FIRST FINANCIAL CORP OF WESTERN MARYLAND
10-Q, 1996-10-31
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CERES FUND LP, POS AM, 1996-10-31
Next: ALLIANCE MULTI MARKET STRATEGY TRUST INC, 485BPOS, 1996-10-31



<PAGE>

              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549


                                   FORM 10-Q

   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934

For Quarter Ended:  SEPTEMBER 30, 1996      Commission File Number:  0-19837
                    ------------------                               -------


               FIRST FINANCIAL CORPORATION OF WESTERN MARYLAND
               -----------------------------------------------
            (Exact name of registrant as specified in its charter)

          DELAWARE                                            52-1700036
- -------------------------------                           -------------------
(State or other jurisdiction of                             (IRS Employer
 incorporation or organization)                           Identification No.)


118 BALTIMORE STREET, CUMBERLAND, MARYLAND                       21502 
- ------------------------------------------                -------------------
(Address of principal executive offices)                       (Zip Code)


Registrant's telephone number, including area code:   (301) 724-3363
                                                      -------------- 


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.      X        Yes          No 
                                               ------------      -------- 

    Number of shares outstanding of common stock as of  October 29, 1996:
                                           
COMMON STOCK, $1.00 PAR VALUE                              2,128,648 SHARES
- -----------------------------                              ----------------
         (Class)                                             (Outstanding)

<PAGE>

                FIRST FINANCIAL CORPORATION OF WESTERN MARYLAND
                                           
                                  TABLE OF CONTENTS
                                           
                                           
                                           
                            PART I -- FINANCIAL INFORMATION
                            ------------------------------- 

Item 1.  Financial Statements
 
         Consolidated Statements of Financial Condition
         as of September 30, 1996 (Unaudited) and June 30, 1996 ...........  1

         Consolidated Statements of Operations (Unaudited) for the 
         three months ended September 30, 1996 and 1995 ...................  2

         Consolidated Statements of Cash Flows (Unaudited) for the 
         three months ended September 30, 1996 and 1995 ...................  3

         Notes to Consolidated Financial Statements .......................  4

Item 2.  Management's Discussion and Analysis
         of Financial Condition and Results of Operations ................ 5-9

                                           
                             PART II -- OTHER INFORMATION
                             ----------------------------

Item 3.  Legal Proceedings ................................................  9

Item 4.  Changes in Securities ............................................  9

Item 5.  Defaults Upon Senior Securities ..................................  9

Item 6.  Submission of Matters to a Vote of Security Holders ..............  9

Item 7.  Other Information ................................................  9

Item 8.  Exhibits and Reports on Form 8-K ............................... 9-10
    
         Signatures ....................................................... 11
                                           

<PAGE>

                            PART I -- FINANCIAL INFORMATION
                            -------------------------------

ITEM 1.  FINANCIAL STATEMENTS
- -----------------------------

      FIRST FINANCIAL CORPORATION OF WESTERN MARYLAND AND SUBSIDIARIES
                Consolidated Statements of Financial Condition
                     September 30, 1996 and June 30, 1996
                         (Dollar amounts in thousands)

                                                    September 30,     June 30,
                                                         1996           1996
                                                     (Unaudited)
                                                     -----------      --------
ASSETS:
Cash on hand and in banks                              $  2,753       $  2,953
Interest-earning deposits                                 1,064          5,623
Securities available for sale;  cost of $0 and $50           --             75
Securities held to maturity;  market value of 
  $52,390 and $51,374                                    52,365         51,476
Loans receivable, net                                   270,365        243,113
Accrued interest receivable                               2,082          2,076
Federal Home Loan Bank (FHLB) stock                       2,097          2,097
Real estate acquired through foreclosure, net               679            655
Premises and equipment, net                              10,690         10,921
Prepaid expenses and other assets                         1,262            673
Deferred income taxes                                     2,148          2,332
                                                       --------       --------
                                                       $345,505       $321,994
                                                       --------       --------
                                                       --------       --------
LIABILITIES AND STOCKHOLDERS' EQUITY:
LIABILITIES:
    Deposits                                           $280,705       $274,756
    Advance payments by borrowers for taxes 
       and insurance                                      1,627          1,704
    FHLB advances                                        17,500             --
    Employee Stock Ownership Plan (ESOP) debt               483            483
    Accrued expenses and other liabilities                4,822          3,344
                                                       --------       --------
         Total liabilities                              305,137        280,287
                                                       --------       --------

STOCKHOLDERS' EQUITY:
    Serial preferred stock, $1 par value, 2,000,000 
      shares authorized; none issued                         --             --
    Common stock, $1 par value, 5,000,000 shares 
      authorized; issued and outstanding 
      2,188,184 and 2,188,184                             2,188          2,188
    Additional paid-in capital                           11,559         11,559
    Retained earnings, substantially restricted          28,389         28,602
    Treasury stock, at cost; 63,848 and 11,445 shares    (1,344)          (233)
    Unearned ESOP shares                                   (424)          (424)
    Unrealized gain on securities available 
      for sale, net                                          --             15
                                                       --------       --------
         Total stockholders' equity                      40,368         41,707
                                                       --------       --------
                                                       $345,505       $321,994
                                                       --------       --------
                                                       --------       --------

        See accompanying notes to consolidated financial statements.

                                      -1-
<PAGE>

       FIRST FINANCIAL CORPORATION OF WESTERN MARYLAND AND SUBSIDIARIES
                      Consolidated Statements of Operations
              For three months ended September 30, 1996 and 1995
                                 (Unaudited)
                (Dollar amounts in thousands, except share data)


                                                          Three months ended
                                                             September 30,
                                                        ----------------------
                                                          1996          1995
                                                         -------       -------
INTEREST INCOME:
    Loans receivable                                     $ 6,084       $ 4,988
    Securities                                               842         1,187
    Other                                                     73           169
                                                         -------       -------
         TOTAL INTEREST INCOME                             6,999         6,344
                                                         -------       -------

INTEREST EXPENSE:
    Deposits                                               2,912         3,030
    Borrowed funds                                           109            17
                                                         -------       -------
         TOTAL INTEREST EXPENSE                            3,021         3,047
                                                         -------       -------
                                                         -------       -------

NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES       3,978         3,297
    Provision for loan losses                                 75           150
                                                         -------       -------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES        3,903         3,147
                                                         -------       -------

OTHER OPERATING INCOME:
    Loan fees and service charges                            238           167
    Other non-interest income                                 89            38
                                                         -------       -------
         TOTAL OTHER OPERATING INCOME                        327           205
                                                         -------       -------

OTHER OPERATING EXPENSES:
    Compensation and employee benefits                     1,166         1,039
    Occupancy and equipment                                  313           287
    Federal deposit insurance                              2,051           165
    Data processing                                           99            96
    Professional fees                                        117           138
    Other                                                    398           314
                                                         -------       -------
         TOTAL OTHER OPERATING EXPENSES                    4,144         2,039
                                                         -------       -------

NET INCOME BEFORE INCOME TAXES                                86         1,313
    Provision for income taxes                                43           512
                                                         -------       -------

NET INCOME                                               $    43       $   801
                                                         -------       -------
                                                         -------       -------

NET INCOME PER SHARE                                     $  0.02       $  0.37
                                                         -------       -------
                                                         -------       -------

        See accompanying notes to consolidated financial statements.

                                    -2-

<PAGE>

       FIRST FINANCIAL CORPORATION OF WESTERN MARYLAND AND SUBSIDIARIES
                   Consolidated Statements of Cash Flows
            For the three months ended September 30, 1996 and 1995
                               (Unaudited)
                     (Dollar amounts in thousands)

                                                         Three  months ended
                                                             September 30,
                                                         ---------------------
                                                          1996           1995
                                                        --------      --------
OPERATING ACTIVITIES:
    Net income                                          $     43      $    801
    ADJUSTMENTS TO RECONCILE NET INCOME TO NET
       CASH PROVIDED BY OPERATING ACTIVITIES:
         Loans originated for sale                          (750)       (3,515)
         Sales of loans originated for sale                  750         3,133
         Gain on sales of securities available for sale      (51)           --
         Deferred loan fees and loan discounts              (487)          (11)
         Depreciation and amortization                       188           151
         Provision for loan losses                            75           150
         Deferred income taxes                                --           409
         Other                                             1,228         1,032
                                                        --------      --------
       NET CASH PROVIDED BY OPERATING ACTIVITIES             996         2,150
                                                        --------      --------

INVESTING ACTIVITIES:
    Loan originations and purchases                      (50,326)      (13,148)
    Sales of loans                                         2,000            --
    Repayments on loans                                   21,435        13,806
    Repayments of securities available for sale               --           408
    Sales of securities available for sale                   101            --
    Purchases of securities held to maturity              (9,993)           --
    Maturities of securities held to maturity              7,000         2,000
    Repayments of securities held to maturity              2,084         2,085
    Proceeds from sale of real estate acquired 
     through foreclosure (REO)                                27           348
    Purchases of premises and equipment                      (88)         (228)
                                                        --------      --------
         NET CASH (USED IN) PROVIDED BY 
           INVESTING ACTIVITIES                          (27,760)        5,271
                                                        --------      --------

FINANCING ACTIVITIES:
    Dividends paid                                          (256)         (259)
    Net increase in deposits                               5,872         3,642
    Net change in FHLB advances                           17,500        (3,000)
    Exercise of stock options                                 --           204
    Payments to acquire treasury stock                    (1,111)           --
                                                        --------      --------
         NET CASH PROVIDED BY FINANCING ACTIVITIES        22,005           587
                                                        --------      --------

(Decrease) increase in cash equivalents                   (4,759)        8,008
Cash equivalents at beginning of period                    8,576         5,348
                                                        --------      --------
Cash equivalents at end of period                       $  3,817      $ 13,356
                                                        --------      --------
                                                        --------      --------
SUPPLEMENTAL INFORMATION:
    Interest paid                                       $  2,839      $  3,031
    Income taxes paid                                        290           353
    NON-CASH TRANSACTIONS:
         Transfers from loans receivable to REO               66            --

      See accompanying notes to consolidated financial statements.

                                     -3-
 
<PAGE> 
           FIRST FINANCIAL CORPORATION OF WESTERN MARYLAND AND SUBSIDIARIES
                      Notes to Consolidated Financial Statements
       As of and for the three month periods ended September 30, 1996 and 1995 
                                     (Unaudited)
1.  BASIS OF PRESENTATION

First Financial Corporation of Western Maryland (the Corporation) is a 
unitary thrift holding company. The Corporation's consolidated financial 
statements include the accounts of its wholly-owned capital stock federal 
savings bank subsidiary, First Federal Savings Bank of Western Maryland (the 
Bank) and the Bank's subsidiaries. The accompanying unaudited consolidated 
financial statements include all adjustments, consisting only of normal 
recurring accruals, which are necessary, in the opinion of management, to 
fairly reflect the Corporation's financial position and results of operations.

The results of operations for the three months ended September 30, 1996 are 
not necessarily indicative of the results that may be expected for the entire 
fiscal year.

Certain amounts in the fiscal 1996 financial statements have been 
reclassified to conform to the presentation for fiscal 1997.

2.  NET INCOME PER SHARE OF COMMON STOCK

Net income per common share is calculated by dividing net income by the 
weighted average number of common shares outstanding during the period.  
Outstanding shares include common stock equivalents, which consist of certain 
outstanding stock options and certain shares owned by the Corporation's 
Employee Stock Ownership Plan (ESOP).  The average number of shares 
outstanding for the three month periods ended September 30, 1996 and 1995 was 
2,155,488 and 2,182,236, respectively.  The Corporation has not separately 
reported fully diluted earnings per share as it is not different than primary 
earnings per share.

3.  LOANS RECEIVABLE

Loans receivable consist of the following:

- ------------------------------------------------------------------------------
(IN THOUSANDS)                        September 30, 1996       June 30, 1996
- ------------------------------------------------------------------------------
Mortgage loans:
    Residential -- single family          $  143,018             $  126,779 
    Residential -- multi family               30,905                 29,071 
    Commercial real estate                    59,270                 55,104 
                                          ----------             ----------
                                             233,193                210,954 
Other loans:
    Automobile                                31,850                 29,410 
    Other consumer                            14,579                 11,177 
    Commercial business                        3,181                  3,263 
                                          ----------             ----------
                                             282,803                254,804 
Less:
    Allowance for loan losses                  7,855                  7,795 
    Deferred loan fees and net discounts         873                  1,360 
    Loans in process                           3,710                  2,536 
                                          ----------             ----------
                                          $  270,365             $  243,113 
                                          ----------             ----------
                                          ----------             ----------
- ------------------------------------------------------------------------------
                                      -4-

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS

RECENT ACCOUNTING AND REGULATORY MATTERS

The deposits of the Bank are currently insured by the Savings Association 
Insurance Fund (SAIF) which is administered by the Federal Deposit Insurance 
Corporation (FDIC).  The FDIC also administers the Bank Insurance Fund (BIF) 
which generally provides insurance for commercial bank deposits.  Both the 
SAIF and the BIF are required by law to attain and maintain a reserve ratio 
of 1.25% of insured deposits.  As the result of the BIF achieving a fully 
funded status, the FDIC promulgated a regulation in November 1995, which 
reduced deposit premiums paid by BIF-insured banks in the lowest risk 
category from 27 basis points to zero (subject to an annual minimum of 
$2,000).

On September 30, 1996, legislation was enacted into law to recapitalize the 
SAIF through a one-time assessment on SAIF-insured deposits as of March 31, 
1995. The special assessment amounted to approximately $4.5 billion or 
approximately $0.65 for every $100 of assessable deposits.  The Bank's 
assessment amounted to $1.9 million ($1.2 million, net of income tax 
benefit).  As a result of the special assessment, it is anticipated that the 
Bank's deposit insurance premiums will decrease from the current rate of 
$0.23 per $100 of deposits to approximately $0.06 per $100 of deposits 
beginning in January 1997.

CHANGES IN FINANCIAL CONDITION

GENERAL.  The Corporation's total assets increased by $23.5 million or 7.3% 
to $345.5 million at September 30, 1996 from $322.0 million at June 30, 1996. 
This increase was primarily due to an increase of $27.3 million in loans 
receivable partially offset by decreases of $4.8 million in cash and 
interest-earning deposits.  The increase in total assets reflects a 
corresponding increase in total liabilities of $24.9 million or 8.9% and a 
decrease in stockholders' equity of $1.3 million or 3.2%.  The increase in 
total liabilities includes a $17.5 million increase in Federal Home Loan Bank 
(FHLB) advances outstanding and a $5.9 million or 2.2% increase in total 
deposits.

CASH AND INTEREST-EARNING DEPOSITS.  Cash and interest-earning deposits 
decreased by $4.8 million or 55.5% to $3.8 million at September 30, 1996 from 
$8.6 million at June 30, 1996.  Cash on hand and interest-earning FHLB 
deposits are increased by deposits from customers into savings and checking 
accounts, loan and security repayments and proceeds from FHLB advances.  
Decreases to cash result from customer withdraws, new loan originations, 
security purchases and repayments of FHLB advances.  The decrease in cash and 
interest-earning deposits during the period is primarily due to excess cash 
being used to partially fund the growth experienced in the Bank's loan 
portfolios.

SECURITIES.  Investment and mortgage-backed securities increased by $814,000 
or 1.6% to $52.4 million at September 30, 1996 from $51.6 million at June 30, 
1996. This net increase was attributable to $10.0 million of security 
purchases, partially offset by $9.2 million of maturities and repayments of 
principal during the period.

LOANS RECEIVABLE.  Net loans receivable increased by $27.3 million or 11.2% 
to $270.4 million at September 30, 1996 from $243.1 million at June 30, 1996. 
Included in this increase was an increase of $16.2 million in single-family 
residential mortgage loans, a $6.0 million increase in commercial real estate 
and multi-family residential mortgage loans, a $2.4 million increase in 
automobile loans and a $3.4 million increase in other consumer loans. 
Offsetting these increases was a decrease of $82,000 in commercial business 
loans.

NON-PERFORMING ASSETS.  Non-performing assets, which include non-accrual 
loans, loans delinquent due to maturity, troubled debt restructurings and 
real estate acquired through foreclosure (REO) decreased by $368,000 or 5.7% 
to $6.1 million at September 30, 1996 from $6.4 million at June 30, 1996.  
The overall decrease in non-performing assets from June 30, 1996, was 
primarily attributable to a $1.2 million reduction in non-accrual loans, 
partially offset by increases of $775,000 in loans delinquent due to maturity 
and a $24,000 increase in REO properties.

                                    -5-

<PAGE>

DEPOSITS.  Total deposits increased by $5.9 million or 2.2% to $280.7 million 
at September 30, 1996 from $274.8 million at June 30, 1996.  This increase 
was primarily attributable to an increase of $11.1 million in time deposits, 
partially offset by decreases of $2.4 million in savings and passbook 
accounts and $2.8 million  in checking and money market accounts.

STOCKHOLDERS' EQUITY.  Stockholders' equity decreased by $1.3 million or 3.2% 
to $40.4 million at September 30, 1996 from $41.7 million at June 30, 1996.  
This decrease was primarily the result of the $1.1 million acquisition of 
treasury shares during the quarter, $256,000 in dividends paid and $15,000 
recorded to recognize the net change in unrealized gains/losses on securities 
available for sale (AFS).  Partially offsetting these decreases was the 
$43,000 net income for the first three months of fiscal 1997.

RESULTS OF OPERATIONS

GENERAL.  The Corporation recorded net income of $43,000 for the three months 
ended September 30, 1996, as compared to net income of $801,000 for the same 
period last fiscal year.  The $758,000 decrease in net income for the 
three-month period ended September 30, 1996, as compared to the three months 
ended September 30, 1995, was primarily attributable to an increase of $2.1 
million or 103.2% in other operating expenses resulting from the $1.9 million 
one-time SAIF insurance fund recapitalization charge.  This decrease in net 
income was partially offset by an increase of $681,000 or 20.7% in net 
interest income, a $75,000 or 50.0% decrease in provision for loan losses, a 
$122,000 or 59.5% increase in other operating income and a $469,000 or 91.6% 
decrease in the provision for income taxes.

NET INTEREST INCOME.  Net interest income is determined by the Corporation's 
interest rate spread (i.e., the difference between the yields earned on 
interest-earning assets and the rates paid on interest-bearing liabilities) 
and the relative amounts, or volumes, of interest-earning assets and 
interest-bearing liabilities.  Net interest income was $4.0 million  for the 
three months ended September 30, 1996, as compared to $3.3 million for the 
same period last fiscal year.  This $681,000 or 20.7% increase in net 
interest income was attributable to an increase in interest income of 
$655,000 or 10.3% and a $26,000 or 0.9% decrease in interest expense. 

INTEREST INCOME.  Interest income was $7.0 million for the three months ended 
September 30, 1996, as compared to $6.3 million for the same period in the 
last fiscal year.  The $655,000 or 10.3% increase in interest income was 
attributable to increases in interest income recorded on loans, partially 
offset by a decrease in income from securities and interest-earning deposits. 

Interest income from loans receivable increased by $1.1 million or 22.0% for 
the three months ended September 30, 1996, as compared to the same period 
last fiscal year due primarily to an increase in loans outstanding during the 
respective periods.  Average loans outstanding increased $34.8 million or 
15.1% to $265.7 million for the quarter ended September 30, 1996 from $230.9 
million for the same period last fiscal year.  

Interest income from securities was $842,000 for the three months ended 
September 30, 1996, as compared to $1.2 million for the three months ended 
September 30, 1995.  The $345,000 or 29.1% decrease was attributable to lower 
average balances invested, partially offset by higher yields realized during 
the respective periods.   Average securities outstanding decreased $28.8 
million or 36.7% to $49.7 million for the quarter ended September 30, 1996 
from $78.6 million for the same period last fiscal year.  This decrease in 
the average balance resulted primarily from the sale of approximately $28.5 
million of investment securities during January 1996.  In addition, the 
yields earned on the security portfolio increased to 6.97% at September 30, 
1996 compared to 6.31% at September 30, 1995.  During the quarters ended June 
30, 1996 and September 30, 1996 the Bank purchased approximately $18.0 
million of callable agency bonds with an average yield of 7.53%.

Other interest income, which consists primarily of income from 
interest-earning deposits, decreased by $96,000 or 56.8% for the three months 
ended September 30, 1996, as compared to the same period last fiscal year.  
This decreases was primarily attributable to changes in the average balance 
of interest-earning deposits which fluctuate according to the Bank's 
operational liquidity requirements.

                                     -6-
<PAGE>

INTEREST EXPENSE.  Interest expense for the three months ended September 30, 
1996 was $26,000 or 0.9% lower than that for the corresponding three month 
period in the last fiscal year. This decrease was attributable to a decrease 
in interest paid on deposits, partially offset by an increase in interest 
paid on borrowed funds.

Interest expense on deposits decreased by $118,000 or 3.9% for the three 
months ended September 30, 1996, as compared to the same period in the last 
fiscal year.  This decrease was attributable to both a reduction in the 
average balance of deposits and to a lower cost of deposits for the three 
months ended September 30, 1996 as compared with the same period in the last 
fiscal year.  Average deposits outstanding decreased $6.9 million or 2.4% to 
$281.0 million for the quarter ended September 30, 1996 from $288.0 million 
for the same period in the last fiscal year.  This decrease resulted as part 
of management's emphasis to maximize net interest income and net interest 
margin rather than focus only on increasing the Bank's deposit base.  This 
strategy was effective in reducing the Bank's overall cost of deposits to 
4.11% at September 30, 1996 from 4.17% at September 30, 1995.

Interest expense on borrowed funds increased by $92,000 for the three months
ended September 30, 1996, as compared to the same period last fiscal year. 
Interest expense on borrowed funds, which includes interest paid on FHLB
advances, the Corporation's ESOP debt expense and other miscellaneous interest
expenses, increased during the period due to increases in the average amount of
FHLB advances outstanding during the respective periods.

PROVISION FOR LOAN LOSSES.  Provisions for loan losses were $75,000 for the 
three months ended September 30, 1996, as compared to $150,000 for the same 
period last fiscal year.  This decrease reflects the Corporation's policy of 
recording provisions for loan losses in amounts necessary to bring the total 
allowance for loan losses to a level deemed adequate to cover potential 
losses in the loan portfolio.  In determining the appropriate level of 
allowance for loan losses, management considers historical loss experience, 
the present and prospective financial condition of borrowers, current and 
prospective economic conditions (particularly as they relate to markets where 
the Corporation originates loans), the status of non-performing assets, the 
estimated underlying value of the collateral and other factors related to the 
collectability of the loan portfolio.

OTHER OPERATING INCOME.  Other operating income was $327,000 for the three 
months ended September 30, 1996, as compared to $205,000 for the same period 
last fiscal year.  This $122,000 or 59.5% increase is due to security sale 
gains of $51,000 and loan pre-payment fees of $50,000 recorded in the quarter 
ended September 30, 1996 for which there were no corresponding amounts in the 
prior fiscal period.  The remaining variance can be attributed to slightly 
different levels of loan origination fees and deposit service charges 
recognized.  Such income is recognized in proportion to the amount of loans 
originated and the volume of customer transactions processed.  Accordingly, 
other operating income varies between periods due to fluctuations in the 
volumes of these activities.

OTHER OPERATING EXPENSES.  Total other operating expenses were $4.1 million 
for the three months ended September 30, 1996, as compared to $2.0 million 
for the same period last fiscal year.  This $2.1 million or 103.2% increase 
was primarily the result of the $1.9 million one-time SAIF recapitalization 
assessment.  Also contributing to this increase were increases in 
compensation and employee benefits, occupancy and equipment costs, data 
processing expenses and other operating costs.  Partially offsetting these 
increases was a decrease in professional fees.

Compensation and employee benefits increased by $127,000 or 12.2% for the 
three months ended September 30, 1996, to the same period last fiscal year 
due primarily to the current quarter impact of higher stock prices on stock 
appreciation rights issued to former members of management pursuant to stock 
based incentive plans.  Also contributing to this increase were normal 
inflationary increases in wages and employee benefits.

Occupancy and equipment expenses increased by $26,000 or 9.1% for the three 
months ended September 30, 1996, as compared to the same period last fiscal 
year primarily due to increases in depreciation expense.  This increase 
resulted from changes made during fiscal 1996 to the estimated remaining 
useful lives of certain computer equipment purchased in prior periods.

                                    -7-
<PAGE>

Federal deposit insurance premiums increased by $1.9 million for the three 
months ended September 30, 1996, as compared to the same period last fiscal 
year due primarily to the one-time SAIF recapitalization charge.

Data processing expenses increased by $3,000 or 3.1% for the three months 
ended September 30, 1996, as compared to the same period last fiscal year.  
This increase is primarily attributable to differences in the volume of 
transactions processed during the respective periods.

Professional fees decreased by $21,000 or 15.2% for the three months ended 
September 30, 1996, as compared to the same period last fiscal year as a 
result of lower levels of expenditures relating to a reduction in auditing, 
accounting and consulting expenses resulting from departmental 
reorganizations and systems conversions which reduced the Bank's utilization 
of outside sources for financial consulting and to a decrease in other 
miscellaneous professional fees.

Other expenses increased by $84,000 or 26.8% for the three months ended 
September 30, 1996, as compared to the same period last fiscal year due 
primarily to increases in advertising costs, certain non-deferrable loan 
origination costs relating to the increases in total loans outstanding and 
office supplies expenses which relate mostly to timing differences in the 
recognition of normal recurring expenditures.  Partially offsetting these 
increases was a decrease in proxy and stockholder relations expenses.

INCOME TAXES.  For the three months ended September 30, 1996 the Corporation 
recorded provisions for income taxes of $43,000 as compared to $512,000 for 
the same period last fiscal year. This decreases was due to lower pre-tax 
income recorded during the three months ended September 30, 1996 than for the 
corresponding period last fiscal year.  These provisions for income taxes 
reflect the Corporation's effective tax rate, which was approximately 38.0% 
for both periods. 

IMPACT OF INFLATION AND CHANGING PRICES

The consolidated financial statements and related notes of the Corporation 
presented herein have been prepared in accordance with generally accepted 
accounting principles which require the measurement of financial condition 
and operating results in terms of historical dollars, without considering 
changes in the relative purchasing power of money over time due to inflation.

Unlike most industrial companies, substantially all of the assets and 
liabilities of a financial institution are monetary in nature.  As a result, 
interest rates have a more significant impact on a financial institution's 
performance than the effects of general levels of inflation.  Interest rates 
do not necessarily move in the same direction or in the same magnitude as the 
prices of goods and services, since such prices are affected by inflation to 
a larger degree than interest rates.  In the current interest rate 
environment, liquidity and the maturity structure of the Corporation's assets 
and liabilities are critical to the maintenance of acceptable performance 
levels.

LIQUIDITY AND CAPITAL RESOURCES

The Bank is required by the Office of Thrift Supervision (OTS) to maintain 
minimum levels of liquidity to assure its ability to meet demands for 
customers withdrawals and the repayment of short term borrowings.  The 
liquidity requirement is calculated as a percentage of deposits and 
short-term borrowings, as defined by the OTS, and currently must be 
maintained at amounts not less than 5.0%. The Bank's liquidity ratios 
fluctuate depending primarily upon deposit flows but have been consistently 
maintained at levels in excess of the required percentage.  At September 30, 
1996 the Bank's liquidity ratio was approximately 7.2%. The sources of 
liquidity and capital resources discussed above are believed by management to 
be sufficient to fund outstanding loan commitments and meet other obligations.

Current regulatory requirements specify that the Bank and similar 
institutions must maintain tangible capital equal to 1.5% of adjusted totals 
assets, core capital equal to 3% of adjusted total assets and risk-based 
capital equal to 8% of risk-weighted assets.  The Office of the Comptroller 
of the Currency and the FDIC have adopted more stringent core capital 
requirements which require that the most highly rated banks have a minimum 
core capital ratio of 3%, with an additional 100 to 200 basis point cushion 
required for all

                                       -8-
<PAGE>

other banks as established by the regulator on a case-by-case basis.  Both 
the FDIC and the OTS reserve the right to apply this higher standard to any 
insured financial institution when considering an institution's capital 
adequacy.  At September 30, 1996, the Bank was in compliance with all 
regulatory capital requirements with tangible, core and risk-based capital 
ratios of 11.05%, 11.05% and 19.56%, respectively.
                                           
                            PART II -- OTHER INFORMATION 
                            ----------------------------

ITEM 3.  LEGAL PROCEEDINGS
- --------------------------

The Corporation and its subsidiaries are involved in various legal 
proceedings occurring in the ordinary course of business.  It is the opinion 
of management, after consultation with legal counsel, that these matters will 
not materially effect the Corporation's consolidated financial position or 
results of operations.

ITEM 4.  CHANGES IN SECURITIES
- ------------------------------

None.

ITEM 5.  DEFAULTS UPON SENIOR SECURITIES
- ----------------------------------------

None.

ITEM 6.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

None.

ITEM 7.  OTHER INFORMATION
- --------------------------

None.

ITEM 8.  EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------

a.  Exhibit 11 --  Statement re Computation of Net Income per Share of Common 
    Stock.

b.  Form 8-K --  The Corporation filed a Form 8-K dated August 1, 1996 to 
    report earnings for the quarter and year ended June 30, 1996. 

c.  Form 8-K --  The Corporation filed a Form 8-K dated August 19, 1996 to 
    announce the engagement of Alex. Brown & Sons as the Corporation's 
    financial advisor in order to assist the Board of Directors in exploring 
    and evaluating the possible sale of the Corporation. 

                                      -9-


<PAGE>

                                  EXHIBIT 11


              Computation of Net Income per Share of Common Stock 

                                             Three Months Ended September 30,
                                             --------------------------------
                                                    1996             1995
                                                ----------       -----------

Net income                                      $   43,099       $   801,458
                                                ----------       -----------
                                                ----------       -----------
Primary:
    Weighted average number of shares
      outstanding during the period              2,134,105         2,136,547
    Dilutive impact of unexercised
      common stock options                          21,383            45,689
                                                ----------        ----------
    Weighted average number of shares
       outstanding for the period                2,155,488         2,182,236
                                                ----------        ----------
                                                ----------        ----------
    Net income per share                        $     0.02        $     0.37
                                                ----------        ----------
                                                ----------        ----------

Fully diluted:
    Weighted average number of shares
      outstanding during the period              2,134,105          2,136,547
    Dilutive impact of unexercised
      common stock options                          28,712             45,689
                                                ----------        -----------
    Weighted average number of shares
      outstanding for the period                 2,162,817          2,182,236
                                                ----------        -----------
                                                ----------        -----------
    Net income                                  $     0.02        $      0.37
                                                ----------        -----------
                                                ----------        -----------


                                     -10-
<PAGE>

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


FIRST FINANCIAL CORPORATION OF WESTERN MARYLAND


    
Date:  10/29/96                          BY:  /S/ PATRICK J. COYNE 
                                         -------------------------------------
                                         Patrick J. Coyne
                                         Chairman of the Board
                                         President and Chief Executive Officer
                        

Date:  10/29/96                          BY:  /S/ WILLIAM C. MARSH 
                                         -------------------------------------
                                         William C. Marsh
                                         Executive Vice President
                                         Chief Financial Officer


                                     -11-

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                           2,753
<INT-BEARING-DEPOSITS>                           1,064
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                          52,365
<INVESTMENTS-MARKET>                            52,390
<LOANS>                                        270,365
<ALLOWANCE>                                      7,855
<TOTAL-ASSETS>                                 345,505
<DEPOSITS>                                     280,705
<SHORT-TERM>                                    17,500
<LIABILITIES-OTHER>                              6,449
<LONG-TERM>                                        483
                                0
                                          0
<COMMON>                                         2,188
<OTHER-SE>                                      38,180
<TOTAL-LIABILITIES-AND-EQUITY>                 345,505
<INTEREST-LOAN>                                  6,084
<INTEREST-INVEST>                                  842
<INTEREST-OTHER>                                    73
<INTEREST-TOTAL>                                 6,999
<INTEREST-DEPOSIT>                               2,912
<INTEREST-EXPENSE>                               3,021
<INTEREST-INCOME-NET>                            3,978
<LOAN-LOSSES>                                       75
<SECURITIES-GAINS>                                  51
<EXPENSE-OTHER>                                  4,144
<INCOME-PRETAX>                                     86
<INCOME-PRE-EXTRAORDINARY>                          86
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        43
<EPS-PRIMARY>                                     0.02
<EPS-DILUTED>                                     0.02
<YIELD-ACTUAL>                                    8.35
<LOANS-NON>                                      2,181
<LOANS-PAST>                                     2,783
<LOANS-TROUBLED>                                   410
<LOANS-PROBLEM>                                  5,101
<ALLOWANCE-OPEN>                                 7,795
<CHARGE-OFFS>                                       21
<RECOVERIES>                                         6
<ALLOWANCE-CLOSE>                                7,855
<ALLOWANCE-DOMESTIC>                               434
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          7,421
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission