LAS VEGAS ENTERTAINMENT NETWORK INC
10KSB, 1997-02-13
MOTION PICTURE & VIDEO TAPE PRODUCTION
Previous: QUALIX GROUP INC, S-8, 1997-02-13
Next: SUPREMA SPECIALTIES INC, 10-Q, 1997-02-13



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

     [x]  Annual  Report  Pursuant  to  Section  13 or 15(d)  of the  Securities
          Exchange Act of 1934 [Fee  Required] For the fiscal year ended October
          31, 1996
               
                                       or

     []   Transition  Report  Pursuant to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934 [No Fee Required] For the transition  period from
          __________ to _______________

Commission file number 0-21270

                      LAS VEGAS ENTERTAINMENT NETWORK, INC.
               -------------------------------------------------
              (Exact name of small business issuer in its charter)

          DELAWARE                                 94-3123854
        --------------                     ------------------------
(State of Incorporation)                (IRS Employer Identification No.)

  
                       1801 Century Park East, 23rd Floor
                          Los Angeles, California         90067
               ----------------------------------------------------
               (Address of principal executive offices)  (Zip Code)

                                 (310) 551-0011
               ----------------------------------------------------
               Registrant's telephone number, including area code
                                                  

Securities registered pursuant to Section 12(b) of the Act:        None
                                                             ----------------

Securities  registered  pursuant to Section 12(g) of the Act: 
Common Stock, $.001 par value 
- ------------------------------
 

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days.
                                                 YES   X        NO
                                                 

      Check if there is no disclosure  of delinquent  filers in response to Item
405 of Regulation S-B is not contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X ]

      State issuer's revenues for its most recent fiscal year: - $291,200

      The aggregate market value of the voting stock held by  non-affiliates  of
the  registrant  was  $15,016,090  computed  on the basis of the average bid and
asked  prices of the Common  Stock of $0.44 per share as  reported  by NASDAQ on
January 31, 1997.

     Number of common shares outstanding of the issuer's classes of Common Stock
as of January 31, 1997: 34,898,349

DOCUMENTS INCORPORATED BY REFERENCE:  NONE


- --------------------------------------------------------------------------------

                             1

<PAGE>



                          PART I


Item 1.DESCRIPTION OF BUSINESS

General

Background and Business and Basis of Presentation

      Las Vegas Entertainment  Network ("LVEN", "the Company") is engaged in the
business of acquiring,  developing and operating media and gaming facilities and
businesses. The Company's primary project to date was the renovation,  expansion
and redevelopment of the El Rancho Hotel (the "El Rancho" or the "Property"),  a
1,006 room hotel and casino  located on 20.86 acres in Las Vegas,  Nevada  which
was acquired on November 24, 1993,  and  subsequently  sold on January 22, 1996.
The Company is also active in the  development  of media related  opportunities,
including formulating a business plan to develop, produce, market and distribute
television  and video  programming.  The  Company  is also  investigating  other
potential  businesses for acquisition in the gaming,  entertainment,  lodging or
communications industry.

      The  Company,  as  formed  in  October  1990,   developed,   produced  and
distributed television programming featuring entertainment in Las Vegas, Nevada.
The  Company  changed  its  focus  to the  gaming  industry  in  1993  with  the
acquisition  of the El Rancho  Hotel and Casino  for  $36,500,000.  However,  on
January 22, 1996,  the Company  sold the El Rancho to Orion  Casino  Corporation
("Orion"), a subsidiary of International Thoroughbred Breeders, Inc. ("ITB") for
$43,500,000 of cash,  notes and assumption of debt. It is the current  intention
of the new  owners of the El  Rancho  to  develop  and open the  Property  as an
international country music attraction called "CountryLand,  USA", a major hotel
and casino  destination.  As part of the sale  agreement,  once the  Property is
opened and invested  amounts have been recouped by Orion and the Company,  which
the Company can provide no assurance  can be achieved,  the Company will receive
as additional  consideration  for entering into the sale  agreement  (but not as
part of the Purchase Price for the assets) a fifty percent (50%) interest in the
adjusted cumulative cash flow (as defined) from the operation of the Property as
so developed for a period of six (6) years following the opening of the Property
and the commencement of operations,  and thereafter a twenty-five  percent (25%)
interest  in  adjusted  cash  flow  from  operations  until  such time as it has
received an aggregate of One Hundred Sixty Million Dollars  ($160,000,000),  but
only after Orion and the Company  first  receive 100% of the adjusted  cash flow
until all invested amounts have been recouped.
 In addition, commencing with the development of the Property, the Company's Las
Vegas  Communications  Corporation  subsidiary ("LVCC") was granted an exclusive
contract  for up to twenty (20) years to provide  entertainment  at the Property
site which will  provide for minimum  annual  fees of $800,000  plus  additional
commissions.

      The Company presently has two (2) operating subsidiaries: Casino-Co, which
in  connection  with the sale of the El  Rancho  will  maintain  the  continuing
interest  in the  adjusted  cash  flow of the  property;  and,  LVCC,  which  in
connection  with the sale of the El  Rancho,  will  maintain  the  entertainment
contracts on the Property,  and will also continue to develop,  produce,  market
and distribute television and video programming.

Casino and Gaming Operations

          On November  24,  1993,  the Company  acquired the El Rancho Hotel and
      Casino property in Las Vegas,  Nevada. The Property had been closed before
      its acquisition by the Company and was never operated by the Company.  The
      casino and gaming  activities  of the Company to date had been  limited to
      managing the El Rancho  property site,  developing site  construction  and
      architectural  plans for the renovation and expansion of the hotel as well
      as obtaining  the  necessary  permits and  approvals,  and  arranging  for
      potential  financing,  equity or joint  ventures  to further  develop  and
      renovate the property.


                             2

<PAGE>



          On January 22, 1996,  the Company sold the assets and  liabilities  of
the El  Rancho  to  Orion  Casino  Corporation,  a  wholly-owned  subsidiary  of
International Thoroughbred Breeders, Inc., for consideration of $43,500,000. The
Purchase  Price was paid as follows:  (i)  $12,500,000  paid at closing in cash;
(ii)  issuance of an 8% unsecured  promissory  note in the  principal  amount of
$6,500,000  which was paid in full on March 15,  1996;  (iii)  issuance of an 8%
promissory note in the principal  amount of $10,500,000,  co-signed by Orion and
ITB (see "Item 6 Management's Discussion and Analysis - Notes Receivable"),  and
(iv)  assumption  of existing  mortgage  indebtedness  and  accrued  interest of
$14,000,000,  (the "Refinance  Obligation").  In addition, once the property has
been  developed,  of which the Company can provide no assurance can be achieved,
the Company will share in a percentage of the on-going adjusted  cumulative cash
flow from the operation of the property up to $160,000,000)as defined above.

          On  January  15,  1997  ITB   announced   that  they  had  received  a
      $100,000,000  funding  proposal,  the  proceeds of which will be used,  in
      part,  for the  renovation  and opening of the former El Rancho  Hotel and
      Casino  site  as  an  international   country  music   attraction   called
      "CountryLand  USA",  a major  destination  hotel and casino.  The proposed
      funding is subject to the execution of a definitive loan agreement between
      ITB and the proposed lender,  which the Company can give no assurance will
      be made.  The proceeds of this loan are  anticipated  to be  sufficient to
      renovate  and reopen the  Property  site,  as well as repay the  Company's
      remaining  outstanding note receivable.  ITB had previously announced that
      it  intended to develop the El Rancho  property  under a "Starship  Orion"
      multiple-casino  theme. It was estimated that the total cost of completion
      would be  approximately 1 billion dollars and that ITB intended to develop
      the property with up to as many as six  partners.  ITB had not engaged any
      partners for its "Starship Orion" theme development,  and will now develop
      the property under a more modest "CountryLand, USA" theme.

          In accordance with the initial sale agreement,  if by October 25, 1996
(i) Orion had not closed on or received  permanent  financing  and  obtained the
required lease commitments to develop the "Starship Orion", and (ii) and had not
closed or received a firm  commitment for  alternative  financing to develop the
Property,  and if the Company had arranged for the  refinancing  and also placed
into an escrow  account  amounts  sufficient to cover the financing and carrying
costs of the  property  for  either  a six  month or year  period  (the  "option
period"),  LVEN may either (i) appoint and authorize a reputable commercial real
estate broker to sell the property at an amount,  after  expenses,  in excess of
the  underlying  mortgage and invested  amounts of both Orion and LVEN,  or (ii)
arrange on behalf of Orion, in conformity  with  prevailing  financing terms and
conditions for a major Las Vegas hotel/casino project,  alternative financing of
not less than  fifty-five  million dollars  ($55,000,000).  On October 25, 1996,
LVEN advised that it was asserting its rights  afforded during the Option Period
by arranging the prescribed  escrow account.  On October 28, 1996, ITB announced
that LVEN  forfeited its rights with respect to the purchase  agreement  because
they believed LVEN failed to satisfy  certain  contractual  preconditions.  LVEN
advised ITB that it contested its position. On February 2, 1997, the Company and
ITB announced that they had settled their disagreement.  As described above, and
with  the  assistance  of the  Company,  ITB has  announced  its  plans  for the
development of the Property as  "CountryLand,  USA", and had received a proposal
for $100 Million of financing which will be used, in part, for such development.
If the Property is not developed,  or if the expected  funding is not completed,
the  Company  believes it still  maintains  the rights  under the option  period
described above. In connection therewith,  the Company has engaged an investment
banking firm,  Standard Capital Group Inc., to seek funding necessary to provide
the alternative financing described above.

          The Company is actively seeking other  investments and acquisitions in
the gaming and lodging  industries,  and  currently has several  projects  under
consideration,  subject to further due-diligence and analysis. These investments
may include acquiring interests in casinos, hotels or other ancillary businesses
in the gaming  industry.  The  Company can give no  assurance  that any of these
contemplated  transactions will close or occur as the successful  closing of any
of the  contemplated  transactions  is  subject  to  many  variable  factors,  a
significant number of which are outside the control of the Company.  The Company
will also  continue to manage its cash flow  interest as described  above in the
former El Rancho Property site.


                             3

<PAGE>



Las Vegas Gaming Market and Marketing

       Although there are various  segments to the Las Vegas gaming market,  the
largest  segment  in  terms of  revenue  and the one in  which  the  hotel to be
developed on the El Rancho site will  compete is comprised of the hotel  casinos
located in the heart of Las Vegas on Las Vegas  Boulevard  South,  also known as
the Las Vegas Strip. Some of the newer hotel casinos on the Strip have attempted
to broaden  their  appeal to  families  and repeat  visitors  by  adoption  of a
theme-park atmosphere.

Competition

      The gaming industry in the United States and Canada has experienced  rapid
growth in recent  years,  and has not been limited to the  traditional  areas of
Nevada and Atlantic City, New Jersey.  Casino gaming is currently permitted in a
number of  states,  including  Colorado,  Illinois,  Indiana,  Iowa,  Louisiana,
Mississippi,  Missouri,  Montana,  Nevada,  New  Jersey,  South  Dakota,  and in
Windsor,  Ontario,  Canada, as well as on Indian lands in certain states.  Other
jurisdictions may legalize gaming in the near future. New or expanded operations
by other  persons  can be expected to  increase  competition  for the  Company's
proposed gaming operations and could result in the saturation of gaming markets.
In particular,  casinos and other gaming businesses in Las Vegas, Nevada compete
directly  with  those in  Laughlin  and  Henderson,  Nevada,  which are  rapidly
expanding  markets.  In addition,  several  jurisdictions in various states have
received  proposals to permit  Indian  tribes to  designate  Indian land for the
purpose of building gaming facilities. As new gaming opportunities arise, new or
expanded  operations by others can be expected to increase  competition  for the
Company,  and any other  gaming  operations  which the  Company  may  develop or
acquire could result in the saturation of gaming markets. The gaming industry is
highly  fragmented and  characterized  by a high degree of  competition  among a
large  number  of  participants,  many  of  whom  may  have  greater  financial,
management and other resources than the Company.

      Broadly,  the Company will compete with all hotel casinos in the Las Vegas
area and in other cities in Nevada for its gaming and hotel customers, including
several which have recently  opened or have  undergone or are  undergoing  major
expansions.  Competition  in the Las Vegas  hotel  casino  industry  is based on
location,  price,  ambience,  quality  of  accommodations  and  facilities,  and
ancillary attractions such as shows or amusement facilities.  As of December 31,
1996,  there  were   approximately   99,000  hotel  rooms  in  Las  Vegas,  with
approximately  11,200  rooms being  added in 1997.  The  Property's  most direct
competition will be with other major hotel casinos in Las Vegas,  namely the MGM
Grand, Treasure Island, The Mirage, The Riviera Hotel & Casino,  Caesars Palace,
Luxor,  Excalibur  Hotel & Casino,  Tropicana  Resort & Casino,  Circus  Circus,
Sahara Hotel & Casino, Frontier, Stardust Resort & Casino, Aladdin Hotel, Desert
Inn, Sands Hotel & Casino,  Flamingo Hilton Las Vegas, Bally's Casino Resort Las
Vegas,  Hacienda  Resort Hotel & Casino,  Imperial  Palace  Hotel & Casino,  and
Harrah's Las Vegas.  As compared to these hotel casinos,  the Hotel developed on
the El Rancho site will have slightly fewer rooms than the average,  and will be
more highly  leveraged and less well financed and  established  than some of its
competitors.  Several large hotel casinos have recently opened or will soon open
in Las Vegas,  and the effect of such openings and the increased number of hotel
rooms will increase competition.

Governmental Regulation - Nevada Gaming

          The ownership and operation of casino gaming  facilities in Nevada are
subject  to the  Nevada  Gaming  Control  Act  and the  regulations  promulgated
thereunder  and  to  licensing  and  regulatory  control  by the  Nevada  Gaming
Authorities.  The laws,  regulations  and  supervisory  procedures of the Nevada
Gaming  Authorities  are based  upon  declarations  of public  policy  which are
concerned  with,  among other things,  (i) the  character of persons  having any
direct or indirect  involvement  with gaming,  (ii)  application  of appropriate
accounting practices and procedures, (iii) maintenance of effective control over
the  financial  practices  and  financial  stability  of  licensees,   including
procedures  for  internal  fiscal  affairs  and the  safeguarding  of assets and
revenues,  (iv) record  keeping and reporting to the Nevada Gaming  Authorities,
(v) fair operation of games,  and (vi) the raising of revenues  through taxation
and licensing fees.

                             4

<PAGE>

          The Company must  register with the Nevada  Gaming  Commission  and be
found  suitable  and be granted all  requisite  licenses  under the terms of the
Nevada Act to conduct a nonrestricted  gaming  operation in Nevada.  The sale of
alcoholic  beverages and the operation of a gaming  establishment by the Company
in Las Vegas is subject to licensing,  control and  regulation by the applicable
local  authorities.  All  licenses  are  revocable  and not  transferrable.  The
agencies  have the full  power to limit,  condition,  suspend or revoke any such
license,  and any such disciplinary  action could (and revocations would) have a
material adverse effect upon the operations of the Company.

          The Company,  or its  subsidiaries,  and Orion intend to apply for the
necessary  governmental  licenses,  permits and  approvals for the ownership and
operation of a casino.  However,  there can be no assurances  that any licenses,
permits or approvals  that may be required will be given or that once  received,
they will not be suspended or revoked.

Media and Entertainment

          The   Company  is  active  in  the   development   of  media   related
opportunities,  and is formulating a business plan to develop,  produce,  market
and distribute television and video programming.  It is the current intention of
the Company to develop  programming  and technology that will respond to the new
business  opportunities  resulting  from the  current  evolution  of  electronic
program delivery systems. The Company has also obtained a management contract to
manage all aspects of the entertainment activities at the proposed "CountryLand,
USA" Hotel and Casino, and will seek to manage entertainment activities at other
Las Vegas hotels, casinos, and venues.

Television and Video Programming

          Revolutionary  changes  in program  delivery,  including  fiber  optic
cabling which will enable telephone and utility  companies to become  television
programming  providers,  direct broadcast satellite  services,  the Internet and
world wide web,  and the  expansion of foreign  television  channels and markets
have  created an  unprecedented  demand for  programming.  The  Company  intends
specifically  to act upon this  increased  need for  television  programming  by
creating  and  packaging  new  program  services  and  developing   distribution
strategies based upon current industry  dynamics and trends. To accomplish these
objectives, the Company has assembled a group of executives with vast experience
in program origination, production, and distribution operation and technologies.

          It is the Company's  intention to develop and provide  programing to a
targeted group of these emerging electronic delivery systems that will be unique
in its scope  and  content.  The  majority  of the  Company's  proposed  program
channels may be dedicated to pay-per-view  programming  featuring  primarily new
video movie  releases.  The Company  intends to design a unique  scheduling  and
channel  design for  pay-per-view  service that may approach  desired  "video on
demand" ("VOD") status for the most popular movie titles. The ability to offer a
selection of top video titles on almost a VOD basis is a feature  greatly valued
in the electronic  delivery  industry due to resulting  higher  buy-rates  which
translate directly into increased  revenues.  In addition to developing its near
VOD  pay-per-view  program  service,  the Company may package  existing  program
channels  and  distribution,  currently  in the  early  stages  of  development,
together  with  channels  it may create  independently  or in  partnership  with
others.

          The Company also intends to  capitalize  on the evolution of Las Vegas
into one of the world's premier  entertainment  centers by providing  television
programming  with  fast-paced  music and  entertainment  programming,  featuring
excerpts  from  performances  in Las  Vegas,  as well as  throughout  the United
States,  interviews  with  personalities,  information  on Las Vegas  gaming and
non-gaming  attractions and related topics. This entertainment  programming will
include  segments  dedicated to the  merchandising of such goods and services as
Las Vegas travel  packages,  concert  tickets,  memorabilia  and audio and video
recordings  featuring  entertainers  that appear in the  programming  as well as
other  entertainers.  The Company intends to produce this programming  primarily
using its own creative  staff and third party crews on location in Las Vegas and
other remote  locations as well as at  production  studios.  The Company will be
required to obtain  rights to use excerpts  from Las Vegas shows and to contract
with performers  directly for their services.  No arrangements have been made to
obtain such rights or contracts with performers. The Company will also use stock
footage and segments of a program  originally  produced by LVEN for a television
show entitled "Las Vegas  Tonight." The Company  intends to use portions of this
program inventory to create certain segments. The Company intends to market to a
national  audience and  syndicate  its  programming  utilizing  the services and
contacts  in  the  television  industry  of the  Company's  officers  and  other
employees. The Company ultimately plans to distribute its programming nationally
by  satellite to various  broadcast  and cable  television  outlets by providing
programming seven days per week.

                             5

<PAGE>

          The  Company  has not  signed any formal  agreements  with  television
stations for broadcast  time and the Company does not expect to air  programming
until at least three  months  after the  completion  of an offering to raise the
needed  capital.  The  Company  also  has  not  signed  any  agreements  for the
acquisition of any film rights.  Inasmuch as the Company intends to increase its
level of activities it television and video  production,  it will be required to
make significant  expenditures in connection with production and distribution of
its programming.  The Company  anticipates that it will need additional funds to
commence  production  of its  programming  and that losses will occur until such
time,  if ever,  as revenues  generated  are  sufficient to offset the Company's
operating  costs.  There can be no  assurance  that the Company  will be able to
raise  additional funds and/or produce and distribute its programming or achieve
significant levels of revenue or profitable  operations or that the Company will
be able to achieve any of its goals.

          The  primary  sources  of  revenue  are  expected  to be from  service
subscription  fees and  advertisements  on and  commercial  sponsorships  of the
intended television programming, or from the sale and licensing to third parties
of any  television or video  programming  developed.  To date, no advertising or
sponsorship commitments,  or film distribution contracts, have been obtained and
no assurances can be given that such commitments will be obtained in the future.

Live Entertainment Management

      In  connection  with the sale of the El Rancho,  and once the  project has
been developed,  completed and opened either under the "CountryLand,  USA" theme
or another  theme,  the Company's  LVCC  subsidiary  has the exclusive  right to
manage all aspects of Orion's entertainment  activities (including "CountryLand,
USA"). This would include;  (i)  responsibility  for management and oversight of
booking all acts,  performers,  entertainers,  movies, virtual reality rides and
other  non-gaming  attractions of any kind or nature at the property site,  (ii)
arranging  all  advertising  for all of  Orion's  advertising  needs,  and (iii)
managing all other entertainment  venues for Orion. The term of the agreement is
for ten (10) years  commencing  on the date which is six (6) months prior to the
projected opening date of the property,  and LVCC shall have the option to renew
the agreement for two (2) consecutive  five year terms.  The agreement  provides
the Company  with an annual fee of $800,000  subject to annual  increases.  LVCC
will also receive an additional  (i)  twenty-five  percent (25%) of profits from
entertainment activities,  (ii) ten percent (10%) of the cost of all advertising
placed  by Orion,  and (iii)  booking  fee equal to ten  percent  (10%) of gross
compensation paid to talent. The Company has agreed with Orion that at all times
during the term of the agreement,  it will make available the services of Joseph
A. Corazzi, the Company's Chairman of the Board.

Electronic Media Delivery

          The Company  entered  into an agreement on January 31, 1997 whereby it
acquired a 5% equity  interest in Electric Media Co. Inc. (EMC) and a continuing
royalty in certain of its operations,  for $400,000 plus the contingent issuance
of up to 5,500,000  shares of LVEN common stock as described  below.  EMC, along
with a  joint  venture  partner/developer,  is  developing  technology  that  if
successful,  of which the Company can give no assurance,  will allow delivery of
media, Internet and telecommunication  services to customers all over the world,
utilizing  existing  power  utility  infrastructures.   Field  testing  of  this
technology will occur during 1997, and in connection therewith,  the Company has
agreed to provide a guarantee  up to  $1,500,000  for the  financing  of certain
equipment  necessary  for the field tests.  The  equipment is  returnable to the
vendor, without cost to the Company, should the test not be satisfactory. Upon a
successful  field test of this  technology,  the Company is committed to deliver
500,000  restricted  shares  of its  common  stock  to  the  developer  of  this
technology.

If the field tests are successful,  EMC will begin  worldwide  marketing of this
technology,  including the sale and  distribution of addressable  receiver boxes
that are necessary to receive the data communication.  The Company will receive,
in  perpetuity,  a $25 per unit royalty for each receiver box sold, if any. Each
time the sale of these units generates $10,000,000 of net after tax profits, the
Company will deliver the developer an additional  500,000  restricted  shares of
the Company's common stock, up to a maximum of 5,000,000  restricted shares. The
Company may terminate the agreement at its sole discretion,  and have no further
liability to EMC or the developer.


                             6
<PAGE>

Competition.

          Competition   in  the  areas  of  television   programming   and  live
entertainment  is intense and the Company will face intense  competition  in all
areas of its  media  and  entertainment  operations.  The  Company's  television
programming  will  compete  not  only  against  other  television  entertainment
sources,  such as existing  cable  channels,  but also against other  television
programming  in general and other forms of leisure time  entertainment,  such as
videocassette, radio and live entertainment. The Company will compete with major
companies in the television  industry as well as with numerous smaller companies
for the  services  of  performing  artists  and  other  creative  and  technical
personnel and creative material.

          The   Company's   programming   will  compete  with  other  first  run
programming,  network reruns and programs produced by local television stations.
The Company  will face  competition  from  companies  that have been  acquiring,
producing  and  distributing  programs  for  several  years,  and  many of these
companies  have  greater  financial  resources  than those of the  Company.  The
Company  also  will  compete  with  other   companies  for  sale  of  television
advertising time and  merchandising of goods and services.  Should the Company's
programming and marketing efforts find wide public acceptance, it is likely that
one or more of such competitors will seek to emulate the Company's programming.

      The Company will also face intense  competition in the development of live
Las Vegas entertainment.  The Company will face completion from long established
hotel casinos such as Caesars,  The Mirage,  Bally's, and The MGM Grand who have
been staging  headline Las Vegas shows for years,  as well as newer casinos such
as New York, New York, the Luxor and Treasure  Island.  These casinos are large,
well financed,  known to the public as providing quality headline acts, and have
large venues.  The Company will be competing  against these casinos not only for
customers, but for headline talent, producers, and directors necessary to make a
successful show.

Employees

      The Company currently has 3 officers and 5 other full-time secretarial and
administrative  employees involved in corporate  administration,  accounting and
marketing  and  development.  The Company also  employs  various  employees  and
consultants for gaming,  financing,  architectural  and security and maintenance
matters who are engaged to work on either a consulting  or part-time  basis.  If
the Company  develops  its  television  programming  and live  entertainment  as
described above, it intends to employ 5 additional full-time  employees,  and up
to seven  persons on a part time basis.  Additional  personnel  will be hired as
needed,  or on a project by project basis.  None of the Company's  employees are
represented by unions,  and the Company believes that its employee relations are
good.

                             7

<PAGE>

Item 2.DESCRIPTION OF PROPERTY

      The Company's  headquarters  are located at 1801 Century Park East,  Suite
2300, Los Angeles,  California 90067 and consists of 7,000 square feet of office
space, which it leases on a month-to-month  basis from an unaffiliated party for
$8,500 per month. The Company also leases,  on a month-to-month  basis,  certain
other office and storage facilities at an aggregate rental of $4,500 per month.

      The Company sold on January 22, 1996, the assets and liabilities of the El
Rancho Hotel and Casino. The El Rancho consisted of a 1,006 room hotel, a 90,000
square foot casino and ancillary areas, a 52-lane bowling alley, a swimming pool
and a parking garage and was encumbered by a $12 million  purchase-money deed of
trust as of October 31, 1995.  The El Rancho is located in Las Vegas,  Nevada at
2755 Las Vegas  Boulevard  South  (also  known as the Las Vegas  Strip) on 20.86
acres on a quadrilateral  parcel of land bounded by Las Vegas Boulevard South on
the west, Riviera Boulevard on the south, a vacant lot on the east, and the "Wet
and Wild"  attraction  on the north.  The El Rancho  was one of the first  large
scale  hotel-casinos  built in Las Vegas, and was operated on a western theme by
its former owners.

Item 3.LEGAL PROCEEDINGS

          On October 18,  1996,  an  unaffiliated  third party filed a complaint
against the company in California Superior Court, County of Los Angeles, seeking
damages of $1,800,000,  plus attorney  fees,  for breach of contract,  breach of
implied  contract,  and certain damages the individual  claims are due him under
terms of a 1992 retainer agreement. The Company believes there are no funds due,
and that the case is without merit.  Management intends to vigorously defend the
lawsuit.  Additionally,  the Company has commenced  action against the owners of
Patmore  Broadcasting  relating  to an option to acquire a radio  station in Las
Vegas, and intends to aggressively  pursue the Company's  position that it still
has a valid option to purchase the radio station.

       The Company is not involved in, or a party to, any other  material  legal
proceedings at this time. At various times, the Company and its subsidiaries are
involved  in  various  matters  of  litigation,   including   matters  involving
settlement  of  fees  and  outstanding   invoices,   and  consider  these  legal
proceedings not to be material and in the ordinary course of business.

Item 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      No matters were  submitted to a vote of security  holders  during the last
quarter of the year ended October 31, 1996.

                             8

<PAGE>

                          PART II


Item 5MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
      MATTERS

     The  Company's  Common  Stock has been traded on NASDAQ  Stock Market since
February 20, 1992 under the symbol LVEN. The following  table shows the range of
high and low bid  quotations  reported  by NASDAQ in each  fiscal  quarter  from
November 1, 1994 to December 31, 1996.
<TABLE>
<CAPTION>

                                    High                  Low
                                    ----                  ---- 
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                               
Fiscal 1995
Quarter ended January 31, 1995     $1.94                  $0.97
Quarter ended April 30, 1995       $1.81                  $0.63
Quarter ended July 31, 1995        $1.59                  $0.81
Quarter ended October 31, 1995     $1.44                  $0.66

Fiscal 1996
Quarter ended January 31, 1996     $1.25                  $0.50
Quarter ended April 30, 1996        $0.84                  $0.46
Quarter ended July 31, 1996         $0.75                  $0.37
Quarter ended October 31, 1996      $0.43                  $0.21

</TABLE>

     The number of record  holders of Common  Stock as of January  31,  1997 was
approximately  786. On January 31,  1997,  the high and low bid asked prices for
the Common Stock were $0.47 and $0.44 respectively.

     Holders  of Common  Stock  are  entitled  to  receive  dividends  as may be
declared by the Company's Board of Directors. No contractual  restrictions exist
on the payment of dividends.  No dividends on the Common Stock have been paid by
the Company,  nor does the Company anticipate that dividends will be paid in the
foreseeable  future.  Further,  there  can be no  assurance  that  the  proposed
operations  of the Company  will  generate  the revenues and cash flow needed to
declare a cash dividend or that the Company will have legally available funds to
pay dividends.



                             9

<PAGE>

Item 6.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
       RESULTS OF OPERATIONS

       Important Factors Relating to Forward Looking Statements. - In connection
with certain forward- looking statements contained in this Form 10-KSB and those
that  may be made  in the  future  by or on  behalf  of the  Company  which  are
identified as forward-looking,  the Company notes that there are various factors
that could cause actual results to differ materially form those set forth in any
such  forward-looking  statements.  The forward-looking  statements contained in
this Form 10-KSB were prepared by  management  and are qualified by, and subject
to,  significant   business,   economic,   competitive,   regulatory  and  other
uncertainties  and  contingencies,  all of which are  difficult or impossible to
predict  and many of which are beyond the control of the  Company.  Accordingly,
there can be no assurance that the forward-looking  statements contained in this
Form 10-KSB will be realized  or the actual  results  will not be  significantly
higher or lower.  These  forward  looking  statements  have not been audited by,
examined by,  compiled by or subjected to agreed-upon  procedures by independent
accountants,  and no  third-party  has  independently  verified or reviewed such
statements.  Readers  of  this  Form  10-KSB  should  consider  these  facts  in
evaluating  the  information  contained  herein.  In addition,  the business and
operations of the Company are subject to  substantial  risks which  increase the
uncertainty  inherent in the forward-looking  statements  contained in this Form
10- KSB. The inclusion for the forward-looking statements contained in this Form
10-KSB  should not be regarded as a  representation  by the Company or any other
person that the forward-looking  statements  contained in this Form 10- KSB will
be  achieved.  In  light of the  foregoing,  readers  of this  Form  10-KSB  are
cautioned  not  to  place  undue  reliance  on  the  forward-looking  statements
contained herein.

General

       Background.  The Company was formed in October  1990 to develop,  produce
and distribute  television  programming utilizing Las Vegas themes. Upon receipt
of $4,657,241 of net proceeds from its initial public offering in February 1992,
LVEN commenced the development and production of the Las Vegas Tonight Show. The
first programming developed,  called "Las Vegas Tonight," featured excerpts from
Las Vegas shows and was sold outside the United States.  In connection  with the
development  of "Las Vegas  Tonight"  Management  became  aware that,  while the
casino  hotels  on the Las Vegas  Strip  had  adopted  various  themes,  such as
Egyptian (at the Luxor),  medieval (at the  Excalibur  Hotel & Casino) and Roman
(at Caesars  Palace),  there was no  hotel-casino  on the Las Vegas Strip with a
country  music theme.  In light of the  popularity of country music and based on
management's experience in that genre and in the Las Vegas marketplace (acquired
in connection with developing "Las Vegas Tonight"),  management  believed that a
hotel casino utilizing a country music theme could be successful.

       On November 24, 1993,  the Company  acquired the El Rancho,  a 1,006-room
hotel  with  90,000  square  feet of casino  and  ancillary  space and a 52-lane
bowling  alley,  located on the Las Vegas Strip.  The purchase  price for the El
Rancho was $36.5 million, including cash of $21.5 million, an 8% promissory note
(the "El Rancho  Note") in the face amount of up to $12 million  purchase  money
mortgage  secured by a deed of trust on the Property,  and 2.3 million shares of
LVEN common stock valued at $3 million to a third party  finder.  On January 22,
1996, the Company sold the El Rancho to Orion Casino  Corporation,  a subsidiary
of International  Thoroughbred Breeders, Inc. for $43,500,000 of cash, notes and
assumption  of debt.  It is the  current  intention  of the new owners of the El
Rancho (the "Property") to develop and open the Property as "CountryLand,  USA",
a major hotel and casino  destination.  As part of the sale agreement,  once the
Property  is opened and  invested  amounts  have been  recouped by Orion and the
Company,  of which there can be no assurance will be achieved,  the Company will
also  receive  a  continuing  fifty  percent  (50%)  interest  in  the  adjusted
cumulative  cash  flow as  defined  from the  operation  of the  Property  as so
developed  for a period  of six (6) years  following  the  opening  of the first
casino on the Property,  and thereafter a twenty-five  percent (25%) interest in
adjusted  cash flow until such time as the Company has  received an aggregate of
$160,000,000.  In addition, commencing with the development of the Property, the
Company's  LVCC  subsidiary  was granted an exclusive  contract for up to twenty
(20) years to provide  entertainment at the Property site which will provide for
minimum annual fees of $800,000 plus additional fees ( See "Item 1 - Description
of Business - General").

                            10

<PAGE>

       The Company  presently  has two (2)  operating  subsidiaries:  Casino-Co,
which in connection  with the sale of the Property will maintain the  continuing
interest in the cumulative  adjusted cash flow as defined from operations of the
property,  and;  LVCC,  which will maintain the  entertainment  contracts on the
Property and also continue to develop, produce, market and distribute television
and video programming.

       Cash   Requirements.   The  Company's   current  monthly  operating  cash
requirements are approximately $250,000,  composed of general and administrative
expenses, salary and consulting fees and interest payments on existing debt. The
Company is also  responsible  for managing and paying the operating costs of the
Property,  but is  reimbursed  by Orion on a monthly  basis  for these  costs in
amounts  sufficient  to  cover  the  company's  cash  outlay,   which  currently
approximates  $60,000 per month but may  increase  to a greater  amount as Orion
begins the  renovation  of this  property.  The  Company  may also  incur  other
consulting  and  professional  fees  in the  development  and  financing  of its
business  activities.  During the year ended October 31, 1996,  the Company made
$1,476,000 in advances and deposits to certain businesses, individuals or others
to secure potential acquisitions or investments. Subsequent to October 31, 1996,
the Company has made an  additional  $500,000 of such  advances.  The Company is
currently  in  the  process  of  evaluating  these  potential   acquisitions  or
investments for future  development.  The Company will continue to make deposits
or advances as it deems  necessary to secure  potential  investments or business
acquisitions.

       Subsequent to October 31, 1996, the Company's Casino-Co subsidiary made a
90-day secured loan of $2,900,000 to NPD Inc., an unaffiliated  third party (See
"Liquidity and Capital  Resources - Notes  Receivable").  This loan, which bears
interest at 10% per annum, is due on April 15, 1997.  Additionally subsequent to
October  31,  1996,  the  Company  paid to Mr.  Nunzio  DeSantis,  now the Chief
Operating  Officer of ITB, $110,000 of loan fees and also granted to him options
to acquire  1,500,000  shares of the Company's Common Stock at an exercise price
of $1 per share,  as  consideration  for providing a $6,000,000  standby funding
commitment for replacement  financing on the Property (See "Item 1.  Description
of Business; Casino and Gaming Operations").

       As of January 31, 1997, the Company had approximately  $9,200,000 in cash
and current notes  receivable and believes that its current cash and receivables
(including  funds  expected to be received by April 15, 1997 by repayment of the
NPD Note  Receivable)  will be sufficient to meet its cash  requirements for the
next 12 months, as well as the repayment of existing debt of $781,248 at January
31, 1997.  However,  these  sources of cash may not be  sufficient to enable the
Company to fund the  expansion  and  commencement  of  operations of its planned
television  programming.  The Company may obtain such funds, if required, from a
public  offering.  If a public offering is not  successful,  the Company will be
required to seek other sources of funding.  There can be no assurance such other
funding will be available on terms satisfactory to the Company or at all.

Results of Operations

     Year Ended  October  31,  1996  Compared  to Year Ended  October 31, 1995 -
Continuing Operations

     Revenues  for the year  ended  October  31,  1996  increased  by $85,228 to
$291,200 as compared to $205,972 for the corresponding  period in 1995. Revenues
for the year ended  October 31, 1996  consisted of $225,000 of fees earned under
an interim entertainment management agreement with Orion (such agreement did not
exist in 1995),  and $66,000  earned in connection  with renting out the parking
facilities  while the Company  owned the El Rancho  property.  Revenues for year
ended October 31, 1995 consisted of $151,000  earned in connection  with renting
out  the  parking   facilities  at  the  El  Rancho  Hotel   property  site  and
approximately $54,000 in fees earned from miscellaneous program sources.

     Programming  costs,  which  relate  to  write-downs  made to the  Company's
television  programming  library to  reflect  management's  estimate  of its net
realizable  value,  increased  $82,561 to $805,061 during the year ended October
31, 1996 as compared to $722,500 in the corresponding period in 1995.

     General and  Administrative  expenses  decreased  $3,642,581  to $3,202,893
during  the year  ended  October  31,  1996 as  compared  to  $6,774,448  in the
corresponding  period in 1995.  The majority of the decrease  relates in part to
legal,  accounting and professional fees previously  incurred in connection with
investigating and negotiating  various  alternatives to developing the El Rancho
and various other business opportunities during the year ended October 31,

                            11

<PAGE>



1995.  In connection  therewith,  professional  and  consulting  fees  decreased
$2,378,000  to  $570,000  during the year ended  October 31, 1996 as compared to
$2,948,000  for the  corresponding  period in 1995.  Professional  advisory  and
investment banking fees also decreased $970,000 to $59,000 during the year ended
October 31, 1996 as compared to $1,029,000 in the corresponding  period in 1995.
The  majority  of the  decrease  relates  to 1995  fees that  were  incurred  in
preparation  of  certain  intended  underwritings,  a proposed  spin-off  of the
Company's LVCC subsidiary and public registration of its shares, and a potential
spin-off of the  CountryLand  USA  subsidiary.  These  offerings were terminated
during 1996 and 1995 given the sale of the El Rancho. General and administrative
costs relating to the El Rancho decreased by $251,000 for the year ended October
31, 1996 as compared to 1995 due to the  cessation of  operating  costs when the
Property was sold on January 22, 1996.

      Significant  general and administrative  expenses are expected to continue
while the Company seeks new acquisitions and projects.

     Interest Income and Expense. Interest income increased $374,183 to $495,350
for the year ended  October 31, 1996 as compared to $121,167  for  corresponding
period in 1995.  The  majority  of the  increase  relates to (i) an  increase in
interest  earned on cash  balances  of  $335,00 to  $420,000  for the year ended
October  31,  1996 as  compared  to  $85,000 in the  comparable  period in 1995,
and.(ii) interest of $75,000 earned on the Company's  receivables due from Orion
during  the year  ended  October  31,  1996,  for  which  there  was none in the
comparable  period in 1995. The increase in interest  income is consistent  with
the increase in the average cash  outstanding  during the year ended October 31,
1996 as  compared  to the  corresponding  period in 1995.  Interest  expense and
finance costs decreased $144,504 to $537,081 for the year ended October 31, 1996
as compared to $681,585 for the  corresponding  period in 1995.  The majority of
decrease related to a $137,000  decrease in interest expense to $205,000 for the
year ended October 31, 1996 as compared to $343,000 for the comparable period in
1995.  The decrease in interest  expense is consistent  with the decrease in the
average  indebtedness  outstanding  during the year ended  October  31,  1996 as
compared to the corresponding  period in 1995.  Finance costs,  which consist of
loan fees and  stand-by  financing  fees,  approximated  $335,000 in each of the
years ended October 31, 1996 and 1995.

     Other  Income and  Charges - Included  in other  income and charges for the
year ending October 31, 1996 is $625,000 which  represents cash and the value of
800,000  restricted  shares of the Company's  Common Stock and 167,000 shares of
Common Stock of Satellite  Networks Inc. paid in connection with settling claims
arising  from  arranging  certain  financing  in  connection  with  the  initial
acquisition of the El Rancho  Property  site; a valuation  allowance of $450,000
relating to  advances  made to Malbec,  Inc. an  unaffiliated  third  party,  in
connection  with the  development  of certain  hotel  properties in Miami Beach,
Fla.;  $295,000  related to an adjustment to reflect the value of certain shares
of  common  stock  previously  issued  for  services;  and  $150,000  issued  in
settlement of an outstanding loan and stock purchase agreement.

     Reserve on  disposal of El Rancho  Hotel and Casino.  On January 22 , 1996,
the Company  sold the assets and certain  liabilities  of the El Rancho to Orion
Casino   Corporation  for  consideration  of  $43,500,000  of  cash,  notes  and
assumption  of existing  indebtedness.  The  Company  previously  reflected  the
effects of the above  transaction  and provided an allowance of $9,000,000 as of
October 31, 1995.  This allowance was reduced by $576,677  during the year ended
October 31,  1996 to reflect  the actual  settlement  of all  charges,  relating
mainly to  $611,000  of escrow  funds that were  returned  to the  Company  upon
Orion's  settlement of the Refinance  Obligations  (see  "Liquidity  and Capital
Resources, Refinance Obligations" )

     Year Ended  October  31,  1995  Compared  to Year Ended  October 31, 1994 -
Continuing Operations

     Revenues for 1995  represented  principally  receipts  earned in connection
with renting out the parking  facilities at the El Rancho Hotel  property  site.
There were no corresponding revenues for the year ended October 31, 1994.

     Programming  costs,  which  relate  to  write-downs  made to the  Company's
television  programming  library to  reflect  management's  estimate  of its net
realizable value,  increased  $442,500 to $722,500 during the year ended October
31, 1995 as compared to $300,000 in the corresponding period in 1994.


                            12

<PAGE>

     General and  Administrative  expenses  increased  $4,163,543  to $6,774,448
during  the year  ended  October  31,  1995 as  compared  to  $2,610,905  in the
corresponding period in 1994. The major reason for the increase was the expenses
related to investigating and negotiating various  alternatives to developing the
El Rancho and various other  business  opportunities.  In connection  therewith,
professional  advisory and  investment  banking  fees  increased  $2,457,000  to
$2,513,000  from  $56,000,  accounting  and legal  fees  increased  $302,000  to
$427,000  from  $125,000 and travel costs  increased  $384,000 to $408,000  from
$24,000 during the year ended October 31, 1995 as compared to the  corresponding
period in 1994. Additionally,  costs incurred in preparation of certain intended
underwritings increased $629,000 to $1,029,000 during the year ended October 31,
1995 as compared to $400,000 in the  corresponding  period in 1994. The increase
was due to legal,  accounting and professional  fees incurred in connection with
the intended  spin-off of LVCC and public  registration  of its shares,  and the
potential  spin-off  of CLND,  and also  includes a  write-off  of  $542,000  of
offering costs previously deferred as of October 31, 1994.

     Management  salaries and consulting costs increased  $851,000 to $1,513,000
during  the  year  ending  October  31,  1995 as  compared  to  $662,000  in the
corresponding  period in 1994.  The  increase is due to an increase in officers'
salary of $288,000 and consulting costs of $344,000  incurred in connection with
developing  the operations of LVCC and CLND  properties,  and for the accrual of
$115,000 in retirement benefits under a plan which did not exist in 1994.

     Interest Income and Expense. Interest income decreased $124,000 to $121,000
for the fiscal year ended  October  31, 1995 as compared to $245,000  for fiscal
year 1994. The majority of the decrease  related to the interest  accrued on the
Lake Tropicana note receivable of $1,868,463. Interest of $37,000 was accrued on
this note in 1995 as compared to $118,000 of interest which was accrued in 1994.
Interest  expense  increased  $151,000  to  $343,000  for the fiscal  year ended
October 31, 1995 as  compared  to $192,000  for fiscal year 1994.  Approximately
$100,000 of the increase was directly attributable to the increase in the amount
of outstanding  convertible debt during the period, and $44,000 was attributable
to interest  accrued on $1,500,000 note to UK Foods which did not exist in 1994.
Additionally  in  the  year  ended  October  31,  1995,  the  Company   incurred
approximately  $338,500  of loan fees and other  financing  costs as compared to
only $15,000 of such costs in 1994.

     Other Income and Charges.  Included in other charges as of October 31, 1995
is $500,000  allowance  for  reduction to market  value of  4,000,000  shares of
common stock of Sky Scientific Inc; $33,000 loss on the sale of 25,000 shares of
American Network Group, Inc. common stock ; $72,850 for an additional  allowance
against  the  Company's  investment  in  Patmore  Radio  Broadcasting;  $107,000
additional  allowance  against  existing  notes  receivable,  and  $70,000  loss
relating to investments no longer pursued.

     Reserve on  disposal of El Rancho  Hotel and Casino.  On January 22 , 1996,
the Company sold the assets and certain  liabilities  of the El Rancho Hotel and
Casino to Orion Casino  Corporation  for  consideration  of $43,500,000 of cash,
notes and  assumption  of existing  indebtedness.  The Company has reflected the
effects of the above  transaction  as if it had  occurred as of October 31, 1995
and  accordingly  provided an allowance of $9,000,000  for  accounting  purposes
reflecting an adjustment to the net realizable value of the El Rancho Property.

Liquidity and Capital Resources

     The  Company's  cash  requirements  to date have been funded from  proceeds
received in connection with the sale of shares of its common stock, warrants and
short-term borrowings. The Company's cash has been used for selling, general and
administrative expenses, and for investments and advances made to third paries.

     Issuance  of debt and  equity.  The Company  sold  3,034,294  shares of its
Common  Stock in a series  of  private  placements  made to  non-U.S.  (foreign)
purchasers,  under the exemption of Regulation S of the  Securities  Act of 1933
during the year ended  October 31, 1996 (all during the first  quarter of fiscal
1996).  The  Company  received  net  proceeds of  $1,242,500  in 1996 from these
issuances.  The  Company  also  issued  604,651  shares of its  common  stock to
extinguish $252,500 of outstanding  convertible bridge notes payable and accrued
interest  during the year ended  October  31,  1996.  Also during the year ended
October 31,  1996  (during the first and second  quarters),  the Company  issued
2,752,588 shares of its Common Stock valued at $1,369,135 for services  provided
and to settle accounts payable.


                            13

<PAGE>

     As of October 31, 1996, the Company had outstanding $1,056,444 of notes and
loans payable  which are  currently  due and payable.  Subsequent to October 31,
1996,  $275,000 of this debt has been repaid.  The Company  intends to repay the
remaining outstanding notes, along with all accrued interest, during the current
year from its current cash  balances.  Also  subsequent to year end, the Company
agreed to guarantee up to $1,500,000 of equipment  financing in connection  with
an  investment  it made  in  Electronic  Media  Corp.(See  "Item  1,  Media  and
Entertainment, Electronic Media Delivery")

     Refinance  Obligations.  In  connection  with  the sale of El  Rancho,  the
Company  refinanced the existing El Rancho  indebtedness  with a $14,000,000 13%
first mortgage note due SunAmerica Life Insurance  Company on December 20, 1996.
In connection  therewith,  the Company issued to SunAmerica  1,912,588 shares of
its Common Stock.  Orion assumed the Company's  obligations  under the refinance
note concurrent with the sale transaction (the "Refinance Obligations"). As part
of the sale agreement, the Company agreed to co-guarantee the assumed note for a
certain amount of time. The SunAmerica  note was refinanced and retired by Orion
on June 4, 1996,  and in accordance  with the  agreement,  500,000 shares of the
Company's  Common Stock have been returned,  and the co-guarantee of the note by
LVEN has been released.  In addition to the above, the Company  initially agreed
to  be  responsible  for  one-half  (1/2)  of  the  interest  on  the  Refinance
Obligations, limited to its original stated maturity of one year at 13% interest
per annum.  Such funds,  aggregating  $950,000,  were escrowed at closing of the
sale of the El Rancho. Concurrent with the refinancing of the SunAmerica loan by
Orion on June 4, 1996,  $339,000 of this escrow  amount was paid to  SunAmerica,
and the remaining $611,000 was returned to LVEN.

     Notes Receivable. In connection with the sale of the El Rancho, the Company
received  two  promissory  notes due from Orion and ITB as  co-makers  under the
notes. The first note was an 8% unsecured promissory note co-signed by Orion and
ITB in the principal amount of $6,500,000 which was paid in full March 15, 1996.
The second note is an 8% promissory note in the principal amount of $10,500,000,
secured by a subordinated  junior position in the deed of trust on the El Rancho
Hotel and  Casino  Property.  This note is due upon the  successful  raising  of
financing  to develop the Property by Orion,  or upon the  ultimate  sale of the
Property. The Company expects that this note receivable should be collected from
the proceeds from Orion's  $100,000,000  funding proposal;  however, the Company
can give no assurance the closing of such funding will actually occur ( see Item
1, General " Casino and Gaming Operations").

     If the Property is sold through  foreclosure  or other forced sale or based
upon mutual  decision of Orion and the Company,  the proceeds of such sale shall
be paid in the  following  order  of  priority:  (i)  first,  to pay in full all
principal,   interest  and  costs  owing  under  the  Refinancing  Loan  or  any
substitution or additional mortgage refinancing  thereof;  (ii) second, to repay
Orion for its investment in the property or any additions  thereto in the amount
of all cash payments comprising a part of the purchase price plus $2,000,000 and
any and all reasonable  documented costs, expenses and any additional investment
in, or debt  incurred  in  furtherance  of the  development  of,  the  Property,
together with an accrued  return thereon in the amount of eight percent (8%) per
annum; (iii) third, to pay the Company the outstanding  balance of principal and
accrued interest owing under the Note, plus an additional  $4,000,000,  together
with an accrued  return  thereon in the amount of eight  percent (8%) per annum.
Any excess will then be allocated fifty percent (50%) to Orion and fifty percent
(50%) to the Company.

     As of October 31, 1996, the Company has  outstanding two (2) separate notes
receivable of $1,868,000  ($3,736,000 in total) from MPTV, Inc. arising from the
sale of the Company's Lake Tropicana  investment.  The first note bears interest
at a rate  of 8% per  annum,  is  payable  monthly,  and is  secured  by a fifth
position  in a deed of trust on the  underlying  time-share  project.  The first
interest  payment is due one month  after the  borrower  has  completed  certain
refinancing  currently in process. The second note is unsecured and non-interest
bearing.  Principal  payments for both notes will be at a rate of $205 ($410 for
both notes) as each  time-share  interval is sold until August 1, 1998, when any
remaining   outstanding   principal  is  due  in  full.   The  notes  contain  a
cross-default  provision so that a default under one note shall also be deemed a
default on the other.  The joint venture has reorganized its debt position,  and
with such  financing,  is anticipated to have the funds to commence  development
and sale of the  time  share  units.  As a result  of such  reorganization,  the
Company's  secured note receivable moved up to a second position.  As of October
31, 1996,  the Company has provided an allowance  of  $2,929,511  against  these
notes (including an allowance for imputed  interest on the non-interest  bearing
note).


                            14

<PAGE>

     As of October  31,  1996,  the  Company  had made  advances  of $912,606 to
Malbec,  Inc.,  an  unaffiliated  company,  for the  purpose of  developing  and
operating a hotel project in Miami Beach,  Florida. The advances accrue interest
at the rate of 10% per annum,  are due July 31, 1997, and are secured by a first
security interest in a cash escrow account, after payment of all expenses (which
has a balance of $667,000 as of January 31, 1997).  The Company has  reevaluated
this project and has decided not to pursue  development,  and expects the escrow
account to be liquidated with the net amounts, after payment of all expenses, to
be  returned to the  Company.  The  Company  has  provided a $450,000  allowance
against this advance, for a net investment of $462,606 as of October 31, 1996.

     On September 4, 1996, the Company  loaned  $300,000 to Tee One Up, Inc., an
unaffiliated company
developing  television  footage of actual golf "hole in ones" at  selected  golf
courses.  Principal  and  interest  at a rate of 17% per  annum are  payable  in
monthly installments of $14,832 until maturity,  November 1, 1998. In connection
with making this loan, the Company  received a 3% equity  interest in the common
shares  of Tee One Up.  The  Company  has  given no value  this  investment  for
financial statement purposes.

     On  January  15,  1997,  the  Company,  through  it's  wholly-owned  Nevada
subsidiary  Casino-Co,  made a 90-day  secured loan of  $2,900,000  to NPD, Inc,
("NPD"),  in order to enable NPD to close the  acquisition  from Robert  Brennan
("the  Seller")  of  2,904,016  shares  (the  "Shares")  of the common  stock of
International  Thoroughbred  Breeders,  Inc. ("ITB"),  representing  twenty-five
percent (25%) of the  outstanding  stock of ITB. At the closing of such purchase
and sale, the  shareholders of NPD,  Nunzio DeSantis and Anthony Coelho,  became
the Chairman of the Board and Chief Executive Officer, respectively, of ITB. The
sale of the Shares was  instrumental  to LVEN,  as it will allow ITB to (i) meet
the requirements of a $100 Million funding proposal that would be used, in part,
for the  renovation  and opening by ITB of ITB's 21-acre  Strip  property in Las
Vegas,  Nevada,  formerly  know as the El Ranch Hotel and  Casino,  in which the
Company has a continuing cash flow interest,  and (ii) meet the  requirements of
The New  Jersey  Racing  Commission  and  Division  of  Gaming  Enforcement  for
continued racing licencing at ITB's New Jersey facilities.  The Company believes
that the sale of the Shares will also  facilitate  ITB's  application for Nevada
Gaming Licencing.

     The loan to NPD is evidenced by a 10% Secured  Promissory Note due on April
15, 1997 (the "NPD Note"). The NPD Note is secured by a security interest in and
to certain rights of NPD in and to the Shares,  subject to a purchase money lien
in favor of the Seller for the  balance of the  purchase  price  owing to him in
respect of the sale of the  Shares.  In  addition,  1,452,088  of the Shares are
subject to an  existing  purchase  option in favor of a third  party,  and would
likely  cease to provide  collateral  to the Company  upon the  exercise of such
option. The NPD Note is personally guaranteed by Mr. DeSantis.

     Upon a default  by NPD  under  its  payment  obligations  to the  Seller in
respect of the balance of the purchase price for the Shares, the Seller would be
free to exercise certain  creditor's rights under a Pledge Agreement between the
Seller and ITB in respect of the Shares (the "Pledge  Agreement").  Such actions
could have the effect of  modifying  the  Company's  security  interest  in such
collateral, which at all times is subordinated to and secondary to the rights of
the Seller. In the event that the Seller elects to foreclose on the Shares,  the
Company will be obligated  to execute all  documents  requested by the Seller to
reflect the discharge of the Company's  security interest therein.  In the event
of a  sale  by  the  Seller  after  a  default,  the  Company's  right  in  such
circumstance  shall be limited to the right to receive  any  proceeds  from such
sale over and above the amounts due the Seller under the Pledge Agreement.  Upon
satisfaction of NPD's purchase money obligation to the Seller during the term of
the NPD Note, the Company would then have a first priority  security interest in
the Shares.

Item 7.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

       The  consolidated  financial  statements  of the  Company  required to be
       included in Item 7 are set forth in the Index to Financial Statements..

Item 8.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
       FINANCIAL DISCLOSURE

       Not Applicable.


                            15

<PAGE>



                         PART III

Item   9.DIRECTORS,   EXECUTIVE   OFFICERS,   PROMOTERS  AND  CONTROL   PERSONS;
       COMPLIANCE WITH SECTION 16(a) OF EXCHANGE ACT.

     The members of the Board of Directors  of the Company  serve until the next
annual meeting of stockholders, or until their successors have been elected. The
officers  serve at the pleasure of the Board of  Directors.  The  directors  and
executive officers of the Company are set forth in the table below.

   Name             Age            Position
   

Joseph A. Corazzi    47  Chairman  of the Board,  President,  Chief  Executive
                         Officer and Director of the Company; proposed Chairman 
                         of the Board of LVCC
   
Carl Sambus         46   Executive Vice  President,  Chief Financial  Officer,  
                         Chief Operating Officer,  Secretary,  Treasurer and
                         Director of the Company; proposed  Chairman  of  the  
                         Board,  Chief  Executive  Officer,  Chief Financial
                         Officer and Director of  CountryLand; and Chief  
                         Financial Officer and Director of LVCC
   
Ken Scholl          59   President, Casino-Co.

Paul Whitford       55   Director of the Company.


     Joseph A. Corazzi has been an executive officer and director of the Company
since October 1990 and of LVCC since May 1994.  He has  extensive  experience in
the entertainment  and marketing  industry.  In 1974, he founded  Communications
Associates,  Inc., which became one of the first suppliers of hotel/motel  video
entertainment, using master antenna television systems to carry movies from 3/4"
videotape machines into hotel guest rooms. In connection with this business, Mr.
Corazzi  pioneered the usage of 1/2" videotape  machines,  followed by the first
installation of 24 hour satellite  transmission  in lieu of videotape  machines.
From 1981 to 1985, Mr. Corazzi was President and Chief  Operating  Officer,  and
from  1985 to  February  1989 he was  Vice-Chairman  of the  Board,  of  Telstar
Corporation,  and an  executive  officer of  Telstar  Satellite  Corporation  of
America ("Telstar"),  which was engaged in the business of satellite programming
and  distribution  to cable  television  systems  and to motel,  hotel and other
private cable systems. From 1975 to 1982, Mr. Corazzi owned and operated several
cable television and private cable television  systems  throughout the southwest
United States.  In 1985, Mr. Corazzi created Country Music  Television  ("CMT"),
the first  all-country,  all-music video programming  service.  CMT is currently
distributed  to more than 20 million  homes  nationwide.  From  January  1987 to
December  1990,  Mr.  Corazzi  was  Chairman  of  SelecTV  of  California,  Inc.
("SelecTV"),  a wireless cable television operator in Los Angeles.  From 1989 to
the  present,  Mr.  Corazzi  engages in the  business  of  advising  financially
troubled  companies  with  respect  to  their   reorganization  under  the  U.S.
Bankruptcy  Code.  Bankruptcy  petitions for both Telstar and SelecTV were filed
under Chapter 11 of the U.S. Bankruptcy Code in 1989. The plan of reorganization
for each of these  companies was confirmed by the  bankruptcy  court in November
1992.  Mr.  Corazzi  graduated  from the  University of New Mexico and completed
course work for his  master's  degree in  communications  at the  University  of
Wisconsin, Madison.

     Carl A. Sambus has been an executive  officer of the Company  since October
1990,  and of the Company's  CountryLand  subsidiary  since November 1993 and of
LVCC since May 1994. Mr. Sambus has spent most of his professional career in the
cable  industry,   pay-per-view,  pay  television  and  satellite  entertainment
industries in the United  States.  One year after joining  Viacom  International
("Viacom") in 1972, Mr. Sambus was placed in charge of Suffolk  Cablevision,  in
which  capacity he conducted a test for the nation's  first one-way  addressable
pay-per-view system. In late 1977, Mr. Sambus was one of the five originators of
Viacom's  adaption  of its  private  pay  television  network  into  ShowtimeTM,
pioneering the cable delivery of movie entertainment on pay television.  In that
capacity, he also helped negotiate  Showtime'sTM merger with The Movie ChannelTM
to form the  nation's  second  largest  satellite  pay  television  service.  As
Showtime/The Movie Channel's Vice President of Business Development from 1977 to
1986, Mr. Sambus was in charge of finance and planning and supervising  Viacom's
entrance into a host of ancillary  markets,  including  SMATV,  hotel and motel,
private cable and direct broadcast satellite markets. Since 1986, Mr. Sambus has
been an active  partner in CLR  Associates,  a family  investment and consulting
partnership  specializing in logistical  management and marketing services.  CLR
Associates maintains an equity interest in various business' 

                           16

<PAGE>

interests  and its  partners  serve as officers  and  directors  of several
private corporations.  Mr. Sambus is a graduate of Marietta College with a BA in
Finance and Accounting.

     Ken Scholl has been a  President  of the  Company's  Casino-Co  Corporation
subsidiary  since January 23, 1996. Since 1984, Mr. Scholl has been President of
Stanford  Company,  in Las Vegas,  Nevada and from November 1992 until  February
1993  he  was  an  independent  contractor  with  Minami  Development,  Inc.  in
connection with the closing of the Dunes Hotel and Casino in Las Vegas,  Nevada.
From July 1990 until June 1962,  Mr.  Scholl was the  President and a Management
Consultant  for the Peabody  Hotel Group in  Memphis,  Tennessee,  and from 1986
until 1996 he was the President and a partner in the Aristocrat Hotels, Inc. and
Aristocrat  Hotels of Nevada,  Inc. which operated the Sands Hotel in Las Vegas,
Nevada.  Mr. Scholl was President and CEO of Princess Hotels  International  and
employed from November 1967 through 1978.  Mr. Scholl held a Nevada State Gaming
License,  and is a Licensed  Nevada Real  Estate  Broker.  Mr.  Scholl is also a
director of International Thoroughbred Breeders Inc.

     Paul Whitford has been a director of the Company  since March 1, 1996.  Mr.
Whitford is in private legal practice, concentrating in entertainment,  taxation
and  bankruptcy  law. He has been a member of the Bar of the State of California
since 1978. Mr. Whitford received his Bachelor of Business Administration degree
from the University of North Texas and his Juris Doctor from San Fernando Valley
College  of Law (now  University  of La  Verne).  Mr.  Whitford  has also been a
Certified Public Accountant since 1968, and is currently licensed in Texas.


Compliance with Section 16(a)

     There were no corresponding transactions..


                           17

<PAGE>



Item 10. EXECUTIVE COMPENSATION

     The following table sets forth the cash compensation paid by the Company to
present  executive  officers and as to all persons as a group who were executive
officers of the Company at any time during the year ended  October 31, 1996.  No
director receives any compensation for acting as such.

<TABLE>
<CAPTION>
                SUMMARY COMPENSATION TABLE

        ANNUAL COMPENSATION                                         LONG TERM COMPENSATION(2)
- -------------------------------------------------------------------------------------------------        
     
                                                                        Awards       Payouts   All
                                                                   -------------------------  Other  
Name and                                        Other Annual    Restricted Optional    LTIP    (3)    
Principal Position      Year   Salary(1) Bonus  Compensation      Stock     SARs(#)   Payouts($)                              
- ------------------      ----   --------- -----  ------------      -----     -------   -------   -----                              
<S>                     <C>    <C>        <C>            <C>        <C>       <C>        <C>   <C>     
Joseph A. Corazzi,      1996   $550,000   -0-            -0-        -0-       -0-        -0-    $124,000
President and Chairman  1995   $500,000   -0-            -0-        -0-    4,000,000     -0-    $115,000
                        1994   $267,151   -0-            -0-        -0-      130,000(4)  -0-        -0-
                          
Executive Vice          1996    $96,667   -0-            -0-        -0-       -0-        -0-        -0-
President, Chief        1995    $80,000   -0-            -0-        -0-       -0-        -0-        -0-
Financial Officer       1994    $73,863   -0-            -0-        -0-     250,000      -0-        -0-
and Secretary         

Ken Scholl,             1996   $120,000    -0-            -0-        -0-       -0-        -0-       -0-  
President, Casino-Co    1995   $120,000    -0-            -0-        -0-       -0-        -0-       -0-
                        1994   $100,000    -0-            -0-        -0-       -0         -0-       -0-


All executive officers
 as a group (3 Persons) 1996  $766,667     -0-            -0-        -0-       -0-        -0-   $124,000
                        1995  $700,000     -0-            -0-        -0-   4,100,000      -0    $115,000
                        1994  $441,014     -0-            -0-        -0-     380,000      -0-       -0-
</TABLE>


   The company issued 200,000 shares of its Common Stock, valued at $125,000, to
James Sargent, a former director of its CountryLand  Properties Inc. subsidiary,
for consulting  fees during the year ended October 31, 1996. The Company paid to
Mr. Paul Whitford,  director fees of $13,500. There were no other directors fees
(other than stated above) paid during the years ended October 31, 1996 or 1995.

(1)The amounts  shown do not  include  the value of  certain  personal  benefits
     received in  addition to cash  compensation.  The  aggregate  value of such
     personal  benefits  received  was less than ten percent  (10%) of the total
     cash  compensation   payable.  

(2)The officers and directors have not  participated in the Company's 1992 Stock
     Option  Plan and  have no stock  options  or other  long-term  compensation
     except as stated below.
     
(3)Represents amount accrued on Mr. Corazzi's retirement plan which entitles him
     to an annual retirement  benefit starting with the calendar month after his
     retirement or  termination,  equal to fifty  percent of his average  annual
     Company  salary and bonus  received in the  twenty-four  (24) month  period
     prior to his termination  (the  retirement plan becomes  effective once Mr.
     Corazzi has been  employed 10 years,  including any time  pre-dating  these
     agreements)

(4)Does not include  options to purchase  1,500,000  shares,  which options were
     canceled in fiscal 1995.


<PAGE>

  The  following  table  contains  information  concerning  the  grant of stock
options and employment related warrants to the named executive officers:

<TABLE>
<CAPTION>
<S>                 <C>                 <C>             <C>            <C>    
                                   Percentage of
                                   Total Options
                                   Granted to
                    Options        Employees in        Exercise    Expiration
Name                Granted        Fiscal Year         Price       Date
- ----                 -------        ----------         -----       ----

Options Granted in Fiscal 1996;
None

Options Granted in Fiscal 1995;
Joseph Corazz       4,000,000           98%             $1.00    June 1997
Dean Homayoun         100,000            2%             $1.00    June 1997(1)

     (1) These options have lapsed as a result of Mr. Homayouni's resignation in
September 1995.
</TABLE>

   The following  table  contains  information  concerning the exercise of stock
options and employment  related  options and  information  in unexercised  stock
options held as of October 31, 1995 by the named executive officers:

Options Exercises and Year-end Value Table
                                                    
<TABLE>
<CAPTION>                                             
                                                               Value of Unexercised
                                        Number of unexercized  In-the-Money Options
                                        Options 7 Warrants     at October 31, 1995
                                        ------------------     -------------------
               Shares
               Acquired On  Value                 
Name           Exercize     Realized(1) Exercisable Non-Exercisable Exercisable(2) 
- ----           --------     ----------- ----------- --------------- ---------------- 
<S>              <C>       <C>               <C>       <C>              <C>   

Joseph Corazz    -0-        -0-          4,130,000     -0 -            - 0-
Carl Sambus      -0-        -0-            250,000     -0               -0-
- --------------------------------------------------------
(1)Market Value at time of exercise less exercise price.
(2)The average of the closing bid and ask prices of the Common  Stock at October
   31,  1996 was $.40  Value  equals the  difference  between  market  value and
   exercise price.
</TABLE>

   The Company entered into a one year employment agreement on February 20, 1992
with Joseph  Corazzi,  the Chairman of the Board of the Company,  providing  for
annual  salary of $80,000.  The annual  salary for Mr.  Corazzi was increased to
$350,000 as of March 1, 1994. On March 1, 1995, the Company and its  subsidiary,
LVCC,  entered into two (2) separate five year  employment  agreements  with Mr.
Corazzi,  which  provide  for  an  annual  aggregate  salary  of  $550,000.  The
agreements  may be renewed by mutual  agreement  of the parties  for  successive
terms of one  year and are  subject  to  annual  increases  and  bonuses  at the
discretion of the Board of Directors. The agreements also entitle Mr. Corazzi to
participate  in any employee  benefit  plans which may be offered in the future,
such as group life, health,  hospitalization  and life insurance,  and prohibits
him from engaging in a business  competitive with the Company during the term of
the agreement.  Under the agreements,  Mr. Corazzi's employment  terminates upon
death or disability  and may be terminated by the Company for "cause,"  which is
defined as the willful failure to perform duties,  malfeasance,  commission of a
felony, gross negligence, or breach of the employee's covenant not to compete or
maintain  confidential certain  information.  Termination by the Company for any
other reason  entitles the employee to receive his salary for the remaining term
of the agreements.

   The  employment  agreements  with Mr. Corazzi also provide for the following;
(i) a lump sum  payment of  $2,000,000  upon the  consummation  of a  definitive
agreement by the Company and any potential  purchaser  providing for a change of
control,  (ii), an annual  retirement  benefit  starting with the calender month
after his  retirement  or  termination,  equal to fifty  percent of his  average
annual LVEN salary and bonus received in the twenty-four (24) month period prior
to his termination (plan becomes effective once Mr. Corazzi has been employed 10
years, including any time pre-dating the

                            19

<PAGE>



agreements),  and (iii) an annual lump sum cash payment  equal to 5% of earnings
before income taxes, depreciation and amortization of the LVCC subsidiary.

   The Company entered into a one year employment agreement on February 20, 1992
with Mr. Sambus providing for an annual salary of $60,000.  The annual salary of
Mr. Sambus increased as of March 1, 1994 to $80,000,  and $100,000 as of January
1, 1996.  The agreement  with Mr. Sambus was renewed until February 8, 1997, and
may be renewed by mutual  agreement of the parties for  successive  terms of one
year. All the  agreements are subject to annual salary  increases and bonuses at
the discretion of the Board of Directors. The employment agreements also entitle
these  individuals  to  participate  in any employee  benefit plans which may be
offered in the future, such as group and life insurance.

   The Company has no pension or other plans  pursuant to which cash or non-cash
compensation  was paid or distributed  during the fiscal years ended October 31,
1996 or 1995 other than as described above for Mr. Corazzi.

   In connection  with the Company's  initial public  offering in February 1992,
Mr.  Byron Lasky and Messrs.  Corazzi and Sambus and  Communications  Associates
Partnership ("CAP"), a partnership of which Mr. Corazzi was the general partner,
escrowed with American Stock  Transfer & Trust  Company,  New York, New York, as
depositary,  an  aggregate  of 750,000  shares of Common Stock held by them (the
"Escrow  Shares").   On  March  2,  1994,  Messrs.  Lasky,  Corazzi  and  Sambus
surrendered their rights to receive all Escrow Shares. Subsequently, the Company
issued five-year  options under the Stock Option Plan to purchase 250,000 shares
of Common  Stock  granted  to each of Messrs.  Lasky and  Sambus and  options to
purchase 130,000 shares were granted to Mr. Corazzi.  All such options are fully
vested and have an exercise  price of $1.00 per share.  A five-year  option (not
under the Stock  Option Plan) to purchase  1,500,000  shares was also granted to
Mr.  Corazzi.  On March 1, 1995, the Company  canceled Mr.  Corazzi's  option to
acquire  1,500,000  shares.  Mr.  Corazzi  was  subsequently  issued  options to
purchase  4,000,000 shares of common stock of CountryLand  Properties Inc. which
are  transferrable to any new subsidiary  formed to operate the gaming assets of
the Company,  including  Casino-Co.  The 4,000,000  CountryLand  Properties Inc.
warrants are fully  transferable  and convertible  into options to purchase LVEN
Common Stock at $1.00 per share.  These  shares are not  issuable in  connection
with the "Stock Option Plan" described below.

   Subsequent to October 31, 1996, Mr. Nunzio DeSantis,  now the Chief Operating
Officer of ITB, was granted 1,500,000 options to acquire shares of the Company's
Common  Stock at an exercise  price of $1 per share.  The options were issued as
part of the consideration for providing a $6,000,000  standby funding commitment
for  replacement  financing on the El Rancho  Property Site (See "Item 1, Casino
and Gaming  Operations").  These shares are not issuable in connection  with the
Stock Option Plan described below.

   The  Delaware  General   Corporation  Law  permits  a  corporation,   in  its
Certificate of Incorporation, to exonerate its directors from personal liability
to the corporation or its  stockholders  for monetary  damages for breach of the
duty of care as a director,  with certain  exceptions.  The  exceptions  include
breach of the director's duty of loyalty, acts or omissions not in good faith or
which  involve  intentional  misconduct or knowing  violations of law,  improper
declarations of dividends,  and transactions from which the directors derived an
improper personal benefit. The Company's Certificate of Incorporation exonerates
its directors, acting in such capacity, from monetary liability to the extent so
permitted. This limitation of liability does not eliminate a stockholder's right
to seek  non-monetary,  equitable  remedies such as an injunction or recision to
redress an action taken by directors.  However, as a practical matter, equitable
remedies may not be available in all  situations,  and there may be instances in
which no effective remedy is available.

Stock Option Plan

   The Company  adopted the 1993 Stock Option Plan in February  1993.  The Stock
Option Plan enables the Company to offer an incentive based compensation  system
to key employees, officers, directors, consultants and to employees of companies
who do business with the Company.  In the discretion of a committee comprised of
non-employee directors (the "Committee"),  directors, officers and key employees
of the Company and its  Subsidiaries  or employees  of companies  with which the
Company  does  business  become  participants  in the  Stock  Option  Plan  upon
receiving  grants  of stock  options  or  awards  of  restricted  stock or stock
appreciation rights.
                            20

<PAGE>

   A total of 1,000,000  shares are reserved for issuance under the Stock Option
Plan,  of which  150,000  shares  are  issuable  under an option  which has been
granted to an employee  at $1.50 per share,  and 770,000  shares  under  options
granted to officers and directors (see "Item 10 - Executive Compensation"),  all
with an exercise  price of $1.00 per share.  The Company may increase the number
of shares  reserved for  issuance  under the Stock Option Plan or may make other
material  modifications to the Stock Option Plan without  shareholder  approval.
However,  no  amendment  may change the  existing  rights of any option or award
holder.  Any shares  which are subject to an option but are not used because the
terms and  conditions of the option are not met, or any shares which are used by
participants  to pay all or part of the purchase price of any option,  may again
be used for options or awards under the Stock Option Plan. However,  shares with
respect to which a stock  appreciation right has been exercised may not again be
made subject to an option or award.

   Stock  options may be granted as  non-qualified  stock  options or  incentive
stock  options,  but incentive  stock options may not be granted at a price less
than 100% of the fair market value of the stock as of the date of grant (110% as
to any 10% shareholder at the time of grant) and non-qualified stock options may
not be granted at a price less than 85% of fair market  value of the stock as of
the date of grant.  Restricted  stock may not be awarded  under the Stock Option
Plan in connection  with incentive  stock options.  Incentive  stock options may
only be issued to  directors,  officers  and  employees  of the  Company.  Stock
options may be exercised  during a period of time fixed by the Committee  except
that no stock  option  may be  exercised  more than ten years  after the date of
grant or three years after death or disability of the option  holder,  whichever
is later. In the discretion of the Committee,  payment of the purchase price for
the stock  acquired  through the exercise of a stock option may be made in cash,
shares of Common Stock or delivery of recourse promissory notes or a combination
thereof.

   Stock  options  granted  under the Stock Option Plan may include the right to
acquire an Accelerated Ownership Non-Qualified Stock Option ("AO"). If an option
grant  contains  the AO  feature  and if a  participant  pays all or part of the
purchase  price of the option with stock,  then upon  exercise of the option the
participant  is granted an AO to  purchase,  at the fair market  value as of the
date of the AO grant,  the  number  of  shares of stock  equal to the sum of the
number of whole shares used by the  participant in payment of the purchase price
and the number of whole shares,  if any,  withheld by the Company as payment for
withholding taxes. An AO may be exercised between the date of grant and the date
of expiration, which will be the same as the date of expiration of the option to
which the AO is related.  All of the 880,000 stock options  granted to date have
included the AO feature.

   Except as described above, stock appreciation  rights and/or restricted stock
may be awarded in  conjunction  with, or may be unrelated to, stock  options.  A
stock appreciation right entitles a participant to receive a payment, in cash or
stock or a  combination  thereof,  in an amount  equal to the excess of the fair
market value of the stock at the time of exercise  over the fair market value as
of the date of grant. Stock appreciation rights may be exercised during a period
of time fixed by the  Committee  not to exceed ten years after the date of grant
or three years after  death or  disability  of the award  holder,  whichever  is
later.  Restricted  stock  requires  the  recipient to continue in service as an
officer,  director,  employee  or  consultant  for a fixed  period  of time  for
ownership  of the shares to vest.  If  restricted  shares or stock  appreciation
rights  are  issued  in  tandem  with  options,  the  restricted  stock or stock
appreciation  right is canceled  upon exercise of the option and the option will
likewise terminate upon vesting of the restricted shares.

                            21
<PAGE>

Item 1SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   The following  table sets forth,  as of January 31, 1997, the stock ownership
of all persons known to own  beneficially  five percent or more of the Company's
Common  Stock  and  all  directors  and  executive   officers  of  the  Company,
individually  and as a group.  Each person has sole voting and investment  power
over the shares indicated, except as noted.

<TABLE>
<CAPTION>
<S>                                     <C>                 <C>  


                                    Number of Shares
                                    of Common Stock
                                     Beneficially
Names and Addresses                      Owned             Percent
- ------------------------------------------------------------------


Joseph A. Corazzi(1)                   4,795,872             12.3.%
505 Marquette
Albuquerque, New Mexico 87102

Carl A. Sambus(2)                        292,500                  *
88 10th Street
Garden City, NY 11530

Ken Scholl                                12,500                  *
2805 Ashworth Circle
Las Vegas, Nevada 89107

Paul Whitford
1208 Cochise Drive
Arlington, Texas 76012                       -                    *

All Directors and Executive Officers   5,100,872              13.0%
as a Group (4 persons)(3)

* Less than 1%
</TABLE>

     (1) Includes  665,872 shares owned by Mr. Corazzi;  130,000 shares issuable
pursuant to an option  granted to Mr.  Corazzi under the Company's  Stock Option
Plan,  and 4,000,000  shares  issuable under options not granted under the Stock
Option Plan. See "Certain Transactions."

     (2) Includes  options to purchase 250,000 shares of Common Stock granted to
Mr. Sambus.

     (3) Includes  options to purchase 250,000 shares of Common Stock granted to
Mr. Sambus, and options to purchase 4,130,000 shares granted to Mr. Corazzi.

     By virtue of their share ownership  and/or  management  positions,  Messrs.
Sambus and Corazzi may be deemed  "promoters"  and  "parents"  of the Company as
those terms are defined in the rules and regulations under the Securities Act.


                            22

<PAGE>

Item 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     On March 2, 1994,  Messrs.  Lasky,  Corazzi  and Sambus  surrendered  their
rights to receive  20,000  Escrow Shares each in exchange for (i) an increase in
the annual salaries payable to them under their employment  agreements described
above,  (ii) five-year  options under the Stock Option Plan to purchase  250,000
shares of Common  Stock  granted  to each of  Messrs.  Lasky and  Sambus  and to
purchase 130,000 shares granted to Mr. Corazzi and (iii) a five-year option (not
under the  Stock  Option  Plan) to  purchase  1,500,000  shares  granted  to Mr.
Corazzi. On March 1, 1995, the Company canceled the five year option Mr. Corazzi
had to acquire the 1,500,000  shares and instead  granted Mr. Corazzi  4,000,000
options to purchase Common Stock of CountryLand Properties Inc. (transferable to
any new  subsidiary  that may be  formed to  operate  the  gaming  assets of the
Company,  including  Casino-Co.).  The  4,000,000  CountryLand  Properties  Inc.
warrants are fully  transferable  and convertible  into options to purchase LVEN
Common Stock at $1.00 per share.  These  shares are not  issuable in  connection
with the Company's Stock Option Plan. All such options are fully vested and have
an exercise price of $1.00.

      Salary and  benefits  due Joseph A.  Corazzi  amounting  to  $645,622  and
$701,739  has been accrued as of October 31, 1996 and 1995,  respectively.  This
amount  includes an accrual for $124,00 and $115,000 for amounts due Mr. Corazzi
under his  retirement  plan as of October 31, 1996 and 1995,  respectively.  The
Company paid and reimbursed  Mr.  Corazzi  $730,177 and $283,360 for accrued and
current  salary during the years ended October 31, 1996 and 1995,  respectively.
Such sums were due Mr.  Corazzi  from  inception  of the  Company to October 31,
1996.

     The company issued 200,000 shares of its Common Stock,  valued at $125,000,
to  James  Sargent,  a  former  director  of  its  CountryLand  Properties  Inc.
subsidiary,  for  consulting  fees during the year ended  October 31, 1996.  The
Company paid to Mr. Paul Whitford, director fees of $13,500. There were no other
directors fees (other than stated above) paid during the years ended October 31,
1996 or 1995.

     On December 11,1996,  Mr. Nunzio DeSantis,  Chief Operating Officer of ITB,
was granted 1,500,000 options to acquire shares of the Company's Common Stock at
an  exercise  price of $1 per  share.  The  options  were  issued as part of the
consideration  for  providing  a  $6,000,000   standby  funding  commitment  for
replacement  financing on the El Rancho Property.  These shares are not issuable
in connection with the Stock Option Plan described below.

     Ken Scholl,  President of the Company's Casino-Co  subsidiary,  was named a
director of ITB on January 15, 1997.

                           23

<PAGE>

                         PART IV


Item 13EXHIBITS AND REPORTS ON FORM 8-K

    (a)Exhibits.  The following exhibits of the Company are included herein.

     2.   Plan  of  acquisition,  reorganization,  arrangement,  liquidation  or
          succession

     2.1  Agreement  of  Purchase  and Sale by and  between  BRT,  Inc.  and the
          Company  for the El Rancho  Hotel &  Casino(9)  2.3 Letter  Agreement,
          dated  as of  January  22,  1996,  between  the  Company,  CountryLand
          Properties, Inc., International Thoroughbred Breeders, Inc., and Orion
          Casino  Corporation,  with respect to sale of El Rancho Hotel & Casino
          (10)

    3. Certificate of Incorporation and Bylaws

     3.1  Certificate  of  Incorporation(1)
     3.2  Bylaws(1)  
     3.3  Amendment  to Certificate of  Incorporation(5)    
     3.4  Adopted Amendment to Certificate of Incorporation regarding
          preferred stock(9)

    4. Instruments Defining the Rights of Security Holders

     4.1  Form of Amended Warrant  Agreement(5) 
     4.2  Form of Amended Unit Purchase Option(5) 
     4.3  Form of Amended Stock Escrow Agreement(2)

    10.Material Contracts

     10.1  Compensatory  Plan for  Directors  and  Officers,  with schedule of
           details(1) 
     10.2  Employment  Agreement with Stan Irwin(1) 
     10.4  Employment Agreement  with Carl A.  Sambus(1)  
     10.11 1993 Stock Option Plan(7) 
     10.12 Stock  Compensation  Plan(7) 
     10.13 Employment  Agreement  with Joseph A.Corazzi(7)  
     10.15 Form of Mergers and  Acquisitions  Agreement with D.H. Blair 
           Investment Banking Corp.(formerly Exhibit 4.4)(1)
     10.16 Finders Agreement with Anker Bank(9)
     10.17 Joint Venture Agreement between the Registrant, through Pacific DNS,
           Inc. and Consolidated Resort Enterprises, Inc.(9)
     10.18 Form of Mergers and Acquisitions Agreement with D.H. Blair 
           Investment Banking Corp.(formerly Exhibit 4.4)(1)
     10.19 Settlement  Agreement with Winner's  Entertainment,  Inc.(9) 
     10.20 Loan Agreements between the Company and BP Group-$375,000 loan(9)
     10.21 Loan Agreements between the Company and BP Group,  Ltd.--$1,150,000
           loan(9) 
     10.22 Loan  Agreements  between the Company and Duneden,  Ltd.(9)
     10.23 Agreement for Purchase and Sale of Joint Venture  between  Pacific
           DNS, Inc. (a wholly Owned subsidiary of the Company), MPTV, Inc. 
           and Consolidated Resort Enterprises,Inc.(9)
     10.24 Securities Purchase Agreement dated as of January 22, 1996 between 
           the Company, CountryLand Properties, Inc. and SunAmerica Life 
           Insurance Company, with exhibits(10)     
     10.25 Subordination Agreement dated as of January 22, 1996 between the 
           Company,CountryLand Properties, International Thoroughbred Breeders,
           Inc., Orion Casino Corporation and SunAmerica Life
           Insurance Company(10)

                           24

<PAGE>

       10.26 Assignment and Assumption Agreement between CountryLand Properties,
             Inc. and Orion Casino Corporation and acknowledged and agreed to
             by SunAmerica Life Insurance Company(10)
       10.27 Loan Agreement between NPD and Casino-Co  Corporation dated January
             15,  1997  with  related  Secured  Promissory  Note,  and  Security
             Agreement, and Pledge Agreement.(11)
       10.28 Guaranty of Nunzio DeSantis in favor of Casino-Co  Corporation.(11)
       10.29 Option of NPD, in favor of Casino-Co  Corporation.(11)  
       10.30 Loan Agreement between LVEN and Malbec Inc. dated March 20, 1996 
             with related Secured Promissory Note and Security Agreement. (12)
       10.31 Loan Agreement between Pacific DNS and Tee One Up Inc. dated
             September 4, 1996 with related Secured Promissory Note and 
             Security Agreement. (12)
       10.32 Joint Venture Agreement between Electronic Media Inc., Texas 
             Information Development Commission and William Luke Stewart. (12)


    21.Subsidiaries(10)


(1) Filed with original filing of the Registration Statement on Form S-1, 
     File No. 33-39047 (the "1992 S-1)
(2) Filed with Amendment No. 3 to the 1992 S-1
(3) Filed with Amendment No. 4 to the 1992 S-1
(4) Filed with amendment No. 5 to the 1992 S-1
(5) Filed with Amendment No. 6 to the 1992 S-1
(6) Incorporated by reference to the Company's annual Report on Form 10-KSB 
     for the year ended October 31, 1992
(7) Filed with Post Effective Amendment No. 1 to the 1992 S-1, filed on 
     Form SB-2
(8) Filed with Registration Statement on Form S-1, File No. 33-72980, filed on
      December 15, 1993
(9) Incorporated by reference to the Company's Annual Report on Form 10-KSB 
     for the year ended October 31, 1994
(10)Incorporated by reference to the Company's  Annual Report on Form 10-KSB for
    the year ended October 31, 1995.
(11)Incorporated  by reference to the Company's Current Report on Form 8-K dated
     January 15, 1997.
(12)Filed herewith

                           25

<PAGE>

                       SIGNATURES


   Pursuant  to the  requirements  of  Section  13 or 15  (d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on February 6, 1997.


                          LAS VEGAS ENTERTAINMENT NETWORK, INC.




                          \s\ Joseph A. Corazzi
                          ---------------------
                          Joseph A. Corazzi
                          Chairman


  Pursuant to the  requirements  of the Securities Act of 1934,  this report has
been signed below by the following  persons on behalf of the  registrant  and in
the capacities indicated on February 6, 1997.


Signature


\s\ Joseph A. Corazzi         Chairman of the Board, President, Chief
- ------------------------
Joseph A. Corazzi             Executive Officer and Director 
                              (principal executive officer)



\s\  Carl A.  Sambus
- ------------------------
Carl A.  Sambus               Executive  Vice President, hief  Financial
                              OfficerSecretary  and  Director (principal
                              accounting and financial officer)


                           26

<PAGE>







               INDEX TO FINANCIAL STATEMENTS




Report of Independent Auditors........................................F-1


Consolidated Balance Sheets as of October 31, 1996 and
   October 31, 1995 ..................................................F-2


Consolidated Statements of Operations for the
   Years  Ended October 31, 1996 and 1995.............................F-3


Consolidated Statement of Stockholders' Equity for the Years Ended
   October 31, 1996 and 1995..........................................F-4


Consolidated Statements of Cash Flows for the
   Years Ended October 31, 1996 and 1995............................. F-5


Notes to Consolidated Financial Statements............................F-6



                          1

<PAGE>


              REPORT OF INDEPENDENT AUDITORS




To the Board of Directors and Stockholders
Las Vegas Entertainment Network, Inc.

We have  audited  the  consolidated  balance  sheets of Las Vegas  Entertainment
Network,  Inc. and Subsidiaries as of October 31, 1996 and 1995, and the related
consolidated  statements of operations,  stockholders' equity and cash flows for
the two years then ended.  These financial  statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position  of  Las  Vegas
Entertainment Network, Inc. and Subsidiaries as of October 31, 1996 and 1995 and
the consolidated results of its operations,  stockholders' equity and cash flows
for the two years then ended, in conformity with generally  accepted  accounting
principles.




                                HOLLANDER, GILBERT & CO.



Los Angeles, California
January 26, 1997

                            F-1

<PAGE>



<TABLE>
<CAPTION>
             LAS VEGAS ENTERTAINMENT NETWORK, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                            OCTOBER 31, 1996 AND 1995


                                              1996             1995
                                              ----             ----
                   ASSETS
<S>                                         <C>               <C>   

CURRENT ASSETS:
   CASH AND CASH EQUIVALENTS
                                             $ 10,385,292    $    789,338

                                             ------------    ------------
       TOTAL CURRENT ASSETS                    10,385,292         789,338

ASSETS HELD FOR SALE, net of associated
     liabilities and allowances -  Note 2               -      20,700,415

LONG TERM NOTE RECEIVABLE - Note 2              5,900,000               -  

INVESTMENTS & ADVANCES - Note 3                 1,024,312         370,150
                                                                
NOTES RECEIVABLE - LAKE TROPICANA - Note 4        806,489         806,489
                                                                       
PROGRAMING AND FILM COSTS,  Net of 
 amortization                                     180,000         805,061

PROPERTY AND EQUIPMENT
 net of accumulated depreciation
 of $180,981 (1996) and $78,370 (1995)            171,397         260,421
                                                                    
OTHER ASSETS                                       10,770          10,770
                                             ------------    ------------

                                             $ 18,478,260    $ 23,742,644
                                             ============    ============


    LIABILITIES AND STOCKHOLDERS' EQUITY


CURRENT LIABILITIES:
    ACCOUNTS PAYABLE AND ACCRUED EXPENSES   $     144,650    $    638,631
    NOTES PAYABLE - Note 5                      1,056,444       3,612,968
    ACCRUED INTEREST PAYABLE                      102,346         312,834
    ACCRUED OFFICER'S SALARIES & BENEFITS         645,622         701,739
     - NOTE 8
    PATMORE DEPOSIT - Note 3                         --           327,150
                                             ------------    ------------
       TOTAL CURRENT LIABILITIES                1,949,062       5,593,322

COMMITMENTS AND CONTINGENCIES - Note 8

STOCKHOLDERS' EQUITY: - Note 6
 PREFERRED STOCK - SERIES A, AUTHORIZED              
  30,000,000 SHARES, ISSUED AND 
  OUTSTANDING - NONE                                   -               -
 COMMON STOCK - AUTHORIZED 50,000,000
  SHARES, $.001 PAR VALUE; ISSUED AND
  OUTSTANDING 34,898,349 (1996) AND         
  28,506,816 (1995)                               34,895          28,503                                
 ADDITIONAL PAID-IN CAPITAL                   47,280,080      44,166,137
 DEFICIT                                     (30,785,777)    (26,045,318)
                                             ------------    ------------
      TOTAL STOCKHOLDERS' EQUITY               16,529,198      18,149,322
                                             ------------    ------------

                                             $ 18,478,260    $ 23,742,644
                                             ============    ============


  The accompanying notes are an integral part of these consolidated financial
                                   statements.
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

             LAS VEGAS ENTERTAINMENT NETWORK, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                      YEARS ENDED OCTOBER 31, 1996 AND 1995


                                            1996            1995
                                            ----            ----
<S>                                       <C>             <C>   

REVENUES                               S   291,200    $    205,972

COSTS AND EXPENSES
     Programming                           805,061         722,500
     Selling                                     -           9,585
     General & Administrative            3,202,893       6,774,448
                                      ------------    ------------
TOTAL COSTS AND EXPENSES                 4,007,954       7,506,533

LOSS BEFORE OTHER
 INCOME AND (CHARGES) AND
 PROVISION FOR DISPOSAL OF ASSETS 
 HELD FOR SALE                          (3,716,754)     (7,300,561)

OTHER INCOME AND (CHARGES):
 Interest Income                           495,350         121,167
 Other Charges - Note 7                 (1,558,651)       (800,447)
 Interest and Finance Costs               (537,081)       (681,585)
                                      ------------    ------------
 TOTAL OTHER INCOME AND (CHARGES)       (1,600,382)     (1,360,865)
                                       ------------    ------------
LOSS BEFORE PROVISION FOR
 DISPOSAL OF ASSETS HELD FOR SALE       (5,317,136)     (8,661,426)

GAIN ON (PROVISION FOR) DISPOSAL
 OF ASSETS HELD FOR SALE - Note 2          576,677      (9,000,000)
                                      ------------    ------------

NET LOSS                             $ (4,740,459)   $(17,661,426)
                                      ============    ============


WEIGHTED AVERAGE NUMBER OF SHARES
 OF COMMON STOCK OUTSTANDING            33,238,660      21,468,037
                                      ============    ============

LOSS PER SHARE OF COMMON STOCK       $      (0.14)   $      (0.82)
                                      ============    ============


The accompanying notes are an integral part of these consolidated financial
                                   statements.

</TABLE>
<PAGE>

<TABLE>
<CAPTION>
             LAS VEGAS ENTERTAINMENT NETWORK, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                     YEARS ENDED OCTOBER 31, 1996 AND 1995





                                             Common
                                             Stock
                                             ------         Additional
                                       Number                Paid-in
                                     of Shares    Amount     Capital       Deficit          Total
                                   ----------    ------     --------       --------        -------- 
                       
<S>                                <C>             <C>      <C>             <C>          <C>    

BALANCE, November 1, 1994          18,887,600     $18,888   $36,872,417     $(8,383,892)  $28,507,413

Issuance of Common Stock 
 for  Services                      3,081,500       3,081     3,006,508                     3,009,589
Sales of Common Stock                 592,858         593       399,409                       400,002 
Conversion of Debt                  5,944,858       5,941     3,887,803                     3,893,744 
Net Loss for the Year   
 Ended October 31, 1995                                                     (17,661,426)  (17,661,426)
                                   ----------      ------    ----------     -----------   ------------   
BALANCE - October 31, 1995         28,506,816      28,503    44,166,137     (26,045,318)   18,149,322
  
Issuance of Common Stock
 for Services                       2,752,588       2,753     1,366,382                     1,369,135
Sales of Common Stock               3,034,294       3,034     1,239,466                     1,242,500
Conversion of Debt                    604,651         605       251,895                       252,500
Issuance of Warrants                              256,200                                     256,200
Net Loss for the Year
Ended October 31, 1996                                                      (4,740,459)    (4,740,459)
                                   -- ---------   --------  -----------     -----------    ----------

BALANCE, October 31, 1996          34,898,349     $34,895   $47,280,080    $(30,785,777)   $16,529,198
                                   ===========    =======   ===========    =============   ===========


  The accompanying notes are an integral part of these consolidated financial
                                  statements.


</TABLE>
<PAGE>
<TABLE>
<CAPTION>
             LAS VEGAS ENTERTAINMENT NETWORK,INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                     YEARS ENDED OCTOBER 31, 1996 AND 1995

                                              1996            1995
                                              ----            ----
<S>                                            <C>        <C> 

CASH FLOWS FROM OPERATING ACTIVITIES:
Net Loss                                      $ (4,740,459)   $(17,661,426)
(Gain) Loss on Assets Held for Sale               (576,677)      9,000,000
Depreciation                                       102,611          40,000
Amortization of Program Inventory                  805,061         700,000
Adjustments to reconcile net loss
to net cash used in operating activities:
   (Increase) Decrease in;
     Program Inventory                            (180,000)
     Other Assets                                                   77,975
    Increase (Decrease) in;
      Accounts Payable                            (493,979)       (199,162)
      Accrued Officer's Salaries                   (56,117)        216,739
                                               ------------    ------------
CASH USED IN OPERATING ACTIVITIES               (5,139,560)     (7,825,874)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Investments & Advances                          (981,312)        (43,000)
  Increase in El Rancho Capitalized Costs                       (3,599,858)
  Sale of El Rancho and Capitalized Costs       35,371,987
  Lark Landing                                                      72,850
  Proceeds from sale of securities                                 151,952
  Loss on securities held for sale                                 533,048
  Acquisition of Property and Equipment            (13,588)        (26,533)
                                               ------------    ------------
CASH PROVIDED BY (USED IN)INVESTING ACTIVITIES   34,377,087      (2,911,541)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Issuance of Notes Payable                        850,000       5,028,000
  Repayment of Notes Payable                    (3,156,524)         (2,986)
  Issuances and Sales of Common Stock            2,604,135       3,344,091
  Issuances of Warrants                            256,200
  Decrease in Deferred Offering Costs                              542,019
  Issuance of Notes and Loans Receivable       (12,400,000)
  Collections on Notes and Loans Receivable      6,500,000
  Loans and interest payable - El Rancho       (14,094,895)      1,681,145
  Interest Payable                                (200,489)        333,934
                                              ------------    ------------
CASH PROVIDED BY (USED IN)FINANCING ACTIVITIES (19,641,573)     10,926,203

INCREASE IN CASH                                 9,595,954         188,788

CASH BALANCE - BEGINNING                           789,338         600,550
                                               ------------    ------------
CASH BALANCE - ENDING                          $10,385,292     $   789,338
                                               ============    ============
NON-CASH TRANSACTIONS
- ---------------------
Conversion of Notes Payable and
 Accrued Interest to Equity                       $260,000      $3,959,244
Accrued Interest and Fees - El Rancho              695,832         413,750
Reclassification of Patmore Deposit                327,100              -
Reclassification of investment in                                  403,244
 Lake Tropicana to Notes Receivable
Settlement of Accounts Receivable                                  500,000
 and Payable - Investment

CASH PAID FOR
- -------------
 Interest                                           $405,847       $434,601


  The accompanying notes are an integral part of these consolidated financial
                                  statements.
</TABLE>
<PAGE>





           LAS VEGAS ENTERTAINMENT NETWORK INC.

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

   Background and Business and Basis of  Presentation - Las Vegas  Entertainment
   Network,  Inc.  ("The  Company") was  incorporated  in October  1990,  and is
   engaged in the business of  acquiring,  developing  and  operating  media and
   gaming facilities and businesses. In prior years, the Company had been in the
   development  stage. The Company's primary project to date was the renovation,
   expansion and  redevelopment of the El Rancho Hotel & Casino (the "El Rancho"
   or the  "Property"),  which was acquired on November 24, 1993, and is located
   in Las Vegas,  Nevada. On January 22, 1996, the Company sold the El Rancho to
   a third party for $43,500,000 of cash, notes and assumption of debt, and will
   also  receive  a  continuing  interest  in  the  adjusted  cash  flow  up  to
   $160,000,000  from the Property once it has been  developed by the new owners
   (see  Note  2).  In  connection  with  the  sale,  the  Company's  Las  Vegas
   Communications  Corporation  subsidiary was granted the exclusive contract to
   provide  entertainment  at the  Property  site,  and  accordingly  will begin
   developing  Las Vegas style  entertainment  shows once the Property  site has
   been developed.

   The Company is also active in the development of media related opportunities,
   including  formulating  a  business  plan to  develop,  produce,  market  and
   distribute   television   and  video   programming.   The   Company  is  also
   investigating   other   potential   businesses   for   acquisition   in   the
   entertainment, lodging, or communications industry.

   Principles of Consolidation - The accompanying financial statements include
   the  accounts  of Las Vegas  Entertainment  Network  Inc.  (LVEN),  and its
   wholly-owned subsidiaries;  CountryLand Properties,  Inc. (CLND), Las Vegas
   Communications Corp. ("LVCC"), Las Vegas Development Corporation, Casino-Co
   Inc. and Pacific DNS,  Inc; and its majority  owned  subsidiary,  Satellite
   Networks Inc. (SNI). All significant intercompany transactions and balances
   have been eliminated.

   Programming  and film  costs-  Programming  and film  costs  include  all the
   acquisition, production and exploitation costs incurred in the development of
   the Company's  television and video programming,  and are stated at the lower
   of  unamortized  cost or  estimated  net  realizable  value.  Such  costs are
   amortized in the proportion that revenue  recognized during the year for each
   program or film bears to  estimated  total  revenue to be  received  from all
   sources in accordance  with the individual  film forecast  method.  Estimated
   total revenues and costs are reviewed on a periodic basis and are revised, if
   warranted,  based upon management's  appraisal of current market  conditions.
   When  necessary,  unamortized  program and film costs are written down to net
   realizable value based upon this assessment, where applicable.

   Property  and  Equipment  -  Property  and  equipment  are  stated  at  cost.
   Depreciation  is  provided  primarily  on a  straight  line  basis  over  the
   estimated useful lives of the related assets.

   Revenues - Revenues are  recognized  when earned,  and consist of fees earned
   under the Company's interim entertainment  management agreement (see Note 2),
   and fees earned from  renting  out the  parking  facilities  at the El Rancho
   Property site.

   Earnings  (Loss) Per Share - Earnings  (loss) per common  share is based upon
   the  weighted  average  number  of  common  and  common   equivalent   shares
   outstanding  during the period.  For all periods  presented,  all outstanding
   warrants, options and other common stock equivalents were anti-dilutive,  and
   accordingly, were not included in the per share calculation.

   Use of Estimates - The preparation of financial statements in conformity with
   generally  accepted   accounting   principles  requires  management  to  make
   estimates  and  assumptions   that  affect  certain   reported   amounts  and
   disclosures. Accordingly, actual results could differ from those estimates.

                            F-6

<PAGE>

           LAS VEGAS ENTERTAINMENT NETWORK INC.

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


   Concentrations of Credit Risk - As of October 31, 1996, financial instruments
   which  potentially  subject the Company to  concentrations of credit risk are
   cash  and  cash  equivalents,  which  are  mostly  comprised  of  over  night
   repurchase  agreements with high credit quality financial  institutions,  The
   amount of cash and cash  equivalents on deposit in any one  institution  that
   exceeds  federally  insured  limits is subject to credit risk. At October 31,
   1996,   the  Company  had   approximately   $10,000,000  on  deposit  in  two
   institutions that was subject to such risk. The Company has also made certain
   advances to  unaffiliated  third  parties  where the company  believes it has
   obtained sufficient underlying collateral.

   Accounting  for Stock Based  Compensation  - In October  1995,  the Financial
   Accounting  Standards  Board (the "FASB")  issued SFAS 123,  "Accounting  for
   Stock Based  Compensation,"  which is effective  for fiscal  years  beginning
   after  December 15, 1995.  Under SFAS 123,  companies can elect,  but are not
   required,  to recognize  compensation  expense for all stock-based  awards to
   employees,  using a fair value  methodology.  The Company will  implement the
   disclosure  only  provisions of the fair value method for awards to employees
   in the fiscal year beginning  November 1, 1996, as permitted by SFAS 123. The
   Company will continue to account for  stock-based  awards to employees  under
   the intrinsic  value method in accordance with  Accounting  Principles  Board
   Opinion No. 25  "Accounting  for Stock  Issued to  Employees."  SFAS 123 also
   applies to transactions  in which an entity issues its equity  instruments to
   acquire  goods or services from  non-employees.  Those  transactions  must be
   accounted  for based on the fair value of the  consideration  received or the
   fair  value of the  equity  instrument  issued,  whichever  is more  reliably
   measurable. Adoption on November 1, 1996 of the above is not expected to have
   a significant effect on the Company.

   Accounting  for  Impairment  of  Long  Lived  Assets  - The  Company  adopted
   Financial Accounting Standards ("SFAS") No. 121 "Accounting for Impairment of
   Long Lived  Assets to be  disposed  of" on  November  1,  1995.  SFAS No. 121
   established  accounting  standards  that require that  long-lived  assets and
   certain identifiable intangibles held and used by the Company be reviewed for
   impairment  whenever  events or changes in  circumstances  indicate  that the
   carrying value of such assets may not be recoverable. Adoption of SFAS No.
   121 had no significant impact on the Company.

   Re-classifications  -  Certain  1995  amounts  have been  re-classified  to
   conform with 1996 presentation.

2. ASSETS HELD FOR SALE

   On January 22, 1996 the Company  sold the assets and certain  liabilities  of
   the former El Rancho Hotel and Casino to Orion Casino Corporation  ("Orion"),
   a  wholly-owned  subsidiary  of  International   Thoroughbred  Breeders  Inc.
   ("ITB"),  for  consideration  of  $43,500,000.  The Company  also  received a
   continuing  interest  in the  future  adjusted  cumulative  cash  flow of the
   property as defined,  if any, of up to $160,000,000 as described  below.  The
   purchase price was paid as follows: $12,500,000 paid at closing in cash; (ii)
   an 8% unsecured  promissory note in the principal  amount of $6,500,000 which
   was paid in full on  March  15,  1996;  (iii)  an 8%  promissory  note in the
   principal amount of $10,500,000, secured by a subordinated junior position in
   assets of the El Rancho Hotel and Casino  (which may be further  subordinated
   if additional  borrowing is made against the  property),  and is due upon the
   successful  raising of financing to develop the  Property  (see  "Development
   Plans" below), or upon the ultimate sale of the Property, and (iv) assumption
   of existing mortgage indebtedness and accrued interest of $14,000,000.  As of
   October 31, 1996, the Company has provided an allowance of $4,600,000 against
   the remaining note.

   Once the  Property  has been  developed  by Orion  (see  "Development  Plans"
   below), of which there can be no assurance will be achieved, the Company will
   receive as additional consideration for entering into the sale agreement (but
   not as part of the  Purchase  Price  for the  assets) a fifty  percent  (50%)
   interest in the adjusted cumulative cash flow (as defined) from the operation
   of the Property as so developed  for a period of six (6) years  following the
   opening of the casino on the Property and the commencement of operations, and
   thereafter a twenty-five  percent  (25%)  interest in adjusted cash flow from
   operations  until such time as it has received an aggregate of  $160,000,000,
   but only after Orion and the Company  first receive 100% of the adjusted cash
   flow

                            F-7
<PAGE>

           LAS VEGAS ENTERTAINMENT NETWORK INC.

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


   until all invested  amounts,  plus $8,000,000,  have been recouped,  plus any
   other additional  costs incurred,  together with interest thereon at the rate
   of eight percent (8%) per annum from the closing date.

   Additionally,  commencing with the development of the Property, the Company's
   LVCC subsidiary was granted an exclusive contract to provide entertainment at
   the Property site, subject to meeting certain  profitability  criteria.  This
   would include; (i) responsibility for management and oversight of booking all
   acts,  performers,  entertainers,  movies,  virtual reality rides,  and other
   non-gaming  attractions,  of any kind or nature at the  property  site,  (ii)
   arranging  all  advertising  for  all of the  properties  needs,  and  (iii),
   managing all other entertainment  venues for Orion. The term of the agreement
   is for ten (10) years commencing on the date which is six (6) months prior to
   the opening date of the property, and LVCC shall have the option to renew the
   agreement for two consecutive  five year terms.  The agreement  provides LVCC
   with an annual fees of $800,000 subject to annual  increases.  LVCC will also
   receive an  additional;  (i)  twenty-  five  percent  (25%) of  profits  from
   entertainment  activities,  (ii)  ten  percent  (10%)  of  the  cost  of  all
   advertising placed by Orion, and (iii) booking fee equal to ten percent (10%)
   of gross compensation paid to talent.

   For October 31, 1995 Financial Statement  purposes,  the net assets of the El
   Rancho Hotel and Casino were  segregated on the Balance Sheet as "Assets Held
   for Sale" as follows;
<TABLE>
<CAPTION>
<S>                                 <C>   

     Hotel and Casino Assets;
     ------------------------
     Original purchase price (1)      $36,500,000
     Other purchase related costs       3,847,450
     Capitalized interest               3,447,860
                                      -----------  
          Total Assets                 43,795,310
                                      -----------  
     Hotel and Casino Liabilities;
     -----------------------------
     Loan payable                      13,350,000
     Accrued Interest                     413,751
     Assessment Payable                   331,144
     Provision for loss on disposal     9,000,000
                                       ---------- 
     Total Liabilities                 23,094,895
                                       ----------
 
     Net Assets                       $20,700,415
                                      ===========  
</TABLE>

    (1) On November  24,  1993,  the Company  acquired  the El Rancho  Hotel and
    Casino,  a 1,006-room  hotel with 90,000 square feet of casino and ancillary
    space and a 52-lane bowling alley, which is located in Las Vegas, Nevada, on
    the Las Vegas Strip at 2755 Las Vegas  Boulevard  South.  The purchase price
    for the El Rancho  was $36.5  million,  including  a cash  payment  of $21.5
    million, issuance of a promissory note in the face amount of $12 million and
    the  issuance of 2,300,000  shares of Company  common stock to a third party
    valued at $3 million.

    (2)  The  El  Rancho  property  had  been  encumbered  by a  first  mortgage
    promissory note in the face amount of  $12,000,000,  which was initially due
    November 24, 1994, and was secured by the real and personal  property assets
    comprising  the former El Rancho Hotel & Casino.  On January 22,  1996,  the
    Company replaced this loan with a one year, 13%,  $14,000,000 mortgage note,
    secured by a first deed of trust on the El Rancho  Property,  due SunAmerica
    Life  Insurance  Company.  In connection  therewith,  the Company  issued to
    SunAmerica  1,912,588  shares of its Common Stock.  This note was assumed by
    Orion  as  part  of the El  Rancho  sale  agreement.  As  part  of the  sale
    agreement, the Company agreed to co-guarantee the assumed note for a certain
    amount of time. The  SunAmerica  note was refinanced and retired by Orion on
    June 4, 1996, and in accordance  with the  agreement,  500,000 shares of the
    Company's Common Stock have been returned,  and the co-guarantee of the note
    by the Company  has been  released.  In  addition to the above,  the Company
    initially

                            F-8

<PAGE>

           LAS VEGAS ENTERTAINMENT NETWORK INC.

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    agreed to be responsible for one-half (1/2) of the interest on the Refinance
    loan,  limited to its original  stated  maturity of one year at 13% interest
    per annum. Such funds, aggregating $950,000, were escrowed at closing of the
    sale of the El Rancho.  Concurrent  with the  refinancing  of the SunAmerica
    loan by Orion on June 4, 1996,  $339,000 of this  escrow  amount was paid to
    SunAmerica, and the remaining $611,000 of was returned to the Company.

    (3)  Assessments  payable  represent  amounts  due the city of Las Vegas for
    general  roadway  improvements  made during the year ended October 31, 1995.
    This assessment was assumed by Orion as part of the El Rancho sale.

    The Company previously recorded an allowance of $9,000,000 as of October 31,
    1995 to reflect the net  realizable  value of the El Rancho Hotel and Casino
    based on the January 22, 1996 sale.  This  allowance was reduced by $576,677
    during the year ended  October 31, 1996 to reflect the actual  settlement of
    all charges.

    Development Plans
    On January  15, 1997 ITB  announced  that they had  received a  $100,000,000
    funding  proposal,  the  proceeds  of which will be used,  in part,  for the
    renovation  and opening of the former El Rancho  Hotel and Casino site as an
    international  country music attraction  called  "CountryLand  USA", a major
    destination  hotel and  casino.  The  proposed  funding  is  subject  to the
    execution  of a  definitive  loan  agreement  between  ITB and the  proposed
    lender,  which the Company can give no assurance  will be made. The proceeds
    of this loan are  anticipated  to be  sufficient  to renovate and reopen the
    Property  site, as well as repay the Company's  remaining  outstanding  note
    receivable.  ITB had previously announced that it intended to develop the El
    Rancho  property  under a "Starship  Orion"  multiple-casino  theme.  It was
    estimated that the total cost of completion would be approximately 1 billion
    dollars and that ITB intended to develop the property  with up to as many as
    six  partners.  ITB had not engaged any  partners for its  "Starship  Orion"
    theme  development,  and will now develop the  property  under a more modest
    "CountryLand, USA" theme.

    In accordance  with the initial sale  agreement,  if by October 25, 1996 (i)
    Orion had not closed on or received  permanent  financing  and  obtained the
    required lease  commitments  to develop the "Starship  Orion" , and (ii) and
    has not closed or received a firm commitment for the alternative  financing,
    and if CLND has  arranged  for the  refinancing  of the  refinance  loan and
    places into an escrow account amounts  sufficient to cover the financing and
    carrying costs of the refinance loan and the operating costs of the property
    for either a six month or year period (the "option period"), LVEN may either
    (i) appoint and authorize a reputable  commercial real estate broker to sell
    the  property  at an amount,  after  expenses,  in excess of the  underlying
    mortgage  and  invested  amounts of both Orion and LVEN,  or (ii) arrange on
    behalf  of  Orion,  in  conformity  with  prevailing   financing  terms  and
    conditions fro major Las Vegas hotel/casino projects,  alternative financing
    of not less than $55,000,000.  On October 25, 1996, LVEN advised that it was
    asserting  its rights  afforded  during the Option  Period by arranging  the
    prescribed  escrow  account.  On October 28, 1996,  ITB announced  that LVEN
    forfeited  its rights with  respect to the purchase  agreement  because they
    believed LVEN failed to satisfy  certain  contractual  pre-conditions.  LVEN
    advised ITB that it contested its position. On February 2, 1997, the Company
    and ITB  settled  their  disagreement.  As  described  above,  and  with the
    assistance of the Company, ITB has announced its plans for the financing and
    development of the El Rancho site as  "CountryLand,  USA" and had received a
    proposal of  $100,000,000 of financing  which,  if funded,  will be used, in
    part,  for such  development.  If the Property is not  developed,  or if the
    expected  funding is not completed,  the Company believes it still maintains
    the rights under the option period described above. In connection therewith,
    the Company has engaged an investment banking firm to seek funding necessary
    to provide the alternative financing described above.

    If Orion,  with the consent of the Company,  sells the Property prior to the
    commencement  of  casino  operations  or if the  Property  is  sold  through
    foreclosure or other forced sale, the proceeds of such sale shall be paid in
    the following  order of priority:  (i) first,  to pay in full all principal,
    interest and costs owing under the current $14,000,000 mortgage refinancing;
    (ii) second, to repay Orion for its investment in the property or any

                            F-9

<PAGE>


           LAS VEGAS ENTERTAINMENT NETWORK INC.

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    additions  thereto in the amount of all cash  payments  comprising a part of
    the Purchase price plus  $2,000,000  and any and all  reasonable  documented
    costs,  expenses  and any  additional  investment  in, or debt  incurred  in
    furtherance of the  development  of, the Property,  together with an accrued
    return  thereon in the amount of eight percent (8%) per annum;  (iii) third,
    to pay the Company the outstanding balance of principal and accrued interest
    owing under the remaining note,  plus  $4,000,000 and any documented  costs,
    expenses and any  additional  investment in, or debt incurred in furtherance
    of the development of, the Property, together with an accrued return thereon
    in the amount of eight percent (8%) per annum from closing;  (iv) fourth, to
    pay Orion  $2,000,000  together with an accrued return thereon in the amount
    of eight percent (8%) per annum from closing and (v) fifth, any excess to be
    divided fifty percent (50%) to Orion and fifty percent (50%) to the Company,
    provided  however,  that if the property is sold after  January 25, 2001, in
    order for the  Company to receive  its fifty  percent  (50%)  share from and
    after such date,  the Company  must pay on an ongoing  basis  fifty  percent
    (50%) of the carrying  costs of the  property,  including  interest,  taxes,
    maintenance, and insurance.

3.     INVESTMENT AND ADVANCES

     Investments  and advances  consist of the  following as of October 31, 1996
     and 1995;

<TABLE>
<CAPTION>
<S>                                  <C>              <C> 
                                     1996             1995
                                    ----             ----

         (A)  Malbec, Inc.           $ 462,606    $   43,000
         (B)  Tee One Up, Inc          300,000             -
         (C)  Orion Inc.               261,706             -
         (D)  Patmore Broad               -          327,150
                                   -----------    ----------

                                    $1,024,312      $370,150
                                   ===========    ==========
</TABLE>

(A) During  1996,  the Company  made  advances of $912,606 to Malbec,  Inc.,  an
    unaffiliated  company,  for the purpose of developing  and operating a hotel
    project in Miami Beach, Florida. The advances accrue interest at the rate of
    8% per annum,  are due July 31,  1997,  and are secured by a first  security
    interest  in a cash  escrow  account  (which has a balance of $667,000 as of
    January 31, 1997). The Company has re-evaluated this project and has decided
    not to pursue  development,  and expects the escrow account to be liquidated
    with the net amounts,  after payment of all expenses,  to be returned to the
    Company. The Company has provided a $450,000 allowance against this advance,
    for a net investment of $462,606 as of October 31, 1996.

(B) On September 4, 1996,  the Company  loaned  $300,000 to Tee One Up, Inc., an
    unaffiliated  company developing  television footage of actual golf "hole in
    ones" at selected golf courses.  Principal and interest at a rate of 17% per
    annum are  payable  in  monthly  installments  of  $14,832  until  maturity,
    November 1, 1998. In connection with making this loan, the Company  received
    a 3% equity  interest  in the common  shares of Tee One Up. The  Company has
    given no value to this investment for financial statement purposes.

(C) Advances  to Orion Inc.  represent  amounts  currently  due the  Company for
    monthly entertainment management fees, and for the reimbursement for certain
    operational advances made for the El Rancho Property.

(D) The Company  acquired an option to acquire  Patmore Radio  Broadcasting  for
    $515,258  during the year ended October 31, 1993.  Notice of exercise of the
    option by LVEN was given in  September  1993,  with the  closing  originally
    scheduled  to occur by March 31,  1994.  Patmore  alleges  that the purchase
    option expired in March 1994,  and informed the Company they  considered the
    purchase option as terminated.  The Company received $327,150 of unsolicited
    funds from Patmore in 1994 in an effort by Patmore to terminate LVEN's right
    to  purchase  the radio  station.  Management  reflected  the  $327,150 as a
    liability on the balance sheet at October 31, 1995.  The Company  recorded a
    reserve of $188,108 against its investment  resulting in a net investment of
    $327,150 at October 31, 1995.

                           F-10

<PAGE>

           LAS VEGAS ENTERTAINMENT NETWORK INC.

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    Management  became  aware  that  Patmore  attempted  to sell the  Station to
    Compass  Communications  on  November  7, 1995,  and  obtained  a  temporary
    restraining  order to block the sale of the  station on February  23,  1996.
    However,  on March 6, 1996 the  restraining  order was  dissolved,  allowing
    Patmore the ability to proceed with its sale.  As of October 31,  1996,  the
    Company has applied the $327,150 liability as an offset to its investment in
    Patmore.  Management  still  considers  its  purchase  option as valid,  and
    continues to investigate and pursue various options.

4.  NOTES  RECEIVABLE - LAKE TROPICANA

     Notes  receivable - Lake  Tropicana  consist of the following as of October
     31, 1996 and 1995;

                                                        1996     1995

        Lake Tropicana                            $3,736,000     $3,736,000
        Less allowances for valuation
         and imputed interest                      2,929,511      2,929,511
                                                  ----------     ----------
                                                    $806,489       $806,489
                                                  ==========     ==========

    On July 24,  1993,  the Company  acquired  for  $806,488 a 45% interest in a
    venture which owns a 184 unit apartment  complex in Las Vegas,  Nevada.  The
    complex is being  converted into vacation  interval  ownership  (time-share)
    project.  During 1994, the managing general partner of the joint venture,  a
    subsidiary  of MPTV,  Inc.,  agreed to purchase  one-half  of the  Company's
    interest  (22.5%)  for  $1,868,643.  The  purchase  price was  payable  by a
    promissory  note  bearing  interest at a rate of 8% per annum,  secured by a
    deed of trust on the  property.  During 1994 the  managing  general  partner
    filed for bankruptcy  protection,  and  management  recorded an allowance of
    $1,584,172  against the $1,987,417  receivable  (principal of $1,868,643 and
    interest receivable of $118,774) for a net receivable of $403,245 at October
    31, 1994.

    During 1995, the project emerged from bankruptcy  protection and reorganized
    its debt with its  creditors.  As part of the  reorganization,  the  Company
    replaced its original $1,868,000  principal note with a new note of the same
    amount dated March 22, 1995,  and sold to MPTV its remaining  22.5% interest
    in the project for an  additional  note of  $1,868,000.  Accordingly,  as of
    October 31, 1996 and 1995, Notes  Receivable - Lake Tropicana  represent two
    (2) separate notes payable to the Company of $1,868,000 each. The first note
    bears interest at a rate of 8% per annum, payable monthly, and is secured by
    a fifth position in a deed of trust.  The first interest  payment is due one
    month after the  borrower has  completed  certain  refinancing  currently in
    process.  The second note is unsecured and non-interest  bearing.  Principal
    payments  for both notes will be at a rate of $205 ($410 for both  notes) as
    each  time-share  interval  sold until  August 1, 1998,  when any  remaining
    outstanding  principal  is due in full.  The notes  contain a  cross-default
    provision so that a default under one note shall also be deemed a default on
    the other.  As of January 15, 1997,  the joint venture had  reorganized  its
    debt position,  and with such financing,  anticipates it will have the funds
    to commence  development  and sale of the time share units.  Concurrent with
    such  reorganization,  the Company's  secured note receivable  moved up to a
    second position.

                           F-11

<PAGE>


           LAS VEGAS ENTERTAINMENT NETWORK INC.

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    5.             NOTES  PAYABLE
<TABLE>
<CAPTION>


Notes payable consist of the following as of October 31, 1996 and 1995;

<S>                                    <C>      <C> 
                                             1996          1995
                                        -----------      --------
(A)   Convertible Bridge Loans          $1,050,249     $  778,000
(B)   BP Group                                   -      1,325,000
(C)   UK Foods                                   -      1,500,000
      Other                                  6,195          9,968
                                          ---------     ---------

    Total                                $1,056,444    $3,612,968
                                         ==========    ==========
</TABLE>

     (A) Convertible  bridge loans consist of five (5) one-year unsecured notes.
     The notes,  which are currently due and payable,  accrue interest at a rate
     of 8% per annum until the  principal  and accrued  interest  are paid.  The
     notes and any accrued  interest are  convertible,  at the lender's  option,
     into shares of the Company's common stock at a price of $1.25 per share, or
     approximately 90% of the market price, whichever is less, at any time prior
     to the repayment by the Company.  Subsequent to October 31, 1996,  $275,000
     of these notes were repaid.

     (B) The BP Group note consisted of a $1,325,000,  8% unsecured bridge loan.
     The note and all  outstanding  interest  was repaid in full on February 20,
     1996.

     (C) The UK Foods note consisted of a $1,500,000,  8% unsecured bridge loan.
     The note and all outstanding interest was repaid on January 31, 1996.

     Consolidated  interest  expense  for the years  ended  October 31, 1996 and
     1995,  excluding  any interest  capitalized,  was  $205,352  and  $343,085,
     respectively.  Interest  expense of $2,548,351 was  capitalized  during the
     year ended October 31, 1995.

    6.          STOCKHOLDERS' EQUITY

    Description of securities - The Company's  authorized capital stock consists
    of 50,000,000 shares of Common Stock, at $.001 per share par value, of which
    34,898,349 and 28,506,816 shares of common stock were issued and outstanding
    as of  October  31,  1996  and  1995,  respectively.  The  Company  has also
    authorized  30,000,000 shares of Preferred Stock, par value $.001 per share,
    none of which was  outstanding  during the years ended  October 31, 1996 and
    1995.  The Board of Directors of the Company is  authorized to determine the
    number and  designation  of one or more  series of  Preferred  Stock and the
    voting  powers,   rights,   preferences,   qualifications,   limitations  or
    restrictions and the shares of any such series.

    Issuances of common stock - The Company has made the following  issuances of
    common stock during the years ended October 31, 1996 and 1995;

    Shares  Issued for Services - The Company  issued  2,752,588  shares of its
    Common Stock for services  provided and to settle  accounts  payable during
    the year ended  October 31, 1996  (during the first and second  quarters of
    fiscal 1996) and 3,081,500 shares of its Common Stock for services provided
    and to settle accounts  payable during the year ended October 31, and 1995.
    The shares were valued at $1,369,135 and $3,009,589,  respectively, for the
    years ended  October  31,  1996 and 1995.  The shares were issued at prices
    ranging  from $.40 to $.63 per share during 1996 and from $.70 to $1.50 per
    share in 1995.  The shares were valued at the average bid market  price for
    the shares 10 days prior to issuance or the estimated selling price.  Since
    inception,  the Company has issued 5,230,885 shares valued at $5,860,677 at
    an average price ranging from $.40 to $5.63 per share.

                          F-12

<PAGE>


           LAS VEGAS ENTERTAINMENT NETWORK INC.

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     Included in the 1996  issuance of the  Company's  common  shares  described
     above were 1,412,588 shares of common stock issued to SunAmerica  Insurance
     Company in  connection  with  arranging the financing of the sale of the El
     Rancho Hotel and Casino  described in Note 2. The Company  initially issued
     1,912,588  shares to Sun America,  however in accordance with the refinance
     agreement,  500,000 of these  common  shares  were  returned to the Company
     during 1996 as the buyer subsequently prepaid this obligation.

     Sales of Common  Stock - The Company  sold  3,034,294  shares of its Common
     Stock during the year ended  October 31, 1996 (all during the first quarter
     ) and 592,858  shares of its Common Stock during the year ended October 31,
     1995,  respectively,  in a series of private  placements  made to  non-U.S.
     (foreign) purchasers, under the exemption of Regulation S of the Securities
     Act of 1933.  The Company  received net proceeds of  $1,242,500 in 1996 and
     $400,002 in 1995 from these  sales.  The sales prices per share ranged from
     $.50 to $.55 per share in 1996, and from $.60 to $.80 per share in 1995.

     Shares issued in lieu of Notes  Payable and Accrued  Interest - The Company
     issued  604,651  and  5,944,858  shares of its common  stock to  extinguish
     $252,500 and $3,893,744 of outstanding convertible bridge notes payable and
     accrued  interest  during  the  years  ended  October  31,  1996 and  1995,
     respectively.

    Outstanding  Warrants - The  Company  has issued and  outstanding  1,600,385
    Class A warrants and  1,263,115  Class B warrants as of October 31, 1996 and
    1995.  The holder of each Class A Warrant is entitled to purchase  one share
    of Common Stock of the Company and one Class B Warrant at an exercise  price
    of $4.00.  The holder of each Class B Warrant is entitled  to  purchase  one
    share of Common Stock at an exercise  price of $6.60.  The exercise dates of
    both the Class A and Class B warrants,  initially at any time until February
    20, 1997, have been extended until June 1, 1997.

    The Class A Warrants are subject to  redemption  commencing  on February 20,
    1996, on not less than thirty days' notice,  at a price of $.05 per Warrant,
    at any time after the average  closing  price of the Common Stock shall have
    exceeded  $4.00 per share with respect to the Class A Warrants and $6.60 per
    share with respect to the Class B Warrants for any 30  consecutive  business
    days ending  within 15 days of the date on which the notice of redemption is
    given.  Holders of the Warrants will  automatically  forfeit their rights to
    purchase the shares of Common Stock  issuable upon exercise of such Warrants
    unless the  Warrants  are  exercised  before they are  redeemed.  All of the
    outstanding  Warrants  of a class,  except  for  those  underlying  the Unit
    Purchase  Option,  must be redeemed if any of that class are  redeemed.  The
    Company  shall  not be able to  call  the  Warrants  unless  a  registration
    statement covering the securities issuable upon exercise of the Warrants is,
    and remains, current throughout the period fixed for redemption.

    On January 22, 1996, in connection  with arranging the financing of the sale
    of the El Rancho Hotel and Casino  described  in Note 2, the Company  issued
    warrants  valued at $256,200,  based on the current market price at the date
    of the grant,  to a third  party to  purchase  600,000  shares of its Common
    Stock at $.10 per share.

    Stock Options- Outstanding stock options consist of the following;

    Chairman of the Board - On March 1, 1995, Mr. Joseph  Corazzi,  Chairman of
    the Board,  was  granted  4,000,000  options to  purchase  Common  Stock of
    CountryLand  Properties  Inc.,  which is transferable to any new subsidiary
    formed to operate the gaming  assets of the Company,  including  Casino-Co.
    The 4,000,000  CountryLand  Properties Inc. warrants are fully transferable
    and  convertible  into  options to purchase  LVEN Common Stock at $1.00 per
    share.  These shares are not issuable in  connection  with the Stock Option
    Plan described below.

                          F-13

<PAGE>


           LAS VEGAS ENTERTAINMENT NETWORK INC.

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     Other - Subsequent to October 31, 1996, Mr. Nunzio DeSantis,  now the Chief
    Operating Officer of ITB, was granted 1,500,000 options to acquire shares of
    the  Company's  Common  Stock at an  exercise  price of $1 per share,  which
    expire  in  December   1999.   The  options  were  issued  as  part  of  the
    consideration  for providing a $6,000,000  standby  funding  commitment  for
    replacement  financing  on the El Rancho  Property  Site (See Note 2). These
    shares are not issuable in connection  with the Stock Option Plan  described
    below.

     Stock  Option Plan - The Company  adopted a Stock Option Plan in July 1994.
    The Stock  Option  Plan  enables  the  Company to offer an  incentive  based
    compensation system to key employees,  officers, directors,  consultants and
    to  employees  of companies  who do business  with the  Company.  A total of
    1,000,000  shares are reserved for issuance  under the Stock Option Plan, of
    which 190,000  shares are issuable  under options which have been granted to
    employees,  and  730,000  shares  under  options  granted  to  officers  and
    directors,  all with an  exercise  price of $. 71 to $1.50  per  share.  The
    Company may  increase the number of shares  reserved for issuance  under the
    Stock  Option  Plan or may make other  material  modifications  to the Stock
    Option Plan without stockholder  approval.  However, no amendment may change
    the  existing  rights of any option or award  holder.  The  following  table
    summarizes option transactions through October 31, 1996;

<TABLE>
<CAPTION>

                                        Shares          Share
                                        ------           -----
<S>                                     <C>            <C>    
    Balance, November 1, 1994                 -             -
    Granted                             880,000        $ 1.00
                                        -------        -------
    Balance, October 31, 1995           880,000        $ 1.00
    Canceled                           (100,000)       $ 1.00
    Granted                              40,000        $ 0.71
                                        --------       -------
   
    Balance, October 31, 1996           820,000    $0.71 - $1.00
                                        ========   ==============
</TABLE>


    7.OTHER CHARGES

    Included in other  charges  for the year ended  October 31, 1996 is $625,000
    which  represents  cash and the value of  800,000  restricted  shares of the
    Company's  Common  Stock and  167,000  shares of Common  Stock of  Satellite
    Networks Inc. paid in connection with settling claims arising from arranging
    certain  financing  in  connection  with the initial  acquisition  of the El
    Rancho Property site; an allowance of $450,000  relating to advances made to
    Malbec,   Inc.,  an  unaffiliated   third  party,  in  connection  with  the
    development  of certain  hotel  properties  in Miami Beach,  Fla.;  $295,000
    related to an  adjustment  to reflect the value of certain  shares of common
    stock previously issued for services;  and $150,000 to settle an outstanding
    loan and stock purchase agreement.

    Included in other  charges  for the year ended  October 31, 1995 is $500,000
    allowance for reduction to market value of 4,000,000  shares of common stock
    of Sky Scientific Inc; $33,000 loss on the sale of 25,000 shares of American
    Network  Group,  Inc.  common  stock ; $72,850 for an  additional  allowance
    against the Company's  investment in Patmore  Radio  Broadcasting;  $107,000
    additional  allowance against existing note  receivables,  and; $70,000 loss
    relating to investments no longer pursued.

    8.COMMITMENTS AND CONTINGENCIES

    Leases - The Company leases on a  month-to-month  basis 7,000 square feet in
    Los Angeles,  California for $8,500 per month. The Company also leases, on a
    month-to-month  basis,  certain other  facilities at an aggregate  rental of
    $4,500 per month.  Consolidated rent expense for the years ended October 31,
    1996 and 1995 was $257,590 and $205,434 respectively.

                           F-14

<PAGE>

         LAS VEGAS ENTERTAINMENT NETWORK INC.

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    Employment  Agreements  - On  March  1,  1995,  the  Company  and  its  LVCC
    subsidiary  entered into two (2) separate  five-year  employment  agreements
    with Joseph Corazzi, the Chairman of the Board of the Company, which provide
    for an annual aggregate salary of $550,000. The agreements may be renewed by
    mutual  agreement  of the  parties  for  successive  terms of one year.  The
    employment  agreements  are subject to annual  increases  and bonuses at the
    discretion  of the Board of  Directors.  The  agreements  also  entitle  Mr.
    Corazzi to participate in any employee benefit plans which may be offered in
    the future, such as group life, health,  hospitalization and life insurance,
    and prohibits him from engaging in a business  competitive  with the Company
    during  the term of the  agreement.  Under  the  agreements,  Mr.  Corazzi's
    employment  terminates upon death or disability and may be terminated by the
    Company  for  "cause,"  which is defined as the  willful  failure to perform
    duties, malfeasance,  commission of a felony, gross negligence, or breach of
    the  employee's  covenant  not to compete or maintain  confidential  certain
    information.  Termination  by the Company for any other reason  entitles the
    employee to receive his salary for the remaining term of the agreements.

    The employment  agreements  also provide for the  following;  (i) a lump sum
    payment of $2,000,000 upon the consummation of a definitive agreement by the
    Company and potential purchaser providing for a change of control,  (ii), an
    annual  retirement  benefit  starting  with the  calendar  month  after  his
    retirement or termination, equal to fifty percent of his average annual LVEN
    salary and bonus received in the twenty-four  (24) month period prior to his
    termination  (plan becomes  effective  once Mr. Corazzi has been employed 10
    years, including any time pre-dating these agreements),  and (iii) an annual
    lump  sum  cash  payment  equal  to  5% of  earnings  before  income  taxes,
    depreciation and amortization of the LVCC subsidiary.

    The Company paid and reimbursed Mr. Corazzi $730,177 and $283,360 during the
    years  ended  October 31,  1996 and 1995,  respectively  for amounts due him
    since inception through October 31, 1996.  Amounts due Mr. Corazzi amounting
    to $431,739 and $586,739  have been accrued as of October 31, 1996 and 1995,
    respectively. The Company has also accrued $239,000 and $115,000 for amounts
    due Mr.  Corazzi  under the  retirement  plan which is  included  in accrued
    officers salary and benefits as of October 31, 1996 and 1995.

    Legal -On October 18, 1996,  an  unaffiliated  third party filed a complaint
    against the company in  California  Superior  Court,  County of Los Angeles,
    seeking  damages of $1,800,000,  plus interest and attorney fees, for breach
    of contract,  breach of implied contract, and certain damages the individual
    claims are due him under  terms of a 1992  retainer  agreement.  The Company
    believes that the individual failed to competently perform all of his duties
    under  the  agreement,  that  there are no funds  due,  and that the case is
    without  merit.   Management  intends  to  vigorously  defend  the  lawsuit.
    Additionally, the Company has commenced action against the owners of Patmore
    Broadcasting  relating to an option to acquire a radio station in Las Vegas,
    and intends to aggressively  pursue the Company's position that it still has
    a valid option to purchase the radio station.

    The  Company is not  involved  in, or a party to, any other  material  legal
    proceedings at this time. At various times, the Company and its subsidiaries
    are involved in various matters of litigation,  including  matters involving
    settlement  of fees and  outstanding  invoices,  and  consider  these  legal
    proceedings not to be material and in the ordinary course of business.

    Other - In connection  with its  investment  in  Electronic  Media Corp made
    subsequent to year end (See Note 10), the Company  agreed to guarantee up to
    $1,500,000  of  equipment  financing,  and is also  committed to issue up to
    5,500,00 shares of the Company's stock based on certain performance levels.


                           F-15

<PAGE>


           LAS VEGAS ENTERTAINMENT NETWORK INC.

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    9.INCOME TAXES

    The  Company  has  available   unused   operating  loss   carryforwards   of
    approximately  $18,900,000  at October  31,  1996 which may be used  against
    future  taxable   income.   Certain   amounts  of  the  net  operating  loss
    carryforward may be limited due to changes in the Company's stock ownership.
    The operating loss carry forwards will expire in various amounts through the
    years through 2011.  Generally  Accepted  Accounting  Principles require the
    establishment  of  a  deferred  tax  asset  for  all  deductible   temporary
    differences and operating loss  carryforwards.  The Company has not provided
    for any deferred tax asset due to the doubtfulness of realization due to the
    uncertainty  that the Company will generate income in the future  sufficient
    to fully or partially utilize these  carryforwards,  and because of the more
    than 50% change in ownership.

    10.  SUBSEQUENT EVENTS

    Note Receivable - On January 15, 1997, the Company, through its wholly-owned
    Nevada  subsidiary  Casino- Co, made a 90-day  secured loan of $2,900,000 to
    NPD,  Inc,  ("NPD"),  in order to enable NPD to close the  acquisition  from
    Robert  Brennan (" the  Seller") of 2,904,016  shares (the  "Shares") of the
    common  stock  of  International   Thoroughbred   Breeders,   Inc.  ("ITB"),
    representing  twenty-five  percent (25%) of the outstanding stock of ITB. At
    the closing of such  purchase  and sale,  the  shareholders  of NPD,  Nunzio
    DeSantis  and  Anthony  Coelho,  became the  Chairman of the Board and Chief
    Executive  Officer,  respectively,  of  ITB.  The  sale  of the  Shares  was
    instrumental  to  the  Company,  as it  will  allow  ITB  to  (i)  meet  the
    requirements of a $100 Million funding proposal that would be used, in part,
    for the renovation and opening by ITB of ITB's 21-acre Strip property in Las
    Vegas, Nevada,  formerly know as the El Ranch Hotel and Casino, in which the
    Company has a continuing cash flow interest,  and (ii) meet the requirements
    of The New Jersey Racing  Commission and Division of Gaming  Enforcement for
    continued  racing  licencing  at ITB's New Jersey  facilities.  The  Company
    believes that the sale of the Shares will also facilitate ITB's  application
    for Nevada Gaming Licencing.

    The loan to NPD is evidenced by a 10% Secured  Promissory  Note due on April
    15, 1997 (the "NPD Note"). The NPD Note is secured by a security interest in
    and to  certain  rights of NPD in and to the  Shares,  subject to a purchase
    money  lien in favor of the Seller for the  balance  of the  purchase  price
    owing to him in respect of the sale of the Shares. In addition, 1,452,088 of
    the Shares are  subject to an existing  purchase  option in favor of a third
    party, and would likely cease to provide  collateral to the Company upon the
    exercise of such option.
    The NPD Note is personally guaranteed by Mr. DeSantis.

    Upon a default by NPD under its payment obligations to the Seller in respect
    of the balance of the  purchase  price for the Shares,  the Seller  would be
    free to exercise certain  creditor's rights under a Pledge Agreement between
    the Seller and ITB in respect of the Shares (the "Pledge  Agreement").  Such
    actions could have the effect of modifying the Company's  security  interest
    in such  collateral,  which at all times is subordinated to and secondary to
    the rights of the Seller.  In the event that the Seller  elects to foreclose
    on the  Shares,  the Company  will be  obligated  to execute  all  documents
    requested by the Seller to reflect the discharge of the  Company's  security
    interest therein. In the event of a sale by the Seller after a default,  the
    Company's  right in such  circumstance  shall  be  limited  to the  right to
    receive  any  proceeds  from such sale  over and above the  amounts  due the
    Seller under the Pledge Agreement. Upon satisfaction of NPD's purchase money
    obligation to the Seller during the term of the NPD Note,  the Company would
    then have a first priority security interest in the Shares.

                           F-16

<PAGE>

           LAS VEGAS ENTERTAINMENT NETWORK INC.

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    Investment in Electric Media Co. - The Company  entered into an agreement on
    January 31, 1997 whereby it acquired a 5% equity  interest in Electric Media
    Co. Inc. (EMC) and a continuing  royalty in certain of its  operations,  for
    $400,000  plus the  contingent  issuance of up to  5,500,000  shares of LVEN
    common  stock  as  described   below.   EMC,  along  with  a  joint  venture
    partner/developer, is developing technology that if successful, of which the
    Company can give no assurance,  will allow  delivery of media,  Internet and
    telecommunication  services  to  customers  all  over the  world,  utilizing
    existing  power utility  infrastructures.  Field testing of this  technology
    will occur during 1997, and in connection therewith,  the Company has agreed
    to  provide a  guarantee  up to  $1,500,000  for the  financing  of  certain
    equipment  necessary for the field tests. The equipment is returnable to the
    vendor,  without cost to the Company,  should the test not be  satisfactory.
    Upon a successful field test of this technology, the Company is committed to
    deliver  500,000  restricted  shares of its common stock to the developer of
    this technology.

    If the field tests are  successful,  EMC will begin  worldwide  marketing of
    this technology, including the sale and distribution of addressable receiver
    boxes  that are  necessary  to  receive  the data  communication.  LVEN will
    receive,  in perpetuity,  a $25 per unit royalty for each receiver box sold,
    if any. Each time the sale of these units generates $10,000,000 of net after
    tax profits,  the Company will deliver the developer an  additional  500,000
    restricted  shares  of  the  Company's  common  stock,  up to a  maximum  of
    5,000,000  restricted shares. The Company may terminate the agreement at its
    sole discretion, and have no further liability to EMC or the developer.

    Other - Subsequent to October 31, 1996, Mr. Nunzio  DeSantis,  now the Chief
    Operating Officer of ITB, was granted 1,500,000 options to acquire shares of
    the  Company's  Common  Stock at an  exercise  price of $1 per share,  which
    expire in December 1999 as part of consideration  for providing a $6,000,000
    standby funding commitment (See Note 6).
                                      F-17





                                  Exhibit 10.30
                                 LOAN AGREEMENT

     THIS LOAN AGREEMENT (this "Agreement") is made and entered into as of March
20,  1996,  by and between Las Vegas  Entertainment  Network,  Inc.,  a Delaware
corporation  ("Lender"),  and  Malbec  (Florida),  Inc.,  a Florida  corporation
("Borrower"), with reference
to the following facts anc circumstances:

     WHEREAS,  Borrower has a business and financial interest in the development
and continuing operation of that certain hotel and recreational facility located
and operating at 455 Ocean Drive,  Miami Beach,  Florida,  and commonly known as
the La Voile Rouge Hotel & Beach Club (the "Facility");

     WHEREAS,  Borrower,  on behalf of P.R.D.  Holding Company,  Inc., a Florida
corporation  and  the  developer  and  operator  of the  Facility  ("PRD"),  has
previously  borrowed from Lender or caused Lender to loan to PRD, and Lender has
loaned to  Borrower or PRD,  certain  funds to further  the  development  of the
Facility; and

     WHEREAS,  Borrower  requires  additional funds for the purpose specified in
the  foregoing  recital,  and for the purpose of paying  certain  legal fees and
costs of Borrower and PRD in connection  with the  development  and operation of
the  Facility,  and Lender is willing to advance such funds to Borrower upon and
subject to the terms and conditions contained herein.

     NOW,  THEREFORE,  for and in  consideration  of the premises and the mutual
covenants  and  agreements  herein  contained,  and for other good and  valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
parties agree as follows:

     1. Loan.  Borrower and Lender  hereby  confirm  that Lender has  previously
loaned to Borrower the sum of Forty-Three Thousand Dollars ($43,000) on or about
August 3, 1995,  and that such  borrowing  shall for all  purposes  constitute a
portion of the funds loaned  hereunder  and shall be subject to all of the terms
and conditions of this Agreement.  If, at any time or from time to time from and
after the date hereof and before December 31, 1996, Borrower shall notify Lender
that  Borrower  desires to borrow  additional  loan funds from  Lender,  up to a
maximum   aggregate   amount  of  One  Million  Five  Hundred  Thousand  Dollars
($1,500,000), Lender shall disburse to Borrower (or order) the amount requested,
by  wire  transfer  of  immediately  available  funds  to an  account  or  payee
designated  by Borrower,  as soon as possible,  and in any event within ten (10)
days after it receives  Borrower's  request therefor;  provided,  however,  that
Lender shall have no  obligation  to disburse such funds unless it agrees to the
use to which  Borrower  proposes to apply such funds.  In order to evidence  and
secure its  obligation  to repay the Loan to Lender after and to the extent that
Loan proceeds are disbursed to Borrower,  Borrower has executed and delivered to
Lender (i) Borrower's  Secured  Promissory  Note in the form attached  hereto as
Exhibit "A" and incorporated  herein by this reference (the "Note"),  and (ii) a
Security  Agreement by and between Borrower,  as debtor,  and Lender, as secured
party,  in the form attached  hereto as Exhibit "B" and  incorporated  herein by
this reference (the "Security  Agreement" and, together with the Note, the "Loan
Documents").

     2.  General Representations and Warranties.  Borrower and
Lender each hereby respectively represents and warrants to the
other (with respect to itself) as follows:

         (a) Corporate  Action.  All corporate or similar action  required to be
taken  by  Borrower  or  Lender,  as the  case may be,  in  connection  with the
execution, delivery and performance of this Agreement and the Loan Documents has
been duly taken.

         (b) No Conflicts.  Neither the execution and delivery of this Agreement
or the Loan  Documents  by  Borrower  or  Lender,  as the  case may be,  nor the
performance of any of Borrower's or Lender's respective obligations hereunder or
thereunder,  will:  (i) violate or conflict with the articles or  certificate of
incorporation,  bylaws,  or other  charter  documents of Lender or Borrower,  as
respectively  amended to date,  which  violation  or  conflict  is  material  to
Borrower or Lender,  as the case may be; (ii) conflict with,  result in a breach
of,  constitute (with notice,  lapse of time or both) a default under, or result
in the creation of imposition of any lien,  charge,  security  interest or other
encumbrance upon any of the respective properties of Borrower or Lender pursuant
to the terms of any  agreement,  instrument  or  document  to which  Borrower or
Lender, as the case may be, is a party, by which such party is bound or to which
any of such party's respective  properties is subject,  which conflict,  breach,
default, lien, charge,  security interest or encumbrance is material to Borrower
or Lender, as the case may be.

                                       1
<PAGE>

     3.  Covenants.  For so long as the obligation to repay
proceeds of the Loan theretofore actually disbursed by Lender
pursuant to Section 1 hereof and evidenced by the Note is
outstanding, Borrower covenants to Lender that Borrower shall do
the following:

         (a) Compliance with Laws. Borrower shall remain in good standing in the
jurisdiction in which it is organized and shall comply in all material  respects
with all  material  laws  which are  applicable  to it or to the  conduct of its
business, the breach or violation of which would be material to Borrower.

     (b) Financial  Statements.  Borrower shall deliver to Lender, as soon as is
reasonably  practicable  after they become  available,  unaudited  quarterly and
annual  financial  statements  of Borrower;  provided,  however,  that  although
Borrower shall have no obligation to obtain audited financial statements,  if it
does  so,it  shall  provide  copies  thereof  to  Lender  as soon as  reasonably
practicable after they become available.

         (c) Other  Reports.  Borrower  shall  advise  Lender in  writing of (i)
developments  (including  litigation)  which Borrower  believes to be materially
adverse to Borrower,  PRD, their respective  businesses (as  distinguished  from
partnerships,  companies and  businesses  generally)  or the Facility,  (ii) any
material  default by Borrower or PRD under this  Agreement or any other material
contract or agreement,  and (iii) any material Event of Default (as such term is
defined in the Note).

         (d) Sale of  Assets to  Affiliates.  Borrower  shall  not sell,  lease,
transfer or otherwise dispose of (collectively, a "disposition") any substantial
part of the properties or assets of Borrower to an "affiliate"  (as such term is
defined in Rule 405 promulgated under the Securities Act of 1933, as amended) of
Borrower,  unless the consideration received by Borrower in any such disposition
is equal to the fair market value of the assets or properties disposed of.

         (e)  Consolidation  or Merger.  Borrower shall not consolidate  with or
merge with or into any other entity or transfer (by lease,  assignment,  sale or
otherwise) all or substantially all of its properties and assets, as an entirety
or  substantially  as an  entirety  to  another  person  or group of  affiliated
persons, unless either Borrower shall be the continuing person or the person (if
other than Lender) formed by such consolidation or into which Borrower is merged
or to which the properties and assets of Borrower as an entirety are transferred
or leased, shall expressly assume all the obligations of Borrower under the Loan
Documents and this Agreement.

     4.  General Provisions.

         (a)  Successors and Assigns.  This Agreement  shall be binding upon and
inure to the  benefit of the parties  hereto and any  permitted  successors  and
assigns.

         (b) Amendment.  No amendment or modification  hereto,  or waiver of the
terms hereof, shall be valid unless in a writing executed by the parties hereto.

     (c)  Notices.  Any notice or other  communication  given  pursuant to or in
connection with this Agreement shall, except to the extent otherwise provided in
this Agreement,  be in writing and shall be given by personal  delivery,  telex,
telecopy,  facsimile  (provided  that any  notices  given by telex,  telecopy or
facsimile  are  confirmed by  telephone),  or by deposit of notice in the United
States mail,  postage prepaid,  return receipt  requested.  Notices shall not be
deemed delivered until received.  Notice addresses are as follows (or such other
addresses  as one party may provide to the other by written  notice  pursuant to
this Agreement):

     To Borrower:      Malbec (Florida), Inc.
                       6210 North Lockwood Ridge Road
                       Suite 291
                       Sarasota, Florida 34243
                       Tel No.: 941.957.0065
                       Fax No.: 941.955.6586

     To Lender:        Las Vegas Entertainment
                         Network, Inc.
                       1801 Century Park East
                       Suite 2300
                       Los Angeles, California
                       Tel No.: 310.551.0011
                       Fax No.: 310.551.1942

         (d) Severability.  If any provision herein, or the application  thereof
to any  circumstance,  is found to be  unenforceable,  invalid or illegal,  such
provision  shall be deemed deleted from this Agreement or not applicable to such
circumstance,  as the case may be, and the remainder of this Agreement shall not
be affected or impaired thereby.

         (e)  Attorneys'  Fees.  If any action  should  arise  among the parties
hereto to enforce or interpret the provisions of this Agreement,  the prevailing
party in such action shall be reimbursed for all reasonable expenses incurred in
connection with such action, including reasonable attorneys' fees.
 
                                     2
<PAGE>

         (f)  Integration.  This  Agreement,  together with the Loan  Documents,
expresses the entire  agreement  and  understanding  of the parties  hereto with
respect to the matters set forth  herein and  supersedes  all prior  agreements,
arrangements  and  understandings  among the parties  hereto with respect to the
matters set forth herein.  The terms and  provisions  of the Loan  Documents are
hereby incorporated into this Agreement by this reference.

 
     (g) Choice of Law.  This  Agreement  shall be governed by and  construed in
accordance  with the laws of the  State of  California,  without  regard  to the
conflicts  of  laws  principles  thereof.  Any  actions,  suits  or  proceedings
instituted in connection herewith shall be initiated and maintained  exclusively
in the Los Angeles County Superior Court, or in the United States District Court
for the Central  District  of  California.  By  execution  and  delivery of this
Agreement,  Borrower hereby consents, for itself and in respect of its property,
to  the  jurisdiction  of  the  aforesaid  courts  solely  for  the  purpose  of
adjudicating  its rights or the rights of Lender with respect to this Agreement,
the Loan  Documents and any document or  instrument  related  thereto.  Borrower
hereby  irrevocable  designates CT Corporation  System, 818 West Seventh Street,
Los Angeles,  California,  as the  designee,  appointee and agent of Borrower to
receive, for and on behalf of Borrower, service of process in such jurisdictions
in any legal action or proceeding with respect to this Agreement, the Promissory
Note or any document related thereto. Borrower hereby irrevocable waives, to the
extent   permitted  by  applicable  law,  any  objection,   including,   without
limitation,  any  objection  to the  laying of venue or based on the  grounds of
forum non conveniens,  which it may now or hereafter have to the bringing of any
action  or  proceeding  in such  respective  jurisdictions  in  respect  of this
Agreement,  the Loan Documents or any document related  thereto.  Nothing herein
shall affect the right of Lender to serve process in any other manner  permitted
by law.

         (h)  Waivers.  No waiver of any term,  provisions  or condition of this
Agreement  or of the  Promissory  Note in any one or more  instances,  shall  be
deemed to be or  construed  as a further  waiver of any such term,  provision or
condition or as a waiver of any other term, provision or condition.

         (i)  Counterparts.  This  Agreement  may be  executed  in  two or  more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.

         (j) Further  Assurances.  The parties agree to execute any and all such
further  agreements,  instruments  or  documents,  and to take  any and all such
further  actions,  as may be  necessary  or  desirable  to carry into effect the
purposes and intent of this Agreement, including, without limitation,  documents
and instruments  deemed necessary or advisable to perfect the security  interest
granted under the Security.

     IN WITNESS WHEREOF, the parties have executed this Agreement as of the date
first above written.

                                    Malbec (Florida), Inc.,
                                      a Florida corporation

                                    By:  \s\David Bednarsh
                                    ----------------------
                                         David Bednarsh,
                                           President


                                    Las Vegas Entertainment
                                      Network, Inc.



                                    By:  \s\ Joe Corazzi
                                    --------------------

                             3

<PAGE>

                  SECURED PROMISSORY NOTE

Up to $1,500,000                             March 20, 1996
                                    Los Angeles, California

     FOR VALUE RECEIVED,  the  undersigned,  Malbec  (Florida),  Inc., a Florida
corporation  ("Maker"),  promises to pay to the order of Las Vegas Entertainment
Network,  Inc.,  a Delaware  corporation  ("Payee"),  at 1801 Century Park East,
Suite 2300,  Los  Angeles,  California  90067,  or at such other place as may be
designated  by Payee,  in legal  tender of the  United  States  of  America  the
principal sum of One Million Five Hundred  Thousand  Dollars  ($1,500,000) or so
much  thereof  as may be  advanced  and  outstanding  hereunder,  together  with
interest on unpaid principal from time to time outstanding at a rate of interest
equal to eight percent (8%) per annum.  All  outstanding  principal and interest
thereon shall be due and payable on March 31, 1997.

     Advances  hereunder  (including any and all advances made prior to the date
hereof and subject to the terms and conditions of that certain Loan Agreement of
even date herewith (the "Loan Agreement")  between Payee, as lender,  and Maker,
as borrower) shall be noted from time to time on the grid attached  hereto,  but
the  failure to make such  notations  shall not affect the  validity  of Maker's
obligations to pay principal and interest as provided herein on amounts advanced
hereunder.

     Any advances  hereunder,  to the total amount of the  principal  sum stated
above,  shall be conclusively  presumed to have been made to, and at the request
and for the benefit  of,  Maker when  deposited  to the credit of any account of
Maker or PRD (as defined in the Loan Agreement)  with any financial  institution
or in the Dade County Court  Registry  (the "Court  Registry"),  or disbursed in
accordance with the instruction of Maker or any authorized agent of Maker.

     If  payment  on this Note  becomes  due and  payable  on a day other than a
Business  day, the  maturity  thereof  shall be extended to the next  succeeding
Business Day.

     Unless expressly indicated to the contrary herein, all payments received on
account of this Note shall be applied first to accrued  interest and then to the
unpaid principal balance hereof.

     This  Note is  secured  pursuant  to the  terms  of that  certain  Security
Agreement of even date herewith, between Maker, as debtor, and Payee, as secured
party (the "Security Agreement". Reference is made to the Security Agreement for
the terms and conditions under which the entire unpaid principal balance hereof,
together with all accrued and unpaid interest hereunder, may become
immediately due and payable in full.

     This Note may be, or may be required to be,  prepaid in whole or in part as
provided in the Security Agreement.

     The  Agreement  and this Note shall be construed and enforced in accordance
with, and governed by, the laws of the State of California.

     Maker intends and believes  that each  provision of this Note complies with
all applicable local, state and federal laws and judicial decisions. However, if
any provision or  provisions,  or if any portion of any provision or provisions,
in this Note are found by a court of law to be in violation of any local,  state
or federal  ordinance,  statute,  law,  administrative  or judicial  decision or
public  policy,  and if such court  should  declare such  portion,  provision or
provisions of this Note to be illegal, invalid,  unlawful, void or unenforceable
as  written,  then it is the intent of Maker  that such  portion,  provision  or
provisions  shall be given  force to the fullest  possible  extent that they are
legal, valid and enforceable, that the remainder of this Note shall be construed
as if such illegal, invalid,  unlawful, void or unenforceable portion, provision
or provisions  were not contained  therein,  and that the  obligations  of Maker
under the remainder of this Note shall continue in full force and effect.

     The interest payable  hereunder shall be the lesser of the amount specified
herein, or the amount permissible by law.

     The terms of this Note are subject to amendment only in the manner provided
in the Agreement.

     Maker hereby  consents to renewals and  extensions  of time at or after the
maturity  hereof,  without  notice,  and hereby waives  diligence,  presentment,
protest, demand and notice of every kind and, to the fullest extent permitted by
law,  the right to plead any statute of  limitations  as a defense to any demand
hereunder.

                                Malbec (Florida), Inc.,
                                  a Florida corporation



                                By: \s\ David Bednarsh
                                ----------------------
                                    David Bednarsh,
                                      President
                          
<PAGE>
                   
                               SECURITY AGREEMENT

     

     THIS SECURITY  AGREEMENT (this  "Agreement") is entered into as of the 20th
day of March,  1996,  by and between Las Vegas  Entertainment  Network,  Inc., a
Delaware corporation  ("Secured Party"),  and Malbec (Florida),  Inc., a Florida
corporation ("Debtor"), with reference to the following facts and
circumstances:

     WHEREAS,  Secured Party has loaned certain sums to Debtor  pursuant to that
certain  Secured  Promissory  Note (the  "Note")  of even date  herewith  in the
principal   amount  of  up  to  One  Million  Five  Hundred   Thousand   Dollars
($1,500,000),  and may loan additional funds thereunder pursuant to the Note and
that certain  Loan  Agreement of even date  herewith by and between  Debtor,  as
borrower, and Secured Party, as lender (the "Loan Agreement"); and

     WHEREAS, as security for the repayment of Debtor's obligations evidenced by
the Note and the Loan  Agreement,  Debtor is entering into this  Agreement  with
Secured Party.

     NOW THEREFORE, the parties hereto agree as follows:

                         AGREEMENT

     1.  OBLIGATIONS  SECURED.  The security  interest granted by this Agreement
shall  secure  payment and  performance  of all  indebtedness,  obligations  and
liabilities  of Debtor to  Secured  Party  (collectively,  the  "Secured  Debt")
arising out of,  connected  with or related to the Note,  the Loan Agreement and
this Agreement.

     2. GRANT OF SECURITY INTEREST.  Debtor hereby mortgages,  pledges, assigns,
transfers,  sets over,  conveys  and  delivers  to  Secured  Party and grants to
Secured Party a security interest in and to the collateral described or referred
to in Section 3 to secure the Secured Debt.

     3.  COLLATERAL.  Debtors' collateral (the "Collateral")
subject to the security interest granted hereby shall consist of
all of Debtor's right, title, interest and expectancy in or to
monies held in the Court Registry (as defined in the Note).

     4.  REPRESENTATIONS AND WARRANTIES OF DEBTOR.

         (a)  Debtor  has good  title to the  Collateral  and has full power and
authority to grant security interests in the Collateral, and to execute, deliver
and perform in accordance with the terms of this Agreement,  without the consent
or approval of any other person or entity;

         (b) This Agreement  constitutes the legal, valid and binding obligation
of  Debtor  enforceable   against  Debtor  in  accordance  with  its  terms  and
constitutes  a  good,  valid  and  subsisting  security  interest  in all of the
Collateral for the full amount of the Secured Debt.

     5.  COVENANTS OF DEBTOR.  Debtor hereby covenants and agrees
that:

         (a)  Debtor  shall  do or  cause to be done  all  things  necessary  to
preserve,  renew and keep in full force things necessary to preserve,  renew and
keep in full force and effect its corporate existence,  rights, license, permits
ad franchises,  to the extent necessary for the proper operation of is business,
and to comply with all laws and regulations applicable to it;

         (b) Debtor  shall,  at its own cost and  expense,  (i) take any and all
actions  necessary  to  preserve,  protect and defend the  security  interest of
Secured  Party in the  Collateral  created  hereunder  and the priority  thereof
against any and all adverse claims;

         (c) Debtor shall promptly reimburse Secured Party for any and all sums,
including  costs,  expenses and attorneys  fees,  which Secured Party may pay or
incur in  defending,  protecting  or  enforcing  the  security  interest of this
Agreement or the priority  thereof,  or in enforcing or  collecting  the Secured
Debt, or in  discharging  any prior to subsequent  lien or adverse claim against
the  Collateral  or any part  thereof,  or by reason of becoming or being made a
party or intervening in any action or proceeding affecting the Collateral or the
rights of Secured Party therein,  all of which actions  Secured Party shall have
the right to take;

         (d)  Debtor  shall  from time to time make,  execute,  acknowledge  and
deliver  all  such  further  documents,  instruments  and  assurances  as may be
requested by Secured Party to perfect or preserve the security  interest created
by and to carry out the intent of this Agreement,  and hereby authorizes Secured
Party to file financing  statements and  amendments  thereto  relating to all of
part of the Collateral  where desirable in Secured  Party's  judgment to perfect
the security  interest  granted  herein  without the  signature of Debtor (where
permitted by law).

                               1
<PAGE>
 
     6. PRESERVATION OF COLLATERAL. In case of any failure of Debtor to keep the
Collateral free from liens or adverse claims, or to pay taxes on or with respect
thereto,  or to fully and punctually keep and perform any other covenant hereof,
then  Secured  Party may (but shall not be required to) pay or contest or settle
such  taxes,  liens or  adverse  claims,  or any  judgments  based  thereon,  or
otherwise make good any other  aforesaid  failure of Debtor.  Debtor covenant to
promptly  reimburse  to  Secured  Party  (together  with  costs,   expenses  and
attorneys'  fees)  any sums  (i) paid or  advanced  for any such  purpose,  (ii)
disbursed to protect the  Collateral  or the security  interest  created by this
Agreement,  and/or  (iii) which  Debtor have herein  covenanted  to reimburse to
Secured Party. Such  reimbursement  shall be with interest,  at the maximum rate
permitted  by  California  or  other  applicable  law,  and  the  right  to such
reimbursement shall become additional indebtedness secured hereby.

     7.  EVENTS OF DEFAULT.  Each of the following shall
constitute an Event of Default by Debtor:

         (a)  The default in the payment of principal of the Note,
as and when due and payable;

         (b) The  default  in the  payment  of  interest  on the Note,  or other
amounts  payable to Secured  Party  under  this  Agreement,  as and when due and
payable;

         (c) The default in the due  observance or performance of the provisions
of any  covenant,  condition or agreement of Debtor,  contained  herein,  in the
Note, or in the Loan  Agreement,  which would  adversely  affect the validity or
perfection of the security  interest of Secured  Party in the  Collateral or the
value of the Collateral;

         (d) The  default  in the due  observance  or  performance  of any other
covenant,  condition  or  agreement  on the part of  Debtor  to be  observed  or
performed pursuant to the terms of this Agreement;

         (e) The  establishment  by any person  (other than Secured Party or its
successors or assigns or a person consented to in writing by Secured Party) of a
right in the  Collateral  which is equal or senior to the  security  interest of
Secured Party;

         (f) If there shall  exist or occur,  and  Secured  Party  shall  notify
Debtor of, any event or condition which in Debtor's good faith business judgment
(exercised  in Secured  Party sole  discretion)  is an event of Default or which
would have a material  adverse effect on the ability or obligation of Debtor (or
any of them) to perform their respective obligations;

         (g) The  assignment  for the  benefit of  creditors  by Debtor,  or the
commencement of a case under Title 11 of the United States Bankruptcy Code by or
against Debtor;

         (h) The  appointment  of a receiver,  trustee or custodian  for or over
Debtor  or  any of  Debtor's  property  not  vacated  within  thirty  (30)  days
thereafter; or

         (i) The levy of any writ of  execution or other  judicial  process upon
any of the property of Debtor not released within thirty (30) days thereafter.

     8.  RIGHTS OF SECURED PARTY UPON DEFAULT.  Upon the
occurrence of an event of Default, Secured Party shall have the
following rights and remedies:

         (a) All of the  rights  and  remedies  of a  secured  party  under  the
California  Uniform  Commercial Code or other applicable law then in effect and,
without limitation, at the option of Secured Party, the right:

              (i) to take immediate possession of the Collateral,
or any portion thereof, including any writings evidencing the
Collateral;

              (ii)to  dispose of the  Collateral  or any part  thereof at public
sale,  which may be conducted at the location  designated by Secured Party,  for
cash  or on  credit  and on  such  terms  as  Secured  Party  may,  in its  sole
discretion,  elect after  giving at least five (5) days'  notice of the time and
place of sale in the manner provided by law;

            (iii) To dispose of the  Collateral  or any part  thereof at private
sale upon like  notice for cash or on credit and on such other  terms as Secured
Party may in its sole discretion elect; and

              (iv)To pursue any other remedy for the enforcement
of the security interest;

                            2

<PAGE>

         (b)  Out of the proceeds of any disposition, Secured
Party shall:

              (i) First,  pay all costs,  expenses  and  charges  for  pursuing,
searching for, taking, removing, keeping, storing,  advertising and selling such
Collateral, including, without limitation, reasonable attorneys' fees and costs.

              (ii)Second, retain out of the proceeds of sale the
Secured debt; and

            (iii) Third, pay the remaining funds, if any, to Debtor or any other
party legally entitled thereto.

         (c)  If there is a deficiency, Debtor shall forthwith pay
it to Secured Party.

         (d)  Secured  Party may  postpone or adjourn any such sale from time to
time by announcement at the time and place of sale stated in the notice of sale,
without being required to give a new notice of sale.

     (e)  Upon the  occurrence  of an Event of  Default  that is not  waived  in
writing by Secured Party, (i) Debtor does hereby  irrevocably  make,  constitute
and  appoint  Secured  Party  or any of  its  designees,  its  true  and  lawful
attorney-in-fact  with full  power in the name of Debtor  to  receive,  open and
dispose of all mail  addressed  to Debtor,  and to  endorse  any notes,  checks,
drafts,  money orders or other  evidences of payment  relating to the Collateral
that may come into the  possession of Debtor with full power and aright to cause
the mail of  Debtor  to be  trans-ferred  to  Secured  Party's  own  offices  or
otherwise, and to do any and all other acts necessary or proper to carry out the
intent of this  Agreement,  and Debtor  hereby  ratifies  and  confirms all that
either of the  Secured  Party or its  substitutes  shall  properly  do by virtue
hereof; (ii) Debtor does hereby further irrevocably make, constitute and appoint
Secured Party or any of its designees  its true and lawful  attorney-in-fact  in
the name of Secured Party or Debtor (A) to enforce all of Debtor's  rights under
and pursuant to all agreement with respect to the  Collateral,  all for the sole
benefit of Secured Party,  (B) to enter into and perform such  agreements as may
be  necessary  or  desirable  in order to carry  out the  terms,  covenants  and
conditions  of this  Agreement  which are required to be observe or performed by
Debtor, (C) to execute such other and further mortgages, pledges and assignments
of the  Collateral  as Secured Party may  reasonably  require for the purpose of
protecting,  maintaining or enforcing the security  interest  granted to Secured
Party  pursuant  to this  Agreement,  and (D) to do any  and  all  other  things
necessary  or proper to carry out the  intention of this  Agreement,  and Debtor
ratifies and confirms all that  Secured  Party as such  attorney-in-fact  or its
substitutes shall properly do by virtue of this power of attorney.

         9.   SUCCESSORS AND ASSIGNS.  This Agreement shall be
binding upon the successors and assigns of Debtor.

         10.  REMEDIES  NOT  EXCLUSIVE;  NO WAIVERS;  FORECLOSURES.  No right or
remedy  herein is exclusive  of any other right or remedy.  Each and every right
and remedy  shall be  cumulative  and shall be in addition to every other remedy
given  hereunder  or now or hereafter  existing at law or in equity,  and may be
excised  from  time  to  time  as  often  as  deemed  expedient,  separately  or
concurrently. The failure or delay of Secured Party to insist in any one or more
instances upon the  performance of any of the terms,  covenants or conditions of
this Agreement,  or to exercise any right, remedy or privilege herein conferred,
shall not impair or be  construed  as  thereafter  waiving  any such  covenants,
remedies, conditions or provisions, but every such terms, condition and covenant
shall continue and remain in full force and effect; nor shall the giving, taking
or  enforcement  of or  execution  against  any  other or  additional  security,
collateral or guaranty for the payment of the Secured Debt operate to prejudice,
waive or affect any rights,  powers or  remedies  hereunder;  nor shall  Secured
Party be required to first look to,  enforce,  exhaust or execute  against  such
other or  additional  security  or  guaranties  prior to so acting  against  the
Collateral.  Secured  Party may  foreclose  on or execute  against  the items of
Collateral  in  such  order  as  Secured  Party  may,  in its  sole  discretion,
determine.

                             3
<PAGE>

     11. SEVERABILITY.  The unenforceability or invalidity of any
provision or provisions of this Agreement shall not render any
other provision or provisions  herein contained unenforceable or
invalid.

     12. NOTICE. All notices,  demands and communications  hereunder shall be in
writing and shall be deemed to be duly given upon personal  delivery or two days
after deposit in the United States mail by registered or certified mail, postage
prepaid,  return  receipt  requested,  addressed to the parties at the addresses
herein set forth,  or at such other address as any party shall have furnished to
the other parties in writing:

     To Debtor:        Malbec (Florida), Inc.
                       6210 North Lockwood Ridge Road
                       Suite 291
                       Sarasota, Florida 34243

     To Secured Party: Las Vegas Entertainment
                         Network, Inc.
                       1801 Century Park East
                       Suite 2300
                       Los Angeles, California

     13. CHOICE OF LAW.  This Agreement shall be governed by and
construed in accordance with the laws of the State of California
except laws respecting conflicts of law.

     14.  ATTORNEY'S  FEES.  Should  any party  hereto  institute  any action or
proceeding  to  enforce  this  Agreement  or  any  provision  hereof  or  for  a
declaration of rights under this  Agreement,  or for  arbitration or any dispute
arising  under  this  Agreement,  the  prevailing  party  in  any  such  action,
proceeding or arbitration  shall be entitled to receive from the other party all
costs and expenses,  including, without limitation,  reasonable attorneys' fees,
incurred by the prevailing  party in connection with such action,  proceeding or
arbitration.

     15. TIME IS OF THE ESSENCE.  Time is of the essence with
respect to this Agreement.

     16. ASSIGNMENT BY SECURED PARTY.  Secured Party and each
assignee may assign this Agreement and the obligations made under
it without the consent of Debtor, and each assignee is to be
entitled to all the rights and remedies of Secured Party hereunder.

     17. SURVIVAL OF REPRESENTATIONS AND WARRANTIES.  All
covenants, agreements, representations and warranties made herein
and in the certificates delivered pursuant hereto shall survive
Secured Party's execution and delivery of the Note and shall
continue in full force and effect so long as expressly provided
herein and in any event so long as the Note is outstanding and
unpaid.

     IN WITNESS WHEREOF,  Debtor and Secured Party have caused this Agreement to
be duly executed and delivered as of the date first above written.

                                Malbec (Florida), Inc.,
                                  a Florida corporation


                                By: \s\ David Bednarsh
                                ----------------------
                                    David Bednarsh,
                                      Presideent



                                Las Vegas Entertainment
                                  Network, Inc., a Delaware
                                  corporation

                                By: \s\ Joe Corazzi
                                -------------------





                                       4



                             7
                                  Exhibit 10.31
                                 LOAN AGREEMENT

     THIS LOAN AGREEMENT  (this  "Agreement")  is dated as of September 4, 1996,
between Tee One Up, Inc., a Nevada corporation ("Borrower"),  with an address of
826 North Lake Street,  Burbank,  California  91502, and Pacific D.N.S.,  Inc. a
Nevada  corporation  ("Lender"),  with an address at 2805 Ashworth  Circle,  Las
Vegas, Nevada 89109, with reference to the following facts and circumstances:

     WHEREAS,  Borrower has  requested and Lender has agreed to lend to Borrower
the sum of up to Three Hundred  Thousand  Dollars  ($300,000) (the "Loan"),  and
Borrower is executing and delivering a Promissory  Note of even date herewith in
the principal amount of up to Three Hundred  Thousand Dollars  ($300,000) and in
the  form of  Exhibit  "A"  attached  hereto  and  incorporated  herein  by this
reference (the "Note") evidencing the Loan; and

     WHEREAS,  in  order  to  induce  Lender  to  make  the  Loan,  Borrower  is
simultaneously executing and delivering to Lender an Assignment of Contracts and
Security  Agreement  of even date  herewith in the form of Exhibit "B"  attached
hereto and incorporated  herein by this reference (the "Security  Agreement") to
secure  the  Note  (the  Note,  the  Security   Agreement  and  this  Agreement,
collectively with any other documents now or hereafter  delivered to evidence or
secure the Loan, are hereinafter referred to as the "Loan Documents").

     NOW,  THEREFORE,  in  consideration of the foregoing and for other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, Borrower and Lender hereby agree as follows:

     1.  Loan.

         Upon and  subject to the terms and  conditions  hereof,  Lender  hereby
lends to  Borrower  and  Borrower  agrees to borrow from Lender the sum of up to
Three  Hundred  Thousand  Dollars  ($300,000)  upon and subject to the terms and
conditions  contained  herein.  Funding(s) of the Loan, if any, shall be made by
delivery to Borrower in Las Vegas, Nevada, of Lender's or a bank check, drawn on
Lender's local Nevada bank, in the amount of the sum(s) thereby advanced.

     2.  Conditions to the Loan.

         Lender shall not be obligated to make the Loan, or any portion thereof,
unless and until  Borrower,  at its sole cost and expense,  has provided each of
the following in form and substance satisfactory to Lender.

         (1)  duly  authorized,  executed and  delivered  originals of (i) Note,
              (ii) the  Security  Agreement,  and (iii)  any and all other  Loan
              Documents;

          (2) an opinion of Borrower's counsel, such counsel to be acceptable to
              Lender, and such opinion to be in form and substance  customary in
              comparable transactions and otherwise acceptable to Lender, all in
              Lender's sole and absolute discretion;

         (3)  certified copies of all documents relating to the existence,  good
              standing and  qualification of Borrower and the authority for, due
              execution and validity of the Loan Documents;

         (4)  true, correct and complete copies of each of the agreements,  both
              now and  hereafter  existing,  which will be assigned  pursuant to
              Section 1(i) of the Security Agreement (the "Contracts");

         (5)  consents, approvals and/or waivers ("Consents"), in
              form and substance acceptable to Lender, in its
              sole and absolute discretion, by any third parties
              from whom such Consents are required, as determined
              by Lender, in its sole and absolute discretion, as
              a precondition to any element of the transactions
              contemplated hereby, including, without limitation,
              the assignment and/or pledge of any Contract or
              Collateral (as defined in the Security Agreement);

         (6)  duly executed appropriate UCC-1 forms for filing
              with respect to the Security Agreement;

         (7)  UCC, judgment, tax, lien and bankruptcy searches
              with respect to Borrower;

         (8)  true, complete and correct copies of the most
              recent financial statements of Borrower;

         (9)  payment at initial  funding,  by holdback from Loan  proceeds,  of
              Lender's counsel's fees (not to exceed $10,000);
   
                                        1

<PAGE>
         (10) an executed agreement,  in form and substance acceptable to Lender
              and  Borrower,  pursuant to which  Borrower will grant to Lender a
              right of first refusal to purchase all or any portion, in Lender's
              sole and absolute  discretion,  of any  offering of debt,  equity,
              convertible or other  securities  offered by Borrower,  subject to
              the approval of Windsor Financial Group, as Borrower's  investment
              banker, which approval shall not be unreasonably withheld; and

         (11) such other documents or information  deemed necessary or desirable
              by Lender to better evidence, secure, evaluate or assure the Loan,
              including,  without  limitation,  such documentation as Lender may
              require  evidencing  the  irrevocable  instruction  of Borrower to
              California  Factors & Finance ("CFF")  authorizing and instructing
              CFF to pay  directly  to  Lender  on a monthly  basis  from  funds
              otherwise  payable  to  Borrower  not less than the  amount of the
              monthly payments due under the Note.

Until such time as  Borrower  is able to  provide  all of the  foregoing  items,
Lender may, in Lender's sole and absolute discretion, elect not to fund the Loan
or to fund  less  than the full  amount  thereof;  provided,  however,  that the
funding  of the all or any  portion  of the Loan  prior to receipt of all of the
foregoing  items shall not be deemed a waiver of any of the  foregoing nor shall
it  indicate  that all of the  foregoing  have  been  satisfied;  and  provided,
further,  that in the event that all of the foregoing,  in form and substance as
provided  herein,  are not  delivered to Lender within ten (10) business days of
the date hereof, then Borrower, not later than the 5:00 p.m., Las Vegas, Nevada,
local time, on the next business day following  such tenth (10th)  business day,
shall  immediately  repay to  Lender  any and all  amounts  advanced  hereunder,
together with interest thereon as provided in the Note, the failure timely to so
repay to  constitute a material and  irremediable  breach under the Note and the
other  Loan  Documents,  entitling  Lender  to  exercise  all  rights  available
thereunder or otherwise at law or in equity.

     3.  Use of Proceeds.

         Borrower  shall  apply  the  proceeds  of the  Loan  solely  for use in
Borrower's  business  including for costs,  expenses and fees in connection with
the Loan.

     4.  Loan Fee.

     As  material  inducements  to Lender to make,  and in the  absence of which
Lender would not make, the Loan,  upon the initial  funding of the Loan,  unless
and to the extent waived by Lender,  Borrower (a) shall pay to Lender a loan fee
in connection  with the Loan  consisting of three percent (3%) of the authorized
and  outstanding  capital  stock of Borrower  as of the date of this  Agreement,
subject to customary (i) piggy-back registration rights (subject to commercially
reasonable  underwriter  approval),  and (ii)  anti-dilution  protections in the
event of any merger, reorganization,  recapitalization,  reclassification, stock
dividend, and/or similar occurrences (but not the issuance by Borrower of shares
of its capital stock for fair consideration),  and (b) hereby grants to Lender a
royalty-free,  exclusive, perpetual worldwide license to all broadcast and video
rights from any "Tee One Up" golf course footage  captured during the period the
Loan (or any portion  thereof)  remains  outstanding,  excepting  therefrom  (i)
footage from the Marriott  locations,  the  broadcast  and video rights to which
shall be shared between Lender and Marriott,  and (ii) footage aired on The Golf
Channel,  the revenues from which,  net of any amounts paid to The Gold Channel,
shall be shared  between  Lender and Borrower,  each and every element of all of
the foregoing provisions of this Section 4 to be agreed upon and memorialized in
appropriate  written  agreements  by  and  among  Borrower,  Lender  and/or  any
necessary  third  parties  prior to full or partial  funding of the Loan, as the
case may be, unless and to the extent waived by Lender.

     5.  Representations.

         In addition to any  representations  and warranties  found elsewhere in
the Loan Documents, Borrower hereby represents and warrants to Lender that:

         (a)  Borrower is duly organized  validly  existing and in good standing
              under  the laws of the  State of  Nevada  and has full  power  and
              authority to execute all documents and instruments  required to be
              executed by it in connection with the Loan;

         (b)  The  execution,  delivery and  performance by Borrower of the Loan
              Documents  and all other  documents  executed by it in  connection
              therewith do not contravene any law,  rule,  regulation,  order or
              judgment   applicable  to  it  or  any  agreement  or  contractual
              restriction binding on or affecting it or any of its properties;

         (c)  No authorization, approval or other action by, and no notice to or
              filing with,  any  governmental  authority or  regulatory  body is
              required  for the  due  execution,  delivery  and  performance  by
              Borrower of the Loan Documents and all other documents executed by
              it in connection therewith, except such as have been obtained;
       
                                        2

<PAGE>
         (d)  The Loan Documents and all other documents executed
              in connection therewith are the legal, valid and
              binding obligations of Borrower;

         (e)  There are no actions, suits or proceedings pending,
              or to the knowledge of Borrower threatened, against
              or affecting Borrower or the Collateral which could
              have a material adverse effect on Borrower or the
              Collateral or involving the validity or enforce-
              ability of the Loan Documents or the priority of
              the liens created or perfected thereby, at law or
              in equity, or before or by any governmental
              authority, and Borrower is not in default with
              respect to any order, writ, judgement, decree or
              demand of any court or any governmental authority;

         (f)  There is no contact or arrangement of any kind the
              performance of which by another party thereto would
              give rise to a lien on the Collateral or any part
              thereof or any interest therein or requiring
              Borrower to convey the Collateral or any part
              thereof or any estate or interest therein to any
              party, and no party other than Borrower has any
              legal, beneficial or equitable right, title or
              interest in the Collateral;

         (g)  With Respect to the Contracts, (i) Borrower is the
              owner and holder of all of the "TEE ONE UP"
              interest under the Contracts, (ii) there are no
              assignments (other than as previously disclosed to
              Lender or pursuant to the Loan Documents) of the
              Contracts or any portion of the income, charges,
              issues or profits due and payable or to become due
              and payable thereunder (the "Contract Income")
              which are presently outstanding, (iii) the
              Contracts have not been modified or amended, (iv)
              all of the Contracts are in full force and effect,
              (v) to the best of Borrower's knowledge, no other
              party to any Contract is in default under any
              material terms, covenants or provisions thereof and
              Borrower knows of no event which, but for the
              passage of time or the giving of notice or both,
              would constitute an event of default under any of
              the Contracts, (vi) neither Borrower nor any other
              party to any Contract has commenced any action or
              given or served any notice for the purpose of
              terminating any of the Contracts, (vii) all
              Contract Income due and payable to date under the
              Contracts has been paid in full and no such
              Contract Income has been paid more than one month
              in advance of the due dates thereof, and (viii) to
              the best of Borrower's knowledge, there are no
              offsets or defenses to the payment of any portion
              of the Contract Income;

         (h)  There are no federal tax claims or liens assessed
              or filed against Borrower and there are no
              judgments against Borrower unsatisfied of record or
              docketed in any court located in the United States,
              and no petition in bankruptcy has ever been filed
              by or against Borrower or any affiliate of Borrower
              and none of them have ever made any assignment for
              the benefit of creditors or taken advantage of any
              insolvency act or any act for the benefit of
              debtors;

         (i)  There is no Default or Event of Default (as defined)  under any of
              the Loan  Documents  and no event has occurred  and is  continuing
              which with notice  and/or the passage of time would  constitute  a
              Default or Event of Default under any thereof;

         (j)  Borrower is not in default,  nor to  Borrower's  knowledge  is any
              third  party in  default,  under or with  respect to any  material
              contract, agreement lease or other instrument to which Borrower is
              a party;

         (k)  Borrower has no defenses, setoffs or counterclaims with respect to
              payment of all amounts owed and the performance of all obligations
              to be performed under the Loan Documents;

                                     3

<PAGE>

         (l)  The financial statements (including the notes thereto) provided to
              Lender by Borrower  fully and  accurately  reflect  the  financial
              condition of Borrower as of the date  thereof,  and there has been
              no material  change in the financial  condition of Borrower  since
              the date of such financial statements;

         (m)  All federal state, local and foreign tax returns,
              reports and statements required to be filed by
              Borrower will have been filed with the appropriate
              governmental agencies, and all charges and other
              impositions shown thereon to be due and payable by
              Borrower will have been paid prior to the date on
              which any fine, penalty, interest or late charge
              may be added thereto for nonpayment thereof, or any
              such fine, penalty, interest late charge or loss
              has been paid;

         (n)  To the  best  of  Borrower's  knowledge,  the  Contracts  and  the
              business  operations  conducted by Borrower are in full compliance
              with all  federal,  state and local  statutes,  laws,  ordinances,
              codes,  rules,  regulations,   orders  or  decrees  regulating  or
              relating   to   such   Collateral   and/or   business   operations
              ("Applicable Laws");

         (o)  No action or  proceeding of any kind is pending or, to the best of
              Borrower's  knowledge,  threatened,  nor have any settlements been
              reached,  by or with  any  persons  alleging  a  violation  of any
              Applicable Laws;

          (p)  Borrower has received no notice of, and has no knowledge  of, any
               occurrence or circumstance that with or without notice or passage
               of time or both would give rise to a claim that  Borrower  or its
               business operations violate or have violated any Applicable Laws.

     6.  Covenants.

     In  addition  to any  covenants  found  elsewhere  in the  Loan  Documents,
Borrower covenants with Lender as follows:

         (a)  Borrower shall comply with all laws, ordinances,
              order, rules and regulations of all federal, state,
              county and municipal governments and appropriate
              departments, commissions, boards and officers
              thereof which now are or at any time in the future
              may be applicable to Borrower or Borrower's
              business operations, or any part thereof or the
              transactions contemplated hereby (including all
              Applicable Laws).

         (b)  Borrower shall keep proper books of record and
              account in accordance with sound accounting
              practice, which shall reflect and disclose in
              reasonable detail all items of income and expense
              from the Collateral and the operation of Borrower's
              business.  Lender shall have the right to examine
              and audit the books of account and the records of
              Borrower and the statements furnished by Borrower
              pursuant hereto (which books, records and
              statements, and the data used as a basis for their
              preparation, shall be kept and preserved for at
              least five years) and to discuss the affairs,
              finances and accounts of Borrower and to be
              informed as to the same by Borrower's managing
              partner or chief executive officer, all at such
              reasonable times and intervals as Lender may
              desire, and Borrower shall furnish to Lender
              convenient facilities for the examination, audit
              and copying of such books, records, statements and
              data.  Within ten (10) days after request therefor,
              Borrower shall furnish to Lender such interim
              balance sheets and profit and loss statements and
              income and expense reports, and such other
              financial information, with respect to Borrower or
              any other person liable for payment of any part of
              the Loan, as may be reasonably requested by Lender.
              Borrower shall deliver to Lender such other
              information with respect to the Collateral and
              Borrower's operations as Lender may request from
              time to time.

                                        4

<PAGE>

          (c)  Borrower  hereby  agrees to  defend,  indemnify  and save  Lender
               harmless from and against all loss, damage, liability and expense
               (including)  reasonable  attorneys'  fees and  expenses,  whether
               within or outside the judicial  process)  that Lender may sustain
               on account of any action taken pursuant to any Applicable Laws or
               under common law,  pertaining to or in any manner  arising out of
               or related to the Loan, the  Collateral,  or Borrower's  business
               operations.  The foregoing  indemnity shall survive the repayment
               in full of the Loan.

         (d)  Borrower shall, within ten (10) days after receipt, provide Lender
              with copies of all notices received by Borrower in connection with
              any Applicable Laws.
               For purposes of this paragraph,  the term "notice" shall mean any
              summons,  citation,  directive,  order, claim,  pleading,  letter,
              application,  filing,  report,  findings,  declarations  or  other
              materials pertinent to compliance with any Applicable Laws.

         (e)  Borrower  shall do or cause to be done  all  things  necessary  to
              preserve and keep in full force and effect its existence and shall
              not permit the dissolution or termination of Borrower.

         (f)  Borrower shall nor cancel any claim or debt owing to it except for
              reasonable consideration and in the ordinary course of business.

     7.  Events of Default.

         The following  shall  constitute a Default or Event of Default,  as the
case may be, hereunder:

         (a)  The  occurrence  of a  Default  or Event of  Default  (as  defined
              therein) under the Note or any other Loan Document.

         (b)  The failure by Borrower to punctually perform or
              observe any covenant or agreement contained in this
              Agreement or any other Loan Document, which failure
              is not cured within five (5) days after written
              notice from Lender of such failure, other than the
              obligation to repay the Loan (or portion thereof)
              in full pursuant to the last paragraph of Section
              2 hereof, which failure shall not be curable.

         (c)  At any time any representation or warranty made by Borrower herein
              or in any other Loan  Document  delivered by Borrower to Lender in
              connection  with the Loan is or becomes  materially  misleading in
              any material respect

          (d)  Borrower shall voluntarily or involuntarily,  by operation of law
               or otherwise, sell, transfer or dispose of all or any part of the
               Collateral or any interest therein,  without the prior consent of
               Lender, which consent may be granted or withheld in Lender's sole
               and  absolute  discretion.  A  transfer  or  disposition  of  the
               Collateral or any part thereof or interest therein shall include,
               without limitation, the granting of any option to purchase, right
               of first  refusal  or offer or  similar  right,  or any direct or
               indirect sale,  assignment,  pledge,  hypothecation,  conveyance,
               transfer or other alienation of all or any part of the Collateral
               or any interest  therein.  The following  shall also constitute a
               transfer of the  Collateral,  whether made directly or indirectly
               through one (1) or more  intermediaries,  and  whether  made in a
               single transaction or in a series of transactions:

              (i) if  Borrower  or a  controlling  shareholder  of Borrower is a
                  corporation,  a  transfer  or other  disposition  (whether  by
                  operation of law or otherwise) of more than forty-nine percent
                  (49%) of the  outstanding  voting  stock of  Borrower  or such
                  shareholder  or of the direct or remote  parent of Borrower or
                  such shareholder;

              (ii)if a controlling  shareholder of Borrower is a partnership,  a
                  transfer or other disposition  (whether by operation of law or
                  otherwise)  of any  interest  of a  general  partner  of  such
                  partnership, except as excepted or permitted herein; or

             (iii)if a controlling  shareholder  of Borrower is a trust or other
                  entity, a transfer or other disposition  (whether by operation
                  of law or  otherwise))  of  more  than  49% of the  beneficial
                  interest in such trust.


                                        5
<PAGE>

          (e)  Borrower  (i) applies for or consents to the  appointment  of, or
               the taking of possession  by, a receiver,  custodian,  trustee or
               liquidator  of  Borrower or of all or a  substantial  part of its
               property,  (ii) admits in writing its inability,  or is generally
               unable,  to pay its debts as such debts become due, (iii) makes a
               general  assignment  for  the  benefit  of  its  creditors,  (iv)
               commences a voluntary case under the federal  Bankruptcy Code (as
               now or hereafter in effect), (v) files a petition seeking to take
               advantage  of any other law  relating to  bankruptcy  insolvency,
               reorganization, winding up or composition or adjustment of debts,
               (vi) fails to controvert in a timely and appropriate  manner,  or
               acquiesces  in writing to, any  petition  filed  against it in an
               involuntary  case under such  Bankruptcy  Code or (vii) takes any
               action for the purpose of effecting any of the foregoing.

         (f)  A proceeding or case is commenced without the
              application or consent of Borrower in any court of
              competent jurisdiction seeking (i) the liquidation,
              reorganization, dissolution, winding up or
              composition or readjustment of debts of Borrower,
              (ii) the appointment of & trustee, receiver,
              custodian, liquidator or the like of Borrower or of
              all or any substantial part of its assets or (in)
              similar relief in respect of Borrower under any law
              relating to bankruptcy, insolvency, reorganization,
              winding up or composition or adjustment of debts.

         (g)  A final  judgment or judgments  for the payment of money in excess
              of $50,000 in the  aggregate is rendered  against  Borrower and is
              not discharged or execution thereof stayed within thirty (30) days
              from the date of entry thereof.

     8.  Remedies.

         If any Event of  Default  shall  have  occurred,  Lender  may,  without
notice, take any or all of the following actions:

         (a)  declare all or any portion of the Loan and any
              other indebtedness evidenced and secured by the
              Loan Documents to be forthwith due and payable,
              whereupon such indebtedness shall become due and
              payable without presentment, demand, protest or
              further notice of any kind, all of which are
              expressly waived by Borrower provided, however,
              that, upon the occurrence of an Event of Default
              specified in Section 7(e) or (f), all of such
              indebtedness shall become due and payable without
              declaration, notice or demand by Lender;

         (b)  enforce any or all of Lender's rights and remedies
              under the Loan Documents or as may be otherwise
              available at law or in equity.

     9.  Application of Payment.

         Borrower  irrevocably waives the right to direct the application of any
and all  payments at any time or times  hereafter  received by Lender from or on
behalf of Borrower and irrevocably  agrees that Lender shall have the continuing
exclusive  right to apply  any and all such  payments  against  the then due and
payable indebtedness and in repayment of the Loan as Lender may deem
advisable.

     10. Miscellaneous.

         The following  conditions  shall be applicable  throughout  the term of
this Agreement:

         (a)  Borrower may not assign this Agreement or the
              proceeds of the Loan.

         (b)  Any condition of this Agreement that requires the
              submission of evidence of the existence or
              nonexistence of a specified fact or facts implies
              as a condition the existence or nonexistence, as
              the case may be, of such fact or facts and the
              Lender shall, at all times, be free independently
              to establish to its satisfaction and in its
              reasonable discretion such existence or
              nonexistence.

         (c)  All  notices,  demands,  waivers,  consents,  approvals  and other
              communications  hereunder  shall be in writing and shall be deemed
              to have been  sufficiently  given or served for all purposes  when
              sent in the manner provided for in the Note.
   
                                        6

<PAGE>
 
         (d)  This Agreement  shall be construed and enforced in accordance with
              the laws of the State of Nevada  applicable  to contracts  entered
              into and performed therein.

          (e)  Lender and Borrower acknowledge and agree that the
              only appropriate forums for any legal dispute
              arising under or in connection with this Agreement,
              and each party hereby irrevocably submits itself to
              the personal jurisdiction of, the United States
              District Court for the District of Nevada and the
              Eighth Judicial District Court of the State of
              Nevada, and the parties consent and agree that such
              courts shall have sole jurisdiction over any matter
              arising under or in connection with this Agreement.

         (f)  Neither this  Agreement nor any  provision  hereof may be changed,
              waived,  discharged  or terminated  orally,  but only by a writing
              signed  by the  party  against  whom  enforcement  of the  change,
              waiver, discharge or termination is sought.

          (g)  Lender  shall have the right to assign the Loan  Documents or the
               collateral held by Lender hereunder without  Borrower's  consent,
               and   allprovisions  of  this  Agreement  shall  continue  to  be
               applicable  and  Borrower  shall  continue  to be bound under the
               Note, the Security  Agreement,  this Agreement and any other Loan
               Documents.  If the Loan is  assigned  as herein set forth and the
               assignee  assumes the obligations of Lender under this Agreement,
               the assignment and assumption  shall be deemed  compliance by the
               assignor  with this  Agreement  and to have  been  made  pursuant
               hereto, and any advances made after the assignment shall continue
               to be  included  in the  Note  and  secured  by the  lien  of the
               Security Agreement. The assignor, after delivery of the duplicate
               original of the  assignee's  assumption  of  Lender's  rights and
               obligations under this Agreement, shall be relieved of all of its
               obligations   under  this  Agreement.   Borrower  Shall  have  no
               obligation to make any payments to such assignee  until Lender or
               such assignee gives notice of such assignment to Borrower.

         (h)  Borrower shall pay to Lender the reasonable fees of
              Lender's counsel (at its regular hourly rates for
              time spent plus disbursements) and other
              consultants incurred by Lender in connection with
              making, monitoring, collecting and enforcing the
              Loan and the Loan Documents in accordance with the
              terms of this Agreement promptly upon receipt of
              bills therefor from time to time until the Loan and
              all such fees shall have been paid in full; and it
              will pay all costs and expenses required to satisfy
              the conditions of this Agreement, including,
              without limitation, all taxes and recording
              expenses, including stamp taxes, if any.

         (i)  This Agreement sets forth the entire agreement between the parties
              hereto  with  respect  to the  matter  covered  hereby.  All prior
              negotiations, understandings and discussions am merged herein.

         (j)  Lender shall have the right, in its sole and absolute  discretion,
              at any  time  and  from  time to time to  invite  participants  to
              participate in the Loan.  Borrower agrees to execute any documents
              reasonably  requested  by  Lender  in  connection  with  any  such
              participation.

                                        7

<PAGE>
 
         (k)  This Agreement may be executed in any number of counterparts,  all
              of  which  taken  together  shall  constitute  one  and  the  same
              document, and any of the parties or signatories hereto may execute
              this Agreement by signing any of such counterparts.
         (l)  The  Lender  shall at all  times and at any time have the right to
              waive any of the obligations of Borrower hereunder and such waiver
              shall not be deemed a modification of this Agreement.

         (m)  Unenforceability for any reason of any provision of this Agreement
              shall not limit or impair the  operation  or validity of any other
              provision of this Agreement or of any other of the Loan Documents.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
executed and delivered by their duly authorized  representatives  as of the date
and year first above written.

              BORROWER:    TEE ONE UP, INC.,
                             a Nevada corporation



                           By:  /s/  HERMINIO LLEVAT
                           -------------------------
                           Name:  Herminio Llevat
                           Title:  Chief Financial Officer


              LENDER:      Pacific D.N.S., Inc.,
                             a Nevada corporation



                           By: /s/  JOSEPH A. CORAZZI
                           --------------------------
                           Name: Joseph A. Corazzi
                           Title: President


                            13

<PAGE>



                                 PROMISSORY NOTE


Up to $300,000                            Las Vegas, Nevada
                                          September 4, 1996

     FOR VALUE RECEIVED,  TEE ONE UP, INC., a Nevada  corporation  ("Borrower"),
promises to pay to Pacific D.N.S.,  Inc., a Nevada  corporation  ("Lender"),  or
order, at 2895 Ashworth Circle, Las Vegas,  Nevada 89107, or at such other place
as may be designated  in writing by Lender,  without  setoff or  deduction,  the
principal  sum of Three  Hundred  Thousand  Dollars  ($300,000)  (or such lesser
amounts as may be advanced hereunder), with interest thereon at the rate, in the
amounts and in the manner set forth herein.

     The term of this Note shall  commence  on the date  hereof and shall end on
September 3, 1998 (the "Maturity Date"); provided,  however, that if at any time
prior to the Maturity  Date the  Borrower or any  majority-owned  subsidiary  or
affiliate  of Borrower  receives  the  proceeds  from any public or private debt
and/or  equity  financing  which  provides  not less  than One  Million  Dollars
($1,000,000)  in proceeds to the Borrower  (or such  subsidiary  or  affiliate),
Borrower will apply up to thirty percent (30%) of the first One Million  Dollars
($1,000,000)  of proceeds  therefrom in mandatory  prepayment  of all amounts of
principal and interest then outstanding  hereunder.  All payments due under this
Note shall be applied  first  against  accrued  interest  and then  against  the
outstanding  principal amount due hereunder.  Borrower shall pay all amounts due
under  this Note  directly  to Lender in lawful  money of the  United  States of
America.

     Interest Rate. This Note shall bear interest from and after the date hereof
at the rate of seventeen  percent (17%) per annum (the "Interest Rate") from and
after the date  hereof,  computed on the basis of a 360-day  year of twelve (12)
30-day months.

     Monthly  Payments;  Final  Payment.  Subject  to  mandatory  prepayment  as
provided herein, the interest and principal due under this Note shall be paid in
twenty-four (24) equal monthly installments (each, a "Monthly Payment"), due and
payable in arrears  commencing  on October 1, 1996,  with the final such payment
(the "Final  Payment") due on the Maturity Date, each such  installment to be in
an amount sufficient to fully-amortize the loan evidenced hereby over the stated
term hereof.

     Late Charge;  Late Rate.  Borrower shall make all Monthly  Payments by wire
transfer or other payment of immediately available funds received as directed by
Lender not later than the date such payment is due and  payable.  If any Monthly
Payment  due under  this  Note is not paid  within  five (5) days of such  date,
Borrower  shall pay a late charge  ("Late  Charge")  in an amount  equal to five
percent (5%) of such delinquent  Monthly Payment.  Any such payment upon which a
Late  Charge is due shall not be deemed to have been paid until  Borrower  shall
have also paid the Late Charge.  Borrower agrees that the Late Charge is paid to
compensate  Lender for the additional  cost and expense  incurred by Lender as a
result of the late payment, and is not a penalty.  Such Late Charge represents a
reasonable sum considering all of the circumstances existing on the date of this
Note and  represents  a fair and  reasonable  estimate of the costs that will be
sustained by Lender due to the failure of Borrower to make timely payments.  The
parties  further  agree  that the  proof of  actual  damages  would be costly or
inconvenient.  Such Late Charge shall be paid without prejudice to the rights of
Lender to collect any other amounts  provided to be paid or to declare a default
under  this Note or from  exercising  any of the other  rights and  remedies  of
Lender.

     If the Final Payment is not paid when due,  including upon any acceleration
of this  Note due to a  Default  or Event of  Default  (as  defined  in the Loan
Agreement)  by Borrower,  then the  outstanding  principal  balance of this Note
shall bear  interest,  from such due date until the date of such  payment,  at a
rate equal to twenty-five percent (25%) per annum (the "Late Rate"). In addition
to the Late Charge,  any Monthly Payment not paid within thirty (30) days of the
date due shall also bear interest at the Late Rate,  computed from the date such
payment was due.

     Prepayment.  Borrower  shall have the right to prepay all or any portion of
the  outstanding  principal  balance  of this  Note at any time and from time to
time, without premium or penalty of any kind.

                                       1

<PAGE>

     Loan Agreement; Security. This Note is made pursuant to a Loan Agreement of
even date herewith  between  Borrower and Lender (the "Loan  Agreement")  and is
entitled to the benefits and security contemplated by that certain Assignment of
Contacts and Security Agreement (the "Security Agreement") of even date herewith
and made by Borrower  in favor of Lender  pursuant  to the Loan  Agreement,  and
certain other rights and security as described in the Loan Agreement.  This Note
evidences,  and the Security  Agreement  secures payment of, the indebtedness of
Borrower  incurred for moneys  borrowed  from Lender as well as all other loans,
advances or cost made or incurred by Lender at any time or times hereafter under
the Loan Agreement, and the amount of any such other loan, advance or cost shall
be added to the principal  indebtedness hereunder and shall bear interest at the
Interest  Rate,  provided  that if a Default or Event of  Default  exists and is
continuing, such interest shall be at the Late Rate (whichever rate is in effect
at the time in  question is  referred  to herein as the "Note  Rate").  The Loan
Agreement contains provisions for acceleration of the maturity of this Note upon
the occurrence of certain events described therein.

     Default.  If  Borrower  fails to pay any  amount due under this Note in the
manner and at the time specified  herein and Lender shall not have received such
payment within five (5) days after written notice from Lender of such failure is
received by Borrower,  or there is a Default or Event of Default  under the Loan
Agreement  and/or the Security  Agreement,  then, in any such event,  the entire
outstanding principal balance of this Note, additional loans or advances secured
by the Security Agreement and all other sums owed by Borrower to Lender pursuant
to the terms of this Note,  the Loan  Agreement  and/or the Security  Agreement,
together with unpaid  interest  accrued  thereon,  shall at the option of Lender
become  immediately due and payable without further notice or demand, and Lender
may forthwith  exercise the remedies available to Lender at law and in equity as
well as those remedies provided for herein and in the Security  Agreement and/or
in the Loan Agreement.

     Miscellaneous.  Except for any notices which are expressly  required by the
terms  of this  Note,  Borrower  and any  endorser  of this  Note  hereby  waive
diligence,  demand,  presentment  for payment,  notice of  nonpayment,  protest,
notice of dishonor and notice of protest and  specifically  consent to and waive
notice of any renewals,  modifications  or  extensions of this Note,  whether in
favor of Borrower or any other  person or persons,  and hereby waive any defense
by reason of  extension  of time for  payment  or other  indulgence  granted  by
Leader.

     No delay or failure of Lender in exercising any right,  remedy or privilege
under this Note or under the Loan Agreement  shall affect such right,  remedy or
privilege,  nor shall any single or partial  exercise thereof or any abandonment
or discontinuance of steps to enforce such a right, remedy or privilege preclude
any  further  exercise  thereof or the  exercise of any other  right,  remedy or
privilege.   The  rights,  remedies  and  privileges  of  Lender  hereunder  are
cumulative and not exclusive of any rights,  remedies or privileges which Lender
would  otherwise  have. Any waiver,  permit,  consent or approval of any kind or
character on the part of Lender of any breach or default  under this Note, or of
any  provision  or  condition  of this  Note,  must be in  writing  and shall be
effective only to the extent  specifically set forth in such writing.  No notice
to or demand on Borrower  shall entitle  Borrower to any other or further notice
or demand in other similar circumstances. A waiver on any one occasion shall not
be construed  as a waiver or bar to any right,  remedy or privilege on any other
occasion.

     All notices,  demands,  requests  consents,  approvals or other instruments
required or permitted to be given pursuant  hereto shall be in writing and shall
be deemed to have been given upon (i) actual receipt,  if hand  delivered,  (ii)
confirmed transmission,  if delivered by facsimile transmission,  except if such
facsimile  is  transmitted  other  then  between  8:00 a.m.  and 5:00 p.m.  on a
business day in the location of the recipient, such facsimile transmission shall
be deemed to have been received the next  business day,  (iii) the next business
day, if delivered by express delivery  service or overnight  courier service and
such  delivery is  confirmed  by such  service.  or (iv) the third  business day
following  the day of deposit of such notice in  registered  or certified  mail,
postage  prepaid,  return  receipt  requested.  Notices shall be provided to the
addresses (or facsimile numbers, as applicable) specified below:

     If to Borrower:   TEE ONE UP, INC.
                       826 North Lake Street
                       Burbank, CA 91502
                       Attention: Michael B. Horrell, President
                       Telephone: (818) 955-8380
                       Facsimile: (818) 955-8450

     If to Lender:     Pacific D.N.S., Inc.
                       2805 Ashworth Circle
                       Las Vegas, NV 89107
                       Telephone: (702) 870-7134
                       Facsimile: (702) 258-0288

or to such other addresses as are designated by notice pursuant to
this paragraph.

                                       2

<PAGE>

     Borrower  shall pay all costs of collection on demand by Lender,  including
without limitation,  reasonable  attorneys' fees and disbursements,  which costs
may be added to the  indebtedness  hereunder,  together with interest thereon at
the Note Rate.

     This Note may not be amended or modified except by a written agreement duly
executed by Borrower and Lender,  and Lender shall have no  obligation to extend
or renew the Loan.

     This Note is to be construed  and  enforced in all  inspects in  accordance
with the laws of the State of Nevada  applicable to contracts made and performed
therein.  If any provision  hereof is held to be invalid or  unenforceable  by a
court of competent  jurisdiction,  the other provisions of his Note shall remain
in full force and effect and shall be liberally construed in favor of Lender.

     Borrower  acknowledges and agrees that the only appropriate  forums for any
legal  dispute  arising  under or in connection  with making,  enforcing  and/or
interpreting of this Note, and such party hereby  irrevocably  submits itself to
the personal  jurisdiction of, the United States District Court for the District
of Nevada and the Eighth  Judicial  District  Court of the State of Nevada,  and
such party  consents  and agrees that such courts  shall have sole  jurisdiction
over any matter arising under or in connection herewith.

     Notwithstanding  anything to the contrary contained herein, the obligations
of  Borrower  to Lender  under  this Note are  subject  to the  limitation  that
payments of interest to Lender  shall not be required to the extent that receipt
of any such payment by Lender would be contrary to provisions of applicable  law
limiting  the  maximum  rate of  interest  that may be charged or  collected  by
Lender.  The portion of any such payment received by Lender that is in excess of
the maximum  interest  permitted by such  provisions of law shall be credited to
the principal balance hereof.

     Borrower  represents  and  warrants to Lender that the proceeds of the Loan
evidenced  by this  Note  shall be used  solely  for  commercial  investment  or
business purposes, and not for family, household or personal purposes.

     Whenever used herein the words  "Borrower"  and "Lender" shall be deemed to
include,   to  the   extent   applicable,   the   respective   heirs,   personal
representatives,  successors  and assigns of Borrower  and of Lender  including,
with respect to Lender,  any  subsequent  holder of this Note.  If "Borrower" is
made up of more than one person  and/or  entity,  each such person and/or entity
shall be jointly and severally liable on this Note.

     This  obligation  shall bind  Borrower and, to the extent  applicable,  its
heirs, personal representatives, successors and assigns, and the benefits hereof
shall inure to Lender and its successors and assigns.

     This Note is and shall be a fully  recourse  obligation  of  Borrower,  and
Borrower  shall be and  remain  personally  liable  beyond its  interest  in any
security given by Borrower pursuant to the Loan Agreement.

     IN WITNESS WHEREOF, Borrower has executed and delivered this Note as of the
date first written above.

              BORROWER:    TEE ONE UP, INC.,
                             a Nevada corporation



                           By:    \s\Herminio Llevat
                           -------------------------
                           Name:  Herminio Llevat
                           Title: Chief Financial Officer

                             3

<PAGE>


                    SECURITY AGREEMENT

     THIS SECURITY  AGREEMENT (this "Agreement") is made as of September 4, 1996
between Tee One Up, Inc., a Nevada  corporation  ("Debtor"),  and Pacific D.N.S.
Inc., a Nevada corporation  ("Secured  Party").  with reference to the following
facts and circumstances:

     WHEREAS,  in connection with a loan (the "Loan") being made concurrently by
Secured Party to Debtor,  Debtor has executed and delivered to Secured Party its
promissory note dated  September 4, 1996 (the "Note") in the original  principal
amount of Three Hundred Thousand Dollars ($300,000);

     WHEREAS,  the loan is to be made pursuant to a Loan  Agreement  dated as of
September 4, 1996 (the "Loan Agreement"), between Debtor and Secured Party;

     WHEREAS,  Debtor intends to use the proceeds of the Loan in connection with
Debtor's hole-in-one  verification system and related activities business, which
business  includes,   without  limitation,   the  activities  described  in  the
"Contracts" as described in the Loan Agreement ("Debtor's Business"); and

     WHEREAS,  Debtor wishes to provide collateral for the obligations evidenced
by the Note by entering into this Agreement.

     NOW,  THEREFORE,  in  consideration of the foregoing and for other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, Debtor and Secured Party hereby agree as follows:

                         ARTICLE I

               GRANT AND SECURED OBLIGATIONS

     Section 1.01.  Grant.  Debtor hereby grants a security  interest to Secured
Party,  under and subject to the terms and conditions  hereinafter set forth, in
all estate, property,  right, title and interest of Debtor, whether now owned or
hereafter acquired,  in, to and under the following  described property,  all of
which may be referred to herein collectively as the "Collateral":

     (a) all equipment, machinery, appliances, fixtures, goods, merchandise, and
         other personal property, including without limitation computer hardware
         and software and all rights thereto,  now or hereafter owned or used by
         Debtor in Debtor's Business or any part thereof;

     (b) all contracts and agreements now or hereafter entered
         into by Debtor or any successor, assign or affiliate of
         Debtor;
            
     (c) all fees, income, receipts, payments, revenues or compensation, however
         denominated,  and all deposits and deposit  agreements,  escrow  funds,
         insurance  proceeds and other funds or receipts earned in, derived from
         or otherwise  relating to or arising from Debtor's Business or any part
         thereof;

     (d) all  contract  rights  and  benefits,  documents,  insurance  policies,
         agreements,  contracts and other  instruments  and general  intangibles
         relating to the  Debtor's  Business  or any part  thereof and all other
         contractual  arrangements creating a right in Debtor as a result of its
         ownership or  operation  of all or any part of the  Debtor's  Business,
         whether written or verbal;

     (e) all  permits,   plans  and  specifications,   governmental   approvals,
         certificates, licenses, authorizations, and other rights used or useful
         in Debtor's  Business or any part  thereof and any other  consents  and
         approvals  which Debtor may now or hereafter  own with respect to or in
         connection with the Debtor's Business or any part thereof;

     (f) all of  Debtor's  accounts  receivable,  rights to  payment,  accounts,
         notes, drafts, acceptances,  instruments,  documents of title, policies
         and  certificates  of  insurance,   insurance  claims  or  payments  in
         connection  with any loss or damage to the  above-described  collateral
         whether from insurance or otherwise,  general  intangibles  and chattel
         paper, which shall include,  without limitation,  such thereof as arise
         out of the operation of Debtor's Business;

     (g) All rights, remedies, powers and privileges of Debtor
         with respect to any of the foregoing or following; and

     (h) All proceeds, products, revenues, profits and rents of and from any and
         all of the foregoing property,  in any form whether cash or non-cash in
         nature and  whether  represented  by checks,  drafts,  notes,  or other
         instruments for the payment of money, invoices, accounts, chattel paper
         and other forms of  obligations  and  receivables,  or  otherwise,  and
         including without limitation any of same which are received,  due or to
         become due with respect to any sale,  exchange or other  disposition of
         any or all of the foregoing property.

                             1

<PAGE>

     Section 1.02.  Secured Obligations.  This Agreement shall
secure the following indebtedness and obligations:


     (a) Payment of the indebtedness evidenced by the Note,
         including any and all replacements, renewals, amendments,
         extensions, substitutions and modifications thereof;

     (b) Payment  of  all  other  indebtedness  and  performance  of  all  other
         obligations and covenants of Debtor  contained in any Loan Document (as
         defined  in the Loan  Agreement)  or  otherwise  owing  from  Debtor to
         Secured Party at any time.

     The indebtedness and the obligations secured by this Agreement as described
above may be referred to herein as the "Secured Obligations." This Agreement and
the security  interest in the Collateral as provided herein shall continue until
delivery to Debtor of a termination statement.

                        ARTICLE II

    DEBTOR'S REPRESENTATIONS, WARRANTIES AND COVENANTS

     Section 2.01.  Representations and Warranties.  Debtor
represents and warrants as follows:

     (a) Debtor is and as to Collateral  acquired  after the date hereof will be
         the owner of the  Collateral  free  from any  adverse  liens,  security
         interest  or  encumbrance.  Debtor is in  exclusive  possession  of the
         Collateral.  Debtor shall defend the Collateral  against all claims and
         demands of all persons.

     (b) There  is no  financing  statement  now  on  file  covering  any of the
         Collateral or in which Debtor is named as or signs as a debtor. Without
         the prior written consent of secured Party, Debtor will not execute nor
         permit the filing of any such financing statement or statements.

     Section 2.02.  Covenants.   Debtor covenants and agrees as
follows:

     (a) Debtor  will  promptly  notify  Secured  Party of any  other  change of
         location of the Collateral or any change of its place of business.  All
         books and records of Debtor  pertaining to Debtor's business shall also
         be kept at such location.

     (b)  Debtor  will not sell or dispose  of the  Collateral  or any  interest
          therein, except in the ordinary course of Debtor's business operations
          and in a  manner  consistent  with  the  covenants  and  terms of this
          Agreement  and the other Loan  Documents.  Upon  written  notice  from
          Secured Party,  Debtor shall not sell any of the Collateral  except on
          and under  such  terms  and  under  such  terms  andconditions  as may
          thereafter be authorized in writing by Secured Party.

     (c) Debtor will not misuse or conceal Collateral nor use it contrary to the
         provisions  of any  insurance  coverage  and  will at its  own  expense
         properly keep and maintain the Collateral and promptly pay when due all
         costs and expenses incurred or accruing in connection with the custody,
         care and possession thereof.

     (d) Debtor will keep the Collateral in good condition and repair, free from
         any liens,  security  interests  or  encumbrances  (other than those in
         favor of  Secured  Party),  and Debtor  will not waste or  destroy  the
         Collateral  or any part  thereof  and will  not use the  Collateral  in
         violation of any law, statute or ordinance.

     (e) To the extent  appropriate,  Debtor shall keep the  Collateral  insured
         with an insurance company or companies  acceptable to Secured Party, at
         all times against casualty, loss or damage with "all risk" coverage and
         against  such other risks as Secured  Party may  require.  Debtor shall
         also maintain liability,  casualty and other appropriate insurance with
         respect to Debtor's  Business and the assets and property  used therein
         in  customary  and  prudent  amounts  for such a business or as Secured
         Party may otherwise from time to time require.

     (f) Debtor agrees to pay all expenses,  including attorneys' fees, incurred
         by Secured  Party in the  preservation,  realization,  enforcement  and
         exercise of the  rights,  powers and  remedies of Secured  Party or the
         obligations  of Debtor  hereunder,  including  without  limitation  any
         expenses of Secured  Party  pursuant  to Section  3.01  hereof;  and to
         indemnify  Secured  Party  against  all  losses,  claims,  demands  and
         liabilities  of every kind caused by the Collateral or the operation of
         Debtor's Business.

                                        2
<PAGE>


     (g) Debtor agrees to conduct its business efficiently and without voluntary
         interruption;  to preserve its rights,  privileges and franchises  held
         and used in its  business;  to keep  its  business  properties  in good
         repair;  to give  Secured  Party  notice  of any  litigation  which may
         adversely affect its business;  and to promptly pay when due all taxes,
         liens,  fees, charges and assessments upon the Collateral and its other
         properties.

 
                        ARTICLE III

            INSPECTION/PROTECTION OF COLLATERAL

     Section 3.01. Right to Inspect and Protect Collateral. Secured Party or its
agents may at anytime enter on any lands or premises where any of the Collateral
is located to inspect the same.  Secured Party at its option may take possession
of the Collateral or any part thereof in order to care for, maintain, protect or
market  the  same or any part  thereof  or to carry  out or  enforce  any of the
provisions  of this  Agreement if Debtor has failed to do so or if Secured Party
deems that  Debtor has failed to do so  properly or at the proper time or in the
proper  manner.  Secured Party make take such means and  proceedings  and do all
acts and things and advance or pay such amounts as Secured Party deems necessary
or advisable to insure,  protect,  care for,  maintain,  transport or market the
Collateral or any part thereof.

     Section 3.02. Inspection of Records. Secured Party may at any time inspect,
during reasonable  business hours, any of the business  locations or premises of
Debtor and the books and records of Debtor relating to the  Collateral,  as well
as those relating to its general business and financial condition. Debtor agrees
to keep  accurate  and  complete  books and records.  Debtor  further  agrees to
furnish  from time to time  such  reports,  data and  financial  statements,  in
respect to  Debtor's  business  and  financial  condition  as Secured  Party may
reasonably  require.  Debtor  agrees to furnish upon Secured  Party's  request a
complete  list of all  Accounts  of Debtor  showing  the name and address of the
person  indebted to Debtor and the amount of the  indebtedness  so that  Secured
Party can ascertain the Accounts of Debtor subject to this Agreement.

     Section  3.03.  Protection  of  Collateral.  Should  Debtor  fail to do so,
Secured  Party may, but shall not be obligated  to:  obtain  insurance  required
hereunder; pay taxes, assessments,  liens, fees, charges or encumbrances;  order
and pay for repairs; or otherwise spend any amounts or do any acts Secured Party
deems necessary to maintain the Collateral in Debtor's exclusive  possession and
in good condition.  All amounts expended by Secured Party, with interest thereon
at the rate provided by the Note,  shall constitute an indebtedness of Debtor to
Secured  Party  secured  by the  Collateral  and  shall be  immediately  due and
payable.  No such act or  expenditure by Secured Party shall relieve Debtor from
the  consequences  of such  default.  The  making  of any  such  payment  or the
performance  of any such act or  obligation  by Secured  Party shall  constitute
prima facie evidence of the necessity therefore and the reasonableness thereof.

     Section  3.04.  Risk of Loss  and Care of  Collateral.  The risk of loss or
damage to the  Collateral  at all times is  assumed by Debtor who agrees to hold
Secured Party harmless from any loss resulting therefrom.

                        ARTICLE IV

          EVENTS OF DEFAULT; RIGHTS AND REMEDIES

     Section 4.01.  Events of Default.  Anyone or more of the
following events shall be deemed an Event of Default hereunder:

     (a) failure by Debtor to  punctually  perform or observe  any  covenant  or
         agreement  contained  in this  Agreement,  which  failure  is not cured
         within five (5) days after  written  notice from Secured  Party of such
         failure;

     (b) the occurrence of any default or Event of Default (as
         defined therein) under any of the other Loan Documents;
         or

     (c) if a  significant  portion  (determined  in the sole  discretion of the
         Secured Party) of the Collateral is lost, stolen or suffers substantial
         damage or destruction.

     Section  4.02.  Rights and  Remedies.  Secured Party shall have the rights,
options,  duties and  remedies  of a secured  party,  and Debtor  shall have the
rights and duties of a debtor  under the  applicable  provisions  of the uniform
Commercial Code. Upon the occurrence of an Event of Default,  Secured Party may,
at Secured  Party's sole option  exercised in Secured  Party's sole  discretion,
pursuant to any one or more of the following remedies:

                             3
<PAGE>


     (a) Declare  all or any portion of the  Secured  Obligations  to be due and
         payable,  and the same shall  thereupon  become due and payable without
         any  presentment,  demand,  protest  or  notice  of any kind  except as
         otherwise provided herein, and Debtor hereby waives notice of intent to
         accelerate or demand payment of the Secured Obligations;


    (b) Take  immediate  possession  of all or any  portion  of the  Collateral
         without notice or resort to legal process and for such purpose to enter
         upon any  premises on which the  Collateral  or any part thereof may be
         situated  and remove  the same  therefrom  or at its option  render the
         Collateral immovable.  Whether or not any non-judicial  proceedings are
         brought or commenced by Secured Party,  Secured Party shall be entitled
         to the  appointment  of a Receiver  to take  charge of the  Collateral,
         collect the rents, issues and profits therefrom care for and repair the
         same, improve the same when necessary or desirable, sell, lease or rent
         the Collateral or portions thereof  (including  leases extending beyond
         the term of receivership), market

         Collateral and otherwise use,  utilize and realize upon the Collateral,
         and to have such other  rights and duties as may be fixed by the Court.
         If Secured  Party  elects not to obtain a receiver  and/or  pending the
         appointment  of a  receiver,  Secured  Party may  exercise  such rights
         itself.  Debtor  specifically  agrees that a Receiver  may be appointed
         without  any notice to Debtor  whatsoever,  and the Court may appoint a
         Receiver  without  reference  to  the  adequacy  of the  security,  the
         solvency of the Debtor,  or such other  matters as might  otherwise  be
         taken  into  account  by Courts  in the  discretionary  appointment  of
         Receivers,  it being the  intention  of Debtor  thereby  authorize  the
         appointment  of a Receiver  whenever  Debtor is in default  and Secured
         Party has requested the appointment of a Receiver. Debtor hereby agrees
         and  consents  to the  appointment  of the  particular  person  or firm
         designated  by Secured  Party and hereby waives any right to suggest or
         nominate  any  person  or  firm  as  Receiver  in  opposition  to  that
         designated by Secured Party;

     (c) Require  Debtor to assemble  the  Collateral  and make it  available to
         Secured Party at a place, to then be designated by Secured Party, which
         is reasonably convenient to both parties;

     (d) Retain the  Collateral or any portion  thereof in  satisfaction  of the
         Secured Obligations or any portion thereof by sending written notice of
         such  election  to Debtor;  but unless such  written  notice is sent by
         Secured Party as aforesaid,  retention of such Collateral  shall not be
         in satisfaction of any obligations hereunder;

     (e) At any  sale or  disposition  of the  Collateral,  accept  a  trade  of
         property for all or a portion of the sale price  and/or  credit bid all
         or any  portion of the Secured  Obligations  upon the sale price of the
         Collateral;

     (f) Apply the proceeds  realized from the  disposition of the Collateral to
         payment of collection  costs and expenses  (including  attorneys' fees)
         incurred by Secured Party;

     (g) Collect from Debtor,  and Debtor shall  forthwith  pay, any  deficiency
         balance to the Secured Party if the proceeds  realized from disposition
         of the  Collateral  shall fail to  satisfy  all of the  obligations  of
         Debtor to Secured Party; and/or

     (h) Exercise  any other  rights or remedies  which may not or  hereafter be
         available  to  Secured  Party  under  this  Agreement,  the other  Loan
         Documents, and/or pursuant to applicable law or in equity.

     Any written notice  required to be given Debtor,  if given by any means set
forth in Section 5.03 below,  shall be deemed reasonable  notification to Debtor
for all purposes.

     Section 4.03.  Remedies Not Exclusive;  Delay.  No remedy herein  conferred
upon or reserved  to Secured  Party is  intended  to be  exclusive  of any other
remedy herein or by law provided or permitted,  but each shall be cumulative and
shall be in addition to every other  remedy  given  hereunder or ow or hereafter
existing at law or in equity or by statute.  Every power or remedy  given by any
of the  Loan  Documents  to  Secured  Party,  or to  which  it may be  otherwise
entitled, may be exercised concurrently or independently,  from time to time and
as often as may be deemed  expedient  by Secured  Party,  and Secured  Party may
pursue inconsistent  remedies.  No delay by Secured Party in the exercise of any
right or remedy under the Loan  Documents  shall operate as a waiver  thereof or
preclude the exercise thereof during the continuance of any default hereunder.


                                        4

<PAGE>

     Section  4.04.  Automatic  Relief  From  Stay.  In the  event  that  Debtor
commences  a case under the Code or is the subject of an  involuntary  case that
results in an order for relief under the Code subject to court approval, Secured
party shall thereupon be entitled and Debtor irrevocably consents to relief from
any stay  imposed by  Section  362 of the Code or against  the  exercise  of the
rights and remedies  otherwise  available  to Secured  Party as provided in this
Assignment  and Debtor  hereby  irrevocably  waives its rights to object to such
relief.  In t he event  Debtor  shall  commence  a case under the Code or is the
subject of an  involuntary  case that  results in an order for relief  under the
Code, Debtor hereby agrees that no injunctive relief against Secured Party shall
be sought under  Section 105 or other  provisions of the Code by Debtor or other
person or entity,  nor shall any  expansion  be sought of the stay  provided  by
Section 362 of the Code.


                         ARTICLE V

                       MISCELLANEOUS

     Section 5.01. Further Assurances. Debtor agrees to execute and deliver such
financing  statements,  amendments and supplements thereto, or other instruments
as  Secured  Party may from  time to time  require  in order to comply  with the
Uniform  Commercial  Code and to  preserve,  protect and  enforce  the  security
interest  of Secured  Party  herein  granted.  Debtor  agrees to pay all cost of
preparing and placing such  statements or instruments  of recorded,  and further
agrees that any true and correct carbon, photographic or other reproductive copy
of this  Agreement or the financing  statement  relating  hereto may be filed or
recorded as a financing statement.

     Section  5.02.  Successors  and  Assigns;  Assignment  of  Secured  Party's
Interest.  This Agreement  applies to and binds Debtor and inures to the benefit
of Secured  Party,  it heirs,  legatees,  devisees,  administrators,  executors,
successors and assigns.  The covenants and agreements of Debtor contained herein
shall apply to and be binding upon any successor  owner of the Collateral or any
part  thereof  (other  than a bona fide buyer for value in the normal  course of
Debtor's  business).  the term  "Secured  Party" shall also mean and include any
successor  or  successors  and any assign or assigns  of Secured  Party.  Debtor
hereby  specifically  grants  unto  Secured  Party the right and  privilege,  at
Secured Party's  option,  to transfer and assign to any one or more third person
all or  any  part  of  Secured  Party's  rights  with  respect  to  the  Secured
Obligations and/or this Agreement.

     Section 5.03. Notices. All notices, demands, requests,  consents, approvals
or other instruments  required or permitted to be given pursuant hereto shall be
in writing  and shall be deemed to have been given upon (i) actual  receipt,  if
hand   delivered,   (ii)  confirmed   transmission  if  delivered  by  facsimile
transmission,  except if such facsimile is  transmitted  other than between 8:00
a.m.  and 5:00 p.m. on a business  day in the  location of the  recipient,  such
facsimile  transmission  shall be deemed to have been received the next business
day,  (iii) the next business day, if delivered by express  delivery  service or
overnight  courier  service and such delivery is confirmed by such  service,  or
(iv) the third  business  day  following  the day of deposit  of such  notice in
registered or certified mail, postage prepaid, return receipt requested. Notices
shall be  provided  to the  addresses  (or  facsimile  numbers,  as  applicable)
specified below:

     If to Debtor:     TEE ONE UP, INC.
                       826 North Lake Street
                       Burbank, California 91502
                       Attention: Michael B. Horrell,
                                   President
                       Telephone: (818) 955-8380
                       Telecopy:  (818) 955-8450

     If to Secured
       Party:          Pacific DNS, Inc.
                       2805 Ashworth Circle
                       Las Vegas, Nevada 89109
                       Telephone: (702) 870-7134
                       Telecopy:  (702) 258-0288

or to such other addresses as are designated by notice pursuant to
this paragraph.

 
                                     5
<PAGE>

    Section 5.04.  General Provisions.

     (a) Time of the Essence.  Time is of the essence of this
         Agreement, and each and all of its terms and conditions.

     (b) No  Waiver.  No  delay or  omission  on the  part of  Secured  Party in
         exercising  any power,  right or remedy  hereunder  shall  operate as a
         waiver  of any such  power or right nor  shall  any  single or  partial
         exercise  of any other  power,  right or remedy of Secured  Party under
         this  Agreement,  or which may be provided by law, it being  understood
         that any  extension or  indulgence at any time allowed by Secured Party
         to Debtor shall be in reliance upon the  understanding  that such shall
         not affect or  prejudice  the  rights,  powers and  remedies of Secured
         Party.

     (c) Governing Law. This Agreement shall be construed and
         enforced in accordance with the laws of the State of
         Nevada applicable to contracts entered into and performed
         therein.

     (d) Jurisdiction and Venue.  Debtor and Secured Party acknowledge and agree
         that the only appropriate forums for any legal dispute arising under or
         in connection  with this Agreement,  and each party hereby  irrevocably
         submits  itself to the  personal  jurisdiction  of, the  United  States
         District  Court for the  District  of Nevada  and the  Eighth  Judicial
         District  Court of the State of Nevada,  and the  parties  consent  and
         agree that such  courts  shall have sole  jurisdiction  over any matter
         arising under or in connection with this Agreement.

      (e)Costs.  Debtor agrees to pay all costs and expenses incurred by Secured
         Party in the enforcement of this  Agreement,  including but not limited
         to reasonable attorneys' fees and costs.

     (f)  Construction. The terms and provisions of this Agreement represent the
          results  of  negotiations  between  the  parties,  each of  which  are
          financially   sophisticated   parties  and  each  of  which  has  been
          represented  by  counsel of its own  choosing,  and none of which have
          acted  under any duress or  compulsion,  whether  legal,  economic  or
          otherwise.  consequently,  the terms and  provisions of this Agreement
          shall be interpreted  and construed in accordance with their usual and
          customary  meanings,  and each party hereto waives the  application of
          any rule of law which would otherwise be applicable in connection with
          the  interpretation  and construction of this Agreement that ambiguous
          or conflicting  terms or provisions  contained in this Agreement shall
          be interpreted or construed  against the party whose attorney prepared
          the executed Agreement or any earlier draft of the same.

     (g) Headings.  Any headings  preceding  the text of the several  paragraphs
         hereof are inserted  solely for convenience of reference and shall n to
         constitute a part of this Agreement, nor shall they affect its meaning,
         construction or effect.

     (h) Counterparts.   This   Agreement   may  be  signed  in  any  number  of
         counterparts,  each of  which  shall be an  original,  but all of which
         together shall constitute but one and the same instrument.

     (i) Amendment;  Waiver; Entire Agreement. No change or modification of this
         Agreement  shall be valid  unless the same is in writing  and signed by
         the  parties  hereto.  No  waiver  of  any of the  provisions  of  this
         Agreement  shall be valid  unless in  writing  and  signed by the party
         against whom it is sought to be enforced.  This Agreement  contains the
         entire  agreement  between the parties  relating to the subject  matter
         hereof,   and   there   are  no   promises,   agreements,   conditions,
         undertakings,  warranties or representations,  oral or written, express
         or implied,  between the parties  relating to the subject matter hereof
         other than as herein set forth.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
executed and delivered by their duly authorized  representatives  as of the date
and year first above written.

              DEBTOR:      TEE ONE UP, INC.,
                             a Nevada corporation

                           By:  \s\ Hermino Llevat
                           -----------------------
                           Name:_Herminio Llevat
                           Title: Chief Financial Officer


         SECURED PARTY:    Pacific D.N.S. Inc.,
                             a Nevada corporation

                           By:  \s\ Joesph Corazzi
                           -----------------------
                           Name: Joseph Corazzi
                           Title:Chairman

                            11

<PAGE>



                        SCHEDULE I

                LIST OF EXISTING CONTRACTS

Existing agreements between Tee One Up, Inc. and the following:

     1.  MARRIOTT INTERNATIONAL, INC. as agent for Marriott Hotel
         Properties Limited Partnership, d/b/a Marriott's Orlando
         World Center.

     2.  MARRIOTT INTERNATIONAL INC. as agent for Hotel Properties
         Limited  Partnership,  d/b/a  Tan-Tar-A  Resort,  State Road KK,  Osage
         Beach, Missouri 65065.

     3.  Marriott Golf d/b/a Chardonnay Golf Club, 2555 Jameson
         Canyon Road, P.O. Box 3779, Napa California 94558.

     4.  MARRIOTT  INTERNATIONAL,  INC., as agent for Marriott Hotel  Properties
         Limited  Partnership,  d/b/a  Griffin Gate Resort,  1800 Newtown  Pike,
         Lexington, Kentucky 40511.

     5.  Golf Club at Wind Watch, 1717 Vanderbilt Motor Parkway,
         Hauppauge, NY 11788.



                                         Exhibit 10.32
                  Joint Venture Agreement

     This  Joint  Venture  Agreement  ("Agreement")  is made  this  31st  day of
January,  1997 by and  between  Electric  Media Co.,  Inc.  ("EMC"),  a Delaware
corporation having its principal place of business at 601 13th Street, NW, Suite
500 North,  Washington,  D.C. and William "Luke"  Stewart,  residing at 1316 New
Hampshire  Avenue,  N.W.,  #205,  Washington,  D.C.,  Stewart  Worldwide  Fusion
Technologies  Corporation  ("SWFT"), a Nevada corporation,  having its principal
place of business at 2981 Bel Air Drive, Las Vegas,  Nevada;  Texas  Information
Development  Commission,  S.A. ("TIDC"), a Guatemalan S.A., having its principal
place of business at 2a Calle 24-16 Zona 15, V.H.II,  Guatemala City, Guatemala,
C. A.. William "Luke" Stewart,  SWFT and TIDC shall be collectively  referred to
as  "Stewart,"  and  Stewart and EMC shall be  collectively  referred to as "the
Parties."

     WHEREAS,   the  Parties  intend  to  jointly  pursue  the  development  and
exploitation of all technology developed by Stewart including but not limited to
advanced  subcarrier  modulation  technology for the provision of video,  voice,
and/or data  communications  over  electric  power  lines and all other  revenue
producing  forms  of  distribution  or  exploitation  of  such  technology  (the
"Technology");
     WHEREAS  EMC  desires  to  license  the  Technology  from  Stewart  for all
commercial revenue producing purposes worldwide;

     WHEREAS, EMC desires to provide certain financing and
management skills to the joint venture;

     WHEREAS,  Stewart desires to provide know-how,  trade secrets,  trademarks,
copyrights,  patents, and other intellectual property related to the development
and exploitation of the Technology; and

     WHEREAS, the Parties intend to conduct field tests of the Technology at the
El Rancho Hotel in Las Vegas, and to commercialize the Technology worldwide, and
in particular in Guatemala and with the World Bank.

     Therefore,  for the  consideration  of the mutual  covenants  and  promises
herein, and other good and valuable  consideration,  the receipt and sufficiency
of which are hereby acknowledged, the


<PAGE>



Parties agree as follows:

     18. Purpose:  EMC and Stewart hereby form a joint venture (the  "Venture"),
the  business  of which shall be the  development  and the  exploitation  of the
Technology.  The Technology shall include all related  know-how,  trade secrets,
trademarks, copyrights, patents, and other intellectual property, as recognized,
granted,  or protected by the laws of any country,  whether such  Technology  is
currently existing or developed during the course of the Venture.

     2.  Disclosure  to EMC Experts:  No later than  February 15, 1997,  Stewart
shall  disclose the Technology to EMC's patent counsel and to experts as EMC may
designate.  The qualifications of such experts shall be disclosed to Stewart and
such  experts  shall  agree in  advance  to be bound by the terms of  Section 11
regarding the nondisclosure of confidential information. If, as a result of such
disclosure,  EMC believes  that the  Technology is not  technically  feasible or
commercially  viable, EMC may terminate this Agreement by providing Stewart with
written notice within ten (10) days of the  disclosure.  Provided that there has
been no  misrepresentation of any representation or warranty set forth herein by
Stewart,  all funds  advanced  by EMC to Stewart  as of the date of  termination
shall be retained by Stewart as liquidated damages and EMC shall have no further
obligation to Stewart.

     3.  Scope:  The Parties intend that the scope of the Venture
shall include the following activities:
         (a)  Field Test:
              (i)  A demonstration of the Technology shall be
conducted at the El Rancho Hotel, Las Vegas, Nevada, beginning no


<PAGE>



later than March 15, 1997, pursuant to Attachment B (Field Test Agenda). Stewart
shall secure such  equipment  reasonably  necessary for the conduct of the Field
Test, subject to a maximum expenditure of $1,500,000, the payment which shall be
in the form of a guarantee by LVEN, and shall ensure that such  equipment  shall
be  returnable  to the  vendor  for a full  refund,  less fees not to exceed ten
percent  (10%),  if the equipment does not work as expected by EMC. At all times
during such period of  guarantee,  LVEN shall  maintain a minimum of One Million
Five Hundred Thousand Dollars ($1,500,000.00) in cash.
              (ii)  Stewart  shall  be  solely  responsible  for  obtaining  all
necessary  government approvals and licenses (including any licenses required by
the Federal  Communications  Commission and the state of Nevada),  obtaining all
necessary  rights-of-way,  and satisfying all interconnection  requirements.  In
connection with such approvals and licenses,  EMC shall provide Stewart with any
reasonable and necessary  information,  as requested in writing, so that Stewart
may accomplish the above.
              (iii) Prior to the commencement of the Field Test and in any event
no later than  February  15,  1997,  Stewart  shall  supply the Venture  with an
opinion of qualified legal counsel that all such government approvals, licenses,
and  rights-of-way  have  been  obtained  and all  interconnection  requirements
satisfied.  The purpose of the Field Test is to verify the technical feasibility
of the Technology in a non-laboratory,  real-world setting. Success of the Field
Test  will be  determined  at  EMC's  sole  discretion,  with  consideration  of
compliance  with mutually  agreeable  engineering  standards.  If the Technology
fails to perform,  EMC shall have the option of  terminating  this  Agreement by
providing  Stewart with written  notice within 10 days of the  conclusion of the
Field  Test.  Provided  that  there  has  been  no   misrepresentation   of  any
representation  or warranty set forth herein by Stewart,  all funds  advanced by
EMC to Stewart as of the date of  termination  shall be  retained  by Stewart as
liquidated  damages and EMC shall have no further funding obligation to Stewart.
If there has been a  misrepresentation  of any  representation  or warranty  set
forth  herein by Stewart,  EMC shall be entitled to terminate  the  Venture,  to
receive  reimbursement  of all amounts  expended in connection with the project,
including  but not limited to all funds  advanced to Stewart,  as of the date of
termination, and to pursue all other claims which it may have available to it.

         (b)  Guatemalan  Deployment:  If the Field  Test is  successful  or the
Venture is otherwise  not  terminated  by EMC, the Parties  shall use their best
efforts to jointly  cooperate in the  deployment of the Technology in Guatemala,
except that Stewart shall be solely  responsible for (i) obtaining all necessary
government approvals,  licenses and rights-of-way  (including but not limited to
receiving  full use of dedicated  parts of the frequency  spectrum and exclusive
use  of  the  Guatemalan  power  grid);  (ii)  satisfying  all   interconnection
requirements (including but not limited to a telephone interconnection agreement
with Comsat);  and (iii) securing insurance or reinsurance  covering the Venture
from


<PAGE>



"all risks and losses"  (including  but not limited to work  stoppage due to any
cause without exception or force majeure,  and for reimbursement of expenses and
lost  profits).  Prior to the  commencement  of providing  service in Guatemala,
Stewart shall supply the Venture with an opinion of qualified legal counsel that
all such government approvals,  licenses,  rights-of-way and insurance have been
obtained and all interconnection  requirements satisfied.  In addition,  Stewart
shall modify the equipment and software as necessary to permit the Technology to
operate in  Guatemala.  During the  existence of the Venture,  Stewart shall not
deploy or exploit the Technology in Guatemala without EMC.

         (c) World  Bank  Deployment:  If the Field  Test is  successful  or the
Venture is otherwise  not  terminated  by EMC, the Parties  shall use their best
efforts to jointly  cooperate in the  deployment of the  Technology at the World
Bank in  Washington,  D.C., or other  locations as may be specified by the World
Bank,  except  that  Stewart  shall be  solely  responsible  for  obtaining  all
necessary   government   approvals   and   licenses,   obtaining  all  necessary
rights-of-way,   satisfying  all   interconnection   requirements  and  securing
insurance  or  reinsurance  covering  the Venture  from "all risks and  losses,"
including but not limited to work stoppage due to any cause without exception or
force majeure, and for reimbursement of expenses and lost profits.  Prior to the
commencement  of providing  service to the World Bank,  Stewart shall supply the
Venture with an opinion of  qualified  legal  counsel  that all such  government
approvals,  licenses,  rights-of-way  and  insurance  have been obtained and all
interconnection  requirements satisfied.  In addition,  Stewart shall modify the
equipment  and  software as  necessary  to permit the  Technology  to operate as
required by the World Bank.  During the existence of the Venture,  Stewart shall
not deploy or exploit the Technology with the World Bank without EMC.

         (d) Other  Deployment:  The Venture shall have the  exclusive  right to
develop  and  exploit  the  Technology  in  all  other  markets.  Prior  to  the
commencement of providing  service in any other  location,  Stewart shall supply
the Venture  with an opinion of  qualified  legal  counsel  that all  government
approvals,  licenses,  rights-of-way  and insurance have been obtained,  and all
interconnection  requirements  satisfied.  During the  existence of the Venture,
Stewart shall not deploy or exploit the Technology anywhere in the world without
EMC. Further,  prior to the commencement of any other commercial  activity,  EMC
shall solicit Stewart's input.

     4.  Financing:  EMC shall provide financing in accordance
with the terms set forth in Attachment A.

     5.  Compensation:  Subject to the compensation due Stewart
pursuant to Attachment A hereto, after the Venture's expenses
(including but not limited to all business expenses, the cost of
manufacturing and deployment of equipment, taxes, and government
licensing fees), net profits shall be divided as follows:


<PAGE>



         (a) all capital contributions of EMC shall be repaid, at
an annual rate of interest of 6%; and
         (b) after all capital contributions of EMC have been
repaid pursuant to Section 5(a) hereof, all further net profits
shall be divided as follows:  80% to EMC, 20% to Stewart.
     6.  Management of Venture:  EMC shall provide the day-to-day  management of
the  Venture's  business,  which may be delegated or assigned to a  professional
management company as EMC may deem fit. EMC shall use its best efforts to assist
Stewart  in  fulfilling  its  obligations  of the  Venture.  EMC shall also have
control over the finances of the  Venture,  including  but not limited to making
loan arrangements, and over strategic decisions affecting the Venture.

     7.  Licensing of Technology:  The Technology shall hereby be
licensed by Stewart to the Venture on a royalty-free, exclusive,
worldwide basis.  Upon termination of the Venture, EMC shall retain
a royalty-free, exclusive, worldwide license to exploit the
Technology.

     8.  Representations and Warranties:
         (a) EMC: EMC represents and warrants that: 1) it is a corporation  duly
organized,  existing, and in good standing under the laws of Delaware; and 2) it
is authorized  and empowered to perform each and all of its  obligations  as set
forth in this Agreement.
         (b) Stewart:  Stewart  represents  and warrants  that:  1) all entities
which have any control or proprietary  interest in the Technology are Parties to
this Agreement, and are duly organized, existing, and in good standing under all
applicable  laws; 2) Stewart is authorized and empowered to perform each and all
of its  obligations as set forth in this  Agreement;  3) Stewart owns all right,
title and interest in and to the  Technology  for all purposes  contemplated  in
this  Agreement,  and such rights are not subject to any third party claims;  4)
the  Technology as it currently  exists does not and as it is developed will not
violate the intellectual  property rights,  including but not limited to patent,
copyright, trade secret and trademark rights, of any other person or entity; and
5) the  Technology  is not  designed  to and will not be  designed to operate in
violation of any applicable law.
         (c) Mutual  Covenants:  Each Party represents and warrants to the other
that: 1) it is not currently  involved in, and has not been threatened with, any
litigation, government enforcement, or other action that would materially affect
its ability to perform its obligations under this Agreement;  and 2) performance
of its obligations  under this Agreement will not result in the violation of any
law or private agreement that would materially affect its ability to perform.

     9. Indemnification:  Each Party indemnifies the other and agrees to hold it
harmless  from and against any claim,  damage,  loss,  or  liability  (including
reasonable attorneys' fees) resulting from the breach of any of its obligations,
warranties, or representations under this Agreement.



<PAGE>



     10.  Resolution of Disputes:  The Parties agree to submit any
disputes arising under this Agreement to arbitration under the
rules of the American Arbitration Association in the State of
Nevada, City of Las Vegas.

     11.  Confidentiality:  Stewart  agrees to disclose  the  Technology  to the
Venture,  which the Venture shall maintain as a  confidential  and very valuable
business asset. Except as provided for in Section 2, the Technology shall not be
disclosed by either  Party to third  persons  unless (i) the Parties  agree that
such disclosure is necessary to effectuate the purposes of the Venture, (ii) the
information  disclosed is already in the pubic domain,  or (iii) such disclosure
is required by law. Any third  persons to whom such  disclosure is made shall be
required to execute an appropriate confidentiality agreement. The obligations of
confidentiality shall survive termination of this Agreement.

     12. Term:  The initial term of this Agreement shall be 25
years.  The Agreement may be renewed for successive 25 year terms
at the election of EMC.

     13. Termination:  The Venture shall be dissolved upon the
first of the following to occur:
         (a)  the mutual agreement of the Parties;
         (b)  the Agreement is terminated pursuant to Section 2
hereof;
         (c)  the Agreement is terminated pursuant to Section 3(a)
hereof;
         (d)  the Agreement is terminated pursuant to Section 12
hereof; or
         (e) a Party  commits a material  breach or  default of its  obligations
under this  Agreement,  such  breach or  default is not cured  within 30 days of
written  notice  thereof  by the other  Party,  and the other  Party  thereafter
provides  written  notice that the Venture will  terminate in 30 days.  Upon the
third such breach or default,  the other Party may terminate the Agreement  upon
30 days written notice,  without providing for a cure period. If, at the time of
termination,  there is any revenue from on-going  business,  such funds shall be
distributed  according to the formula set forth herein and so shall survive such
termination.

     14. Notice:  All notices under this Agreement shall be deemed
received on the day sent if delivered by facsimile, by the next
business day if delivered by overnight courier, and by five days
following the date of mailing if delivered by U.S. first class
mail.  All notices are to be sent to the following, as the Parties
may from time to time modify by written notice:

         If to EMC:
         Arnold P. Lutzker, Esq.
         Fish & Richardson, P.C.
         601 13th Street, N.W.
         Washington, D.C. 20005
         Phone: 310-551-0011


<PAGE>



         Fax  : 310-551-1942


         If to Stewart:
         William Luke Stewart
         1316 New Hampshire Avenue, N.W.
         Washington, D.C.
         Phone: _________________
         Fax  : _________________

     15.  Further  Agreements:  The  Parties  acknowledge  that  this  Agreement
constitutes  the initial  understanding  between them. They are all committed to
working diligently,  with their respective counsel,  towards the preparation and
execution of such further formal understandings to which they shall agree. Until
such time as these further  understandings  are  formalized  and executed,  this
Agreement and the terms and conditions hereof shall be binding and in full force
and effect.

     16. Miscellaneous:
         (a)  Severability:  If any provision of this Agreement is adjudged by a
court or other  governmental  body of competent  jurisdiction  unenforceable  or
invalid, the remainder of this Agreement shall continue in full force and effect
to the greatest extent permitted by law.
         (b)  Governing Law:  This Agreement shall be governed by
the laws of the State of Nevada, without regard to conflicts of
laws principles.
         (c)  No Waiver:  Failure by a Party to demand performance
of any obligation of the other Party shall not be deemed a waiver
of such non-performance.
         (d) Force Majeure: Failure of a Party to perform any of the obligations
required of it under this Agreement  shall not constitute a breach or default of
this  Agreement if such failure was caused by an event not within the control of
the Party,  including any acts of God, fire,  earthquake,  strike or other labor
dispute, riot, war, or terrorist act.
         (e)  Amendment:  This Agreement may be amended only by
a writing executed by both Parties.
         (f)  Entire Agreement:  This Agreement constitutes the
entire understanding of the Parties and any and all prior
agreements, understandings, or representations are hereby
terminated.
         (g)  Counterparts:  This Agreement may be executed in one
or more counterparts, each of which shall be deemed an original.
     IN WITNESS  WHEREOF,  the Parties hereto have executed this Agreement as of
the date written above.

ELECTRIC MEDIA COMPANY, INC.        WILLIAM "LUKE" STEWART

By:  ____________________           By:  ____________________




<PAGE>



Title:  _________________           Title:  _________________


                                    STEWART WORLDWIDE FUSION
                                    TECHNOLOGIES CORPORATION


                                    By:  ____________________


                                    Title:  _________________



                                    TEXAS INFORMATION
                                    DEVELOPMENT COMMISSION,
                                    S.A.


                                    By:  ____________________

                                    Title:  _________________


67840.w11


<PAGE>




                       ATTACHMENT A


          FINANCING AND COMPENSATION DUE STEWART



I.  FINANCING FOR THE FIELD TEST

     The Parties  hereby  acknowledge  that EMC has provided or will provide the
Venture or Parties hereto with $760,000,  either partly or fully in cash or as a
line of  credit,  in order to  complete  the Field  Test of the  Technology,  as
follows:

     (a) December 1, 1996-January 28, 1997:

         Travel            :  $140,000 cash advance to Stewart
         Private Air       :  $80,000
         Equipment         :  $15,000
         Legal             :  $25,000

     (b) January 28, 1997    :  $150,000 for the Operating Budget
(set forth below and incorporated herein).  The cost items set
forth in the Operating Budget are acceptable to EMC and approved by
it.

     (c)  February  15, 1997 : Up to  $150,000.  Prior to the  disbursal  of any
portion of these funds,  Stewart shall provide EMC with invoices  which to EMC's
satisfaction  adequately  evidence  the  expenditure  of  amounts  for  approved
budgetary  items,  not  to  exceed  $100,000.  If  the  documentation   supports
expenditures  less than  $100,000,  Stewart  may carry the  balance to  $150,000
forward to the next payment period.

     (d) March 6, 1997 : Up to $100,000.  Prior to the  disbursal of any portion
of  these  funds,  Stewart  shall  provide  EMC  with  invoices  which  to EMC's
satisfaction  adequately  evidence  the  expenditure  of  amounts  for  approved
budgetary  items,  not  to  exceed  $100,000.  If  the  documentation   supports
expenditures  less than  $100,000,  Stewart  may carry the  balance to  $100,000
forward to the next payment period.

     (e) March 15, 1997 : Up to $150,000.  Prior to the disbursal of any portion
of  these  funds,  Stewart  shall  provide  EMC  with  invoices  which  to EMC's
satisfaction  adequately  evidence  the  expenditure  of  amounts  for  approved
budgetary items, not to exceed $150,000.

II.  FINANCING AND COMPENSATION DUE STEWART AFTER SUCCESSFUL
     COMPLETION OF THE FIELD TEST

     Upon EMC's  acknowledgement of the successful  completion of the Field Test
under the terms of Section 3(a) above:


<PAGE>



     (a) EMC shall arrange for financing to purchase up to
$1,500,000 for equipment for the El Rancho Demonstration.  All
equipment shall be financed on an actual cost basis without any
markup;

     (b) Stewart  shall  receive from EMC 500,000  shares of  restricted  common
stock in Las Vegas Entertainment Network ("LVEN"); and

     (c)  Stewart  shall  receive  $300,000  per  month  as an  advance  against
Stewart's share of future Venture net profits, such advance to be payable on the
fifteenth day of each month and used for accountable  developmental  expenses as
invoiced in a form  acceptable to EMC for or by third party  vendors,  beginning
with the first full month upon the successful  completion of the Field Test. EMC
shall not be obligated  to make any monthly  payment  until it has  acknowledged
satisfactory  completion  of the Field Test.  All advances to Stewart,  together
with  interest on such  advances  compounded at the rate of six percent (6%) per
annum,  shall be recouped by EMC out of  Stewart's  share of Venture net profits
under  Section  5(b)  hereof.  The amount of net profits  due  Stewart  shall be
deposited  directly by the Venture to EMC's  account,  until all such  advances,
plus accrued  interest  shall have been  repaid.  Once  Stewart's  account is in
equilibrium  (that is, advances equal earned net profits,  plus  interest),  EMC
shall  distribute  to Stewart on a quarterly  basis a draw based on its share of
net profits.

     (d) In  addition  to the shares of EMC set forth in II (b),  Stewart  shall
receive 500,000 shares of restricted  common stock in LVEN for each  $10,000,000
of LVEN net revenue (after expenses and taxes)  generated by LVEN's  manufacture
and sale of equipment  utilizing  the  Technology  (the  "Device") and by LVEN's
distributed  share of  equity of EMC's  net  profits  as  defined  by  generally
accepted principles of accounting consistently applied; provided,  however, that
Stewart's  total of  restricted  common stock of LVEN  generated by net revenues
shall not exceed Five Million Five Hundred Thousand (5,500,000) shares. All LVEN
shares issued to Stewart shall be subject to and reduced by any reverse split or
other  reclassification  of LVEN  stock and shall be  registered  in any  public
offering as agreed to by the parties and by the participating underwriters.

     (e) In addition to the shares of LVEN,  as a bonus,  Stewart  shall receive
$6.50 per installed device, which is operating and revenue producing to EMC.

     (f) Stewart  shall also be entitled to receive a bonus of one percent  (1%)
of such  revenue  which EMC  actually  receives  as a result  of new  commercial
revenue producing contracts provided by Stewart.



<PAGE>



                     OPERATING BUDGET

Scientific/Engineer Group, includes
special housing  costs, fees, local
transportation, etc.                                $90,000

Security, vehicles, project administration and
development for above                                 $55,000

Logistics and support, including lobby and
geographic support and attendant administration       $35,000

Consultant fees for above                             $20,000

G & A, temporary and permanent clerical and support staffing, project overnight,
purchasing,  management,  information  system  (MIS)  and  information  services
$100,000


<PAGE>


                       ATTACHMENT B

                     FIELD TEST AGENDA

     The "El Rancho"  Field Test Agenda shall  include as its  primary,  but not
exclusive,  purpose,  the  creation  of a live,  real-time  test  using the same
equipment  and  methods,  which will be used in  Guatemala  to  demonstrate  the
capability  of the El Rancho's and the  surrounding  ten hotels'  power grids to
deliver by means of such power grids the following:

         1.  A  minimum  of  twelve  (12)   distinct   Devices,   receiving  and
retransmitting  video  signals on twelve (12)  distinct  video  channels  (video
signals to be supplied by EMC VHS tape);

         2. All  channels  delivered  by the local Las Vegas  cable  system on a
subdivided thirteenth (13th) channel; for purposes of this Agenda, the number of
cable channels is estimated to be fifty-two (52);

         3. A telephony  demonstration,  whereby the Devices can place telephone
calls to each other and to any other telephone number worldwide.

     The only  connections  required by the  Devices  shall be to any A/C outlet
within the El Rancho Hotel or surrounding ten hotels.

     This Agenda  constitutes an initial draft  statement of the purposes of the
Field Test and may be modified  or added to by EMC,  with  Stewart's  reasonable
acceptance,  by sending written notice to Stewart at any time hereafter,  but in
no event less than five (5) days prior to the start of the El Rancho Field Test.


67840.w11
<PAGE>

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                                            <C>
<PERIOD-TYPE>                                  12-mos          
<FISCAL-YEAR-END>                              Oct-31-1996       
<CASH>                                         10,385,292
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               10,385,295
<PP&E>                                         352,378
<DEPRECIATION>                                 180,981
<TOTAL-ASSETS>                                 18,478,260
<CURRENT-LIABILITIES>                          1,949,062
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       34,895
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   18,478,260
<SALES>                                        291,200
<TOTAL-REVENUES>                               291,200
<CGS>                                          0
<TOTAL-COSTS>                                  4,007,954
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             537,081
<INCOME-PRETAX>                               (4,474,459)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                           (5,317,136)
<DISCONTINUED>                                 576,677
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                  (4,740,459)
<EPS-PRIMARY>                                 ($0.14) 
<EPS-DILUTED>                                 ($0.14)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission