OMEGA ENVIRONMENTAL INC
8-K, 2000-03-31
CONSTRUCTION - SPECIAL TRADE CONTRACTORS
Previous: KEMPER TAX EXEMPT INSURED INCOME TRUST MULT STA SER 32, 24F-2NT, 2000-03-31
Next: DREYFUS MASSACHUSETTS MUNICIPAL MONEY MARKET FUND, N-30D, 2000-03-31



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 8-K

                                 CURRENT REPORT


     Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934


         Date of Report (Date of earliest event reported) MARCH 27, 2000


                            OMEGA ENVIRONMENTAL, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


                         Commission File Number 0-20267

          DELAWARE                                      91-1499751
 (STATE OR OTHER JURISDICTION               (I.R.S. EMPLOYER IDENTIFICATION NO.)
OF INCORPORATION OR ORGANIZATION)


             550 KIRKLAND WAY, SUITE 200, KIRKLAND, WASHINGTON 98033
                   PO BOX 3005 BOTHELL, WASHINGTON 98041-3005
        (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)      (ZIP CODE)

                                  425-739-2072
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

        -----------------------------------------------------------------
          (FORMER NAME OR FORMER ADDRESS, IF CHANGED SINCE LAST REPORT)


<PAGE>

ITEM 3.       BANKRUPTCY OR RECEIVERSHIP

              Since May 2, 1997, Registrant is operating under the protection of
              the United States Bankruptcy Code as a debtor-in-possession.

ITEM 5.       OTHER EVENTS

              UNAUDITED FINANCIAL STATEMENT INFORMATION

              On March 27, 2000, the Registrant filed unaudited financial
              statement information as of and for each of the months ended
              January 31, 2000 and December 31, 1999 with related notes with the
              United States Bankruptcy Court. Exhibit 99-1 is the Comparative
              Balance Sheet Information, Comparative Statement of Operations
              Information, Comparative Statement of Cash Flows Information and
              related notes to financial statement information as included in
              the bankruptcy filing referred to above.

ITEM 7.       FINANCIAL STATEMENTS AND EXHIBITS

     c)       EXHIBITS

              99.1         Unaudited Comparative Balance Sheet Information,
                           Comparative Statement of Operations Information and
                           Comparative Statement of Cash Flow Information as of
                           and for each of the months ended January 31, 2000 and
                           December 31, 1999 with related Notes to Financial
                           Statement Information.


<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                      OMEGA ENVIRONMENTAL, INC.
                                      (Registrant)

Date: March 27, 2000                  /s/ Donald E. Condit
                                      ------------------------------------------
                                               Donald E. Condit,
                                           Chief Financial Officer



<PAGE>

 OMEGA ENVIRONMENTAL, INC.                                          EXHIBIT 99.1
 DEBTOR IN POSSESSION CASE #97-06084
 COMPARATIVE BALANCE SHEET INFORMATION

<TABLE>
<CAPTION>

                                         (UNAUDITED)   (UNAUDITED)                     (UNAUDITED)   (UNAUDITED)
                                          JANUARY 31,  DECEMBER 31,                    JANUARY 31,   DECEMBER 31,
                                             2000         1999                            2000          1999
                                              ESD         ESD            CHANGE         CORPORATE     CORPORATE         CHANGE
                                          ----------------------------------------     ---------------------------------------------
<S>                                         <C>          <C>             <C>            <C>             <C>             <C>
CURRENT ASSETS
Cash                                          38,230         51,656        (13,426)        519,668         547,478         (27,810)
Restricted cash held in escrow                    --      2,705,937     (2,705,937)                                             --
Accounts receivable
  A/R--trade                               9,802,314      9,381,451        420,863              --              --              --
  A/R--employees                              (1,375)        21,630        (23,005)             --              --              --
  A/R--supplemental                               --      1,242,986     (1,242,986)                                             --
  A/R--miscellaneous                              --         10,078        (10,078)      1,224,094       1,224,094              --
  Allowance for doubtful accounts           (507,847)    (1,513,162)     1,005,315      (1,076,094)     (1,076,094)             --
                                          ----------------------------------------     ---------------------------------------------
    Accounts receivable, net               9,293,092      9,142,983        150,109         148,000         148,000              --
                                          ----------------------------------------     ---------------------------------------------
Costs and earnings in excess of
  billings                                 5,784,820      5,599,103        185,717                                              --
Prepaid expenses                             105,671        148,104        (42,433)         27,554          83,644         (56,090)
Other current assets                                                            --                                              --
                                          ----------------------------------------     ---------------------------------------------
TOTAL CURRENT ASSETS                      15,221,813     17,647,783     (2,425,970)        695,222         779,122         (83,900)
                                          ----------------------------------------     ---------------------------------------------
PROPERTY AND EQUIPMENT
  Field equipment                          2,209,331      2,217,994         (8,663)             --              --              --
  Automotive equipment                       921,724        921,724             --              --              --              --
  Office furniture and equipment           1,005,929      1,004,179          1,750          27,206          27,206              --
  Land, Building, and leasehold
    improvements                             107,729        107,729             --              --              --              --
                                          ----------------------------------------     ---------------------------------------------
TOTAL PROPERTY & EQUIP., AT COST           4,244,713      4,251,626         (6,913)         27,206          27,206              --
  Accum. Depreciation                     (3,352,270)    (3,319,787)       (32,483)        (27,206)        (27,206)             --
                                          ----------------------------------------     ---------------------------------------------
TOTAL PROPERTY & EQUIP., NET                 892,443        931,839        (39,396)             --              --              --
                                          ----------------------------------------     ---------------------------------------------
Other Assets                                  89,641         92,936         (3,295)         41,622          41,622              --
Investment & Intercompany in
  Subsidiaries                                                                  --      74,375,431      74,375,431              --
                                          ----------------------------------------     ---------------------------------------------
TOTAL ASSETS                              16,203,897     18,672,558     (2,468,661)     75,112,275      75,196,175         (83,900)
                                          ========================================     =============================================

POST PETITION CURRENT LIABILITIES
  Accounts payable                           974,217      1,670,348       (696,131)         29,161          38,084          (8,923)
  Accounts payable - remediation
    systems                                  655,399             --        655,399              --                              --
  Line of Credit with GMAC                                                      --      25,537,255      24,789,303         747,952
  Transfer of Pre-petition preference                                           --        (796,263)       (686,635)       (109,628)
    collections from vendors              ----------------------------------------     ---------------------------------------------
  Line of Credit with GMAC, net of                --             --             --      24,740,992      24,102,668         638,324
    pre-petition preferences
  Accrued expenses, excluding
    bankruptcy costs                         577,161        510,710         66,451           8,308           8,307               1
  Accrued bankruptcy costs                                                      --       1,279,098       1,154,098         125,000
  Intercompany - GMAC                      6,399,960      5,807,269        592,691     (16,475,398)    (15,882,179)       (593,219)
                                          ----------------------------------------     ---------------------------------------------
TOTAL POST PETITION CURRENT LIABILITIES    8,606,737     10,496,073     (1,889,336)      9,582,161       9,420,978         161,183
Intercompany Notes Payable                 7,435,857      7,926,358       (490,501)                                             --
Pre Petition Preference collections
  from vendors                                    --             --             --         796,263         686,635         109,628
Pre Petition Liabilities                          --             --             --       3,606,863       3,606,863              --
Pre Petition Estimated Construction
  Claims                                          --             --             --                                              --
                                          ----------------------------------------     ---------------------------------------------
  TOTAL LIABILITIES                       16,042,594     18,422,431     (2,379,837)     13,985,287      13,714,476         270,811
                                          ----------------------------------------     ---------------------------------------------
SHAREHOLDERS' EQUITY
Common stock at par                                                                        121,289         121,289              --
Additional paid in capital                14,557,677     14,557,677             --     127,234,871     127,234,871              --
Treasury Stock A-P-I-C                                                                    (562,506)       (562,506)             --
Retained earnings - prior                 (9,028,340)    (9,028,340)            --     (49,321,103)    (49,321,103)             --
Y-T-D net income pre petition                 (8,532)        (8,532)            --      (2,399,934)     (2,399,934)             --
Y-T-D net income post petition            (5,359,502)    (5,270,678)       (88,824)    (13,945,629)    (13,590,918)       (354,711)
                                          ----------------------------------------     ---------------------------------------------
  TOTAL SHAREHOLDERS' EQUITY                 161,303        250,127        (88,824)     61,126,988      61,481,699        (354,711)
                                          ----------------------------------------     ---------------------------------------------
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY  16,203,897     18,672,558     (2,468,661)     75,112,275      75,196,175         (83,900)
                                          ========================================     =============================================

</TABLE>

           See accompanying notes to financial statement information


<PAGE>

 OMEGA ENVIRONMENTAL, INC.                                          EXHIBIT 99.1
 DEBTOR IN POSSESSION CASE #97-06084
 COMPARATIVE BALANCE SHEET INFORMATION

<TABLE>
<CAPTION>

                                         (UNAUDITED)   (UNAUDITED)                     (UNAUDITED)   (UNAUDITED)
                                          JANUARY 31,  DECEMBER 31,                    JANUARY 31,   DECEMBER 31,
                                             2000         1999                            2000          1999
                                          CONTINUING   CONTINUING                      DISCONTINUED  DISCONTINUED
                                          OPERATIONS   OPERATIONS       CHANGE         OPERATIONS     OPERATIONS         CHANGE
                                          ----------------------------------------     ---------------------------------------------
<S>                                       <C>            <C>            <C>              <C>               <C>           <C>
CURRENT ASSETS
Cash                                         557,898        599,134        (41,236)             --              --              --
Restricted cash held in escrow                    --      2,705,937     (2,705,937)      2,726,798          20,861       2,705,937
Accounts receivable
  A/R--trade                               9,802,314      9,381,451        420,863       3,240,282       3,240,282              --
  A/R--employees                              (1,375)        21,630        (23,005)                                             --
  A/R--supplemental                               --      1,242,986     (1,242,986)                                             --
  A/R--miscellaneous                       1,224,094      1,234,172        (10,078)      1,253,064              --       1,253,064
  Allowance for doubtful accounts         (1,583,941)    (2,589,256)     1,005,315      (3,411,768)     (2,451,014)       (960,754)
                                          ----------------------------------------     ---------------------------------------------
    Accounts receivable, net               9,441,092      9,290,983        150,109       1,081,578         789,268         292,310
                                          ----------------------------------------     ---------------------------------------------
Costs and earnings in excess of billings   5,784,820      5,599,103        185,717                                              --
Prepaid expenses                             133,225        231,748        (98,523)             --              --              --
Other current assets                              --             --             --              --              --              --
                                          ----------------------------------------     ---------------------------------------------
TOTAL CURRENT ASSETS                      15,917,035     18,426,905     (2,509,870)      3,808,376         810,129       2,998,247
                                          ----------------------------------------     ---------------------------------------------
PROPERTY AND EQUIPMENT
  Field equipment                          2,209,331      2,217,994         (8,663)          1,000           1,000              --
  Automotive equipment                       921,724        921,724             --              --              --              --
  Office furniture and equipment           1,033,135      1,031,385          1,750              --              --              --
  Land, Building, and leasehold
    improvements                             107,729        107,729             --              --              --              --
                                          ----------------------------------------     ---------------------------------------------
TOTAL PROPERTY & EQUIP., AT COST           4,271,919      4,278,832         (6,913)          1,000           1,000              --
  Accum. Depreciation                     (3,379,476)    (3,346,993)       (32,483)             --              --              --
                                          ----------------------------------------     ---------------------------------------------
 TOTAL PROPERTY & EQUIP., NET                892,443        931,839        (39,396)          1,000           1,000              --
                                          ----------------------------------------     ---------------------------------------------
 Other Assets                                131,263        134,558         (3,295)             --              --              --
Investment & Intercompany in
  Subsidiaries                            74,375,431     74,375,431             --                                              --
                                          ----------------------------------------     ---------------------------------------------
 TOTAL ASSETS                             91,316,172     93,868,733     (2,552,561)      3,809,376         811,129       2,998,247
                                          ========================================     =============================================

 POST PETITION CURRENT LIABILITIES
  Accounts payable                         1,003,378      1,708,432       (705,054)             --              --              --
  Accounts payable - remediation systems     655,399                       655,399              --              --              --
  Line of Credit with GMAC                25,537,255     24,789,303        747,952                                              --
  Transfer of Pre-petition preference
    collections from vendors                (796,263)      (686,635)      (109,628)                                             --
                                          ----------------------------------------     ---------------------------------------------
  Line of Credit with GMAC, net of
    pre-petition preferences              24,740,992     24,102,668        638,324              --              --              --
  Accrued expenses, excluding bankruptcy
    costs                                    585,469        519,017         66,452          69,976          69,976              --
  Accrued bankruptcy costs                 1,279,098      1,154,098        125,000              --              --              --
  Intercompany - GMAC                    (10,075,438)   (10,074,910)          (528)     10,075,438      10,074,910             528
                                          ----------------------------------------     ---------------------------------------------
TOTAL POST PETITION CURRENT LIABILITIES   18,188,898     19,917,051     (1,728,153)     12,673,967      10,165,693       2,508,274
Intercompany Notes Payable                 7,435,857      7,926,358       (490,501)      4,811,126       4,320,625         490,501
Pre Petition Preference collections
  from vendors                               796,263        686,635        109,628                                              --
Pre Petition Liabilities                   3,606,863      3,606,863             --      11,809,110      11,809,110              --
Pre Petition Estimated Construction
  Claims                                          --             --             --       1,800,000       1,800,000              --
                                          ----------------------------------------     ---------------------------------------------
  TOTAL LIABILITIES                       30,027,881     32,136,907     (2,109,026)     31,094,203      28,095,428       2,998,775
                                          ----------------------------------------     ---------------------------------------------
SHAREHOLDERS' EQUITY
Common stock at par                          121,289        121,289             --       5,454,120       5,454,120              --
Additional paid in capital               141,792,548    141,792,548             --      39,347,007      39,347,007              --
Treasury Stock A-P-I-C                      (562,506)      (562,506)            --              --              --              --
Retained earnings - prior                (58,349,443)   (58,349,443)            --     (53,656,003)    (53,656,003)             --
Y-T-D net income pre petition             (2,408,466)    (2,408,466)            --         499,770         499,770              --
Y-T-D net income post petition           (19,305,131)   (18,861,596)      (443,535)    (18,929,721)    (18,929,193)           (528)
                                          ----------------------------------------     ---------------------------------------------
  TOTAL SHAREHOLDERS' EQUITY              61,288,291     61,731,826       (443,535)    (27,284,827)    (27,284,299)           (528)
                                          ----------------------------------------     ---------------------------------------------
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY  91,316,172     93,868,733     (2,552,561)      3,809,376         811,129       2,998,247
                                          ========================================     =============================================
</TABLE>

           See accompanying notes to financial statement information


<PAGE>

 OMEGA ENVIRONMENTAL, INC.                                          EXHIBIT 99.1
 DEBTOR IN POSSESSION CASE #97-06084
 COMPARATIVE BALANCE SHEET INFORMATION

<TABLE>
<CAPTION>

                                         (UNAUDITED)   (UNAUDITED)
                                          JANUARY 31,  DECEMBER 31,
                                             2000         1999
                                           COMBINED     COMBINED
                                            FINAL        FINAL          CHANGE
                                          ----------------------------------------
<S>                                       <C>            <C>            <C>
CURRENT ASSETS
Cash                                         557,898        599,134        (41,236)
Restricted cash held in escrow             2,726,798      2,726,798             --
Accounts receivable
  A/R--trade                              13,042,596     12,621,733        420,863
  A/R--employees                              (1,375)        21,630        (23,005)
  A/R--supplemental                               --      1,242,986     (1,242,986)
  A/R--miscellaneous                       2,477,158      1,234,172      1,242,986
  Allowance for doubtful accounts         (4,995,709)    (5,040,270)        44,561
                                          ----------------------------------------
    Accounts receivable, net              10,522,670     10,080,251        442,419
                                          ----------------------------------------
Costs and earnings in excess of billings   5,784,820      5,599,103        185,717
Prepaid expenses                             133,225        231,748        (98,523)
Other current assets                              --             --             --
                                          ----------------------------------------
TOTAL CURRENT ASSETS                      19,725,411     19,237,034        488,377
                                          ----------------------------------------
PROPERTY AND EQUIPMENT
  Field equipment                          2,210,331      2,218,994         (8,663)
  Automotive equipment                       921,724        921,724             --
  Office furniture and equipment           1,033,135      1,031,385          1,750
  Land, Building, and leasehold
    improvements                             107,729        107,729             --
                                          ----------------------------------------
TOTAL PROPERTY & EQUIP., AT COST           4,272,919      4,279,832         (6,913)
  Accum. Depreciation                     (3,379,476)    (3,346,993)       (32,483)
                                          ----------------------------------------
TOTAL PROPERTY & EQUIP., NET                 893,443        932,839        (39,396)
                                          ----------------------------------------
Other Assets                                 131,263        134,558         (3,295)
                                          ----------------------------------------
Investment & Intercompany in Subsidiaries          0              0             --
TOTAL ASSETS                              20,750,117     20,304,431        445,686
                                          ========================================
POST PETITION CURRENT LIABILITIES
  Accounts payable                         1,003,378      1,708,432       (705,054)
  Accounts payable - remediation systems     655,399                       655,399
  Line of Credit with GMAC                25,537,255     24,789,303        747,952
  Transfer of Pre-petition preference
    collections from vendors                (796,263)      (686,635)      (109,628)
                                          ----------------------------------------
  Line of Credit with GMAC, net of
    pre-petition preferences              24,740,992     24,102,668        638,324
  Accrued expenses, excluding bankruptcy
    costs                                    655,445        588,993         66,452
  Accrued bankruptcy costs                 1,279,098      1,154,098        125,000
  Intercompany - GMAC                             --             --             --
                                          ----------------------------------------
TOTAL POST PETITION CURRENT LIABILITIES   30,862,865     30,082,744        780,121
Intercompany Notes Payable                        --             --             --
Pre Petition Preference collections
    from vendors                             796,263        686,635        109,628
Pre Petition Liabilities                  15,415,973     15,415,973             --
Pre Petition Estimated Construction
    Claims                                 1,800,000      1,800,000             --
                                          ----------------------------------------
  TOTAL LIABILITIES                       48,875,101     47,985,352        889,749
                                          ----------------------------------------
SHAREHOLDERS' EQUITY
Common stock at par                          121,289        121,289             --
Additional paid in capital               124,465,227    124,465,227             --
Treasury Stock A-P-I-C                      (562,506)      (562,506)            --
Retained earnings - prior               (112,005,446)  (112,005,446)            --
Y-T-D net income pre petition             (1,908,696)    (1,908,696)            --
Y-T-D net income post petition           (38,234,852)   (37,790,789)      (444,063)
                                          ----------------------------------------
  TOTAL SHAREHOLDERS' EQUITY             (28,124,984)   (27,680,921)      (444,063)
                                          ----------------------------------------
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY  20,750,117     20,304,431        445,686
                                          ========================================

</TABLE>

           See accompanying notes to financial statement information

<PAGE>

OMEGA ENVIRONMENTAL, INC.                                           EXHIBIT 99.1
DEBTOR IN POSSESSION CASE #97-06084
COMPARATIVE STATEMENT OF
   OPERATIONS INFORMATION

<TABLE>
<CAPTION>
                                        (UNAUDITED)        (UNAUDITED)                   (UNAUDITED)        (UNAUDITED)
                                        MONTH ENDED        MONTH ENDED                   MONTH ENDED        MONTH ENDED
                                     JANUARY 31, 2000   DECEMBER 31, 1999             JANUARY 31, 2000   DECEMBER 31, 1999
                                           ESD                 ESD          CHANGE        CORPORATE          CORPORATE       CHANGE
                                     -----------------------------------------------  ----------------------------------------------
<S>                                     <C>                 <C>            <C>            <C>                <C>            <C>
Sales                                   1,196,532           1,756,298      (559,766)          --                 --            --
Cost of Sales                             845,169           1,401,229      (556,060)          --                 --            --
                                     -----------------------------------------------  ----------------------------------------------
    Gross Profit                          351,363             355,069        (3,706)          --                 --            --

Selling, General, and Administrative      385,472             453,452       (67,980)        55,849             68,829       (12,980)
                                     -----------------------------------------------  ----------------------------------------------

Income (Loss) From Operations             (34,109)            (98,383)       64,274        (55,849)           (68,829)       12,980

Other Income (Expense):
  I/C Interest Income (Expense)           (54,787)            (57,881)        3,094         54,787             57,881        (3,094)
  Interest Expense                             (2)                (11)            9       (215,561)          (211,174)       (4,387)
  Interest Income                            --                  --            --                                              --
  Gain (loss) on Asset Disposition           --                   250          (250)          --                 --            --
  Other Expense                                74                --              74         (2,530)            (1,958)         (572)
                                     -----------------------------------------------  ----------------------------------------------
    Total Other (Expense)                 (54,715)            (57,642)        2,927       (163,304)          (155,251)       (8,053)
Net Income (Loss) Before Bankruptcy
  Administrative Expenses                 (88,824)           (156,025)       67,201       (219,153)          (224,080)        4,927
Bankruptcy Administrative Expenses                                                        (135,558)          (128,500)       (7,058)
                                     -----------------------------------------------  ----------------------------------------------
Net Income (Loss)                         (88,824)           (156,025)       67,201       (354,711)          (352,580)       (2,131)
                                     -----------------------------------------------  ----------------------------------------------
</TABLE>

             See accompanying notes to financial statement information


<PAGE>

OMEGA ENVIRONMENTAL, INC.
DEBTOR IN POSSESSION CASE #97-06084
COMPARATIVE STATEMENT OF
   OPERATIONS INFORMATION

<TABLE>
<CAPTION>
                                        (UNAUDITED)        (UNAUDITED)                    (UNAUDITED)       (UNAUDITED)
                                        MONTH ENDED        MONTH ENDED                    MONTH ENDED       MONTH ENDED
                                      JANUARY 31, 2000  DECEMBER 31, 1999              JANUARY 31, 2000  DECEMBER 31, 1999
                                         CONTINUING         CONTINUING                   DISCONTINUED       DISCONTINUED
                                         OPERATIONS         OPERATIONS     CHANGE         OPERATIONS         OPERATIONS     CHANGE
                                      ---------------------------------------------    --------------------------------------------
<S>                                       <C>               <C>           <C>                 <C>            <C>            <C>
Sales                                     1,196,532         1,756,298     (559,766)             0                   0             0
Cost of Sales                               845,169         1,401,229     (556,060)             0                   0             0
                                      ---------------------------------------------    --------------------------------------------
    Gross Profit                            351,363           355,069       (3,706)             0                   0             0

Selling, General, and Administrative        441,321           522,281      (80,960)             0                   0             0
                                      ---------------------------------------------    --------------------------------------------

Income (Loss) From Operations               (89,958)         (167,212)      77,254              0                   0             0

Other Income (Expense):
  I/C Interest Income (Expense)                   0                 0            0              0                   0             0
  Interest Expense                         (215,563)         (211,185)      (4,378)             0                   0             0
  Interest Income                                 0                 0            0              0
  Gain (loss) on Asset Disposition                0               250         (250)           --                    0             0
  Other Expense                              (2,456)           (1,958)        (498)          (528)           (211,406)      210,878
                                      ---------------------------------------------    --------------------------------------------
    Total Other (Expense)                  (218,019)         (212,893)      (5,126)          (528)           (211,406)      210,878
Net Income (Loss) Before Bankruptcy
       Administrative Expenses             (307,977)         (380,105)      72,128           (528)           (211,406)      210,878
Bankruptcy Administrative Expenses         (135,558)         (128,500)      (7,058)             0                   0             0
                                      ---------------------------------------------    --------------------------------------------
Net Income (Loss)                          (443,535)         (508,605)      65,070           (528)           (211,406)      210,878
                                      ---------------------------------------------    --------------------------------------------
</TABLE>

             See accompanying notes to financial statement information


<PAGE>

OMEGA ENVIRONMENTAL, INC.
DEBTOR IN POSSESSION CASE #97-06084
COMPARATIVE STATEMENT OF
   OPERATIONS INFORMATION

<TABLE>
<CAPTION>
                                                 (UNAUDITED)          (UNAUDITED)
                                                 MONTH ENDED          MONTH ENDED
                                               JANUARY 31, 2000      DECEMBER 31, 1999
                                                   COMBINED             COMBINED
                                                    FINAL                FINAL          CHANGE
                                               -------------------------------------------------
<S>                                                <C>                  <C>            <C>
Sales                                              1,196,532            1,756,298      (559,766)
Cost of Sales                                        845,169            1,401,229      (556,060)
                                               -------------------------------------------------
    Gross Profit                                     351,363              355,069        (3,706)

Selling, General, and Administrative                 441,321              522,281       (80,960)
                                               -------------------------------------------------

Income (Loss) From Operations                        (89,958)            (167,212)       77,254

Other Income (Expense):

  I/C Interest Income (Expense)                            0                    0             0
  Interest Expense                                  (215,563)            (211,185)       (4,378)
  Interest Income                                          0                    0             0
  Gain (loss) on Asset Disposition                         0                  250          (250)
  Other Expense                                       (2,984)            (213,364)      210,380
                                               -------------------------------------------------
    Total Other (Expense)                           (218,547)            (424,299)      205,752
Net Income (Loss) Before Bankruptcy
       Administrative Expenses                      (308,505)            (591,511)      283,006
Bankruptcy Administrative Expenses                  (135,558)            (128,500)       (7,058)
                                               -------------------------------------------------
Net Income (Loss)                                   (444,063)            (720,011)      275,948
                                               -------------------------------------------------
</TABLE>


             See accompanying notes to financial statement information

<PAGE>

OMEGA ENVIRONMENTAL, INC.                                           EXHIBIT 99.1
DEBTOR IN POSSESSION CASE #97-06084
COMPARATIVE COMBINED STATEMENT OF CASH FLOWS INFORMATION

<TABLE>
<CAPTION>
                                                                         (UNAUDITED)         (UNAUDITED)
                                                                         MONTH ENDED         MONTH ENDED
                                                                      JANUARY 31, 2000    DECEMBER 31, 1999       CHANGE
                                                                      ----------------    -----------------    ------------
<S>                                                                      <C>                  <C>              <C>
Cash flows from operating activities:
  Net loss                                                               $(444,063)           $(720,011)       $   275,948

  Adjustments to reconcile net loss to net cash (used in)
    provided by operating activities:
      Depreciation                                                          41,146               34,640              6,506
      Write off of accounts receivable in discontinued operations                               211,406           (211,406)
      (Gain) / Loss on sale of property and equipment                            0                 (250)               250
    Change in certain assets & liabilities:
    (Increase) decrease in:
      Receivables, net                                                    (442,419)           1,838,299         (2,280,718)
      Receivables - remediation systems, net                                     0                    0                  0
      Costs in excess of billings                                         (185,717)            (490,987)           305,270
      Prepaids & other assets                                               98,523               19,757             78,766
     Increase (decrease) in:
      Accounts payable                                                    (705,054)             491,192         (1,196,246)
      Accrued expenses                                                     191,452           (1,034,628)         1,226,080
      Billings in excess of costs                                                0                    0                  0
      Other net changes in assets and liabilities                            3,295               (1,164)             4,459
                                                                         ---------          -----------       ------------
        Total adjustments                                                 (343,375)           1,068,265         (1,411,640)
                                                                         ---------          -----------       ------------
        Net cash provided by (used in) operating activities               (787,438)             348,254         (1,135,692)

Cash flows from investing activities:
     Proceeds from sale of equipment                                             0                  251               (251)
     Additions to property and equipment                                    (1,750)                   0             (1,750)
                                                                         ---------          -----------       ------------
       Net cash provided by (used in) investing activities                  (1,750)                 251             (2,001)

Cash flows from financing and other activities:
  Net proceeds (repayments) from revolver credit loan                      747,952              307,032            440,920
  Proceeds from pre-petition preference payment receipts                   109,627              117,170             (7,543)
  (Reduction) Increase of pre-petition liabilities                        (109,627)            (686,636)           577,009
                                                                         ---------          -----------       ------------
      Net cash provided by (used in) financing activities                  747,952             (262,434)         1,010,386
                                                                         ---------          -----------       ------------
Net increase (decrease) in cash                                            (41,236)              86,071           (127,307)

CASH AT BEGINNING OF PERIOD                                                599,134              513,063             86,071
                                                                         ---------          -----------       ------------
CASH AT END OF PERIOD                                                    $ 557,898          $   599,134       $    (41,236)
                                                                         =========          ===========       ============
</TABLE>

             See accompanying notes to financial statement information







<PAGE>

                                                                    EXHIBIT 99.1
Omega Environmental, Inc.
Debtor in Possession Case # 97-06084
January 31, 2000 Financial Reporting Information

Notes to Financial Statement Information

Basis of Presentation

The financial statement information presented is unaudited and does not comply
with generally accepted accounting principles. Additionally, significant
estimates were used in the preparation of this financial statement information
and actual results may vary significantly from these estimates.

GMAC Credit Corporation
As of January 31, 2000, the Company's borrowings from GMAC Credit Corporation
("GMAC") were $25,537,255.

Costs and Earnings in Excess of Billing
The asset, "Costs and earnings in excess of billings" recorded on the
Environmental Services Division's balance sheet, represents estimated revenues
recognized in excess of amounts billed using the percentage of completion method
of contract accounting. In the past, as projects were completed and billed,
significant write-offs of this asset were recorded in excess of reserves
provided. Management believes that as a result of improvements in project
management and time charging practices no material write-offs in excess of the
normal allocated reserves will be required in the future.

Accounts Receivable
Accounts receivable recorded on the Environmental Services Division's balance
sheet are primarily due from various State reimbursement programs for clean up
of leaking underground storage tanks. The collection period for these
receivables frequently exceeds 180 days. Due to the significant amount of time
required to collect these receivables, management is continually analyzing the
collectability of these accounts and estimated bad debts may be significantly in
excess of established reserves. The results of this analysis are not complete at
this time due to the lengthy collection time frame, and any adjustment may have
a material adverse effect on the financial statements.


<PAGE>

Accounts receivable recorded on the Discontinued Operation's balance sheet
primarily represent amounts recorded as due from customers of the company's
discontinued construction business. The amounts ultimately collected by the
company will be significantly less than net recorded amounts in part because of
set-offs, liens, bonding issues and customer disputes which may result in
refusal to pay receivable amounts or require payment or set-off of pre-petition
liabilities and claims. The amount ultimately collectible is not determinable at
this time.

Accounts receivable recorded on the corporate balance sheet of $148,000
represents funds held in escrow at Debtor's Bankruptcy Counsel as a result of
the Petroleum Services Division (PSD) Houston branch asset sale in December
1998. These funds are held in escrow pending the final determination of the
amount of liens asserted by Texas tax authorities.

Florida Supplemental

In January 2000, the ESD Florida Supplemental balances were transferred to
Discontinued Operations. The amounts of the transaction transferred were:
Restricted Cash Held in Escrow of $2.7 million, net receivables of $300,000 and
Estimated claims against cash held in escrow of $2.5 million.

Pre-Petition Preference Receipts

Beginning in June 1999, Omega began collecting pre-petition preferences. These
are accounted for in the pre-petition liabilities section of the corporate
balance sheet. Collections for the month of January 2000 and total collections
since June 1999 were $109,627, and $796,263, respectively.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission