" means:

         (i)     in respect of Belgian Francs, the principal London offices of
                 Kredietbank N.V., Deutsche Bank AG, Banque Bruxelles Lambert,
                 Generale Bank and Morgan Guaranty Trust Company of New York;

         (ii)    in respect of Danish Krone, the principal London offices of
                 Den Danske Bank Aktieselskab, Deutsche Bank AG, The First
                 National Bank of Chicago, Jyske Bank and Unibank;

         (iii)   in respect of Irish Pounds, the principal London offices of
                 Allied Irish Bank plc, Bank of Ireland, Barclays Bank PLC,
                 Deutsche Bank AG and The First National Bank of Chicago; and

         (iv)    in respect of all other currencies, the principal London
                 offices of Bank of America National Trust and Savings
                 Association, Barclays Bank PLC, Deutsche Bank AG London, The
                 First National Bank of Chicago and Lloyds Bank Plc;

or, in any such case, such other bank or banks as may from time to time be
agreed between the Borrower and an Instructing Group;

"REPAYMENT DATE" means, in relation to any Advance, the last day of the Term
thereof;

"SECURITISATION" means the transfer or pledge of assets or interests in assets
to a trust, partnership, corporation or other entity, which transfer or pledge
is funded by such entity in whole or in part by the





                                     - 10 -
<PAGE>   15
issuance of instruments or securities that are paid principally from the
cashflow derived from such assets or interests in assets;

"SELECTED CURRENCY" is defined in Clause 22.2;

"STAGE 3 COMMENCEMENT DATE" means the date set by the European Council for the
commencement of Stage 3 of the European Monetary Union as referred to in The
Treaty on European Union of 7 February 1992;

"STAGE 3 PARTICIPATING CURRENCY" means those currencies of the member states of
the European Community which participate in Stage 3 of the European Monetary
Union as referred to in The Treaty on European Union of 7 February 1992 and
shall include the Ecu;

"STERLING AMOUNT" means:

         (a)     in relation to any Advance, its Original Sterling Amount as
                 reduced by the proportion (if any) of such Advance which has
                 been repaid; and

         (b)     in relation to the Loan, the aggregate of the Sterling Amounts
                 of the outstanding Advances;

"TERM" means, save as otherwise provided herein, in relation to any Advance,
the period for which such Advance is borrowed as specified in the Notice of
Drawdown relating thereto which, in the case of an Advance to be denominated in
a Stage 3 Participating Currency which is to be made prior to the Stage 3
Commencement Date, shall not extend beyond the Stage 3 Commencement Date;

"TOTAL COMMITMENTS" means, at any time, the aggregate of the Banks'
Commitments;

"TRANSFER CERTIFICATE" means a certificate substantially in the form set out in
the Second Schedule signed by a Bank, a Transferee and the Agent whereby:

     (i)         such Bank seeks to procure the transfer to such Transferee of
                 all or a part of such Bank's rights and obligations hereunder
                 upon and subject to the terms and conditions set out in Clause
                 31; and

     (ii)        such Transferee undertakes to perform the obligations it will
                 assume as a result of delivery of such certificate to the
                 Agent as is contemplated in Clause 31.3;

"TRANSFER DATE" means, in relation to any Transfer Certificate, the date for
the making of the transfer as specified in the schedule to such Transfer
Certificate;

"TRANSFEREE" means a bank or other financial institution to which a Bank seeks
to transfer all or part of such Bank's rights and obligations hereunder;

"TRANSFERORS' RETAINED INTERESTS" means any beneficial debt or equity interest
held by any member of





                                     - 11 -
<PAGE>   16
the Group in any trust, partnership, corporation or other entity to which
Receivables of any member of the Group have been transferred in a
Securitisation and, for the purposes hereof, the amount of the Transferors'
Retained Interests at any date shall be the amount that would be reflected on a
consolidated balance sheet of the Group at such date prepared in accordance
with accounting principles generally accepted in England and Wales and
consistently applied together with any amount which would be so reflected but
for any financing relating thereto which does not transfer any ownership
therein; and


"TREATY" means the European Community Treaty being the treaty establishing the
European Community dated 1957, as amended by subsequent treaties, in particular
as amended by the Treaty on European Union and as may, from time to time, be
further amended or supplemented.

1.2      Any reference in this Agreement to:

the "AGENT" "ARRANGERS" or any "BANK" shall be construed so as to include its
and any subsequent successors, Transferees and assigns in accordance with their
respective interests;

a "BUSINESS DAY" shall be construed as a reference to a day (other than a
Saturday or Sunday) on which (i) banks are generally open for business in
London and (ii) if such reference relates to a date for the payment or purchase
of any sum denominated in:

(a)      an Optional Currency or a Committed Currency (other than Ecu or Euro),
         banks generally are open for business in the principal financial
         centre of the country of such Optional Currency or Committed Currency;

(b)      Ecu, (1) the Ecu Clearing and Settlement System operated by the Ecu
         Banking Association (or, if such clearing system ceases to be
         operative, such other clearing system (if any) reasonably determined
         by the Agent to be a successor hereto) is open for business and (2)
         banks generally are open for business in the financial centre then
         relevant for the purposes of paragraph (ii) of Clause 23.1; and

(c)      Euro, (1) the clearing and settlement system generally used for the
         purposes of clearing and settlement of Euro for transactions of the
         type contemplated herein as reasonably determined by the Agent is open
         for business and (2) banks are generally open for business in the
         financial centre then relevant for the purposes of paragraph (ii) of
         Clause 23.1;

a "CURRENCY" includes the Ecu and, for the avoidance of doubt, on and after the
Stage 3 Commencement Date, the Euro;

a "CLAUSE" shall, subject to any contrary indication, be construed as a
reference to a clause hereof;

an "ENCUMBRANCE" shall be construed as a reference to a mortgage, charge,
pledge, lien, assignment by way of security, retention of title or other
security interest;

"EQUITY SHARE CAPITAL" has the meaning ascribed to it in s744 of the Companies
Act 1985;





                                     - 12 -
<PAGE>   17
the "EQUIVALENT" on any given date in one currency (the "FIRST CURRENCY") of an
amount denominated in another currency (the "SECOND CURRENCY") is a reference
to the amount of the first currency which could be purchased with the amount of
the second currency at the spot rate of exchange quoted by the Agent at or
about 9.15 a.m. on such date for the purchase of the first currency with the
second currency;

"HOLDING COMPANY" of a person shall be construed as a reference to any person
of which the first-mentioned person is a subsidiary;

"INDEBTEDNESS" shall be construed so as to include any obligation (whether
incurred as principal or as surety) for the payment or repayment of money,
whether present or future, actual or contingent;

"INDEBTEDNESS FOR BORROWED MONEY" shall be construed as a reference to any
indebtedness of any person for or in respect of:

               (i)        all indebtedness for money borrowed by such person or
                          for the deferred purchase price of property or
                          services (other than current trade liabilities
                          incurred in the ordinary course of business and
                          payable in accordance with customary practices);

              (ii)        any other indebtedness for money borrowed by such
                          person which is evidenced by a note, bond, debenture
                          or similar instrument;

             (iii)        all obligations of such person in respect of
                          acceptances issued or created for the account of such
                          person;

              (iv)        all liabilities secured by any encumbrance on any
                          property owned by such person even though such person
                          has not assumed or otherwise become liable for the
                          payment thereof; and

               (v)        contingent obligations of such person in respect of
                          indebtedness of others of a type specified in any of
                          (i) to (iv) above (other than any undrawn lines of
                          credit or undrawn credit commitments to any persons),

provided that indebtedness for borrowed money shall not include with respect to
any such person which is a bank:

               (a)        indebtedness for borrowed money in respect of retail
                          deposits held by such person;

               (b)        indebtedness for borrowed money in respect of
                          agreements in the ordinary course of business to
                          purchase or repurchase securities or loans; and

               (c)        contingent liabilities incurred in the ordinary
                          course of banking business (including banker's
                          acceptances, trade acceptances, letters of credit and
                          finance acceptances),





                                     - 13 -
<PAGE>   18
and provided further that each of the foregoing items in this definition shall
be deemed to constitute indebtedness for borrowed money only to the extent it
would be (or in the case of contingent obligations, the indebtedness for
borrowed money of the primary obligor would be) required to be reflected as a
liability by generally accepted accounting principles in England and Wales;

a "MONTH" is a reference to a period starting on one day in a calendar month
and ending on the numerically corresponding day in the next succeeding calendar
month save that, where any such period would otherwise end on a day which is
not a business day, it shall end on the next succeeding business day, unless
that day falls in the calendar month succeeding that in which it would
otherwise have ended, in which case it shall end on the immediately preceding
business day  Provided that, if a period starts on the last business day in a
calendar month or if there is no numerically corresponding day in the month in
which that period ends, that period shall end on the last business day in that
later month (and references to "MONTHS" shall be construed accordingly);

a "PART" shall, subject to any contrary indication, be construed as a reference
to a part hereof;

a "PERSON" shall be construed as a reference to any person, firm, company,
corporation, government, state or agency of a state or any association or
partnership (whether or not having separate legal personality) of two or more
of the foregoing;

a "SCHEDULE" shall, subject to any contrary indication, be construed as a
reference to a schedule hereto;

a "SUBSIDIARY" of a company or corporation shall be construed as a reference to
any company or corporation:

     (i)           which is controlled, directly or indirectly, by the
                   first-mentioned company or corporation;

    (ii)           more than half the issued share capital of which is
                   beneficially owned, directly or indirectly, by the
                   first-mentioned company or corporation; or

   (iii)           which is a subsidiary of another subsidiary of the
                   first-mentioned company or corporation

and, for these purposes, a company or corporation shall be treated as being
controlled by another if that other company or corporation is able to direct
its affairs and/or to control the composition of its board of directors or
equivalent body;

"TAX" shall be construed so as to include any tax, levy, impost, duty or other
charge of a similar nature (including, without limitation, any penalty or
interest payable in connection with any failure to pay or any delay in paying
any of the same);

"VALUE" in relation to the definitions of "Ecu" and/or "ECU" shall have the
same meaning as in articles 109 g and 109 l(4) of the Treaty;





                                     - 14 -
<PAGE>   19
"VAT" shall be construed as a reference to value added tax including any
similar tax which may be imposed in place thereof from time to time; and

the "WINDING-UP", "DISSOLUTION" or "ADMINISTRATION" of a company or corporation
shall be construed so as to include any equivalent or analogous proceedings
under the law of the jurisdiction in which such company or corporation is
incorporated or any jurisdiction in which such company or corporation carries
on business including proceedings relating to liquidation, winding-up,
reorganisation, dissolution, administration, arrangement or adjustment of debts
or protection or relief of debtors.

1.3      "POUND STERLING" and "STERLING" denote the lawful currency of the
United Kingdom, "BELGIAN FRANC" denotes the lawful currency of Belgium, "DANISH
KRONE" denotes the lawful currency of the Kingdom of Denmark, "DUTCH GUILDER"
denotes the lawful currency of the Kingdom of the Netherlands, "ECU" denotes a
unit of account identical in value to the ECU (or European Currency Unit) and
"ECU" denotes the unit of account for the time being used in the European
Community and described in the Sixth Schedule (ECU), "EURO" denotes on and
after the Stage 3 Commencement Date, the unit of account from time to time of
the European Communities, "FRENCH FRANC" denotes the lawful currency of the
Republic of France, "GERMAN MARK" denotes the lawful currency of the Federal
Republic of Germany, "IRISH POUND" denotes the lawful currency of the Republic
of Ireland, "ITALIAN LIRE" denotes the lawful currency of the Republic of
Italy, "PORTUGUESE ESCUDO" denotes the lawful currency of the Republic of
Portugal, "SPANISH PESETA" denotes the lawful currency of the Kingdom of Spain
and "UNITED STATES DOLLAR" denotes the lawful currency of the United States of
America.

1.4      Save where the contrary is indicated, any reference in this Agreement
to:

                (i)       this Agreement or any other agreement or document
                          shall be construed as a reference to this Agreement
                          or, as the case may be, such other agreement or
                          document as the same may have been, or may from time
                          to time be, amended, varied, novated or supplemented;

               (ii)       a statute shall be construed as a reference to such
                          statute as the same may have been, or may from time
                          to time be, amended or re-enacted; and

              (iii)       a time of day shall be construed as a reference to
                          London time.

1.5      Clause, Part and Schedule headings are for ease of reference only.





                                     - 15 -
<PAGE>   20
                                    PART 2

                                 THE FACILITY

2.       THE FACILITY

The Banks grant to the Borrower, upon the terms and subject to the conditions
hereof, a multicurrency revolving credit facility in an aggregate amount of
pound sterling 300,000,000 or its equivalent from time to time in Committed
Currencies and/or Optional Currencies.

3.       PURPOSE

3.1      The Facility is intended for general corporate purposes.

3.2      Neither the Agent, the Arrangers and the Banks nor any of them shall
be obliged to concern themselves with the application of amounts raised by the
Borrower hereunder.
 
4.       CONDITIONS PRECEDENT

Save as the Banks may otherwise agree, the Borrower may not deliver any Notice
of Drawdown hereunder unless the Agent has confirmed to the Borrower and the
Banks that it has received all of the documents listed in the Third Schedule
and that each is, in form and substance, satisfactory to the Agent.  The Agent
undertakes to give such confirmation promptly upon its having received all such
documents and found them to be satisfactory.

5.       NATURE OF BANKS' OBLIGATIONS

5.1      The obligations of each Bank hereunder are several.

5.2      The failure by a Bank to perform its obligations hereunder shall not
affect the obligations of the Borrower towards any other party hereto nor shall
any other party be liable for the failure by such Bank to perform its
obligations hereunder.





                                     - 16 -
<PAGE>   21
                                    PART 3

                         UTILISATION OF THE FACILITY

6.       UTILISATION OF THE FACILITY

6.1      Save as otherwise provided herein, an Advance will be made by the
Banks to the Borrower if:

                (i)       not more than ten business days nor later than 10.00
                          a.m. on the first business day (in the case of an
                          Advance to be made in Sterling) or later than 10.00
                          a.m. on the third business day (in the case of an
                          Advance to be made in another Committed Currency or
                          in an Optional Currency) before the proposed date for
                          the making of such Advance, the Agent has received
                          from the Borrower a Notice of Drawdown therefor,
                          receipt of which shall oblige the Borrower to borrow
                          the amount therein requested on the date therein
                          stated upon the terms and subject to the conditions
                          contained herein;

               (ii)       the proposed date for the making of such Advance is a
                          business day falling one month or more before the
                          Final Maturity Date;

              (iii)       the relevant Notice of Drawdown states the currency
                          of denomination of the Advance requested, which shall
                          be a Committed Currency or an Optional Currency,
                          provided that, if the Borrower selects an Optional
                          Currency, the Borrower may also select a Committed
                          Currency which is to apply if its selection of such
                          Optional Currency becomes ineffective pursuant to
                          Clause 6.2;

               (iv)       upon the making of such Advance there will be no more
                          than fifteen Advances then outstanding hereunder and
                          the Loan will not be denominated in more than five
                          Optional Currencies;

                (v)       the proposed amount of such Advance is (a) a minimum
                          amount of pound sterling 5,000,000 and an integral
                          multiple of pound sterling 1,000,000 or (b) equal to
                          the amount of the Available Facility (or, in either
                          case, if the Advance is to be denominated in another
                          Committed Currency or an Optional Currency, such
                          comparable amount thereof as the Agent may from time
                          to time specify following discussions with the
                          Borrower);

               (vi)       the proposed Term of such Advance is a period of:

                          (a)     one, two, three, six or nine months,

                          (b)     (in the case of a Term relating to an Advance
                                  denominated in a Stage 3 Participating
                                  Currency which would otherwise extend beyond
                                  the Stage 3 Commencement Date) such duration
                                  that it shall end on such date, or





                                     - 17 -
<PAGE>   22
                          (c)     such other period as may be agreed between
                                  the Borrower and the Agent (acting on the
                                  instructions of the Banks), which in the case
                                  of (a) and (b) above ends initially on a day
                                  which is or precedes the Existing Maturity
                                  Date and thereafter on a day which is or
                                  precedes the Requested Maturity Date (as both
                                  these terms are defined in Clause 10.5);

              (vii)       either:

                          (a)     no Default is outstanding or would result from
                                  the making of the Advance; and

                          (b)     the representations set out in Clauses 16.1
                                  and 16.2 are true on and as of the proposed
                                  date for the making of such Advance,

                          or the Banks agree (notwithstanding any matter
                          mentioned at (b) above or that an Event of Default is
                          outstanding or would result from the making of the
                          Advance) to the making of such Advance.

6.2      If the Borrower requests that an Advance be denominated in an Optional
Currency but:

     (i)           no later than 12.00 noon on the third business day preceding
                   the first day of the Term of such Advance, any Bank notifies
                   the Agent that it does not agree to such request; or

     (ii)          no later than 11.00 a.m. on the Quotation Date for such
                   Advance, the Agent notifies the Borrower and the Banks that
                   the Agent is of the opinion that it is not feasible for such
                   Advance to be denominated in such Optional Currency,

then, unless the Borrower and the Banks otherwise agree, such Advance shall not
be made unless the Borrower specified in the Notice of Drawdown in respect of
such Advance that in such event such Advance should be denominated in a
Committed Currency in which case such Advance shall be made in such Committed
Currency in an amount equal to the Original Sterling Amount relating to such
Notice of Drawdown.

6.3      If the date on which a Notice of Drawdown is delivered pursuant to
Clause 6.1 is a Coverage Date, the Coverage Ratio on such date shall equal or
exceed one hundred and fifteen per cent. (115%) and the Borrower shall deliver
to the Agent together with such Notice of Drawdown a certificate, dated the
same date as the Notice of Drawdown, setting out, in reasonable detail, a
computation of such Coverage Ratio.

6.4      Each Bank will participate through its Facility Office in each Advance
made pursuant to Clause 6.1 in the proportion borne by its Available Commitment
to the Available Facility immediately prior to the making of that Advance.

6.5      If a Bank's Commitment is reduced in accordance with the terms hereof
(other than pursuant to





                                     - 18 -
<PAGE>   23
Clause 31) after the Agent has received the Notice of Drawdown for an Advance,
then both the Original Sterling Amount and the actual amount of that Advance
shall be reduced accordingly.





                                     - 19 -
<PAGE>   24
                                    PART 4

                                   INTEREST

7.       INTEREST

7.1      Subject to Clause 7.3 hereof, on the Repayment Date relating to each
Advance the Borrower shall pay accrued interest on that Advance.

7.2      The rate of interest applicable to an Advance from time to time during
its Term shall be the rate per annum which is the sum of the Margin, the
Associated Costs Rate (in the case of Advances denominated in Sterling) in
respect thereof at such time (if applicable) and LIBOR on the Quotation Date
therefor.

7.3      If an Advance is made for a Term exceeding six months, the Borrower
shall pay interest accrued on that Advance on the date which is six months
following the date such Advance is made in respect of the period of the Term
elapsed and shall pay interest accrued in respect of the remaining period of
the Term terminating on the Repayment Date relating to such Advance on such
Repayment Date.

8.       MARKET DISRUPTION AND ALTERNATIVE INTEREST RATES

8.1      If, in relation to any Advance:

         (i)       the Agent informs the Borrower that at or about 11.00 a.m.
                   on the Quotation Date for such Advance, neither the Reuter
                   Monitor Money Rates Service nor the Telerate Screen Service
                   quotation was available and none or only one of the
                   Reference Banks was offering to prime banks in the London
                   Interbank Market (or in respect of Belgian Francs, the
                   Brussels Interbank Market) deposits in the currency in which
                   such Advance is to be denominated for the proposed Term of
                   such Advance; or

         (ii)      before the close of business on the Quotation Date for such
                   Advance, the Agent has been notified by a Bank or each of a
                   group of Banks to whom in aggregate fifty per cent. or more
                   of the Advance to be made would be owed, that the rate at
                   which deposits in the currency in which such Advance is to
                   be denominated for the proposed Term of such Advance were
                   being offered in the London Interbank Market (or in respect
                   of Belgian Francs, the Brussels Interbank Market) does not
                   accurately reflect the cost to it of obtaining such
                   deposits,

then, notwithstanding the provisions of Clause 7:

         (a)       the Agent shall notify the other parties hereto of such
                   event;

         (b)       the Borrower shall promptly notify the Agent whether or not
                   it would like such Advance to be made;





                                     - 20 -
<PAGE>   25
         (c)       the Agent and the Borrower shall enter into negotiations
                   forthwith with a view to agreeing a substitute basis for
                   determining the rates of interest which may be applicable to
                   Advances in the future Provided that such negotiations shall
                   not continue for a period exceeding thirty days from the
                   date when the Agent gave the notification in (a) above; and

         (d)       the duration of the Term of any Advance which proceeds on
                   the basis of a rate agreed pursuant to (c) above shall be,
                   at the Borrower's option, for any period not exceeding one
                   month.

Any such substitute basis that is agreed shall take effect in accordance with
its terms and be binding on each party hereto Provided that the Agent may not
agree any such substitute basis without the prior consent of each Bank.

8.2      If no substitute basis is agreed pursuant to Clause 8.1 in respect of
an Advance affected by Clause 8.1 before the end of the Term of such Advance,
each Bank's portion of any such Advance shall bear interest during its Term at
the rate per annum determined by the Agent to be the sum of the Margin and
Associated Costs Rate in respect thereof at such time (if applicable) and the
cost to such Bank (as certified by it to the Agent with a copy to the Borrower
and expressed as a rate per annum) of funding such portion of such Advance from
whatever source it may reasonably select.





                                     - 21 -
<PAGE>   26
                                    PART 5

               REPAYMENT, CANCELLATION PREPAYMENT AND EXTENSION

9.       REPAYMENT

9.1      The Borrower shall repay each Advance made to it in full on the
Repayment Date relating thereto.

9.2      The Borrower shall not repay all or any part of any Advance
outstanding hereunder except at the times and in the manner expressly provided
herein but, subject to the terms and conditions hereof, shall be entitled to
re-borrow any amount repaid.

10.      CANCELLATION, PREPAYMENT AND EXTENSION

10.1     The Borrower may, by giving to the Agent not less than thirty days'
prior notice to that effect, cancel the whole or any part (being a minimum
amount of pound sterling 5,000,000 and an integral multiple of pound sterling
5,000,000) of the Available Facility.  Any such cancellation shall reduce the
Commitment of each Bank rateably.

10.2     Any notice of cancellation given by the Borrower pursuant to Clause
10.1 shall be irrevocable and shall specify the date upon which such
cancellation is to be made and the amount of such cancellation.

10.3     If the Borrower becomes obliged to pay any tax or other amount for the
account of any Bank under Clause 11.1 or if any Bank claims indemnification
from the Borrower under Clause 11.2 or Clause 13.1, the Borrower may, within
thirty days thereafter and by not less than five days' prior notice to the
Agent (which notice shall be irrevocable), either:

                (i)       cancel such Bank's Commitment whereupon such Bank
                          shall cease to be obliged or entitled to participate
                          in further Advances and its Commitment shall be
                          reduced to zero; or

               (ii)       in consideration for payment of the amount of its
                          participation in the Loan and any accrued interest
                          thereon, require such Bank (at the Borrower's
                          expense) to transfer forthwith its rights, benefits
                          and/or obligations hereunder in accordance with
                          Clause 31.3 to such one or more other banks or
                          financial institutions as the Borrower, with the
                          prior approval of the Agent (such approval not to be
                          unreasonably withheld), may have nominated as a
                          Transferee.

10.4     The Borrower may, by giving to the Agent not less than five business
days' prior notice to that effect, prepay in the currency of such Advance the
whole or any part (the Sterling Amount of which being a minimum amount of pound
sterling 5,000,000 and an integral multiple of pound sterling 1,000,000 or in
the case of an Advance denominated in another Committed Currency or an Optional
Currency, such comparable amount thereof as may be agreed between the Agent and
the Borrower) of any Advance on any business day.  Any such repayment must be
accompanied by accrued interest and any amount payable as a result of the
provisions





                                     - 22 -
<PAGE>   27
of Clause 21.4 and shall satisfy the Borrower's obligations under Clause 9.1
pro tanto.

10.5     (i)       The Borrower may request, in a notice given as herein
provided to the Agent during the sixty day period commencing on the date that
is two years prior to the initial Final Maturity Date (the "EXISTING MATURITY
DATE"), that the Final Maturity Date be extended, which notice shall specify a
date (which shall be not fewer than sixty and not more than ninety days after
the date of such notice) as of which the requested extension is to be effective
(the "EFFECTIVE DATE"), and the new Final Maturity Date (which shall be two
years after the Existing Maturity Date) to be in effect following such
extension (the "REQUESTED MATURITY DATE").  Each Bank, acting in its sole
discretion, shall, not later than a date which is thirty days prior to the
Effective Date, notify the Borrower and the Agent of its election to extend or
not to extend the Existing Maturity Date with respect to its Commitment.  Any
Bank which shall not, during such period, notify the Borrower and the Agent of
its election to extend the Existing Maturity Date shall be deemed to have
elected not to extend the Existing Maturity Date with respect to its Commitment
(any Bank which shall, during such period, notify the Borrower and the Agent of
an election not to extend its Commitment and any Bank so deemed to have elected
not to extend its Commitment being referred to as a "TERMINATING BANK").  The
election of any Bank to agree to such extension shall not obligate any other
Bank to agree.

         (ii)      If Banks holding Commitments that aggregate to at least
sixty-six and two thirds per cent. of the aggregate amount of the Commitments
on the Effective Date (including Commitments of all Terminating Banks on such
date) shall have agreed to extend the Existing Maturity Date, then, effective
as of the Effective Date, (a) the Commitments of the Banks other than
Terminating Banks (the "CONTINUING BANKS") shall, subject to the other
provisions of this Agreement, be extended to the Requested Maturity Date
specified in the notice from the Borrower, and also to such Banks the term
"Final Maturity Date", as used herein, shall from the Effective Date mean such
Requested Maturity Date, provided that if such date is not a business day, then
such Requested Maturity Date shall be the next preceding business day and (b)
the Commitments of the Terminating Banks shall continue until the Existing
Maturity Date, and shall then terminate, and as to the Terminating Banks, the
term "Final Maturity Date", as used herein, shall continue to mean such
Existing Maturity Date; Provided that notwithstanding the foregoing, the
extension of the Existing Maturity Date shall not be effective with respect to
any Bank unless:

                   (A)    no Default shall have occurred and be continuing on
                   each of the date of the notice requesting such extension or
                   on the Effective Date; and

                   (B)    each of the representations and warranties set forth
                   in Clauses 16 shall be true and correct in all material
                   respects on and as of each of the date of the notice
                   requesting such extension and the Effective Date with the
                   same effect as though made on and as of each date, except to
                   the extent such representations and warranties expressly
                   relate to an earlier date.

10.6     In the event that the Final Maturity Date shall have been extended for
the Continuing Banks in accordance with Clause 10.5 and, in connection with
such extension, there are Terminating Banks, the Borrower may, at its own
expense, require any Terminating Bank to transfer in whole or in part, without
recourse (in accordance with Clause 31) all or part of its interests, rights
and obligations under this





                                     - 23 -
<PAGE>   28
Agreement to a Transferee (which Transferee may be another Bank, if another
Bank accepts such transfer) that shall assume such transferred obligations and
that shall agree that its Commitment will expire on the Final Maturity Date in
effect for Continuing Banks pursuant to Clause 10.5; Provided that (i) the
Borrower shall have received written consent of the Agent in the case of a
Transferee that is not a Bank, which consent shall not be unreasonably
withheld, and (ii) the assigning Bank shall have received from such Transferee
full payment in immediately available funds of the principal of and interest
accrued to the date of such payment on its participations in Advances made by
it hereunder to the extent that such participations are subject to such
transfer and all other amounts owed to it hereunder.  Any such Transferee's
initial Final Maturity Date shall be the Final Maturity Date in effect at the
time of such transfer for the Continuing Banks.  The Borrower shall not have
any right to require a Bank to assign any part of its interests, rights and
obligations under this Agreement pursuant to this Clause 10.6 unless it has
notified such Bank of its intention to require the transfer thereof at least
ten days prior to the proposed transfer date.





                                     - 24 -
<PAGE>   29
                                    PART 6

                           CHANGES IN CIRCUMSTANCES

11.      TAXES

11.1     All payments to be made by the Borrower to any person hereunder shall
be made free and clear of and without deduction or withholding for or on
account of tax unless the Borrower is required to make such a payment subject
to the deduction or withholding of tax, in which case the sum payable by the
Borrower in respect of which such deduction or withholding is required to be
made shall be increased to the extent necessary to ensure that, after the
making of the required deduction or withholding, such person receives and
retains (free from any liability in respect of any such deduction or
withholding) a net sum equal to the sum which it would have received and so
retained had no such deduction or withholding been made or required to be made.

11.2     Without prejudice to the provisions of Clause 11.1, if any person or
the Agent on its behalf is required to make any payment on account of tax (not
being a tax imposed on its net income or any part of its net income) on or in
relation to any sum received or receivable hereunder by such person or the
Agent on its behalf (including, without limitation, any sum received or
receivable under this Clause 11) or any liability in respect of any such
payment is asserted, imposed, levied or assessed against such person or the
Agent on its behalf, the Borrower shall, within three business days of the
demand of the Agent, promptly indemnify such person against such payment or
liability, together with any interest, penalties and expenses payable or
incurred in connection therewith.

11.3     A Bank intending to make a claim pursuant to Clause 11.2, shall within
thirty days after becoming aware of the circumstances giving rise to such
claim, notify the Agent that it intends to submit a claim pursuant to Clause
11.2 (whereupon the Agent shall promptly notify the Borrower thereof) and
within sixty days of such notification to the Agent it shall deliver to the
Agent a certificate setting out in reasonable detail the basis of such claim
(whereupon the Agent shall promptly deliver to the Borrower a copy of such
certificate) Provided that nothing herein shall require such Bank to disclose
any confidential information relating to the organisation of its affairs.  In
the event that a Bank fails to notify the Agent and submit a claim in
accordance with the provisions of this Clause 11.3, then no compensation shall
be payable under Clause 11.2 in respect of any period prior to such Bank's
delivery of the certificate as aforesaid.

11.4     The Borrower shall not be obliged to make any payment under this
Clause in respect of any deduction or withholding or payment of tax which would
not have been required to be deducted, withheld or paid if the relevant Bank
had been, at the date on which such deduction, withholding or payment was
required to be made, a Qualifying Bank and had taken all interest received by
it under this Agreement from the Borrower in respect of any Advance into
account as a trading receipt of its banking business, unless such Bank has
ceased to be a Qualifying Bank as a result of the introduction of or any change
in (or in the interpretation or application of) any relevant law or practice of
the applicable taxing authorities which occurs after, and is not publicly known
to be contemplated at, the date of this Agreement.  Save to the extent that the
Borrower and any Bank agree otherwise, each Bank represents to the Borrower
that it is a Qualifying Bank, and shall notify the Borrower if at any time it
is not, or will cease to be, a





                                     - 25 -
<PAGE>   30
Qualifying Bank as soon as reasonably practicable upon becoming aware of such
event.

11.5     If the Borrower makes a payment under this Clause for account of a
Bank and such Bank determines that it has received or been granted a credit
against or relief or remission for or repayment of tax paid or payable by it in
respect of or calculated with reference to the deduction or withholding giving
rise to such payment, such Bank shall, to the extent that it can do so without
prejudice to the retention of such credit, relief, remission or repayment and
provided that no Event of Default or other failure to pay an amount due
hereunder shall have occurred and then be continuing, pay to the Borrower such
amount as such Bank shall have determined is attributable to such deduction or
withholding.  Any payment by a Bank under this Clause 11.5 shall be prima facie
evidence of the amount due to the Borrower hereunder and shall be accepted by
the Borrower in full and final settlement of its rights of reimbursement
hereunder in respect of the relevant deduction or withholding.  Nothing herein
contained shall interfere with any Bank's rights to arrange its tax affairs in
whatever manner it thinks fit and, in particular, each Bank shall not be under
any obligation to claim credit, relief, remission or repayment from or against
its corporate profits or similar tax liability in respect of the amount of such
deduction or withholding in priority to any other claims, reliefs, credits or
deductions available to it, nor shall any Bank be obliged to disclose any
information relating to its tax affairs or any of its tax computations.

12.      TAX RECEIPTS

12.1     If, at any time, the Borrower becomes aware that it is required by law
to make any deduction or withholding from any sum payable by it hereunder (or
if thereafter the Borrower becomes aware of any change in the rates at which or
the manner in which such deductions or withholdings are calculated), the
Borrower shall promptly notify the Agent.

12.2     If the Borrower makes any payment hereunder in respect of which it is
required to make any deduction or withholding, it shall pay the full amount
required to be deducted or withheld to the relevant taxation or other authority
within the time allowed for such payment under applicable law and shall deliver
to the Agent for each Bank, within thirty days after it has made such payment
to the applicable authority, an original receipt (or a certified copy thereof)
issued by such authority evidencing the payment to such authority of all
amounts so required to be deducted or withheld in respect of that Bank's share
of such payment.

13.      INCREASED COSTS

13.1     If, by reason of:

         (i)       any change in law or in its interpretation or
                   administration; and/or

         (ii)      compliance with any request from or requirement (with which
                   type of request or requirement it is customary for financial
                   institutions to comply) of any central bank (other than the
                   requirements of the Bank of England reflected in the
                   Associated Costs Rate) or other fiscal, monetary or other
                   authority (including, without limitation, a request or
                   requirement which affects the manner in which a Bank or a
                   holding company of such Bank is required to or does maintain
                   capital resources having regard to such





                                     - 26 -
<PAGE>   31
                   Bank's obligations hereunder and to amounts owing to it
                   hereunder but excluding any changes arising as a result of
                   the implementation of the 1988 Basle Convergence Agreement
                   on capital standards relating to capital adequacy and
                   weightings as in force at the date of this Agreement);
                   and/or

         (iii)     the Borrower ceasing to be an authorised institution under
                   the Banking Act 1987 resulting in any cost being incurred or
                   reduction in the rate of return arising in the circumstances
                   referred to in sub-paragraphs (a) and/or (b) below,

then where:

         (a)       a Bank or a holding company of such Bank incurs a cost as a
                   result of such Bank's having entered into and/or performing
                   its obligations under this Agreement and/or assuming or
                   maintaining a commitment under this Agreement and/or making
                   one or more Advances hereunder;

         (b)       a Bank or a holding company of such Bank is unable to obtain
                   the rate of return on its overall capital, by any amount
                   deemed by such Bank to be material, which it would have been
                   able to obtain but for such Bank's having entered into
                   and/or performing its obligations and/or assuming or
                   maintaining a commitment under this Agreement;

         (c)       there is any increase in the cost to a Bank or a holding
                   company of such Bank of funding or maintaining all or any of
                   the advances comprised in a class of advances formed by or
                   including the Advances made or to be made by such Bank
                   hereunder; or

         (d)       a Bank or a holding company of such Bank becomes liable to
                   make any payment on account of tax or otherwise (not being a
                   tax imposed on the net income or any part of its net income)
                   on or calculated by reference to the amount of the Advances
                   made or to be made by such Bank hereunder and/or to any sum
                   received or receivable by it hereunder,

the Borrower shall, from time to time within three business days of the demand
of the Agent, promptly pay to the Agent for the account of that Bank amounts
sufficient to indemnify that Bank or a holding company of such Bank against, as
the case may be, (1) such cost, (2) such reduction in such rate of return (or
such proportion of such reduction as is, in the reasonable opinion of that
Bank, attributable to its obligations hereunder), (3) such increased cost (or
such proportion of such increased cost as is, in the reasonable opinion of that
Bank, attributable to its funding or maintaining advances hereunder) or (4) (to
the extent that the Bank is not compensated therefor pursuant to the provisions
of Clause 11 or would have been so compensated but for Clause 11.4) such
liability Provided always that in the event that the Borrower is notified
pursuant to Clause 13.2 more than fourteen days after the relevant Bank becomes
aware of the circumstances giving rise to such claim, no compensation shall be
payable under this Clause 13 in respect of any period before the Borrower was
notified as aforesaid.





                                     - 27 -
<PAGE>   32
13.2     A Bank intending to make a claim pursuant to Clause 13.1 shall
promptly after becoming aware of the circumstances giving rise to such claim,
deliver to the Agent a certificate setting out in reasonable detail the basis
of such claim, whereupon the Agent shall promptly notify the Borrower thereof
and deliver to the Borrower a copy of such certificate Provided that nothing
herein shall require such Bank to disclose any confidential information
relating to the organisation of its affairs.

13.3     Notwithstanding the foregoing provisions of Clause 13, no Bank shall
be entitled to make a claim under this Clause 13 unless the circumstances
giving rise to such claim are capable of application to a class of banks and
not solely to such Bank as is entitled to make the claim.

14.      ILLEGALITY

If, at any time, it is unlawful for a Bank to make, fund or allow to remain
outstanding all or any of the Advances made or to be made by it hereunder, then
that Bank shall, promptly after becoming aware of the same, deliver to the
Borrower through the Agent a certificate to that effect and:

                (i)       such Bank shall not thereafter be obliged to make
                          Advances hereunder and the amount of its Commitment
                          shall be immediately reduced to zero; and

               (ii)       if the Agent on behalf of such Bank so requires, the
                          Borrower shall on such date as the Agent shall have
                          specified (being the latest date by which the
                          relevant law requires that the same be repaid or, if
                          earlier, on the last day of the then current Term
                          relating thereto) repay such Bank's share of any
                          outstanding Advances together with accrued interest
                          thereon and all other amounts owing to such Bank
                          hereunder.

15.      MITIGATION

15.1     If, in respect of any Bank, circumstances arise which would or would
upon the giving of notice result in:

                (i)       the reduction of its Commitment to zero pursuant to
                          Clause 14(i);

               (ii)       an increase in the amount of any payment to be made
                          to it for its account pursuant to Clause 11.1; or

              (iii)       a claim for indemnification pursuant to Clause 11.2
                          or Clause 13.1,

then, without in any way limiting, reducing or otherwise qualifying the rights
of such Bank or the obligations of the Borrower under any of the Clauses
referred to in (i), (ii) or (iii) above such Bank shall promptly upon becoming
aware of the same notify the Agent thereof and, in consultation with the Agent
and the Borrower and to the extent that it can do so without prejudice to its
own position, use reasonable efforts to take such steps as may be reasonably
open to it to mitigate the effects of such circumstances including, without
limitation, the transfer of its Facility Office or the transfer of its rights
and obligations





                                     - 28 -
<PAGE>   33
hereunder to another financial institution acceptable to the Borrower and
willing to participate in the Facility  Provided that such Bank shall be under
no obligation to take any such action if, in the reasonable opinion of such
Bank, to do so might have any adverse effect upon its business, operations or
financial condition.

15.2     If the Borrower determines in good faith that a reasonable basis
exists for contesting a tax in respect of which the Borrower has had to pay
additional amounts pursuant to Clauses 11.1 or 11.2 or if a Bank or the Agent
shall become aware that it is entitled to claim a refund from a third party for
the tax in respect of which such additional amount has been paid by the
Borrower, such Bank to the extent that it can do so without prejudice to its
own position shall, following a request by the Borrower (and at the Borrower's
expense for all reasonable expenses incurred by such Bank with prior
consultation with the Borrower) co-operate with the Borrower to use its
reasonable endeavours to contest such tax or claim such refund.  The provisions
of this Clause 15.2 shall continue to extend to a transferor Bank after its
rights, benefits and/or obligations hereunder have been transferred pursuant to
Clause 10.3(ii).  Notwithstanding the foregoing provisions of this Clause 15.2,
nothing herein contained shall interfere with any Bank's rights to arrange its
tax affairs in whatever manner it thinks fit and, in particular, each Bank
shall not be under any obligation to claim credit, relief, remission or
repayment from or against its corporate profits or similar tax liability in
respect of the amount of such deduction or withholding in priority to any other
claims, reliefs, credits or deductions available to it, nor shall any Bank be
obliged to disclose any information relating to its tax affairs or any of its
tax computations.





                                     - 29 -
<PAGE>   34
                                    PART 7

               REPRESENTATIONS, COVENANTS AND EVENTS OF DEFAULT

16.      REPRESENTATIONS

16.1     The Borrower represents that:

                (i)       it is a limited liability company duly incorporated
                          and validly existing under the laws of England and is
                          a Qualifying Bank;

               (ii)       it has the power to enter into and perform, and has
                          taken all corporate and other action required to
                          authorise the entry into and performance of, this
                          Agreement and the transactions contemplated hereby;

              (iii)       subject to the qualifications as to matters of law
                          only as provided in the opinion of Allen & Overy
                          referred to in the Third Schedule this Agreement
                          constitutes its legal and valid obligations binding
                          and enforceable in accordance with its terms;

               (iv)       all official and other authorisations, approvals,
                          consents, licences, exemptions, filings,
                          registrations, notarisations, and other matters
                          required in connection with the entry into,
                          performance and validity of this Agreement and the
                          transactions contemplated hereby have been obtained
                          or effected (as appropriate) and are in full force
                          and effect except to the extent that failure to do so
                          would not, in the aggregate for all such failures,
                          reasonably be expected to have a Material Adverse
                          Effect;

                (v)       under the laws of England in force at the date of
                          this Agreement, it will not be required to make any
                          deduction or withholding from any payment it may make
                          hereunder Provided that such payment is made to a
                          Qualifying Bank;

               (vi)       under the laws of England in force at the date
                          hereof, the claims of the Agent, the Arrangers and
                          the Banks against the Borrower under this Agreement
                          will rank at least pari passu with the claims of all
                          its other unsecured creditors save those whose claims
                          are preferred solely by any bankruptcy, insolvency,
                          liquidation or other similar laws of general
                          application; and

              (vii)       in any proceedings taken in England in relation to
                          this Agreement, it will not be entitled to claim for
                          itself or any of its assets immunity from suit,
                          execution, attachment or other legal process.

16.2     The Borrower further represents that:

                (i)       it has not taken any corporate action nor (to the
                          best of the Borrower's





                                     - 30 -
<PAGE>   35
                          knowledge and belief) have any other steps been taken
                          or legal proceedings been started or threatened
                          against it for its winding-up, dissolution,
                          administration or re-organisation or for the
                          appointment of a receiver, administrator,
                          administrative receiver, trustee or similar officer
                          of it or of any or all of its assets or revenues
                          which would reasonably be expected to result in a
                          Material Adverse Effect;

               (ii)       the Original Consolidated Financial Statements were
                          prepared in accordance with accounting principles
                          generally accepted in England and Wales and
                          consistently applied and give (in conjunction with
                          the notes thereto) a true and fair view of the
                          financial condition of the Group at the date as of
                          which they were prepared and the results of the
                          Group's operations during the financial year then
                          ended;

              (iii)       as at the date as of which the Original Consolidated
                          Financial Statements were prepared no member of the
                          Group had any liabilities (contingent or otherwise
                          and save for contingent obligations under undrawn
                          lines of credit or undrawn credit commitments to any
                          persons) which were not disclosed thereby (or by the
                          notes thereto) or reserved against therein save to
                          any other member of the Group nor any unrealised or
                          anticipated losses arising from commitments entered
                          into by it which were not so disclosed or reserved
                          against;

               (iv)       save as permitted by Clause 19.2(i), no encumbrance
                          exists over all or any Eligible Receivables;

                (v)       the execution by the Borrower of this Agreement and
                          its exercise of its rights and performance of its
                          obligations hereunder will not result in the
                          existence of nor oblige it to create any encumbrance
                          over all or any of its present or future revenues or
                          assets;

               (vi)       the execution by the Borrower of this Agreement and
                          its exercise of its rights and performance of its
                          obligations hereunder do not and will not:

                          (a)     conflict with any agreement, mortgage, bond
                                  or other instrument to which it is a party or
                                  which is binding upon it or any of its
                                  assets;

                          (b)     conflict with its constitutive documents and
                                  rules and regulations; or

                          (c)     conflict with any applicable law, regulation
                                  or official or judicial order;

              (vii)       it is not in breach of or in default under any
                          agreement to which it is a party or which is binding
                          on it or any of its assets to an extent or in a
                          manner which individually or together with all such
                          defaults would reasonably be expected to result in a
                          Material Adverse Effect;





                                     - 31 -
<PAGE>   36
             (viii)       no action or administrative proceedings of or before
                          any court or agency against the Borrower or any other
                          member of the Group which purport to, affect or
                          pertain to this Agreement or any of the transactions
                          contemplated hereby and which would reasonably be
                          expected to result in a Material Adverse Effect has
                          (to the best of the Borrower's knowledge and belief)
                          been started or threatened;

               (ix)       the execution by the Borrower of this Agreement
                          constitutes, and its exercise of its rights and
                          performance of its obligations hereunder will
                          constitute, private and commercial acts done and
                          performed for private and commercial purposes; and

                (x)       it is a subsidiary of the Parent and at least
                          seventy-five per cent. (75%) of its issued equity
                          share capital is owned by the Parent.

16.3     The Borrower further represents that:

                (i)       no action or administrative proceeding of or before
                          any court or agency which would reasonably be
                          expected to result in a Material Adverse Effect has
                          (to the best of the Borrower's knowledge and belief)
                          been started or threatened; and

               (ii)       since publication of the Original Consolidated
                          Financial Statements, there has been no change to the
                          financial condition of the Borrower which has had a
                          Material Adverse Effect.

17.      FINANCIAL INFORMATION

17.1     The Borrower shall:

                (i)       as soon as the same are published, but in any event
                          within 180 days after the end of each of its
                          financial years, deliver to the Agent in sufficient
                          copies for the Banks the annual report and accounts
                          of the Borrower (which, for the avoidance of doubt,
                          shall mean the directors' report, the report of the
                          auditors, the consolidated financial statements and
                          the notes thereto) for such financial year;

               (ii)       as soon as the same become available, but in any
                          event within 90 days after the end of each half of
                          each of its financial years, deliver to the Agent in
                          sufficient copies for the Banks the consolidated
                          financial statements of the Borrower for such period;

              (iii)       furnish the Agent with copies of the annual and
                          quarterly reports made by MBNA Corporation and copies
                          of the quarterly call reports made by the Parent
                          promptly after the same become available except to
                          the extent such reports are private and not publicly
                          available;





                                     - 32 -
<PAGE>   37
               (iv)       provide the Agent, at the same time as it delivers
                          its financial statements pursuant to (i) above:

                          (a)     an up-to-date list of the Material
                                  Subsidiaries; and

                          (b)     a certificate showing in reasonable detail a
                                  calculation of the Loss Ratio and the Managed
                                  Credit Card Receivables for the relevant
                                  periods; and

                (v)       from time to time on the request of the Agent,
                          furnish the Agent with such information about the
                          business and financial condition of the Group as the
                          Agent may reasonably require provided that it shall
                          be under no obligation to supply any information the
                          supply of which is contrary to any confidential
                          obligation binding on it or the supply of which would
                          constitute a breach of law or regulation.

17.2     The Borrower shall ensure that:

                (i)       each set of financial statements delivered by it
                          pursuant to paragraphs (i) and (ii) of Clause 17.1 is
                          certified by a duly authorised officer of the
                          Borrower as giving a true and fair view of the
                          financial condition of the Group as at the end of the
                          period to which those financial statements relate and
                          of the results of its operations during such period;
                          and

               (ii)       each set of financial statements delivered by it
                          pursuant to paragraph (i) of Clause 17.1 has been
                          audited by an internationally recognised firm of
                          independent accountants.

17.3     The Borrower shall ensure that each set of financial statements
submitted to the Agent by it pursuant to Clause paragraphs (i) and (ii) of
Clause 17.1 is prepared using accounting bases, policies, practices and
procedures consistent with those applied in the preparation of the Original
Consolidated Financial Statements unless, at any time after the date hereof,
any change is made to the basis upon which any relevant financial statements
are prepared then the Borrower shall notify the Agent of such change and if
requested to do so by the Agent the Borrower shall ensure that the auditors for
the time being of the Borrower provide:

               (i)        a description of such change and the adjustments
                          which would be required to be made to the financial
                          statements so that such financial statements reflect
                          the accounting bases, policies, practices and
                          procedures upon which the Original Consolidated
                          Financial Statements were prepared; and

              (ii)        sufficient information, in such detail and format as
                          may be reasonably required by the Agent, to enable
                          the Banks to make an accurate comparison between the
                          financial position indicated by such set of financial
                          statements and the Original Consolidated Financial
                          Statements or, as the case may be, the latest set of
                          financial statements as were previously delivered to
                          the Agent hereunder,





                                     - 33 -
<PAGE>   38
and any reference in this Agreement to such financial statements shall be
construed as a reference to such financial statements as adjusted to reflect
the basis upon which the Original Consolidated Financial Statements were
prepared.

17.4     The obligations of the Borrower under this Clause 17 shall remain in
full force and effect whilst any amounts are outstanding from the Borrower
and/or whilst any Bank has a Commitment under the Facility.

18.      FINANCIAL CONDITION

18.1     The Borrower shall ensure that:

                (i)       its minimum risk asset ratio is equal to or exceeds
                          eight per cent., such ratio to be calculated
                          according to the instructions in Form RAR 1 as issued
                          by the Bank of England from time to time;

               (ii)       Consolidated Tangible Net Worth shall, on any date,
                          not be less than the sum of (i) pound sterling
                          50,000,000 plus (ii) forty per cent. (40%) of the
                          Borrower's consolidated net income, if positive, for
                          each financial year that ends on or after 31
                          December, 1995, plus (iii) if such date is not the
                          last day of a financial year, forty per cent. (40%)
                          of the Borrower's net income, if positive, for the
                          then elapsed portion of the current financial year
                          ending on the last day of the financial half-year
                          which ends on or before such date; and

              (iii)       as of the last day of any month prior to the Final
                          Maturity Date, the aggregate amount of Managed Credit
                          Card Receivables that are ninety days or more past
                          due plus (without duplication) the aggregate amount
                          of Managed Credit Card Receivables that are treated
                          by the relevant member of the Group as non-accruing,
                          in each case for the Borrower and its subsidiaries,
                          does not exceed an amount equal to six per cent. of
                          the aggregate amount of Managed Credit Card
                          Receivables as of such day.

18.2     In this Clause 18:

                (i)       "CONSOLIDATED TANGIBLE NET WORTH" means, on any date,
                          the amount paid up or credited as paid up on the
                          issued share capital of the Borrower PLUS the
                          consolidated share premium account of the Borrower,
                          PLUS the consolidated reserves of the Group PLUS the
                          consolidated retained earnings of the Group (or LESS
                          the amount outstanding to the debit of the
                          consolidated profit and loss account of the Group)
                          all as shown in the then latest published audited
                          consolidated balance sheet of the Borrower (the
                          "LATEST BALANCE SHEET") (and for the avoidance of
                          doubt there shall be no double counting in respect of
                          the aforesaid) PLUS any liabilities of any member of
                          the Group which qualify as either a Hybrid Capital
                          Instrument or as Term Subordinated Debt which fall





                                     - 34 -
<PAGE>   39
                          within the description of these terms set out in
                          Notice Number: BSD/1994/3 dated May 1994 and issued
                          by the Banking Supervision Division of the Bank of
                          England but adjusted so as to:

                          (a)     deduct any amount attributable to goodwill
                                  and other intangible assets;

                          (b)     deduct (to the extent included) any amounts
                                  arising from an upward revaluation (other
                                  than a revaluation made or verified by a
                                  professional revaluation) of fixed assets
                                  made at any time after the date hereof;

                          (c)     reflect any variation in the issued share
                                  capital of the Borrower and the consolidated
                                  capital and reserves of the Group after the
                                  date of the latest balance sheet (other than
                                  in respect of any variation in the balance
                                  standing to the credit or debit of the profit
                                  and loss account since that date);

                          (d)     exclude any amount attributable to minority
                                  interests; and

                          (e)     exclude any amount attributable to preferred
                                  shares which are redeemable at the option of
                                  the holder prior to the Final Maturity Date;
                                  and

               (ii)       "MANAGED CREDIT CARD RECEIVABLES" means the aggregate
                          of on-balance sheet credit card receivables of the
                          Group and credit card receivables of the Group
                          transferred in a Securitisation,

         and, in the case of Clauses 18.2(i)(a), (d) and (e), as determined
         from the audited consolidated financial statements of the Group for
         the relevant period as adjusted pursuant to the provisions of Clause
         17.3.

18.3     All expressions used in the definitions of this Clause 18 which are
not otherwise defined herein shall be construed in accordance with generally
accepted accounting principles in England and Wales (as used in the Group's
most recent audited annual consolidated financial statements).

18.4     The obligations of the Borrower under this Clause 18 shall remain in
full force and effect whilst any amounts are outstanding from the Borrower
and/or whilst any Bank has a Commitment under the Facility.





                                     - 35 -
<PAGE>   40
19.      COVENANTS

19.1     The Borrower shall:

                (i)       obtain, comply with the terms of and do all that is
                          necessary to maintain in full force and effect all
                          authorisations, approvals, licences and consents
                          required in or by the laws and regulations of England
                          to enable it lawfully to enter into and perform its
                          obligations under this Agreement or to ensure the
                          legality, validity, enforceability or admissibility
                          in evidence in England of this Agreement except to
                          the extent that failure to do so would not, in the
                          aggregate for all such failures, reasonably be
                          expected to have a Material Adverse Effect;

               (ii)       ensure that it and each other member of the Group
                          maintains insurances on and in relation to its
                          business and assets with reputable underwriters or
                          insurance companies against such risks and to such
                          extent as it maintains on the date hereof;

              (iii)       after the delivery of any Notice of Drawdown and
                          before the proposed making of the Advance requested
                          therein, notify the Agent of the occurrence of any
                          event which results in or may reasonably be expected
                          to result in any of the representations contained in
                          Clauses 16.1 and 16.2 being untrue at or before the
                          time of the proposed making of such Advance;

               (iv)       promptly, upon becoming aware of the same, inform the
                          Agent of the occurrence of any Default and, upon
                          receipt of a written request to that effect from the
                          Agent, confirm to the Agent that, save as previously
                          notified to the Agent or as notified in such
                          confirmation, no Default has occurred;

                (v)       ensure that at all times the claims of the Agent, the
                          Arrangers and the Banks against it under this
                          Agreement rank at least pari passu with the claims of
                          all its other unsecured creditors save those whose
                          claims are preferred by any bankruptcy, insolvency,
                          liquidation or other similar laws of general
                          application;

               (vi)       ensure it is at all times an authorised institution
                          under the Banking Act 1987; and

              (vii)       promptly advise the Agent if the Liquidity Facility
                          ceases to be maintained by the Parent for any reason.





                                     - 36 -
<PAGE>   41
19.2     The Borrower shall not and shall ensure that each other member of the
Group shall not, without the prior written consent of an Instructing Group:

                (i)       create, incur, assume or suffer to exist any
                          encumbrance upon or with respect to or enter into any
                          contractual rights of set-off (other than as a means
                          of collecting or recovering any Eligible Receivables)
                          in relation to any Eligible Receivables or Receivable
                          which would be Eligible Receivables but for a failure
                          to comply with clauses (a) or (c) of the definition
                          of the term "Eligible Receivables", whether now owned
                          or hereafter acquired, provided that the foregoing
                          shall not prohibit:

                          (a)     any Securitisation of Eligible Receivables
                                  other than the Transferors' Retained
                                  Interests;

                          (b)     any Securitisation of Transferors' Retained
                                  Interests, if such Securitisation qualifies
                                  for sale treatment in accordance with
                                  accounting principles generally accepted in
                                  England and Wales and consistently applied;
                                  or





                                     - 37 -
<PAGE>   42
                          (c)     any Securitisation of Transferors' Retained
                                  Interests which does not qualify for sale
                                  treatment in accordance with accounting
                                  principles generally accepted in England and
                                  Wales and consistently applied, provided that
                                  after giving effect to such Securitisation
                                  the Coverage Ratio (calculated after taking
                                  into account such Securitisation) equals or
                                  exceeds one hundred and fifteen per cent.;
                                  and

               (ii)       sell, lease, transfer or otherwise dispose of, by one
                          or more transactions or series of transactions
                          (whether related or not), the whole or any part of
                          its revenues or assets (including accounts and notes
                          receivable, with or without recourse) or enter into
                          any agreements to do any of the foregoing if to do so
                          would result in a Material Adverse Effect (Provided
                          that the foregoing  shall not preclude the sale of
                          investment securities for then current market value)
                          other than Securitisations or repurchase agreements.

19.3     The obligations of the Borrower under this Clause 19 shall remain in
full force and effect whilst any amounts are outstanding from the Borrower
and/or whilst any Bank has a Commitment under the Facility.

20.      EVENTS OF DEFAULT

20.1     If:

                (i)       the Borrower fails to pay any amount of principal due
                          from it hereunder at the time, in the currency and in
                          the manner specified herein unless such failure is
                          remedied within three business days of the due date
                          for payment thereof or, if the Borrower shall on that
                          due date, demonstrate to the Agent that, for any
                          reason beyond the control of the Borrower and not in
                          any way attributable to any act or neglect of the
                          Borrower, the relevant payment cannot be so made,
                          then within five business days of its due date; or

               (ii)       the Borrower fails to pay any sum due from it
                          hereunder (other than an amount referred to in Clause
                          20.1(i) above) in the currency and in the manner
                          specified herein within five business days of the due
                          date; or

              (iii)       any representation or statement made by the Borrower
                          in this Agreement or in any Notice of Drawdown or any
                          other notice or other document, certificate or
                          statement delivered by it pursuant to Clauses 17.2(i)
                          or 19.1(iv) is or proves to have been incorrect or
                          misleading in any material respect; or

               (iv)       the Borrower fails duly to perform or comply with any
                          of the obligations expressed to be assumed by it in
                          Clause 18.1(ii) or (iii), Clause 19.1(vi) or Clause
                          19.2; or

                (v)       the Borrower fails duly to perform or comply with any
                          other obligation expressed to be assumed by it in
                          this Agreement and such failure is capable of remedy
                          but has not been remedied within thirty days after
                          the Agent has given notice thereof to the Borrower to
                          remedy such failure to the satisfaction of the Agent;
                          or





                                     - 38 -
<PAGE>   43
               (vi)       any indebtedness for borrowed money of the Borrower
                          or any other member of the Group in an amount or
                          aggregate amount exceeding pound sterling 5,000,000
                          (or its equivalent in other currencies) is not paid
                          when due after taking into account any applicable
                          grace periods, or any such indebtedness is declared
                          to be or otherwise becomes due and payable prior to
                          its specified maturity by reason of default or event
                          of default or any creditor or creditors of the
                          Borrower or any other member of the Group become
                          entitled by reason of default or event of default to
                          declare any such indebtedness due and payable prior
                          to its specified maturity; or

              (vii)       the Borrower or any Material Subsidiary is unable to
                          pay its debts as they fall due, commences
                          negotiations with any one or more of its creditors
                          with a view to the general readjustment or
                          rescheduling of its indebtedness or makes a general
                          assignment for the benefit of or a composition with
                          its creditors; or

             (viii)       the Borrower or any Material Subsidiary takes any
                          corporate action or other steps are taken or legal
                          proceedings are started by any person for its
                          winding-up, dissolution, administration or
                          re-organisation (other than any solvent
                          reconstruction previously approved by the Agent in
                          writing, acting on the instructions of the
                          Instructing Group) or for the appointment of a
                          receiver, administrator, administrative receiver,
                          trustee or similar officer of it or of any or all of
                          its revenues and assets and either such actions,
                          steps or legal proceedings:

                          (a)     result in the relevant order being made
                                  against such company or its revenues and
                                  assets; or

                          (b)     are not stayed, withdrawn, dismissed or
                                  discharged, as the case may be, within sixty
                                  days of such action, steps or proceedings
                                  being commenced; or

               (ix)       any execution or distress is levied against or an
                          encumbrancer takes possession of the whole or any
                          part considered by the Agent to be material of, the
                          property, undertaking or assets of the Borrower or of
                          any Material Subsidiary unless, in any such case, the
                          same is being contested in good faith by appropriate
                          means and is removed, discharged or paid out within
                          thirty days; or

                (x)       at any time any act, condition or thing required to
                          be done, fulfilled or performed in order (a) to
                          enable the Borrower lawfully to enter into, exercise
                          its rights under and perform the obligations
                          expressed to be assumed by it in this Agreement, (b)
                          to ensure that the obligations expressed to be
                          assumed by the Borrower in this Agreement are legal,
                          valid, binding and enforceable or (c) to make this
                          Agreement admissible in evidence in England is not
                          done, fulfilled or performed; or

               (xi)       at any time it is or becomes unlawful for the
                          Borrower to perform or comply with any or all of its
                          obligations hereunder or any of the obligations of
                          the





                                     - 39 -
<PAGE>   44
                          Borrower hereunder are not or cease to be legal,
                          valid and binding; or

              (xii)       the Parent revokes or repudiates the Letter of
                          Support or the Letter of Comfort or the Liquidity
                          Facility is no longer made available to the Borrower;
                          or

             (xiii)       the Parent ceases to own at least seventy-five per
                          cent. (75%) of the issued equity share capital of the
                          Borrower; or

              (xiv)       the Group taken as a whole ceases to be predominantly
                          engaged in the credit and other similar card
                          business, other consumer loan business and businesses
                          which are related thereto or are reasonable
                          extensions thereof,

then, and in any such case and at any time thereafter whilst such event is
continuing, the Agent may (and, if so instructed by an Instructing Group,
shall) by written notice to the Borrower:

         (a)       declare the Advances to be immediately due and payable
                   (whereupon the same shall become so payable together with
                   accrued interest thereon and any other sums then owed by the
                   Borrower hereunder) or declare the Advances to be due and
                   payable on demand of the Agent; and/or

         (b)       declare that the Facility shall be cancelled, whereupon the
                   same shall be cancelled and the Commitment of each Bank
                   shall be reduced to zero.

20.2     If, pursuant to Clause 20.1, the Agent declares the Advances to be due
and payable on demand of the Agent, then, and at any time thereafter, the Agent
may (and, if so instructed by an Instructing Group, shall) by written notice to
the Borrower call for repayment of the Advances on such date as it may specify
in such notice (whereupon the same shall become due and payable on such date
together with accrued interest thereon and any other sums then owed by the
Borrower hereunder) or withdraw its declaration with effect from such date as
it may specify in such notice.

20.3     If, pursuant to Clause 20.1(a), the Agent declares the Advances to be
due and payable on demand, the Term in respect of any such Advance shall, if
the Agent subsequently demands payment before the scheduled Repayment Date in
respect of such Advance, be deemed (except for the purposes of Clause 21.4) to
be of such length that it ends on the date that such demand is made.





                                     - 40 -
<PAGE>   45
                                     PART 8

                         DEFAULT INTEREST AND INDEMNITY

21.      DEFAULT INTEREST AND INDEMNITY

21.1     If any sum due and payable by the Borrower hereunder is not paid on
the due date therefor in accordance with the provisions of Clause 23 or if any
sum other than a sum as previously referred to in this Clause 21.1 due and
payable by the Borrower under any judgment of any court in connection herewith
is not paid on the date of such judgment, the period beginning on such due date
or, as the case may be, the date of such judgment and ending on the date upon
which the obligation of the Borrower to pay such sum (the balance thereof for
the time being unpaid being herein referred to as an "UNPAID SUM") is
discharged shall be divided into successive periods, each of which (other than
the first) shall start on the last day of the preceding such period and the
duration of each of which shall (except as otherwise provided in this Clause
21) be selected by the Agent having regard to the likely period of default.

21.2     During each such period relating thereto as is mentioned in Clause
21.1 an unpaid sum shall bear interest (before as well as after judgment) at
the rate per annum which is the sum from time to time of one per cent., the
Margin, the Associated Costs Rate (in the case of unpaid sums denominated in
Sterling), in respect thereof at such time (if applicable) and LIBOR on the
Quotation Date therefor  Provided that:

                (i)       if, for any such period, LIBOR cannot be determined,
                          the rate of interest applicable to such unpaid sum
                          shall be the sum from time to time of one per cent.,
                          the Margin, the Associated Costs Rate (in the case of
                          unpaid sums denominated in Sterling),  in respect
                          thereof at such time (if applicable) and the rate per
                          annum determined by the Agent to be the arithmetic
                          mean (rounded upwards to the nearest four decimal
                          places) of the rates notified by each Reference Bank
                          to the Agent before the last day of such period to be
                          those which express as a percentage rate per annum
                          the cost to it of funding from whatever sources it
                          may reasonably select its portion of such unpaid sum
                          for such period; and

               (ii)       if such unpaid sum is all or part of an Advance which
                          became due and payable on a day other than the last
                          day of the Term thereof, the first such period
                          applicable thereto shall be of a duration equal to
                          the unexpired portion of that Term and the rate of
                          interest applicable thereto from time to time during
                          such period shall be that which exceeds by one per
                          cent. the rate which would have been applicable to it
                          had it not so fallen due.

21.3     Any interest which shall have accrued under Clause 21.2 in respect of
an unpaid sum shall be due and payable and shall be paid by the Borrower at the
end of the period by reference to which it is calculated or on such other date
or dates as the Agent may specify by written notice to the Borrower.

21.4     If any Bank or the Agent on its behalf receives or recovers all or any
part of such Bank's share of an Advance otherwise than on the last day of the
Term thereof, the Borrower shall pay to the Agent within three business days of
the Agent's demand for account of such Bank an amount equal to the





                                     - 41 -
<PAGE>   46
amount (if any) by which (i) the additional interest which would have been
payable on the amount so received or recovered had it been received or
recovered on the last day of the Term thereof exceeds (ii) the amount of
interest which, in the reasonable opinion of the Agent, would have been payable
to the Agent or such Bank (as applicable) on the last day of the Term thereof
in respect of a deposit in the currency of the amount so received or recovered
equal to the amount so received or recovered placed by it with a prime bank in
London for a period starting on the third business day following the date of
such receipt or recovery and ending on the last day of the Term thereof.

21.5     The Borrower undertakes to indemnify within three business days of the
Agent's demand:

                (i)       each of the Agent, the Arrangers and the Banks
                          against any reasonable cost, claim, loss, expense
                          (including legal fees) or liability together with any
                          VAT thereon, which any of them may sustain or incur
                          as a direct consequence of the occurrence of any
                          Event of Default or any default by the Borrower in
                          the performance of any of the obligations expressed
                          to be assumed by it in this Agreement;

               (ii)       the Agent against any reasonable cost or loss it may
                          suffer or incur as a result of (i) its entering into,
                          or performing, any foreign exchange contract for the
                          purposes of Clause 23 or (ii) its implementing the
                          provisions of Clause 22.2;

              (iii)       each Bank against any reasonable loss it may suffer
                          as a result of its funding its portion of an Advance
                          requested by the Borrower hereunder but not made by
                          reason of the operation of any provision hereof; and

               (iv)       each Bank against any loss it may suffer or incur as
                          a result of its funding its portion of an Advance in
                          an Optional Currency which is denominated in a
                          Committed Currency by reason of the provisions of
                          paragraphs (i) or (ii) of Clause 6.2.

21.6     Any unpaid sum shall (for the purposes of this Clause 21, Clause 13.1
and the Fifth Schedule) be treated as an advance and accordingly in this Clause
21 and the Fifth Schedule the term "Advance" includes any unpaid sum and
"Term", in relation to an unpaid sum, includes each such period relating
thereto as is mentioned in Clause 21.1.





                                     - 42 -
<PAGE>   47
                                     PART 9

                                    PAYMENTS

22.      CURRENCY OF ACCOUNT AND PAYMENT

22.1     Sterling is the currency of account and payment for each and every sum
at any time due from the Borrower hereunder Provided that:

                (i)       each repayment of an Advance or a part thereof shall
                          be made in the currency in which such Advance is
                          denominated at the time of that repayment;

               (ii)       each payment of interest shall be made in the
                          currency in which the sum in respect of which such
                          interest is payable is denominated;

              (iii)       any amount expressed to be payable in a currency other
                          than Sterling shall be paid in that other currency;

               (iv)       each payment in respect of costs and expenses shall
                          be made in the currency in which the same were
                          incurred; and

                (v)       each payment pursuant to Clause 11.2 or Clause 13.1
                          shall be made in the currency specified by the party
                          claiming thereunder.

22.2     If the Agent at any time determines (after consultation with the
Reference Banks and the Banks) that:

         (a)       the ECU has ceased to be utilised as the basic accounting
                   unit of the European Community;

         (b)       for reasons affecting the market in Ecu generally, Ecu are
                   not freely traded between banks internationally; or

         (c)       it is illegal, impossible or impracticable for payments to
                   be made hereunder in Ecu,

then (unless the Ecu or the Euro has been adopted as the currency of all the
member states of the European Community) the Agent may, in its discretion but
after consultation with the Borrower and the Banks, declare (such declaration
to be binding on all the parties hereto) that any payment made or to be made
thereafter which, but for this provision would have been payable in Ecu shall
be made in a component currency of the Ecu or Sterling (as selected by the
Agent after consultation with the Borrower and the Reference Banks and the
Banks) (the "SELECTED CURRENCY") and the amount to be so paid shall be
calculated on the basis of the equivalent of the Ecu in the Selected Currency
determined in accordance with the provisions of the Sixth Schedule.

22.3     If any sum due from the Borrower under this Agreement or any order or
judgment given or made in relation hereto has to be converted from the currency
(the "FIRST CURRENCY") in which the same is payable hereunder or under such
order or judgment into another currency (the "SECOND CURRENCY") for the purpose
of (i) making or filing a claim or proof against the Borrower, (ii) obtaining
an order or





                                     - 43 -
<PAGE>   48
judgment in any court or other tribunal or (iii) enforcing any order or
judgment given or made in relation hereto, the Borrower, as a separate and
independent obligation, shall indemnify and hold harmless each of the persons
to whom such sum is due from and against any loss suffered as a result of any
discrepancy between (a) the rate of exchange used for such purpose to convert
the sum in question from the first currency into the second currency and (b)
the rate or rates of exchange at which such person may in the ordinary course
of business purchase the first currency with the second currency upon receipt
of a sum paid to it in satisfaction, in whole or in part, of any such order,
judgment, claim or proof.

23.      PAYMENTS

23.1     On each date on which this Agreement requires an amount to be paid by
the Borrower or any of the Banks hereunder, the Borrower or, as the case may
be, such Bank shall make the same available to the Agent:

                (i)       where such amount is denominated in Sterling, by
                          payment in Sterling and in immediately available,
                          freely transferable, cleared funds via CHAPS 40-50-20
                          (or such other sort-code, account or bank as the
                          Agent may have specified for this purpose); or

               (ii)       where such amount is denominated in a Committed
                          Currency or an Optional Currency, by payment in such
                          Committed Currency or Optional Currency and in
                          immediately available, freely transferable, cleared
                          funds to such account with such bank in the principal
                          financial centre of the country of such Committed
                          Currency or Optional Currency (or, in the case of
                          amounts denominated in Ecu or Euro, in the financial
                          centre reasonably designated by the Agent for this
                          purpose) as the Agent shall have specified for this
                          purpose.

23.2     If, at any time, it shall become impracticable (by reason of any
action of any governmental authority or any change in law, exchange control
regulations or any similar event) for the Borrower to make any payments
hereunder in the manner specified in Clause 23.1, then the Borrower may agree
with each or any of the Banks to such reasonable alternative arrangements
(which arrangements the Bank may not unreasonably decline) for the payment
direct to such Bank of amounts due to such Bank hereunder  Provided that, in
the absence of any such agreement with any Bank, the Borrower shall be obliged
to make all payments due to such Bank in the manner specified herein.  Upon
reaching such agreement the Borrower and such Bank shall immediately notify the
Agent thereof and shall thereafter promptly notify the Agent of all payments
made direct to such Bank.

23.3     Save as otherwise provided herein, each payment received by the Agent
for the account of another person pursuant to Clause 23.1 shall:

                (i)       in the case of a payment received for the account of
                          the Borrower, be made available by the Agent to the
                          Borrower by application:

                          (a)     first, in or towards payment the same day (in
                                  the currency and funds of receipt) of any
                                  amount then due from the Borrower hereunder
                                  to the person from whom the amount was so
                                  received or in or towards the purchase of any
                                  amount of any currency to be so applied; and





                                     - 44 -
<PAGE>   49
                          (b)     secondly, in or towards payment the same day
                                  (in the currency and funds of receipt) to
                                  such account of the Borrower with such bank
                                  in the principal financial centre of the
                                  country of the currency of such payment (or,
                                  in the case of amounts denominated in Ecus or
                                  Euros, in the financial centre reasonably
                                  designated by the Agent for this purpose) as
                                  the Borrower shall have previously notified
                                  to the Agent for this purpose; and

               (ii)       in the case of any other payment, be made available
                          by the Agent to the person for whose account such
                          payment was received (in the case of a Bank, for the
                          account of the Facility Office) for value the same
                          day by transfer to such account of such person with
                          such bank in the principal financial centre of the
                          country of the currency of such payment (or, in the
                          case of amounts denominated in Ecus or Euros, in the
                          financial centre reasonably designated by the Agent
                          for this purpose) as such person shall have
                          previously notified to the Agent.

23.4     All payments required to be made by the Borrower hereunder shall be
calculated without reference to any set-off or counterclaim and shall be made
free and clear of and without any deduction for or on account of any set-off or
counterclaim.

23.5     Where a sum is to be paid hereunder to the Agent for account of
another person, the Agent shall not be obliged to make the same available to
that other person until it has been able to establish to its reasonable
satisfaction that it has actually received such sum, but if it does so and it
proves to be the case that it had not actually received such sum, then the
person to whom such sum was so made available shall on request refund the same
to the Agent together with an amount sufficient to indemnify the Agent against
any cost or loss it may have suffered or incurred by reason of its having paid
out such sum prior to its having received such sum.

24.      SET-OFF

Following the occurrence of an Event of Default which is continuing, the
Borrower authorises each Bank to apply any credit balance to which the Borrower
is entitled on any account of the Borrower with that Bank in satisfaction of
any sum due and payable from the Borrower to such Bank hereunder but unpaid;
for this purpose, each Bank is authorised to purchase with the moneys standing
to the credit of any such account such other currencies as may be necessary to
effect such application.  No Bank shall be obliged to exercise any right given
to it by this Clause 24.

25.      REDISTRIBUTION OF PAYMENTS

25.1     If, at any time, the proportion which any Bank (a "RECOVERING BANK")
has received or recovered (whether by payment, the exercise of a right of
set-off or combination of accounts or otherwise) in respect of its portion of
any payment (a "RELEVANT PAYMENT") to be made under this Agreement by the
Borrower for account of such Recovering Bank and one or more other Banks is
greater (the portion of such receipt or recovery giving rise to such excess
proportion being herein called an "EXCESS AMOUNT") than the proportion thereof
so received or recovered by the Bank or Banks so receiving or recovering the
smallest proportion thereof (which shall include a nil receipt), then:





                                     - 45 -
<PAGE>   50
                (i)       such Recovering Bank shall pay to the Agent an amount
                          equal to such excess amount;

               (ii)       there shall thereupon fall due from the Borrower to
                          such Recovering Bank an amount equal to the amount
                          paid out by such Recovering Bank pursuant to
                          paragraph (i) above, the amount so due being, for the
                          purposes hereof, treated as if it were an unpaid part
                          of such Recovering Bank's portion of such relevant
                          payment; and

              (iii)       the Agent shall treat the amount received by it from
                          such Recovering Bank pursuant to paragraph (i) above
                          as if such amount had been received by it from the
                          Borrower in respect of such relevant payment and
                          shall pay the same to the persons entitled thereto
                          (including such Recovering Bank) pro rata to their
                          respective entitlements thereto,

Provided that to the extent that any excess amount is attributable to a payment
to a Bank pursuant to Clause 23.3(i)(a) such portion of such excess amount as
is so attributable shall not be required to be shared pursuant hereto.

25.2     If any sum (a "RELEVANT SUM") received or recovered by a Recovering
Bank in respect of any amount owing to it by the Borrower becomes repayable and
is repaid by such Recovering Bank, then:

                (i)       each Bank which has received a share of such relevant
                          sum by reason of the implementation of Clause 25.1
                          shall, upon request of the Agent, pay to the Agent
                          for account of such Recovering Bank an amount equal
                          to its share of such relevant sum; and

               (ii)       there shall thereupon fall due from the Borrower to
                          each such Bank an amount equal to the amount paid out
                          by it pursuant to paragraph (i) above, the amount so
                          due being, for the purposes hereof, treated as if it
                          were the sum payable to such Bank against which such
                          Bank's share of such relevant sum was applied.

25.3     A Bank shall not be obliged to share any amount with any other Bank
which it has received or recovered as a result of taking legal proceedings
where such other Bank had an opportunity to participate in those legal
proceedings but did not do so and did not take separate legal proceedings.





                                     - 46 -
<PAGE>   51
                                    PART 10

                            FEES, COSTS AND EXPENSES

26.      FEES

26.1     The Borrower shall pay to the Agent for account of each Bank a
commitment commission calculated at the rate of 0.095 per cent. per annum on
the amount of such Bank's Available Commitment from day to day during the
period beginning on the Commencement Date (as defined in the Amendment
Agreement) and ending on the Final Maturity Date and payable in arrear on the
last day of each successive period of three months which ends during such
period and on the Final Maturity Date.

26.2     The Borrower shall pay to the Agent for account of each Bank the fees
specified in the letter of even date with the Amendment Agreement from the
Agent on behalf of the Banks to the Borrower at the times, and in the amounts,
specified in such letter.

26.3     The Borrower shall pay to each of the Arrangers for the account of
each Arranger the fees specified in the respective letter of 25 October 1995
from each of the Arrangers to the Borrower at the times, and in the amounts,
specified in such letters.

26.4     The Borrower shall pay to the Agent for its own account the agency
fees specified in the letter of 25 October 1995 from the Agent to the Borrower
at the times, and in the amounts, specified in such letter.

26.5     On the Effective Date, the Borrower shall pay to each Continuing Bank
a fee of 0.02 per cent. on the amount of its Commitment on such date.

27.      COSTS AND EXPENSES

27.1     The Borrower shall, from time to time on demand of the Agent,
reimburse the Agent for all reasonable costs and expenses (including legal fees
up to the amount agreed by the Agent with the Borrower) together with any VAT
thereon incurred by it in connection with the negotiation, preparation and
execution of this Agreement and the completion of the transactions herein
contemplated.

27.2     The Borrower shall, from time to time on demand of the Agent,
reimburse the Agent, the Arrangers and the Banks for all reasonable costs and
expenses (including legal fees) together with any VAT thereon incurred in or in
connection with the preservation and/or enforcement of any of the rights of the
Agent, the Arrangers and the Banks under this Agreement except to the extent
such costs and expenses result from negligence or wilful misconduct of the
Agent, the Arrangers or the Banks.

27.3     The Borrower shall pay all United Kingdom stamp, registration and
other taxes to which this Agreement or any judgment given in connection
herewith is or at any time may be subject and shall, from time to time within
three business days of the demand of the Agent, indemnify the Agent, the
Arrangers and the Banks against any liabilities, costs, claims and expenses
resulting from any failure to pay or any delay in paying any such tax.

27.4     If the Borrower fails to perform any of its obligations under this
Clause 27, each Bank shall, in its Proportion, indemnify each of the Agent and
the Arrangers against any loss incurred by any of them





                                     - 47 -
<PAGE>   52
as a result of such failure except to the extent that such loss results
directly from the Agent's negligence or wilful misconduct and the Borrower
shall forthwith reimburse each Bank for any payment made by it pursuant to this
Clause 27.4.





                                     - 48 -
<PAGE>   53
                                    PART 11

                               AGENCY PROVISIONS

28.      THE AGENT, THE ARRANGERS AND THE BANKS

28.1     Each Arranger and each Bank hereby appoints the Agent to act as its
agent in connection herewith and authorises the Agent to exercise such rights,
powers, authorities and discretions as are specifically delegated to the Agent
by the terms hereof together with all such rights, powers, authorities and
discretions as are reasonably incidental thereto.

28.2     The Agent may:

                (i)       assume that:

                          (a)     any representation made by the Borrower in
                                  connection herewith is true;

                          (b)     no Default has occurred;

                          (c)     the Borrower is not in breach of or default
                                  under its obligations hereunder; and

                          (d)     any right, power, authority or discretion
                                  vested herein upon an Instructing Group, the
                                  Banks or any other person or group of persons
                                  has not been exercised,

                          unless it has, in its capacity as agent for the
                          Banks, received notice to the contrary from any other
                          party hereto;

               (ii)       assume that the Facility Office of each Bank is that
                          identified with its signature below (or, in the case
                          of a Transferee, at the end of the Transfer
                          Certificate to which it is a party as Transferee)
                          until it has received from such Bank a notice
                          designating some other office of such Bank to replace
                          its Facility Office and act upon any such notice
                          until the same is superseded by a further such
                          notice;

              (iii)       engage and pay for the advice or services of any
                          lawyers, accountants, surveyors or other experts
                          whose advice or services may to it seem necessary,
                          expedient or desirable and rely upon any advice so
                          obtained;

               (iv)       rely as to any matters of fact which might reasonably
                          be expected to be within the knowledge of the
                          Borrower upon a certificate signed by or on behalf of
                          the Borrower;

                (v)       rely upon any communication or document believed by
                          it to be genuine;

               (vi)       save as otherwise provided herein, refrain from
                          exercising any right, power or discretion vested in
                          it as agent hereunder unless and until instructed by
                          an





                                     - 49 -
<PAGE>   54
                          Instructing Group as to whether or not such right,
                          power or discretion is to be exercised and, if it is
                          to be exercised, as to the manner in which it should
                          be exercised; and

              (vii)       refrain from acting in accordance with any
                          instructions of an Instructing Group to begin any
                          legal action or proceeding arising out of or in
                          connection with this Agreement until it shall have
                          received such security as it may require (whether by
                          way of payment in advance or otherwise) for all
                          costs, claims, losses, expenses (including legal
                          fees) and liabilities together with any VAT thereon
                          which it will or may expend or incur in complying
                          with such instructions.

28.3     The Agent shall:

                (i)       promptly inform each Bank of the contents of any
                          notice or document received by it in its capacity as
                          Agent from the Borrower hereunder;

               (ii)       promptly notify each Bank of the occurrence of any
                          Default or any default by the Borrower in the due
                          performance of or compliance with its obligations
                          under this Agreement of which the Agent has express
                          notice from any other party hereto;

              (iii)       save as otherwise provided herein, act as agent
                          hereunder in accordance with any instructions given
                          to it by an Instructing Group, which instructions
                          shall be binding on all of the Arrangers and the
                          Banks; and

               (iv)       save as otherwise provided herein, if so instructed
                          by an Instructing Group, refrain from exercising any
                          right, power or discretion vested in it as agent
                          hereunder.

28.4     Notwithstanding anything to the contrary expressed or implied herein,
neither the Agent nor any of the Arrangers shall:

                (i)       be bound to enquire as to:

                          (a)     whether or not any representation made by the
                                  Borrower in connection herewith is true;

                          (b)     the occurrence or otherwise of any Default;

                          (c)     the performance by the Borrower of its
                                  obligations hereunder; or

                          (d)     any breach of or default by the Borrower of
                                  or under its obligations hereunder;

               (ii)       be bound to account to any Bank for any sum or the
                          profit element of any sum received by it for its own
                          account;

              (iii)       be bound to disclose to any other person any
                          information relating to any





                                     - 50 -
<PAGE>   55
                          member of the Group if such disclosure would or might
                          in its opinion constitute a breach of any law or
                          regulation or be otherwise actionable at the suit of
                          any person; or

               (iv)       be under any obligations other than those for which
                          express provision is made herein.

28.5     Each Bank shall, in its Proportion, from time to time on demand by the
Agent, indemnify the Agent, against any and all costs, claims, losses, expenses
(including legal fees) and liabilities together with any VAT thereon which the
Agent may incur, otherwise than by reason of its own gross negligence or wilful
misconduct, in acting in its capacity as agent hereunder.

28.6     Neither the Agent and the Arrangers nor any of them accepts any
responsibility for the accuracy and/or completeness of any information supplied
by the Borrower in connection herewith or for the legality, validity,
effectiveness, adequacy or enforceability of this Agreement or any related
document and neither the Agent and the Arrangers nor any of them shall be under
any liability as a result of taking or omitting to take any action in relation
to this Agreement or any related document, save in the case of gross negligence
or wilful misconduct.

28.7     Each of the Banks agrees that it will not assert or seek to assert
against any director, officer or employee of the Agent or any Arranger any
claim it might have against any of them in respect of the matters referred to
in Clause 28.6.

28.8     The Agent and each of the Arrangers may accept deposits from, lend
money to and generally engage in any kind of banking or other business with the
Borrower or any of its related entities.

28.9     The Agent may resign its appointment hereunder at any time without
assigning any reason therefor by giving not less than thirty days' prior
written notice to that effect to each of the other parties hereto  Provided
that no such resignation shall be effective until a successor for the Agent is
appointed in accordance with the succeeding provisions of this Clause 28 and
has accepted such appointment in writing.

28.10    If the Agent gives notice of its resignation pursuant to Clause 28.9,
then any reputable and experienced bank or other financial institution may
(with the prior consent of the Borrower, such consent not to be unreasonably
withheld Provided that it is understood that such consent may be withheld in
relation to a bank or financial institution whose primary business is similar
to or in direct competition with that of the Group) be appointed as a successor
to the Agent by an Instructing Group during the period of such notice but, if
no such successor is so appointed, the Agent may appoint such a successor
itself.

28.11    If a successor to the Agent is appointed under the provisions of
Clause 28.10, then upon such successor's acceptance of such appointment (i) the
retiring Agent shall be discharged from any further obligation hereunder but
shall remain entitled to the benefit of the provisions of this Clause 28 and
(ii) its successor and each of the other parties hereto shall have the same
rights and obligations amongst themselves as they would have had if such
successor had been a party hereto.





                                     - 51 -
<PAGE>   56
28.12    It is understood and agreed by each Bank that it has itself been, and
will continue to be, solely responsible for making its own independent
appraisal of and investigations into the financial condition, creditworthiness,
condition, affairs, status and nature of the Borrower and, accordingly, each
Bank warrants to the Agent and the Arrangers that it has not relied on and will
not hereafter rely on the Agent and the Arrangers nor any of them:

                (i)       to check or enquire on its behalf into the adequacy,
                          accuracy or completeness of any information provided
                          by the Borrower in connection with this Agreement or
                          the transactions herein contemplated (whether or not
                          such information has been or is hereafter circulated
                          to such Bank by the Agent and the Arrangers or any of
                          them); or

               (ii)       to assess or keep under review on its behalf the
                          financial condition, creditworthiness, condition,
                          affairs, status or nature of the Borrower.

28.13    In acting as Agent for the Banks, the Agent's agency division shall be
treated as a separate entity from any other of its divisions or departments
and, notwithstanding the foregoing provisions of this Clause 28, in the event
that the Agent should act for the Borrower in any capacity in relation to any
other matter, any information given by the Borrower to the Agent in such other
capacity may be treated as confidential by the Agent.





                                     - 52 -
<PAGE>   57
                                    PART 12

                           ASSIGNMENTS AND TRANSFERS

29.      BENEFIT OF AGREEMENT

This Agreement shall be binding upon and enure to the benefit of each party
hereto and its or any subsequent successors, Transferees and assigns.

30.      ASSIGNMENTS AND TRANSFERS BY THE BORROWER

The Borrower shall not be entitled to assign or transfer all or any of its
rights, benefits and obligations hereunder without the prior written consent of
the Banks.

31.      ASSIGNMENTS AND TRANSFERS BY BANKS

31.1     Any Bank may, at any time, assign all or any of its rights and
benefits hereunder or transfer in accordance with Clause 31.3 all or any of its
rights, benefits and obligations to a person subject to the prior written
consent of the Borrower and the Agent (such consent not to be unreasonably
withheld or delayed Provided that it is understood that such consent may be
withheld in relation to a bank or financial institution whose primary business
is similar to or in direct competition with that of the Group or where the
Borrower reasonably considers that the credit-worthiness of the transferee bank
is substantially below that of the transferor bank).  Unless the Borrower and
the Agent agree otherwise, any partial assignment, transfer or novation must be
a minimum Commitment amount of pound sterling 5,000,000.

31.2     If any Bank assigns all or any of its rights and benefits hereunder in
accordance with Clause 31.1, then, unless and until the assignee has agreed
with the Agent, the Arrangers and the other Banks that it shall be under the
same obligations towards each of them as it would have been under if it had
been an original party hereto as a Bank, the Agent, the Arrangers and the other
Banks shall not be obliged to recognise such assignee as having the rights
against each of them which it would have had if it had been such a party
hereto.

31.3     If any Bank wishes to transfer all or any of its rights, benefits
and/or obligations hereunder as contemplated in Clause 31.1, then such transfer
may be effected by the delivery to the Agent of a duly completed and duly
executed Transfer Certificate in which event, on the later of the Transfer Date
specified in such Transfer Certificate and the fifth business day after (or
such earlier business day endorsed by the Agent on such Transfer Certificate
falling on or after) the date of delivery of such Transfer Certificate to the
Agent:

                (i)       to the extent that in such Transfer Certificate the
                          Bank party thereto seeks to transfer its rights,
                          benefits and obligations hereunder, such Bank and the
                          other parties hereto at such time shall be released
                          from further obligations towards one another
                          hereunder and their respective rights against one
                          another shall be cancelled (such rights, benefits and
                          obligations being referred to in this Clause 31.3 as
                          "DISCHARGED RIGHTS AND OBLIGATIONS");





                                     - 53 -
<PAGE>   58
               (ii)       the Borrower and the Transferee party thereto shall
                          assume obligations towards one another and/or acquire
                          rights against one another which differ from such
                          discharged rights and obligations only insofar as the
                          Borrower and such Transferee have assumed and/or
                          acquired the same in place of the Borrower and such
                          Bank; and

              (iii)       the Agent, the Arrangers, such Transferee and the
                          other Banks shall acquire the same rights and
                          benefits and assume the same obligations between
                          themselves as they would have acquired and assumed
                          had such Transferee been an original party hereto as
                          a Bank with the rights, benefits and/or obligations
                          acquired or assumed by it as a result of such
                          transfer.

31.4     On the date upon which a transfer takes effect pursuant to Clause
31.3, the Transferee in respect of such transfer shall pay to the Agent for its
own account a transfer fee of pound sterling 750.

31.5     If, at any time, a Bank assigns or transfers any of its rights,
benefits and obligations hereunder or transfers its Facility Office and, at the
time of such assignment or transfer there arises an obligation on the part of
the Borrower under Clauses 11 and 13 to pay to that Bank or its assignee or
transferee any amount in excess of the amount it would have then been obliged
to pay but for the assignment or transfer then the Borrower shall not be
obliged to pay the amount of such excess.

31.6     For the avoidance of doubt, if any Bank assigns all or any of its
rights hereunder in accordance with Clause 31.1 or transfers all or any of its
rights, benefits and/or obligations hereunder as contemplated in Clause 31.1,
the relevant assignee or transferee, by accepting such assignment or entering
into such transfer, shall represent to the Borrower that it is a Qualifying
Bank, and agrees that it shall notify the Borrower if at any time it is not, or
will cease to be, a Qualifying Bank as soon as reasonably practicable upon
becoming aware of such event.

32.      DISCLOSURE OF INFORMATION

32.1     Neither the Agent, the Arrangers nor any Bank may disclose to any
actual or potential assignee or Transferee or to any person who may otherwise
enter into contractual relations with such Bank in relation to this Agreement
any information about the Borrower without the prior written consent of the
Borrower (which consent shall not be unreasonably withheld or delayed) and then
only on the basis that prior to any such disclosure the recipient of such
information agrees to preserve in accordance with Clause 32.2 the
confidentiality of any information relating to the Borrower and the Group
received by it and the Agent has received a written undertaking addressed to
the Borrower and the proposed assignor or transferor to that effect.

32.2     The Agent, the Arrangers and each Bank agree that they will treat as
confidential all information provided to it by the Borrower or its agents in
relation to the Facility and only use such information or disclose it to others
in connection with arrangements arising under this Agreement except that the
Agent, the Arrangers or any Bank, as the case may be, may disclose such
information:

                (i)       in accordance with Clause 32.1;

               (ii)       to the extent to which it is required to do so by law
                          or by order of any court





                                     - 54 -
<PAGE>   59
                          referred to in Clause 39 or at the request of any
                          regulatory body;

              (iii)       if necessary or advisable, in connection with any
                          legal proceedings relating to this Agreement Provided
                          that where the Borrower is not a party to such legal
                          proceedings then the Borrower must be given prior
                          notification to such information being disclosed;

               (iv)       to their employees, directors, agents, lawyers,
                          accountants and other professional advisors and to
                          such of their officers, directors, employees, agents,
                          independent auditors and representatives of such
                          Agent, Arranger or Bank as need to know such
                          information in connection with such party's
                          administration of its obligations hereunder  Provided
                          that such persons referred to in this sub-paragraph
                          (iv) must be informed of the confidential nature of
                          the information and of the restrictions imposed
                          herein; and

                (v)       to the extent that such information otherwise becomes
                          public information (otherwise than by disclosure by
                          any of the Agent, the Arrangers or any Bank).





                                     - 55 -
<PAGE>   60
                                    PART 13

                                 MISCELLANEOUS

33.      CALCULATIONS AND EVIDENCE OF DEBT

33.1     Interest and commitment commission shall accrue from day to day and
shall be calculated on the basis of a year of 360 days (or, in any case where
market practice differs, in accordance with market practice) and the actual
number of days elapsed in respect of interest or 365 days and the actual number
of days elapsed in respect of commitment commission.

33.2     Any repayment of an Advance denominated in a Committed Currency or in
an Optional Currency shall reduce the amount of such Advance by the amount of
such Committed Currency or Optional Currency respectively repaid and shall
reduce the Sterling Amount of such Advance proportionately.

33.3     If on any occasion a Reference Bank or Bank fails to supply the Agent
with a quotation required of it under the foregoing provisions of this
Agreement, the rate for which such quotation was required shall be determined
from those quotations which are supplied to the Agent  Provided that at least
two Reference Banks supply a quotation.

33.4     Each Bank shall maintain in accordance with its usual practice
accounts evidencing the amounts from time to time lent by and owing to it
hereunder.

33.5     The Agent shall maintain on its books a control account or accounts in
which shall be recorded (i) the amount of any Advance made or arising hereunder
and each Bank's share therein, (ii) the amount of all principal, interest and
other sums due or to become due from the Borrower to any of the Banks hereunder
and each Bank's share therein and (iii) the amount of any sum received or
recovered by the Agent hereunder and each Bank's share therein.

33.6     In any legal action or proceeding arising out of or in connection with
this Agreement, the entries made in the accounts maintained pursuant to Clauses
33.4 and 33.5 shall be prima facie evidence of the existence and amounts of the
obligations of the Borrower therein recorded.

33.7     A certificate of a Bank as to (i) the amount by which a sum payable to
it hereunder is to be increased under Clause 11.1 or (ii) the amount for the
time being required to indemnify it against any such cost, payment or liability
as is mentioned in Clause 11.2 or 13.1 shall, in the absence of manifest error,
be conclusive for the purposes of this Agreement.

34.      REMEDIES AND WAIVERS

No failure to exercise, nor any delay in exercising, on the part of the Agent,
the Arrangers and the Banks or any of them, any right or remedy hereunder shall
operate as a waiver thereof, nor shall any single or partial exercise of any
right or remedy prevent any further or other exercise thereof or the exercise
of any other right or remedy.  The rights and remedies herein provided are
cumulative and not exclusive of any rights or remedies provided by law.





                                     - 56 -
<PAGE>   61
35.      AMENDMENTS

35.1     With the prior written consent of an Instructing Group, the Agent and
the Borrower may from time to time enter into written amendments, supplements
or modifications hereto for the purpose of adding any provisions to this
Agreement or changing in any manner the rights of all or any of the Agent, the
Arrangers and the Banks or of the Borrower hereunder, and, at the request of
the Borrower with the prior consent of an Instructing Group, the Agent on
behalf of the Arrangers and the Banks may execute and deliver to the Borrower a
written instrument waiving prospectively or retrospectively, on such terms and
conditions as the Agent may specify in such instrument, any of the requirements
of this Agreement or any Event of Default and its consequences  Provided,
however, that:

                (i)       no waiver and no amendment, supplement or
                          modification shall, without the prior consent of all
                          the Banks:

                          (a)     amend or modify the definitions of Final
                                  Maturity Date or Instructing Group;

                          (b)     amend, modify or waive any provision of
                                  Clauses 18.1, 19.2(i) or 25 or this Clause 35;

                          (c)     increase any Bank's Commitment (other than
                                  pursuant to Clause 31), the amount of the
                                  Facility, change the principal amount of or
                                  currency of any Advance or extend the Term of
                                  any Advance; or

                          (d)     decrease the amount of, change the currency
                                  of or extend the date for any payment of
                                  interest, fees or any other amount payable to
                                  all or any of the Agent, the Arrangers and
                                  the Banks; and

               (ii)       notwithstanding any other provision hereof, the Agent
                          shall not be obliged to agree to any waiver,
                          amendment, supplement or modification if the same
                          would:

                          (a)     amend, modify or waive any provision of this
                                  Clause 35; or

                          (b)     otherwise amend, modify or waive any of the
                                  Agent's rights under this Agreement or
                                  subject the Agent to any additional
                                  obligations thereunder.

35.2     If the Borrower requests any amendment, supplement, modification or
waiver in accordance with Clause 35.1, then the Borrower shall, within five
business days of demand of the Agent, reimburse the Agent for all costs and
expenses (including legal fees) together with any VAT thereon reasonably
incurred by the Agent in the negotiation, preparation and execution of any
written instrument contemplated by Clause 35.1.





                                     - 57 -
<PAGE>   62
36.      PARTIAL INVALIDITY

If, at any time, any provision hereof is or becomes illegal, invalid or
unenforceable in any respect under the law of any jurisdiction, neither the
legality, validity or enforceability of the remaining provisions hereof nor the
legality, validity or enforceability of such provision under the law of any
other jurisdiction shall in any way be affected or impaired thereby.

37.      NOTICES

37.1     Each communication to be made hereunder shall be made in writing but,
unless otherwise stated, may be made by telex, telefax or letter.

37.2     Any communication or document to be made or delivered by one person to
another pursuant to this Agreement shall (unless that other person has by
fifteen days' written notice to the Agent specified another address) be made or
delivered to that other person at the address, telex or telefax number
identified with its signature below (or, in the case of a Transferee, at the
end of the Transfer Certificate to which it is a party as Transferee) and shall
be deemed to have been made or delivered, in the case of any communication made
by letter, when left at that address or, as the case may be, ten days after
being deposited in the post postage prepaid in an envelope addressed to that
other person at that address and in the case of any communication made by telex
or telefax, when transmission thereof has been completed  Provided that where
such communication has been transmitted out of office hours at the place of
receipt, then delivery shall be deemed to be made on the next business day
following such transmission.  Any communication or document to be made or
delivered to the Agent shall be effective only when received by the Agent and
then only if the same is expressly marked for the attention of the department
or officer identified with the Agent's signature below (or such other
department or officer as the Agent shall from time to time specify for this
purpose).

37.3     In the case of communications sent by telefax, a hard copy of each
such communication must be delivered to the recipient's address not later than
two business days following the day on which such telefax was sent.





                                     - 58 -
<PAGE>   63
                                    PART 14

                              LAW AND JURISDICTION

38.      LAW

This Agreement shall be governed by, and shall be construed in accordance with,
English law.

39.      JURISDICTION

39.1     Each of the parties hereto irrevocably agrees for the benefit of each
of the Agent, the Arrangers and the Banks that the courts of England shall have
jurisdiction to hear and determine any suit, action or proceeding, and to
settle any disputes, which may arise out of or in connection with this
Agreement and, for such purposes, irrevocably submits to the jurisdiction of
such courts.

39.2     The Borrower irrevocably waives any objection which it might now or
hereafter have to the courts referred to in Clause 39.1 being nominated as the
forum to hear and determine any suit, action or proceeding, and to settle any
disputes, which may arise out of or in connection with this Agreement and
agrees not to claim that any such court is not a convenient or appropriate
forum.

39.3     The submission to the jurisdiction of the courts referred to in Clause
39.1 shall not (and shall not be construed so as to) limit the right of the
Agent, the Arrangers and the Banks or any of them to take proceedings against
the Borrower in any other court of competent jurisdiction nor shall the taking
of proceedings in any one or more jurisdictions preclude the taking of
proceedings in any other jurisdiction (whether concurrently or not) if and to
the extent permitted by applicable law.

AS WITNESS  the hands of the duly authorised representatives of the parties
hereto the day and year first before written.





                                     - 59 -
<PAGE>   64
                               THE FIRST SCHEDULE

                                   THE BANKS

<TABLE>
<CAPTION>
BANK                                                                            COMMITMENT (POUND STERLING)
<S>                                                                                             <C>
The First National Bank of Chicago                                                               21,000,000
ABN AMRO Bank N.V.                                                                               20,000,000
Deutsche Bank AG London                                                                          20,000,000
Bank Austria AG                                                                                  16,000,000
Commerzbank Aktiengesellschaft, London Branch                                                    16,000,000
Lloyds Bank Plc                                                                                  16,000,000
Morgan Guaranty Trust Company of New York                                                        16,000,000
Cooperative Centrale Raiffeiesen-Boerenleenbank B.A.                                             16,000,000
Westdeutsche Landesbank Girozentrale, London Branch                                              16,000,000
Bank of America National Trust and Savings Association                                           15,000,000
Bayerische Landesbank Girozentrale, London Branch                                                15,000,000
Kredietbank N.V., London Branch                                                                  15,000,000
Union Bank of Switzerland                                                                        15,000,000
Dresdner Bank AG London Branch                                                                   12,000,000
The Royal Bank of Scotland plc                                                                   12,000,000
NationsBank N.A.                                                                                 12,000,000
Barclays Bank PLC                                                                                10,000,000
The Chase Manhattan Bank                                                                         10,000,000
Bankgesellschaft Berlin AG, London Branch                                                        10,000,000
Societe Generale, London Branch                                                                  10,000,000
Allied Irish Banks plc                                                                            7,000,000

                                                                                                -----------
                                                                                                300,000,000

                                                                                                -----------
</TABLE>





                                     - 60 -
<PAGE>   65
                              THE SECOND SCHEDULE

                          FORM OF TRANSFER CERTIFICATE

To:      The First National Bank of Chicago


                              TRANSFER CERTIFICATE


relating to the agreement (as from time to time amended, varied, novated or
supplemented, the "Facility Agreement") originally dated 25 October 1995
whereby following an amendment agreement dated 11 October 1996 a pound sterling
300,000,000 multicurrency revolving credit facility was made available to MBNA
International Bank Limited as borrower by a group of banks on whose behalf The
First National Bank of Chicago acted as agent in connection therewith.

1.       Terms defined in the Facility Agreement shall, subject to any contrary
indication, have the same meanings herein.  The terms Bank and Transferee are
defined in the schedule hereto.

2.       The Bank (i) confirms that the details in the schedule hereto under
the heading "BANK'S COMMITMENT" or "ADVANCE(S)" accurately summarises its
Commitment and/or, as the case may be, its participation in, and the Term and
Repayment Date of, one or more existing Advances and (ii) requests the
Transferee to accept and procure the transfer to the Transferee of the portion
specified in the schedule hereto of, as the case may be, its Commitment and/or
its participation in such Advance(s) by counter-signing and delivering this
Transfer Certificate to the Agent at its address for the service of notices
specified in the Facility Agreement.

3.       The Transferee hereby requests the Agent to accept this Transfer
Certificate as being delivered to the Agent pursuant to and for the purposes of
Clause 31.3 of the Facility Agreement so as to take effect in accordance with
the terms thereof on the Transfer Date or on such later date as may be
determined in accordance with the terms thereof.

4.       The Transferee confirms that it has received a copy of the Facility
Agreement together with such other information as it has required in connection
with this transaction and that it has not relied and will not hereafter rely on
the Bank to check or enquire on its behalf into the legality, validity,
effectiveness, adequacy, accuracy or completeness of any such information and
further agrees that it has not relied and will not rely on the Bank to assess
or keep under review on its behalf the financial condition, creditworthiness,
condition, affairs, status or nature of the Borrower.

5.       The Transferee hereby undertakes with the Bank and each of the other
parties to the Facility Agreement that it will perform in accordance with their
terms all those obligations which by the terms of the Facility Agreement will
be assumed by it after delivery of this Transfer Certificate to the Agent and
satisfaction of the conditions (if any) subject to which this Transfer
Certificate is expressed to take effect.

6.       The Bank makes no representation or warranty and assumes no
responsibility with respect to the legality, validity, effectiveness, adequacy
or enforceability of the Facility Agreement or any document relating thereto
and assumes no responsibility for the financial condition of the Borrower or
for the





                                     - 61 -
<PAGE>   66
performance and observance by the Borrower of any of its obligations under the
Facility Agreement or any document relating thereto and any and all such
conditions and warranties, whether express or implied by law or otherwise, are
hereby excluded.

7.       The Bank hereby gives notice that nothing herein or in the Facility
Agreement (or any document relating thereto) shall oblige the Bank to (i)
accept a re-transfer from the Transferee of the whole or any part of its
rights, benefits and/or obligations under the Facility Agreement transferred
pursuant hereto or (ii) support any losses directly or indirectly sustained or
incurred by the Transferee for any reason whatsoever including, without
limitation, the non-performance by the Borrower or any other party to the
Facility Agreement (or any document relating thereto) of its obligations under
any such document.  The Transferee hereby acknowledges the absence of any such
obligation as is referred to in (i) or (ii) above.

8.       This Transfer Certificate and the rights and obligations of the
parties hereunder shall be governed by and construed in accordance with English
law.


                                  THE SCHEDULE

1.       Bank:

2.       Transferee:

3.       Transfer Date:

4.       Commitment:

              Bank's Commitment Portion Transferred



5.       Advance(s):

                Amount of                        Term and
         Bank's Participation     Repayment Date            Portion Transferred





[Transferor Bank]                                    [Transferee Bank]

By:                                                          By:

Date:                                                Date:





                                     - 62 -
<PAGE>   67
                      ADMINISTRATIVE DETAILS OF TRANSFEREE

Address:

Contact Name:

Account for Payments
in Sterling:

Telex:

Telephone:




THE FIRST NATIONAL BANK OF CHICAGO

By:

Date:





                                     - 63 -
<PAGE>   68
                               THE THIRD SCHEDULE

                         CONDITION PRECEDENT DOCUMENTS



1.       Confirmation by a duly authorised officer of the Borrower that there
         have been no changes to the constitutive documents of the Borrower
         since 25 October 1995.

2.       A copy, certified a true copy by a duly authorised officer of the
         Borrower, of extracts of resolutions of the directors of the Borrower
         and an extract from resolutions of the Executive Committee of the
         directors of the Borrower approving the terms and conditions, and the
         execution and delivery, of the Amendment Agreement and authorising a
         named person or persons to sign the Amendment Agreement and any
         documents to be delivered by the Borrower pursuant thereto (or such
         other evidence of authority as the Agent shall reasonably require).

3.       A certificate of a duly authorised officer of the Borrower setting out
         the names and specimen signatures of the person or persons authorised
         to sign, on behalf of the Borrower, the Amendment Agreement and any
         documents to be delivered by the Borrower pursuant thereto.

4.       An opinion of Allen & Overy, solicitors to the Agent, in substantially
         the form distributed to the Banks prior to the execution hereof.

5.       Payment of the fees referred to in Clause 26 to the extent then due.

6.       Confirmation by a duly authorised officer of the Parent that the
         Letter of Comfort remains applicable to this Agreement.

7.       A certificate of a duly authorised officer of the Borrower confirming
         the maintenance of the Liquidity Facility by the Parent.





                                     - 64 -
<PAGE>   69
                              THE FOURTH SCHEDULE

                               NOTICE OF DRAWDOWN


From:    MBNA International Bank Limited

To:      The First National Bank of Chicago

Dated:

Dear Sirs,

1.       We refer to the agreement (as from time to time amended, varied,
novated or supplemented, the "Facility Agreement") originally dated 25 October
1995 and made between MBNA International Bank Limited as borrower, The First
National Bank of Chicago as lead arranger, Bank of America International
Limited and Deutsche Bank AG London as co-arrangers, The First National Bank of
Chicago as agent and the financial institutions named therein as banks.  Terms
defined in the Facility Agreement shall have the same meaning in this notice.

2.       We hereby give you notice that, pursuant to the Facility Agreement and
upon the terms and subject to the conditions contained therein, we wish an
Advance to be made to us as follows:

              (i)         Currency and Amount:

             (ii)         Drawdown Date:

            (iii)         Term:

[3.      If it is not possible, pursuant to Clause 6.2 of the Facility
Agreement, for the Advance to be made in the currency specified, we would wish
the Advance to be denominated in [specify Committed Currency].]

[3./4.]  We confirm that, at the date hereof, the representations set out in
Clauses 16.1 and 16.2 of the Facility Agreement are true and no Default has
occurred.

[4./5.]  The proceeds of this drawdown should be credited to [insert account
details].

[5./6.]  We confirm that the date of this Notice of Drawdown *[is a Coverage
Date and the Coverage Ratio equals or exceeds 115%, details of which
computation are attached hereto]/[is not a Coverage Date].

                                Yours faithfully

                         .............................
                              for and on behalf of

- --------------------------------------------------------------------------------

* Delete as appropriate





                                     - 65 -
<PAGE>   70
                        MBNA INTERNATIONAL BANK LIMITED





                                     - 66 -
<PAGE>   71
                               THE FIFTH SCHEDULE

                             ASSOCIATED COSTS RATE

1.       For the purposes of this Agreement, the cost of compliance with
existing requirements of the Bank of England in respect of Advances denominated
in Sterling will be calculated by the Agent in relation to each Advance by
reference to the circumstances existing on the first day of the Term in respect
of such Advance and, if such Term exceeds three months, at three calendar
monthly intervals from the first day of such Term during its duration in
accordance with the following formula:

                  AB + C(B - E) + D(B - F)         per cent. per annum
                  ------------------------                            
                        100 - (A + D)

Where:

         A       is the percentage of eligible liabilities which the Agent is
                 from time to time required to maintain as an interest free
                 cash deposit with the Bank of England to comply with cash
                 ratio requirements.

         B       is the percentage rate per annum at which Sterling deposits
                 are offered by the Agent, in accordance with its normal
                 practice, for a period equal to (i) the Term (or, as the case
                 may be, remainder of such Term) in respect of the relevant
                 Advance or (ii) three months, whichever is the shorter, to a
                 leading bank in the London Interbank Market at or about 11.00
                 a.m. in a sum approximately equal to the amount of such
                 Advance.

         C       is the percentage of eligible liabilities which the Agent is
                 from time to time required by the Bank of England to maintain
                 as secured money with members of the London Discount Market
                 Association ("LDMA") and/or as secured call money with money
                 brokers and gilt edged market makers.

         D       is the percentage of eligible liabilities which the Agent is
                 required from time to time to maintain as interest bearing
                 special deposits with the Bank of England.

         E       is the percentage rate per annum at which members of the LDMA
                 are offered Sterling deposits in a sum approximately equal to
                 the amount of the relevant Advance as a callable fixture from
                 the Agent for such period as determined in accordance with B
                 above at or about 11.00 a.m.

         F       is the percentage rate per annum payable by the Bank of
                 England to the Agent on interest bearing special deposits.

2.       For the purposes of this Schedule "ELIGIBLE LIABILITIES" and "SPECIAL
DEPOSITS" shall bear the meanings ascribed to them from time to time by the
Bank of England.

3.       The percentages used in A, C and D above shall be those required to be
maintained on the first day of the relevant period as determined in accordance
with B above.

4.       In application of the above formula, A, B, C, D, E and F will be
included in the formula as





                                     - 67 -
<PAGE>   72
figures and not as percentages e.g. if A is 0.5 per cent. and B is 12 per
cent., AB will be calculated as 0.5 x 12 and not as 0.5 per cent. x 12 per
cent.

5.       Calculations will be made on the basis of a 365 day year (or, if
market practice differs, in accordance with market practice).

6.       A negative result obtained by subtracting E from B or F from B shall
be taken as zero.

7.       Additional amounts calculated in accordance with this Schedule are
payable on the last day of the Term to which they relate.

8.       The determination of the Associated Costs Rate in relation to any
period shall, in the absence of manifest error, be conclusive and binding on
all of the parties hereto.

9.       The Agent may from time to time, after consultation with the Borrower
and the Banks, determine and notify to all the parties hereto any amendments or
variations which are required to be made to the formula set out above in order
to comply with any requirements from time to time imposed by the Bank of
England in relation to Advances denominated in Sterling (including without
limitation, any requirements relating to Sterling primary liquidity) and, any
such determination shall, in the absence of manifest error, be conclusive and
binding on all the parties hereto.





                                     - 68 -
<PAGE>   73
                               THE SIXTH SCHEDULE


                                      ECU


1.       Pursuant to Council Regulation (EC) No. 3320/94 of 22 December, 1994
the ECU is at the date of the Amendment Agreement valued on the basis of
specified amounts of the currencies of the member states of the European
Community as shown below:

<TABLE>
                            <S>                   <C>
                              0.6242              German Mark
                              0.08784             Pound Sterling
                              1.332               French Francs
                            151.8                 Italian Lire
                              0.2198              Dutch Guilder
                              3.301               Belgian Francs
                              0.130               Luxembourg Franc
                              0.1976              Danish Krone
                              1.44                Greek Drachma
                              0.008552            Irish Pound
                              6.885               Spanish Peseta
                              1.393               Portuguese Escudo
</TABLE>

Article 109g of the Treaty provides as follows:

         The currency composition of the ECU basket shall not be changed.  From
         the start of the third stage, the value of the ECU shall be
         irrevocably fixed in accordance with Article 109l(4).

However, if the composition of the ECU is at any time changed, then references
in this Agreement to an Ecu or an ECU shall be construed as references to an
Ecu or, as the case may be, an ECU as so changed.

2.       If the Agent makes a declaration pursuant to Clause 22.2 then the
equivalent of the Ecu in each of the component currencies as of any day (the
"DAY OF VALUATION") shall be determined by the Agent as follows:

         The components of the Ecu for this purpose (the "COMPONENTS") shall be
         the currency amounts that were components of the ECU when the ECU was
         most recently used in the European Community*.

         The equivalent of the Ecu in the Selected Currency shall be determined
         by calculating the sum of the Sterling equivalents of the Components
         (the "STERLING SUM"), and, where the Selected Currency is not
         Sterling, by then calculating the equivalent amount in the Selected
         Currency of the Sterling Sum using the same rate or rates as that or
         those used for determining the Sterling equivalent of the relevant
         Component as set forth below.

         Unless otherwise specified by the Agent, the Sterling equivalent of
         each of the Components





                                     - 69 -
<PAGE>   74
         shall be the arithmetic mean determined by the Agent on the basis of
         the middle spot delivery quotations prevailing at 11.00 a.m. (London
         time) in the London Foreign Exchange Market on the Day of Valuation,
         as obtained by the Agent from the Reference Banks.**

         Unless otherwise specified by the Agent, in the event that there is
         more than one market for dealing in any component currency by reason
         of foreign exchange regulations or for any other reason, the market to
         be referred to in respect of such currency shall be that upon which a
         non-resident issuer of securities denominated in such currency would
         purchase such currency in order to make payments in respect of such
         securities.

         *         In the event that the official unit of any component
                   currency of the Ecu is altered by way of combination or
                   subdivision, the number of units of that currency as a
                   Component shall be divided or multiplied in the same
                   proportion.  In the event that two or more component
                   currencies are consolidated into a single currency, the
                   amounts of those currencies as Components shall be replaced
                   by an amount in such single currency equal to the sum of the
                   amounts of the consolidated component currencies expressed
                   in such single currency.  In the event that any component
                   currency should be divided into two or more currencies, the
                   amount of that currency as a Component shall be replaced by
                   amounts of such two or more currencies each of which shall
                   be equal in the amount of the former component currency
                   divided by the number of currencies into which that currency
                   was divided.

         **        In the event no such direct quotations are available for a
                   component currency on a Day of Valuation from any of the
                   Reference Banks because foreign exchange markets are closed
                   in the country of issue of that currency or for any other
                   reason, the most recent direct quotations of the Reference
                   Banks for that currency obtained by the Agent shall be used
                   in computing the equivalent of the Ecu on such Day of
                   Valuation, provided, however, that such most recent
                   quotations may be used only if they were prevailing not more
                   than two business days in the country of issue before such
                   Day of Valuation.  Beyond such period of two business days,
                   the Agent shall determine the Sterling equivalent of such
                   Component on the basis of cross rates derived from middle
                   spot delivery quotations for such component currency and for
                   Sterling prevailing at 11.00 a.m. (London time) on such Day
                   of Valuation, as obtained by the Agent from two or more
                   major banks, as selected by the Agent.  Within such period
                   of two business days, the Agent shall determine the Sterling
                   equivalent of such Component on the basis of such cross
                   rates if the Agent judges that the equivalent so calculated
                   is more representative than the Sterling equivalent
                   calculated on the basis of such most recent direct
                   quotations.

3.       All determinations made by the Agent shall be at its sole discretion
and shall, in the absence of manifest error, be conclusive for all purposes and
binding upon the Borrower.] 


                                     -70-

<PAGE>   1
EXHIBIT 12:  COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
             PREFERRED STOCK DIVIDEND REQUIREMENTS (dollars in thousands)

<TABLE>
<CAPTION>
                                                                                   Year Ended December 31,
                                                      ----------------------------------------------------------------------
                                                        1997          1996 (b)         1995           1994         1993 (c)
                                                      -----------   -----------    ------------   -----------    -----------
INCLUDING INTEREST ON DEPOSITS
<S>                                                  <C>            <C>            <C>            <C>            <C>
Earnings:
Income before income taxes.......................... $ 1,022,108    $   731,294    $   584,601    $   441,101    $   190,624
Fixed charges.......................................   1,035,069        755,884        609,742        316,647        183,148
Interest capitalized during period, net of
  amortization of previously capitalized interest...      (4,967)        (2,370)        (3,409)          (683)        (1,146)
                                                     -----------    -----------    -----------    -----------    -----------
Earnings, for computation purposes.................. $ 2,052,210    $ 1,484,808    $ 1,190,934    $   757,065    $   372,626
                                                     ===========    ===========    ===========    ===========    ===========

Fixed Charges and Preferred Stock
  Dividend Requirements:
Interest on deposits, short-term borrowings,
 and long-term debt and bank notes,
 expensed or capitalized.............................$ 1,023,765    $   746,008    $   600,047    $   308,242    $   179,647
Portion of rents representative of the
  interest factor....................................     11,304          9,876          9,695          8,405          3,501
                                                     -----------    -----------    -----------    -----------    -----------
Fixed charges........................................  1,035,069        755,884        609,742        316,647        183,148
Preferred stock dividend requirements (a)............     32,065         23,269          2,432              -              -
                                                     -----------    -----------    -----------    -----------    -----------
Fixed charges and preferred stock dividend
 requirements, including interest on deposits,
 for computation purposes............................$ 1,067,134    $   779,153    $   612,174    $   316,647    $   183,148
                                                     ===========    ===========    ===========    ===========    ===========

Ratio of earnings to combined fixed charges and
  preferred stock dividend requirements, including
  interest on deposits...............................       1.92           1.91           1.95           2.39           2.03

EXCLUDING INTEREST ON DEPOSITS

Earnings:
Income before income taxes...........................$ 1,022,108    $   731,294    $   584,601    $   441,101    $   190,624
Fixed charges........................................    341,149        227,999        171,585         94,495         38,100
Interest capitalized during period net of
  amortization of previously capitalized interest....     (4,988)        (2,391)        (3,430)             -           (760)
                                                     -----------    -----------    -----------    -----------    -----------
Earnings, for computation purposes.................. $ 1,358,269    $   956,902    $   752,756    $   535,596    $   227,964
                                                     ===========    ===========    ===========    ===========    ===========

Fixed Charges and Preferred Stock
  Dividend Requirements:
Interest on short-term borrowings,
  and long-term debt and bank notes,
  expensed or capitalized........................... $   329,845    $   218,123    $   161,890    $    86,090    $    34,599
Portion of rents representative of the
  interest factor...................................      11,304          9,876          9,695          8,405          3,501
                                                    ------------    -----------    -----------    -----------    -----------
Fixed charges.......................................     341,149        227,999        171,585         94,495         38,100
Preferred stock dividend requirements (a)...........      32,065         23,269          2,432              -              -
                                                    ------------    -----------    -----------    -----------    -----------
Fixed charges and preferred stock dividend
  requirements, excluding interest on deposits,
  for computation purposes...........................$   373,214    $   251,268    $   174,017    $    94,495    $    38,100
                                                     ===========    ===========    ===========    ===========    ===========
Ratio of earnings to combined fixed charges and
  preferred stock dividend requirements, excluding
  interest on deposits...............................       3.64           3.81           4.33           5.67           5.98
</TABLE>


(a)  Preferred stock dividend requirements are adjusted to represent a pretax
     earnings equivalent

(b)  Income before income taxes for the year ended December 31, 1996, includes
     a charge of $54.3 million related to the launch of the MBNA Platinum Plus
     MasterCard and Visa program. Without the charge, the ratio of earnings to
     combined fixed charges and preferred stock dividend requirements,
     including and excluding interest on deposits, would have been 1.98 and
     4.02, respectively.

(c)  Income before income taxes for 1993 includes a charge of $150.0 million
     for the termination of a marketing agreement with an independent
     third-party marketing organization. Without the charge, the ratio of
     earnings to combined fixed charges and preferred stock dividend
     requirements, including and excluding interest on deposits, would have
     been 2.85 and 9.92, respectively.

The ratio of earnings to combined fixed charges and preferred stock dividend
requirements is computed by dividing (i) income before income taxes and fixed
charges less interest capitalized during such period, net of amortization of
previously capitalized interest, by (ii) fixed charges and preferred stock
dividend requirements. Fixed charges consist of interest expense on borrowings,
including capitalized interest (including or excluding deposits, as the case
may be), and the portion of rental expense which is deemed representative of
interest. The preferred stock dividend requirements represent the pretax
earnings which would have been required to cover such dividend requirements on
the Corporation's preferred stock outstanding. The Corporation did not have any
preferred stock outstanding during the periods prior to 1995 presented above
and accordingly there were no preferred stock dividend requirements during such
periods.

<PAGE>   1
                            [MBNA CORPORATION LOGO]

 
                                    [PHOTO]  Collage of credit cards


                   SUCCESS IS GETTING THE RIGHT CUSTOMERS...
                               AND KEEPING THEM.


                               1997 ANNUAL REPORT

                             ---------------------
<PAGE>   2
CONTENTS
- --------------------

2  FINANCIAL HIGHLIGHTS

3  TO OUR STOCKHOLDERS

4  WHAT WE DO/WHERE WE ARE TODAY

7  HOW WE MARKET

9  REGIONALIZATION

12 INTERNATIONAL

13 TECHNOLOGY

14 EDUCATION FOUNDATION

17 FINANCIALS

65 SENIOR EXECUTIVES

66 DIRECTORS AND OFFICERS




Printed on the cover
are selected credit cards
issued by MBNA Europe




                                1997 HIGHLIGHTS

                 Increased earnings by 31.2% to $622.5 million.

                                      -

Grew managed loans by 28% to $49.4 billion, a $10.8 billion increase over 1996,
                while the industry's growth rate slowed to 6%.

                                      -

Added more new accounts (9.4 million)--for the third consecutive year--than any
                   other issuer ever added in a single year.

                                      -

Maintained superior credit quality with charge-offs at 3.97% for the year, well
                below the published industry average of 6.57%.

                                      -

  Acquired the endorsements of 563 new groups including, for example,  Major
              League Baseball, PGA of America, Subaru of America,
 University of Pennsylvania, Barnes & Noble, Inc., Fidelity Investments, Royal
                Naval Association (UK), and the Law Society of
                                    Ireland.

                                      -

 Extended exclusive endorsement agreements with the National Football League,
             the National Hockey League, the New York Yankees, the
 University of Arizona Alumni Association, the California Alumni Association,
                    and more than 600 other organizations.

                                      -

Expanded MBNA International to 1.9 million Customers with $2.8 billion in loan
               balances just 50 months after issuing its first
  credit card.  Began operations of MBNA Canada with headquarters in Ottawa.

<PAGE>   3

                   MBNA IS A COMPANY OF PEOPLE COMMITTED TO:

            Providing the Customer with the finest products backed by
                        consistently top-quality service.
                                      -
        Delivering these products and services efficiently, thus ensuring
           fair prices to the Customer and a sound investment for the
                                  stockholder.
                                      -
          Treating the Customer as we expect to be treated--putting the
                   Customer first every day--and meaning it.
                                      -
         Being leaders in innovation, quality, efficiency, and Customer
        satisfaction. Being known for doing the little things and the big
                                  things well.
                                      -
        Expecting and accepting from ourselves nothing short of the best.
           Remembering that each of us, the people of MBNA, makes the
                           unassailable difference.

                 Getting the right Customers and keeping them
          is the foundation of our business. It demands a single-minded
      commitment to Customer satisfaction. Meeting this commitment requires
           tough standards, good people, and constant attention to the
      importance of each individual Customer. It means having an attitude.
      Introduced during the summer of 1986, the precepts above express our
      attitude. They are displayed throughout the company, and each person
      carries a copy. These words have been reviewed every year since they
          were written and have never been changed. They are simple and
                 straightforward, and we mean every single word.

[PHOTO] MBNA Headquarters entrance.
<PAGE>   4
EARNINGS PER COMMON SHARE--
ASSUMING DILUTION

<TABLE>
<CAPTION>
           (dollars)
<S>          <C>   
88           0.18  
89           0.21  
90           0.26  
91           0.30  
92           0.34  
93           0.41  
94           0.52  
95           0.68  
96           0.89  
97           1.15  
</TABLE>

NET INCOME

<TABLE>
<CAPTION>
          (millions)
<S>          <C>   
88            90.1
89           104.1
90           129.0
91           149.2
92           172.7
93           207.8
94           266.6
95           353.1
96           474.5
97           622.5
</TABLE>

MANAGED LOANS (ENDING)

<TABLE>
<CAPTION>
           (billions)
<S>          <C>   
88            4.5
89            5.7
90            7.4
91            8.8
92            9.9
93           12.4
94           18.7
95           26.7
96           38.6
97           49.4
</TABLE>

SALES AND CASH ADVANCE VOLUME

<TABLE>
<CAPTION>
           (billions)
<S>          <C>   
88            7.3    
89            9.1   
90           11.5    
91           12.9    
92           14.5    
93           17.9    
94           25.1    
95           34.3    
96           48.7    
97           66.4    
</TABLE>

FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
  YEAR ENDED DECEMBER 31,                                 1997             1996               1995              1994         1993
(dollars in thousands, except per share amounts)                                                                       
<S>                                                 <C>               <C>                <C>              <C>           <C>
PER COMMON SHARE DATA FOR THE YEAR (a)                                                                                 
- -----------------------------------------------------------------------------------------------------------------------------------
  Earnings  . . . . . . . . . . . . . . . . . . .   $      1.20       $       .92        $       .70      $       .53   $       .41
  Earnings--assuming dilution   . . . . . . . . .          1.15               .89                .68              .52           .41
  Dividends (b)   . . . . . . . . . . . . . . . .           .32               .28                .25              .21           .19
  Book value  . . . . . . . . . . . . . . . . . .          3.50              2.80               2.22             1.83          1.53
                                                                                                                       
RATIOS                                                                                                                 
- -----------------------------------------------------------------------------------------------------------------------------------
  Return on average total assets  . . . . . . . .          3.25%             3.26%              3.09%            3.16%         3.15%
  Return on average stockholders' equity  . . . .         35.56             34.46              35.51            32.70         30.01
  Stockholders' equity to total assets  . . . . .          9.25             10.00               9.56             9.51         10.51
                                                                                                                       
FINANCIAL STATEMENT DATA FOR THE YEAR                                                                                  
- -----------------------------------------------------------------------------------------------------------------------------------
  Net interest income   . . . . . . . . . . . . .   $   692,390       $   640,477        $   544,226      $   532,108   $   474,323
  Other operating income  . . . . . . . . . . . .     2,812,879         1,895,923          1,424,618        1,013,580       739,968
                                                                                                                       
  Net income  . . . . . . . . . . . . . . . . . .       622,500           474,495            353,099          266,593       207,796
                                                                                                                       
  Deposits  . . . . . . . . . . . . . . . . . . .    12,913,213        10,151,686          8,608,914        6,632,489     5,241,883
  Stockholders' equity  . . . . . . . . . . . . .     1,970,050         1,704,308          1,265,058          919,578       769,131
                                                                                                                       
MANAGED LOAN DATA                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
  Managed loans at year end   . . . . . . . . . .   $49,379,860       $38,623,533        $26,711,704      $18,743,864   $12,358,518
  Sales and cash advance volume   . . . . . . . .    66,399,425        48,666,129         34,272,909       25,078,918    17,889,747
</TABLE>

(a)      For comparative purposes, per common share data have been restated to
         reflect the adoption of Statement of Financial Accounting Standards
         No. 128, "Earnings per Share," and the three-for-two split of the
         Corporation's Common Stock, effected in the form of a dividend, issued
         October 1, 1997, to stockholders of record as of September 15, 1997.

(b)      On January 13, 1998, the Board of Directors approved an increase of
         12.5% in the quarterly dividend to $.09 per common share.


[PHOTO]

Pictured left to right: MBNA America Executive Committee members Ronald W.
Davies, Lance L. Weaver, Bruce L. Hammonds, John R. Cochran III, M. Scot
Kaufman, and Richard K. Struthers.
<PAGE>   5
TO OUR STOCKHOLDERS

[PHOTO]

Al Lerner and Charlie Cawley.

This report presents MBNA's full-year results for 1997. During the past year,
earnings increased 31.2% to $622.5 million. Loans outstanding grew to $49.4
billion, a $10.8 billion increase over year-end 1996. We also added a record
9.4 million new accounts. The characteristics of new cardholders are consistent
with the exceptional quality of the company's existing Customers. The typical
new Customer has a $59,000 average annual household income, has been employed
for 10 years, owns a home, and has a 13-year history of paying bills promptly.

Loan losses continue to be significantly below published industry levels. In
1997, our managed loan losses were 3.97%, compared to an industry average of
6.57%. We achieved these results by focusing on the quality of each individual
Customer. This focus continues to differentiate us, even when the business
becomes more difficult--as it did last year.

During 1997, we invested heavily in the U.S. credit card business while
expanding new businesses. MBNA International, which now has 1.9 million
Customers, expanded into Ireland and Canada. MBNA Insurance Services completed
its first full year of operations, and MBNA Consumer Finance grew loans to $4.6
billion.

This year's report is similar in format to last year's because the fundamentals
of our business are unchanged. It is important that we consistently repeat
these fundamentals, not only for you, but for all of us here at MBNA. In this
year's report, we continue to focus on what we do, why we like what we do,
where we are today, and how we feel about the future.

As always, the company's success would not be possible without the
intelligence, enthusiasm, and hard work of the people of MBNA. It is their
attitude about satisfying each Customer that drives our success.

We hope you enjoy this report and find it informative.

/s/ AL LERNER                          /s/ CHARLIE CAWLEY

                                                THINK OF YOURSELF AS A CUSTOMER.
                                                     COMPLACENCY IS DEVASTATING.
                                                         SUCCESS IS NEVER FINAL.





                                                                               3
<PAGE>   6
PLATINUM PLUS

In March of 1996, MBNA began marketing the MBNA Platinum Plus credit card.
Today, more than 9 million Customers carry this card, with total balances of
$12.0 billion. The typical MBNA Platinum Plus Customer has an $80,000 annual
household income and a 14-year history of paying bills on time. These excellent
Customer characteristics are a direct result of our success in marketing this
product to members of our affinity groups. The Platinum Plus credit card is
designed for individuals who we expect will qualify for a higher credit line,
such as doctors, lawyers, and other professionals.

WHAT WE DO/WHERE WE ARE TODAY

MBNA Corporation is a bank holding company comprised of two banks. MBNA America
Bank, N.A., is a national bank in the United States, and MBNA International
Bank Limited, is a fully chartered bank in the United Kingdom. Like traditional
banks, we take deposits and make loans. MBNA Customers have deposited more than
$12 billion in MBNA money market accounts and certificates of deposit with an
average balance of $26,000. We also lend to our Customers through a variety of
loan products, including installment loans and home equity loans for such
things as home improvements, vacations, and college tuition. But that is where
the similarity to traditional banks ends. At MBNA, there are no branches, no
commercial loans, and only a small number of checking accounts. We specialize
in making loans to individuals through a credit card.

There are many opinions about what type of business we are in and what a
company must focus on to be successful. People have referred to lending through
credit cards as a technology business, an information business, and even a
marketing business. While all of these things must be done well to succeed,
none of them is our business. We are in the business of lending people money.
It is a very simple business that, done correctly, is a very good business.

It is a business with universal demand. There are approximately 150 million
people in the United States and another 20 million in the United Kingdom who
could qualify for loans through credit cards. More than 25 million of these
people have MBNA credit cards today.

It is also a very enduring business. It enables people to have the things they
need today and pay for them out of future income.

[PHOTO]
Todd Crouchek

MBNA now employs 20,000 people who work at 26 locations around the world.


EXCELLENCE IS A POINT OF VIEW. IT ISN'T BRILLIANCE OR GETTING THE BREAKS.  IT'S
CONSISTENT ATTENTION TO AND HONEST RESPECT FOR THE CUSTOMER.





4
<PAGE>   7
<TABLE>
<CAPTION>
    OUR CUSTOMERS:

- -   USE US MORE:                                    MBNA       INDUSTRY
- -----------------------------------------------------------------------
<S>                                               <C>          <C>
    Average account balance                        $3,434       $2,372
    Average transaction                              $138          $94


- -   DEFAULT LESS:
- -----------------------------------------------------------------------
    Loan losses per $1,000 of average outstanding     $40          $66
</TABLE>

MBNA Customers are very loyal. They carry higher balances, spend more, and
demonstrate a greater willingness to repay than the typical customer of our
competitors.

Our grandparents shopped for what they needed at the local grocery store, and
the grocer recorded each transaction in a ledger.  Then, on payday, the bill
was settled. Even then, people purchased what they needed that day and paid out
of future income. We are in the same business, a business with an enduring life
cycle.

It is also a business that enables us to avoid concentration of risk. There are
no geographic, industry, or Customer concentrations.  Our Customers are spread
across the United States and the United Kingdom just as the population is
distributed. There is no one industry whose difficulties would affect us. Our
loans are spread across millions of borrowers with an average balance of
$3,434.  That's $49.4 billion in loans spread out among 14.4 million active
borrowers.

All credit cards do the same thing. That makes the credit card commodity-like,
and as with most commodity products, almost everyone wants one. That is a
strength of the business. However, it also makes this a business in which it is
hard for most credit card companies to differentiate themselves. Not for us. We
differentiate ourselves by how we attract new Customers and how we satisfy
those Customers once we have them. During 1997, our portfolio grew 28%,
compared to an industry growth rate of 6%.  MBNA's formula for success remains
very simple. Success is getting the right Customers and keeping them. That has
always been our aim, and in this business--the business of lending people
money--if you're not good at both of these things, nothing else matters.  We
are very good at both.

WHERE WE ARE TODAY

During 1997, MBNA added 9.4 million new accounts and increased loans by $10.8
billion to $49.4 billion. We accelerated the growth of our consumer finance
business, which markets unsecured installment loans, home equity loans, and
revolving lines of credit.  This business grew to $4.6 billion in managed
loans, a $1.4 billion increase from 1996. We also expanded our insurance
business and began marketing property & casualty and life & health products in
addition to credit insurance. We increased outstanding loans in the United
Kingdom to $2.8 billion--a 56% increase over year-end 1996. In 1997, MBNA
started marketing in Ireland and received approval to begin marketing in
Canada.

CREDIT

At MBNA, credit decisions are made by combining sophisticated technology and
highly predictive models with the insight of credit professionals. We look at
each potential Customer individually. This process allows us to contact the
Customer for additional information in order to make the right credit decision.
It also ensures that people who should get an MBNA credit card get one, and
that those who shouldn't, don't. Fewer than half of all applicants qualify for
an MBNA card. Those who do, receive credit lines that properly fit their
specific situations. This personal approach to credit evaluation gets our
relationship with a new Customer off to the right start and has resulted in
losses that are consistently lower than published industry levels.

[PHOTO]
Tammy Miller

MBNA combines sophisticated technology with the insight of credit professionals
when making lending decisions.


   WE ARE WHAT WE REPEATEDLY DO. EXCELLENCE, THEN, IS NOT AN ACT BUT A HABIT.





                                                                               5
<PAGE>   8
FUNDING

MBNA continues to utilize asset-backed securitizations as a major source of
funding. In 1997, MBNA issued more than $13 billion in asset-backed securities,
resulting in $38.2 billion in outstanding securitized loans at year-end. The
innovative design of these securitizations, MBNA's reputation, and the quality
of the receivables included in the packages have enabled the company to price
these issues at very attractive rates. The completion of several global
transactions broadened our funding sources in 1997.  These transactions provide
our expanded investor base with MBNA's first asset-backed securitizations
denominated in the Netherlands guilder and the French franc.

In addition to securitizations, MBNA utilized bank notes, senior debt, and
trust-preferred securities, along with a $12.9 billion deposit base, to fund
growth this past year.

[PHOTO]
Vernon Wright, Linda Phillips

MBNA continued to diversify its funding sources in 1997.

LOAN LOSS COMPARISON  Six year Loan Loss Comparison to Industry

[CHART]

As a result of MBNA's ability to get the right Customers, our credit losses
remain well below industry averages.

MBNA has had twenty-eight quarters of consistent earnings growth since becoming
a public company in 1991. With this rapid growth, quality is essential. In the
lending business, quality is achieved by choosing Customers who have the
capacity to repay, proven stability, and a habit of being financially
responsible. MBNA Customers have these characteristics. Our typical Customer
has a $60,000 family income--more than enough capacity to handle a $3,400
credit card balance--has been in his or her job for 13 years, and owns a home.
More importantly, he or she has demonstrated excellent financial habits by
paying bills promptly for an average of 15 years. It is these financial habits
that we rely on most when making a loan. This focus on quality and consistency
has been constant and will continue.

The superior quality of our Customers is reflected in their account
performance. On average, MBNA Customers carry balances that are 45% higher than
the industry average. A typical purchase on an MBNA credit card is $138,
compared to an industry average of $94.  This difference results in a
significant advantage as higher balances result in greater revenues per
Customer. In addition, our Customers are very loyal. More than 97% of Customers
who use our product and pay interest stay with us from year to year. 

The quality of our Customer is also reflected in loan losses that have remained
consistently lower than industry averages. As loan losses in the industry have
increased, the difference between MBNA and the rest of the industry has become
clearer. From our marketing strategy to our lending practices, the focus is on
the quality of each Customer. It is the fundamental part of a successful
lending business, and it is the primary factor that guides our growth and
performance.


WHAT GETS ATTENDED TO GETS DONE.





6
<PAGE>   9
HOW WE MARKET

During the past year, we strengthened the things that contribute to the
continued success of our business. At MBNA, we've established a franchise,
affinity marketing--marketing products to people with a strong common interest.
Affinity marketing is done in two ways: first, by marketing to groups of people
who belong to formal organizations that endorse MBNA products, and second, by
marketing to groups of people who share common interests but do not belong to
specific organizations. Regional marketing offices give us a strong platform
for developing these programs.

ENDORSED MARKETING

More than 4,500 organizations in the United States and the United Kingdom
endorse MBNA products to their members. One significant part of this business
is MBNA's Sports sector, which markets to 600 sports-related organizations
whose members have generated nearly $4 billion in loans using MBNA products.
MBNA's credit card is the official card of the National Football League, Major
League Baseball, the National Hockey League, NASCAR, the Association of Tennis
Professionals, and the Professional Golfers Association.  Sports enthusiasts
are very loyal Customers. After only three years of marketing, the National
Football League endorsement has generated 1 million Customers with $600 million
in loans. We recently extended this agreement with the NFL through the year
2003.  Similar success has been achieved through the Major League Baseball
endorsement. More than 500,000 baseball fans carry MBNA credit cards and have
$400 million in loans. The characteristics of Customers acquired through sports
marketing have been very strong. A typical new Customer in the Sports sector
has a family income of $55,000, owns a home, and has a 12-year history of
paying bills promptly.

MBNA's products are also endorsed by more than 500 colleges and universities.

[PHOTO]
Joseph Gatti, Elizabeth Hershey-Ross, Natalie Di Costanza, Mike Boush

MBNA people work closely with the thousands of affinity organizations and
financial institutions that endorse MBNA products.  Together, they develop
innovative marketing programs that target the interests of potential Customers.

MOTORSPORTS

MBNA's Motorsports sector has more than 300 groups that endorse MBNA products,
including NASCAR, the Indianapolis Motor Speedway, and the National Hot Rod
Association. More than 1.7 million MBNA Customers, with loan balances of $2
billion, demonstrate their loyalty by using the card of their favorite
motorsport or hobby. In 1997, MBNA people attended 500 motorsport events all
over the United States and in the United Kingdom and attracted 400,000 new
Customers. More than 115,000 of these new Customers were added through the
endorsement of NASCAR.

EVERYTHING STARTS WITH THE CUSTOMER.  



                                                                               7
<PAGE>   10
DIVERSIFIED MARKETING SOURCES

MBNA acquired 9.4 million new accounts during 1997 through a variety of
acquisition methods. Our in-house advertising agency developed thousands of
direct mail campaigns, leading to 2.9 million new accounts; the 4,000 people in
MBNA's telemarketing subsidiary generated 3.7 million new accounts; and MBNA
people attended events and sold our products directly to more than 1 million
new Customers. Choosing the right acquisition method is a critical first step
in designing customized marketing programs for each of the organizations that
endorses MBNA and the hundreds of non-endorsed affinity programs we develop
internally.

Three million alumni members and students from these institutions use MBNA
products and carry $4 billion in loans. This marketing sector provides the
opportunity to attract high-quality Customers as they enter the market after
graduation. MBNA received new endorsements from 110 colleges and universities
in 1997 including the University of Pennsylvania, Washington State University,
and Louisiana State University.

Although MBNA doesn't have branches, our products are sold in 5,000 bank
branches across the United States and the United Kingdom through the
endorsement of 800 financial institutions. Nearly $3 billion in loans have been
generated in the Financial Institution sector.

The Professional sector is one of our most important. Members of more than
1,200 professional associations have $12 billion in loans with MBNA.
Nationally, 54% of physicians, 25% of nurses, 36% of lawyers, 29% of teachers,
and 27% of engineers use an MBNA product. Two million new accounts were
generated in this sector last year. We also received endorsements from 110 new
organizations.
                                        
The endorsed marketing franchise is one of the primary reasons we are confident
about the future. We strengthened this franchise in 1997 by earning
endorsements from 563 new organizations and extending the contracts of over 600
more that already endorse us.  Endorsed affinity marketing will generate about
half of our new accounts over the next three to four years. The other half will
come from direct affinity marketing programs developed in our regional
marketing offices.

[PHOTO]
C. Michael Cawley, M.D.

Fifty-four percent of all physicians and twenty-five percent of all nurses
carry an MBNA credit card.

MBNA generated 9.4 million new accounts in 1997 through a variety of
acquisition methods including direct mail, telemarketing, advertising, and
event marketing.





EXCELLENCE DOES NOT COME BY CHANCE...





8
<PAGE>   11
REGIONALIZATION

During the last three years, we've decentralized our marketing activities into
six regional centers in the United States. The people in these regional offices
work with local affinity groups--symphonies, colleges, high schools, alumni
associations, banks, and other organizations in their territory. Being closer
to our affinity groups gives us a better understanding of the needs and
motivations of potential MBNA Customers and allows us to develop more effective
marketing programs.

MBNA's regional presence helps us to identify and sign new affinity groups. We
have regional offices in Maine, Ohio, Maryland, Georgia, Florida, Texas, and
California. Through these offices, we obtain many groups that endorse MBNA
products, including the Maine State Nurses Association, the Cleveland Indians,
the University of Georgia, the Florida Bar, and the Stanford University Alumni
Association.

Affinity marketing also targets groups of people with common interests but no
affiliation to a specific organization. Marketing officers in 25 states
specialize in developing these types of programs. These officers have
identified hundreds of marketing opportunities by being close to their local
markets.

[PHOTO] Collage of credit cards

Regional interest credit card programs will generate a large percentage of new 
accounts throughout the next three to four years.                              
                                                                               
[PHOTO] Customer using credit card                                             

MBNA Customers used their MBNA credit cards 480 million times in 1997 and spent
$66 billion. Every one of those times was an opportunity for us to satisfy our 
Customers.                                                                     

One example of this approach is the I Love New York card, a program designed
for people who are proud to live in the state of New York. So far, that program
has generated nearly 80,000 accounts with $75 million in loans. The Don't mess
with Texas card is another example. More than 220,000 Texans carry this card
with loans totaling $415 million. Programs like these are continuously being
developed all across the country.

Another program under development in the Northern region will feature the work
of well-known artist Jamie Wyeth. In 1997, Mr. Wyeth signed an agreement with
us to do a painting of a lighthouse to be featured on a credit card. Because we
have a local presence in New England, we know that people who live or vacation
there appreciate the Wyeth family and will like this credit card. This card was
developed by a marketing officer in the state of Maine after meeting Mr. Wyeth.
Regional marketing generates a large percentage of new accounts, and the state
marketing initiative is an important component of MBNA's future growth.

CUSTOMER SATISFACTION

Just as important as getting the right Customers is keeping them. That is why
providing superior service is very important to people who work at MBNA.
Whenever Customers contact us--something they did 50 million times in
1997--MBNA people treat them as individuals, attempting to satisfy them one at
a time.

When Customers call us, they talk to representatives who have the ability and
authority to address inquiries promptly and courteously. MBNA Customer
Satisfaction representatives also have the tools to address most of our
Customers' concerns at the initial point of contact. Using the multiple
features of their Customer Satisfaction Super Station, a powerful,
user-friendly computer work station, representatives are able to access a wide
range of Customer information from various systems and make instant account
changes on-line. This is done millions of times a year--and each time is an
opportunity for us to demonstrate our commitment to satisfying our Customers.

                                                                               
                                                                               
                                                                               

                                                          ...IT COMES BY CHOICE.





                                                                               9
<PAGE>   12
MBNA AMERICA

[PHOTO] Central Region credit cards

CENTRAL REGION  More than 23% of the 20 million households in the Central
region carry MBNA credit cards with total loan balances of $7.9 billion. This
region, based in Beachwood, Ohio, manages 624 affinity groups including Indiana
State University, the Cleveland Clinic, the Chicago Bulls, and the Ohio Nurses
Association. We attracted 2.3 million new Customers in the Central region in
1997.

[PHOTO] Mid-Atlantic Region credit cards

MID-ATLANTIC REGION  MBNA established its Mid-Atlantic regional office in Hunt
Valley, Maryland. This office manages many of MBNA's key affinity groups, such
as The Retired Officers Association, The American Institute of Architects, and
the Baltimore Orioles.  Groups managed in this region now total 617 and helped
attract 1.7 million new Customers in 1997. Nearly 30% of the 13 million
households in the region carry MBNA credit cards with loan balances of $7.5
billion.

[PHOTO] Northern Region credit cards

NORTHERN REGION  In 1993, MBNA established its first regional office in Camden,
Maine. This office now manages 782 groups including the University of Maine,
the Boston Celtics, Maine State Nurses Association, and Boston College Alumni
Association. We added 1.6 million new Customers in 1997, and 29% of the 11.7
million households in the region now carry MBNA credit cards with total loan
balances of $6.4 billion.

[PHOTO] Southern Region credit cards

SOUTHERN REGION  MBNA's Southern regional offices are located in Boca Raton,
Florida, and Atlanta, Georgia, and manage 490 affinity groups, including the
University of Georgia, The Florida Bar, the General Alumni Association of the
University of North Carolina at Chapel Hill, and the Florida Nurses
Association. Through our marketing efforts to these groups, we were able to add
1.7 million new Customers and increase loan balances to $7.7 billion in this
region. Nearly 20% of the 19 million total households in the region now carry
MBNA credit cards.


MBNA AMERICA--20,000 PEOPLE WITH AN ATTITUDE...





10
<PAGE>   13
MBNA INTERNATIONAL

[PHOTO] Southwestern Region credit cards.

SOUTHWESTERN REGION  The Southwestern region, based in Dallas, Texas, manages
512 affinity groups, such as the Texas Rangers, the Dallas Cowboys, and the
Association of Former Students of Texas A&M University. We attracted 1.5
million new Customers and increased loan balances in the region to $7.2
billion. More than 21% of the 16 million households in the region now carry
MBNA credit cards.

[PHOTO] Western Region credit cards.

WESTERN REGION  In 1997, MBNA opened a regional office in San Francisco that
manages 443 groups, including the Sierra Club, California Federal Bank,
Stanford University Alumni Association, and the State Bar of California. We
added 1.9 million new Customers, and currently 22% of the 19 million total
households in the region carry an MBNA credit card with total loan balances of
$9.9 billion.

[PHOTO] MBNA Europe credit cards.
                                                                             
MBNA EUROPE  MBNA Europe grew to 1.9 million Customers with $2.8 billion in    
outstanding loans. We opened sales offices in Dublin, Ireland, and in          
Edinburgh, Scotland. Utilizing the same affinity marketing strategy as in the  
United States, we have received endorsements from such prestigious             
organizations as Burberry's, Mercedes Benz, Bradford & Bingley Building        
Society, and the World Wide Fund for Nature. This year, we signed the Law      
Society of Ireland, the Institute of British Engineers, Oxford University, and 
the Royal Institute of Architects, bringing our total number of endorsements to
530.                                                                           

[PHOTO] MBNA Canada credit cards.

MBNA CANADA  MBNA began full operations in Canada from our office in Ottawa, 
Ontario, in 1997. We have signed Canadian endorsements including Ducks       
Unlimited Canada, the Canadian Society for Civil Engineering, and the Wildlife
Rescue Association. We will also have the opportunity to leverage existing   
relationships and market group members in Canada for the National Hockey     
League, Major League Baseball, and numerous professional organizations.      


 ...SATISFY THE CUSTOMER.





                                                                              11
<PAGE>   14
CONSUMER FINANCE

MBNA's consumer finance business reached $4.6 billion in loans at the end of
1997, up 42% from $3.3 billion at the end of 1996.  Consumer finance products
are marketed the same way we market credit cards--through the mail and over the
phone. These products include lines of credit accessed by check, installment
loans, and home equity loans. We opened 500,000 new accounts in 1997 and now
offer these products to more than 2,000 of our affinity groups. Consumer
Finance established several new consumer loan products in 1997, including sales
finance programs with Gateway 2000, IBM, and Princess Cruise Lines, which
generated nearly $300 million in new loans.

INTERNATIONAL

[PHOTO] MBNA International facility.

MBNA's international business grew 56% in 1997 as loans outstanding reached
$2.8 billion.

During 1997, MBNA's international business grew to 1.9 million Customers with
$2.8 billion in loans. MBNA now has an 8% share of the United Kingdom market.
We continue to utilize the same strategy that we use in the United
States--marketing to people with strong common interests. MBNA Europe received
endorsements from 121 organizations this year, bringing the total to 530. New
endorsements included the Institute of British Engineers, British Motor
Heritage Trust, PGA, and Oxford University, which helped generate more than
550,000 new accounts in the United Kingdom in 1997.

Our international business expanded into other countries in 1997, with the
opening of sales offices in Dublin, Ireland, and in Edinburgh, Scotland. These
offices signed many new affinity groups such as the Law Society of Ireland, the
Royal Institute of Architects in Ireland, and the Edinburgh Fringe Festival. In
Ireland, Customer interest has been high since MBNA began marketing there in
March.

[PHOTO] Credit cards

MBNA will begin marketing in Canada through many of its existing endorsements
in the U.S. including Ducks Unlimited and the NHL.

MBNA opened an office in Ottawa, Ontario, Canada, during the fourth quarter of
1997. The credit card industry continues to grow in Canada and currently
consists of approximately 12 million people carrying credit cards with $20
billion in loans. In December, we signed our first Canadian endorsement, Ducks
Unlimited Canada, and marketing to this group and others will begin during the
first quarter of 1998. Canada offers an additional opportunity because existing
endorsements in the United States can be used to market there. Examples include
the National Hockey League, Major League Baseball, and many professional
organizations with members in Canada.

There are now 1,300 MBNA people working in England, Ireland, Scotland, and
Canada. The growth of our international business will continue to be an
important part of our future.


IT IS ALWAYS THE THOUSANDS OF LITTLE THINGS DONE RIGHT THAT ADD UP TO THE
UNASSAILABLE ADVANTAGE.





12
<PAGE>   15
TECHNOLOGY

MBNA's systems continue to meet our company's expanding needs with
industry-leading capabilities. Controlling all technology through our own
subsidiary, MBNA Hallmark Information Services, enables us to customize how we
meet the needs of the company. We can control every aspect of our Customer
relationships and ensure consistency and quality in the delivery of our
products. In 1997, MBNA's systems efficiently handled 12.5 billion on-line
transactions, 120 million Customer payments, 17 million requests for credit
cards, and 192 million Customer statements and letters.

In all, MBNA invested more than $100 million in improved technologies during
1997 and made nearly 100,000 system changes. Many of these enhancements helped
us meet the challenging needs of our growing new businesses--Consumer Finance
and Insurance Services. In addition, we continue to make technology investments
that enhance service and efficiency in MBNA's credit card operations. One
initiative improved the systems used to process Customer requests for credit
line increases. The changes provided an easy-to-use graphical interface between
multiple systems and enabled credit analysts to make these lending decisions
more efficiently. The time to process these requests has been reduced by 50%.

We further upgraded our telecommunications network using fiber optic technology
that improved the flow of information and data among all our worldwide
operations.

Technology supports every aspect of MBNA's business, and we have an ongoing
commitment to invest in state-of-the-art systems that enable us to better
satisfy Customers.

[PHOTO]
Richard Ramson, Wendy Jordan  

MBNA systems processed nearly 500 million Customer transactions in 1997.

[PHOTO] Insurance marketing materials

MBNA INSURANCE SERVICES

For more than 10 years, MBNA has been selling credit-related insurance and now
has more than 1.4 million Customers. During 1997, MBNA Insurance Services began
marketing automobile insurance and introduced life and disability insurance
products as well. In each of these businesses, MBNA acts as an agent for
insurance that is underwritten by a third party. As a result, MBNA bears no
underwriting risk.

The major focus for Insurance Services during 1997 was the establishment of the
automobile insurance business. Stability and financial habits are strong
indicators of how responsibly people drive their automobiles. Since MBNA's
Customers have demonstrated stability and excellent financial habits, they are
very good candidates for automobile insurance. Automobile insurance can be sold
and serviced by telephone and mail--marketing channels with which MBNA has 15
years of experience.

Insurance is a logical extension of our product offering.

                              

     ABOVE ALL, WE WANT A REPUTATION FOR DOING THE LITTLE THINGS WELL...
                                      ...AND THE BIG THINGS WILL FOLLOW.





                                                                              13
<PAGE>   16
EDUCATION FOUNDATION

MBNA is a company of "people who like other people." All of us demonstrate this
through a strong commitment to the community. MBNA people contributed more than
175,000 hours of their personal time to charitable and educational causes
during 1997, assisting people in need, including children, the homeless, and
the elderly.

Much of our community activity focuses on supporting educational initiatives.
There is no better way to contribute to the community and ensure future
excellence than by providing economically disadvantaged students with access to
a good education. MBNA recently expanded its commitment to provide financial
support to students and schools through the establishment of the MBNA Education
Foundation. This foundation has financing of $60 million over the next five
years, contributed by the corporation and personally contributed by individual
officers.

The foundation's program consists of two major components: the MBNA Excellence
in Education Grants Program, which enables teachers and principals of public,
private, and parochial schools to apply for grants to fund the development of
new, results-oriented educational initiatives; and MBNA scholarship programs,
which allow graduating high school seniors to apply for financial assistance to
be used at any accredited college or university within their state.
Scholar-ships are awarded to students who demonstrate outstanding merit as well
as financial need. In 1997, MBNA awarded more than 280 grants totaling $1.7
million and 160 scholarships providing $3.2 million in financial assistance
over four years.

As part of MBNA's Education Grants Program, we work with local schools to
develop innovative programs to broaden the educational experience of their
students. For example, the Stubbs Elementary School in Wilmington, Delaware,
used MBNA grant money to purchase books for its library and to implement a
"student of the month" recognition program. The Saturday School program at the
Central Middle School in Dover, Delaware, provides a constructive alternative
to suspensions of students with behavioral problems by focusing on academic
success. In Millsboro,



[PHOTO]

Jacqueline Loughman Powell

The people of MBNA work with local schools to develop innovative programs to
broaden the educational experience of their students.

[PHOTO]

[PHOTO] Teacher and classroom

MBNA awarded more than 280 grants in 1997 to enable teachers and other
educators to develop results-oriented education initiatives.


If every company is a portrait of its people...





14
<PAGE>   17
[PHOTO] Graduates

In 1997, MBNA awarded 160 scholarships through the MBNA Education Foundation.

Delaware, the Long Neck Elementary School used grant money to purchase
large-screen monitors and other equipment to accommodate the learning and
research needs of all students, including those with visual and hearing
impairments. The New Castle Vo-Tech School District in Wilmington, Delaware,
initiated the Teens Exploring Construction program to rotate eighth-grade
students through building and construction trades during a week-long camp. In
Rockport, Maine, MBNA's Education Foundation helped elementary school students
put on a musical dinner theater program to teach students about different
countries' cultures through songs and ethnic cuisine. Fifth-grade students from
Prescott Memorial School in Maine used grant funding to research the problem of
marine mammals that become entangled in fishing nets. This project culminated
in a report to the Governor, who publicly applauded the students' educational
accomplishments.

MBNA also established a new College and Career Counseling and Mentoring Service
to further assist students outside the classroom with counseling, tutoring,
summer employment, and work study opportunities. The counseling service also
focuses on middle school and high school students who are at risk of not
staying in school and teaches them the value of continuing their education.  

In addition to these initiatives, MBNA also assists with local educational
support and guidance programs. We continue to assist St.  Benedict's
Preparatory School in Newark, New Jersey, with educational, summer work study,
and graduate workshop programs. People from our Southern regional center in
Boca Raton, Florida, tutor adults once a week in support of the Palm Beach
County Literacy Coalition. In Chester, England, people work with the Young
Enterprise Program in local schools to mentor groups of pupils so that they can
learn firsthand about business and industry. MBNA people tutor students in
Cleveland's Randallwood Elementary School. In Chicago, MBNA people mentor
scholarship recipients from the Daniel Murphy Foundation--economically
disadvantaged eighth-grade students who demonstrate high academic potential.

At MBNA, we firmly believe that a good education is the foundation for a
lifetime of achievement and reward. Not only is it beneficial to the
individual, but it is also the beginning of a very positive cycle--as educated
people in turn teach their own children the advantages of completing school.

[PHOTO] Children reading.

MBNA SCHOLARS PROGRAM

MBNA's commitment to education and excellence is reflected in its Scholars
Program. The program was established in 1993 to provide college scholarships
for the children of people who work at MBNA. Scholars must maintain a minimum
GPA to qualify for renewal each year with additional financial awards going to
those students who achieve a GPA of 3.0 or higher. In all, MBNA has awarded
more than $4.2 million in renewable scholarships to 600 recipients. Besides
scholarships, the program also provides MBNA families with a wide range of
college-oriented resources, including college counseling, leadership seminars,
summer internships, and mentoring programs. MBNA also offers financial
assistance for college education through low-cost student loans and deposit
account contributions for the parents of newborns to establish long-term
savings plans for future education expenses. Overall, the MBNA Scholars Program
has helped to provide more than $8 million in financial resources to support
the educational needs and aspirations of the sons and daughters of MBNA people.
MBNA Senior Executives personally funded 50% of the MBNA Scholars Program.


                                                       ...MBNA is a masterpiece.





                                                                              15
<PAGE>   18
REGIONAL MAP

                                     [MAP]


KEY
  -   Headquarters
  =   Regional Centers
  +   Sales Offices
  *   Telesales Offices

HEADQUARTERS

- -   MBNA Corporation
    Wilmington, DE 19884
    (800) 441-7048

NORTHERN REGION

=   1 Hatley Rd.
    Belfast, ME 04915
    (800) 843-3526
    (Operations Center)

=   32 Washington St.
    Camden, ME 04843
    (800) 386-6262

*   16 Godfrey Dr.
    Orono, ME 04473
    (800) 503-6262

*   901 Washington Ave.
    Portland, ME 04103
    (800) 626-2488

*   5 Industrial Pkwy.
    Brunswick, ME 04011
    (800) 645-6682

*   100 Main St.
    Dover, NH 03820
    (800) 330-5929

WESTERN REGION

=   44 Montgomery St.
    San Francisco, CA 94104
    (800) 585-4956

MID-ATLANTIC REGION

=   11333 McCormick Rd.
    Hunt Valley, MD 21031
    (888) 680-6945

+   9 W. 57th St.
    New York, NY 10019
    (800) 746-6262

+   800 Connecticut Ave., NW
    Washington, DC 20006
    (800) 789-6262

*   400 Christiana Rd.
    Newark, DE 19713
    (800) 441-7048

*   860 Silver Lake Blvd.
    Dover, DE 19901
    (800) 346-2620

*   2568 Park Centre Blvd.
    State College, PA 16801
    (800) 471-6262

*   849 Fairmount Ave.
    Towson, MD 21286
    (800) 346-2621

SOUTHERN REGION

=   1501 Yamato Rd.
    Boca Raton, FL 33431
    (800) 841-6845

=   2600 Century Pkwy.
    Atlanta, GA 30345
    (800) 446-7048

SOUTHWESTERN REGION

=*  16001 N. Dallas Pkwy.
    Dallas, TX 75248
    (800) 435-9672

CENTRAL REGION

=*  25875 Science Park Dr.
    Beachwood, OH 44122
    (800) 410-6262

+   676 North Michigan Ave.
    Chicago, IL 60611
    (800) 906-6262

*   388 S. Main St.
    Akron, OH 44311
    (800) 731-9260

ENGLAND

=   Stansfield House
    Chester Business Park
    Wrexham Rd.
    Chester, Cheshire CH49QQ
    United Kingdom
    (011) 44-1244-672000

+   86 Jermyn St.
    London SW1Y6JD
    United Kingdom
    (011) 44-171-389-6200

SCOTLAND

+   One St.Colme Street
    Edinburgh, Scotland EH36AA
    (011) 44-131-220-8949

IRELAND (THE REPUBLIC OF)

+   46 St. Stephen's Green
    Dublin 2, Ireland
    (011) 353-1-619-6000



CANADA

=   1600 James Naismith Dr.
    Gloucester, Ontario K1B5N8
    (888) 871-6262

Ultimately, the only thing that really counts is the Customer.





16
<PAGE>   19
MBNA CORPORATION AND SUBSIDIARIES

FINANCIAL CONTENTS

- ---------------------------------------------

18       Ten-Year Statistical Summary

20       Glossary of Financial Terms

21       Management's Discussion and
         Analysis of Financial Condition
         and Results of Operations

36       Supplemental Financial Information

37       Management's Report on
         Consolidated Financial
         Statements and Internal Control

38       Consolidated Statements
         of Financial Condition

39       Consolidated Statements of Income

40       Consolidated Statements of
         Changes in Stockholders' Equity

41       Consolidated Statements of Cash Flows

42       Notes to the Consolidated
         Financial Statements

62       Report of Independent Auditors

63       Quarterly Data

64       Stock Price Ranges and Dividends


[PHOTO] New York Stock Exchange.
<PAGE>   20
                        MBNA CORPORATION AND SUBSIDIARIES

                          TEN-YEAR STATISTICAL SUMMARY
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                                    1997          1996           1995            1994
<S>                                                               <C>              <C>           <C>              <C>
INCOME STATEMENT DATA FOR THE YEAR                                                                                
Net interest income.............................................  $      692,390   $   640,477   $      544,226   $    532,108
Provision for possible credit losses............................         260,040       178,224          138,176        108,477
Other operating income..........................................       2,812,879     1,895,923        1,424,618      1,013,580
Other operating expense.........................................       2,223,121     1,572,551        1,246,067        996,110
Net income (a)..................................................         622,500       474,495          353,099        266,593
                                                                                                                  
PER COMMON SHARE DATA FOR THE YEAR (b)                                                                            
Earnings (c)....................................................  $         1.20   $       .92   $          .70   $        .53
Earnings--assuming dilution (c).................................            1.15           .89              .68            .52
Dividends.......................................................             .32           .28              .25            .21
Book value......................................................            3.50          2.80             2.22           1.83
                                                                                                                  
RATIOS                                                                                                            
Return on average total assets..................................            3.25%         3.26%            3.09%          3.16%
Return on average stockholders' equity..........................           35.56         34.46            35.51          32.70
Average receivables to average deposits.........................           88.82         92.50            91.60          93.05
Stockholders' equity to total assets............................            9.25         10.00             9.56           9.51
Loan portfolio:                                                                                                   
   Delinquency (e)..............................................            3.93          3.59             3.11           2.60
   Net credit losses............................................            2.14          1.98             1.91           1.96
Managed loans (f):                                                                                                
   Delinquency..................................................            4.59          4.28             3.70           3.03
   Net credit losses............................................            3.97          3.35             2.74           2.59
   Net interest margin (g)......................................            7.50          7.62             7.42           8.16
                                                                                                                  
MANAGED LOAN DATA (f)                                                                                             
At year end:                                                                                                      
   Loans held for securitization................................  $    2,900,198   $ 2,469,974   $    3,168,427   $  2,299,026
   Loan portfolio...............................................       8,261,876     7,659,078        4,967,491      3,407,974
   Securitized loans............................................      38,217,786    28,494,481       18,575,786     13,036,864
                                                                  --------------   -----------   --------------   ------------
      Total managed loans.......................................  $   49,379,860   $38,623,533   $   26,711,704   $ 18,743,864
                                                                  ==============   ===========   ==============   ============
Average:                                                                                                          
   Loans held for securitization................................  $    2,875,212   $ 2,529,484   $    2,269,362   $  1,330,011
   Loan portfolio...............................................       7,563,301     6,174,095        4,792,536      4,000,271
   Securitized loans............................................      32,746,963    22,514,014       15,440,499      9,462,401
                                                                  --------------   -----------   --------------   ------------
      Total managed loans.......................................  $   43,185,476   $31,217,593   $   22,502,397   $ 14,792,683
                                                                  ==============   ===========   ==============   ============
For the year:                                                                                                     
   Sales and cash advance volume................................  $   66,399,425   $48,666,129   $   34,272,909   $ 25,078,918
                                                                                                                  
BALANCE SHEET DATA AT YEAR END                                                                                    
Investment securities and money market instruments..............  $    4,594,709   $ 3,194,664   $    2,669,402   $  2,269,081
Loans held for securitization...................................       2,900,198     2,469,974        3,168,427      2,299,026
Credit card loans...............................................       5,830,221     5,722,299        4,090,553      2,882,232
Other consumer loans............................................       2,431,655     1,936,779          876,938        525,742
                                                                  --------------   -----------   --------------   ------------
   Total loans..................................................       8,261,876     7,659,078        4,967,491      3,407,974
Reserve for possible credit losses..............................        (162,476)     (118,427)        (104,886)      (101,519)
                                                                  --------------   -----------   --------------   ------------
   Net loans....................................................       8,099,400     7,540,651        4,862,605      3,306,455
Total assets....................................................      21,305,513    17,035,342       13,228,889      9,671,858
Total deposits..................................................      12,913,213    10,151,686        8,608,914      6,632,489
Long-term debt and bank notes...................................       5,478,917     3,950,358        2,657,600      1,687,357
Stockholders' equity............................................       1,970,050     1,704,308        1,265,058        919,578
                                                                                                                  
AVERAGE BALANCE SHEET DATA                                                                                        
Investment securities and money market instruments..............  $    3,851,867   $ 2,927,351   $    2,451,783   $  1,684,316
Loans held for securitization...................................       2,875,212     2,529,484        2,269,362      1,330,011
Credit card loans...............................................       5,456,349     4,907,814        4,160,230      3,207,110
Other consumer loans............................................       2,106,952     1,266,281          632,306        793,161
                                                                  --------------   -----------   --------------   ------------
   Total loans..................................................       7,563,301     6,174,095        4,792,536      4,000,271
Reserve for possible credit losses..............................        (143,277)     (111,041)        (103,568)       (99,175)
                                                                  --------------   -----------   --------------   ------------
   Net loans....................................................       7,420,024     6,063,054        4,688,968      3,901,096
Total assets....................................................      19,125,282    14,571,288       11,425,721      8,432,511
Total deposits..................................................      11,752,887     9,408,843        7,709,840      5,728,432
Long-term debt and bank notes...................................       4,639,430     3,029,250        2,212,591      1,199,520
Stockholders' equity............................................       1,750,459     1,377,072          994,287        815,243
Weighted average common shares outstanding (000) (b)............         501,225       501,208          501,226        501,227
Weighted average common shares outstanding and                                                                    
 common stock equivalents (000) (b).............................         526,534       518,982          513,643        508,343
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The consolidated financial statements for the years ended prior to December 31,
1991, reflect the combined results of the "Credit Card and Certain Related
Banking Activities of MBNA America Bank, N.A., and Certain Affiliates" prior to
the organization of MBNA Corporation ("the Corporation"). The consolidated
financial statements for the years ended December 31, 1991, and thereafter
reflect the independent Corporation.

(a) Net income for the year ended December 31, 1996, includes a $32.8 million
    tax benefit related to deductions for the amortization of Customer-based
    intangible assets acquired in connection with the 1991 initial public
    offering of the Corporation's Common Stock, and a charge of $32.8 million
    net of tax ($54.3 million pretax) related to the launch of the MBNA Platinum
    Plus MasterCard and Visa program. Net income for the year ended December 31,
    1993, includes an $89.8 million tax benefit related to the recognition of
    tax deductions for the amortization of Customer-based intangible assets
    acquired in connection with the 1991 initial public offering of the
    Corporation's Common Stock. Net income for the year ended December 31, 1993,
    also includes a charge of $150.0 million ($92.9 million, net of tax) for the
    termination of a marketing agreement with an independent third-party
    marketing organization.

(b) Per common share data and weighted average common shares outstanding and
    common stock equivalents have been restated to reflect the adoption of
    Statement of Financial Accounting Standards No. 128, "Earnings per Share"
    (Statement No.128), and the three-for-two split of the Corporation's Common
    Stock, effected in the form of a dividend, issued October 1, 1997, to
    stockholders of record as of September 15, 1997.


18
<PAGE>   21


                        MBNA CORPORATION AND SUBSIDIARIES

<TABLE>
<CAPTION>
         1993                  1992                  1991                  1990                  1989                   1988
<S>                        <C>                   <C>                   <C>                   <C>                   <C>
     $     474,323         $     357,515         $     239,599         $     164,315         $     116,754         $     149,641
            98,795                97,534                86,723                57,951                43,319                63,262
           739,968               577,505               540,708               451,863               343,551               254,828
           774,872               565,467               459,035               354,462               258,357               203,853
           207,796               172,732               149,213               128,998               104,109                90,065

     $         .41         $         .34         $         .30         $         .26         $         .21         $         .18
               .41                   .34                   .30                   .26                   .21                   .18
               .19                   .17                   .16                    (d)                   (d)                   (d)
              1.53                  1.32                  1.18                    (d)                   (d)                   (d)

              3.15%                 2.96%                 2.79%                 3.87%                 4.13%                 3.55%
             30.01                 28.55                 28.55                    (d)                   (d)                   (d)
             85.34                 69.98                 71.77                103.51                124.73                153.30
             10.51                 10.25                  9.86                    (d)                   (d)                   (d)

              3.03                  3.78                  4.39                  4.15                  3.52                  3.33
              2.43                  2.87                  2.65                  1.79                  1.77                  1.99

              3.27                  3.99                  4.40                  4.52                  3.66                  3.59
              2.97                  3.33                  3.05                  2.21                  1.97                  1.85
              8.47                  7.22                  6.36                  6.55                  5.77                  6.56


     $     741,869         $     678,000         $     600,000         $     567,000         $     418,800         $           -
         3,725,509             3,300,650             2,886,405             2,672,733             1,842,473             1,906,947
         7,891,140             5,881,479             5,327,901             4,137,950             3,456,587             2,600,182
     -------------         -------------         -------------         -------------         -------------         -------------
     $  12,358,518         $   9,860,129         $   8,814,306         $   7,377,683         $   5,717,860         $   4,507,129
     =============         =============         =============         =============         =============         =============

     $     642,750         $    733,473          $     560,447         $     707,632         $     215,223         $           -
         3,425,935             2,659,305             2,707,535             1,907,208             1,782,051             2,280,480
         6,596,387             5,528,394             4,563,279             3,798,409             2,898,169             1,360,452
     -------------         -------------         -------------         -------------         -------------         -------------
     $  10,665,072         $   8,921,172         $   7,831,261         $   6,413,249         $   4,895,443         $   3,640,932
     =============         =============         =============         =============         =============         =============

     $  17,889,747         $  14,523,570         $  12,915,104         $  11,541,181         $   9,075,967         $   7,256,735

     $   1,440,684         $   1,345,995         $   1,768,048         $     540,660         $     151,973         $      97,386
           741,869               678,000               600,000               567,000               418,800                     -
         2,949,995             2,659,007             2,299,912             2,216,604             1,587,652             1,743,292
           775,514               641,643               586,493               456,129               254,821               163,655
     -------------         -------------         -------------         -------------         -------------         -------------
         3,725,509             3,300,650             2,886,405             2,672,733             1,842,473             1,906,947
           (97,580)              (97,580)              (97,580)              (97,580)              (82,098)              (74,152)
     -------------         -------------         -------------         -------------         -------------         -------------
         3,627,929             3,203,070             2,788,825             2,575,153             1,760,375             1,832,795
         7,319,756             6,454,511             6,009,028             4,579,514             2,858,924             2,276,114
         5,241,883             4,568,791             5,094,011             4,202,159             1,743,969             1,521,907
           779,553               470,601                     -                     -                     -                     -
           769,131               661,290               592,230               214,098               256,904               203,980

     $   1,364,350         $   1,572,911         $   1,401,469         $     160,356         $     182,254         $      35,547
           642,750               733,473               560,447               707,632               215,223                     -
         2,735,191             2,050,487             2,176,144             1,529,759             1,584,368             2,146,851
           690,744               608,818               531,391               377,449               197,683               133,629
     -------------         -------------         -------------         -------------         -------------         -------------
         3,425,935             2,659,305             2,707,535             1,907,208             1,782,051             2,280,480
           (97,580)              (97,580)              (93,284)              (76,509)              (73,120)              (64,110)
     -------------         -------------         -------------         -------------         -------------         -------------
         3,328,355             2,561,725             2,614,251             1,830,699             1,708,931             2,216,370
         6,596,419             5,829,052             5,347,990             3,330,155             2,519,192             2,538,968
         4,767,669             4,847,911             4,553,186             2,526,109             1,601,225             1,487,568
           537,609               116,301                     -                     -                     -                     -
           692,460               605,079               522,721               258,719               274,991               230,510
           501,227               501,573               501,252               501,188               501,188               501,188

           506,745               506,791               504,384               501,188               501,188               501,188
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(c) The Corporation adopted Statement No. 128 effective for financial statements
    issued for periods ending after December 15, 1997. In accordance with
    Statement No. 128, earnings per common share is computed using net income
    applicable to common stock and weighted average common shares outstanding,
    whereas earnings per common share--assuming dilution includes the potential
    dilutive effect of common stock equivalents which are solely related to
    employee stock options. The Corporation has no other common stock
    equivalents. For comparative purposes, earnings per common share and
    earnings per common share--assuming dilution for the years ended prior to
    December 31, 1991, are presented on a pro forma basis.

(d) During 1991, MBNA Corporation became an independent corporation traded
    publicly on the New York Stock Exchange. Accordingly, dividends per common
    share, book value per common share, and stockholders' equity ratios have not
    been presented for the years ended prior to December 31, 1991.

(e) Loan portfolio delinquency does not include loans held for securitization or
    securitized loans.

(f) Managed loans include the Corporation's loans held for securitization, loan
    portfolio, and securitized loans.

(g) Managed net interest margin is presented on a fully taxable equivalent
    basis.


                                                                              19
<PAGE>   22


                        MBNA CORPORATION AND SUBSIDIARIES

                           GLOSSARY OF FINANCIAL TERMS

The following definitions may be helpful when reading Management's Discussion
and Analysis of Financial Condition and Results of Operations of MBNA
Corporation ("the Corporation").

ASSET SECURITIZATION

Asset securitization removes loan receivables from the consolidated statements
of financial condition by selling them, generally to a trust. Asset
securitization converts interest income, interchange, and other fees in excess
of interest paid to Certificateholders; credit losses; and other trust expenses
into securitization income, while reducing the Corporation's on-balance-sheet
assets.

CREDIT CARD FEES

Credit card fees include annual, late, overlimit, returned check, cash advance,
and other miscellaneous fees.

CREDIT RISK

Credit risk is the possibility that a loss may occur should a borrower or
counterparty fail to fully honor the terms of a contract.

DIRECT DEPOSITS

Direct deposits are deposits marketed to and received from individual Customers
without the use of a third-party intermediary.

FOREIGN ACTIVITIES

The Corporation's foreign activities are primarily performed through MBNA
America Bank, N.A.'s ("the Bank") two foreign bank subsidiaries, MBNA
International Bank Limited ("MBNA International")and MBNA Canada Bank ("MBNA
Canada"). The Bank also has a foreign branch office in the Grand Cayman Islands.

FOREIGN CURRENCY EXCHANGE RATE RISK

Foreign currency exchange rate risk refers to the potential changes in current
and future earnings or capital arising from movements in foreign exchange rates
and occurs as a result of cross-currency investment and funding activities. The
Corporation's foreign currency exchange rate risk is limited to the unhedged
position of the Corporation's net investment in its foreign subsidiaries.

FULLY TAXABLE EQUIVALENT (FTE) BASIS

FTE basis represents the income on total interest-earning assets that is either
tax-exempt or taxed at a reduced rate, adjusted to give effect to the prevailing
incremental federal income tax rate, and adjusted for nondeductible carrying
costs and state income taxes, where applicable. Yield calculations, where
appropriate, include these adjustments.

INTERCHANGE INCOME

Interchange income is a fee paid by a merchant bank to the card-issuing bank
through the interchange network as compensation for risk, grace period, and
other operating costs. Such fees are set annually by MasterCard International
and Visa International.

INTEREST RATE RISK

Interest rate risk refers to potential changes in current and future earnings
resulting from changes in interest rates, and differences in the repricing
characteristics between interest rate sensitive assets and liabilities.

INTEREST RATE SENSITIVE ASSETS/LIABILITIES

Interest rate sensitive assets/liabilities have yields/rates that can change
within a designated time period, due to their maturity, to a change in an
underlying index rate, or to the contractual ability of the Corporation to
change the yield/rate.

INVESTMENT SECURITIES

Investment securities include both those available-for-sale and those
held-to-maturity.

LOAN PORTFOLIO

Loan portfolio includes credit card and other consumer loans, excluding loans
held for securitization, as reported on the consolidated statements of financial
condition.

LOAN RECEIVABLES

Loan receivables consist of the Corporation's loan portfolio and loans held for
securitization.

MANAGED LOANS

Managed loans consist of the Corporation's loan portfolio, loans held for
securitization, and securitized loans.

MONEY MARKET INSTRUMENTS

Money market instruments include interest-earning time deposits in other banks
and federal funds sold and securities purchased under resale agreements.

NET INTEREST INCOME

Net interest income represents interest income on total interest-earning assets,
on an FTE basis where appropriate, reduced by interest expense on total
interest-bearing liabilities.

NET INTEREST MARGIN

Net interest margin represents net interest income on an FTE basis expressed as
a percentage of average total interest-earning assets.

OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS

Off-balance-sheet financial instruments include interest rate swap agreements,
forward exchange contracts, and foreign exchange swap agreements. The
Corporation has used interest rate swap agreements to change fixed-rate funding
sources to floating-rate funding sources to better match the rate sensitivity of
the Corporation's assets.

The Corporation uses forward exchange contracts and foreign exchange swap
agreements to reduce its exposure to foreign currency exchange rate risk
primarily related to MBNA International, a foreign bank subsidiary in the United
Kingdom.

The Corporation does not hold or issue off-balance-sheet financial instruments
for trading purposes.


20
<PAGE>   23


                        MBNA CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

This discussion is intended to further the reader's understanding of the
consolidated financial condition and results of operations of MBNA Corporation
("the Corporation"). It should be read in conjunction with the consolidated
financial statements, notes, tables, and glossary of financial terms included in
this report.

INTRODUCTION

MBNA Corporation, a bank holding company, is the parent company of MBNA America
Bank, N.A. ("the Bank"), a national bank. Through the Bank, the Corporation is
the world's largest independent credit card lender and is the leading issuer of
affinity credit cards marketed primarily to members of associations and
Customers of financial institutions. In addition to its credit card lending, the
Corporation also makes other consumer loans and offers various insurance and
deposit products.


NET INCOME

<TABLE>
<CAPTION>
             (millions)
<S>          <C>
95              353.1
96              474.5
97              622.5
</TABLE>

The Corporation generates interest and other income through finance charges
assessed on outstanding loan receivables, interchange income, credit card fees,
securitization income, and interest earned on investment securities and money
market instruments. The Corporation's primary costs are the costs of funding its
loan receivables and investment securities, which include interest paid on
deposits, short-term borrowings, and long-term debt and bank notes; credit
losses; royalties paid to affinity groups and financial institutions; business
development and operating expenses; and income taxes.

On July 15, 1997, the Board of Directors approved a three-for-two split of the
Corporation's Common Stock, effected in the form of a dividend, issued on
October 1, 1997, to stockholders of record as of September 15, 1997.
Accordingly, all common share and per common share data in the following
discussion includes the effect of all the Corporation's stock splits.

EARNINGS SUMMARY

Net income for 1997 increased 31.2% to $622.5 million or $1.15 per common share
from 1996's net income of $474.5 million or $.89 per common share. Net income
for 1996 increased 34.4% to $474.5 million or $.89 per common share from $353.1
million or $.68 per common share in 1995. Earnings per common share amounts are
presented assuming dilution in accordance with Statement of Financial Accounting
Standards No. 128, "Earnings per Share."

The overall growth in earnings is primarily attributable to the growth in the
Corporation's managed loans outstanding. During 1997, managed loans increased
$10.8 billion to $49.4 billion at December 31, 1997, as the Corporation acquired
563new endorsements from organizations and added 9.4 million new accounts. The
Corporation's average managed loans increased 38.3% or $12.0 billion to $43.2
billion in 1997 from 1996. Managed loans in 1996 increased $11.9 billion to
$38.6 billion from 1995. The Corporation's average managed loans increased 38.7%
or $8.7 billion to $31.2 billion in 1996 from 1995. Included in managed loans
are the Corporation's loans held for securitization, loan portfolio, and
securitized loans.

The Corporation continues to be an active participant in the asset
securitization market. Asset securitization converts interest income,
interchange, and other fees in excess of interest paid to Certificateholders;
credit losses; and other trust expenses into securitization income, while
reducing the Corporation's on-balance-sheet assets. During 1997, the Corporation
securitized approximately $13.2 billion of loan receivables, bringing the total
amount of outstanding securitized loans to $38.2 billion at December 31, 1997.
On January 1, 1997, the Corporation adopted Statement of Financial Accounting
Standards No. 125, "Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities"(Statement No. 125), effective for all
transactions occurring after December 31, 1996. Under Statement No. 125, gains
are recognized in securitization income at the time of initial sale and each
subsequent sale of loan receivables in a securitization. As a result of the
adoption of Statement No. 125, securitization income increased $325.1 million in
1997. The Corporation invested an amount equivalent to the increase in
securitization income from the adoption of Statement No. 125 in additional
business development efforts; therefore, this incremental increase in
securitization income did not materially impact the Corporation's consolidated
net income. Previously, the Corporation recognized the earnings from
securitization over the life of the transaction.


RETURN ON AVERAGE
TOTAL ASSETS

<TABLE>
<S>          <C>
95              3.09%
96              3.26%
97              3.25%
</TABLE>


RETURN ON AVERAGE
STOCKHOLDERS' EQUITY

<TABLE>
<S>             <C>
95               35.51%
96               34.46%
97               35.56%
</TABLE>

Table 1 reflects the Corporation's returns on average total assets and
stockholders' equity, and other equity ratios.

Return on average total assets was essentially the same for 1997 and 1996 as a
result of the similarity between the percentage growth in net income and the
growth in average total assets. The return on average stockholders' equity for
1997 increased primarily as a result of an increase in net income partially
offset by the growth in average stockholders' equity. The return on average
stockholders' equity for 1996 decreased primarily as a result of an increase in
average stockholders' equity related to the Corporation's issuance of $150.0
million of preferred stock in both 1995 and 1996, which offset the percentage
growth in net income.

TABLE 1: RETURN ON AVERAGE TOTAL ASSETS AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                             1997            1996            1995
<S>                                                                <C>             <C>             <C>
RETURN ON AVERAGE TOTAL ASSETS..................................    3.25%           3.26%           3.09%
RETURN ON AVERAGE STOCKHOLDERS' EQUITY..........................   35.56           34.46           35.51
AVERAGE STOCKHOLDERS' EQUITY TO AVERAGE TOTAL ASSETS............    9.15            9.45            8.70
DIVIDEND PAYOUT RATIO...........................................   27.83           31.46           36.76
</TABLE>


                                                                              21
<PAGE>   24


                        MBNA CORPORATION AND SUBSIDIARIES

- --------------------------------------------------------------------------------
TABLE 2: STATEMENTS OF AVERAGE BALANCES, YIELDS AND RATES, INCOME OR EXPENSE

(DOLLARS IN THOUSANDS, YIELDS AND RATES ON A FULLY TAXABLE EQUIVALENT BASIS)

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                                                    1997                
                                                                             AVERAGE     YIELD/      INCOME    
                                                                             AMOUNT       RATE     OR EXPENSE  
                                                                          ------------------------------------
<S>                                                                       <C>            <C>       <C>
ASSETS
Interest-earning assets:
  Interest-earning time deposits in other banks:
    Domestic...........................................................   $     2,683      3.80%   $     102   
    Foreign............................................................       848,229      5.77       48,971   
                                                                          -----------              ---------   
         Total interest-earning time deposits in other banks...........       850,912      5.77       49,073   
  Federal funds sold and securities purchased under resale agreements..       430,614      5.56       23,962   
  Investment securities (a):
    Taxable............................................................     2,480,722      5.70      141,429   
    Tax-exempt (b).....................................................        89,619      6.03        5,402   
                                                                          -----------              ---------   
         Total investment securities...................................     2,570,341      5.71      146,831   
  Loans held for securitization:
    Domestic...........................................................     2,486,520     14.50      360,506   
    Foreign............................................................       388,692     14.44       56,139   
                                                                          -----------              ---------   
         Total loans held for securitization...........................     2,875,212     14.49      416,645   
  Loans:
    Domestic:
      Credit card......................................................     5,196,643     14.16      735,971   
      Other consumer...................................................     1,938,292     14.49      280,822   
                                                                          -----------              ---------   
         Total domestic loans..........................................     7,134,935     14.25    1,016,793   
    Foreign............................................................       428,366     13.91       59,600   
                                                                          -----------              ---------   
         Total loans...................................................     7,563,301     14.23    1,076,393   
                                                                          -----------              ---------   
         Total interest-earning assets.................................    14,290,380     11.99    1,712,904   
Cash and due from banks................................................       495,835                          
Premises and equipment, net............................................     1,292,284                          
Other assets...........................................................     3,190,060                          
Reserve for possible credit losses.....................................      (143,277)                         
                                                                          -----------                          
         Total assets..................................................   $19,125,282                          
                                                                          ===========                          
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
  Interest-bearing deposits:
    Domestic:
      Time deposits (c)................................................   $ 8,011,904      6.30      504,742   
      Money market deposit accounts....................................     2,908,901      5.42      157,786   
      Interest-bearing transaction accounts............................        27,779      4.72        1,310   
      Savings accounts.................................................        11,578      4.68          542   
                                                                          -----------              ---------   
         Total domestic interest-bearing deposits......................    10,960,162      6.06      664,380   
    Foreign:
      Time deposits....................................................       452,530      6.53       29,540   
                                                                          -----------              ---------   
         Total interest-bearing deposits...............................    11,412,692      6.08      693,920   
  Borrowed funds:
    Federal funds purchased and securities
     sold under repurchase agreements..................................        16,712      5.59          935   
    Other short-term borrowings........................................       321,443      5.86       18,849   
    Long-term debt and bank notes:
      Domestic (c).....................................................     4,459,829      6.52      290,814   
      Foreign..........................................................       179,601      7.85       14,105   
                                                                          -----------              ---------   
         Total long-term debt and bank notes...........................     4,639,430      6.57      304,919   
                                                                          -----------              ---------   
         Total borrowed funds..........................................     4,977,585      6.52      324,703   
                                                                          -----------              ---------   
         Total interest-bearing liabilities............................    16,390,277      6.21    1,018,623   
Demand deposits........................................................       340,195                          
Other liabilities......................................................       644,351                          
                                                                          -----------                          
         Total liabilities.............................................    17,374,823                          
Stockholders' equity...................................................     1,750,459                          
                                                                          -----------                          
         Total liabilities and stockholders' equity....................   $19,125,282                          
                                                                          ===========              ---------   
         Net interest income...........................................                            $ 694,281   
                                                                                                   =========   
         Net interest margin...........................................                    4.86                
         Interest rate spread..........................................                    5.78                
</TABLE>

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                                                   1996                 
                                                                              AVERAGE     YIELD/      INCOME   
                                                                              AMOUNT       RATE     OR EXPENSE 
                                                                          ------------------------------------
<S>                                                                       <C>             <C>       <C>
ASSETS
Interest-earning assets:
  Interest-earning time deposits in other banks:
    Domestic...........................................................   $     2,250       3.87%   $      87  
    Foreign............................................................       528,882       5.57       29,441  
                                                                          -----------               ---------  
         Total interest-earning time deposits in other banks...........       531,132       5.56       29,528  
  Federal funds sold and securities purchased under resale agreements..       184,347       5.39        9,935  
  Investment securities (a):
    Taxable............................................................     2,126,411       5.79      123,054  
    Tax-exempt (b).....................................................        85,461       5.99        5,116  
                                                                          -----------               ---------  
         Total investment securities...................................     2,211,872       5.79      128,170  
  Loans held for securitization:
    Domestic...........................................................     2,169,426      14.02      304,118  
    Foreign............................................................       360,058      14.44       52,002  
                                                                          -----------               ---------  
         Total loans held for securitization...........................     2,529,484      14.08      356,120  
  Loans:
    Domestic:
      Credit card......................................................     4,701,009      13.92      654,410  
      Other consumer...................................................     1,227,915      14.03      172,336  
                                                                          -----------               ---------  
         Total domestic loans..........................................     5,928,924      13.94      826,746  
    Foreign............................................................       245,171      14.10       34,559  
                                                                          -----------               ---------  
         Total loans...................................................     6,174,095      13.95      861,305  
                                                                          -----------               ---------  
         Total interest-earning assets.................................    11,630,930      11.91    1,385,058  
Cash and due from banks................................................       350,463                          
Premises and equipment, net............................................       931,455                          
Other assets...........................................................     1,769,481                          
Reserve for possible credit losses.....................................      (111,041)                         
                                                                          -----------                          
         Total assets..................................................   $14,571,288                          
                                                                          ===========                          
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
  Interest-bearing deposits:
    Domestic:
      Time deposits (c)................................................   $ 6,147,083       5.89      361,934  
      Money market deposit accounts....................................     2,540,850       5.30      134,777  
      Interest-bearing transaction accounts............................        23,504       4.58        1,077  
      Savings accounts.................................................        10,181       4.56          464  
                                                                          -----------               ---------  
         Total domestic interest-bearing deposits......................     8,721,618       5.71      498,252  
    Foreign:
      Time deposits....................................................       497,654       5.95       29,633  
                                                                          -----------               ---------  
         Total interest-bearing deposits...............................     9,219,272       5.73      527,885  
  Borrowed funds:
    Federal funds purchased and securities
     sold under repurchase agreements..................................        67,712       5.39        3,648  
    Other short-term borrowings........................................       269,538       5.51       14,849  
    Long-term debt and bank notes:
      Domestic (c).....................................................     2,926,018       6.44      188,425  
      Foreign..........................................................       103,232       7.73        7,983  
                                                                          -----------               ---------  
         Total long-term debt and bank notes...........................     3,029,250       6.48      196,408  
                                                                          -----------               ---------  
         Total borrowed funds..........................................     3,366,500       6.38      214,905  
                                                                          -----------               ---------  
         Total interest-bearing liabilities............................    12,585,772       5.90      742,790  
Demand deposits........................................................       189,571                          
Other liabilities......................................................       418,873                          
                                                                          -----------                          
         Total liabilities.............................................    13,194,216                          
Stockholders' equity...................................................     1,377,072                          
                                                                          -----------                          
         Total liabilities and stockholders' equity....................   $14,571,288                          
                                                                          ===========               ---------  
         Net interest income...........................................                             $ 642,268  
                                                                                                    =========  
         Net interest margin...........................................                     5.52               
         Interest rate spread..........................................                     6.01               
</TABLE>

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                                                   1995
                                                                              AVERAGE    YIELD/      INCOME
                                                                              AMOUNT      RATE     OR EXPENSE
                                                                          ------------------------------------
<S>                                                                       <C>            <C>       <C>
ASSETS
Interest-earning assets:
  Interest-earning time deposits in other banks:
    Domestic...........................................................   $     2,236     4.52%    $     101
    Foreign............................................................       259,763     6.06        15,731
                                                                          -----------              ---------
         Total interest-earning time deposits in other banks...........       261,999     6.04        15,832
  Federal funds sold and securities purchased under resale agreements..       129,657     5.96         7,727
  Investment securities (a):
    Taxable............................................................     1,980,322     6.03       119,322
    Tax-exempt (b).....................................................        79,805     6.41         5,116
                                                                          -----------              ---------
         Total investment securities...................................     2,060,127     6.04       124,438
  Loans held for securitization:
    Domestic...........................................................     2,151,807    14.04       302,037
    Foreign............................................................       117,555    14.44        16,972
                                                                          -----------              ---------
         Total loans held for securitization...........................     2,269,362    14.06       319,009
  Loans:
    Domestic:
      Credit card......................................................     3,827,429    14.10       539,642
      Other consumer...................................................       630,760    13.75        86,761
                                                                          -----------              ---------
         Total domestic loans..........................................     4,458,189    14.05       626,403
    Foreign............................................................       334,347    14.71        49,197
                                                                          -----------              ---------
         Total loans...................................................     4,792,536    14.10       675,600
                                                                          -----------              ---------
         Total interest-earning assets.................................     9,513,681    12.01     1,142,606
Cash and due from banks................................................       197,374
Premises and equipment, net............................................       685,022
Other assets...........................................................     1,133,212
Reserve for possible credit losses.....................................      (103,568)
                                                                          -----------
         Total assets..................................................   $11,425,721
                                                                          ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
  Interest-bearing deposits:
    Domestic:
      Time deposits (c)................................................   $ 5,084,445     5.70       289,816
      Money market deposit accounts....................................     1,903,931     5.79       110,244
      Interest-bearing transaction accounts............................        19,212     5.10           980
      Savings accounts.................................................         8,401     5.05           424
                                                                          -----------              ---------
         Total domestic interest-bearing deposits......................     7,015,989     5.72       401,464
    Foreign:
      Time deposits....................................................       563,072     6.52        36,693
                                                                          -----------              ---------
         Total interest-bearing deposits...............................     7,579,061     5.78       438,157
  Borrowed funds:
    Federal funds purchased and securities
     sold under repurchase agreements..................................        49,141     6.01         2,952
    Other short-term borrowings........................................       148,804     6.14         9,143
    Long-term debt and bank notes:
      Domestic (c).....................................................     2,180,341     6.57       143,330
      Foreign..........................................................        32,250     9.32         3,007
                                                                          -----------              ---------
         Total long-term debt and bank notes...........................     2,212,591     6.61       146,337
                                                                          -----------              ---------
         Total borrowed funds..........................................     2,410,536     6.57       158,432
                                                                          -----------              ---------
         Total interest-bearing liabilities............................     9,989,597     5.97       596,589
Demand deposits........................................................       130,779
Other liabilities......................................................       311,058
                                                                          -----------
         Total liabilities.............................................    10,431,434
Stockholders' equity...................................................       994,287
                                                                          -----------
         Total liabilities and stockholders' equity....................   $11,425,721
                                                                          ===========              ---------
         Net interest income...........................................                            $ 546,017
                                                                                                   =========
         Net interest margin...........................................                   5.74
         Interest rate spread..........................................                   6.04
</TABLE>

- --------------------------------------------------------------------------------

(a) Average amounts for investment securities available-for-sale are based on
    market values; if these securities were carried at amortized cost, there
    would be no impact on the net interest margin.

(b) The fully taxable equivalent adjustment for the years ended December 31,
    1997, 1996, and 1995, was $1,891, $1,791, and $1,791, respectively.

(c) Includes the impact of interest rate swap agreements used to change
    fixed-rate funding sources to floating-rate funding sources.


22
<PAGE>   25


                        MBNA CORPORATION AND SUBSIDIARIES

- --------------------------------------------------------------------------------

TABLE 3: RATE-VOLUME VARIANCE ANALYSIS (a)
(dollars in thousands, on a fully taxable equivalent basis)

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                                               1997 COMPARED TO 1996
                                                                               VOLUME         RATE          TOTAL
                                                                              -------------------------------------
<S>                                                                           <C>           <C>           <C>
INTEREST-EARNING ASSETS
Interest-earning time deposits in other banks:
   Domestic ..............................................................    $      16     $      (1)    $      15     
   Foreign ...............................................................       18,399         1,131        19,530     
                                                                              ---------     ---------     ---------
     Total interest-earning time deposits in other banks .................       18,415         1,130        19,545     
Federal funds sold and securities purchased under resale agreements ......       13,694           333        14,027     
Investment securities:
   Taxable ...............................................................       20,225        (1,850)       18,375     
   Tax-exempt ............................................................          250            36           286     
                                                                              ---------     ---------     ---------
     Total investment securities .........................................       20,475        (1,814)       18,661     
Loans held for securitization:
   Domestic ..............................................................       45,684        10,704        56,388     
   Foreign ...............................................................        4,137             -         4,137     
                                                                              ---------     ---------     ---------
     Total loans held for securitization .................................       49,821        10,704        60,525     
Loans:
   Domestic:
     Credit card .........................................................       70,024        11,537        81,561     
     Other consumer loans ................................................      102,750         5,736       108,486     
                                                                              ---------     ---------     ---------
     Total domestic loans ................................................      172,774        17,273       190,047     
   Foreign ...............................................................       25,494          (453)       25,041     
                                                                              ---------     ---------     ---------
     Total loans .........................................................      198,268        16,820       215,088     
                                                                              ---------     ---------     ---------
     Total interest income ...............................................      300,673        27,173       327,846     

INTEREST-BEARING LIABILITIES
Interest-bearing deposits:
   Domestic:
     Time deposits .......................................................      116,042        26,766       142,808     
     Money market deposit accounts .......................................       19,904         3,105        23,009     
     Interest-bearing transaction accounts ...............................          201            32           233     
     Savings accounts ....................................................           65            13            78     
                                                                              ---------     ---------     ---------
     Total domestic interest-bearing deposits ............................      136,212        29,916       166,128     
   Foreign:
     Time deposits .......................................................       (2,812)        2,719           (93)    
                                                                              ---------     ---------     ---------
     Total interest-bearing deposits .....................................      133,400        32,635       166,035     
Borrowed funds:
   Federal funds purchased and securities sold under repurchase agreements       (2,848)          135        (2,713)    
   Other short-term borrowings ...........................................        2,997         1,003         4,000     
   Long-term debt and bank notes:
     Domestic ............................................................       99,987         2,402       102,389     
     Foreign .............................................................        5,996           126         6,122     
                                                                              ---------     ---------     ---------
     Total long-term debt and bank notes .................................      105,983         2,528       108,511     
                                                                              ---------     ---------     ---------
     Total borrowed funds ................................................      106,132         3,666       109,798     
                                                                              ---------     ---------     ---------
     Total interest expense ..............................................      239,532        36,301       275,833     
                                                                              ---------     ---------     ---------
     Net interest income .................................................    $  61,141     $  (9,128)    $  52,013     
                                                                              =========     =========     =========
</TABLE>

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                                               1996 COMPARED TO 1995
                                                                               VOLUME         RATE          TOTAL
                                                                              -------------------------------------
<S>                                                                           <C>           <C>           <C>
INTEREST-EARNING ASSETS
Interest-earning time deposits in other banks:
   Domestic ..............................................................    $       1     $     (15)    $     (14)
   Foreign ...............................................................       15,076        (1,366)       13,710
                                                                              ---------     ---------     ---------
     Total interest-earning time deposits in other banks .................       15,077        (1,381)       13,696
Federal funds sold and securities purchased under resale agreements ......        3,005          (797)        2,208
Investment securities:
   Taxable ...............................................................        8,576        (4,844)        3,732
   Tax-exempt ............................................................          350          (350)            -
                                                                              ---------     ---------     ---------
     Total investment securities .........................................        8,926        (5,194)        3,732
Loans held for securitization:
   Domestic ..............................................................        2,464          (383)        2,081
   Foreign ...............................................................       35,030             -        35,030
                                                                              ---------     ---------     ---------
     Total loans held for securitization .................................       37,494          (383)       37,111
Loans:
   Domestic:
     Credit card .........................................................      121,690        (6,922)      114,768
     Other consumer loans ................................................       83,775         1,800        85,575
                                                                              ---------     ---------     ---------
     Total domestic loans ................................................      205,465        (5,122)      200,343
   Foreign ...............................................................      (12,645)       (1,993)      (14,638)
                                                                              ---------     ---------     ---------
     Total loans .........................................................      192,820        (7,115)      185,705
     Total interest income ...............................................      257,322       (14,870)      242,452

INTEREST-BEARING LIABILITIES
Interest-bearing deposits:
   Domestic:
     Time deposits .......................................................       62,295         9,823        72,118
     Money market deposit accounts .......................................       34,405        (9,872)       24,533
     Interest-bearing transaction accounts ...............................          204          (107)           97
     Savings accounts ....................................................           84           (44)           40
                                                                              ---------     ---------     ---------
     Total domestic interest-bearing deposits ............................       96,988          (200)       96,788
   Foreign:
     Time deposits .......................................................       (4,052)       (3,008)       (7,060)
                                                                              ---------     ---------     ---------
     Total interest-bearing deposits .....................................       92,936        (3,208)       89,728
Borrowed funds:
   Federal funds purchased and securities sold under repurchase agreements        1,025          (329)          696
   Other short-term borrowings ...........................................        6,738        (1,032)        5,706
   Long-term debt and bank notes:
     Domestic ............................................................       48,075        (2,980)       45,095
     Foreign .............................................................        5,570          (594)        4,976
                                                                              ---------     ---------     ---------
     Total long-term debt and bank notes .................................       53,645        (3,574)       50,071
                                                                              ---------     ---------     ---------
     Total borrowed funds ................................................       61,408        (4,935)       56,473
                                                                              ---------     ---------     ---------
     Total interest expense ..............................................      154,344        (8,143)      146,201
                                                                              ---------     ---------     ---------
     Net interest income .................................................    $ 102,978     $  (6,727)    $  96,251
                                                                              =========     =========     =========
</TABLE>

- --------------------------------------------------------------------------------

(a)   The rate-volume variance for each category has been allocated on a
      consistent basis between rate and volume variances based on the percentage
      of the rate or volume variance to the sum of the two absolute variances.

NET INTEREST INCOME

Table 3 illustrates the impact that rate and volume changes had on the
Corporation's net interest income for the years presented. 

Net interest income, on a fully taxable equivalent basis, increased 8.1% or
$52.0 million to $694.3 million in 1997 from 1996, as shown in Table 2. The
increase in net interest income in 1997 is primarily a result of a $2.7 billion
increase in average interest-earning assets from 1996, offset by a $3.8 billion
increase in average interest-bearing liabilities and a 66 basis point decline in
the net interest margin for the same period. The growth in average
interest-earning assets is primarily a result of a $1.7 billion increase in
average loan receivables combined with an increase of $924.5 million in average
investment securities and money market instruments. The increase in
interest-bearing liabilities resulted primarily from funding the increase in
interest-earning assets and accounts receivable from securitizations, which is
included in other assets.

Net interest income, on a fully taxable equivalent basis, increased 17.6% or
$96.3 million to $642.3 million in 1996 from 1995, as also shown in Table 2. The
increase in net interest income in 1996 was primarily a result of a $2.1 billion
increase in average interest-earning assets from 1995, offset by a $2.6 billion
increase in average interest-bearing liabilities and a 22 basis point decline


                                                                              23
<PAGE>   26


                        MBNA CORPORATION AND SUBSIDIARIES


in the net interest margin for the same period. The growth in average
interest-earning assets reflects a $1.6 billion increase in average loan
receivables and a $475.6 million increase in average investment securities and
money market instruments. The increase in interest-bearing liabilities resulted
primarily from funding the increase in interest-earning assets.

NET INTEREST INCOME
(fully taxable equivalent basis)

<TABLE>
<CAPTION>
             (millions)
<S>          <C>
95              546.0
96              642.3
97              694.3
</TABLE>

The net interest margin, on a fully taxable equivalent basis, was 4.86% for
1997, compared to 5.52% and 5.74% for 1996 and 1995, respectively. The decline
in the net interest margin for 1997 is primarily a result of an increase in
average interest-bearing liabilities that was partially used to fund the growth
in accounts receivable from securitizations, which is included in other assets,
combined with a 31 basis point increase in average rates paid on
interest-bearing liabilities. The decline in the net interest margin for 1996
was primarily a result of an increase in average interest-bearing liabilities
that was partially used to fund the growth of noninterest-earning assets
combined with a 10 basis point decrease in yields earned on interest-earning
assets.

INVESTMENT SECURITIES AND MONEY MARKET INSTRUMENTS

In 1997, interest income on investment securities, on a fully taxable equivalent
basis, increased $18.7 million to $146.8 million from 1996. The increase in 1997
is primarily the result of a $358.5 million increase in average investment
securities, offset by an 8 basis point decrease in yields earned on these
securities. Interest income on money market instruments increased $33.6 million
to $73.0 million in 1997 from 1996. The increase in 1997 was primarily the
result of an increase of $566.0 million in average money market instruments from
1996, combined with an 18 basis point increase in the yields earned on these
instruments.

INTEREST INCOME FROM
INVESTMENT SECURITIES AND
MONEY MARKET INSTRUMENTS
(fully taxable equivalent basis)

<TABLE>
<CAPTION>
             (millions)
<S>          <C>
95              148.0
96              167.6
97              219.9
</TABLE>

Interest income on investment securities, on a fully taxable equivalent basis,
increased $3.7 million to $128.2 million in 1996 from 1995. This increase was
the result of a $151.7 million increase in average investment securities, offset
by a 25 basis point decrease in yields earned on these securities. Interest
income on money market instruments increased $15.9 million to $39.5 million in
1996 from 1995. The increase in 1996 was primarily the result of an increase of
$323.8 million in average money market instruments from 1995, offset by a 50
basis point decrease in the yields earned on these instruments.

The increases in average investment securities and money market instruments are
primarily a result of the timing of the receipt of funds from asset
securitizations. Funds received from the securitization transactions typically
are invested in investment securities available-for-sale and money market
instruments until they are needed to fund loan growth.

Average investment securities and money market instruments as a percentage of
average interest-earning assets was 27.0% for 1997, compared to 25.2% in 1996
and 25.8% in 1995. Table 4 reflects the estimated maturities of the
Corporation's investment securities and weighted average yields, on a fully
taxable equivalent basis, at December 31, 1997.

Note C to the audited consolidated financial statements provides further detail
regarding the Corporation's investment securities.

TABLE 4: INVESTMENT SECURITIES
(dollars in thousands, yields on a fully taxable equivalent basis)

<TABLE>
<CAPTION>
                                                                 ESTIMATED MATURITIES AT DECEMBER 31, 1997
                                                          Within 1 Year              1-5 Years               6-10 Years
                                                        Book         Yield       Book         Yield       Book      Yield
                                                     ----------------------------------------------------------------------  
<S>                                                  <C>             <C>      <C>             <C>      <C>          <C>
AVAILABLE-FOR-SALE:
U.S. Treasury and other U.S. government
 agencies obligations ...........................    $  773,974       5.76%   $  301,406       6.03%   $        -       -%   
State and political subdivisions of the
 United States ..................................        84,778       6.61         6,538       6.39             -       -    
Asset-backed and other securities ...............       146,097       6.09       793,871       6.13        53,663    6.14    
                                                     ----------               ----------               ----------            
   Total investment securities available-for-sale    $1,004,849       5.87    $1,101,815       6.10    $   53,663    6.14    
                                                     ==========               ==========               ==========            
HELD-TO-MATURITY:
U.S. Treasury and other U.S. government
  agencies obligations ..........................    $  168,926       5.07    $   25,963       5.92    $        -       -    
State and political subdivisions of the
  United States .................................             -          -             -          -             -       -    
Asset-backed and other securities ...............        39,572       5.64         2,316       7.36             -       -    
                                                     ----------               ----------               ----------            
   Total investment securities held-to-maturity .    $  208,498       5.18    $   28,279       6.04    $        -       -    
                                                     ==========               ==========               ==========            
</TABLE>

<TABLE>
<CAPTION>
                                                               ESTIMATED MATURITIES
                                                               AT DECEMBER 31, 1997
                                                         Over 10 Years              Total
                                                        Book      Yield       Book         Yield
                                                     ---------------------------------------------
<S>                                                  <C>          <C>      <C>             <C>
AVAILABLE-FOR-SALE:
U.S. Treasury and other U.S. government
 agencies obligations ...........................           $ -       -%   $1,075,380       5.84%
State and political subdivisions of the
 United States ..................................             -       -        91,316       6.59
Asset-backed and other securities ...............         2,137    6.12       995,768       6.14
                                                     ----------            ----------
   Total investment securities available-for-sale    $    2,137    6.12    $2,162,464       6.01
                                                     ==========            ==========
HELD-TO-MATURITY:
U.S. Treasury and other U.S. government
  agencies obligations ..........................    $   90,858    6.03    $  285,747       5.47
State and political subdivisions of the
  United States .................................         1,628    6.04         1,628       6.04
Asset-backed and other securities ...............        16,917    6.00        58,805       5.81
                                                     ----------            ----------
   Total investment securities held-to-maturity .    $  109,403    6.03    $  346,180       5.53
                                                     ==========            ==========
</TABLE>


24
<PAGE>   27


                        MBNA CORPORATION AND SUBSIDIARIES

LOAN RECEIVABLES

Interest income generated by the Corporation's loan receivables increased $275.6
million to $1.5 billion in 1997. The increase is the result of a $1.7 billion
increase in average loan receivables, combined with an increase of 31 basis
points in the average yields earned on these receivables.

INTEREST INCOME FROM
LOAN RECEIVABLES

<TABLE>
<CAPTION>
             (millions)
<S>          <C>
95              994.6
96            1,217.4
97            1,493.0
</TABLE>

Interest income on loan receivables increased $222.8 million to $1.2 billion in
1996. The increase in interest income during 1996 was the result of a $1.6
billion increase in average loan receivables, offset by a decrease of 9 basis
points in the average yields earned on these receivables.

Table 5 presents the Corporation's period-end loan receivables distribution by
loan type, excluding securitized loans, and the percentage of loan receivables
represented by type of loan. Loan receivables increased 10.2% to $11.2 billion
at December 31, 1997, compared to $10.1 billion and $8.1 billion at December 31,
1996 and 1995, respectively.

Credit card loan receivables increased to $8.7 billion at December 31, 1997,
compared to $8.2 billion and $7.3 billion at December 31, 1996 and 1995,
respectively. The increases in credit card loan receivables for 1997 and 1996
were a result of the Corporation's successful marketing programs, such as the
introduction of the MBNA Platinum Plus MasterCard and Visa program in early
1996, as well as competitive pricing strategies. The Corporation offers
variable-rate credit card loans as well as variable-rate home equity loans to
certain new and existing Customers. At December 31, 1997, variable-rate loans
made up 19.9% of total managed loans compared to 42.1% of total managed loans at
December 31, 1996. These variable-rate loans are indexed to the U.S. Prime Rate
published in The Wall Street Journal and generally reprice quarterly. The
decline in variable-rate loans was primarily the result of the Corporation
repricing outstanding credit card loans from variable-rate to fixed-rate. The
Corporation has the contractual right to reprice fixed-rate credit card loans at
any time, by giving notice to the Customer.

Other consumer loan receivables increased to $2.4 billion at December 31, 1997,
compared to $1.9 billion and $876.9 million at December 31, 1996 and 1995,
respectively. The increases in other consumer loans for 1997 and 1996 were a
result of the Corporation's increased efforts to originate other consumer loans
in both years, combined with the acquisition of other consumer loan portfolios
in 1996. Additionally, the Bank increased its securitization of other consumer
loans from $1.4 billion in 1996 to $2.4 billion in 1997.

Note D to the audited consolidated financial statements provides further detail
regarding the Corporation's loan receivables.

TABLE 5: LOAN RECEIVABLES DISTRIBUTION
(dollars in thousands)

<TABLE>
<CAPTION>
DECEMBER 31,                                       1997                       1996                       1995             
<S>                                      <C>               <C>      <C>               <C>      <C>               <C>      
Loans held for securitization:
  Domestic:
    Credit card ....................     $ 2,297,400        20.6%   $ 2,206,218        21.8%   $ 2,780,802        34.2%   
    Other consumer .................               -           -              -           -              -           -    
                                         -----------       -----    -----------       -----    -----------       -----    
       Total domestic loans held for
        securitization .............       2,297,400        20.6      2,206,218        21.8      2,780,802        34.2    
  Foreign (a) ......................         602,798         5.4        263,756         2.6        387,625         4.7    
                                         -----------       -----    -----------       -----    -----------       -----    
       Total loans held for
        securitization .............       2,900,198        26.0      2,469,974        24.4      3,168,427        38.9    
Loan portfolio:
  Domestic:
    Credit card ....................       5,475,933        49.0      5,514,326        54.4      3,957,129        48.7    
    Other consumer .................       2,187,216        19.6      1,840,052        18.2        870,893        10.7    
                                         -----------       -----    -----------       -----    -----------       -----    
       Total domestic loan portfolio       7,663,149        68.6      7,354,378        72.6      4,828,022        59.4    
  Foreign (a) ......................         598,727         5.4        304,700         3.0        139,469         1.7    
                                         -----------       -----    -----------       -----    -----------       -----    
       Total loan portfolio ........       8,261,876        74.0      7,659,078        75.6      4,967,491        61.1    
                                         -----------       -----    -----------       -----    -----------       -----    
       Total loan receivables ......     $11,162,074       100.0%   $10,129,052       100.0%   $ 8,135,918       100.0%   
                                         ===========       =====    ===========       =====    ===========       =====    
</TABLE>

<TABLE>
<CAPTION>
DECEMBER 31,                                       1994                       1993
<S>                                      <C>               <C>      <C>               <C>
Loans held for securitization:
  Domestic:
    Credit card ....................     $ 1,899,026        33.3%   $   741,869        16.6%
    Other consumer .................         400,000         7.0              -           -
                                         -----------       -----    -----------       -----
       Total domestic loans held for
        securitization .............       2,299,026        40.3        741,869        16.6
  Foreign (a) ......................               -           -              -           -
                                         -----------       -----    -----------       -----
       Total loans held for
        securitization .............       2,299,026        40.3        741,869        16.6
Loan portfolio:
  Domestic:
    Credit card ....................       2,506,942        43.9      2,935,418        65.7
    Other consumer .................         521,036         9.1        775,514        17.4
                                         -----------       -----    -----------       -----
       Total domestic loan portfolio       3,027,978        53.0      3,710,932        83.1
  Foreign (a) ......................         379,996         6.7         14,577          .3
                                         -----------       -----    -----------       -----
       Total loan portfolio ........       3,407,974        59.7      3,725,509        83.4
                                         -----------       -----    -----------       -----
       Total loan receivables ......     $ 5,707,000       100.0%   $ 4,467,378       100.0%
                                         ===========       =====    ===========       =====
</TABLE>


(a) Note S to the audited consolidated financial statements provides the foreign
    loan receivables distribution between credit card and other consumer loans.


                                                                              25
<PAGE>   28


                        MBNA CORPORATION AND SUBSIDIARIES

DEPOSITS

Total interest expense on deposits was $693.9 million for 1997, compared to
$527.9 million and $438.2 million for 1996 and 1995, respectively. The increase
in interest expense of $166.0 million during 1997 is primarily the result of a
$2.2 billion increase in average interest-bearing deposits combined with a 35
basis point increase in rates paid on average interest-bearing deposits. The
increase in interest expense on deposits of $89.7 million during 1996 was the
result of a $1.6 billion increase in average interest-bearing deposits offset by
a 5 basis point decrease in rates paid on average interest-bearing deposits.

The increases in average interest-bearing deposits for 1997 and 1996 were a
result of the Corporation's continued emphasis on marketing certificates of
deposit and money market deposit accounts to fund loan growth and diversify
funding sources.

BORROWED FUNDS

Interest expense on short-term borrowings increased to $19.8 million for 1997,
compared to $18.5 million and $12.1 million for 1996 and 1995, respectively. The
increase in interest expense on short-term borrowings for 1997 is primarily the
result of rates paid on average short-term borrowings which increased 37 basis
points from 1996. The increase in interest expense for 1996 was primarily the
result of an increase in average short-term borrowings of $139.3 million offset
by a 63 basis point decrease in the rates paid on these average short-term
borrowings.

Note G to the audited consolidated financial statements provides further detail
regarding the Corporation's short-term borrowings.

During 1997 and 1996, the Corporation continued to increase its funding provided
by long-term debt and bank notes to add diversity to the Corporation's funding
sources, to fund loan growth, to acquire premises and equipment, and for other
general corporate purposes. As a result, average long-term debt and bank notes
increased $1.6 billion to $4.6 billion, increasing interest expense related to
long-term debt and bank notes by $108.5 million to $304.9 million in 1997 from
1996. The average rates paid on these funds increased 9 basis points during
1997.

In 1996, interest expense related to long-term debt and bank notes increased
$50.1 million to $196.4 million from 1995. This increase was primarily the
result of an increase of $816.7 million in average long-term debt and bank notes
to $3.0 billion, offset by a decrease of 13 basis points in the rates paid on
these funds.

Note H to the audited consolidated financial statements provides further detail
regarding the Corporation's long-term debt and bank notes.

OTHER OPERATING INCOME

Total other operating income increased 48.4% or $917.0 million to $2.8 billion
in 1997 from 1996. The increase in other operating income during 1997 is
primarily attributable to an increase of 52.0% or $857.5 million in
securitization income for the period. The increase in securitization income is
the result of a $10.2 billion or 45.5% increase in average securitized loans to
$32.7 billion from 1996, combined with the adoption of Statement No. 125 by the
Corporation. Securitization income includes the gains recognized by the
Corporation in accordance with Statement No. 125, in addition to the
contractually specified other fees earned by the Corporation for the servicing
of previously securitized loans. Interchange income also increased $26.4 million
from 1996, as the Corporation's sales volume increased. In addition, other
income increased $32.5 million to $88.3 million in 1997. The increase is
primarily attributable to the gain on the sale of the Corporation's merchant
card processing business and growth in fee income generated from the
Corporation's insurance agency business.

OTHER OPERATING INCOME

<TABLE>
<CAPTION>
             (billions)
<S>          <C>
95              1.4
96              1.9
97              2.8
</TABLE>

On January 1, 1997, the Corporation adopted Statement No. 125, effective for all
transactions occurring after December 31, 1996. Under Statement No. 125, gains
are now recognized at the time of initial sale and each subsequent sale of loan
receivables in a securitization. As a result, the Corporation now recognizes the
gain from securitized loans in securitization income on the Corporation's
consolidated statements of income and includes the related receivable in
accounts receivable from securitizations on the consolidated statements of
financial condition at the time of sale. Securitization income also includes the
additional earnings from the Corporation's securitized loans previously reported
as loan servicing fees. Previously, the Corporation recognized the earnings from
securitization over the life of the transaction. As a result of the adoption of
Statement No. 125, securitization income increased $325.1 million in 1997. This
increase is not representative of future periods. Any future gains that will be
recognized by the Corporation in accordance with Statement No. 125 will be
dependent upon the timing and the amount of future securitizations. The
Corporation invested an amount equivalent to the increase in securitization
income from the adoption of Statement No. 125 in additional business development
efforts; therefore, this incremental increase in securitization income did not
materially impact the Corporation's consolidated net income. In accordance with
Statement No. 125, prior years have not been restated.

In 1996, total other operating income increased 33.1% or $471.3 million to $1.9
billion from 1995. The increase in 1996 was primarily attributable to an
increase of 37.8% or $452.6 million in securitization income for the period.
Securitization income, generated by securitized loans prior to the adoption of
Statement No. 125, consisted of interest income, interchange and other fees in
excess of interest paid to Certificateholders; credit losses; and other trust
expenses. The increase in securitization income was the direct result of an
increase in average securitized loans of $7.1 billion during 1996.


26
<PAGE>   29


                        MBNA CORPORATION AND SUBSIDIARIES

In addition, credit card fees increased $20.3 million to $102.6 million during
1996. This increase was primarily the result of increases in late and overlimit
fees.

During 1996, MBNA Hallmark Information Services, Inc., the Corporation's
information processing subsidiary, did not renew contracts with external
Customers in order to increase its focus on providing information technology
support and services to the Bank and its affiliates. As a result, processing
fees included in other operating income decreased.

OTHER OPERATING EXPENSE

Total other operating expense increased 41.4% to $2.2 billion in 1997 from $1.6
billion in 1996, compared to an increase of 26.2% in 1996 from 1995. The growth
in other operating expense reflects the Corporation's continued investment in
business development to enhance the ability of the Corporation to attract and
retain Customers. The investment in business development included an amount
equivalent to the increase in securitization income resulting from the adoption
of Statement No. 125. The Corporation added approximately 9.4 million new
accounts in 1997 compared to 7.5 million in 1996. The Corporation also invested
in expanding its other consumer loan, foreign, and insurance agency businesses.

Note P to the audited consolidated financial statements provides further detail
regarding the Corporation's other operating expenses.

In October 1995, Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation" (Statement No. 123), was issued. This
statement, effective for fiscal years beginning after December 15, 1995, defines
a fair-value-based method of accounting for an employee stock option or similar
equity instrument. However, it allows a company to continue to measure
compensation cost for those instruments using the intrinsic-value-based method
of accounting prescribed by Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB Opinion No. 25). Statement No.
123 requires certain additional disclosures about stock-based employee
compensation arrangements regardless of the method used to account for them. As
permitted by Statement No. 123, the Corporation elected to retain the
intrinsic-value-based method of accounting for stock option grants in accordance
with APB Opinion No. 25. The adoption of Statement No. 123 had no impact on the
Corporation's consolidated financial statements.

Note K to the audited consolidated financial statements provides further detail
regarding the Corporation's stock option plans.

Many computer applications have been written using two digits rather than four
to define the applicable year, and therefore may not recognize a date using "00"
as the Year 2000. This could result in the inability of the application to
properly process transactions with dates in the Year 2000 or thereafter. The
Corporation has substantially completed an assessment of the impact of this
problem on its computer systems and applications, including the systems that
service the Corporation's loans, and is executing a plan to make the necessary
programming changes, and has begun to test and implement them. The Corporation
expects to complete implementation of the necessary changes to its mainframe,
distributed, and desktop systems by the end of 1998, and its other systems by
mid-1999.

The Corporation is actively monitoring the progress of third parties, whose
systems provide information to the Corporation's systems, in achieving Year 2000
compliance and is developing contingency plans to address any failure of a
critical vendor to do so. Based on its efforts and the information available to
date, and assuming the continued availability of staff and other technical
resources, and no unexpected difficulty in implementing system enhancements, the
Corporation believes that it will not incur significant operational disruptions
or material costs as a result of the Year 2000 problem. However, there can be no
assurance that the systems of third parties with which the Corporation deals
will be timely converted and will not adversely affect the Corporation's
business.

SPECIAL MARKETING PROGRAM

During 1996, the Corporation charged $32.8 million net of tax ($54.3 million
pretax) to earnings related to the launch of the MBNA Platinum Plus MasterCard
and Visa program.

INCOME TAXES

The Corporation recognized applicable income taxes of $399.6 million in 1997,
compared to $289.6 million in 1996 and $231.5 million in 1995. This represents
an effective tax rate of 39.1% for 1997, and 39.6% for 1996 and 1995. Applicable
income taxes for 1996 exclude the effect of the tax benefit from Customer-based
intangible assets described below. Note R to the audited consolidated financial
statements reconciles reported applicable income taxes to the amount computed by
applying the federal statutory rate to income before income taxes.

Net income for 1996 included a $32.8 million tax benefit related to the
recognition of tax deductions for the amortization of Customer-based intangible
assets acquired in connection with the Corporation's 1991 initial public
offering. The initial public offering resulted in certain Customer-based
intangible assets being recorded for income tax purposes only, creating future
tax deductions relating to these intangible assets. The Corporation did not
initially recognize, for financial statement purposes, any tax benefit related
to these assets because there were uncertainties concerning the tax treatment of
such assets. In 1993, the U.S. Supreme Court affirmed that Customer-based
intangible assets may be amortized for tax purposes. Accordingly, the
Corporation recognized a portion of the tax benefit related to the
Customer-based intangible assets. During 1996, the Internal Revenue Service
completed an audit of the Corporation's 1991 and 1992 tax returns and entered
into a final agreement with the Corporation regarding the tax treatment of the
intangible assets. As a result, the Corporation recognized the remaining tax
benefit relating to the intangible assets.


                                                                              27
<PAGE>   30


                        MBNA CORPORATION AND SUBSIDIARIES

TABLE 6: DELINQUENT LOANS
(dollars in thousands)

<TABLE>
<CAPTION>
DECEMBER 31,                   1997                  1996                  1995                1994                    1993
<S>                     <C>          <C>      <C>          <C>      <C>          <C>      <C>          <C>      <C>          <C>
Loan portfolio .......  $8,261,876            $7,659,078            $4,967,491            $3,407,974            $3,725,509
Loans delinquent:
  30 to 59 days ......  $  125,870   1.52%    $  114,382   1.49%    $   65,651   1.32%    $   38,912   1.14%    $   41,501   1.11%
  60 to 89 days ......      64,275    .78         52,857    .69         30,162    .61         17,962    .53         20,984    .56
  90 or more days ....     134,865   1.63        107,679   1.41         58,894   1.18         31,804    .93         50,477   1.36
                        ----------   ----     ----------   ----     ----------   ----     ----------   ----     ----------   ----
    Total ............  $  325,010   3.93%    $  274,918   3.59%    $  154,707   3.11%    $   88,678   2.60%    $  112,962   3.03%
                        ==========   ====     ==========   ====     ==========   ====     ==========   ====     ==========   ====
Loans delinquent by
 geographic area:
  Domestic ...........  $  313,467   4.09%    $  269,035   3.66%    $  151,316   3.13%    $   82,664   2.73%    $  112,962   3.04%
  Foreign ............      11,543   1.93          5,883   1.93          3,391   2.43          6,014   1.58              -      -
</TABLE>

LOAN QUALITY

The Corporation's loan quality at any time reflects, among other factors, the
quality of the Corporation's credit card and other consumer loans, the general
economic conditions, the success of the Corporation's collection efforts, and
the average seasoning of the Corporation's accounts. As new accounts season, the
delinquency rate on these accounts generally rises and then stabilizes.

DELINQUENCIES

An account is contractually delinquent if the minimum payment is not received by
the specified date on the Customer's statement. However, the Corporation
generally continues to accrue interest until the loan is either paid or charged
off. Delinquency as a percentage of the Corporation's loan portfolio was 3.93%
at December 31, 1997, compared with 3.59% at December 31, 1996. Delinquency as a
percentage of managed loans was 4.59% at December 31, 1997, compared to 4.28% at
December 31, 1996. Table 6 presents the stages of delinquency of the
Corporation's loan portfolio, excluding loans held for securitization.

TABLE 7: RESERVE FOR POSSIBLE CREDIT LOSSES
(dollars in thousands)

<TABLE>
<CAPTION>
DECEMBER 31,                                                                 1997               1996               1995
<S>                                                                      <C>                <C>                <C>                
Reserve for possible credit losses, beginning of year ..............     $    118,427       $    104,886       $    101,519       
  Reserves acquired ................................................            7,975              7,553                  -       
  Provision for possible credit losses .............................          260,040            178,224            138,176       
  Foreign currency translation .....................................             (203)               488                (90)      
  Credit losses:
    Domestic:
      Credit card ..................................................         (294,608)          (226,067)          (161,004)      
      Other consumer ...............................................          (57,970)           (23,504)           (10,553)      
                                                                         ------------       ------------       ------------       
        Total domestic credit losses ...............................         (352,578)          (249,571)          (171,557)      
    Foreign ........................................................           (6,964)            (4,846)            (3,336)      
                                                                         ------------       ------------       ------------       
        Total credit losses ........................................         (359,542)          (254,417)          (174,893)      
  Recoveries:
    Domestic:
      Credit card ..................................................          126,012             76,605             37,765       
      Other consumer ...............................................            7,555              4,438              2,273       
                                                                         ------------       ------------       ------------       
        Total domestic recoveries ..................................          133,567             81,043             40,038       
    Foreign ........................................................            2,212                650                136       
                                                                         ------------       ------------       ------------       
        Total recoveries ...........................................          135,779             81,693             40,174       
                                                                         ------------       ------------       ------------       
  Net credit losses ................................................         (223,763)          (172,724)          (134,719)      
                                                                         ------------       ------------       ------------       
Reserve for possible credit losses, end of year ....................     $    162,476       $    118,427       $    104,886       
                                                                         ============       ============       ============       
Net credit losses as a % of average loan receivables ...............             2.14%              1.98%              1.91%      
Net credit losses as a % of beginning reserve ......................           188.95             164.68             132.70       
Reserve for possible credit losses as a % of ending loan receivables             1.46               1.17               1.29       
Ending loan receivables ............................................     $ 11,162,074       $ 10,129,052       $  8,135,918       
Average loan receivables ...........................................       10,438,513          8,703,579          7,061,898
</TABLE>

<TABLE>
<CAPTION>
DECEMBER 31,                                                                 1994               1993
<S>                                                                      <C>                <C>
Reserve for possible credit losses, beginning of year ..............     $     97,580       $     97,580
  Reserves acquired ................................................                -                  -
  Provision for possible credit losses .............................          108,477             98,795
  Foreign currency translation .....................................               21                  -
  Credit losses:
    Domestic:
      Credit card ..................................................          (98,613)           (88,099)
      Other consumer ...............................................          (33,331)           (30,332)
                                                                         ------------       ------------
        Total domestic credit losses ...............................         (131,944)          (118,431)
    Foreign ........................................................             (350)                 -
                                                                         ------------       ------------
        Total credit losses ........................................         (132,294)          (118,431)
  Recoveries:
    Domestic:
      Credit card ..................................................           26,052             18,577
      Other consumer ...............................................            1,672              1,059
                                                                         ------------       ------------
        Total domestic recoveries ..................................           27,724             19,636
    Foreign ........................................................               11                  -
                                                                         ------------       ------------
        Total recoveries ...........................................           27,735             19,636
                                                                         ------------       ------------
  Net credit losses ................................................         (104,559)           (98,795)
                                                                         ------------       ------------
Reserve for possible credit losses, end of year ....................     $    101,519       $     97,580
                                                                         ============       ============
Net credit losses as a % of average loan receivables ...............             1.96%              2.43%
Net credit losses as a % of beginning reserve ......................           107.15             101.25
Reserve for possible credit losses as a % of ending loan receivables             1.78               2.18
Ending loan receivables ............................................     $  5,707,000       $  4,467,378
Average loan receivables ...........................................        5,330,282          4,068,685
</TABLE>


28
<PAGE>   31


                        MBNA CORPORATION AND SUBSIDIARIES

NET CREDIT LOSSES

Net credit losses during 1997 were $223.8 million, compared to $172.7 million
for 1996 and $134.7 million for 1995. Net credit losses do not include credit
losses from securitized loans, which are charged to the related trusts in
accordance with their respective contractual agreements. The increases in net
credit losses for 1997 and 1996 reflect increases in the Corporation's
outstanding loan receivables, the general economic conditions, and the seasoning
of the Corporation's accounts, offset by recoveries from the sale of charged-off
receivables.

The Corporation's policy is generally to charge off accounts when they become
180 days contractually past due. Periodically, the Corporation sells previously
charged-off receivables. The proceeds received by the Corporation from these
sales are recorded as recoveries and thus reduce net credit losses.

Annual net credit losses as a percentage of average loan receivables increased
to 2.14% during 1997, compared to 1.98% for 1996 and 1.91% for 1995. The
Corporation's annual managed credit losses as a percentage of average managed
loans for 1997 was 3.97%, compared to 3.35% and 2.74% for 1996 and 1995,
respectively.

RESERVE AND PROVISION FOR POSSIBLE CREDIT LOSSES

Table 7 presents an analysis of the Corporation's reserve for possible credit
losses. The loan portfolio is regularly reviewed to determine an appropriate
reserve for possible credit losses based upon the impact of economic conditions
on the borrowers' ability to repay, past collection experience, the risk
characteristics of the portfolio, and other factors. A provision is charged to
operating expense to maintain the reserve at an appropriate level. The reserve
for possible credit losses, however, does not include an allocation for credit
risk related to securitized loans, which is absorbed directly by the related
trusts under their respective contractual agreements, thus reducing
securitization income rather than the reserve for possible credit losses. The
provision for possible credit losses for the year ended December 31, 1997,
increased $81.8 million or 45.9% from 1996, compared to a $40.0 million or 29.0%
increase in 1996 from 1995.

The reserve for possible credit losses is internally allocated among domestic
credit card loans, domestic other consumer loans, and foreign loans, as
presented in Table 8.

TABLE 8: ALLOCATION OF RESERVE FOR POSSIBLE CREDIT LOSSES
(dollars in thousands)

<TABLE>
<CAPTION>
DECEMBER 31,                                    1997              1996              1995              1994              1993
<S>                                       <C>       <C>     <C>       <C>     <C>       <C>     <C>       <C>     <C>       <C>
Domestic:
  Credit card ........................    $134,910   83.0%  $ 95,253   80.4%  $ 82,596   78.7%  $ 79,396   78.2%  $ 78,396   80.3%
  Other consumer .....................      23,031   14.2     18,446   15.6     18,009   17.2     20,691   20.4     18,814   19.3
                                          --------  -----   --------  -----   --------  -----   --------  -----   --------  -----
    Domestic reserve for possible
     credit losses ...................     157,941   97.2    113,699   96.0    100,605   95.9    100,087   98.6     97,210   99.6
Foreign ..............................       4,535    2.8      4,728    4.0      4,281    4.1      1,432    1.4        370     .4
                                          --------  -----   --------  -----   --------  -----   --------  -----   --------  -----
    Reserve for possible credit losses    $162,476  100.0%  $118,427  100.0%  $104,886  100.0%  $101,519  100.0%  $ 97,580  100.0%
                                          ========  =====   ========  =====   ========  =====   ========  =====   ========  =====
</TABLE>

CAPITAL ADEQUACY

The Corporation is subject to risk-based capital guidelines adopted by the
Federal Reserve Board for bank holding companies. The Bank is also subject to
similar capital requirements adopted by the Office of the Comptroller of the
Currency. Under these requirements, the regulatory agencies have established
quantitative measures to ensure that minimum thresholds for Tier 1 capital,
Total capital, and Leverage ratios are maintained. Failure to meet these minimum
capital requirements can initiate certain mandatory--and possible additional
discretionary--actions by the regulators, that, if undertaken, could have a
direct material effect on the Corporation's and the Bank's consolidated
financial statements. Under the capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Corporation and the Bank must meet
specific capital guidelines that involve quantitative measures of their assets,
liabilities, and certain off-balance-sheet items as calculated under regulatory
accounting practices. The Corporation's and the Bank's capital amounts and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors. At December 31, 1997, both the
Corporation's and the Bank's capital exceeded all minimum regulatory
requirements to which they are subject, and the Bank was "well-capitalized" as
defined under the regulatory guidelines. Both the Corporation's and the Bank's
risk-based capital ratios, shown in Table 9, have been computed in accordance
with regulatory accounting practices.

TABLE 9: REGULATORY CAPITAL RATIOS

<TABLE>
<CAPTION>
                                         MINIMUM  WELL-CAPITALIZED
DECEMBER 31, 1997          RATIOS    REQUIREMENTS  REQUIREMENTS
<S>                        <C>       <C>          <C>
MBNA Corporation
  Tier 1..................  9.82%        4.00%         (a)
  Total................... 11.99         8.00          (a)
  Leverage................ 11.13         4.00          (a)
MBNA America Bank, N.A.
  Tier 1..................  9.56%        4.00%         6.00%
  Total................... 11.06         8.00         10.00
  Leverage................ 10.90         4.00          5.00
</TABLE>

(a) Not applicable for bank holding companies.


                                                                              29
<PAGE>   32


                        MBNA CORPORATION AND SUBSIDIARIES

Note N to the audited consolidated financial statements provides further detail
regarding the Corporation's capital adequacy.

In 1996, the Federal Reserve announced that cumulative preferred securities,
having the characteristics of the guaranteed preferred beneficial interests in
Corporation's junior subordinated deferrable interest debentures, could be
included in Tier 1 capital for bank holding companies. As a result, the
Corporation issued $250.0 million of guaranteed preferred beneficial interests
in Corporation's junior subordinated deferrable interest debentures in December
1996 and $280.0 million in January 1997. These securities qualify as regulatory
capital for the Corporation. Such regulatory capital treatment, together with
the Corporation's ability to deduct, for income tax purposes, interest payable
on the junior subordinated deferrable interest debentures, provides the
Corporation with lower-cost regulatory capital. The Corporation contributed the
proceeds from the $250.0 million issuance of guaranteed preferred beneficial
interests in Corporation's junior subordinated deferrable interest debentures as
capital to the Bank.

During 1997, the Corporation declared dividends on its preferred and common
stock of $176.8 million. The payment of preferred and common stock dividends by
the Corporation may be limited by certain factors including regulatory capital
requirements, broad enforcement powers of the federal bank regulatory agencies,
and tangible net worth maintenance requirements under the Corporation's
revolving credit facilities. In addition, if the Corporation defers interest for
consecutive periods covering five years on its guaranteed preferred beneficial
interests in Corporation's junior subordinated deferrable interest debentures,
the Corporation may not be permitted to declare or pay any cash dividends on the
Corporation's capital stock or interest on debt securities that have equal or
lower priority than the junior subordinated deferrable interest debentures.

The primary source of funds for payment of preferred and common stock dividends
by the Corporation is dividends received from the Bank. The amount of dividends
that a bank may declare in any year is subject to certain regulatory
restrictions. Generally, dividends declared in a given year by a national bank
are limited to its net profit, as defined by regulatory agencies, for that year,
combined with its retained net income for the preceding two years. Also, a bank
may not declare dividends if such declaration would leave the bank inadequately
capitalized. Therefore, the ability of the Bank to declare dividends will depend
on its future net income and capital requirements. At December 31, 1997, the
amount of retained earnings available for declaration and payment of dividends
from the Bank to the Corporation was $651.0 million. Payment of dividends by the
Bank to the Corporation, however, may be further limited by federal bank
regulatory agencies.

The Bank's payment of dividends to the Corporation may also be limited by a
tangible net worth requirement under the Bank's revolving credit facility. This
facility was not drawn upon as of December 31, 1997.

LIQUIDITY AND RATE SENSITIVITY

The financial condition of the Corporation is managed with a focus on
maintaining high-quality credit standards and prudent levels of liquidity,
interest rate risk, and foreign currency exchange rate risk.

LIQUIDITY MANAGEMENT

Liquidity management is the process by which the Corporation manages its access
to various funding sources to meet its current and future operating needs. These
needs change as loans grow, deposits mature, and payments on obligations are
made. Because the characteristics of the Corporation's assets and liabilities
change, liquidity management is a dynamic process, affected by pricing and
maturity of loans, deposits, and other assets and liabilities. This process is
also affected by changes in the relationship between short-term and long-term
interest rates.

To facilitate liquidity management, the Corporation uses a variety of funding
sources and establishes a maturity pattern that provides a prudent mixture of
short- and long-term funds. Funding programs have been established by the
Corporation and the Bank.

During 1997, the Corporation issued $682.5 million in Senior Medium-Term Notes,
compared to $200.0 million in 1996. At December 31, 1997, the Corporation has
$1.4 billion in Senior Medium-Term Notes outstanding that mature from 1998 to
2004, as compared to $765.5 million at December 31, 1996. In addition, the
Corporation had $250.0 million in Senior Notes outstanding at December 31, 1997
and 1996, that mature in 1999 and 2005. The net proceeds were used to fund
growth in other consumer loans, to purchase premises and equipment, and for
other general corporate purposes. The Corporation expects to pay the interest on
both the Senior Notes and Senior Medium-Term Notes from dividend, lease, and
other payments received primarily from the Bank.

The Corporation has two one-year revolving credit facilities totaling $50.0
million. These credit facilities were renewed during 1997 with $25.0 million
expiring in March 1998 and $25.0 million expiring in September 1998. The
Corporation may take advances under these facilities subject to certain
conditions, including requirements for tangible net worth. These facilities may
be used for general corporate purposes and were not drawn upon as of December
31, 1997.

In April 1995, the Corporation established a $100.0 million commercial paper
program that allows the Corporation to issue commercial paper with a maturity of
270 days or less. At December 31, 1997, there was no commercial paper
outstanding.

In December 1996, the Corporation issued $250.0 million of guaranteed preferred
beneficial interests in Corporation's junior subordinated deferrable interest
debentures. These securities qualify as regulatory capital for the Corporation,
and the proceeds were contributed as additional capital to the Bank.


30
<PAGE>   33


                        MBNA CORPORATION AND SUBSIDIARIES

In January 1997, the Corporation issued $280.0 million of guaranteed preferred
beneficial interests in Corporation's junior subordinated deferrable interest
debentures. These securities qualify as regulatory capital for the Corporation,
and the proceeds were used for general corporate purposes.

In September 1996, the Corporation issued 6.0 million shares of Adjustable Rate
Cumulative Preferred Stock, Series B, with a $25 stated value per share. The
shares of the Series B Preferred Stock are redeemable, in whole or in part,
solely at the option of the Corporation on or after October 15, 2001. The Series
B Preferred Stock may also be redeemed in whole at the option of the Corporation
in the event of certain amendments to the Internal Revenue Code of 1986 with
respect to the dividends-received deduction.

During 1997, the Corporation repurchased 2.0 million shares of Adjustable Rate
Cumulative Preferred Stock, Series B, for $52.5 million. At December 31, 1997,
the Corporation has 4.0 million shares of Adjustable Rate Cumulative Preferred
Stock, Series B, outstanding.

In November 1995, the Corporation issued 6.0 million shares of 71/2% Cumulative
Preferred Stock, Series A, with a $25 stated value per share. The shares of the
Series A Preferred Stock are redeemable, in whole or in part, solely at the
option of the Corporation on or after January 15, 2001.

During 1997, the Corporation, through MBNACapital C, issued 1.5 million shares
of 8.25% Trust Originated Preferred Securities (guaranteed preferred beneficial
interests in Corporation's junior subordinated deferrable interest debentures,
series C) in exchange for 1.5 million shares of 71/2% Cumulative Preferred
Stock, Series A. The value of the shares exchanged was $36.3 million. After the
exchange, the Corporation has 4.5 million shares of 71/2% Cumulative Preferred
Stock, Series A, outstanding at December 31, 1997.

Shares of the Series A and B Preferred Stock are not convertible into any other
securities of the Corporation. Dividends on the preferred stock are cumulative
from the date of original issue and are payable quarterly. Note L to the audited
consolidated financial statements provides further detail regarding the
Corporation's Preferred Stock. 

Funding programs established by the Bank include deposits, bank notes, deposit
notes, subordinated notes, and committed credit facilities.

Total deposits at December 31, 1997, were $12.9 billion, compared with $10.2
billion and $8.6 billion at December 31, 1996 and 1995, respectively. The
increase in deposits from 1996 is primarily the result of a $2.2 billion
increase in direct deposits. The increase in deposits from 1995 was the result
of a $1.6 billion increase in direct deposits. These increases in direct
deposits were primarily the result of the Corporation's emphasis on marketing
certificates of deposit and offering competitive rates. Table 10 provides the
maturities of the Corporation's deposits at December 31, 1997. Included in the
deposit maturity category of three months or less are money market deposit
accounts, noninterest-bearing demand deposits, interest-bearing transaction
accounts, and savings accounts of $3.5 billion.

TABLE 10: MATURITIES OF DEPOSITS
(dollars in thousands)

<TABLE>
<CAPTION>
DECEMBER 31, 1997                      DIRECT           OTHER           TOTAL
<S>                                  <C>             <C>             <C>
Three months or less ..............  $ 4,644,221     $   710,121     $ 5,354,342
Over three months through
 twelve months ....................    2,536,352         636,518       3,172,870
Over one year through five years ..    2,717,604       1,662,601       4,380,205
Over five years ...................        5,796               -           5,796
                                     -----------     -----------     -----------
  Total deposits ..................  $ 9,903,973     $ 3,009,240     $12,913,213
                                     ===========     ===========     ===========
</TABLE>

In addition, Table 11 presents the maturity distribution of the Corporation's
domestic time deposits in amounts of $100,000 or more for the most recent three
years. The Corporation also has $549.2 million of foreign time deposits at
December 31, 1997. The majority of the foreign time deposits were in amounts in
excess of $100,000 and mature within one year.

TABLE 11: DOMESTIC TIME DEPOSITS OF $100,000 OR MORE
(dollars in thousands)

<TABLE>
<CAPTION>
DECEMBER 31,                       1997                      1996                      1995
<S>                      <C>              <C>      <C>              <C>      <C>              <C>
Three months or less...  $  467,227        26.8%   $  486,008        33.2%   $  271,560        23.4%
Over three months
 through six months....     314,060        18.0       226,810        15.5       331,383        28.6
Over six months
 through twelve
 months ...............     370,052        21.3       279,976        19.1       198,613        17.2
Over twelve months ....     590,838        33.9       470,704        32.2       356,474        30.8
                         ----------       -----    ----------       -----    ----------       -----
  Total ...............  $1,742,177       100.0%   $1,463,498       100.0%   $1,158,030       100.0%
                         ==========       =====    ==========       =====    ==========       =====
</TABLE>

An additional source of funding for the Bank is provided by a medium-term bank
note/deposit note program. These notes may be issued with maturities ranging
from nine months to fifteen years from the date of issue. During 1997, the Bank
issued $712.0 million of bank notes, compared to $860.0 million in 1996. At
December 31, 1997 and 1996, the Bank had $2.9 billion and $2.4 billion,
respectively, issued and outstanding under this program.

The Bank can also obtain funding through the issuance of short-term bank notes,
with maturities ranging from seven days to one year from the date of issue. The
Bank has no short-term bank notes outstanding at December 31, 1997. The Bank had
$459.0 million of short-term bank notes outstanding at December 31, 1996.

In addition to these funding sources, the Bank has $200.0 million of 7.25%
Subordinated Notes outstanding at December 31, 1997 and 1996, which mature in
September 2002. These Subordinated Notes qualify as regulatory capital under the
Comptroller of the Currency's guidelines and enhance the Bank's regulatory
capital level, while also providing a long-term source of funds.

In January 1997, the Bank extended its $2.0 billion committed syndicated
revolving credit facility through February 2001. Advances are subject to
covenants and conditions customary in a transaction


                                                                              31
<PAGE>   34


                        MBNA CORPORATION AND SUBSIDIARIES

- --------------------------------------------------------------------------------

FUNDING SOURCES
(dollars in millions)

<TABLE>
<CAPTION>
                   December 31, 1997      December 31, 1996
<S>                <C>                    <C>
Direct deposits        $9,904.0               $7,751.0
Borrowed funds         $5,671.5               $4,643.7
Other deposits         $3,009.2               $2,400.7
Equity                 $1,970.1               $1,704.3
</TABLE>

of this kind. These conditions include requirements for tangible net worth of at
least $760.0 million, increased by 40% of the Bank's net income earned after
September 30, 1996, and managed loan receivables 90 days or more past due plus
nonaccrual receivables not to exceed 6% of managed credit card receivables.
Should managed credit card losses equal or exceed 5% for a period of four
consecutive quarters, a ratio of qualifying loan receivables to outstanding
borrowings under the facility of at least 115% is required. The facility may be
used for general corporate purposes and was not drawn upon as of December 31,
1997.

MBNA International Bank Limited ("MBNA International") has pound sterling 34.0
million (approximately $55.8 million at December 31, 1997) of Subordinated
Guaranteed Floating-Rate Notes outstanding which also provide a long-term source
of funds.

In addition, MBNA International has a pound sterling 300.0 million
(approximately $492.8 million at December 31, 1997) multi-currency committed
syndicated revolving credit facility which expires in October 2000. MBNA
International may take advances under the facility subject to certain
conditions, including requirements for tangible net worth, outstanding loan
receivables, and account delinquencies. The facility may be used for general
corporate purposes and had pound sterling 100.0 million (approximately $164.3
million) and IR pound sterling 20.0 million (approximately $28.4 million)
outstanding at December 31, 1997. These borrowings, which are included as part
of short-term borrowings in the consolidated statements of financial condition,
matured and were paid in January 1998.

INVESTMENT SECURITIES AND MONEY MARKET INSTRUMENTS
(dollars in millions)

<TABLE>
<CAPTION>
                                                 December 31, 1997   December 31, 1996
<S>                                              <C>                 <C>
Investment securities available-for-sale             $2,162.5            $1,719.7
Interest-earning time deposits in other banks        $1,427.1              $621.6
Federal funds sold and securities purchased
 under resale agreements                               $659.0              $255.0
Investment securities held-to-maturity                 $346.2              $598.3
</TABLE>

The Corporation also has $2.5 billion in investment securities and $2.1 billion
in money market instruments at December 31, 1997, compared to $2.3 billion in
investment securities and $876.6 million in money market instruments at December
31, 1996. The investment securities primarily consist of high-quality, AAA-rated
securities, most of which can be used as collateral under repurchase agreements.
Of the investment securities at December 31, 1997, $1.2 billion is anticipated
to mature within 12 months. The Corporation has increased its investment
securities available-for-sale portfolio, which consists primarily of short-term
and variable-rate securities, to $2.2 billion at December 31, 1997, from $1.7
billion at December 31, 1996. These investment securities, along with the money
market instruments, provide increased liquidity and flexibility to support the
Corporation's funding requirements.

INTEREST RATE SENSITIVITY

Interest rate sensitivity refers to the change in earnings resulting from
fluctuations in interest rates, variability in spread relationships, and the
differences in repricing intervals between assets and liabilities. The
management of interest rate sensitivity attempts to maximize earnings by
minimizing any negative impacts of changing market rates, asset and liability
mix, and prepayment trends.

Table 12 presents the Corporation's interest rate risk using the static gap
methodology. This method reports the difference between interest rate sensitive
assets and liabilities at a specific point in time. Management uses the static
gap methodology to identify the Corporation's directional interest rate risk.
Interest rate sensitive assets and liabilities are reported based on estimated
and contractual repricings. Fixed-rate credit card loans, which can be repriced
by the Corporation at any time by giving notice to the Customer, are placed in
the table using a seventeen-month repricing schedule.

In addition to its on-balance-sheet activities, interest rate risk includes the
interest rate sensitivity of securitization income from securitized loans and
the impact of off-balance-sheet financial instruments. Off-balance-sheet
financial instruments include interest rate swap agreements, forward exchange
contracts, and foreign exchange swap agreements. The Corporation does not have
any other off-balance-sheet financial instruments. The Corporation has used
interest rate swap agreements to change fixed-rate funding sources to
floating-rate funding sources to better match the rate sensitivity of the
Corporation's assets. For this reason, Table 12 includes a management adjustment
to quantify and capture the full impact of interest rate risk on the
Corporation's earnings. Results of the gap analysis show that, within one year,
the Corporation's liabilities reprice faster than its assets, indicating an
earnings risk to rising interest rates.


32
<PAGE>   35


                        MBNA CORPORATION AND SUBSIDIARIES

TABLE 12: INTEREST RATE SENSITIVITY SCHEDULE
(dollars in thousands)

<TABLE>
<CAPTION>
DECEMBER 31, 1997                                                                        SUBJECT TO REPRICING
                                                                      Within 1 Year     1-5 Years     After 5 Years       Total
                                                                      -------------  -------------   --------------   ------------
<S>                                                                   <C>             <C>             <C>             <C>
INTEREST-EARNING ASSETS
Interest-earning time deposits in other banks:
  Domestic ........................................................   $      2,687    $          -    $          -    $      2,687
  Foreign .........................................................      1,424,378               -               -       1,424,378
                                                                      ------------    ------------    ------------    ------------
       Total interest-earning time deposits in other banks ........      1,427,065               -               -       1,427,065
Federal funds sold and securities purchased under resale
 agreements .......................................................        659,000               -               -         659,000
Investment securities (a):
  Available-for-sale ..............................................      1,846,451         316,013               -       2,162,464
  Held-to-maturity ................................................        209,498          27,279         109,403         346,180
Loans held for securitization:
  Domestic ........................................................      2,297,400               -               -       2,297,400
  Foreign .........................................................        602,798               -               -         602,798
                                                                      ------------    ------------    ------------    ------------
       Total loans held for securitization ........................      2,900,198               -               -       2,900,198
Loans:
  Domestic:
    Credit card ...................................................      4,531,266         944,667               -       5,475,933
    Other consumer ................................................      1,378,584         463,588         345,044       2,187,216
                                                                      ------------    ------------    ------------    ------------
       Total domestic loans .......................................      5,909,850       1,408,255         345,044       7,663,149
  Foreign: ........................................................        257,987         340,740               -         598,727
                                                                      ------------    ------------    ------------    ------------
       Total loans ................................................      6,167,837       1,748,995         345,044       8,261,876
                                                                      ------------    ------------    ------------    ------------
       Total interest-earning assets ..............................     13,210,049       2,092,287         454,447      15,756,783
INTEREST-BEARING LIABILITIES
Interest-bearing deposits:
  Domestic:
    Time deposits .................................................      4,500,261       4,379,955           5,796       8,886,012
    Money market deposit accounts .................................      3,122,385               -               -       3,122,385
    Interest-bearing transaction accounts .........................         31,669               -               -          31,669
    Savings accounts ..............................................         12,318               -               -          12,318
                                                                      ------------    ------------    ------------    ------------
       Total domestic interest-bearing deposits ...................      7,666,633       4,379,955           5,796      12,052,384
  Foreign:
    Time deposits .................................................        548,909             250               -         549,159
                                                                      ------------    ------------    ------------    ------------
       Total interest-bearing deposits ............................      8,215,542       4,380,205           5,796      12,601,543
Borrowed funds:
  Short-term borrowings ...........................................        192,623               -               -         192,623
  Long-term debt and bank notes:
    Domestic ......................................................      3,302,908       1,363,581         590,596       5,257,085
    Foreign .......................................................         76,095         145,737               -         221,832
                                                                      ------------    ------------    ------------    ------------
       Total long-term debt and bank notes ........................      3,379,003       1,509,318         590,596       5,478,917
                                                                      ------------    ------------    ------------    ------------
       Total borrowed funds .......................................      3,571,626       1,509,318         590,596       5,671,540
                                                                      ------------    ------------    ------------    ------------
       Total interest-bearing liabilities .........................     11,787,168       5,889,523         596,392      18,273,083
                                                                      ------------    ------------    ------------    ------------
Gap before managed adjustments ....................................      1,422,881      (3,797,236)       (141,945)     (2,516,300)
Managed adjustments (b) ...........................................     (5,842,678)      7,136,319               -       1,293,641
                                                                      ------------    ------------    ------------    ------------
Gap after managed adjustments .....................................   $ (4,419,797)   $  3,339,083    $   (141,945)   $ (1,222,659)
                                                                      ============    ============    ============    ============
Cumulative gap after managed adjustments ..........................   $ (4,419,797)   $ (1,080,714)   $ (1,222,659)
                                                                      ============    ============    ============
Cumulative gap after managed adjustments
 as a percent of total managed assets (c) .........................          (7.43)%         (1.82)%         (2.05)%
</TABLE>

(a) Investment securities are presented using estimated maturities.

(b) Managed adjustments reflect the impact interest rates have on securitized
    loans and off-balance-sheet financial instruments.

(c) Total managed assets at December 31, 1997, were $59,523,299. MBNA
    Corporation and Subsidiaries

Although the static gap methodology is widely accepted for its simplicity in
identifying interest rate risk, it ignores many changes that can occur such as
repricing strategies, market spread adjustments, and anticipated hedging
transactions. For these reasons, the Corporation analyzes its level of interest
rate risk using several analytical techniques including simulation analysis. All
of the analytical techniques used to measure interest rate risk include the
impact of on-balance-sheet and off-balance-sheet financial instruments.


                                                                              33
<PAGE>   36


                        MBNA CORPORATION AND SUBSIDIARIES

Key assumptions in the Corporation's simulation analysis include cash flows and
maturities of interest rate sensitive instruments; changes in market conditions;
loan volumes and pricing; consumer preferences; fixed-rate credit card
repricings as part of the Corporation's normal planned business strategy; and
management's capital plans. Also included in the analysis are various actions
which the Corporation would undertake to minimize the impact of adverse
movements in interest rates. The Corporation has the contractual right to
reprice fixed-rate credit card loans at any time, by giving notice to the
Customer. Accordingly, a key assumption in the simulation analysis is the
repricing of fixed-rate credit card loans in response to an upward movement in
interest rates, with a lag of approximately 45 days between interest rate
movements and fixed-rate credit card loan repricings. The Corporation has
repriced its fixed-rate credit card loans on numerous occasions in the past, and
will continue to do so in the future in response to changes in interest rates,
market conditions, or other factors.

Based on the simulation analysis at December 31, 1997, the Corporation could
experience a decrease in projected 1998 net income of approximately $39 million
if interest rates increased from current levels by 100 basis points over 12
months.

These assumptions are inherently uncertain and as a result, the analysis cannot
precisely predict the impact of higher interest rates on net income. Actual
results would differ from simulated results due to timing, magnitude, and
frequency of interest rate changes, changes in market conditions, and management
strategies to offset its potential exposure, among other factors.

FOREIGN CURRENCY EXCHANGE RATE SENSITIVITY

Foreign currency exchange rate risk refers to the potential changes in current
and future earnings or capital arising from movements in foreign exchange rates
and occurs as a result of cross-currency investment and funding activities. The
Corporation's foreign currency exchange rate risk is limited to the unhedged
position of the Corporation's net investment in its foreign subsidiaries. The
Corporation uses forward exchange contracts and foreign exchange swap agreements
to reduce its exposure to foreign currency exchange rate risk. Management
reviews the foreign currency exchange rate risk of the Corporation on a routine
basis. During this review, management considers the net impact to stockholders'
equity under various foreign exchange rate scenarios. At December 31, 1997, the
Corporation would expect a decrease in stockholders' equity, net of tax, of
approximately $11 million as a result of a 10% depreciation of the unhedged
Pound Sterling to the U.S. dollar position.

SECURITIZATION

Securitization of the Bank's loan receivables continues to be a major funding
alternative for the Corporation. Securitization is accomplished primarily
through the public and private issuance of asset-backed securities. As loan
receivables are securitized, the Corporation's on-balance-sheet funding needs
are reduced by the amount of loans securitized.

Securitization involves the sale, generally to a trust, of a pool of loan
receivables. These loan receivables arise from accounts whose ownership is
retained by the Bank. In addition to selling the existing loan receivables,
rights to new loan receivables, including most fees generated by and payments
made from these accounts, are sold. Certificates representing undivided
interests in the trust are sold by the trust to investors (Investor
Certificateholders), generally through a public offering, while the Seller's
interest is retained by the Bank. The Bank continues to service the accounts and
receives a servicing fee for doing so.

During the revolving period, which generally ranges from 24 months to 168
months, the trust makes no principal payments to the Investor
Certificateholders. The trust uses payments received on the accounts to pay
interest to the Investor Certificateholders and to purchase new loan receivables
generated by the accounts, in accordance with the terms of the transaction, so
that the principal dollar amount of the Investor Certificate remains unchanged.
Once the revolving period ends, principal payments are allocated for
distribution to the Investor Certificateholders according to the terms of the
transaction. As principal payments are allocated to the Investor
Certificateholders, the Bank's loan receivables increase by the amount of any
new purchases or cash advance activity on the accounts.

During 1997, the Bank securitized loan receivables totaling $13.2 billion
through both public and private markets, including a securitization of pound
sterling 250.0 million by MBNA International. In 1996, the Bank securitized a
total of $11.3 billion of its loan receivables, including two securitizations
totaling pound sterling 500.0 million by MBNA International. These
securitizations bring the total amount of outstanding securitized loans to $38.2
billion or 77.4% of managed loans as of December 31, 1997, compared to $28.5
billion or 73.8% at December 31, 1996. The bank increased its securitization of
other consumer loans through private multi-seller commercial paper conduits to
$2.4 billion in 1997, from $1.4 billion in 1996, and $586.5 million in 1995.

The Corporation's securitized loan distribution is shown in Table 13.

TABLE 13: SECURITIZED LOAN DISTRIBUTION
(dollars in thousands)

<TABLE>
<CAPTION>
DECEMBER 31,                           1997            1996            1995
<S>                                <C>             <C>             <C>
Securitized loans:
  Credit card ................     $35,775,670     $27,082,046     $17,989,333
  Other consumer .............       2,442,116       1,412,435         586,453
                                   -----------     -----------     -----------
    Total securitized loans ..     $38,217,786     $28,494,481     $18,575,786
                                   ===========     ===========     ===========
</TABLE>

Distribution of principal to the Investor Certificateholders may begin sooner if
the average annualized yield (generally including interest income, interchange,
and other fees) for three consecutive months drops below a minimum yield
(generally equal to the sum of the certificate rate payable to investors,
contractual servicing fees, and principal credit losses during the period) or
certain other events occur. Table 14 compares the average annualized yield for
the three-month period ended December 31, 1997, to the minimum


34
<PAGE>   37


                        MBNA CORPORATION AND SUBSIDIARIES

<TABLE>
<CAPTION>
TABLE 14: YIELDS ON SECURITIZED TRANSACTIONS (a)
                                          THREE-MONTH AVERAGE
                                                                 Yield in
                                          Annualized   Minimum   Excess of
                                             Yield      Yield     Minimum
- --------------------------------------------------------------------------
<S>                                       <C>          <C>       <C>
MasterTrust 92-2 (b) ................        25.37%     14.82%     10.55%
MasterTrust 92-3 (b) ................        21.37      13.88       7.49
MasterTrust 93-1 (b) ................        20.56      13.63       6.93
MasterTrust 93-3 ....................        18.69      12.26       6.43
MasterTrust 93-4 ....................        18.69      13.08       5.61
MasterTrust 94-1 ....................        18.69      12.97       5.72
MasterTrust 94-2 ....................        18.69      13.04       5.65
MasterTrust II 94-A .................        18.01      12.92       5.09
MasterTrust II 94-B .................        18.01      12.89       5.12
MasterTrust II 94-C .................        18.01      13.00       5.01
MasterTrust II 94-E .................        18.01      12.78       5.23
Gold Reserve ........................        17.86      14.03       3.83
MasterTrust II 95-A .................        18.01      12.97       5.04
MasterTrust II 95-B .................        18.01      12.85       5.16
MasterTrust II 95-C .................        18.01      12.90       5.11
MasterTrust II 95-D .................        18.01      12.76       5.25
MasterTrust II 95-E .................        18.01      12.90       5.11
Cards No. 1 .........................        21.14      12.38       8.76
MasterTrust II 95-F .................        18.01      13.34       4.67
MasterTrust II 95-G .................        18.01      12.90       5.11
MasterTrust II 95-H .................        18.01      12.75       5.26
MasterTrust II 95-I .................        18.01      12.84       5.17
MasterTrust II 95-J .................        18.01      12.92       5.09
MasterTrust II 96-A .................        18.01      12.88       5.13
MasterTrust II 96-B .................        18.01      12.95       5.06
MasterTrust II 96-C .................        18.01      12.82       5.19
MasterTrust II 96-D .................        18.01      12.83       5.18
Cards No. 2 .........................        21.14      12.33       8.81
MasterTrust II 96-E .................        18.01      12.86       5.15
MasterTrust II 96-F .................        18.01      12.76       5.25
MasterTrust II 96-G .................        18.01      12.88       5.13
MasterTrust II 96-H .................        18.04      12.85       5.19
MasterTrust II 96-I .................        18.04      13.01       5.03
MasterTrust II 96-J .................        18.01      12.84       5.17
MasterTrust II 96-K .................        18.01      12.83       5.18
MasterTrust II 96-L .................        18.04      12.79       5.25
MasterTrust II 96-M .................        18.04      12.90       5.14
Cards No. 3 .........................        21.14      12.42       8.72
MasterTrust II 97-A .................        18.04      12.69       5.35
MasterTrust II 97-B .................        18.01      12.88       5.13
MasterTrust II 97-C .................        18.01      12.81       5.20
MasterTrust II 97-D .................        18.04      12.84       5.20
MasterTrust II 97-E .................        18.04      12.76       5.28
MasterTrust II 97-F .................        18.01      12.75       5.26
MasterTrust II 97-G .................        18.01      12.85       5.16
Cards No. 4 .........................        21.14      12.75       8.39
MasterTrust II 97-H .................        18.06      12.86       5.20
MasterTrust II 97-I .................        18.01      12.79       5.22
MasterTrust II 97-J .................        17.84      13.11       4.73
Consumer Loan MasterTrust 97-1(c) ...        16.20      12.24       3.96
</TABLE>

(a) MasterTrust II 97-K issued on October 22, 1997, MasterTrust II 97-M issued
    on November 6, 1997, MasterTrust II 97-L issued on November 13, 1997,
    MasterTrust II 97-N issued on December 9, 1997, and MasterTrust II97-O
    issued on December 23, 1997, are excluded from the yields presented above
    as a result of their recency.

(b) Represents a transaction that has entered its scheduled controlled
    amortization period.

(c) Yields are provided for informational purposes only. Distribution to
    Investor Certificateholders may begin sooner if the credit enhancement
    amount falls below a predetermined contractual level.

yield for each transaction. The yield for each of the transactions is presented
on a cash basis and includes various credit card or other fees as specified in
the securitization agreements.

In addition, $3.6 billion of previously securitized loans in existing trusts
amortized back into the Bank's loan portfolio during 1997, compared to $1.6
billion in 1996. After the revolving period, new charges and cash advances are
for the account of the Bank, which increases the Corporation's on-balance-sheet
assets. Table 15 presents the amounts, at December 31, 1997, of investor
principal (face value) in securitized receivables scheduled to amortize into the
Bank's loan portfolio in future years. The amortization amounts are based upon
estimated amortization periods which are subject to change.

TABLE 15: AMORTIZATIONS OF INVESTOR PRINCIPAL (FACE VALUE)
(dollars in thousands)

<TABLE>
<S>                                                   <C>
1998 ............................................     $ 3,068,494
1999 ............................................       6,907,585
2000 ............................................       5,584,383
2001 ............................................       5,764,676
2002 ............................................       4,588,169
Thereafter ......................................      11,653,275
                                                      -----------
  Total amortizations of investor principal .....      37,566,582
Accrued interest included in securitized loans ..         651,204
                                                      -----------
  Total securitized loans .......................     $38,217,786
                                                      ===========
</TABLE>


                                                                              35
<PAGE>   38


                       MBNA CORPORATION AND SUBSIDIARIES

                       SUPPLEMENTAL FINANCIAL INFORMATION
                                  (unaudited)

The following supplemental financial information presents selected managed asset
data and managed ratios pertaining to the Corporation. This information is used
to evaluate the Corporation's financial condition as well as the impact
securitizations have on the Corporation's managed assets.

MANAGED ASSET DATA
(dollars in thousands)

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                            1997             1996             1995
<S>                                             <C>              <C>              <C>
AT YEAR END:
Loans held for securitization .............     $ 2,900,198      $ 2,469,974      $ 3,168,427
Loan portfolio ............................       8,261,876        7,659,078        4,967,491
Securitized loans .........................      38,217,786       28,494,481       18,575,786
                                                -----------      -----------      -----------
   Total managed loans ....................     $49,379,860      $38,623,533      $26,711,704
                                                ===========      ===========      ===========
   Total managed interest-earning assets ..     $53,974,569      $41,818,197      $29,381,106
                                                ===========      ===========      ===========
   Total managed assets ...................     $59,523,299      $45,529,823      $31,804,675
                                                ===========      ===========      ===========
AVERAGE:
Loans held for securitization .............     $ 2,875,212      $ 2,529,484      $ 2,269,362
Loan portfolio ............................       7,563,301        6,174,095        4,792,536
Securitized loans .........................      32,746,963       22,514,014       15,440,499
                                                -----------      -----------      -----------
   Total managed loans ....................     $43,185,476      $31,217,593      $22,502,397
                                                ===========      ===========      ===========
   Total managed interest-earning assets ..     $47,037,343      $34,144,944      $24,954,180
                                                ===========      ===========      ===========
   Total managed assets ...................     $51,872,245      $37,085,302      $26,866,220
                                                ===========      ===========      ===========
MANAGED RATIOS:
Delinquency ...............................            4.59%            4.28%            3.70%
Net credit losses .........................            3.97             3.35             2.74
Net interest margin (on an FTE basis) .....            7.50             7.62             7.42
</TABLE>

OTHER OPERATING INCOME
ENDING LOANS
(managed)

<TABLE>
<CAPTION>
             (billions)
<S>          <C>
95              26.7
96              38.6
97              49.4
</TABLE>

DELINQUENCY
(managed)

<TABLE>
<S>          <C>
95              3.70%
96              4.28%
97              4.59%
</TABLE>

NET CREDIT LOSSES
(managed)

<TABLE>
<S>          <C>
95              2.74%
96              3.35%
97              3.97%
</TABLE>

NET INTEREST MARGIN
(managed)

<TABLE>
<S>          <C>
95              7.42%
96              7.62%
97              7.50%
</TABLE>


36
<PAGE>   39

                       MBNA CORPORATION AND SUBSIDIARIES

 MANAGEMENT'S REPORT ON CONSOLIDATED FINANCIAL STATEMENTS AND INTERNAL CONTROL

          The accompanying consolidated financial statements were prepared by
          management, who are responsible for the integrity and objectivity of
          the information presented, including amounts that must necessarily be
          based on judgments and estimates. The consolidated financial
          statements were prepared in conformity with generally accepted
          accounting principles, and in situations where acceptable alternative
          accounting principles exist, management selected the method that was
          appropriate in the circumstance. Financial information appearing
          throughout this Annual Report to Stockholders is consistent with the
          consolidated financial statements.

          Management depends upon MBNA Corporation's systems of internal control
          in meeting its responsibilities for reliable consolidated financial
          statements. In management's opinion, these systems provide reasonable
          assurance that assets are safeguarded and that transactions are
          properly recorded and executed in accordance with management's
          authorizations. Judgments are required to assess and balance the
          relative cost and expected benefits of these controls. As an integral
          part of the systems of internal control, the Corporation maintains a
          professional staff of internal auditors who conduct operational and
          special audits and coordinate audit coverage with the independent
          auditors.

          The consolidated financial statements have been audited by the
          Corporation's independent auditors, Ernst & Young LLP, whose
          independent professional opinion appears separately.

          The Audit Committee of the Board of Directors, composed solely of
          outside directors, meets periodically with the internal auditors, the
          independent auditors, and management to review the work of each and
          ensure that each is properly discharging its responsibilities. The
          independent auditors have free access to the Committee to discuss the
          results of their audit work and their evaluations of the adequacy of
          internal controls and the quality of financial reporting.



          /s/ ALFRED LERNER                             /s/ CHARLES M. CAWLEY

          Alfred Lerner                                 Charles M. Cawley
          Chairman and                                  President
          Chief Executive Officer                       MBNA Corporation
          MBNA Corporation



          /s/ M. SCOT KAUFMAN                           /s/ KENNETH F. BOEHL

          M. Scot Kaufman                               Kenneth F. Boehl
          Chief Financial Officer                       General Auditor
          MBNA Corporation                              MBNA Corporation


                                                                              37

<PAGE>   40

                       MBNA CORPORATION AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
DECEMBER 31,                                                                                                     1997        1996
- ------------------------------------------------------------------------------------------------------        ---------    --------
<S>                                                                                                        <C>          <C>
ASSETS
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $    263,064 $   225,063
Interest-earning time deposits in other banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,427,065     621,614
Federal funds sold and securities purchased under resale agreements . . . . . . . . . . . . . . . . . .         659,000     255,000
Investment securities:
  Available-for-sale (at market value, amortized cost of $2,160,869 and $1,718,643 at December 31, 1997
   and 1996, respectively)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       2,162,464   1,719,730
  Held-to-maturity (market value of $341,868 and $592,208 at December 31, 1997
   and 1996, respectively)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         346,180     598,320
Loans held for securitization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       2,900,198   2,469,974
Loans:
  Credit card   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       5,830,221   5,722,299
  Other consumer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       2,431,655   1,936,779
                                                                                                           ------------ -----------
    Total loans   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       8,261,876   7,659,078
  Reserve for possible credit losses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (162,476)   (118,427)
                                                                                                           ------------ -----------
    Net loans   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       8,099,400   7,540,651
Premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,579,058   1,047,183
Accrued income receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         146,964      98,160
Accounts receivable from securitizations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       2,835,831   1,777,323
Prepaid expenses and deferred charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         212,563     204,139
Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         673,726     478,185
                                                                                                           ------------ -----------
    Total assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 21,305,513 $17,035,342
                                                                                                           ============ ===========
LIABILITIES
Deposits:
  Time deposits   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  9,435,171 $ 7,159,440
  Money market deposit accounts   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       3,122,385   2,719,545
  Noninterest-bearing demand deposits   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         311,670     233,885
  Interest-bearing transaction accounts   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          31,669      27,995
  Savings accounts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          12,318      10,821
                                                                                                           ------------ -----------
    Total deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      12,913,213  10,151,686
Short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         192,623     693,387
Long-term debt and bank notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       5,478,917   3,950,358
Accrued interest payable  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         137,215     107,187
Accrued expenses and other liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         613,495     428,416
                                                                                                           ------------ -----------
    Total liabilities   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      19,335,463  15,331,034

STOCKHOLDERS' EQUITY
Preferred stock ($.01 par value, 20,000,000 shares authorized, 8,573,882 shares and 12,000,000 shares
 issued and outstanding at December 31, 1997 and 1996, respectively)  . . . . . . . . . . . . . . . . .              86         120
Common stock ($.01 par value, 700,000,000 shares authorized, 501,187,500 shares
 issued and outstanding at December 31, 1997 and 1996, respectively)  . . . . . . . . . . . . . . . . .           5,012       5,012
Additional paid-in capital  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         424,377     602,231
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,540,575   1,096,945
                                                                                                           ------------ -----------
    Total stockholders' equity  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,970,050   1,704,308
                                                                                                           ------------ -----------
    Total liabilities and stockholders' equity  . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 21,305,513 $17,035,342
                                                                                                           ============ ===========
</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.






38
<PAGE>   41
                       MBNA CORPORATION AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF INCOME
                (dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                                             1997             1996              1995
- ---------------------------------------------------------------------------      ----------       ----------        ----------
<S>                                                                            <C>              <C>              <C>
INTEREST INCOME
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  1,076,393     $    861,305     $    675,600
Investment securities:
  Taxable   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         141,429          123,054          119,322
  Tax-exempt  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           3,511            3,325            3,325
Time deposits in other banks  . . . . . . . . . . . . . . . . . . . . . . .          49,073           29,528           15,832
Federal funds sold and securities purchased under resale agreements . . . .          23,962            9,935            7,727
Loans held for securitization . . . . . . . . . . . . . . . . . . . . . . .         416,645          356,120          319,009
                                                                               ------------     ------------     ------------
    Total interest income   . . . . . . . . . . . . . . . . . . . . . . . .       1,711,013        1,383,267        1,140,815

INTEREST EXPENSE
Deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         693,920          527,885          438,157
Short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . .          19,784           18,497           12,095
Long-term debt and bank notes . . . . . . . . . . . . . . . . . . . . . . .         304,919          196,408          146,337
                                                                               ------------     ------------     ------------
    Total interest expense  . . . . . . . . . . . . . . . . . . . . . . . .       1,018,623          742,790          596,589
                                                                               ------------     ------------     ------------
NET INTEREST INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . .         692,390          640,477          544,226
Provision for possible credit losses  . . . . . . . . . . . . . . . . . . .         260,040          178,224          138,176
                                                                               ------------     ------------     ------------
Net interest income after provision for possible credit losses  . . . . . .         432,350          462,253          406,050

OTHER OPERATING INCOME
Interchange . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         114,598           88,191           88,051
Credit card fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         103,144          102,579           82,293
Securitization income . . . . . . . . . . . . . . . . . . . . . . . . . . .       2,506,817        1,649,337        1,196,781
Gain on investment securities . . . . . . . . . . . . . . . . . . . . . . .               -                -               39
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          88,320           55,816           57,454
                                                                               ------------     ------------     ------------
    Total other operating income  . . . . . . . . . . . . . . . . . . . . .       2,812,879        1,895,923        1,424,618

OTHER OPERATING EXPENSE
Salaries and employee benefits  . . . . . . . . . . . . . . . . . . . . . .         990,039          732,971          552,538
Occupancy expense of premises . . . . . . . . . . . . . . . . . . . . . . .          85,552           66,536           44,915
Furniture and equipment expense . . . . . . . . . . . . . . . . . . . . . .         150,410           97,785           88,221
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         997,120          675,259          560,393
                                                                               ------------     ------------     ------------
    Total other operating expense   . . . . . . . . . . . . . . . . . . . .       2,223,121        1,572,551        1,246,067
                                                                               ------------     ------------     ------------
INCOME BEFORE INCOME TAXES AND SPECIAL MARKETING PROGRAM  . . . . . . . . .       1,022,108          785,625          584,601
Special marketing program . . . . . . . . . . . . . . . . . . . . . . . . .               -           54,331                -
                                                                               ------------     ------------     ------------
INCOME BEFORE INCOME TAXES  . . . . . . . . . . . . . . . . . . . . . . . .       1,022,108          731,294          584,601
Applicable income taxes . . . . . . . . . . . . . . . . . . . . . . . . . .         399,608          289,592          231,502
Tax benefit from Customer-based intangible assets . . . . . . . . . . . . .               -         (32,793)                -
                                                                               ------------     ------------     ------------
NET INCOME  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $    622,500     $    474,495     $    353,099
                                                                               ============     ============     ============
EARNINGS PER COMMON SHARE . . . . . . . . . . . . . . . . . . . . . . . . .    $       1.20     $        .92     $        .70
EARNINGS PER COMMON SHARE--ASSUMING DILUTION  . . . . . . . . . . . . . . .            1.15              .89              .68
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.





                                                                              39
<PAGE>   42
                       MBNA CORPORATION AND SUBSIDIARIES

          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                        OUTSTANDING SHARES
                                                                                                        Additional
                                                       Preferred     Common    Preferred    Common       Paid-in        Retained
                                                         (000)        (000)      Stock      Stock        Capital        Earnings
                                                         -----        -----      -----      -----        -------        --------
<S>                                                     <C>         <C>     <C>        <C>         <C>             <C>
BALANCE, DECEMBER 31, 1994  . . . . . . . . . . . . .        -      501,188  $     -   $   5,012   $    371,561    $    543,005
Net income  . . . . . . . . . . . . . . . . . . . . .        -            -        -           -              -         353,099
Cash dividends:
  Common--$.25 per share  . . . . . . . . . . . . . .        -            -        -           -              -        (124,769)
  Preferred   . . . . . . . . . . . . . . . . . . . .        -            -        -           -              -          (1,469)
Exercise of stock options and other awards  . . . . .        -        4,912        -          49         22,160              -
Acquisition and retirement of common stock  . . . . .        -       (4,912)       -         (49)       (49,780)             -
Issuance of preferred stock, net of issuance costs  .    6,000            -       60           -        145,010              -
Foreign currency translation, net of tax
 (accumulated amount of $391 at December 31, 1995)  .        -            -        -           -              -             148
Net unrealized gains on investment securities
 available-for-sale, net of tax (accumulated amount
 of $189 at December 31, 1995)  . . . . . . . . . . .        -            -        -           -              -           1,021
                                                      --------    ---------   ------     -------      ---------      ----------

BALANCE, DECEMBER 31, 1995  . . . . . . . . . . . . .    6,000      501,188       60       5,012        488,951         771,035
Net income  . . . . . . . . . . . . . . . . . . . . .        -            -        -           -              -         474,495
Cash dividends:
  Common--$.28 per share  . . . . . . . . . . . . . .        -            -        -           -              -        (142,583)
  Preferred   . . . . . . . . . . . . . . . . . . . .        -            -        -           -              -         (14,055)
Exercise of stock options and other awards  . . . . .        -        4,939        -          49         38,997               -
Acquisition and retirement of common stock  . . . . .        -       (4,939)       -         (49)       (71,864)              -
Issuance of preferred stock, net of issuance costs  .    6,000            -       60           -        146,147               -
Foreign currency translation, net of tax
 (accumulated amount of $7,910 at December 31, 1996)         -            -        -           -              -           7,519
Net unrealized gains on investment securities
 available-for-sale, net of tax (accumulated amount
 of $723 at December 31, 1996)  . . . . . . . . . . .        -            -        -           -              -             534
                                                      --------    ---------  -------   ---------    -----------    ------------
BALANCE, DECEMBER 31, 1996  . . . . . . . . . . . . .   12,000      501,188      120       5,012        602,231       1,096,945
Net income  . . . . . . . . . . . . . . . . . . . . .        -            -        -           -              -         622,500
Cash dividends:
  Common--$.32 per share  . . . . . . . . . . . . . .        -            -        -           -              -        (160,417)
  Preferred   . . . . . . . . . . . . . . . . . . . .        -            -        -           -              -         (16,394)
Exercise of stock options and other awards  . . . . .        -        6,309        -          63         65,148               -
Acquisition and retirement of common stock  . . . . .        -       (6,309)       -         (63)      (157,383)              -
Acquisition and retirement of preferred stock . . . .   (3,426)           -      (34)          -        (85,619)         (3,133)
Foreign currency translation, net of tax
 (accumulated amount of $2,924 at December 31, 1997)         -            -        -           -              -          (4,986)
Net unrealized gains on investment securities
 available-for-sale and other financial instruments,
 net of tax (accumulated amount of $6,783
 at December 31, 1997)  . . . . . . . . . . . . . . .        -            -        -           -              -           6,060

                                                      --------    ---------  -------   ---------   ------------    ------------
BALANCE, DECEMBER 31, 1997  . . . . . . . . . . . . .    8,574      501,188  $    86   $   5,012   $    424,377    $  1,540,575
                                                      ========    =========  =======   =========   ============    ============
</TABLE>




<TABLE>
<CAPTION>
                                                                Total
                                                            Stockholders'
                                                                Equity
                                                                ------
<S>                                                      <C>
BALANCE, DECEMBER 31, 1994  . . . . . . . . . . . . .    $     919,578
Net income  . . . . . . . . . . . . . . . . . . . . .          353,099
Cash dividends:
  Common--$.25 per share  . . . . . . . . . . . . . .         (124,769)
  Preferred   . . . . . . . . . . . . . . . . . . . .           (1,469)
Exercise of stock options and other awards  . . . . .           22,209
Acquisition and retirement of common stock  . . . . .          (49,829)
Issuance of preferred stock, net of issuance costs  .          145,070
Foreign currency translation, net of tax
 (accumulated amount of $391 at December 31, 1995)  .              148
Net unrealized gains on investment securities
 available-for-sale, net of tax (accumulated amount
 of $189 at December 31, 1995)  . . . . . . . . . . .            1,021
                                                          ------------

BALANCE, DECEMBER 31, 1995  . . . . . . . . . . . . .        1,265,058
Net income  . . . . . . . . . . . . . . . . . . . . .          474,495
Cash dividends:
  Common--$.28 per share  . . . . . . . . . . . . . .         (142,583)
  Preferred   . . . . . . . . . . . . . . . . . . . .          (14,055)
Exercise of stock options and other awards  . . . . .           39,046
Acquisition and retirement of common stock  . . . . .          (71,913)
Issuance of preferred stock, net of issuance costs  .          146,207
Foreign currency translation, net of tax
 (accumulated amount of $7,910 at December 31, 1996)             7,519
Net unrealized gains on investment securities
 available-for-sale, net of tax (accumulated amount
 of $723 at December 31, 1996)  . . . . . . . . . . .              534
                                                          ------------
BALANCE, DECEMBER 31, 1996  . . . . . . . . . . . . .        1,704,308
Net income  . . . . . . . . . . . . . . . . . . . . .          622,500
Cash dividends:
  Common--$.32 per share  . . . . . . . . . . . . . .         (160,417)
  Preferred   . . . . . . . . . . . . . . . . . . . .          (16,394)
Exercise of stock options and other awards  . . . . .           65,211
Acquisition and retirement of common stock  . . . . .         (157,446)
Acquisition and retirement of preferred stock . . . .          (88,786)
Foreign currency translation, net of tax
 (accumulated amount of $2,924 at December 31, 1997)            (4,986)
 Net unrealized gains on investment securities
 available-for-sale and other financial instruments,
 net of tax (accumulated amount of $6,783
 at December 31, 1997)  . . . . . . . . . . . . . . .            6,060

                                                          ------------
BALANCE, DECEMBER 31, 1997  . . . . . . . . . . . . .     $  1,970,050
                                                          ============
</TABLE>
The accompanying notes are an integral part of the consolidated financial
statements.





40
<PAGE>   43
                       MBNA CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (dollars in thousands)


<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                                                       1997          1996          1995
- --------------------------------------------------------------------------------------      --------      ---------     ---------
<S>                                                                                     <C>             <C>           <C>
OPERATING ACTIVITIES
Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   622,500    $   474,495   $   353,099

Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
  Provision for possible credit losses  . . . . . . . . . . . . . . . . . . . . . . .        260,040        178,224       138,176
  Depreciation, amortization, and accretion   . . . . . . . . . . . . . . . . . . . .        145,957         96,602        76,584
  Gain on investment securities   . . . . . . . . . . . . . . . . . . . . . . . . . .              -              -           (39)
  Provision (benefit) for deferred income taxes   . . . . . . . . . . . . . . . . . .         41,349        (32,006)        9,633
  Increase in accrued income receivable   . . . . . . . . . . . . . . . . . . . . . .        (48,804)        (4,524)      (28,560)
  Increase in accounts receivable from securitizations  . . . . . . . . . . . . . . .     (1,058,508)      (825,755)     (218,850)
  Increase in accrued interest payable  . . . . . . . . . . . . . . . . . . . . . . .         30,028         13,787        24,797
  Decrease (increase) in other operating activities   . . . . . . . . . . . . . . . .        130,103         63,477       (14,167)
                                                                                         -----------      ---------    ----------
    Net cash provided by (used in) operating activities   . . . . . . . . . . . . . .        122,665        (35,700)      340,673

INVESTING ACTIVITIES
Net increase in money market instruments  . . . . . . . . . . . . . . . . . . . . . .     (1,209,451)      (303,003)     (306,036)
Proceeds from maturities of investment securities available-for-sale  . . . . . . . .      8,546,878      4,450,709     2,852,934
Purchases of investment securities available-for-sale . . . . . . . . . . . . . . . .     (8,947,215)    (5,234,815)   (3,303,589)
Proceeds from sale of investment securities available-for-sale  . . . . . . . . . . .              -              -        35,249
Proceeds from maturities of investment securities held-to-maturity  . . . . . . . . .        305,206        604,869       357,870
Purchases of investment securities held-to-maturity . . . . . . . . . . . . . . . . .        (53,269)       (19,302)      (18,657)
Proceeds from securitization of loans . . . . . . . . . . . . . . . . . . . . . . . .     13,172,133     11,223,917     6,180,743
Portfolio acquisitions  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     (1,272,304)    (1,475,498)      (77,324)
Amortization of securitized loans . . . . . . . . . . . . . . . . . . . . . . . . . .     (3,637,385)    (1,608,334)     (775,000)
Net loan originations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     (9,728,725)   (10,540,920)   (7,921,653)
Net purchases of premises and equipment . . . . . . . . . . . . . . . . . . . . . . .       (660,046)      (303,173)     (344,490)
                                                                                         -----------      ---------    ----------
    Net cash used in investing activities   . . . . . . . . . . . . . . . . . . . . .     (3,484,178)    (3,205,550)   (3,319,953)

FINANCING ACTIVITIES
Net increase in money market deposit accounts, noninterest-bearing
 demand deposits, interest-bearing transaction accounts, and savings accounts   . . .        485,796        530,931       746,110
Net increase in time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . .      2,275,731      1,011,841     1,230,315
Net (decrease) increase in short-term borrowings  . . . . . . . . . . . . . . . . . .       (500,764)       403,844       179,043
Proceeds from issuance of long-term debt and bank notes . . . . . . . . . . . . . . .      1,803,231      1,444,985     1,092,395
 Maturity of long-term debt and bank notes  . . . . . . . . . . . . . . . . . . . . .       (312,770)      (165,192)     (123,000)
Proceeds from issuance of preferred stock . . . . . . . . . . . . . . . . . . . . . .              -        146,207       145,070
Acquisition and retirement of preferred stock . . . . . . . . . . . . . . . . . . . .        (52,483)             -             -
Proceeds from exercise of stock options and other awards  . . . . . . . . . . . . . .         31,948         22,869        12,780
Acquisition and retirement of common stock  . . . . . . . . . . . . . . . . . . . . .       (157,446)       (71,913)      (49,829)
Dividends paid  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (173,729)      (149,115)     (120,312)
                                                                                         -----------      ---------    ----------
    Net cash provided by financing activities   . . . . . . . . . . . . . . . . . . .      3,399,514      3,174,457     3,112,572
                                                                                         -----------      ---------    ----------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  . . . . . . . . . . . . . . . . . .         38,001        (66,793)      133,292
Cash and cash equivalents at beginning of year  . . . . . . . . . . . . . . . . . . .        225,063        291,856       158,564
                                                                                         -----------      ---------    ----------
Cash and cash equivalents at end of year  . . . . . . . . . . . . . . . . . . . . . .    $   263,064    $   225,063   $   291,856
                                                                                         ===========      =========    ==========


SUPPLEMENTAL DISCLOSURES:
Interest expense paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   988,675    $   728,091   $   572,232
                                                                                         ===========      =========    ==========
Income taxes paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   224,840    $   248,329   $   194,364
                                                                                         ===========      =========    ==========

</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.





                                                                              41
<PAGE>   44
                       MBNA CORPORATION AND SUBSIDIARIES

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE A: SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies followed in the
preparation of the consolidated financial statements.

BUSINESS

MBNA Corporation ("the Corporation") is a registered bank holding company,
incorporated under the laws of Maryland. It is the parent company of MBNA
America Bank, N.A., ("the Bank") a national bank. Through the Bank, the
Corporation is the world's largest independent credit card lender. The
Corporation is the leading issuer of affinity credit cards, marketed primarily
to members of associations and Customers of financial institutions. In addition
to its credit card lending, the Corporation also makes other consumer loans and
offers various insurance and deposit products.

BASIS OF PRESENTATION

The accompanying consolidated financial statements have been prepared in
accordance with generally accepted accounting principles that require the
Corporation's management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the consolidated financial statements as well as
the reported amount of revenues and expenses during the reporting period.
Actual results could differ from these estimates.

PRINCIPLES OF CONSOLIDATION

The accompanying consolidated financial statements include, after intercompany
elimination, the accounts of all subsidiaries of the Corporation, all of which
are wholly owned. For purposes of comparability, certain prior year amounts
have been reclassified.

FOREIGN ACTIVITIES

The Corporation's foreign activities are primarily performed through the Bank's
two foreign bank subsidiaries, MBNA International Bank Limited ("MBNA
International") and MBNA Canada Bank ("MBNA Canada"). The Bank also has a
foreign branch office in the Grand Cayman Islands.

FOREIGN CURRENCY TRANSLATION AND TRANSACTIONS

The financial statements of the Corporation's foreign subsidiaries have been
translated into U.S. dollars in accordance with generally accepted accounting
principles. Assets and liabilities have been translated using the exchange rate
at year end. Income and expense amounts have been translated using the average
exchange  rate for the period in which the transaction took place. The
translation gains and losses resulting from the change in exchange rates have
been reported as a component of stockholders' equity, net of tax. The effect on
the consolidated statements of income from foreign currency transaction gains
and losses is immaterial for all years presented.

INVESTMENT SECURITIES

Investment securities available-for-sale are reported at market value with
unrealized gains and losses, net of tax, included as a component of
stockholders' equity. Investment securities held-to-maturity are reported at
cost (adjusted for amortization of premiums and accretion of discounts). The
Corporation does not have a trading securities portfolio.  

Realized gains and losses and other-than-temporary impairments related to debt
and equity securities are determined using the specific identification method
and are reported in other operating income as gains or losses on investment
securities.

LOANS HELD FOR SECURITIZATION

Loans held for securitization are the lesser of loans eligible for
securitization or loans that management intends to securitize within one year.
These loans are carried at the lower of aggregate cost or market value.

INTEREST INCOME ON LOANS

Interest income is recognized based upon the principal amount of loans
outstanding. Interest income is generally recognized until the loan is charged
off. The accrued interest portion of the charged-off loan balance is deducted
from current period interest income, while the principal balance is charged off
against the reserve for possible credit losses.

CREDIT CARD FEES AND COSTS

Credit card fees include annual, late, overlimit, returned check, cash advance,
and other miscellaneous fees. These fees are assessed according to agreements
with Customers. Credit card fees recognized on charged-off accounts are
deducted from credit card fee income.

Annual credit card fees and incremental direct loan origination costs are
deferred and amortized on a straight-line basis over the one-year period to
which the fees pertain. The Corporation does not charge an annual credit card
fee during the first year the account is originated, while incremental direct
loan origination costs are deferred only in the first year. These costs are
included in prepaid expenses and deferred charges. At December 31, 1997 and
1996, the incremental direct loan origination costs deferred were $45.6 million
and $34.7 million, respectively.

RESERVE FOR POSSIBLE CREDIT LOSSES

The Corporation makes certain estimates and assumptions that affect the
determination of the reserve for possible credit losses. The loan portfolio is
regularly reviewed to determine an appropriate reserve for possible credit
losses based upon the impact of economic conditions on the borrowers' ability
to repay, past collection experience, the risk characteristics of the
portfolio, and other factors. Significant changes in these factors could impact
the appropriate reserve for possible credit losses. A provision is charged to
operating expense to maintain the reserve at an appropriate level. The
Corporation's policy is generally to charge off accounts when they become 180
days contractually past due.

CREDIT CARD FRAUD LOSSES

The Corporation incurs credit card fraud losses from unauthorized use of
Customer credit cards and counterfeiting. These fraudulent transactions, when
identified, are reclassified to other assets from loans and reduced to
estimated net recoverable values through a charge to operating expense. The
remaining net recoverable values are generally charged off after four months
(sooner if the collectibility of the account is no longer assured).





42
<PAGE>   45
                       MBNA CORPORATION AND SUBSIDIARIES

PREPAID EXPENSES AND DEFERRED CHARGES

The principal components of prepaid expenses and deferred charges include
direct  loan origination costs, royalties advanced to the Corporation's
affinity groups and financial institutions, issuance costs related to long-term
debt and bank notes, and commissions paid on brokered certificates of deposit.
These costs are deferred and amortized over the period the Corporation receives
a benefit or the remaining term of the liability.

PREMISES AND EQUIPMENT

Premises and equipment are stated at cost less accumulated depreciation and
amortization, computed principally by the straight-line method over the
estimated useful lives of the assets. Maintenance and repairs are included in
operating expense, while the cost of improvements is capitalized.

INTEREST RATE SWAP AGREEMENTS

The Corporation uses interest rate swap agreements to change fixed-rate funding
sources to floating-rate funding sources. The Corporation does not hold or
issue interest rate swap agreements for trading purposes. Interest rate swap
agreements may subject the Corporation to market risk associated with changes
in interest rates, as a result of the change to floating-rate, as well as the
risk of default by a counterparty to the agreement. Under the terms of certain
interest rate swap agreements, each party may be required to pledge certain
assets if the market value of the interest rate swap agreement exceeds an
amount set forth in the agreement or in the event of a change in its credit
rating.

Amounts paid or received related to outstanding interest rate swap contracts
that are used in the asset/liability management process are accrued and
recognized in earnings, as an adjustment to the related interest income or
expense of the hedged asset/liability, over the life of the related agreement.
For interest rate swap agreements to qualify for hedge accounting treatment the
following conditions must be met: the underlying asset/liability being hedged
by the interest rate swap agreement exposes the Corporation to interest rate
risk; the interest rate swap agreement reduces the Corporation's sensitivity to
interest rate risk; and the interest rate swap agreements are designated and
deemed effective in hedging the Corporation's exposure to interest rate risk.
All of the Corporation's interest rate swap agreements qualify for hedge
accounting treatment. Gains and losses associated with the termination of
interest rate swap agreements for identified positions are deferred and
amortized over the remaining lives of the related agreements as an adjustment
to the yield. Unamortized deferred gains and losses on terminated interest rate
swap agreements are included in the underlying assets/liabilities hedged.

FOREIGN EXCHANGE SWAP AGREEMENTS

Foreign exchange swap agreements are agreements to exchange principal amounts
of different currencies, usually at a prevailing exchange rate. The Corporation
enters into foreign exchange swap agreements to reduce its exposure to foreign
currency exchange rate risk primarily related to MBNA International. When the
agreement matures, the underlying principal or notional amount will be
reexchanged at the agreed-upon exchange rate. These foreign exchange swap
agreements are marked to market with any unrealized gains or losses recognized
in other operating income. The Corporation does not hold or issue foreign
exchange swap agreements for trading purposes.

FORWARD EXCHANGE CONTRACTS

Forward exchange contracts are commitments to buy or sell foreign currency at a
future date for a contracted price. The Corporation enters into forward
exchange contracts to reduce its exposure to foreign currency exchange rate
risk primarily related to its foreign bank subsidiaries. The Corporation does
not hold or issue forward exchange contracts for trading purposes. These
financial instruments may expose the Corporation to varying degrees of credit
and market risk and are subject to the same credit and risk limitations as
those recorded on the balance sheet. The premium paid or received for these
contracts is amortized over the life of the agreement to other operating
income. For contracts to effectively hedge foreign  currency exchange risk,
they must reduce the Corporation's sensitivity to foreign currency exchange
risk. For contracts that are designated and effective as hedges of its net
investment in the Bank's foreign subsidiaries, gains and losses are deferred
and reported in stockholders' equity, net of tax, as an offset to translation
gains and losses. Contracts, or portions thereof, that are not effective as
hedges are marked to market with any gains or losses recognized in other
operating income. The Corporation only has forward exchange contracts that are
designated and effective as hedges. For any contracts that are terminated
early, the remaining premium or discount is immediately recognized in other
operating income.

The Corporation can also enter into forward exchange contracts to reduce its
exposure to foreign currency exchange rate risk related to its deposits. The
contracts are marked to market with gains or losses recognized in other
operating income.

INCOME TAXES

The Corporation accounts for income taxes using the liability method. Under the
liability method, deferred tax assets and liabilities are determined based on
the differences between the financial statement carrying amounts and the tax
bases of existing assets and liabilities (i.e., temporary differences) and are
measured at the prevailing enacted tax rates that will be in effect when these
differences are settled or realized.

STATEMENTS OF CASH FLOWS

The Corporation has presented the consolidated statements of cash flows using
the indirect method, which involves the reconciliation of net income to net
cash flow from operating activities. In addition, the Corporation nets certain
cash receipts and cash payments relating to deposits placed with and withdrawn
from other financial institutions; time deposits accepted and repayments of
those deposits; and loans made to Customers and principal collections of those
loans. For purposes of the consolidated statements of cash flows, cash and cash
equivalents include cash and due from banks.





                                                                              43
<PAGE>   46
                       MBNA CORPORATION AND SUBSIDIARIES


INTANGIBLE ASSETS

Intangible assets, including the value of acquired Customer accounts and
goodwill, are amortized over the periods the Corporation receives a benefit,
not exceeding fifteen years. Intangible assets, which are included in other
assets, had a net book value of $366.1 million and $213.8 million at December
31, 1997 and 1996, respectively.

NEW ACCOUNTING PRONOUNCEMENTS

In June 1997, Statement of Financial Accounting Standards No. 130, "Reporting
Comprehensive Income" (Statement No. 130), and Statement of Financial
Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and
Related Information" (Statement No. 131), were issued. Statement No. 130
establishes standards for the reporting and disclosure of comprehensive income
and its components in the financial statements. This statement is effective for
fiscal years beginning after December 15, 1997, and will not have an impact on
the Corporation's consolidated financial statements. Statement No. 131
establishes standards for the disclosure of selected information pertaining to
operating segments of a public company in its interim and annual financial
statements. This statement is effective for financial statements for periods
beginning after December 15, 1997, and will not have an impact on the
Corporation's consolidated financial statements.

NOTE B: EARNINGS PER COMMON SHARE

Statement of Financial Accounting Standards No. 128, "Earnings per Share"
(Statement No. 128), effective for financial statements issued for periods
ending after December 15, 1997, specifies the computation, presentation, and
disclosure requirements for earnings per common share. Statement No. 128
replaces primary and fully diluted earnings per common share, under Accounting
Principles Board Opinion No. 15,  "Earnings per Share", with basic and diluted
earnings per common share, respectively. The adoption of Statement No.  128 did
not have a material impact on the Corporation's consolidated financial
statements.

Earnings per common share ("basic") is computed using net income applicable to
common stock and weighted average common shares outstanding during the period.
Earnings per common share--assuming dilution ("diluted") is computed using net
income applicable to common stock and weighted average common shares
outstanding during the period after consideration of the potential dilutive
effect of common stock equivalents based on the treasury stock method using an
average market price for the period. The Corporation's common stock equivalents
are solely related to employee stock options. The Corporation does not have any
other common stock equivalents.

For comparative purposes, earnings per common share and weighted average common
shares outstanding and common stock equivalents have been restated to reflect
the adoption of Statement No. 128 and the three-for-two stock split of the
Corporation's Common Stock, effected in the form of a dividend, issued October
1, 1997, to stockholders of record as of September 15, 1997.

COMPUTATION OF EARNINGS PER COMMON SHARE
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                                            1997             1996             1995
- --------------------------------------------------------------------------       --------         --------         --------
<S>                                                                            <C>              <C>              <C>
BASIC
Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $    622,500     $    474,495     $    353,099
Less: preferred stock dividend requirements . . . . . . . . . . . . . . . .          19,527           14,055            1,469
                                                                               ------------     ------------     ------------
Net income applicable to common stock . . . . . . . . . . . . . . . . . . .    $    602,973     $    460,440     $    351,630
                                                                               ============     ============     ============

Weighted average common shares outstanding (000)  . . . . . . . . . . . . .         501,225          501,208          501,226
                                                                               ============     ============     ============

Earnings per common share . . . . . . . . . . . . . . . . . . . . . . . . .    $       1.20     $        .92     $        .70
                                                                               ============     ============     ============

DILUTED
Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $    622,500     $    474,495     $    353,099
Less: preferred stock dividend requirements . . . . . . . . . . . . . . . .          19,527           14,055            1,469
                                                                               ------------     ------------     ------------
Net income applicable to common stock . . . . . . . . . . . . . . . . . . .    $    602,973     $    460,440     $    351,630
                                                                               ============     ============     ============
Weighted average common shares outstanding (000)  . . . . . . . . . . . . .         501,225          501,208          501,226
Net effect of dilutive stock options--based on the treasury stock
  method using average market price (000)   . . . . . . . . . . . . . . . .          25,309           17,774           12,417
                                                                               ------------     ------------     ------------
Weighted average common shares outstanding and common stock equivalents (000)       526,534          518,982          513,643
                                                                               ------------     ------------     ------------
Earnings per common share--assuming dilution  . . . . . . . . . . . . . . .    $       1.15     $        .89     $        .68
                                                                               ============     ============     ============
</TABLE>


There were 1,675,000 stock options with an average option price of $28.75 per
share outstanding at December 31, 1997, which were not included in the
computation of earnings per common share--assuming dilution for 1997 as a
result of the stock options' exercise price being greater than the average
market price of the common shares. These stock options expire in 2007.





44
<PAGE>   47
                       MBNA CORPORATION AND SUBSIDIARIES


NOTE C: INVESTMENT SECURITIES

SUMMARY OF INVESTMENT SECURITIES
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                          GROSS         GROSS
                                                                         AMORTIZED     UNREALIZED    UNREALIZED       MARKET
                                                                            COST          GAINS        LOSSES         VALUE
                                                                         ----------    ----------    ----------    ----------
DECEMBER 31, 1997
Available-for-sale:
<S>                                                                      <C>           <C>           <C>           <C>
  U.S. Treasury and other U.S. government agencies obligations  . . .    $1,074,179    $    1,371    $     (170)   $1,075,380
  State and political subdivisions of the United States   . . . . . .        91,282            48           (14)       91,316
  Asset-backed and other securities   . . . . . . . . . . . . . . . .       995,408           720          (360)      995,768
                                                                         ----------    ----------    ----------    ----------
    Total investment securities available-for-sale  . . . . . . . . .    $2,160,869    $    2,139    $     (544)   $2,162,464
                                                                         ==========    ==========    ==========    ==========


Held-to-maturity:
  U.S. Treasury and other U.S. government agencies obligations  . . .    $  285,747    $      105    $   (4,142)   $  281,710
  State and political subdivisions of the United States   . . . . . .         1,628           105          (265)        1,468
  Asset-backed and other securities . . . . . . . . . . . . . . . . .        58,805            97          (212)       58,690
                                                                         ----------    ----------    ----------    ----------
    Total investment securities held-to-maturity  . . . . . . . . . .    $  346,180    $      307    $   (4,619)   $  341,868
                                                                         ==========    ==========    ==========    ==========

DECEMBER 31, 1996
Available-for-sale:
  U.S. Treasury and other U.S. government agencies obligations  . . .    $  605,034    $        -     $    (150)   $  604,884
  State and political subdivisions of the United States   . . . . . .        87,521           128           (48)       87,601
  Asset-backed and other securities   . . . . . . . . . . . . . . . .     1,026,088         1,821          (664)    1,027,245
                                                                         ----------    ----------    ----------    ----------
    Total investment securities available-for-sale  . . . . . . . . .    $1,718,643    $    1,949    $     (862)   $1,719,730
                                                                         ==========    ==========    ==========    ==========


Held-to-maturity:
  U.S. Treasury and other U.S. government agencies obligations  . . .    $  506,346    $      368    $   (6,409)   $  500,305
  State and political subdivisions of the United States   . . . . . .           454            29            (1)          482
  Asset-backed and other securities . . . . . . . . . . . . . . . . .        91,520           373          (472)       91,421
                                                                         ----------    ----------    ----------    ----------
    Total investment securities held-to-maturity  . . . . . . . . . .    $  598,320    $      770    $   (6,882)   $  592,208
                                                                         ==========    ==========    ==========    ==========

DECEMBER 31, 1995
Available-for-sale:
  U.S. Treasury and other U.S. government agencies obligations  . . .    $  209,599    $        -     $     (93)   $  209,506
  State and political subdivisions of the United States . . . . . . .        84,519           247           (38)       84,728
  Asset-backed and other securities   . . . . . . . . . . . . . . . .       617,759           301          (230)      617,830
                                                                         ----------    ----------    ----------    ----------
    Total investment securities available-for-sale  . . . . . . . . .    $  911,877    $      548    $     (361)   $  912,064
                                                                         ==========    ==========    ==========    ==========

Held-to-maturity:
  U.S. Treasury and other U.S. government agencies obligations  . . .    $1,000,869    $    6,768    $   (3,179)   $1,004,458
  State and political subdivisions of the United States   . . . . . .           421            90             -           511
  Asset-backed and other securities . . . . . . . . . . . . . . . . .       182,437         1,078          (383)      183,132
                                                                         ----------    ----------    ----------    ----------
    Total investment securities held-to-maturity  . . . . . . . . . .    $1,183,727    $    7,936    $   (3,562)   $1,188,101
                                                                         ==========    ==========    ==========    ==========

</TABLE>

ESTIMATED MATURITIES OF INVESTMENT SECURITIES
(DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                     AMORTIZED               MARKET
DECEMBER 31, 1997                                                      COST                  VALUE
                                                                   --------------       --------------
<S>                                                                <C>                  <C>
Available-for-sale:
  Due within one year   . . . . . . . . . . . . . . . . . . .      $    1,005,018       $    1,004,849
  Due after one year through five years   . . . . . . . . . .           1,100,038            1,101,815
  Due after five years through ten years  . . . . . . . . . .              53,674               53,663
  Due after ten years   . . . . . . . . . . . . . . . . . . .               2,139                2,137
                                                                   --------------       --------------
    Total investment securities available-for-sale  . . . . .      $    2,160,869       $    2,162,464
                                                                   ==============       ==============

Held-to-maturity:
  Due within one year   . . . . . . . . . . . . . . . . . . .      $      208,498       $      207,492
  Due after one year through five years   . . . . . . . . . .              28,279               28,230
  Due after five years through ten years  . . . . . . . . . .                   -                    -
  Due after ten years   . . . . . . . . . . . . . . . . . . .             109,403              106,146
                                                                   --------------       --------------
    Total investment securities held-to-maturity  . . . . . .      $      346,180       $      341,868
                                                                   ==============       ==============
</TABLE>



The Corporation did not sell any investment securities during 1997 and 1996.
For the year ended December 31, 1995, the Corporation sold an investment
security resulting in a realized gain of $39,000, having a net after-tax effect
of $26,000.

There were no securities pledged at December 31, 1997. At December 31, 1996,
$3.0 million of U.S. Treasury Notes included in investment securities
held-to-maturity were pledged by the Corporation.





                                                                              45
<PAGE>   48
                       MBNA CORPORATION AND SUBSIDIARIES

NOTE D: GEOGRAPHIC DIVERSIFICATION OF LOANS

The Corporation originates credit card and other consumer loans, primarily
throughout the United States and the United Kingdom. The table below details
the geographic distribution of the Corporation's loan receivables, securitized
loans, and managed loans. Credit card and other consumer loans originated in
the United States are broadly distributed throughout the United States'
geographic regions as presented below. Credit card and other consumer loans
issued by MBNA International are primarily located in the United Kingdom.

The Corporation's loans are generally made on an unsecured basis after
reviewing each potential Customer's credit application and evaluating the
applicant's financial history and ability and willingness to repay. The maximum
credit line to individual credit card Customers is generally $100,000, the
average line is $9,900, and the average balance outstanding per account is
$3,400 at December 31, 1997.

GEOGRAPHIC DISTRIBUTION OF LOAN RECEIVABLES, SECURITIZED LOANS, AND MANAGED
LOANS
(DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                        LOAN RECEIVABLES         SECURITIZED LOANS           MANAGED LOANS
                                                        ----------------         -----------------           -------------
DECEMBER 31, 1997
United States:
<S>                                                   <C>          <C>         <C>                       <C>          <C>
  Northeast   . . . . . . . . . . . . . . . . . .     $ 2,261,165    20.2%     $  8,479,769   22.2%      $10,740,934    21.8%
  Southeast   . . . . . . . . . . . . . . . . . .       1,932,440    17.3         7,125,276   18.6         9,057,716    18.3
  Central   . . . . . . . . . . . . . . . . . . .       2,366,419    21.2         6,137,295   16.0         8,503,714    17.2
  Midwest   . . . . . . . . . . . . . . . . . . .       1,086,129     9.7         7,019,407   18.4         8,105,536    16.4
  West  . . . . . . . . . . . . . . . . . . . . .       2,230,451    20.0         7,782,733   20.4        10,013,184    20.3
United Kingdom  . . . . . . . . . . . . . . . . .       1,201,522    10.8         1,594,320    4.2         2,795,842     5.7
Other . . . . . . . . . . . . . . . . . . . . . .          83,948      .8            78,986     .2           162,934      .3
                                                      -----------  -----       ------------ -----        -----------  -----
  Total   . . . . . . . . . . . . . . . . . . . .     $11,162,074   100.0%     $ 38,217,786  100.0%      $49,379,860   100.0%
                                                      ===========  =====       ============ =====        ===========  =====

DECEMBER 31, 1996
United States:
  Northeast   . . . . . . . . . . . . . . . . . .     $ 2,270,100    22.4%     $  6,308,313   22.1%      $ 8,578,413    22.2%
  Southeast   . . . . . . . . . . . . . . . . . .       1,796,666    17.8         5,340,563   18.7         7,137,229    18.5
  Central   . . . . . . . . . . . . . . . . . . .       1,490,589    14.7         4,467,284   15.7         5,957,873    15.4
  Midwest   . . . . . . . . . . . . . . . . . . .       1,829,213    18.1         5,200,397   18.3         7,029,610    18.2
  West  . . . . . . . . . . . . . . . . . . . . .       2,110,374    20.8         5,895,947   20.7         8,006,321    20.7
United Kingdom  . . . . . . . . . . . . . . . . .         568,456     5.6         1,227,267    4.3         1,795,723     4.7
Other . . . . . . . . . . . . . . . . . . . . . .          63,654      .6            54,710     .2           118,364      .3
                                                      -----------  -----       ------------ -----        -----------  -----
  Total   . . . . . . . . . . . . . . . . . . . .     $10,129,052   100.0%     $ 28,494,481  100.0%      $38,623,533   100.0%
                                                      ===========  =====       ============ =====        ===========  =====
</TABLE>

NOTE E: RESERVE FOR POSSIBLE CREDIT LOSSES

CHANGES IN THE RESERVE FOR POSSIBLE CREDIT LOSSES
(DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
DECEMBER 31,                                               1997          1996          1995     
<S>                                                   <C>           <C>           <C>           
Reserve for possible credit losses,                                                             
 beginning of year  . . . . . . . . . . . .           $   118,427   $   104,886   $    101,519  
  Reserves acquired   . . . . . . . . . . .                 7,975         7,553              -  
  Provision for possible credit losses  . .               260,040       178,224        138,176  
  Foreign currency translation  . . . . . .                  (203)          488            (90) 
  Credit losses   . . . . . . . . . . . . .              (359,542)     (254,417)      (174,893) 
  Recoveries  . . . . . . . . . . . . . . .               135,779        81,693         40,174  
                                                      -----------   -----------   ------------  
    Net credit losses   . . . . . . . . . .              (223,763)     (172,724)      (134,719) 
                                                      -----------   -----------   ------------  
Reserve for possible credit losses,                                                             
 end of year  . . . . . . . . . . . . . . .           $   162,476   $   118,427   $    104,886  
                                                      ===========   ===========   ============  
</TABLE>


NOTE F: PREMISES AND EQUIPMENT

SUMMARY OF PREMISES AND EQUIPMENT
 (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
DECEMBER 31,                                                          1997            1996
- -------------------------------------------------------------       --------       ----------
<S>                                                                <C>            <C>
Land  . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $   160,876    $      111,907
Buildings and improvements  . . . . . . . . . . . . . . . . .        1,158,703           731,509
Furniture and equipment . . . . . . . . . . . . . . . . . . .          623,670           463,437
                                                                   -----------    --------------
  Total   . . . . . . . . . . . . . . . . . . . . . . . . . .        1,943,249         1,306,853
Accumulated depreciation and amortization . . . . . . . . . .         (364,191)         (259,670)
                                                                   -----------    --------------
  Premises and equipment, net   . . . . . . . . . . . . . . .      $ 1,579,058    $    1,047,183
                                                                   ===========    ==============
</TABLE>

Depreciation expense for the years ended December 31, 1997, 1996, and 1995, was
$124.6 million, $76.7 million, and $67.1 million, respectively.





46
<PAGE>   49
                       MBNA CORPORATION AND SUBSIDIARIES



The Corporation leases certain office facilities and equipment under operating
lease agreements that provide for payment of property taxes, insurance, and
maintenance costs. These leases generally include renewal options, with certain
leases providing purchase options. Rental expense for operating leases was
$31.3 million, $26.7 million, and $25.5 million for the years ended December
31, 1997, 1996, and 1995, respectively.

FUTURE MINIMUM RENTAL PAYMENTS UNDER NONCANCELABLE OPERATING LEASES
(DOLLARS IN THOUSANDS)
<TABLE>
<S>                                                <C>
1998  . . . . . . . . . . . . . . . . . . . . .    $ 26,876
1999  . . . . . . . . . . . . . . . . . . . . .      17,721
2000  . . . . . . . . . . . . . . . . . . . . .      10,084
2001  . . . . . . . . . . . . . . . . . . . . .       5,937
2002  . . . . . . . . . . . . . . . . . . . . .       4,520
Thereafter  . . . . . . . . . . . . . . . . . .       7,997
                                                   --------
  Total minimum lease payments  . . . . . . . .    $ 73,135
                                                   ========
</TABLE>

NOTE G: SHORT-TERM BORROWINGS

Federal funds purchased and securities sold under repurchase agreements are
overnight borrowings that generally mature within one business day of the
transaction date. Other short-term borrowings consist primarily of federal
funds purchased that mature in more than one business day, short-term bank
notes issued from the short-term bank note program established by the Bank, and
other transactions with maturities greater than one business day but less than
one year.

SUMMARY OF SHORT-TERM BORROWINGS
(DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                               1997              1996              1995
- ------------------------------------------------------------      -----------       -----------        ----------
<S>                                                             <C>                <C>                <C>
FEDERAL FUNDS PURCHASED AND SECURITIES
 SOLD UNDER REPURCHASE AGREEMENTS
Balance at year end . . . . . . . . . . . . . . . . . . . .     $           -      $         -        $    115,000
Weighted average interest rate at year end  . . . . . . . .                 -%               -%               5.63%
Average amount outstanding
 during the year  . . . . . . . . . . . . . . . . . . . . .     $      16,712      $    67,712        $     49,141
Maximum amount outstanding at any
 month end  . . . . . . . . . . . . . . . . . . . . . . . .           297,000          325,000             243,477
Weighted average interest rate during
 the year . . . . . . . . . . . . . . . . . . . . . . . . .              5.59%            5.39%               6.01%
OTHER SHORT-TERM BORROWINGS
Balance at year end . . . . . . . . . . . . . . . . . . . .     $     192,623      $   693,387        $    174,543
Weighted average interest rate at year end  . . . . . . . .              7.53%            5.66%               5.61%
Average amount outstanding
 during the year  . . . . . . . . . . . . . . . . . . . . .     $     321,443      $   269,538        $    148,804
Maximum amount outstanding at any
 month end  . . . . . . . . . . . . . . . . . . . . . . . .           646,529          693,387             319,417
Weighted average interest rate during
 the year . . . . . . . . . . . . . . . . . . . . . . . . .              5.86%            5.51%               6.14%
</TABLE>


NOTE H: LONG-TERM DEBT AND BANK NOTES

Long-term debt and bank notes consist of borrowings having an original maturity
of one year or more.

SUMMARY OF LONG-TERM DEBT AND BANK NOTES
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
DECEMBER 31,                                                                    1997                 1996
- -------------------------------------------------------------                ---------            ---------
<S>                                                                     <C>                  <C>
PARENT COMPANY
67/8% Senior Notes, maturing in 1999 and 2005 . . . . . . .             $      248,935       $       248,661
Fixed-Rate Senior Medium-Term Notes, with a
 weighted average interest rate of 6.70% and
  6.66%, respectively, maturing in varying
 amounts from 1999 through 2004 . . . . . . . . . . . . . .                    520,246               405,838
Floating-Rate Senior Medium-Term Notes,
 maturing in varying amounts from 1998
 through 2002 . . . . . . . . . . . . . . . . . . . . . . .                    872,838               356,948
                                                                        --------------       ---------------

  Total Parent Company  . . . . . . . . . . . . . . . . . .                  1,642,019             1,011,447

SUBSIDIARIES
Fixed-Rate Medium-Term Bank Notes, with a
 weighted average interest rate of 7.29% and
 6.87%, respectively, maturing in varying
 amounts from 1998 through 2005 . . . . . . . . . . . . . .                    875,117             1,105,232
Floating-Rate Medium-Term Bank Notes,
 maturing in varying amounts from 1998
 through 2004 . . . . . . . . . . . . . . . . . . . . . . .                  1,978,281             1,277,824
Fixed-Rate Bilateral Credit Facility, with an
 interest rate of 7.29%, maturing in varying
 amounts from 1998 through 2001 . . . . . . . . . . . . . .                     10,756                17,127
Fixed-Rate Bilateral Credit Facility, with an
 interest rate of 7.2033%, maturing in 2000 . . . . . . . .                     16,425                     -
Floating-Rate Bilateral Credit Facility,
 maturing in 2001 . . . . . . . . . . . . . . . . . . . . .                     16,425                34,254
Fixed-Rate Syndicated Credit Facility, with an
 interest rate of 7.645%, maturing in 2001  . . . . . . . .                    123,187                     -
7.25% Subordinated Notes, maturing in 2002  . . . . . . . .                    198,519               198,269
Subordinated Guaranteed Floating-Rate Notes,
 maturing in 2005 . . . . . . . . . . . . . . . . . . . . .                     55,039                56,205
Guaranteed Preferred Beneficial Interests in
 Corporation's Junior Subordinated Deferrable
 Interest Debentures, series A, with an interest
 rate of 8.278%, maturing in 2026 . . . . . . . . . . . . .                    250,000               250,000
Guaranteed Preferred Beneficial Interests in
 Corporation's Junior Subordinated Deferrable
 Interest Debentures, series B, with an interest
 rate equal to 80 basis points above the
 three-month London Interbank Offered Rate,
 maturing in 2027 . . . . . . . . . . . . . . . . . . . . .                    276,846                     -
Guaranteed Preferred Beneficial Interests in
 Corporation's Junior Subordinated Deferrable
 Interest Debentures, series C, with an interest
 rate of 8.25%, maturing in 2027  . . . . . . . . . . . . .                     36,303                     -
                                                                        --------------       ---------------

  Balance, end of year  . . . . . . . . . . . . . . . . . .             $    5,478,917       $     3,950,358
                                                                        ==============       ===============
</TABLE>





                                                                              47
<PAGE>   50
                       MBNA CORPORATION AND SUBSIDIARIES


6 7/8% SENIOR NOTES

These notes are direct, unsecured obligations of the Corporation and are not
subordinated to any other indebtedness of the Corporation. Interest on the
6 7/8% Senior Notes is payable semiannually. These notes may not be redeemed
prior to their stated maturity.

SENIOR MEDIUM-TERM NOTES

These notes are direct, unsecured obligations of the Corporation and are not
subordinated to any other indebtedness of the Corporation. The Corporation has
$522.5 million of Fixed-Rate Senior Medium-Term Notes outstanding, with rates
ranging from 6.14% to 7.49%. Interest on the Fixed-Rate Senior Medium-Term
Notes is payable semiannually. The Corporation also has $875.5 million of
Floating-Rate Senior Medium-Term Notes outstanding. These Floating-Rate Senior
Medium-Term Notes are priced between 15 basis points and 47 basis points over
the three-month London Interbank Offered Rate (LIBOR). Interest on the
Floating-Rate Senior Medium-Term Notes is payable quarterly. At December 31,
1997, the three-month LIBOR was 5.81%.

MEDIUM-TERM BANK NOTES

The Medium-Term Bank Notes are direct, unconditional, unsecured, and are not
subordinated to any other obligations of the Bank. The Bank has $877.2 million
outstanding of Fixed-Rate Medium-Term Bank Notes with rates ranging from 6.00%
to 7.76%. Interest is payable semiannually. The Bank also has $2.0 billion
outstanding of Floating-Rate Medium-Term Bank Notes, with rates priced between
5 basis points to 37.5 basis points over the three-month LIBOR. Interest is
payable quarterly.

BILATERAL CREDIT FACILITIES

These facilities are direct, unsecured, and are not subordinated to any other
obligations of MBNA International. At December 31, 1997, MBNA International has
pound sterling 16.5 million outstanding with interest payable monthly. MBNA
International also has a pound sterling 10.0 million floating-rate facility
outstanding at December 31, 1997. This draw was priced at 17.5 basis points
above the three-month Sterling LIBOR and is payable semiannually. At December
31, 1997, the three-month Sterling LIBOR was 7.69%.

SYNDICATED CREDIT FACILITY

This facility is unsecured and is not subordinated to any other obligation of
MBNA International. At December 31, 1997, MBNA International has pound sterling
75.0 million outstanding with interest payable quarterly.

7.25% SUBORDINATED NOTES

The 7.25% Subordinated Notes are subordinated to the claims of depositors and
other creditors of the Bank, unsecured, and not subject to redemption prior to
maturity. Interest is payable semiannually. The 7.25% Subordinated Notes were
issued by the Bank in 1992 and qualify as Tier 2 capital, which is included in
total capital, under the risk-based capital guidelines for both banks and bank
holding companies.

SUBORDINATED GUARANTEED FLOATING-RATE NOTES

MBNA International has pound sterling 34.0 million of Subordinated Guaranteed
Floating-Rate Notes outstanding. Interest on these notes is priced between 100
basis points and 145 basis points over the three-month Sterling LIBOR for the
first five years, with a 50 basis point increase for the last five years. These
notes were issued by MBNA International in 1995 and are unsecured. Interest on
these notes is payable quarterly or semiannually.

The obligations of MBNA International are unconditionally and irrevocably
guaranteed on a subordinated basis by the Bank. The obligations of the Bank,
under its guarantee, also constitute unsecured obligations, subordinated to the
claims of all senior creditors of the Bank.

GUARANTEED PREFERRED BENEFICIAL INTERESTS IN CORPORATION'S JUNIOR SUBORDINATED
DEFERRABLE INTEREST DEBENTURES

The Corporation, through MBNA Capital A, MBNA Capital B, and MBNA Capital C,
each a statutory business trust created under the laws of the State of
Delaware, issued capital securities and common securities: series A, series B,
and series C, respectively. The series capital securities are presented as
"guaranteed preferred  beneficial interests in Corporation's junior
subordinated deferrable interest debentures" in the summary of long-term debt
and bank notes. MBNA Corporation is the owner of all the beneficial ownership
interests represented by the common securities of the trusts. The trusts exist
for the sole purpose of issuing the series capital securities and the series
common securities and investing the proceeds in junior subordinated deferrable
interest debentures issued by the Corporation. For financial reporting
purposes, the trusts are treated as wholly owned subsidiaries of the
Corporation.

The junior subordinated deferrable interest debentures are the sole assets of
the trusts, and the payments under the junior subordinated deferrable interest
debentures are the sole revenues of the trusts. Interest on the series capital
securities is payable semiannually; however, the Corporation has the right to
defer payment of interest on the junior subordinated deferrable interest
debentures at any time, or from time to time, for a period not exceeding 10
consecutive semiannual periods. If the payment of interest is deferred on the
junior subordinated deferrable interest debentures, distributions on the series
securities will be deferred and the Corporation also may not be permitted to
declare or pay any cash dividends on the Corporation's capital stock or
interest on debt securities that have equal or less priority than the junior
subordinated deferrable interest debentures.

The series capital securities are subject to mandatory redemption, in whole or
in part, upon repayment of the junior subordinated deferrable interest
debentures at their stated maturity or their earlier redemption. The junior
subordinated deferrable interest debentures are redeemable prior to their
stated maturity at the option of the Corporation, on or after the contractually
specified dates, in whole at any time, or in part from time to time, or prior
to the contractually specified dates, in whole only within 90 days following
the occurrence





48
<PAGE>   51
                       MBNA CORPORATION AND SUBSIDIARIES


of certain tax or capital treatment events. The series capital securities have
a preference with respect to cash distributions and amounts payable on
liquidation or redemption over the series common securities.

The obligations of the Corporation under the relevant junior subordinated
deferrable interest debentures, indenture, trust agreement, and guarantee in
the aggregate constitute a full and unconditional guarantee by the Corporation
of all trust obligations under the series capital securities issued by the
trusts. The junior subordinated deferrable interest debentures are unsecured
and rank junior and are subordinate in right of payment to all senior debt
obligations of the Corporation.

MINIMUM ANNUAL MATURITIES OF LONG-TERM DEBT AND BANK NOTES
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                      PARENT
                                       PARENT       COMPANY AND
                                       COMPANY     SUBSIDIARIES
                                       -------     ------------
<S>                                  <C>         <C>
1998  . . . . . . . . . . . . . . .  $   80,000  $     424,631
1999  . . . . . . . . . . . . . . .     591,000      1,118,295
2000  . . . . . . . . . . . . . . .     242,000        873,375
2001  . . . . . . . . . . . . . . .     120,000        670,492
2002  . . . . . . . . . . . . . . .     345,000      1,219,150
</TABLE>

Deposit liabilities have priority over the claims of other unsecured creditors
of the Bank, including the holders of obligations, such as bank notes, in the
event of liquidation.

Original issue discount and deferred issuance costs are amortized over the
terms of the related debt issuances.

The Corporation has used interest rate swap agreements to change a portion of
fixed-rate long-term debt and bank notes to floating-rate long-term debt and
bank notes to better match the rate sensitivity of the Corporation's assets.

NOTE I: ASSET SECURITIZATION

The Corporation periodically securitizes certain pools of loan receivables in
both public and private markets. Certificates representing undivided interests
in the trust are sold by the trust to investors, while the Seller's interest is
retained by the Bank. The Corporation includes the Seller's interest in loan
receivables and had $8.5 billion and $6.7 billion outstanding at December 31,
1997, and 1996, respectively. The carrying value of these loan receivables
approximates fair value. The senior classes of the asset-backed securities are
generally credit-enhanced by a third party to provide a AAA credit rating at
the time of issuance.

On January 1, 1997, the Corporation adopted Statement of Financial Accounting
Standards No. 125, "Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities" (Statement No. 125), effective for all
transactions occurring after December 31, 1996. Under Statement No. 125, gains
are recognized at the time of initial sale and each subsequent sale of loan
receivables in a securitization. As a result, the Corporation recognizes the
gain from securitized loans in securitization income on the Corporation's
consolidated statements of income and includes the related receivable in
accounts receivable from securitizations on the consolidated statements of
financial condition at the time of sale. The related receivable represents the
contractual right to receive interest and other cash flows from the trusts and
is reported at market value with unrealized gains and losses, net of tax,
included as a component of stockholders' equity. Transaction costs incurred by
the Corporation are immediately recognized as a reduction to the gain recorded
from the securitization transaction. Securitization income also includes the
additional earnings from the Corporation's securitized loans previously
reported as loan servicing fees. Previously, the Corporation recognized the
earnings from securitizations over the life of the transaction. As a result of
the adoption of Statement No. 125, securitization income increased $325.1
million in 1997. This increase is not representative of future periods. Any
future gains that will be recognized by the Corporation in accordance with
Statement No. 125 will be dependent upon the timing and the amount of future
securitizations. In accordance with Statement No. 125, prior years have not
been restated.

Proceeds from securitization transactions were approximately $13.2 billion,
$11.2 billion, and $6.2 billion in 1997, 1996, and 1995, respectively. At
December 31, 1997 and 1996, approximately $37.6 billion and $28.0 billion of
investor principal (face value) remained outstanding, respectively.

Included in accounts receivable from securitizations in the consolidated
statements of financial condition at December 31, 1997 and 1996, were $284.1
million and $225.2 million, respectively, of receivables subject to a lien by
the providers of the credit enhancement facility for individual
securitizations. The providers of the credit enhancement have no other recourse
to the Corporation. The Corporation does not receive collateral from any party
to the securitization, and the Corporation does not have any risk of
counterparty nonperformance.

NOTE J: EMPLOYEE BENEFIT PLANS

PENSION PLAN

The Corporation has a noncontributory defined benefit pension plan covering all
people employed by the Corporation who meet certain age and service
requirements. The benefits are based on years of service and the person's
compensation during the last 10 years of employment. The Corporation's funding
policy is to make contributions sufficient to achieve a target-funded ratio on
an accumulated benefit obligation basis between 130% and 140%. The funded
ratio, as of the plan's measurement date of September 30, may never be less
than 100%, and only tax-deductible contributions may be made. Contributions are
intended to provide not only for benefits earned to date, but also for those
expected to be earned in the future.





                                                                              49
<PAGE>   52
                       MBNA CORPORATION AND SUBSIDIARIES

RECONCILIATION OF THE PENSION PLAN'S ACTUARIALLY DETERMINED FUNDED STATUS
(DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                         1997               1996
- ---------------------------------------------------           --------          ----------
<S>                                                       <C>              <C>
ACCUMULATED BENEFITS
Actuarial present value of accumulated
 benefit obligation:
  Vested  . . . . . . . . . . . . . . . . . . . . .        $     36,921     $       28,088
  Nonvested   . . . . . . . . . . . . . . . . . . .              10,013              6,998
                                                           ------------     --------------
    Total   . . . . . . . . . . . . . . . . . . . .        $     46,934     $       35,086
                                                           ============     ==============
Pension (Liability) Asset
Actuarial present value of projected benefit
 obligation for service rendered to date  . . . . .        $   (120,198)     $     (88,108)
Plan assets at fair value--primarily listed
 stocks and fixed-income securities . . . . . . . .             108,737             71,941
                                                           ------------     --------------
Plan assets less than projected 
 benefit obligation . . . . . . . . . . . . . . . .             (11,461)           (16,167)
Unrecognized prior service cost . . . . . . . . . .              (1,387)            (1,499)
Unrecognized net loss from past experience
 different from that assumed and effects of
 change in assumptions  . . . . . . . . . . . . . .              11,768             18,801
Unrecognized net assets arising at transition . . .                (348)              (417)
                                                           ------------     --------------
    Pension (liability) asset . . . . . . . . . . .        $     (1,428)    $          718
                                                           ============     ==============
Significant actuarial assumptions used in
 determining the projected benefit obligation
 are as follows:
  Discount rate . . . . . . . . . . . . . . . . . .                7.50%              7.75%
  Average rate of compensation increase . . . . . .                6.50               6.50
</TABLE>

The Corporation lowered the discount rate used to value its projected benefit
obligation for the pension plan in 1997 to reflect the current rate
environment. This change in assumption will not have a material impact on the
Corporation's consolidated financial statements for 1998.

In 1996, the Corporation raised the discount rate used to value its projected
benefit obligation for the pension plan to reflect the then current rate
environment. This change in assumption did not have a material impact on the
Corporation's consolidated financial statements for 1997.

COMPONENTS OF NET PERIODIC PENSION COST
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                           1997             1996           1995
- ----------------------------------------------------------    ------------      -----------    -----------
<S>                                                         <C>               <C>            <C>
Service cost--benefits earned
 during the period  . . . . . . . . . . . . . . . . . . .   $      17,026     $     16,468   $      9,183
Interest cost on projected benefit obligation . . . . . .           7,694            6,464          4,110
Actual return on plan assets  . . . . . . . . . . . . . .         (22,009)          (5,798)        (6,272)
Net amortization and deferral . . . . . . . . . . . . . .          15,355            2,656          4,001
                                                            -------------     ------------   ------------
  Net periodic pension cost   . . . . . . . . . . . . . .   $      18,066     $     19,790   $     11,022
                                                            =============     ============   ============
</TABLE>

The expected long-term rate of return on plan assets used in determining net
periodic pension cost was 9.00% in 1997, 1996, and 1995.

401(K) PLUS SAVINGS PLAN

The MBNA Corporation 401(k) Plus Savings Plan ("the 401(k) Plan") is a defined
contribution plan that is intended to qualify under section 401(k) of the
Internal Revenue Code. The 401(k) Plan covers substantially all people who have
been employed by the Corporation for one or more years and have completed at
least one thousand hours of service in any one year. For these people, the
Corporation automatically contributes 1% of base salary. Additionally, these
people may elect to make both pretax and after-tax contributions, with
contributions up to 6% of base salary matched 50% by the Corporation. Expense
charged to operations for the 401(k) Plan was $12.1 million, $9.9 million, and
$8.3 million in 1997, 1996, and 1995, respectively.

SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN ("SERP")

The Corporation also maintains an unfunded plan, established in 1991, that
provides certain officers with supplemental retirement benefits in excess of
limits imposed on qualified plans by federal tax law.

RECONCILIATION OF THE SERP PLAN'S ACTUARIALLY DETERMINED FUNDED STATUS
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                                     1997             1996
- -----------------------------------------------------------------        -----------      -----------
<S>                                                                    <C>               <C>
Accumulated Benefits
Actuarial present value of accumulated
 benefit obligation:
  Vested  . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $     21,835      $     15,101
  Nonvested   . . . . . . . . . . . . . . . . . . . . . . . . . .            14,557            10,068
                                                                       ------------      ------------
    Total   . . . . . . . . . . . . . . . . . . . . . . . . . . .      $     36,392      $     25,169
                                                                       ============      ============
SERP Liability
Actuarial present value of projected benefit
 obligation for service rendered to date  . . . . . . . . . . . .      $    (37,270)     $    (25,745)
Plan assets at fair value . . . . . . . . . . . . . . . . . . . .                 -                 -

Plan assets less than projected benefit obligation  . . . . . . .           (37,270)          (25,745)
Unrecognized prior service cost . . . . . . . . . . . . . . . . .               549            (1,922)
Unrecognized net loss from past experience
 different from that assumed and effects of
 change in assumptions  . . . . . . . . . . . . . . . . . . . . . .           8,083             4,979
Unrecognized net obligation arising at transition . . . . . . . .             4,184             4,599
Adjustment required to recognize
 minimum liability  . . . . . . . . . . . . . . . . . . . . . . .           (11,938)           (7,080)
                                                                       ------------      ------------
    SERP liability  . . . . . . . . . . . . . . . . . . . . . . .      $    (36,392)     $    (25,169)
                                                                       ============      ============
Significant actuarial assumptions used in
 determining the projected benefit obligation
 are as follows:
  Discount rate   . . . . . . . . . . . . . . . . . . . . . . . .              7.50%             7.75%
  Average rate of compensation increase   . . . . . . . . . . . .              6.50              6.50
</TABLE>

During 1997, the Corporation lowered the discount rate used to value its
projected benefit obligation for the SERP plan to reflect the current rate
environment. This change in assumption will not have a material impact on the
Corporation's consolidated financial statements for 1998.

During 1996, the Corporation raised the discount rate used to value its
projected benefit obligation for the SERP plan to reflect the then current rate
environment. This change in assumption did not have a material impact on the
Corporation's consolidated financial statements for 1997.





50
<PAGE>   53
                       MBNA CORPORATION AND SUBSIDIARIES

COMPONENTS OF NET SERP COST
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                           1997           1996             1995
- ---------------------------------------------------------      ----------      ---------       -----------
<S>                                                           <C>           <C>              <C>
Service cost--benefits earned
 during the year  . . . . . . . . . . . . . . . . . . . .     $    3,666    $     2,253      $      2,209
Interest cost on projected benefit obligation . . . . . .          2,552          1,847             1,438
Net amortization and deferral . . . . . . . . . . . . . .            532            477               339
                                                              ----------    -----------      ------------
  Net SERP cost   . . . . . . . . . . . . . . . . . . . .     $    6,750    $     4,577      $      3,986
                                                              ==========    ===========      ============
</TABLE>


POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS

The Corporation and its subsidiaries provide certain health care and life
insurance benefits for people actively employed who may continue to be eligible
for these benefits upon reaching retirement. People aged 45 and older with at
least 10 years of service as of December 31, 1993, are eligible for these
benefits. The Corporation records the estimated cost of benefits provided to
its former or inactive employees after employment but before retirement on an
accrual basis. Expenses charged to other operating expense were not material to
the Corporation's consolidated financial statements.

NOTE K: STOCK OPTION PLAN

In April 1997, the shareholders approved the Corporation's new 1997 Long Term
Incentive Plan ("1997 Plan"), which authorizes the issuance of 16.5 million
shares of common stock pursuant to incentive and nonqualified stock options,
and restricted or unrestricted share awards to officers, directors, key
employees, consultants, and advisors of the Corporation. Once the 1997 Plan was
approved by the shareholders, all stock options and restricted stock awards
were granted from this plan, since essentially all of the 67.5 million shares
authorized for option and share awards under the Corporation's 1991 Long Term
Incentive Plan ("1991 Plan") had been granted. Therefore, as of December 31,
1997 and 1996, the combined amount of shares of common stock available for
future grants under both the 1991 and 1997 Plans was 5.6 million and 127,000,
respectively.  

Stock options are granted with an exercise price that is not less than the fair
market value of the Corporation's Common Stock on the date the option is
granted, and none may be exercised more than 10 years from the date of grant.
Stock options granted to selected officers and key employees of the Corporation,
other than performance-based common stock options, become exercisable for
one-fifth of the common shares subject to the options each year and continue to
become exercisable for up to one-fifth per year until they are completely
exercisable after five years. Those granted to nonemployee directors are
exercisable immediately following the effective date of the grant.

During 1997, performance-based common stock options for 8.9 million shares were
granted under the 1997 Plan. In 1996, performance-based common stock options
for 2.6 million shares were granted. These options become exercisable when the
Corporation achieves certain net income and stock price targets. If these
conditions are not achieved, these options then become exercisable for one day
on the day before their termination date.

The Corporation also granted 500,000 stock options during 1997 which are
exercisable in July 2001. In 1996, 36,000 options were granted subject to
shareholder approval of the 1997 Plan. These options are included in the
Summary of Stock Option Plans Activity in 1997.

SUMMARY OF STOCK OPTION PLANS ACTIVITY
(SHARES IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                NUMBER             WEIGHTED AVERAGE
                                                               OF SHARES             EXERCISE PRICE
                                                               ---------             --------------
<S>                                                        <C>                       <C>
1997
Options outstanding at beginning of year  . . . . . .               38,829           $       7.83
  Granted   . . . . . . . . . . . . . . . . . . . . .               10,132                  21.27
  Exercised   . . . . . . . . . . . . . . . . . . . .               (5,454)                  5.86
  Canceled  . . . . . . . . . . . . . . . . . . . . .                    -                      -
                                                                ----------           
Options outstanding at end of year  . . . . . . . . .               43,507                  11.21
                                                                ==========

Options exercisable at end of year  . . . . . . . . .               17,303
                                                                ==========

Weighted average fair value of options
 granted during the year  . . . . . . . . . . . . . .           $     7.37
                                                                ==========

1996
Options outstanding at beginning of year  . . . . . .               38,046           $       6.92
  Granted   . . . . . . . . . . . . . . . . . . . . .                5,185                  12.35
  Exercised   . . . . . . . . . . . . . . . . . . . .               (4,382)                  5.22
  Canceled  . . . . . . . . . . . . . . . . . . . . .                  (20)                  6.16
Options outstanding at end of year  . . . . . . . . .               38,829                   7.83
                                                                ==========
Options exercisable at end of year  . . . . . . . . .               14,249
                                                                ==========
Weighted average fair value of options
 granted during the year  . . . . . . . . . . . . . .           $     3.56
                                                                ==========

1995
Options outstanding at beginning of year  . . . . . .               26,468           $       5.29
  Granted   . . . . . . . . . . . . . . . . . . . . .               15,414                   8.82
  Exercised   . . . . . . . . . . . . . . . . . . . .               (3,821)                  3.35
  Canceled  . . . . . . . . . . . . . . . . . . . . .                  (15)                  5.19
                                                                ----------
Options outstanding at end of year  . . . . . . . . .               38,046                   6.92
                                                                ==========

Options exercisable at end of year  . . . . . . . . .               11,208
                                                                ==========

Weighted average fair value of options
 granted during the year  . . . . . . . . . . . . . .           $     2.39
                                                                ==========
</TABLE>



Restricted shares were also issued under the 1997 Plan to the Corporation's
executive officers. A total of 855,000 common shares, with an approximate
aggregate market value of $22.1 million at the time of grant, were issued in
1997. A total of 557,000 common shares, with an approximate aggregate market
value of $9.5 million at the time of grant, were issued in 1996 under the 1991
Plan.  The market value of these restricted shares at the date of grant is
amortized into expense over a period less than the restriction period. If the
restrictions have been removed, generally upon death, disability, or
retirement, the remaining unamortized market value of the restricted shares is
expensed.

To the extent stock options are exercised and restricted shares are awarded
from time to time under the Plans, the Board of Directors has approved the
purchase, on the open market or in privately negotiated transactions, of the
number of common shares issued.





                                                                              51
<PAGE>   54
                       MBNA CORPORATION AND SUBSIDIARIES


SUMMARY OF STOCK OPTIONS OUTSTANDING
(SHARES IN THOUSANDS)
<TABLE>
<CAPTION>
DECEMBER 31, 1997                                OPTIONS OUTSTANDING                              OPTIONS EXERCISABLE
                                                  WEIGHTED AVERAGE
                                   NUMBER             REMAINING       WEIGHTED AVERAGE        NUMBER          WEIGHTED AVERAGE
  RANGE OF EXERCISE PRICES        OF SHARES       CONTRACTUAL LIFE     EXERCISE PRICE        OF SHARES         EXERCISE PRICE
  ------------------------        ---------       ----------------     --------------        ---------         --------------
     <S>                            <C>          <C>                    <C>                    <C>              <C>
     $2.00 to  6.99                 11,220            5.4 years         $ 5.48                 10,165           $ 5.38

      7.00 to  8.99                 10,932            6.7                 7.37                  3,253             7.48

      9.00 to 12.99                 11,125            8.1                11.55                  3,630            11.38

     17.00 to 19.99                  8,440            9.3                19.69                    228            18.66

     24.00 to 27.99                    853            9.9                27.38                     15            24.70

     28.00 to 30.99                    937            9.6                29.55                     12            28.75
                                    ------                                                     ------
     $2.00 to 30.99                 43,507                                                     17,303
                                    ======                                                     ======
</TABLE>

In October 1995, Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation" (Statement No. 123), was issued. This
statement, effective for fiscal years beginning after December 15, 1995,
defines a fair-value-based method of accounting for an employee stock option or
similar equity instrument. However, it allows an entity to continue to measure
compensation cost for those instruments using the intrinsic-value-based method
of accounting prescribed by Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB Opinion No. 25). Statement No.
123 requires certain additional disclosures about stock-based employee
compensation arrangements regardless of the method used to account for them. As
permitted by Statement No. 123, the Corporation elected to retain the
intrinsic-value-based method of accounting for stock option grants in
accordance with APB Opinion No. 25. The adoption of Statement No. 123 had no
impact on the Corporation's consolidated financial statements.  

The fair value of each option grant is estimated on the date of grant using the
Black-Scholes option-pricing model with the following weighted average
assumptions used for grants in 1997 and 1996, respectively: dividend yield of
2.11% and 2.71%; expected volatility of 30.08% and 28.74%; risk-free interest
rates of 6.63% and 6.46%; and expected lives of 6.5 years and 5.4 years.  

The Black-Scholes model is only one technique allowed to determine the fair
value of options in accordance with Statement No. 123.  The model uses different
assumptions that can significantly affect the fair value of the options. In that
regard, the derived fair value estimates cannot be substantiated by comparison
to independent markets.  

The Corporation applies APB Opinion No. 25 and related interpretations in
accounting for the Plans. Had compensation cost for the Plans been determined
consistent with the fair-value-based method of accounting under Statement No.
123, the Corporation's net income, earnings per common share and earnings per
common share--assuming dilution on a pro forma basis would have been as
presented in the following table. The compensation expense recognized in pro
forma net income for 1997, 1996, and 1995 may not be representative of the
effects on pro forma net income for future years.

PRO FORMA NET INCOME AND EARNINGS PER COMMON SHARE
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                         1997            1996            1995
- ----------------------------------------      -------        ----------     -----------
<S>                                        <C>             <C>             <C>
Net income:
  As reported   . . . . . . . . . . . .    $     622,500   $    474,495    $   353,099
  Pro forma   . . . . . . . . . . . . .          608,838        466,020        349,215
Earnings per common share:
  As reported   . . . . . . . . . . . .             1.20            .92            .70
  Pro forma   . . . . . . . . . . . . .             1.18            .90            .69
Earnings per common share--
 assuming dilution:
  As reported   . . . . . . . . . . . .             1.15            .89            .68
  Pro forma   . . . . . . . . . . . . .             1.12            .87            .68
</TABLE>

NOTE L: STOCKHOLDERS' EQUITY

PREFERRED STOCK

The Corporation is authorized to issue 20.0 million shares of preferred stock
with a par value of $.01 per share. In 1996, the Corporation issued 6.0 million
shares of Adjustable Rate Cumulative Preferred Stock, Series B, with a $25
stated value per share.  Dividends on the Series B Preferred Stock are
cumulative from the date of original issue and are payable quarterly in arrears
on January 15, April 15, July 15, and October 15 of each year, commencing on
October 15, 1996. The dividend rate for the initial dividend period from
September 23, 1996, to October 15, 1996, was 7.0% per year.  Thereafter, the
dividend rate for any dividend period will be equal to 99.0% of the highest of
the Treasury Bill Rate, the Ten-Year Constant Maturity Rate, and the
Thirty-Year Constant Maturity Rate, as determined in advance of such dividend
period, but not less than 5.5% per annum or more than 11.5% per annum. The
amount of dividends payable with respect to the Series B Preferred Stock will
be adjusted in the event of certain amendments to the Internal Revenue Code of
1986 ("the Code") with respect to the dividends-received deduction. The shares
of the Series B Preferred Stock are redeemable, in whole or in part, solely at
the option of the Corporation on or after October 15, 2001, at a price of $25
per share, plus accrued and unpaid dividends. The Series B Preferred Stock may
also be redeemed in whole, at the option of the Corporation, in the





52
<PAGE>   55
                       MBNA CORPORATION AND SUBSIDIARIES

event of certain amendments to the Code with respect to the dividends-received
deduction.

In 1995, the Corporation issued 6.0 million shares of 7 1/2% Cumulative
Preferred Stock, Series A, with a $25 stated value per share.  Dividends on the
Series A Preferred Stock are cumulative from the date of original issue and are
payable quarterly in arrears on January 15, April 15, July 15, and October 15
of each year, commencing January 15, 1996, at a rate of 7.50% per annum. The
shares of the Series A Preferred Stock are redeemable, in whole or in part,
solely at the option of the Corporation on or after January 15, 2001, at a
price of $25 per share, plus accrued and unpaid dividends.

Shares of the series preferred stock are not convertible into any other
securities of the Corporation. The series preferred stock will not be entitled
to the benefits of any sinking fund. All preferred shares rank senior to common
shares both as to dividends and liquidation preference, but have no general
voting rights. In the event that the equivalent of six full quarterly dividend
periods are in arrears, the holders of the outstanding shares of the preferred
stock (voting as a single class) will be entitled to vote for the election of
two additional directors to serve until all dividends in arrears have been paid
in full.

The Corporation may, from time to time, acquire series preferred stock in the
open market by tender offer, exchange offer, or otherwise. The Corporation's
decision to make such acquisitions is dependent on many factors, including
market conditions in effect at the time of any contemplated acquisition.

During 1997, the Corporation, through MBNA Capital C, issued 1.5 million shares
of 8.25% Trust Originated Preferred Securities (guaranteed preferred beneficial
interests in Corporation's junior subordinated deferrable interest debentures,
series C) in exchange for 1.5 million shares of 7 1/2% Cumulative Preferred
Stock, Series A. The value of the shares exchanged was $36.3 million.  After
the exchange, the Corporation had 4.5 million shares of 7 1/2% Cumulative
Preferred Stock, Series A, outstanding at December 31, 1997.

The Corporation also repurchased 2.0 million shares of Adjustable Rate
Cumulative Preferred Stock, Series B, during 1997 for $52.5 million. There were
4.0 million shares of Adjustable Rate Cumulative Preferred Stock, Series B,
outstanding at December 31, 1997.  The Board of Directors declared the
following dividends for the Corporation's Series A and Series B Preferred
Stock, during 1997 and 1996.

PREFERRED STOCK DIVIDENDS DECLARED
DECLARATION DATE
<TABLE>
<CAPTION>
                                                                                 SERIES A                     SERIES B
                                                                          DIVIDEND    DIVIDEND PER     DIVIDEND   DIVIDEND PER
                                                                            RATE     PREFERRED SHARE     RATE    PREFERRED SHARE
                                                                          --------   ---------------  ---------  ----------------
<S>                                                                         <C>      <C>                <C>        <C>
October 14, 1997  . . . . . . . . . . . . . . . . . . . . . . . . . .       7.50%    $     .46875       6.29%      $    .39320
July 15, 1997 . . . . . . . . . . . . . . . . . . . . . . . . . . . .       7.50           .46875        6.66           .41610
April 21, 1997  . . . . . . . . . . . . . . . . . . . . . . . . . . .       7.50           .46875        6.98           .43622
January 14, 1997  . . . . . . . . . . . . . . . . . . . . . . . . . .       7.50           .46875        6.56           .40990
October 15, 1996  . . . . . . . . . . . . . . . . . . . . . . . . . .       7.50           .46875        6.83           .42690
September 24, 1996  . . . . . . . . . . . . . . . . . . . . . . . . .          -                -        7.00           .10690
July 11, 1996 . . . . . . . . . . . . . . . . . . . . . . . . . . . .       7.50           .46875           -                -
April 18, 1996  . . . . . . . . . . . . . . . . . . . . . . . . . . .       7.50           .46875           -                -
January 17, 1996  . . . . . . . . . . . . . . . . . . . . . . . . . .       7.50           .46875           -                -

</TABLE>
COMMON STOCK

On July 15, 1997, the Board of Directors approved a three-for-two split of the
Corporation's Common Stock, effected in the form of a dividend. In connection
with this transaction, one additional share of common stock was issued on
October 1, 1997, for every two common shares held by stockholders of record as
of September 15, 1997.

On October 15, 1996, the Board of Directors approved a three-for-two split of
the Corporation's Common Stock, effected in the form of a dividend. In
connection with this transaction, one additional share of common stock was
issued on January 1, 1997, for every two common shares held by stockholders of
record as of December 16, 1996.

On April 22, 1996, the stockholders of the Corporation approved an amendment to
the Corporation's charter to increase the number of authorized shares of common
stock from 390.0 million shares to 700.0 million shares. This amendment became
effective May 3, 1996.  

On January 17, 1996, the Board of Directors approved a three-for-two split of
the Corporation's Common Stock, effected in the form of a dividend. In
connection with this transaction, one additional share of common stock was
issued on February 16, 1996, for every two common shares held by stockholders
of record as of February 2, 1996.

All common share and per common share data have been restated to reflect all of
the Corporation's stock splits.

NOTE M: CASH AND DIVIDEND RESTRICTIONS

The Bank is required by the Federal Reserve Bank to maintain cash reserves
against certain categories of average deposit liabilities. During 1997 and
1996, these required cash reserves were satisfied by currency and coin
holdings.

The payment of preferred and common stock dividends by the Corporation may be
limited by certain factors, including regulatory capital requirements, broad
enforcement powers of the federal bank regulatory agencies, and tangible net
worth maintenance requirements under the Corporation's revolving credit
facilities.

The primary source of funds for payment of preferred and common stock dividends
by the Corporation is dividends received from the Bank. The amount of dividends
that a bank may declare in any year





                                                                              53
<PAGE>   56
                       MBNA CORPORATION AND SUBSIDIARIES


is subject to certain regulatory restrictions. Generally, dividends declared in
a given year by a national bank are limited to its net profit, as defined by
regulatory agencies, for that year, combined with its retained net income for
the preceding two years.  Also, a bank may not declare dividends if such
declaration would leave the bank inadequately capitalized. Therefore, the
ability of the Bank to pay dividends will depend on its future net income and
capital requirements. At December 31, 1997, the amount of retained earnings
available for declaration and payment of dividends from the Bank to the
Corporation was $651.0 million. Payment of dividends by the Bank to the
Corporation, however, may be further limited by federal bank regulatory
agencies.  

The Bank's payment of dividends to the Corporation may also be limited by a
tangible net worth requirement under the Bank's revolving credit facility. This
facility was not drawn upon as of December 31, 1997.

NOTE N: CAPITAL ADEQUACY

The Corporation and the Bank are subject to various regulatory capital
requirements administered by the federal banking agencies.  Failure to meet
minimum capital requirements can initiate certain mandatory--and possible
additional discretionary--actions by regulators that, if undertaken, could have
a direct material effect on the Corporation's and the Bank's consolidated
financial statements. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Corporation and the Bank must meet
specific capital guidelines that involve quantitative measures of their assets,
liabilities, and certain off-balance-sheet items as calculated under regulatory
accounting practices. The Corporation's and the Bank's capital amounts and
classification are subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.  

Quantitative measures established by regulation to ensure capital adequacy
require the Corporation and the Bank to maintain minimum amounts and ratios
(set forth in the Capital Adequacy table below) of Tier 1 and Total Capital to
risk weighted assets and of Tier 1 Capital to average assets (Leverage ratio).
Management believes that the Corporation and the Bank met all capital adequacy
requirements to which they were subject at December 31, 1997.

At December 31, 1997, the Bank was "well-capitalized" under the regulatory
framework for prompt corrective action. To be categorized as
"well-capitalized," the Bank must maintain minimum Tier 1 Capital, Total
Capital, and Leverage ratios as set forth in the Capital Adequacy table.

CAPITAL ADEQUACY
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                                         TO BE WELL-CAPITALIZED
                                                                                    FOR CAPITAL         UNDER PROMPT CORRECTIVE
                                                             ACTUAL              ADEQUACY PURPOSES         ACTION PROVISIONS
                                                      --------------------       -------------------    ------------------------
                                                        AMOUNT      RATIO         AMOUNT      RATIO        AMOUNT       RATIO
                                                      --------------------       -------------------    ------------------------
December 31, 1997
<S>                                                   <C>           <C>        <C>            <C>        <C>             <C>
Tier 1 Capital (to Risk Weighted Assets):
  MBNA Corporation  . . . . . . . . . . . . . . .     $ 2,283,775    9.82%     $    930,006   4.00%               (a)
  MBNA America Bank, N.A.   . . . . . . . . . . .       2,034,966    9.56           851,237   4.00       $  1,276,856     6.00%
Total Capital (to Risk Weighted Assets):
  MBNA Corporation  . . . . . . . . . . . . . . .       2,787,958   11.99         1,860,013   8.00                (a)
  MBNA America Bank, N.A.   . . . . . . . . . . .       2,353,460   11.06         1,702,474   8.00          2,128,093    10.00
Tier 1 Capital (to Average Assets):
  MBNA Corporation  . . . . . . . . . . . . . . .       2,283,775   11.13           820,969   4.00                (a)
  MBNA America Bank, N.A.   . . . . . . . . . . .       2,034,966   10.90           746,553   4.00            933,191     5.00
December 31, 1996
Tier 1 Capital (to Risk Weighted Assets):
  MBNA Corporation  . . . . . . . . . . . . . . .       1,814,730   10.89           666,342   4.00                (a) 
  MBNA America Bank, N.A.   . . . . . . . . . . .       1,366,092   10.01           546,095   4.00            819,142     6.00
Total Capital (to Risk Weighted Assets):                                                                              
  MBNA Corporation  . . . . . . . . . . . . . . .       2,201,934   13.22         1,332,684   8.00                (a) 
  MBNA America Bank, N.A.   . . . . . . . . . . .       1,681,088   12.31         1,092,190   8.00          1,365,237    10.00
Tier 1 Capital (to Average Assets):                                                                                   
  MBNA Corporation  . . . . . . . . . . . . . . .       1,814,730   11.21           647,626   4.00                (a) 
  MBNA America Bank, N.A.   . . . . . . . . . . .       1,366,092    9.24           591,186   4.00            738,983     5.00
</TABLE>

(a) Not applicable for bank holding companies.





54
<PAGE>   57
                       MBNA CORPORATION AND SUBSIDIARIES


NOTE O: COMMITMENTS AND CONTINGENCIES

At December 31, 1997, the Corporation had outstanding lines of credit of $247.9
billion committed to its Customers. Of that total commitment, $198.5 billion is
unused. While this amount represents the total available lines of credit to
Customers, the Corporation has not experienced and does not anticipate that all
of its Customers will exercise their entire available line at any given point
in time. The Corporation has the right to reduce or cancel these available
lines of credit at any time.

The Corporation has two one-year revolving credit facilities totaling $50.0
million. These credit facilities were renewed in 1997 with $25.0 million
expiring in March 1998 and $25.0 million expiring in September 1998. The
Corporation may take advances under these facilities subject to certain
conditions, including requirements for tangible net worth. These facilities may
be used for general corporate purposes and were not drawn upon as of December
31, 1997.

In January 1997, the Bank extended its $2.0 billion committed syndicated
revolving credit facility through February 2001. Advances are subject to
covenants and conditions customary in a transaction of this kind. These
conditions include requirements for tangible net worth of at least $760.0
million, increased by 40% of the Bank's net income earned after September 30,
1996, and managed loan receivables 90 days or more past due plus nonaccrual
receivables not to exceed 6% of managed credit card receivables. Should managed
credit card losses equal or exceed 5% for a period of four consecutive
quarters, a ratio of qualifying loan receivables to outstanding borrowings
under the facility of at least 115% is required. The facility may be used for
general corporate purposes and was not drawn upon as of December 31, 1997.

MBNA International has seven bilateral credit facilities, ranging from one to
five years, totaling pound sterling 66.5 million (approximately $109.3 million
at December 31, 1997). MBNA International may take advances under the
facilities subject to certain conditions, including requirements for tangible
net worth. The facilities may be used for general corporate purposes. At
December 31, 1997, MBNA International had pound sterling 40.0 million
(approximately $65.7 million) available to be drawn under the facilities.

In addition, MBNA International has a pound sterling 300.0 million
(approximately $492.8 million at December 31, 1997) multi-currency committed
syndicated revolving credit facility which expires in October 2000. This
facility was increased by MBNA International during 1996 from pound sterling
200.0 million to pound sterling 300.0 million. MBNA International may take
advances under the facility subject to certain conditions, including
requirements for tangible net worth, outstanding loan receivables, and account
delinquencies. The facility may be used for general corporate purposes and had
pound sterling 100.0 million (approximately $164.3 million) and IR pound
sterling 20.0 million (approximately $28.4 million) outstanding at December 31,
1997. These borrowings, which are included as part of short-term borrowings in
the consolidated statements of financial condition, matured in January 1998.

MBNA Canada, the Bank's foreign bank subsidiary organized in late 1997, has a
six-year CAD$125.0 million (approximately $87.5 million at December 31, 1997)
multi-currency syndicated revolving credit facility, which expires in December
2003. MBNA Canada may take advances under the facility subject to certain
conditions customary in a transaction of this kind. The facility may be used
for general corporate purposes and was not drawn upon as of December 31, 1997.

NOTE P: OTHER OPERATING EXPENSE

OTHER EXPENSE COMPONENT OF OTHER OPERATING EXPENSE
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                      1997       1996          1995
<S>                                    <C>          <C>            <C>
Purchased services  . . . . . . . .    $   287,016  $   177,701    $   148,746
Advertising . . . . . . . . . . . .        133,124      103,407         89,020
Collection  . . . . . . . . . . . .         27,378       23,914         20,117
Stationery and supplies . . . . . .         30,960       26,155         20,342
Service bureau  . . . . . . . . . .         31,516       25,112         19,509
Postage and delivery  . . . . . . .        186,015      114,591         95,370
Telephone usage . . . . . . . . . .         57,647       49,016         38,438
Credit card fraud losses  . . . . .         64,572       47,307         40,927
Amortization of intangible assets .         31,290       14,577          9,175
Computer software . . . . . . . . .         46,227       23,880         18,321
Other . . . . . . . . . . . . . . .        101,375       69,599         60,428
                                       -----------  -----------    -----------
  Total other operating expense   .    $   997,120  $   675,259    $   560,393
                                       ===========  ===========    ===========
</TABLE>

NOTE Q: SPECIAL MARKETING PROGRAM

During 1996, the Corporation charged $32.8 million net of tax ($54.3 million
pretax) to earnings related to the launch of the MBNA Platinum Plus MasterCard
and Visa program.

NOTE R: INCOME TAXES

RECONCILIATION OF STATUTORY INCOME TAXES
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                 1997             1996              1995
<S>                                               <C>               <C>                 <C>
Income before income taxes  . . . . . .           $    1,022,108    $      731,294      $    584,601
Statutory tax rate  . . . . . . . . . .                       35%               35%               35%
                                                  --------------    --------------      ------------

Income tax at statutory tax rate  . . .                  357,738           255,953           204,610
State taxes, net of federal benefit . .                   11,182             9,751             9,133
Other . . . . . . . . . . . . . . . . .                   30,688            23,888            17,759
                                                  --------------    --------------      ------------
Applicable income taxes . . . . . . . .                  399,608           289,592           231,502
Tax benefit from Customer-based
 intangible assets  . . . . . . . . . .                        -           (32,793)                -
                                                  --------------    --------------      ------------
    Total income taxes  . . . . . . . .           $      399,608    $      256,799      $    231,502
                                                  ==============    ==============      ============

Current income taxes  . . . . . . . . .           $      358,259    $      288,805      $    221,869
Deferred income taxes (benefit) . . . .                   41,349           (32,006)            9,633
                                                  --------------    --------------      ------------

    Total income taxes  . . . . . . . .           $      399,608    $      256,799      $    231,502
                                                  ==============    ==============      ============

</TABLE>




                                                                              55
<PAGE>   58
                       MBNA CORPORATION AND SUBSIDIARIES

SUMMARY OF NET DEFERRED TAX ASSETS
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
DECEMBER 31,                                         1997             1996
<S>                                             <C>              <C>
Reserve for possible credit losses  . . . .     $     51,979     $     41,500
Customer-based intangible assets  . . . . .           65,927           77,310
Other deferred tax assets . . . . . . . . .          141,111          102,332
                                                ------------     ------------
  Total deferred tax assets   . . . . . . .          259,017          221,142
Valuation allowance . . . . . . . . . . . .                -                -
                                                ------------     ------------
  Total deferred tax assets less valuation
   allowance  . . . . . . . . . . . . . . .          259,017          221,142
  Total deferred tax liabilities  . . . . .         (205,333)        (121,900)
                                                ------------     ------------
  Net deferred tax assets   . . . . . . . .     $     53,684     $     99,242
                                                ============     ============
</TABLE>

Net income for 1996 included a $32.8 million tax benefit related to the
recognition of tax deductions for the amortization of Customer-based intangible
assets acquired in connection with the Corporation's 1991 initial public
offering. The initial public offering resulted in certain Customer-based
intangible assets being recorded for income tax purposes only, creating future
tax deductions relating to these intangible assets. The Corporation did not
initially recognize, for financial statement purposes, any tax benefit related
to these assets because there were uncertainties concerning the tax treatment
of such assets. In 1993, the U.S.  Supreme Court affirmed that Customer-based
intangible assets may be amortized for tax purposes. Accordingly, the
Corporation recognized a portion of the tax benefit related to the
Customer-based intangible assets. During 1996, the Internal Revenue Service
completed an audit of the Corporation's 1991 and 1992 tax returns and entered
into a final agreement with the Corporation regarding the tax treatment of the
intangible assets. As a result, the Corporation recognized the remaining tax
benefit relating to the intangible assets.

NOTE S: FOREIGN ACTIVITIES

The Corporation's foreign activities are primarily performed through the Bank's
two foreign bank subsidiaries, MBNA International and MBNA Canada. The Bank
also has a foreign branch office in the Grand Cayman Islands, which invests in
interest-earning time deposits and accepts eurodollar deposits. This branch
also participates in the loan receivables securitized by MBNA International.

FOREIGN LOAN RECEIVABLES DISTRIBUTION
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
DECEMBER 31,                                         1997             1996
<S>                                              <C>              <C>
LOANS HELD FOR SECURITIZATION:
  Credit card   . . . . . . . . . . . . . . .    $    602,798     $     263,756
                                                 ------------     -------------
    Total loans held for securitization   . .         602,798           263,756
LOAN PORTFOLIO:
  Credit card   . . . . . . . . . . . . . . .         354,288           207,973
  Other consumer  . . . . . . . . . . . . . .         244,439            96,727
                                                 ------------     -------------
    Total loan portfolio  . . . . . . . . . .         598,727           304,700
                                                 ------------     -------------
    Total loan receivables  . . . . . . . . .    $  1,201,525     $     568,456
                                                 ============     =============
</TABLE>


Because certain foreign operations are integrated with many of the Bank's
domestic operations, estimates and assumptions have been made to attribute
certain income and expenses between domestic and foreign operations. Amounts
are allocated for interest costs to users of funds and for other items
incurred. The provision for credit losses is allocated based on specific
charge-off experience and risk characteristics of the foreign loan receivables.

The Corporation does not have a significant geographic area in which total
assets, total income, income before income taxes, or net income exceeds 10% of
the comparable amount reported in the consolidated financial statements.
Therefore, the Corporation's foreign financial information is presented on a
combined basis.

SELECTED FOREIGN DATA
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
DECEMBER 31,                                                      1997                1996                1995
<S>                                                        <C>                   <C>                <C>
DOMESTIC
  Total assets  . . . . . . . . . . . . . . . . . . .      $    18,386,590       $  15,625,584      $  12,166,636
  Total income  . . . . . . . . . . . . . . . . . . .            4,180,772           3,080,178          2,453,922
  Income before income taxes  . . . . . . . . . . . .              993,222             731,950            592,352
  Net income  . . . . . . . . . . . . . . . . . . . .              602,962             473,345            358,903
FOREIGN
  Total assets  . . . . . . . . . . . . . . . . . . .            2,918,923           1,409,758          1,062,253
  Total income  . . . . . . . . . . . . . . . . . . .              343,120             199,012            111,511
  Income (loss) before income taxes . . . . . . . . .               28,886                (656)            (7,751)
  Net income (loss) . . . . . . . . . . . . . . . . .               19,538               1,150             (5,804)
MBNA CORPORATION
  Total assets  . . . . . . . . . . . . . . . . . . .           21,305,513          17,035,342         13,228,889
  Total income  . . . . . . . . . . . . . . . . . . .            4,523,892           3,279,190          2,565,433
  Income before income taxes  . . . . . . . . . . . .            1,022,108             731,294            584,601
  Net income  . . . . . . . . . . . . . . . . . . . .              622,500             474,495            353,099
</TABLE>

NOTE T: RELATED PARTY TRANSACTIONS

The Corporation's directors and executive officers hold credit cards or other
lines of credit issued by the Bank on the same terms prevailing at the time for
those issued to other persons.

NOTE U: FAIR VALUE OF FINANCIAL INSTRUMENTS

The following presents the fair value of financial instruments as of December
31, 1997 and 1996, whether or not recognized in the Corporation's consolidated
statements of financial condition, for which it is practicable to estimate that
value. In addition, certain financial instruments and all nonfinancial
instruments are excluded in accordance with generally accepted accounting
principles. In cases where quoted market prices are not available, fair values
are estimated using present value or other valuation techniques. These
techniques are significantly affected by the assumptions used, including the
discount rate and estimates of future cash  flows. In that regard, the derived
fair value estimates cannot be substantiated by comparison to independent
market values and, in many cases, could not be realized in an immediate
settlement of the instrument. Accordingly, the aggregate fair value amounts
presented do not represent the underlying value of the Corporation.





56
<PAGE>   59
                       MBNA CORPORATION AND SUBSIDIARIES



FINANCIAL ASSETS

CASH AND DUE FROM BANKS: Cash and due from banks are carried at an amount that
approximates fair value.

MONEY MARKET INSTRUMENTS: Money market instruments include interest-earning
time deposits in other banks and federal funds sold and securities purchased
under resale agreements. As a result of the short-term nature of these
instruments, the carrying amounts reported in the consolidated statements of
financial condition approximate these assets' fair value.

INVESTMENT SECURITIES: Fair value is based on the market value of the
individual investment security without regard to any premium or discount that
may result from concentrations of ownership of a financial instrument, possible
tax ramifications, or estimated transaction costs. Market value for investment
securities is based on quoted market prices or dealer quotes.  

LOANS HELD FOR SECURITIZATION: The carrying value of loans held for
securitization approximates its fair value due to the short-term nature of
these assets.

LOAN PORTFOLIO: The carrying value of the Corporation's loan portfolio
approximates its fair value. The loan portfolio includes variable-rate loans,
which are at current market rates, and fixed-rate loans, which can be repriced
frequently at market rates.  

These valuations do not include the value that relates to estimated cash flows
from new loans generated from existing Customers over the remaining life of the
portfolio or the value of established Customer relationships. Accordingly, the
fair values of loans held for securitization and the loan portfolio do not
represent the underlying value of the Corporation's loan receivables.

ACCRUED INCOME RECEIVABLE: Accrued income receivable includes interest income
earned but not yet received from investment securities, money market
instruments, loan receivables, and interest rate swap agreements. The carrying
amount reported in the consolidated statements of financial condition
approximates the fair value of these assets due to their relatively short-term
nature.

ACCOUNTS RECEIVABLE FROM SECURITIZATIONS: The fair value of accounts receivable
from securitizations is determined by discounting the future cash flows from
the securitizations using rates currently available to the Corporation for
instruments with similar terms and remaining maturities.

CARRYING VALUES AND ESTIMATED FAIR VALUES OF THE CORPORATION'S FINANCIAL ASSETS
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
DECEMBER 31,                                                                       1997                         1996
                                                                         
                                                                          CARRYING        FAIR        CARRYING         FAIR
                                                                           VALUE          VALUE         VALUE         VALUE
                                                                         ----------    ----------    ----------    ----------
<S>                                                                      <C>           <C>           <C>           <C>
FINANCIAL ASSETS
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . .    $  263,064    $  263,064    $  225,063    $  225,063
Money market instruments  . . . . . . . . . . . . . . . . . . . . . .     2,086,065     2,086,065       876,614       876,614
Investment securities:
  Available-for-sale  . . . . . . . . . . . . . . . . . . . . . . . .     2,162,464     2,162,464     1,719,730     1,719,730
  Held-to-maturity  . . . . . . . . . . . . . . . . . . . . . . . . .       346,180       341,868       598,320       592,208
Loans held for securitization . . . . . . . . . . . . . . . . . . . .     2,900,198     2,900,198     2,469,974     2,469,974
Loan portfolio, net of reserve for possible credit losses . . . . . .     8,099,400     8,099,400     7,540,651     7,540,651
Accrued income receivable . . . . . . . . . . . . . . . . . . . . . .       146,964       146,964        98,160        98,160
Accounts receivable from securitizations  . . . . . . . . . . . . . .     2,835,831     2,825,000     1,777,323     1,768,000
</TABLE>

FINANCIAL LIABILITIES

TOTAL DEPOSITS: The fair value of noninterest-bearing demand deposits, savings
accounts, interest-bearing transaction accounts, and money market deposit
accounts is equal to the amount payable upon demand. The fair value of time
deposits is estimated by discounting the future cash flows of the stated
maturities using estimated rates currently offered for like deposits. The
valuation does not include the benefit that results from the low-cost funding
provided by the various deposit liabilities compared to the cost of borrowing
funds in the market.

SHORT-TERM BORROWINGS: Short-term borrowings include federal funds purchased
and securities sold under repurchase agreements, short-term bank notes, and
other short-term borrowings. The fair value of short-term borrowings
approximates the carrying value of these instruments based upon their
short-term nature.

LONG-TERM DEBT AND BANK NOTES: The fair value of primarily all of the
Corporation's long-term debt and bank notes is estimated by discounting the
future cash flows of the stated maturities of the long-term debt and bank notes
using estimated rates  currently offered for similar debt obligations. The fair
value of the Corporation's guaranteed preferred beneficial interests in
Corporation's junior subordinated deferrable interest debentures is based upon
its quoted market price.

ACCRUED INTEREST PAYABLE: Accrued interest payable includes interest expensed
but not yet paid for deposits, short-term borrowings, long-term debt and bank
notes, and interest rate swap agreements. The carrying amount approximates the
fair value of these liabilities due to their relatively short-term nature.





                                                                              57
<PAGE>   60
                       MBNA CORPORATION AND SUBSIDIARIES

CARRYING VALUES AND ESTIMATED FAIR VALUES OF THE CORPORATION'S FINANCIAL
LIABILITIES
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
DECEMBER 31,                                                                       1997                         1996
                                                                          CARRYING        FAIR        CARRYING         FAIR
                                                                           VALUE          VALUE         VALUE         VALUE
                                                                        -----------   -----------    ----------    ----------
FINANCIAL LIABILITIES
<S>                                                                     <C>           <C>            <C>            <C>
Total deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . .   $12,913,213   $13,052,000    $10,151,686    $10,243,000
Short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . .       192,623       192,623        693,387        693,387
Long-term debt and bank notes . . . . . . . . . . . . . . . . . . . .     5,478,917     5,532,000      3,950,358      3,996,000
Accrued interest payable  . . . . . . . . . . . . . . . . . . . . . .       137,215       137,215        107,187        107,187
</TABLE>

OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS

The fair value of the Corporation's off-balance-sheet financial instruments is
represented by the estimated unrealized gains or losses as determined by quoted
market prices or dealer quotes. This value generally reflects the estimated
amounts that the Corporation would receive or pay to terminate the instruments
at the reporting date.  

As of December 31, 1997 and 1996, the Corporation had interest rate swap
agreements with underlying notional amounts of $350.0 million and $1.4 billion,
respectively. These agreements had a net unrealized gain of approximately $5.0
million and $5.5 million at December 31, 1997 and 1996, respectively.

The Corporation also has forward exchange contracts and foreign exchange swap
agreements that are used to manage its foreign exchange rate risk. The notional
amounts underlying the forward exchange contracts at December 31, 1997 and
1996, were $512.1 million and $420.3 million, respectively. These contracts had
a net unrealized gain of $2.3 million at December 31, 1997 and a net unrealized
loss of $15.7 million at December 31, 1996.

The notional value underlying the Corporation's foreign exchange swap
agreements at December 31, 1997 and 1996, was $40.0 million, with a net
realizable value of $0 for both periods.

SUMMARY OF ACTIVITY OF OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS (NOTIONAL
AMOUNTS)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                            FORWARD EXCHANGE  INTEREST RATE   FOREIGN EXCHANGE
                                                                CONTRACTS     SWAP AGREEMENTS  SWAP AGREEMENTS       TOTAL
<S>                                                            <C>             <C>              <C>              <C>
Balance, December 31, 1994  . . . . . . . . . . . . . . .      $    83,076     $  2,100,000     $          -     $  2,183,076
Additions . . . . . . . . . . . . . . . . . . . . . . . .        1,107,469                -           40,000        1,147,469
Maturities  . . . . . . . . . . . . . . . . . . . . . . .         (920,572)        (750,000)               -       (1,670,572)
                                                               -----------     ------------     ------------     ------------
Balance, December 31, 1995  . . . . . . . . . . . . . . .          269,973        1,350,000           40,000        1,659,973
Additions . . . . . . . . . . . . . . . . . . . . . . . .        2,641,344                -                -        2,641,344
Maturities  . . . . . . . . . . . . . . . . . . . . . . .       (2,491,062)               -                -       (2,491,062)
                                                               -----------     ------------     ------------     ------------
Balance, December 31, 1996  . . . . . . . . . . . . . . .          420,255        1,350,000           40,000        1,810,255
Additions . . . . . . . . . . . . . . . . . . . . . . . .        2,825,310                -                -        2,825,310
Maturities  . . . . . . . . . . . . . . . . . . . . . . .       (2,733,440)      (1,000,000)               -       (3,733,440)
                                                               -----------     ------------     ------------     ------------
BALANCE, DECEMBER 31, 1997  . . . . . . . . . . . . . . .      $   512,125     $    350,000     $     40,000     $    902,125
                                                               ===========     ============     ============     ============
</TABLE>


NOTE V: OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS

The Corporation uses interest rate swap agreements to change fixed-rate funding
sources to floating-rate funding sources to better match the rate sensitivity
of the Corporation's assets. The Corporation also uses forward exchange
contracts to reduce its exposure to foreign currency exchange rate risk
primarily related to MBNA International.  

The Corporation also entered into a foreign exchange swap agreement during 1995
to facilitate the issuance of a portion of the Subordinated Guaranteed
Floating-Rate Notes by MBNA International and offset this exposure to foreign
currency exchange rate risk with an additional foreign exchange swap agreement.
These foreign exchange swap agreements have no impact on the Corporation's
consolidated income statements.

Although off-balance-sheet financial instruments do not expose the Corporation
to credit risk equal to the notional amount, the Corporation is exposed to
credit risk in an off-balance-sheet financial instrument if the counterparty
fails to perform. This credit risk is measured as the gross unrealized gain on
the financial instrument. The Corporation had gross unrealized gains on
interest rate swap agreements of $5.0 million and $5.5 million at December 31,
1997 and 1996, respectively. In addition, the Corporation had $6.4 million of
gross unrealized gains on forward exchange contracts at December 31, 1997, and
no gross unrealized gains on forward exchange contracts at December 31, 1996.
The Corporation also had gross unrealized gains on foreign exchange swap
agreements of $765,000 and $1.6 million at December 31, 1997 and 1996,





58
<PAGE>   61
                       MBNA CORPORATION AND SUBSIDIARIES

respectively. The credit risk is reduced in these instruments by dealing only
with highly rated counterparties who have credit ratings of investment grade as
rated by the major rating agencies.

There were no securities pledged under the terms of the interest rate swap
agreements at December 31, 1997 and 1996.

At December 31, 1997, the Corporation has interest rate swap agreements with a
notional amount of $150.0 million maturing in 1999 and $200.0 million maturing
in 2002. The Corporation's forward exchange contracts mature in 1998 and the
foreign exchange swap agreements mature in 2005.

SIGNIFICANT CLASSES OF OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                    WEIGHTED AVERAGE
                                                            NOTIONAL                                    MATURITY      ESTIMATED
                                                             AMOUNT    RECEIVE RATE(a)  PAY RATE (b)    IN YEARS     FAIR VALUE
                                                           ----------  ---------------  ------------    --------     ----------
<S>                                                        <C>            <C>           <C>            <C>         <C>
DECEMBER 31, 1997
Forward exchange contracts--pounds sterling . . . . . .    $  512,125      1.65           1.64          .1
  Gross unrealized gains  . . . . . . . . . . . . . . .                                                            $    6,360
  Gross unrealized losses   . . . . . . . . . . . . . .                                                                (4,022)
                                                                                                                   ----------
    Total   . . . . . . . . . . . . . . . . . . . . . .                                                            $    2,338
                                                                                                                   ==========

Interest rate swap agreements . . . . . . . . . . . . .       350,000      6.45%         5.91%         3.4
  Gross unrealized gains  . . . . . . . . . . . . . . .                                                            $    5,033
  Gross unrealized losses   . . . . . . . . . . . . . .                                                                     -
                                                                                                                   ----------
    Total   . . . . . . . . . . . . . . . . . . . . . .                                                            $    5,033
                                                                                                                   ==========

Foreign exchange swap agreements  . . . . . . . . . . .        40,000      1.64           1.64         7.4
  Gross unrealized gains  . . . . . . . . . . . . . . .                                                            $      765
  Gross unrealized losses   . . . . . . . . . . . . . .                                                                  (765)
                                                                                                                   ----------
    Total   . . . . . . . . . . . . . . . . . . . . . .                                                            $        -
                                                                                                                   ==========

DECEMBER 31, 1996
Forward exchange contracts--pounds sterling . . . . . .       420,255      1.65           1.71          .1
  Gross unrealized gains  . . . . . . . . . . . . . . .                                                            $        -
  Gross unrealized losses   . . . . . . . . . . . . . .                                                               (15,663)
                                                                                                                   ----------
    Total   . . . . . . . . . . . . . . . . . . . . . .                                                            $  (15,663)
                                                                                                                   ==========

Interest rate swap agreements . . . . . . . . . . . . .     1,350,000      6.42%         5.54%         1.6
  Gross unrealized gains  . . . . . . . . . . . . . . .                                                            $    5,457
  Gross unrealized losses   . . . . . . . . . . . . . .                                                                     -
                                                                                                                   ----------
    Total   . . . . . . . . . . . . . . . . . . . . . .                                                            $    5,457
                                                                                                                   ==========

Foreign exchange swap agreements  . . . . . . . . . . .        40,000      1.71           1.71         8.4
  Gross unrealized gains  . . . . . . . . . . . . . . .                                                            $    1,630
  Gross unrealized losses   . . . . . . . . . . . . . .                                                                (1,630)
                                                                                                                   ----------
    Total   . . . . . . . . . . . . . . . . . . . . . .                                                            $        -
                                                                                                                   ==========
</TABLE>

(a)  Weighted average receive rate represents the fixed-rate contracted for at
     the time the off-balance-sheet financial instruments were entered into.

(b)  Weighted average pay rate for the forward exchange contracts represents
     the spot rate at December 31, 1997 and 1996, respectively. The pay rate
     for the interest rate swap agreements is generally based upon the
     three-month LIBOR and is the rate in effect at December 31, 1997 and 1996,
     respectively.

EXPECTED MATURITIES OF OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
DECEMBER 31, 1997                                                      WITHIN 1 YEAR    1-5 YEARS    6-10 YEARS       TOTAL
<S>                                                                   <C>              <C>           <C>           <C>
Forward exchange contracts--pounds sterling
  Notional amount   . . . . . . . . . . . . . . . . . . . . .         $     512,125    $        -    $        -    $  512,125
  Estimated fair value  . . . . . . . . . . . . . . . . . . .                 2,338             -             -         2,338
Interest rate swap agreements
  Notional amount   . . . . . . . . . . . . . . . . . . . . .                     -       350,000             -       350,000
  Estimated fair value  . . . . . . . . . . . . . . . . . . .                     -         5,033             -         5,033
Foreign exchange swap agreements
  Notional amount   . . . . . . . . . . . . . . . . . . . . .                     -             -        40,000        40,000
  Estimated fair value  . . . . . . . . . . . . . . . . . . .                     -             -             -             -
</TABLE>





                                                                              59
<PAGE>   62
                       MBNA CORPORATION AND SUBSIDIARIES

NOTE W: PARENT COMPANY FINANCIAL INFORMATION

MBNA Corporation conducts its credit card operations primarily through its
wholly owned subsidiary, MBNA America Bank, N.A. At December 31, 1997, the Bank
constituted 90.7% of the consolidated assets of MBNA Corporation. The parent
company's investment in subsidiaries represents the total equity of all
consolidated subsidiaries, using the equity method of accounting for
investments.

CONDENSED STATEMENTS OF FINANCIAL CONDITION
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
DECEMBER 31,                                                                                         1997              1996
<S>                                                                                             <C>              <C>
ASSETS
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $      5,991     $      6,032
Money market instruments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          158,413          100,175
Notes receivable from non-bank subsidiaries . . . . . . . . . . . . . . . . . . . . . . . .        1,678,173        1,031,716
Investment in subsidiaries:
  Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,096,490        1,645,011
  Non-bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          204,211          176,789
Premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           72,119           47,692
Accrued income receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           19,177           12,757
Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           76,588           41,478
                                                                                                ------------     ------------
    Total assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  4,311,162     $  3,061,650
                                                                                                ============     ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Long-term debt  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  1,642,019     $  1,011,447
Junior subordinated deferrable interest debentures due to non-bank subsidiaries   . . . . .          580,566          257,732
Accrued interest payable  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           23,025           15,039
Dividends payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           43,261           40,179
Accrued expenses and other liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . .           52,241           32,945
                                                                                                ------------     ------------
    Total liabilities   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,341,112        1,357,342
Stockholders' equity  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,970,050        1,704,308
                                                                                                ------------     ------------
    Total liabilities and stockholders' equity  . . . . . . . . . . . . . . . . . . . . . .     $  4,311,162     $  3,061,650
                                                                                                ============     ============
</TABLE>

<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF INCOME
(DOLLARS IN THOUSANDS)
YEAR ENDED DECEMBER 31,                                                            1997         1996            1995
<S>                                                                           <C>           <C>               <C>
OPERATING INCOME
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $  100,351    $     66,056      $    47,611
Dividends from subsidiaries:
  Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      188,000         148,000          134,000
  Non-bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        4,201              23                -
Management fees from subsidiaries . . . . . . . . . . . . . . . . . . . . .       32,507          29,058           22,135
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           23              23               24
                                                                              ----------    ------------      -----------
    Total operating income  . . . . . . . . . . . . . . . . . . . . . . . .      325,082         243,160          203,770

OPERATING EXPENSE
Interest expense  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      120,997          60,605           48,102
Salaries and employee benefits  . . . . . . . . . . . . . . . . . . . . . .       16,117          16,320            9,812
Occupancy expense of premises . . . . . . . . . . . . . . . . . . . . . . .        2,280           2,233            2,165
Furniture and equipment expense . . . . . . . . . . . . . . . . . . . . . .        8,448           4,860            3,847
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,672           2,157            3,659
                                                                              ----------    ------------      -----------
    Total operating expense   . . . . . . . . . . . . . . . . . . . . . . .      149,514          86,175           67,585
                                                                              ----------    ------------      -----------

Income before income taxes and equity in undistributed net
 income (loss) of subsidiaries. . . . . . . . . . . . . . . . . . . . . . .      175,568         156,985          136,185
Applicable income taxes (benefit) . . . . . . . . . . . . . . . . . . . . .       (6,807)          2,560              920
Equity in undistributed net income (loss) of subsidiaries:
  Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      450,375         326,590          218,215
  Non-bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (10,250)         (6,520)            (381)
                                                                              ----------    ------------      -----------
NET INCOME  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $  622,500    $    474,495      $   353,099
                                                                              ==========    ============      ===========
</TABLE>


60
<PAGE>   63
                       MBNA CORPORATION AND SUBSIDIARIES


CONDENSED STATEMENTS OF CASH FLOWS
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                                              1997           1996           1995
<S>                                                                              <C>            <C>             <C>
OPERATING ACTIVITIES
Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $ 622,500      $ 474,495       $ 353,099
Adjustments to reconcile net income to net cash provided
  by operating activities:
  Equity in undistributed earnings of subsidiaries  . . . . . . . . . . . .       (440,125)      (320,070)       (217,834)
  (Benefit) provision for deferred income taxes   . . . . . . . . . . . . .           (233)           371            (612)
  Depreciation and amortization   . . . . . . . . . . . . . . . . . . . . .          9,615          8,532           5,069
  Decrease in other operating activities  . . . . . . . . . . . . . . . . .         15,974          2,615           6,419
                                                                                 ---------      ---------       ---------
    Net cash provided by operating activities   . . . . . . . . . . . . . .        207,731        165,943         146,141

INVESTING ACTIVITIES
Net (increase) decrease in money market instruments . . . . . . . . . . . .        (58,238)        83,164        (122,372)
Net increase in notes receivable from non-bank subsidiaries . . . . . . . .       (646,457)      (317,682)       (250,770)
Net purchases of premises and equipment . . . . . . . . . . . . . . . . . .        (29,439)       (11,868)        (13,368)
Investment in subsidiaries  . . . . . . . . . . . . . . . . . . . . . . . .        (37,701)      (298,532)        (19,940)
                                                                                 ---------      ---------       ---------
    Net cash used in investing activities   . . . . . . . . . . . . . . . .       (771,835)      (544,918)       (406,450)

FINANCING ACTIVITIES
Proceeds from issuance of long-term debt and bank notes . . . . . . . . . .        679,304        199,222         273,322
Maturity of long-term debt and bank notes . . . . . . . . . . . . . . . . .        (50,000)       (25,000)              -
Proceeds from issuance of junior subordinated deferrable interest debentures
 to non-bank subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . .        286,469        257,732               -
Proceeds from issuance of preferred stock . . . . . . . . . . . . . . . . .              -        146,207         145,070
Acquisition and retirement of preferred stock . . . . . . . . . . . . . . .        (52,483)             -               -
Proceeds from exercise of stock options and other awards  . . . . . . . . .         31,948         22,869          12,780
Acquisition and retirement of common stock  . . . . . . . . . . . . . . . .       (157,446)       (71,913)        (49,829)
Dividends paid  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (173,729)      (149,115)       (120,312)
                                                                                 ---------      ---------       ---------
    Net cash provided by financing activities   . . . . . . . . . . . . . .        564,063        380,002         261,031
                                                                                 ---------      ---------       ---------
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS  . . . . . . . . . . . . .            (41)         1,027             722
Cash and cash equivalents at beginning of year  . . . . . . . . . . . . . .          6,032          5,005           4,283
                                                                                 ---------      ---------       ---------
Cash and cash equivalents at end of year  . . . . . . . . . . . . . . . . .      $   5,991      $   6,032       $   5,005
                                                                                 =========      =========       =========
SUPPLEMENTAL DISCLOSURES:
Interest expense paid . . . . . . . . . . . . . . . . . . . . . . . . . . .      $ 111,665      $  58,308       $  44,521
                                                                                 =========      =========       =========
Income taxes paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $       -      $       -       $       -
                                                                                 =========      =========       =========
</TABLE>





                                                                              61
<PAGE>   64
                       MBNA CORPORATION AND SUBSIDIARIES

                         REPORT OF INDEPENDENT AUDITORS


Board of Directors and Stockholders
MBNA Corporation

We have audited the accompanying consolidated statements of financial condition
of MBNA Corporation and subsidiaries as of December 31, 1997 and 1996, and the
related consolidated statements of income, changes in stockholders' equity, and
cash flows for each of the three years in the period ended December 31, 1997.
These financial statements are the responsibility of the Corporation's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of MBNA Corporation
and subsidiaries at December 31, 1997 and 1996, and the consolidated results of
their operations and their cash flows for each of the three years in the period
ended December 31, 1997, in conformity with generally accepted accounting
principles.

As discussed in Note I to the consolidated financial statements, effective
January 1, 1997, the Corporation adopted Statement of Financial Accounting
Standards No. 125, "Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities."


                                                   /s/ ERNST & YOUNG LLP

Baltimore, Maryland
January 13, 1998





62
<PAGE>   65
                       MBNA CORPORATION AND SUBSIDIARIES

                                 QUARTERLY DATA
                                  (UNAUDITED)


SUMMARY OF CONSOLIDATED QUARTERLY FINANCIAL INFORMATION
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                                         MARCH 31,      JUNE 30,     SEPTEMBER 30,   DECEMBER 31,
<S>                                                                       <C>           <C>           <C>           <C>
1997
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . .     $405,288      $435,268       $437,224      $433,233
Interest expense  . . . . . . . . . . . . . . . . . . . . . . . . . .      224,509       250,524        263,775       279,815
Net interest income . . . . . . . . . . . . . . . . . . . . . . . . .      180,779       184,744        173,449       153,418
Provision for possible credit losses  . . . . . . . . . . . . . . . .       58,405        87,363         60,403        53,869
Other operating income  . . . . . . . . . . . . . . . . . . . . . . .      642,620       694,834        692,039       783,386
Other operating expense . . . . . . . . . . . . . . . . . . . . . . .      559,791       565,388        523,542       574,400
Income before income taxes  . . . . . . . . . . . . . . . . . . . . .      205,203       226,827        281,543       308,535
Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      123,942       138,433        171,826       188,299
Net income applicable to common stock . . . . . . . . . . . . . . . .      117,711       132,686        168,006       184,570
Earnings per common share (a) . . . . . . . . . . . . . . . . . . . .          .23           .26            .34           .37
Earnings per common share--assuming dilution (a)  . . . . . . . . . .          .22           .25            .32           .35
Weighted average common shares outstanding (000) (a)  . . . . . . . .      501,229       501,219        501,208       501,243
Weighted average common shares outstanding and
 common stock equivalents (000) (a) . . . . . . . . . . . . . . . . .      525,280       524,925        528,310       527,576
1996
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . .     $322,303      $321,814       $351,820      $387,330
Interest expense  . . . . . . . . . . . . . . . . . . . . . . . . . .      171,108       171,684        190,915       209,083
Net interest income . . . . . . . . . . . . . . . . . . . . . . . . .      151,195       150,130        160,905       178,247
Provision for possible credit losses  . . . . . . . . . . . . . . . .       49,488        49,112         35,273        44,351
Other operating income  . . . . . . . . . . . . . . . . . . . . . . .      397,548       444,061        472,348       581,966
Other operating expense . . . . . . . . . . . . . . . . . . . . . . .      346,532       374,020        383,538       468,461
Income before income taxes  . . . . . . . . . . . . . . . . . . . . .       98,392       171,059        214,442       247,401
Net income (b)  . . . . . . . . . . . . . . . . . . . . . . . . . . .       92,222       103,320        129,523       149,430
Net income applicable to common stock (b) . . . . . . . . . . . . . .       89,409       100,508        126,477       144,046
Earnings per common share (a) . . . . . . . . . . . . . . . . . . . .          .18           .20            .25           .29
Earnings per common share--assuming dilution (a)  . . . . . . . . . .          .17           .19            .24           .28
Weighted average common shares outstanding (000) (a)  . . . . . . . .      501,216       501,204        501,197       501,215
Weighted average common shares outstanding and
 common stock equivalents (000) (a) . . . . . . . . . . . . . . . . .      517,267       517,588        518,234       522,806
</TABLE>

(a)      The Corporation adopted Statement of Financial Accounting Standards
         No. 128, "Earnings per Share" (Statement No. 128), effective for
         financial statements issued for periods ending after December 15,
         1997. In accordance with Statement No. 128, earnings per common share
         is computed using net income applicable to common stock and weighted
         average common shares outstanding, whereas earnings per common
         share--assuming dilution includes the potential dilutive effect of
         common stock equivalents which are  solely related to employee stock
         options. The Corporation has no other common stock equivalents. For
         comparative purposes, all common share and per common share amounts
         have been restated to reflect the adoption of Statement No. 128 and
         for the three-for-two split of the Corporation's Common Stock,
         effected in the form of a dividend, issued October 1, 1997, to
         stockholders of record as of September 15, 1997.

(b)      Net income for the three months ended March 31, 1996, includes a $32.8
         million tax benefit related to deductions for the amortization of
         Customer-based intangible assets acquired in connection with the
         initial public offering of the Corporation's Common Stock, and a
         charge of $32.8 million net of tax ($54.3 million pretax) related to
         the launch of the MBNA Platinum Plus MasterCard and Visa program.





                                                                              63
<PAGE>   66
                       MBNA CORPORATION AND SUBSIDIARIES

                        STOCK PRICE RANGES AND DIVIDENDS
                                  (UNAUDITED)


COMMON STOCK PRICE RANGE AND DIVIDENDS
<TABLE>
<CAPTION>
                                                   DIVIDENDS
                                                 DECLARED PER
                           HIGH        LOW       COMMON SHARE
                        ---------    --------  ----------------
<S>                     <C>          <C>             <C>
1997
First quarter . . . .   $ 24 3/4     $ 18 3/16       $ .08
Second quarter  . . .     24 11/16     18 11/16        .08
Third quarter . . . .     30 1/8       24 7/8          .08
Fourth quarter  . . .     29 1/4       25 9/16         .08
                                                      
1996                                                  
First quarter . . . .   $ 13 13/16   $ 10 1/8        $ .07
Second quarter  . . .     14 1/16      12              .07
Third quarter . . . .     15 7/16      11 13/16        .07
Fourth quarter  . . .     19           15 3/16         .07
</TABLE>

Market price and per common share data have been restated to reflect the
three-for-two split of the Corporation's Common Stock, effected in the form of
a dividend, issued October 1, 1997, to stockholders of record as of September
15, 1997.

The Corporation's Common Stock is traded on the New York Stock Exchange under
the symbol "KRB" and is listed as "MBNA" in newspapers. At February 13, 1998,
the Corporation had 2,924 common stockholders of record. This does not include
beneficial owners for whom Cede & Co. or others act as nominees.

On January 13, 1998, the Board of Directors approved an increase in the
quarterly dividend to $.09 per common share. The cash dividend is payable April
1, 1998, to stockholders of record as of March 16, 1998.

PREFERRED STOCK PRICE RANGE AND DIVIDENDS
<TABLE>
<CAPTION>
                                                   DIVIDENDS
                                                 DECLARED PER
                            HIGH         LOW    PREFERRED SHARE
                          --------     -------  ---------------
<S>                      <C>          <C>          <C>
SERIES A
  1997
  First quarter   . .    $  27 5/32   $ 25 5/8     $  .46875
  Second quarter  . .       26 45/64    25 7/8        .46875
  Third quarter   . .       26 13/16    26            .46875
  Fourth quarter  . .       27 5/16     26 1/16       .46875
                                                     
  1996                                               
  First quarter   . .    $  25 1/8    $ 24 1/8     $  .46875
  Second quarter  . .       25          23 7/8        .46875
  Third quarter   . .       24 5/8      24            .46875
  Fourth quarter  . .       26 3/4      24 3/8        .46875
                                                     
SERIES B                                             
  1997                                               
  First quarter   . .    $  27 1/4    $ 25 1/2     $  .40990
  Second quarter  . .       27 1/4      26 3/4        .43622
  Third quarter   . .       27          26 3/8        .41610
  Fourth quarter  . .       26 3/4      25 13/16      .39320
                                                     
  1996                                               
  Third quarter   . .    $  24 3/4    $ 24 5/8     $  .10690
  Fourth quarter  . .       26 1/8      24 5/8        .42690
</TABLE>


The Corporation has two series of preferred stock issued and outstanding, both
with a $25 stated value per share. Each series of preferred stock is traded on
the New York Stock Exchange, the Series A Preferred Stock under the symbol
"KRBpfa" and the Series B Preferred Stock under the symbol "KRBpfb."

On January 13, 1998, the Board of Directors declared a quarterly dividend of
$.46875 per share on the 71/2% Cumulative Preferred Stock, Series A, and a
quarterly dividend of $.3660 per share on the Adjustable Rate Cumulative
Preferred Stock, Series B. Both dividends are payable April 15, 1998, to
stockholders of record as of March 31, 1998.





64
<PAGE>   67
SENIOR EXECUTIVES

CHARLES M. CAWLEY, 57, is president of MBNA Corporation and chief executive
officer of its banking subsidiary, MBNA America Bank, N.A. Mr. Cawley has more
than 32 years' management experience in the financial services industry and was
the senior member of the management team that established MBNA in 1982. A
graduate of Georgetown University and a member of its board of directors, Mr.
 Cawley also serves on the boards of the University of Delaware, the Eisenhower
Exchange Fellowships, and the American Architectural Foundation. He is chairman
of the board of The Grand Opera House in Wilmington, Delaware.

Chief Administrative Officer JOHN R. COCHRAN III, 46, oversees all business
development and marketing activities, including sales, marketing, advertising,
regional marketing, telemarketing, and group administration. Mr. Cochran has 25
years' management experience in the financial services industry and was a
member of the management team that established MBNA in 1982. A graduate of
Loyola College (Maryland), Mr. Cochran developed the endorsed marketing concept
that has led to MBNA signing thousands of membership groups and financial
institutions. He also established what is now one of the nation's largest
financial institution telephone sales operations. Mr. Cochran is a member of
the board of trustees of Loyola College and a member of the board of visitors
of the Delaware Council for Economic Education and the Ronald McDonald House of
Delaware.

RONALD W. DAVIES, 56, joined MBNA in 1991 and oversees MBNA Hallmark
Information Services, which provides MBNA with telecommunications, production
operations, information systems, and systems operations and development. Mr.
Davies has 33 years' experience in information systems and technology
management. A graduate of the University of California, with a master's degree
in economics, Mr. Davies gained experience in the aerospace and banking
industries in various data processing, bank operations, marketing, and
administrative positions.

Chief Operating Officer BRUCE L. HAMMONDS, 49, oversees MBNA's credit, loss
prevention, Customer satisfaction, consumer finance and loan review activities.
Mr. Hammonds has 28 years' management experience in consumer lending and was a
member of the management team that established MBNA in 1982. A graduate of the
University of Baltimore, Mr. Hammonds is director of the Delaware State Chamber
of Commerce, the Delaware Housing Partnership, and the Delaware Business
Roundtable. He is on the Board of Trustees of Goldey-Beacom College and is a
member of the College of Business and Economics Visiting Committee at the
University of Delaware.

Chief Financial Officer M. SCOT KAUFMAN, 48, joined MBNA in 1985 and oversees
MBNA's accounting, finance, treasury, facilities, and security activities. Mr.
Kaufman has 26 years' experience in the financial services industry. A graduate
of the University of Baltimore with an M.B.A. in finance, Mr. Kaufman has held
senior management positions over-seeing a variety of areas within MBNA and
supervised the financial aspects of MBNA's transition to a public company in
1991. Mr. Kaufman began his career as an internal auditor, later becoming a
corporate auditor, treasurer, and controller. Mr. Kaufman is active in many
professional associations, including the American Institute of CPAs, the
Financial Executive Institute, and the National Association of Accountants. He
is also a member of the Delaware Economic and Financial Advisory Council.

ALFRED LERNER, 64, is chief executive officer of MBNA Corporation and chairman
of its Board of Directors. Mr. Lerner served as chairman of the board and chief
executive officer of MNC Financial Inc. from September 1990 to July 1991 and as
chairman of the board from July 1991 to October 1993. He also served as
chairman of the board of Equitable Bancorporation from July 1983 until it
merged with MNC Financial in January 1990. He has been chairman of the Town and
Country Trust since August 1993 and was chief executive officer from August
1993 to October 1997. He was chairman of the board of The Progressive
Corporation, an insurance holding company, from 1988 to April 1993. A graduate
of Columbia University and a member of its board of trustees, Mr. Lerner also
is president of the Cleveland Clinic Foundation and a member of its board of
trustees. He is also a trustee of Case Western Reserve University and a member
of the board of directors of the Marine Corps Law Enforcement Foundation.

RICHARD K. STRUTHERS, 42, oversees MBNA's international, insurance, deposit,
travel, and Business Card activities. Mr. Struthers has 20 years' management
experience in consumer lending and was a member of the management team that
established MBNA in 1982. A graduate of Penn State University and the Retail
School of Banking at the University of Virginia,Mr. Struthers has held several
management positions, overseeing most of the major operating divisions of MBNA.
Mr. Struthers is a member of the board of Emmaus House and serves on the
marketing committee of Visa U.S.A.

LANCE L. WEAVER, 43, joined MBNA in 1991 and oversees industry relations,
community relations, corporate affairs, law, government relations, compensation
and benefits, and real estate. Mr. Weaver has 23 years' experience in consumer
lending and administration. A graduate of Georgetown University, Mr. Weaver has
had previous experience at two national banks as a vice president and senior
vice president of mortgage lending activities. Mr. Weaver is chairman-elect of
the United Way of Delaware and is a member of the Georgetown University Board
of Regents. He serves on the board of Tower Hill School and is chairman of
Wilmington 2000, a consortium of business and government planners working
toward the revitalization of downtown Wilmington, Delaware, and its environs.
Mr. Weaver also serves on MasterCard International's Global Board and Executive
Committee.





                                                                              65
<PAGE>   68
MBNA CORPORATION

BOARD OF DIRECTORS

ALFRED LERNER

Chairman and Chief Executive Officer 
MBNA Corporation

CHARLES M. CAWLEY

President
MBNA Corporation

Chief Executive Officer
MBNA America Bank, N.A.

JAMES H. BERICK, ESQ.

Chairman
Berick, Pearlman & Mills Co., L.P.A.

BENJAMIN R. CIVILETTI, ESQ.

Chairman
Venable, Baetjer and Howard, LLP

Former Attorney General
of the United States

RANDOLPH D. LERNER, ESQ.

Partner
Securities Advisors, L.P.

STUART L. MARKOWITZ, M.D.

Internist and Managing Partner
Drs. Markowitz, Rosenberg,
Stein & Associates

Clinical Professor
Case Western Reserve University,
College of Medicine

MICHAEL ROSENTHAL, Ph.D.

Professor
Columbia University

Former Associate Dean
for Academic Administration
Columbia College

                            MBNA AMERICA BANK, N.A.
                                    OFFICERS

                              EXECUTIVE COMMITTEE

   Charles M. Cawley         Bruce L. Hammonds           Richard K. Struthers
   John R. Cochran III       M. Scot Kaufman             Lance L. Weaver
   Ronald W. Davies          Alfred Lerner ex officio


                              MANAGEMENT COMMITTEE

   Gregg Bacchieri           Robert J.A. Fraser          Michelle D. Shepherd
   Kenneth F. Boehl          John J. Hewes               Diane C. Sievering
   Jules J. Bonavolonta      Janine D. Marrone           David W. Spartin
   Steve Boyden              Thomas P. McGinley          Kevin P. Wren
   William H. Daiger, Jr.    David W. Nelms              Thomas D. Wren
   Shane G. Flynn            Michael G. Rhodes           Vernon H.C. Wright
   Terrance R. Flynn         John W. Scheflen


                              OPERATING EXECUTIVES

   Sunil F. Antani           Richard G. Huber            Frank W. Quillen
   Lisa F. Baughman          Scott A. Hudson             John C. Richmond
   John P. Carey             James K. Kallstrom          Karen E. Rose
   James E. Carrington       Alvin Kaltman               Salvatore J. Rossi, Jr.
   Robert V. Ciarrocki       Kevin L. Kramer             James J. Roszkowski
   John A. Corrozi           Mark Levitt                 Michael R. Scanlan
   Douglas M. Cummings       Craig S. Lewis              Kevin C. Schindler
   Brian D. Dalphon          Timothy E. Love             W. Craig Schroeder
   Salvatore A. DeAngelo     Victor P. Manning           Michael S. Schuck
   Douglas R. Denton         David H. Maxwell            Stephen K. Shock
   Joseph A. DeSantis        Kathleen B. McEntee         David L. Simms
   Robert V. DeSantis        Frank B. McEntee            Richard B. Skinner
   Peter S.P. Dimsey         Frank J. McKelvey III        Timothy P. Staley
   Theodore Dixon            Charles K. Messick          April M. Stercula
   Kevin A. Dolan, M.D.      Susan D. Morrison           Penelope J. Taylor
   K. David Elgena           William P. Morrison         James D. Thornton
   James H. Erskine III      Paul Muller III             Thomas D. Veale
   William J. Esposito       Edward H. Murphy            Steven P. Walczak
   John M. Gala              Terri C. Murphy             Howard C. Wallace
   Joseph J. Gatti           Al Natali                   Todd T. Weaver
   Peter J. Gatti            Maureen A. O'Brien          Charles F. Wheatley
   Bob B. Hallmark           Patrick J. O'Dwyer          Dena H. Williams
   Denny P. Hanysak          Francis H. Otenasek         Robert J. Wolf
   David L. Harris           Kenneth R. Pizer
   David M. Hirt             Edward G. Plummer



                                      IN MATTERS OF STYLE SWIM WITH THE CURRENT;
                                      IN MATTERS OF PRINCIPLE STAND LIKE A ROCK.

                                                              --Thomas Jefferson
66


<PAGE>   69
SUBSIDIARIES OF MBNA CORPORATION

MBNA AMERICA BANK, N.A.

The principal subsidiary of MBNA Corporation, MBNA America is a national bank
with $48.7 billion in managed loans, and is the largest independent credit card
lender in the world, and one of the two largest overall. It also provides
retail deposit, consumer loan, and insurance services. MBNA America is the
recognized industry leader in affinity marketing, with endorsements from
thousands of membership organizations and financial institutions.

SUBSIDIARIES OF MBNA AMERICA BANK, N.A.

MBNA INTERNATIONAL BANK LIMITED (MBNA EUROPE)

MBNA issues credit cards in the United Kingdom. MBNA Europe is located in
Chester, England, with a business development office in London and sales
offices in Dublin, Ireland, and Edinburgh, Scotland.

MBNA INSURANCE SERVICES

MBNA Insurance Services, which markets and services credit-related Life and
Disability, personal Property and Casualty, and Life and Health insurance, is
located in Greenville, Delaware. MBNA is currently licensed to provide its
automobile insurance products in 40 states.

MBNA MARKETING SYSTEMS, INC.

MBNA has state-of-the-art telephone sales facilities to support account
acquisition and maintains offices in Delaware, Florida, Georgia, Maine,
Maryland, New Hampshire, Ohio, Pennsylvania, and Texas. In addition to credit
cards, Marketing Systems cross-sells consumer loan, deposit, and insurance
products.

MBNA CONSUMER SERVICES, INC.

(subsidiary of MBNA Corporation)
MBNA Consumer Services, Inc., is licensed to provide home equity loans in 42
states and the District of Columbia.

MBNA HALLMARK INFORMATION SERVICES, INC.

MBNA Hallmark Information Services, Inc., headquartered in Dallas, Texas,
provides information technology support and services to MBNA America Bank,
N.A., and its affiliates.

MBNA CANADA BANK (MBNA CANADA)

MBNA has established a bank to issue credit cards in Canada. MBNA Canada began
marketing in early 1998, and is located in Ottawa, Ontario, Canada.

INDEPENDENT AUDITORS

Ernst & Young LLP

CORPORATE REGISTRARS AND TRANSFER AGENTS

National City Bank (common stock)
The Bank of New York (preferred stock)

PRINCIPAL FINANCIAL CONTACT

For further information about MBNA Corporation or its subsidiaries, please
contact:

Brian D. Dalphon
Director, Investor Relations
MBNA Corporation
Wilmington, DE 19884-0131
(800) 362-6255
(302) 432-1251

Internet address: www.mbnainternational.com

COMMON STOCK

Listed on New York Stock Exchange
Stock Symbol KRB

[RECYCLE LOGO]   This annual report was printed on paper recycled from MBNA
offices.

<PAGE>   70

                           [MBNA CORPORATION LOGO]
                                      
                                      
                              [PHOTO] Automobile
                                      
                                      
                             ATTENTION TO DETAIL
                           DRIVES EVERYTHING WE DO.
                                      






                           SUCCESS IS NEVER FINAL.

<PAGE>   1
Exhibit 21 Subsidiaries of MBNA Corporation

<TABLE>
<CAPTION>
Name                                       Incorporated
- ----                                       ------------
<S>                                        <C>
MBNA America Bank, N.A.                    United States
MBNA International Bank Limited*           United Kingdom
MBNA Consumer Services, Inc.               Delaware
MBNA Hallmark Information Services, Inc.*  Delaware
MBNA Marketing Systems, Inc.*              Delaware
</TABLE>


*A subsidiary of MBNA America Bank, N.A.

<PAGE>   1
                        CONSENT OF INDEPENDENT AUDITORS




We consent to the incorporation by reference in the following Registration
Statements of MBNA Corporation, and in the related Prospectuses, of our report
dated January 13, 1998, with respect to the consolidated financial statements
of MBNA Corporation, included in the 1997 Annual Report to Stockholders of MBNA
Corporation and incorporated by reference in this Annual Report (Form 10-K) for
the year ended December 31, 1997:


<TABLE>
         <S>     <C>              <C>
         Number  33-41936         on Form S-8 dated July 22, 1991
         Number  33-41895         on Form S-8 dated July 24, 1991
         Number  33-50498         on Form S-3 (as amended by Post-Effective
                                  Amendment No. 1) dated August 28, 1992
         Number  33-71640         on Form S-8 dated November 15, 1993
         Number  33-76278         on Form S-3 (as amended by Amendment No. 1)
                                  dated April 8, 1994
         Number  33-95438         on Form S-8 dated August 4, 1995
         Number  33-95600         on Form S-3 (as amended by Pre-Effective
                                  Amendment No. 1) dated September 1, 1995
         Number  333-17187        on Form S-3 dated December 3, 1996
         Number  333-15721        on Form S-3 (as amended by Amendment No. 2)
                                  dated December 10, 1996
         Number  333-21181        on Form S-4 (as amended by Amendment No. 1)
                                  dated February 25, 1997
         Number  333-06824        on Form S-8 dated April 22, 1997
</TABLE>





Baltimore, Maryland
March 16, 1998


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM MBNA
CORPORATION'S FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1997 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         263,064
<INT-BEARING-DEPOSITS>                       1,427,065
<FED-FUNDS-SOLD>                               659,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  2,162,464
<INVESTMENTS-CARRYING>                         346,180
<INVESTMENTS-MARKET>                           341,868
<LOANS>                                     11,162,074<F1>
<ALLOWANCE>                                    162,476
<TOTAL-ASSETS>                              21,305,513
<DEPOSITS>                                  12,913,213
<SHORT-TERM>                                   192,623
<LIABILITIES-OTHER>                            750,710
<LONG-TERM>                                  5,478,917
                                0
                                         86
<COMMON>                                         5,012
<OTHER-SE>                                   1,964,952
<TOTAL-LIABILITIES-AND-EQUITY>              21,305,513
<INTEREST-LOAN>                              1,493,038<F1>
<INTEREST-INVEST>                              144,940
<INTEREST-OTHER>                                73,035
<INTEREST-TOTAL>                             1,711,013
<INTEREST-DEPOSIT>                             693,920
<INTEREST-EXPENSE>                           1,018,623
<INTEREST-INCOME-NET>                          692,390
<LOAN-LOSSES>                                  260,040
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                              2,223,121
<INCOME-PRETAX>                              1,022,108
<INCOME-PRE-EXTRAORDINARY>                   1,022,108
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   622,500
<EPS-PRIMARY>                                     1.20<F2>
<EPS-DILUTED>                                     1.15<F2>
<YIELD-ACTUAL>                                   11.99<F3>
<LOANS-NON>                                          0
<LOANS-PAST>                                   134,865<F4>
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               118,427
<CHARGE-OFFS>                                  359,542
<RECOVERIES>                                   135,779
<ALLOWANCE-CLOSE>                              162,476
<ALLOWANCE-DOMESTIC>                           157,941
<ALLOWANCE-FOREIGN>                              4,535
<ALLOWANCE-UNALLOCATED>                              0
<FN>
<F1>  Includes Loans Held for Securitization.
<F2>  EPS - Primary represents EPS and EPS-Diluted represents EPS-Assuming
      Dilution.  The Corporation adopted Statement of Financial Accounting
      Standards No. 128 "Earnings per Share" (Statement No. 128), for
      financial statements issued for periods ending after December 15,
      1997.  In accordance with Statement No. 128, earnings per common
      share is computed using net income applicable to common stock and
      weighted average common shares outstanding, whereas earnings per
      common share-assuming dilution includes the potential effect of
      common stock equivalents which are solely related to employee
      stock options.  Per common share data have been restated to reflect
      the adoption of Statement No. 128 and the three-for-two split of the
      Corporation's Common Stock, effected in the form of a dividend,
      issued October 1, 1997, to stockholders of record as of
      September 15, 1997.
<F3>  On a fully taxable equivalent basis.
<F4>  Excludes Loans Held for Securitization.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission