LAS VEGAS ENTERTAINMENT NETWORK INC
10QSB, 1997-03-20
MOTION PICTURE & VIDEO TAPE PRODUCTION
Previous: KRUPP GOVERNMENT INCOME TRUST-II, 10-K, 1997-03-20
Next: PENNFIRST BANCORP INC, 8-K, 1997-03-20





                                        SECURITIES AND EXCHANGE COMMISSION
                                              WASHINGTON, D.C. 20549

                                                    FORM 10-QSB

[X]        QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended :    January 31, 1997


[ ]    TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from                            to

Commission file number   0-21278



                      LAS VEGAS ENTERTAINMENT NETWORK, INC
                      ------------------------------------
        (Exact name of small business issuer as pecified in its Charter)


   
         Delaware                                       94-3125854
 ---------------------------                 ---------------------------------
(State or other jurisdiction               (I.R.S. Employer Identification No.)
of incorporation or organization)



              1801 Century Park East, Los Angeles, California 90067
              -----------------------------------------------------
               (Address of principal executive offices) (Zip Code)


                                 (310) 551-0011
                                 --------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by  Section  13,  or 15(d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports)  and (2) has been  subject to such  filing
requirements for the past 90 days.

                                                   Yes X No ___

Indicate the number of shares  outstanding  of each of the issuer's  classes of
Common Stock, as of the latest practicable date.

Common Stock, $.001 par value                      34,898,349
- -----------------------------               ------------------------------
Title of Class                              Number of Shares outstanding at
                                            March 18, 1997

DOCUMENTS INCORPORATED BY REFERENCE: NONE






<PAGE>



<TABLE>
<CAPTION>


             LAS VEGAS ENTERTAINMENT NETWORK, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS



                                                January 31,    October 31,
                                                    1997           1996
                                              ------------     ------------
                                               (UNAUDITED)

                                     ASSETS

<S>                                             <C>          <C>  
CURRENT ASSETS:
  CASH AND CASH EQUIVALENTS                    $ 5,553,357   $10,385,292
  NOTE RECEIVABLE, NPD - Note 3                  2,922,933
                                               -----------   -----------
      TOTAL CURRENT ASSETS                       8,476,290    10,385,292

 LONG TERM NOTE RECEIVABLE - Note 2              5,900,000     5,900,000

 INVESTMENTS & ADVANCES - Note 4 .               2,224,033     1,024,312

 NOTES RECEIVABLE - LAKE TROPICANA                 806,489       806,489

 PROGRAMING AND FILM COSTS                         180,000       180,000

  PROPERTY AND EQUIPMENT
     net of accumulated depreciation
     of $198,202 (1997) and $180,981 (1996)        156,221       171,397
                                                  

 OTHER ASSETS                                       10,770        10,770
                                              ------------  ------------

                                               $17,753,803   $18,478,260
                                              ============   ===========


                      LIABILITIES AND STOCKHOLDERS' EQUITY


 CURRENT LIABILITIES:
   ACCOUNTS PAYABLE AND ACCRUED EXPENSES        $ 181,453     $  144,649
   NOTES PAYABLE - Note 5                         778,421      1,056,444
   ACCRUED INTEREST PAYABLE                        95,834        102,346
   ACCRUED OFFICER'S SALARIES & BENEFITS          659,122        645,622
                                             ------------   ------------
      TOTAL CURRENT LIABILITIES                 1,714,830      1,949,061

 STOCKHOLDERS' EQUITY:
   PREFERRED STOCK - SERIES A, AUTHORIZED 
    30,000,000 SHARES, ISSUED AND 
    OUTSTANDING -  NONE
   COMMON STOCK - AUTHORIZED 50,000,000
    SHARES,  $.001 PAR VALUE; ISSUED 
    AND OUTSTANDING 34,898,349 
    SHARES (1997 and 1996)                        34,895          34,895
   ADDITIONAL PAID-IN CAPITAL                 47,445,080      47,280,080
   DEFICIT                                   (31,441,002)    (30,785,776)
                                             ------------    ------------
     TOTAL STOCKHOLDERS' EQUITY               16,038,973      16,529,199
                                             ------------    ------------

                                            $ 17,753,803    $ 18,478,260
                                            ============    ============

</TABLE>

       The accompanying notes are an integral part of these consolidated
                             financial statements.




<PAGE>
<TABLE>
<CAPTION>

             LAS VEGAS ENTERTAINMENT NETWORK, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)




                                                 THREE MONTHS
                                                ENDED JANUARY 31,
                                                -----------------

                                               1997           1996
                                          ------------    ------------
<S>                                           <C>             <C>

 REVENUES                                    $ 75,000    $     66,200

 COSTS AND EXPENSES
     General & Administrative                 667,808       1,022,697
                                          -----------    ------------
  LOSS BEFORE OTHER
        INCOME AND (CHARGES)                 (592,808)       (956,497)

 OTHER INCOME AND (CHARGES):
          Interest Income                     123,571          36,606
          Other Charges - Note 6             (165,000)        (20,000)
          Interest and Finance Costs          (20,988)       (399,379)
                                         ------------    ------------
 TOTAL OTHER INCOME AND (CHARGES)             (62,417)       (382,773)
                                         ------------    ------------

 NET LOSS                                $   (655,225)   $ (1,339,270)
                                         =============   =============


 WEIGHTED AVERAGE NUMBER OF SHARES OF     
 COMMON STOCK OUTSTANDING                  34,898,349      30,055,232
                                       \   ==========      ==========


 LOSS PER SHARE OF COMMON STOCK                $(0.02)         $(0.04)
                                          ============    ============



</TABLE>




  The accompanying notes are an integral part of these consolidated 
                             financial statements.


<PAGE>
<TABLE>
<CAPTION>

             LAS VEGAS ENTERTAINMENT NETWORK, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)




                                                              THREE MONTHS
                                                            ENDED JANUARY 31,
                                                            -----------------

                                                         1997            1996
                                                         ----            ----
                                                                                           
<S>                                                   <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Loss                                           $  (655,225)   $ (1,339,270)
Depreciation                                            17,221          10,000
Adjustments to reconcile net loss
 to net cash used in operating activities:
   (Increase) in Prepaid Expenses                                     (309,750)
    Increase (Decrease) in;
      Accounts Payable                                  36,803         (27,540)
      Accrued Officer's Salaries                        13,500          72,500
                                                   -----------     ------------
CASH USED IN OPERATING ACTIVITIES                     (587,701)     (1,594,060)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Investments & Advances                            (1,199,721)
  Loan to NPD                                       (2,922,933)
  Sale of El Rancho and Capitalized Costs                           34,795,310
  Acquisition of Property and  Equipment                (2,045)         (5,025)
                                                   ------------    ------------
CASH  PROVIDED BY (USED IN) INVESTING ACTIVITIES    (4,124,699)     34,790,285

CASH FLOWS FROM FINANCING ACTIVITIES:
  Issuance of Notes Payable                                            850,000
  Repayment of  Notes Payable                         (278,022)     (1,501,413)
  Issuances and Sales of Common Stock                                2,987,010
  Issuances of Options and Warrants                    165,000          65,272
  Issuance of Notes and Loans Receivable                           (12,400,000)
  Repayment of Loans and interest payable 
    - El Rancho                                                    (14,094,895)
  Interest Payable                                      (6,513)         19,906
                                                  ------------    ------------
 CASH USED IN FINANCING ACTIVITIES                    (119,535)    (24,074,120)

INCREASE (DECREASE) IN CASH                         (4,831,935)      9,122,105

CASH BALANCE - BEGINNING                            10,385,292         789,338
                                                  ------------    ------------
CASH BALANCE - ENDING                             $  5,553,357    $  9,911,443

                                                  ============    ============
NON-CASH TRANSACTIONS
 Conversion of Notes Payable and Accrued 
  Interest to Equity                                                  $260,000
 Accrued Interest and Fees - El Rancho                                 695,832

CASH PAID FOR
 Interest                                            $ 27,500          $84,473

</TABLE>



       The accompanying notes are an integral part of these consolidated
                             financial statements.


<PAGE>

<TABLE>
<CAPTION>

             LAS VEGAS ENTERTAINMENT NETWORK, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                 THREE MONTHS ENDED JANUARY 31, 1997 (UNAUDITED)



                               Common Stock
                                                       Additional
                               Number                   Paid-in
                             of Shares       Amount     Capital          Deficit    Total
                             ------------   --------- ------------    ------------ --------
<S>                            <C>            <C>    <C>           <C>           <C>

BALANCE - NOVEMBER 1, 1996    34,898,349    $34,895  $47,280,080   $(30,785,777) $16,529,198

Issuance of Warrants                                     165,000        165,000

Net Loss for the Three
 Months Ended
 January 31, 1997                                                      (655,225)    (655,225)
                             -----------    -------  -------------  ------------ ------------   
BALANCE - January 31, 1997    34,898,349    $34,895  $47,445,080    $(1,441,002) $16,038,973
                             ===========    =======  ============   ============ ============



</TABLE>





       The accompanying notes are an integral part of these consolidated
                             financial statements.


<PAGE>

                      LAS VEGAS ENTERTAINMENT NETWORK INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.        SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

 Background  and Business and Basis of  Presentation  - Las Vegas  Entertainment
 Network,  Inc.  ("LVEN" or "the Company") was incorporated in October 1990, and
 is engaged in the business of acquiring,  developing  and  operating  media and
 gaming facilities and businesses. The Company's primary project to date was the
 renovation, expansion and redevelopment of the El Rancho Hotel & Casino located
 in Las Vegas, Nevada (the "El Rancho" or the "Property"), which was acquired on
 November  24, 1993.  On January 22,  1996,  the Company sold the El Rancho to a
 third party for  $43,500,000  of cash,  notes and  assumption of debt, and will
 also receive a continuing  interest in the  cumulative  adjusted  cash flow (as
 defined)  from the  Property of up to  $160,000,000  once the Property has been
 developed  and certain  invested  amounts have been  recouped  (see Note 2). In
 connection  with the sale, the Company's Las Vegas  Communications  Corporation
 subsidiary was granted the exclusive  contract to provide  entertainment at the
 Property  site,  and  accordingly   will  begin   developing  Las  Vegas  style
 entertainment shows once the Property site has been developed.

     The  Company  is  also  active  in  the   development   of  media   related
opportunities, including formulating a business plan to develop, produce, market
and  distribute   television  and  video   programming.   The  Company  is  also
investigating  other potential  businesses for acquisition in the entertainment,
lodging, or communications industry.

     The  accompanying  financial  statements  include the accounts of Las Vegas
Entertainment   Network  Inc.  (LVEN),   and  its   wholly-owned   subsidiaries;
CountryLand  Properties,  Inc. (CLND), Las Vegas  Communications Corp. ("LVCC"),
Casino-Co Inc. and Pacific DNS, Inc. All significant  intercompany  transactions
and balances have been eliminated.

Basis  of  Presentation  - The  accompanying  unaudited  consolidated  financial
statements have been prepared in accordance with generally  accepted  accounting
principles for interim  financial  information and with the instructions to Form
10-QSB.  Accordingly,  they do not include all of the  information and footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements. In the opinion of management,  all adjustments (consisting of normal
recurring  accruals)  considered  necessary  for a fair  presentation  have been
included.  Operating  results for the three-month  period ended January 31, 1997
are not necessarily  indicative of the results that may be expected for the year
ended October 31, 1997. The unaudited  consolidated  financial statements should
be read in conjunction with the consolidated  financial statements and footnotes
thereto  included in the  Company's  Form 10-KSB for the year ended  October 31,
1996.

2.        NOTE RECEIVABLE AND CONTINUING INTEREST IN EL RANCHO PROPERTY

          On January 22, 1996,  the Company sold the assets and  liabilities  of
the  El  Rancho  to  International  Thoroughbred  Breeders,  Inc.  ("ITB"),  for
consideration  of  $43,500,000  of cash,  notes and  assumption  of debt.  As of
January  31,  1997 and  October  31,  1996,  Long  Term  Note  Receivable,  ITB,
represents  the  remaining  8%  promissory  note,  in the  principal  amount  of
$10,500,000,  arising  from  the  sale of the El  Rancho  Property.  The note is
secured by a subordinated  junior position in assets of the El Rancho (which may
be further  subordinated if additional  borrowing is made against the property),
and is due upon the successful raising of financing to develop the Property,  or
upon the ultimate sale of the  Property.  As of January 31, 1997 and October 31,
1996, the Company had provided an allowance of $4,600,000  against the remaining
note.






                                                         6

<PAGE>




                      LAS VEGAS ENTERTAINMENT NETWORK INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

          ITB has informed  the Company  that it has received a proposal  from a
institutional  mortgage lender for approximately  $100,000,000 of first mortgage
financing,  the proceeds of which will be used, in part,  for the renovation and
opening  of the  former El  Rancho  Hotel and  Casino  site as an  international
country music attraction called "CountryLand USA", a major destination hotel and
casino.  Proceeds  of the  proposed  funding,  which  the  Company  can  give no
assurance will be made, are  anticipated to be sufficient to renovate and reopen
the Property  site, as well as repay the Company's  remaining  outstanding  note
receivable.

          Once  the  Property  has been  developed,  of  which  there  can be no
 assurance   will  be  achieved,   the  Company   will  receive  as   additional
 consideration  for  entering  into the sale  agreement  (but not as part of the
 Purchase  Price for the assets) a fifty percent (50%)  interest in the adjusted
 cumulative  cash flow (as  defined)  from the  operation  of the Property as so
 developed for a period of six (6) years  following the opening of the casino on
 the Property and the  commencement of operations,  and thereafter a twenty-five
 percent (25%) interest in adjusted cash flow from operations until such time as
 it has  received  an  aggregate  of  $160,000,000,  but only  after ITB and the
 Company  first  receive  100% of the  adjusted  cash flow  until  all  invested
 amounts, plus $8,000,000,  have been recouped,  plus any other additional costs
 incurred,  together with interest thereon at the rate of eight percent (8%) per
 annum from the closing date.

          Additionally,  commencing  with the  development of the Property,  the
Company's  LVCC  subsidiary  was  granted  an  exclusive   contract  to  provide
entertainment  at the Property site,  subject to meeting  certain  profitability
criteria. This would include; (i) responsibility for management and oversight of
booking all acts, performers,  entertainers,  movies, virtual reality rides, and
other non-gaming  attractions,  of any kind or nature at the property site, (ii)
arranging all advertising for all of the properties  needs, and (iii),  managing
all other entertainment  venues. The term of the agreement is for ten (10) years
commencing  on the date which is six (6) months prior to the opening date of the
property,  and  LVCC  shall  have the  option  to renew  the  agreement  for two
consecutive five year terms.  The agreement  provides LVCC with an annual fee of
$800,000 subject to annual increases. LVCC will also receive an additional;  (i)
twenty- five percent (25%) of profits from  entertainment  activities,  (ii) ten
percent (10%) of the cost of all advertising placed, and (iii) booking fee equal
to ten percent (10%) of gross compensation paid to talent.

3.        NOTE RECEIVABLE, NPD

          On January 15, 1997,  the  Company,  through its  wholly-owned  Nevada
subsidiary Casino-Co,  made a ninety day secured loan of $2,900,000 to NPD, Inc,
("NPD"),  in order to enable NPD to close the acquisition from Robert Brennan ("
the  Seller")  of  2,904,016  shares  (the  "Shares")  of the  common  stock  of
International  Thoroughbred  Breeders,  Inc. ("ITB"),  representing  twenty-five
percent (25%) of the  outstanding  stock of ITB. At the closing of such purchase
and sale, the  shareholders of NPD,  Nunzio DeSantis and Anthony Coelho,  became
the Chairman of the Board and Chief Executive Officer, respectively, of ITB. The
sale of the Shares was  instrumental to the Company,  as the Company believes it
will allow ITB (i) to meet the  requirements  for funding the  renovation of the
Property  site,  and  (ii)  meet  the  requirements  of The  New  Jersey  Racing
Commission and Division of Gaming  Enforcement for continued racing licencing at
ITB's New Jersey  facilities.  The Company  believes that the sale of the Shares
will also facilitate ITB's application for Nevada Gaming Licencing.

          The loan to NPD is evidenced by a 10% Secured  Promissory  Note due on
April 15, 1997 (the "NPD Note").  The NPD Note is secured by a security interest
in and to  certain  rights of NPD in and to the  Shares,  subject  to a purchase
money lien in favor of the Seller for the balance of the purchase price owing to
him in respect of the sale of the Shares.  In addition,  1,452,088 of the Shares
are subject to an existing  purchase option in favor of a third party, and would
cease to provide collateral to the Company upon the exercise of such option. The
NPD Note is personally guaranteed by Mr. DeSantis.

                                                         7

<PAGE>




                      LAS VEGAS ENTERTAINMENT NETWORK INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


          As consideration for Casino-Co making the $2,910,000 loan, NPD granted
Casino-Co  an option to  acquire,  at an  exercise  price of $4 per  share,  the
Shares,  of which 1,452,088 shares are subject to an existing purchase option in
favor of a third  party.  Exercise of the option must be approved by the Seller,
as well and the United States Bankruptcy Court, before which certain proceedings
involving the Seller are pending.

          Upon a default by NPD under its payment  obligations  to the Seller in
respect of the balance of the purchase price for the Shares, the Seller would be
free to exercise certain  creditor's rights under a Pledge Agreement between the
Seller and ITB in respect of the Shares (the "Pledge  Agreement").  Such actions
could have the effect of  modifying  the  Company's  security  interest  in such
collateral, which at all times is subordinated to and secondary to the rights of
the Seller. In the event that the Seller elects to foreclose on the Shares,  the
Company will be obligated  to execute all  documents  requested by the Seller to
reflect the discharge of the Company's  security interest therein.  In the event
of a  sale  by  the  Seller  after  a  default,  the  Company's  right  in  such
circumstance  shall be limited to the right to receive  any  proceeds  from such
sale over and above the amounts due the Seller under the Pledge Agreement.  Upon
satisfaction of NPD's purchase money obligation to the Seller during the term of
the NPD Note, the Company would then have a first priority  security interest in
the Shares.

4.     INVESTMENT AND ADVANCES

     Investments  and advances  consist of the  following as of January 31, 1997
and October 31, 1996;

<TABLE>
<CAPTION>
                                         January 31,    October 31,
                                              1997        1996
                                              ----        ----
<S>                                        <C>           <C>
                  (A)   Malbec, Inc.      $  462,606   $  462,606
                  (B)   Tee One Up, Inc      267,800      300,000
                  (C)   ITB Inc.           1,175,952      261,706
                  (D)   EMC                  317,675     
                                          ----------   ----------

                                          $2,224,033   $1,024,312
                                          ==========   ==========
</TABLE>

(A)  The Company has made advances to Malbec, Inc., an unaffiliated  company, of
     $912,606 as of January 31, 1997 and October 31, 1996, respectively, for the
     purpose  of  developing  and  operating  a hotel  project  in Miami  Beach,
     Florida.  The advances accrue interest at the rate of 8% per annum, are due
     July 31,  1997,  and are  secured by a first  security  interest  in a cash
     escrow account (which has a balance of $667,000 as of March 15, 1997).  The
     Company  has  re-evaluated  this  project  and has  decided  not to  pursue
     development,  and expects the escrow account to be liquidated  with the net
     amounts,  after payment of all expenses, to be returned to the Company. The
     Company has provided a $450,000  allowance against this advance,  for a net
     investment  of  $462,606  as of January  31,  1997 and  October  31,  1996,
     respectively.

(B)  The Company loaned  $300,000 to Tee One Up, Inc., an  unaffiliated  company
     developing  television  footage of actual  golf "hole in ones" at  selected
     golf  courses.  Principal and interest at a rate of 17% per annum are being
     paid in monthly  installments of $14,832 until maturity,  November 1, 1998.
     In  connection  with  making this loan,  the  Company  received a 3% equity
     interest in the common shares of Tee One Up. The Company has given no value
     to this investment for financial statement purposes.

(C)  Advances  to ITB Inc.  represent  amounts  currently  due the  Company  for
     monthly  entertainment  management  fees,  and  for the  reimbursement  for
     certain operational advances made for the El Rancho Property. Subsequent to
     January 31, 1997, $485,000 of these amounts were repaid to the Company.


                                                         8

<PAGE>




                      LAS VEGAS ENTERTAINMENT NETWORK INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(D)  The Company  entered  into an  agreement  on January  31,  1997  whereby it
     acquired  a 5% equity  interest  in  Electric  Media Co.  Inc.  (EMC) and a
     continuing  royalty in certain of its  operations,  for  $400,000  plus the
     contingent  issuance  of up to  5,500,000  shares of LVEN  common  stock as
     described  below.  EMC,  along with a joint venture  partner/developer,  is
     developing technology that if successful,  of which the Company can give no
     assurance  can be  achieved,  will allow  delivery of media,  Internet  and
     telecommunication  services  to  customers  all over the  world,  utilizing
     existing power utility  infrastructures.  Field testing of this  technology
     will occur during 1997, and in connection therewith, the Company has agreed
     to  provide a  guarantee  up to  $1,500,000  for the  financing  of certain
     equipment necessary for the field tests. The equipment is returnable to the
     vendor,  without cost to the Company,  should the test not be satisfactory.
     Upon a successful field test of this  technology,  the Company is committed
     to deliver 500,000  restricted  shares of its common stock to the developer
     of this technology.

     IF the field tests are successful,  EMC will begin worldwide marketing of
     this  technology,  including the sale and  distribution of addressable
     receiver  boxes that are necessary to receive the data  communication.
     LVEN will  receive,  in  perpetuity,  a $25 per unit  royalty for each
     receiver box sold, if any. Each time the sale of these units generates
     $10,000,000  of net after tax  profits,  the Company  will deliver the
     developer an  additional  500,000  restricted  shares of the Company's
     common  stock,  up to a maximum of 5,000,000  restricted  shares.  The
     Company may terminate the agreement at its sole  discretion,  and have
     no further liability to EMC or the developer.

5.     NOTES  PAYABLE

       Notes payable consist of five (5) one-year  unsecured  notes.  The notes,
which are currently due and payable,  accrue  interest at a rate of 8% per annum
until the  principal  and accrued  interest are paid.  The notes and any accrued
interest are convertible,  at the lender's option,  into shares of the Company's
common stock at a price of $1.25 per share, or  approximately  90% of the market
price, whichever is less, at any time prior to the repayment by the Company.

6.     OTHER

       On March 1, 1997, the Company extended,  until March 1, 2000, the warrant
of Mr.  Joseph A.  Corazzi,  Chairman  of the Board of the  Company,  to acquire
4,000,000  shares of common stock of CountryLand  Properties  Inc.  (CLND).  The
4,000,000 CLND warrants are fully  transferable  and convertible into options to
purchase LVEN common shares at $1.00 per share.  The Corporation has adopted the
disclosure  only provisions of Statement of Financial  Accounting  Standards No.
123,  "Accounting for Stock-Based  Compensation."  Accordingly,  no compensation
cost has been  recognized for the stock  options.  If the Company had elected to
recognize  compensation cost based upon the fair value of the options granted at
the grant date as  prescribed  by SFAS No. 123, the  Company's  net loss and net
loss per share would have been reduced to the pro forma amounts listed below:
<TABLE>
<CAPTION>


                                             Three Months Ended
                                              January 31, 1997
                                              ----------------
<S>                                                  <C>
       Net loss, as reported                    $     655,225
       Net loss, pro forma                      $   2,095,225
       Loss per share, as reported                       $.02
       Loss per share, pro forma                         $.06




</TABLE>
                                                         9

<PAGE>




                      LAS VEGAS ENTERTAINMENT NETWORK INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


       On December  11,  1996,  Mr.  Nunzio  DeSantis,  now the Chief  Operating
Officer of ITB, was granted 1,500,000 options to acquire shares of the Company's
Common Stock at an exercise price of $1 per share, which expire in December 1999
as part of consideration for providing a $6,000,000 standby funding  commitment.
In accordance with Statement of Financial  Standards No. 123, these options have
been  valued  at their  fair  value  per the Black  Scholes  Valuation  Model at
$165,000  ($.11 per share),  and have been reflected as an expense for the three
months ended January 31, 1997.


                                                        10

<PAGE>




   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

       Important Factors Relating to Forward Looking Statements. - In connection
with certain forward-looking  statements contained in this Form 10-QSB and those
that  may be made  in the  future  by or on  behalf  of the  Company  which  are
identified as forward-looking,  the Company notes that there are various factors
that could cause actual results to differ materially from those set forth in any
such  forward-looking  statements.  The forward- looking statements contained in
this Form 10-QSB were prepared by  management  and are qualified by, and subject
to,  significant   business,   economic,   competitive,   regulatory  and  other
uncertainties  and  contingencies,  all of which are  difficult or impossible to
predict  and many of which are beyond the control of the  Company.  Accordingly,
there can be no assurance that the forward-looking  statements contained in this
Form 10-QSB will be realized  or the actual  results  will not be  significantly
higher or lower.  These  forward  looking  statements  have not been audited by,
examined by,  compiled by or subjected to agreed-upon  procedures by independent
accountants,  and no  third-party  has  independently  verified or reviewed such
statements.  Readers  of  this  Form  10-QSB  should  consider  these  facts  in
evaluating  the  information  contained  herein.  In addition,  the business and
operations of the Company are subject to  substantial  risks which  increase the
uncertainty  inherent in the forward-looking  statements  contained in this Form
10-QSB. The inclusion for the forward-looking  statements contained in this Form
10-QSB  should not be regarded as a  representation  by the Company or any other
person that the forward-looking statements contained in this Form 10-QSB will be
achieved. In light of the foregoing,  readers of this Form 10- QSB are cautioned
not to place undue reliance on the forward-looking statements contained herein.

General

       Background.  The Company was formed in October  1990 to develop,  produce
and distribute  television  programming utilizing Las Vegas themes. Upon receipt
of $4,657,241 of net proceeds from its initial public offering in February 1992,
LVEN commenced the development and production of the Las Vegas Tonight Show. The
first programming developed,  called "Las Vegas Tonight," featured excerpts from
Las Vegas shows and was sold outside the United States.  In connection  with the
development  of "Las Vegas  Tonight"  Management  became  aware that,  while the
casino  hotels  on the Las Vegas  Strip  had  adopted  various  themes,  such as
Egyptian (at the Luxor),  medieval (at the  Excalibur  Hotel & Casino) and Roman
(at Caesars  Palace),  there was no  hotel-casino  on the Las Vegas Strip with a
country  music theme.  In light of the  popularity of country music and based on
management's experience in that genre and in the Las Vegas marketplace (acquired
in connection with developing "Las Vegas Tonight"),  management  believed that a
hotel casino utilizing a country music theme could be successful.

       On November 24, 1993,  the Company  acquired the El Rancho,  a 1,006-room
hotel  with  90,000  square  feet of casino  and  ancillary  space and a 52-lane
bowling  alley,  located on the Las Vegas Strip.  The purchase  price for the El
Rancho was $36.5 million, including cash of $21.5 million, an 8% promissory note
(the "El Rancho  Note") in the face amount of up to $12 million  purchase  money
mortgage  secured by a deed of trust on the Property,  and 2.3 million shares of
LVEN common stock valued at $3 million to a third party  finder.  On January 22,
1996,  the Company sold the El Rancho to  International  Thoroughbred  Breeders,
Inc. for  $43,500,000  of cash,  notes and assumption of debt. It is the current
intention  of the new owners of the El Rancho  (the  "Property")  to develop and
open the Property as "CountryLand,  USA", a major hotel and casino  destination.
As part of the sale agreement,  once the Property is opened and invested amounts
have been  recouped by ITB and the  Company,  of which there can be no assurance
will be achieved, the Company will also receive a continuing fifty percent (50%)
interest in the adjusted cumulative cash flow (as defined) from the operation of
the Property as so developed for a period of six (6) years following the opening
of the first casino on the Property,  and thereafter a twenty-five percent (25%)
interest  in adjusted  cash flow until such time as the Company has  received an
aggregate of $160,000,000.  In addition,  commencing with the development of the
Property, the Company's LVCC subsidiary was granted an exclusive contract for up
to twenty (20) years to provide  entertainment  at the Property  site which will
provide for minimum annual fees of $800,000 plus additional fees.



                                                        11

<PAGE>




       The Company  presently has three (3) operating  subsidiaries:  Casino-Co,
which in connection  with the sale of the El Rancho will maintain the continuing
interest in the cumulative  adjusted cash flow from  operations of the property;
Las Vegas Communications  Corporation (LVCC, formerly Protex Technology,  Inc.),
which  will  maintain  the  entertainment  contracts  on the  Property  and also
continue to develop, produce, market and distribute television programming, and,
Pacific DNS, which holds interests in certain of the Company's notes receivable.

       Cash   Requirements.   The  Company's   current  monthly  operating  cash
requirements are approximately $250,000,  composed of general and administrative
expenses, salary and consulting fees and interest payments on existing debt. The
Company is also  responsible  for managing and paying the operating costs of the
Property, but is reimbursed by ITB on a monthly basis for these costs in amounts
sufficient  to cover the company's  cash outlay,  which  currently  approximates
$60,000 per month but may increase to a greater amount as the renovation of this
property  begins.  The Company may also incur other  consulting and professional
fees in the  development  and financing of its business  activities.  During the
quarter  ended  January 31,  1997,  the Company made  approximately  $350,000 in
advances and  deposits to certain  businesses,  individuals  or others to secure
potential  acquisitions  or  investments.  Subsequent  to January 31, 1997,  the
Company  has made an  additional  $150,000  of such  advances.  The  Company  is
currently  in  the  process  of  evaluating  these  potential   acquisitions  or
investments for future  development.  The Company will continue to make deposits
or advances as it deems  necessary to secure  potential  investments or business
acquisitions.

       As of March 15, 1997,  the Company had  approximately  $8,100,000 in cash
and current notes  receivable and believes that its current cash and receivables
(including  funds  expected to be received by April 15, 1997 by repayment of the
NPD Note  Receivable)  will be sufficient to meet its cash  requirements for the
next 12 months,  as well as the  repayment of existing debt of $781,248 at March
15, 1997.  However,  these  sources of cash may not be  sufficient to enable the
Company to fund the  expansion  and  commencement  of  operations of its planned
television  programming.  The Company may obtain such funds, if required, from a
public  offering.  If a public offering is not  successful,  the Company will be
required to seek other sources of funding.  There can be no assurance such other
funding will be available on terms satisfactory to the Company or at all.


Results of Operations

Three  Months Year Ended  January 31, 1997 Compared to Three Months Ended
January  31,  1996. 

 Revenues. Revenues for the three  months  ended  January  31,  1997
increased  by $8,800 to $75,000 as  compared  to $66,200  for the  corresponding
period in 1996.  Revenues for the three months ended January 31, 1997  consisted
of $75,000 of fees earned under an interim  entertainment  management  agreement
with ITB (such  agreement  did not exist in the first  quarter of fiscal  1996).
Revenues  for three  months  ended  January  31,  1996  consisted  of $66,200 of
revenues earned in connection with renting out the parking  facilities at the El
Rancho Hotel property site which was previously owned by the Company.

     General and Administrative  expenses.  General and Administrative  expenses
decreased $354,889 to $832,807 during the three months ended January 31, 1997 as
compared to $1,022,697 in the corresponding period in 1996. Professional,  legal
and  accounting  costs  decreased  $67,000 to $66,300 for the three months ended
January 31, 1997 as compared to $133,300 for the  corresponding  period in 1996.
The  remainder of the  decrease  for the three months ended  January 31, 1997 as
compared to 1996  related to an overall  decrease in general and  administrative
costs relating to the El Rancho Property due to the cessation of operations when
the Property was sold on January 22, 1996.

       Significant general and administrative  expenses are expected to continue
while the Company seeks new acquisitions and projects.




                                                        12

<PAGE>





       Interest  Income and Expense.  Interest  income  earned on cash  balances
increased  $86,965 to $123,571 for the three  months  ended  January 31, 1997 as
compared  to $36,606  for the  corresponding  period in 1996.  The  increase  in
interest  income is  consistent  with the increase in the average cash  balances
outstanding  during the three months  ended  January 31, 1997 as compared to the
corresponding  period in 1996.  Interest  expense  and finance  costs  decreased
$378,391 to $20,988 for the three months  ended  January 31, 1997 as compared to
$399,379  for the  corresponding  period in 1996.  The  majority of the decrease
related to a  decrease  in finance  costs,  which were none in the three  months
ended  January 31, 1997 as compared  to $295,000  for the  comparable  period in
1996. The remaining  decrease in interest and finance costs related to a $83,391
decrease in interest  expense to $20,988 for the three months ended  January 31,
1997 as compared to $104,379 for the comparable  period in 1996. The decrease in
interest  expense is  consistent  with the decrease in the average  indebtedness
outstanding  during the three months  ended  January 31, 1997 as compared to the
corresponding period in 1996.

       Other Income and Charges.  Mr. Nunzio  DeSantis,  now the Chief Operating
Officer of ITB, was granted 1,500,000 options to acquire shares of the Company's
Common Stock at an exercise price of $1 per share, which expire in December 1999
as part of consideration for providing a $6,000,000 standby funding  commitment.
In accordance with Statement of Financial  Standards No. 123, these options have
been valued per the Black Scholes  Valuation Model at $165,000 ($.11 per share),
and have been  reflected as an expense for the three  months  ended  January 31,
1997.

Liquidity and Capital Resources

       Outstanding  Notes Payable and  Guarantees.  As of January 31, 1997,  the
Company had outstanding  $778,421 of notes and loans payable which are currently
due and payable.  The Company intends to repay the remaining  outstanding notes,
along with all accrued  interest,  during the current year from its current cash
balances. The Company has also agreed to guarantee up to $1,500,000 of equipment
financing in connection with an investment it made in Electronic Media Corp.

       Notes  Receivable.  In  connection  with the sale of the El  Rancho,  the
Company  received an 8% promissory note in the principal  amount of $10,500,000,
secured by a subordinated  junior position in the deed of trust on the El Rancho
Hotel and  Casino  Property.  This note is due upon the  successful  raising  of
financing to develop the  Property,  or upon the ultimate  sale of the Property.
The Company  expects  that this note  receivable  should be  collected  from the
proceeds from a $100,000,000  funding  proposal ITB has received;  however,  the
Company can give no assurance the closing of such funding will actually occur.

       If the Property is sold through foreclosure or other forced sale or based
upon mutual decision of ITB and the Company,  the proceeds of such sale shall be
paid  in the  following  order  of  priority:  (i)  first,  to pay in  full  all
principal,   interest  and  costs  owing  under  the  Refinancing  Loan  or  any
substitution or additional mortgage refinancing  thereof;  (ii) second, to repay
ITB for its investment in the property or any additions thereto in the amount of
all cash payments  comprising a part of the purchase  price plus  $2,000,000 and
any and all reasonable  documented costs, expenses and any additional investment
in, or debt  incurred  in  furtherance  of the  development  of,  the  Property,
together with an accrued  return thereon in the amount of eight percent (8%) per
annum; (iii) third, to pay the Company the outstanding  balance of principal and
accrued interest owing under the Note, plus an additional  $4,000,000,  together
with an accrued  return  thereon in the amount of eight  percent (8%) per annum.
Any excess will then be allocated  fifty  percent (50%) to ITB and fifty percent
(50%) to the Company.

       As of January 31,  1997,  the Company has  outstanding  two (2)  separate
notes  receivable of $1,868,000  ($3,736,000 in total) from MPTV,  Inc.  arising
from the sale of the Company's Lake Tropicana  investment.  The first note bears
interest  at a rate of 8% per  annum,  is payable  monthly,  and is secured by a
fifth  position in a deed of trust on the  underlying  time-share  project.  The
first interest payment is due one month after the borrower has completed certain
refinancing  currently in process. The second note is unsecured and non-interest
bearing.  Principal  payments for both notes will be at a rate of $205 ($410 for
both notes) as each time-share interval is sold until August 1,

                                                        13

<PAGE>




1998, when any remaining outstanding principal is due in full. The notes contain
a cross-default  provision so that a default under one note shall also be deemed
a default on the other. The joint venture has reorganized its debt position, and
with such  financing,  is anticipated to have the funds to commence  development
and sale of the  time  share  units.  As a result  of such  reorganization,  the
Company's secured note receivable moved up to a second position. The Company has
provided an allowance of $2,929,511  against these notes (including an allowance
for imputed interest on the  non-interest  bearing note) as of January 31, 1997,
for a net receivable of $806,489.

       As of January 31,  1997,  the  Company  had made  advances of $912,606 to
Malbec,  Inc.,  an  unaffiliated  company,  for the  purpose of  developing  and
operating a hotel project in Miami Beach,  Florida. The advances accrue interest
at the rate of 10% per annum,  are due July 31, 1997, and are secured by a first
security interest in a cash escrow account, after payment of all expenses (which
has a balance of $667,000 as of March 15,  1997).  The Company has  re-evaluated
this project and has decided not to pursue  development,  and expects the escrow
account to be liquidated with the net amounts, after payment of all expenses, to
be  returned to the  Company.  The  Company  has  provided a $450,000  allowance
against this advance, for a net investment of $462,606 as of January 31, 1997.

       The Company loaned $300,000 to Tee One Up, Inc., an unaffiliated  company
developing  television  footage of actual golf "hole in ones" at  selected  golf
courses.  Principal  and  interest  at a rate of 17% per  annum are  payable  in
monthly installments of $14,832 until maturity,  November 1, 1998. As of January
31, 1997, principal balance due under this note receivable was $267,800.

       On January 15,  1997,  the  Company,  through  it's  wholly-owned  Nevada
subsidiary  Casino-Co,  made a 90-day  secured loan of  $2,900,000  to NPD, Inc,
("NPD"),  in order to enable NPD to close the  acquisition  from Robert  Brennan
("the  Seller")  of  2,904,016  shares  (the  "Shares")  of the common  stock of
International  Thoroughbred  Breeders,  Inc. ("ITB"),  representing  twenty-five
percent (25%) of the  outstanding  stock of ITB. At the closing of such purchase
and sale, the  shareholders of NPD,  Nunzio DeSantis and Anthony Coelho,  became
the Chairman of the Board and Chief Executive Officer, respectively, of ITB. The
sale of the Shares was  instrumental  to LVEN,  as it will allow ITB to (i) meet
the  requirements  for funding proposal the renovation of the Property site, and
(ii) meet the  requirements of The New Jersey Racing  Commission and Division of
Gaming   Enforcement  for  continued   racing  licencing  at  ITB's  New  Jersey
facilities.  The  Company  believes  that  the  sale  of the  Shares  will  also
facilitate ITB's application for Nevada Gaming Licencing.

       The loan to NPD is  evidenced  by a 10%  Secured  Promissory  Note due on
April 15, 1997 (the "NPD Note").  The NPD Note is secured by a security interest
in and to  certain  rights of NPD in and to the  Shares,  subject  to a purchase
money lien in favor of the Seller for the balance of the purchase price owing to
him in respect of the sale of the Shares.  In addition,  1,452,088 of the Shares
are subject to an existing  purchase option in favor of a third party, and would
cease to provide collateral to the Company upon the exercise of such option. The
NPD Note is personally guaranteed by Mr. DeSantis.

       Upon a default  by NPD under its  payment  obligations  to the  Seller in
respect of the balance of the purchase price for the Shares, the Seller would be
free to exercise certain  creditor's rights under a Pledge Agreement between the
Seller and ITB in respect of the Shares (the "Pledge  Agreement").  Such actions
could have the effect of  modifying  the  Company's  security  interest  in such
collateral, which at all times is subordinated to and secondary to the rights of
the Seller. In the event that the Seller elects to foreclose on the Shares,  the
Company will be obligated  to execute all  documents  requested by the Seller to
reflect the discharge of the Company's  security interest therein.  In the event
of a  sale  by  the  Seller  after  a  default,  the  Company's  right  in  such
circumstance  shall be limited to the right to receive  any  proceeds  from such
sale over and above the amounts due the Seller under the Pledge Agreement.  Upon
satisfaction of NPD's purchase money obligation to the Seller during the term of
the NPD Note, the Company would then have a first priority  security interest in
the Shares.

                                                        14

<PAGE>




                                            PART 11. OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

       On October  18,  1996,  an  unaffiliated  third  party  filed a complaint
against the company in California Superior Court, County of Los Angeles, seeking
damages of $1,800,000,  plus attorney  fees,  for breach of contract,  breach of
implied  contract,  and certain damages the individual  claims are due him under
terms of a 1992 retainer agreement. The Company believes there are no funds due,
and that the case is without merit.  Management intends to vigorously defend the
lawsuit.  Additionally,  the Company has commenced  action against the owners of
Patmore  Broadcasting  relating  to an option to acquire a radio  station in Las
Vegas, and intends to aggressively  pursue the Company's  position that it still
has a valid option to purchase the radio station.

        The Company is not involved in, or a party to, any other  material legal
proceedings at this time. At various times, the Company and its subsidiaries are
involved  in  various  matters  of  litigation,   including   matters  involving
settlement  of  fees  and  outstanding   invoices,   and  consider  these  legal
proceedings not to be material and in the ordinary course of business.


ITEM 2. CHANGES IN SECURITIES

None


ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None


ITEM 4. SUBMISSION OF MATTER TO A VOTE OF SECURITY HOLDERS

None


ITEM 5. OTHER INFORMATION

None


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

       The Company filed a current  report on Form 8-K dated January 15, 1997 to
report the loan to NPD. No financial statements were filed with the Form 8-K.

                                                        15

<PAGE>



                                                    SIGNATURES


       Pursuant to the requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  the  report  to be  signed  on its  behalf  by the
undersigned thereunto duly authorized.


                                             Date:    March 18, 1997
                                             -----------------------

                                             By:      /s/ Carl Sambus
                                             ------------------------
                                            Carl Sambus Executive Vice
                                            President     and    Chief
                                            Financial  Officer  (chief
                                            financial    officer   and
                                            accounting   officer   and
                                            duly authorized officer)


                                                        16



<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000872588
<NAME>                        Las Vegas Entertainment Network Inc.
       
<S>                             <C>
<PERIOD-TYPE>                  3-Mos
<FISCAL-YEAR-END>                             OCT-31-1997
<PERIOD-END>                                  JAN-31-1997

<CASH>                                         5,553,357
<SECURITIES>                                   0
<RECEIVABLES>                                  2,922,933
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               8,476,290
<PP&E>                                         354,423
<DEPRECIATION>                                 (198,202)
<TOTAL-ASSETS>                                 17,753,803
<CURRENT-LIABILITIES>                          1,714,830
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       34,895
<OTHER-SE>                                     47,445,080
<TOTAL-LIABILITY-AND-EQUITY>                   17,753,803
<SALES>                                        0
<TOTAL-REVENUES>                               75,000
<CGS>                                          0
<TOTAL-COSTS>                                  667,808
<OTHER-EXPENSES>                               165,000
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             20,988
<INCOME-PRETAX>                                (655,225)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (655,225)
<EPS-PRIMARY>                                  (.02)
                                       
<EPS-DILUTED>                                  (.02)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission