INVITRO INTERNATIONAL /
10QSB, 1997-08-15
IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES
Previous: FURRS BISHOPS INC, 10-Q, 1997-08-15
Next: SEP ACCT VA K EXECANNUITY OF ALLMERICA FIN LFE INS & ANN CO, 497, 1997-08-15


 
 
  <PAGE>
 
 =========================================================================
 
 
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549
 
                                FORM 10-QSB
 
 
 [X]   Quarterly Report pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934
 
        For the Quarterly Period Ended:     JUNE 30, 1997
                                           --------------
 
 [ ]   Transition Report pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934
 
 
 
                        Commission File No. 0-19241
 
 
                           INVITRO INTERNATIONAL
 --------------------------------------------------------------------------
     (Exact name of small business issuer as specified in its charter)
 
 
        California                                          33-0149560
 --------------------------------------------------------------------------
 (State or other jurisdiction of                       (I.R.S. Employer
  incorporation or organization)                      Identification No.)
 
 
 16632 Millikan Avenue, Irvine, California                      92606
 --------------------------------------------------------------------------
 (Address of principal executive offices)                    (Zip Code)
 
 
 Registrant's telephone number, including area code:(714) 851-8356
 
 
                             (Not applicable)
 --------------------------------------------------------------------------
           (Former name, former address and former fiscal year,
                       if changed since last report)
 
 
 Check whether the issuer (1) filed all reports required to be filed by
 Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past
 12 months (or for such shorter period that the registrant was required to
 file such reports), and (2) has been subject to such filing requirements
 for the past 90 days.     YES [X]    NO [ ]
 
 State the number of shares outstanding of each of the issuer's classes of
 common equity, as of the latest practicable date:  Common Stock, without
 par value, outstanding as of August 14, 1997:   14,028,300 shares.  
 
 Transitional Small Business Disclosure Format (check one):  
 YES [ ]   NO [X]
 
 
 =========================================================================
 
  <PAGE>
                          INVITRO INTERNATIONAL
                                   INDEX
 <TABLE>
 <CAPTION>
 <S>      <C>                                                         <C>
 
                                                                       Page
                                                                      Number
                                                                      ------
 Part I    FINANCIAL INFORMATION:
 
 Item 1.   Financial Statements:
 
           Consolidated Balance Sheets at June 30, 1997
              and September 30, 1996 .................................    1
 
           Consolidated Statements of Operations for the Nine Months
              and Three Months ended June 30, 1997 and 1996 ..........    2
 
           Consolidated Statement of Changes in Shareholders' Equity
              for the Nine Months ended June 30, 1997 ................    3
 
           Consolidated Statements of Cash Flows for the Nine Months
              ended June 30, 1997 and 1996 ...........................    4
 
           Notes to Unaudited Consolidated Financial Statements
              at June 30, 1997 .......................................    5
 
 Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION:
 
           Management's Discussion and Analysis of
              Financial Condition and Results of Operations ..........    8
 
 PART II   OTHER INFORMATION:
 
           Item 6.  Exhibits and Reports on Form 8-K .................   11
 
 SIGNATURES ..........................................................   11
 
 </TABLE>
 
             SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
       Certain statements in this Report under the caption "Management's
 Discussion and Analysis or Plan of Operation" and elsewhere constitute
 "forward-looking statements" within the meaning of the Private Securities
 Litigation Reform Act of 1995.  Such forward-looking statements involve
 known and unknown risks, uncertainties and other factors which may cause
 the actual results or performance of the Company to be materially different
 from future results or performance expressed or implied by such
 forward-looking statements.  Such risk factors include, among others: the
 limited cash resources available to the Company, uncertainty as to the
 Company's ability to implement its plan to merge with another business
 entity, market acceptance of new products, and economic, competitive,
 governmental and technological factors affecting the Company's operations,
 markets, services and prices, as well as other factors described in this
 Report and in prior filings with the Securities and Exchange Commission. 
 The Company's actual results could differ materially from those suggested
 or implied by any forward-looking statements as a result of such risks.
 
 
 
                                   - i -
  <PAGE>
                     PART I.  FINANCIAL INFORMATION
 
                           INVITRO INTERNATIONAL
                        CONSOLIDATED BALANCE SHEETS
 <TABLE>
 <CAPTION>
                                                      June 30,    September 30,
                                                        1997           1996  
                                                   ------------   ------------
 <S>                                               <C>            <C>     
         ASSETS:
 
 Current assets:
   Cash and cash equivalents ....................  $    169,000   $  1,209,000
   Accounts receivable - net of allowance for
     doubtful accounts of $10,000 at
     June 30, 1997 and September 30, 1996 .......       175,000        146,000
   Stock subscription receivable ................           --         250,000
   Inventories ..................................       486,000        366,000
   Prepaid expenses .............................        27,000         57,000
                                                   ------------   ------------
       Total current assets .....................       857,000      2,028,000
 
 Furniture, equipment and leasehold
   improvements, net ...........................        161,000        221,000
 
 Deposits and other assets .....................        133,000        166,000
                                                   ------------   ------------ 
 
 Total Assets ..................................   $  1,151,000   $  2,415,000
                                                   ============   ============ 
 
         LIABILITIES AND SHAREHOLDERS' EQUITY:
 
 Current liabilities:
   Accounts payable ............................   $     67,000   $    174,000
   Accrued payroll and employee benefits .......         66,000         82,000
   Accrued restructuring costs .................         51,000         51,000
   Accrued private placement costs .............            --          25,000
   Other accrued liabilities ...................          9,000         19,000
                                                   ------------   ------------
       Total current liabilities ...............        193,000        351,000
                                                   ------------   ------------
 Commitments and Contingencies
 
 Shareholders' Equity:
   Preferred stock, no par value;
     1,000,000 shares authorized;
     no shares issued or outstanding ...........            --             --
   Common stock, no par value;
     40,000,000 shares authorized; 
     Issued and outstanding, 14,028,300 shares
       at June 30, 1997 and 13,228,365 shares
       at Sept 30, 1996 ........................     25,036,000     24,811,000
     Subscribed but not paid for and not issued,
       799,935 shares at Sept 30, 1996 .........            --         225,000
   Accumulated deficit .........................    (24,127,000)   (23,028,000)
   Currency translation adjustment .............         49,000         56,000
                                                   ------------   ------------
       Total shareholders' equity ..............        958,000      2,064,000
                                                   ------------   ------------
 
 Total Liabilities and Shareholders' Equity ....   $  1,151,000   $  2,415,000
                                                   ============   ============
 </TABLE>
 
              See accompanying notes to financial statements.
 
 
                                    -1-
  <PAGE>
 
                           INVITRO INTERNATIONAL
                   CONSOLIDATED STATEMENTS OF OPERATIONS
 <TABLE>
<CAPTION>

                                   Three Months ended          Nine Months ended
                                        June 30,                    June 30,
                                ------------------------   ------------------------
                                     1997         1996          1997         1996
                                -----------  -----------   -----------  -----------
<S>                             <C>          <C>           <C>          <C>

REVENUES ...................... $   181,000  $   327,000   $   604,000   $  812,000
                                -----------  -----------   -----------  -----------

COSTS AND EXPENSES:
  Costs of revenues ...........     102,000      178,000       391,000      511,000
  Selling, general and
    administrative expenses ...     277,000      478,000     1,296,000    1,515,000
  Research and development ....       3,000       28,000        41,000      171,000
                                -----------  -----------   -----------  -----------

    Total costs and expenses ..     382,000      684,000     1,728,000    2,197,000
                                -----------  -----------   -----------  -----------

Operating loss ................    (201,000)    (357,000)   (1,124,000)  (1,385,000)
                                -----------  -----------   -----------  -----------

Nonoperating income (expense):
  Investment income ...........       3,000       16,000        25,000       55,000
                                -----------  -----------   -----------  -----------


Net loss ...................... $  (198,000) $  (341,000)  $(1,099,000) $(1,330,000)
                                ===========  ===========   ===========  ===========


Net loss per common share .....      $(0.02)      $(0.03)       $(0.08)      $(0.11)
                                ===========  ===========   ===========  ===========

Weighted average
  common shares outstanding ...  14,028,300   12,372,922    14,028,300   12,103,605
                                ===========  ===========   ===========  ===========




</TABLE>
 
 
 
 
 
 
 
 
 
              See accompanying notes to financial statements.
 
 
                                    -2-
  <PAGE>
 
 
                           INVITRO INTERNATIONAL
         CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                  FOR THE NINE MONTHS ENDED JUNE 30, 1997
 

<TABLE>
<CAPTION>

                        Common Stock        Common Stock Subscriptions                  Currency         Total
                  ------------------------  --------------------------   Accumulated   translation   Shareholders'
                     Shares      Amount        Shares        Amount         deficit    adjustments      Equity
                  ----------  ------------  -----------  -------------  -------------  -----------   ------------
<S>               <C>         <C>           <C>          <C>            <C>            <C>           <C>

Balances at
September 30,
1996 ...........  13,228,365  $ 24,811,000      799,935  $     225,000  $ (23,028,000) $    56,000   $  2,064,000


Payment of
common stock
subscription....     799,935       225,000     (799,935)      (225,000)            --           --             --


Net loss for
the nine
months ended
June 30, 1997...          --            --           --             --     (1,099,000)          --     (1,099,000)

Currency
translation
adjustments ....          --            --           --             --             --       (7,000)        (7,000)
                  ----------  ------------  -----------  -------------  -------------  -----------   ------------

Balances at
June 30, 1997 ..  14,028,300  $ 25,036,000         -0-   $        -0-   $ (24,127,000) $    49,000   $    958,000
                  ==========  ============  ===========  =============  =============  ===========   ============

</TABLE>
 
 
 
 
 
 
 
 
 
 
 
       See accompanying notes to consolidated financial statements.
 
 
                                    -3-
  <PAGE>
                           INVITRO INTERNATIONAL
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
 <TABLE>
 <CAPTION>
                                                         Nine Months ended
                                                             June 30,
                                                   ---------------------------
                                                         1997           1996
                                                   ------------   ------------
 <S>                                               <C>            <C>     
 
 OPERATING ACTIVITIES:
 Net loss .......................................  $ (1,099,000)  $ (1,330,000)
 Adjustments to reconcile net loss to
   net cash used in operating activities:
     Depreciation and amortization ..............        84,000         77,000
     Changes in operating assets and liabilities:
       Accounts receivable ......................       (29,000)         2,000
       Inventories ..............................      (120,000)        22,000
       Prepaid expenses and other assets ........        42,000         20,000
       Accounts payable and accrued expenses ....      (133,000)       (46,000)
                                                   ------------   ------------
 Net Cash Provided By (Used In)
   Operating Activities .........................    (1,255,000)    (1,255,000)
                                                   ------------   ------------
 
 INVESTING ACTIVITIES:
 Proceeds from sale of equipment ................           --          40,000 
 Proceeds from marketable securities ............           --         991,000
 Capital expenditures ...........................        (2,000)       (26,000)
 Additions to capitalized patent costs ..........        (2,000)       (13,000)
                                                   ------------   ------------
 Net Cash Provided By (Used In)
   Investing Activities .........................        (4,000)       992,000
                                                   ------------   ------------
 
 FINANCING ACTIVITIES:
 Net cash provided by sale of common stock ......       225,000            --
                                                   ------------   ------------
 
 Effect of exchange rate changes on cash ........        (6,000)        (4,000)
                                                   ------------   ------------
 
 NET INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS .........................    (1,040,000)      (267,000
 Cash and cash equivalents at beginning of year .     1,209,000      1,165,000 
                                                   ------------   ------------
 
 CASH AND CASH EQUIVALENTS AT END OF PERIOD .....  $    169,000   $    898,000
                                                   ============   ============
 Supplemental disclosures 
 of cash flow information:
   Cash paid during the period for:
       Income taxes .............................  $        --    $      1,000
                                                   ============   ============
 </TABLE>
 
 
              See accompanying notes to financial statements.
 
 
                                    -4-
  <PAGE>
                           INVITRO INTERNATIONAL
           NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                               JUNE 30, 1997
 
 
 NOTE 1  --   INTERIM FINANCIAL INFORMATION.
 
 The accompanying unaudited financial statements of InVitro International, a
 California corporation (the "Company") at June 30, 1997 and for the nine
 months and three month periods ended June 30, 1997 and 1996 have been
 prepared by the Company pursuant to the rules of the Securities and
 Exchange Commission and, in the opinion of the Company's management,
 include all adjustments necessary for a fair presentation of financial
 position, results of operations and cash flows for the interim periods
 covered by such statements.  Certain information and footnote disclosures
 normally included in financial statements prepared in accordance with
 generally accepted accounting principles have been condensed or omitted
 pursuant to the Commission's rules.  Reference is made to Note 1 of the
 Notes to Consolidated Financial Statements contained in the Company's
 Annual Report on Form 10-KSB for the fiscal year ended September 30, 1996
 for a summary of significant accounting policies utilized by the Company. 
 It is suggested that the financial statements at June 30, 1997 be read in
 conjunction with the audited consolidated financial statements and notes
 thereto included in the Company's latest Annual Report on Form 10-KSB.
 
 Results of operations for the nine months and three months ended June 30,
 1997 and 1996 may not necessarily be indicative of results for the full
 fiscal year.
 
 
 NOTE 2  --   CASH EQUIVALENTS.   For financial reporting purposes, cash
 equivalents consist of money market fund accounts and all other highly
 liquid investments with a maturity of three months or less when purchased. 
 At June 30, 1997, the Company had approximately $138,000 on deposit in a
 money-market mutual fund.
 
 
 NOTE 3 --  INVENTORIES.   Inventories consist of the following at June 30,
 1997 and September 30, 1996:
 
 <TABLE>
 <CAPTION>
                                                  June 30,    September 30,
                                                   1997             1996
                                              ------------     ------------
       <S>                                    <C>              <C>     
       Raw materials and work-in-process ..   $     60,000     $     59,000
       Finished goods .....................        426,000          307,000
                                              ------------     ------------
                                              $    486,000     $    366,000
                                              ============     ============
 </TABLE>
 
 Inventories are stated at the lower of cost (first-in, first-out method) or
 market.  Management has recorded reserves that they believe are appropriate
 for obsolete inventory.  However, the Company has purchased inventories of
 Guardian DNA in anticipation of future sales, and adjustments to the
 inventory reserve would be required if such sales are not generated.  As of
 June 30, 1997, inventories of Guardian DNA represented $354,000 of the
 Company's total inventories of $486,000.
 
 
 
                                    -5-
  <PAGE>
 NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
 NOTE 4  --   FURNITURE, EQUIPMENT AND LEASEHOLD IMPROVEMENTS.   Furniture,
 equipment and leasehold improvements consist of the following at June 30,
 1997 and September 30, 1996:
 
 <TABLE>
 <CAPTION>
                                                 June 30,     September 30,
                                                   1997             1996
                                              ------------     ------------
       <S>                                    <C>              <C>     
       Furniture and equipment ............   $    834,000     $    840,000
       Leasehold improvements .............        206,000          206,000
                                              ------------     ------------
                                                 1,040,000        1,046,000
       Less accumulated depreciation ......       (879,000)        (825,000)
                                              ------------     ------------
                                              $    161,000     $    221,000
                                              ============     ============
 </TABLE>
 
 
 NOTE 5  --   EARNINGS PER SHARE.   Earnings per share were computed by
 dividing net loss for the period by the weighted average number of shares
 of common stock and dilutive common stock equivalents.  All common stock
 equivalents (stock options and warrants) have been excluded from earnings
 per share for the periods ended June 30, 1997 and 1996, as the effect of
 these common stock equivalents is antidilutive.
 
 
 NOTE 6  --   COMMITMENTS AND CONTINGENCIES.
 
 The Company leases its facility in Irvine, California for $6,400 per month
 under a two year lease which expires on February 28, 1998.  Effective
 August 31, 1997, approximately half of this facility has been subleased to
 a third party for a rental of $3,200 per month.
 
 The Company has entered into equipment leases which are accounted for as
 operating leases.  Future commitments under all of the Company's
 noncancelable equipment lease agreements are as follows:
 
 <TABLE>
           <S>                                          <C>
           Fiscal 1997 ..........................        $    85,000
           Fiscal 1998 ..........................             35,000
                                                         -----------
                                                         $   121,000
                                                         ===========
 </TABLE>
 
 The Company is a defendant in a wrongful termination lawsuit which arose
 when the Company determined to liquidate its European subsidiary. 
 Management, based in part on consultation with legal counsel, believes this
 suit is without substantial merit and should not result in a judgment which
 in the aggregate would have a material adverse effect on the Company s
 financial statements.
 
 A restructuring reserve was established when the Company liquidated its
 European subsidiary.  Management has elected to retain this accrual until
 all matters related to the liquidation have been settled.
 
 
                                    -6-
  <PAGE>
 NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 
 NOTE 7 --   PROPOSAL TO MERGE WITH ANOTHER BUSINESS.
 
       Due to the Company's limited revenues and declining cash resources,
 resulting from a reduced customer base for its proprietary in vitro safety
 testing products and the lack of endorsement of the Company's products by
 governmental enforcement agencies, the Company's board of directors has
 authorized management to explore and negotiate a merger of the Company with
 another business enterprise.  This strategy is intended to provide for
 survival of the Company and realization of shareholder value by a business
 combination with another entity offering the potential of adding revenues. 
 Any such transaction will be subject to approval of the Company's board of
 directors and is also anticipated to require approval by a majority of the
 Company's shareholders.  A transaction of this nature anticipates the
 acquisition of additional assets or a merger with another business
 operation in exchange for a controlling interest in the Company via the
 issuance of additional equity securities.  Any such transaction is expected
 to involve substantial dilution to the equity interests of the Company's
 shareholders.
 
       During the first five months of 1997, the Company announced it had
 entered into letters of intent to pursue merger negotiations with two other
 business entities.  Negotiations as to the first proposed merger were
 terminated by mutual agreement and activities relating to a proposed merger
 with Miragen Inc. have been suspended unless Miragen obtains additional
 financing, as to which there can be no assurance. 
 
       The Company's management is currently negotiating a proposed merger
 proposal with another business engaged primarily in the development and
 sale of natural gas resources, but a definitive merger proposal has not
 been executed.  Although management plans to pursue merger negotiations
 with any suitable prospective candidate, there can be no assurance that an
 agreement with a merger prospect will be successfully concluded.
 
 
 NOTE 8 --   INADEQUATE CAPITAL RESOURCES AND GOING CONCERN QUALIFICATIONS.
 
       The Company's management anticipates that existing cash resources of
 InVitro are adequate to sustain its current business operations only
 through the end of September 1997, and that increases in internal sales
 revenues and/or additional capital investment from a prospective merger
 candidate, neither of which can be predicted at present, will be required
 for InVitro to have sufficient resources to sustain its operations
 thereafter.  The Company's management has determined that InVitro will be
 forced to cease active business operations, other than ongoing efforts to
 market Guardian DNA products held in inventory, should the Company fail to
 enter into a letter of intent or other agreement to merge with another
 business enterprise by approximately the end of August 1997.  Depending
 upon the results of negotiations, the Company may be required to curtail
 efforts to market and support the Company's operations even if a proposed
 merger is negotiated.
 
       The ability of the Company to continue as a going concern in the
 absence of a merger with another business is dependent upon the Company
 achieving positive cash flows from operations, which does not appear
 probable within the near term; alternatively, the ability of the Company to
 continue as a going concern is dependent upon merging with another business
 enterprise with sufficient financial resources to absorb the Company's
 ongoing operating expenses, as to which there can be no assurance.  The
 accompanying financial statements do not reflect any adjustments to the
 carrying value or classifications of assets or liabilities which might
 become necessary if the Company is unable to continue as a going concern.
 
 
                                    -7-
  <PAGE>
                          INVITRO INTERNATIONAL
                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
       The following discussion should be read in conjunction with the
 Consolidated Financial Statements and notes thereto appearing elsewhere in
 this Report.
 
 RESULTS OF OPERATIONS:
 
       REVENUES:   For the nine months ended June 30, 1997 (the "1997
 Period") revenues were $604,000, an decrease of 26% from revenues of
 $812,000 in the nine months ended June 30, 1996 (the "1996 Period").  The
 decrease was due to an overall decline in sales of the Company's safety
 testing products during the second and third quarters of the 1997 Period. 
 Revenues for the quarter ended June 30, 1997 were $181,000, a 45% decline
 from $327,000 in revenues for the comparable quarter in the prior year
 ended June 30, 1996.  To date, the marketing of Guardian DNA child safety
 and identification products has not generated significant sales.
 
       The Company's management believes that sales of its IRRITECTION Assay
 System and CORROSITEX test kits to determine Packing Group classification
 of corrosive substances will either remain relatively stable or may
 continue to decline.  Various efforts to obtain governmental enforcement
 agency endorsement for use of the Company's products have proven
 unsuccessful, as exemplified by the U.S. Department of Transportation
 ("DOT") endorsement of animal testing methods for use by its regional
 operations, notwithstanding a DOT regulatory exemption permitting use of
 CORROSITEX for packing group classification and the fact that CORROSITEX
 offers significantly lower costs and faster results than are available by
 animal testing methods.  Other marketing strategies employed by the Company
 have failed to increase commercial interest in the Company's safety testing
 products.  However, on June 13, 1997, the United States Environmental
 Protection Agency issued its final approval for CORROSITEX to be listed in
 the Federal Register as an approved test for characterizing dermal
 corrosivity for solid waste.
 
       To take advantage of its internal sales force and distribution
 capabilities, the Company entered into an exclusive distributorship
 agreement in March 1996 to market the Guardian-DNA child identification
 system developed by Miragen Inc. to and through hospitals, birthing and
 other institutional obstetric markets.  During October 1996, the Company
 entered into an agreement providing for the distribution of Guardian DNA
 literature and discount coupons in hospital gift packs to approximately
 300,000 new mothers per month commencing in January 1997.  Due to the
 nominal response to this program, the Company discontinued participation in
 the gift packs program in June 1997.  The Company reduced its staff during
 May 1997 to lower operating costs, and sales and marketing activities since
 that time have been focused almost exclusively on efforts to sell and
 distribute Guardian DNA directly to one or more affiliated hospital chains. 
 Although preliminary indications for obtaining orders from a hospital chain
 appear promising, there can be no assurance that these efforts will be
 successful.
 
       COSTS OF GOODS SOLD:    Cost of revenues for the 1997 Period were
 $391,000, or approximately 64.7% of sales, compared to $511,000 (62.9% of
 sales) for the 1996 Period, resulting in a gross profit of $213,000 for the
 1997 Period compared to $301,000 in the 1996 Period.  Due to fixed
 manufacturing costs, a portion of which are unabsorbed due to low revenues,
 gross margins for the Company's proprietary in vitro products and services
 are expected to remain at or near present levels until sales growth
 necessary to absorb a higher percentage of fixed costs is attained, as to
 which there can be no assurance.  Gross margins in future periods are
 expected to show improvement only if the Company's introduction of Guardian
 DNA products at a favorable price per unit proves successful, since the
 Company's cost of revenues for Guardian DNA is limited to the purchase of
 finished kits from a supplier and a limited amount of warehouse space to
 store Guardian DNA inventories.
 
 
                                    -8-
  <PAGE>
       SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.   Selling, general and
 administrative expenses were $1,296,000 in the 1997 Period, a decrease of
 approximately $219,000 compared to $1,515,000 in selling, general and
 administrative expenses for the 1996 Period.  Reductions in staff and
 facilities expense during the 1997 Period were offset in part by increased
 marketing expenses associated with the introduction of Guardian DNA
 products.  Due to further reductions in staff during May 1997 and
 abandonment of the hospital gift pack marketing program, management expects
 that selling, general and administrative expense will be reduced in future
 periods.
 
       RESEARCH AND DEVELOPMENT.    Research and development expenses for
 the 1997 Period were $41,000, a $130,000 decrease from $171,000 in research
 and development expenses in the 1996 Period.  To conserve capital
 resources, the Company previously elected to outsource as much of its
 research and development requirements for the near term as is possible. 
 Consistent with this policy, the decline in research and development
 expenses is primarily attributable to reductions in personnel and decreased
 expenditures for research materials and supplies.
 
       OTHER INCOME.    Interest income was $25,000 in the 1997 Period, a
 decline of $30,000 compared to the 1996 Period.  The decrease in interest
 income was attributable to a reduction in average cash balances compared to
 the 1996 Period.
 
       NET LOSS.    The Company's net loss of $1,099,000 during the 1997
 Period declined by approximately $231,000, a 17% decrease compared to the
 $1,330,000 net loss for the 1996 Period.  The Company's management
 anticipates the Company will continue to incur losses due to the Company's
 declining revenues and fixed expenses for manufacturing overhead and
 selling, general and administrative expenses.  Losses are expected to
 continue until such time as sales increase to a level necessary to absorb
 fixed costs.  No assurances can be given as to whether or when sales
 increases may be achieved.
 
       The Company's operating management currently believes that a
 profitable level of operations cannot be attained unless the Company
 acquires or is merged with another business that can generate additional
 revenues.  There can be no assurance of future growth in revenues, or that
 the Company will achieve revenue increases in an amount necessary to attain
 profitable operations or that the Company will successfully complete a
 merger with another business entity.  The Company therefore may be required
 to cease or curtail operations within the foreseeable future.  See Notes 7
 and 8 of the Notes to Consolidated Financial Statements included earlier in
 this Report.
 
 LIQUIDITY AND CAPITAL RESOURCES:
 
       At June 30, 1997, the Company's cash resources totalled $169,000 and
 its working capital was $664,000.  Included in the Company's working
 capital are $486,000 in inventories, of which $354,000 in inventories
 represents Guardian DNA products that are dependent upon the successful
 introduction of this product line for the Company to realize the value of
 such inventories.  During the nine months ended June 30, 1997, the
 Company's cash and cash equivalents securities decreased by $1,040,000, due
 primarily to cash outflows used by operating activities of $1,255,000,
 partially offset by the collection of $225,000 in net proceeds from the
 sale of common stock.
 
       The Company's principal capital requirements include working capital
 to finance sales and marketing activities and general and administrative
 expenses.  The Company has no significant pending commitments for capital
 expenditures or new product development, and capital equipment additions
 are not expected to be material in amount for the foreseeable future. 
 During the nine months ended June 30, 1997, the Company's inventories
 increased by $120,000 primarily as the result of increases in quantities of
 Guardian DNA to support the market launch of that product line.
 
 
                                    -9-
  <PAGE>
 
 
       The Company's board of directors has authorized management to explore
 and negotiate a merger of the Company with another business enterprise. 
 This strategy is intended to provide for survival of the Company and
 realization of shareholder value by a business combination with another
 entity offering the potential of adding revenues.  Any such transaction
 will be subject to approval of the Company's board of directors and is also
 anticipated to require approval by a majority of the Company's
 shareholders.  A transaction of this nature anticipates the acquisition of
 additional assets or a merger with another business operation in exchange
 for a controlling interest in the Company via the issuance of additional
 equity securities.  Any such transaction is expected to involve substantial
 dilution to the equity interests of the Company's shareholders.
 
       During the first five months of 1997, the Company announced it had
 entered into letters of intent to pursue merger negotiations with two other
 business entities.  Negotiations as to the first proposed merger were
 terminated by mutual agreement and activities relating to a proposed merger
 with Miragen Inc. have been suspended unless Miragen obtains additional
 financing, as to which there can be no assurance.  The Company's management
 is currently negotiating a proposed merger proposal with another business
 engaged primarily in the development and sale of natural gas resources, but
 a definitive merger proposal has not been executed.  Although management
 plans to pursue merger negotiations with any suitable prospective
 candidate, there can be no assurance that an agreement with a merger
 prospect will be successfully concluded.
 
       The Company's management anticipates that existing cash resources of
 InVitro are adequate to sustain its current business operations only
 through the end of September 1997, and that increases in internal sales
 revenues and/or additional capital investment from a prospective merger
 candidate, neither of which can be predicted at present, will be required
 for InVitro to have sufficient resources to sustain its operations
 thereafter.  The Company's management has determined that InVitro will be
 forced to cease active business operations, other than ongoing efforts to
 market Guardian DNA products held in inventory, should the Company fail to
 enter into a letter of intent or other agreement to merge with another
 business enterprise by approximately the end of August 1997.  Depending
 upon the results of negotiations, the Company may be required to curtail
 efforts to market and support the Company's operations even if a proposed
 merger is negotiated.
 
       The ability of the Company to continue as a going concern in the
 absence of a merger with another business is dependent upon the Company
 achieving positive cash flows from operations, which does not appear
 probable within the near term; alternatively, the ability of the Company to
 continue as a going concern is dependent upon merging with another business
 enterprise with sufficient financial resources to absorb the Company's
 ongoing operating expenses, as to which there can be no assurance.  The
 accompanying financial statements do not reflect any adjustments to the
 carrying value or classifications of assets or liabilities which might
 become necessary if the Company is unable to continue as a going concern.
 
 
 
 
 
 
                                   -10-
 
 
 
 
 
 
  <PAGE>
                       PART II -- OTHER INFORMATION
 
 ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K
  
 (a)   EXHIBITS.
 
 <TABLE>
 <CAPTION>
 
 Exhibit 
   No.       Description 
 ------      ------------
 <S>         <C>
 
   27        Financial Data Schedule at June 30, 1997.
 
 </TABLE>
 
 (b)   REPORTS ON FORM 8-K.   No reports on Form 8-K were filed during the
 quarter ended June 30, 1997.
 
 
 
 
                                 SIGNATURES
  
      Pursuant to the requirements of Section 13 of 15(d) of the Securities
 Exchange Act of 1934, the Registrant has duly caused this report to be
 signed on its behalf by the undersigned thereunto duly authorized.
  
 Date:  August 14, 1997
 
                       INVITRO INTERNATIONAL
                         (Registrant)
 
                       By: /s/  W. Richard Ulmer
                           ----------------------------- 
                           W. Richard Ulmer, President,
                              Chief Executive Officer and
                              Chief Financial Officer
  
  
                       By: /s/  Kristina A. Parker
                           -----------------------------
                           Kristina A. Parker,
                              Chief Accounting Officer
 
 
 
 
 
 
 
                                   -11-
 

<TABLE> <S> <C>

         <S> <C>
 <ARTICLE>      5
 <LEGEND>
                This schedule contains summary information
                extracted from the Statements of Operations and
                Balance Sheets of InVitro International and is
                qualified in its entirety by reference to such    
                financial statements.
 </LEGEND>
 <CIK>          0000872610
 <NAME>         INVITRO INTERNATIONAL
 <MULTIPLIER>   1000
 <S>                                   <C>         
 <FISCAL-YEAR-END>                     Sep-30-1997 
 <PERIOD-START>                        Oct-01-1996 
 <PERIOD-END>  Jun-30-1997 
 <PERIOD-TYPE> 9-MOS 
 <CASH>          169 
 <SECURITIES>                                    0 
 <RECEIVABLES>                                 185 
 <ALLOWANCES>                                   10 
 <INVENTORY>                                   486 
 <CURRENT-ASSETS>                              857 
 <PP&E>                                      1,040 
 <DEPRECIATION>                                879 
 <TOTAL-ASSETS>                              1,151 
 <CURRENT-LIABILITIES>                         193 
 <BONDS>                                         0 
                            0 
                                      0 
 <COMMON>                                   25,036 
 <OTHER-SE>                                (24,078)
 <TOTAL-LIABILITY-AND-EQUITY>                1,151 
 <SALES>                                       604 
 <TOTAL-REVENUES>                              604 
 <CGS>                                         391 
 <TOTAL-COSTS>                               1,728 
 <OTHER-EXPENSES>                              (25)
 <LOSS-PROVISION>                                0 
 <INTEREST-EXPENSE>                              0 
 <INCOME-PRETAX>                            (1,099)
 <INCOME-TAX>                                    0 
 <INCOME-CONTINUING>                        (1,099)
 <DISCONTINUED>                                  0 
 <EXTRAORDINARY>                                 0 
 <CHANGES>                                       0 
 <NET-INCOME>                               (1,099)
 <EPS-PRIMARY>                                (.08)
 <EPS-DILUTED>                                (.08)
 
         
 
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission