FIRST TRUST SPECIAL SIT TR SER 8 TO GR TRE SEC TR UP MI SE 1
485BPOS, 1994-07-01
Previous: YANKEE ENERGY SYSTEM INC, 11-K, 1994-07-01
Next: FIRST TRUST SPECIAL SIT TR SER 9 ILL GROW TREA SEC TR SER 1, 485BPOS, 1994-07-01






                                                File No. 33-39091



               SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C. 20549-1004
                                
                         POST-EFFECTIVE
                         AMENDMENT NO. 3
                                
                               TO
                            FORM S-6

For Registration Under the Securities Act of 1933 of Securities
of Unit Investment Trusts Registered on Form N-8B-2

       THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 8
TOTAL GROWTH & TREASURY SECURITIES TRUST, SERIES 1 UPPER MIDWEST
                            SERIES 1
                      (Exact Name of Trust)
                                
                      NIKE SECURITIES L.P.
                    (Exact Name of Depositor)
                                
                      1001 Warrenville Road
                     Lisle, Illinois  60532
                                
  (Complete address of Depositor's principal executive offices)
                                

          NIKE SECURITIES L.P.      CHAPMAN AND CUTLER
          Attn:  James A. Bowen     Attn:  Eric F. Fess
          1001 Warrenville Road     111 West Monroe Street
          Lisle, Illinois  60532    Chicago, Illinois  60603

        (Name and complete address of agents for service)
                                
It is proposed that this filing will become effective (check
appropriate box)

:    :  immediately upon filing pursuant to paragraph (b)
:  x :  July 1, 1994
:    :  60 days after filing pursuant to paragraph (a)
:    :  on (date) pursuant to paragraph (a) of rule (485 or 486)
     
     Pursuant to Rule 24f-2 under the Investment Company  Act  of
1940,   the  issuer  has  registered  an  indefinite  amount   of
securities.   A 24f-2 Notice for the offering was last  filed  on
April 26, 1994.



<PAGE>
              THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 8
                  TOTAL GROWTH & TREASURY SECURITIES TRUST,
                           UPPER MIDWEST, SERIES 1
                               1,266,400 UNITS

PROSPECTUS
Part One
Dated June 21, 1994

Note: Part One of this Prospectus may not be distributed unless accompanied by
      Part Two and Part Three.

The Trust

The Total Growth & Treasury Securities Trust, Upper Midwest, Series 1 (the
"Trust") is a unit investment trust consisting of a portfolio of "zero coupon"
U.S. Treasury bonds (Treasury obligations) and common stocks issued by
companies incorporated or headquartered in the States of Minnesota, Wisconsin,
Iowa and Nebraska.  At May 16, 1994, each Unit represented a 1/1,266,400
undivided interest in the principal and net income of the Trust (see "The
Trust" in Part Two).

The Units being offered by this Prospectus are issued and outstanding Units
which have been purchased by the Sponsor in the secondary market or from the
Trustee after having been tendered for redemption.  The profit or loss
resulting from the sale of Units will accrue to the Sponsor.  No proceeds from
the sale of Units will be received by the Trust.

Public Offering Price

The Public Offering Price per 100 Units is equal to the aggregate value of the
Securities in the Portfolio of the Trust, plus or minus cash, if any, in the
Income and Capital accounts of the Trust divided by the number of Units
outstanding, multiplied by 100, plus a sales charge of 5.8% of the Public
Offering Price (6.157% of the amount invested), excluding income and principal
cash.  At May 16, 1994, the Public Offering Price per 100 Units was $1,306.52
(see "Public Offering" in Part Two).  The minimum purchase is 100 units.

       Please retain all parts of this Prospectus for future reference.
_____________________________________________________________________________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
_____________________________________________________________________________


                             NIKE SECURITIES L.P.
                                   Sponsor


<PAGE>
              THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 8
                  TOTAL GROWTH & TREASURY SECURITIES TRUST,
                           UPPER MIDWEST, SERIES 1
             SUMMARY OF ESSENTIAL INFORMATION AS OF MAY 16, 1994
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
              Trustee:  United States Trust Company of New York


<TABLE>
<CAPTION>
GENERAL INFORMATION

<S>                                                               <C>
Aggregate Maturity Value of Treasury obligations
  in the Trust                                                     $12,644,000
Number of Units                                                      1,266,400
Fractional Undivided Interest in the Trust per Unit                1/1,266,400
Public Offering Price:
  Aggregate Value of Securities in the Portfolio                   $15,503,440
  Aggregate Value of Securities per 100 Units                        $1,224.21
  Income and Principal cash in the portfolio                           $87,793
  Income and Principal cash per 100 units                                $6.93
  Sales Charge 6.157% (5.8% of Public Offering Price,
    excluding income and principal cash)                                $75.38
  Public Offering Price per 100 Units                                $1,306.52
Redemption Price and Sponsor's Repurchase Price per
  100 units ($75.38 less than the Public Offering
  Price per 100 Units)                                               $1,231.14

</TABLE>
Date Trust Established                                          March 26, 1991
Mandatory Termination Date                                        May 15, 2000
Evaluator's Annual Fee:  $.30 per 100 units deposited.  Evaluations for
purposes of sale, purchase or redemption of Units are made as of the close of
trading (4:00 p.m. Eastern time) on the New York Stock Exchange on each day on
which it is open.
Supervisory fee payable to an affiliate                    Maximum of $.25 per
  of the Sponsor                                            100 Units annually

Trustee's Annual Fee:  $.84 per 100 Units outstanding.
Capital Distribution Record Date:  Twentieth day of each December.
Capital Distribution Date:  Thirty-first day of each December.
Income Distribution Record Date:  First day of each July and twentieth day of
each December.
Income Distribution Date:  Fifteenth day of each July and thirty-first day of
each December.
A Unit holder who owns at least 10,000 units may request an "In Kind
Distribution" upon termination of the Trust.  See "Rights of Unit Holders -
How are Income and Capital Distributed?" in Part Two.

<PAGE>



                        REPORT OF INDEPENDENT AUDITORS


The Unit Holders of The First Trust
Special Situations Trust, Series 8,
Total Growth & Treasury Securities Trust,
Upper Midwest, Series 1

We have audited the accompanying statement of assets and liabilities,
including the portfolio, of The First Trust Special Situations Trust,
Series 8, Total Growth & Treasury Securities Trust, Upper Midwest, Series 1 as
of February 28, 1994, and the related statements of operations and changes in
net assets for each of the two years in the period then ended and for the
period from the Initial Date of Deposit, March 26, 1991, to February 29, 1992.
These financial statements are the responsibility of the Trust's Trustee.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of February 28, 1994,
by correspondence with the Trustee.  An audit also includes assessing the
accounting principles used and significant estimates made by the Trustee, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The First Trust Special
Situations Trust, Series 8, Total Growth & Treasury Securities Trust, Upper
Midwest, Series 1 at February 28, 1994, and the results of its operations and
changes in its net assets for each of the two years in the period then ended
and for the period from the Initial Date of Deposit, March 26, 1991, to
February 29, 1992, in conformity with generally accepted accounting
principles.



                                                                 ERNST & YOUNG
Chicago, Illinois
May 20, 1994


<PAGE>
              THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 8
                  TOTAL GROWTH & TREASURY SECURITIES TRUST,
                           UPPER MIDWEST, SERIES 1

                     STATEMENT OF ASSETS AND LIABILITIES

                              February 28, 1994


<TABLE>
<CAPTION>
                                    ASSETS

<S>                                                              <C>
Securities, at value (cost, including accretion
  on the Treasury obligations, $13,611,357) (Note 1)             $16,830,344
Cash                                                                  23,283
Dividends receivable                                                  26,145
                                                                 ___________
                                                                  16,879,772

</TABLE>
<TABLE>
<CAPTION>
                          LIABILITIES AND NET ASSETS

<S>                                                <C>           <C>
Accrued liabilities                                                    2,757
                                                                 ___________

Net assets, applicable to 1,310,500 outstanding
    units of fractional undivided interest:
  Cost of Trust assets, including accretion on
  the Treasury obligations (Note 1)                 $13,611,357
  Net unrealized appreciation (Note 2)                3,218,987
  Distributable funds                                    46,671
                                                    ___________
                                                                 $16,877,015
                                                                 ===========

Net asset value per 100 units                                      $1,287.83
                                                                 ===========

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
              THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 8
                  TOTAL GROWTH & TREASURY SECURITIES TRUST,
                           UPPER MIDWEST, SERIES 1

                     PORTFOLIO - See notes to portfolio.

                              February 28, 1994


<TABLE>
<CAPTION>
    Maturity                                                         Market
     value          Name of Issuer and Title of Security             value

  <C>               <S>                                           <C>
                    Corpus of a U.S. Treasury Note (stripped
                    of its interest paying coupons) maturing
$13,105,000 (1)     May 15, 2000                                    $9,096,121
 ===========

</TABLE>
<TABLE>
<CAPTION>
     Number
   of Shares        Name of Issuer of Equity Securities

  <C>               <S>                                           <C>
         950        Bandag, Incorporated                                55,931
       1,130        Bandag, Incorporated (Class A)                      61,020
      11,900        ConAgra, Inc.                                      325,763
       6,955        Cray Research, Inc.                                209,519
       3,797        Dayton Hudson Corporation                          271,485
       6,140        Deluxe Corporation                                 208,760
      11,325        Firstar Corporation                                353,906
       5,774        General Mills, Inc.                                321,179
      11,835        Harley-Davidson, Inc.                              579,915
       7,240        Harnischfeger Industries, Inc.                     182,810
       9,004        Honeywell, Inc.                                    301,634
      12,110        Geo. A. Homel & Company                            257,337
       4,186        International Dairy Queen, Inc. (Class A)           71,162
   4,700 (2)        Johnson Controls, Inc.                             277,888
       4,476        Medtronic, Inc.                                    356,961
  25,968 (3)        Metropolitan Financial Corporation                 412,242
      18,821        Midwest Resources, Inc.                            310,546
       3,100        Minnesota Mining and Manufacturing
                      Company                                          326,663
  17,256 (4)        Norwest Corporation                                405,516
       9,187        Northern States Power Company                      378,964
       8,808        Pioneer Hi-Bred International, Inc.                323,694
       5,256        St. Jude Medical, Inc.                             149,796
       4,987        SciMed Life Systems, Inc.                          177,039
       6,960        United HealthCare Corporation                      575,070
       6,961        Valmont Industries, Inc.                           127,038
  12,373 (5)        Wausau Paper Mills Company                         361,910
      14,019        Wisconsin Energy Corporation                       350,475
                                                                   ___________
                    Total equity securities                          7,734,223
                                                                   ___________

                    Total investments                              $16,830,344
                                                                   ===========

</TABLE>


<PAGE>
             THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES  8
                  TOTAL GROWTH & TREASURY SECURITIES TRUST,
                           UPPER MIDWEST, SERIES 1

                              NOTES TO PORTFOLIO

                              February 28, 1994



(1)   The Treasury obligations have been purchased at a discount from their
      par value because there is no stated interest income thereon (such
      securities are often referred to as U.S. Treasury zero coupon bonds).
      Over the life of the Treasury Obligations the value increases, so that
      upon maturity the holders will receive 100% of the principal amount
      thereof.

(2)   The shares of International Dairy Queen, Inc. are Class A and have
      limited voting rights.

(3)   The number of shares reflects the effect of a 10% stock dividend.

(4)   The number of shares reflects the effect of a two for one stock split.

(5)   The number of shares reflects the effect of a 33% stock dividend.


[FN]

               See accompanying notes to financial statements.


<PAGE>
              THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 8
                  TOTAL GROWTH & TREASURY SECURITIES TRUST,
                           UPPER MIDWEST, SERIES 1

                           STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                               Period from
                                                               the Initial
                                                             Date of Deposit,
                                Year ended     Year ended     Mar. 26, 1991,
                              Feb. 28, 1994  Feb. 28, 1993   to Feb. 29, 1992

<S>                             <C>              <C>              <C>
Interest income                   $660,636         661,672          586,969
Dividends                          198,211         193,935          188,453
                                ___________________________________________
      Total investment income      858,847         855,607          775,422

Expenses:
  Trustee's fees and related
    expenses                      (19,220)        (24,551)         (14,407)
  Evaluator's fees                 (4,233)         (4,564)          (4,003)
  Supervisory fees                 (3,682)         (3,920)          (3,740)
                                ___________________________________________
      Total expenses              (27,135)        (33,035)         (22,150)
                                ___________________________________________
Investment income - net            831,712         822,572          753,272

Net gain (loss) on investments:
  Net realized gain (loss)         618,862         126,362           58,813
  Change in unrealized
    appreciation or
    depreciation                 (381,998)       1,270,879        2,330,106
                                ___________________________________________
                                   236,864       1,397,241        2,388,919
                                ___________________________________________

Net increase in net assets
  resulting from operations     $1,068,576       2,219,813        3,142,191
                                ===========================================

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
              THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 8
                  TOTAL GROWTH & TREASURY SECURITIES TRUST,
                           UPPER MIDWEST, SERIES 1
                     STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                               Period from
                                                               the Initial
                                                             Date of Deposit,
                                Year ended     Year ended     Mar. 26, 1991,
                              Feb. 28, 1994  Feb. 28, 1993   to Feb. 29, 1992

<S>                             <C>              <C>            <C>
Net increase in net assets
    resulting from operations:
  Investment income - net          $831,712         822,572         753,272
  Net realized gain (loss) on
    investments                     618,862         126,362          58,813
  Change in unrealized
    appreciation or
    depreciation on
    investments                   (381,998)       1,270,879       2,330,106
                                ___________________________________________
                                  1,068,576       2,219,813       3,142,191
Units issued (1,550,000
  in 1992)                                -               -      13,963,396
Units redeemed (190,500,
  67,000 and 32,000 in 1994,
  1993 and 1992, respectively)  (2,439,873)       (728,442)       (344,127)

Distributions to unit holders:
  Investment income - net         (161,383)       (161,137)       (120,975)
  Principal from investment
    transactions                          -               -         (5,504)
                                ___________________________________________
                                  (161,383)       (161,137)       (126,479)
                                ___________________________________________
Total increase (decrease)
  in net assets                 (1,532,680)       1,330,234      16,634,981

Net assets:
  At the beginning of the
    period (representing
    1,501,000, 1,568,000 and
    50,000 units, respectively,
    outstanding)                 18,409,695      17,079,461         444,480
                                ___________________________________________
  At the end of the period
    (including distributable
    funds applicable to Trust
    units of $46,671, $45,370
    and $44,409 at February 28,
    1994, February 28, 1993
    and February 29, 1992,
    respectively)               $16,877,015      18,409,695      17,079,461
                                ===========================================
Trust units outstanding at
  the end of the period           1,310,500       1,501,000       1,568,000

</TABLE>
[FN]
               See accompanying notes to financial statements.

<PAGE>
              THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 8
                  TOTAL GROWTH & TREASURY SECURITIES TRUST,
                           UPPER MIDWEST, SERIES 1

                        NOTES TO FINANCIAL STATEMENTS

1.  Significant accounting policies

Security valuation -

The treasury obligations are stated at values as determined by Securities
Evaluation Service, Inc. (the Evaluator), certain shareholders of which are
officers of the Sponsor.  The values are based on (1) current bid prices for
the securities obtained from dealers or brokers who customarily deal in
securities comparable to those held by the Trust, (2) current bid prices for
comparable securities, (3) appraisal or (4) any combination of the above.

The equity securities are stated at the closing sale prices of listed equity
securities and the bid prices of over-the-counter traded equity securities as
reported by the Evaluator.

Investment income -

Dividends on each equity security are recognized on such equity security's ex-
dividend date.  Interest income consists of amortization of original issue
discount and market discount or premium on the treasury obligations.  Such
amortization is included in the cost of the treasury obligations and not in
distributable funds because it is not currently available for distribution to
unit holders.

Security cost -

Cost of the Trust's treasury obligations is based on the offering price of the
treasury obligations on the dates the treasury obligations were deposited in
the Trust, plus amortization of original issue discount and amortization of
market discount or premium.  Cost of the equity securities is based on the
market value of such securities on the dates the securities were deposited in
the Trust.   The cost of securities sold is determined using the average cost
method.  Sales of securities are recorded on the trade date.

Federal income taxes -

The Trust is not taxable for Federal income tax purposes.  Each unit holder is
considered to be the owner of a pro rata portion of the Trust and,
accordingly, no provision has been made for Federal income taxes.

Expenses of the Trust -

The Trust pays a fee for Trustee services to United States Trust Company of
New York, which is based on $.84 per annum per 100 units outstanding based on
the largest aggregate number of units outstanding during the calendar year.
In addition, the Evaluator will receive an annual fee based on $.30 per 100
units deposited.  The Trust also pays recurring financial reporting costs and
an annual supervisory fee payable to an affiliate of the Sponsor.


<PAGE>
2.  Unrealized appreciation and depreciation

An analysis of net unrealized appreciation at February 28, 1994 follows:

<TABLE>
<CAPTION>
                                          Treasury       Equity
                                        obligations    securities    Total

            <S>                        <C>            <C>          <C>
            Unrealized appreciation     $1,242,800    2,373,907    3,616,707
            Unrealized depreciation              -    (397,720)    (397,720)
                                       _____________________________________

                                        $1,242,800    1,976,187    3,218,987
                                       =====================================

</TABLE>
3.  Other information

Cost to investors -

The cost to initial investors of units of the Trust was based on the aggregate
offering price of the treasury obligations and the aggregate underlying value
of the equity securities on the date of an investor's purchase, plus a sales
charge of 5.5% of the public offering price which is equivalent to
approximately 5.820% of the net amount invested.

Distributions to unit holders -

Income distributions to unit holders are made semiannually on July 15 and
December 31 to unit holders of record on July 1 and December 20, respectively.
Principal distributions to unit holders, if any, are made on December 31 to
unit holders of record on December 20.


<PAGE>
Selected data per 100 units of the Trust
  outstanding throughout each period -

<TABLE>
<CAPTION>
                                                               Period from
                                                               the Initial
                                                             Date of Deposit,
                                Year ended     Year ended     Mar. 26, 1991,
                              Feb. 28, 1994  Feb. 28, 1993   to Feb. 29, 1992

<S>                              <C>             <C>              <C>
Investment income - interest
  and dividends                     $61.18          56.55            49.31
Expenses                             (1.93)         (2.18)           (1.41)
                                 _________________________________________
      Investment income - net        59.25          54.37            47.90

Distributions to unit holders:
  Investment income - net           (11.54)        (10.69)           (7.61)
  Principal from investment
    transactions                         -              -             (.35)

Net gain (loss) on investments       13.62          93.57           160.35
                                 _________________________________________
      Total increase (decrease)
         in net assets               61.33         137.25           200.29

Net assets:
  Beginning of the period         1,226.50       1,089.25           888.96
                                 _________________________________________

  End of the period              $1,287.83       1,226.50         1,089.25
                                 =========================================

</TABLE>
Investment income - interest and dividends, Expenses and Investment income -
net per 100 units have been calculated based on the weighted average number of
units outstanding during each period (1,403,766, 1,512,962 and 1,572,438 units
during the years ended February 28, 1994 and 1993 and the period from March
26, 1991 to February 29, 1992, respectively).  Distributions to unit holders
of Investment income - net per 100 units reflects the Trust's actual
distributions of approximately $5.85 per 100 units to 1,456,000 units on July
15, 1993, approximately $5.69 per 100 units to 1,339,000 units on December 31,
1993, $5.47 per 100 units to 1,514,004 units on July 15, 1992, approximately
$5.22 per 100 units to 1,501,003 units on December 31, 1992, approximately
$5.26 per 100 units to 1,586,000 units on December 31, 1991 and  approximately
$2.35 per 100 units to 1,600,000 units on July 15, 1991.  Distributions to
unit holders of principal from Investment Transactions reflects a distribution
of approximately $.35 per 100 units on December 31, 1991.  The Net gain (loss)
on investments per 100 units during the period from March 26, 1991 to
February 29, 1992 includes the effects of changes arising from issuance of
1,550,000 additional units during the period at net asset values which
differed from the net asset value per 100 units of the original 50,000 units
($888.96 per 100 units) on March 26, 1991.

<PAGE>
              THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 8
                  TOTAL GROWTH & TREASURY SECURITIES TRUST,
                           UPPER MIDWEST, SERIES 1

                                   PART ONE
                Must be Accompanied by Part Two and Part Three

                             ____________________
                             P R O S P E C T U S
                             ____________________

                  SPONSOR:          Nike Securities L.P.
                                    1001 Warrenville Road
                                    Lisle, Illinois  60532
                                    (800) 621-1675

                  TRUSTEE:          United States Trust Company of New York
                                    770 Broadway
                                    New York, New York  10003

                  LEGAL COUNSEL     Chapman and Cutler
                  TO SPONSOR:       111 West Monroe Street
                                    Chicago, Illinois  60603

                  LEGAL COUNSEL     Carter, Ledyard & Milburn
                  TO TRUSTEE:       2 Wall Street
                                    New York, New York  10005

                  INDEPENDENT       Ernst & Young
                  AUDITORS:         Sears Tower
                                    233 South Wacker Drive
                                    Chicago, Illinois  60606

This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, securities in any jurisdiction to any person to whom it is not
lawful to make such offer in such jurisdiction.

This Prospectus does not contain all the information set forth in the
registration statement and exhibits relating thereto, which the Trust has
filed with the Securities and Exchange Commission, Washington, D.C., under the
Securities Act of 1933 and the Investment Company Act of 1940, and to which
reference is hereby made.





                The First Trust Special Situations Trust

PROSPECTUS                                NOTE: THIS PART TWO PROSPECTUS MAY
Part Two                                          ONLY BE USED WITH PART ONE 
Dated January 14, 1994                                        AND PART THREE

The Trust. The First Trust Special Situations Trusts, (the "Trusts" 
and each a "Trust") are unit investment trusts consisting of portfolios 
containing common stocks and, in certain Trusts, zero coupon U.S. 
Treasury bonds. See Parts One and Three for a more complete description 
of the portfolio for each Trust, including whether the portfolio 
of a Trust includes zero coupon U.S. Treasury bonds. 

The general objective of the Trusts containing only common stocks 
("Equity Securities") (the "Equity Trusts") is to provide potential 
capital appreciation and, in certain Trusts, to provide income. 
The objective of the Trusts containing Equity Securities and zero 
coupon U.S. Treasury bonds ("Treasury Obligations") (the "Growth 
and Treasury Trusts") is to protect Unit holders' capital and 
provide potential capital appreciation. For a more specific description 
of the objective of each Trust, see "The Objective of the Trusts" 
in Part Three. Collectively the Treasury Obligations and the Equity 
Securities are referred to herein as the "Securities." See "Schedule 
of Investments" appearing in Part One for each Trust. Each Trust 
has a Mandatory Termination Date as indicated in Part One. The 
Treasury Obligations evidence the right to receive a fixed payment 
at a future date from the U.S. Government and are backed by the 
full faith and credit of the U.S. Government. The guarantee of 
the U.S. Government does not apply to the market value of the 
Treasury Obligations or the Units of the Growth and Treasury Trusts, 
whose net asset values will fluctuate and, prior to maturity, 
may be worth more or less than a purchaser's acquisition cost. 
There is, of course, no guarantee that the objectives of the Trusts 
will be achieved.

Each Unit of a Trust represents an undivided fractional interest 
in all the Securities deposited in the Trust. The Growth and Treasury 
Trusts have been organized so that purchasers of Units should 
receive, at the termination of a Trust, an amount per Unit at 
least equal to $1.00, or $10.00 for certain Trusts (which is equal 
to the per Unit value upon maturity of the Treasury Obligations), 
even if the Growth and Treasury Trust never paid a dividend and 
the value of the Equity Securities were to decrease to zero, which 
the Sponsor considers highly unlikely. This feature of the Growth 
and Treasury Trusts provides Unit holders who purchase Units at 
a price of $1.00, or $10.00 for certain Growth and Treasury Trusts, 
or less per Unit with total principal protection, including any 
sales charges paid, although they might forego any earnings on 
the amount invested. To the extent that Units are purchased at 
a price less than $1.00, or $10.00 for certain Growth and Treasury 
Trusts, per Unit, this feature may also provide a potential for 
capital appreciation. See Part One for each Growth and Treasury 
Trust to determine those Trusts for which information is based 
on $1.00 per Unit or $10.00 per Unit. UNIT HOLDERS DISPOSING OF 
THEIR UNITS PRIOR TO THE MATURITY OF A GROWTH AND TREASURY TRUST 
MAY RECEIVE MORE OR LESS THAN $1.00 PER UNIT (OR $10.00 PER UNIT 
FOR CERTAIN TRUSTS) DEPENDING ON MARKET CONDITIONS ON THE DATE 
UNIT ARE SOLD OR REDEEMED.

The Treasury Obligations deposited in a Growth and Treasury Trust 
on the Initial Date of Deposit will mature as listed in the "Portfolio" 
appearing in Part One for each Trust. The Treasury Obligations 
in a Growth and Treasury Trust have a maturity value equal to 
or greater than the aggregate Public Offering Price (which includes 
the sales charge) of the Units of the Growth and Treasury Trust 
on the Initial Date of Deposit. The Equity Securities deposited 
in a Trust's portfolio have no fixed maturity date and the value 
of these underlying Equity Securities will fluctuate with changes 
in the values of stocks in general and with changes in the conditions 
and performance of the specific Securities owned by the Trusts. 
See "Portfolio" appearing in Part One for each Trust. 

    ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE
                            REFERENCE.


THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


Page 1


Public Offering Price. The secondary market Public Offering Price 
per Unit will be based upon a pro rata share of the bid prices 
of the Treasury Obligations (if applicable) and the aggregate 
underlying value of the Equity Securities in the Trusts (generally 
determined by the closing sale prices of listed Equity Securities 
and the bid prices of over-the-counter traded Equity Securities) 
plus or minus a pro rata share of cash, if any, in the Capital 
and Income Accounts of the Trust plus a sales charge as indicated 
in Part One for each Trust. The minimum purchase of each Trust 
is that amount as set forth in Part One for each Trust. For certain 
Trusts, the sales charge is reduced on a graduated scale for sales 
involving at least a minimum number of Units or a minimum dollar 
amount. See "How is the Public Offering Price Determined?"

Dividend and Capital Gains Distributions. Distributions of dividends 
received, and realized capital gains, if any, received by a Trust 
will be paid in cash on the Distribution Date to Unit holders 
of record on the Record Date as set forth in the "Summary of Essential 
Information" in Part One for each Trust. Any distribution of income 
and/or capital gains will be net of the expenses of the Trust. 
Distributions of funds in the Capital Account, if any, will be 
made at least annually in December of each year. INCOME WITH RESPECT 
TO THE ACCRUAL OF ORIGINAL ISSUE DISCOUNT ON THE TREASURY OBLIGATIONS 
(IF APPLICABLE) WILL NOT BE DISTRIBUTED CURRENTLY, ALTHOUGH UNIT 
HOLDERS OF A GROWTH AND TREASURY TRUST WILL BE SUBJECT TO INCOME 
TAX AT ORDINARY INCOME RATES AS IF A DISTRIBUTION HAD OCCURRED. 
See "What is the Federal Tax Status of Unit Holders?" Additionally, 
upon termination of a Trust, the Trustee will distribute, upon 
surrender of Units for redemption, to each Unit holder his pro 
rata share of the Trust's assets, less expenses, in the manner 
set forth under "Rights of Unit Holders-How are Income and Capital 
Distributed?"

Secondary Market for Units. The Sponsor may maintain a market 
for Units of the Trusts and offer to repurchase such Units at 
prices which are based on the aggregate bid side evaluation of 
the Treasury Obligations (if applicable) and the aggregate underlying 
value of Equity Securities in a Trust (generally determined by 
the closing sale prices of listed Equity Securities and the bid 
prices of over-the-counter traded Equity Securities) plus or minus 
cash, if any, in the Capital and Income Accounts of the Trusts. 
If a secondary market is not maintained, a Unit holder may redeem 
Units through redemption at prices based upon the aggregate bid 
price of the Treasury Obligations (if applicable) plus the aggregate 
underlying value of the Equity Securities in the Trust (generally 
determined by the closing sale prices of listed Equity Securities 
and the bid prices of over-the-counter traded Equity Securities) 
plus or minus a pro rata share of cash, if any, in the Capital 
and Income Accounts of the Trust. See "How May Units be Redeemed?" 
For certain Trusts, a Unit holder tendering the minimum amount 
specified in "Summary of Essential Information" appearing in Part 
One for such Trust for redemption may request a distribution of 
shares of Equity Securities (reduced by customary transfer and 
registration charges) in lieu of payment in cash. See "How May 
Units be Redeemed?"

Termination. Commencing on the Mandatory Termination Date, Equity 
Securities will begin to be sold in connection with the termination 
of the Trusts. The Sponsor will determine the manner, timing and 
execution of the sale of the Equity Securities. Written notice 
of any termination of a Trust specifying the time or times at 
which Unit holders may surrender their certificates for cancellation 
shall be given by the Trustee to each Unit holder at his address 
appearing on the registration books of the Trust maintained by 
the Trustee. At least 60 days prior to the Mandatory Termination 
Date the Trustee will provide written notice thereof to all Unit 
holders and will include with such notice a form to enable Unit 
holders to elect a distribution of shares of Equity Securities 
(reduced by customary transfer and registration charges for such 
Trusts) if such Unit holder owns at least that minimum amount 
specified in "Summary of Essential Information," in Part One for 
each Trust, rather than to receive payment in cash for such Unit 
holder's pro rata share of the amounts realized upon the disposition 
by the Trustee of Equity Securities. All Unit holders of a Growth 
and Treasury Trust will receive their pro rata portion of the 
Treasury Obligations in cash upon the termination of the Trust. 
To be effective, the election form, together with surrendered 
certificates and other documentation required by the Trustee, 
must be returned to the Trustee at least five business days prior 
to the Mandatory Termination Date. Unit holders not electing a 
distribution of shares of Equity Securities will receive a cash 
distribution from the sale of the remaining Securities within 
a reasonable time after the Trust is terminated. See "Rights of 
Unit Holders-How are Income and Capital Distributed?"


Page 2



            THE FIRST TRUST SPECIAL SITUATIONS TRUST



What is The First Trust Special Situations Trust?

The First Trust Special Situations Trust (the "Trusts" and each 
a "Trust") is a series of investment companies created by the 
Sponsor under the name of The First Trust Special Situations Trust, 
all of which are generally similar but each of which is separate 
and is designated by a different series number (the "Trust"). 
Each Trust in the Growth and Treasury Trust Series consists of 
an underlying separate unit investment trust consisting of a portfolio 
of zero coupon U.S. Treasury bonds, such securities being referred 
to herein as the "Treasury Obligations," and in equity securities 
("Equity Securities"). Each Trust in the Equity Trust Series consists 
only of common stocks. All Trusts were created under the laws 
of the State of New York pursuant to a Trust Agreement (the "Indenture"), 
dated the Initial Date of Deposit, with Nike Securities L.P. as 
Sponsor, United States Trust Company of New York, as Trustee, 
Securities Evaluation Service, Inc., as Evaluator, and First Trust 
Advisors L.P. as Portfolio Supervisor. See "The Trusts" in Part 
Three for a more complete description of the portfolio for each 
Trust.

The general objective of the Equity Trusts is to provide potential 
capital appreciation and, in certain Trusts, to provide income. 
The objective of the Growth and Treasury Trusts is to protect 
Unit holders' capital and provide potential capital appreciation. 
See "The Objective of the Trusts" in Part Three for each Trust 
for a more specific description of the Trust's objective. The 
Treasury Obligations in the Growth and Treasury Trusts evidence 
the right to receive a fixed payment at a future date from the 
U.S. Government and are backed by the full faith and credit of 
the U.S. Government. The guarantee of the U.S. Government does 
not apply to the market value of the Treasury Obligations or the 
Units of a Growth and Treasury Trust, whose net asset value will 
fluctuate and, prior to maturity, may be more or less than a purchaser's 
acquisition cost. Collectively, the Treasury Obligations and Equity 
Securities in each Growth and Treasury Trust are referred to herein 
as the "Securities." There is, of course, no guarantee that the 
objectives of the Trusts will be achieved. 

The Growth and Treasury Trusts have been organized so that purchasers 
of Units should receive, at the termination of a Growth and Treasury 
Trust, an amount per Unit at least equal to $1.00 per Unit, or 
$10.00 per Unit for certain Trusts (which is equal to the per 
Unit value upon maturity of the Treasury Obligations), even if 
the Equity Securities never paid a dividend and the value of the 
Equity Securities in a Growth and Treasury Trust were to decrease 
to zero, which the Sponsor considers highly unlikely. The receipt 
of only $1.00 per Unit, or $10.00 per Unit for certain Trusts, 
upon termination of a Growth and Treasury Trust (an event which 
the Sponsor believes is unlikely) represents a substantial loss 
on a present value basis. Furthermore, the $1.00 per Unit, or 
$10.00 per Unit for certain Trusts, in no respect protects investors 
against diminution in the purchasing power of their investment 
due to inflation (although expectations concerning inflation are 
a component in determining prevailing interest rates, which in 
turn determine present values). To the extent that Units of a 
Trust are redeemed, the aggregate value of the Securities in the 
Trust will be reduced and the undivided fractional interest represented 
by each outstanding Unit of the Trusts will increase. See "How 
May Units be Redeemed?" Each Trust has a Mandatory Termination 
Date as set forth under "Summary of Essential Information," appearing 
in Part One for each Trust.

What are the Expenses and Charges?

At no cost to the Trusts, the Sponsor has borne all the expenses 
of creating and establishing the Trusts, including the cost of 
the initial preparation, printing and execution of the Indenture 
and the certificates for the Units, legal and accounting expenses, 
expenses of the Trustee and other out-of-pocket expenses. The 
Sponsor will not receive any fees in connection with its activities 
relating to the Trusts. However, First Trust Advisors L.P., an 
affiliate of the Sponsor, will receive an annual supervisory fee, 
which is not to exceed the amount set forth under "Summary of 
Essential Information" appearing in Part One for each Trust for 
providing portfolio supervisory services for each Trust. Such 
fee is based on the number of Units outstanding in each Trust 
on January 1 of each year except for the year or years in which 
the initial offering period occurs, in which case the fee for 
a month is based on the number of units outstanding at the end 
of such month. The fee


Page 3

may exceed the actual costs of providing such supervisory services 
for each Trust, but at no time will the total amount received 
for portfolio supervisory services rendered to unit investment 
trusts of which Nike Securities L.P. is the Sponsor in any calendar 
year exceed the aggregate cost to First Trust Advisors L.P. of 
supplying such services in such year.

The Evaluator will receive a fee as indicated in the "Summary 
of Essential Information" appearing in Part One for each Trust. 
The Trustee pays certain expenses of the Trusts for which it is 
reimbursed by the Trusts. The Trustee will receive for its ordinary 
recurring services to the Trusts an annual fee as indicated in 
Part One for each Trust. For a discussion of the services performed 
by the Trustee pursuant to its obligations under the Indenture, 
reference is made to the material set forth under "Rights of Unit 
Holders."

The Trustee's and Evaluator's fees are payable from the Income 
Account of a Trust to the extent funds are available and then 
from the Capital Account of a Trust. Since the Trustee has the 
use of the funds being held in the Capital and Income Accounts 
for payment of expenses and redemptions and since such Accounts 
are noninterest-bearing to Unit holders, the Trustee benefits 
thereby. Part of the Trustee's compensation for its services to 
the Trusts is expected to result from the use of these funds. 
Both fees may be increased without approval of the Unit holders 
by amounts not exceeding proportionate increases under the category 
"All Services Less Rent of Shelter" in the Consumer Price Index 
published by the United States Department of Labor.

The following additional charges are or may be incurred by the 
Trusts: all legal and annual auditing expenses of the Trustee 
incurred by or in connection with its responsibilities under the 
Indenture; the expenses and costs of any action undertaken by 
the Trustee to protect the Trusts and the rights and interests 
of the Unit holders; fees of the Trustee for any extraordinary 
services performed under the Indenture; indemnification of the 
Trustee for any loss, liability or expense incurred by it without 
negligence, bad faith or willful misconduct on its part, arising 
out of or in connection with its acceptance or administration 
of the Trusts; indemnification of the Sponsor for any loss, liability 
or expense incurred without gross negligence, bad faith or willful 
misconduct in acting as Depositor of the Trusts; all taxes and 
other government charges imposed upon the Securities or any part 
of the Trusts (no such taxes or charges are being levied or made 
or, to the knowledge of the Sponsor, contemplated). The above 
expenses and the Trustee's annual fee, when paid or owing to the 
Trustee, are secured by a lien on the Trusts. In addition, the 
Trustee is empowered to sell Securities in a Trust in order to 
make funds available to pay all these amounts if funds are not 
otherwise available in the Income and Capital Accounts of the 
Trust except that the Trustee shall not sell Treasury Obligations 
in a Growth and Treasury Trust to pay Trust expenses. Since the 
Equity Securities are all common stocks and the income stream 
produced by dividend payments is unpredictable, the Sponsor cannot 
provide any assurance that dividends will be sufficient to meet 
any or all expenses of the Trusts. As described above, if dividends 
are insufficient to cover expenses, it is likely that Equity Securities 
will have to be sold to meet Trust expenses. These sales may result 
in capital gains or losses to Unit holders. See "What is the Federal 
Tax Status of Unit Holders?"

The Indenture requires a Trust to be audited on an annual basis 
at the expense of the Trust by independent auditors selected by 
the Sponsor. So long as the Sponsor is making a secondary market 
for the Units, the Sponsor is required to bear the cost of such 
annual audits to the extent such cost exceeds $.50 per 1,000 Units 
if information is based on $1.00 per Unit (or per 100 Units if 
$10.00 per Unit). Unit holders of a Trust covered by an audit 
may obtain a copy of the audited financial statements upon request.

What is the Federal Tax Status of Unit Holders?

The following is a general discussion of certain of the Federal 
income tax consequences of the purchase, ownership and disposition 
of the Units. The summary is limited to investors who hold the 
Units as "capital assets" (generally, property held for investment) 
within the meaning of Section 1221 of the Internal Revenue Code 
of 1986, as amended (the "Code"). Unit holders should consult 
their tax advisers in determining the Federal, state, local and 
any other tax consequences of the purchase, ownership and disposition 
of Units in the Trusts. 


In the opinion of Chapman and Cutler, special counsel for the 
Sponsor, under existing law:


Page 4


1.      The Trusts are not associations taxable as corporations for 
Federal income tax purposes; each Unit holder will be treated 
as the owner of a pro rata portion of the assets of a Trust under 
the Code; and the income of a Trust will be treated as income 
of the Unit holders thereof under the Code. Each Unit holder will 
be considered to have received his pro rata share of income derived 
from each Trust asset when such income is received by a Trust.

2.       Each Unit holder will have a taxable event when a Trust disposes 
of a Security (whether by sale, exchange, redemption, or payment 
at maturity) or upon the sale or redemption of Units by such Unit 
holder. The price a Unit holder pays for his Units, including 
sales charges, is allocated among his pro rata portion of each 
Security held by a Trust (in proportion to the fair market values 
thereof on the date the Unit holder purchases his Units) in order 
to determine his initial cost for his pro rata portion of each 
Security held by a Trust. The Treasury Obligations held by a Growth 
and Treasury Trust are treated as stripped bonds and may be treated 
as bonds issued at an original issue discount as of the date a 
Unit holder purchases his Units. Because the Treasury Obligations 
represent interests in "stripped" U.S. Treasury bonds, a Unit 
holder's initial cost for his pro rata portion of each Treasury 
Obligation held by a Growth and Treasury Trust shall be treated 
as its "purchase price" by the Unit holder. Original issue discount 
is effectively treated as interest for Federal income tax purposes 
and the amount of original issue discount in this case is generally 
the difference between the bond's purchase price and its stated 
redemption price at maturity. A Unit holder will be required to 
include in gross income for each taxable year the sum of his daily 
portions of original issue discount attributable to the Treasury 
Obligations held by a Growth and Treasury Trust as such original 
issue discount accrues and will in general be subject to Federal 
income tax with respect to the total amount of such original issue 
discount that accrues for such year even though the income is 
not distributed to the Unit holders during such year to the extent 
it is not less than a "de minimis" amount as determined under 
a Treasury Regulation issued on December 28, 1992 relating to 
stripped bonds. To the extent the amount of such discount is less 
than the respective "de minimis" amount, such discount shall be 
treated as zero. In general, original issue discount accrues daily 
under a constant interest rate method which takes into account 
the semi-annual compounding of accrued interest. In the case of 
the Treasury Obligations, this method will generally result in 
an increasing amount of income to the Unit holders of a Growth 
and Treasury Trust each year. Unit holders should consult their 
tax advisers regarding the Federal income tax consequences and 
accretion of original issue discount under the stripped bond rules. 
For Federal income tax purposes, a Unit holder's pro rata portion 
of dividends as defined by Section 316 of the Code paid with respect 
to an Equity Security held by a Trust are taxable as ordinary 
income to the extent of such corporation's current and accumulated 
"earnings and profits." A Unit holder's pro rata portion of dividends 
paid on such Equity Security which exceed such current and accumulated 
earnings and profits will first reduce a Unit holder's tax basis 
in such Equity Security, and to the extent that such dividends 
exceed a Unit holder's tax basis in such Equity Security shall 
generally be treated as capital gain. In general, any such capital 
gain will be short term unless a Unit holder has held his Units 
for more than one year.

3.      A Unit holder's portion of gain, if any, upon the sale or 
redemption of Units or the disposition of Securities held by a 
Trust will generally be considered a capital gain except in the 
case of a dealer or a financial institution and will be long-term 
if the Unit holder has held his Units for more than one year. 
A Unit holder's portion of loss, if any, upon the sale or redemption 
of Units or the disposition of Securities held by a Trust will 
generally be considered a capital loss except in the case of a 
dealer or a financial institution and will be long-term if the 
Unit holder has held his Units for more than one year. Unit holders 
should consult their tax advisers regarding the recognition of 
such capital gains and losses for Federal income tax purposes.

4.      The Code provides that "miscellaneous itemized deductions" 
are allowable only to the extent that they exceed two percent 
of an individual taxpayer's adjusted gross income. Miscellaneous 
itemized deductions subject to this limitation under present law 
include a Unit holder's pro rata share of expenses paid by a Trust, 
including fees of the Trustee and the Evaluator.


Page 5


Dividends Received Deduction. A corporation that owns Units will 
generally be entitled to a 70% dividends received deduction with 
respect to such Unit holder's pro rata portion of dividends received 
by a Trust (to the extent such dividends are taxable as ordinary 
income, as discussed above), and are attributable to domestic 
corporations in the same manner as if such corporation directly 
owned the Equity Securities paying such dividends. However, a 
corporation owning Units should be aware that Sections 246 and 
246A of the Code impose additional limitations on the eligibility 
of dividends for the 70% dividends received deduction. These limitations 
include a requirement that stock (and therefore Units) must generally 
be held at least 46 days (as determined under Section 246(c) of 
the Code). Proposed regulations have been issued which address 
special rules that must be considered in determining whether the 
46 day holding requirement is met. Moreover, the allowable percentage 
of the deduction will be reduced from 70% if a corporate Unit 
holder owns certain stock (or Units) the financing of which is 
directly attributable to indebtedness incurred by such corporation. 
It should be noted that various legislative proposals that would 
affect the dividends received deduction have been introduced. 
Unit holders should consult with their tax advisers with respect 
to the limitations on and possible modifications to the dividends 
received deduction.

To the extent dividends received by a Trust are attributable to 
foreign corporations, a corporation that owns Units will not be 
entitled to the dividends received deduction with respect to its 
pro rata portion of such dividends, since the dividends received 
deduction is generally available only with respect to dividends 
paid by domestic corporations.

Recognition of Taxable Gain or Loss Upon Disposition of Securities 
by a Trust or Disposition of Units. As discussed above, a Unit 
holder may recognize taxable gain (or loss) when a Security is 
disposed of by a Trust or if the Unit holder disposes of a Unit. 
For taxpayers other than corporations, net capital gains are subject 
to a maximum marginal tax rate of 28%. However, it should be noted 
that legislative proposals are introduced from time to time that 
affect tax rates and could affect relative differences at which 
ordinary income and capital gains are taxed.

The Revenue Reconciliation Act of 1993 (the "Tax Act") raises 
tax rates on ordinary income while capital gains remain subject 
to a 28% maximum stated rate. Because some or all capital gains 
are taxed at a comparatively lower rate under the Tax Act, the 
Tax Act includes a provision that would recharacterize capital 
gains as ordinary income in the case of certain financial transactions 
that are "conversion transactions" effective for transactions 
entered into after April 30, 1993. Unit holders and prospective 
investors should consult with their tax advisers regarding the 
potential effect of this provision on their investment in Units.

Special Tax Consequences of In-Kind Distributions Upon Termination 
of a Trust or Upon Redemption of Units (for Certain Trusts). As 
discussed in "Rights of Unit Holders-How are Income and Capital 
Distributed?", under certain circumstances a Unit holder who owns 
at least that minimum amount specified in "Summary of Essential 
Information" in Part One for each Trust may request an In-Kind 
Distribution upon the termination of a Trust. Furthermore, for 
Equity Trusts, a Unit holder who owns at least that minimum amount 
specified in "Summary of Essential Information" in Part One for 
such Trusts may request an In-Kind Distribution upon the redemption 
of Units or the termination of a Trust. The Unit holder requesting 
an In-Kind Distribution will be liable for expenses related thereto 
(the "Distribution Expenses") and the amount of such In-Kind Distribution 
will be reduced by the amount of the Distribution Expenses. See 
"Rights of Unit Holders-How are Income and Capital Distributed?" 
Treasury Obligations held by a Growth and Treasury Trust will 
not be distributed to a Unit holder as part of an In-Kind Distribution. 
The tax consequences relating to the sale of Treasury Obligations 
are discussed above. As previously discussed, prior to the termination 
of a Trust, a Unit holder is considered as owning a pro rata portion 
of each of the Trust assets for Federal income tax purposes. The 
receipt of an In-Kind Distribution upon the redemption of Units 
(for Equity Trusts) or the termination of a Trust would be deemed 
an exchange of such Unit holder's pro rata portion of each of 
the shares of stock and other assets held by a Trust in exchange 
for an undivided interest in whole shares of stock plus, possibly, 
cash. 

There are generally three different potential tax consequences 
which may occur under an In-Kind Distribution with respect to 
each Security owned by a Trust. A "Security" for this purpose 
is a particular class of stock issued by a particular corporation 
(and does not include the Treasury Obligations in Growth and Treasury


Page 6

Trusts). If the Unit holder receives only whole shares of a Security 
in exchange for his or her pro rata portion in each share of such 
Security held by a Trust, there is no taxable gain or loss recognized 
upon such deemed exchange pursuant to Section 1036 of the Code. 
If the Unit holder receives whole shares of a particular Security 
plus cash in lieu of a fractional share of such Security, and 
if the fair market value of the Unit holder's pro rata portion 
of the shares of such Security exceeds his tax basis in his pro 
rata portion of such Security, taxable gain would be recognized 
in an amount not to exceed the amount of such cash received, pursuant 
to Section 1031(b) of the Code. No taxable loss would be recognized 
upon such an exchange pursuant to Section 1031(c) of the Code, 
whether or not cash is received in lieu of a fractional share. 
Under either of these circumstances, special rules will be applied 
under Section 1031(d) of the Code to determine the Unit holder's 
tax basis in the shares of such particular Security which he receives 
as part of the In-Kind Distribution. Finally, if a Unit holder's 
pro rata interest in a Security does not equal a whole share, 
he may receive entirely cash in exchange for his pro rata portion 
of a particular Security. In such case, taxable gain or loss is 
measured by comparing the amount of cash received by the Unit 
holder with his tax basis in such Security.

Because a Trust will own many Securities, a Unit holder who requests 
an In-Kind Distribution will have to analyze the tax consequences 
with respect to each Security owned by a Trust. In analyzing the 
tax consequences with respect to each Security, such Unit holder 
must allocate the Distribution Expenses among the Securities (the 
"Allocable Expenses"). The Allocable Expenses will reduce the 
amount realized with respect to each Security so that the fair 
market value of the shares of such Security received (if any) 
and cash received in lieu thereof (as a result of any fractional 
shares) by such Unit holder should equal the amount realized for 
purposes of determining the applicable tax consequences in connection 
with an In-Kind Distribution. A Unit holder's tax basis in shares 
of such Security received will be increased by the Allocable Expenses 
relating to such Security. The amount of taxable gain (or loss) 
recognized upon such exchange will generally equal the sum of 
the gain (or loss) recognized under the rules described above 
by such Unit holder with respect to each Security owned by a Trust. 
Unit holders who request an In-Kind Distribution are advised to 
consult their tax advisers in this regard.

General. Each Unit holder will be requested to provide the Unit 
holder's taxpayer identification number to the Trustee and to 
certify that the Unit holder has not been notified that payments 
to the Unit holder are subject to back-up withholding. If the 
proper taxpayer identification number and appropriate certification 
are not provided when requested, distributions by a Trust to such 
Unit holder (including amounts received upon the redemption of 
Units) will be subject to back-up withholding. Distributions by 
a Trust (other than those that are not treated as United States 
source income, if any) will generally be subject to United States 
income taxation and withholding in the case of Units held by non-resident 
alien individuals, foreign corporations or other non-United States 
persons (accrual of original issue discount on the Treasury Obligations 
in Growth and Treasury Trusts may not be subject to taxation or 
withholding provided certain requirements are met). Such persons 
should consult their tax advisers. 

It should be noted that payments to the Trusts of dividends on 
Equity Securities that are attributable to foreign corporations 
may be subject to foreign withholding taxes and Unit holders should 
consult their tax advisers regarding the potential tax consequences 
relating to the payment of any such withholding taxes by the Trusts. 
Any dividends withheld as a result thereof will nevertheless be 
treated as income to the Unit holders. Because, under the grantor 
trust rules, an investor is deemed to have paid directly his share 
of foreign taxes that have been paid or accrued, if any, an investor 
may be entitled to a foreign tax credit or deduction for United 
States tax purposes with respect to such taxes. Investors should 
consult their tax advisers with respect to foreign withholding 
taxes and foreign tax credits.

Unit holders will be notified annually of the amounts of original 
issue discount and income dividends includable in the Unit holder's 
gross income and amounts of Trust expenses which may be claimed 
as itemized deductions.

Dividend income, long-term capital gains and accrual of original 
issue discount may also be subject to state and local taxes. Investors 
should consult their tax advisers for specific information on 
the tax consequences of particular types of distributions.


Page 7


Unit holders desiring to purchase Units for tax-deferred plans 
and IRAs should consult their broker for details on establishing 
such accounts. Units may also be purchased by persons who already 
have self-directed plans established. See "Why are Investments 
in the Trust Suitable for Retirement Plans?"

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Trusts for New York tax matters, under the existing income 
tax laws of the State of New York, the Trusts are not associations 
taxable as corporations and the income of the Trusts will be treated 
as the income of the Unit holders thereof.

Why are Investments in the Trust Suitable for Retirement Plans?

Units of the Trusts may be well suited for purchase by Individual 
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred 
retirement plans. Generally, the Federal income tax relating to 
capital gains and income received in each of the foregoing plans 
is deferred until distributions are received. Distributions from 
such plans are generally treated as ordinary income but may, in 
some cases, be eligible for special averaging or tax-deferred 
rollover treatment. Investors considering participation in any 
such plan should review specific tax laws related thereto and 
should consult their attorneys or tax advisers with respect to 
the establishment and maintenance of any such plan. Such plans 
are offered by brokerage firms and other financial institutions. 
Fees and charges with respect to such plans may vary.

                            PORTFOLIO

What are Treasury Obligations?

The Treasury Obligations deposited in the Growth and Treasury 
Trusts consist of U.S. Treasury bonds which have been stripped 
of their unmatured interest coupons. The Treasury Obligations 
evidence the right to receive a fixed payment at a future date 
from the U.S. Government, and are backed by the full faith and 
credit of the U.S. Government. Treasury Obligations are purchased 
at a deep discount because the buyer obtains only the right to 
a fixed payment at a fixed date in the future and does not receive 
any periodic interest payments. The effect of owning deep discount 
bonds which do not make current interest payments (such as the 
Treasury Obligations) is that a fixed yield is earned not only 
on the original investment, but also, in effect, on all earnings 
during the life of the discount obligation. This implicit reinvestment 
of earnings at the same rate eliminates the risk of being unable 
to reinvest the income on such obligations at a rate as high as 
the implicit yield on the discount obligation, but at the same 
time eliminates the holder's ability to reinvest at higher rates 
in the future. For this reason, the Treasury Obligations are subject 
to substantially greater price fluctuations during periods of 
changing interest rates than are securities of comparable quality 
which make regular interest payments. The effect of being able 
to acquire the Treasury Obligations at a lower price is to permit 
more of a Growth and Treasury Trust's portfolio to be invested 
in Equity Securities.

What are Equity Securities?

Each Trust contains different issues of Equity Securities as described 
in "The Trusts" in Part Three for each Trust and "Schedule of 
Investments" appearing in Part One for each Trust. An investment 
in Units of the Trusts should be made with an understanding of 
the risks such an investment may entail. Although actions have 
been taken to provide diversified portfolios of Equity Securities, 
some inherent risks exist due to the concentration in certain 
Trusts of the Equity Securities within a specific country, state 
or geographic area or within specific industries, although a number 
of companies have significant business activities outside the 
specific country, state or geographic area. Unpredictable factors 
include governmental, political, economic and fiscal policies 
of the specific country, state, geographic area or industry which 
may have an adverse effect on the performance of the issuers which 
have significant business activities within the specific country, 
state, geographic area or industry. In addition, regional influences 
may affect the performance of the issuers, particularly if an 
economic downturn or contraction occurs throughout the area. See 
"Portfolio" in Part Three for each Trust for additional considerations 
for investors, if applicable.

The Trust consists of such of the Securities listed under "Schedule 
of Investments" appearing in Part One for each Trust as may continue 
to be held from time to time in the Trust together with cash held 
in the Income and Capital Accounts. Neither the Sponsor nor the 
Trustee shall be liable in any way for any failure in any of the 
Securities.


Page 8


Because certain of the Equity Securities from time to time may 
be sold under certain circumstances described herein, and because 
the proceeds from such events will be distributed to Unit holders 
and will not be reinvested, no assurance can be given that the 
Trusts will retain for any length of time their present size and 
composition. Although a Portfolio is not managed, the Sponsor 
may instruct the Trustee to sell Equity Securities under certain 
limited circumstances. In certain circumstances involving mergers 
or other similar transactions, the Trustee is required to sell 
Equity Securities. Pursuant to the Indenture and with limited 
exceptions, the Trustee may sell any securities or other property 
acquired in exchange for Equity Securities such as those acquired 
in connection with a merger or other transaction. If offered such 
new or exchanged securities or property, the Trustee shall reject 
the offer. However, in the event such securities or property are 
nonetheless acquired by a Trust, they may be accepted for deposit 
in such Trust and either sold by the Trustee or held in the Trust 
pursuant to the direction of the Sponsor (who may rely on the 
advice of the Portfolio Supervisor). See "How May Securities be 
Removed from the Trusts?" Equity Securities, however, will not 
be sold by a Trust to take advantage of market fluctuations or 
changes in anticipated rates of appreciation or depreciation.

Since certain of the Equity Securities in the Trusts may consist 
of securities of foreign issuers, an investment in these Trusts 
involves some investment risks that are different in some respects 
from an investment in a trust that invests entirely in securities 
of domestic issuers. Those investment risks include future political 
and governmental restrictions which might adversely affect the 
payment or receipt of payment of dividends on the relevant Equity 
Securities. In addition, for the foreign issuers that are not 
subject to the reporting requirements of the Securities Exchange 
Act of 1934, there may be less publicly available information 
than is available from a domestic issuer. Also, foreign issuers 
are not necessarily subject to uniform accounting, auditing and 
financial reporting standards, practices and requirements comparable 
to those applicable to domestic issuers. However, due to the nature 
of the issuers of Equity Securities included in the Trusts, the 
Sponsor believes that adequate information will be available to 
allow the Portfolio Supervisor to provide portfolio surveillance.

The securities of certain of the foreign issuers in the Trusts 
are in ADR form. ADRs evidence American Depositary Receipts which 
represent common stock deposited with a custodian in a depositary. 
American Depositary Shares, and receipts therefor (ADRs), are 
issued by an American bank or trust company to evidence ownership 
of underlying securities issued by a foreign corporation. These 
instruments may not necessarily be denominated in the same currency 
as the securities into which they may be converted. For purposes 
of the discussion herein, the term ADR generally includes American 
Depositary Shares.

ADRs may be sponsored or unsponsored. In an unsponsored facility, 
the depositary initiates and arranges the facility at the request 
of market makers and acts as agent for the ADR holder, while the 
company itself is not involved in the transaction. In a sponsored 
facility, the issuing company initiates the facility and agrees 
to pay certain administrative and shareholder-related expenses. 
Sponsored facilities use a single depositary and entail a contractual 
relationship between the issuer, the shareholder and the depositary; 
unsponsored facilities involve several depositaries with no contractual 
relationship to the company. The depositary bank that issues an 
ADR generally charges a fee, based on the price of the ADR, upon 
issuance and cancellation of the ADR. This fee would be in addition 
to the brokerage commissions paid upon the acquisition or surrender 
of the security. In addition, the depositary bank incurs expenses 
in connection with the conversion of dividends or other cash distributions 
paid in local currency into U.S. dollars and such expenses are 
deducted from the amount of the dividend or distribution paid 
to holders, resulting in a lower payout per underlying share represented 
by the ADR than would be the case if the underlying share were 
held directly. Certain tax considerations, including tax rate 
differentials and withholding requirements, arising from applications 
of the tax laws of one nation to nationals of another and from 
certain practices in the ADR market may also exist with respect 
to certain ADRs. In varying degrees, any or all of these factors 
may affect the value of the ADR compared with the value of the 
underlying shares in the local market. In addition, the rights 
of holders of ADRs may be different than those of holders of the 
underlying shares, and the market for ADRs may be less liquid 
than that for the underlying shares. ADRs are registered securities 
pursuant to the


Page 9

Securities Act of 1933 and may be subject to the reporting requirements 
of the Securities Exchange Act of 1934.

For those Equity Securities that are ADRs, currency fluctuations 
will affect the U.S. dollar equivalent of the local currency price 
of the underlying domestic share and, as a result, are likely 
to affect the value of the ADRs and consequently the value of 
the Equity Securities. The foreign issuers of securities that 
are ADRs may pay dividends in foreign currencies which must be 
converted into dollars. Most foreign currencies have fluctuated 
widely in value against the United States dollar for many reasons, 
including supply and demand of the respective currency, the soundness 
of the world economy and the strength of the respective economy 
as compared to the economies of the United States and other countries. 
Therefore, for any securities of issuers (whether or not they 
are in ADR form) whose earnings are stated in foreign currencies, 
or which pay dividends in foreign currencies or which are traded 
in foreign currencies, there is a risk that their United States 
dollar value will vary with fluctuations in the United States 
dollar foreign exchange rates for the relevant currencies.

On the basis of the best information available to the Sponsor 
at the present time, none of the Equity Securities are subject 
to exchange control restrictions under existing law which would 
materially interfere with payment to the Trusts of dividends due 
on, or proceeds from the sale of, the Equity Securities. However, 
there can be no assurance that exchange control regulations might 
not be adopted in the future which might adversely affect payment 
to the Trusts. In addition, the adoption of exchange control regulations 
and other legal restrictions could have an adverse impact on the 
marketability of international securities in the Trusts and on 
the ability of the Trusts to satisfy their obligation to redeem 
Units tendered to the Trustee for redemption.

An investment in Units should be made with an understanding of 
the risks which an investment in common stocks entails, including 
the risk that the financial condition of the issuers of the Equity 
Securities or the general condition of the common stock market 
may worsen and the value of the Equity Securities and therefore 
the value of the Units may decline. Common stocks are especially 
susceptible to general stock market movements and to volatile 
increases and decreases of value as market confidence in and perceptions 
of the issuers change. These perceptions are based on unpredictable 
factors including expectations regarding government, economic, 
monetary and fiscal policies, inflation and interest rates, economic 
expansion or contraction, and global or regional political, economic 
or banking crises. Shareholders of common stocks have rights to 
receive payments from the issuers of those common stocks that 
are generally subordinate to those of creditors of, or holders 
of debt obligations or preferred stocks of, such issuers. Shareholders 
of common stocks of the type held by the Trust have a right to 
receive dividends only when and if, and in the amounts, declared 
by the issuer's board of directors and have a right to participate 
in amounts available for distribution by the issuer only after 
all other claims on the issuer have been paid or provided for. 
Common stocks do not represent an obligation of the issuer and, 
therefore, do not offer any assurance of income or provide the 
same degree of protection of capital as do debt securities. The 
issuance of additional debt securities or preferred stock will 
create prior claims for payment of principal, interest and dividends 
which could adversely affect the ability and inclination of the 
issuer to declare or pay dividends on its common stock or the 
rights of holders of common stock with respect to assets of the 
issuer upon liquidation or bankruptcy. The value of common stocks 
is subject to market fluctuations for as long as the common stocks 
remain outstanding, and thus the value of the Equity Securities 
in a Portfolio may be expected to fluctuate over the life of a 
Trust to values higher or lower than those prevailing on a Unit 
holder's purchase date. 

Holders of common stocks incur more risk than holders of preferred 
stocks and debt obligations because common stockholders, as owners 
of the entity, have generally inferior rights to receive payments 
from the issuer in comparison with the rights of creditors of, 
or holders of debt obligations or preferred stocks issued by, 
the issuer. Cumulative preferred stock dividends must be paid 
before common stock dividends and any cumulative preferred stock 
dividend omitted is added to future dividends payable to the holders 
of cumulative preferred stock. Preferred stockholders are also 
generally entitled to rights on liquidation which are senior to 
those of common stockholders.


Page 10


Whether or not the Equity Securities are listed on a national 
securities exchange, the principal trading market for the Equity 
Securities may be in the over-the-counter market. As a result, 
the existence of a liquid trading market for the Equity Securities 
may depend on whether dealers will make a market in the Equity 
Securities. There can be no assurance that a market will be made 
for any of the Equity Securities, that any market for the Equity 
Securities will be maintained or of the liquidity of the Equity 
Securities in any markets made. The investigation by the Securities 
and Exchange Commission of illegal insider trading in connection 
with corporate takeovers, and possible congressional inquiries 
and legislation relating to this investigation, may adversely 
affect the ability of certain dealers to remain market makers. 
In addition, the Trusts may be restricted under the Investment 
Company Act of 1940 from selling Equity Securities to the Sponsor. 
The price at which the Equity Securities may be sold to meet redemptions, 
and the value of the Trusts, will be adversely affected if trading 
markets for the Equity Securities are limited or absent.

Unit holders will be unable to dispose of any of the Equity Securities 
in a Portfolio, as such, and will not be able to vote the Equity 
Securities. As the holder of the Equity Securities, the Trustee 
will have the right to vote all of the voting stocks in a Trust 
and will vote such stocks in accordance with the instructions 
of the Sponsor. 

What are Some Additional Considerations for Investors?

Investors should be aware of certain other considerations before 
making a decision to invest in a Trust.

The value of the Equity Securities, like the value of the Treasury 
Obligations in Growth and Treasury Trusts, will fluctuate over 
the life of a Trust and may be more or less than the price at 
which they were deposited in the Trust. The Equity Securities 
may appreciate or depreciate in value (or pay dividends) depending 
on the full range of economic and market influences affecting 
these securities. However, the Sponsor believes that, upon termination 
of a Growth and Treasury Trust, even if the Equity Securities 
deposited in the Trust are worthless, an event which the Sponsor 
considers highly unlikely, the Treasury Obligations will provide 
sufficient principal to at least equal $1.00 per Unit, or $10.00 
per Unit for certain Growth and Treasury Trusts (which is equal 
to the per Unit value upon maturity of the Treasury Obligations). 
This feature of the Growth and Treasury Trusts provides Unit holders 
with principal protection, although they might forego any earnings 
on the amount invested. To the extent that Units are purchased 
at a price less than $1.00 per Unit (or less than $10.00 per Unit 
for certain Trusts) this feature may also provide a potential 
for capital appreciation.

Unless a Unit holder purchases Units of a Growth and Treasury 
Trust on a date when the value of the Units is $1.00 or less (or 
$10.00 or less for certain Trusts), total distributions, including 
distributions made upon termination of the Trust, may be less 
than the amount paid for a Unit.

The Trustee will have no power to vary the investments of the 
Trusts, i.e., the Trustee will have no managerial power to take 
advantage of market variations to improve a Unit holder's investment, 
but may dispose of Securities only under limited circumstances. 
See "How May Securities be Removed from the Trusts?"

To the best of the Sponsor's knowledge, there is no litigation 
pending as of the date of this Part Two Prospectus in respect 
of any Security which might reasonably be expected to have a material 
adverse effect on the Trusts. Litigation may be instituted on 
a variety of grounds with respect to the Securities. The Sponsor 
is unable to predict whether any such litigation will be instituted, 
or if instituted, whether such litigation might have a material 
adverse effect on the Trusts. See Part Three for additional considerations, 
if applicable.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

Units are offered at the Public Offering Price. The Public Offering 
Price is based on the aggregate bid side evaluation of the Treasury 
Obligations (if applicable) and the aggregate underlying value 
of the Equity Securities in the Trust, plus or minus cash, if 
any, in the Income and Capital Accounts of the Trust, plus the 
applicable sales charge.

From time to time the Sponsor may implement programs under which 
underwriters and dealers of a Trust may receive nominal awards 
from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period.


Page 11


The Public Offering Price of Units on the date of this Part Two 
Prospectus may vary from the amount stated under "Summary of Essential 
Information" appearing in Part One for each Trust in accordance 
with fluctuations in the prices of the underlying Securities. 
The aggregate value of the Units of a Trust shall be determined 
(a) on the basis of the bid prices of the Treasury Obligations 
(if applicable) and the aggregate underlying value of the Equity 
Securities therein plus or minus cash, if any, in the Income and 
Capital Accounts of a Trust, (b) if bid prices are not available 
for the Treasury Obligations (if applicable), on the basis of 
bid prices for comparable securities, (c) by determining the value 
of the Treasury Obligations (if applicable) on the bid side of 
the market by appraisal, or (d) by any combination of the above.

The aggregate value of the Equity Securities will be determined 
in the following manner: if the Equity Securities are listed on 
a national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing bid prices. If the Equity Securities are not so listed 
or, if so listed and the principal market therefore is other than 
on the exchange, the evaluation shall generally be based on the 
current bid price on the over-the-counter market (unless these 
prices are inappropriate as a basis for evaluation). If current 
bid prices are unavailable, the evaluation is generally determined 
(a) on the basis of current bid prices for comparable securities, 
(b) by appraising the value of the Equity Securities on the bid 
side of the market or (c) by any combination of the above.

Although payment is normally made five business days following 
the order for purchase, payment may be made prior thereto. Cash, 
if any, made available to the Sponsor prior to the date of settlement 
for the purchase of Units may be used in the Sponsor's business 
and may be deemed to be a benefit to the Sponsor, subject to the 
limitations of the Securities Exchange Act of 1934. Delivery of 
Certificates representing Units so ordered will be made five business 
days following such order or shortly thereafter. See "Rights of 
Unit Holders-How May Units be Redeemed?" for information regarding 
the ability to redeem Units ordered for purchase.

See "Public Offering" in Part Three for additional information 
for each Trust.

How are Units Distributed?

Units repurchased in the secondary market may be offered by this 
Part Two Prospectus at the secondary market public offering price 
determined in the manner described above.

The Sponsor reserves the right to change the amount of the concession 
or agency commission from time to time. Certain commercial banks 
may be making Units of the Trusts available to their customers 
on an agency basis. A portion of the sales charge paid by these 
customers is retained by or remitted to the banks. Under the Glass-Steagall 
Act, banks are prohibited from underwriting Trust Units; however, 
the Glass-Steagall Act does permit certain agency transactions 
and the banking regulators have not indicated that these particular 
agency transactions are not permitted under such Act. In Texas 
and in certain other states, any banks making Units available 
must be registered as broker/dealers under state law.

What are the Sponsor's Profits?

In maintaining a market for the Units, the Sponsor will realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased and the price at which 
Units are resold (which price includes a sales charge as indicated 
in Part One for each Trust) or redeemed. The secondary market 
public offering price of Units may be greater or less than the 
cost of such Units to the Sponsor.

                     RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units may be evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made five 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments


Page 12

of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with the signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Unit holders may elect to hold their Units in uncertificated form. 
The Trustee will maintain an account for each such Unit holder 
and will credit each such account with the number of Units purchased 
by that Unit holder. Within two business days of the issuance 
or transfer of Units held in uncertificated form, the Trustee 
will send to the registered owner of Units a written initial transaction 
statement containing a description of the Trust; the number of 
Units issued or transferred; the name, address and taxpayer identification 
number, if any, of the new registered owner; a notation of any 
liens and restrictions of the issuer and any adverse claims to 
which such Units are or may be subject or a statement that there 
are no such liens, restrictions or adverse claims; and the date 
the transfer was registered. Uncertificated Units are transferable 
through the same procedures applicable to Units evidenced by certificates 
(described above), except that no certificate need be presented 
to the Trustee and no certificate will be issued upon the transfer 
unless requested by the Unit holder. A Unit holder may at any 
time request the Trustee to issue certificates for Units.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen or lost certificates, 
the Unit holder may be required to furnish indemnity satisfactory 
to the Trustee and pay such expenses as the Trustee may incur. 
Mutilated certificates must be surrendered to the Trustee for 
replacement.

How are Income and Capital Distributed?

The Trustee will distribute any net income (other than accreted 
interest) received with respect to any of the Securities in a 
Trust on or about the Income Distribution Dates to Unit holders 
of record on the preceding Income Record Date. See "Summary of 
Essential Information" appearing in Part One for each Trust. Persons 
who purchase Units will commence receiving distributions only 
after such person becomes a record owner. Notification to the 
Trustee of the transfer of Units is the responsibility of the 
purchaser, but in the normal course of business such notice is 
provided by the selling broker-dealer. The pro rata share of cash 
in the Capital Account of each Trust will be computed as of the 
date indicated in Part One for each Trust. Capital Account distributions 
to the Unit holders of record of a Trust as of the date indicated 
in Part One for each Trust will be made on the date indicated 
in Part One for each Trust. The Trustee is not required to pay 
interest on funds held in the Capital Account of a Trust (but 
may itself earn interest thereon and therefore benefit from the 
use of such funds) nor to make a distribution from the Capital 
Account of a Trust unless the amount available for distribution 
shall equal at least $1.00 per 1000 Units (if $1.00 per Unit) 
or $1.00 per 100 Units (if $10.00 per Unit). Proceeds received 
on the sale of any Securities in a Trust, to the extent not used 
to meet redemptions of Units or pay expenses, will however be 
distributed to Unit holders of record as indicated in Part One 
for each Trust. Income with respect to the original issue discount 
on the Treasury Obligations in a Growth and Treasury Trust will 
not be distributed currently, although Unit holders will be subject 
to Federal income tax as if a distribution had occurred. See "What 
is the Federal Tax Status of Unit Holders?"

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of any 
distribution made by a Trust if the Trustee has not been furnished 
the Unit holder's tax identification number in the manner required 
by such regulations. Any amount so withheld is transmitted to 
the Internal Revenue Service and may be recovered by the Unit 
holder under certain circumstances by contacting the Trustee, 
otherwise the amount may be recoverable only when filing a tax 
return. Under normal circumstances


Page 13

the Trustee obtains the Unit holder's tax identification number 
from the selling broker. However, a Unit holder should examine 
his or her statements from the Trustee to make sure that the Trustee 
has been provided a certified tax identification number in order 
to avoid this possible "back-up withholding." In the event the 
Trustee has not been previously provided such number, one should 
be provided as soon as possible.

Within a reasonable time after a Trust is terminated, each Unit 
holder will, upon surrender of his Units for redemption, receive: 
(i) the pro rata share of the amounts realized upon the disposition 
of Equity Securities, unless he elects an In-Kind Distribution 
as described below, (ii) a pro rata share of the amounts realized 
upon the disposition of the Treasury Obligations (if applicable) 
and (iii) a pro rata share of any other assets of the Trust, less 
expenses of the Trust, subject to the limitation that Treasury 
Obligations (if applicable) may not be sold to pay for Trust expenses. 
Not less than 60 days prior to the Mandatory Termination Date 
the Trustee will provide written notice thereof to all Unit holders 
and will include with such notice a form to enable Unit holders 
to elect a distribution of shares of Equity Securities (an "In-Kind 
Distribution"), if such Unit holder owns at least that minimum 
amount as set forth in "Summary of Essential Information" in Part 
One for each Trust, rather than to receive payment in cash for 
such Unit holder's pro rata share of the amounts realized upon 
the disposition by the Trustee of Equity Securities. An In-Kind 
Distribution will be reduced by customary transfer and registration 
charges. To be effective, the election form, together with surrendered 
certificates and other documentation required by the Trustee, 
must be returned to the Trustee at least five business days prior 
to the Mandatory Termination Date. Not less than 60 days prior 
to the termination of the Trust, those Unit holders with at least 
that minimum amount as set forth in "Summary of Essential Information" 
in Part One for each Trust, will be offered the option of having 
the proceeds from the Equity Securities distributed "In-Kind," 
or they will be paid in cash, as indicated above. A Unit holder 
may, of course, at any time after the Equity Securities are distributed, 
sell all or a portion of the shares. 

The Trustee will credit to the Income Account of a Trust any dividends 
received on the Equity Securities therein. All other receipts 
(e.g. return of principal, capital gains, etc.) are credited to 
the Capital Account of a Trust.

The Trustee may establish reserves (the "Reserve Account") within 
the Trust for state and local taxes, if any, and any governmental 
charges payable out of the Trust.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each 
distribution a statement of the amount of income, if any, and 
the amount of other receipts, if any, which are being distributed, 
expressed in each case as a dollar amount per 1,000 Units if $1.00 
per Unit (or per 100 Units if $10.00 per Unit). Within a reasonable 
period of time after the end of each calendar year, the Trustee 
shall furnish to each person who at any time during the calendar 
year was a Unit holder of the Trust the following information 
in reasonable detail: (1) a summary of transactions in the Trust 
for such year; (2) any Securities sold during the year and the 
Securities held at the end of such year by the Trust; (3) the 
redemption price per 1,000 Units if $1.00 per Unit (or per 100 
Units if $10.00 per Unit) based upon a computation thereof on 
the 31st day of December of such year (or the last business day 
prior thereto); and (4) amounts of income and capital distributed 
during such year.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Securities in the Trusts furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its corporate trust office in the City of New 
York of the certificates representing the Units to be redeemed, 
or in the case of uncertificated Units, delivery of a request 
for redemption, duly endorsed or accompanied by proper instruments 
of transfer with signature guaranteed as explained above (or by 
providing satisfactory indemnity, as in connection with lost, 
stolen or destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the seventh 
calendar day following such tender, or if the seventh calendar 
day is not a business day, on the first business day prior thereto, 
the Unit holder will be entitled to receive in cash an amount 
for each Unit equal to the Redemption Price per Unit next computed 
after receipt by


Page 14

the Trustee of such tender of Units. The "date of tender" is deemed 
to be the date on which Units are received by the Trustee, except 
that as regards Units received after 4:00 p.m. Eastern time, the 
date of tender is the next day on which the New York Stock Exchange 
is open for trading and such Units will be deemed to have been 
tendered to the Trustee on such day for redemption at the redemption 
price computed on that day. Units so redeemed shall be cancelled.

For Equity Trusts, any Unit holder tendering at least the minimum 
amount specified in "Summary of Essential Information" appearing 
in Part One for each Trust for redemption may request by written 
notice submitted at the time of tender from the Trustee in lieu 
of a cash redemption a distribution of shares of Equity Securities 
in an amount and value of Equity Securities per Unit equal to 
the Redemption Price Per Unit as determined as of the evaluation 
next following tender. To the extent possible, in-kind distributions 
("In-Kind Distributions") shall be made by the Trustee through 
the distribution of each of the Equity Securities in book-entry 
form to the account of the Unit holder's bank or broker-dealer 
at the Depository Trust Company. An In-Kind Distribution will 
be reduced by customary transfer and registration charges. The 
tendering Unit holder will receive his pro rata number of whole 
shares of each of the Equity Securities comprising the portfolio 
and cash from the Capital Account equal to the fractional shares 
to which the tendering Unit holder is entitled. The Trustee may 
adjust the number of shares of any issue of Equity Securities 
included in a Unit holder's In-Kind Distribution to facilitate 
the distribution of whole shares, such adjustment to be made on 
the basis of the value of Equity Securities on the date of tender. 
If funds in the Capital Account are insufficient to cover the 
required cash distribution to the tendering Unit holder, the Trustee 
may sell Equity Securities in the manner described above.

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of the 
principal amount of a Unit redemption if the Trustee has not been 
furnished the redeeming Unit holder's tax identification number 
in the manner required by such regulations. Any amount so withheld 
is transmitted to the Internal Revenue Service and may be recovered 
by the Unit holder only when filing a tax return. Under normal 
circumstances the Trustee obtains the Unit holder's tax identification 
number from the selling broker. However, any time a Unit holder 
elects to tender Units for redemption, such Unit holder should 
make sure that the Trustee has been provided a certified tax identification 
number in order to avoid this possible "back-up withholding." 
In the event the Trustee has not been previously provided such 
number, one must be provided at the time redemption is requested.

Any amounts paid on redemption representing income shall be withdrawn 
from the Income Account of a Trust to the extent that funds are 
available for such purpose. All other amounts paid on redemption 
shall be withdrawn from the Capital Account of a Trust.

The Trustee is empowered to sell Securities of a Trust in order 
to make funds available for redemption. To the extent that Securities 
are sold, the size and diversity of the Trust will be reduced. 
Such sales may be required at a time when Securities would not 
otherwise be sold and might result in lower prices than might 
otherwise be realized. For Growth and Treasury Trusts, Equity 
Securities will be sold to meet redemptions of Units before Treasury 
Obligations, although Treasury Obligations may be sold if the 
Growth and Treasury Trust is assured of retaining a sufficient 
principal amount of Treasury Obligations to provide funds upon 
maturity of the Trust at least equal to $1.00 per Unit, or $10.00 
per Unit for certain Trusts.

The Redemption Price per Unit (as well as the secondary market 
Public Offering Price) will be determined on the basis of the 
bid price of the Treasury Obligations (if applicable) and the 
aggregate underlying value of the Equity Securities in the Trust, 
plus or minus cash, if any, in the Income and Capital Accounts 
of a Trust, as of the close of trading on the New York Stock Exchange 
(4:00 p.m. Eastern time) on the date any such determination is 
made. The Redemption Price per Unit is the pro rata share of each 
Unit determined by the Trustee by adding: (1) the cash on hand 
in a Trust; (2) the aggregate value of the Securities held in 
a Trust, as determined by the Evaluator on the basis of bid prices 
of the Treasury Obligations (if applicable) and the aggregate 
underlying value of the Equity Securities in a Trust next computed; 
and (3) dividends receivable on Equity Securities trading ex-dividend 
as of the date of computation; and deducting therefrom: (1) amounts 
representing any applicable taxes or governmental charges payable 
out of a Trust; (2) an amount representing estimated accrued expenses 
of a Trust, including but not limited to fees and expenses of


Page 15

the Trustee (including legal and auditing fees), the Evaluator 
and supervisory fees, if any; (3) cash held for distribution to 
Unit holders of record of a Trust as of the business day prior 
to the evaluation being made; and (4) other liabilities incurred 
by a Trust; and finally dividing the results of such computation 
by the number of Units of the Trust outstanding as of the date 
thereof.

The aggregate value of the Equity Securities will be determined 
in the following manner: if the Equity Securities are listed on 
a national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing bid prices. If the Equity Securities are not so listed 
or, if so listed and the principal market therefore is other than 
on the exchange, the evaluation shall generally be based on the 
current bid price on the over-the-counter market (unless these 
prices are inappropriate as a basis for evaluation). If current 
bid prices are unavailable, the evaluation is generally determined 
(a) on the basis of current bid prices for comparable securities, 
(b) by appraising the value of the Equity Securities on the bid 
side of the market or (c) by any combination of the above.

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on the New York Stock Exchange is restricted or any emergency 
exists, as a result of which disposal or evaluation of the Securities 
is not reasonably practicable, or for such other periods as the 
Securities and Exchange Commission may by order permit. Under 
certain extreme circumstances, the Sponsor may apply to the Securities 
and Exchange Commission for an order permitting a full or partial 
suspension of the right of Unit holders to redeem their Units. 
The Trustee is not liable to any person in any way for any loss 
or damage which may result from any such suspension or postponement.

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee on the same business day and 
by making payment therefor to the Unit holder not later than the 
day on which the Units would otherwise have been redeemed by the 
Trustee. Units held by the Sponsor may be tendered to the Trustee 
for redemption as any other Units. In the event the Sponsor does 
not purchase Units, the Trustee may sell Units tendered for redemption 
in the over-the-counter market, if any, as long as the amount 
to be received by the Unit holder is equal to the amount he would 
have received on redemption of the Units.

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
effective prospectus describing such Units. Any profit or loss 
resulting from the resale or redemption of such Units will belong 
to the Sponsor.

How May Securities be Removed from the Trusts?

The Portfolio of each Trust is not "managed" by the Sponsor or 
the Trustee; their activities described herein are governed solely 
by the provisions of the Indenture. The Indenture provides that 
the Sponsor may (but need not) direct the Trustee to dispose of 
an Equity Security in the event that an issuer defaults in the 
payment of a dividend that has been declared, that any action 
or proceeding has been instituted restraining the payment of dividends 
or there exists any legal question or impediment affecting such 
Equity Security, that the issuer of the Equity Security has breached 
a covenant which would affect the payments of dividends, the credit 
standing of the issuer or otherwise impair the sound investment 
character of the Equity Security, that the issuer has defaulted 
on the payment on any of its outstanding obligations, that the 
price of the Equity Security has declined to such an extent or 
other such credit factors exist so that in the opinion of the 
Sponsor, the retention of such Equity Securities would be detrimental 
to a Trust. Treasury Obligations in Growth and Treasury Trusts 
may be sold by the Trustee only pursuant to the liquidation of 
a Growth and Treasury Trust or to meet redemption requests. Pursuant 
to the Indenture and with limited exceptions, the Trustee may 
sell any securities or other property acquired in exchange for 
Equity Securities such as those acquired


Page 16

in connection with a merger or other transaction. If offered such 
new or exchanged securities or property, the Trustee shall reject 
the offer. However, in the event such securities or property are 
nonetheless acquired by a Trust, they may be accepted for deposit 
in such Trust and either sold by the Trustee or held in the Trust 
pursuant to the direction of the Sponsor (who may rely on the 
advice of the Portfolio Supervisor). Proceeds from the sale of 
Securities by the Trustee are credited to the Capital Account 
of a Trust for distribution to Unit holders or to meet redemptions.

The Trustee may also sell Securities designated by the Sponsor, 
or if not so directed, in its own discretion, for the purpose 
of redeeming Units of the Trust tendered for redemption and the 
payment of expenses; provided, however, that in the case of Securities 
sold to meet redemption requests, Treasury Obligations in Growth 
and Treasury Trusts may only be sold if the Trust is assured of 
retaining a sufficient principal amount of Treasury Obligations 
to provide funds upon maturity of a Growth and Treasury Trust 
at least equal to $1.00 per Unit, or $10.00 per Unit for certain 
Trusts. Treasury Obligations may not be sold by the Trustee to 
meet Trust expenses.

The Sponsor, in designating Equity Securities to be sold by the 
Trustee, will generally make selections in order to maintain, 
to the extent practicable, the proportionate relationship among 
the number of shares of individual issues of Equity Securities. 
To the extent this is not practicable, the composition and diversity 
of the Equity Securities may be altered. In order to obtain the 
best price for a Trust, it may be necessary for the Sponsor to 
specify minimum amounts (generally 100 shares) in which blocks 
of Equity Securities are to be sold.

        INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $7.5 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of August 31, 1993, the total partners' capital of Nike Securities 
L.P. was $14,270,063 (unaudited). (This paragraph relates only 
to the Sponsor and not to the Trusts or to any series thereof 
or to any other Underwriter. The information is included herein 
only for the purpose of informing investors as to the financial 
responsibility of the Sponsor and its ability to carry out its 
contractual obligations. More detailed financial information will 
be made available by the Sponsor upon request.)

Who is the Trustee?

The Trustee is United States Trust Company of New York with its 
principle place of business at 45 Wall Street, New York, New York 
10005 and its unit investment trust offices at 770 Broadway, New 
York, New York 10003. Unit holders who have questions regarding 
a Trust may call the Customer Service Help Line at 1-800-682-7520. 
The Trustee is a member of the New York Clearing House Association 
and is subject to supervision and examination by the Comptroller 
of the Currency, the Federal Deposit Insurance Corporation and 
the Board of Governors of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the Securities. For information relating to 
the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of


Page 17

acting or becomes bankrupt or its affairs are taken over by public 
authorities, the Sponsor may remove the Trustee and appoint a 
successor as provided in the Indenture. If upon resignation of 
a trustee no successor has accepted the appointment within 30 
days after notification, the retiring trustee may apply to a court 
of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Securities. 
In the event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Securities or upon the 
interest thereon or upon it as Trustee under the Indenture or 
upon or in respect of a Trust which the Trustee may be required 
to pay under any present or future law of the United States of 
America or of any other taxing authority having jurisdiction. 
In addition, the Indenture contains other customary provisions 
limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or becomes incapable of acting or becomes bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trust as provided herein, or (c) continue 
to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is Securities Evaluation Service, Inc., 531 East 
Roosevelt Road, Suite 200, Wheaton, Illinois 60187. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within 30 days after notice 
of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties.

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2 


Page 18

to make such other provisions as shall not adversely affect the 
interest of the Unit holders (as determined in good faith by the 
Sponsor and the Trustee).

The Indenture provides that a Trust shall terminate upon the maturity, 
redemption or other disposition of the last of the Treasury Obligations 
held in a Growth and Treasury Trust, but in no event beyond the 
Mandatory Termination Date indicated in Part One for each Trust 
under "Summary of Essential Information." A Trust may be liquidated 
at any time by consent of 100% of the Unit holders of the Trust, 
by the Trustee in the event that Units of a Trust not yet sold 
aggregating more than 60% of the Units of the Trust are tendered 
for redemption by an Underwriter, including the Sponsor or, for 
Equity Trusts, by the Trustee when the principal amount of the 
Equity Securities owned by a Trust as shown by any evaluation, 
is less than the amount specified in Part One for each Trust. 
If a Trust is liquidated because of the redemption of unsold Units 
of the Trust by an Underwriter, the Sponsor will refund to each 
purchaser of Units of the Trust the entire sales charge and the 
transaction fees paid by such purchaser. In the event of termination, 
written notice thereof will be sent by the Trustee to all Unit 
holders of a Trust. Within a reasonable period after termination, 
the Trustee will follow the procedures set forth under "How are 
Income and Capital Distributed?"

 Commencing on the Mandatory Termination Date, Equity Securities 
will begin to be sold in connection with the termination of a 
Trust. The Sponsor will determine the manner, timing and execution 
of the sale of the Equity Securities. Written notice of any termination 
of a Trust specifying the time or times at which Unit holders 
may surrender their certificates for cancellation shall be given 
by the Trustee to each Unit holder at his address appearing on 
the registration books of a Trust maintained by the Trustee. At 
least 60 days prior to the Mandatory Termination Date the Trustee 
will provide written notice thereof to all Unit holders and will 
include with such notice a form to enable Unit holders to elect 
a distribution of shares of Equity Securities (reduced by customary 
transfer and registration charges), if such Unit holder owns at 
least that minimum amount specified in "Summary of Essential Information" 
in Part One for each Trust, rather than receiving payment in cash 
for such Unit holder's pro rata share of the amounts realized 
upon the disposition by the Trustee of Equity Securities. For 
Growth and Treasury Trusts, all Unit holders will receive their 
pro rata portion of the Treasury Obligations in cash upon the 
termination of a Trust. To be effective, the election form, together 
with surrendered certificates and other documentation required 
by the Trustee, must be returned to the Trustee at least five 
business days prior to the Mandatory Termination Date. Unit holders 
not electing a distribution of shares of Equity Securities will 
receive a cash distribution from the sale of the remaining Securities 
within a reasonable time after a Trust is terminated. Regardless 
of the distribution involved, the Trustee will deduct from the 
funds of the Trust any accrued costs, expenses, advances or indemnities 
provided by the Trust Agreement, including estimated compensation 
of the Trustee and costs of liquidation and any amounts required 
as a reserve to provide for payment of any applicable taxes or 
other governmental charges. Any sale of Securities in a Trust 
upon termination may result in a lower amount than might otherwise 
be realized if such sale were not required at such time. The Trustee 
will then distribute to each Unit holder his pro rata share of 
the balance of the Income and Capital Accounts.

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter, Ledyard & Milburn, will act as counsel for 
the Trustee and as special New York tax counsel for the Trust.

Experts

The financial statements of the various Series of the Trust appearing 
in Part One of this Prospectus and Registration Statement have 
been audited by Ernst & Young, independent auditors, as set forth 
in their reports thereon appearing elsewhere herein and in the 
Registration Statement, and are included in reliance upon such 
reports given upon the authority of such firm as experts in accounting 
and auditing.


Page 19


<TABLE>
<CAPTION>

CONTENTS:
<S>                                                             <C>
The First Trust Special Situations Trust:
What is The First Trust Special Situations Trust?                3
        What are the Expenses and Charges?                       3
        What is the Federal Tax Status of Unit Holders?          4
        Why are Investments in the Trust Suitable for
           Retirement Plans?                                     8
Portfolio:
        What are Treasury Obligations?                           8
        What are Equity Securities?                              8
        What are Some Additional Considerations for
          Investors?                                            11
Public Offering:
        How is the Public Offering Price Determined?            11
        How are Units Distributed?                              12
        What are the Sponsor's Profits?                         12
Rights of Unit Holders:
        How is Evidence of Ownership Issued and
           Transferred?                                         12
        How are Income and Capital Distributed?                 13
        What Reports will Unit Holders Receive?                 14
        How May Units be Redeemed?                              14
        How May Units be Purchased by the Sponsor?              16
        How May Securities be Removed from the Trusts?          16
Information as to Sponsor, Trustee and Evaluator:
        Who is the Sponsor?                                     17
        Who is the Trustee?                                     17
        Limitations on Liabilities of Sponsor and Trustee       18
        Who is the Evaluator?                                   18
Other Information:
        How May the Indenture be Amended or
          Terminated?                                           18
        Legal Opinions                                          19
        Experts                                                 19
</TABLE>
                           ___________

        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.

                           FIRST TRUST

                         The First Trust
                    Special Situations Trust

                           Prospectus
                            Part Two 
   
                        January 14, 1994


    
                           First Trust
                1001 Warrenville Road, Suite 300
                      Lisle, Illinois 60532
                         1-708-241-4141



                            Trustee:

                   United States Trust Company
                           of New York
                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520


                    THIS PART TWO MUST BE
                   ACCOMPANIED BY PART ONE.

                PLEASE RETAIN THIS PROSPECTUS
                     FOR FUTURE REFERENCE




Page 20







            Total Growth & Treasury Securities Trust,
                      Upper Midwest Series

The First Trust (registered trademark) Special Situations Trust

PROSPECTUS                           NOTE: THIS PART THREE PROSPECTUS
Part Three                                      MAY ONLY BE USED WITH
Dated June 27, 1994                             PART ONE AND PART TWO

The Trusts. The Trusts consist of zero coupon U.S. Treasury bonds 
and common stocks issued by companies incorporated or headquartered 
in the States of Minnesota, Wisconsin, Iowa and Nebraska (the 
"Upper Midwest"), except up to 10% of the original portfolio at 
the Initial Date of Deposit may consist of equity securities outside 
this region. See "Schedule of Investments" appearing in Part One 
for each Trust.

The Objective of the Trusts. The objective of each Trust is to 
protect Unit holders' capital and provide for potential income 
and capital appreciation by investing a portion of each portfolio 
in zero coupon U.S. Treasury bonds ("Treasury Obligations"), and 
the remainder of a Trust's portfolio in common stocks issued by 
companies in the Upper Midwest, except up to 10% of the original 
portfolio at the Initial Date of Deposit may consist of equity 
securities outside of this region ("Equity Securities"). There 
is, of course, no guarantee that the objective of the Trusts will 
be achieved.

Portfolio. The Trusts contain different issues of Equity Securities, 
all of which may be issued by companies incorporated or headquartered 
in the Upper Midwest and are listed on a national securities exchange 
or the NASDAQ National Market System or are traded in the over-the-counter 
market. Each of the companies whose Equity Securities are included 
in a portfolio, in the view of the Sponsor, has significant ties 
with the Upper Midwest. However, up to 10% of the original portfolio 
at the Initial Date of Deposit may  consist of equity securities 
outside this region. Each of the Upper Midwest companies is incorporated 
or has its corporate headquarters in one of the states of the 
Upper Midwest and each Upper Midwest company provides economic 
contributions to such state through employment and the payment 
of taxes. Although certain Upper Midwest companies have domestic 
and international operations, each has close business and economic 
ties which are important to the Upper Midwest.

An investment in Units of a Trust should be made with an understanding 
of the risks such an investment may entail. Although actions have 
been taken to provide a diversified portfolio of Equity Securities, 
some inherent risks exist due to the concentration of the Equity 
Securities within the Upper Midwest, although a number of companies 
have significant business activities outside the Upper Midwest. 
Unpredictable factors include governmental, political, economic 
and fiscal policies of the Upper Midwest which may have an adverse 
effect on the performance of the issuers which have significant 
business activities within the Upper Midwest. In addition, regional 
influences may affect the performance of the issuers, particularly 
if an economic downturn or contraction occurs throughout the Upper 
Midwest.

    ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE
                            REFERENCE.


THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


Page 1

Public Offering. The applicable sales charge is reduced by a discount 
as indicated below for volume purchases:


<TABLE>
<CAPTION>

                                        Percent of              Percent of
                                        Offering                Net Amount
Number of Units                         Price                   Invested
_______________                         __________              __________
<S>                                     <C>                     <C>

 10,000 but less than 25,000            0.30%                   0.3009%
 25,000 but less than 50,000            0.60%                   0.6036%
 50,000 but less than 75,000            0.90%                   0.9082%
 75,000 but less than 100,000           1.30%                   1.3171%
100,000 or more                         2.00%                   2.0408%

</TABLE>

Any such reduced sales charge shall be the responsibility of the 
selling underwriter or dealer. The reduced sales charge structure 
will apply on all purchases of Units in the Trust by the same 
person on any one day from any one underwriter or dealer. Additionally, 
Units purchased in the name of the spouse of a purchaser or in 
the name of a child of such purchaser under 21 years of age will 
be deemed, for the purposes of calculating the applicable sales 
charge, to be additional purchases by the purchaser. The reduced 
sales charges will also be applicable to a trustee or other fiduciary 
purchasing securities for a single trust estate or single fiduciary 
account. The purchaser must inform the Underwriter or dealer of 
any such combined purchase prior to the sale in order to obtain 
the indicated discount. In addition, with respect to the employees, 
officers and directors (including their immediate family members, 
defined as spouses, children, grandchildren, parents, grandparents, 
mothers-in-law, fathers-in-law, sons-in-law and daughters-in-law, 
and trustees, custodians or fiduciaries for the benefit of such 
persons) of the Sponsor and the Underwriters and their subsidiaries, 
the sales charge is reduced by 4.1% of the Public Offering Price. 


Page 2



            Total Growth & Treasury Securities Trust,
                      Upper Midwest Series

The First Trust (registered trademark) Special Situations Trust



                      PART THREE PROSPECTUS
            Must be Accompanied by Parts One and Two





        SPONSOR:        Nike Securities L.P.
                        1001 Warrenville Road
                        Lisle, Illinois 60532
                        (800) 621-1675

        TRUSTEE:        United States Trust Company of New York
                        770 Broadway
                        New York, New York 10003

        LEGAL COUNSEL   Chapman and Cutler
        TO SPONSOR:     111 West Monroe Street
                        Chicago, Illinois 60603

        LEGAL COUNSEL   Carter Ledyard & Milburn
        TO TRUSTEE:     2 Wall Street
                        New York, New York 10005

        INDEPENDENT     Ernst & Young
        AUDITORS:       Sears Tower
                        233 South Wacker Drive
                        Chicago, Illinois 60606

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION 
OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY PERSON 
TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.

THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH 
IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE TRUST HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.  

 PLEASE RETAIN ALL PARTS OF THIS PROSPECTUS FOR FUTURE REFERENCE


Page 3



              CONTENTS OF POST-EFFECTIVE AMENDMENT
                    OF REGISTRATION STATEMENT
                                
     
     This  Post-Effective  Amendment  of  Registration  Statement
comprises the following papers and documents:

                          The facing sheet

                          The prospectus

                          The signatures

                          The Consent of Independent Auditors






                               S-1
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES
8  TOTAL  GROWTH  &  TREASURY SECURITIES TRUST,  SERIES  1  UPPER
MIDWEST SERIES 1, certifies that it meets all of the requirements
for effectiveness of this Registration Statement pursuant to Rule
485(b) under the Securities Act of 1933 and has duly caused  this
Post-Effective  Amendment  of its Registration  Statement  to  be
signed on its behalf by the undersigned thereunto duly authorized
in the Village of Lisle and State of Illinois on July 1, 1994.
                              
                     THE FIRST TRUST SPECIAL SITUATIONS TRUST,
                       SERIES 8
                     TOTAL GROWTH & TREASURY SECURITIES TRUST,
                       SERIES 1 UPPER MIDWEST SERIES 1
                                                            (Registrant)
                     By         NIKE SECURITIES L.P.
                                                             (Depositor)
                     
                     
                     By           Carlos E. Nardo
                      Senior Vice President
     
     Pursuant to the requirements of the Securities Act of  1933,
this  Post-Effective Amendment of Registration Statement has been
signed  below by the following person in the capacity and on  the
date indicated:

Signature                  Title                      Date

Robert D. Van Kampen  Sole Director of       )
                      Nike Securities        )
                        Corporation,         ) July 1, 1994
                    the General Partner      )
                  of Nike Securities L.P.    )
                                             )
                                             ) Carlos E. Nardo
                                             ) Attorney-in-Fact**

*The  title of the person named herein represents his capacity in
   and relationship to Nike Securities L.P., Depositor.

**An  executed  copy of the related power of attorney  was  filed
   with  the  Securities  and Exchange Commission  in  connection
   with  the  Amendment  No. 1 to Form S-6  of  The  First  Trust
   Special  Situations Trust, Series 18 (File No.  33-42683)  and
   the same is hereby incorporated herein by this reference.

                               S-2
                 CONSENT OF INDEPENDENT AUDITORS
                                

We  consent  to  the  reference to our  firm  under  the  caption
"Experts" and to the use of our report dated May 20, 1994 in this
Post-Effective  Amendment  to  the  Registration  Statement   and
related  Prospectus of The First Trust Special  Situations  Trust
dated June 21, 1994.



                                        ERNST & YOUNG





Chicago, Illinois
June 20, 1994
                                

                                





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission