REALTY PARKING PROPERTIES II LP
10-Q, 2000-11-14
REAL ESTATE
Previous: BOSTON FINANCIAL TAX CREDIT FUND PLUS, 10QSB, EX-27, 2000-11-14
Next: REALTY PARKING PROPERTIES II LP, 10-Q, EX-27, 2000-11-14




                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

          QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934


(Mark One)
        { X }  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2000

        {   }  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to

      For Quarter Ended Septemer 30, 2000      Commission file number 000-20147

                        Realty Parking Properties II L.P.
             (Exact Name of Registrant as Specified in its Charter)


                    Delaware                             52-1710286
          (State or Other Jurisdiction of           (I.R.S. Employer
           Incorporation or Organization)         Identification Number)



            225 East Redwood Street, Baltimore, Maryland         21202
             (Address of Principal Executive Offices)           (Zip Code)

       Registrant's Telephone Number, Including Area Code: (410) 727-4083

                                       N/A

              (Former Name, Former Address, and Former Fiscal Year,
                         if Changed Since Last Report.)


        Indicate by check mark whether the  registrant (1) has filed all reports
        required to be filed by Section 13 or 15 (d) of the Securities  Exchange
        Act of 1934 during the  preceding 12 months (or for such shorter  period
        that the registrant was required to file such reports), and (2) has been
        subject to such filing requirements for the past 90 days.

        Yes     X                                    No
<PAGE>


                        REALTY PARKING PROPERTIES II L.P.


                                      INDEX

                                                                     Page No.
Part I.    Financial Information

     Item 1.  Financial Statements

                 Balance Sheets                                             1
                 Statements of Operations                                   2
                 Statements of Partners' Capital                            3
                 Statements of Cash Flows                                   4
                 Notes to Financial Statements                            5-6


     Item 2.  Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                      7-8


     Item 3.  Quantitative and Qualitative Disclosures

                 About Market Risk                                          9



Part II.   Other Information

     Item 1. through Item 6.                                                9

     Signatures                                                            10




<PAGE>

                        REALTY PARKING PROPERTIES II L.P.
                                 Balance Sheets

<TABLE>
<CAPTION>

                                                               September 30,
                                                                   2000           December 31,
                                                                (Unaudited)           1999
                                                            ------------------  -----------------

Assets

<S>                                                         <C>                 <C>
  Investment in real estate                                 $      13,737,552   $     19,684,020
  Cash and cash equivalents                                           616,811            649,014
  Accounts receivable                                                 381,604            287,440
  Note receivable                                                     200,000                  -
                                                            ------------------  -----------------

                                                            $      14,935,967   $     20,620,474
                                                            ==================  =================


Liabilities and Partners' Capital
  Liabilities

    Accounts payable                                        $          25,531   $        104,024
    Due to affiliate                                                   43,469             63,070
    Real estate taxes payable                                         147,220            250,300
    Deposit                                                            60,000                  -
    Note payable                                                      736,000          2,086,000
                                                            ------------------  -----------------
                                                                    1,012,220          2,503,394
                                                            ------------------  -----------------

  Partners' Capital

    General Partner                                                         -                  -
    Assignee and Limited Partnership
        Interests - $25 stated value per
        unit, 1,392,800 units outstanding                          13,923,647         18,116,980
    Subordinated Limited Partner                                          100                100
                                                            ------------------  -----------------
                                                                   13,923,747         18,117,080
                                                            ------------------  -----------------

                                                            $      14,935,967   $     20,620,474
                                                            ==================  =================

</TABLE>

                 See accompanying notes to financial statements
                                        1

<PAGE>

                        REALTY PARKING PROPERTIES II L.P.
                            Statements of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                Three Months Ended                     Nine Months Ended
                                          September 30,     September 30,       September 30,      September 30,
                                              2000              1999                2000               1999
                                        ----------------------------------   -------------------------------------
Revenues

<S>                                     <C>               <C>                <C>                 <C>
   Parking lot rental                   $       433,788   $       666,459    $       1,177,659   $      1,910,317
   Interest income                               14,472            25,301               82,080             43,782
                                        ----------------  ----------------   ------------------  -----------------
                                                448,260           691,760            1,259,739          1,954,099
                                        ----------------  ----------------   ------------------  -----------------

Expenses

   Administrative, including amounts

       to related party                          26,833            30,448               80,139             77,550
   Professional fees                              5,000             6,322               15,000             16,322
   Management fees to related party              25,769            44,713               84,551            149,383
   Interest expense                              17,868            50,455               96,935            152,705
   Depreciation                                  15,535            37,375               46,606            122,690
   Amortization                                       -                 -                    -              3,003
                                        ----------------  ----------------   ------------------  -----------------
                                                 91,005           169,313              323,231            521,653
                                        ----------------  ----------------   ------------------  -----------------

Earnings from operations                        357,255           522,447              936,508          1,432,446

Gain on sale of property, net                         -         3,493,153            4,883,776          6,311,322
                                        ----------------  ----------------   ------------------  -----------------

Net earnings                            $       357,255   $     4,015,600    $       5,820,284   $      7,743,768
                                        ================  ================   ==================  =================

Net earnings per unit of assignee and
  limited partnership interest-basic    $          0.26   $          2.85    $            4.11   $           5.50
                                        ================  ================   ==================  =================

</TABLE>

                 See accompanying notes to financial statements
                                        2

<PAGE>

                        Realty Parking Properties II L.P.
                         Statements of Partners' Capital
                  Nine Months Ended September 30, 2000 and 1999
                                   (Unaudited)
<TABLE>
<CAPTION>

                                            Assignee
                                          and Limited       Subordinated
                                          Partnership      Limited General
                                           Interests           Partner             Partner             Total
                                       ---------------------------------------------------------------------------

<S>                                    <C>                <C>                <C>                 <C>
Balance at December 31, 1999           $     18,116,980   $             100  $               -   $     18,117,080

Net earnings                                  5,720,148                   -            100,136          5,820,284

Distributions to partners -
     Operations                                (779,824)                  -             (7,877)          (787,701)
     Sales proceeds                          (9,133,657)                  -            (92,259)        (9,225,916)
                                       -----------------  ------------------ ------------------  -----------------

Balance at September 30, 2000          $     13,923,647   $             100  $               -   $     13,923,747
                                       =================  ================== ==================  =================



Balance at December 31, 1998           $     24,696,690   $             100  $         (63,097)  $     24,633,693

Net earnings                                  7,666,330                   -             77,438          7,743,768

Distributions to partners -
     Operations                              (1,124,860)                  -            (11,363)        (1,136,223)
     Sales proceeds                          (8,927,175)                  -            (90,173)        (9,017,348)
                                       -----------------  ------------------ ------------------  -----------------

Balance at September 30, 1999          $     22,310,985   $             100  $         (87,195)  $     22,223,890
                                       =================  ================== ==================  =================

</TABLE>

                 See accompanying notes to financial statements
                                        3

<PAGE>

                        REALTY PARKING PROPERTIES II L.P.
                            Statements of Cash Flows
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                      Nine Months Ended
                                                               September 30,      September 30,
                                                                   2000               1999
                                                            -------------------------------------

Cash flows from operating activities
<S>                                                         <C>                 <C>
   Net earnings                                             $       5,820,284   $      7,743,768
   Adjustments to reconcile net earnings to net cash
     provided by operating activities
       Gain on sales of properties, net                            (4,883,776)        (6,311,322)
       Depreciation                                                    46,606            122,690
       Amortization                                                         -              3,003
       Changes in assets and liabilities
         Increase in accounts receivable and
             real estate taxes payable, net                          (197,244)          (265,973)
         Increase (decrease) in accounts payable                      (78,493)             3,158
         Increase (decrease) in due to affiliates                     (19,601)           292,520
                                                            ------------------  -----------------
Net cash provided by operating activities                             687,776          1,587,844
                                                            ------------------  -----------------

Cash flows from investing activities
   Proceeds from sales of properties, net                          10,583,638         13,084,709
   Deposit                                                             60,000                  -
                                                            ------------------  -----------------
Net cash provided by investing activities                          10,643,638         13,084,709
                                                            ------------------  -----------------

Cash flows from financing activities
   Distributions to partners                                      (10,013,617)       (10,153,571)
   Repayment of note payable                                       (1,350,000)          (200,000)
                                                            ------------------  -----------------
Net cash used in financing activities                             (11,363,617)       (10,353,571)
                                                            ------------------  -----------------

Net increase (decrease) in cash and cash equivalents                  (32,203)         4,318,982
Cash and cash equivalents
   Beginning of period                                                649,014            645,327
                                                            ------------------  -----------------

   End of period                                            $         616,811   $      4,964,309
                                                            ==================  =================
</TABLE>

                 See accompanying notes to financial statements
                                        4


<PAGE>


                        REALTY PARKING PROPERTIES II L.P.

                          Notes to Financial Statements
                               September 30, 2000

                                   (Unaudited)


Note 1 - The Fund and Basis of Preparation

The accompanying  financial statements of Realty Parking Properties II L.P. (the
"Fund") do not  include all of the  information  and note  disclosures  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles.  The unaudited interim financial  statements reflect all
adjustments  which  are,  in the  opinion  of  management,  necessary  to a fair
statement  of  financial  position,  operating  results  and cash  flows for the
interim  periods  presented.  All such  adjustments  are of a  normal  recurring
nature.   The  unaudited  interim  financial   information  should  be  read  in
conjunction with the financial statements contained in the 1999 Annual Report.

Note 2 - Cash and Cash Equivalents

The Fund considers all short-term investments with maturities of three months or
less at dates of purchase as cash equivalents. Cash and cash equivalents consist
of cash and a money market  account and are stated at cost,  which  approximates
market value at September 30, 2000 and December 31, 1999.

Note 3 - Investment in Real Estate

Investment in real estate is summarized as follows:

<TABLE>
<CAPTION>

                                                September 30, 2000      December 31, 1999

<S>                                                  <C>                 <C>
         Land                                        $ 12,711,555        $ 15,716,812
         Building                                       1,432,654           4,839,732
                                                       14,144,209          20,556,544
         Less accumulated depreciation                    406,657             872,524
                  Total                              $ 13,737,552        $ 19,684,020
</TABLE>

Depreciation of the garage structures is computed using the straight-line method
over 31.5 years for property  placed in service  prior to January 1, 1994 and 39
years for property placed in service after January 1, 1994.

Note 4 - Deposit

On May 16, 2000 the Fund  entered into a land option  agreement  for the sale of
its San Diego-Union,  California property for $5,320,000.  The agreement expires
one year from the date of contract  and  provides  for a  non-refundable  option
consideration  in the amount of  $60,000,  which will be  credited  against  the
purchase price.

Note 5 - Sales of Property

On  January  31,  2000,  the Fund  sold its  Dallas-Metro,  Texas  property  for
$7,000,000,  including cash of $6,450,000 and a second lien  promissory  note of
$550,000.  The  Fund's  investment  in  the  property  was  $3,673,210,  net  of
accumulated depreciation of $512,472. The gain from the sale totaled $3,013,752,
net of expenses of  $313,038.  The second  lien  promissory  note of $550,000 is
secured  by a Second  Deed of Trust and is due on  October  31,  2000.  The Fund
collected  $350,000  of the  promissory  note in  April,  2000 and  $100,000  in
October,  2000.  As of  October  31,  2000 the  issuer  of the  promissory  note
continues to owe the Fund  $100,000.  The second lien  promissory  note has been
extended until January 2001. Interest on the unpaid principal balance accrues at
the rate of 15% per annum.

On May 15,  2000,  the  Fund  sold  its San  Diego-B,  California  property  for
$4,328,000.  The Fund's investment in the property was $2,226,652. The gain from
the sale totaled $1,870,024, net of expenses of $231,324.

                                       -5-


<PAGE>


                        REALTY PARKING PROPERTIES II L.P.

                          Notes to Financial Statements
                               September 30, 2000

                                   (Unaudited)


Note 6 - Related Party Transactions

The General  Partner  earned a management  fee of $25,769 and $44,713 during the
three months ended  September 30, 2000 and 1999,  respectively,  and $84,551 and
$149,383 during the nine months ended September 30, 2000 and 1999, respectively.
Additionally,  the General  Partner is  reimbursed  for certain  costs  incurred
relating to administrative and professional services of the Fund.

Note 7 - Note payable

The Fund had a $3.5 million line of credit  agreement  with a bank which expired
in July  2000.  The line of  credit  has been  renewed  until  July  2001 with a
commitment  of  $736,000,  the  principal  balance  outstanding  at the  time of
renewal.  The interest rate on outstanding  borrowings is the bank's prime rate,
9.5% at  September  30,  2000.  The line of credit is expected to be repaid from
proceeds of additional  property sales. The collateral security provision of the
loan  agreement  provides for the assignment of the Fund's rights as a lessor to
its interest in the parking lot leases, contracts and income.

The principal  balance  outstanding  at September 30, 2000 and December 31, 1999
was $736,000 and $2,086,000.  Interest paid on the outstanding principal balance
totaled $17,868 and $50,455 during the three months ended September 30, 2000 and
1999,  respectively,  and $96,935  and  $152,705  during the nine  months  ended
September 30, 2000 and 1999, respectively.

Note 8 - Subsequent Event

On October 30, 2000, the Fund received a $100,000 payment from the issuer of the
promissory  note. The Fund used the cash to reduce the principal  balance on the
note payable.

On November 15, 2000, the Fund will make a cash distribution  totaling $372,790,
of  which  99%  will  be  allocated  to  Assignee  and  Limited  Partners.  This
distribution  is derived  from funds  provided by operating  activities  for the
three months  ended  September  30,  2000.  Holders of Units will receive a cash
distribution of approximately $0.26 per Unit.




                                       -6-


<PAGE>



                        REALTY PARKING PROPERTIES II L.P.

                Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

Liquidity and Capital Resources

         The Fund  does not  contemplate  making  any major  improvements  to it
properties during 2000.

         At September  30, 2000,  the Fund had a working  capital  position that
includes cash and cash equivalents of $616,811, accounts receivable (net of real
estate taxes payable) of $234,384,  and accounts payable and accrued expenses of
$25,531.  Cash and cash equivalents  decreased $256,163 during the quarter ended
September 30, 2000.  This decrease  represents the net effect of $76,982 in cash
provided  by  operating  activities  and a cash  distribution  to  investors  of
$333,145. It is anticipated that remaining cash and cash equivalents and current
operations  will  provide  sufficient  capital to satisfy  the Fund's  liquidity
requirements.

         On November 15, 2000, the Fund will make a cash  distribution  totaling
$372,790, of which 99% will be allocated to Assignee and Limited Partners.  This
distribution  is derived  from funds  provided by operating  activities  for the
three months  ending  September  30, 2000.  Holders of Units will receive a cash
distribution of approximately $0.26 per Unit.

         The Fund had a $3.5 million line of credit  agreement with a bank which
expired in July 2000. The line of credit has been renewed until July 2001 with a
commitment  of  $736,000,  the  principal  balance  outstanding  at the  time of
renewal.  The interest rate on outstanding  borrowings is the bank's prime rate,
9.5% at  September  30,  2000.  The line of credit is expected to be repaid from
proceeds of additional  property sales. The collateral security provision of the
loan  agreement  provides for the assignment of the Fund's rights as a lessor to
its interest in the parking lot leases,  contracts and income. In April 2000 and
October 2000 the Fund  received  $350,000 and $100,000,  respectively,  from the
issuer of the promissory note and used the cash to reduce the principal  balance
on the note payable. Additionally, the Fund used $1,000,000 from the proceeds of
the San  Diego-B  property  sale to reduce  the  principal  balance  on the note
payable.  The principal  balance  outstanding at September 30, 2000 and December
31, 1999 was $736,000 and $2,086,000, respectively.

Results of Operations

Sales

         On January 31, 2000, the Fund sold its Dallas-Metro, Texas property for
$7,000,000,  including cash of $6,450,000 and a second lien  promissory  note of
$550,000.  The  Fund's  investment  in  the  property  was  $3,673,210,  net  of
accumulated depreciation of $512,472. The gain from the sale totaled $3,013,752,
net of expenses of  $313,038.  The second  lien  promissory  note of $550,000 is
secured by a Second Deed of Trust and is due on or before  October 31, 2000. The
Fund collected $350,000 of the promissory note in April, 2000, and an additional
$100,000 in October 2000. As of October 31, 2000,  the issuer of the  promissory
note continues to owe the Fund  $100,000.  The second lien  promissory  note has
been  extended  until  January 2001.  Interest on the unpaid  principal  balance
accrues at the rate of 15% per annum.

         On May 15, 2000, the Fund sold its San Diego-B property for $4,328,000.
The Fund's investment in the property was $2,226,652.  The capital gain from the
sale totaled $1,870,024, net of expenses of $231,324.



                                       -7-


<PAGE>
                        REALTY PARKING PROPERTIES II L.P.

                Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

Results of Operations (continued)

Operations

         Parking lot rental  income  includes  base rents and  percentage  rents
earned  pursuant to lease  agreements  in effect  during each  period.  The Fund
leases its  facilities  to the  Advisor  under  terms that  typically  include a
minimum  rent  calculated  as a  percentage  of certain  acquisition  costs.  In
addition,  the Advisor is typically obligated to pay percentage rent, calculated
as a percentage of gross parking revenues.

         Total parking lot rents of $433,788 and $666,459 were earned during the
three  months  ended  September  30, 2000 and 1999,  respectively.  For the nine
months ended September 30, 2000 and 1999,  parking lot rents totaled  $1,177,659
and  $1,910,317,  respectively.  The  decreases in parking lot rents during 2000
were primarily the result of sales of three properties  during 1999 and the sale
of the Dallas-Metro garage and San Diego-B property in 2000.

         Interest  income  totaling  $82,080  was earned  during the nine months
ended September 30, 2000,  reflecting a $38,298 increase over 1999. The increase
is primarily a result of higher cash  balances  from  property  sales during the
first six months of 2000 and the interest earned on the note receivable.

         Expenses for the three and nine months ended September 30, 2000 totaled
$75,470 and  $276,625  (net of  depreciation  and  amortization),  respectively,
representing  decreases of $56,468 and  $119,335  from the same periods in 1999.
The  decreases are  primarily  due to lower  management  fees as a result of the
sales of properties.  In addition,  interest expense  decreased due to the lower
balance outstanding on the note payable.

Outlook

         On May 16, 2000, the Fund entered into a land option  agreement for the
sale of its San Diego-Union,  California property for $5,320,000.  The agreement
expires one year from the date of contract  and  provides  for a  non-refundable
option  consideration  in the amount of $60,000,  which will be credited against
the purchase price.

         The Fund has signed  contracts for the sale of the San  Diego-Union and
Dallas-Main  facilities.  The potential  buyers of both properties are currently
performing  their  due  diligence,  and  there  are  no  assurances  that  these
facilities will be sold.


                                       -8-


<PAGE>

                        REALTY PARKING PROPERTIES II L.P.


PART I.   FINANCIAL INFORMATION


Item 3.     Quantitative and Qualitative Disclosures About Market Risk

                  No  significant  change in the Fund's market risk has occurred
since December 31, 1999.



PART II.  OTHER INFORMATION


Item 1.     Legal Proceedings

                  Inapplicable

Item 2.     Changes in Securities and Use of Proceeds

                  Inapplicable

Item 3.     Defaults upon Senior Securities

                  Inapplicable

Item 4.     Submission of Matters to a Vote of Security Holders

                  Inapplicable

Item 5.     Other Information

                  Inapplicable

Item 6.     Exhibits and Reports on Form 8-K

                      a)     Exhibits: Financial Data Schedule

                      b)     Reports on Form 8-K:   none






                                       -9-


<PAGE>

                        REALTY PARKING PROPERTIES II L.P.




                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934, as amended, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                       REALTY PARKING PROPERTIES II L.P.




DATE:       11/13/00                    By:    /s/ John M. Prugh
                                         John M. Prugh
                                         President and Director
                                         Realty Parking Company II, Inc.
                                         General Partner



DATE:       11/13/00                    By:    /s/ Timothy M. Gisriel
                                         Timothy M. Gisriel
                                         Treasurer
                                         Realty Parking Company II, Inc.
                                         General Partner



                                      -10-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission