SOUTHWEST DEVELOPMENTAL DRILLING FUND 92-A LP
10-Q, 2000-05-10
DRILLING OIL & GAS WELLS
Previous: SOUTHWEST DEVELOPMENTAL DRILLING FUND 91-A LP, 10-Q, 2000-05-10
Next: CELTRIX PHARMACEUTICALS INC, 8-K, 2000-05-10





                                 14 of 14
                                FORM 10-Q



                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549

(MARK ONE)

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2000

                                    OR

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________

Commission File Number 33-38511

             SOUTHWEST DEVELOPMENTAL DRILLING PROGRAM 1991-92
             Southwest Developmental Drilling Fund 92-A, L.P.
                  (Exact name of registrant as specified
                  in its limited partnership agreement)

Delaware                                    75-2387816
(State or other jurisdiction of                (I.R.S. Employer
incorporation or organization)                Identification No.)


                       407 N. Big Spring, Suite 300
                           Midland, Texas 79701
                 (Address of principal executive offices)

                             (915) 686-9927
                     (Registrant's telephone number,
                           including area code)

Indicate  by  check  mark  whether registrant (1)  has  filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days:

                            Yes   X   No

        The total number of pages contained in this report is 14.

<PAGE>
                     PART I. - FINANCIAL INFORMATION


Item 1.   Financial Statements

The  unaudited  condensed financial statements included  herein  have  been
prepared  by  the Registrant (herein also referred to as the "Partnership")
in  accordance  with generally accepted accounting principles  for  interim
financial information and with the instructions to Form 10-Q and Rule 10-01
of Regulation S-X.  Accordingly, they do not include all of the information
and  footnotes  required  by generally accepted accounting  principles  for
complete   financial  statements.   In  the  opinion  of  management,   all
adjustments necessary for a fair presentation have been included and are of
a  normal  recurring nature.  The financial statements should  be  read  in
conjunction with the audited financial statements and the notes thereto for
the  year ended December 31, 1999 which are found in the Registrant's  Form
10-K  Report  for  1999 filed with the Securities and Exchange  Commission.
The December 31, 1999 balance sheet included herein has been taken from the
Registrant's 1999 Form 10-K Report.  Operating results for the three  month
period  ended March 31, 2000 are not necessarily indicative of the  results
that may be expected for the full year.

<PAGE>
             Southwest Developmental Drilling Fund 92-A, L.P.

                              Balance Sheets


                                                  March 31,     December 31,
                                                     2000           1999
                                                  ---------     ------------
                                                 (unaudited)
  Assets

Current assets:
 Cash and cash equivalents                    $     31,147         22,743
 Receivable from Managing General Partner           46,264         37,250
                                                 ---------      ---------
  Total current assets                              77,411         59,993
                                                 ---------      ---------
Oil and gas properties - using the
 full-cost method of accounting                  1,314,442      1,314,442
  Less accumulated depreciation,
   depletion and amortization                    1,093,240      1,088,240
                                                 ---------      ---------
  Net oil and gas properties                       221,202        226,202
                                                 ---------      ---------
                                              $    298,613        286,195
                                                 =========      =========

  Liabilities and Partners' Equity

Partners' equity:
 Investor partners                            $    267,023        256,521
 Managing General Partner                           31,590         29,674
                                                 ---------      ---------
  Total partners' equity                           298,613        286,195
                                                 ---------      ---------
                                              $    298,613        286,195
                                                 =========      =========

<PAGE>
             Southwest Developmental Drilling Fund 92-A, L.P.

                         Statements of Operations
                               (unaudited)


                                                        Three Months Ended
                                                            March 31,
                                                          2000      1999
                                                          ----      ----
  Revenues

Oil and gas                                   $         89,963     40,020
Interest                                                    57         28
                                                       -------    -------
                                                        90,020     40,048
                                                       -------    -------

  Expenses

Production                                              28,370     25,860
General and administrative                               4,232      4,454
Depreciation, depletion and amortization                 5,000      5,000
                                                       -------    -------
                                                        37,602     35,314
                                                       -------    -------
Net income                                    $         52,418      4,734
                                                       =======    =======
Net income allocated to:

 Managing General Partner                     $          6,316      1,071
                                                       =======    =======
 Investor partners                            $         46,102      3,663
                                                       =======    =======
  Per investor partner unit                   $          32.77       2.60
                                                       =======    =======

<PAGE>
             Southwest Developmental Drilling Fund 92-A, L.P.

                         Statements of Cash Flows
                               (unaudited)


                                                        Three Months Ended
                                                            March 31,
                                                          2000      1999
                                                          ----      ----
Cash flows from operating activities:

 Cash received from oil and gas sales               $    79,259     41,170
 Cash paid to suppliers                                (30,912)   (34,038)
 Interest income                                             57         28
                                                        -------    -------
  Net cash provided by operating activities              48,404      7,160
                                                        -------    -------
Cash flows used in investing activities:

 Additions to oil and gas properties                          -       (10)
                                                        -------    -------
Cash flows used in financing activities:

 Distribution to investor partners                     (40,000)   (10,015)
                                                        -------    -------
Net  increase (decrease) in cash and cash equivalents                 8,404
(2,865)

 Beginning of period                                     22,743      7,512
                                                        -------    -------
 End of period                                      $    31,147      4,647
                                                        =======    =======

                                                               (continued)

<PAGE>
             Southwest Developmental Drilling Fund 92-A, L.P.

                   Statements of Cash Flows, continued
                               (unaudited)


                                                        Three Months Ended
                                                            March 31,
                                                          2000      1999
                                                          ----      ----
Reconciliation of net income to net
 cash provided by operating activities:

Net income                                          $    52,418      4,734

Adjustments to reconcile net income to
 net cash provided by operating activities:

  Depreciation, depletion and amortization                5,000      5,000
  (Increase) decrease in receivables                   (10,704)      1,150
  Increase (decrease) in payables                         1,690    (3,724)
                                                        -------    -------
Net cash provided by operating activities           $    48,404      7,160
                                                        =======    =======

<PAGE>
             Southwest Developmental Drilling Fund 92-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


1.   Organization
     Southwest  Developmental Drilling Fund 92-A, L.P. was organized  under
     the  laws of the state of Delaware on May 5, 1992, for the purpose  of
     engaging  primarily  in  the  business of drilling  developmental  and
     exploratory  wells, to produce and market crude oil  and  natural  gas
     produced  from  such  properties, and  acquire  leases  which  contain
     drilling prospects.  The activities of the Partnership should continue
     for  a  term  of  50 years, unless terminated at an  earlier  date  as
     provided   for   in   the  Partnership  Agreement.   The   Partnership
     anticipates  selling  its  oil and gas  production  to  a  variety  of
     purchasers  with the prices it receives being dependent upon  the  oil
     and  gas  economy.  Southwest Royalties, Inc. serves as  the  Managing
     General  Partner.   Revenues,  costs and  expenses  are  allocated  as
     follows:

                                                    Managing
                                                    General        General
                                                    Partner        Partners
                                                    --------       --------
     Interest income on capital contributions            -          100%
     Oil and gas sales*                                11%           89%
     All other revenues*                               11%           89%
     Organization and offering costs (1)                 -          100%
     Syndication costs                                   -          100%
     Amortization of organization costs                  -          100%
     Lease acquisition costs                            1%           99%
     Gain/loss on property disposition*                11%           89%
     Operating and administrative costs*(2)            11%           89%
     Depreciation, depletion and amortization
      of oil and gas properties                          -          100%
     Intangible drilling and development costs           -          100%
     All other costs*                                  11%           89%

     *After the Investor Partners have received distributions totaling 150%
     of  their  capital contributions, the allocation will  change  to  15%
     Managing General Partner and 85% Investor Partners.

          (1)   All  organization costs in excess of 4% of initial  capital
          contributions  will be paid by the Managing General  Partner  and
          will  be treated as a capital contribution.  The Partnership paid
          the  Managing  General Partner an amount equal to 4%  of  initial
          capital contributions for such organization costs.

          (2)   Administrative costs in any year which exceed 2% of capital
          contributions shall be paid by the Managing General  Partner  and
          will be treated as a capital contribution.

2.   Summary of Significant Accounting Policies
     The  interim financial information as of March 31, 2000, and  for  the
     three  months ended March 31, 2000, is unaudited.  Certain information
     and  footnote  disclosures normally included in  financial  statements
     prepared  in accordance with generally accepted accounting  principles
     have been condensed or omitted in this Form 10-Q pursuant to the rules
     and  regulations of the Securities and Exchange Commission.   However,
     in  the  opinion  of  management, these interim  financial  statements
     include all the necessary adjustments to fairly present the results of
     the interim periods and all such adjustments are of a normal recurring
     nature.  The interim consolidated financial statements should be  read
     in  conjunction  with the audited financial statements  for  the  year
     ended December 31, 1999.

<PAGE>

Item 2.   Management's  Discussion and Analysis of Financial Condition  and
          Results of Operations

General

Southwest  Developmental  Drilling Fund 92-A, L.P.  (the  "Partnership"  or
"Registrant")  was organized as a Delaware limited partnership  on  May  5,
1992.   The offering of limited and general partner interests began  August
11,  1992  as part of a shelf offering registered under the name  Southwest
Developmental  Drilling Program 1991-92.  Minimum capital requirements  for
the Partnership were met on December 28, 1992, with the offering of limited
and  general  partner interests concluding December 31,  1992,  with  total
investor partner contributions of $1,407,000.  The Managing General Partner
made a contribution to the capital of the Partnership at the conclusion  of
the  offering  period  in  an  amount  equal  to  1%  of  its  net  capital
contributions.  The Managing General Partner contribution was $12,030,  for
total capital contributions of $1,419,030.

The  Partnership was formed to engage primarily in the business of drilling
developmental  and exploratory wells, to produce and market crude  oil  and
natural  gas produced from such properties, to distribute any net  proceeds
from  operations  to the general and limited partners  and  to  the  extent
necessary,  acquire leases which contain drilling prospects.  Net  revenues
will  not  be  reinvested in other revenue producing assets except  to  the
extent  that  performance of remedial work is needed to  improve  a  well's
producing capabilities.  The economic life of the Partnership thus  depends
on  the  period  over  which the Partnership's oil  and  gas  reserves  are
economically recoverable.

Based on current conditions, management does not anticipate performing  any
workovers in the future.

Oil and Gas Properties

Oil  and  gas  properties  are accounted for at cost  under  the  full-cost
method.  Under this method, all productive and nonproductive costs incurred
in  connection with the acquisition, exploration and development of oil and
gas  reserves  are capitalized.  Gain or loss on the sale of  oil  and  gas
properties  is not recognized unless significant oil and gas  reserves  are
involved.

The  Partnership's policy for depreciation, depletion and  amortization  of
oil  and  gas  properties is computed under the units  of  revenue  method.
Under the units of revenue method, depreciation, depletion and amortization
is  computed  on  the  basis of current gross revenues from  production  in
relation  to future gross revenues, based on current prices, from estimated
production of proved oil and gas reserves.

Should the net capitalized costs exceed the estimated present value of  oil
and gas reserves, discounted at 10%, such excess costs would be charged  to
current  expense.  As of March 31, 2000, the net capitalized costs did  not
exceed the estimated present value of oil and gas reserves.

<PAGE>
Results of Operations

A.  General Comparison of the Quarters Ended March 31, 2000 and 1999

The  following  table  provides certain information  regarding  performance
factors for the quarters ended March 31, 2000 and 1999.

                                               Three Months
                                                   Ended         Percentage
March 31,                                        Increase
                                            2000        1999    (Decrease)
                                            ----        ----    ----------
Average price per barrel of oil           $  28.66      10.04     185%
Average price per mcf of gas              $   3.03       1.96      55%
Oil production in barrels                    2,600      2,600        -
Gas production in mcf                        5,100      7,100    (28%)
Gross oil and gas revenue                 $ 89,963     40,020     125%
Net oil and gas revenue                   $ 61,593     14,160     335%
Partnership distributions                 $ 40,000     10,000     300%
Limited partner distributions             $ 35,600      8,900     300%
Per unit distribution to limited
 partners                                 $  25.30       6.33     300%
Number of limited partner units              1,407      1,407

Revenues

The  Partnership's oil and gas revenues increased to $89,963  from  $40,020
for  the  quarters ended March 31, 2000 and 1999, respectively, an increase
of  125%.   The principal factors affecting the comparison of the  quarters
ended March 31, 2000 and 1999 are as follows:

1.  The  average  price  for a barrel of oil received  by  the  Partnership
    increased  during the quarter ended March 31, 2000 as compared  to  the
    quarter  ended March 31, 1999 by 185%, or $18.62 per barrel,  resulting
    in  an  increase  of  approximately $48,400  in  revenues.   Oil  sales
    represented  83%  of total oil and gas sales during the  quarter  ended
    March  31,  2000 as compared to 65% during the quarter ended March  31,
    1999.

    The  average  price  for  an  mcf of gas received  by  the  Partnership
    increased during the same period by 55%, or $1.07 per mcf, resulting in
    an increase of approximately $7,600 in revenues.

    The  total  increase in revenues due to the change in  prices  received
    from oil and gas production is approximately $56,000.  The market price
    for  oil  and gas has been extremely volatile over the past decade  and
    management  expects a certain amount of volatility to continue  in  the
    foreseeable future.

<PAGE>
2.  Oil  production remained unchanged during the quarter ended  March  31,
    2000 from March 31, 1999.

    Gas production decreased approximately 2,000 mcf or 28% during the same
    period, resulting in a decrease of approximately $6,100 in revenues.

    The  total  decrease  in revenues due to the change  in  production  is
    approximately $6,100.  The decrease is due primarily to downtime on two
    of the Partnerships major wells.

Costs and Expenses

Total costs and expenses increased to $37,602 from $35,314 for the quarters
ended  March  31,  2000 and 1999, respectively, an  increase  of  6%.   The
increase is the result of higher lease operating costs, partially offset by
a decrease in general and administrative expense.

1.  Lease  operating  costs  and  production  taxes  were  10%  higher,  or
    approximately $2,500 more during the quarter ended March  31,  2000  as
    compared to the quarter ended March 31, 1999.

2.  General and administrative costs consist of independent accounting  and
    engineering  fees,  computer services, postage,  and  Managing  General
    Partner personnel costs.  General and administrative costs decreased 5%
    or  approximately  $200  during the quarter ended  March  31,  2000  as
    compared to the quarter ended March 31, 1999.

3.  Depletion expense was $5,000 for the quarters ended March 31, 2000  and
    1999.   Depletion  is calculated using the units of revenue  method  of
    amortization based on a percentage of current period gross revenues  to
    total  future  gross  oil  and  gas  revenues,  as  estimated  by   the
    Partnership's independent petroleum consultants.

<PAGE>
Liquidity and Capital Resources

The  primary source of cash is from operations, the receipt of income  from
interests in oil and gas properties.  The Partnership knows of no  material
change, nor does it anticipate any such change.

Cash  flows provided by operating activities were approximately $48,400  in
the quarter ended March 31, 2000 as compared to approximately $7,200 in the
quarter  ended  March 31, 1999.  The primary source of the 2000  cash  flow
from operating activities was profitable operations.

There  were no cash flows used in investing activities in the quarter ended
March 31, 2000.  Cash flows used in investing activities were approximately
$10 in the quarter ended March 31, 1999.

Cash  flows used in financing activities were $40,000 in the quarter  ended
March  31, 2000 as compared to $10,000 in the quarter ended March 31, 1999.
The only use in financing activities was the distributions to partners.

Total distributions during the quarter ended March 31, 2000 were $40,000 of
which  $35,600 was distributed to the investor partners and $4,400  to  the
Managing  General Partner.  The per unit distribution to investor  partners
during  the  quarter ended March 31, 2000 was $25.30.  Total  distributions
during  the  quarter ended March 31, 1999 were $10,000 of which $8,900  was
distributed  to  the investor partners and $1,100 to the  Managing  General
Partner.  The per unit distribution to investor partners during the quarter
ended March 31, 1999 was $6.33.

The source for the 2000 distributions of $40,000 was oil and gas operations
of  approximately  $48,400, resulting in excess cash for  contingencies  or
subsequent   distributions  to  partners.   The   source   for   the   1999
distributions  of  $10,000  was  oil and gas  operations  of  approximately
$7,200,  with  the balance from available cash on hand at the beginning  of
the period.

Since  inception of the Partnership, cumulative monthly cash  distributions
of  $1,192,915  have  been made to the partners.  As  of  March  31,  2000,
$1,062,070 or $754.85 per investor partner unit has been distributed to the
investor partners, representing a 75% return of the capital contributed.

As  of March 31, 2000, the Partnership had approximately $77,400 in working
capital.   The  Managing  General Partner knows of no  unusual  contractual
commitments  and  believes  the  revenues  generated  from  operations  are
adequate to meet the needs of the Partnership.

Liquidity - Managing General Partner

The  Managing General Partner has a highly leveraged capital structure with
over  $50.1  million principal and $17.5 million interest payments  due  in
2000  on  its  debt  obligations. Due to the severely  depressed  commodity
prices  experienced  during the last quarter of 1997, throughout  1998  and
continuing through the second quarter of 1999 the Managing General  Partner
is  experiencing difficulty in generating sufficient cash flow to meet  its
obligations  and sustain its operations.  The Managing General  Partner  is
currently  in  the  process  of renegotiating  the  terms  of  its  various
obligations  with its creditors and/or attempting to seek  new  lenders  or
equity  investors.   Additionally,  the  Managing  General  Partner   would
consider disposing of certain assets in order to meet its obligations.


<PAGE>
There  can  be  no  assurance  that  the Managing  General  Partner's  debt
restructuring efforts will be successful or that the lenders will agree  to
a   course   of  action  consistent  with  the  Managing  General  Partners
requirements  in restructuring the obligations.  Even if such agreement  is
reached,  it  may  require approval of additional  lenders,  which  is  not
assured.  Furthermore, there can be no assurance that the sales  of  assets
can  be  successfully  accomplished on terms  acceptable  to  the  Managing
General   Partner.   Under  current  circumstances,  the  Managing  General
Partner's  ability to continue as a going concern depends upon its  ability
to  (1)  successfully  restructure  its obligations  or  obtain  additional
financing  as  may  be  required, (2) maintain  compliance  with  all  debt
covenants, (3) generate sufficient cash flow to meet its obligations  on  a
timely basis, and (4) achieve satisfactory levels of future earnings.

If  the Managing General Partner is unsuccessful in its efforts, it may  be
unable to meet its obligations making it necessary to undertake such  other
actions as may be appropriate to preserve asset values.



<PAGE>
                       PART II. - OTHER INFORMATION


Item 1.   Legal Proceedings

          None

Item 2.   Changes in Securities

          None

Item 3.   Defaults Upon Senior Securities

          None

Item 4.   Submission of Matter to a Vote of Security Holders

          None

Item 5.   Other Information

          None

Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits:

               27  Financial Data Schedule

               (b)  Reports on Form 8-K:

                     No  reports on Form 8-K were filed during the  quarter
               for which this report is filed.


<PAGE>
                                SIGNATURES


Pursuant  to the requirements of the Securities Exchange Act of  1934,  the
registrant  has duly caused this report to be signed on its behalf  by  the
undersigned thereunto duly authorized.


                              SOUTHWEST DEVELOPMENTAL
                              DRILLING FUND 92-A, L.P.
                              a Delaware limited partnership


                              By:  Southwest Royalties, Inc.
                                   Managing General Partner


                              By:  /s/ J Steven Person
                                   ------------------------------
                                   J Steven Person, Vice-President of
                                   Marketing and Chief Financial Officer
                                   of Southwest Royalties, Inc.
                                   the Managing General Partner



Date:  May 15, 2000

<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Balance Sheet at March 31, 2000 (Unaudited) and the Statement of Operations
for the Three Months Ended March 31, 2000 (Unaudited) and is qualified in
its entirety by reference to such financial statements.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                          31,147
<SECURITIES>                                         0
<RECEIVABLES>                                   46,264
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                77,411
<PP&E>                                       1,314,442
<DEPRECIATION>                               1,093,240
<TOTAL-ASSETS>                                 298,613
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     298,613
<TOTAL-LIABILITY-AND-EQUITY>                   298,613
<SALES>                                         89,963
<TOTAL-REVENUES>                                90,020
<CGS>                                           28,370
<TOTAL-COSTS>                                   28,370
<OTHER-EXPENSES>                                 9,232
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 52,418
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             52,418
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    52,418
<EPS-BASIC>                                      32.77
<EPS-DILUTED>                                    32.77


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission