CELLULAR COMMUNICATIONS INTERNATIONAL INC
10-Q, 1997-11-12
RADIOTELEPHONE COMMUNICATIONS
Previous: CYGNUS INC /DE/, S-3/A, 1997-11-12
Next: BOSTON FINANCIAL TAX CREDIT FUND PLUS, 10-Q, 1997-11-12



                                   


                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549
                                   
                               FORM 10-Q
                                   
     [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
           For the quarterly period ended September 30, 1997
                                   
                                  OR
                                   
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
                                   

Commission File No.                0-19363
                   ----------------------------------------------------

              CELLULAR COMMUNICATIONS INTERNATIONAL, INC.
- -----------------------------------------------------------------------
        (Exact name of registrant as specified in its charter)

          Delaware                                    13-3221852
- --------------------------------            ---------------------------
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                  Identification No.)
     
110 E. 59th Street, New York, New York                    10022
- -----------------------------------------------------------------------
(Address of Principal executive offices)                (Zip Code)
                                   
                             (212) 906-8480
- -----------------------------------------------------------------------
         (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange
Act  of 1934 during the preceding 12 months (or for such shorter period
that  the  registrant was required to file such reports), and  (2)  has
been subject to such filing requirements for the past 90 days.

                        Yes     X           No
                            ----------         ----------
                                   
The  number  of shares outstanding of the issuer's common stock  as  of
September 30, 1997 was 10,877,619.
<PAGE>
                                   
                                   
     Cellular Communications International, Inc. and Subsidiaries
                                   
                                 Index




PART I.  FINANCIAL INFORMATION                                   Page


Item 1.  Financial Statements

         Condensed Consolidated Balance Sheets-
         September 30, 1997 and December 31, 1996. . . . . . . .    2

         Condensed Consolidated Statements of Operations-
         Three and nine months ended September 30, 1997
         and 1996. . . . . . . . . . . . . . . . . . . . . . . .    3

         Condensed Consolidated Statement of Shareholders'
         (Deficiency) - Nine months ended September 30, 1997 . .    4

         Condensed Consolidated Statements of Cash Flows-
         Nine months ended September 30, 1997 and 1996 . . . . .    5

         Notes to Condensed Consolidated Financial Statements. .    6

Item 2.  Management's Discussion and Analysis of Results of
         Operations and Financial Condition. . . . . . . . . . .   10

PART II. OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K. . . . . . . . . . . .   14

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . .   15
<PAGE>


PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS
                                   
     Cellular Communications International, Inc. and Subsidiaries
                 Condensed Consolidated Balance Sheets
<TABLE>
<CAPTION>                                   
                                                                             SEPTEMBER 30,       DECEMBER 31,
                                                                                 1997                1996
                                                                             --------------------------------
                                                                              (unaudited)         (see note)
<S>                                                                          <C>                 <C>
ASSETS
Current assets:                                                                                       
  Cash and cash equivalents                                                  $  59,971,000      $  46,759,000
  Marketable securities                                                         23,083,000         34,404,000
  Other                                                                            103,000          1,045,000
                                                                             -------------      -------------
Total current assets                                                            83,157,000         82,208,000
                                                                                                     
Investment in Omnitel                                                           50,217,000         58,363,000
Equipment, net of accumulated depreciation of                                                        
  $39,000 (1997) and $50,000 (1996)                                                  2,000             19,000
Deferred financing costs, net of accumulated amortization                                            
  of $2,485,000 (1997) and $1,525,000 (1996)                                     4,757,000          5,717,000
                                                                             -------------      -------------
Total assets                                                                 $ 138,133,000      $ 146,307,000
                                                                             =============      =============
                                                                                                      
LIABILITIES AND SHAREHOLDERS' (DEFICIENCY)                                                            
Current liabilities:                                                                                  
  Accounts payable                                                           $           -      $     156,000
  Accrued expenses                                                                 436,000            630,000
  Taxes payable                                                                  1,442,000          1,444,000
  Due to NTL Incorporated                                                          175,000            586,000
                                                                             -------------      -------------
Total current liabilities                                                        2,053,000          2,816,000
                                                                                                      
Long-term debt, less unamortized discount of $4,061,000                                              
  (1997) and $4,881,000 (1996)                                                 190,690,000        172,052,000
                                                                                                      
Commitments and contingent liabilities                                                                
                                                                                                      
Shareholders' (deficiency):                                                                           
  Series preferred stock-$.01 par value; authorized 2,500,000 shares,                                   
    outstanding none                                                                     -                  -
  Common stock-$.01 par value; authorized 25,000,000 shares; issued
    and outstanding 10,878,000 (1997) and 10,708,000 (1996) shares                 109,000            107,000
  Additional paid-in capital                                                    29,656,000         28,737,000
  (Deficit)                                                                    (84,375,000)       (57,405,000)
                                                                             -------------      -------------
                                                                               (54,610,000)       (28,561,000)
                                                                             -------------      -------------
Total liabilities and shareholders' (deficiency)                             $ 138,133,000      $ 146,307,000
                                                                             =============      =============      

</TABLE>

Note: The balance sheet at December 31, 1996 has been derived from the
audited financial statements at that date.

See accompanying notes.


                                   2
<PAGE>

      Cellular Communications International, Inc. and Subsidiaries
            Condensed Consolidated Statements of Operations
                              (Unaudited)
<TABLE>
<CAPTION>                                   
                                   
                                                          THREE MONTHS ENDED            NINE MONTHS ENDED
                                                             SEPTEMBER 30                  SEPTEMBER 30
                                                    ----------------------------   -----------------------------
                                                          1997          1996            1997            1996
                                                    ----------------------------   -----------------------------
<S>                                                 <C>            <C>             <C>             <C>

Equity in net income (loss) of Omnitel              $    984,000   $ (12,888,000)  $  (7,628,000)  $ (33,673,000)
                                                                                                    
Costs and expenses:                                                                               
  General and administrative expenses                    626,000         820,000       2,473,000       2,382,000
  Depreciation expense                                     4,000           6,000          14,000          20,000
  Amortization of investments in joint ventures          173,000         173,000         518,000         518,000
                                                    ------------   -------------   -------------   -------------
                                                         803,000         999,000       3,005,000       2,920,000
                                                    ------------   -------------   -------------   -------------
Operating income (loss)                                  181,000     (13,887,000)    (10,633,000)    (36,593,000)
                                                                                                  
Other income (expense):                                                                           
  Interest income and other, net                       1,123,000       1,298,000       3,307,000       4,007,000
  Interest expense                                    (6,763,000)     (5,949,000)    (19,644,000)    (17,191,000)
                                                    ------------   -------------   -------------   -------------
(Loss) before income taxes                            (5,459,000)    (18,538,000)    (26,970,000)    (49,777,000)
Income tax benefit                                             -       1,200,000               -       1,200,000
                                                    ------------   -------------   -------------   -------------
Net (loss)                                          $ (5,459,000)  $ (17,338,000)  $ (26,970,000)  $ (48,577,000)
                                                    ============   =============   =============   =============
                                                                                                  
Net (loss) per common share                                $(.50)         $(1.63)         $(2.51)         $(4.64)
                                                    ============   =============   =============   =============
                                                                                                  
Weighted average number of common shares                                                          
  used in computation of net (loss) per share         10,814,000      10,639,000      10,750,000      10,465,000
                                                    ============   =============   =============   =============
</TABLE>

See accompanying notes.



                                   3

<PAGE>
                                   
                                   
     Cellular Communications International, Inc. and Subsidiaries
    Condensed Consolidated Statement of Shareholders' (Deficiency)
                              (Unaudited)
<TABLE>
<CAPTION>                                   
                                   
                                   
                                                COMMON STOCK           ADDITIONAL           
                                            --------------------        PAID-IN
                                              SHARES        AMOUNT      CAPITAL        (DEFICIT)
                                            ------------------------------------------------------
<S>                                         <C>           <C>         <C>            <C>                                   
                                                                                     
Balance at December 31, 1996                10,708,000    $ 107,000   $ 28,737,000   $ (57,405,000)
Exercise of stock options                      170,000        2,000        919,000                 
Net (loss) for the nine months ended                                                             
  September 30, 1997                                                                   (26,970,000)
                                            ----------    ---------   ------------   -------------
Balance at September 30, 1997               10,878,000    $ 109,000   $ 29,656,000   $ (84,375,000)
                                            ==========    =========   ============   =============
</TABLE>


See accompanying notes.







                                   4

<PAGE>
                                   
                                   
     Cellular Communications International, Inc. and Subsidiaries
            Condensed Consolidated Statements of Cash Flows
                              (Unaudited)
<TABLE>
<CAPTION>
                                   
                                                                    NINE MONTHS ENDED
                                                                       SEPTEMBER 30
                                                             ----------------------------------
                                                                 1997                 1996
                                                             ----------------------------------

<S>                                                          <C>                 <C>
OPERATING ACTIVITIES                                                   
Net (loss)                                                   $ (26,970,000)      $  (48,577,000)
Adjustments to reconcile net (loss) to net                                            
  cash (used in) operating activities: 
    Equity in net loss of Omnitel                                7,628,000           33,673,000
    Depreciation and amortization expense                          532,000              538,000
    Loss on disposal of equipment                                    3,000                2,000
    Accretion of original issue discount                        17,862,000           15,631,000
    Accretion of interest on marketable securities              (1,446,000)          (1,606,000)
    Interest on cash held in escrow                                      -             (980,000)
    Amortization of deferred financing costs charged                                  
      to interest expense                                          960,000              839,000
    Amortization of debt discount                                  820,000              714,000
    Changes in operating assets and liabilities:                                      
      Other current assets                                         942,000           (1,832,000)
      Accounts payable                                            (156,000)            (159,000)
      Accrued expenses                                            (194,000)            (352,000)
      Taxes payable                                                 (2,000)          (1,622,000)
      Due to Cellular Communications, Inc.                               -              (81,000)
      Due to NTL Incorporated                                     (411,000)             115,000
                                                             -------------       --------------
Net cash (used in) operating activities                           (432,000)          (3,697,000)
                                                             -------------       --------------
                                                                                      
INVESTING ACTIVITIES                                                                  
Purchase of marketable securities                              (97,560,000)        (114,865,000)
Proceeds from sale of marketable securities                    110,327,000           75,361,000
                                                             -------------       --------------
Net cash  provided by (used in) investing activities            12,767,000          (39,504,000)
                                                             -------------       --------------
                                                                                      
FINANCING ACTIVITIES                                                                  
Redemption of Senior Discount Notes                                (44,000)                   -
Payment of financing costs                                               -              (54,000)
Exercise of stock options                                          921,000              987,000
                                                             -------------       --------------
Net cash  provided by financing activities                         877,000              933,000
                                                             -------------       --------------
Increase (decrease) in cash and cash equivalents                13,212,000          (42,268,000)
Cash  and cash equivalents at beginning of period               46,759,000           62,965,000
                                                             -------------       --------------
Cash and cash equivalents at end of period                   $  59,971,000       $   20,697,000
                                                             =============       ==============
                                                                                      
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION                                      
Income taxes paid                                            $           -       $    2,100,000
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES                                 
Cash held in escrow used for capital contributions                                    
  to Omnitel                                                 $           -       $   44,178,000
</TABLE>

See accompanying notes.


                                   5
<PAGE>


     Cellular Communications International, Inc. and Subsidiaries
         Notes to Condensed Consolidated Financial Statements
                                   
                                   
NOTE A - BASIS OF PREPARATION

The  accompanying unaudited financial statements have been prepared  in
accordance  with generally accepted accounting principles  for  interim
financial information and with the instructions to Form 10-Q  and  Rule
10-01  of Regulation S-X.  Accordingly, they do not include all of  the
information  and  footnotes required by generally  accepted  accounting
principles  for  complete  financial statements.   In  the  opinion  of
management,  all adjustments (consisting of normal recurring  accruals)
considered  necessary  for  a  fair presentation  have  been  included.
Operating  results  for the three and nine months ended  September  30,
1997 are not necessarily indicative of the results that may be expected
for  the year ending December 31, 1997.  For further information, refer
to  the consolidated financial statements and notes thereto included in
the  Company's  Annual Report on Form 10-K for the year ended  December
31, 1996.

Net  (loss) per share is computed based on the weighted average  number
of  common  shares  outstanding during the periods  presented.   Common
stock equivalents are excluded because they are antidilutive.

In  February  1997, the Financial Accounting Standards  Board  ("FASB")
issued  Statement of Financial Accounting Standards ("SFAS")  No.  128,
"Earnings  Per  Share".   SFAS No. 128 establishes  new  standards  for
computing  and  presenting  earnings per share  and  is  effective  for
financial statements issued for periods ending after December 15, 1997.
The  Company will adopt SFAS No. 128 effective with its 1997 year  end.
The  adoption of SFAS No. 128 would not have changed the net  loss  per
common share for the three and nine months ended September 30, 1997 and
1996.

In  June  1997,  the FASB issued SFAS No. 130, "Reporting Comprehensive
Income".  SFAS No. 130 requires that all items that are required to  be
recognized  under accounting standards as components of   comprehensive
income be reported in a financial statement that is displayed with  the
same  prominence  as  other  financial statements.   SFAS  No.  130  is
effective  for  fiscal years beginning after December  15,  1997.   The
Company will adopt SFAS No. 130 for its fiscal year ending December 31,
1998.

In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
of  an  Enterprise and Related Information".  SFAS No. 131  establishes
standards   for  the  way  that  public  business  enterprises   report
information about operating segments in annual financial statements and
requires  that  those  enterprises report  selected  information  about
operating segments in interim financial reports issued to shareholders.
It  also  establishes standards for related disclosures about  products
and  services, geographic areas, and major customers.  SFAS No. 131  is
effective for financial statements for periods beginning after December
15,  1997.   The  Company will adopt SFAS No. 131 for its  fiscal  year
ending December 31, 1998.


                                   6
<PAGE>


     Cellular Communications International, Inc. and Subsidiaries
   Notes to Condensed Consolidated Financial Statements (continued)


NOTE B - INVESTMENT IN OMNITEL

The investment in Omnitel consists of the following:

                                          SEPTEMBER 30,    DECEMBER 31,
                                               1997            1996
                                          ------------------------------
                                           (unaudited)   
                                                        
    Capital contributions                 $  96,805,000    $  96,805,000
    Capitalized costs including   
      interest                                9,725,000        9,725,000
    Equity in accumulated net loss          (54,535,000)     (46,907,000)
                                          -------------    -------------
                                             51,995,000       59,623,000
    Accumulated amortization                 (1,778,000)      (1,260,000)
                                          -------------    -------------
                                          $  50,217,000    $  58,363,000
                                          =============    =============


In  March  1994, the Omnitel-Pronto Italia ("OPI") consortium in  which
Omnitel  holds a 70% interest was selected as the second  GSM  cellular
telephone licensee in Italy. The Company, through its 14.667% ownership
interest in Omnitel, holds an indirect 10.267% interest in OPI.

The  following financial information of Omnitel and OPI is prepared  in
accordance  with U.S. generally accepted accounting principles  and  is
reflected  in  U.S.  dollars; the balance sheet  information  has  been
translated  at  the  exchange rate on the balance sheet  date  and  the
statement of operations information has been translated at the  average
exchange rate for the period.

The  following  summarizes  the assets, liabilities  and  stockholders'
equity of Omnitel:


                                               SEPTEMBER 30,    DECEMBER 31,
                                                    1997            1996
                                              --------------   -------------
                                               (unaudited)    
    ASSETS                                                   
    Current assets                            $    7,394,000   $   9,542,000
    Investment in OPI                            250,932,000     341,842,000
                                              --------------   -------------
                                              $  258,326,000   $ 351,384,000
                                              ==============   =============
                                                                           
    LIABILITIES AND STOCKHOLDERS' EQUITY                                   
    Current liabilities                       $      715,000   $   1,341,000
    Other liabilities                                 52,000          59,000
    Stockholders' equity                         257,559,000     349,984,000
                                              --------------   -------------
                                              $  258,326,000   $ 351,384,000
                                              ==============   =============


                                   7
<PAGE>


     Cellular Communications International, Inc. and Subsidiaries
   Notes to Condensed Consolidated Financial Statements (continued)


NOTE B - INVESTMENT IN OMNITEL (CONTINUED)

The following summarizes the unaudited results of operations of Omnitel:


                                                 NINE MONTHS ENDED
                                                   SEPTEMBER 30
                                          ------------------------------
                                               1997             1996
                                          -------------------------------
    Revenues                              $            -   $            -
    Costs and expenses                         (991,000)       (2,335,000)
    Equity in net loss of OPI               (51,447,000)     (225,964,000)
                                          -------------    --------------
    Operating loss                          (52,438,000)     (228,299,000)
    Interest income, net                        425,000           342,000
                                          -------------    --------------
    Net loss                              $ (52,013,000)   $ (227,957,000)
                                          =============    ==============

The  following  summarizes  the assets, liabilities  and  stockholders'
equity of OPI:


                                              SEPTEMBER 30,     DECEMBER 31,
                                                   1997             1996
                                            ---------------------------------
                                               (unaudited)    

    ASSETS                                                   
    Current assets                          $   294,005,000   $   299,576,000
    Property, plant and equipment, net          733,580,000       697,069,000
    Intangible assets, net                      489,059,000       566,804,000
    Deferred tax asset                          131,845,000       129,644,000
    Other                                         7,818,000        14,925,000
                                            ---------------   ---------------
                                            $ 1,656,307,000   $ 1,708,018,000
                                            ===============   ===============

    LIABILITIES AND STOCKHOLDERS' EQUITY                                   
    Current liabilities                     $   483,823,000   $   559,905,000
    Long-term debt                              799,143,000       647,806,000
    Other liabilities                            14,867,000        11,961,000
    Stockholders' equity                        358,474,000       488,346,000
                                            ---------------   ---------------
                                            $ 1,656,307,000   $ 1,708,018,000
                                            ===============   ===============


                                   8
<PAGE>


     Cellular Communications International, Inc. and Subsidiaries
   Notes to Condensed Consolidated Financial Statements (continued)


NOTE B - INVESTMENT IN OMNITEL (CONTINUED)

The following summarizes the unaudited results of operations of OPI:

                                                   NINE MONTHS ENDED
                                                     SEPTEMBER 30
                                            ---------------------------------
                                                  1997            1996
                                            ---------------------------------
                                                             
 Revenues                                   $ 703,027,000    $  317,935,000
                                                                           
 Costs and expenses                           606,157,000       498,710,000
 Depreciation and amortization                126,086,000        94,072,000
                                            -------------    --------------
                                              732,243,000       592,782,000
                                            -------------    --------------
 Operating loss                               (29,216,000)     (274,847,000)
 Interest (expense), net                      (61,988,000)      (43,764,000)
 Income tax benefit                            17,661,000                 -
                                            -------------    --------------
 Net loss                                   $ (73,543,000)   $ (318,611,000)
                                            =============    ==============

Based  on  an  evaluation of the business plan of OPI,  expectation  of
future  market conditions and operating performance, management of  OPI
determined  that a portion of the valuation allowance on  net  deferred
income tax assets was not required.

NOTE C - LONG-TERM DEBT

Pursuant to the Senior Discount Notes Indenture, any net proceeds  from
an  asset  sale that are not applied within 12 months after such  asset
sale  to  an  investment in a related business will  be  deemed  excess
proceeds.  When  the  aggregate  amount  of  excess  proceeds   exceeds
$5,000,000,  the Company is required to make an offer to  purchase  the
maximum  principal  amount of Notes that may  be  purchased  using  the
excess  proceeds,  at  an offer price in cash  equal  to  100%  of  the
accreted  value of the Notes. As a result of the Company's  waiver  and
release of its claim to participate in an entity that owns one  of  the
two GSM cellular licenses for Delhi, India in December 1995 in exchange
for  cash  of  approximately $40,000,000, the Company had approximately
$38,900,000 of excess proceeds in December 1996.  The Company  made  an
offer  to  purchase Notes at the accreted value of $635.65  per  $1,000
Note.   In  January  1997, upon the expiration of  the  offer,  $70,000
principal   amount  of  Notes  were  tendered  and  the  Company   paid
approximately $44,000.


                                   9
<PAGE>


     Cellular Communications International, Inc. and Subsidiaries


ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                      OPERATIONS AND FINANCIAL CONDITION.

                         RESULTS OF OPERATIONS

Three Months Ended September 30, 1997 and 1996
- ----------------------------------------------

Equity in net income (loss) of Omnitel for the third quarter was income
of $984,000 in 1997 and loss of $12,888,000 in 1996.  The change is due
to  the  change in Omnitel's share of OPI's net income (loss) to income
of  $6,593,000  from a loss of  $85,423,000.  OPI's net  income  (loss)
changed   to  income  of  $9,392,000 from a loss of $119,756,000  as  a
result  of  a  113%  increase in operating revenues  with  only  a  16%
increase in operating expenses (percentage changes are calculated based
on the results of operations in Italian lire). OPI reported that it had
approximately  1,730,000 and 560,000 subscribers as  of  September  30,
1997 and 1996, respectively.

General and administrative expenses decreased to $626,000 from $820,000
primarily  because  CCII  reduced its efforts to  obtain  new  cellular
licenses.

Interest  income and other, net decreased to $1,123,000 from $1,298,000
primarily because of a decrease in funds available for investment.

Interest  expense  increased to $6,763,000 from $5,949,000  due  to  an
increase  in  the accretion of original issue discount  on  the  Senior
Discount Notes.

Nine Months Ended September 30, 1997 and 1996
- ---------------------------------------------

Equity  in net loss of Omnitel decreased to $7,628,000 from $33,673,000
because  of  the decrease in the net loss of Omnitel.  The decrease  is
due   to   a  decrease  in  Omnitel's  share  of  OPI's  net  loss   to
$51,447,000 from $225,964,000.  OPI's net loss decreased to $73,543,000
from $318,611,000 as a result of  a 142% increase in operating revenues
with only a 35% increase in operating expenses (percentage changes  are
calculated  based on the results of operations in Italian  lire),  plus
OPI recorded an income tax benefit of $17,661,000 in 1997.

General  and  administrative  expenses  increased  to  $2,473,000  from
$2,382,000 primarily due to costs incurred in connection with  possible
joint ventures that the Company decided not to participate in.

Interest  income and other, net decreased to $3,307,000 from $4,007,000
primarily because of a decrease in funds available for investment.

Interest  expense increased to $19,644,000 from $17,191,000 due  to  an
increase  in  the accretion of original issue discount  on  the  Senior
Discount Notes.

The  income  tax  benefit in 1996 of $1,200,000 is the  result  of  net
operating loss carrybacks to 1995.
                                   
                                   
                                  10
<PAGE>


Cellular Communications International, Inc. and Subsidiaries (continued)
                                   
                    LIQUIDITY AND CAPITAL RESOURCES


The  Company's  capital  requirements  are  primarily  based  upon  the
agreements and requirements of the joint ventures in which it is now or
may become a participant.  The Company also requires capital to pay for
corporate  overhead expenses, personnel costs and  taxes,  as  well  as
capital  to  explore other opportunities that  may arise.  The  Company
has  no  material  commitments  for  capital  expenditures,  except  as
described  below. The Company expects that cash, cash  equivalents  and
marketable securities on hand are sufficient to meet all obligations of
the  Company  at least through the next twelve months.    Italian  lire
have  been  translated solely for the convenience of the reader  at  an
exchange rate of 1,690.10 lire = $1.00, the Noon Buying Rate on October
31, 1997.

As a result of the award of Italy's second GSM cellular license to OPI,
OPI  requires capital to construct its cellular system and to fund  its
operations.  OPI has a syndicated bank loan facility for 1,800  billion
lire  ($1.1  billion). On August 29, 1997, OPI signed  an  Amended  and
Restated Facility Agreement which, among other things, provides for  an
increase  in  the  facility of 1,000 billion lire ($592  million)  from
1,800  billion lire to 2,800 billion lire ($1.7 billion).  In addition,
OPI  has  received  capital contributions of 1,450 billion  lire  ($858
million)  from  its  partners (1,015 billion lire ($601  million)  from
Omnitel  and  435  billion  lire ($257 million)  from  Pronto  Italia).
Omnitel  funded  its share of OPI capital contributions  plus  its  own
capital  needs  through capital contributions from its shareholders  of
1,040  billion  lire  ($615 million).  The Company's  total  cumulative
contribution  to  Omnitel was approximately 152.5 billion  lire  ($96.8
million  at  the  exchange  rates  in  effect  at  the  time  of   each
contribution).

On  October 2, 1997, the Board of Directors of Omnitel approved to make
available to OPI a subordinated credit facility of 70 billion lire ($41
million)  as  soon  as OPI indebtedness amounts to 2,200  billion  lire
($1.3 billion) and in any case not later than March 31, 1998.

OPI  has  provided  an  approximate 219  billion  lire  ($130  million)
performance  bond that requires payments to the Italian  government  if
OPI  fails  to  meet  certain operational targets.   There  can  be  no
assurance that OPI will be able to achieve all of its performance  bond
goals.   The Company's maximum liability under the performance bond  is
approximately   22.5  billion  lire  ($13  million),   reflecting   its
proportionate interest in OPI.

The  information  in the preceding paragraphs include  projections;  in
reviewing  such  information it should be  kept  in  mind  that  actual
results  may  differ materially from those in such projections.   These
projections  were  based on various factors and were derived  utilizing
numerous  assumptions.  Important assumptions and  factors  that  could
cause   actual  results  to  differ  materially  from  those  in  these
projections include OPI's ability to continue to design network routes,
install  facilities,  obtain  and maintain  any  required  governmental
licenses or approvals and finance construction and development, all  in
a  timely  manner,  at reasonable costs and on satisfactory  terms  and
conditions,  as  well as assumptions about customer  acceptance,  churn
rates,  overall  market penetration and competition from  providers  of
alternative services. Other factors and assumptions not identified


                                  11
<PAGE>


Cellular Communications International, Inc. and Subsidiaries (continued)


above  were  also involved in the derivation of these projections,  and
the  failure of such other assumptions to be realized as well as  other
factors  may also cause actual results to differ materially from  those
projected.    The  Company  assumes  no  obligation  to  update   these
projections   to   reflect   actual   funding   requirements,   capital
expenditures  and results, changes in assumptions or changes  in  other
factors affecting such projections.

The  Company  has  not been successful in obtaining  any  new  cellular
licenses since there is more competition for licenses and the costs  of
obtaining them has increased.  This has occurred because more companies
recognize  the  potential  value of cellular licenses  and  governments
increasingly  realize they can extract some part  of  this  value  from
license applicants. There can be no assurance that the Company will  be
successful  in  obtaining new cellular licenses or in developing  other
opportunities in the future.

In  August  1995,  the Company issued $281,571,000 aggregate  principal
amount  of  13-1/4%  Senior Discount Notes due 2000 (the  "Notes")  and
281,571 warrants to purchase 317,049 shares of common stock. The  Notes
were  issued at a price to the public of 52.783% or $148,622,000.   The
original  issue  discount  accretes at a rate  of  13-1/4%,  compounded
semiannually,  to  an  aggregate principal amount  of  $281,571,000  by
August  15,  2000.  The Notes are senior unsecured obligations  of  the
Company  and rank senior in right of payment to all future subordinated
indebtedness  of  the  Company.   The  indenture  governing  the  Notes
contains  restrictions  relating  to,  among  other  things:  (i)   the
incurrence  of additional indebtedness, (ii) the issuance of  preferred
stock,   (iii)   dividends  and  other  payments  and   (iv)   mergers,
consolidations and sales of assets.

The indenture required that $51,800,000 of the proceeds be placed in an
escrow  account until it was needed to finance the Company's additional
capital  contribution obligations to Omnitel. The Company utilized  the
entire  escrow  account  balance plus interest  to  make  its  required
capital contributions to Omnitel in 1995 and 1996.

To  the  extent that the Company obtains financing in U.S. dollars  and
the  Company's  future commitments to Omnitel are in Italian  lire,  it
will encounter currency exchange rate risks. Omnitel's revenues will be
received  in  Italian lire and currently there are no foreign  exchange
controls  in  Italy.  There can be no assurance that  foreign  exchange
restrictions will not be introduced in the future.

The  Company  is  primarily  a holding company  with  limited  business
operations of its own. The Company's assets consist primarily of  cash,
cash  equivalents and marketable securities and its ownership  interest
in  Omnitel.   The  Company does not hold, nor is it  likely  that  the
Company  will hold, a majority interest in any operating systems.   The
Company's  minority voting position in Omnitel currently  precludes  it
from controlling Omnitel or OPI, even though the Company is involved in
the management of Omnitel and intends to participate in the future only
in operating companies in which it can be involved in management. Thus,
the  Company  may be unable to cause the implementation  of  strategies
that  it favors and, in the event of a disagreement between the Company
and  one  or  more of its partners, the strategies adopted and  actions
taken  by  an  affiliate company may in some cases be contrary  to  the
Company's  preferred strategies and actions. In addition,  the  Company
may be unable to access the cash flow of affiliated companies since (i)
it


                                  12
<PAGE>

                                   
Cellular Communications International, Inc. and Subsidiaries (continued)


does  not  have  the requisite control to cause such  entities  to  pay
dividends, (ii) substantially all of such entities are expected  to  be
parties  to credit or other borrowing agreements that severely restrict
or  prohibit the payment of dividends, and such entities are likely  to
continue  to be subject to such restrictions and prohibitions  for  the
foreseeable   future  and  (iii)  some  countries   tax   payment   and
repatriation of dividends.  As a result, the Company does not expect to
receive significant cash through dividends or other distributions  from
an affiliate in the foreseeable future.

Because the Company does not currently have any cash flow and does  not
expect  any cash flow for the foreseeable future, its ability to  repay
the  Notes  at  maturity will be dependent on developing  one  or  more
sources  of cash at or prior to maturity. The Company may (i)  seek  to
refinance  all or a portion of the Notes at maturity through  sales  of
additional  debt or equity securities of the Company, (ii) if  possible
and subject to the appropriate consents and approvals and certain other
limitations  set forth in the OPI Agreement and the Omnitel  Agreement,
seek  to  sell  all  or  a portion of its interest  in  Omnitel,  (iii)
negotiate  with its partners to permit any cash produced by OPI  to  be
distributed  to  equity holders rather than invested  in  the  business
and/or (iv) seek to invest in companies that will make substantial cash
distributions on or before the maturity of the Notes. There can  be  no
assurance  that  (i)  there will be a market for  the  debt  or  equity
securities  of  the  Company in the future, (ii) the  Company  will  be
permitted  to  sell particular assets or be able to sell  assets  in  a
timely manner or on commercially acceptable terms or in an amount  that
(giving effect to the substantial corporate income taxes which could be
due  in the event of such a sale) will be sufficient to repay the Notes
when  due, (iii) the Company will be able to persuade its partners that
cash  generated by the operations of its affiliated entities should  be
distributed  to  equity  holders (in fact,  the  Company  expects  that
Omnitel and OPI will utilize all of their respective cash flow for debt
repayment  or  internal development opportunities for  the  foreseeable
future)  or  (iv)  the  Company will be able to locate  and  invest  in
companies  that  will  be  mature  enough  to  make  substantial   cash
distributions to investors prior to the maturity of the Notes.

Cash  used in operating activities was $432,000 and $3,697,000 in  1997
and  1996,  respectively.  The  decrease  in  cash  used  in  operating
activities is primarily due to a decrease in income taxes paid to  none
in  1997 from $2,100,000 in 1996. Cash provided by investing activities
was  $12,767,000  in  1997  as  a result  of  proceeds  from  sales  of
marketable securities, net of purchases. Redemption of Senior  Discount
Notes  of  $44,000  in  1997 is the result of the  Company's  offer  to
repurchase  up to $38,900,000 accreted value of Notes using the  excess
proceeds  from  the  waiver  and release  of  the  Company's  claim  to
participate in an entity that owns one of the two GSM cellular licenses
for Delhi, India in December 1995 in exchange for cash of approximately
$40,000,000.


                                  13
<PAGE>


     Cellular Communications International, Inc. and Subsidiaries



PART II.  OTHER INFORMATION

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

    (a)   Exhibits

          27. Financial Data Schedule

    (b)   Reports on Form 8-K

          No  reports on Form 8-K were filed by the Company during  the
          quarter ended September 30, 1997.








                                  14
                                   
<PAGE>


                              SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                    CELLULAR COMMUNICATIONS
                                      INTERNATIONAL, INC.



Date:     November 10, 1997         By: /s/ J. Barclay Knapp
                                    -------------------------
                                    J. Barclay Knapp
                                    Executive Vice President



Date:     November 10, 1997         By: /s/ Gregg Gorelick
                                    --------------------------
                                    Gregg Gorelick
                                    Vice President-Controller
                                    (Principal Accounting Officer)





                                  15



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                      59,971,000
<SECURITIES>                                23,083,000
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               103,000
<PP&E>                                          41,000
<DEPRECIATION>                                (39,000)
<TOTAL-ASSETS>                             138,133,000
<CURRENT-LIABILITIES>                        2,053,000
<BONDS>                                    190,690,000
                                0
                                          0
<COMMON>                                       109,000
<OTHER-SE>                                (54,719,000)
<TOTAL-LIABILITY-AND-EQUITY>               138,133,000
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                7,628,000
<OTHER-EXPENSES>                             2,473,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          19,644,000
<INCOME-PRETAX>                           (26,970,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                       (26,970,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                              (26,970,000)
<EPS-PRIMARY>                                   (2.51)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission