LOOMIS SAYLES FUNDS
N-30D, 1997-09-09
Previous: LOOMIS SAYLES FUNDS, N-30D, 1997-09-09
Next: UROHEALTH SYSTEMS INC, 424B3, 1997-09-09



<PAGE>

- --------------------------------------------------------------------------------
                             LOOMIS SAYLES FUNDS(TM)
================================================================================


                          LOOMIS SAYLES EQUITY FUNDS
                              SEMI-ANNUAL REPORT

                                JUNE 30, 1997



                          A FAMILY OF NO-LOAD FUNDS


                             ONE FINANCIAL CENTER
                         BOSTON, MASSACHUSETTS 02111
                                (617) 482-2450
<PAGE>
LOOMIS SAYLES FUNDS
- --------------------------------------------------------------------------------

- ---------------

[photo of
Daniel J. Fuss]

- ---------------
Daniel J. Fuss

DEAR SHAREHOLDERS:
Let's talk about peace, oceans, teenagers, hockey players and crocodiles.

THE WORLD IS AT PEACE

The world is a peaceful place and that is good for investing money. While there
are many local wars, there is no large-scale war, hot or cold, on the horizon.
Because of that, it is a little easier for the national governments to balance
their budgets. Also, there are some significant changes occurring in worldwide
population distribution, as we collectively age. Out of this, a new political
order is evolving that is fundamentally good for investing money.

THERE'S AN OCEAN OF LIQUIDITY

The global economy is chugging along, but not at a pace that can use up the
ocean of liquidity that exists in the world today. Normally, at this phase of
the economic cycle, signs of inflation start to occur. None of those signs are
evident now, so it doesn't look like this ocean will dry up anytime soon.

THE ECONOMY IS ABOUT TO BECOME A TEENAGER

This phenomenon has placed the Federal Reserve and other central banks in a
position similar to parents with a child about to become a teenager. Those
parents know what is to come; the central banks know too what's coming. However,
the economic evidence isn't apparent to all. It's only the point in the cycle
that tells the central banks to prepare for the worst. But the banks really
don't have the political and popular support to raise interest rates to help dry
up some of this excess liquidity. Therefore, they wait.

AND THE HOCKEY PLAYERS ARE CAUSING MISCHIEF

Meanwhile in the markets, the hockey players are going full tilt. Environments
like this, with ample liquidity and few serious worries, lead to all sorts of
mischief. The hockey players are finding many ways to add incremental return.
Many are borrowing a lot of money and putting it into the market. The most
prominent example of this is the so-called "yen/dollar carry trade", where
people borrow short term funds in yen and invest in longer term dollar
denominated assets. Another variation is extending the "collateralized bond
obligation" format to high yield bonds. Another risk is the possible outcome
from the so-called "virtual hedging" techniques, where plans are made to sell
stocks when the market declines past a certain point. None of these strategies
are intrinsically bad, but they do introduce more risk into the market.

All of this push for yield and return has narrowed the valuation differences in
most markets. That is, there isn't that much to choose between one type of
investment and another. This has caused certain areas of the market to get quite
pricey relative to where they used to be. Nevertheless, it is a peaceful time
and perhaps some of these valuations aren't so extreme after all.
<PAGE>

MEANWHILE, THE CROCODILES LAY IN WAIT

A really powerful "market message" statement would be nice for this letter. I
don't have one. However, I am reminded of an old Malaysian saying, "just because
the river is quiet does not mean the crocodiles have left." There are definitely
crocodiles out there. Whether or not they will surface remains to be seen. We're
keeping a sharp eye out for them. Until they do, it remains a good time to
invest.

Thanks for investing with us.

Sincerely,
/s/Daniel J. Fuss
Daniel J. Fuss
<PAGE>

- -------------------

[photo of
John F. Yeager, III

- -------------------
John F. Yeager, III

DEAR SHAREHOLDERS:
Some years are just more eventful than others. For Loomis Sayles Funds, the past
six months have seen growth, innovations in product and distribution, as well as
some important service enhancements. We're excited about what we've been doing
and believe the months to come hold great promise. I'd like to take the
opportunity of this semi-annual report to share with you some of our recent
achievements.

If you've been with us for some time, you will probably notice that we have
varied the look of this report. We have changed the layout of the financials and
redesigned the Fund commentary, with the intent of making the report more
readable and allowing you to get to know us better. We invite your comments
about this change.

PRODUCT AND GROWTH

This year, we brought six new Funds into our Family - Investment Grade Bond,
Small Cap Growth, Mid-Cap Value, Mid-Cap Growth, Strategic Value and
Intermediate Maturity Bond Funds. If you are not already familiar with these
Funds, I invite you to read about them and meet their managers through our
semi-annual reports.

Not only has our Fund family expanded, but our assets under management have
grown. Within the past six months, assets under management of the Loomis Sayles
Funds have increased over 40%. Our Funds have all performed well over the past
several years. Year to date (June 30, 1997), eleven of our Funds are ranked in
the top half of their Lipper category and seven of those are also ranked in the
top quartile.

DISTRIBUTION

Loomis Sayles is committed to one business: investment counsel. We focus our
efforts on bringing to our Funds highly trained investment professionals, the
best proprietary research and consistency of style. We feel that we can be most
effective by concentrating on investment management and delivering our Funds to
you by working in partnership with various financial intermediaries. We find,
too, that more and more of the investing public likes the service and
convenience of using intermediaries, such as financial advisors, discount
brokers and retirement plans. This allows us to concentrate on what we do best,
investment management, and let others do what they do best. We leverage this to
your advantage, with improved service and lower costs.

This year, we made two important structural changes. We've added a Retail Class
and lowered the management fees on most of our existing Funds. Our Retail Class
is available through various non transaction fee and wrap programs. The
Institutional Class is available direct to investors investing at least
$1,000,000, as well as through many investment professional programs, which
require a small transaction charge. Should you not find our Funds listed with
your preferred intermediary, please call us, so that we may work to add them to
our list of partners. So far this year, we have added several new relationships
with intermediaries, including Merrill Lynch, NationsBanc, Oppenheimer and Paine
Webber.

SERVICE

We have several important goals for the year, including providing you with
superior service and enhanced communications. We want you to have the ability to
easily obtain the information you need about our Funds quickly and accurately.
We recently installed a new voice response system so you can request literature
and a prospectus, review Net Asset Values (NAVs), or ask questions of a
marketing representative. Directions for using the system are included on the
back cover of this report.

We plan to increase our level of communications with you and other shareholders
of the Loomis Sayles Funds. To this end, we are expanding the variety of avenues
of communications over the next year, including the addition of newsletters,
expanded fund analysis, economic and market commentaries, and a website. We will
keep you posted.

PROMISE

We see the next six months and the years ahead to be filled with promise for the
Loomis Sayles Funds. We are excited about our current Funds, while we constantly
look to add new fund offerings. With the resources of an investment management
organization with $56 billion in assets under management, we are confident of
our ability to continue to provide you with the superior investment management
and service you have come to expect.

Most importantly, we are glad to have you with us. Thank you for your
confidence.

Sincerely,

/s/John F. Yeager, III
John F. Yeager, III
President
Loomis Sayles Distributors, L. P.
<PAGE>

LOOMIS SAYLES EQUITY FUNDS
- --------------------------------------------------------------------------------
TOTAL RETURN(1) vs. LIPPER CATEGORY(2)  -- (Unaudited)

                                     Core                         International
                                    Value           Growth           Equity
                                --------------  --------------  ----------------
YEAR TO DATE/6 MONTHS
    Loomis Sayles .............     17.88            8.78             9.57
    Lipper ....................     15.52           14.28             12.53
    Rank ......................   153 of 626      733 of 840       342 of 417
    Percentile ................       24              87               82

ONE YEAR
    Loomis Sayles .............     33.32           16.23             20.05
    Lipper ....................     28.07           23.96             16.54
    Rank ......................   79 of 544       625 of 761        96 of 368
    Percentile ................       15              82               26

THREE YEARS
    Loomis Sayles .............     24.77           21.19             12.04
    Lipper ....................     23.54           22.86             10.86
    Rank ......................   131 of 344      340 of 474        78 of 200
    Percentile ................       38              72               39

FIVE YEARS
    Loomis Sayles .............     18.81           16.21             10.97
    Lipper ....................     17.25           16.90             12.33
    Rank ......................   60 of 216       176 of 280        62 of 91
    Percentile ................       28              63               68

MODIFIED INCEPTION(3)
    Loomis Sayles .............     16.12           13.67             11.10
    Lipper ....................     15.55           15.13             10.96
    Rank ......................   76 of 191       173 of 237        31 of 63
    Percentile ................       40              73               49

ACTUAL INCEPTION(4)
    Loomis Sayles .............     16.98           14.76             10.89

Note: Past performance is not indicative of future performance.

(1)  Total return assumes reinvestment of dividends and capital gains
     distributions. Total return shown for periods of one year or less
     represents cumulative total return. Total return for periods greater than
     one year represents average annual total return. Total return shown (other
     than 1 and 3 year periods for the Growth, Core Value, Small Cap Value and
     Bond Funds, and the 1 year period for the International Equity Fund)
     reflect the effect of fee waivers and/or expense reimbursements. Absent
     such fee waivers and/or expense reimbursements, total return would have
     been lower.

(2)  Lipper category total return represents the average total return for all
     funds in each Fund's corresponding investment category, as determined by
     Lipper Analytical Service, Inc. Rankings are based on the total return of
     each fund for the period from its modified inception relative to the total
     return of all funds in that Fund's corresponding investment category*.
<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- ------------------------------------------------------------------------------


   Mid-Cap       Mid-Cap     Small Cap    Small Cap    Strategic
    Growth        Value       Growth        Value        Value      Worldwide
- --------------  ----------  -----------  -----------  -----------  -----------

     7.20         13.70        2.80         13.00        16.30        5.08
     8.97          8.97        8.99         8.99         14.28        9.55
  158 of 235    43 of 235   378 of 467   141 of 467   331 of 843    81 of 87
      67            18          81           30           39           93

      NA            NA          NA          27.14         NA          13.43
                                            13.71                     17.29
                                          75 of 405                 67 of 80
                                             19                        84

      NA            NA          NA          25.60         NA           NA
                                            22.02
                                          56 of 244
                                             23

      NA            NA          NA          21.39         NA           NA
                                            18.65
                                          26 of 113
                                             23

     7.20         13.70        2.80         21.16        16.30        13.76
     8.97          8.97        8.99         16.70        14.28        17.48
  158 of 235    43 of 235   378 of 467     9 of 84    331 of 843    63 of 79
      67            18          81           11           39           80

     7.20         13.70        2.80         21.38        16.30        12.54

(3)  Periods over one year are annualized. Modified inception reflects the
     nearest Lipper reporting period following actual inception. Lipper
     performance is reported as of month end.

(4)  Actual Inception Dates:

        Core Value Fund                                        May 13, 1991
        Growth Fund                                            May 16, 1991
        International Equity Fund                              May 10, 1991
        Mid-Cap Growth Fund                                  January 2, 1997
        Mid-Cap Value Fund                                   January 2, 1997
        Small Cap Growth Fund                                January 2, 1997
        Small Cap Value Fund                                   May 13, 1991
        Strategic Value Fund                                 January 2, 1997
        Worldwide Fund                                         May 1, 1996
        
*Source: Lipper Analytical Services

<PAGE>

LOOMIS SAYLES CORE VALUE FUND
- --------------------------------------------------------------------------------

- -------------------

Photo of 
Jeffrey W. Wardlow

- -------------------
Jeffrey W. Wardlow

PERFORMANCE SUMMARY
The Loomis Sayles Core Value Fund returned 17.88% for the first half of 1997, as
compared with 20.60% for the S&P 500 Index and 15.52% for the Lipper Growth &
Income Fund category average.

MARKET ENVIRONMENT
Despite a brief setback early in the year when the Federal Reserve increased the
Federal Funds Rate, the bull market has moved to new highs in 1997. Investors'
concerns about rising inflation were relieved with recent economic reports that
suggest a slowing economic growth rate. Corporate profits and profit margins are
at record levels. Given these positive underpinnings, money has continued to
flow into the stock market, particularly the large-cap growth stocks. The best
performing sectors for the first six months of the year were health care and
financials. Technology stocks also performed well despite significant volatility
within that group. The utilities and basic materials sectors brought in the
weakest returns for the period.


                   LOOMIS SAYLES CORE VALUE FUND
                
Cumulative Performance                        May, 1991(a) to June 30, 1997
- -------------------------------------------------------------------------------

Average Annual Returns (%) - Period Ended June 30, 1997
- -------------------------------------------------------------------------------
                                                                     Since
                                    1 year    3 years    5 years   Inception
Loomis Sayles Core Value Fund
  (I class)                          33.32     24.77      18.81      16.12
Lipper Average Growth &
  Income Fund(b)                     28.07     23.54      17.25      15.55
S&P 500 Index(c)                     34.68     28.83      19.76      17.49
- -------------------------------------------------------------------------------

Dates          Loomis         Lipper        S&P 500
- -------------------------------------------------------------------------------
1991           10.00          10.00           10.00 
                9.43           9.54            9.54 
                9.72          10.10           10.05 
               10.16          10.70           10.89 
1992           10.46          10.69           10.62 
               10.48          10.82           10.82 
               10.67          11.12           11.16 
               11.59          11.73           11.72 
1993           12.18          12.43           12.23 
               12.11          12.59           12.29 
               12.43          13.15           12.61 
               12.97          13.45           12.90 
1994           12.78          13.01           12.41 
               12.78          13.08           12.46 
               13.33          13.62           13.07 
               12.85          13.39           13.07 
1995           14.21          14.44           14.34 
               15.49          15.63           15.71 
               16.68          16.80           16.96 
               17.38          17.57           17.98 
1996           18.24          18.57           18.94 
               18.62          19.05           19.79 
               19.28          19.67           20.40 
               21.06          21.21           22.10
1997           21.56          21.56           22.69
               24.82          24.58           26.65
- -------------------------------------------------------------------------------
Note: Past performance is not predictive of future performance.
(a):  Inception date of the Loomis Sayles Core Value Fund is May 13, 1991. Since
      Lipper performance data is not available coincident with this date,
      comparative performance is presented from May 31, 1991.
(b):  Source: Lipper Analytical Services
(c):  S&P 500 is a capitalization-weighted, total return index comprised of 500
      widely held common stocks, representing industrial, utility,
      transportation, and financial companies traded on the New York Stock
      Exchange, the American Stock Exchange and in the Over-the-Counter market.
      The index returns have not been reduced for ongoing management and
      operating expenses applicable to mutual fund investments.


PORTFOLIO CHARACTERISTICS
The Fund invests in companies that appear undervalued based on projected
earnings, cash flow, or asset value. We are frequently attracted to industries
or companies that are undergoing consolidation or are at a cyclical turning
point. While this approach tends to lead to certain sectors of the market, we
also take measures to make sure that the portfolio is fully diversified.

The Fund's performance in 1997 has been positively impacted by the strong
performance of our healthcare holdings, such as Bristol Myers, Tenet Health
Care, McKesson, and Schering-Plough. Takeover activity has also had a positive
impact with ADT Ltd., McDonnell Douglas, and more recently, Northrop Grumman,
all receiving premium takeover offers. Perhaps the most significant negative
impact on performance this year has stemmed from our value approach, which has
kept us out of market leaders such as General Electric, Microsoft, Coca-Cola,
Merck, and Procter & Gamble. As a group, these five companies, which account for
over 10% of the S&P 500 Index, were up 40% over the last six months and now sell
at an average 35 times projected earnings. While these companies have posted
strong earnings growth, their valuation appears high in an absolute sense as
well as relative to many other quality companies. By comparison, the typical
stock in the Core Value Fund sells at less than 17 times projected earnings.

PORTFOLIO POSITIONING
The Fund's investment position remains fairly diversified among industry
groupings, with some emphasis on the industrial and basic material sectors. We
have reduced our position in financial stocks, which currently appear more
fairly priced after several years of strong performance. In keeping with our
philosophy of not attempting to time the market, we remain fully invested in
stocks. We are, however, mindful of the increasing risk in the market after the
100% return generated by the S&P 500 Index during the past 2 1/2 years, which is
substantially above its historical average return.

/s/ Jeffery W. Wardlow
    Jeffrey W. Wardlow
<PAGE>
LOOMIS SAYLES GROWTH FUND
- -------------------------------------------------------------------------------

- --------------------

Photo of 
Jerome A. Castellini

- --------------------
Jerome A. Castellini

PERFORMANCE SUMMARY
For the first six months of 1997, the Loomis Sayles Growth Fund's 8.78% return
lagged the 20.60% return of the S&P 500 Index. While the Fund lagged the Lipper
Growth category's average return of 14.28%, results were in line with the Lipper
Mid Cap category's average return of 8.97%. In this market, avoiding the highly
priced but hot stocks, which were also the largest capitalization stocks, proved
to be a drag on performance.

Our position in smaller, emerging growth stocks dampened results. As in 1996,
the market favored a few large capitalization stocks for their liquidity and
perceived lower risk. Mid- and smaller- capitalization companies were sold off
or neglected, often despite strong fundamentals. In May and June, the Fund's
performance improved as these emerging sectors began to recover.

                   LOOMIS SAYLES GROWTH FUND
                
Cumulative Performance                        May, 1991(a) to June 30, 1997
- -------------------------------------------------------------------------------

Average Annual Returns (%) - Period Ended June 30, 1997
- -------------------------------------------------------------------------------
                                                                     Since
                                    1 year    3 years    5 years   Inception
Loomis Sayles Growth Fund (I class)  16.23     21.19      16.21      13.67
Lipper Average Growth Fund(b)        23.96     22.86      16.90      15.13
S&P 500 Index(c)                     34.68     28.83      19.76      17.49
- -------------------------------------------------------------------------------

Dates          Loomis         Lipper        S&P 500
- -------------------------------------------------------------------------------
1991            9.29           9.41            9.54 
               10.75          10.20           10.05 
               11.69          11.10           10.90 
1992           10.79          10.93           10.62 
               10.29          10.71           10.82 
               10.64          10.99           11.16 
               12.14          11.95           11.72 
1993           12.45          12.31           12.23 
               12.78          12.49           12.29 
               13.49          13.09           12.61 
               13.26          13.38           12.90 
1994           12.74          12.98           12.41 
               12.25          12.70           12.46 
               12.77          13.32           13.07 
               12.78          13.17           13.07 
1995           13.63          14.13           14.34 
               15.18          15.64           15.71 
               16.67          17.06           16.96 
               16.72          17.47           17.98 
1996           17.26          18.26           18.94 
               18.76          18.87           19.79 
               19.00          19.40           20.40 
               20.05          20.53           22.10
1997           19.39          20.46           22.69
               21.80          23.69           26.65
- -------------------------------------------------------------------------------
Note: Past performance is not predictive of future performance.
(a):  Inception date of the Loomis Sayles Growth Fund is May 16, 1991. Since
      Lipper and S&P 500 performance data is not available coincident with this
      date, comparative cumulative performance is presented from May 31, 1991.
(b):  Source: Lipper Analytical Services
(c):  S&P 500 is a capitalization-weighted, total return index comprised of 500
      widely held common stocks, representing industrial, utility,
      transportation, and financial companies traded on the New York Stock
      Exchange, the American Stock Exchange and in the Over-the-Counter market.
      The index returns have not been reduced for ongoing management and
      operating expenses applicable to mutual fund investments.

MARKET ENVIRONMENT
The first half of 1997 was a strong period for the U. S. stock market as the
"best of all worlds" psychology continued in the economy and financial markets.
Economic activity slowed from the unsustainable pace experienced in the early
part of the year and, as a result, the Federal Reserve chose to remain neutral
in its policy decisions. Bond yields were stable to declining, inflation
remained well-contained, and corporate profits exceeded expectations. These
ideal conditions led to further records for the S&P 500 Index and a strong
recovery in the broader market towards the end of the second quarter.

PORTFOLIO CHARACTERISTICS
Stock market activity in the first half of the year was a virtual clone of the
previous two years. The market continued to be defensive, favoring larger
capitalization issues for their greater liquidity and perceived lower risk
characteristics. As a result, the Fund benefited from its holdings in premier
growth companies like Microsoft, Schlumberger, Eli Lilly, Philip Morris, MGIC
and Halliburton.

Despite the positive returns for large cap stocks, emerging growth companies
suffered weak performance during this period, irrespective of strong underlying
company-specific operating performance. Our allocations to the consumer, energy,
and financials sectors aided performance for the period. Sectors that detracted
from performance were capital goods, basic materials and utilities. Fortunately,
these weaker sectors were materially underweighted in the Fund.

PORTFOLIO POSITIONING
We believe that the economy will continue to slow later this year. High consumer
debt levels, lower capital goods backlogs and a stronger dollar may all act to
moderate economic activity and corporate profit growth over the next six to
twelve months. This scenario should favor companies with inherent growth
opportunities and dominant worldwide growth franchises--hallmarks of the Loomis
Sayles Growth Fund.

We have not changed the sector weightings in the Fund materially and continue to
favor companies with less economic sensitivity (healthcare, consumer products
and energy) and strong inherent unit growth opportunities (technology).
Industrial, basic materials and capital goods sectors continue to be
de-emphasized in the current environment.

Our tactical decision to increase exposure to the emerging growth sector has not
provided the benefit we expected to date, but we continue to believe that these
stocks offer better opportunities for future appreciation and have maintained
our exposure in this area.

/s/ Jerome A. Castellini
    Jerome A. Castellini

<PAGE>

LOOMIS SAYLES INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------

- --------------------

Photo of 
Paul H. Drexler

- --------------------
Paul H. Drexler

PERFORMANCE SUMMARY
The net asset value of the Loomis Sayles International Equity Fund rose 9.57% in
the first half of 1997. The period was marked by strong gains in many foreign
stock markets, although for U.S. investors, returns were partially offset by
weak foreign currencies.

MARKET ENVIRONMENT
For the first half of the year, foreign stocks benefited from a gradual economic
recovery in Europe and Japan. Improved revenue growth, along with widespread
corporate restructuring and cost cutting, have led to significant improvements
in profitability. In addition, the stronger U.S. dollar has also helped improve
the competitiveness of foreign companies in global markets. These positive
developments, combined with low interest rates, are creating an attractive
environment for foreign stocks.

                   LOOMIS SAYLES INTERNATIONAL EQUITY FUND
                
Cumulative Performance                        May, 1991(a) to June 30, 1997
- -------------------------------------------------------------------------------

Average Annual Returns (%) - Period Ended June 30, 1997
- -------------------------------------------------------------------------------
                                                                     Since
                                    1 year    3 years    5 years   Inception
Loomis Sayles International Equity
  Fund (I class)                     20.05     12.04      10.97      11.10
Lipper Average International
  Equity Fund(b)                     16.54     10.86      12.33      10.96
MSCI-EAFE Index(c)                   12.84      9.12      12.83       8.94
- -------------------------------------------------------------------------------

Dates          Loomis         Lipper           MSCI
- -------------------------------------------------------------------------------
1991           10.00          10.00           10.00 
                9.51           9.48            9.27 
               10.41          10.09           10.06 
               10.42          10.23           10.23 
1992           10.89          10.02            9.01 
               11.27          10.47            9.20 
               10.58           9.91            9.34 
                9.89           9.79            8.98 
1993           10.82          10.63           10.06 
               11.05          11.21           11.07 
               12.21          12.29           11.81 
               13.71          13.62           11.91 
1994           13.71          13.48           12.32 
               13.49          13.60           12.95 
               13.71          14.12           12.97 
               13.46          13.52           12.83 
1995           13.75          13.19           13.07 
               14.84          13.86           13.17 
               14.85          14.61           13.72 
               14.63          14.88           14.27 
1996           15.31          15.53           14.69 
               15.80          16.17           14.92 
               16.01          16.18           14.90 
               17.31          17.02           15.14
1997           17.36          17.45           14.90
               18.97          19.41           16.83
- -------------------------------------------------------------------------------
Note: Past performance is not predictive of future performance.
(a):  Inception date of the Loomis Sayles International Equity Fund is May 10,
      1991. Since Lipper performance data is not available coincident with this
      date, comparative performance is presented from May 31, 1991.
(b):  Source: Lipper Analytical Services
(c):  MSCI-EAFE Index is a capitalization-weighted average of the performance of
      over 1,000 securities listed on the stock exchanges of 20 countries in
      Europe, Australia and the Far East. The index returns have not been
      reduced for ongoing management and operating expenses applicable to mutual
      fund investments.

PORTFOLIO CHARACTERISTICS
For the first half of the year, the Fund's performance lagged the 11.21% rise in
the Morgan Stanley Capital International EAFE Index, a broad measure of stock
performance in Europe, Australia and the Far East. Our positions in Thailand and
Singapore posted negative returns, while Norway and New Zealand showed only
modest gains.

The Fund achieved strong gains in Brazil (up approximately 36% in U.S. dollar
terms), Portugal (30%), and Spain (21%). Brazil benefited from a wide-ranging
privatization program of government-owned companies, which has greatly improved
competitiveness and provided very attractive investment opportunities. Spain and
Portugal advanced on the back of rising corporate profits and lower interest
rates.

PORTFOLIO POSITIONING
We continue to pursue the best value opportunities we can find in foreign stock
markets, while limiting risk through a disciplined diversification strategy. The
Fund is well-diversified across both large and smaller developed nations, and
provides some exposure to emerging and recently developed countries. While our
underweighting in Japan's strong market hindered returns for the first half of
1997, it has helped returns over the long haul. The Fund's well-diversified
strategy makes us reluctant to match Japan's 30% weighting in the MSCI EAFE
Index.

Our search for value can be hazardous as well as rewarding. On a recent visit
to Mexico City, a flash flood and an eruption of ashes from the local
volcano--known familiarly as "El Popo"-- made for an interesting visit. While
the excitement of foreign travel can wear off after such a trip, we believe
there is no substitute for getting to know companies through first-hand
research.

/s/ Paul H. Drexler
    Paul H. Drexler
<PAGE>
LOOMIS SAYLES MID-CAP GROWTH FUND
- -------------------------------------------------------------------------------

- --------------------

Photo of 
Jerome A. Castellini

- --------------------
Jerome A. Castellini


- --------------------

Photo of 
Scott S. Pape

- --------------------
Scott S. Pape

PERFORMANCE
For the first half of 1997, the Mid-Cap Growth Fund produced a total return of
7.20%. While the Fund lagged the S&P 500 Index's 20.60% return, its performance
was in line with Lipper's Mid Cap category average return of 8.97%.

MARKET ENVIRONMENT
The U.S. stock market soared to new highs during the first half of 1997. Second
quarter returns were tempered as the economy cooled down a bit and interest
rates began to fall. The S&P 500 Index finished up the second quarter with
record-breaking highs while the broader market experienced a strong recovery
towards the end of the period. Overall, investors continued to favor large-cap
stocks due to their liquidity and perceived lower risk. The small- cap market
was hit fairly hard at the beginning of the year, particularly in the growth
sector.

PORTFOLIO CHARACTERISTICS
The U.S. stock market's large-cap bias resulted in strong returns across the
board for larger, growth-oriented companies. As a result, the Fund benefited
from its holdings in larger companies such as Starbucks, Student Loan Marketing,
Eli Lilly, Dell Computer, MGIC and Halliburton.

Emerging growth companies posted weak returns during this period, even though
many possessed strong company-specific fundamentals. The Fund's allocations to
the consumer, energy, and financials sectors positively contributed to
performance for the period. Our performance was hindered somewhat by our
investments in the capital goods, basic materials and utilities sectors.
Fortunately, the Fund's weaker performing sectors were underweighted.

PORTFOLIO POSITIONING
We believe that as the year progresses, the economy will continue to slow. High
consumer debt levels, lower capital goods backlogs and a stronger dollar may all
act to moderate economic activity and corporate profit growth over the next six
to twelve months.

We continue to favor companies with less economic sensitivity (healthcare,
consumer products and energy) and attractive inherent unit growth opportunities
(technology) and have left the portfolio's sector weightings largely unchanged.
We have maintained our underweightings in the industrial, basic materials and
capital goods sectors.

Our increased exposure to the emerging growth sector has not provided the
results we expected this year. However, we continue to maintain our exposure in
these areas because we believe these stocks offer attractive opportunities for
future appreciation.

/s/ Jerome A. Castellini                      /s/ Scott S. Pape
    Jerome A. Castellini                          Scott S. Pape
<PAGE>
LOOMIS SAYLES MID-CAP VALUE FUND
- -------------------------------------------------------------------------------

- --------------------

Photo of 
Jeffrey C. Petherick

- --------------------
Jeffrey C. Petherick


- --------------------

Photo of 
Gregg D. Watkins

- --------------------
Gregg D. Watkins

PERFORMANCE SUMMARY
The Loomis Sayles Mid-Cap Value Fund achieved a 13.70% total return for the
first six months of 1997, just ahead of the 13.04% gain recorded by the S&P
Mid-Cap Index, and significantly greater than the 8.97% return for the average
fund in Lipper's Mid Cap category.

MARKET ENVIRONMENT
During the first half of the year, large-cap growth stocks significantly
outdistanced value stocks. Mid-cap growth stocks, as measured by the S&P Mid-
Cap Growth Index, returned 14.51%, while the mid-cap value universe, as measured
by the S&P Mid-Cap Value Index, which provides the raw material for the Mid-Cap
Value Fund, advanced by only 11.65%. Given this handicap, we are quite pleased
to have been able to exceed the return of the combined S&P Mid- Cap Index.

PORTFOLIO CHARACTERISTICS
The Fund's positive performance for the first half of the year was due to
favorable decisions for both sector weightings and individual stock selection.
We were overweighted in the consumer discretionary sector, which has performed
well, and somewhat underweighted in the technology and utility groups, both of
which lagged considerably. Our lighter weighting in utility issues served to
offset the weak showing by our financial services stocks, where our Real Estate
Investment Trust (REIT) holdings, among others, held us back. In general, our
security selection was good, with positive relative results in the majority of
industry groups. Particularly large gains were delivered by Everest Reinsurance,
Falcon Drilling, Integrated Health Services and Keystone International.

PORTFOLIO POSITIONING
Looking forward, we believe it is likely that small- and mid-cap stocks will
begin to move ahead of the large-cap market. For the past three years, small and
mid-cap stocks have underperformed while large-cap earnings growth improved
dramatically. There is no doubt that the restructuring activity in the large
companies during 1993 had a strong effect on profitability in 1994 and 1995. In
addition, a weak dollar helped the multinational companies the most. The dollar
began to rise in early 1997 and is now back at levels seen five years ago. The
large companies no longer have this wind at their backs and, in fact, it might
even be shifting to the front of them. In this environment, mid-sized and
smaller company earnings growth issues will look much more attractive and should
draw the attention of investors.

/s/ Jeffrey C. Petherick                   /s/ Gregg D. Watkins
    Jeffrey C. Petherick                       Gregg D. Watkins
<PAGE>
LOOMIS SAYLES SMALL CAP GROWTH FUND
- -------------------------------------------------------------------------------

- --------------------

Photo of 
Christopher R. Ely

- --------------------
Christopher R. Ely


- --------------------

Photo of 
Philip C. Fine

- --------------------
Philip C. Fine


- --------------------

Photo of 
David L. Smith

- --------------------
David L. Smith

PERFORMANCE
For the first six months of the year, the Loomis Sayles Small Cap Growth Fund
gained 2.80%, lagging the 5.23% return of the Russell 2000 Growth Index. Broader
market indexes, which are heavily dominated by large capitalization stocks,
posted much stronger results with the S&P 500 Index gaining 20.60% for the first
half of the year. Returns for the first and second quarters differed
dramatically. In the first quarter, the Fund declined 14.90% versus a 10.49%
decline for the Russell 2000 Growth Index. In the second quarter, the Fund
rebounded sharply gaining 20.80% while the Russell 2000 Growth Index rose
17.55%.

MARKET ENVIRONMENT
The first half of 1997 was a period of contrast for investors in small cap
growth stocks. The year began with a sharp correction as investors reacted to
several concerns. Key among these was the fear that strong economic growth would
result in accelerating inflation and rising interest rates. Concerns about the
sustainability of corporate earnings growth, particularly in the technology
sector, led to a broad sell-off of small cap stocks at the end of the first
quarter. This was exacerbated by the lower levels of liquidity inherent in small
cap stocks. By late April, the correction had significantly reduced valuation
levels in the small cap growth sector. When it became evident that strong
economic growth and low inflation could continue without a significant rise in
interest rates, the market rallied with share prices jumping from their April
lows to produce a strong finish for the second quarter.

PORTFOLIO CHARACTERISTICS
The Fund focuses on investing in small, rapidly growing companies. Many of these
companies offer leading edge technologies or new services that place them in a
leadership position in their marketplace. We believe that these are well-managed
companies with rising profitability and strong balance sheets to fund their
rapid growth. The Fund is fully invested (typically less than 5% cash) at all
times and avoids "market timing." As a result, the Fund's style may at times
result in more short-term volatility. This was the case in the first half of
1997, when small cap growth stocks fell temporarily out of favor with investors,
resulting in disappointing first quarter performance for the Fund. However, we
did not deviate from our small growth charter. Indeed, we used the correction in
small cap growth stocks to upgrade the quality of the Fund's portfolio by
purchasing shares in several high quality growth companies at very attractive
prices. We believe that staying focused on our market and upgrading during the
correction set the stage for the strong second quarter performance.

PORTFOLIO POSITIONING
Our approach is focused on individual stock selection rather than on sector or
industry selection. Consequently, the Fund's industry and sector weightings tend
to shift over time. Currently, the Fund's largest sector is technology. The Fund
also has significant exposure to healthcare, financial services, business
services, energy and retailing.

We are pleased that small cap growth stocks are again appreciating along with
the rest of the market. The strength and broad-based nature of the May/June
rally suggests that the current favorable environment could persist for some
time to come. We believe we have positioned the Fund to participate in any
further small cap market advances.

/s/ Christopher R. Ely                     /s/ Philip C. Fine
    Christopher R. Ely                         Philip C. Fine

/s/ David L. Smith
    David L. Smith
<PAGE>
LOOMIS SAYLES SMALL CAP VALUE FUND
- -------------------------------------------------------------------------------

- --------------------            --------------------
                                                    
Photo of                        Photo of            
Mary Champagne                  Jeffry C. Petherick
                                                    
- --------------------            --------------------
Mary Champagne                  Jeffry C. Petherick


PERFORMANCE
The Loomis Sayles Small Cap Value Fund performed well in the first six months of
1997, returning 13.00% versus the 10.20% return for the Russell 2000 Index. The
average small cap fund fared worse than the market, returning only 8.99% as
measured by the Lipper Small Cap category average. The small cap market was hit
fairly hard at the beginning of the year, especially in the growth sector. When
the market bounced back in May and June, the Fund participated in the upswing,
although not as strongly as some of the growth oriented funds that had suffered
setbacks in the first quarter.

                   LOOMIS SAYLES SMALL CAP VALUE FUND
                
Cumulative Performance                        May, 1991(a) to June 30, 1997
- -------------------------------------------------------------------------------

Average Annual Returns (%) - Period Ended June 30, 1997
- -------------------------------------------------------------------------------
                                                                     Since
                                    1 year    3 years    5 years   Inception
Loomis Sayles Small Cap Value
  Fund (I class)                     27.14     25.60      21.39      21.16
Lipper Average Small Company
  Growth Fund(b)                     13.71     22.02      18.65      16.70
Russell 2000 Index(c)                16.33     20.07      17.88      15.91
- -------------------------------------------------------------------------------

Dates          Loomis         Lipper        RUSSELL 2000
- -------------------------------------------------------------------------------
1991           10.00          10.00           10.00 
                9.65           9.51            9.41 
               11.21          10.48           10.19 
               12.77          11.56           10.77 
1992           14.05          11.68           11.58 
               12.19          10.70           10.79 
               12.26          11.06           11.10 
               14.44          12.85           12.76 
1993           15.37          12.99           13.30 
               15.70          13.40           13.59 
               17.72          14.63           14.78 
               18.01          15.02           15.16 
1994           17.06          14.48           14.76 
               16.22          13.70           14.18 
               17.06          14.97           15.17 
               16.51          14.95           14.89 
1995           17.61          15.79           15.57 
               18.51          17.26           17.03 
               21.08          19.41           18.72 
               21.82          19.68           19.12 
1996           23.47          20.79           20.10 
               25.28          22.44           21.10 
               25.90          22.72           21.17 
               28.44          22.51           22.28
1997           27.95          20.39           21.12
               32.14          23.87           24.55
- -------------------------------------------------------------------------------
Note: Past performance is not predictive of future performance.
(a):  Inception date of the Loomis Sayles Small Cap Value Fund is May 13, 1991.
      Since Lipper performance data is not available coincident with this date,
      comparative performance is presented from May 31, 1991.
(b):  Source: Lipper Analytical Services
(c):  Russell 2000 Index is comprised of the 2,000 smallest securities in the
      Russell 3000 Index (a broad market index), representing approximately 7%
      of the Russell 3000 total market capitalization. The index returns have
      not been reduced for ongoing management and operating expenses applicable
      to mutual fund investments.

MARKET ENVIRONMENT
In the early part of the year, interest rates were on the rise as the economy
was growing well above expectations. In this uncertain environment, investors
flocked to the large companies as safe havens. During the second quarter, the
economy cooled down a bit, interest rates began to fall and small cap stocks
posted stronger returns, particularly in the growth sector. The economy is
currently growing moderately with stable interest rates, which makes for an
ideal environment for small companies.

PORTFOLIO CHARACTERISTICS
The Fund's positive performance for the first half of the year can be attributed
to excellent stock selection in consumer, health care, capital goods and energy
stocks. Even as the health care and energy sectors performed well below the
market, the Fund posted strong returns in each area. Performance was also helped
by our underweighting in the technology sector. We have since increased our
weighting to technology, as we believe it represents an attractive segment of
the market. While our financial service stocks did well for the first six
months, our underweighting in this area did not allow us to fully participate in
the sector's particularly strong performance.

The best performing stocks in the Russell 2000 were low P/E stocks that traded
below 10 times earnings. While we employ a value strategy and the Fund's average
P/E ratio is significantly lower than that of the Russell 2000 Index, we do not
seek to own the cheapest stocks in the universe. The average stock in our
portfolio trades at 14 times earnings, well below the 18.8 times earnings of the
Russell 2000 Index.

PORTFOLIO POSITIONING
The most recent data suggests that small cap earnings growth relative to large
cap companies is increasing for the first time in three years. As of the end of
the second quarter, the one year IBES forecast for earnings per share growth for
the Russell 2000 Index is 20.5% versus 14.8% for the S&P 500 Index. Given that
valuations are relatively low by historical standards, we believe that interest
in small companies will return as the relative earnings picture for small stocks
continues to improve.

/s/ Mary Champagne                         /s/ Jeffrey C. Petherick
    Mary Champagne                             Jeffrey C. Petherick
<PAGE>
LOOMIS SAYLES STRATEGIC VALUE FUND
- --------------------------------------------------------------------------------

- --------------------

Photo of 
Philip J. Schettewi

- --------------------
Philip J. Schettewi

PERFORMANCE
The Loomis Sayles Strategic Value Fund produced a return of 16.30% for the first
six months of 1997, lagging the 20.60% return of the S&P 500 Index. The Fund's
relative performance was hurt slightly during the period due to our focus on
value stocks.

MARKET ENVIRONMENT
Equities surged to new highs during the first six months of the year driven by
the powerful mix of a healthy economy, low inflation, falling interest rates,
strong earnings and a favorable balance between supply and demand for equities.
Remarkably, the S&P 500 Index gained 10% by mid-February. The rally paused
momentarily when Federal Reserve Chairman Alan Greenspan testified before
Congress that inflation risks were "skewed to the upside" hinting that he may be
forced to raise interest rates soon. Equity investors seemed to shrug off these
comments, but soon took notice once data began to pour in indicating the economy
was stronger than expected. Stocks posted a loss for March due to rising rates
and by mid-April nearly all of the February advance had been lost. Then, as
interest rates began to fall and first quarter earnings reports started coming
in strong, stock prices did an about face. By the end of the second quarter, the
market, as measured by the S&P 500 Index, was up 20.60% for the first six months
of 1997.

PORTFOLIO CHARACTERISTICS
The portfolio is comprised of stocks that sell at the lower end of their 10-
year relative price/earnings (P/E) ranges but have also exhibited strong
earnings gains. In addition, we identify companies that have high levels of
profitability as measured by return on equity. Unfortunately, value, or low P/ E
stocks, were not the best performing securities in the first half of 1997.
However, given our unique style we were able to stay close to the S&P 500 Index,
a feat that has proven difficult to accomplish for most large capitalization
equity managers in 1997.

PORTFOLIO POSITION
Our largest Fund weighting continues to incorporate a myriad of technology
stocks. We believe the large capitalization technology stocks that dominate
their respective niches should perform extremely well. In addition, given the
continued strength of the US economy, we have identified opportunity in
chemicals, papers and steel stocks. We have underweighted the financial stocks
because the group seems historically expensive. The transportation sector also
offers opportunity with investments in trucking and railroad stocks. We continue
to look for unique company specific opportunities such as Westinghouse, Reebok
and Crown Cork & Seal. We believe our portfolio is structured to take advantage
of a continuation of a low inflationary environment with positive economic
growth.

/s/ Philip J. Schettewi
    Philip J. Schettewi

<PAGE>

LOOMIS SAYLES WORLDWIDE FUND
================================================================================

- -----------------       -----------------

 [photo of                [photo of
 Daniel J. Fuss]          E. John deBeer]

- -----------------       -----------------
 Daniel J. Fuss           E. John deBeer 


- -----------------       -----------------

 [photo of                [photo of
 Paul H. Drexler]       Quentin Faulkner]

- -----------------       -----------------
 Paul H. Drexler        Quentin Faulkner

PERFORMANCE SUMMARY
The Loomis Sayles Worldwide Fund's 5.08% return for the first six months of the
year lagged both the 9.55% return of the Lipper Global Flexible Category average
and the 20.60% return of the S&P 500 Index. While asset allocation played a role
in the Fund's disappointing returns, stock selection decisions drove performance
for the period.

MARKET ENVIRONMENT
The market for global bonds was basically neutral for the first half of the
year, with most bond markets performing fairly well. The U.S. bond market
experienced a weak first quarter, but bounced back in the second quarter. The
strong growth that prompted the Federal Reserve to raise the Federal Funds Rate
from 5.25% to 5.50% seemed to cool during the second quarter and investors'
fears of inflation subsided. While the yen rallied against the U.S. dollar, the
German mark continued to decline to new lows.

The U.S. stock market was led by large-cap growth stocks as strong earnings and
subdued inflation helped the S&P 500 to a stunning 20.60% return. It was not
until towards the end of the period that mid- and small-cap stocks began to
participate in this rally in a meaningful way.

Foreign stocks experienced a gradual economic recovery in Europe and Japan as
fundamentals improved. The stronger U.S. dollar has also helped improve the
competitiveness of foreign companies in global markets.

PORTFOLIO CHARACTERISTICS
The Fund's U.S. equity performance lagged that of the S&P 500 Index, primarily
due to stock selection. However, our stated investment approach is to focus on
value-oriented stocks. The gap between large-cap growth stocks and the Fund's
value-oriented stocks is extremely wide and we believe it will work to our
benefit in the future.

The Fund's foreign equities lagged the Morgan Stanley Capital International
EAFE Index (EAFE), a broad measure of stock performance in Europe, Australia
and the Far East. Stock selection also suffered from negative returns in
several of our holdings during the second quarter.


Cumulative Performance                              May 1996(a) to June 30, 1997
- --------------------------------------------------------------------------------

Average Annual Return (%)-Period Ended June 30, 1997

- --------------------------------------------------------------------------------
                                                                     Since 
                                                      1 year       Inception
Loomis Sayles Worldwide Fund (I class)                13.43          13.76
Lipper Average Global Flexible Fund(b)                17.29          17.48
S&P 500 Index(c)                                      34.68          17.49
- --------------------------------------------------------------------------------

Dates                     Loomis              Lipper               S&P
As of 5/31/96             10.00               10.00                10.00
Period Ended
6/30/96                   10.03               10.04                10.04
9/30/96                   10.25               10.22                10.35
12/31/96                  10.83               10.80                11.21
3/31/97                   10.83               10.89                11.51
6/30/97                   11.38               11.78                13.52
- --------------------------------------------------------------------------------

Note: Past performance is not predictive of future performance.
(a): Inception date of the Loomis Sayles Worldwide Fund is May 1, 1996.
     Since Lipper and S&P 500 performance data is not available coincident
     with this date, comparative performance is presented from May 31,
     1996.
(b): Source: Lipper Analytical Services
(c): S&P 500 is a capitalization-weighted, total return index comprised of
     500 widely held common stocks, representing industrial, utility,
     transportation, and financial companies traded on the New York Stock
     Exchange, the American Stock Exchange and in the Over-the-Counter
     market. The index returns have not been reduced for ongoing management
     and operating expenses applicable to mutual fund investments.

The Fund's U.S. bonds performed extremely well relative to the Lehman Brothers
Aggregate Index, primarily due to bond selection. We will continue to search for
the best bonds, but it is also worth noting that real yields on U.S.
Treasuries are historically attractive.

Our foreign bonds also posted very strong results, due almost entirely to bond
selection. The U.S. dollar has rallied so strongly that many non U.S.
currencies appear to be undervalued.

PORTFOLIO POSITIONING
Bond values in the United States and most other countries are good to excellent
based upon historical real yields (the spread between the rate of inflation and
interest rates). This explains our commitment to bonds, which comprise about 37%
of the Fund. With the significant run-up in stock prices in the U.S. and many
foreign countries, including major markets like Germany, France and the U.K., it
appears that stocks are generally expensive.

One exception is Asia, where weakness in the stock (and bond) markets has left
equities at recent lows. We believe that the market has over-reacted to the
slowing in these economies from their previous fast-paced growth. These factors
will continue to be considered when we look at reallocating assets in the near
future.

/s/ Daniel J. Fuss                                         /s/ Paul H. Drexler
Daniel J. Fuss                                             Paul H. Drexler
                                  
                                  
/s/ E. John deBeer                                         /s/ Quentin Faulkner
E. John deBeer                                             Quentin Faulkner

<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- --------------------------------------------------------------------------------

LOOMIS SAYLES CORE VALUE FUND
Investments -- as of June 30, 1997 (unaudited)
                                                            Shares    Value (a)
- --------------------------------------------------------------------------------
Common Stocks -- 95.4% of Total Net Assets

Aerospace -- 6.2%
  Litton Industries, Inc. (b) .....................         10,900  $   526,606
  McDonnell Douglas Corp. .........................          8,200      561,700
  Northrop Grumman Corp. ..........................         13,000    1,141,563
  Raytheon Corp. ..................................         20,100    1,025,100
                                                                    -----------
                                                                      3,254,969
                                                                    -----------
Banks/Savings & Loans -- 2.4%
  Chase Manhattan Corp. ...........................         13,012    1,262,977
                                                                    -----------
Chemicals - Major -- 3.0%
  E.I. Dupont DeNemours & Co. .....................          8,200      515,575
  W.R. Grace ......................................         19,000    1,047,375
                                                                    -----------
                                                                      1,562,950
                                                                    -----------
Chemicals - Specialty -- 1.4%
  Millipore Corp. .................................         17,000      748,000
                                                                    -----------
Electrical Equipment -- 1.0%
  York International Corp. ........................         10,900      501,400
                                                                    -----------
Electronic Components -- 4.1%
  Intel Corp. .....................................          3,000      425,438
  Lam Research Corp. (b) ..........................         16,800      622,650
  National Semiconductor Corp. (b) ................         37,400    1,145,375
                                                                    -----------
                                                                      2,193,463
                                                                    -----------
Financial Services -- 3.7%
  Beneficial Corp. ................................          6,700      476,119
  Finova Group, Inc. ..............................         19,162    1,465,893
                                                                    -----------
                                                                      1,942,012
                                                                    -----------
Food - Packaged and Misc. -- 2.9%
  ConAgra, Inc. ...................................         16,800    1,077,300
  Sara Lee Corp. ..................................         11,000      457,875
                                                                    -----------
                                                                      1,535,175
                                                                    -----------
Forest Products -- 1.9%
  Georgia Pacific Corp. ...........................         12,000    1,024,500
                                                                    -----------
Freight Transportation -- 2.8%
  Burlington Northern Santa Fe Corp. ..............          8,400      754,950
  Ryder System, Inc. ..............................         22,400      739,200
                                                                    -----------
                                                                      1,494,150
                                                                    -----------
Health Care - Drugs -- 6.6%
  Abbott Laboratories .............................         12,100      807,675
  Bristol Myers Squibb Co. ........................         14,200    1,150,200
  Pharmacia & Upjohn, Inc. ........................         18,700      649,825
  Schering-Plough Corp. ...........................         18,000      861,750
                                                                    -----------
                                                                      3,469,450
                                                                    -----------
Health Care - Medical Technology -- 1.9%
  C.R. Bard, Inc. .................................         27,750    1,007,672
                                                                    -----------
Health Care - Services -- 3.4%
  Tenet Healthcare Corp. (b) ......................         60,000    1,773,750
                                                                    -----------
Home Products -- 1.6%
  Premark International, Inc. .....................         32,500      869,375
                                                                    -----------
Housing & Building Materials -- 3.6%
  Armstrong World Industries, Inc. ................         18,100    1,328,087
  Black & Decker Corp. ............................         15,700      583,844
                                                                    -----------
                                                                      1,911,931
                                                                    -----------
Insurance -- 3.7%
  Ace Ltd. ........................................         16,150    1,193,081
  Allstate Corp. ..................................         10,298      751,754
                                                                    -----------
                                                                      1,944,835
                                                                    -----------
Leisure -- 2.0%
  Eastman Kodak Co. ...............................         11,600      890,300
  Hasbro, Inc. ....................................          6,600      187,275
                                                                    -----------
                                                                      1,077,575
                                                                    -----------
Machinery -- 1.1%
  Deere & Co. .....................................         10,400      570,700
                                                                    -----------
Multi - Industry -- 7.9%
  Dover Corp. .....................................         12,000      738,000
  Eaton Corp. .....................................         13,850    1,209,278
  Philips Electronics NV ..........................         17,500    1,257,813
  Viad Corp. ......................................         50,000      962,500
                                                                    -----------
                                                                      4,167,591
                                                                    -----------
Natural Gas - Pipelines -- 0.9%
  El Paso Natural Gas Co. .........................          9,100      500,500
                                                                    -----------
Office Equipment -- 4.2%
  Gateway 2000, Inc. (b) ..........................         15,600      506,025
  Harris Corp. ....................................          9,600      806,400
  International Business Machines Corp. ...........          9,800      883,837
                                                                    -----------
                                                                      2,196,262
                                                                    -----------

Oil - Major Integrated -- 4.1%
  British Petroleum Plc, ADR (c) ..................         14,174    1,061,278
  Mobil Corp. .....................................          7,200      503,100
  USX Marathon Group ..............................         20,600      594,825
                                                                    -----------
                                                                      2,159,203
                                                                    -----------
Oil - Services -- 3.2%
  Baker Hughes, Inc. ..............................         12,600      487,463
  Weatherford Enterra, Inc. (b) ...................         31,300    1,205,050
                                                                    -----------
                                                                      1,692,513
                                                                    -----------
Paper Products -- 1.4%
  Mead Corp. ......................................         11,800      734,550
                                                                    -----------
Real Estate -- Investment Trusts -- 3.0%
  Health Care Property Investments, Inc. ..........         30,200    1,064,550
  Meditrust Corp., SBI ............................         13,000      518,375
                                                                    -----------
                                                                      1,582,925
                                                                    -----------
Retail - Food & Drug -- 1.5%
  Kroger Co. (b) ..................................         28,200      817,800
                                                                    -----------
Retail - General Merchandise -- 4.1%
  Dayton Hudson Corp. .............................         18,300      973,331
  Federated Department Stores, Inc. (b) ...........         35,000    1,216,250
                                                                    -----------
                                                                      2,189,581
                                                                    -----------
Textile & Apparel -- 1.5%
  Reebok International Ltd. (b) ...................         17,300      808,774
                                                                    -----------
Tobacco -- 3.8%
  Loews Corp. .....................................         10,100    1,011,262
  Philip Morris Cos., Inc. ........................         22,100      980,688
                                                                    -----------
                                                                      1,991,950
                                                                    -----------
Utilities - Electric -- 2.3%
  Pacificorp ......................................         29,000      638,000
  Pinnacle West Capital Corp. .....................         20,000      601,250
                                                                    -----------
                                                                      1,239,250
                                                                    -----------
Utilities - Telecommunications -- 4.2%
  Bellsouth Corp. .................................         24,200    1,122,275
  SBC Communications, Inc. ........................         17,896    1,107,315
                                                                    -----------
                                                                      2,229,590
                                                                    -----------
  TOTAL COMMON STOCKS (Identified Cost $38,124,284)                  50,455,373
                                                                    -----------

                                                          Face
                                                          Amount    
- --------------------------------------------------------------------------------
Short-Term Investments -- 5.0% of Total Net Assets

  Associates Corp. of North America,
   6.100%, 7/01/97 ................................     $1,650,446    1,650,446
  Chevron Oil Finance Co., 5.500%, 7/01/97 ........      1,000,000    1,000,000
                                                                    -----------
                                                                      2,650,446
                                                                    -----------
  TOTAL SHORT-TERM INVESTMENTS
    (Identified Cost $2,650,446)...................                   2,650,446
                                                                    -----------
TOTAL INVESTMENTS -- 100.4%
 (IDENTIFIED COST $40,774,730) (d) ................                 $53,105,819
  Cash, Receivables and Other Assets...............                     139,913
  Liabilities......................................                    (329,965)
                                                                    ------------
TOTAL NET ASSETS -- 100% ..........................                 $52,915,767
                                                                    ===========
(a) See Note 1.
(b) Non-income producing security.
(c) An American Depository Receipt (ADR) is a certificate issued by a U.S. bank
    representing the right to receive securities of the foreign issuer
    described. The values of ADRs are significantly influenced by trading on
    exchanges not located in the United States or Canada.
(d) At June 30, 1997, the net unrealized appreciation on investments based on
    cost of $40,774,730 for federal income tax purposes was as follows:
    Aggregate gross unrealized appreciation for all securities in which there is
    an excess of value over tax cost and aggregate gross unrealized depreciation
    for all securities in which there is an excess of tax cost over value were
    $12,625,676 and $294,587, respectively, resulting in net unrealized
    appreciation of $12,331,089.

See accompanying notes to financial statements.

<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------


LOOMIS SAYLES GROWTH FUND
Investments -- as of June 30, 1997 (unaudited)
                                                          Shares      Value (a)
- -------------------------------------------------------------------------------
Common Stocks -- 99.4% of Total Net Assets

Aerospace -- 1.7%
  Boeing Co. ......................................       10,600    $   562,463
                                                                    -----------
Chemicals - Major -- 3.1%
  Monsanto Co. ....................................       24,000      1,033,500
                                                                    -----------
Computer Software & Services -- 10.3%
  Computer Associates International, Inc...........       12,700        707,231
  HBO & Co. .......................................       19,300      1,329,288
  McAfee Associates, Inc.(b) ......................       13,600        858,500
  SunGard Data Systems, Inc. (b) ..................       11,000        511,500
                                                                    -----------
                                                                      3,406,519
                                                                    -----------
Electronic Components -- 4.8%
  Intel Corp. .....................................        6,000        850,875
  Solectron Corp ..................................        6,200        434,000
  Texas Instruments, Inc. .........................        3,600        302,625
                                                                    -----------
                                                                      1,587,500
                                                                    -----------
Financial Services -- 8.4%
  Charles Schwab Corp. ............................       24,500        996,844
  MGIC Investment Corp. ...........................       25,800      1,236,787
  SunAmerica, Inc. ................................       11,000        536,250
                                                                    -----------
                                                                      2,769,881
                                                                    -----------
Health Care - Drugs -- 10.1%
  Eli Lilly & Co. .................................       12,200      1,333,612
  Oncor, Inc. (b) .................................      200,000        787,500
  Somatogen, Inc. (b) .............................       18,500         85,563
  Warner Lambert Co. ..............................        9,100      1,130,675
                                                                    -----------
                                                                      3,337,350
                                                                    -----------
Health Care - Medical Technology -- 3.1%
  Guidant Corp. ...................................       12,000      1,020,000
                                                                    -----------
Health Care - Services -- 1.9%
  Healthsouth Corp. (b) ...........................       25,300        630,919
                                                                    -----------
Hotels & Restaurants -- 4.5%
  Starbucks Corp. (b) .............................       38,100      1,483,519
                                                                    -----------
Insurance -- 5.0%
  American International Group, Inc. ..............        5,350        799,156
  EXEL Ltd. .......................................       16,300        859,825
                                                                    -----------
                                                                      1,658,981
                                                                    -----------
Office Equipment -- 12.0%
  Andrew Corp. (b) ................................       22,300        627,187
  Dell Computer Corp. (b) .........................        9,100      1,068,681
  EMC Corp. (b) ...................................       18,000        702,000
  Glenayre Technologies, Inc. (b) .................       15,500        253,813
  Tellabs, Inc. (b) ...............................       23,600      1,318,650
                                                                    -----------
                                                                      3,970,331
                                                                    -----------
Oil - Independent Producers -- 10.1%
  Abacan Resources Corp. (New) (b) ................      130,000        414,375
  Anadarko Petroleum Corp. ........................       14,400        864,000
  Unit Corp. (b) ..................................      199,300      2,080,194
                                                                    -----------
                                                                      3,358,569
                                                                    -----------
Oil - Services -- 9.9%
  Baker Hughes, Inc. ..............................       30,800      1,191,575
  Halliburton Co. .................................       11,200        887,600
  Rowan Companies, Inc. (b) .......................       42,300      1,192,331
                                                                    -----------
                                                                      3,271,506
                                                                    -----------
Retail - General -- 1.7%
  Kohls Corp. (b) .................................       10,500        555,844
                                                                    -----------
Retail - Specialty -- 9.8%
  Borders Group, Inc. (b) .........................       31,100        750,287
  CUC International, Inc. (b) .....................       48,525      1,252,552
  Home Depot, Inc. ................................        5,600        386,050
  Petsmart, Inc. (b) ..............................       73,500        845,250
                                                                    -----------
                                                                      3,234,139
                                                                    -----------
Tobacco -- 3.0%
  Philip Morris Cos., Inc. ........................       22,500        998,437
                                                                    -----------
  TOTAL COMMON STOCKS (Identified Cost $27,269,799)                  32,879,458
                                                                    -----------

                                                        Face
                                                       Amount
- --------------------------------------------------------------------------------
Short-Term Investment -- 0.7% of Total Net Assets

  Associates Corp. of North America,
    6.100%, 7/01/99                                    $247,832         247,832
                                                                    -----------
  TOTAL SHORT-TERM INVESTMENT
    (Identified Cost $247,832).....................                     247,832
                                                                    -----------
TOTAL INVESTMENTS -- 100.1%
 (IDENTIFIED COST $27,517,631) (c) ................                 $33,127,290
  Cash, Receivables and Other Assets...............                      67,089
  Liabilities......................................                    (102,614)
                                                                    -----------
TOTAL NET ASSETS -- 100% ..........................                 $33,091,765
                                                                    ===========
(a) See Note 1.
(b) Non-income producing security.
(c) At June 30, 1997, the net unrealized appreciation on investments based on
    cost of $27,517,631 for federal income tax purposes was as follows:
    Aggregate gross unrealized appreciation for all securities in which there is
    an excess of value over tax cost and aggregate gross unrealized depreciation
    for all securities in which there is an excess of tax cost over value were
    $7,356,008 and $1,746,349, respectively, resulting in net unrealized
    appreciation of $5,609,659.

See accompanying notes to financial statements.
<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- --------------------------------------------------------------------------------


LOOMIS SAYLES INTERNATIONAL EQUITY FUND
Investments -- as of June 30, 1997 (unaudited)

                                                      Shares (a)     Value (b)
- --------------------------------------------------------------------------------
Common Stocks -- 93.7% of Total Net Assets

Australia -- 8.9%
  Brambles Industries Ltd. ......................        70,000    $  1,385,569
  ERG Ltd. ......................................       800,000         906,900
  Foodland Associates ...........................       200,000       1,360,350
  Leighton Holdings Ltd. ........................       200,000         975,069
  QBE Insurance Group ...........................       200,000       1,209,200
  Smith (Howard) Ltd. ...........................       140,000       1,333,143
  West Australian News Holdings Ltd. ............       175,775         787,753
  Woodside Petroleum Ltd. .......................       130,000       1,120,021
                                                                   ------------
                                                                      9,078,005
                                                                   ------------
Brazil -- 8.0%
  Banco Bradesco SA .............................    88,000,000         886,907
  Brahma ........................................     1,150,000         875,946
  CEMIG .........................................    17,000,000         876,411
  Forca e Luz Paulista ..........................     5,700,000         958,339
  Pao de Acucar Group ...........................    39,500,000         898,937
  Petrol Brasileiros ............................     3,700,000       1,027,669
  Telebras SA ...................................    11,900,000       1,805,090
  Telemig SA ....................................     4,900,000         867,075
  Telemig SA (rights) ...........................        60,776          11,012
                                                                   ------------
                                                                      8,207,386
                                                                   ------------
Finland -- 7.6%
  Huhtamaki Oy ..................................        30,000       1,291,223
  Merita Ltd. ...................................       475,000       1,582,495
  Metra AB ......................................        42,000       1,265,803
  Neste Oy ......................................        45,000       1,195,898
  Rauma Oy ......................................        48,000       1,099,995
  Sampo .........................................        14,000       1,361,514
                                                                   ------------
                                                                      7,796,928
                                                                   ------------
Germany -- 8.0%
  Daimler Benz AG ...............................        14,000       1,135,829
  Deutsche Bank AG ..............................        19,000       1,110,085
  Deutsche Telekom ..............................        45,000       1,083,654
  Douglas Holdings AG ...........................        18,000         717,275
  Duerr AG ......................................        20,000         825,641
  Henkel KGAA ...................................        22,000       1,248,782
  Jungheinrich AG ...............................         6,000         987,329
  Porsche AG ....................................           800       1,064,159
                                                                   ------------
                                                                      8,172,754
                                                                   ------------
Hong Kong -- 0.7%
  CDL Hotels International Ltd. .................     1,800,000        731,868
                                                                   ------------
Italy -- 3.9%
  Arnoldo Mondadori Editore Spa .................       130,000         751,131
  Cartiere Burgo Spa ............................        70,700         392,276
  Eni Spa .......................................       218,000       1,234,577
  La Rinascente (rights to ord. shares) .........       300,000          49,424
  La Rinascente (rights to bonds) ...............       300,000          13,503
  Rinascente Spa ................................       300,000         729,891
  Unipol Spa ....................................       300,000         841,978
                                                                   ------------
                                                                      4,012,780
                                                                   ------------
Japan -- 17.8%
  Canon, Inc. ...................................        50,000       1,361,019
  Credit Saison Co. .............................        63,250       1,545,106
  Daiwa House Industries Co. Ltd. ...............        90,000       1,099,285
  Familymart Co. ................................        30,000       1,470,947
  Honda Motor Co. ...............................        43,000       1,294,277
  Ito Yokado Co. ................................        25,000       1,450,445
  Nichii Gakkan Co. .............................        20,000       1,116,734
  Omron Corp. ...................................        60,000       1,272,029
  Sankyo Co. ....................................        44,000       1,477,927
  SMC Corp. .....................................        15,000       1,266,795
  Sony Corp. ....................................        18,000       1,568,836
  Tanabe Seiyaku Co. ............................       100,000         898,622
  TDK Corp. .....................................        16,000       1,173,966
  Yamada Denki Co. ..............................        50,000       1,186,529
                                                                   ------------
                                                                     18,182,517
                                                                   ------------
New Zealand -- 6.7%
  Corporate Investments Ltd. ....................     2,000,000       1,113,970
  Fisher & Paykel Industries ....................       184,800         721,771
  Nuplex Industries Ltd. ........................       440,000       1,195,480
  PDL Holdings Ltd. .............................       120,641         635,077
  St. Lukes Group Ltd. ..........................       650,000         794,723
  Telecom Corp. of New Zealand ..................       220,000       1,120,762
  Tranz Rail Holdings Ltd. ......................       218,600       1,247,266
                                                                   ------------
                                                                      6,829,049
                                                                   ------------
Norway -- 6.6%
  Elkem As ......................................        72,000       1,409,704
  Norske Skog Industrier Asa ....................        30,000       1,033,537
  Schibsted Asa .................................        47,000         929,842
  Smedvig As ....................................        50,000       1,227,965
  Storli As .....................................        57,000       1,057,687
  Unitor As .....................................        79,000       1,131,774
                                                                   ------------
                                                                      6,790,509
                                                                   ------------
Portugal -- 8.4%
  Banco Espirito Santo ..........................        66,400       1,504,855
  Cimpor ........................................        29,000         675,859
  Elec de Portugal ..............................         1,700          31,197
  Engil Sgps ....................................       119,400       1,458,497
  Portucel ......................................       210,000       1,557,014
  Portugal Telecom ..............................        45,500       1,835,407
  Sonae Investimentos ...........................        36,100       1,509,345
                                                                   ------------
                                                                      8,572,174
                                                                   ------------
Singapore -- 5.4%
  City Developments Ltd. ........................       213,000       2,085,752
  Keppel Corp. Ltd. .............................       120,000         532,979
  Keppel Corp. Ltd. (Series A) ..................        30,000         130,097
  Parkway Holdings Ltd. .........................       312,000       1,396,657
  Wing Tai Holdings Ltd. ........................       480,000       1,383,227
                                                                   ------------
                                                                      5,528,712
                                                                   ------------
Spain -- 10.6%
  Acerinox ......................................         8,500       1,592,704
  Aguas de Barcelona ............................        28,211       1,154,478
  Aguas de Barcelona (New) ......................           282          11,387
  Asturiana de Zinc .............................        58,000       1,228,096
  Banco Bilbao Vizcaya ..........................        18,000       1,462,233
  Catalana Occidente SA .........................        21,000       1,046,081
  Ebro Agricolas ................................        66,000       1,287,750
  Fomento de Construcciones y Contratas .........        13,000       1,657,754
  Prosegur Seguridad ............................       115,000       1,404,819
                                                                   ------------
                                                                     10,845,302
                                                                   ------------
Thailand -- 1.1%
  Banpu Co. .....................................        50,000         729,589
  Electricity Generating Public Co. Ltd. ........       139,000         340,726
                                                                   ------------
                                                                      1,070,315
                                                                   ------------
  TOTAL COMMON STOCKS
   (Identified Cost $80,526,447).................                    95,818,299
                                                                   ------------

                                                       Face
                                                       Amount
- --------------------------------------------------------------------------------
Short-Term Investment -- 6.1% of Total Net Assets

  Repurchase Agreement with State Street Bank
    and Trust Co., dated 6/30/97 at 5.00% to be
    repurchased at $6,266,870 on 7/01/97
    collateralized by $6,055,000 U.S. Treasury
    Bond 7.25%, due 5/15/16 with a value of
    $6,392,754 ..................................    $6,266,000       6,266,000
                                                                   ------------
  TOTAL SHORT-TERM INVESTMENT
    (Identified Cost $6,266,000).................                     6,266,000
                                                                   ------------
TOTAL INVESTMENTS -- 99.8%
 (IDENTIFIED COST $86,792,447) (c) ..............                  $102,084,299
  Cash, Receivables and Other Assets (d).........                       325,796
  Liabilities....................................                      (159,048)
                                                                   ------------
TOTAL NET ASSETS -- 100% ........................                  $102,251,047
                                                                   ============
(a) Ordinary shares unless noted otherwise.
(b) See Note 1.
(c) At June 30, 1997, the net unrealized appreciation on investments based on
    cost of $86,792,447 for federal income tax purposes was as follows:
    Aggregate gross unrealized appreciation for all securities in which there is
    an excess of value over tax cost and aggregate gross unrealized depreciation
    for all securities in which there is an excess of tax cost over value were
    $17,687,114 and $2,395,262, respectively, resulting in net unrealized
    appreciation of $15,291,852.
(d) Including deposits in foreign denominated currencies with a value of $81,367
    and a cost of $81,524.

          Ten largest industry holdings at June 30, 1997 (unaudited)

        Retail                                                    9.2%
        Telecommunications                                        7.5%
        Banking                                                   6.4%
        Repurchase Agreement                                      6.1%
        Construction                                              5.1%
        Insurance                                                 4.4%
        Real Estate                                               3.4%
        Automobiles                                               3.4%
        Industrial Equipment                                      3.0%
        Pulp & Paper                                              2.9%
        Consumer Electronics                                      2.7%

See accompanying notes to financial statements.
<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- --------------------------------------------------------------------------------


LOOMIS SAYLES MID-CAP GROWTH FUND
Investments -- as of June 30, 1997 (unaudited)

                                                           Shares     Value (a)
- --------------------------------------------------------------------------------
Common Stocks -- 92.3% of Total Net Assets

Chemicals - Major -- 2.7%
  Praxair, Inc. .........................................     800    $   44,800
                                                                     ----------
Chemicals - Specialty -- 2.3%
  Crompton & Knowles Corp. ..............................   1,700        37,825
                                                                     ----------
Computer Software & Services -- 11.9%
  Electronic Arts (b) ...................................   1,200        40,350
  HBO & Co. .............................................     600        41,325
  McAfee Associates, Inc. (b) ...........................     600        37,875
  SunGard Data Systems, Inc. (b) ........................     500        23,250
  Symantec Corp. (b) ....................................   2,800        54,600
                                                                     ----------
                                                                        197,400
                                                                     ----------
Financial Services -- 9.8%
  Charles Schwab Corp. ..................................   1,600        65,100
  MGIC Investment Corp. .................................     600        28,762
  Student Loan Marketing Association (New Voting) .......     350        44,450
  SunAmerica, Inc. ......................................     500        24,375
                                                                     ----------
                                                                        162,687
                                                                     ----------
Food - Packaged and Misc. -- 1.7%
  Heinz (H.J) Co. .......................................     600        27,675
                                                                     ----------
Health Care - Drugs -- 6.2%
  Eli Lilly & Co. .......................................     500        54,656
  Oncor, Inc. (b) .......................................   9,900        38,981
  Somatogen, Inc. (b) ...................................   2,000         9,250
                                                                     ----------
                                                                        102,887
                                                                     ----------
Health Care - Medical Technology -- 6.1%
  Guidant Corp. .........................................     800        68,000
  Steris Corp. (b) ......................................     900        33,638
                                                                     ----------
                                                                        101,638
                                                                     ----------
Hotels & Restaurants -- 2.7%
  Starbucks Corp. (b) ...................................   1,150        44,778
                                                                     ----------
Insurance -- 3.5%
  EXEL Ltd. .............................................     300        15,825
  UNUM Corp. (b) ........................................   1,000        42,000
                                                                     ----------
                                                                         57,825
                                                                     ----------
Office Equipment -- 15.3%
  Andrew Corp. (b) ......................................   1,850        52,031
  Cascade Communications Corp. (b) ......................     800        22,100
  Dell Computer Corp. (b) ...............................     600        70,462
  EMC Corp. (b) .........................................   1,000        39,000
  Glenayre Technologies, Inc. (b) .......................   1,800        29,475
  Tellabs, Inc. (b) .....................................     700        39,113
                                                                     ----------
                                                                        252,181
                                                                     ----------
Oil - Independent Producers -- 10.9%
  Abacan Resources Corp. (New) (b) ......................   6,100        19,444
  Anadarko Petroleum Corp. ..............................   1,000        60,000
  Unit Corp. (b) ........................................   9,600       100,200
                                                                     ----------
                                                                        179,644
                                                                     ----------
Oil - Services -- 9.2%
  Baker Hughes, Inc. ....................................   1,000        38,688
  Halliburton Co. .......................................     500        39,625
  Noble Drilling Corp. (b) ..............................   3,300        74,456
                                                                     ----------
                                                                        152,769
                                                                     ----------
Retail - General -- 1.6%
  Kohls Corp. (b) .......................................     500        26,469
                                                                     ----------
Retail - Specialty -- 8.4%
  Borders Group, Inc. (b) ...............................   1,600        38,600
  CUC International, Inc. (b) ...........................   1,950        50,334
  Petsmart, Inc. (b) ....................................   4,300        49,450
                                                                     ----------
                                                                        138,384
                                                                     ----------
  TOTAL COMMON STOCKS (Identified Cost $1,472,925).......             1,526,962
                                                                     ----------
TOTAL INVESTMENTS -- 92.3%
 (IDENTIFIED COST $1,472,925) (c) .......................            $1,526,962
  Cash, Receivables and Other Assets.....................               175,622
  Liabilities............................................               (48,526)
                                                                     ----------
TOTAL NET ASSETS -- 100% ................................            $1,654,058
                                                                     ==========
(a) See Note 1.
(b) Non-income producing security.
(c) At June 30, 1997, the net unrealized appreciation on investments based on
    cost of $1,472,925 for federal income tax purposes was as follows: Aggregate
    gross unrealized appreciation for all securities in which there is an excess
    of value over tax cost and aggregate gross unrealized depreciation for all
    securities in which there is an excess of tax cost over value were $136,508,
    and $82,471, respectively, resulting in net unrealized appreciation of
    $54,037.

See accompanying notes to financial statements.
<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- --------------------------------------------------------------------------------


LOOMIS SAYLES MID-CAP VALUE FUND
Investments -- as of June 30, 1997 (unaudited)
                                                            Shares     Value (a)
- --------------------------------------------------------------------------------
Common Stocks -- 90.2% of Total Net Assets

Aerospace -- 2.0%
  Litton Industries, Inc. (b) .............................  1,000   $  148,312
                                                                     ----------
Airlines -- 1.4%
  Southwest Airlines Co. ..................................  1,300       33,638
                                                                     ----------
Auto & Related -- 2.9%
  Borg Warner Automotive, Inc. ............................    600       32,437
  Echlin, Inc. ............................................  1,100       39,600
                                                                     ----------
                                                                         72,037
                                                                     ----------
Banks/Savings & Loans -- 4.1%
  City National Corp. .....................................  1,000       24,063
  Commercial Federal Corp. ................................    825       30,628
  Downey Financial Corp. ..................................  1,100       25,987
  First Financial Corp. ...................................    700       20,563
                                                                     ----------
                                                                        101,241
                                                                     ----------
Beverage -- 1.6%
  Whitman Corp. ...........................................  1,600       40,500
                                                                     ----------
Chemicals - Specialty -- 5.1%-
  Crompton & Knowles Corp. ................................    900       20,025
  Dexter Corp. ............................................  1,000       32,000
  Hexcel Corp. (b) ........................................    800       13,800
  Lawter International, Inc. ..............................  2,000       25,250
  Millipore Corp. .........................................    800       35,200
                                                                     ----------
                                                                        126,275
                                                                     ----------
Computer Software & Services -- 4.8%
  American Management Systems, Inc. (b) ...................  1,300       34,775
  Network General Corp. (b) ...............................  1,600       23,800
  Sterling Software, Inc. (b) .............................    900       28,125
  Symantec Corp. (b) ......................................  1,600       31,200
                                                                     ----------
                                                                        117,900
                                                                     ----------
Electrical Equipment -- 1.3%
  York International Corp. ................................    700       32,200
                                                                     ----------
Electronic Components -- 4.1%
  International Rectifier Corp. (b) .......................  1,300       24,212
  Lam Research Corp. (b) ..................................    600       22,238
  National Semiconductor Corp. (b) ........................  1,000       30,625
  VLSI Technology, Inc. (b) ...............................  1,000       23,625
                                                                     ----------
                                                                        100,700
                                                                     ----------
Environmental Services -- 0.8%
  Wheelabrator Technologies, Inc. (New) ...................  1,200       18,525
                                                                     ----------
Financial Services -- 2.6%
  Finova Group, Inc. ......................................    500       38,250
  First Plus Financial Group, Inc. (b) ....................    300       10,200
  WFS Financial, Inc. (b) .................................    900       15,075
                                                                     ----------
                                                                         63,525
                                                                     ----------
Food - Packaged and Misc. -- 1.4%
  Lance, Inc. .............................................  1,750       33,469
                                                                     ----------
Freight Transportation -- 1.6%
  Ryder System, Inc. ......................................  1,200       39,600
                                                                     ----------
Health Care - Medical Technology -- 4.4%
  C.R. Bard, Inc. .........................................  1,000       36,312
  Invacare Corp. ..........................................  1,300       30,388
  Marquette Medical Systems (Class A) (b) .................  1,000       22,000
  Sofamor Danek Group, Inc. (b) ...........................    400       18,300
                                                                     ----------
                                                                        107,000
                                                                     ----------
Health Care - Services -- 3.7%
  Integrated Health Services, Inc. (b) ....................  1,000       38,500
  Lincare Holdings, Inc. (b) ..............................    800       34,400
  Physicians Resource Group, Inc. (b) .....................  1,900       17,100
                                                                     ----------
                                                                         90,000
                                                                     ----------
Home Products -- 2.5%
  Aptargroup, Inc. ........................................    400       18,100
  Premark International, Inc. .............................  1,600       42,800
                                                                     ----------
                                                                         60,900
                                                                     ----------
Housing & Building Materials -- 3.7%
  Armstrong World Industries, Inc. ........................    700       51,362
  Leggett & Platt, Inc. ...................................    900       38,700
                                                                     ----------
                                                                         90,062
                                                                     ----------
Insurance -- 6.9%
  Ace Ltd. ................................................    500       36,937
  Everest Reinsurance Holdings, Inc. ......................    700       27,738
  Protective Life Corp. ...................................    800       40,200
  Reinsurance Group of America ............................    400       23,000
  TIG Holdings, Inc. ......................................  1,300       40,625
                                                                     ----------
                                                                        168,500
                                                                     ----------
Leisure -- 1.5%
  Harman International Industries, Inc. ...................    900       37,913
                                                                     ----------
Machinery -- 2.5%
  Greenfield Industries, Inc. .............................    750       20,250
  Harnischfeger Industries, Inc. ..........................  1,000       41,500
                                                                     ----------
                                                                         61,750
                                                                     ----------
Media & Entertainment -- 1.6%
  Banta Corp. .............................................  1,000       27,125
  Houghton Mifflin Co. ....................................    200       13,350
                                                                     ----------
                                                                         40,475
                                                                     ----------
Metals -- 1.8%
  Agnico-Eagle Mines Ltd. .................................  1,800       17,325
  LTV Corp. ...............................................  1,800       25,650
                                                                     ----------
                                                                         42,975
                                                                     ----------
Multi - Industry -- 1.6%
  Apogee Enterprises, Inc. ................................    300        6,450
  Viad Corp. ..............................................  1,700       32,725
                                                                     ----------
                                                                         39,175
                                                                     ----------
Natural Gas - Pipelines -- 0.9%
  El Paso Natural Gas Co. .................................    400       22,000
                                                                     ----------
Office Equipment -- 1.5%
  Harris Corp. ............................................    450       37,800
                                                                     ----------
Oil - Independent Producers -- 1.4%
  Vintage Petroleum, Inc. .................................  1,100       33,825
                                                                     ----------
Oil - Services -- 3.8%
  Falcon Drilling Co., Inc. (b) ...........................    300       17,288
  Tuboscope Vetco International Corp. (b) .................  1,500       29,812
  Weatherford Enterra, Inc. (b) ...........................  1,200       46,200
                                                                     ----------
                                                                         93,300
                                                                     ----------
Paper Products -- 1.3%
  Mead Corp. ..............................................    500       31,125
  Wausau Paper Mills Co. ..................................    100        1,888
                                                                     ----------
                                                                         33,013
                                                                     ----------
Real Estate - Investment Trusts -- 5.4%
  Cali Realty Corp. .......................................  1,250       42,500
  Health Care Property Investments, Inc. ..................  1,400       49,350
  Liberty Property ........................................  1,600       39,800
                                                                     ----------
                                                                        131,650
                                                                     ----------
Retail - General -- 1.0%
  Family Dollar Stores, Inc. ..............................    900       24,525
                                                                     ----------
Retail - Specialty -- 2.5%
  Heilig-Meyers Co. .......................................  1,800       35,325
  Zale Corp. (b) ..........................................  1,300       25,756
                                                                     ----------
                                                                         61,081
                                                                     ----------
Telecommunications -- 1.6%
  Aliant Communications, Inc. .............................  2,000       39,000
                                                                     ----------
Textile & Apparel -- 3.0%
  Reebok International Ltd. (b) ...........................    900       42,075
  Warnaco Group, Inc. (Class A) ...........................  1,000       31,875
                                                                     ----------
                                                                         73,950
                                                                     ----------
Utilities - Electric -- 3.9%
  Cinergy Corp. ...........................................  1,400       48,737
  Pinnacle West Capital Corp. .............................  1,600       48,100
                                                                     ----------
                                                                         96,837
                                                                     ----------
  TOTAL COMMON STOCKS (Identified Cost $2,013,748).........           2,213,653
                                                                     ----------
                                                            Face
                                                           Amount
- --------------------------------------------------------------------------------
Short-Term Investment -- 9.4% of Total Net Assets

  Repurchase Agreement with State Street Bank and
    Trust Co., dated 6/30/97 at 5.00% to be repurchased
    at $231,032 on 7/01/97 collateralized by $240,000
    U.S. Treasury Note 5.50%, due 1/31/01 with a value
    of $237,646 .......................................... $231,000     231,000
                                                                     ----------
  TOTAL SHORT-TERM INVESTMENT
    (Identified Cost $231,000)............................              231,000
                                                                     ----------
TOTAL INVESTMENTS -- 99.6%
  (IDENTIFIED COST $2,244,748) (c) ........................          $2,444,653
  Cash, Receivables and Other Assets.......................              87,704
  Liabilities..............................................             (76,765)
                                                                     ----------
TOTAL NET ASSETS -- 100% ..................................          $2,455,592
                                                                     ==========
(a) See Note 1.
(b) Non-income producing security.
(c) At June 30, 1997, the net unrealized appreciation on investments based on
    cost of $2,244,748 for federal income tax purposes was as follows: Aggregate
    gross unrealized appreciation for all securities in which there is an excess
    of value over tax cost and aggregate gross unrealized depreciation for all
    securities in which there is an excess of tax cost over value were $231,066
    and $31,161, respectively, resulting in net unrealized appreciation of
    $199,905.

See accompanying notes to financial statements.
<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- --------------------------------------------------------------------------------


LOOMIS SAYLES SMALL CAP GROWTH FUND 
Investments -- as of June 30, 1997 (unaudited)

                                                            Shares    Value (a)
- --------------------------------------------------------------------------------
Common Stocks -- 96.7% of Total Net Assets
 Banks/Savings & Loans -- 8.6%

  Astoria Financial Corp. .............................      1,800   $   85,500
  FirstFed Financial Corp. (b) ........................      2,800       86,975
  Reliance Bancorp, Inc. ..............................      2,300       67,706
  Roslyn Bancorp, Inc. (b) ............................      2,000       45,750
                                                                     ----------
                                                                        285,931
                                                                     ----------
Business Services -- 6.1%                                 
  Abacus Direct Corp. (b) .............................      1,900       61,750
  Equity Corp. International (b) ......................      2,700       65,306
  Fine Host Corp. (b) .................................      1,900       59,850
  G & K Services, Inc. ................................        400       14,900
                                                                     ----------
                                                                        201,806
                                                                     ----------
Chemicals - Specialty -- 3.1%                             
  Advanced Technology Materials, Inc. (b) .............      3,500      102,813
                                                                     ----------
Computer Software & Services -- 11.7%                     
  Avid Technology, Inc. (b) ...........................      2,000       52,750
  Cambridge Technology Partners, Inc. (b) .............      2,600       83,200
  Integrated Measurment Systems, Inc. (b) .............        200        2,963
  Synopsys, Inc. (b) ..................................      1,900       69,825
  The Registry, Inc. (b) ..............................        900       41,400
  Veritas Software Co. (b) ............................      1,400       70,350
  Wind River Systems, Inc. (b) ........................      1,750       66,937
                                                                     ----------
                                                                        387,425
                                                                     ----------
Electrical Equipment -- 1.3%                              
  Sanmina Corp. (b) ...................................        700       44,450
                                                                     ----------
Electronic Components -- 13.7%                            
  3Dfx Interactive, Inc. ..............................      2,300       30,763
  CFM Technologies, Inc. (b) ..........................      1,000       32,750
  Cymer, Inc. (b) .....................................      1,400       68,250
  Kulicke & Soffa Industries, Inc. (b) ................      1,700       55,197
  Lam Research Corp. (b) ..............................      1,600       59,300
  PRI Automation, Inc. (b) ............................      1,300       49,319
  Sipex Corp. (b) .....................................      2,700       97,875
  Vitesse Semiconductor Corp. (b) .....................      1,900       62,106
                                                                     ----------
                                                                        455,560
                                                                     ----------
Environmental Services -- 0.9%                            
  Waste Industries, Inc. (b) ..........................      1,800       31,725
                                                                     ----------
                                                          
Food - Agribusiness -- 2.3%                               
  Delta & Pine Land Co. ...............................      2,133       75,988
                                                                     ----------
Freight Transportation -- 0.1%                            
  Swift Transportation, Inc. (b) ......................        100        2,950
                                                                     ----------
Health Care - Drugs -- 5.5%                               
  Agouron Pharmaceuticals, Inc. (b) ...................        400       32,350
  Gilead Sciences, Inc. (b) ...........................      1,000       27,625
  Guilford Pharmaceuticals, Inc. (b) ..................      1,200       29,100
  Immunex Corp. (New) (b) .............................        900       32,625
  Sepracor, Inc. (b) ..................................      1,200       30,975
  Theragenics Corp. (b) ...............................        200        4,600
  Vertex Pharmaceuticals, Inc. (b) ....................        700       26,775
                                                                     ----------
                                                                        184,050
                                                                     ----------
Health Care - Medical Technology -- 5.5%                  
  Arterial Vascular Engineering, Inc. (b) .............      2,700       86,906
  Cytyc Corp. (b) .....................................      1,200       32,550
  Novoste Corp. (b) ...................................      2,000       32,750
  Perclose, Inc. (b) ..................................      1,200       30,000
                                                                     ----------
                                                                        182,206
                                                                     ----------
Health Care - Services -- 1.7%                            
  Pediatrix Medical Group, Inc. (b) ...................      1,200       54,975
                                                                     ----------
Hotels & Restaurants -- 1.1%                              
  Logan's Roadhouse, Inc. (b) .........................      1,500       35,625
                                                                     ----------
Leisure -- 1.6%                                           
  Penn National Gaming, Inc. (b) ......................      3,600       53,550
                                                                     ----------
Media & Entertainment -- 8.3%                             
  Heftel Broadcasting Corp. (b) .......................      1,000       55,250
  Metro Networks, Inc. (b) ............................      1,300       31,525
  Outdoor Systems, Inc. (b) ...........................      1,900       72,675
  Universal Outdoor Holdings, Inc. ....................      1,200       41,850
  Westwood One, Inc. (b) ..............................      2,300       74,175
                                                                     ----------
                                                                        275,475
                                                                     ----------
Office Equipment -- 3.7%                                  
  Encad, Inc. (b) .....................................      1,600       66,400
  Network Appliance, Inc. (b) .........................      1,500       57,000
                                                                     ----------
                                                                        123,400
                                                                     ----------
                                                          
Oil - Independent Producers -- 5.0%                       
  St. Mary Land & Exploration Co. .....................      2,000       70,250
  Stone Energy Corp. (b) ..............................      1,600       43,800
  Swift Energy Co. (b) ................................      2,200       52,525
                                                                     ----------
                                                                        166,575
                                                                     ----------
Oil - Services -- 3.0%                                    
  Atwood Oceanics, Inc. (b) ...........................        800       53,600
  Patterson Energy, Inc. (b) ..........................      1,000       45,375
                                                                     ----------
                                                                         98,975
                                                                     ----------
Retail - Food & Drug -- 2.2%                              
  Whole Foods Market, Inc. ............................      2,200       72,875
                                                                     ----------
Retail - Specialty -- 6.3%                                
  Black Box Corp. (b) .................................      1,500       60,375
  Central Garden & Pet Co. (b) ........................      2,600       65,000
  Gadzooks, Inc. (b) ..................................      1,500       29,250
  The Wet Seal, Inc. (Class A) (b) ....................      1,700       53,656
                                                                     ----------
                                                                        208,281
                                                                     ----------
Telecommunications -- 5.0%                                
  Geotel Communications Corp. (b) .....................      2,200       29,425
  Natural Microsystems Corp. (b) ......................      2,300       82,800
  Uniphase Corp. (b) ..................................        900       52,425
                                                                     ----------
                                                                        164,650
                                                                     ----------
  TOTAL COMMON STOCKS (Identified Cost $2,781,031).....               3,209,285
                                                                     ----------
                                                          
<PAGE>

                                                            Face
                                                           Amount 
- --------------------------------------------------------------------------------
Short-Term Investment -- 3.4% of Total Net Assets

  Repurchase Agreement with State Street Bank and
   Trust Co., dated 6/30/97 at 5.00% to be repurchased
   at $114,016 on 7/01/97 collateralized by $115,000
   U.S. Treasury Bond 7.25%, due 5/15/16 with a value
   of $121,415 ........................................   $114,000      114,000
                                                                     ----------
  TOTAL SHORT-TERM INVESTMENT
    (Identified Cost $114,000).........................                 114,000
                                                                     ----------
TOTAL INVESTMENTS -- 100.1%
 (IDENTIFIED COST $2,895,031) (c) .....................              $3,323,285
   Cash, Receivables and Other Assets..................                 185,568
   Liabilities.........................................                (189,487)
                                                                     ----------
TOTAL NET ASSETS -- 100% ..............................              $3,319,366
                                                                     ==========
(a) See Note 1.
(b) Non-income producing security.
(c) At June 30, 1997, the net unrealized appreciation on investments based on
    cost of $2,895,031 for federal income tax purposes was as follows: Aggregate
    gross unrealized appreciation for all securities in which there is an excess
    of value over tax cost and aggregate gross unrealized depreciation for all
    securities in which there is an excess of tax cost over value were $467,992
    and $39,738, respectively, resulting in net unrealized appreciation of
    $428,254.

See accompanying notes to financial statements.
<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- --------------------------------------------------------------------------------


LOOMIS SAYLES SMALL CAP VALUE FUND
Investments -- as of June 30, 1997 (unaudited)

                                                         Shares      Value (a)
- --------------------------------------------------------------------------------
Common Stocks -- 91.0% of Total Net Assets

Aerospace -- 0.5%
  Gencorp, Inc. ......................................   42,700    $    987,438
                                                                   ------------
Auto & Related -- 1.8%
  Amcast Industrial Corp. ............................   17,600         440,000
  Borg Warner Automotive, Inc. .......................   23,400       1,265,063
  Echlin, Inc. .......................................   55,600       2,001,600
                                                                   ------------
                                                                      3,706,663
                                                                   ------------
Banks/Savings & Loans -- 3.6%
  Bank United Corp. (b) ..............................   39,400       1,497,200
  City National Corp. ................................   58,200       1,400,437
  Commercial Federal Corp. ...........................   45,100       1,674,337
  Downey Financial Corp. .............................   45,900       1,084,388
  First Financial Corp. ..............................   50,112       1,472,040
                                                                   ------------
                                                                      7,128,402
                                                                   ------------
Business Services -- 1.5%
  Alternative Resources Corp. (b) ....................   39,100         796,662
  CDI Corp. (b) ......................................    9,000         375,188
  Cort Business Services Corp. (b) ...................   61,200       1,805,400
  Team America Corp. (b) .............................   13,800         115,575
                                                                   ------------
                                                                      3,092,825
                                                                   ------------
Chemicals - Specialty -- 4.3%
  Cuno, Inc. (b) .....................................   81,500       1,365,125
  Dexter Corp. .......................................   78,500       2,512,000
  Hexcel Corp. (b) ...................................   47,900         826,275
  Lawter International, Inc. .........................  124,200       1,568,025
  LeaRonal, Inc. .....................................   27,000         769,500
  OM Group, Inc. .....................................   47,700       1,580,062
                                                                   ------------
                                                                      8,620,987
                                                                   ------------
Computer Software & Services -- 4.5%
  American Management Systems, Inc. (b) ..............   36,000         963,000
  National Computer Systems, Inc. ....................   49,000       1,304,625
  Network General Corp. (b) ..........................   42,100         626,237
  Nichols Research Corp. (b) .........................   46,650         979,650
  Platinum Technology, Inc. (b) ......................   62,800         832,100
  Semitool, Inc. (b) .................................   50,300         584,738
  Sterling Software, Inc. (b) ........................   55,900       1,746,875
  Symantec Corp. (b) .................................   52,600       1,025,700
  Wonderware Corp. (b) ...............................   64,300         908,237
                                                                   ------------
                                                                      8,971,162
                                                                   ------------
Computers -- 0.4%
  Telxon Corp. .......................................   43,200         777,600
                                                                   ------------
Electrical Equipment -- 1.4%
  Woodhead Industries, Inc. ..........................   45,200         853,150
  York International Corp. ...........................   43,100       1,982,600
                                                                   ------------
                                                                      2,835,750
                                                                   ------------
Electronic Components -- 3.5%
  Dynatech Corp. (b) .................................   25,300         904,475
  International Rectifier Corp. (b) ..................   59,100       1,100,738
  Merix Corp. (b) ....................................   60,400       1,004,150
  Perceptron, Inc. (b) ...............................   39,000       1,057,875
  Trident Microsystems, Inc. (b) .....................   76,300         858,375
  VLSI Technology, Inc. (b) ..........................   59,100       1,396,237
  Xicor, Inc. (b) ....................................  112,400         660,350
                                                                   ------------
                                                                      6,982,200
                                                                   ------------
Environmental Services -- 1.7%
  Tetra Tech, Inc. (b) ...............................   78,000       1,881,750
  World Fuel Services Corp. ..........................   66,950       1,464,531
                                                                   ------------
                                                                      3,346,281
                                                                   ------------
Financial Services -- 2.1%
  DVI, Inc. (b) ......................................   78,000       1,131,000
  Financial Federal Corp. (b) ........................   58,000       1,276,000
  First Plus Financial Group, Inc. (b) ...............   24,200         822,800
  WFS Financial, Inc. (b) ............................   63,790       1,068,483
                                                                   ------------
                                                                      4,298,283
                                                                   ------------
Food - Packaged and Misc. -- 2.5%
  International Multifoods Corp. .....................   40,300       1,012,538
  Lance, Inc. ........................................   91,100       1,742,287
  Michaels Foods Inc. ................................  108,600       2,009,100
  Weider Nutrition International, Inc. ...............   14,000         222,250
                                                                   ------------
                                                                      4,986,175
                                                                   ------------
Freight Transportation -- 2.0%
  Circle International Group, Inc. ...................   88,700       2,339,463
  Pittston Burlington Group (b) ......................   61,600       1,732,500
                                                                   ------------
                                                                      4,071,963
                                                                   ------------
Health Care - Drugs -- 1.0%
  Bindley Western Industries, Inc. ...................   83,700       1,919,869
                                                                   ------------
Health Care - Medical Technology -- 5.7%
  C.R. Bard, Inc. ....................................   37,000       1,343,563
  Conmed Corp. (b) ...................................   91,575       1,556,775
  Gulf South Medical Supply, Inc. (b) ................   85,800       1,673,100
  Hologic, Inc. (b) ..................................   58,500       1,557,562
  Invacare Corp. .....................................   84,900       1,984,537
  Marquette Medical Systems (Class A) (b) ............   55,400       1,218,800
  Sofamor Danek Group, Inc. (b) ......................   21,150         967,613
  Sola International, Inc. ...........................   32,800       1,098,800
                                                                   ------------
                                                                     11,400,750
                                                                   ------------
Health Care - Services -- 5.7%
  Compdent Corp. .....................................    7,500         157,969
  Grancare, Inc. (b) .................................  119,342       1,290,385
  Healthplan Services Corp. (b) ......................   97,600       1,842,200
  Integrated Health Services, Inc. (b) ...............   51,700       1,990,450
  PhyMatrix Corp. (b) ................................   44,500         684,187
  Physicians Resource Group, Inc. (b) ................   67,400         606,600
  Rotech Medical Corp. (b) ...........................   75,700       1,518,731
  Sierra Health Services, Inc. (b) ...................   55,700       1,740,625
  Vitalink Pharmacy Services, Inc. (b) ...............   78,645       1,504,086
                                                                   ------------
                                                                     11,335,233
                                                                   ------------
Home Products -- 2.6%
  Aptargroup, Inc. ...................................   13,400         606,350
  Bush Boake Allen, Inc. (b) .........................   27,000         840,375
  Premark International, Inc. ........................   79,400       2,123,950
  US Can Corp. (b) ...................................  114,300       1,628,775
                                                                   ------------
                                                                      5,199,450
                                                                   ------------
Hotels & Restaurants -- 0.4%
  Buffets, Inc. ......................................   52,800         445,500
  Cooker Restaurant Corp. ............................   34,600         369,788
                                                                   ------------
                                                                        815,288
                                                                   ------------
Housing & Building Materials -- 2.5%
  Crossman Communities, Inc. (b) .....................   28,600         607,750
  Dayton Superior Corp. (b) ..........................   49,700         633,675
  Giant Cement Holding, Inc. (b) .....................   84,900       1,591,875
  Toro Co. ...........................................   55,700       2,109,638
                                                                   ------------
                                                                      4,942,938
                                                                   ------------
Insurance -- 8.3%
  Allied Group, Inc. .................................   61,300       2,329,400
  Capital Reinsurance Corp. ..........................   42,400       2,268,400
  Capmac Holdings, Inc. ..............................   37,700       1,267,662
  Everest Reinsurance Holdings, Inc. (b) .............   76,400       3,027,350
  Protective Life Corp. ..............................   56,300       2,829,075
  Reinsurance Group of America .......................   33,900       1,949,250
  TIG Holdings, Inc. .................................   59,100       1,846,875
  Triad Guaranty, Inc. ...............................   25,700       1,166,138
                                                                   ------------
                                                                     16,684,150
                                                                   ------------
Leisure -- 1.7%
  Harman International Industries, Inc. ..............   42,335       1,783,362
  Scientific Games Holdings Corp. (b) ................   78,000       1,608,750
                                                                   ------------
                                                                      3,392,112
                                                                   ------------
Machinery -- 1.9%
  BW/IP, Inc. ........................................   60,000       1,218,750
  Brown & Sharpe Manufacturing Co. (b) ...............   53,300         806,163
  Greenfield Industries, Inc. ........................   52,600       1,420,200
  Hardinge, Inc. .....................................   12,300         359,775
                                                                   ------------
                                                                      3,804,888
                                                                   ------------
Media & Entertainment -- 2.3%
  Banta Corp. ........................................   61,374       1,664,770
  Cadmus Communications Corp. ........................   64,700       1,002,850
  Houghton Mifflin Co. ...............................   27,600       1,842,300
                                                                   ------------
                                                                      4,509,920
                                                                   ------------
Metals -- 3.6%
  Agnico-Eagle Mines Ltd. ............................   93,000         895,125
  Citation Corp. Alabama (b) .........................   69,350       1,187,619
  Lone Star Technologies, Inc. (b) ...................   44,900       1,285,262
  LTV Corp. ..........................................   70,200       1,000,350
  Oregon Steel Mills, Inc. ...........................  104,100       2,075,494
  UNR Industries, Inc. ...............................  112,900         776,187
                                                                   ------------
                                                                      7,220,037
                                                                   ------------
Multi - Industry -- 2.8%
  Apogee Enterprises, Inc. ...........................   16,200         348,300
  Griffon Corp. (b) ..................................  113,750       1,556,953
  Insilco Corp. (b) ..................................   22,200         832,500
  Viad Corp. .........................................  147,000       2,829,750
                                                                   ------------
                                                                      5,567,503
                                                                   ------------
Natural Gas - Pipelines -- 0.4%
  Public Service Company of North Carolina, Inc. .....   43,500         834,656
                                                                   ------------
Oil - Independent Producers -- 1.5%
  Lomak Petroleum, Inc. ..............................   91,200       1,624,500
  Vintage Petroleum, Inc. (b) ........................   43,000       1,322,250
                                                                   ------------
                                                                      2,946,750
                                                                   ------------
Oil - Services -- 5.2%
  Falcon Drilling Co., Inc. (b) ......................   23,000       1,325,375
  Key Energy Group, Inc. (b) .........................   56,200       1,001,062
  Pride International, Inc. (b) ......................  101,300       2,431,200
  Seitel, Inc. (b) ...................................   43,600       1,656,800
  Tuboscope Vetco International Corp. (b) ............   82,000       1,629,750
  Weatherford Enterra, Inc. (b) ......................   59,400       2,286,900
                                                                   ------------
                                                                     10,331,087
                                                                   ------------
Paper Products -- 0.1%
  Wausau Paper Mills Co. .............................    8,200         154,775
                                                                   ------------
Real Estate - Investment Trusts -- 8.3%
  American General Hospitality Corp. .................   87,500       2,165,625
  Brandywine Realty Corp. ............................   78,500       1,589,625
  Cali Realty Corp. ..................................   66,200       2,250,800
  Capstone Capital Corp. .............................  102,900       2,521,050
  Health Care Property Investments, Inc. .............   62,300       2,196,075
  Koger Equity, Inc. (b) .............................  107,300       1,958,225
  Liberty Property ...................................   78,600       1,955,175
  Sun Communities, Inc. ..............................   59,800       2,007,037
                                                                   ------------
                                                                     16,643,612
                                                                   ------------
Retail - General -- 0.6%
  Family Dollar Stores, Inc. .........................   42,800       1,166,300
                                                                   ------------
Retail - Specialty -- 3.7%
  Carson Pirie Scott & Co. (b) .......................   29,500         936,625
  Cato Corp. (Class A) (b) ...........................   80,575         438,127
  Heilig-Meyers Co. ..................................   89,500       1,756,437
  Tandycrafts, Inc. (b) ..............................   70,900         336,775
  The Wet Seal, Inc. (Class A) (b) ...................   37,100       1,170,969
  United Auto Group, Inc. ............................   56,000       1,109,500
  Zale Corp. (b) .....................................   83,900       1,662,269
                                                                   ------------
                                                                      7,410,702
                                                                   ------------
Telecommunications -- 1.6%
  Aliant Communications, Inc. ........................   87,000       1,696,500
  Inter-Tel, Inc. (b) ................................   75,400       1,602,250
                                                                   ------------
                                                                      3,298,750
                                                                   ------------
Textile & Apparel -- 0.3%
  Timberland Co. (b) .................................    9,100         586,950
                                                                   ------------
Utilities - Electric -- 1.0%
  Calpine Corp. (b) ..................................  102,500       1,947,500
                                                                   ------------
  TOTAL COMMON STOCKS
    (Identified Cost $153,228,978)....................              181,918,949
                                                                   ------------
                                                        Face
                                                       Amount
- --------------------------------------------------------------------------------
Short-Term Investments -- 8.6% of Total Net Assets

  Associates Corp. of North America,
    6.100%, 7/01/97 ................................. $9,407,293      9,407,293
  Chevron Oil Finance Co., 5.500%, 7/01/97 ..........  7,800,000      7,800,000
                                                                   ------------
                                                                     17,207,293
                                                                   ------------
  TOTAL SHORT-TERM INVESTMENTS
    (Identified Cost $17,207,293)....................                17,207,293
                                                                   ------------
TOTAL INVESTMENTS -- 99.6%
 (IDENTIFIED COST $170,436,271) (c) .................              $199,126,242
  Cash, Receivables and Other Assets.................                 2,331,457
  Liabilities........................................                (1,598,299)
                                                                   ------------
TOTAL NET ASSETS -- 100% ............................              $199,859,400
                                                                   ============
(a) See Note 1.
(b) Non-income producing security.
(c) At June 30, 1997, the net unrealized appreciation on investments based on
    cost of $170,436,271 for federal income tax purposes was as follows:
    Aggregate gross unrealized appreciation for all securities in which there is
    an excess of value over tax cost and aggregate gross unrealized depreciation
    for all securities in which there is an excess of tax cost over value were
    $32,753,591 and $4,063,620, respectively, resulting in net unrealized
    appreciation of $28,689,971.

See accompanying notes to financial statements.
<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- --------------------------------------------------------------------------------


LOOMIS SAYLES STRATEGIC VALUE FUND
Investments -- as of June 30, 1997 (unaudited)

                                                              Shares   Value (a)
- --------------------------------------------------------------------------------
Common Stocks -- 95.9% of Total Net Assets

Aerospace -- 3.4%
  Sundstrand Corp. ..........................................   600   $  33,488
                                                                      ---------
Auto & Related -- 2.3%
  General Motors Corp. ......................................   400      22,275
                                                                      ---------
Banks/Savings & Loans -- 2.6%
  Fleet Financial Group, Inc. ...............................   400      25,300
                                                                      ---------
Chemicals - Major -- 7.9%
  E.I. Dupont DeNemours & Co. ...............................   600      37,725
  Georgia Gulf Corp. ........................................   400      11,625
  Praxair, Inc. .............................................   500      28,000
                                                                      ---------
                                                                         77,350
                                                                      ---------
Chemicals - Specialty -- 2.7%
  Crompton & Knowles Corp. .................................. 1,200      26,700
                                                                      ---------
Computer Software & Services -- 4.6%
  Computer Associates International, Inc. ...................   800      44,550
                                                                      ---------
Electronic Components -- 9.9%
  Applied Materials, Inc. (b) ...............................   500      35,406
  Intel Corp. ...............................................   250      35,453
  Texas Instruments, Inc. ...................................   300      25,219
                                                                      ---------
                                                                         96,078
                                                                      ---------
Electronics -- 5.0%
  Westinghouse Electric Corp. ............................... 2,100      48,563
                                                                      ---------
Forest Products -- 2.6%
  Georgia Pacific Corp. .....................................   300      25,613
                                                                      ---------
Freight Transportation -- 10.2%
  Burlington Northern Santa Fe Corp. ........................   300      26,962
  CNF Transportation, Inc. ..................................   800      25,800
  Federal Express Corp. (b) .................................   400      23,100
  Ryder System, Inc. ........................................   700      23,100
                                                                      ---------
                                                                         98,962
                                                                      ---------
Hotels & Restaurants -- 1.7%
  Harrah's Entertainment, Inc. (b) ..........................   900      16,425
                                                                      ---------
Housing & Building Materials -- 6.4%
  Black & Decker Corp. ...................................... 1,000      37,187
  Masco Corp. ...............................................   600      25,050
                                                                      ---------
                                                                         62,237
                                                                      ---------
Insurance -- 3.0%
  USF&G Corp. ............................................... 1,200      28,800
                                                                      ---------
Leisure -- 2.4%
  Eastman Kodak Co. .........................................   300      23,025
                                                                      ---------
Metals -- 6.9%
  Inland Steel Industries, Inc. .............................   800      20,900
  LTV Corp. ................................................. 1,000      14,250
  UCAR International, Inc. ..................................   400      18,300
  USX-US Steel Group, Inc. ..................................   400      14,025
                                                                      ---------
                                                                         67,475
                                                                      ---------
Multi - Industry -- 2.6%
  Viad Corp. ................................................ 1,300      25,025
                                                                      ---------
Office Equipment -- 9.1%
  EMC Corp. (b) .............................................   900      35,100
  International Business Machines Corp. .....................   300      27,056
  Sun Microsystems, Inc. (b) ................................   700      26,053
                                                                      ---------
                                                                         88,209
                                                                      ---------
Paper Products -- 2.2%
  Crown, Cork & Seal Co., Inc. ..............................   400      21,375
                                                                      ---------
Retail - Food & Drug -- 4.2%
  Kroger Co. (b) ............................................ 1,400      40,600
                                                                      ---------
Retail - General -- 2.5%
  Federated Department Stores, Inc. (b) .....................   700      24,325
                                                                      ---------
Textile & Apparel -- 3.7%
  Reebok International Ltd. (b) .............................   500      23,375
  Warnaco Group, Inc. (Class A) .............................   400      12,750
                                                                      ---------
                                                                         36,125
                                                                      ---------
  TOTAL COMMON STOCKS (Identified Cost $825,251).............           932,500
                                                                      ---------
TOTAL INVESTMENTS -- 95.9% (IDENTIFIED COST $825,251) (c) ...         $ 932,500
  Cash, Receivables and Other Assets.........................            85,967
  Liabilities................................................           (46,092)
                                                                      ---------
TOTAL NET ASSETS -- 100% ....................................         $ 972,375
                                                                      =========
(a) See Note 1.
(b) Non-income producing security.
(c) At June 30, 1997, the net unrealized appreciation on investments based on
    cost of $825,251 for federal income tax purposes was as follows: Aggregate
    gross unrealized appreciation for all securities in which there is an excess
    of value over tax cost and aggregate gross unrealized depreciation for all
    securities in which there is an excess of tax cost over value were $109,595
    and $2,346, respectively, resulting in net unrealized appreciation of
    $107,249.

See accompanying notes to financial statements.
<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- --------------------------------------------------------------------------------


LOOMIS SAYLES WORLDWIDE FUND
Investments -- as of June 30, 1997 (unaudited)

                                                            Face
                                                Currency   Amount      Value (a)
- --------------------------------------------------------------------------------
Bonds And Notes -- 34.7% of Total Net Assets

Australia -- 1.0%
  QTC Global Aud Bon, 8.000%, 9/14/07 ..........  AUD      100,000   $   79,758
                                                                     ----------
Germany -- 1.9%
  Federal Republic of Germany, 6.000%, 2/16/06 .  DEM      250,000      147,771
                                                                     ----------
Ireland -- 1.1%
  Republic of Ireland, 8.250%, 8/18/15 .........  IP        50,000       86,810
                                                                     ----------
Japan -- 1.5%
  Sumitomo Bank International, 0.750%, 5/31/01 .  JPY   10,000,000      111,334
                                                                     ----------
New Zealand -- 1.4%
  Government of New Zealand, 8.000%, 11/15/06 ..  NZD      150,000      109,280
                                                                     ----------
Argentina -- 1.8%
  Republic of Argentina, 6.750%, 3/31/05 (g) ...  USD      145,530      136,708
                                                                     ----------
Philippines -- 1.9%
  Filinvest Land, Inc., 3.750%, 2/01/02 ........  USD      150,000      141,991
                                                                     ----------
Thailand -- 1.1%
  Loxley Public Co., 2.500%, 4/04/01 ...........  USD      100,000       87,000
                                                                     ----------
United States -- 20.4%
  Apple Computer, Inc., 6.500%, 2/15/04 ........  USD      250,000      210,000
  Arch Communications Group, Inc.,
    Zero Coupon Bond, 3/15/08 (b) ..............  USD      300,000      159,000
  Builders Transportation, Inc., 8.000%, 8/15/05  USD       95,000       48,450
  CML Group, Inc., 5.500%, 1/15/03 .............  USD      150,000      106,875
  Dillon Read Structured Finance Corp.,
    6.660%, 8/15/10 ............................  USD      177,273      156,000
  Envirotest Systems Corp., 9.625%, 4/01/03 ....  USD       50,000       44,000
  Fieldcrest Cannon, Inc., 6.000%, 3/15/12 .....  USD      200,000      159,000
  Geneva Steel Co., 9.500%, 1/15/04 ............  USD       75,000       60,000
  Penn Traffic Co., 9.625%, 4/15/05 ............  USD      375,000      198,750
  Softkey International, Inc., 5.500%, 11/01/00   USD      300,000      245,250
  TCI Communications, Inc., 7.875%, 2/15/26 ....  USD      100,000       96,100
  Unisys Corp., 9.750%, 9/15/16 ................  USD       72,000       70,920
                                                                     ----------
                                                                      1,554,345
                                                                     ----------
South Africa -- 2.6%
  Republic of South Africa, 12.000%, 2/28/05 ...  ZAR    1,000,000      196,605
                                                                     ----------
  TOTAL BONDS AND NOTES
    (Identified Cost $2,608,843) ...............                      2,651,602
                                                                     ----------

                                                          Shares
- --------------------------------------------------------------------------------
Common Stocks -- 57.8% of Total Net Assets

Australia -- 2.2%
  ERG Ltd. .....................................          145,000       164,202
                                                                     ----------
Canada -- 1.9%
  Abacan Resources Corp. (New) (c) .............           15,400        49,088
  Potash Corp. of Saskatchewan .................            1,300        97,581
                                                                     ----------
                                                                        146,669
                                                                     ----------
Finland -- 2.6%
  Merita Ltd. ..................................           60,000       199,904
                                                                     ----------
Germany -- 3.6%
  Duerr AG .....................................            6,700       276,645
                                                                     ----------
Hong Kong -- 2.1%
  CDL Hotels International Ltd. ................          400,000       162,633
                                                                     ----------
Japan -- 2.8%
  Honda Motor Co. ..............................            7,000       210,880
                                                                     ----------
New Zealand -- 2.8%
  PDL Holdings Ltd. ............................           40,000       210,970
                                                                     ----------
Spain -- 2.7%
  Aguas de Barcelona, (c) ......................            5,000       204,504
                                                                     ----------
Sweden -- 4.8%
  Esselte AB ...................................            8,000       188,564
  SKF AB .......................................            7,000       181,312
                                                                     ----------
                                                                        369,876
                                                                     ----------
United States -- 32.3%
  Analog Devices, Inc., (c) ....................            4,766       126,597
  BankBoston Corp. .............................            1,700       122,506
  Bell Atlantic Corp. ..........................            1,700       128,987
  Boeing Co. ...................................            1,750        92,859
  Burlington Northern Santa Fe Corp. ...........            1,600       143,800
  Cabletron Systems, Inc., (c) .................            2,500        70,781
  Carnival Corp. ...............................            2,700       111,375
  CVS Corp. ....................................            2,600       133,250
  Eli Lilly & Co. ..............................            1,500       163,969
  Glaxo Wellcome Plc, ADR (d) ..................            4,000       167,250
  Harnischfeger Industries, Inc. ...............            1,600        66,400
  Household International, Inc. ................            1,000       117,438
  International Business Machines Corp. ........            1,400       126,263
  Manpower, Inc. ...............................            2,500       111,250
  Monsanto Co. .................................            3,200       137,800
  Praxair, Inc. ................................            2,700       151,200
  Rockwell International Corp. (New) ...........            2,100       123,900
  Schlumberger Ltd. ............................            1,200       150,000
  Texaco, Inc. .................................            1,000       108,750
  Transocean Offshore, Inc. ....................            1,500       108,938
                                                                     ----------
                                                                      2,463,313
                                                                     ----------
  TOTAL COMMON STOCKS
    (Identified Cost $4,047,107) ...............                      4,409,596
                                                                     ----------

- --------------------------------------------------------------------------------
Preferred Stocks -- 2.8% of Total Net Assets

Japan -- 2.8%
  Sakura Finance, 0.75% ........................       24,000,000       211,666
                                                                     ----------
  TOTAL PREFERRED STOCKS
    (Identified Cost $186,152) .................                        211,666
                                                                     ----------
                                                          Face
                                                         Amount
- --------------------------------------------------------------------------------
Short-Term Investment -- 3.4% of Total Net Assets

  Repurchase Agreement with State Street
    Bank and Trust Co., dated 6/30/97 at
    5.00% to be repurchased at $258,036 on
    7/01/97 collateralized by $250,000
    U.S.Treasury Bond 7.25%, due 5/15/16,
    with a value of $263,945 ...................         $258,000       258,000
                                                                     ----------
  TOTAL SHORT-TERM INVESTMENT
    (Identified Cost $258,000) .................                        258,000
                                                                     ----------
TOTAL INVESTMENTS -- 98.7%
  (IDENTIFIED COST $7,100,102) (d) .............                     $7,530,864
  Cash, Receivables and Other Assets (f) .......                        154,267
  Liabilities ..................................                        (58,020)
                                                                   ----------
TOTAL NET ASSETS -- 100% .......................                     $7,627,111
                                                                     ==========
(a) See Note 1.
(b) Step Bond: Coupon rate is zero or below market rate for an initial period
    and then increases to a higher coupon rate at a specified date and rate.
(c) Non-income producing security.
(d) An American Depository Receipt (ADR) is a certificate issued by a U.S. bank
    representing the right to receive securities of the foreign issuer
    described. The values of ADRs are significantly influenced by trading on
    exchanges not located in the United States or Canada.
(e) At June 30, 1997, the net unrealized appreciation on investments based on
    cost of $7,100,102 for federal income tax purposes was as follows: Aggregate
    gross unrealized appreciation for all securities in which there is an excess
    of value over tax cost and aggregate gross unrealized depreciation for all
    securities in which there is an excess of tax cost over value were $734,560
    and $303,798, respectively, resulting in net unrealized appreciation of
    $430,762.
(f) Including deposits in foreign denominated currencies with a value of $23 and
    a cost of $23.
(g) Floating rate bond: 6 month LIBOR +.8125% rate at end of period.

Currency Terms:

            AUD = Australian Dollar         NZD = New Zealand Dollar
            DEM = Deutsche Mark             USD = U.S. Dollar
            IP  = Irish Punt                ZAR = South African Rand
            JPY = Japanese Yen

            Ten largest industry holdings at June 30, 1997 (unaudited)

           Foreign Government/Agency                              9.9%
           Computer                                               6.9%
           Chemicals - Major                                      5.1%
           Telecommunications                                     5.1%
           Office Equipment                                       5.1%
           Retail                                                 5.0%
           Foreign Issuer                                         3.9%
           Industrial Equipment                                   3.6%
           Repurchase Agreement                                   3.4%
           Oil Services                                           3.4%
See accompanying notes to financial statements.
<PAGE>






                     [THIS PAGE INTENTIONALLY LEFT BLANK]

<PAGE>

LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
STATEMENTS OF ASSETS AND LIABILITIES
June 30, 1997 (unaudited)

<TABLE>
<CAPTION>
                                                       Core                  Growth               International
                                                    Value Fund                Fund                 Equity Fund
                                                   -------------          -------------           -------------

<S>                                                <C>                    <C>                     <C>          
ASSETS
  Investments at value:
    Securities ...............................     $  53,105,819          $  33,127,290           $  95,818,299
    Repurchase agreements ....................                 0                      0               6,266,000
                                                   -------------          -------------           -------------
      Total investments ......................        53,105,819             33,127,290             102,084,299
  Cash .......................................                 0                      0                     632
  Foreign currency at value ..................                 0                      0                  81,367
  Receivable for:
    Shares of the Fund sold ..................            59,843                 18,379                  45,636
    Securities sold ..........................                 0                      0                       0
    Dividend and interest -- net .............            57,972                 13,450                  85,064
    Foreign tax reclaim ......................             1,578                      0                  26,873
  Due from the adviser (Note 3) ..............            13,959                 28,699                  79,892
  Other assets ...............................             6,561                  6,561                   6,332
                                                   -------------          -------------           -------------
                                                      53,245,732             33,194,379             102,410,095
                                                   -------------          -------------           -------------
LIABILITIES
  Payable for:
    Securities purchased .....................           229,807                      0                       0
    Shares of the Fund redeemed ..............            41,091                 60,378                       0
    Foreign taxes ............................                 0                      0                   4,364
  Accrued expenses:
    Management fees (Note 3) .................            20,977                 13,886                  62,487
    Trustees' fees (Note 3B) .................             1,250                  1,250                   1,250
    Accounting and administration (Note 3A) ..             4,793                  3,390                   9,871
    Other expenses ...........................            32,047                 23,710                  81,076
    Organization costs .......................                 0                      0                       0
                                                   -------------          -------------           -------------
                                                         329,965                102,614                 159,048
                                                   -------------          -------------           -------------
NET ASSETS ...................................     $  52,915,767          $  33,091,765           $ 102,251,047
                                                   =============          =============           =============
  Net Assets consist of:
    Capital paid in ..........................     $  35,506,711          $  22,189,791           $  81,781,634
    Undistributed (or Distribution in excess
      of) net investment income ..............           279,546                (14,294)                838,274
    Accumulated net realized gain (loss) .....         4,798,421              5,306,609               4,341,648
    Unrealized appreciation (depreciation) on:
      Investments ............................        12,331,089              5,609,659              15,291,852
      Foreign currency transactions ..........                 0                      0                  (2,361)
                                                   -------------          -------------           -------------
NET ASSETS ...................................     $  52,915,767          $  33,091,765           $ 102,251,047
                                                   =============          =============           =============
INSTITUTIONAL CLASS:
  Net assets .................................     $  52,402,648          $  32,923,669           $ 101,981,934
  Shares of beneficial interest outstanding,
    no par value .............................         2,849,946              2,252,726               7,071,060
  Net asset value and redemption price per
    Institutional share ......................     $       18.39          $       14.62           $       14.42
RETAIL CLASS:
  Net assets .................................     $     513,119          $     168,096           $     269,113
  Shares of beneficial interest outstanding,
    no par value .............................            27,948                 11,516                  18,683
  Net asset value and redemption price per
    Retail share .............................     $       18.36          $       14.60           $       14.40
Identified cost of investments ...............     $  40,774,730          $  27,517,631           $  86,792,447
                                                   =============          =============           =============
</TABLE>

               See accompanying notes to financial statements.

<PAGE>


<TABLE>
<CAPTION>
         Mid-Cap               Mid-Cap               Small Cap              Small Cap          Strategic
         Growth                 Value                 Growth                  Value              Value            Worldwide
          Fund                  Fund                   Fund                   Fund                Fund               Fund
       ------------          ------------          ------------          --------------        ----------        ------------
       <S>                   <C>                   <C>                   <C>                   <C>               <C>         
       $  1,526,962          $  2,213,653          $  3,209,285          $  199,126,242        $  932,500        $  7,272,864
                  0               231,000               114,000                       0                 0             258,000
       ------------          ------------          ------------          --------------        ----------        ------------
          1,526,962             2,444,653             3,323,285             199,126,242           932,500           7,530,864
             93,948                   574                     2                       0             8,944                 471
                  0                     0                     0                       0                 0                  23

                  0                     0                 3,030                 386,405                 0                  20
                  0                     0                93,112               1,726,337                 0                   0
                186                 2,505                    16                 202,514               502              77,941
                  0                     0                     0                       0                 0                 744
             67,373                70,549                75,142                   9,364            57,729              67,443
             14,115                14,076                14,266                   6,837            18,792               7,625
       ------------          ------------          ------------          --------------        ----------        ------------
          1,702,584             2,532,357             3,508,853             201,457,699         1,018,467           7,685,131
       ------------          ------------          ------------          --------------        ----------        ------------

                  0                25,597               132,378               1,299,828                 0                   0
                  0                     0                     0                 104,946                 0                   0
                  0                     0                     0                       0                 0               1,668

                997                   997                 1,917                 119,746               382               4,641
              1,250                 1,250                 1,250                   1,250             1,250               1,250

                132                   199                   256                  18,061                67                 749
             20,086                22,661                27,625                  54,468            18,632              49,712
             26,061                26,061                26,061                       0            25,761                   0
       ------------          ------------          ------------          --------------        ----------        ------------
             48,526                76,765               189,487               1,598,299            46,092              58,020
       ------------          ------------          ------------          --------------        ----------        ------------
       $  1,654,058          $  2,455,592          $  3,319,366          $  199,859,400        $  972,375        $  7,627,111
       ============          ============          ============          ==============        ==========        ============

       $  1,569,321          $  2,206,892          $  3,128,667          $  152,747,661        $  865,627        $  6,970,632

             (1,105)                9,025                (6,395)                798,172               614             152,677
             31,805                39,770              (231,160)             17,623,596            (1,115)             73,477

             54,037               199,905               428,254              28,689,971           107,249             430,762
                  0                     0                     0                       0                 0                (437)
       ------------          ------------          ------------          --------------        ----------        ------------
       $  1,654,058          $  2,455,592          $  3,319,366          $  199,859,400        $  972,375        $  7,627,111
       ============          ============          ============          ==============        ==========        ============

       $  1,589,617          $  2,393,815          $  2,774,510          $  189,962,289        $  706,375        $  7,608,421

            148,220               210,574               269,778               9,666,539            60,737             680,893

       $      10.72          $      11.37          $      10.28          $        19.65        $    11.63        $      11.17

       $     64,441          $     61,777          $    544,856          $    9,897,111        $  266,000        $     18,690

              6,014                 5,442                52,991                 504,343            22,902               1,674

       $      10.72          $      11.35          $      10.28          $        19.62        $    11.61        $      11.16
       $  1,472,925          $  2,244,748          $  2,895,031          $  170,436,271        $  825,251        $  7,100,102
       ============          ============          ============          ==============        ==========        ============
</TABLE>

               See accompanying notes to financial statements.

<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
STATEMENTS OF OPERATIONS
For the Six Months Ended June 30, 1997 (unaudited)

<TABLE>
<CAPTION>
                                                           Core                                    International
                                                           Value                Growth                Equity
                                                           Fund                  Fund                  Fund
                                                       ------------          ------------          ------------
<S>                                                    <C>                   <C>                   <C>         
INVESTMENT INCOME
  Dividends* .....................................     $    425,700          $    109,068          $  1,162,855
  Interest .......................................           35,717                14,430               122,999
                                                       ------------          ------------          ------------
                                                            461,417               123,498             1,285,854
                                                       ------------          ------------          ------------
  Expenses
    Management fees (Note 3) .....................          117,454                89,247               354,652
    12b-1 fees (Retail Class) ....................              217                   392                   156
    Trustees' fees and expenses (Note 3B) ........            2,985                 2,985                 2,985
    Accounting and administrative fees
      (Note 3A) ..................................           10,200                 7,586                20,832
    Custodian ....................................           31,463                29,029               120,657
    Transfer Agent (Institutional Class) .........           15,613                14,923                17,076
    Transfer Agent (Retail Class) ................            9,982                 9,948                 9,195
    Audit and tax services .......................            8,650                 8,650                10,150
    Legal ........................................            1,581                 1,343                 2,183
    Printing .....................................            3,169                 3,081                 3,637
    Registration fees ............................            6,918                 5,478                 5,821
    Amortization of organization expenses
      (Note 1I) ..................................                0                     0                     0
    Amortization of deferred registration costs
      (Note 1I) ..................................            5,178                 5,263                 5,283
    Miscellaneous expenses .......................              289                   289                   289
                                                       ------------          ------------          ------------
                                                            213,699               178,214               552,916
                                                       ------------          ------------          ------------
    Less expenses assumed by the investment
      adviser (Note 3) ...........................          (13,959)              (28,699)              (79,892)
                                                       ------------          ------------          ------------
  Net investment income (loss) ...................          261,677               (26,017)              812,830
                                                       ------------          ------------          ------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS AND FOREIGN CURRENCY TRANSACTIONS
  Realized gain (loss) on:
    Investments -- net ...........................        3,820,588             4,197,314             3,172,315
    Foreign currency transactions -- net .........                0                     0              (157,628)
                                                       ------------          ------------          ------------
    Total realized gain (loss) on investments and
      foreign currency transactions ..............        3,820,588             4,197,314             3,014,687
                                                       ------------          ------------          ------------
  Unrealized appreciation (depreciation) on:
    Investments -- net ...........................        3,743,153            (1,216,579)            5,195,604
    Foreign currency transactions -- net .........                0                     0                (2,026)
                                                       ------------          ------------          ------------
    Total unrealized appreciation (depreciation)
      on investments and foreign currency
      transactions ...............................        3,743,153            (1,216,579)            5,193,578
                                                       ------------          ------------          ------------
  Net gain on investments and foreign currency
    transactions .................................        7,563,741             2,980,735             8,208,265
                                                       ------------          ------------          ------------
NET INCREASE IN NET ASSETS FROM OPERATIONS .......     $  7,825,418          $  2,954,718          $  9,021,095
                                                       ============          ============          ============

*Net of foreign withholding taxes of $1,141 and $147,699 for the Core Value and International Equity Funds, respectively.

</TABLE>
               See accompanying notes to financial statements.


<PAGE>

- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>

 Mid-Cap       Mid-Cap     Small Cap    Small Cap     Strategic
  Growth        Value       Growth        Value         Value      Worldwide
   Fund          Fund        Fund          Fund         Fund         Fund
 ---------    ----------    --------    -----------    --------    --------

<S>           <C>           <C>         <C>            <C>         <C>     
 $   2,881    $   13,206    $  1,485    $ 1,076,487    $  3,364    $ 39,344
     2,421         4,798       3,372        511,062         504     135,712
 ---------    ----------    --------    -----------    --------    --------
     5,302        18,004       4,857      1,587,549       3,868     175,056
 ---------    ----------    --------    -----------    --------    --------

     4,763         6,700       8,215        659,706       1,604      25,982
        56            47         300          6,902          47           7
     2,709         2,709       2,709          2,985       2,709       2,985

       329           475         584         38,242         163       1,555
    24,196        27,511      32,832         60,327      21,584      29,977
     9,526         9,816       9,800         32,776       7,970       8,278
     9,526         9,432       9,416         11,516       7,970       7,954
     5,175         5,175       5,175         10,900       5,175       8,850
       965           975         979          3,241         953       1,037
     1,742         1,857       1,742          9,774       1,742       1,808
     2,847         2,847       2,847         23,853       4,097       6,823

         0             0           0              0           0       3,102

    11,946        11,984      11,795          5,704       6,969       3,735
         0             0           0            289           0           0
 ---------    ----------    --------    -----------    --------    --------
    73,780        79,528      86,394        866,215      60,983     102,093
 ---------    ----------    --------    -----------    --------    --------

   (67,373)      (70,549)    (75,142)        (9,364)    (57,729)    (67,443)
 ---------    ----------    --------    -----------    --------    --------
    (1,105)        9,025      (6,395)       730,698         614     140,406
 ---------    ----------    --------    -----------    --------    --------

    31,805        39,770    (231,160)    15,546,648      (1,115)     96,700
         0             0           0              0           0     (13,108)
 ---------    ----------    --------    -----------    --------    --------

    31,805        39,770    (231,160)    15,546,648      (1,115)     83,592
 ---------    ----------    --------    -----------    --------    --------

    54,037       199,905     428,254      6,238,970     107,249     138,051
         0             0           0              0           0        (277)
 ---------    ----------    --------    -----------    --------    --------

    54,037       199,905     428,254      6,238,970     107,249     137,774
 ---------    ----------    --------    -----------    --------    --------

    85,842       239,675     197,094     21,785,618     106,134     221,366
 ---------    ----------    --------    -----------    --------    --------
 $  84,737    $  248,700    $190,699    $22,516,316    $106,748    $361,772
 =========    ==========    ========    ===========    ========    ========
</TABLE>

               See accompanying notes to financial statements.
<PAGE>

LOOMIS SAYLES EQUITY FUNDS
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                              Core Value
                                           ------------------------------------------------
                                             Six Months Ended              Year Ended
                                           --------------------       ---------------------
                                              June 30, 1997             December 31, 1996
                                           --------------------       ---------------------
                                               (Unaudited)
<S>                                              <C>                      <C>       
FROM OPERATIONS
  Net investment income (loss) ..............    $  261,677              $    569,067
  Net realized gain (loss) on:
    Investments .............................     3,820,588                4,564,278
    Foreign currency transactions ...........             0                        0
  Unrealized appreciation (depreciation) on:
    Investments .............................     3,743,153                2,599,063
    Foreign currency transactions ...........             0                        0
                                                -----------              -----------
    Increase (decrease) in net assets from
      operations ............................     7,825,418                7,732,408
                                                -----------              -----------
FROM DISTRIBUTIONS TO SHAREHOLDERS
  INSTITUTIONAL CLASS
    Net investment income ...................             0                 (559,278)
    Net realized gain on investments ........             0               (4,547,630)
  RETAIL CLASS
    Net investment income ...................             0                        0
    Net realized gain on investments ........             0                        0
                                                -----------              -----------
                                                          0               (5,106,908)
                                                -----------              -----------
FROM CAPITAL SHARES TRANSACTIONS (NOTE 5)
  INSTITUTIONAL CLASS
    Increase (decrease) in net assets derived
      from capital share transactions ............       881,613                4,624,659
  RETAIL CLASS
    Increase (decrease) in net assets derived
      from capital share transactions .......       493,281                        0
                                                -----------              -----------
  Total increase (decrease) in net assets ...     9,200,312                7,250,159

NET ASSETS
  Beginning of the period ...................    43,715,455               36,465,296
                                                -----------              -----------
  End of the period .........................   $52,915,767              $43,715,455
                                                ===========              ===========
UNDISTRIBUTED NET INVESTMENT INCOME
  Beginning of the period ...................   $    17,869              $     8,080
                                                ===========              ===========
  End of the period .........................   $   279,546              $    17,869
                                                ===========              ===========
                                                            
               See accompanying notes to financial statements.
</TABLE>

<PAGE>

LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                    Growth
                                               -------------------------------------------
                                                 Six Months Ended         Year Ended
                                               --------------------  ---------------------
                                                  June 30, 1997        December 31, 1996
                                               --------------------  ---------------------
                                                   (Unaudited)
<S>                                               <C>                    <C>         
FROM OPERATIONS
  Net investment income (loss) ..............  $     (26,017)           $   (200,707)
  
  Net realized gain (loss) on:
    Investments .............................      4,197,314              10,636,248
    Foreign currency transactions ...........              0                       0
  Unrealized appreciation (depreciation) on:  
    Investments .............................     (1,216,579)             (2,736,567)
    Foreign currency transactions ...........              0                       0
                                               -------------            ------------
    Increase (decrease) in net assets from 
      operations ............................      2,954,718               7,698,974
                                               -------------            ------------
FROM DISTRIBUTIONS TO SHAREHOLDERS  
  INSTITUTIONAL CLASS 
    Net investment income ...................              0                       0
    Net realized gain on investments ........              0             (10,947,610)
  RETAIL CLASS  
    Net investment income ...................              0                       0
    Net realized gain on investments ........              0                       0
                                               -------------            ------------
                                                           0             (10,947,610)
                                               -------------            ------------
FROM CAPITAL SHARES TRANSACTIONS (NOTE 5) 
  INSTITUTIONAL CLASS 
    Increase (decrease) in net assets derived
      from capital share transactions .......     (9,550,841)             (2,265,225)
  RETAIL CLASS
    Increase (decrease) in net assets derived 
      from capital share transactions .......        190,977                       0
                                               -------------            ------------
  Total increase (decrease) in net assets ...     (6,405,146)             (5,513,861)
NET ASSETS
  Beginning of the period ...................     39,496,911              45,010,772
                                                                        ------------
  End of the period .........................  $  33,091,765            $ 39,496,911
                                               =============            ============
UNDISTRIBUTED NET INVESTMENT INCOME 
  Beginning of the period ...................  $      11,723            $          0
                                               =============            ============
  End of the period .........................  $     (14,294)           $     11,723
                                               =============            ============
 
</TABLE>
               See accompanying notes to financial statements.

<PAGE>

LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                              International Equity
                                                 ----------------------------------------------
                                              Six Months Ended                   Year Ended
                                              ----------------                -----------------
                                               June 30, 1997                  December 31, 1996
                                              ----------------                -----------------
                                                (Unaudited)
FROM OPERATIONS
<S>                                               <C>                           <C>       
  Net investment income (loss) ..............  $     812,830                  $    816,303
  Net realized gain (loss) on:
    Investments .............................      3,172,315                     7,196,095
    Foreign currency transactions ...........       (157,628)                   (2,186,541)
  Unrealized appreciation (depreciation) on:
    Investments .............................      5,195,604                     8,437,464
    Foreign currency transactions ...........         (2,026)                       (5,261)
                                               -------------                  ------------
    Increase (decrease) in net assets from                                   
      operations ............................      9,021,095                    14,258,060
                                               -------------                  ------------
FROM DISTRIBUTIONS TO SHAREHOLDERS                                           
  INSTITUTIONAL CLASS                                                        
    Net investment income ...................              0                      (566,307)
    Net realized gain on investments ........              0                    (3,500,683)
  RETAIL CLASS                                                               
    Net investment income ...................              0                             0
    Net realized gain on investments ........              0                             0
                                               -------------                  ------------
                                                           0                    (4,066,990)
                                               -------------                  ------------
FROM CAPITAL SHARES TRANSACTIONS (NOTE 5)                                    
  INSTITUTIONAL CLASS                                                        
    Increase (decrease) in net assets derived
      from capital share transactions .......      2,315,220                       983,155
  RETAIL CLASS                                                               
    Increase (decrease) in net assets derived                                
      from capital share transactions .......        252,297                             0
                                               -------------                  ------------
  Total increase (decrease) in net assets ...     11,588,612                    11,174,225
NET ASSETS                                                                   
  Beginning of the period ...................     90,662,435                    79,488,210
                                               -------------                  ------------
  End of the period .........................  $ 102,251,047                  $ 90,662,435
                                               =============                  ============
UNDISTRIBUTED NET INVESTMENT INCOME                                          
  Beginning of the period ...................  $      25,444                  $     26,969
                                               =============                  ============
  End of the period .........................  $     838,274                  $     25,444
                                               =============                  ============

</TABLE>
               See accompanying notes to financial statements.

<PAGE>

LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                              Mid-Cap Growth            Mid-Cap Value            Small Cap Growth
                                           --------------------      --------------------      --------------------
                                             Six Months Ended          Six Months Ended          Six Months Ended
                                           --------------------      --------------------      --------------------
                                              June 30, 1997*            June 30, 1997*            June 30, 1997*
                                           --------------------      --------------------      --------------------
                                               (Unaudited)               (Unaudited)               (Unaudited)
<S>                                            <C>                       <C>                       <C>        
FROM OPERATIONS
  Net investment income (loss) ......          $   (1,105)               $    9,025                $   (6,395)
  Net realized gain (loss) on:
    Investments .....................              31,805                    39,770                  (231,160)
    Foreign currency transactions ...                   0                         0                         0
  Unrealized appreciation
   (depreciation) on:
    Investments .....................              54,037                   199,905                   428,254
    Foreign currency transactions ...                   0                         0                         0
                                               ----------                ----------                ----------
    Increase (decrease) in net assets
      from operations ...............              84,737                   248,700                   190,699
                                               ----------                ----------                ----------
FROM DISTRIBUTIONS TO SHAREHOLDERS
  INSTITUTIONAL CLASS
    Net investment income ...........                   0                         0                         0
    Net realized gain on investments                    0                         0                         0
  RETAIL CLASS
    Net investment income ...........                   0                         0                         0
    Net realized gain on investments                    0                         0                         0
                                               ----------                ----------                ----------
                                                        0                         0                         0
                                               ----------                ----------                ----------
FROM CAPITAL SHARES TRANSACTIONS
(NOTE 5)
  INSTITUTIONAL CLASS
    Increase (decrease) in net assets
      derived from capital share
      transactions ..................           1,504,155                 2,150,036                 2,626,148
  RETAIL CLASS
    Increase (decrease) in net assets
      derived from capital share
      transactions ..................              65,146                    56,836                   502,499
                                               ----------                ----------                ----------
  Total increase (decrease) in net
    assets ..........................           1,654,038                 2,455,572                 3,319,346
NET ASSETS
  Beginning of the period ...........                  20                        20                        20
                                               ----------                ----------                ----------
  End of the period .................          $1,654,058                $2,455,592                $3,319,366
                                               ==========                ==========                ==========

UNDISTRIBUTED NET INVESTMENT INCOME
  Beginning of the period ...........          $        0                $        0                $        0
                                               ==========                ==========                ==========
  End of the period .................          $   (1,105)               $    9,025                $   (6,395)
                                               ==========                ==========                ==========

*Commencement of operations, January 2, 1997.
</TABLE>

               See accompanying notes to financial statements.

<PAGE>

LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                        Small Cap Value                        Strategic Value
                                        -----------------------------------------------      --------------------
                                          Six Months Ended             Year Ended              Six Months Ended
                                        --------------------      ---------------------      --------------------
                                           June 30, 1997            December 31, 1996           June 30, 1997*
                                        --------------------      ---------------------      --------------------
                                            (Unaudited)                                          (Unaudited)
<S>                                         <C>                        <C>                           <C>     
FROM OPERATIONS
  Net investment income (loss) .....        $    730,698               $    899,050                  $    614
  Net realized gain (loss) on:
    Investments ....................          15,546,648                 17,761,764                    (1,115)
    Foreign currency transactions ..                   0                          0                         0
  Unrealized appreciation
   (depreciation) on:
    Investments ....................           6,238,970                 12,441,612                   107,249
    Foreign currency transactions ..                   0                          0                         0
                                            ------------               ------------                  --------
    Increase (decrease) in net
      assets from operations .......          22,516,316                 31,102,426                   106,748
                                            ------------               ------------                  --------
FROM DISTRIBUTIONS TO SHAREHOLDERS
  INSTITUTIONAL CLASS
    Net investment income ..........                   0                   (847,132)                        0
    Net realized gain on investments                   0                (18,423,872)                        0
  RETAIL CLASS
    Net investment income ..........                   0                          0                         0
    Net realized gain on investments                   0                          0                         0
                                            ------------               ------------                  --------
                                                       0                (19,271,004)                        0
                                            ------------               ------------                  --------
FROM CAPITAL SHARES TRANSACTIONS
(NOTE 5)
  INSTITUTIONAL CLASS
    Increase (decrease) in net
      assets derived from capital
      share transactions ...........           4,714,497                 61,338,511                   610,552
  RETAIL CLASS
    Increase (decrease) in net
      assets derived from capital
      share transactions ...........           9,003,719                          0                   255,055
                                            ------------               ------------                  --------

  Total increase (decrease) in net
    assets .........................          36,234,532                 73,169,933                   972,355
NET ASSETS
  Beginning of the period ..........         163,624,868                 90,454,935                        20
                                            ------------               ------------                  --------
  End of the period ................        $199,859,400               $163,624,868                  $972,375
                                            ============               ============                  ========
UNDISTRIBUTED NET INVESTMENT INCOME
  Beginning of the period ..........        $     67,474               $     15,556                  $      0
                                            ============               ============                  ========
  End of the period ................        $    798,172               $     67,474                  $    614
                                            ============               ============                  ========

*Commencement of operations, January 2, 1997.
</TABLE>

               See accompanying notes to financial statements.

<PAGE>

LOOMIS SAYLES EQUITY FUNDS
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                        Worldwide
                                                     ------------------------------------------------
                                                       Six Months Ended              Year Ended
                                                     --------------------       ---------------------
                                                        June 30, 1997             December 31, 1996
                                                     --------------------       ---------------------
                                                         (Unaudited)
<S>                                                        <C>                          <C>       
FROM OPERATIONS
  Net investment income (loss) ..............              $  140,406                   $  143,724
  Net realized gain (loss) on:
    Investments .............................                  96,700                      (11,121)
    Foreign currency transactions ...........                 (13,108)                       4,393
  Unrealized appreciation (depreciation) on:
    Investments .............................                 138,051                      292,711
    Foreign currency transactions ...........                    (277)                        (160)
                                                         ------------                 ------------
    Increase (decrease) in net assets from
      operations ............................                 361,772                      429,547
                                                         ------------                 ------------
FROM DISTRIBUTIONS TO SHAREHOLDERS
  INSTITUTIONAL CLASS
    Net investment income ...................                       0                     (140,138)
    Net realized gain on investments ........                       0                            0
  RETAIL CLASS
    Net investment income ...................                       0                            0
    Net realized gain on investments ........                       0                            0
                                                         ------------                 ------------
                                                                    0                     (140,138)
                                                         ------------                 ------------
FROM CAPITAL SHARES TRANSACTIONS (NOTE 5)
  INSTITUTIONAL CLASS
    Increase (decrease) in net assets derived
      from  capital share transactions ......               2,057,665                    4,900,074
  RETAIL CLASS
    Increase (decrease) in net assets derived
      from capital share transactions .......                  18,181                            0
                                                         ------------                 ------------
  Total increase (decrease) in net assets ...               2,437,618                    5,189,483
NET ASSETS
  Beginning of the period ...................               5,189,493                           10
                                                         ------------                 ------------
  End of the period .........................            $  7,627,111                 $  5,189,493
                                                         ============                 ============
UNDISTRIBUTED NET INVESTMENT INCOME
  Beginning of the period ...................            $     12,271                 $          0
                                                         ============                 ============
  End of the period .........................            $    152,677                 $     12,271
                                                         ============                 ============

               See accompanying notes to financial statements.
</TABLE>

<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
Year Ended December 31,

<TABLE>
<CAPTION>
                                                                                Core Value Fund
                                                                       -----------------------------------
                                                                              Institutional Class
                                                                       -----------------------------------
                                                                         1997*                      1996
                                                                       ---------                 ---------
<S>                                                                     <C>                       <C>     
Net asset value, beginning of period .............................     $   15.60                 $   14.57
                                                                       ---------                 ---------
Income from investment operations -
  Net investment income (loss) ...................................          0.09                      0.22
  Net realized and unrealized gain (loss) on investments .........          2.70                      2.83
                                                                       ---------                 ---------
    Total from investment operations .............................          2.79                      3.05
                                                                       ---------                 ---------
Less distributions -
  Dividends from net investment income ...........................          0.00                     (0.22)
  Distributions from net realized capital gains ..................          0.00                     (1.80)
                                                                       ---------                 ---------
    Total distributions ..........................................          0.00                     (2.02)
                                                                       ---------                 ---------
Net asset value, end of period ...................................     $   18.39                 $   15.60
                                                                       =========                 =========
Total return (%)(a) ..............................................          17.9                      21.2
Net assets, end of period (000) ..................................     $  52,403                 $  43,715
Ratio of operating expenses to average net assets (%)(b) .........          0.85                      1.13
Ratio of net investment income to average net assets (%)(b) ......          1.11                      1.44
Portfolio turnover rate (%) ......................................            34                        58
Average commission rate*** .......................................     $  0.0550                 $  0.0583
The ratios of expenses to average net assets without giving
  effect to the voluntary expense limitations described in
  Note 3 to the Financial Statements would have been (%)(b) ......          0.85                      1.13
Without giving effect to the voluntary expense limitations
  described in Note 3 to the Financial Statements net investment
  income per share would have been: ..............................     $    0.09                 $    0.22

(a)  Periods less than one year are not annualized.
(b)  Annualized for periods less than one year.
  *  For the six months ended June 30, 1997. (unaudited)
 **  From commencement of class operations on January 2, 1997, through June 30, 1997. (unaudited)
***  For fiscal years beginning on or after September 1, 1995, a fund is required to disclose its average
     commission rate per share for trades upon which commissions are charged. This rate generally does
     not reflect mark-ups, mark-downs or spreads on shares traded on a principal basis.
</TABLE>

               See accompanying notes to financial statements.

<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (continued)
Year Ended December 31,

<TABLE>
<CAPTION>
                                                         Core Value Fund
       --------------------------------------------------------------------------------------------------------------
                                  Institutional Class                                                    Retail Class
       -----------------------------------------------------------------------------------               ------------
          1995                   1994                    1993                     1992                       1997**
       ---------               ---------               ---------               ---------                    --------
       <S>                     <C>                     <C>                     <C>                          <C>     
       $   11.80               $   12.49               $   11.53               $   10.54                    $  15.60
       ---------               ---------               ---------               ---------                    --------

            0.23                    0.15                    0.13                    0.13                        0.02
            3.93                   (0.26)                   1.24                    1.36                        2.74
       ---------               ---------               ---------               ---------                    --------
            4.16                   (0.11)                   1.37                    1.49                        2.76
       ---------               ---------               ---------               ---------                    --------

           (0.23)                  (0.15)                  (0.12)                  (0.13)                       0.00
           (1.16)                  (0.43)                  (0.29)                  (0.37)                       0.00
       ---------               ---------               ---------               ---------                    --------
           (1.39)                  (0.58)                  (0.41)                  (0.50)                       0.00
       ---------               ---------               ---------               ---------                    --------
       $   14.57               $   11.80               $   12.49               $   11.53                    $  18.36
       =========               =========               =========               =========                    ========
            35.2                    (0.9)                   11.9                    14.1                        17.7
       $  36,465               $  25,946               $  20,657               $  12,279                    $    513
            1.20                    1.33                    1.50                    1.50                        1.10
            1.61                    1.28                    1.23                    1.42                        0.76
              60                      48                      53                      67                          34
              --                      --                      --                      --                    $ 0.0550


            1.20                    1.33                    1.56                    2.19                       17.12

       $    0.23               $    0.15               $    0.12               $    0.07                    $  (0.48)
</TABLE>

<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (continued)
Year Ended December 31,

<TABLE>
<CAPTION>
                                                                                 Growth Fund
                                                                    --------------------------------------
                                                                             Institutional Class
                                                                    --------------------------------------
                                                                          1997*                     1996
                                                                        --------                  --------
<S>                                                                     <C>                       <C>     
Net asset value, beginning of period .............................      $  13.44                  $  15.27
                                                                        --------                  --------
Income from investment operations -
  Net investment income (loss) ...................................         (0.01)                    (0.07)
  Net realized and unrealized gain (loss) on investments .........          1.19                      3.08
                                                                        --------                  --------
    Total from investment operations .............................          1.18                      3.01
                                                                        --------                  --------
Less distributions -
  Distributions from net realized capital gains ..................          0.00                     (4.84)
  Distributions from capital .....................................          0.00                      0.00
                                                                        --------                  --------
    Total distributions ..........................................          0.00                     (4.84)
                                                                        --------                  --------
Net asset value, end of period ...................................      $  14.62                  $  13.44
                                                                        ========                  ========
Total return (%)(a) ..............................................           8.8                      19.9
Net assets, end of period (000) ..................................      $ 32,924                  $ 39,497
Ratio of operating expenses to average net assets (%)(b) .........          0.85                      1.10
Ratio of net investment income to average net assets (%)(b) ......         (0.16)                    (0.47)
Portfolio turnover rate (%) ......................................            54                        99
Average commission rate*** .......................................      $ 0.0600                  $ 0.0600
The ratios of expenses to average net assets without giving 
  effect to the voluntary expense limitations described in Note 3
  to the Financial Statements would have been (%)(b) .............          0.94                      1.10
Without giving effect to the voluntary expense limitations
  described in Note 3 to the Financial Statements net investment
  income per share would have been: ..............................      $  (0.02)                 $  (0.07)

(a)  Periods less than one year are not annualized.
(b)  Annualized for periods less than one year.
  *  For the six months ended June 30, 1997. (unaudited)
 **  From commencement of class operations on January 2, 1997, through June 30, 1997.
     (unaudited)
***  For fiscal years beginning on or after September 1, 1995, a fund is required to disclose its average
     commission rate per share for trades upon which commissions are charged. This rate generally does
     not reflect mark-ups, mark-downs or spreads on shares traded on a principal basis.
</TABLE>

               See accompanying notes to financial statements.

<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (continued)
Year Ended December 31,

<TABLE>
<CAPTION>
                                                       Growth Fund
- ----------------------------------------------------------------------------------------------------------------------
                                  Institutional Class                                                 Retail Class
- ------------------------------------------------------------------------------------------            ----------------
          1995                     1994                    1993                    1992                       1997**
        --------                --------                --------                --------                    --------
       <S>                     <C>                     <C>                     <C>                         <C>     
        $  12.50                $  13.02                $  12.46                $  12.01                    $  13.44
        --------                --------                --------                --------                    --------

            0.00                   (0.02)                   0.00                   (0.04)                      (0.03)
            3.86                   (0.45)                   1.16                    0.49                        1.19
        --------                --------                --------                --------                    --------
            3.86                   (0.47)                   1.16                    0.45                        1.16
        --------                --------                --------                --------                    --------

           (1.09)                  (0.04)                  (0.60)                   0.00                        0.00
            0.00                   (0.01)                   0.00                    0.00                        0.00
        --------                --------                --------                --------                    --------
           (1.09)                  (0.05)                  (0.60)                   0.00                        0.00
        --------                --------                --------                --------                    --------
        $  15.27                $  12.50                $  13.02                $  12.46                    $  14.60
        ========                ========                ========                ========                    ========
            30.9                    (3.7)                    9.3                     3.8                         8.6
        $ 45,011                $ 36,580                $ 32,385                $ 24,451                    $    168
            1.08                    1.16                    1.20                    1.50                        1.10
           (0.29)                  (0.14)                  (0.17)                  (0.45)                      (0.29)
              48                      46                      64                      98                          54
              --                      --                      --                      --                    $ 0.0600


            1.08                    1.16                    1.20                    1.51                        7.19


         $  0.00                $  (0.02)                $  0.00                $  (0.04)                   $  (0.87)

</TABLE>

<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (continued)
Year Ended December 31,

<TABLE>
<CAPTION>
                                                                           International Equity Fund
                                                                        ----------------------------------
                                                                               Institutional Class
                                                                        ----------------------------------
                                                                          1997*                     1996
                                                                        --------                  --------
<S>                                                                     <C>                       <C>     
Net asset value, beginning of period .............................      $  13.16                  $  11.65
                                                                        --------                  --------
Income from investment operations -
  Net investment income (loss) ...................................          0.11                      0.12
  Net realized and unrealized gain (loss) on investments .........          1.15                      2.01
                                                                        --------                  --------
    Total from investment operations .............................          1.26                      2.13
                                                                        --------                  --------
Less distributions -
  Dividends from net investment income ...........................          0.00                     (0.09)
  Distributions from net realized capital gains ..................          0.00                     (0.53)
                                                                        --------                  --------
    Total distributions ..........................................          0.00                     (0.62)
                                                                        --------                  --------
Net asset value, end of period ...................................      $  14.42                  $  13.16
                                                                        ========                  ========
Total return (%)(a) ..............................................           9.6                      18.3
Net assets, end of period (000) ..................................      $101,982                  $ 90,662
Ratio of operating expenses to average net assets (%)(b) .........          1.00                      1.42
Ratio of net investment income to average net assets (%)(b) ......          1.72                      0.96
Portfolio turnover rate (%) ......................................            45                       151
Average commission rate*** .......................................      $ 0.0018                  $ 0.0013
The ratios of expenses to average net assets without giving effect
  to the voluntary expense limitations described in Note 3 to the
  Financial Statements would have been (%)(b) ....................          1.15                      1.42
Without giving effect to the voluntary expense limitations
  described in Note 3 to the Financial Statements net investment
  income per share would have been: ..............................      $   0.11                  $   0.12

(a)  Periods less than one year are not annualized.
(b)  Annualized for periods less than one year.
  *  For the six months ended June 30, 1997. (unaudited)
 **  From commencement of class operations on January 2, 1997, through June 30, 1997. (unaudited)
***  For fiscal years beginning on or after September 1, 1995, a fund is required to disclose its average
     commission rate per share for trades upon which commissions are charged. This rate generally does
     not reflect mark-ups, mark-downs or spreads on shares traded on a principal basis.

</TABLE>

               See accompanying notes to financial statements.

<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (continued)
Year Ended December 31,

<TABLE>
<CAPTION>
                                            International Equity Fund
- ----------------------------------------------------------------------------------------------------------------------
                                  Institutional Class                                                 Retail Class
- ------------------------------------------------------------------------------------------            ----------------
          1995                    1994                     1993                  1992                        1997**
        --------                --------                 -------                --------                    --------
        <S>                     <C>                      <C>                    <C>                         <C>     
        $  11.61                $  12.90                 $  9.64                $  10.27                    $  13.16
        --------                --------                 -------                --------                    --------
            0.14                    0.15                    0.11                    0.10                        0.06
            0.87                   (0.38)                   3.61                   (0.62)                       1.18
        --------                --------                 -------                --------                    --------
            1.01                   (0.23)                   3.72                   (0.52)                       1.24
        --------                --------                 -------                --------                    --------

           (0.14)                  (0.14)                  (0.10)                  (0.10)                       0.00
           (0.83)                  (0.92)                  (0.36)                  (0.01)                       0.00
        --------                --------                 -------                --------                    --------
           (0.97)                  (1.06)                  (0.46)                  (0.11)                       0.00
        --------                --------                 -------                --------                    --------
        $  11.65                $  11.61                $  12.90                $   9.64                    $  14.40
        ========                ========                ========                ========                    ========
             8.7                    (1.8)                   38.5                    (5.1)                        9.4
        $ 79,488                $ 73,189                $ 56,560                $ 14,937                    $    269
            1.45                    1.46                    1.50                    1.50                        1.25
            1.16                    1.30                    1.20                    1.64                        1.93
             133                     116                     128                     101                          45
              --                      --                      --                      --                    $ 0.0018


            1.45                    1.46                    1.72                    2.77                       16.17


        $   0.14                $   0.15                 $  0.09                $   0.02                    $  (0.43)
</TABLE>

<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (unaudited) (continued)
Six Months Ended June 30,

<TABLE>
<CAPTION>
                                                                    Mid-Cap Growth Fund
                                                       ----------------------------------------------
                                                         Institutional Class           Retail Class
                                                       -----------------------       ----------------
                                                                 1997*                    1997*
                                                               --------                 --------
<S>                                                            <C>                      <C>     
Net asset value, beginning of period ............              $  10.00                 $  10.00
                                                               --------                 --------
Income from investment operations -
  Net investment income (loss) ..................                 (0.01)                   (0.02)
  Net realized and unrealized gain (loss) on
    investments .................................                  0.73                     0.74
                                                               --------                 --------
    Total from investment operations ............                  0.72                     0.72
                                                               --------                 --------
Less distributions -
  Dividends from net investment income ..........                  0.00                     0.00
  Distributions from net realized capital gains .                  0.00                     0.00
                                                               --------                 --------
    Total distributions .........................                  0.00                     0.00
                                                               --------                 --------
Net asset value, end of period ..................              $  10.72                 $  10.72
                                                               ========                 ========
Total return (%)(a) .............................                   7.2                      7.2
Net assets, end of period (000) .................              $  1,590                 $     64
Ratio of operating expenses to average net assets
  (%)(b) ........................................                  1.00                     1.25
Ratio of net investment income to average net
  assets (%)(b) .................................                 (0.16)                   (0.47)
Portfolio turnover rate (%) .....................                   103                      103
Average commission rate** .......................              $ 0.0600                 $ 0.0600
The ratios of expenses to average net assets
  without giving effect to the voluntary expense
  limitations described in Note 3 to the
  Financial Statements would have been (%)(b)....                 10.17                    51.29
Without giving effect to the voluntary expense
  limitations described in Note 3 to the
  Financial Statements net investment income per
  share would have been: ........................              $  (0.39)                $  (1.87)

(a)  Periods less than one year are not annualized.
(b)  Annualized for periods less than one year.
  *  Commencement of fund operations on January 2, 1997.
 **  For fiscal years beginning on or after September 1, 1995, a fund is required to disclose its
     average commission rate per share for trades upon which commissions are charged. This rate generally does
     not reflect mark-ups, mark-downs or spreads on shares traded on a principal basis.
</TABLE>

               See accompanying notes to financial statements.

<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (unaudited) (continued)
Six Months Ended June 30,

<TABLE>
<CAPTION>
                                                                                Mid-Cap Value Fund
                                                                  ---------------------------------------
                                                                  Institutional Class        Retail Class
                                                                  -------------------        ------------
                                                                         1997*                   1997*
                                                                       --------                -------- 
<S>                                                                   <C>                            <C>      
Net asset value, beginning of period .....................             $  10.00                 $  10.00
                                                                       --------                 --------
Income from investment operations -
  Net investment income (loss) ...........................                 0.04                     0.03
  Net realized and unrealized gain (loss) on
    investments ..........................................                 1.33                     1.32
                                                                       --------                 --------
    Total from investment operations .....................                 1.37                     1.35
                                                                       --------                 --------
Less distributions -
  Dividends from net investment income ...................                 0.00                     0.00
  Distributions from net realized capital gains ..........                 0.00                     0.00
                                                                       --------                 --------
    Total distributions ..................................                 0.00                     0.00
                                                                       --------                 --------
Net asset value, end of period ...........................             $  11.37                 $  11.35
                                                                       ========                 ========
Total return (%)(a) ......................................                 13.7                     13.5
Net assets, end of period (000) ..........................             $  2,394                 $     62
Ratio of operating expenses to average net assets
  (%)(b) .................................................                 1.00                     1.25
Ratio of net investment income to average net
  assets (%)(b) ..........................................                 1.02                     0.76
Portfolio turnover rate (%) ..............................                   39                       39
Average commission rate** ................................             $ 0.0320                 $ 0.0320
The ratios of expenses to average net assets without
  giving effect to the voluntary expense limitations
  described in Note 3 to the Financial Statements
  would have been (%)(b) .................................                 7.87                    56.55
Without giving effect to the voluntary expense
  limitations described in Note 3 to the
  Financial Statements net investment income per
  share would have been: .................................             $  (0.24)                $  (1.90)

(a)  Periods less than one year are not annualized.
(b)  Annualized for periods less than one year.
  *  Commencement of fund operations on January 2, 1997.
 **  For fiscal years beginning on or after September 1, 1995, a fund is required to disclose its average
     commission rate per share for trades upon which commissions are charged. This rate generally does
     not reflect mark-ups, mark-downs or spreads on shares traded on a principal basis.
</TABLE>

               See accompanying notes to financial statements.

<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (unaudited) (continued)
Six Months Ended June 30,

<TABLE>
<CAPTION>
                                                                               Small Cap Growth Fund
                                                                 ------------------------------------------
                                                                 Institutional Class           Retail Class
                                                                 -------------------           ------------
                                                                         1997*                     1997*
                                                                       --------                 --------
<S>                                                                    <C>                      <C>     
Net asset value, beginning of period .....................             $  10.00                 $  10.00
                                                                       --------                 --------
Income from investment operations -
  Net investment income (loss) ...........................                (0.02)                   (0.02)
  Net realized and unrealized gain (loss) on
    investments ..........................................                 0.30                     0.30
                                                                       --------                 --------
    Total from investment operations .....................                 0.28                     0.28
                                                                       --------                 --------
ess distributions -
  Dividends from net investment income ...................                 0.00                     0.00
  Distributions from net realized capital gains ..........                 0.00                     0.00
                                                                       --------                 --------
    Total distributions ..................................                 0.00                     0.00
                                                                       --------                 --------
Net asset value, end of period ...........................             $  10.28                 $  10.28
                                                                       ========                 ========
Total return (%)(a) ......................................                  2.8                      2.8
Net assets, end of period (000) ..........................             $  2,775                 $    545
Ratio of operating expenses to average net assets
  (%)(b) .................................................                 1.00                     1.25
Ratio of net investment income to average net
  assets (%)(b) ..........................................                (0.55)                   (0.88)
Portfolio turnover rate (%) ..............................                  128                      128
Average commission rate** ................................             $ 0.0536                 $ 0.0536
The ratios of expenses to average net assets
  without giving effect to the voluntary expense
  limitations described in Note 3 to the
  Financial Statements would have been (%)(b) ............                 7.19                    13.60
Without giving effect to the voluntary expense
  limitations described in Note 3 to the
  Financial Statements net investment income per
  share would have been: .................................             $  (0.24)                $  (0.30)

(a)  Periods less than one year are not annualized.
(b)  Annualized for periods less than one year.
  *  Commencement of fund operations on January 2, 1997.
 **  For fiscal years beginning on or after September 1, 1995, a fund is required to disclose its
     average commission rate per share for trades upon which commissions are charged. This rate
     generally does not reflect mark-ups, mark-downs or spreads on shares traded on a principal basis.
</TABLE>

               See accompanying notes to financial statements.


<PAGE>







                     [THIS PAGE INTENTIONALLY LEFT BLANK]



<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS  (continued)
Year Ended December 31,

<TABLE>
<CAPTION>
                                                                             Small Cap Value Fund
                                                                    --------------------------------------
                                                                             Institutional Class
                                                                    --------------------------------------
                                                                         1997*                    1996
                                                                       --------                 --------
<S>                                                                    <C>                      <C>     
Net asset value, beginning of period .....................             $  17.39                 $  15.33
                                                                       --------                 --------
Income from investment operations -
  Net investment income (loss) ...........................                 0.07                     0.11
  Net realized and unrealized gain (loss) on investments .                 2.19                     4.47
                                                                       --------                 --------
    Total from investment operations .....................                 2.26                     4.58
                                                                       --------                 --------
Less distributions -
  Dividends from net investment income ...................                 0.00                    (0.11)
  Distributions from net realized capital gains ..........                 0.00                    (2.41)
                                                                       --------                 --------
    Total distributions ..................................                 0.00                    (2.52)
                                                                       --------                 --------
Net asset value, end of period ...........................             $  19.65                 $  17.39
                                                                       ========                 ========
Total return (%)(a) ......................................                 13.0                     30.4
Net assets, end of period (000) ..........................             $189,962                 $163,625
Ratio of operating expenses to average net assets (%)(b) .                 0.97                     1.19
Ratio of net investment income to average net assets (%)(b)                0.84                     0.80
Portfolio turnover rate (%) ..............................                   47                       73
Average commission rate*** ...............................             $ 0.0548                 $ 0.0567
The ratios of expenses to average net assets without giving
   effect to the voluntary expense limitations described in
 Note 3 to the Financial Statements would have been (%)(b)                 0.97                     1.19
Without giving effect to the voluntary expense limitations
  described in Note 3 to the Financial Statements net 
  investment income per share would have been: ............            $   0.07                 $   0.11

(a)  Periods less than one year are not annualized 
(b)  Annualized for periods less than one year.
  *  For the six months ended June 30, 1997. (unaudited)
 **  From commencement of class operations on January 2, 1997, through June 30, 1997.
     (unaudited)
***  For fiscal years beginning on or after September 1, 1995, a fund is required to disclose its average
     commission rate per share for trades upon which commissions are charged. This rate generally does
     not reflect mark-ups, mark-downs or spreads on shares traded on a principal basis.
</TABLE>

               See accompanying notes to financial statements.

<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (continued)
Year Ended December 31,

<TABLE>
<CAPTION>
                                                   Small Cap Value Fund
- ----------------------------------------------------------------------------------------------------------------------
                                  Institutional Class                                                 Retail Class
- ------------------------------------------------------------------------------------------            ----------------
        1995                      1994                    1993                    1992                     1997**
- ------------------            ------------            ------------                                    ----------------
        <C>                     <C>                     <C>                     <C>                         <C>     
        $  12.86                $  14.13                $  12.88                $  12.49                    $  17.39
        --------                --------                --------                --------                    --------

            0.04                   (0.04)                   0.00                   (0.06)                       0.03
            4.06                   (1.12)                   3.15                    1.67                        2.20
        --------                --------                --------                --------                    --------
            4.10                   (1.16)                   3.15                    1.61                        2.23
        --------                --------                --------                --------                    --------

           (0.04)                   0.00                    0.00                    0.00                        0.00
           (1.59)                  (0.11)                  (1.90)                  (1.22)                       0.00
        --------                --------                --------                --------                    --------
           (1.63)                  (0.11)                  (1.90)                  (1.22)                       0.00
        --------                --------                --------                --------                    --------
        $  15.33                $  12.86                $  14.13                $  12.88                    $  19.62
        ========                ========                ========                ========                    ========
            32.1                    (8.2)                   24.7                    13.1                        12.8
        $ 90,455                $ 73,126                $ 67,553                $ 39,244                    $  9,897
            1.25                    1.27                    1.35                    1.50                        1.25
            0.29                   (0.30)                  (0.38)                  (0.79)                       0.61
             155                      87                     106                     109                          47
              --                      --                      --                      --                    $ 0.0548


            1.25                    1.27                    1.35                    1.66                        1.59


        $   0.04               $   (0.04)               $   0.00                $  (0.07)                   $   0.02
</TABLE>

<PAGE>

LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (unaudited) (continued)
Six Months Ended June 30,

<TABLE>
<CAPTION>
                                                                              Strategic Value Fund
                                                                    --------------------------------------
                                                                    Institutional Class       Retail Class
                                                                    -------------------       ------------
                                                                         1997*                   1997*
                                                                       --------                 --------
<S>                                                                    <C>                      <C>     
Net asset value, beginning of period ..............................    $  10.00                 $  10.00
                                                                       --------                 --------
Income from investment operations -
  Net investment income (loss) ....................................       (0.01)                    0.00
  Net realized and unrealized gain (loss) on investments ..........        1.64                     1.61
                                                                       --------                 --------
    Total from investment operations ..............................        1.63                     1.61
                                                                       --------                 --------
Less distributions -
  Dividends from net investment income ............................        0.00                     0.00
  Distributions from net realized capital gains ...................        0.00                     0.00
                                                                       --------                 --------
    Total distributions ...........................................        0.00                     0.00
                                                                                                --------
Net asset value, end of period ....................................    $  11.63                 $  11.61
                                                                       ========                 ========
Total return (%)(a) ...............................................        16.3                     16.1
Net assets, end of period (000) ...................................    $    706                 $    266
Ratio of operating expenses to average net assets(%)(b) ...........        1.00                     1.25
Ratio of net investment income to average net assets (%)(b) .......        0.23                    (0.40)
Portfolio turnover rate (%) .......................................          24                       24
Average commission rate** .........................................    $ 0.0593                 $ 0.0593
The ratios of expenses to average net assets
  without giving effect to the voluntary
  expense limitations described in Note 3 to the
  Financial Statements would have been (%)(b) .....................       16.94                    51.97
Without giving effect to the voluntary expense
  limitations described in Note 3 to the
  Financial Statements net investment income per
  share would have been: ..........................................    $  (0.78)                $  (0.42)

(a)  Periods less than one year are not annualized.
(b)  Annualized for periods less than one year.
  *  Commencement of fund operations on January 2, 1997.
 **  For fiscal years beginning on or after September 1, 1995, a fund is required to disclose its average
     commission rate per share for trades upon which commissions are charged. This rate generally does
     not reflect mark-ups, mark-downs or spreads on shares traded on a principal basis.
</TABLE>

               See accompanying notes to financial statements.

<PAGE>
LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (continued)
Year Ended December 31,

<TABLE>
<CAPTION>
                                                                                 Worldwide Fund
                                                               ------------------------------------------------
                                                                  Institutional Class             Retail Class
                                                               ---------------------------       --------------
                                                                 1997*              1996+               1997*+
                                                               --------           --------             --------
<S>                                                            <C>                <C>                  <C>     
Net asset value, beginning of period ....................      $  10.63           $  10.00             $  10.63
                                                               --------           --------             --------
Income from investment operations -
  Net investment income (loss) ..........................          0.20               0.30                 0.06
  Net realized and unrealized gain (loss) on investments           0.34               0.63                 0.47
                                                               --------           --------             --------
    Total from investment operations ....................          0.54               0.93                 0.53
                                                               --------           --------             --------
Less distributions -
  Dividends from net investment income ..................          0.00              (0.30)                0.00
  Distributions from net realized capital gains .........          0.00               0.00                 0.00
                                                               --------           --------             --------
    Total distributions .................................          0.00              (0.30)                0.00
                                                               --------           --------             --------
Net asset value, end of period ..........................      $  11.17           $  10.63             $  11.16
                                                               ========           ========             ========
Total return (%)(a) .....................................           5.1                9.2                  5.0
Net assets, end of period (000) .........................      $  7,608           $  5,189             $     19
Ratio of operating expenses to average net assets (%)(b)           1.00               1.00                 1.25
Ratio of net investment income to average net assets
  (%)(b) ................................................          4.05               4.62                 3.98
Portfolio turnover rate (%) .............................            40                 76                   40
Average commission rate** ...............................      $ 0.0251           $ 0.0278             $ 0.0251
The ratios of expenses to average net assets without
  giving effect to the voluntary expense limitations
  described in Note 3 to the Financial Statements
  would have been (%)(b) ................................          2.72               3.72               302.96
Without giving effect to the voluntary expense
  limitations described in Note 3 to the Financial
  Statements net investment income per share would have
  been: .................................................      $   0.12           $   0.13             $  (4.71)

(a)  Periods less than one year are not annualized.
(b)  Annualized for periods less than one year.
  +  Commencement of operations on May 1, 1996 and January 2, 1997, for
     the Institutional and Retail Classes, respectively.
  *  For the six months ended June 30, 1997. (unaudited)
 **  For fiscal years beginning on or after September 1, 1995, a fund is required to disclose its average
     commission rate per share for trades upon which commissions are charged. This rate generally does
     not reflect mark-ups, mark-downs or spreads on shares traded on a principal basis.
</TABLE>

               See accompanying notes to financial statements.
<PAGE>

LOOMIS SAYLES EQUITY FUNDS
- -------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS (unaudited)
June 30, 1997

1.  Loomis Sayles Funds is comprised of seventeen no-load mutual funds (the
"Funds").

Each Fund is a series of Loomis Sayles Funds (the "Trust"). The Trust is a
diversified open-end management investment company organized as a Massachusetts
business trust. The Trust is authorized to issue an unlimited number of full and
fractional shares of beneficial interest in multiple series.

Each Fund is separately managed and has its own investment objective and
policies. Loomis, Sayles & Company, L.P. ("Loomis Sayles") is the investment
adviser of each Fund.

The Trust consists of the following Funds:

<TABLE>
<CAPTION>
Fixed Income Funds                                    Equity Funds
- -------------------                                   -------------
<S>                                                   <C>
Loomis Sayles Bond Fund                               Loomis Sayles Core Value Fund
Loomis Sayles Global Bond Fund                        Loomis Sayles Growth Fund
Loomis Sayles High Yield Fund                         Loomis Sayles International Equity Fund
Loomis Sayles Intermediate Maturity Bond Fund         Loomis Sayles Mid-Cap Growth Fund
Loomis Sayles Investment Grade Bond Fund              Loomis Sayles Mid-Cap Value Fund
Loomis Sayles Municipal Bond Fund                     Loomis Sayles Small Cap Growth Fund
Loomis Sayles Short-Term Bond Fund                    Loomis Sayles Small Cap Value Fund
Loomis Sayles U.S. Government Securities Fund         Loomis Sayles Strategic Value Fund
                                                      Loomis Sayles Worldwide Fund
</TABLE>

On September 12, 1996, the Trustees of the Trust approved the issuance of
Institutional and Retail Class shares of each Fund (other than the U.S.
Government Securities Fund and Municipal Bond Fund which will issue only
Institutional Class shares). Except for certain categories of investors (as set
forth in the relevant prospectus), the purchase of Institutional Class shares,
which are not subject to any distribution fees, requires a minimum investment of
$1 million. Except for certain categories of investors (as set forth in the
relevant prospectus), the purchase of Retail Class shares, which are subject to
distribution fees at the annual rate of 0.25% of the average net assets pursuant
to a distribution plan adopted pursuant to Rule 12b-1 under the Investment
Company Act of 1940, requires a minimum investment of $250,000. On January 2,
1997, Retail Class shares were first publicly offered for sale. Shares of each
class represent an equal pro rata interest in the assets of the relevant fund,
and, generally, have identical voting, dividend, liquidation and other rights.

The preparation of financial statements in accordance with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial statements. Actual
results could differ from those estimates. These financial statements only cover
the Equity Funds.

The following is a summary of significant accounting policies consistently
followed by each Fund in the preparation of its financial statements. The
policies are in conformity with generally accepted accounting principles for
investment companies.

A. SECURITY VALUATION -- Equity securities listed on an established securities
exchange or on the NASDAQ National Market System are normally valued at their
last sale price on the exchange where primarily traded or, if there is no
reported sale during the day, and in the case of over-the-counter securities not
so listed, at the last bid price. Long-term debt securities are valued by a
pricing service which determines valuations of normal institutional-size trading
units of long-term debt securities. Such valuations are determined using methods
based on market transactions for comparable securities and on various
relationships between securities which are generally recognized by institutional
traders. Short-term securities and debt securities with a remaining maturity of
60 days or less are valued at their amortized cost, which approximates market
value. Other securities for which current market quotations are not readily
available (including restricted securities, if any) are carried at fair value as
determined in good faith by the Board of Trustees, although the actual
calculations may be made by persons acting pursuant to the direction of the
Board of Trustees.

B. REPURCHASE AGREEMENTS -- The Funds engage in repurchase agreement
transactions. Under the terms of a typical repurchase agreement, the Funds take
possession of an underlying debt obligation subject to an obligation of the
seller to repurchase, and the Funds to resell, the obligation at an agreed-upon
price and time. This arrangement results in a fixed rate of return that is not
subject to market fluctuations during the Funds' holding period. The Funds,
through their custodian, receive delivery of the underlying securities
collateralizing repurchase agreements. It is the Funds' policy that the market
value of the collateral be at least equal to 100% of the repurchase price.
Loomis Sayles is responsible for determining that the value of the collateral is
at all times at least equal to the repurchase price. In connection with
transactions in repurchase agreements, if the seller defaults and the value of
the collateral declines or if the seller enters into insolvency proceedings,
realization of the collateral by the Funds may be delayed or limited.

C.  FOREIGN CURRENCY TRANSLATION -- The books and records of each of the Funds
(including those Funds that invest in foreign securities) are maintained in
U.S. dollars. The value of securities, currencies and other assets and
liabilities denominated in currencies other than U.S. dollars is translated
into U.S. dollars based upon foreign exchange rates prevailing at the end of
the period. Purchases and sales of investment securities, income and expenses
are translated on the respective dates of such transactions.

The results of operations resulting from changes in foreign exchange rates on
investments are not isolated from fluctuations arising from changes in market
prices of securities held. All such fluctuations are included with net realized
and unrealized gain or loss from investments.

Net realized and unrealized gains and losses on foreign currency transactions
represent foreign exchange gains and losses from the sale of short-term
securities and holdings of foreign currencies, foreign currency gains and losses
between trade dates and settlement dates on investment securities transactions,
and the difference between the amounts of daily interest accruals on the books
of the Funds and the amounts actually received resulting from changes in
exchange rates on the payable date.

D. FORWARD FOREIGN CURRENCY CONTRACTS -- Each Fund that may invest in foreign
securities, may, upon the purchase or sale of a security denominated in a
foreign currency, enter into forward foreign currency contracts for the purchase
or sale, for a fixed amount of U.S. dollars, of the amount of foreign currency
involved in the underlying security transaction. In such cases, the Funds have
not realized currency gains or losses between the trade and settlement dates on
these security transactions.

In addition, a Fund may enter into a forward foreign currency contract to sell,
for a fixed amount, a foreign currency in which securities held are denominated
to hedge against anticipated declines in the value of the currency Loomis Sayles
believes may adversely affect the value of the Fund's portfolio securities.

Forward foreign currency contracts are valued at the forward rate and are
marked-to-market daily. The change in market value is recorded as unrealized
gain or loss. When the contract is closed, the Fund records a realized gain or
loss equal to the difference between the value of the contract at the time it
was opened and the value at the time it was closed.

The use of forward foreign exchange contracts does not eliminate fluctuations in
the underlying price of the Fund's investment securities, but does establish a
rate of exchange that can be achieved in the future. Although forward foreign
currency exchange contracts limit the risk of loss due to a decline in the value
of hedged currency, they also limit any potential gain that might result should
the value of the currency increase. In addition, the Funds could be exposed to
additional risks if the counterparties to the contracts are unable to meet the
terms of their contracts. At June 30, 1997 there were no open forward foreign
exchange contracts.

E. SECURITY TRANSACTIONS, RELATED INVESTMENT INCOME AND EXPENSES -- Security
transactions are accounted for on the trade date (the date the buy or sell is
executed). Dividend income is recorded on the ex-dividend date and interest
income is recorded on the accrual basis. Interest income is increased by the
accretion of discount. Discounts on zero coupon bonds, original issues, step
bonds and payment in kind bonds are accreted according to the effective interest
method. In determining net gain or loss on securities sold, the cost of
securities has been determined on the identified cost basis.

Investment income, realized and unrealized gains and losses, and Fund level
expenses will be allocated on a pro rata basis to each class, based on relative
net assets. Retail Class shares will pay a monthly 12b-1 distribution fee at an
annual rate of 0.25% of the Fund's average net assets attributable to Retail
Class shares. Institutional Class shares pay no distribution fees.

F. WHEN-ISSUED SECURITIES -- Delivery and payment for securities purchased on a
when-issued or delayed delivery basis can take place one month or more after the
date of the transactions. The securities so purchased are subject to market
fluctuation during this period. Each Fund instructs the custodian to segregate
assets in a separate account with a current value at least equal to the amount
of its when-issued purchase commitments. At June 30, 1997, the Funds held no
such commitments.

G. FEDERAL INCOME TAXES -- Each Fund is a separate entity for federal income tax
purposes. Each Fund intends to meet the requirements of the Internal Revenue
Code applicable to regulated investment companies, and to distribute to its
shareholders all of its net investment income and any net realized capital
gains. Accordingly, no provision for federal income tax or excise tax has been
made.

H. DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS -- Each Fund pays its net
investment income to shareholders annually. Distributions from net realized
capital gains are declared and paid on an annual basis by all of the Funds.
Income distributions and capital gain distributions are determined in accordance
with income tax regulations which may differ from generally accepted accounting
principles. These differences relate primarily to differing treatments of income
and gains on various investment securities held by the Funds, timing differences
and differing characterizations of distributions made by the Funds. Net
investment income dividends are determined on a class level and capital gains
are determined on a Fund level.

I. ORGANIZATION EXPENSE AND DEFERRED REGISTRATION COSTS -- In 1996, costs
approximating $12,400 were incurred in connection with the organization of the
Worldwide Fund. These costs were paid by the Fund and are being amortized by the
Fund as follows: $7,900 over 12 months and $4,500 over 60 months.

In 1997, costs were incurred in connection with the organization of the Mid- Cap
Growth, Mid-Cap Value, Small-Cap Growth and Strategic Value Funds. These costs
were paid by the Funds and are being amortized over 12 months in the following
amounts: $26,061 for each of the Mid-Cap Growth, Mid-Cap Value, and Small-Cap
Growth Funds, representing $12,220 for the Institutional Class and $13,841 for
the Retail Class of each Fund; for the Strategic Value Fund, $25,761,
representing $12,070 for the Institutional Class and $13,691 for the Retail
Class.

In addition, in 1997, costs were incurred in connection with the issuance of the
Retail Class shares which were offered for sale beginning on January 2, 1997.
These costs are being amortized by the respective Fund's Institutional Class
over 12 months:

Core Value Fund ..............................................         $11,739
Growth Fund ..................................................          11,573
International Equity Fund ....................................          11,615
Small Cap Value Fund .........................................          12,541
Worldwide Fund ...............................................          11,359

2. PURCHASES AND SALES OF SECURITIES -- (excluding short-term investments) for
each Fund for the period ended June 30, 1997 were as follows:

                                                     Purchases
                                      ----------------------------------------
                                        U.S. Government               Other
                                        ---------------               -----
Core Value Fund ......................        $0                   $16,228,538
Growth Fund ..........................         0                    19,103,461
International Equity Fund ............         0                    40,509,970
Mid-Cap Growth Fund ..................         0                     2,520,126
Mid-Cap Value Fund ...................         0                     2,546,452
Small Cap Growth Fund ................         0                     5,443,632
Small Cap Value Fund .................         0                    93,267,558
Strategic Value Fund .................         0                       957,296
Worldwide Fund .......................         0                     4,555,706

                                                       Sales
                                      ----------------------------------------
                                        U.S. Government               Other
                                        ---------------               -----
Core Value Fund ......................        $0                   $15,637,410
Growth Fund ..........................         0                    26,934,795
International Equity Fund ............         0                    41,657,504
Mid-Cap Growth Fund ..................         0                     1,079,006
Mid-Cap Value Fund ...................         0                       572,474
Small Cap Growth Fund ................         0                     2,431,441
Small Cap Value Fund .................         0                    73,485,385
Strategic Value Fund .................         0                       130,922
Worldwide Fund .......................         0                     2,532,161

3. MANAGEMENT FEES AND OTHER TRANSACTIONS WITH AFFILIATES -- During the period
ended June 30, 1997, the Funds incurred management fees payable to Loomis
Sayles. Certain officers and employees of Loomis Sayles are also officers or
trustees of the Trust. Loomis Sayles' general partner is indirectly owned by New
England Investment Companies, L.P., a publicly-traded limited partnership whose
general partner is indirectly owned by Metropolitan Life Insurance Company.
Separate management agreements for each Fund in effect during the period ended
June 30, 1997 provided for fees at the following annual percentage rate of each
Fund's average daily net assets:
 
                                                  Fees Earned
                                                   During the        Annual
                                                  Period Ended     Percentage
                      Fund                       June 30, 1997(a)     Rate
                      ----                       ----------------  ----------
Core Value Fund .................................   $117,454         0.50%
Growth Fund .....................................     89,247         0.50%
International Equity Fund .......................    354,652         0.75%
Mid-Cap Growth Fund .............................      4,763         0.75%
Mid-Cap Value Fund ..............................      6,700         0.75%
Small Cap Growth Fund ...........................      8,215         0.75%
Small Cap Value Fund ............................    659,706         0.75%
Strategic Value Fund ............................      1,604         0.50%
Worldwide Fund ..................................     25,982         0.75%

(a) Prior to voluntary expense limitations

Loomis Sayles voluntarily agreed, for an indefinite period, to reduce its
advisory fees and/or bear other expenses, to the extent necessary to limit the
total operating expenses of the Institutional Class shares of each Fund to the
following percentage rate of the Fund's average daily net assets:
                                                                     Annual
                                                                   Percentage
                      Fund                                            Rate
                      ----                                         ----------
Core Value Fund ................................................     0.85%
Growth Fund ....................................................     0.85%
International Equity Fund ......................................     1.00%
Mid-Cap Growth Fund ............................................     1.00%
Mid-Cap Value Fund .............................................     1.00%
Small Cap Growth Fund ..........................................     1.00%
Small Cap Value Fund ...........................................     1.00%
Strategic Value Fund ...........................................     1.00%
Worldwide Fund .................................................     1.00%

Loomis Sayles also voluntarily agreed, for an indefinite period, to reduce its
advisory fees and/or bear other expenses, to the extent necessary to limit the
total operating expenses of the Retail Class shares of each Fund to the
following percentage rate of the Fund's average daily net assets:

                                                                     Annual
                                                                   Percentage
                      Fund                                            Rate
                      ----                                         ----------
Core Value Fund ................................................     1.10%
Growth Fund ....................................................     1.10%
International Equity Fund ......................................     1.25%
Mid-Cap Growth Fund ............................................     1.25%
Mid-Cap Value Fund .............................................     1.25%
Small Cap Growth Fund ..........................................     1.25%
Small Cap Value Fund ...........................................     1.25%
Strategic Value Fund ...........................................     1.25%
Worldwide Fund .................................................     1.25%

Loomis Sayles may change or terminate these voluntary agreements at any time,
but the relevant prospectus would be supplemented at the time to describe the
change.

A. OTHER EXPENSES -- Through May 31, 1997, New England Funds, L.P. (a subsidiary
of New England Investment Companies) performed certain administrative,
accounting and other services for the Trust. The expenses of those services,
which were paid by the Trust, include the following: (i) expenses for personnel
performing bookkeeping, accounting, internal auditing, financial reporting
functions and clerical functions relating to the Funds, and (ii) expenses for
services required in connection with the preparation of registration statements
and prospectuses, shareholder reports and reports and questionnaires for SEC
compliance. For the period ended May 31, 1997, these expenses amounted to
$33,003 for the nine Loomis Sayles Funds presented herein and are shown
separately in the financial statements as Accounting and Administrative fees.
Effective June 1, 1997, Loomis Sayles, at its own expense, voluntarily assumed
certain of these functions previously performed by New England Funds, L.P., and
has contracted with State Street Bank and Trust Company ("State Street") as
Administrator to perform certain other of these services. The amounts paid to
State Street for performing such functions totaled $46,963 for the nine Loomis
Sayles Funds presented herein and are also shown in the financial statements as
Accounting and Administrative fees.

B. TRUSTEES FEES AND EXPENSES -- The Trust does not pay any compensation
directly to its officers or trustees who are directors, officers or employees of
Loomis Sayles, The New England or their affiliates. Each independent trustee is
compensated by the Trust on behalf of each Fund at the rate of $1,250 per Fund
per year, plus travel expenses for each meeting attended.

C. SHAREHOLDERS -- At June 30, 1997, Loomis Sayles Funded Pension Plan and the
Loomis Sayles & Company, Employees Profit Sharing Retirement Plan held shares of
beneficial interest in the Funds as follows:

                                                                       Profit
                                                         Pension       Sharing
                                                          Plan          Plan
                                                         -------       -------
Core Value Fund .................................        338,772       483,735
Growth Fund .....................................        255,278       642,225
International Equity Fund .......................        802,044       464,083
Mid-Cap Growth Fund .............................              0       128,442
Mid-Cap Value Fund ..............................              0        88,186
Small Cap Growth Fund ...........................              0       153,301
Small Cap Value Fund ............................        170,583       811,158
Strategic Value Fund ............................              0        56,799
Worldwide Fund ..................................        411,059       155,996

4. FOREIGN SECURITIES -- Each Fund may purchase securities of foreign issuers.
Investing in securities of foreign companies and foreign governments involves
special risks and considerations not typically associated with investing in U.S.
companies and securities of the U.S. government. These risks include revaluation
of currencies and the risk of appropriation. Moreover, the markets for
securities of many foreign companies and foreign governments and their markets
may be less liquid and the prices of such securities may be more volatile than
those of securities of comparable U.S. companies and the U.S.
government.

5. CAPITAL STOCK TRANSACTIONS -- The tables below summarize the transactions in
Fund shares for the period indicated:

<TABLE>
<CAPTION>
                                                                    Loomis Sayles Core Value Fund
                                                      ---------------------------------------------------------
                                                       Period Ended June 30,1997   Year Ended December 31, 1996
                                                      --------------------------   ----------------------------
Institutional Class Shares                               Shares         Amount         Shares        Amount
- --------------------------                            -----------    -----------    -----------    -----------
<S>                                                       <C>        <C>                <C>        <C>        
Issued from the sale of shares ....................       416,813    $ 6,943,334        529,829    $ 8,135,687
Issued in connection with the reinvestment of:
Dividends from investment income ..................             0              0         34,377        539,962
Distributions from net realized gains on investment             0              0        282,963      4,435,655
Redeemed ..........................................      (368,528)    (6,061,721)      (548,491)    (8,486,645)
                                                      -----------    -----------    -----------    -----------
Net change ........................................        48,285    $   881,613        298,678    $ 4,624,659
                                                      ===========    ===========    ===========    ===========

<CAPTION>
Retail Class Shares                                      Shares         Amount
- -------------------                                   -----------    -----------
<S>                                                        <C>       <C>        
Issued from the sale of shares ....................        58,694    $   994,943
Issued in connection with the reinvestment of:
Dividends from investment income ..................             0              0
Distributions from net realized gains on investment             0              0
Redeemed ..........................................       (30,746)      (501,662)
                                                      -----------    -----------
Net change ........................................        27,948    $   493,281
                                                      ===========    ===========

<CAPTION>
                                                                       Loomis Sayles Growth Fund
                                                      ---------------------------------------------------------
                                                       Period Ended June 30,1997   Year Ended December 31, 1996
                                                      --------------------------   ----------------------------
Institutional Class Shares                               Shares         Amount         Shares        Amount
- --------------------------                            -----------    -----------    -----------    -----------

<S>                                                       <C>        <C>                <C>        <C>        
Issued from the sale of shares ....................       162,099    $ 2,240,157        544,697    $ 8,655,405
Issued in connection with the reinvestment of:
Dividends from investment income ..................             0              0              0              0
Distributions from net realized gains on investment             0              0        781,186     10,831,597
Redeemed ..........................................             7
                                                         (847,546)   (11,790,998)    (1,336,333)    (21,752,22)
                                                      -----------    -----------    -----------    -----------
Net change ........................................      (685,447)   $(9,550,841)       (10,450)   $(2,265,225)
                                                      ===========    ===========    ===========    ===========

<CAPTION>
Retail Class Shares                                      Shares         Amount
- -------------------                                   -----------    -----------
<S>                                                        <C>       <C>        
Issued from the sale of shares ....................        69,214    $ 1,007,876
Issued in connection with the reinvestment of:
Dividends from investment income ..................             0              0
Distributions from net realized gains on investment             0              0
Redeemed ..........................................       (57,698)      (816,899)
                                                      -----------    -----------
Net change ........................................        11,516    $   190,977
                                                      ===========    ===========

<CAPTION>
                                 Loomis Sayles International Equity Fund
                                                      ---------------------------------------------------------
                                                       Period Ended June 30,1997   Year Ended December 31, 1996
                                                      --------------------------   ----------------------------
Institutional Class Shares                               Shares         Amount         Shares        Amount
- --------------------------                            -----------    -----------    -----------    -----------
<S>                                                       <C>        <C>                <C>        <C>        
Issued from the sale of shares ....................       516,638    $ 6,901,122        960,299    $11,920,606
Issued in connection with the reinvestment of:
Dividends from investment income ..................             0              0         29,706        386,808
Distributions from net realized gains on investment             0              0        223,502      2,918,686
Redeemed ..........................................      (335,599)    (4,585,902)    (1,149,339)   (14,242,945)
                                                      -----------    -----------    -----------    -----------
Net change ........................................       181,039    $ 2,315,220         64,168    $   983,155
                                                      ===========    ===========    ===========    ===========

<CAPTION>
Retail Class Shares                                      Shares         Amount
- -------------------                                   -----------    -----------
<S>                                                        <C>       <C>        
Issued from the sale of shares ....................        20,965    $   282,736
Issued in connection with the reinvestment of:
Dividends from investment income ..................             0              0
Distributions from net realized gains on investment             0              0
Redeemed ..........................................        (2,282)       (30,439)
                                                      -----------    -----------
Net change ........................................        18,683    $   252,297
                                                      ===========    ===========

<CAPTION>

                                                                                Loomis Sayles Mid-Cap Growth Fund
                                                                                ---------------------------------
                                                                                    Period Ended June 30, 1997*
                                                                                    --------------------------
Institutional Class Shares                                                             Shares         Amount
- --------------------------                                                          -----------    -----------
<S>                                                                                     <C>        <C>        
Issued from the sale of shares .................................................        150,563    $ 1,527,474
Issued in connection with the reinvestment of:
Dividends from investment income ...............................................              0              0
Distributions from net realized gains on investment ............................              0              0
Redeemed .......................................................................         (2,344)       (23,319)
                                                                                    -----------    -----------
Net change .....................................................................        148,219    $ 1,504,155
                                                                                    ===========    ===========

<CAPTION>
Retail Class Shares                                                                   Shares         Amount
- -------------------                                                                 -----------    -----------
<S>                                                                                     <C>        <C>        
Issued from the sale of shares .................................................          6,014    $    65,146
Issued in connection with the reinvestment of:
Dividends from investment income ...............................................              0              0
Distributions from net realized gains on investment ............................              0              0
Redeemed .......................................................................              0              0
                                                                                    -----------    -----------
Net change .....................................................................          6,014    $    65,146
                                                                                    ===========    ===========

*From January 2, 1997 (commencement of operations).

<CAPTION>
                                                                                 Loomis Sayles Mid-Cap Value Fund
                                                                                 --------------------------------
                                                                                    Period Ended June 30, 1997*
                                                                                    --------------------------
Institutional Class Shares                                                             Shares         Amount
- --------------------------                                                          -----------    -----------
<S>                                                                                     <C>        <C>        
Issued from the sale of shares ..................................................       211,928    $ 2,164,077
Issued in connection with the reinvestment of:
Dividends from investment income ................................................             0              0
Distributions from net realized  gains on investment ............................             0              0
Redeemed ........................................................................        (1,355)       (14,041)
                                                                                    -----------    -----------
Net change ......................................................................       210,573    $ 2,150,036
                                                                                    ===========    ===========
<CAPTION>
Retail Class Shares                                                                    Shares         Amount
- -------------------                                                                 -----------    -----------
<S>                                                                                     <C>        <C>        
Issued from the sale of shares ..................................................         5,442    $    56,836
Issued in connection with the reinvestment of:
Dividends from investment income ................................................             0              0
Distributions from net realized  gains on investment ............................             0              0
Redeemed ........................................................................             0              0
                                                                                    -----------    -----------
Net change ......................................................................         5,442    $    56,836
                                                                                    ===========    ===========

*From January 2, 1997 (commencement of operations).
<CAPTION>

                                                                                Loomis Sayles Small Cap Growth Fund
                                                                                -----------------------------------
                                                                                    Period Ended June 30, 1997*
                                                                                    --------------------------
Institutional Class Shares                                                             Shares         Amount
- --------------------------                                                          -----------    -----------
<S>                                                                                     <C>        <C>        
Issued from the sale of shares ..................................................       271,032    $ 2,637,887
Issued in connection with the reinvestment of:
Dividends from investment income ................................................             0              0
Distributions from net realized  gains on investment ............................             0              0
Redeemed ........................................................................        (1,254)       (11,739)
                                                                                    -----------    -----------
Net change ......................................................................       269,778    $ 2,626,148
                                                                                    ===========    ===========

<CAPTION>
Retail Class Shares                                                                    Shares         Amount
- -------------------                                                                 -----------    -----------
<S>                                                                                     <C>        <C>        
Issued from the sale of shares ..................................................        59,460    $   559,152
Issued in connection with the reinvestment of:
Dividends from investment income ................................................             0              0
Distributions from net realized gains on investment .............................             0              0
Redeemed ........................................................................        (6,469)       (56,653)
                                                                                    -----------    -----------
Net change ......................................................................        52,991    $   502,499
                                                                                    ===========    ===========

*From January 2, 1997 (commencement of operations).
<CAPTION>

                                                                    Loomis Sayles Small Cap Value Fund
                                                      ---------------------------------------------------------
                                                       Period Ended June 30,1997   Year Ended December 31, 1996
                                                      --------------------------   ----------------------------
Institutional Class Shares                               Shares         Amount         Shares        Amount
- --------------------------                            -----------    -----------    -----------    -----------
<S>                                                       <C>        <C>                <C>        <C>        
Issued from the sale of shares .....................    1,524,775    $27,043,225      4,541,136    $79,316,546
Issued in connection with the
  reinvestment of:
Dividends from investment income ...................            0              0         42,007        724,414
Distributions from net realized
  gains on investment ..............................            0              0      1,015,703     17,546,781
Redeemed ...........................................   (1,264,710)   (22,328,728)    (2,093,985)   (36,249,230)
                                                      -----------    -----------    -----------    -----------
Net change .........................................      260,065    $ 4,714,497      3,504,861    $61,338,511
                                                      ===========    ===========    ===========    ===========

<CAPTION>
Retail Class Shares                                      Shares         Amount
- -------------------                                   -----------    -----------
<S>                                                        <C>       <C>        
Issued from the sale of shares .....................      579,565    $10,348,338
Issued in connection with the
  reinvestment of:
Dividends from investment income ...................            0              0
Distributions from net realized
  gains on investment ..............................            0              0
Redeemed ...........................................      (75,222)    (1,344,619)
                                                      -----------    -----------
Net change .........................................      504,343    $ 9,003,719
                                                      ===========    ===========

                                                                                 Loomis Sayles Strategic Value Fund
                                                                                -----------------------------------
                                                                                    Period Ended June 30, 1997*
                                                                                    --------------------------
Institutional Class Shares                                                             Shares         Amount
- --------------------------                                                          -----------    -----------
<S>                                                                                     <C>        <C>        
Issued from the sale of shares ..................................................        61,056    $   613,933
Issued in connection with the reinvestment of:
Dividends from investment income ................................................             0              0
Distributions from net realized gains on investment .............................             0              0
Redeemed ........................................................................          (320)        (3,381)
                                                                                    -----------    -----------
Net change ......................................................................        60,736    $   610,552
                                                                                    ===========    ===========

<CAPTION>
Retail Class Shares                                                                    Shares         Amount
- -------------------                                                                 -----------    -----------
<S>                                                                                     <C>        <C>        
Issued from the sale of shares ..................................................        23,197    $   258,418
Issued in connection with the reinvestment of:
Dividends from investment income ................................................             0              0
Distributions from net realized gains on investment .............................             0              0
Redeemed ........................................................................          (295)        (3,363)
                                                                                    -----------    -----------
Net change ......................................................................        22,902    $   255,055
                                                                                    ===========    ===========

*From January 2, 1997 (commencement of operations).

                                                                        Loomis Sayles Worldwide Fund
                                                      ---------------------------------------------------------
                                                       Period Ended June 30,1997   Year Ended December 31, 1996
                                                      --------------------------   ----------------------------
Institutional Class Shares                               Shares         Amount         Shares        Amount
- --------------------------                            -----------    -----------    -----------    -----------
<S>                                                       <C>        <C>                <C>        <C>        
Issued from the sale of shares .....................      207,409    $ 2,212,855        475,045    $ 4,759,937
Issued in connection with the
  reinvestment of:
Dividends from investment income ...................            0              0         13,134        140,137
Distributions from net realized
  gains on investment ..............................            0              0              0              0
Redeemed ...........................................      (14,696)      (155,190)             0              0
                                                      -----------    -----------    -----------    -----------
Net change .........................................      192,713    $ 2,057,665        488,179    $ 4,900,074
                                                      ===========    ===========    ===========    ===========

<CAPTION>
Retail Class Shares                                      Shares         Amount
- -------------------                                   -----------    -----------
<S>                                                        <C>       <C>        
Issued from the sale of shares .....................        1,674    $    18,181
Issued in connection with the
  reinvestment of:
Dividends from investment income ...................            0              0
Distributions from net realized
  gains on investment ..............................            0              0
Redeemed ...........................................            0              0
                                                      -----------    -----------
Net change .........................................        1,674    $    18,181
                                                      ===========    ===========

*From May 1, 1996 (commencement of operations).
</TABLE>

<PAGE>








                     [THIS PAGE INTENTIONALLY LEFT BLANK]



<PAGE>






                     [THIS PAGE INTENTIONALLY LEFT BLANK]


<PAGE>






                     [THIS PAGE INTENTIONALLY LEFT BLANK]


<PAGE>

- ------------------------------------------------------------------------------

BOARD OF TRUSTEES

EARL W. FOELL
DANIEL J. FUSS
RICHARD S. HOLWAY
TERRY R. LAUTENBACH
MICHAEL T. MURRAY

OFFICERS

PRESIDENT
DANIEL J. FUSS

EXECUTIVE VICE PRESIDENT                      TREASURER
ROBERT J. BLANDING                            MARK W. HOLLAND

VICE PRESIDENTS                               ASSISTANT TREASURER
JEROME A. CASTELLINI                          NICHOLAS H. PALMERINO
MARY C. CHAMPAGNE
E. JOHN DEBEER                                SECRETARY
PAUL H. DREXLER                               SHEILA M. BARRY
WILLIAM H. EIGEN, JR.
CHRISTOPER R. ELY                             ASSISTANT SECRETARY
QUENTIN P. FAULKNER                           MEGAN W. CHAMBERS
PHILIP C. FINE                                LAURIE M. GALLAGHER
MARTHA F. HODGMAN
JOHN HYLL
JEFFREY L. MEADE
KENT P. NEWMARK
SCOTT A. PAPE
JEFFREY C. PETHERICK
PHILIP J. SCHETTEWI
DAVID L. SMITH
JEFFREY W. WARDLOW
GREGG D. WATKINS
ANTHONY J. WILKINS
JOHN F. YEAGER III

<PAGE>

For Information about:
  o  Establishing an account
  o  Account procedures and status
  o  Exchanges
  o  Shareholder services

PHONE 800-626-9390

For all other information about the Funds:

PHONE 800-633-3330

      TO REQUEST ANY OF THE FOLLOWING, PRESS OR SAY THE NUMBER
        [1]  LITERATURE AND INFORMATION
        [2]  NET ASSET VALUES AND YIELDS
        [3]  SPEAK TO A MARKETING REPRESENTATIVE
        [4]  ADVISORY, INSTITUTIONAL AND HIGH NET WORTH SERVICES


     As always, we are interested in your comments about the job we are doing
     and in answering any questions you may have. Please do not hesitate to
     give us a call at the phone number listed above, Monday through Friday,
     8:45 to 4:45 p.m. EST.

INVESTMENT ADVISER
Loomis Sayles & Company, L.P. o One Financial Center o Boston, MA 02111

TRANSFER AND DIVIDEND PAYING AGENT AND CUSTODIAN OF ASSETS
State Street Bank and Trust Company o Boston, MA 02102

SHAREHOLDER SERVICING AGENT FOR STATE STREET BANK AND
TRUST COMPANY
Boston Financial Data Services, Inc. o P.O. Box 8314 o Boston, MA 02266

INDEPENDENT ACCOUNTANTS
Coopers & Lybrand L.L.P. o 1 Post Office Square o Boston, MA 02109


       This report has been prepared for the shareholders of the Funds and is
       not authorized for distribution to prospective investors in the Funds
       unless it is accompanied or preceded by an effective prospectus.



                                                                   LSF143PR097




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission