FLEETWOOD CREDIT RECEIVABLES CORP
10-K, 1996-07-31
ASSET-BACKED SECURITIES
Previous: CELLULAR COMMUNICATIONS INC /DE, SC 13D, 1996-07-31
Next: FLEETWOOD CREDIT RECEIVABLES CORP, 10-K, 1996-07-31


<PAGE>
                                  FORM 10-K

                     SECURITIES AND EXCHANGE COMMISSION

                        WASHINGTON, D.C.  20549-1004

(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the fiscal year ended April 30, 1996                             

                                     OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


For the transition period from                       to                     


Commission file number   33-80413                                           


                     FLEETWOOD CREDIT 1996-A GRANTOR TRUST
           (Exact name of registrant as specified in its charter)


           California                                     33-0333724        
(State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                       Identification No.)


                       Fleetwood Credit Receivables Corp.
               22840 Savi Ranch Parkway Yorba Linda, CA 75062-2729         
                  (Address of principal executive offices)
                                 (Zip Code)
                                 714-921-3400                             
            (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12 (b) of the Act
                                     None
           
           Securities registered pursuant to Section 12 (g) of the Act
                                     None
           
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.  Yes..X..   No.....

State the aggregate market value of the voting stock held by non-affiliates of
the registrant - None.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. - Not Applicable.

Trust does not have any voting stock.

                              PART I

Item 1.   Business.

          Not Applicable.


Item 2.   Properties.

          The Fleetwood Credit 1996-A Grantor Trust (the "Trust") was formed
          and its asset backed certificates (the "Certificates") were issued
          pursuant to a Pooling and Servicing Agreement, dated as of April
          1, 1996 (the "Agreement"), between Fleetwood Credit Receivables
          Corp., a California corporation, as Seller (the "Seller"), and
          Fleetwood Credit Corp., a California corporation, as Servicer (the
          "Servicer") and The First National Bank of Chicago, a national
          banking association, as Trustee of the Trust (the "Trustee").  The
          Certificates consist of one class of senior certificates, (the
          "Class A Certificates") and one class of subordinated
          certificates, (the "Class B Certificates").  The Class A
          Certificates represent an undivided ownership interest of ninety-six 
          point five percent (96.5%) of the Trust and the Class B
          Certificates represent an undivided ownership interest of three
          point five percent (3.5%) the Trust.  The Class B Certificates are
          subordinate to the Class A Certificates in regard to the right to
          receive payments in the event of delinquency or default on the
          Receivables (as defined below).  Capitalized terms herein, unless
          otherwise defined herein, shall have the meanings specified in the
          Agreement.

          The property of the Trust includes a pool of simple interest
          retail installment sale contracts (the "Receivables") between
          dealers (the "Dealers") in new and used recreational vehicles,
          manufactured primarily by subsidiaries of Fleetwood Enterprises,
          Inc., and retail purchasers (the "Obligors"), and all payments due
          thereunder on or after April 1, 1996 (the "Cutoff Date") other
          than accrued interest owing on Receivables prior to the Cutoff
          Date.  The Receivables were originated by Dealers and subsequently
          assigned to the Servicer, and are serviced by the Servicer and
          evidence the indirect financing made available by the Servicer to
          the Obligors.  The property of the Trust also includes:  (i) such
          amounts as from time to time may be held in an interest bearing
          trust account established and maintained by the Seller with the
          Trustee pursuant to the Agreement (the Subordinated Reserve Fund),
          and the proceeds thereof;  (ii) security interests in the financed
          vehicles and any accessions thereto;  (iii) benefits under the
          subordination of the Class B Certificates and the Servicer Letter
          of Credit;  (iv) any recourse rights of the Seller against
          Dealers; and (v) the right to proceeds of physical damage, credit
          life, and disability insurance policies covering the financed
          vehicles or the Obligors.

          As of April 1, 1996, the Receivables included in the pool
          consisted of 7,351 contracts with an aggregate value of
          $152,545,172.18.

<PAGE>
          As of April 30, 1996, the end of the fiscal year of the Trust for
          which this Form 10-K Annual Report is being filed, there were
          7,188 contracts with an aggregate value of $147,404,685.89
          outstanding.

          The change in the aggregate principal balance of the Receivables
          between April 1, 1996, and April 30, 1996, was due to:  (i)
          scheduled principal payments, made by or on behalf of the Obligors
          on the Receivables;  and (ii) payment in full of 163 Receivables. 
          There were no repurchases of defaulted Receivables pursuant to the
          Reserve Fund.  The net loss on Receivables for the period from
          April 1, 1996, through April 30, 1996, was $0.00.  The aggregate
          amount recovered from sales of repossessed vehicles during the
          period was $0.00.

          At April 30, 1996, there were ten (10) accounts with an aggregate
          principal balance of $173,652.82 that were 30-59 days delinquent,
          zero (0) accounts that were 60-89 days delinquent, and zero (0)
          accounts that were 90 or more days delinquent.  The foregoing
          delinquent balances represent 0.120%, 0.000%, 0.000% respectively,
          of the outstanding pool balance as of April 30, 1996 (0.120% in
          total).


Item 3.   Legal Proceedings.

          The Registrant knows of no material legal proceedings with respect
          to the Trust, involving the Trust, the Trustee or the Company, as
          Servicer of the Receivables, other than ordinary routine
          litigation incidental to the Trustee's or the Company's servicing
          duties under the Agreement.


Item 4.   Submission of Matters to a Vote of Security Holders.

          No matter was submitted during the period covered by this report
          to a vote of the Certificateholders.


<PAGE>
                             PART II

Item 5.   Market for Registrant's Common Equity and Related Stockholder
          Matters.

          (a)  Merrill Lynch & Co., Chase Securities, Inc, and CS First
               Boston and have informed the Company that, while they have
               been prepared to quote prices to institutional investors for
               the purchase and sale of Certificates, to the best of their
               knowledge, there have been only limited sporadic quotations
               for the purchase and sale of Certificates.

          (b)  As of April 30, 1996, there was one (1) Certificateholder of
               record, Cede & Co. as nominee for the Depository Trust
               Company ("DTC").

          (c)  Not Applicable.


Item 6.   Selected Financial Data.

          Not Applicable.


Item 7.   Management's Discussion and Analysis of Financial Condition and
          Results of Operation.

          Not Applicable.


Item 8.   Financial Statement and Supplementary Data.

          Not Applicable.


Item 9.   Changes In and Disagreements with Accountants on Accounting and
          Financial Disclosure.

          None.

<PAGE>
                             PART III

Item 10.  Directors and Executive Officers of the Registrant.

          Not Applicable.


Item 11.  Executive Compensation.

          Not Applicable.


Item 12.  Security Ownership of Certain Beneficial Owners and Management.

          (a)  To the best knowledge of the registrant, as of April 30,
               1996, there was one (1) Certificateholder of record for each
               class of Certificates, Cede & Co. as nominee for DTC, whose
               participating members in aggregate owned of record in excess
               of five percent (5%) of the interest represented by the
               Certificates, as set forth in the table below.  The
               Registrant has no knowledge of whether any of such
               participating member of DTC is a "Beneficial owner" ( as
               that term is defined in Rule 13d-3 under the Securities
               Exchange Act of 1934), of the Certificates held of record.


<TABLE>
<CAPTION>

Title of Class      Name and Address of     Amount and Nature     Percent
                          Class A                  of                Of
                     Certificateholder     Certificate Holdings   Class A
- --------------------------------------------------------------------------     
<S>                 <C>                    <C>                     <C>
Fleetwood Credit     Cede & Co.             147,206                 96.500%
1996-A Grantor       P.O. Box 20            Certificates
Trust 6.75%          Bowling Green Station  representing               
Asset Backed         New York, NY  10274    $142,245,521.88 <F1>
Certificates,
Class A
                           
Fleetwood Credit     Cede & Co.             5,339                 3.500%
1996-A Grantor       P.O. Box 20            Certificates
Trust 6.95%          Bowling Green Station  representing               
Asset Backed         New York, NY  10274    $5,159,164.01 <F1>
Certificates,
Class B
                          
<FN>
     <F1> Each Certificate represented $1,000 on date of issuance and
          $966.30 as of April 30, 1996.  As of April 30, 1996, the aggregate
          outstanding principal amount of Certificates was $147,404,685.89.
</FN>
</TABLE>

          (b)  Not Applicable.


          (c)  Not Applicable.

<PAGE>
Item 13.  Certain Relationships and Related Transactions.

          (a)  The Registrant knows of no transaction or series of similar
               transactions during the period from inception (April 1,
               1996) through April 30, 1996, or any currently proposed
               transaction or series of similar transactions to which the
               Trustee or the Trust has been or will be a party, involving
               an amount exceeding $60,000 and in which any
               Certificateholder or any beneficial owner, in either case,
               who owns more than five percent of the interest represented
               by the Certificates, or any member of the immediate family
               of any Certificateholder of beneficial owner, had or will
               have a direct or indirect material interest.


          (b)  Not Applicable.


          (c)  Not Applicable.



                             PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

          (a)  The attached report of Arthur Andersen LLP regarding the
               servicing activities of the Company, prepared pursuant to
               ARTICLE XIII, Section 13.11. of the Standard Terms and
               Conditions of the Agreement, is filed as Exhibit 99.


          (b)  In its request for a no-action letter (which letter was
               issued by the Commission on September 19, 1991), Fleetwood
               Credit Receivables Corp. on behalf of the Registrant,
               proposed to include herein as an exhibit the Annual Report
               required to be issued following the end of each calendar
               year by the Trustee regarding distributions made to
               Certificateholders in the prior year. The Registrant files      
               herewith as Exhibit 19(b) the Trustee's Report for April 1996   
              as part of the annual report for the fiscal year 1996 and        
              pursuant to ARTICLE XIV, Section 14.11 of the Standard Terms
               and Conditions of the Agreement.

          (c) Servicer's Certificate for April 1996 as filed as Exhibit 19(a).<PAGE>


                            SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.



                                   Fleetwood Credit 1996-A Grantor
                                   Trust

                                   By:  FLEETWOOD CREDIT CORP., as
                                   Servicer







Date:     July 30, 1996                 By:  /s/ Marvin T. Runyon, III
                                        Name: Marvin T. Runyon, III
                                        Title: Senior Vice President

<PAGE>
                              INDEX TO EXHIBITS
 
 
 <TABLE>
 <CAPTION>
                                                                 
 SEQUENTIALLY
 EXHIBIT                                                            NUMBERED
 NUMBER                    EXHIBIT                                    PAGE
 -----------------------------------------------------------------------------
 <S>     <C>                                                      <C>
 19(a)    Servicer's Certificate for April, 1996  
 19(b)    Trustee's Report
 99       Report of Independent Public Accountants





</TABLE>
<PAGE>
                           [FIRST CHICAGO LETTERHEAD]    Exhibit 19(a)
         
                             FLEETWOOD CREDIT CORP.
                            FCC 1996-A GRANTOR TRUST
            $147,206,091.15 6.75% ASSET BACKED CERTIFICATES Class A
             $5,339,081.03 6.95% ASSET BACKED CERTIFICATES Class B
                                                     May 15, 1996

On May 15, 1996, interest earned and principal paid on the underlying
collateral for the month of April, 1996 were paid to you by First Chicago, in
its capacity as Trustee for the above referenced issue. The following
information is being provided pursuant to section 14.10 of the Standard Terms
and Conditions of Agreement Dated April 1, 1996. This payment per $1,000 or
original issuance of your holdings is allocated as follows:

<TABLE>
<CAPTION>
                                                                               CLASS A               CLASS B
                                                                               -------               -------
<S>      <C>                                                            <C>                     <C>
1)       Principal Distributable                                             33.698125             33.698125

2)       Interest Distributable                                               5.625000              5.791667

3)       Fees Paid to Servicer                                              122,671.75              4,449.23
         Per certificate                                                      0.833333              0.833333

4)       a)   Pool Balance after this payment                           142,245,521.88          5,159,164.01
         b)   Pool Factor                                                    0.9663019             0.9663019

5)       Proceeds received during the period
         from physical damage insurance                                                                 0.00

6)       a)   Reserve Fund Balance                                                              2,505,440.56
         b)   % of Pool Balance                                                                         1.70%

7)       Servicer Letter of Credit Amount (L.C. Terminated 2/95)                                          N/A
              % of Pool Balance                                                                           N/A

8)       Proceeds received during the period from dealer
         repurchase obligations related to defaulted
         receivables                                                                                     0.00

9)       a)   Aggregate amount of Paid-Ahead Receivables                                                  N/A
         b)   Aggregate amount of Unreimbursed Advances
               with respect to Paid-Ahead Receivables                                                     N/A
         c)   Change from Previous Month                                                                  N/A

10)      Aggregate unreimbursed Advances
              Prior Month                                                                          752,068.34
              Change from Previous Month                                                           (28,585.82)
              This Month                                                                            723,482.52  
11)      Certificate Balance                                              142,245,521.88          5,159,164.01

12)      Class A Principal Carryover Shortfall                                                            0.00
                   Change from preceding period                                                           0.00
         Class A Interest Carryover Shortfall                                                             0.00
                   Change from preceding period                                                           0.00

         Class B Principal Carryover Shortfall                                                            0.00
                   Change from preceding period                                                           0.00
         Class B Interest Carryover Shortfall                                                             0.00
                   Change from preceding period                                                           0.00

13)      Realized Losses                                                                                  0.00
                   Change from preceding period                                                           0.00

14)      Amount due Class B but paid to Class A (subordination)                                           0.00
</TABLE>

Class A CUSIP NO. 339083 AA5            The First National Bank of Chicago
Class B CUSIP NO. 339083 AB3            as Trustee<PAGE>
<PAGE>
                                                    Exhibit 19(b)

                     FLEETWOOD CREDIT 1996-A GRANTOR TRUST

                             Servicer's Certificate
                          For the Month of April, 1996





<TABLE>
<S>                                                                              <C>    <C>    
Principal and Interest Collections                                                                                     
  
                                                                                                                       
  
        Beginning Pool Balance                                                   (1)   $        152,545,172.18 
                                                                                                                       
        Beginning Pool Factor [(1)/$ 152,545,172.18]                             (2)                 1.0000000 
  
        Principal Collected                                                      (3)   $          5,140,486.29 
                                                                                                                       
        Interest Collected                                                       (4)   $          1,207,562.99 
     
                Less:  Accrued Interest Prior to Cut Off Date                    (5)                752,068.34 
     
                Less:  Additional Purchased Accrued Interest                     (5a)                     0.00 
    
                Plus:  Purchased Accrued Interest -                                                                    
  
                                   End of Collection Period                      (6)                723,482.52         
        
           Net decrease/(increase) in Purchased                                                                        
  
           Accrued Interest [(5)+(5a)-(6)]                                       (7)   $             28,585.82 
                                                                                                                       
                  Plus:  "Non-Reimbursable Interest Payment"                     (8)                 14,502.40 
                                                                                                                       
                                 Total Interest Received                                                               
                                   [(4)-(5)-(5a)+(6)+(8)]                        (9)   $          1,193,479.57 
                                                                                                                       
        Additional Deposits                                                                                            
                    (i)   Repurchase Amounts                                    (10)                      0.00 
                   (ii)   Liquidation Proceeds                                  (11)                      0.00 
                  (iii)   Yield Supplement Deposit Amount                       (12)                      0.00 
                                                                                                                       
        Total Additional Deposits  [(10)+(11)+(12)]                             (13)   $                  0.00 
                                                                                                                       
        Total Available Funds [(3)+(9)+(13)]                                    (14)   $          6,333,965.86 
    
        Defaulted Receivable Principal Balance  [(A1)]                          (15)   $                  0.00 
                                                                                                                       
        Ending Pool Balance [(1)-(3)-(15)]                                      (16)   $        147,404,685.89 
         
        Ending Pool Factor [(16)/$ 152,545,172.18]                              (17)                 0.9663019 
</TABLE>
<PAGE>
                       Fleetwood Credit Receivables Corp.
                     FLEETWOOD CREDIT 1996-A GRANTOR TRUST

                            Servicer's Certificate                  
                         For the Month of April, 1996


<TABLE>
<S>                                                                                        <C>    <C>  
Determination of the Servicer Letter of Credit Amount

        Number of Contracts - End of Month                                                 (45)          N/A           
     
        Original number of contracts                                                       (46)          N/A           
     
        Percent of Original Contracts remaining                                                                        
            [((45)/(46))x100]                                                              (47)          N/A           
               
        Original Servicer Letter of Credit Amount                                          (48)   $      N/A           
     
        Revised Servicer Letter of Credit Amount                                                                       
            [Lessor of [(48)x(47) or the Beginning                                                               
             Pool Balance (1)]                                                             (49)   $      N/A           
     
        Prior Month Servicer Letter of Credit Amount                                                                   
            [Previous Month (49)]                                                          (50)   $      N/A           
     
        Servicer Letter of Credit Fee                                                      (51)   $      N/A           
     
Yield Supplement Amount                                                                                                
     
        Receivables with coupon rates below 7.76%                                                                      
           Principal Outstanding                                                          (52)    $     N/A
         
           Number of receivables                                                           (53)          N/A           
     
           Interest on the Receivables at their APR                                        (54)   $      N/A           
     
           Interest due on the Receivables at the                                                                      
                    Pass-Through Rate                                                      (55)   $      N/A           
     
                Yield Supplement Amount [(54)-(55)]                                        (56)   $      N/A           
     
                                                                                                                       
     
Defaulted Receivables                                                                                                  
    
        Amount of principal and accrued interest due from                                                              
           Obligors on Defaulted Receivables                                                                           
                     Principal                                                             (A1)   $     0.00           
                     Interest                                                              (A2)         0.00           
                     Expense                                                               (A3)         0.00           
                                                                                                                       
                             Total                                                          (A)   $     0.00           
                                                                                                                       
           Less:   Liquidation Proceeds                                                     (B)   $     0.00           
                                                                                                                       
        Realized Loss  [(A1)+(A2)-(B)]                                                      (C)   $     0.00           
                                                                                                                       
        Cumulative Losses  (Including Expenses)                                             (D)   $     0.00           
                                                                                                                       
        Cumulative Loss Percentage  [(D)/$152,545,172.18]                                               0.00%          
           (Less than 1.5% ?)
</TABLE>
<PAGE>
                       Fleetwood Credit Receivables Corp.
                     FLEETWOOD CREDIT 1996-A GRANTOR TRUST

                            Servicer's Certificate                  
                         For the Month of April, 1996


<TABLE>
<S>                                                                                           <C>     <C> 
Reconciliation of Reserve Fund

Beginning Reserve Fund Balance                                                                 (57)   $   2,289,000.00 

  Plus:  Excess Amounts from Seller                                                           (57a)         207,402.15 

  Plus:  Investment Earnings                                                                  (57b)           9,038.41 

  Less:  Reserve Fund Payments                                                                 (58)               0.00 

              Subtotal Reserve Fund                                                                   $   2,505,440.56 

  Plus:  Beginning Negative Carry Balance                                                     (58a)                 NA 
  Plus:  Negative Carry Investment Earnings                                                   (58b)                 NA 
  Less:  Payment from Negative Carry                                                          (58c)               0.00 

                                                                                                      ---------------- 

  Ending Negative Carry Balance                                                               (58d)                 NA 
                                                                                                                       

Reserve Fund Prior to Payments to Seller                                                       (59)   $             NA 
                                                                                                                       

Required Reserve Fund Balance:                                                                                         
   (Lesser of 1 or 2)                                                                                                  

                                                                                                                       

(1) Greater of:  $3,050,903 or 2.50% of the Ending Pool Balance                                                        
    (Class A and Class B Certificate Balances), but not greater                                                        
    than the Ending Pool Balance  (unless the Cumulative Loss                                                          
    Percentage exceeds 1.5%), or (2);                                                                                  

(2) (18% - Subordination Fraction) x the Ending Pool Balance                                                       NA  
     
                                                                                                      ---------------- 

Required Amount                                                                                (60)   $   3,685,117.15 

                                                                                                                       

Amount of Excess Reserve released  [(59)-(60)]                                                 (61)   $             NA 
   (No Release to be made during Pre-funding period)                                                  ---------------- 

                                                                                                                       
Ending Reserve Fund Balance to be invested(including                                           (62)   $             NA 
   Negative Carry Balance)                                                                                             

Reserve Fund Balance as a Percent                                                                                      
   of the Ending Pool Balance
                                                                                              (63)                 NA 
                                                                                                      ---------------- 
Interest Income on Reserve Fund for April, 1996                                                                        
    from First Chicago                                                                         (64)   $       9,038.41 

Interest Income on Negative Carry Balance for April, 1996                                      (65)   $             NA 
    from First Chicago                                                                                ---------------- 

</TABLE>
<PAGE>
                                                            EXHIBIT 99

                  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS        


 To the Board of Directors of Fleetwood Credit Corp. and 
 The First National Bank of Chicago as trustee:  
        

We have audited, in accordance with generally accepted auditing
standards the financial statements of FLEETWOOD CREDIT CORP. and
SUBSIDIARY as of April 30, 1996 and have issued our report thereon
dated May 31. 1996,  
        
The audit referred to above included tests relating to simple interest
retail installment sales contracts serviced for others in accordance
with the requirements of the Uniform Single Audit    Program for
Mortgage Bankers. Our audit disclosed no exceptions or errors in
records relating to simple interest retail installment sales contracts
serviced for others that, in our opinion, the Program requires us to
report.  
        
We are independent with respect to Fleetwood Credit Corp. within the
meaning of the Code of Professional Conduct of the American Institute
of Certified Public Accountants.
          
This report is intended solely for the information and use of the board
of directors and management of Fleetwood Credit Corp. and The First
National Bank of Chicago end should not be used for any 
other purpose.  
        
        
        
                       /S/ARTHUR ANDERSEN LLP
                       ARTHUR ANDERSEN LLP

County, California  
May 31, 1996 
       


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission