RENAISSANCE CAPITAL PARTNERS II LTD /TX/
10-Q, 1996-08-14
Previous: OMEGA ENVIRONMENTAL INC, 10-Q, 1996-08-14
Next: CARR GOTTSTEIN FOODS CO, 10-Q, 1996-08-14



<PAGE> 1

                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549


                                FORM 10-Q

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
               For quarterly period ended June 30, 1996

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
          For the transition period from ___________ to _________________

                    Commission File Number:  038593

                 RENAISSANCE CAPITAL PARTNERS II, LTD.
_____________________________________________________________________________
          (Exact name of registrant as specified in its charter)

               Texas                                    75-2407159        
_____________________________________________________________________________
(State or other jurisdiction                  (I.R.S. Employer I.D. No.)
of incorporation or organization)

8080 North Central Expressway, Dallas, Texas             75206-1857  
_____________________________________________________________________________
(Address of principal executive offices)                           (Zip Code) 

                             214/891-8294
_____________________________________________________________________________
          (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.



                    Yes___X____            No _________          








<PAGE> 2

                      PART I - FINANCIAL INFORMATION

ITEM 1: FINANCIAL STATEMENTS


                  RENAISSANCE CAPITAL PARTNERS II, LTD.

                  Statement of Assets, Liabilities and
                            Partners' Equity
                           As of June 30, 1996

                                 (Unaudited)
                                 


Assets                                   December 31, 1995     June 30, 1996
- ------                                   -----------------     ------------- 
                   
Cash and cash equivalents                   $    467,916        $    732,004
Investments at market value, cost
    of $28,968,505 and $28,601,897            28,598,520          27,599,946
Interest receivable                              695,365             703,366
Other assets                                     130,790              86,366
                                             -----------         -----------
                                             $29,892,591         $29,121,682
                                             ===========         ===========





  Liabilities and Partners' Equity
 

Accounts payable - related parties           $    219,489        $  168,636
Distribution payable to limited partners              138                -  
                                             ------------        ----------
    Total liabilities                             219,627           168,636
                                             ------------        ----------
Partners' equity (deficit):
  General partner                                 (26,009)          (33,209)
  Limited partners (43,434.003 units)          29,698,973        28,986,255
                                             ------------        ----------

    Total partners' equity                     29,672,964        28,953,046
                                             ------------        ---------- 

                                              $29,892,591       $29,121,682
                                             ============       ===========

See accompanying notes to financial statements.








<PAGE> 3

                 RENAISSANCE CAPITAL PARTNERS II, LTD.

                        STATEMENT OF OPERATIONS

                               (Unaudited)

<TABLE>
<CAPTION>
                                     Three Months Ended June 30,     Six Months Ended June 30,
                                        1995            1996            1995          1996 
                                       ------          ------          ------        ------
<S>                              <C>              <C>               <C>           <C>
Income:

     Interest                    $    407,378     $   169,286       $ 801,475     $ 364,735
     Dividends                         17,310           4,290         127,977         8,697
     Other income                       6,000           6,000          12,000        15,607
                                 ------------     -----------       ---------     ---------

       Total income                   430,688         179,576         941,452       389,039
                                 ------------     -----------       ---------     ---------

Expenses:
     General and administrative       108,950         101,200         233,988       198,244
     Management fee                    26,333         145,493         240,703       278,747

       Total expenses                 135,283         246,693         474,691       476,991

       Investment income net          295,405         (67,117)        466,761       (87,952)

     Net realized and unrealized 
      gain (loss) on investments    3,830,104        2,502,616           (626)     (631,966)
                                    ---------        ---------        --------    ----------
     Net increase in net assets
       resulting from operations   $4,125,509       $2,435,499        $466,135    $(719,918)
                                   ==========       ==========        ========    ==========

   Income (loss) per limited
     partnership unit              $    94.00       $    55.51        $  10.62     $ (16.41)
                                   ==========       ==========        ========     =========

</TABLE>


See accompanying notes to financial statements.







<PAGE> 4



                    RENAISSANCE CAPITAL PARTNERS II, LTD.
                   STATEMENT OF PARTNERS' EQUITY (DEFICIT)
                        Six Months Ended June 30, 1996

                                 (Unaudited)




                                     General      Limited
                                     Partner      Partners       Total
                                     -------      --------       ----- 

Balance at December 31, 1995       $(26,009)    $29,698,973    $29,672,964

Net loss                            (71,912)       (647,206)      (719,118)

Balance at June 30, 1996           $(97,921)    $29,051,767    $28,953,846


















See accompanying notes to financial statements.




<PAGE> 5
                    RENAISSANCE CAPITAL PARTNERS II, LTD.

                          Statement of Cash Flows

                               (Unaudited)
<TABLE>
<CAPTION>

                                                  Three Months Ended June 30,        Six Months Ended June 30, 
                                                    1995             1996              1995            1996
                                                  --------         --------          --------        --------
<S>                                             <C>               <C>               <C>            <C>
Cash flows from operating activities:
     Net increase (decrease) in net assets
      resulting from operations                 $ 4,125,509       $ (719,918)       $ 466,135      $2,435,499
                                                -----------       -----------       ---------      ----------

     Adjustments to reconcile net decrease to
      cash flows from operating activities:
      Unrealized (gain) loss on investments      (3,830,104)         631,966              626      (2,502,616)
        Realized loss on investments                    -0-              -0-              -0-             -0-
         (Increase) decrease in accounts receivable  (7,176)          36,424         (288,595)         (1,713)
         Increase (decrease) in accounts payable   (195,314)         (50,991)        (226,344)         34,248
                                                  ----------        ---------        ---------     -----------

         Total adjustments                       (4,032,594)         617,399         (514,313)     (2,470,081)
                                                 -----------        --------         ---------     -----------

         Net cash flows from operating activities    92,915         (102,519)         (48,178)        (34,582)
                                                 ----------         ---------        ---------     -----------

Cash flows from investing activities:
     Purchase of investments                       (613,516)        (284,933)        (942,516)       (100,000)
     Proceeds from sale of securities                   -0-          651,540              -0-          12,886
                                                 -----------        ---------        ---------     -----------

         Net cash flows from investing activities  (613,516)         366,607         (942,516)        (87,114)
                                                 -----------        ---------        ---------     -----------

Cash flows from financing activities:
     Limited partner withdrawal                         -0-              -0-          (11,667)            -0-
     Distributions to limited partners             (200,000)             -0-         (500,000)            -0-
                                                 -----------        ---------        ---------     -----------

      Net cash flows from financing activities     (200,000)             -0-         (511,667)            -0-

 
Net increase (decrease) in cash                    (720,601)         264,088       (1,502,361)       (121,696)

Cash and cash equivalents at beginning of period  2,091,861          467,916        2,873,621         853,700
                                                 ----------         --------       ----------        --------     

Cash and cash equivalents at end of period      $ 1,371,260       $  732,004      $ 1,371,260      $  732,004
                                                 ==========         ========       ==========       =========
</TABLE>



See accompanying notes to financial statements. 




<PAGE> 6
                        Notes to Financial Statements
                                June 30, 1996

                                 (Unaudited)


1.     ORGANIZATION AND BUSINESS PUROPSE

          Renaissance Capital Partners II, Ltd. (the "Partnership"), a Texas
limited partnership, was formed on January 14, 1991.   The Partnership
Agreement required minimum aggregate capital contributions by limited
partners of not less than $2,500,000 and allowed for maximum limited
partnership contributions of $50,000,000.  The final closing occurred on June
30, 1993 with total subscriptions for limited partnership interests of
$42,873,900. The Partnership seeks to achieve current income and capital
appreciation principally by making direct investments primarily in private
placement convertible debt securities of small to medium size public
companies.  

          The Partnership elected to be treated as a business development
company under the Investment Company Act of 1940, as amended.  The
Partnership will terminate upon liquidation of all of its investments, but no
later than eight years from the final closing of the sale of units, subject
to the right of the Independent General Partners to extend the term for up to
two additional one-year periods if they determine that such extension is in
the best interest of the Partnership.


2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     A.     Cash and Cash Equivalents - for purposes of the statement of cash
flows, cash and cash equivalents include cash in checking and savings
accounts and all instruments on hand with original maturities of three months
or less.  The Partnership paid no interest for the period ended June 30,
1996.

     B.     Federal Income Taxes - no provision has been made for federal
income taxes as any liability for such taxes is that of the partners rather
than the Partnership.

     C.     Income Per Limited Partnership Unit - income per limited
partnership unit is based on the weighted average of the limited partnership
units outstanding during the period and net income allocated to the limited
partners.

     D.     Organization expenses - all organizational expenses will be paid
by the Managing General Partner and the Partnership will not include those
amounts on its financial statements - see Note 4.

     E.     Management estimates - the financial statements have been
prepared in conformity with generally accepted accounting principles.  The
preparation of the accompanying financial statements requires estimates and
assumptions made by management of the Partnership that affect the reported
amounts of assets and liabilities as of the date of the statements of assets,
liabilities and partners' equity and income and expenses for the period. 
Actual results could differ significantly from those estimates.

     F.     Interest income - interest income is accrued on all debt
securities owned by the partnership on a quarterly basis.  When it is
determined that the interest accrued will not be collected, the income for 




<PAGE> 7

that quarter is reduced to reflect the net interest earned during the period. 
Interest accrued for the current quarter was $523,545 and the amount
determined to be uncollectible and charged against the income was $354,259.




<PAGE> 8

                    RENAISSANCE CAPITAL PARTNERS II, LTD.
                        Notes to Financial Statements
                               June 30, 1996

                                (Unaudited)

3.     BASIS OF PRESENTATION

          The accompanying financial statements have been prepared without
audit, in accordance with the rules and regulations of the Securities and
Exchange Commission and do not include all disclosures normally required by
generally accepted accounting principles or those normally made in annual
reports on Form 10-K.  All material adjustments, consisting only of those of
a normal recurring nature, which, in the opinion of management, were
necessary for a fair presentation of the results for the interim periods have
been made.  


4.     MANAGEMENT AGREEMENT AND FEES

          The Partnership has one general partner, Renaissance Capital Group,
Inc., a Texas Corporation (the "Managing General Partner"), and two
independent, individual general partners (the "Independent General
Partners").  The Independent General Partners receive a quarterly fee as
defined in the Partnership Agreement and reimbursement for certain out-of-
pocket expenses relating to performance of duties as Independent General
Partners.

          The Partnership has entered into a management agreement with the
Managing General Partner.  Pursuant to such agreement, the Managing General
Partner performs certain services, including certain management and
administrative services necessary for the operation of the Partnership.  The
Managing General Partner is entitled to receive a management fee equal to
2.0% of the Partnership's net assets (.5% quarterly), payable in arrears.  On
April 21, 1994, at the Annual Meeting of Limited Partners, a proposal to
amend the Advisory Agreement was ratified by the Limited Partners.  The
agreement now dictates that to the extent any portion of such fee is based on
an increase in net assets value attributable to non-realized appreciation of
securities or other assets that exceed capital contributions, such portion of
the fee shall be deferred and not earned or payable until such time as
appreciation or any portion thereof is in fact realized and then such
deferred fees shall be earned and paid in proportion to the gains in fact
realized.  Fees paid to the Managing General Partner during the three months
ended June 30, 1996 were $145,493.

          In addition, the Managing General Partner is entitled to an
incentive fee equal to 20% of the amount of distributions in excess of
distributions representing returns of capital, subject to payment of the
"Priority Return" of the limited partners as defined.  The Managing General
Partner will also receive compensation for providing certain administrative
services to the Partnership on terms determined by the Independent General
Partners to be no less favorable to the Partnership than those obtainable
from competent unaffiliated parties.


 




<PAGE> 9

5.     RELATED PARTY TRANSACTIONS

          Pursuant to the Partnership Agreement, an initial partnership
contribution of $10,000 was made by the Initial Limited Partner.  Upon
admission of additional limited partners at the closings, the Initial Limited
Partner withdrew from the Partnership.  

          Pursuant to the Management Agreement as described in Note 4 above,
the Partnership owed the Managing General Partner $152,209 at June 30, 1996
which includes the second quarter management fee.  

          At June 30, 1996 the Partnership owed the two Independent General
Partners $8,214 each for the second quarter Independent General Partner fee
as defined in the Partnership Agreement.




<PAGE> 10

                    RENAISSANCE CAPITAL PARTNERS II, LTD.
                        Notes to Financial Statements
                               June 30, 1996

                                (Unaudited)


6.     INVVESTMENTS

          Investments of the Partnership are carried in the statements of
assets, liabilities and partners' equity at quoted market or fair value, as
determined in good faith by the Managing General Partner and approved by the
Independent General Partners.

          For securities that are publicly traded and for which quotations
are available, the Partnership will value the investments based on the
closing sale as of the last day of the fiscal quarter, or in the event of an
interim valuation, as of the date of the valuation.  If no sale is reported
on such date, the securities will be valued at the average of the closing bid
and asked prices.

          Generally, debt securities will be valued at their face value. 
However, if the debt is impaired, an appropriate valuation reserve will be
established or the investment discounted to estimated realizable value.
Conversely, if the underlying stock has appreciated in value and the
conversion feature justifies a premium value, such premium will of necessity
be recognized.

          The Managing General Partner, subject to the approval and
supervision of the Independent General Partners, will be responsible for
determining fair value.

          The Partnership advanced Consolidated Health Care Associates, Inc.
$100,000 under terms of a promissory note during the quarter ended June 30,
1996.


<TABLE>
<CAPTION>


                                                            CONVERSION        FAIR
                                                  COST     OR FACE VALUE      VALUE
<S>                                         <C>            <C>             <C> 
AmeriShop, Inc.
12.50% Convertible Debenture, 
Conversion price $.56, maturity 7/1/99      $ 2,000,000    $  2,219,854    $ 2,036,663
Promissory Notes                              1,628,448       1,628,448      1,128,448

Biodynamics International, Inc.
Preferred stock                               4,164,826       5,971,626      5,563,328
Promissory Notes                                374,064         536,342        504,162

CCI Coded Communications, Inc.
12% Convertible Subordinated Debenture, 
Conversion price $1.50, maturity 10/1/99      4,000,100       4,000,100      2,500,100
Promissory Note with Warrants                 1,000,000       1,000,000      1,000,000
</TABLE>







<PAGE> 11

                    RENAISSANCE CAPITAL PARTNERS II, LTD.
                        Notes to Financial Statements
                               June 30, 1996

                                (Unaudited)
<TABLE>
<CAPTION>

                                                                   CONVERSION       FAIR
                                                         COST     OR FACE VALUE     VALUE
<S>                                                   <C>           <C>           <C>
Consolidated Health Care Associates, Inc.     
Preferred Stock                                       1,195,984     1,049,109      986,162
Common Stock                                          2,500,000     2,500,000    2,300,000
Series B Preferred Stock                                500,000     1,000,000      940,000
Promissory Note                                         100,000       100,000      100,000

Industrial Holdings, Inc.
12% Convertible Debentures, 
Conversion price $3.26, maturity 10/1/99              1,875,000     4,673,121    4,392,734
Warrants                                                    -0-       406,250      181,875

Prism Group, Inc.
12% Convertible Debentures, 
Conversion price varying, maturity 1/1/00             1,236,975     1,236,975    1,236,975
Preferred Stock                                       1,250,000       468,750      415,625
Common Stock                                          1,250,000       468,750      415,625

Scientific Software-Intercomp, Inc.
Promissory Note                                       1,500,000     1,500,000    1,500,000
Common Stock                                            250,000       493,882      414,249

Tricom Corporation
Promissory Notes                                        484,000       484,000      484,000
12% Convertible Debenture, 
Conversion price $.50, maturity 11/1/99               1,500,000     1,500,000    1,500,000

US Fax
Common Stock                                          1,625,000     3,991,469         -0-
Promissory Note                                         100,000       100,000         -0-

Protech, Inc.
Promissory Notes                                         67,500        67,500         -0-
                                                    -----------   -----------   ----------

                                                    $28,601,897   $35,396,176   $27,599,946
                                                    ===========   ===========   ===========
</TABLE>

The fair value of debt securities convertible into common stock is the sum of
(a) the value of such securities without regard to the conversion feature,
and (b) the value, if any, of the conversion feature.  The fair value of debt
securities without regard to conversion features is determined on the basis
of the terms of the debt security, the interest yield and the financial
condition of the issuer.  The fair value of the conversion features of a
security, if any, are based on fair values as of this date less an allowance,







<PAGE> 12

as appropriate, for costs of registration, if any, and selling expenses. 
Publicly traded securities, or securities that are convertible into publicly 
traded securities, are valued at the last sale price, or at the average
closing bid and asked price, as of the valuation date.  While these
valuations are believed to represent fair value, these values do not
necessarily reflect amounts which may be ultimately realized upon disposition
of such securities.







<PAGE> 13

ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

(1) MATERIAL CHANGES IN FINANCIAL CONDITION

     Discuss material changes from end of preceding fiscal year to date of
most recent interim balance sheet provided.  If necessary for an
understanding discuss seasonal fluctuations.

     For the past 3 months, the Partnership recorded an increase of
$2,435,499 from operations in the aggregate value of its investments in
Portfolio Investments and a corresponding increase in Total Partner's Equity. 
This was due to an increase in investment valuations reflecting an increase
in market values for the Common Stocks of certain of its Portfolio Companies,
principally the values of Biodynamics, Inc., Consolidated Health Care, Inc.,
Industrial Holdings, Inc., and Scientific Software,  which aggregate increase
was more than the aggregate decrease in the valuation of other investments,
principally Prism Group, Inc..

The following portfolio transactions are noted for the quarter:

CODED COMMUNICATIONS CORP. -  The Company has entered into a tentative
agreement with Grupo Information, Satellites and Advertising S.A. de C.V.
("ISA"), and the Company's senior secured debt holders, pursuant to which ISA
is to acquire a controlling common stock ownership interest in Coded and
Company's senior secured debt holders are to restructure their debt. Through
this restructuring, The Partnership's $4,000,000 secured 12% Convertible
Debenture and its accrued interest will be exchanged for a new seven year 6%
Debenture convertible into a new Series B preferred stock, liquidation
preference with a dividend rate of 6% per year, convertible into
approximately 7,344,000 shares of common stock.  The Partnership also holds
$1,000,000 Promissory Note with Warrants.  Upon closing, the Notes are to be
exchanged for a cash payment of $224,000, a new $336,000 6% one-year term
loan convertible into common shares at a price of $.25 per share, and newly
issued Series A preferred stock which has liquidation preference of $336,000
and a dividend of 8% per year convertible into 1,344,000 shares of common
stock.  The Warrants are to be cancelled.
 
CONSOLIDATED HEALTH CARE ASSOCIATES, INC. - On April 25, 1996, the
Partnership made a $100,000 investment in the Company under a 10% Promissory
Note and Security Agreement. Subsequent to the quarter, on July 8, 1996, an
additional $20,000 advance was made under the same terms.

INDUSTRIAL HOLDINGS, INC. - On March 15, 1996, the Company paid $625,000 of
principal leaving a balance due of $1,875,000.  In addition, at that time the
Partnership received warrants to purchase 50,000 shares of the company's
common stock at $4.00 per share.  These warrants are to be exercised on or
before March 31, 1999.  In connection with the prepayment, a new Debenture
was executed which calls for mandatory principal payments beginning November
1, 1997.  This debenture adopted the same terms and conditions of the
previous debenture.

PRISM GROUP, INC. - Effective April 15, 1996, the Company effected an 8 to 1
reverse stock split.







<PAGE> 14

SCIENTIFIC SOFTWARE - INTERCOP, INC. - Effective April 26, 1996, the Company
entered into an agreement with Lindner Dividend Fund, providing the company
with $5,000,000 financing which restructured the Convertible Debenture
position held by the Partnership.  In combination with the new financing and
issued pursuant to the same terms as all parties. The Partnership's
$1,750,000 Convertible Debenture has been converted into the following: (i) A
non-convertible secured $1,500,000 Promissory Note paying 7% interest due on
April 30, 2001.  (ii) A Warrant to purchase 450,000 shares of common stock at
$3.00 per share, and (iii) 282,218 common shares of Scientific Software, with
a cost assignment of $250,000.

U.S. FAX, INC. - The Company has not reported financial information. 
Accordingly, we have fully reserved this investment pending the Partnership
obtaining financial information on the company.


(2) MATERIAL CHANGES IN OPERATIONS

     Discuss material changes with respect to the most recent year-to-date
period and corresponding period for prior year.  If most recent quarter
included also cover changes for quarterly period.

     The Partnership currently is not actively considering additional
Portfolio Investments.  Therefore no significant further amount of income
from closing fees and commitment fees is anticipated.

     During the past twelve months, interest income has declined
substantially as the result of not accruing certain past due payments from
portfolio companies because the likelihood of receiving such payments appears
to be in question.  In addition, income has declined as a result of payment
defaults and as the Partnership has converted debentures into common and
preferred stock that traditionally have lower current yields as compared to
debentures.

     Portfolio investments still held as debentures require interest payments
generally on either a monthly or quarterly basis.  As of June 30, 1996, all
companies are current on interest payments with the following exceptions.  At
June 30, 1996, AmeriShop, Inc., is in arrears six quarters in interest
payments to the Partnership in the aggregate amount of $902,584.20 and
principal payments of $267,500.00, of which $902,584.20 of the interest has
been reserved.  Biodynamics International, Inc., is in arrears four quarters
in interest payments to the Partnership in the aggregate amount of
$41,331.27.  Coded Communications, Inc. is in arrears seven quarters in
interest payments to the Partnership in the aggregate amount of $989,327.69
and principal payments of $440,000.00 of which $595,965.36 of the interest
has been reserved.  Tricom Corporation, is in arrears nine quarters in
interest payments to the Partnership in the aggregate amount of $574,150.91
and principal payments of $135,000.00 of which $430,292.49 of the interest
has been reserved.  

     The Partnership did not make any distributions of income to partners for
the three months ended June 30, 1996.







<PAGE> 15


                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Partnership has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                            RENAISSANCE CAPITAL PARTNERS II, LTD.


August 13, 1996                       /s/ Russell Cleveland
                          ---------------------------------------------
                    Renaissance Capital Group, Inc., Managing General Partner
                                 Russell Cleveland, President 





August 13, 1996                      /s/ Barbe Butschek
                          ----------------------------------------------
                    Renaissance Capital Group, Inc., Managing General Partner
                              Barbe Butschek, Chief Financial Officer



<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>                     <C>                     <C>                     <C>
<C>
<PERIOD-TYPE>                   YEAR                   6-MOS                   6-MOS                   3-MOS
3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1996             DEC-31-1995             DEC-31-1996
             DEC-31-1995
<PERIOD-END>                               DEC-31-1995             JUN-30-1996             JUN-30-1995             JUN-30-1996
             JUN-30-1995
<INVESTMENTS-AT-COST>                       28,968,505              28,601,897                       0                       0
                       0
<INVESTMENTS-AT-VALUE>                      28,598,520              27,599,946                       0                       0
                       0
<RECEIVABLES>                                  695,365                 703,366                       0                       0
                       0
<ASSETS-OTHER>                                 130,790                  86,366                       0                       0
                       0
<OTHER-ITEMS-ASSETS>                                 0                       0                       0                       0
                       0
<TOTAL-ASSETS>                              29,892,591              29,121,682                       0                       0
                       0
<PAYABLE-FOR-SECURITIES>                             0                       0                       0                       0
                       0
<SENIOR-LONG-TERM-DEBT>                              0                       0                       0                       0
                       0
<OTHER-ITEMS-LIABILITIES>                      219,627                 168,636                       0                       0
                       0
<TOTAL-LIABILITIES>                            219,627                 168,636                       0                       0
                       0
<SENIOR-EQUITY>                                      0                       0                       0                       0
                       0
<PAID-IN-CAPITAL-COMMON>                             0                       0                       0                       0
                       0
<SHARES-COMMON-STOCK>                                0                       0                       0                       0
                       0
<SHARES-COMMON-PRIOR>                                0                       0                       0                       0
                       0
<ACCUMULATED-NII-CURRENT>                            0                       0                       0                       0
                       0
<OVERDISTRIBUTION-NII>                               0                       0                       0                       0
                       0
<ACCUMULATED-NET-GAINS>                              0                       0                       0                       0
                       0
<OVERDISTRIBUTION-GAINS>                             0                       0                       0                       0
                       0
<ACCUM-APPREC-OR-DEPREC>                             0                       0                       0                       0
                       0
<NET-ASSETS>                                29,672,964              28,953,046                       0                       0
                       0
<DIVIDEND-INCOME>                                    0                   8,697                 127,977                   4,290
                  17,310
<INTEREST-INCOME>                                    0                 364,735                 801,475                 169,286
                 407,378
<OTHER-INCOME>                                       0                  15,607                  12,000                   6,000
                   6,000
<EXPENSES-NET>                                       0                 476,991                 474,691                 246,693
                 135,283
<NET-INVESTMENT-INCOME>                              0                (87,952)                 466,761                (67,117)
                 295,405
<REALIZED-GAINS-CURRENT>                             0                       0                       0                       0
                       0
<APPREC-INCREASE-CURRENT>                            0               (631,966)                   (626)               2,502,616
               3,830,104
<NET-CHANGE-FROM-OPS>                                0               (719,918)                 466,135               2,435,499
               4,125,509
<EQUALIZATION>                                       0                       0                       0                       0
                       0
<DISTRIBUTIONS-OF-INCOME>                            0                       0                       0                       0
                       0
<DISTRIBUTIONS-OF-GAINS>                             0                       0                       0                       0
                       0
<DISTRIBUTIONS-OTHER>                                0                       0                       0                       0
                       0
<NUMBER-OF-SHARES-SOLD>                              0                       0                       0                       0
                       0
<NUMBER-OF-SHARES-REDEEMED>                          0                       0                       0                       0
                       0
<SHARES-REINVESTED>                                  0                       0                       0                       0
                       0
<NET-CHANGE-IN-ASSETS>                               0                 719,118                 466,135               2,435,499
               4,125,509
<ACCUMULATED-NII-PRIOR>                              0                       0                       0                       0
                       0
<ACCUMULATED-GAINS-PRIOR>                            0                       0                       0                       0
                       0
<OVERDISTRIB-NII-PRIOR>                              0                       0                       0                       0
                       0
<OVERDIST-NET-GAINS-PRIOR>                           0                       0                       0                       0
                       0
<GROSS-ADVISORY-FEES>                                0                 278,747                 240,703                 145,493
                  26,333
<INTEREST-EXPENSE>                                   0                       0                       0                       0
                       0
<GROSS-EXPENSE>                                      0                 476,991                 474,691                 246,693
                 135,283
<AVERAGE-NET-ASSETS>                                 0                       0                       0                       0
                       0
<PER-SHARE-NAV-BEGIN>                                0                     683                     762                     611
                     673
<PER-SHARE-NII>                                      0                     (2)                      11                     (2)
                       7
<PER-SHARE-GAIN-APPREC>                              0                    (15)                     (1)                      57
                      88
<PER-SHARE-DIVIDEND>                                 0                       0                       0                       0
                       0
<PER-SHARE-DISTRIBUTIONS>                            0                       0                     (9)                       0
                     (5)
<RETURNS-OF-CAPITAL>                                 0                       0                       0                       0
                       0
<PER-SHARE-NAV-END>                                  0                     666                     763                     666
                     763
<EXPENSE-RATIO>                                      0                       0                       0                       0
                       0
<AVG-DEBT-OUTSTANDING>                               0                       0                       0                       0
                       0
<AVG-DEBT-PER-SHARE>                                 0                       0                       0                       0
                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission