WILMINGTON TRUST CORP
10-K405, 1998-03-30
STATE COMMERCIAL BANKS
Previous: LOOMIS SAYLES FUNDS, 485APOS, 1998-03-30
Next: AMERICAN CENTURY WORLD MUTUAL FUNDS INC, 485BPOS, 1998-03-30



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K


[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         FOR THE FISCAL YEAR ENDED DECEMBER 31, 1997

         Commission file number: 0-25442

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________ TO
         __________


                          WILMINGTON TRUST CORPORATION
             (Exact name of registrant as specified in its charter)


            Delaware                                      51-0328154
_______________________________            ____________________________________
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)

                 Rodney Square North, Wilmington, Delaware 19890
               ___________________________________________________ 
               (Address of principal executive offices)(Zip Code)


                                 (302) 651-1000
              _____________________________________________________
              (Registrant's telephone number, including area code)


           Securities registered pursuant to Section 12(b) of the Act:

                          Common Stock, $1.00 Par Value
                          ______________________________
                                (Title of class)


                    Name of Exchange on which Registered: N/A
<PAGE>   2
Securities registered pursuant to Section 12 (g) of the Act:  None


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such report(s), and (2) has been subject to such
filing requirements for the past 90 days.

                              [X] Yes    [ ] No


         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein and will not be contained, to
the best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

         As of February 28, 1998, the aggregate market value of voting and
non-voting stock held by non-affiliates* of the registrant was $ 2,021,307,812.

Indicate the number of shares outstanding of the registrant's class of common
stock, as of the latest practicable date.




         Class                               Outstanding at February 28, 1998
___________________________                  __________________________________
Common Stock, $1 Par Value                              33,525,374



Documents Incorporated                       Part of Form 10-K in which
by Reference                                 Incorporated
___________________________                  __________________________________

(1)  Portions of Proxy Statement for 1998    Part III
     Annual Stockholders' Meeting
     of Wilmington Trust Corporation

(2)  Portions of  Annual Report to           Parts I, II
     Stockholders for fiscal year ended      and IV
     December 31, 1997


* For purposes of this calculation, directors and executive officers are deemed
  to be "affiliates."
<PAGE>   3
                                TABLE OF CONTENTS
PART I

Item 1   Business.............................................................1

Item 2   Properties..........................................................31

Item 3   Legal Proceedings...................................................31

Item 4   Submission of Matters to a Vote of Security Holders.................31


PART II

Item 5   Market for Registrant's Common Stock and Related
         Stockholder Matters.................................................32

Item 6   Selected Financial Data.............................................33

Item 7   Management's Discussion and Analysis of Financial
         Condition and Results of Operation..................................34

Item 7A  Qualitative and Quantitative Disclosure About Market Risk...........34

Item 8   Financial Statements and Supplementary Data.........................34

Item 9   Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure.................................35

PART III

Item 10  Directors and Executive Officers of the Registrant..................35

Item 11  Executive Compensation..............................................35

Item 12  Security Ownership of Certain Beneficial Owners and
         Management..........................................................35

Item 13  Certain Relationships and Related Transactions......................35

PART IV

Item 14  Exhibits, Financial Statement Schedules and Reports
         on Form 8-K.........................................................35
<PAGE>   4
                                     PART I

ITEM 1 - BUSINESS

         Wilmington Trust Corporation, a Delaware corporation (the
"Corporation"), was incorporated under the laws of Delaware in 1985, but
remained inactive until 1990. On August 22, 1991, the Corporation became the
parent holding company of Wilmington Trust Company, a Delaware-chartered bank
and trust company and the Corporation's principal subsidiary (the "Bank"). The
Corporation's principal place of business is located at Rodney Square North,
1100 North Market Street, Wilmington, Delaware 19890, and its telephone number
is (302) 651-1000.

         The Corporation was organized primarily to become the holding company
of the Bank. As such, the Corporation's principal role at present is to
supervise and coordinate the Bank's activities and provide it with capital and
services. Virtually all of the Corporation's income historically has been from
dividends received from the Bank. The Corporation's current staff principally
consists of its management, who are executive officers generally serving in
similar capacities for the Bank. The Corporation from time to time utilizes the
Bank's support staff.

         The Bank was originally incorporated by an Act of the General Assembly
of the State of Delaware, entitled "An Act to Incorporate the Delaware Guarantee
and Trust Company," on March 2, 1901. On March 12, 1903, an amendment was filed
with the office of the Secretary of State to change the Bank's name to
Wilmington Trust Company. Delaware's favorable business and legal environment
have contributed to the Bank's operating results. See "Bank Regulation -- Other
Laws and Regulations."

         In October 1993, the Corporation acquired Freedom Valley Bank, a
Pennsylvania-chartered commercial bank with four branches in Chester and
Delaware Counties, Pennsylvania. In January 1994, Freedom Valley Bank acquired
trust powers and, in February 1994, its name was changed to Wilmington Trust of
Pennsylvania. It now has six branch offices. The Corporation supervises and
coordinates the activities of Wilmington Trust of Pennsylvania.

         In June 1994, the Corporation formed Wilmington Trust FSB, a
Federally-chartered savings bank with trust powers, headquartered in Salisbury,
Maryland. During 1994, Wilmington Trust FSB acquired one branch of the former
John Hanson Federal Savings Bank and two branch locations of the former Second
National Federal Savings Bank from the Resolution Trust Corporation. In November
1995, Wilmington Trust FSB merged with Wilmington Trust of Florida, National
Association, a national association with trust powers headquartered in Florida,
which previously was a separate subsidiary of the Bank. As a result of that
transaction, Wilmington Trust FSB now also has three branch locations in
Florida. In addition, it operates trust agency offices in Easton, Maryland and
Las Vegas, Nevada. The Bank, Wilmington Trust of Pennsylvania and Wilmington
Trust FSB sometimes are hereinafter collectively referred to as the "Banks."

         As of December 31, 1997, the Corporation had total assets of $6.12
billion and total stockholders' equity of $503.0 million. On that date,
33,478,113 shares of the Corporation's 


                                      -1-
<PAGE>   5
common stock were issued and outstanding, which were held by 10,164 shareholders
of record. At December 31, 1997, total loans outstanding were approximately $4.0
billion.

Lending Activities

         The Bank historically has concentrated its banking activities within
Delaware. Wilmington Trust of Pennsylvania concentrates its banking activities
in Pennsylvania. Wilmington Trust FSB concentrates its banking activities in
Maryland and Florida. The banking operations and the assets and liabilities of
the Bank are significantly more extensive than those of Wilmington Trust of
Pennsylvania or Wilmington Trust FSB.

         Residential Mortgage Loans

         The Banks directly originate or purchase residential first mortgage
loans. These loans are secured principally by properties located in Delaware,
Pennsylvania, Maryland and Florida. A third-party servicer generally services
residential mortgage loans which are not subsequently resold on behalf of the
Bank.

         Management believes that the Banks maintain excellent relationships
with correspondent lenders in their market areas from which they purchase
residential mortgage loans. In addition, the Banks foster public awareness of
their residential mortgage loan products through television and newspaper
advertising and direct mail.

         The Banks offer both fixed and adjustable rates of interest on
residential mortgage loans, with terms ranging up to 30 years. Adjustable rate
mortgage ("ARM") loans increase the responsiveness of the Banks' loan portfolios
to changes in market interest rates. However, ARM loans generally carry lower
initial interest rates than fixed-rate loans with comparable maturities. In
light of their sensitivity to changes in interest rates, the terms of ARM loans
may increase the possibility of delinquencies in periods of high interest rates.
The majority of residential mortgage loans the Banks have originated or
purchased in recent periods have been fixed-rate loans.

         Commercial Loans

         The Banks also originate loans secured by mortgages on commercial real
estate and multi-family residential real estate. Such loans generally involve
greater risks than one-to-four family residential mortgage loans. Commercial and
multi-family real estate loans usually are larger than one-to-four family
residential mortgage loans. Since repayment of loans secured by commercial and
multi-family residential properties often is dependent on the successful
operation and management of those properties, repayment of these loans may be
subject to a greater extent to adverse conditions in the real estate market or
the economy generally than loans secured by one-to-four family residential
properties. In addition, the commercial real estate business is cyclical and
subject to downturns, overbuilding and local economic conditions. The Banks seek
to minimize these risks in a number of ways, including: (1) limiting the size of
their individual commercial and multi-family real estate loans; (2) monitoring
the aggregate size of their commercial and multi-family housing loan portfolios;
(3) generally requiring equity in the property 


                                      -2-
<PAGE>   6
securing the loan equal to a certain percentage of the appraised value or
selling price; (4) requiring in most instances that the financed project
generates cash flow adequate to meet required debt service payments; and (5)
requiring that the Banks have recourse to the borrower and guarantees from the
borrower's principals in most instances.

         The Banks also make other types of commercial loans to businesses
located in their market areas. Lines of credit, term loans and demand loans are
offered to finance, among other things, working capital, accounts receivable,
inventory and equipment purchases. Typically, such commercial loans have terms
not exceeding seven years, and bear interest either at fixed rates or at rates
fluctuating with a designated interest rate. These loans frequently are secured
by the borrower's assets and, in many cases, are further collateralized by
guarantees of the borrower's owners and/or their principal officers.

         Construction Loans

         The Banks make loans and participate in financing for the construction
of residences and commercial buildings. The Banks also originate loans for the
purchase of unimproved property to be used for residential and commercial
purposes. In such cases, the Banks frequently provide the construction funds to
improve the properties.

         The Banks' residential and commercial construction loans generally have
terms of 24 months or less, and interest rates which adjust from time to time in
accordance with changes in a designated interest rate. Loan proceeds are
disbursed in increments as construction progresses and as inspections warrant.
The Banks finance the construction of individual, owner-occupied houses only if
qualified professional contractors are involved and only on the basis of the
Banks' underwriting and construction loan management guidelines. Construction
loans may be underwritten and structured to convert to permanent loans at the
end of the construction period.

         Residential and commercial construction loans afford the Banks the
opportunity to increase the interest rate sensitivity of their loan portfolios
and to receive yields higher than those obtainable on permanent residential
mortgage loans. These higher yields correspond to the higher risks associated
with construction lending. Construction lending risks include those associated
generally with loans on the type of property securing the loan, as well as other
risks. The Banks sometimes agree to fund the interest on a construction loan by
including the interest as part of the total construction loan. A high degree of
skill is required to evaluate accurately the total funds required to complete a
commercial construction project and the post-completion value of the project. As
a result, commercial construction lending often involves the disbursement of
substantial funds with repayment dependent largely on the success of the
ultimate project rather than the ability of the borrower or guarantor to repay
principal and interest. In light of these factors, the analysis of prospective
construction loan projects requires greater expertise than that required for
residential mortgage lending on completed structures. For these reasons, the
Banks engage several individuals experienced in underwriting in connection with
their construction lending.


                                      -3-
<PAGE>   7
         Loans to Individuals

         The Banks offer both secured and unsecured personal lines of credit,
installment loans, home improvement loans, direct and indirect automobile loans,
student loans and credit card facilities. The Banks view such consumer lending
as a basic part of their program to provide a wide range of financial services
to their customers. The Banks develop public awareness of their consumer loan
products primarily through newspaper advertising and direct mail. Consumer loans
generally have shorter terms and higher interest rates than residential first
mortgage loans. Through their consumer lending, the Banks attempt to enhance the
spread between their average loan yields and their cost of funds, as well as
their matching of assets and liabilities expected to mature or reprice in the
same periods.

         The Banks generally receive fees for originating loans and for taking
applications and committing to originate loans. In addition, they receive fees
for issuing letters of credit, as well as late charges and other fees in
connection with their lending activities.

         Underwriting Standards

         In determining whether or not to originate or purchase a mortgage loan,
the Banks assess both the borrower's ability to repay the loan and the adequacy
of the proposed security for the loan. The Banks generally obtain an appraisal
of real property securing a loan and information concerning the applicant's
income, financial condition, employment and credit history. The Banks require
title insurance insuring the priority of their liens on most loans secured by
first mortgages on real estate and on certain home equity loans, as well as fire
and extended coverage casualty insurance protecting the mortgaged properties.
Under the Banks' underwriting policies, loans must be approved by various levels
of management depending on the amount of the loan.

         The Banks' underwriting standards with respect to commercial real
estate and multi-family residential loans are designed to ensure that the
property securing the loan will generate sufficient cash flow to cover operating
expenses and debt service requirements. The Banks review the property's
operating history and projections, comparable properties and the borrower's
financial condition and reputation. The Banks' general underwriting standards
with respect to these loans include: (1) inspecting each property before issuing
a loan commitment and before each disbursement; (2) requiring recourse to the
borrower; (3) requiring the personal guaranty of the borrower's principal(s);
and (4) requiring an appraisal of the property. The Banks monitor the
performance of these loans by inspecting the property securing each such loan.

         The Banks limit real estate secured commercial loans to individuals and
organizations with a demonstrated capacity to generate cash flow sufficient to
repay indebtedness under varied economic conditions. The borrower's cash flow is
a critical component of the underwriting process for these loans. The Banks
monitor the performance of these loans by reviewing each such loan at least
annually.

         The Banks seek to minimize risks of construction lending in a number of
ways, including: (1) generally requiring the borrower, and in most instances
their principal(s), to guarantee 


                                      -4-
<PAGE>   8
personally all or a portion of the loan; (2) controlling the aggregate size of
their construction loan portfolios; and (3) generally requiring a certain level
of equity in the property securing the loan. Construction loans generally are
made to borrowers who are experienced in the type of construction for which the
loan is made.

         The Banks require first or junior mortgages to secure home equity
loans. Although this security influences the Banks' underwriting decisions, the
Banks' primary focus in underwriting these loans, as well as their other loans
to individuals, is on the applicant's financial ability to repay the loan. In
the underwriting process for these loans, the Banks obtain credit bureau reports
and verify employment and credit information provided by the borrower. On home
equity loans above a certain level, the Banks require an appraisal of the
property securing the loan and, in certain instances, title insurance insuring
the priority of their liens.

Deposit Activities

         Deposit accounts represent the most important source of the Banks'
funds for use in lending and investment activities, and for general business
purposes. The Banks also derive funds from, among other sources, borrowings, the
amortization and repayment of outstanding loans, earnings and maturities of
investment securities.

         The Banks' deposit accounts include demand checking accounts, term
certificates of deposit, money market deposit accounts, NOW accounts and regular
savings and club accounts. Retirement plan accounts (including individual
retirement accounts, Keogh accounts and simplified employee pension plans) for
investment in the Banks' various deposit accounts also are offered. Consumer
deposits are attracted principally from the Banks' primary market areas. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity" in the Corporation's Annual Report to Stockholders for
the year ended December 31, 1997.

Personal Trust Activities

         The Corporation is one of the nation's largest personal trust
institutions, serving a client base that is national in scope. The Corporation
offers trust administration, investment management, private banking, custody,
estate and financial planning and estate settlement services for its personal
trust clients. A staff of attorneys is available to review wills, trusts, powers
of attorney, living wills and other estate planning documents for the
Corporation's trust clients. The Corporation's offices in Delaware,
Pennsylvania, Maryland and Florida provide convenient access to customers in
these key markets.

Corporate Trust Activities

         The Corporation is a major provider of trust and administrative
services for customers who benefit from Delaware's favorable tax and legal
environment. These customers include passive investment companies, business
trusts, limited liability companies and limited partnerships. The Corporation
serves as the owner or indenture trustee for a variety of corporate, municipal


                                      -5-
<PAGE>   9
and derivative securities, including those secured by mortgage-backed
collateral, residential and commercial mortgage loans, leases, credit card
receivables, franchises, timeshares and many other assets that have been
included in innovative financing structures. The Corporation participates as
owner or indenture trustee for equipment leasing trusts involving, among other
things, aircraft, power generating facilities, communication lines, satellites
and vessels. The Corporation also serves as collateral or liquidating trustee in
corporate debt restructurings, reorganizations and merger transactions. These
afford the opportunity to cross-sell custody and asset management services. The
Corporation's office in Nevada also provides these corporate trust services. In
addition, the Corporation provides trust and custody services for a variety of
tax-qualified employee benefit plans, including defined benefit plans, 401(k)
plans and executive compensation arrangements.

Asset Management

         The Corporation provides institutional investment advisory services for
clients across the country, including tax-qualified defined benefit and defined
contribution pension plans, endowment and foundation funds and taxable and
tax-exempt cash portfolios. The Corporation also offers the proprietary family
of Rodney Square Mutual Funds. Through its personal investment centers, the
Corporation offers investment services throughout the Banks' branch offices.


         As of December 31, 1997, the Corporation in the aggregate had
discretionary trust assets totaling approximately $39 billion and
non-discretionary trust assets totaling approximately $76 billion, for a
combined total of $115 billion. Approximately $20 billion of these were personal
trust assets, of which more than $15.5 billion were discretionary, and more than
$28 billion were ERISA assets, of which approximately $19 billion were
discretionary.

Other Activities

         Interest and dividends on investments provide the Banks with a
significant source of revenue. At December 31, 1997, the Banks' investment
securities, including securities purchased under agreements to resell, totaled
$1.70 billion, or 27.7% of their total assets. The Banks' investment securities
are used to meet Federal liquidity requirements, among other purposes.
Investment decisions are made by designated members of the Bank's management.
The Banks have established limits on the types and amounts of investments they
may make.

         Subsidiaries

         The Bank has 19 wholly-owned subsidiaries, formed for various purposes.
Those subsidiaries' results of operations are consolidated with those of the
Corporation for financial reporting purposes. These subsidiaries provide
additional services to the Corporation's customers. Among those subsidiaries are
the following:


                                      -6-
<PAGE>   10
         1.   Brandywine Insurance Agency, Inc., a licensed insurance agent and
              broker for life, casualty and property insurance;

         2.   Brandywine Finance Corporation, a finance company;

         3.   Brandywine Life Insurance Company, Inc., a reinsurer of credit
              life insurance written in connection with closed-end consumer
              loans made by the Bank;

         4.   Delaware Corporate Management, Inc., which maintains and provides
              custodial and other services for Delaware holding companies
              holding intangible assets in Delaware;

         5.   Rodney Square Distributors, Inc., a registered broker-dealer;

         6.   Rodney Square Management Corporation, a registered investment
              adviser which performs mutual fund investment advisory services
              for certain of the mutual funds described below;

         7.   WTC Corporate Services, Inc., a sales production company for
              corporate trust customers;

         8.   Wilmington Brokerage Services Company, a registered broker-dealer
              and a registered investment adviser; and

         9.   WT Investments, Inc., which holds investments in two asset
              management firms and warrants in a broker-dealer.

In addition, Rodney Square Distributors, Inc. serves as the distributor for the
following mutual funds:

         1.   The Rodney Square Fund, a fund consisting of a money market
              portfolio and a United States government securities portfolio;

         2.   The Rodney Square Tax-Exempt Fund, a fund investing in short-term
              municipal obligations whose interest income is principally exempt
              from Federal income tax;

         3.   The Rodney Square Strategic Fixed-Income Fund, a fund consisting
              of the Diversified Income Portfolio, which invests primarily in
              investment grade, fixed-income securities, and the Municipal
              Income Portfolio, which invests primarily in municipal securities
              exempt from Federal taxation; and

         4.   The Rodney Square Multi-Manager Fund, a fund consisting of a
              growth portfolio.

         In January 1998, a subsidiary of the Corporation acquired a 24%
ownership interest in Cramer Rosenthal McGlynn, LLC, an investment management
firm with $3.8 billion of discretionary assets under management at December 31,
1997. Cramer Rosenthal McGlynn, LLC


                                      -7-
<PAGE>   11
specializes in small- and middle-capitalization companies and has offices in
White Plains and New York City.


         Competition

         The Corporation believes that the banking market in Delaware is
different from that in most states, in that the deposit and asset sizes of all
of Delaware's banking institutions do not disclose the true nature of
competition within the state. In the 1980s, Delaware's legislature enacted
several banking laws which invited out-of-state bank holding companies to
organize banks located in Delaware, as long as the holding companies did not
operate those banks in ways that competed to the substantial detriment of
indigenous Delaware institutions such as the Bank. During the nonbank phenomena
of the 1980s, five of Delaware's indigenous banks were acquired by entities
which were not bank holding companies. The Corporation, with assets of $6.1
billion at December 31, 1997, is the largest bank holding company in Delaware
providing a full range of commercial and personal banking services.

         The Banks have substantial competition for both deposits and loans.
Many of the Banks' competitors are substantially larger and have substantially
greater financial resources than the Corporation and the Banks. The most direct
competition for deposits historically has come from savings banks, savings and
loan associations and commercial banks located in the Banks' principal market
areas. Currently, additional competition for deposits is encountered from
dealers in government securities and deposit brokers serving out-of-area banks.
The Banks compete for deposits by focusing on customer service and offering a
variety of deposit accounts at rates generally competitive with those of other
financial institutions. In 1997, the Bank commenced selling certificates of
deposit in the national deposit markets.

         Competition for loans comes principally from savings banks, savings and
loan associations, commercial banks, mortgage banking companies, insurance
companies and other institutional lenders. The Banks compete for loans
principally by the services they provide to borrowers and through the interest
rates and loan fees they charge. See also "Regulation and Supervision of the
Corporation and the Banks." Competition for trust and asset management business
comes principally from banks, trust companies, investment advisors, mutual fund
companies and insurance companies.

         Asset Quality

         Nonperforming assets, including nonaccruing loans and other real estate
owned, can result in credit losses and require the Corporation to establish
provisions for loan losses. Slow economic conditions or deterioration in
commercial and real estate markets may impair the ability of certain borrowers
to repay their loans in full on a timely basis. In that event, the Corporation
would expect increased levels of nonperforming assets, credit losses and the
need to increase provisions for loan losses.


                                      -8-
<PAGE>   12
         To minimize the likelihood and impact of these conditions, the
Corporation regularly monitors the entire loan portfolio to identify potential
problem loans and avoid disproportionately high concentrations of loans to
individual borrowers and industries. An integral part of this process is a
regular analysis of all past due loans and the establishment of provisions for
loan losses. The Corporation's determination of the adequacy of its reserves is
based upon an evaluation of classified loans and other assets, past loss
experience, current economic and real estate market conditions, diversification
of the loan portfolio, detailed loan reviews, the financial and managerial
strength of its borrowers, the adequacy of underlying collateral and any
regulatory recommendations. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Asset Quality and Loan Loss
Provision" in the Corporation's Annual Report to Stockholders for the year ended
December 31, 1997.


Staff Members

         On December 31, 1997, the Corporation and its wholly-owned subsidiaries
had 2,428 full-time equivalent employees. The Corporation considers its and its
subsidiaries' relationships with these employees to be good. The Corporation and
the Banks provide a variety of benefit programs for these employees, including
pension, profit-sharing, incentive compensation, thrift savings, stock purchase,
group life, health and accident plans.



                                      -9-
<PAGE>   13
Industry Guide 3 Tables

     The following table presents a rate/volume analysis of net interest income:


<TABLE>
<CAPTION>
                                                 ----------------------------------------------------------------------------
                                                                           1997/1996                                1996/1995
                                                                 Increase (Decrease)                      Increase (Decrease)
                                                                    due to change in                         due to change in
                                                 ----------------------------------------------------------------------------
(in thousands)                                     Volume(1)     Rate(2)       Total        Volume(1)     Rate(2)       Total
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>           <C>          <C>           <C>           <C>          <C>     
Interest income:
    Time deposits in other banks                 $     --      $    --      $     --      $     --      $    --      $     --
    Federal funds sold and securities
        purchased under agreements to resell         (228)          33          (195)          528          (89)          439
- -----------------------------------------------------------------------------------------------------------------------------
         Total short-term investments                (228)          33          (195)          528          (89)          439
                                                 ----------------------------------------------------------------------------

    U.S. Treasury and government agencies           3,165          903         4,068        13,599          730        14,329
    State and municipal *                            (606)          --          (606)         (491)         243          (248)
    Preferred stock *                                (299)         147          (152)       (1,381)       1,574           193
    Asset-backed securities                           762        1,656         2,418        (1,739)         956          (783)
    Other *                                          (590)         347          (243)          (52)        (222)         (274)
- -----------------------------------------------------------------------------------------------------------------------------
         Total investment securities                2,432        3,053         5,485         9,936        3,281        13,217
                                                 ----------------------------------------------------------------------------

    Commercial, financial and agricultural *        4,511       (1,884)        2,627         7,941       (4,009)        3,932
    Real estate-construction                        1,643          187         1,830         1,222         (811)          411
    Mortgage - commercial *                         9,388       (1,999)        7,389         5,413       (1,786)        3,627
    Mortgage - residential                          6,362       (1,519)        4,843         3,910         (703)        3,207
    Installment loans to individuals                7,050       (2,038)        5,012           961       (1,161)         (200)
- -----------------------------------------------------------------------------------------------------------------------------
         Total loans                               28,954       (7,253)       21,701        19,447       (8,470)       10,977
- -----------------------------------------------------------------------------------------------------------------------------
         Total interest income                   $ 31,158      $(4,167)     $ 26,991      $ 29,911      $(5,278)     $ 24,633
                                                 ============================================================================

Interest expense:
    Savings                                      $     98      $   (64)     $     34      $    (12)     $  (260)     $   (272)
    Interest-bearing demand                         1,833         (402)        1,431           704         (995)         (291)
    Certificates under $100,000                        47       (2,425)       (2,378)        9,160        1,395        10,555
    Certificates $100,000 and over                 12,363          771        13,134         6,547          112         6,659
- -----------------------------------------------------------------------------------------------------------------------------
         Total interest-bearing deposits           14,341       (2,120)       12,221        16,399          252        16,651
                                                 ----------------------------------------------------------------------------

    Federal funds purchased and securities
        sold under agreements to repurchase        (1,060)         754          (306)       (2,511)      (6,238)       (8,749)
    U.S. Treasury demand                              612           72           684          (107)        (274)         (381)
- -----------------------------------------------------------------------------------------------------------------------------
         Total short-term borrowings                 (448)         826           378        (2,618)      (6,512)       (9,130)
                                                 ----------------------------------------------------------------------------
    Long-term debt                                    578       (1,183)         (605)        1,192          (61)        1,131
- -----------------------------------------------------------------------------------------------------------------------------
         Total interest expense                  $ 14,471      $(2,477)     $ 11,994      $ 14,973      $(6,321)     $  8,652
                                                 ============================================================================

Changes in net interest income                                              $ 14,997                                 $ 15,981
                                                                            =========                                =========
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>



*   Variances are calculated on a fully tax-equivalent basis, which includes the
    effects of any disallowed interest expense deduction.
  1
    Changes attributable to volume are defined as a change in average balance
    multiplied by the prior year's rate.
  2
    Changes attributable to rate are defined as a change in rate multiplied by
    the average balance in the applicable period for the prior year. A change in
    rate/volume (change in rate multiplied by change in volume) has been
    allocated to the change in rate.



                                      -10-
<PAGE>   14
The maturity distribution of the Corporation's investment securities held to
maturity follows:


<TABLE>
<CAPTION>
                                                                            ---------------------------------------
                                                                              Market    Amortized          Weighted
December 31, 1997  (in thousands)                                              value         Cost     average yield
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>         <C>           <C>  
U.S. Treasury and government agencies:
     After 1 but within 5 years                                             $212,078     $211,924              6.52%
     After 10 years                                                            7,088        7,212              7.01
- -------------------------------------------------------------------------------------------------------------------
        Total (amortized cost of $267,502 in 1996 and $236,444 in 1995)      219,166      219,136              6.53
- -------------------------------------------------------------------------------------------------------------------
State and municipals:                                                                                        
     Within 1 year                                                             1,005        1,000              5.35
     After 1 but within 5 years                                                2,374        2,272              5.86
     After 5 but within 10 years                                               3,932        3,830              6.03
     After 10 years                                                            5,884        5,641              6.07
- -------------------------------------------------------------------------------------------------------------------
        Total (amortized cost of $19,121 in 1996 and $20,822 in 1995)         13,195       12,743              5.96
- -------------------------------------------------------------------------------------------------------------------
Asset-backed securities:                                                                                     
     Within 1 year                                                               124          125              3.34
     After 1 but within 5 years                                                6,663        6,704              5.55
     After 5 but within 10 years                                              25,737       25,637              6.39
     After 10 years                                                           68,927       68,662              6.74
- -------------------------------------------------------------------------------------------------------------------
        Total (amortized cost of $181,009 in 1996 and $193,269 in 1995)      101,451      101,128              6.59
- -------------------------------------------------------------------------------------------------------------------
        Total investment securities held to maturity (amortized cost of                                      
            $467,632 in 1996 and $450,535 in 1995)                          $333,812     $333,007              6.52%
===================================================================================================================
</TABLE>

Note:    Weighted average yields are  not on a tax-equivalent basis.


                                      -11-
<PAGE>   15
The maturity distribution of the Corporation's investment securities available
for sale follows:


<TABLE>
<CAPTION>
                                                                            ------------------------------------------
                                                                                Market      Amortized         Weighted
December 31, 1997  (in thousands)                                                value           Cost    average yield
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>            <C>           <C>  
U.S. Treasury and government agencies:
    Within 1 year                                                           $   96,701     $   96,600            5.49%
    After 1 but within 5 years                                                 498,889        494,403            6.33
    After 5 but within 10 years                                                185,574        184,135            6.71
    After 10 years                                                               9,355          9,080            7.18
- ----------------------------------------------------------------------------------------------------------------------
        Total (amortized cost of $545,330 in 1996 and $530,804 in 1995)        790,519        784,218            6.33
- ----------------------------------------------------------------------------------------------------------------------
State and municipals:                                                                                           
    Within 1 year                                                                  674            668            4.90
    After 1 but within 5 years                                                   5,493          5,471            4.14
    After 5 but within 10 years                                                    540            520            7.68
    After 10 years                                                               1,300          1,299            2.46
- ----------------------------------------------------------------------------------------------------------------------
        Total (amortized cost of $13,176 in 1996 and $18,533 in 1995)            8,007          7,958            4.16
- ----------------------------------------------------------------------------------------------------------------------
Preferred stock:                                                                                                
    Within 1 year                                                               93,464         93,030            5.57
    After 1 but within 5 years                                                  31,133         31,485            9.04
    After 5 but within 10 years                                                 34,469         30,812            8.75
- ----------------------------------------------------------------------------------------------------------------------
        Total (amortized cost of $139,186 in 1996 and $153,894 in 1995)        159,066        155,327            6.93
- ----------------------------------------------------------------------------------------------------------------------
Asset-backed securities:                                                                                        
    After 1 but within 5 years                                                   4,898          4,862            6.78
    After 5 but within 10 years                                                 46,876         46,348            6.79
    After 10 years                                                             226,863        226,314            6.77
- ----------------------------------------------------------------------------------------------------------------------
        Total (amortized cost of $16,096 in 1996 and $107,852 in 1995)         278,637        277,524            6.77
- ----------------------------------------------------------------------------------------------------------------------
Other:                                                                                                          
    Within 1 year                                                               64,239         63,889            5.60
    After 1 but within 5 years                                                  15,421         15,263            6.34
    After 5 but within 10 years                                                    514            500            7.49
- ----------------------------------------------------------------------------------------------------------------------
        Total (amortized cost of $83,161 in 1996 and $92,317 in 1995)           80,174         79,652            5.75
- ----------------------------------------------------------------------------------------------------------------------
        Total investment securities available for sale (amortized cost                                          
           of $796,949 in 1996 and $903,400 in 1995)                        $1,316,403     $1,304,679            6.43%
======================================================================================================================
</TABLE>


Note:    Weighted average yields are not on a tax-equivalent basis.


                                      -12-
<PAGE>   16
The following is a summary of period-end loan balances by loan category:




<TABLE>
<CAPTION>
                                
                                   
                                
December 31  (in thousands)         1997             1996             1995             1994             1993
- ---------------------------------------------------------------------------------------------------------------

<S>                             <C>              <C>              <C>              <C>              <C>        
Commercial, financial and
   agricultural                 $ 1,207,930      $ 1,237,061      $ 1,159,434      $ 1,006,630      $   924,886
Real estate-construction            145,097          123,111          104,871          110,587          122,329
Mortgage-commercial                 884,146          862,974          770,304          733,154          654,241
Mortgage-residential                813,116          678,800          669,658          618,211          609,108
Installment loans to
   individuals                      954,486          881,994          823,381          818,599          734,943
- ---------------------------------------------------------------------------------------------------------------
  Total loans, gross              4,004,775        3,783,940        3,527,648        3,287,181        3,045,507

Less:  unearned income              (10,840)         (12,456)          (5,733)          (2,948)          (2,214)
- ---------------------------------------------------------------------------------------------------------------
   Total loans                  $ 3,993,935      $ 3,771,484      $ 3,521,915      $ 3,284,233      $ 3,043,293
===============================================================================================================
</TABLE>



                                      -13-
<PAGE>   17
The following table sets forth the allocation of the Corporation's reserve for
loan losses for the past five years:




<TABLE>
<CAPTION>
                               ---------------------------------------------------------------------------------------------------
                                            1997                 1996                1995                 1994                1993
                               -----------------    -----------------    ----------------     ----------------    ----------------
                                      % of loans           % of loans          % of loans           % of loans          % of loans
                                         in each              in each             in each              in each             in each
                                     category of          category of         category of          category of         category of

December 31  (in thousands)    Amount  net loans    Amount  net loans    Amount net loans     Amount net loans    Amount net loans
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                              <C>        <C>     <C>          <C>     <C>          <C>     <C>          <C>    <C>          <C>
Commercial, financial and                                                                                       
   agricultural                  $27,023     30%     $22,770      33%     $21,209      33%     $21,777      31%    $20,804      30%
Real estate-construction           1,977      4        2,000       3        1,697       3        3,696       3       3,979       4
Mortgage-commercial               12,645     22       15,126      23       13,949      22       10,643      22       8,933      22
Mortgage-residential                 710     20          700      18          668      19          608      19         605      20
Installment loans to                                                                                            
   individuals                    12,440     24       12,283      23       11,245      23        9,234      25       8,125      24
Unallocated                        9,010     --        1,482      --        1,099      --        2,711      --       8,917      --
- ----------------------------------------------------------------------------------------------------------------------------------
   Total                         $63,805    100%     $54,361     100%     $49,867     100%     $48,669     100%    $51,363     100%
==================================================================================================================================
</TABLE>


                                      -14-
<PAGE>   18
An analysis of loan maturities and interest rate sensitivity of the
Corporation's commercial and real estate construction loan portfolios follows:

<TABLE>
<CAPTION>
                                          ----------------------------------------------------
                                          Less than    One through         Over          Total
December 31, 1997  (in thousands)          one year     five years   five years    gross loans
- ----------------------------------------------------------------------------------------------
<S>                                       <C>          <C>           <C>           <C>       
Commercial, financial and agricultural     $724,587       $285,279     $198,064     $1,207,930
Real estate-construction                     42,338         88,258       14,501        145,097
- ----------------------------------------------------------------------------------------------
    Total                                  $766,925       $373,537     $212,565     $1,353,027
==============================================================================================
Loans with predetermined rate              $ 86,168       $101,372     $ 72,721     $  260,261
Loans with variable rate                    680,757        272,165      139,844      1,092,766
- ----------------------------------------------------------------------------------------------
    Total                                  $766,925       $373,537     $212,565     $1,353,027
==============================================================================================
</TABLE>


The following table presents a comparative analysis of the risk elements
contained in the Corporation's loan portfolio at year-end(1):


<TABLE>
<CAPTION>
                                       -----------------------------------------------------------
December 31  (in thousands)               1997         1996         1995         1994         1993
- --------------------------------------------------------------------------------------------------
<S>                                    <C>          <C>          <C>          <C>          <C>    
Nonaccruing                            $28,669      $40,735      $33,576      $28,851      $21,983
Past due 90 days or more                15,523       20,440       19,346       21,027       14,153
- --------------------------------------------------------------------------------------------------
    Total                              $44,192      $61,175      $52,922      $49,878      $36,136
==================================================================================================
Percent of total loans at year-end        1.11%        1.62%        1.50%        1.52%        1.30%
- --------------------------------------------------------------------------------------------------
Other real estate owned                $ 3,738      $ 5,131      $14,288      $17,601      $20,167
==================================================================================================
</TABLE>

- -------------------

1     The Corporation's policy for placing loans in nonaccrual status is
      discussed in footnote 1 to the Consolidated Financial Statements contained
      in the Corporation's Annual Report to Stockholders for the fiscal year
      ended December 31, 1997, which is incorporated by reference herein.


                                      -15-
<PAGE>   19
The following table sets forth an analysis of the Corporation's provision for
loan losses, together with chargeoffs and reserves for the five major portfolio
classifications included in the Corporation's statement of condition(1):


<TABLE>
<CAPTION>
                                                    -----------------------------------------------------------
For the year ended December 31  (in thousands)         1997         1996         1995         1994         1993
- ---------------------------------------------------------------------------------------------------------------
<S>                                                 <C>          <C>          <C>          <C>          <C>    
Reserve for loan losses at beginning of period      $54,361      $49,867      $48,669      $51,363      $46,962
- ---------------------------------------------------------------------------------------------------------------
Reserve for loan losses of acquired company              --           --           --           --        3,054
- ---------------------------------------------------------------------------------------------------------------

Loans charged off:
     Commercial, financial and agricultural           6,105        3,811        4,333        5,878        2,960
     Real estate-construction                           184           94          444           46           55
     Mortgage - commercial                              187        2,475        2,484          934        1,547
     Mortgage - residential                             236          285           32          182           77
     Installment loans to individuals                 9,475        7,990        6,989        5,725        5,920
- ---------------------------------------------------------------------------------------------------------------
         Total loans charged off                     16,187       14,655       14,282       12,765       10,559
                                                    -----------------------------------------------------------

Recoveries on amounts previously charged off:
     Commercial, financial and agricultural             891        1,160          992        3,126          471
     Real estate-construction                             1            4            1           --           --
     Mortgage-commercial                                948           17           25          161           16
     Mortgage-residential                                 1            1            1            3            3
     Installment loans to individuals                 2,290        1,967        2,181        2,231        1,916
- ---------------------------------------------------------------------------------------------------------------
         Total recoveries                             4,131        3,149        3,200        5,521        2,406
                                                    -----------------------------------------------------------
Net loans charged off                                12,056       11,506       11,082        7,244        8,153
- ---------------------------------------------------------------------------------------------------------------
Current year's provision for loan losses             21,500       16,000       12,280        4,550        9,500
- ---------------------------------------------------------------------------------------------------------------
Reserve for loan losses at end of period            $63,805      $54,361      $49,867      $48,669      $51,363
===============================================================================================================
Ratio of net loans charged off to average loans        0.31%        0.32%        0.33%        0.23%        0.28%
</TABLE>

- -----------------

1     The factors the Corporation considers in determining the amount of
      additions to its allowance for loan losses are discussed on pages 21
      and 22 of its Annual Report to Stockholders for the fiscal year ended
      December 31, 1997, which are incorporated by reference herein.



                                      -16-
<PAGE>   20
The following table presents a summary of the Corporation's deposits based on
average daily balances over the last three years:

<TABLE>
<CAPTION>
                                                  ----------------------------------------------------------------------------
                                                                   1997                        1996                       1995
                                                  ---------------------      ----------------------      ---------------------
                                                    Average     Average         Average     Average         Average    Average
For the year ended December 31 (in thousands)        amount        rate          amount        rate          amount       rate
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>            <C>          <C>            <C>          <C>           <C>
Noninterest-bearing demand                       $  678,683          --      $  633,066          --      $  580,928         --
Interest-bearing deposits:                     
  Savings                                           360,689        2.35%        356,542        2.36%        357,048       2.44%
  Interest-bearing demand                         1,078,685        2.54       1,007,652        2.58         981,379       2.68
  Certificates under $100,000                     1,246,240        5.59       1,245,436        5.79       1,084,165       5.68
  Certificates $100,000 and over                    506,089        5.65         281,314        5.50         161,403       5.46
- ------------------------------------------------------------------------------------------------------------------------------
  Total                                          $3,870,386                  $3,524,010                  $3,164,923
==============================================================================================================================
</TABLE>


The maturity of the Corporation's time deposits of $100,000 or more is as
follows:

<TABLE>
<CAPTION>
                                 -----------------------------------
                                  Certificates   All other interest-
December 31, 1997                   of deposit      bearing deposits
- --------------------------------------------------------------------
<S>                               <C>                   <C>         
Three months or less              $    378,562          $    364,755

Over three through six months          192,172                    --

Over six through twelve                 44,186                    --
months

Over twelve months                      21,291                    --
- --------------------------------------------------------------------
Total                             $    636,211          $    364,755
====================================================================
</TABLE>



                                      -17-
<PAGE>   21
An analysis of the Corporation's rate-sensitive assets and liabilities follows:

<TABLE>
<CAPTION>
                                                                          Repricing or Maturity(1)                            
                                         -------------------------------------------------------------------------------------

                                                                                                                              
                                                                  1-30             31-90            91-180           181-365  
December 31, 1997  (in thousands)              Total              days              days              days              days  
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>               <C>               <C>               <C>               <C>          
Rate-sensitive assets:
  Loans and leases                       $ 3,993,935       $ 1,679,475       $   151,259       $   212,382       $   224,158  
  Money market assets                         50,000            50,000                --                --                --  
  Investments                              1,649,410           118,093           122,698           163,095           122,095  
- ------------------------------------------------------------------------------------------------------------------------------
  Total rate-sensitive assets            $ 5,693,345       $ 1,847,568       $   273,957       $   375,477       $   346,253  
                                         -------------------------------------------------------------------------------------

Rate-sensitive liabilities:
  Savings and interest-bearing
       demand                            $ 1,493,004       $ 1,493,004       $        --       $        --       $        --  
  Certificates under $100,000              1,247,302           168,612           146,895           204,748           358,236  
  Certificates $100,000 and over             636,211            96,026           282,536           192,172            44,186  
  Short-term borrowings                    1,307,577           771,577           461,000            75,000                --  
  Other interest-bearing liabilities          43,000                --                --                --                --  
- ------------------------------------------------------------------------------------------------------------------------------
  Total rate-sensitive liabilities       $ 4,727,094       $ 2,529,219       $   890,431       $   471,920       $   402,422  
                                         -------------------------------------------------------------------------------------

                    
Interest-rate swaps (2)                  $   275,000       $   225,000       $    50,000       $        --       $        --  
                    
Interest-rate floors (2)                     325,000            50,000           275,000                --                --  
- ------------------------------------------------------------------------------------------------------------------------------

Rate-sensitive gap                                         $  (956,651)      $  (941,474)      $   (96,443)      $   (56,169) 
                                                           ===================================================================

Cumulative gap                                             $  (956,651)      $(1,898,125)      $(1,994,568)      $(2,050,737) 
                                                           ===================================================================

Cumulative gap as a percentage
  of rate-sensitive assets                                       (16.8)%           (33.3)%           (35.0)%           (36.0)%
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
                                                          Repricing or Maturity(1)        
                                         -----------------------------------------------  
                                                                                          
                                                    Total                                 
                                                   1 year           1 - 5         Over 5  
December 31, 1997  (in thousands)                 or less           years          years  
- ----------------------------------------------------------------------------------------  
<S>                                           <C>              <C>            <C>         
Rate-sensitive assets:                                                                    
  Loans and leases                            $ 2,267,274      $  777,764     $  948,897  
  Money market assets                              50,000              --             --  
  Investments                                     525,981         974,586        148,843  
- ----------------------------------------------------------------------------------------  
  Total rate-sensitive assets                 $ 2,843,255      $1,752,350     $1,097,740  
                                         -----------------------------------------------  
                                                                                          
Rate-sensitive liabilities:                                                               
  Savings and interest-bearing                                                            
       demand                                 $ 1,493,004      $       --     $       --  
  Certificates under $100,000                     878,491         331,845         36,966  
  Certificates $100,000 and over                  614,920          20,722            569  
  Short-term borrowings                         1,307,577              --             --  
  Other interest-bearing liabilities                   --              --         43,000  
- ----------------------------------------------------------------------------------------  
  Total rate-sensitive liabilities            $ 4,293,992      $  352,567     $   80,535  
                                         -----------------------------------------------  
                                                                                          
                                                                                          
Interest-rate swaps (2)                       $   275,000      $       --     $       --  
                                                                                          
Interest-rate floors (2)                          325,000              --             --  
- ----------------------------------------------------------------------------------------  
                                                                                          
Rate-sensitive gap                            $(2,050,737)     $1,399,783     $1,017,205  
                                         ===============================================  
                                                                                          
Cumulative gap                                                 $ (650,954)    $  366,251  
                                         =============================================== 
                                                                                          
Cumulative gap as a percentage                                                            
  of rate-sensitive assets                                           (11.4)%        6.4%  
- ----------------------------------------------------------------------------------------  
</TABLE>


1    Certain assumptions are made in assigning assets and liabilities to
     specific periods, including use of estimated prepayments for
     mortgage-backed securities, the exclusion of seasonal balances, and
     adjustment of selected deposit accounts in which inflows and outflows
     have not historically been affected by changes in interest rates.

2    Interest rate swaps and floors are used to hedge selected pools of
     assets and have a weighted average remaining maturity of approximately
     1.1 and 2.5 years, respectively.


                                      -18-
<PAGE>   22
A summary of short-term borrowings at December 31, is as follows (in thousands):


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
                                                                              Securities sold   U.S. Treasury
                                                             Federal funds   under agreements          demand
                                                                 purchased      to repurchase           notes
- -------------------------------------------------------------------------------------------------------------
<S>                                                          <C>             <C>                <C>    
1997

Balance at December 31                                          $1,041,511           $204,776         $61,290
Weighted average interest rate at balance sheet date                   5.9%               4.8%            5.2%
Maximum amount outstanding at any month-end                     $1,041,511           $253,111         $95,000
Approximate average amount outstanding during the period        $  946,161           $195,945         $46,108
Weighted average interest rate for average amounts                                                 
     outstanding during the period                                     5.7%               4.8%            5.3%
- -------------------------------------------------------------------------------------------------------------
1996

Balance at December 31                                          $  781,900           $201,117         $53,526
Weighted average interest rate at balance sheet date                   5.5%               5.2%            5.3%
Maximum amount outstanding at any month-end                     $1,043,525           $230,906         $95,002
Approximate average amount outstanding during the period        $  977,288           $184,233         $34,241
Weighted average interest rate for average amounts                                                 
     outstanding during the period                                     5.6%               4.9%            5.2%
- -------------------------------------------------------------------------------------------------------------
1995

Balance at December 31                                          $1,006,012           $160,151         $29,389
Weighted average interest rate at balance sheet date                   5.8%               5.1%            4.8%
Maximum amount outstanding at any month-end                     $1,201,675           $230,427         $94,987
Approximate average amount outstanding during the period        $1,051,944           $151,428         $36,044
Weighted average interest rate for average amounts                                                 
     outstanding during the period                                     6.1%               5.1%            6.0%
- -------------------------------------------------------------------------------------------------------------
</TABLE>

Federal funds purchased and securities sold under agreements to repurchase
generally mature within 75 days. U.S. Treasury demand notes mature overnight.


                                      -19-
<PAGE>   23
The following table presents the percentage of the Corporation's funding sources
by deposit type:


<TABLE>
<CAPTION>
                                          ---------------------------------
(based on daily average balances)           1997         1996         1995
- ---------------------------------------------------------------------------
<S>                                       <C>          <C>          <C>  
Savings                                     7.13%        7.55%        8.11%
Interest-bearing demand                    21.32        21.35        22.28
Certificates of deposit                    34.64        32.35        28.28
Short-term borrowings                      23.49        25.34        28.14
Demand deposits                            13.42        13.41        13.19
- --------------------------------------------------------------------------
      Total                               100.00%      100.00%      100.00%
==========================================================================
</TABLE>



The following table presents an analysis of the Corporation's return on assets
and return on equity over the last three years:



<TABLE>
<CAPTION>
                                       ---------------------------------
                                         1997         1996         1995
- ------------------------------------------------------------------------
<S>                                    <C>          <C>          <C>  
Return on assets                         1.87%        1.83%        1.83%
Return on stockholders' equity          22.15        21.38        20.70
Dividend payout                         44.76        45.58        45.70
Equity to asset                          8.43         8.57         8.82
========================================================================
</TABLE>



                                      -20-
<PAGE>   24

         REGULATION AND SUPERVISION OF THE CORPORATION AND THE BANKS

         The discussion in this section is a brief summary which does not
purport to be complete, and is qualified in its entirety by reference to
applicable laws, rules and regulations that impact on the business of the
Corporation and the Banks. Those laws, rules and regulations are subject to
change from time to time.

         REGULATION OF THE CORPORATION

         The Corporation is a bank holding company and a thrift holding company,
and therefore is subject to, among other things, the provisions of the Federal
Bank Holding Company Act (the "BHCA"), the regulations of the Federal Reserve
Board (the "FRB") and the Office of Thrift Supervision (the "OTS") and
Delaware's Banking Code.

         FEDERAL LAW

         Under the BHCA, the FRB's approval is required before a holding company
may acquire "control" of a bank. The BHCA defines "control" of a bank to include
ownership or the power to vote 25% or more of any class of voting stock of a
bank, the ability to otherwise control the election of a majority of a bank's
directors or the power to exercise, directly or indirectly, a controlling
influence over a bank's management or policies. A bank holding company must
register with the FRB as a bank holding company, and must thereafter file with
the FRB annual and periodic reports and other information which the FRB requires
from time to time. A bank holding company and its subsidiaries also are subject
to continuing regulation, supervision and examination by the FRB under the BHCA
and regulations promulgated thereunder.

         Under the BHCA, the following transactions require the FRB's prior
approval: (1) any action which causes a bank or other company to become a bank
holding company; (2) any action which causes a bank to become a subsidiary of a
bank holding company; (3) the acquisition by a bank holding company of direct or
indirect ownership or control of any voting securities of a bank or bank holding
company if the acquisition results in the acquiring bank holding company's
control of more than five percent of the outstanding shares of any class of
voting securities of the target bank or bank holding company; (4) the
acquisition by a bank holding company or one of its subsidiaries, other than a
bank, of all or substantially all of a bank's assets; and (5) the merger or
consolidation of bank holding companies, including a merger through a purchase
of assets and assumption of liabilities.

         A bank holding company and its subsidiaries generally may not, with
certain exceptions, engage in, acquire or control, directly or indirectly,
voting securities or assets of a company engaged in any activity other than (1)
banking or managing or controlling banks and other subsidiaries authorized under
the BHCA and (2) any BHCA activity which the FRB determines to be so closely
related to banking or managing or controlling banks as to be a proper incident
thereto. These include any incidental activities which are necessary to carry on
such activities, provided the bank holding company has obtained the FRB's prior
approval for the activity. Under the FRB's regulations, bank holding companies
and their subsidiaries generally are permitted to 


                                      -21-
<PAGE>   25
engage in such non-banking activities as: (1) making, acquiring and servicing
loans and other extensions of credit (including factoring, issuing letters of
credit and accepting drafts); (2) performing functions which may be performed by
a trust company; (3) acting as an investment or financial advisor; (4) leasing
personal and real property and acting as agent, broker or advisor in leasing
that property; (5) making equity and debt investments in corporations and
projects designed primarily to promote community welfare; (6) providing to
others certain data processing and data transmission services, facilities, data
bases and access to those services, facilities and data bases; (7) performing
certain insurance agency and underwriting activities directly related to
extensions of credit by the holding company or its subsidiaries and engaging in
insurance agency activities in towns of 5,000 or less; (8) owning, controlling
or operating a savings association which engages only in deposit-taking
activities and lending and other activities permitted for bank holding
companies; (9) providing management consulting advice to certain nonaffiliated
bank and nonbank depository institutions; (10) issuing and selling, at retail,
money orders and similar consumer-type payment instruments, selling United
States savings bonds and issuing and selling travelers' checks; (11) performing
appraisals of real estate and tangible and intangible personal property,
including securities; (12) acting as an intermediary for the financing of
commercial and industrial income-producing real estate; (13) providing certain
securities brokerage services; (14) underwriting and dealing in government
obligations and money market instruments; (15) providing tax planning and
preparation services; and (16) providing check guaranty services to subscribing
merchants. A bank holding company also may file an application for the FRB's
approval to engage, directly or through subsidiaries, in other non-bank
activities which are so closely related to banking as to be a proper incident
thereto. The Corporation has not determined which, if any, of the activities
described above it might seek to engage in other than those in which the Banks
and the Bank's subsidiaries presently engage. There is no assurance that the
Corporation will seek to, or acquire any subsidiaries which, engage in any of
such other activities or that, if the Corporation does so, its efforts will be
successful.

         Under the Riegle-Neal Interstate Banking and Branching Efficiency Act
of 1994 (the "Interstate Banking Act"), adequately capitalized and managed bank
holding companies are permitted, subject to obtaining regulatory approval and
regardless of certain state law restrictions such as reciprocity requirements
and regional compacts, to acquire a bank in any state. In general, no such
acquisition will be permitted which would result in the acquiring bank holding
company owning 10% or more of insured deposits nationwide or 30% or more of
insured deposits in any state. Certain state law restrictions, such as minimum
age-of-existence requirements of up to five years for target institutions,
continue to apply. States cannot "opt out" of these interstate acquisition
provisions.

         In addition, under the Interstate Banking Act, bank holding companies
are permitted, subject to obtaining regulatory approval, to merge banks
operating in different states. States could "opt out" of these provisions before
June 1, 1997, and could "opt in" earlier. If a state "opted out" of these
provisions, out-of-state banks generally cannot merge with banks in that state,
and banks headquartered in that state generally cannot merge with banks in other
states. The Interstate Banking Act does not affect certain state laws setting
minimum age-of-existence requirements for banks to be merged of up to five
years. In addition, in general, no such interstate 


                                      -22-
<PAGE>   26
merger will be permitted which would result in the acquiring bank holding
company owning 10% or more of insured deposits nationwide or 30% or more of
insured deposits in any state.

         Under the Interstate Banking Act, states may, by express legislation,
permit de novo branching of or acquisitions of existing branches by out-of-state
banks within their borders. In 1995, Delaware opted in to the provisions of the
Interstate Banking Act permitting banks operating in different states to be
merged, but opted out of de novo branching.

         Except as otherwise pre-empted by Federal law, the Interstate Banking
Act provides that the laws of the host state generally apply with respect to
interstate branching, community reinvestment, consumer protection or fair
lending, unless the Comptroller of the Currency determines that those laws give
state-chartered banks an unfair advantage over national banks.

         As a bank holding company, the Corporation is required to conduct its
operations in a safe and sound manner. If the FRB believes that an activity of a
bank holding company or control of a nonbank subsidiary, other than a nonbank
subsidiary of a bank, constitutes a serious risk to the financial safety,
soundness or stability of a subsidiary bank of the bank holding company and is
inconsistent with sound banking practices or the purposes of the BHCA or certain
other Federal banking statutes, the FRB may require the bank holding company to
terminate the activity or the holding company's control of the subsidiary.

         As wholly-owned subsidiaries of the Corporation, the Banks are subject
to Section 106 of the Bank Holding Company Act Amendments of 1970 ("Section
106") relating to tying arrangements. Section 106 and the Federal Reserve
Board's regulations provide generally that a bank may not extend credit, lease
or sell property, furnish any service or fix or vary the consideration for any
of the foregoing on the condition or requirement that (1) the customer obtain
some additional credit, property or service from the bank or one of its
affiliates other than a loan, discount, deposit or trust service; (2) the
customer obtain some additional credit, property or service from the bank or one
of its affiliates; (3) the customer provide some additional credit, property or
service to the bank or one of its affiliates other than those related to and
usually provided in connection with a loan, discount, deposit or trust service;
or (4) the customer not obtain some other credit, property or service from a
competitor of the bank or one of its affiliates other than a condition or
requirement the bank reasonably can impose in a credit transaction to assure the
soundness of the credit. However, a bank may vary the consideration for any
product or package of products based on a customer's maintaining a combined
minimum balance in certain eligible products specified by the bank if: (a) the
bank offers deposits, and all such deposits are eligible products; and (b)
balances in deposits count at least as much as nondeposit products toward the
minimum balance. Certain arrangements otherwise permitted by the Federal Reserve
Board's regulations will terminate if the Federal Reserve Board determines that
the arrangement results in anti-competitive practices.

         Sections 23A and 23B of the Federal Reserve Act, applicable to the
Banks, establish standards for the terms of, limit the amount of and establish
collateral requirements with respect to, any loans or extensions of credit to
and investments in affiliates by the Banks. The Banks are "affiliates" of the
Corporation and each other for purposes of the Federal Reserve Act. In 


                                      -23-
<PAGE>   27
addition, the Federal Reserve Act and the FRB's regulations limit the amounts
of, and establish required procedures and credit standards with respect to,
loans and other extensions of credit to directors, officers and principal
shareholders of the Corporation and its subsidiaries, as well as to related
interests of those persons.

         The FRB has adopted "risk-based" capital standards to assist in
assessing the capital adequacy of bank holding companies and banks under its
jurisdiction. Those risk-based capital standards include both a definition of
capital and a framework for calculating "risk-weighted" assets by assigning
assets and off-balance-sheet items to broad, risk-weighted categories. An
institution's risk-based capital ratio is calculated by dividing its qualifying
capital by its risk-weighted assets. At least one-half of risk-based capital
must consist of Tier 1 capital, as defined below. Additional, supplementary
capital includes, among other things, allowances for loan losses, subject to
certain limits, cumulative perpetual and long-term preferred stock, hybrid
capital instruments such as mandatory convertible debt and limited amounts of
term subordinated debt and intermediate-term preferred stock. The Corporation
and Wilmington Trust of Pennsylvania are subject to the FRB's risk-based capital
standards. At December 31, 1997, the Corporation's and Wilmington Trust of
Pennsylvania's risk-based capital levels were $541.0 million and $18.1 million,
respectively, or 12.38% and 11.13%, respectively, of risk-weighted assets, well
in excess of the level of 10% required for well-capitalized institutions, and
89.89% and 88.65% of such risked-based capital, respectively, consisted of Tier
1 capital.

         The FRB also has adopted a minimum ratio of "Tier 1" leverage capital
to total assets to assist in assessing the capital adequacy of bank holding
companies and banks under its jurisdiction. These Tier 1 leverage capital
guidelines are used in the regulatory inspection and supervisory processes, as
well as in the FRB's analysis of applications it receives. Tier 1 leverage
capital includes, among other things, common stockholders' equity, qualifying
cumulative and noncumulative perpetual preferred stock and minority interests in
consolidated subsidiaries. At December 31, 1997, the Corporation's and
Wilmington Trust of Pennsylvania's Tier 1 leverage capital levels were $486.3
million and $16.1 million, respectively, or 8.58% and 7.92%, respectively, of
total assets, well in excess of the level of 5% required for well-capitalized
institutions.

         The Corporation's status as a registered holding company under the BHCA
does not exempt it from certain Federal and state laws and regulations
applicable to corporations generally. These include, without limitation, certain
provisions of the Federal securities laws discussed below.

         BANK REGULATION

         The Bank is a bank and trust company chartered under Delaware law;
Wilmington Trust of Pennsylvania is a bank and trust company chartered under
Pennsylvania law; and Wilmington Trust FSB is a Federally-chartered savings bank
with its headquarters in Maryland and with additional branches in Maryland and
Florida and trust agency offices in Maryland and Nevada. The Banks' deposits are
insured by the FDIC up to applicable limits. The Banks derive lending and
investment authorities primarily from their charters, Delaware's and
Pennsylvania's Banking 


                                      -24-
<PAGE>   28
Code, the Federal Home Owners' Loan Act ("HOLA") and applicable laws and
regulations promulgated by Delaware's Bank Commission, Pennsylvania's Department
of Banking and the OTS, as applicable. Each of the Banks has both banking and
trust powers. The Banks are subject to regulation, examination and supervision
by Delaware's Bank Commission and the FDIC, in the case of the Bank, the FRB and
Pennsylvania's Department of Banking, in the case of Wilmington Trust of
Pennsylvania, and the OTS, in the case of Wilmington Trust FSB. Each of those
agencies promulgates regulations and requires that reports be filed describing
the activities and financial condition of banks under its jurisdiction. Each
agency also conducts periodic examinations to determine compliance with various
regulatory requirements and generally supervises the operations of those banks.
The Corporation also is subject to supervision and examination by the OTS and
Delaware's Bank Commission.

         FDIC INSURANCE AND REGULATION

         Deposits in the Banks are insured by the FDIC up to applicable limits.
Neither the Bank nor Wilmington Trust of Pennsylvania currently pays for FDIC
insurance. The annual premium Wilmington Trust FSB pays for FDIC insurance
currently is $.23 per $100 of insured deposits.

         The FDIC's regulations require insured state non-member banks, such as
the Bank, to maintain a minimum Tier 1 leverage capital ratio of at least 4% of
total assets to constitute an adequately-capitalized institution, and 5% of
total assets to constitute a well-capitalized institution. For FDIC-insured
institutions, Tier 1 leverage capital includes, among other things, common
stockholders' equity, qualifying cumulative and noncumulative perpetual
preferred stock and minority interests in consolidated subsidiaries. As of
December 31, 1997, the Bank's Tier 1 leverage capital ratio was 7.78%.

         In addition to the FDIC's minimum "core," or Tier 1, leverage capital
requirements, the FDIC has adopted a Statement of Policy on Risk-Based Capital
(the "Statement of Policy"). Under the Statement of Policy, the Bank generally
is required to maintain a minimum risk-based capital ratio of qualifying total
capital to risk-weighted assets of at least 8% of risk-weighted assets to
constitute an adequately-capitalized institution and 10% of risk-weighted assets
to constitute a well-capitalized institution. At least one-half of that capital
must consist of Tier 1 capital. Additional, supplementary capital includes,
among other things, allowances for loan losses, subject to certain limits,
cumulative perpetual and long-term preferred stock, hybrid capital instruments
such as mandatory convertible debt, and limited amounts of term subordinated
debt and intermediate-term preferred stock. Similar to the FRB's risk-based
capital standards, the Statement of Policy defines risk-based capital and
provides a system for calculating risk-weighted assets by assigning assets and
off-balance-sheet items to broad risk categories. The Statement of Policy
applies to, among other institutions, all FDIC-insured, state-chartered banks
which are not members of the Federal Reserve System, and to all circumstances in
which the FDIC must evaluate the capital of a banking organization. The
Statement of Policy is used in the regulatory examination and supervisory
process, as well as in the analysis of applications upon which the FDIC must
act. In light of these and other considerations, banks generally are required to
operate above the minimum risk-based capital levels. Banks contemplating
significant expansion plans, as well as institutions with high or inordinate
levels of risk, are expected to have capital 


                                      -25-
<PAGE>   29
commensurate with the level and nature of those risks. As of December 31, 1997,
the Bank's risk-based capital ratio was 11.76% and its Tier 1 capital was
89.36% of its risk-based capital.

         The FDIC may impose sanctions on any insured bank which does not
operate in accordance with the FDIC's regulations, policies or directives.
Cease-and-desist proceedings may be instituted against an insured bank or bank
holding company which is believed to be engaged in unsafe and unsound practices,
including violations of laws and regulations. The FDIC also has the authority to
terminate deposit insurance coverage, after notice and hearing, if it determines
that the insured institution is or has engaged in an unsafe or unsound practice
which has not been corrected, is in an unsafe or unsound condition to continue
operation or has violated any law, regulation, rule or order of, or condition
imposed by, the FDIC. The Corporation is not aware of any past or current
practice, condition or violation which might lead to termination of the deposit
insurance coverage of any of the Banks or to any proceeding against any of the
Banks or any of their respective directors, officers or staff members.

         The Federal Deposit Insurance Corporation Improvement Act of 1991 (the
"Improvement Act"), among other things, requires annual on-site examinations of
insured depository institutions, and authorizes the Federal examining agency to
take prompt corrective action to resolve an institution's problems. The nature
and extent of the corrective action depends primarily on the institution's
capital level. Such actions could include requiring recapitalization of or a
capital restoration plan from the institution, restricting transactions between
the institution and its affiliates, restricting interest rates, asset growth,
activities and investments in the institution's subsidiaries, ordering a new
election of directors, dismissing directors or senior executive officers and
requiring the employment of qualified senior executive officers. The holding
company of a depository institution may be required to guarantee compliance with
an institution's capital restoration plan and provide assurance of performance
under such a plan. The Improvement Act also: (1) prohibits insured depository
institutions from making capital distributions (including dividends) if, after
the distribution, the institution would be undercapitalized; (2) directs the
Federal banking agencies to monitor closely the condition, plans, restrictions
and requirements of or applicable to undercapitalized institutions and restricts
such institutions' asset growth, branching and new lines of business; and (3)
expands the grounds for appointment of a conservator or receiver for an insured
institution. The Improvement Act generally requires that a receiver be appointed
if the institution does not have tangible equity of at least 2% of its total
assets.


         FEDERAL RESERVE BOARD REGULATION

         Wilmington Trust of Pennsylvania is a member of the Federal Reserve
System. In addition, although neither the Bank nor Wilmington Trust FSB is a
member of the Federal Reserve System, as FDIC-insured depository institutions,
each of the Banks is subject to Section 19 of the Federal Reserve Act and the
FRB's regulations promulgated thereunder. These require that the Banks maintain
certain reserves against their transaction accounts (primarily checking and NOW
accounts), money market deposit accounts and non-personal time deposits. Since
reserves 


                                      -26-
<PAGE>   30
generally must be maintained in cash or in non-interest-bearing accounts, the
effect of these reserve requirements is to increase the Banks' cost of funds.

         OFFICE OF THRIFT SUPERVISION REGULATION

         The OTS requires thrifts such as Wilmington Trust FSB to maintain a
minimum Tier 1 leverage capital ratio of at least 4% of total assets to
constitute an adequately-capitalized institution and 5% of total assets to
constitute a well-capitalized institution. For OTS-regulated institutions, Tier
1 leverage capital includes, among other things, common stockholders' equity,
qualifying cumulative and noncumulative perpetual preferred stock and minority
interests in consolidated subsidiaries. As of December 31, 1997, Wilmington
Trust FSB's Tier 1 leverage capital ratio was 10.97%.

         In addition to the OTS's minimum "core," or Tier 1, leverage capital
requirements, Wilmington Trust FSB generally is required to maintain a minimum
risk-based capital ratio of qualifying total capital to risk-weighted assets of
at least 8% of risk-weighted assets to constitute an adequately-capitalized
institution and 10% of risk-weighted assets to constitute a well-capitalized
institution. For adequately-capitalized institutions, at least 4% of such
capital must be Tier 1 capital, while for well-capitalized institutions at least
6% of such capital must be Tier 1 capital. Additional, supplementary capital
includes, among other things, allowances for loan losses, subject to certain
limits, cumulative perpetual and long-term preferred stock, hybrid capital
instruments such as mandatory convertible debt, and limited amounts of term
subordinated debt and intermediate-term preferred stock. Similar to the FRB's
risk-based capital standards, the OTS defines risk-based capital and provides a
system for calculating risk-weighted assets by assigning assets and
off-balance-sheet items to broad risk categories. Thrifts generally are required
to operate above the minimum risk-based capital levels. Thrifts contemplating
significant expansion plans, as well as institutions with high or inordinate
levels of risk, are expected to have capital commensurate with the level and
nature of those risks. As of December 31, 1997, Wilmington Trust FSB's
risk-based capital ratio was 20.68%, and 93.94% of its capital was Tier 1
capital.

         The Home Owners' Loan Act ("HOLA") and the OTS's regulations require
all savings institutions to satisfy one of two Qualified Thrift Lender ("QTL")
tests. To qualify as a QTL, a savings institution must either (1) be deemed a
"domestic building and loan association" under the Internal Revenue Code by
maintaining at least 60% of its total assets in specified types of assets,
including cash, certain government securities, loans secured by and other assets
related to residential real property, educational loans and investments in the
institution's premises or (2) satisfy HOLA's QTL test by maintaining at least
65% of "portfolio assets" in certain "Qualified Thrift Investments." For
purposes of HOLA's QTL test, portfolio assets are total assets less intangibles,
property used by the institution in its business and liquidity investments in an
amount not exceeding 20% of assets. Qualified Thrift Investments are (a) loans
or securities related to domestic residential housing or manufactured housing,
(b) loans to small businesses, student loans and credit card loans and (c)
subject to a limitation equal to 20% of portfolio assets, 50% of the dollar
amount of residential mortgage loans subject to sale under certain conditions,
100% of consumer loans other than those described above and certain other
assets, 200% of the institution's investments in loans to finance "starter
homes" with purchase prices not exceeding 


                                      -27-
<PAGE>   31
60% of median value and loans to construct, develop or improve housing and
community service facilities or to finance small business in "credit needy"
areas.

         A thrift's aggregate investment in commercial loans, leases and letters
of credit is limited to 10% of its assets, while its aggregate investment in
consumer loans is limited to 30% of its assets.

         CHANGE-IN-CONTROL REGULATION

         Before obtaining "control" of the Corporation, a potential acquirer
would need to obtain the FRB's prior approval under either Section 3 of the BHCA
or the FRB's regulations promulgated under the Federal Bank Control Act in the
case of an individual acquirer. "Control" of the Corporation for purposes of
Section 3 of the BHCA means (1) ownership, control or the power to vote,
directly or indirectly, 25% or more of any class of the Corporation's voting
stock; (2) control in any manner over the election of a majority of the
Corporation's Board of Directors; (3) the power to exercise, directly or
indirectly, a controlling influence over the management or policies of the
Corporation; or (4) conditioning the transfer of 25% or more of any class of the
Corporation's voting securities upon the transfer of 25% or more of the
outstanding shares of any class of voting securities of another company. With
holdings or control of less than five percent, there is a presumption that there
is no controlling influence over a target's management or policies. As part of
an acquisition by a nonbank holding company, the acquiring company would become
a bank holding company. Its business activities thereby would be limited to
activities which the FRB determines to be so closely related to banking as to be
a proper incident thereto. As part of an acquisition of the Corporation by
another bank holding company, the FRB's approval would be required for the
acquisition of more than five percent of any class of the Corporation's voting
securities.

         For acquisitions under the Federal Bank Control Act, the FRB's
regulations provide that any person acting directly or indirectly, or through or
in concert with one or more persons, would need to provide the FRB at least 60
days' written notice before acquiring control of the Corporation, unless certain
exemptions, including acquisitions of the Corporation's voting securities
subject to the FRB's approval under Section 3 of the BHCA discussed above,
apply. The following transactions would constitute, or would be presumed to
constitute, the acquisition of control of the Corporation triggering the 60-day
notice requirement discussed in the preceding sentence: the acquisition of any
voting securities of the Corporation if, after the acquisition, the acquiring
person or persons acting in concert (1) owns, controls or holds the power to
vote 25% or more of any class of the Corporation's voting securities or (2)
owns, controls or holds the power to vote 10% or more, but less than 25%, of any
class of the Corporation's voting securities at a time that the Corporation has
securities registered under Section 12 of the Exchange Act or if no other person
will own a greater percentage of that class of voting securities immediately
after the acquisition.


                                      -28-
<PAGE>   32
     DIVIDEND  LIMITATIONS

         The FRB's "Policy Statement on the Payment of Cash Dividends by State
Member Banks and Bank Holding Companies" sets forth guidelines the FRB believes
a bank or bank holding company should follow in establishing dividend policy.
The FRB's policy generally is that banks and bank holding companies should not
pay dividends except from current earnings and provided the institution's
prospective rate of earnings retention is consistent with the institution's
capital needs, asset quality and overall financial condition at the time of
consideration. FRB policy also is that bank holding companies should be a source
of managerial and financial strength to their subsidiary banks. Accordingly, the
FRB believes that such subsidiary banks should not be compromised by a level of
cash dividends which places undue pressure on their capital or which is funded
through borrowings that weaken the holding company system.

         The FDIC can prohibit a bank from paying dividends if, in its opinion,
the payment of dividends would constitute an unsafe or unsound practice. Federal
law also prohibits payment of dividends that would result in a bank failing to
meet its applicable capital requirements. Delaware law restricts the Bank from
declaring a dividend which would impair its stated capital.

         OTS regulations limit capital distributions by a savings institution. A
savings institution must give notice to the OTS at least 30 days before a
proposed capital distribution. A savings institution that has capital in excess
of all of its regulatory capital requirements before and after a proposed
capital distribution and that is not otherwise restricted in making capital
distributions may, after such prior notice but without the OTS's approval, make
capital distributions during a calendar year equal to the greater of (1) 100% of
its net income to date during the calendar year plus the amount that would
reduce by one-half its "surplus capital ratio" (the excess capital over its
capital requirements) at the beginning of the calendar year, or (2) 75% of its
net income for the previous four quarters. Any additional capital distributions
would require prior OTS approval.


         SECURITIES LAWS

         The sale of the Corporation's securities is subject to the registration
requirements of the Securities Act of 1933 and a number of state securities
laws, unless an exemption therefrom is available. In general, those statutes
regulate the sale of securities by issuers and by persons deemed to be in
control of an issuer. In addition, the Corporation's common stock is registered
with the Securities and Exchange Commission, and is subject to the requirements
of the Securities Exchange Act of 1934 (the "Exchange Act") and the regulations
promulgated thereunder regarding periodic reporting to stockholders, proxy
solicitation and other matters. Any tender offer to acquire the Corporation's
securities would be subject to the Exchange Act's limitations and disclosure
requirements.


                                      -29-
<PAGE>   33
         OTHER LAWS AND REGULATIONS

         The lending and deposit-taking activities of the Corporation's
subsidiaries are subject to a variety of Federal and state consumer protection
laws, including the Equal Credit Opportunity Act (which prohibits discrimination
in all aspects of credit-granting), the Truth-in-Lending Act (which principally
mandates certain disclosures in connection with loans made for personal, family
or household purposes and imposes substantive restrictions with respect to home
equity lines of credit), the Truth-in-Savings Act (which principally mandates
certain disclosures in connection with deposit-taking activities), the Fair
Credit Reporting Act (which, among other things, requires a lender to disclose
the name and address of the credit bureau from whom a lender obtains a report
that resulted in a denial of credit), the Real Estate Settlement Procedures Act
(which, among other things, requires residential mortgage lenders to provide
loan applicants with closing cost information shortly after the time of
application and prohibits referral fees in connection with real estate
settlement services), the Electronic Funds Transfer Act (which, among other
things, requires certain disclosures in connection with electronic funds
transactions) and the Expedited Funds Availability Act (which, among other
things, requires that deposited funds be made available for withdrawal in
accordance with a prescribed schedule and that that schedule be disclosed to
customers).

         Under the Community Reinvestment Act (the "CRA") and the Fair Housing
Act, depository institutions are prohibited from certain discriminatory
practices which limit or withhold services to individuals residing in
economically depressed areas. In addition, the CRA imposes certain affirmative
obligations to provide lending and other financial services to such individuals.
CRA performance is considered by all of the Federal regulatory agencies in
connection with reviewing applications to relocate an office, mergers and
acquisitions of financial institutions and establishing new branch or deposit
facilities.

         Federal legislation has permanently pre-empted all state usury laws on
residential first mortgage loans made by insured depository institutions in any
state which did not override that preemption. Although some states overrode the
preemption, Delaware, Florida, Maryland and Pennsylvania did not. Accordingly,
there is currently no limit on the interest rate which the Banks can charge on
those loans. In addition, the usury limitations of the Banks' respective home
states apply to all other loans the Banks offer. In today's interest rate
environment, those usury laws do not materially affect the Banks' lending
programs.

         The remedies available to a lender upon a default or delinquency with
respect to certain mortgage loans secured by residential real property, and the
procedures by which those remedies may be exercised, also are subject to
limitations imposed by the laws of the states where the real property is
located.

         Delaware's business and legal environments historically have
contributed to the Bank's operating results. A substantial percentage of large
pharmaceutical and chemical companies and other Fortune 500 companies are
headquartered in Delaware. Delaware's Court of Chancery is well recognized for
its interpretations of corporate law.


                                      -30-
<PAGE>   34
         In addition, Delaware law affords several advantages for trust
administration which have helped contribute to the Corporation's operating
results. In general, a trust governed by Delaware law can be administered more
economically, for a longer period of time and with a more flexible investment
philosophy than in many other jurisdictions. In addition, although some
jurisdictions have attempted to impose taxes on Delaware trusts with
beneficiaries resident in those jurisdictions, Delaware imposes no tax on those
trusts.

ITEM 2 - PROPERTIES

         The Corporation, through the Banks and its other subsidiaries, owns
and/or leases buildings which are used in the normal course of their businesses.
The main office of the Corporation as well as of the Bank is located at Rodney
Square North, 1100 North Market Street, Wilmington, Delaware 19890. The
Corporation and most of its subsidiaries occupy 265,000 square feet of space at
this location, known as the Wilmington Trust Center. This facility is owned by
Rodney Square Investors, L.P., in which the Bank, through one of its
subsidiaries, has a 50% ownership interest. The mortgage for this facility is
carried by the Bank, and had an outstanding balance at December 31, 1997 of
$30,411,953.

         A separate, unencumbered, 300,000-square foot operations facility known
as the Wilmington Trust Plaza is owned by a subsidiary of the Bank, and is
located at 301 West Eleventh Street, Wilmington, Delaware 19801.

         As of March 20, 1998, the Banks had 65 full-service branch locations.
Twenty-six are in New Castle County, six are in Kent County and 21 are in Sussex
County, Delaware, three are in Chester County and one is in each of Delaware,
Montgomery and Philadelphia Counties, Pennsylvania, one is in Wicomico County
and two are in Worcester County, Maryland, and one is in Martin County, one is
in Palm Beach County and one is in Indian River County, Florida.

         Certain of the Corporation's subsidiaries own a total of four
additional locations which are utilized for storage. Other subsidiaries lease
and occupy an additional ten locations.

ITEM 3 - LEGAL PROCEEDINGS

         The Corporation and its subsidiaries in the ordinary course of business
are involved in various legal proceedings. While it is not feasible to predict
the outcome of all pending suits and claims, management does not believe that
the ultimate resolution of any of these matters will have a material adverse
effect on the consolidated financial condition of the Corporation.

         The Bank is a defendant in a class action lawsuit relating to fees
charged to certain personal trust customer accounts during the period from
August 1983 through May 1987. This suit was brought in Delaware's Court of
Chancery, and was certified as a class action during the fourth quarter of 1997.
The plaintiff is seeking monetary damages equal to the disputed fees of
approximately $8.5 million plus accrued prejudgment interest which approximated
$14 million at October 31, 1997. The Bank is contesting all claims set forth in
this suit and is defending itself vigorously.


                                      -31-
<PAGE>   35
         The Bank had not accrued any expenses associated with the outcome of
these various legal proceedings as of December 31, 1997.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matter was submitted to a vote of security holders by solicitation
of proxies or otherwise during the fourth quarter of 1997.



                                     PART II

ITEM 5 - MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED SHAREHOLDER MATTERS


         Information required by this item is contained on page 23 of the
Management's Discussion and Analysis portion of the Corporation's Annual Report
to Stockholders, which is incorporated herein by reference. See also "Item 1 -
Business."


                                      -32-
<PAGE>   36
ITEM 6 - SELECTED FINANCIAL DATA

The following table sets forth selected financial data for the last five years:
(in thousands, except per share information)

<TABLE>
<CAPTION>
                                       1997             1996             1995             1994             1993
                                 ----------       ----------       ----------       ----------       ----------
<S>                              <C>              <C>              <C>              <C>              <C>       
Interest income                  $  430,639       $  402,850       $  377,341       $  307,882       $  290,972

Net interest income                 230,016          214,221          197,364          184,330          174,747

Provision for loan
losses                               21,500           16,000           12,280            4,550            9,500


Net income                          106,044           97,278           90,031           85,169           82,761

Per share data:

Net income-basic                       3.15             2.83             2.56             2.37             2.24

Net income-diluted                     3.08             2.79             2.53             2.35             2.21

Cash dividends
declared                               1.41             1.29             1.17             1.06            0.975

Balance sheet at year end:

Assets                           $6,122,351       $5,564,409       $5,372,198       $4,742,359       $4,637,756

Long-term debt                       43,000           43,000           28,000             --               --

===============================================================================================================
</TABLE>


                                      -33-
<PAGE>   37
ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATION

         The information required by this item is contained on pages 13 through
29 of the Corporation's Annual Report to Stockholders, which are incorporated
herein by reference.

ITEM 7A - QUALITATIVE AND QUANTITATIVE DISCLOSURE ABOUT MARKET RISK

         The information required by this item is contained on pages 19 through
21 of the Corporation's Annual Report to Stockholders, which are incorporated
herein by reference.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The following information required by this item is contained on the
respective pages indicated of the Corporation's Annual Report to Stockholders
for the year ended December 31, 1997, which are incorporated herein by
reference.

                                                                 Annual Report
                                                               to Stockholders
                                                                   Page Number

Consolidated Statements of Condition as
         of December 31, 1997 and 1996                                  30

Consolidated Statements of Income
         for the years ended December 31,
         1997, 1996 and 1995                                            31

Consolidated Statements of Changes in Stock-
         holders' Equity for the years ended
         December 31, 1997, 1996 and 1995                               32

Consolidated Statements of Cash Flows
         for the years ended December 31,
         1997, 1996 and 1995                                            33

Notes to Consolidated Financial
         Statements - December 31,
         1997, 1996 and 1995                                          34-50

Report of Independent Auditors                                          51

Unaudited Selected Quarterly Financial Data                             49


                                      -34-
<PAGE>   38
ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

         There were no changes in or disagreements with accountants.


                                    PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The information required by Item 401 of Regulation S-K is contained on
pages 3 through 10 of the Corporation's proxy statement for its Annual
Stockholders' Meeting to be held on May 21, 1998 (the "Proxy Statement"), which
are incorporated herein by reference.

         Information required by Rule 405 of Regulation S-K is contained on
pages 20 and 21 of the Proxy Statement, which are incorporated herein by
reference.

ITEM 11 - EXECUTIVE COMPENSATION

         The information required by this item is contained on pages 11 through
20 of the Proxy Statement, which are incorporated herein by reference.

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information required by this item is contained on pages 2 through 8
of the Proxy Statement, which are incorporated herein by reference.

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The information required by this item is contained on page 21 of the
Proxy Statement, which is incorporated herein by reference.

                                     PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

      a. The following documents are filed as part of this report:

         1. FINANCIAL STATEMENTS. The following Consolidated Financial
         Statements and Report of Independent Auditors of Wilmington Trust
         Corporation are incorporated by reference in Item 8 above:


                                      -35-
<PAGE>   39
                                                                   Annual Report
                                                                 to Stockholders
                                                                     Page Number

         Consolidated Statements of Condition as
         of December 31, 1997 and 1996                                  30

         Consolidated Statements of Income for
         each of the years in the three-year period
         ended December 31, 1997                                        31

         Consolidated Statements of Changes in
         Stockholders' Equity for each of the years
         in the three-year period ended December 31, 1997               32

         Consolidated Statements of Cash Flows for
         each of the years in the three-year period
         ended December 31, 1997                                        33

         Notes to Consolidated Financial Statements                   34-50

         Report of Independent Auditors                                 51

         2. FINANCIAL STATEMENT SCHEDULES. No financial statement schedules are
         required to be filed as part of this report.

         3. FINANCIAL STATEMENT EXHIBITS. The exhibits listed below have been
         filed or are being filed as part of this report. Any exhibit will be
         made available to any shareholder upon receipt of a written request
         therefore, together with payment of $.20 per page for duplicating
         costs.


                                      -36-
<PAGE>   40
EXHIBIT
NUMBER       EXHIBIT
3.1          Amended and Restated Certificate
             of the Corporation(8)
3.2          Amended and Restated Bylaws of the Corporation(8)
4.1          1991 Employee Stock Purchase Plan(1)
4.2          1996 Employee Stock Purchase Plan(8)
4.3          1983 Employee Stock Option Plan(1)
4.4          1988 Long-Term Incentive Stock Option Plan(1)
4.5          1991 Long-Term Incentive Stock Option Plan(1)
4.6          1996 Long-Term Incentive Plan(8)
4.7          Thrift Savings Plan(1)
4.8          Employee Stock Ownership Plan(1)
4.9          Senior Executive Incentive Compensation Plan(6)
10.1         Purchase and Assumption Agreement dated June 18, 1991 by and 
             between Wilmington Trust Company and Wilmington Savings Fund 
             Society(2)
10.2         Agreement of Reorganization and Merger dated as of April 8, 1991 by
             and among Wilmington Trust Company, Wilmington Trust Corporation 
             and The Sussex Trust Company(3)
10.3         Deposit Insurance and Transfer and Asset Purchase Agreement among 
             the Federal Deposit Insurance Corporation in its capacity as 
             receiver for The Bank of the Brandywine Valley, the Federal Deposit
             Insurance Corporation and Wilmington Trust Company dated as of 
             February 21, 1992(4)
10.4         Agreement of Reorganization and Merger dated as of March 18, 1993 
             between Wilmington Trust Corporation and Freedom Valley Bank(5)
10.5         Rights Agreement dated as of January 19, 1996 between Wilmington 
             Trust Corporation and Harris Trust and Savings Bank(7)
10.6         Supplemental Executive Retirement Plan(8)
10.7         Severance Agreement dated as of February 29, 1996 between 
             Wilmington Trust Company and Ted T. Cecala(8)
10.8         Severance Agreement dated as of February 29, 1996 between 
             Wilmington Trust Company and Robert J. Christian(8)
10.9         Severance Agreement dated as of February 29, 1996 between 
             Wilmington Trust Company and Howard K. Cohen(8)
10.10        Severance Agreement dated as of February 29, 1996 between 
             Wilmington Trust Company and William J. Farrell, II(8)
10.11        Severance Agreement dated as of February 29, 1996 between 
             Wilmington Trust Company and David R. Gibson(8)
10.12        Severance Agreement dated as of February 29, 1996 between 
             Wilmington Trust Company and Robert V.A. Harra, Jr.(8)
10.13        Severance Agreement dated as of February 29, 1996 between 
             Wilmington Trust Company and George W. Helme, IV(8)


                                      -37-
<PAGE>   41
10.14        Severance Agreement dated as of February 29, 1996 between 
             Wilmington Trust Company and Joseph M. Jacobs, Jr.(8)
10.15        Severance Agreement dated as of February 29, 1996 between 
             Wilmington Trust Company and John H. Kipp(8)
10.16        Severance Agreement dated as of February 29, 1996 between 
             Wilmington Trust Company and Hugh D. Leahy, Jr.(8)
10.17        Severance Agreement dated as of February 29, 1996 between 
             Wilmington Trust Company and Robert A. Matarese(8)
10.18        Severance Agreement dated as of July 18, 1996 between Wilmington 
             Trust Company and Rita C. Turner(9)
11           Statement re computation of per share earnings(10)
13           1997 Annual Report to Stockholders of Wilmington Trust 
             Corporation(10)
21           Subsidiaries of Wilmington Trust Corporation(10)
23           Consent of independent auditor(10)
27           Financial data schedule(10)


- ----------

(1)      Incorporated by reference to the corresponding exhibit to Amendment No.
         1 to the Report on Form S-8 of Wilmington Trust Corporation filed on
         October 31, 1991.
(2)      Incorporated by reference to the exhibit to the Current Report on Form
         8-K of Wilmington Trust Corporation filed on January 2, 1992.
(3)      Incorporated by reference to the exhibit to the Current Report on Form
         8-K of Wilmington Trust Corporation filed on February 3, 1992.
(4)      Incorporated by reference to the exhibit to the Current Report on Form
         8-K of Wilmington Trust Corporation filed on February 25, 1992.
(5)      Incorporated by reference to the corresponding exhibit to the Annual
         Report on Form 10-K of Wilmington Trust Corporation filed on March 23,
         1993.
(6)      Incorporated by reference to the corresponding exhibit to the Annual
         Report on Form 10-K of Wilmington Trust Corporation filed on March 31,
         1993.
(7)      Incorporated by reference to the exhibit to the Report on Form 8-A of
         Wilmington Trust Corporation filed on January 31, 1995.
(8)      Incorporated by reference to the corresponding exhibit to the Annual
         Report on Form 10-K of Wilmington Trust Corporation filed on March 30,
         1996.
(9)      Incorporated by reference to the corresponding exhibit to the Annual
         Report on Form 10-K of Wilmington Trust Corporation filed on
         March 28, 1997.
(10)     Filed herewith.

b.       The Corporation filed a report on Form 8-K on October 31, 1997
reporting certain developments under Item 5.


                                      -38-
<PAGE>   42
         Pursuant to the requirements of Sections 13 and 15(d) of the Securities
Exchange Act of 1934, this Form has been signed by the following persons in the
capacities and on the dates indicated.



                                         /s/ Ted T. Cecala
                                         --------------------------------------
                                         Ted T. Cecala
                                         Director, Chairman of the Board
                                         and Chief Executive Officer

                                         (Date)  March 19, 1998


                                         /s/ Robert V.A. Harra, Jr.
                                         --------------------------------------
                                         Robert V.A. Harra, Jr.
                                         Director, President
                                         and Chief Operating Officer

                                         (Date)  March 19, 1998


                                         /s/ David R. Gibson
                                         --------------------------------------
                                         David R. Gibson,
                                         Senior Vice President and
                                         Chief Financial Officer

                                         (Date)  March 19, 1998


                                         /s/ Robert H. Bolling, Jr.
                                         --------------------------------------
                                         Robert H. Bolling, Jr.
                                         Director

                                         (Date)  March 19, 1998


                                         /s/ Carolyn S. Burger
                                         --------------------------------------
                                         Carolyn S. Burger
                                         Director

                                         (Date)  March 19, 1998


                                      -39-
<PAGE>   43
                                         /s/ Richard R. Collins
                                         --------------------------------------
                                         Richard R. Collins
                                         Director

                                         (Date)  March 19, 1998


                                         /s/ Charles S. Crompton, Jr.
                                         --------------------------------------
                                         Charles S. Crompton, Jr.
                                         Director

                                         (Date)  March 19, 1998


                                         /s/ H. Stewart Dunn, Jr.
                                         --------------------------------------
                                         H. Stewart Dunn, Jr.
                                         Director

                                         (Date)  March 19, 1998


                                         /s/ Edward B. duPont
                                         --------------------------------------
                                         Edward B. duPont
                                         Director

                                         (Date)  March 19, 1998


                                         /s/ R. Keith Elliott
                                         --------------------------------------
                                         R. Keith Elliott
                                         Director

                                         (Date)  March 19, 1998


                                         --------------------------------------
                                         Robert C. Forney
                                         Director

                                         (Date)  March 19, 1998


                                      -40-
<PAGE>   44
                                         /s/ Andrew B. Kirkpatrick, Jr.
                                         --------------------------------------
                                         Andrew B. Kirkpatrick, Jr.
                                         Director

                                         (Date)  March 19, 1998


                                         /s/ Rex L. Mears
                                         --------------------------------------
                                         Rex L. Mears
                                         Director

                                         (Date)  March 19, 1998


                                         /s/ Hugh E. Miller
                                         --------------------------------------
                                         Hugh E. Miller
                                         Director

                                         (Date)  March 19, 1998


                                         /s/ Stacey J. Mobley
                                         --------------------------------------
                                         Stacey J. Mobley
                                         Director

                                         (Date)  March 19, 1998


                                         /s/ Leonard W. Quill
                                         --------------------------------------
                                         Leonard W. Quill
                                         Director

                                         (Date)  March 19, 1998


                                         /s/ David P. Roselle
                                         --------------------------------------
                                         David P. Roselle
                                         Director

                                         (Date)  March 19, 1998


                                      -41-
<PAGE>   45
                                         /s/ H. Rodney Sharp, III
                                         --------------------------------------
                                         H. Rodney Sharp, III
                                         Director

                                         (Date)  March 19, 1998


                                         /s/ Thomas P. Sweeney
                                         --------------------------------------
                                         Thomas P. Sweeney
                                         Director

                                         (Date)  March 19, 1998


                                         /s/ Bernard J. Taylor, II
                                         --------------------------------------
                                         Bernard J. Taylor, II
                                         Director

                                         (Date)  March 19,  1998


                                         /s/ Mary Jornlin Theisen
                                         --------------------------------------
                                         Mary Jornlin Theisen
                                         Director

                                         (Date)  March 19, 1998


                                         /s/ Robert W. Tunnell, Jr.
                                         --------------------------------------
                                         Robert W. Tunnell, Jr.
                                         Director

                                         (Date)  March 19, 1998


                                      -42-

<PAGE>   1
                                                                      EXHIBIT 11


         Earnings per share of $3.15 for 1997 were computed by dividing net
income of $106,043,816 by the weighted average number of shares of common stock
outstanding during 1997 of 33,697,258.


<PAGE>   1




                          Wilmington Trust Corporation
                               1997 Annual Report

                 A Vision for the Future, a Strategy for Growth


                            [WILMINGTON TRUST LOGO]


<PAGE>

                                                TABLE OF CONTENTS
                                                                                

[PORTION OF GRAPH.]             The Year in Brief ..........................   1
[PICTURE OF TED T. CECALA.]     Letter to                                       
                                  Stockholders .............................   2
[COMPUTER SCREEN.]              Shared Values ..............................   6
[WILMINGTON TRUST LOGO.]        Helping Customers Succeed ..................   7
                                Management's Discussion                         
                                  and Analysis .............................  13
                                Consolidated Financial                          
                                  Statements ...............................  28
                                Notes to Consolidated                           
                                  Financial Statements .....................  34
                                Organizational Listings ....................  53
                                Stockholder Information ....................  57
                                




<PAGE>



THE YEAR IN BRIEF



WILMINGTON TRUST CORPORATION AND SUBSIDIARIES


FOR THE YEAR (in thousands)              1997            1996         Increase
- --------------------------------------------------------------------------------
Net interest income                 $  230,016       $  214,221          7.4%
Provision for loan losses               21,500           16,000         34.4
Other income                           157,542          138,237         14.0
Net interest and other income          366,058          336,458          8.8
Other expense                          207,671          192,339          8.0
Income before income taxes             158,387          144,119          9.9
Applicable income taxes                 52,343           46,841         11.7
Net income                             106,044           97,278          9.0

PER SHARE*
- --------------------------------------------------------------------------------
Net income--basic                   $     3.15       $     2.83         11.3%
Net income--diluted                       3.08             2.79         10.4
Dividends paid                            1.41             1.29          9.3
Book value at December 31                15.02            13.71          9.6

AT YEAR-END (in thousands)
- --------------------------------------------------------------------------------
Assets                              $6,122,351       $5,564,409         10.0%
Loans                                3,993,935        3,771,484          5.9
Reserve for loan losses                 63,805           54,361         17.4
Investment securities                1,649,410        1,266,151         30.3
Deposits                             4,169,030        3,913,698          6.5
Stockholders' equity                   503,007          464,717          8.2

*All per share amounts  throughout this report have been adjusted to reflect the
four 100% stock dividends  (2-for-1  splits)  effected since 1983.  Note:  Prior
period  amounts  throughout  this  report  have been  restated  to  reflect  the
acquisitions  in 1992 of The  Sussex  Trust  Company  and in 1990 of  Wilmington
Capital Management, Inc. and The Peoples Bank of Harrington under the pooling of
interests method.

<TABLE>
<CAPTION>
<S>                                     <C>                                     <C>

[GRAPH OF RETURN ON ASSETS              [GRAPH OF RETURN ON                     [GRAPH OF NET INCOME FOR        
(NET INCOME AS A PERCENTAGE             STOCKHOLDERS' EQUITY                    EACH YEAR FROM 1987 TO          
OF AVERAGE ASSETS) FOR EACH             (NET INCOME AS A PERCENTAGE             1997, WITH THE FOLLOWING        
YEAR FROM 1987 TO 1997, WITH            OF AVERAGE  STOCKHOLDERS'               PLOT POINTS, IN MILLIONS:       
THE FOLLOWING PLOT POINTS:              EQUITY) FOR EACH YEAR FROM                                              
                                        1987 TO 1997, WITH THE                  1987      - $46.72
1987    - 1.50%                         FOLLOWING PLOT POINTS:                  1988      - $55.61
1988    - 1.73%                                                                 1989      - $61.19
1989    - 1.70%                         1987    - 21.92%                        1990      - $68.53
1990    - 1.72%                         1988    - 23.38%                        1991      - $72.76
1991    - 1.75%                         1989    - 22.08%                        1992      - $64.01 AFTER CHANGE
1992    - 1.55% AFTER CHANGE            1990    - 22.67%                                           IN ACCOUNTING
                IN ACCOUNTING           1991    - 21.09%                                           PRINCIPLE
                PRINCIPLE               1992    - 17.44% AFTER CHANGE           1992A     - $78.76 BEFORE CHANGE
1992A   - 1.90% BEFORE CHANGE                            IN ACCOUNTING                             IN ACCOUNTING
                IN ACCOUNTING                            PRINCIPLE                                 PRINCIPLE
                PRINCIPLE               1992A   - 20.62% BEFORE CHANGE          1993      - $82.76              
1993    - 1.96%                                          IN ACCOUNTING          1994      - $85.17                        
1994    - 1.88%                                          PRINCIPLE              1995      - $90.03                        
1995    - 1.83%                         1993    - 21.12%                        1996      - $97.28                        
1996    - 1.83%                         1994    - 20.84%                        1997      - $106.04.]                     
1997    - 1.87%.]                       1995    - 20.70%                                  
                                        1996    - 21.38%              
                                        1997    - 22.15%.]            
</TABLE>

                                       1

<PAGE>



TO OUR STOCKHOLDERS



[PICTURE]

[TED T. CECALA, CHAIRMAN AND CHIEF EXECUTIVE OFFICER,
IN HIS OFFICE IN THE WILMINGTON TRUST CENTER.]

The new strategic direction we put in place for our company a year ago has begun
to  produce  the  anticipated  results.  In 1997,  we  achieved  new  records in
virtually  every aspect of our business,  while making  significant  investments
that form the foundation for even stronger growth in the future.

Earnings per share for 1997 were $3.15,  up 11% from the $2.83  reported for the
previous year. Net income reached a record $106.0 million,  up 9% from the $97.3
million reported for 1996.

Total revenues for the year were $387.6 million,  up 10% from the $352.5 million
in 1996.  These  higher  revenues  resulted  from a 7% increase in net  interest
income,  up to $230.0  million  from the  $214.2  million  reported  last  year,
combined  with a 14% increase in total other income,  up to $157.5  million from
the $138.2  million  reported  last year.  Total  assets at  year-end  were $6.1
billion,  total  deposits were $4.2 billion,  and  stockholders'  equity reached
$503.0 million.

Return on average  stockholders'  equity was 22.15% and return on average assets
for the year was 1.87%, compared to 21.38% and 1.83%,  respectively,  reported a
year ago. We have now recorded our 13th  consecutive  year that return on equity


                                       2
<PAGE>




has exceeded 20%, our 16th consecutive year of record  performance and increased
dividends.

This  performance  once  again  earned  Wilmington  Trust a place on the  Keefe,
Bruyette & Woods  "Honor  Roll," which  recognizes  banking  institutions  whose
earnings per share have increased for at least ten  consecutive  years.  We were
among 11 banks named to the Honor Roll last year,  marking our sixth consecutive
appearance.


FOCUSED ON GROWTH

Amidst the fierce  competition in the financial services  landscape,  Wilmington
Trust has  focused on  building  on our strong  reputation  as a  fiduciary  and
investment manager in new markets. We are expanding our presence in areas of the
country  that  offer  the  greatest  potential,  such as New  York,  California,
Florida,  and  regions in  Maryland  and  Pennsylvania  that are  contiguous  to
Delaware.   This  expansion  allows  us  to  offer  our  unique  combination  of
experience,  knowledge,  capabilities  and Delaware  advantages to a much larger
number of customers.
<TABLE>
<CAPTION>
<S>                                                                                       <C>

Our strategies for growth also call for selected investments in other firms that          [GRAPH OF NET INCOME           
complement  our  company's  strengths.  A recent step in this  strategy  was our          PER SHARE FOR EACH             
investment in Cramer Rosenthal McGlynn,  an investment  advisory firm located in          YEAR FROM 1987 TO              
New York. They bring a proven,  value-oriented  investment approach specializing          1997, WITH THE                 
in small- and  medium-capitalization  companies  that provide  long-term  growth          FOLLOWING PLOT POINTS:         
potential.  Their investment approach is an excellent addition to our investment                                         
services,  and their  commitment to building  lasting  relationships  with their          1987      - $1.21              
clients meshes well with our culture and approach to marketing our services.  In          1988      - $1.45              
conjunction  with this new  alliance,  we have  selected a location  adjacent to          1989      - $1.59              
Cramer  Rosenthal  McGlynn  at 520  Madison  Avenue  in New York City to house a          1990      - $1.81              
fiduciary  and  private  banking  group.  Combined,  these  provide  us  with an          1991      - $1.92              
excellent foothold in the nation's financial capital.                                     1992      - $1.70 AFTER CHANGE 
                                                                                                            IN ACCOUNTING
Our growth  plans  require a  disciplined  approach  that focuses our efforts on                            PRINCIPLE    
businesses where we believe we can compete successfully and bring superior value          1992A     - $2.09 BEFORE CHANGE
to our  customers.  In 1997, we spent  considerable  time  evaluating our mix of                            IN ACCOUNTING
                                                                                                            PRINCIPLE    
                                                                                          1993      - $2.24              
                                                                                          1994      - $2.37              
                                                                                          1995      - $2.56              
                                                                                          1996      - $2.83              
                                                                                          1997      - $3.15.]            
</TABLE>

                                       3
<PAGE>




businesses,  and decided to exit several  businesses that were not strategically
important to us, such as shareholder  services,  precious metals and mutual fund
processing.  At the same time, we increased  investments to build our fiduciary,
investment management and private banking services  significantly.  This process
of evaluating  our business mix and finding more  efficient ways to operate is a
continuing one at Wilmington Trust.



[PICTURE]

[ROBERT V. A. HARRA, JR., PRESIDENT AND CHIEF OPERATING OFFICER,
OUTSIDE THE RECENTLY COMPLETED WILMINGTON TRUST PLAZA.]


PEOPLE BEHIND
THE PERFORMANCE

Many  people  believe  that it is location  or  technology  that makes a company
successful.  I do not. Our greatest  asset is the people who work at our company
each and every day. I would like to recognize the Wilmington  Trust team,  whose
exceptional  efforts have  produced  this past year's  accomplishments  and will
contribute  to our  company's  success  in the  years  ahead.  Our  people  have
enthusiastically  embraced  the  challenges  before  them and have  demonstrated
tremendous innovation and teamwork in meeting these challenges.

I would  also  like to  express  sincere  appreciation  to the  entire  Board of
Directors and  especially to two Board members who will retire from the Board in
early 1998: Robert H. Bolling, Jr., and Bernard J. Taylor, II.

                                       4
<PAGE>




Mr.  Bolling will retire as the  longest-term  current  Board  member,  having
joined the Board in 1971. He has served on our Board with  distinction and has
participated in the reshaping of our company.

Mr. Taylor  served as Chief  Executive  Officer from 1979,  and as Chairman from
1980,  until his  retirement  in 1992.  During that period,  Wilmington  Trust's
market  capitalization  increased from $65 million to over $1.1 billion.  He has
been  a  pivotal  figure  in  the  history  of  Wilmington  Trust  and  set  our
organization  on its current  path toward  growth  during his highly  successful
tenure. This extraordinary record is a tribute to his outstanding leadership.

We will miss the seasoned guidance of these two leaders and offer our thanks for
their many contributions.

I am also pleased to announce that H. Rodney Sharp, III, has been elected to the
Wilmington Trust Board of Directors. Mr. Sharp currently serves as a director of
E. I. du Pont de Nemours and Company, and brings valuable experience and insight
that will help guide the continued growth of our organization.  We are delighted
to have him on our Board.


BUILDING ON MOMENTUM

I am very optimistic about the future of our company. Without a doubt, 1998 will
be a challenging year in the financial services arena, but I believe we have set
our course in a direction that offers significant  opportunities well matched to
our  company's  strengths.  We have the  momentum  that  enables  us to meet the
challenges in our rapidly changing industry.  With our talented,  dedicated team
committed to helping our  customers  succeed,  we can  continue our  exceptional
record of success in the future.

On behalf of the  entire  Wilmington  Trust  organization,  I thank you for your
continued confidence and look forward to sharing this exciting future with you.

                                    Ted T. Cecala
                                    Chairman and Chief Executive Officer




                                       5
<PAGE>



SHARED VALUES


[PICTURE]

[AT CRAMER ROSENTHAL MCGLYNN'S NEW YORK OFFICES (L-R):
RONALD H.  MCGLYNN,  PRESIDENT  AND CHIEF  EXECUTIVE  OFFICER;  TED T. CECALA;
ROBERT V. A. HARRA, JR.; AND GERALD B. CRAMER, CHAIRMAN.]


[PICTURE]

[IN THE TRADING ROOM OF CRAMER ROSENTHAL MCGLYNN (L-R):
EUGENE A. TRAINOR,  III,  SENIOR VICE  PRESIDENT,  CRAMER  ROSENTHAL  MCGLYNN;
ROBERT J.  CHRISTIAN,  SENIOR VICE  PRESIDENT  AND CHIEF  INVESTMENT  OFFICER,
WILMINGTON  TRUST;  AND ARTHUR J.  PERGAMENT,  SENIOR VICE  PRESIDENT,  CRAMER
ROSENTHAL MCGLYNN.]



WILMINGTON TRUST
AND CRAMER ROSENTHAL
MCGLYNN

When  Wilmington  Trust  acquired  a 24% stake in New  York's  Cramer  Rosenthal
McGlynn,  LLC, it gained a partner  whose  philosophy,  values and clientele are
very much like its own.

Cramer  Rosenthal  McGlynn has  established a long track record of excellence in
serving the special  needs of high net worth  clients,  as well as  foundations,
endowments and pension plans.  It has also built a reputation for discretion and
confidentiality as it quietly helps clients pursue their long-term goals.

The firm is known for personalized  service,  tailoring its equity, fixed income
and private  investment  portfolios  to the needs of each client,  and maintains
close relationships that are based on continuous communication.

In the words of Gerald B.  Cramer,  who  founded the firm in 1973 with Edward J.
Rosenthal and Ronald H. McGlynn,  "Our  partnership  with Wilmington  Trust will
provide our clients with  preferred  access to the fiduciary  services of one of
America's  oldest and most highly  regarded  trust  companies.  It represents an
outstanding  opportunity for both  organizations  and exciting new possibilities
for our clients."


                                       6
<PAGE>



HELPING CUSTOMERS SUCCEED

The mission of Wilmington Trust is to help our customers  succeed.  It is a goal
we meet by providing superior banking, trust and investment services, along with
a level of personalized  service that few institutions offer today. In the pages
ahead, we profile a few examples of how our efforts are making a real difference
in the lives of individuals and companies we serve.


REGIONAL BANKING SERVICES

Wilmington  Trust  continues  to  be  the  most  prominent  independent  banking
institution  in its region,  offering a full range of financial  solutions  that
include  loans,  deposit  accounts and  transaction  accounts.  We also meet the
growing demand for stocks, bonds, mutual funds, annuities and insurance programs
through our Wilmington  Brokerage  Services Company and the Personal  Investment
Centers located in several Wilmington Trust branch offices.

[THOMAS DRAPER (L) AND DAVID BURTON
IN MILFORD, DELAWARE.]

[PICTURE]


INVESTING
   IN A COMMUNITY'S
       RENAISSANCE


RESTORING A CITY

Wilmington Trust's unique relationship with its home state is exemplified by our
role in the restoration of historic Milford, Delaware. The project was conceived
by  two  local  businessmen:  David  Burton,  owner  of the  Milford  automotive
dealership I.G. Burton; and Thomas Draper,  president of Draper  Communications,
Inc., the owner of WBOC-TV, Salisbury, Maryland.

Under the leadership of these energetic  entrepreneurs,  the city of Milford has
experienced an impressive  revival.  Older buildings have been  transformed into
modern office  centers.  "Pocket parks" have been created and entire city blocks
have been brought back to life.

                                       7
<PAGE>




Wilmington  Trust has provided the  financing  for much of this  project,  which
David Burton emphasizes is "very conservative" from a financial standpoint.

"We're  businessmen,"  he  explains,  "so  we  have  always  insisted  that  any
renovations  must be absolutely sound  financially.  But once that criterion has
been met, our interest is to leave something  behind here in Milford that allows
our town to live."


A SHARED VISION

"Wilmington  Trust shares our vision," Mr. Burton adds.  "While they have been
a prudent  financial  partner,  I think they are also  acting  upon the larger
concept of what their investment means to the community."

Tom  Draper  agrees.  "This  is an  investment  of the  heart,  as well as the
pocketbook," he says. "Restoring an urban area can be difficult,  but with the
bank's  help,  we've  been able to make it work.  For us,  and for the city of
Milford,  the  relationship  with  Wilmington  Trust has been a very rewarding
one."


GEOGRAPHIC EXPANSION

Wilmington  Trust has been expanding its service model to other states with high
concentrations of successful individuals and businesses.

This strategy has taken us across our immediate borders into Pennsylvania, where
we now operate four banking offices in Delaware and Chester  counties as well as
two Financial  Management  Centers in  Philadelphia  and the Main Line suburb of
Haverford. We have also expanded in nearby Maryland,  where we recently opened a
fourth  office,  in the growing  community  of Easton.  We offer the services of
relationship  banking teams,  which  coordinate a full range of private banking,
commercial banking and personal trust services.

BEYOND OUR REGION

Wilmington Trust has established a presence in New York,  Nevada and Florida and
expects to open an office in California, a leading region of personal wealth.


                                       8
<PAGE>



CELEBRATING
 THE GROWTH OF
  THEIR COMPANY


[PICTURE]

[AT THE DEDICATION OF VERTEX'S NEWEST BUILDING (FRONT ROW, L-R): STEFANIE LUCAS,
RAY WESTPHAL, ANTOINETTE WESTPHAL, AMANDA RADCLIFFE AND JEFF WESTPHAL.]


The nation's  single-richest  metropolitan  market is New York City,  one of the
world's financial centers.  Wilmington Trust made a commitment to this market by
creating an alliance with Cramer Rosenthal  McGlynn and will soon open an office
adjacent  to  Cramer  Rosenthal  McGlynn's  Madison  Avenue  location,  offering
personal and corporate trust services.


AN ENTREPRENEURIAL FOCUS

Wilmington  Trust is focused on serving the needs of closely held  companies and
their owners, who represent the fastest-growing portion of the affluent market.

A prime  example is the  Westphal  family of  southeastern  Pennsylvania,  whose
company, Vertex Inc., is a leading provider of tax compliance software solutions
used by many of America's largest corporations. Founded in the 1970s by chairman
Ray Westphal,  the company has tripled in size since 1990 and currently  employs
260 people. Today, Ray's son Jeff serves as the company's president,  while wife
Antoinette and daughters Amanda Radcliffe and Stefanie Lucas serve as directors.

Wilmington Trust has been instrumental in helping the Westphal family coordinate
its  closely   intertwined   corporate  banking,   personal  banking  and  trust
relationships.  Services we provide include personal banking accounts,  personal
trust and estate planning,  commercial lending, and residential  mortgages.  The


                                       9
<PAGE>




bank has also provided construction financing for the company's newest building,
which was recently completed.

STRATEGIC IMPORTANCE

"As a closely held private  business," Ray Westphal says,  "our primary  banking
relationship  has  strategic  importance  to our company.  Wilmington  Trust has
demonstrated  insight into our unique needs,  which is why we recommend the bank
highly to others with similar financial management challenges."

The Westphal  family also values  Wilmington  Trust's  personal  approach which,
Stefanie Lucas points out,  extends all the way to senior  management.  "We feel
that all levels of the bank truly know us and know Vertex," she says.

Jeff  Westphal  adds,  "Wilmington  Trust's  ability to manage our  personal and
corporate  banking  through a single  point of contact has been a great asset to
our family and our company."


PERSONAL TRUST AND PRIVATE BANKING SERVICES

Wilmington  Trust was  founded in 1903 to serve the  financial  needs of some of
America's wealthiest families.  We currently rank as one of the largest personal
trust institutions in the nation, with $20 billion in personal trust assets.

Our  personal  trust and private  banking  services are truly  international  in
scope, with clients in all 50 states and several foreign countries.

The services we provide--trust  administration,  investment management,  private
banking,   custody  services,  tax  planning,   financial  planning  and  estate
settlement--help  clients  maximize their holdings  through  generations,  while
minimizing the effects of taxes.


SERVING FOUR GENERATIONS

That these  products and services make a real  difference  in people's  lives is
evident from the Broll family,  whose  patriarch,  Charles Broll,  is the former
co-owner of a successful bottling company.

Mr. Broll first selected  Wilmington Trust to assist with his parents' financial
affairs,  having  conducted a rigorous  process of "due  diligence"  on regional
banking and trust  institutions.  It is a decision that has now extended  across
four generations.

                                       10
<PAGE>




"I was so happy with the bank's performance for my parents," Mr. Broll explains,
"that I later  chose them to handle the trusts  that I have  established  for my
children and grandchildren."

While he values the ongoing performance and personalized service that Wilmington
Trust provides,  Mr. Broll places an equally high value on the bank's  tradition
of independence and integrity.  "The word trust," he says, "is both a noun and a
verb. I've found both in Wilmington Trust."



[THE BROLL FAMILY AT THEIR ARIZONA HOME. STANDING, L-R:
JEFF LYTLE, PRIDE COTTEN, CHARLES BROLL, JR.,
CHARLES BROLL AND TURNER BROLL.
SEATED: MEREDITH LYTLE WITH LUCY, LANE AND SAM.]


[PICTURE]


PERFORMANCE
  AND SERVICE FOR
    FOUR GENERATIONS



CORPORATE FINANCIAL SERVICES

Companies  across  America  turn to  Wilmington  Trust for a variety of advanced
corporate  financial  services  and for  unparalleled  expertise  in  navigating
Delaware's unique tax and regulatory environment.

Wilmington Trust is a recognized leader in the establishment and  administration
of investment holding companies,  business trusts,  limited liability  companies
and limited partnerships.

We are also a leader in providing  asset  management  services to  corporations,
municipalities, endowments and institutional investors nationwide. This business
sector  requires  a  disciplined  investment  approach,  along  with  impeccable
attention to detail, both of which are strengths of the Wilmington Trust team.

Other corporate trust services include assistance in the leasing or financing of
major capital equipment,  such as aircraft,  ships,  railcars,  power plants and
communications equipment.


                                       11
<PAGE>




EMPLOYEE BENEFIT PROGRAMS

One of Wilmington  Trust's most rapidly growing corporate trust areas is that of
employee benefit trusts, in which we provide fiduciary services for a variety of
company-sponsored retirement plans.

Volvo Cars of North America, the New Jersey-based subsidiary of Sweden's leading
automobile manufacturer, is a satisfied client of these specialized services.


HELPING EMPLOYEES
    PLAN FOR THE FUTURE


[PICTURE]

[AT VOLVO CARS OF NORTH AMERICA (L-R): MICHAEL THOMAS,
DEPUTY GENERAL COUNSEL; ANTHONY CICCAGLIONE,
MANAGER OF CORPORATE
ACCOUNTING AND REPORTING; CHARISSE RODGERS,
FINANCIAL SERVICES OFFICER,
WILMINGTON TRUST;
JOSEPH AVALLONE,
FINANCIAL REPORTING
MANAGER.]


A STRONG REPUTATION

According to Joe Avallone,  the company's Financial Reporting Manager, "We chose
Wilmington  Trust based on its strong  reputation  in the industry and have been
very glad we did."

"Our  account  can be fairly  complicated  to  administer,"  he  explains.  "For
example,  it is based on the American  Depository  Receipts of a preferred stock
that is issued in Sweden.  In addition,  there have been numerous changes in our
stock over the years due to divestitures, warrants and other factors. Through it
all,  Wilmington  Trust's people have been very responsive to our needs and very
knowledgeable as to how to deal with these special issues."


CREATING VALUE

As these examples show, a financial institution is more than just a business. It
is a partner in realizing  hopes and  ambitions,  both  personal and  corporate.
Wilmington  Trust never loses sight of its role, and continually  seeks new ways
to fulfill it more effectively.

By focusing on our customers  and helping them succeed,  we in turn increase the
success of our organization,  and enhance shareholder value. In the years ahead,
we will  continue to build on our  strategy of putting the  customer  first,  in
order to create even greater value in the future.




                                       12

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS

WILMINGTON TRUST CORPORATION AND SUBSIDIARIES

SUMMARY

1997 marked the sixteenth  consecutive  year in which the Corporation has posted
record  earnings.(1)  Net income for 1997 reached a record  $106.0  million,  or
$3.15 per share.  This was a 9% increase  over the $97.3  million,  or $2.83 per
share, reported for 1996.

These  improvements  were attributable to growth in both of the major components
of the Corporation's income. Net interest income increased 7% to $230.0 million,
an  increase  of $15.8  million  over the  $214.2  million  reported  for  1996.
Noninterest  revenues  increased  14% to $157.5  million,  an  increase of $19.3
million over the $138.2 million reported for 1996.

The  provision for loan losses for 1997 was $21.5  million,  an increase of $5.5
million, or 34%, over the $16.0 million provision for 1996.

Operating  expenses for 1997 were $207.7 million.  This was an increase of $15.4
million,  or 8%, over the $192.3  million  reported for 1996.  The provision for
income taxes was $52.3  million,  an increase of $5.5 million,  or 12%, over the
$46.8  million  reported for 1996.  These  results  produced a return on average
stockholders'  equity of 22.15%,  above the 21.38%  reported for last year,  and
marked  the  thirteenth  consecutive  year that  return on equity  has  exceeded
20%.(1) The return on average  assets for 1997 was 1.87%,  up slightly  over the
1.83% for a year ago.

The Corporation  maintained its high level of productivity  during 1997. The net
profit margin (measured by net income as a percentage of the sum of net interest
and  noninterest  income)  for 1997 was  27.4%,  down  slightly  from the  27.6%
reported for 1996.  Productivity  for 1997,  as measured by net income per staff
member, was $44,000, up from the $40,000 reported for 1996.

Statistical  disclosures  required of bank holding companies by Industry Guide 3
are included in the Corporation's Annual Report on Form 10-K for 1997.

The following table presents  comparative  five-year  average balance sheets and
income statements,  as well as interest income and expense and respective yields
and costs of funds for those years.

- ---------------------------

(1)Based upon income before cumulative effect of change in accounting principle.


[GRAPH OF NET INCOME                         [GRAPH OF NET PROFIT          
PER STAFF MEMBER FOR                         MARGIN (NET INCOME AS         
EACH YEAR FROM 1987                          A PERCENTAGE OF OPERATING     
TO 1997, WITH THE                            REVENUES) FOR EACH YEAR       
FOLLOWING PLOT POINTS,                       FROM 1987 TO 1997, WITH       
IN THOUSANDS:                                THE FOLLOWING PLOT POINTS:    
                                                                           
1987      - $23.38                           1987    - 26.13%              
1988      - $25.45                           1988    - 28.72%              
1989      - $28.16                           1989    - 28.53%              
1990      - $31.45                           1990    - 29.34%              
1991      - $32.88                           1991    - 28.51%              
1992      - $29.26 AFTER CHANGE              1992    - 23.24% AFTER CHANGE 
                   IN ACCOUNTING                              IN ACCOUNTING
                   PRINCIPLE                                  PRINCIPLE    
1992A     - $36.00 BEFORE CHANGE             1992A   - 28.59% BEFORE CHANGE
                   IN ACCOUNTING                              IN ACCOUNTING
                   PRINCIPLE                                  PRINCIPLE    
1993      - $36.72                           1993    - 28.69%              
1994      - $36.98                           1994    - 28.64%              
1995      - $38.61                           1995    - 27.70%              
1996      - $40.23                           1996    - 27.60%              
1997      - $43.68.]                         1997    - 27.36%.]            
             


                                       13
<PAGE>

<TABLE>
<CAPTION>

                                                                          1997                                     1996    
                                                        ------------------------------------    ------------------------------------
                                                           Average     Income/      Average         Average      Income/    Average
(in thousands; rates on tax-equivalent basis)              balance     expense         rate         balance      expense       rate
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>          <C>           <C>           <C>           <C>         <C> 
Time deposits in other banks                            $       --   $      --           --%    $        --   $       --         --%
Federal funds sold and securities
 purchased under agreements to resell                       22,369       1,280         5.72          26,459        1,475       5.57
- ------------------------------------------------------------------------------                  ------------------------
     Total short-term investments                           22,369       1,280         5.72          26,459        1,475       5.57
                                                        ----------------------------------------------------------------------------
U.S. Treasury and government agencies                      868,296      55,579         6.41         818,585       51,511       6.30
State and municipal(1)                                      27,918       2,223         7.99          35,473        2,829       8.00
Preferred stock(1)                                         131,693       9,906         7.63         133,322       10,058       7.51
Asset-backed securities                                    272,527      17,581         6.46         259,071       15,163       5.85
Other(1)                                                    85,865       5,078         5.93          96,556        5,321       5.53
- ------------------------------------------------------------------------------                  ------------------------
     Total investment securities                         1,386,299      90,367         6.53       1,343,007       84,882       6.33
                                                        ----------------------------------------------------------------------------
Commercial, financial and agricultural                   1,211,703     105,758         8.73       1,160,899      103,131       8.88
Real estate--construction                                  131,745      12,980         9.85         114,827       11,150       9.71
Mortgage--commercial                                       904,063      85,260         9.43         806,782       77,871       9.65
Mortgage--residential                                      764,246      58,406         7.64         683,095       53,563       7.84
Installment loans to individuals                           909,736      85,953         9.45         836,827       80,941       9.67
- ------------------------------------------------------------------------------                  ------------------------
     Total loans(1)(2)                                   3,921,493     348,357         8.88       3,602,430      326,656       9.07
                                                        ----------------------------------------------------------------------------
     Total earning assets                                5,330,161     440,004         8.26       4,971,896      413,013       8.31
Other assets                                               349,826                                  335,467
- ------------------------------------------------------------------                              -----------
Total assets                                           $ 5,679,987                              $ 5,307,363
                                                        ============================================================================
Savings                                                  $ 360,689       8,465         2.35      $  356,542        8,431       2.36
Interest-bearing demand                                  1,078,685      27,393         2.54       1,007,652       25,962       2.58
Certificates under $100,000                              1,246,240      69,717         5.59       1,245,436       72,095       5.79
Certificates $100,000 and over                             506,089      28,601         5.65         281,314       15,467       5.50
- ------------------------------------------------------------------------------                  ------------------------
     Total interest-bearing deposits                     3,191,703     134,176         4.20       2,890,944      121,955       4.22
                                                        ----------------------------------------------------------------------------
Federal funds purchased and securities
 sold under agreements to repurchase                     1,142,106      63,123         5.53       1,161,521       63,429       5.46
U.S. Treasury demand                                        46,108       2,450         5.31          34,241        1,766       5.16
- ------------------------------------------------------------------------------                  ------------------------
     Total short-term borrowings                         1,188,214      65,573         5.52       1,195,762       65,195       5.45
                                                        ----------------------------------------------------------------------------
Long-term debt                                              43,000         874         2.03          30,910        1,479       4.78
- ------------------------------------------------------------------------------                  ------------------------
     Total interest-bearing liabilities                  4,422,917     200,623         4.54       4,117,616      188,629       4.58
Demand deposits                                            678,683                                  633,066
Other noninterest funds                                    228,561                                  221,214
- ------------------------------------------------------------------------------------------------------------------------------------
     Total funds used to support earning assets          5,330,161     200,623         3.77       4,971,896      188,629       3.80
Stockholders' equity                                       478,814                                  454,917
     Equity used to support earning assets                (228,561)                                (221,214)
Other liabilities                                           99,573                                  101,764
- ------------------------------------------------------------------                              -----------
Total liabilities and stockholders' equity             $ 5,679,987                              $ 5,307,363
                                                        ============================================================================


                                       14
<PAGE>

Net interest income/yield                                              239,381         4.49                      224,384       4.51
     Tax-equivalent adjustment                                          (9,365)                                  (10,163)
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                                                    230,016                                   214,221
Provision for loan losses                                              (21,500)                                  (16,000)
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision
 for loan losses                                                       208,516                                   198,221
- ------------------------------------------------------------------------------------------------------------------------------------
Other income
Trust and asset management fees                                        114,501                                    98,247
Service charges on deposit accounts                                     20,964                                    19,038
Other operating income                                                  22,050                                    19,764
Securities gains/(losses)                                                   27                                     1,188
- ------------------------------------------------------------------------------------------------------------------------------------
     Total other income                                                157,542                                   138,237
                                                                     ---------------------------------------------------------------
     Net interest and other income                                     366,058                                   336,458
                                                                     ---------------------------------------------------------------
Other expense
Salaries and employment benefits                                       129,816                                   119,574
Net occupancy                                                           11,763                                    11,111
Furniture and equipment                                                 16,361                                    14,413
Other operating expense                                                 49,731                                    47,241
- ------------------------------------------------------------------------------------------------------------------------------------
     Total other expense                                               207,671                                   192,339
                                                                     ---------------------------------------------------------------
Income before income taxes                                             158,387                                   144,119
Applicable income taxes                                                 52,343                                    46,841
- ------------------------------------------------------------------------------------------------------------------------------------
     Net income                                                      $ 106,044                                  $ 97,278
                                                                     ===============================================================
     Net income per share--basic                                     $    3.15                                  $   2.83
                                                                     ===============================================================
     Net income per share--diluted                                   $    3.08                                  $   2.79
                                                                     ===============================================================
</TABLE>

(1)  Tax-advantaged  income has been adjusted to a tax-equivalent  basis using a
     combined  statutory  federal  and  state  income  tax rate of 38.2% for all
     years.

(2)  Loan balances include nonaccrual loans.  Amortization of deferred loan fees
     has been included in interest income.


                                      14a
<PAGE>


<TABLE>
<CAPTION>


                       1995                                          1994                                    1993
- ---------------------------------------------      -------------------------------------   --------------------------------------
   Average            Income/         Average       Average         Income/      Average     Average        Income/      Average
   balance            expense            rate       balance         expense         rate     balance        expense         rate
- ---------------------------------------------------------------------------------------------------------------------------------
 <S>                  <C>             <C>         <C>              <C>           <C>       <C>             <C>            <C>
 $        --          $     --           --%      $       152      $      7       3.95     $     1,856     $      83        4.47%

      17,522             1,036         5.91            26,273         1,155       4.40          19,392           645        3.33
 -----------------------------                    -------------------------                -------------------------
      17,522             1,036         5.91            26,425         1,162       4.40          21,248           728        3.43
- ---------------------------------------------------------------------------------------------------------------------------------
     598,501            37,182         6.21           457,961        26,263       5.73         427,900        27,433        6.41
      42,099             3,077         7.31            53,335         3,921       7.35          82,036         6,851        8.35
     155,632             9,865         6.34           235,773        11,006       4.67         302,032        11,168        3.70
     290,779            15,946         5.48           227,415        11,199       4.92          75,729         3,929        5.19
      96,991             5,595         5.76            85,531         4,050       4.74          58,355         1,777        3.05
 -----------------------------                    -------------------------                -------------------------
   1,184,002            71,665         6.05         1,060,015        56,439       5.33         946,052        51,158        5.41
- ---------------------------------------------------------------------------------------------------------------------------------
   1,074,860            99,199         9.23           947,544        77,565       8.19         854,720        72,887        8.53
     103,104            10,739        10.42           120,067        10,687       8.90         124,438         9,293        7.47
     751,937            74,244         9.87           686,307        55,530       8.09         641,554        46,943        7.32
     633,852            50,356         7.94           605,971        47,604       7.86         623,738        55,495        8.90
     827,029            81,141         9.81           754,495        69,429       9.20         705,459        65,734        9.32
 -----------------------------                    -------------------------                -------------------------
   3,390,782           315,679         9.31         3,114,384       260,815       8.37       2,949,909       250,352        8.49
- ---------------------------------------------------------------------------------------------------------------------------------
   4,592,306           388,380         8.46         4,200,824       318,416       7.58       3,917,209       302,238        7.72
     340,560                                          321,221                                  304,603
 -----------                                      -----------                              -----------
 $ 4,932,866                                      $ 4,522,045                              $ 4,221,812
=================================================================================================================================
 $   357,048             8,703         2.44       $   380,543         8,712       2.29         333,423         8,727        2.62
     981,379            26,253         2.68         1,101,916        24,962       2.27       1,069,309        25,501        2.38
   1,084,165            61,540         5.68         1,047,090        49,908       4.77       1,114,884        56,317        5.05
     161,403             8,808         5.46           175,187         6,895       3.94         201,269         8,249        4.10
 -----------------------------                    -------------------------                -------------------------
   2,583,995           105,304         4.08         2,704,736        90,477       3.35       2,718,885        98,794        3.63
- ---------------------------------------------------------------------------------------------------------------------------------
   1,203,372            72,178         6.00           722,377        31,154       4.31         480,575        15,516        3.23
      36,044             2,147         5.96            52,925         1,921       3.63          64,437         1,815        2.82
 -----------------------------                    -------------------------                -------------------------
   1,239,416            74,325         6.00           775,302        33,075       4.27         545,012        17,331        3.18
- ---------------------------------------------------------------------------------------------------------------------------------
       6,981               348         4.98                --            --         --              --            --          --
 -----------------------------                    -------------------------                -------------------------
   3,830,392           179,977         4.70         3,480,038       123,552       3.55       3,263,897       116,125        3.56
     580,928                                          559,574                                  500,396
     180,986                                          161,212                                  152,916
- ---------------------------------------------------------------------------------------------------------------------------------
   4,592,306           179,977         3.92         4,200,824       123,552       2.94       3,917,209       116,125        2.97
     434,843                                          408,647                                  391,782
    (180,986)                                        (161,212)                                (152,916)
      86,703                                           73,786                                   65,737
 -----------                                      -----------                              -----------
 $ 4,932,866                                      $ 4,522,045                              $ 4,221,812
=================================================================================================================================


                                       15
<PAGE>

                       208,403         4.54                         194,864       4.64                       186,113        4.75
                       (11,039)                                     (10,534)                                 (11,266)
- ---------------------------------------------------------------------------------------------------------------------------------
                       197,364                                      184,330                                  174,847
                       (12,280)                                      (4,550)                                  (9,500)
- ---------------------------------------------------------------------------------------------------------------------------------
                       185,084                                      179,780                                  165,347
- ---------------------------------------------------------------------------------------------------------------------------------

                        87,982                                       82,542                                   78,313
                        17,497                                       16,648                                   16,424
                        19,894                                       16,048                                   18,662
                         2,267                                       (2,157)                                     268
- ---------------------------------------------------------------------------------------------------------------------------------
                       127,640                                      113,081                                  113,667
- ---------------------------------------------------------------------------------------------------------------------------------
                       312,724                                      292,861                                  279,014
- ---------------------------------------------------------------------------------------------------------------------------------
                       110,670                                      101,813                                   95,849
                        10,706                                       10,232                                    9,317
                        14,067                                       12,302                                   11,380
                        45,561                                       47,680                                   45,240
- ---------------------------------------------------------------------------------------------------------------------------------
                       181,004                                      172,027                                  161,786
- ---------------------------------------------------------------------------------------------------------------------------------
                       131,720                                      120,834                                  117,228
                        41,689                                       35,665                                   34,467
- ---------------------------------------------------------------------------------------------------------------------------------
                      $ 90,031                                     $ 85,169                                 $ 82,761
=================================================================================================================================
                      $   2.56                                     $   2.37                                 $   2.24
=================================================================================================================================
                      $   2.53                                     $   2.35                                 $   2.21
=================================================================================================================================
</TABLE>

     Note: Average  rates  are  calculated   using  average  balances  based  on
           historical  cost and do not reflect the market  valuation  adjustment
           required by  Statement  of Financial  Accounting  Standards  No. 115,
           "Accounting for Certain  Investments in Debt and Equity  Securities,"
           effective January 1, 1994.



                                      15a
<PAGE>



STATEMENT OF CONDITION

Total assets for 1997 increased,  on average,  $372.6  million,  or 7%, to $5.68
billion.  A $358.3  million,  or 7%,  increase in the  average  level of earning
assets was primarily responsible for this increase.

Average  total  earning  assets for 1997 were $5.33  billion.  This was a $358.3
million, or 7%, increase over the $4.97 billion reported for 1996. Growth in the
level of loans  outstanding  was  responsible  for 88% of this  increase,  while
growth in the investment portfolio was responsible for 12% of this increase. The
loan portfolio grew $319.1 million, or 9%, to $3.9 billion. Contributing to this
increase were a $54.8  million,  or 5%,  increase in commercial  loans,  a $97.3
million,  or 12%,  increase in commercial  mortgage loans, an $81.2 million,  or
12%, increase in residential  mortgage loans, a $16.9 million,  or 15%, increase
in real estate  construction  loans,  and a $72.9  million,  or 9%,  increase in
consumer loans.  Approximately  35% of this 1997 loan growth was a direct result
of the  Corporation's  marketing and sales  efforts in its expansion  markets in
southeastern Pennsylvania, Maryland and Florida.

The average level of investment  securities for 1997 increased $43.3 million, or
3%.  Contributing  to this  increase  were higher  levels of U.S.  Treasury  and
government agency  securities,  which increased $49.7 million,  or 6%, to $868.3
million.  This  increase was offset,  in part,  by lower levels of  asset-backed
securities,  preferred  stocks and municipal bonds which paid down, were sold or
matured during the year.

Total liabilities  increased $348.7 million, or 7%, on average in 1997. A $346.4
million  increase in total  deposits and a $12.1  million  increase in long-term
debt were offset,  in part,  by a $7.5  million,  or 1%,  decrease in short-term
borrowings.  The average level of total deposits for 1997 reached $3.87 billion,
an increase of $346.4 million, or 10%, over the $3.52 billion reported for 1996.
The growth in deposits was  primarily  due to the  Corporation's  entry into the
national certificate of deposit markets, as the average level of certificates of
deposit  $100,000 and over  increased  $224.8  million,  or 80%, over their 1996
average level of $281.3  million.  Also  contributing  to the growth in deposits
were a $45.6 million,  or 7%,  increase in average  demand  deposits and a $71.0
million,  or 7%, increase in average  interest-bearing  demand account balances.
Average short-term borrowings remained relatively unchanged from 1996, declining
$7.5 million,  or 1%, to $1.19 billion.  Average  long-term debt increased $12.1
million,  as the  Corporation  completed  its funding from the Federal Home Loan
Bank of  Pittsburgh  to  construct  its new  operations  center  in  Wilmington,
Delaware.  If further funding needs arise that exceed funding provided by retail
deposits,  the  Corporation  anticipates  that it  would  be able to meet  those
funding needs in a timely and cost-effective manner. See "Liquidity."

Average total  stockholders'  equity during 1997 increased $23.9 million, or 5%,
to $478.8 million. Additions to equity from earnings for the year were offset in
part  by  higher  dividend   payments  and  the   Corporation's   ongoing  stock
repurchases. See "Capital Resources."


[CHART OF LOAN PORTFOLIOS, WITH THE FOLLOWING PLOT POINTS:              
                                                                        
CONSUMER LOANS                                                          
                                                                        
PERSONAL                                     -        19.1%             
RESIDENTIAL MORTGAGE-FIXED RATE              -        12.8%             
RESIDENTIAL MORTGAGE-FLOATING RATE           -         7.5%             
HOME EQUITY                                  -         3.5%             
CREDIT CARDS                                 -         1.7%             
LEASES                                       -         2.2%             
TOTAL CONSUMER LOANS                         -        46.8%             
                                                                        
COMMERCIAL LOANS                                                        
                                                                        
PERMANENT MORTGAGE                           -        12.5%             
REAL ESTATE DEVELOPMENT                      -         5.3%             
REAL ESTATE INTERIM PROJECTS                 -         1.8%             
BUSINESS                                     -        33.6%             
TOTAL COMMERCIAL LOANS                       -        53.2%.]           
                                                                        
                                                

                                       16
<PAGE>



NET INTEREST INCOME

The  Corporation's  net  interest  income  for 1997,  on a fully  tax-equivalent
("FTE") basis, was $239.4 million, an increase of $15.0 million, or 7%, over the
$224.4 million  reported for 1996. This was a result of a $27.0 million increase
in interest  revenues  offset,  in part, by a $12.0 million increase in interest
expense.  The  Corporation's  net  interest  margin for 1997  declined two basis
points, to 4.49% from 4.51% reported for 1996.

<TABLE>
<CAPTION>
<S>                                                                                       <C>

Interest  income (FTE) for 1997  totaled  $440.0  million,  an increase of $27.0          [GRAPH OF NET INTEREST    
million,  or 7%, over the $413.0 million  reported for 1996.  Interest  revenues          MARGIN FOR EACH YEAR      
increased $31.1 million due to a $358.3 million increase in the average level of          FROM 1987 TO 1997, WITH   
earning assets. This increase was offset, in part, by a $4.1 million decrease in          THE FOLLOWING PLOT POINTS:
interest  revenues  as a result  of the lower  interest  rate  environment.  The                                    
average interest rate earned on the  Corporation's  assets for 1997 was 8.26%, a          1987      - 4.30%         
five-basis-point  decrease  from the 8.31%  earned for 1996.  This  decrease  in          1988      - 4.41%         
interest  income  attributable  to the declining rate  environment was partially          1989      - 4.46%         
offset by the  Corporation's  investment in interest rate swap and interest rate          1990      - 4.23%         
floor  contracts.  Swap contracts of $318.0  million,  on average,  on which the          1991      - 4.37%         
Corporation  is  making  variable-rate  payments  and  is  receiving  fixed-rate          1992      - 4.62%         
payments,  increased  interest  income  $621,000 during 1997. This compares with          1993      - 4.76%         
$425.0 million, on average,  of interest rate swap contracts  outstanding during          1994      - 4.64%         
1996,  which  increased  interest  income $2.2 million.  Interest rate floors of          1995      - 4.54%         
$289.0 million, on average, on which the Corporation  receives payments when the          1996      - 4.51%         
floating rate index is below the strike price,  contributed $825,000 to interest          1997      - 4.49%.]       
revenues during 1997, compared with an average level of $224.0 million of floors          
during 1996, which contributed $955,000 to interest revenues. These numbers were
offset,  in part, by amortized  acquisition  costs related to these contracts of
$550,000 and $320,000 in 1997 and 1996, respectively.  During the second quarter
of 1995,  the sale of $200 million of floors  resulted in a $4.3  million  gain,
which is being deferred and accreted into income over the remaining lives of the
floors sold.  The accreted gain for 1997 was $1.2 million,  unchanged from 1996.
The net result of the swaps and floors was an increase  of four basis  points in
the   Corporation's   net  interest   margin   during   1997,   compared  to  an
eight-basis-point increase in the Corporation's net interest margin for 1996.
</TABLE>

Interest expense for 1997 was $200.6 million,  an increase of $12.0 million,  or
6%, over the $188.6 million reported for 1996.  Interest expense increased $14.5
million  due to a  $305.3  million  increase  in  interest-bearing  liabilities.
Offsetting  this  increase,  in part,  was a $2.5  million  decrease in interest
expense due to the lower interest rate  environment.  The average  interest rate
paid on the  Corporation's  liabilities for 1997 was 3.77%, a  three-basis-point
decrease from the 3.80% paid during 1996. The  Corporation's  prime lending rate
(the rate at which banks lend to their most  creditworthy  customers)  increased
during the year.  The average  prime rate for 1997 was 8.44%,  up over the 8.27%
average  prime  lending rate for 1996.  The average  discount  rate (the rate at
which the Federal  Reserve  Banks lend money to their  member  banks) was 5.00%,
compared with a corresponding average rate for 1996 of 5.02%.


                                       17
<PAGE>



NONINTEREST REVENUES AND OPERATING EXPENSES

Revenues from noninterest  sources for 1997 were $157.5 million,  an increase of
$19.3 million, or 14%, over the $138.2 million reported for 1996.

Trust and asset management fees during 1997 increased $16.3 million,  or 17%, to
$114.5 million. All three  components--personal  trust fees, corporate financial
services fees and asset management  fees--reflected  double-digit increases over
1996. These results continue to be attributable,  in part, to the  establishment
of a highly competitive incentive-based  compensation program and expanded sales
efforts.  Contribution of these fees to net income was approximately the same as
the percentage of trust and asset management fees to total operating revenues.

Personal  trust fees in 1997 were $55.4 million,  or 14% of operating  revenues.
This was a $7.9 million,  or 17%,  increase over the $47.5 million  reported for
1996.  These fees are primarily  earned from principal,  income and distribution
commissions  on assets  held in  personal  trust  accounts.  Estate  settlement,
private banking and personal tax return  preparation  also  contributed to these
fees. During 1997, higher levels of fee income were reported from all components
of this business line.

Corporate  financial  services  fees  for  1997  were  $32.7  million,  or 8% of
operating  revenues.  This was a $4.6 million,  or 16%,  increase over the $28.1
million  reported for 1996.  These fees are  generated  by  providing  trust and
custody  services  to  corporate  clients  and  financial  intermediaries.   The
Corporation  also acts as trustee for leased capital  equipment,  collateralized
securities,   bond   financings,   corporate   restructurings   and   bankruptcy
liquidations and provides  fiduciary  services for all types of employee benefit
trusts.  Corporate  custodian  services  include all aspects of establishing and
administering  Delaware  investment holding companies.  During 1997, income from
each of these fee sources improved over 1996 levels.

Asset management fees for 1997 were $26.4 million,  or 7% of operating revenues.
This was a $3.7 million,  or 16%,  increase over the $22.7 million  reported for
1996. The Corporation offers a broad range of institutional portfolio management
services,  including to domestic and foreign entities,  fixed-income investments
and  short-term  cash  management,  and  manages a variety of mutual  funds.  In
addition,   the  Corporation   provides  discount   brokerage  services  through
Wilmington Brokerage Services Company, a subsidiary of Wilmington Trust Company,
the  Corporation's   principal  banking   subsidiary  (the  "Bank"),   providing
convenience  and efficiency to both customers and  correspondent  banks.  During
1997, income from each of these fee sources improved over 1996 levels.

Service charges on deposit accounts for 1997 were $21.0 million,  an increase of
$2.0 million,  or 10%, over the $19.0 million  reported for 1996.  This increase
was due to higher  returned item and overdraft  fees,  automated  teller machine
fees,  checkbook fees and checking  account balance fees. Other operating income
for 1997 was $22.0  million,  a $2.2  million,  or 11%,  increase over the $19.8
million  reported for 1996.  Higher credit card fees, loan  origination fees and
gains on the sale of the Corporation's  former operations center  contributed to
this increase.

Securities gains of $27,000 were recognized in 1997, compared to $1.2 million in
1996.

Noninterest  (operating)  expenses for 1997 were $207.7 million,  an increase of
$15.4  million,  or 8%, over the $192.3  million  reported  for 1996.  Personnel
expenses for 1997 were $129.8 million, a $10.2 million, or 9%, increase over the
$119.6 million reported for 1996. Higher salaries, bonuses, incentives,  payroll

[GRAPH OF TRUST AND
ASSET MANAGEMENT FEES
FOR EACH YEAR FROM
1987 TO 1997, WITH
THE FOLLOWING PLOT
POINTS, IN MILLIONS:
<TABLE>
<CAPTION>
                                                                                TOTAL TRUST AND ASSET
PERSONAL TRUST FEES        CORPORATE TRUST FEES     ASSET MANAGEMENT FEES       MANAGEMENT FEES
<C>         <C>            <C>         <C>          <C>         <C>             <C>         <C>        
1987      - $20.8          1987      - $16.8        1987      - $13.9           1987      - $51.5      
1988      - $21.5          1988      - $19.7        1988      - $13.9           1988      - $55.1      
1989      - $25.3          1989      - $19.3        1989      - $14.2           1989      - $58.8      
1990      - $32.0          1990      - $21.9        1990      - $14.6           1990      - $68.5      
1991      - $33.4          1991      - $22.8        1991      - $16.5           1991      - $72.7      
1992      - $35.3          1992      - $23.7        1992      - $18.0           1992      - $77.0      
1993      - $36.0          1993      - $23.9        1993      - $18.4           1993      - $78.3      
1994      - $37.5          1994      - $25.8        1994      - $19.2           1994      - $82.5      
1995      - $41.4          1995      - $27.1        1995      - $19.5           1995      - $88.0      
1996      - $47.4          1996      - $28.1        1996      - $22.4           1996      - $98.2      
1997      - $55.4          1997      - $32.7        1997      - $26.4           1997      - $114.5.]   
</TABLE>


                                       18
<PAGE>




tax expense and health  insurance  costs were partially  offset by lower pension
expense,  which  declined due to  investment  performance  within the  insurance
contracts  funding the  Corporation's  supplemental  executive  retirement plan.
Salaries and wages were $89.1 million,  an increase of $6.9 million, or 8%, over
the $82.2  million  reported  for  1996.  To incent  its  employees  and pay for
performance,  the  Corporation  offers its employees  highly  competitive  sales
incentives and a  profit-sharing  bonus.  Bonuses and incentives  earned in 1997
were $20.4 million,  an increase of $2.8 million, or 16%, over the $17.6 million
earned in 1996.  Health insurance costs in 1997 were $11.4 million,  an increase
of $1.2 million, or 12%, over the $10.2 million reported in 1996.

Net  occupancy  and  furniture  and  equipment  expenses  during 1997  increased
modestly  due,  in part,  to higher  depreciation  and  maintenance  expense  on
computer equipment.  Other operating expenses in 1997 were $44.8 million, a $3.5
million,  or 9%,  increase over the $41.3 million  reported for 1996.  Increased
services and consulting fees and advertising expense were primarily  responsible
for this  increase.  Service  and  consulting  fees  were $6.0  million,  a $1.7
million,  or 40%,  increase  over  the  $4.3  million  reported  for  1996.  The
Corporation  outsourced its residential mortgage loan servicing to a third-party
provider  during 1997,  which  contributed  to this increase.  In addition,  the
Corporation continued its commitment to growth in its expansion markets, deposit
generation and enhancing its  recognition  as one of the nation's  premier trust
companies by increasing its advertising  expenditures  $1.1 million,  or 20%, to
$6.5 million during 1997.

The provision for income taxes for 1997 was $52.3  million,  a $5.5 million,  or
12%,  increase  over the $46.8  million  reported  for 1996.  The  Corporation's
effective tax rate for the year was 33.0%, compared with 32.5% in 1996.

[GRAPH OF  EFFICIENCY  RATIO  [TOTAL OTHER  EXPENSES AS A PERCENTAGE  OF
OPERATING REVENUES ON A TAX-EQUIVALENT BASIS] FOR EACH YEAR FROM 1987 TO
1997, WITH THE FOLLOWING PLOT POINTS:                                   
                                                                        
          1987      - 53.23%                                            
          1988      - 53.69%                                            
          1989      - 53.60%                                            
          1990      - 53.21%                                            
          1991      - 52.71%                                            
          1992      - 53.47%                                            
          1993      - 53.97%                                            
          1994      - 55.86%                                            
          1995      - 53.86%                                            
          1996      - 53.04%                                            
          1997      - 52.32%.]                                          

INTEREST RATE SENSITIVITY

Net interest income is an important  determinant of the Corporation's  financial
performance. Through interest rate sensitivity management, the Corporation seeks
to  maximize  the  growth  of net  interest  income  on a  consistent  basis  by
minimizing the effects of fluctuations  associated with changing market interest
rates.

The  composition of assets,  liabilities and  off-balance-sheet  instruments and
their  respective  repricing  and  maturity  characteristics  are  evaluated  in
assessing the Corporation's exposure to changes in interest rates. Gap analysis,
used to measure the  difference  between  volumes of  rate-sensitive  assets and
liabilities,  examines the Corporation's balance sheet at one point in time, but
does not capture any balance  sheet  dynamics that may be present.  Instead,  it
assumes  that all  rate-sensitive  balances  reprice at the same time and to the
same extent. Because of these inherent limitations, the Corporation also employs
simulation  models to  measure  the  effect on net  interest  income of  dynamic
changes in rate-sensitive assets, liabilities and off-balance-sheet  instruments
caused by variations in interest rates.

The Corporation's  interest rate sensitivity,  as measured by gap analysis,  was
liability-sensitive  at the end of 1997.  Liability  sensitivity  indicates that
liabilities  reprice  faster  than  assets and,  therefore,  if  interest  rates
decline,  net interest income would rise,  assuming all other variables remained
constant. Conversely, if interest rates rise, net interest income would decline.
The Corporation's one-year gap as a percentage of total rate-sensitive assets as
of December 31, 1997 was (36.0%),  up from (20.3%)  reported at year-end 1996. A
significant  portion  of the  Corporation's  current  liability  sensitivity  is

                                       19
<PAGE>




attributable to the repricing  characteristics  of certain  liability  products,
including  savings,  interest-bearing  demand and money market  accounts,  which
typically  do  not  reprice  to  the  same  extent  as  market  interest  rates.
Contributing to the increased  interest rate sensitivity has been an increase in
the proportion of fixed-rate  loans compared to the proportion of  floating-rate
loans.  In  addition,  the growth of the  investment  portfolio,  which has been
concentrated  in  fixed-rate  instruments,  has been funded  with  floating-rate
liabilities, further increasing the negative gap position.

A simulation model is used to project net interest income over a two-year period
using multiple interest rate scenarios. The results are compared to net interest
income  projected for the same time period based on stable interest  rates.  The
Corporation's  model employs  interest rate  scenarios in which  interest  rates
gradually move up or down 250 basis points.  The negative  one-year gap estimate
above indicates that, were interest rates to increase, net interest income would
decline.  The simulation  results  support that  conclusion,  projecting  that a
250-basis-point  increase in market  interest  rates would  reduce net  interest
income by 2.5% in the  first  year and 7.1% in the  second  year.  However,  the
simulation  model  also  projects  that,  if  interest  rates  were to  decrease
gradually by 250 basis points,  net interest  income would  increase 0.2% in the
first year but decrease 3.8% in the second year. The Corporation's policy limits
the  anticipated  reduction in net interest  income to 10% in the first one-year
period assuming a change in interest rates of 250 basis points.

The preceding paragraph contains certain  forward-looking  statements within the
meaning  of and made  pursuant  to the safe  harbor  provisions  of the  Private
Litigation  Securities  Reform Act of 1995 regarding the anticipated  effects on
the  Corporation's  net interest income resulting from  hypothetical  changes in
market interest rates.

The assumptions the Corporation uses regarding the effect of changes in interest
rates on the  adjustment of retail deposit rates and the balances of residential
mortgages,  asset-backed  securities  and  collateralized  mortgage  obligations
(CMOs) play a significant role in the results the simulation model projects. The
adjustment paths are not assumed to be symmetrical.

The  Corporation's   model  employs  assumptions  that  reflect  the  historical
adjustment  paths of the  Corporation's  retail  deposit rates to changes in the
level of market interest rates. In addition,  some of the  Corporation's  retail
deposit rates reach historic lows within the 250-basis-point decline scenario.

The  Corporation's  model freezes the rates for these deposit products when they
equal their historic lows. These model assumptions (asymmetrical adjustments and
rate floors based on historic  lows) limit the extent to which deposit rates are
expected to adjust in a declining  rate  scenario and  contribute to the results
the simulation model projects.

Changes  in  the  balances  of  residential  mortgages,  CMOs  and  asset-backed
securities  are  driven  by  contractual  obligations  and  prepayments.   While
contractual  obligations  are not  typically  influenced  by changes in interest
rates,  prepayment activity (including  refinancing) can shift dramatically with
changes in interest rates. The Corporation's prepayment assumptions are based on
industry  estimates for loans with similar coupons and remaining  maturities.  A
250-basis-point  decline in interest  rates can cause a significant  increase in
prepayments  when  available  reinvestment  opportunities  of similar risk carry
lower returns. Conversely, should interest rates rise 250 basis points, the same
balances  are not likely to prepay at the same rate,  but  instead are likely to
lengthen  in  effective  maturity  as debtors  elect not to prepay and to retain
these now below-market  credit terms as long as possible.  Holders of mortgages,
asset-backed securities and CMOs are left with returns below those prevailing in
the current environment.  This prepayment-driven  effect also contributes to the
results the simulation model projects.

[GRAPH OF OPERATING  REVENUES (NET INTEREST INCOME BEFORE  PROVISION FOR        
LOAN  LOSSES PLUS  NONINTEREST  INCOME) FOR EACH YEAR FROM 1987 TO 1997,        
WITH THE FOLLOWING PLOT POINTS, IN MILLIONS:                                    
                                                                                
                                                                                
NET INTEREST INCOME BEFORE                                                      
PROVISION FOR LOAN LOSSES      NONINTEREST INCOME       TOTAL OPERATING REVENUES
                                                                                
1987      - $ 99.40            1987      - $ 79.36      1987      - $178.76     
1988      - $112.10            1988      - $ 81.53      1988      - $193.63     
1989      - $128.03            1989      - $ 88.43      1989      - $214.46     
1990      - $137.57            1990      - $ 95.97      1990      - $233.54     
1991      - $152.89            1991      - $102.31      1991      - $255.20     
1992      - $165.21            1992      - $110.27      1992      - $275.48     
1993      - $174.85            1993      - $113.67      1993      - $288.52     
1994      - $184.33            1994      - $113.08      1994      - $297.41     
1995      - $197.36            1995      - $127.64      1995      - $325.00     
1996      - $214.22            1996      - $138.24      1996      - $352.46     
1997      - $230.22            1997      - $157.54      1997      - $387.56.]


                                       20
<PAGE>




During 1997, the Corporation sold certain fixed-rate  residential mortgage loans
into the secondary market. The primary goal of this program was to eliminate the
risk that the average lives of these fixed-rate residential mortgage loans would
extend beyond their anticipated  durations,  as frequently occurs during periods
of rising  interest  rates.  Total  mortgage  loans sold  during 1997 were $60.4
million.

Management  reviews the  Corporation's  rate sensitivity  regularly,  and uses a
variety  of  strategies  as needed to adjust  that  sensitivity.  These  include
changing the relative  proportions  of fixed-rate and  floating-rate  assets and
liabilities,  as well as utilizing  off-balance-sheet  measures such as interest
rate swaps and interest rate floors.

At December 31, 1997, the  Corporation was committed to interest rate swaps with
a total notional amount of $275 million,  down from the $400 million at year-end
1996.  The swaps have  remaining  maturities of between 3 and 28 months,  with a
weighted  average  maturity of 13 months.  At December 31, 1997, the Corporation
was  committed  to interest  rate floors  with a total  notional  amount of $325
million,  compared to $250 million at year-end  1996.  The floors have remaining
maturities of between 19 and 54 months,  with a weighted  average maturity of 30
months. The net interest differential,  and the amortization of the initial fees
associated  with the  purchase of the floors and any gains  recorded on sale are
reported under the caption  "Interest and fees on loans" and are recognized over
the lives of the respective instruments. See "Net Interest Income."

LIQUIDITY

A financial  institution's liquidity represents its ability to meet, in a timely
manner, cash flow requirements that may arise from increases in demand for loans
and  other  assets or from  decreases  in  deposits  or other  funding  sources.
Liquidity management,  therefore,  contains both asset and liability components.
Liquidity of the asset side of the balance sheet is provided by the maturity and
marketability of loans and investments.  In addition, all time deposits at other
banks,  federal funds sold and securities  purchased under  agreements to resell
are considered liquid.

Liquidity  of the  liability  side of the  balance  sheet  is  usually  provided
primarily through a stable, growing base of core deposits. The stability of core
deposits limits the amount of liquidity required to satisfy the demand for loans
and short-term and intermediate-term  customer  withdrawals.  Additional funding
sources  include  the  Corporation's   internally   generated   capital,   large
certificates  of deposit,  federal  funds  purchased and  securities  sold under
agreements to repurchase.

The  changing  market for  deposits  has  shifted  the mix of the  Corporation's
funding sources.  In 1997, the proportion of funding provided by certificates of
deposit  increased,  which  allowed the  Corporation  to reduce its  reliance on
federal funds purchased and securities sold under agreements to repurchase.  The
Corporation  believes that its acceptance in the national markets will permit it
to obtain additional  funding if the need arises in the future.  The Corporation
anticipates issuing debt securities in 1998 to assist in funding its operations.
In addition,  the Bank is a member of the Federal Home Loan Bank of  Pittsburgh,
which provides an additional source of funds.

Management   monitors  the  Corporation's   existing  and  projected   liquidity
requirements  on an ongoing basis and  implements  appropriate  strategies  when
deemed necessary.

                                       21
<PAGE>




ASSET QUALITY
AND LOAN LOSS
PROVISION

Net chargeoffs for 1997 were $12.1 million, an increase of $550,000, or 5%, over
the $11.5 million reported for 1996. The Corporation's provision for loan losses
for 1997 was $21.5 million. This was $5.5 million, or 34%, higher than the $16.0
million provision for 1996. The reserve for loan losses at December 31, 1997 was
$63.8  million,  a 17% increase over the $54.4 million at December 31, 1996. The
reserve at  year-end,  as a  percentage  of loans  outstanding,  was  1.60%,  an
increase  over the 1.44%  reported at year-end  1996.  Loans past due 90 days or
more,  nonaccruing  loans and  restructured  loans at December  31, 1997 totaled
$44.2 million.  This  represented a decrease of $17.0 million,  or 28%, from the
$61.2  million  reported  at  year-end  1996.  Loans past due 90 days or more at
December 31, 1997 totaled $15.5 million,  a $4.9 million,  or 24%, decrease from
the $20.4 million reported at year-end 1996.  Nonaccruing loans at year-end 1997
were $28.7  million,  a $12.0 million,  or 30%,  decrease from the $40.7 million
reported at year-end 1996. No loans were  classified as  restructured  at either
year-end.

Other real estate owned  ("OREO") at December 31, 1997 was $3.7 million,  a $1.4
million,  or 27%,  decrease from the $5.1 million reported at year-end 1996. Net
activity  within the OREO  portfolio  during 1997  included the addition of $5.7
million  of  properties  securing  nonperforming  loans.  Loans and real  estate
totaling $7.1 million were removed from the  portfolio  through  chargeoffs  and
sales.  Chargeoffs  within the portfolio during 1997 were $500,000.  The balance
was liquidated through sales, which resulted in net gains of $116,000.  Expenses
incurred to carry this  portfolio  during 1997 were $1.0 million.  This compares
with  chargeoffs of $1.1  million,  net losses on  dispositions  of $386,000 and
portfolio expenses of $500,000 during 1996.

The overall level of  nonperforming  loans decreased  during 1997. Slow economic
conditions or any  deterioration  in markets the Corporation  serves may further
impair the  ability of some  borrowers  to repay their loans in full on a timely
basis. In that event,  management would expect increased levels of nonperforming
assets, credit losses and provisions for loan losses. To minimize the likelihood
and impact of such conditions,  management  continually monitors the entire loan
portfolio to identify potential problem loans and avoid  disproportionately high
concentrations of loans to individual borrowers and industries. An integral part
of this  process is a regular  analysis of all past-due  loans.  At December 31,
1997,  an  analysis  of loans 90 days or more  past  due,  which  totaled  $15.5
million,  indicated  approximately  57% of those loans were in the Corporation's
commercial  loan portfolio,  16% in the residential  mortgage loan portfolio and
27% in the consumer loan portfolio.  This compares with corresponding  levels of
60%, 22% and 18%, respectively, at December 31, 1996. The Corporation's analysis
of these loans  indicates that the businesses  and/or incomes  supporting  their
repayment are well-diversified.

As a result of the Corporation's  ongoing monitoring of its loan portfolios,  at
December 31, 1997,  approximately $7.6 million of loans were identified that are
either  currently  performing in accordance with their terms or are less than 90
days past due but for which, in management's opinion, serious doubt exists as to
the  borrowers'  ability to continue to repay their loans on a timely basis.  In
light of the current  levels of  past-due,  nonaccruing  and  potential  problem
loans,  management  believes that the  Corporation's  reserve for loan losses is
adequate  based  upon  currently   available   information.   The  Corporation's
determination  of the  adequacy  of its reserve is based upon an  evaluation  of
classified  loans  and other  assets,  past loss  experience,  current  economic
conditions,  real estate market conditions and regulatory  recommendations.  The
total  amount and  allocation  of the loan loss  reserve  among the various loan
portfolios  is  based  primarily  on an  evaluation  of the  loss  potential  of
individual credits and previous credit loss experience, considering management's
assessment  of current and future  economic  conditions.  It is not  necessarily
indicative  of the actual  loss  amounts by loan  category  that may  ultimately
occur. See also Note 9 to the Corporation's  Consolidated  Financial  Statements
for 1997.

[GRAPH OF RESERVE  FOR LOAN LOSSES AND  NONACCRUING  LOANS FOR EACH YEAR
FROM 1987 TO 1997, WITH THE FOLLOWING PLOT POINTS, IN MILLIONS:         
                                                                        
RESERVE FOR LOAN LOSSES            NONACCRUING LOANS                    
                                                                        
1987      - $28.389                1987      - $ 9.872                  
1988      - $34.282                1988      - $11.687                  
1989      - $38.595                1989      - $12.248                  
1990      - $42.405                1990      - $13.932                  
1991      - $44.996                1991      - $53.962                  
1992      - $46.962                1992      - $29.674                  
1993      - $51.363                1993      - $21.983                  
1994      - $48.669                1994      - $28.851                  
1995      - $49.867                1995      - $33.576                  
1996      - $54.361                1996      - $40.375                  
1997      - $63.805                1997      - $28.669.]                

                                       22
<PAGE>




CAPITAL RESOURCES

A strong  capital  position  provides  a margin of  safety  for  depositors  and
stockholders and enables a financial institution to take advantage of profitable
opportunities and provide for future growth. The Corporation's capital increased
in 1997 over 1996,  due  primarily to  increases  in earnings,  reflected by the
12.59% rate of capital  generation in 1997, over the rate of 11.51% in 1996. The
Corporation's  capital  increased  despite an increase in cash dividends paid of
$3.1 million and the Corporation's  ongoing common stock repurchase  program, in
which $35.9 million was used to purchase the  Corporation's  common stock on the
open market. These factors resulted in a $38.3 million, or 8%, increase in total
stockholders' equity to $503.0 million at year-end, compared with $464.7 million
at year-end 1996.

The Federal Reserve Board's risk-based capital guidelines  establish the minimum
levels of capital a bank holding  company must hold. The guidelines are intended
to reflect the varying degrees of risk  associated with different  balance-sheet
and off-balance-sheet  items. The Corporation has reviewed its balance-sheet and
off-balance-sheet items and calculated its capital position under the risk-based
capital guidelines.  As of December 31, 1997, the Corporation's total risk-based
capital ratio was 12.38%,  over the 12.01% reported at the corresponding  date a
year ago. The  Corporation's  Tier 1 risk-based  capital  ratio at that date was
11.13%,  over the 10.76%  reported  at  year-end  1996,  and its Tier 1 leverage
capital ratio was 8.58%,  down slightly from the 8.59% reported a year ago. Each
of these ratios exceeded the minimum levels required for adequately  capitalized
institutions  of 8%, 4% and 4%,  respectively,  and exceeded the levels required
for well-capitalized institutions of 10%, 6% and 5%, respectively.

In April 1997,  the  Corporation's  Board of Directors  increased  the quarterly
dividend  to $.36 per share.  This  marked  the  sixteenth  consecutive  year of
increased cash dividends.  Dividends paid for 1997 totaled $1.41 per share, a 9%
increase  over the $1.29  per share  paid in 1996.  The  Corporation's  dividend
payout ratio for 1997 was 44.8%, down slightly from the 45.6% payout for 1996.

In April 1996, the  Corporation's  Board of Directors  authorized the buyback of
four million  additional shares of the Corporation's  common stock. This program
commenced in May 1996 upon the  completion  of the three  million-share  buyback
program that began in October  1993.  At December 31, 1996,  814,367  shares had
been bought under the current  program at a cost of $28.6 million.  During 1997,
an additional 737,729 shares were purchased at a cost of $35.9 million, bringing
the total number of shares repurchased under the current program to 1,552,096.

Management will continue to review the Corporation's capital position,  and will
make adjustments as needed to assure that the Corporation's capital base will be
sufficient to satisfy existing and impending regulatory requirements, as well as
meet appropriate standards of safety and provide for future growth.

The  Corporation's  common  stock is traded  over-the-counter  under the  symbol
"WILM" and is listed on the  Nasdaq  National  Market  System.  The table  below
summarizes the price ranges of the Corporation's  common stock and its quarterly
dividends.

[GRAPH OF EQUITY  TO ASSET  RATIO FOR EACH YEAR FROM 1987 TO 1997,  WITH
THE FOLLOWING PLOT POINTS:                                              
                                                                        
                                                                        
          1987      - 6.86%                                             
          1988      - 7.39%                                             
          1989      - 7.71%                                             
          1990      - 7.58%                                             
          1991      - 8.30%                                             
          1992      - 8.88%                                             
          1993      - 9.28%                                             
          1994      - 9.04%                                             
          1995      - 8.82%                                             
          1996      - 8.57%                                             
          1997      - 8.43%.]


COMMON STOCK PRICE RANGE AND DIVIDEND RATE BY QUARTER

- --------------------------------------------------------------------------------
                           1997                               1996
               ----------------------------      -------------------------------
Quarter          High       Low    Dividend        High         Low    Dividend
- --------------------------------------------------------------------------------
1              $47.00    $39.25       $0.33      $35.00      $30.25       $0.30
2              $47.75    $41.75       $0.36      $34.25      $31.25       $0.33
3              $58.22    $45.38       $0.36      $36.25      $30.75       $0.33
4              $66.00    $54.25       $0.36      $41.75      $35.25       $0.33
               =================================================================

                                       23
<PAGE>




INFLATION

The Corporation's asset and liability structure is substantially  different from
that of an industrial  company,  since virtually all assets and liabilities of a
financial institution are monetary in nature.  Accordingly,  changes in interest
rates may have a significant impact on a bank's  performance.  Interest rates do
not  necessarily  move in the same  direction  or in the same  magnitude  as the
prices of goods and  services.  Therefore,  the impact of  inflation on a bank's
financial performance is indeterminable.

FINANCIAL ANALYSIS 1996/1995

Net  income  for 1996 was  $97.3  million,  or $2.83 per  share.  This was an 8%
increase over the $90.0 million, or $2.56 per share, reported for 1995.

Earning assets in 1996 increased,  on average,  $379.6 million,  or 8%, to $4.97
billion.  This increase was primarily  attributable to a $211.6 million,  or 6%,
increase in the average  level of the loan  portfolio and a $159.0  million,  or
13%, increase in the investment  portfolio.  Contributing to the increase in the
loan  portfolio was an $86.0  million,  or 8%,  increase in commercial  loans, a
$54.8 million, or 7%, increase in commercial mortgage loans, a $49.2 million, or
8%, increase in residential  mortgage loans, an $11.7 million,  or 11%, increase
in real  estate  construction  loans  and a $9.8  million,  or 1%,  increase  in
consumer loans.  Contributing to the increase in the average level of investment
securities  during 1996 were U.S.  Treasury and  government  agency  securities,
which  increased  $220.1 million,  or 37%, to $818.6 million.  This increase was
offset,  in part, by lower levels of asset-backed  securities,  preferred stocks
and municipal bonds, which paid down during 1996.

Interest-bearing  liabilities in 1996 increased,  on average, $287.2 million, or
7%,  to $4.12  billion.  Contributing  to this  increase  was a rise in  average
interest-bearing  deposits  which was offset,  in part, by a decrease in average
short-term  borrowings.  The average level of total  deposits  increased  $359.1
million,  or 11%, to $3.52  billion as a result of the  Corporation's  marketing
efforts in Delaware and its  expansion  markets of  Pennsylvania  and  Maryland.
Noninterest-bearing  demand balances  increased $52.1 million,  or 9%, to $633.1
million.  Interest-bearing demand accounts increased, on average, $26.3 million,
or 3%, to $1.08 billion. Certificates of deposit under $100,000 increased $161.3
million, or 15%, to $1.25 billion, and certificates of deposit $100,000 and over
increased $120.0 million, or 74%, to $281.3 million. As a result of this deposit
growth,  short-term borrowings decreased $43.7 million, or 4%, to $1.20 billion.
The average  balance of long-term  debt increased  $23.9 million,  as additional
funds  were  drawn to fund  construction  of the  Corporation's  new  operations
center.  Stockholders' equity during 1996 increased,  on average, $20.1 million,
or 5%, to $454.9  million on the  strength of $97.3  million in earnings for the
year, offset in part by higher levels of dividend payments and the Corporation's
ongoing stock  repurchases.

Net interest  income (FTE) in 1996  increased  $16.0  million,  or 8%, to $224.4
million  from  $208.4  million in 1995.  A $24.6  million  increase  in interest
revenues was offset,  in part, by an $8.7 million increase in interest  expense.
The increase in average earning assets was responsible for $29.9 million of this
increase,  which was offset,  in part,  by a $5.3  million  decrease in interest
revenues due to the lower interest rate environment.  The average rate earned on
the Corporation's assets for 1996 was 8.31%, a 15-basis-point  decrease from the
8.46% earned for 1995. This increase in interest income was also attributable in
part to the  Corporation's  investment in swaps and floors.  The $400 million of
swaps  increased  interest  income during 1996 by $2.2  million,  while the $450
million of swaps outstanding during 1995 reduced interest revenues $1.2 million.

[GRAPH OF DIVIDENDS PER SHARE PAID FOR EACH YEAR FROM 1987 TO 1997, WITH
THE FOLLOWING PLOT POINTS:                                              
                                                                        
          1987      - $0.39                                             
          1988      - $0.46                                             
          1989      - $0.59                                             
          1990      - $0.72                                             
          1991      - $0.80                                             
          1992      - $0.88                                             
          1993      - $0.98                                             
          1994      - $1.06                                             
          1995      - $1.17                                             
          1996      - $1.29                                             
          1997      - $1.41.]


                                       24
<PAGE>




The $250  million of floors  contributed  $955,000 to interest  revenues  during
1996. This was partially offset by $320,000 of amortized acquisition expense for
the  original  $400  million  of  floors.  During  1995,  $200  million of those
contracts  were sold,  resulting in a $4.3 million gain which is being  deferred
and accreted into income over the remaining  lives of the  contracts  sold.  The
gain accreted during 1996 and 1995 was $1.2 million and $892,000,  respectively.
The swaps and floors increased the Corporation's net interest margin eight basis
points in 1996, compared with a one-basis-point decrease in 1995.

Interest expense for 1996 increased $8.7 million,  or 5%, to $188.6 million from
$180.0 million for 1995.  Virtually all of this increase was attributable to the
increase in the average  level of  interest-bearing  liabilities,  which  caused
interest expense to increase $15.0 million.  Offsetting this increase,  in part,
was a $6.3  million  decrease  in  interest  expense  associated  with the lower
interest rate  environment.  The average interest rate paid on the Corporation's
liabilities during 1996 was 3.80%, a 12-basis-point decrease from the 3.92% paid
during 1995.

The provision for loan losses for 1996 was $16.0 million.  This was $3.7 million
higher than the $12.3 million provision for 1995. The reserve for loan losses at
December  31,  1996 was  $54.4  million,  or 1.44%  of loans  outstanding.  This
compares  with  corresponding  levels  of  $49.9  million,  or  1.42%  of  loans
outstanding,  reported  at  year-end  1995.  Loans  past  due 90 days  or  more,
nonaccruing  loans and  restructured  loans at December 31, 1996  totaled  $61.2
million. This was an $8.3 million, or 16%, increase over the corresponding $52.9
million reported at December 31, 1995.  Nonaccruing  loans at year-end 1996 were
$40.7 million, a $7.2 million,  or 21%, increase over the $33.6 million reported
at year-end 1995. No loans were classified as  restructured at either  year-end.
The OREO portfolio at December 31, 1996 totaled $5.1 million, a decrease of $9.2
million, or 64%, from the $14.3 million reported at year-end 1995. Approximately
$7.3  million  of  properties  securing  nonperforming  loans were added to this
portfolio during 1996,  while $16.5 million were removed through  chargeoffs and
sales. Chargeoffs in this portfolio during 1996 were $1.1 million. The remainder
were  liquidated  through  sales,  which  resulted  in net  losses of  $386,000.
Expenses of $500,000 were incurred to carry this portfolio during 1996.

Revenues from  noninterest  sources in 1996 increased  $10.6 million,  or 8%, to
$138.2  million,  over the $127.6  million  reported  for 1995.  Trust and asset
management  fees increased  $10.3 million,  or 12%, to $98.2 million.  All three
components of this revenue source  contributed to this increase.  Personal trust
fees were $47.5 million, or 13% of operating revenues.  This was a $6.1 million,
or 15%, increase over the $41.4 million reported for 1995.  Corporate  financial
service fees for 1996 were $28.1 million, or 8% of operating revenues.  This was
a $946,000,  or 3%,  increase  over the $27.1 million  reported for 1995.  Asset
management fees in 1996 were $22.7 million,  or 6% of operating  revenues.  This
was a $3.3 million,  or 17%,  increase over the $19.5 million reported for 1995.
Service charges on deposit  accounts in 1996 were $19.0 million,  an increase of
$1.5 million,  or 9%, over the $17.5 million reported for 1995, due primarily to
higher  returned  item  and  overdraft  fees,  automated  teller  machine  fees,
checkbook fees and checking  account balance fees, all of which benefited from a
mid-year pricing increase.  Other operating income decreased $130,000, or 1%, to
$19.8  million  as higher  credit  card fees and loan fees were  offset by lower
precious  metals  fees and  gains on  residential  mortgage  loan  sales and the
disposition  of other real estate owned.  Securities  gains of $1.2 million were
recognized in 1996, compared with $2.3 million in 1995.

                                       25
<PAGE>



Operating  expenses for 1996 increased $11.3 million,  or 6%, to $192.3 million.
Personnel  expenses  increased  $8.9  million,  or 8%, to $119.6  million due to
higher  levels of  salaries,  bonuses,  incentives,  payroll  taxes  and  health
insurance  costs. No salary or benefit costs  associated with the development of
the  Corporation's  new trust system were  capitalized  in 1996,  compared  with
$845,000  of such costs in 1995.  Net  occupancy  and  furniture  and  equipment
expenses  during  1996  increased  $405,000,   or  4%,  and  $346,000,   or  2%,
respectively,  over their 1995 levels.  Other operating expense in 1996 declined
$1.6 million,  or 4%, due primarily to higher levels of advertising,  telephone,
legal and travel  expenses  which were  offset,  in part,  by lower FDIC deposit
insurance  premiums.

The provision for income taxes for 1996 increased $5.2 million, or 12%, to $46.8
million.  Higher levels of pre-tax  income were primarily  responsible  for this
increase. The Corporation's effective tax rate for 1996 was 32.5%, compared with
31.6% for 1995.

OTHER MATTERS

YEAR 2000 ISSUE

The  Corporation  has  established a company-wide  task force which reviewed all
computer-based systems and applications and developed a company-wide action plan
for the year 2000 date change.  The  Corporation  presently  believes that, with
modifications to existing  software and/or the acquisition of new software,  the
year 2000 issue will not pose significant  operational problems for its computer
systems.  The  Corporation  could possibly be affected by the year 2000 issue to
the extent other entities not affiliated with it are  unsuccessful in addressing
this  issue.  The  Corporation  has  initiated  formal  communications  with its
significant  vendors  and  customers  to  determine  the  extent to which  those
entities  could impact the  Corporation  by failing to remediate  their own year
2000  issues.  There can be no  guaranty  that the  operating  systems  of other
companies  will be converted  in a timely  manner or that  remediation  costs or
difficulties would not have an adverse effect on the Corporation.

The Corporation  anticipates primarily utilizing internal resources to reprogram
and test its software  for required  year 2000  modifications.  The  Corporation
anticipates  completing  these system  modifications  by December 31, 1998.  The
total cost for the year 2000 project,  including  costs and time associated with
the impact of third-party year 2000 issues, has not been finalized. These costs,
which will be expensed as  incurred,  are to be funded  through  operating  cash
flows.

The preceding two  paragraphs  contain  certain  forward-looking  and cautionary
statements  within the meaning of and pursuant to the safe harbor  provisions of
the Private Litigation Securities Reform Act of 1995.

                                       26
<PAGE>




ACCOUNTING
PRONOUNCEMENTS

In June 1996, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting  Standards ("SFAS") No. 125,  "Accounting for Transfers
and Servicing of Financial Assets and  Extinguishments  of  Liabilities,"  which
provides  standards for  distinguishing  transfers of financial  assets that are
sales from transfers that are secured borrowings. The statement also extends the
treatment of mortgage  servicing rights to all servicing assets.  The provisions
of SFAS No. 125 were adopted by the Corporation prospectively as of January 1997
for  the  following  types  of  transactions:  securitizations,  recognition  of
servicing assets and liabilities,  transfers of receivables with recourse,  loan
participations and extinguishments of liabilities.

Certain provisions of SFAS No. 125 relating to repurchase agreements, securities
lending and other similar  transactions and pledged collateral were deferred for
one year by SFAS No. 127, and were adopted prospectively as of January 1998. The
adoption of these statements did not have a material impact on the Corporation's
financial position or results of operations.

In June 1997,  the FASB  issued  Statement  No.  130,  "Reporting  Comprehensive
Income," which  establishes  rules for reporting and  displaying  "comprehensive
income"  and  its  components  in  financial  statements.  Comprehensive  income
includes net income and other items of comprehensive  income, such as unrealized
gains and losses on available-for-sale  securities and minimum pension liability
adjustments, which are excluded from net income. This statement is effective for
periods  beginning  after December 15, 1997 and requires the  restatement of all
prior periods  presented.  This  statement  will result in additional  financial
statement disclosures.

In June 1997, the FASB issued Statement No. 131,  "Disclosures about Segments of
an Enterprise and Related Information," which requires financial disclosures and
descriptive  information about reportable operating segments in annual financial
statements and requires selected information about operating segments in interim
financial  reports.  This  statement is effective  for periods  beginning  after
December 15, 1997 and requires the  restatement of all prior periods  presented.
However,  it is not required to be applied for interim  reporting in the initial
year of  application.  Upon  adoption,  this statement will result in additional
financial statement disclosure.

Sale of Mutual Fund Servicing

In  November  1997,  Rodney  Square  Management   Corporation,   a  wholly-owned
subsidiary of the Bank  ("RSMC"),  entered into an agreement  with PFPC Inc., an
indirect  subsidiary  of PNC Bank,  N.A.  ("PFPC"),  pursuant to which RSMC will
transfer to PFPC its interest in certain  agreements  under which RSMC  provided
accounting,  administrative,  custody, distribution and transfer agency services
to mutual funds.  Closing is subject to the  satisfaction  of several  customary
conditions, and is anticipated to take place in the first quarter of 1998.



                                       27

<PAGE>


<TABLE>
<CAPTION>

CONSOLIDATED ELEVEN-YEAR SUMMARY OF SELECTED FINANCIAL DATA
WILMINGTON TRUST CORPORATION AND SUBSIDIARIES


CONSOLIDATED AVERAGE STATEMENTS OF CONDITION

<S>                                                         <C>              <C>               <C>              <C>
(in thousands)                                                  1997             1996              1995             1994
- ----------------------------------------------------------------------------------------------------------------------------
Assets:
Cash and due from banks                                     $  190,243        $  187,473       $  194,224       $  202,777
Short-term investments                                          22,369            26,459           17,522           26,425
Investment securities                                        1,386,299         1,343,007        1,184,002        1,060,015
Loans                                                        3,921,493         3,602,430        3,390,782        3,114,384
   Reserve for loan losses                                     (56,747)          (50,768)         (47,895)         (50,258)
   -------------------------------------------------------------------------------------------------------------------------
      Net loans                                              3,864,746         3,551,662        3,342,887        3,064,126
                                                            ----------------------------------------------------------------
Other                                                          216,330           198,762          194,231          168,702
- ----------------------------------------------------------------------------------------------------------------------------
   Total                                                    $5,679,987        $5,307,363       $4,932,866       $4,522,045
                                                            ================================================================

Liabilities and stockholders' equity:
Demand deposits (noninterest-bearing)                       $  678,683        $  633,066       $  580,928       $  559,574
Deposits (interest-bearing)                                  3,191,703         2,890,944        2,583,995        2,704,736
Short-term borrowings                                        1,188,214         1,195,762        1,239,416          775,302
Other                                                           99,573           101,764           86,703           73,786
Long-term debt                                                  43,000            30,910            6,981               --
- ----------------------------------------------------------------------------------------------------------------------------
  Total                                                      5,201,173         4,852,446        4,498,023        4,113,398
Stockholders' equity                                           478,814           454,917          434,843          408,647
- ----------------------------------------------------------------------------------------------------------------------------
  Total                                                     $5,679,987        $5,307,363       $4,932,866       $4,522,045
                                                            ================================================================
CONSOLIDATED STATEMENTS OF INCOME

Net interest income                                         $  230,016        $  214,221       $  197,364       $  184,330
- ----------------------------------------------------------------------------------------------------------------------------
Trust and asset management fees                                114,501            98,247           87,982           82,542
Other noninterest revenues                                      43,014            38,802           37,391           32,696
Securities gains/(losses)                                           27             1,188            2,267           (2,157)
- ----------------------------------------------------------------------------------------------------------------------------
   Total noninterest income                                    157,542           138,237          127,640          113,081
                                                            ----------------------------------------------------------------
   Operating revenues                                          387,558           352,458          325,004          297,411
                                                            ----------------------------------------------------------------
Provision for loan losses                                      (21,500)          (16,000)         (12,280)          (4,550)
                                                            ----------------------------------------------------------------

Salaries and employment benefits                               129,816           119,574          110,670          101,813
Other operating expenses                                        77,855            72,765           70,334           70,214
- ----------------------------------------------------------------------------------------------------------------------------
   Total other expense                                         207,671           192,339          181,004          172,027
                                                            ----------------------------------------------------------------
Income before income taxes and cumulative
  effect of change in accounting principle                     158,387           144,119          131,720          120,834
Applicable income taxes                                         52,343            46,841           41,689           35,665
- ----------------------------------------------------------------------------------------------------------------------------
   Income before cumulative effect of
     change in accounting principle                            106,044            97,278           90,031           85,169
Cumulative effect of change in accounting principle
  (net of income tax benefit of $8,296)*                            --                --               --               --
- ----------------------------------------------------------------------------------------------------------------------------
   Net income                                               $  106,044        $   97,278       $   90,031       $   85,169
                                                            ================================================================

                                       28
<PAGE>

Per share data:
   Income before cumulative effect of
     change in accounting principle
       Basic*                                               $     3.15        $     2.83       $     2.56       $     2.37
       ---------------------------------------------------------------------------------------------------------------------
       Diluted*                                             $     3.08        $     2.79       $     2.53       $     2.35
       ---------------------------------------------------------------------------------------------------------------------
   Percentage change from prior year
       Basic                                                        11%               11%               8%               6%

SELECTED FINANCIAL RATIOS AND STATISTICS

Net income as a percentage of:
   Average stockholders' equity3                                 22.15%            21.38%           20.70%           20.84%
   Average total assets3                                          1.87              1.83             1.83             1.88
- ----------------------------------------------------------------------------------------------------------------------------
Loan quality:
   Percentage of average total loans:
      Net charge-offs                                             0.31%             0.32%            0.33%            0.23%
      Nonaccruing loans                                           0.73              1.13             0.99             0.93
   Percentage of total loans:
      Reserve for loan losses**                                   1.60              1.44             1.42             1.48
- ----------------------------------------------------------------------------------------------------------------------------
Selected per share data:
   Dividends paid                                           $     1.41        $     1.29       $     1.17       $     1.06
   Book value**                                                  15.02             13.71            13.09            11.80
   Stock price**                                                 62.38             39.50            30.88            22.75
- ----------------------------------------------------------------------------------------------------------------------------
Staff members (full-time equivalents)**                          2,428             2,418            2,332            2,303
Stockholders**                                                  10,164            10,241            9,000            9,097
- ----------------------------------------------------------------------------------------------------------------------------
Net income per staff member3                                $   43,675        $   40,231       $   38,607       $   36,982
Overhead ratio1                                                  52.32%            53.04%           53.86%           55.86%
Capital generation rate2,3                                       12.59%            11.51%           11.68%           11.88%
Risk-based capital ratio**                                       12.38%            12.01%           12.06%           12.51%
Price/earnings multiple**                                        19.80             13.96            12.06             9.60
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
*    Effective  January  1,  1992,  SFAS No.  106,  "Employers'  Accounting  for
     Postretirement Benefits Other Than Persons," was adopted. Basic and diluted
     earnings  per share  after the  cumulative  effect of change in  accounting
     principle were $1.70 and $1.68, respectively.


                                       28A
<PAGE>



<TABLE>
<CAPTION>
                                                                                                         Compound Growth Rates
                                                                                                     ---------------------------
       1993          1992         1991          1990          1989           1988         1987       1987 to 1997   1992 to 1997
- --------------------------------------------------------------------------------------------------------------------------------
<S>              <C>           <C>           <C>           <C>           <C>           <C>               <C>           <C>
   $  194,808    $  180,747    $  167,438    $  183,859    $  181,126    $  183,921    $  178,185        0.66%          1.03%
       21,248        72,787        73,258        79,830       102,531       151,387       320,669      (23.38)        (21.02)
      946,052       803,936       901,273       874,955       698,246       600,629       510,253       10.51          11.51
    2,949,909     2,979,576     2,932,963     2,768,890     2,531,576     2,204,212     2,029,865        6.81           5.65
      (48,619)      (45,615)      (43,724)      (41,045)      (36,959)      (31,668)      (28,052)       7.30           4.46
- --------------------------------------------------------------------------------------------------------------------------------
    2,901,290     2,933,961     2,889,239     2,727,845     2,494,617     2,172,544     2,001,813        6.80           5.67
- --------------------------------------------------------------------------------------------------------------------------------
      158,414       144,364       126,486       124,370       117,951       112,029        96,615        8.39           8.43
- --------------------------------------------------------------------------------------------------------------------------------
   $4,221,812    $4,135,795    $4,157,694    $3,990,859    $3,594,471    $3,220,510    $3,107,535        6.22           6.55
================================================================================================================================

   $  500,396    $  443,205    $  393,260    $  399,668    $  421,994    $  422,441    $  482,499        3.47           8.90
    2,718,885     2,778,768     2,858,595     2,593,897     2,319,031     2,185,029     2,080,553        4.37           2.81
      545,012       479,577       499,083       629,995       514,418       315,999       270,662       15.94          19.90
       65,737        67,101        61,705        64,971        61,830        59,195        60,693        5.08           8.21
           --            --            --            --            --            --            --         --             --
- --------------------------------------------------------------------------------------------------------------------------------
    3,830,030     3,768,651     3,812,643     3,688,531     3,317,273     2,982,664     2,894,407        6.04           6.66
      391,782       367,144       345,051       302,328       277,198       237,846       213,128        8.43           5.45
- --------------------------------------------------------------------------------------------------------------------------------
   $4,221,812    $4,135,795    $4,157,694    $3,990,859    $3,594,471    $3,220,510    $3,107,535        6.22           6.55
================================================================================================================================

   $  174,847    $  165,214    $  152,891    $  137,569    $  128,033    $  112,101    $   99,403        8.75           6.84
- --------------------------------------------------------------------------------------------------------------------------------
       78,313        77,002        72,605        68,527        58,714        55,131        51,507        8.32           8.26
       35,086        31,006        29,132        26,644        24,812        23,632        25,218        5.48           6.77
          268         2,259           574           802         2,904         2,768         2,633      (36.75)        (58.74)
- --------------------------------------------------------------------------------------------------------------------------------
      113,667       110,267       102,311        95,973        86,430        81,531        79,358        7.10           7.40
- --------------------------------------------------------------------------------------------------------------------------------
      288,514       275,481       255,202       233,542       214,463       193,632       178,761        8.05           7.07
- --------------------------------------------------------------------------------------------------------------------------------
       (9,500)      (13,000)      (15,702)      (12,487)      (13,644)      (11,569)      (12,650)       5.45          10.59
- --------------------------------------------------------------------------------------------------------------------------------

       95,849        90,419        85,204        80,214        76,462        67,611        62,746        7.54           7.50
       65,937        63,362        58,380        54,639        49,539        46,120        44,951        5.65           4.21
- --------------------------------------------------------------------------------------------------------------------------------
      161,786       153,781       143,584       134,853       126,001       113,731       107,697        6.79           6.19
- --------------------------------------------------------------------------------------------------------------------------------

      117,228       108,700        95,916        86,202        74,818        68,332        58,414       10.49           7.82
       34,467        29,938        23,155        17,673        13,624        12,718        11,695       16.17          11.82
- --------------------------------------------------------------------------------------------------------------------------------

       82,761        78,762        72,761        68,529        61,194        55,614        46,719        8.54           6.13

           --       (14,749)           --            --            --            --            --          --             --
- --------------------------------------------------------------------------------------------------------------------------------
   $   82,761    $   64,013    $   72,761    $   68,529    $   61,194    $   55,614    $   46,719        8.54          10.62
================================================================================================================================





                                       29
<PAGE>



   $    2.24     $    2.09     $    1.92     $    1.81     $    1.59     $    1.45     $    1.21        10.04           8.55
- --------------------------------------------------------------------------------------------------------------------------------
   $    2.21     $    2.06     $    1.89     $    1.79     $    1.57     $    1.43     $    1.17        10.16           8.38
- --------------------------------------------------------------------------------------------------------------------------------

           7%            9%            6%           14%           10%           20%           19%
 ................................................................................................................................

       21.12%        20.62%        21.09%        22.67%        22.08%        23.38%        21.92%
        1.96          1.90          1.75          1.72          1.70          1.73          1.50
- --------------------------------------------------------------------------------------------------------------------------------

        0.28%         0.37%         0.45%         0.31%         0.37%         0.26%         0.57%
        0.75          1.00          1.84          0.50          0.48          0.53          0.49

        1.69          1.56          1.48          1.46          1.42          1.43          1.36
- --------------------------------------------------------------------------------------------------------------------------------

   $   0.975     $    0.88     $    0.80     $    0.72     $    0.59     $    0.46     $    0.39
       10.87         10.12          9.79          8.58          7.61          6.76          5.84
       26.25         26.50         29.00         20.00         18.88         13.63         13.00
- --------------------------------------------------------------------------------------------------------------------------------
       2,254         2,188         2,213         2,179         2,173         2,185         1,998
       8,880         8,261         7,477         7,444         7,332         7,209         7,268
- --------------------------------------------------------------------------------------------------------------------------------
   $  36,717     $  35,997     $  32,879     $  31,450     $  28,161     $  25,453     $  23,383
       53.97%        53.47%        52.71%        53.21%        53.60%        53.69%        53.23%
       12.35%        12.18%        13.43%        14.53%        15.07%        16.99%        16.03%
       12.36%        12.36%        12.13%        11.52%        11.19%           --            --
       11.72         15.59         15.10         11.05         11.87          9.40         10.74
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>
**   At year-end      
1    Total other expenses as a percentage of operating revenue
2    Net  income  less   dividends  paid  as  a  percentage  of  prior  year-end
     stockholders' equity
3    Based upon  income  before the  cumulative  effect of change in  accounting
     principle




                                       29A
<PAGE>



<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CONDITION
WILMINGTON TRUST CORPORATION AND SUBSIDIARIES


ASSETS

- -----------------------------------------------------------------------------------------------------------------
December 31 (in thousands)                                                                1997           1996
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>               <C>       
Cash and due from banks                                                            $  239,392        $  231,233
                                                                                ---------------------------------
Federal funds sold and securities purchased under agreements to resell                 50,000           134,190
                                                                                ---------------------------------
Investment securities available for sale                                            1,316,403           798,519
                                                                                ---------------------------------
Investment securities held to maturity (market value of $333,812 in 1997
  and $466,763 in 1996)                                                               333,007           467,632
                                                                                ---------------------------------
Loans:
   Commercial, financial and agricultural                                           1,207,930         1,237,061
   Real estate -- construction                                                        145,097           123,111
   Mortgage -- commercial                                                             884,146           862,974
   Mortgage -- residential                                                            813,116           678,800
   Installment loans to individuals                                                   954,486           881,994
   Unearned income                                                                    (10,840)          (12,456)
- -----------------------------------------------------------------------------------------------------------------
      Total loans net of unearned income                                            3,993,935         3,771,484
   Reserve for loan losses                                                            (63,805)          (54,361)
- -----------------------------------------------------------------------------------------------------------------
      Net loans                                                                     3,930,130         3,717,123
                                                                                ---------------------------------
Premises and equipment, net                                                           135,129            94,387
Other assets                                                                          118,290           121,325
- -----------------------------------------------------------------------------------------------------------------
      Total assets                                                                 $6,122,351        $5,564,409
                                                                                   ==============================
 .................................................................................................................


LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits:
   Noninterest-bearing demand                                                      $  792,513        $  840,987
   Interest-bearing:
     Savings                                                                          358,008           352,431
     Interest-bearing demand                                                        1,134,996         1,062,917
     Certificates under $100,000                                                    1,247,302         1,269,206
     Certificates $100,000 and over                                                   636,211           388,157
- -----------------------------------------------------------------------------------------------------------------
     Total deposits                                                                 4,169,030         3,913,698
                                                                                ---------------------------------
Short-term borrowings:
   Federal funds purchased and securities sold under agreements
     to repurchase                                                                  1,246,287           983,017
   U.S. Treasury demand                                                                61,290            53,526
- -----------------------------------------------------------------------------------------------------------------
      Total short-term borrowings                                                   1,307,577         1,036,543
                                                                                ---------------------------------
Other liabilities                                                                      99,737           106,451
Long-term debt                                                                         43,000            43,000
- -----------------------------------------------------------------------------------------------------------------
      Total liabilities                                                             5,619,344         5,099,692
                                                                                ---------------------------------
Stockholders' equity:
   Common stock: $1.00 par value; authorized 150,000,000 shares; issued
     39,191,848 shares in 1997 and 39,107,462 shares in 1996                           39,192            39,107
   Capital surplus                                                                     62,511            59,463
   Retained earnings                                                                  573,570           515,072
   Net unrealized gain on investment securities available for sale, net of taxes        7,504             1,004
- -----------------------------------------------------------------------------------------------------------------
      Total contributed capital and retained earnings                                 682,777           614,646
   Less: Treasury stock; 5,713,735 shares in 1997 and 5,214,158 shares
     in 1996, at cost                                                                (179,770)         (149,929)
- -----------------------------------------------------------------------------------------------------------------
      Total stockholders' equity                                                      503,007           464,717
                                                                                ---------------------------------
      Total liabilities and stockholders' equity                                   $6,122,351        $5,564,409
                                                                                =================================

See notes to consolidated financial statements.                                 
</TABLE>

                                       30
<PAGE>


<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
WILMINGTON TRUST CORPORATION AND SUBSIDIARIES

- ---------------------------------------------------------------------------------------------------------------------
For the year ended December 31 (in thousands)                                        1997        1996        1995
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>         <C>         <C>                      
INTEREST INCOME
Interest and fees on loans                                                         $342,831    $320,499    $308,487  
Interest and dividends on investment securities:
   Taxable interest                                                                  76,838      70,728      57,473
   Tax-exempt interest                                                                1,430       1,826       2,042
   Dividends                                                                          8,260       8,322       8,303
Interest on federal funds sold and securities purchased
  under agreements to resell                                                          1,280       1,475       1,036
- ---------------------------------------------------------------------------------------------------------------------
      Total interest income                                                         430,639     402,850     377,341
                                                                                   ----------------------------------
Interest on deposits                                                                134,176     121,955     105,304
Interest on short-term borrowings                                                    65,573      65,195      74,325
Interest on long-term debt                                                              874       1,479         348
- ---------------------------------------------------------------------------------------------------------------------
      Total interest expense                                                        200,623     188,629     179,977
                                                                                   ----------------------------------
Net interest income                                                                 230,016     214,221     197,364
Provision for loan losses                                                           (21,500)    (16,000)    (12,280)
- ---------------------------------------------------------------------------------------------------------------------
   Net interest income after provision for loan losses                              208,516     198,221     185,084
                                                                                   ----------------------------------
 .....................................................................................................................
OTHER INCOME
Trust and asset management fees:                                                                                     
   Personal trust                                                                    55,403      47,468      41,395
   Corporate financial services                                                      32,689      28,059      27,113
   Asset management                                                                  26,409      22,720      19,474
- ---------------------------------------------------------------------------------------------------------------------
      Total trust and asset management fees                                         114,501      98,247      87,982
                                                                                   ----------------------------------
Service charges on deposit accounts                                                  20,964      19,038      17,497
Other operating income                                                               22,050      19,764      19,894
Securities gains                                                                         27       1,188       2,267
- ---------------------------------------------------------------------------------------------------------------------
      Total other income                                                            157,542     138,237     127,640
                                                                                   ----------------------------------
      Net interest and other income                                                 366,058     336,458     312,724
                                                                                   ----------------------------------
 .....................................................................................................................
OTHER EXPENSE
Salaries and employment benefits                                                    129,816     119,574     110,670
Net occupancy                                                                        11,763      11,111      10,706
Furniture and equipment                                                              16,361      14,413      14,067
Stationery and supplies                                                               4,951       5,985       5,907
Other operating expense                                                              44,780      41,256      39,654
- ---------------------------------------------------------------------------------------------------------------------
      Total other expense                                                           207,671     192,339     181,004
                                                                                   ----------------------------------
 .....................................................................................................................
NET INCOME
Income before income taxes                                                          158,387     144,119     131,720  
Applicable income taxes                                                              52,343      46,841      41,689
- ---------------------------------------------------------------------------------------------------------------------
   Net income                                                                      $106,044    $ 97,278    $ 90,031
                                                                                   ==================================
   Net income per share:
      basic                                                                        $   3.15    $   2.83    $   2.56
                                                                                   ==================================
      diluted                                                                      $   3.08    $   2.79    $   2.53
                                                                                   ==================================
   Weighted average shares outstanding:
      basic                                                                          33,697      34,399      35,213
      diluted                                                                        34,466      34,874      35,540

See notes to consolidated financial statements.
</TABLE>


                                       31
<PAGE>

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
WILMINGTON TRUST CORPORATION AND SUBSIDIARIES

- ----------------------------------------------------------------------------------------------------------------------
                                                   Common      Capital    Retained  Valuation   Treasury
(in thousands)                                      stock      surplus    earnings   reserve     stock         Total
- ----------------------------------------------------------------------------------------------------------------------

                 <C>                               <C>        <C>        <C>        <C>        <C>           <C>     
1995
Balance, January 1                                 $38,921    $58,117    $413,375   $  (295)   $  91,896     $418,222
Net income                                              --         --      90,031        --           --       90,031
Cash dividends paid - $1.17 per share                   --         --     (41,191)       --           --      (41,191)
Common stock issued under employment
  benefit plans                                         92         (6)         --        --        8,044        8,130
Acquisition of treasury stock                           --         --          --        --      (20,495)     (20,495)
Adjustments to net unrealized gain/(loss)
  on investment securities available for
  sale, net of income taxes of $2,629                   --         --          --     4,674           --        4,674
- ----------------------------------------------------------------------------------------------------------------------
Balance, December 31                                39,013     58,111     462,215     4,379     (104,347)     459,371
                                                   -------------------------------------------------------------------
 ......................................................................................................................
1996
Net income                                              --         --      97,278        --           --       97,278
Cash dividends paid - $1.29 per share                   --         --     (44,421)       --           --      (44,421)
Common stock issued under employment
  benefit plans                                         94      1,352          --        --        6,204        7,650
Acquisition of treasury stock                           --         --          --        --      (51,786)     (51,786)
Adjustments to net unrealized gain/(loss)
  on investment securities available for
  sale, net of income taxes of $1,898                   --         --          --    (3,375)          --       (3,375)
- ----------------------------------------------------------------------------------------------------------------------
Balance, December 31                                39,107     59,463     515,072     1,004     (149,929)     464,717
                                                   -------------------------------------------------------------------
 ......................................................................................................................
1997
Net income                                              --         --     106,044        --           --      106,044
Cash dividends paid - $1.41 per share                   --         --     (47,546)       --           --      (47,546)
Common stock issued under employment
  benefit plans                                         85      3,048          --        --        6,070        9,203
Acquisition of treasury stock                           --         --          --        --      (35,911)     (35,911)
Adjustments to net unrealized gain/(loss)
  on investment securities available for
  sale, net of income taxes of $3,655                   --         --          --     6,500           --        6,500
- ----------------------------------------------------------------------------------------------------------------------
Balance, December 31                               $39,192    $62,511    $573,570    $7,504    $(179,770)    $503,007
                                                   ===================================================================

See notes to consolidated financial statements.     
</TABLE>



                                       32
<PAGE>




<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
WILMINGTON TRUST CORPORATION AND SUBSIDIARIES

- ----------------------------------------------------------------------------------------------------------------------
For the year ended December 31 (in thousands)                                1997             1996             1995
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>             <C>              <C>                 
OPERATING ACTIVITIES
Net income                                                                 $106,044        $ 97,278         $ 90,031
Adjustments to reconcile net income to net cash provided by
  operating activities:
   Provision for loan losses                                                 21,500          16,000           12,280
   Provision for depreciation                                                10,507          10,218            9,850
   Amortization of investment securities available
     for sale discounts and premiums                                          2,634           3,032              332
   (Accretion)/amortization of investment securities held to maturity
     discounts and premiums                                                    (203)            (32)           3,432
   Deferred income taxes                                                       (571)          2,605              497
   Securities gains                                                             (27)         (1,188)          (2,267)
   Losses/(gains) on sales of loans                                             327              43             (868)
   Decrease/(increase) in other assets                                        3,035           6,616          (12,988)
   (Decrease)/increase in other liabilities                                  (9,798)          4,054           17,984
- ----------------------------------------------------------------------------------------------------------------------
      Net cash provided by operating activities                             133,448         138,626          118,283
                                                                           -------------------------------------------
 ......................................................................................................................
INVESTING ACTIVITIES
Proceeds from sales of investment securities available for sale              21,869         270,246          107,964
Proceeds from maturities of investment securities available for sale        650,253         951,787        1,265,103
Proceeds from maturities of investment securities held to maturity          134,839         101,321          246,061
Purchases of investment securities available for sale                    (1,182,469)     (1,151,119)      (1,386,526)
Purchases of investment securities held to maturity                              --         (84,693)        (602,393)
Gross proceeds from sales of loans                                           60,392          57,262           29,274
Purchases of loans                                                          (67,543)             --               --
Net increase in loans                                                      (227,683)       (318,380)        (277,170)
Net increase in premises and equipment                                      (51,249)        (24,871)         (18,806)
- ----------------------------------------------------------------------------------------------------------------------
      Net cash used for investing activities                               (661,591)       (198,447)        (636,493)
                                                                           -------------------------------------------
 ......................................................................................................................
FINANCING ACTIVITIES
Net increase/(decrease) in demand, savings and interest-bearing                                                        
  demand deposits                                                            29,182         187,345          (71,384)  
Net increase in certificates of deposit                                     226,150         138,768          350,219
Net increase/(decrease) in federal funds purchased and securities
  sold under agreements to repurchase                                       263,270        (183,146)         268,664
Net increase/(decrease) in U.S. Treasury demand                               7,764          24,137           (7,919)
Proceeds from issuance of long-term debt                                         --          15,000           28,000
Cash dividends                                                              (47,546)        (44,421)         (41,191)
Proceeds from common stock issued under employment benefit plans              9,203           7,650            8,130
Payments for common stock acquired through buybacks                         (35,911)        (51,786)         (20,495)
- ----------------------------------------------------------------------------------------------------------------------
      Net cash provided by financing activities                             452,112          93,547          514,024
                                                                           -------------------------------------------

(Decrease)/increase in cash and cash equivalents                            (76,031)         33,726           (4,186)
Cash and cash equivalents at beginning of year                              365,423         331,697          335,883
- ----------------------------------------------------------------------------------------------------------------------
      Cash and cash equivalents at end of year                             $289,392        $365,423         $331,697
                                                                           ===========================================
 ....................................................................................................................................
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the year for:
   Interest                                                                $219,624        $186,701         $170,906
   Taxes                                                                    $47,376         $47,221         $ 35,999

Loans transferred during the year:
   To other real estate owned                                                $5,665         $16,148         $  9,037
   From other real estate owned                                               7,058          25,305           12,350

See notes to consolidated financial statements.
</TABLE>




                                       33
<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

WILMINGTON TRUST CORPORATION AND SUBSIDIARIES

NOTE 1:

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business

Wilmington Trust  Corporation (the  "Corporation")  is a bank and thrift holding
company organized under the General Corporation Law of Delaware. It holds all of
the outstanding capital stock of Wilmington Trust Company, a  Delaware-chartered
bank and trust company engaged in commercial and trust banking  activities since
1903 ("WTC"). WTC is the largest  full-service bank in Delaware,  with 52 branch
offices and nine principal  operating  subsidiaries  through which it engages in
various lines of business.

The Corporation also owns two other financial institutions,  Wilmington Trust of
Pennsylvania,  a Pennsylvania-chartered  bank and trust company acquired in 1993
("WTPA"), and Wilmington Trust FSB, a Federally-chartered savings bank organized
in 1994 ("WTFSB").

Through its subsidiaries, the Corporation engages in residential, commercial and
construction  lending,  deposit-taking,  insurance and  investment  advisory and
broker-dealer services.

The  Corporation  presently  conducts  its  banking  activities  principally  in
Delaware,   Pennsylvania,   Maryland  and  Florida.   The  Corporation  and  its
subsidiaries are subject to competition from other financial institutions.  They
also are subject to the  regulations  of certain  federal  and state  regulatory
agencies and undergo periodic examination by those authorities.

During 1997, WTC agreed to form an affiliation  with Cramer  Rosenthal  McGlynn,
LLC, an investment advisory firm specializing in equity investments in small- to
middle-capitalization  stocks,  with offices in New York City and White  Plains,
New York.  The  transaction  was completed on January 2, 1998 and allowed WTC to
acquire a 24%  ownership  interest  in the  firm,  with the  option  to  acquire
additional  ownership in the future.  The investment will be accounted for under
the equity method of accounting  and will be carried in the "other  assets" line
of the Corporation's Consolidated Statements of Condition.

Basis of Financial Statement Presentation

The  accompanying  consolidated  financial  statements  have  been  prepared  in
accordance  with generally  accepted  accounting  principles and include,  after
elimination of material intercompany balances and transactions,  the accounts of
the  Corporation,  WTC, WTPA, WTFSB and WTC's  subsidiaries.  The preparation of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  and the disclosure of contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from these estimates.  Estimates that are particularly  susceptible to change in
the near term relate to the determination of the reserve for loan losses.

Cash Flows

The Corporation has defined cash and cash  equivalents as those amounts included
in the balance sheet  captions "Cash and due from banks" and "Federal funds sold
and securities purchased under agreements to resell."

Investment Securities

Debt  securities  that the  Corporation has the intent and ability to hold until
maturity  are  classified  as "held to maturity"  and are carried at  historical
cost,  adjusted  for any  amortization  of premium  or  accretion  of  discount.
Marketable equity securities and debt securities that are not classified as held
to  maturity  are  classified  as  "available  for sale" and are carried at fair
value, with the unrealized gains and losses,  net of tax, reported as a separate
component of stockholders' equity.

Realized  gains  and  losses  and  declines  in value  judged  to be other  than
temporary  are  included in  earnings.  The  specific  identification  method is
utilized in determining the cost of a security that has been sold.  Premiums and
discounts  are amortized  and  accreted,  respectively,  as an adjustment of the
securities'  yield  using the  interest  method,  adjusted  for the  effects  of
prepayments on the underlying collateral.

                                       34

<PAGE>




Loans

Loans are generally stated at their outstanding  unpaid principal balance net of
any  deferred  fees or costs on  originated  loans,  and net of any  unamortized
premiums  or  discounts  on  purchased  loans.  Interest  income is accrued  and
recognized  as  income  based  upon  the  principal  amount  outstanding.   Loan
origination  and  commitment  fees net of certain direct  origination  costs are
being  deferred,  and the net amounts are being  amortized over the  contractual
life of the loans as adjustments of the yield.

The accrual of interest income is discontinued when a reasonable doubt exists as
to the  collectibility  of interest or  principal.  A loan is  determined  to be
impaired  when it is probable  that a borrower will be unable to pay all amounts
due according to the contractual terms of the loan agreement.  Loans,  including
those  determined  impaired  under SFAS No. 114,  "Accounting  by Creditors  for
Impairment of a Loan," are generally placed on nonaccrual status after they have
become 90 days past due. For  installment  and  revolving  consumer  loans,  the
accrual of interest  income  continues  until the loan is charged off,  which is
generally  120 days  past due for  installment  loans  and 180 days past due for
revolving  consumer  loans. A nonaccrual  loan is not  necessarily  deemed to be
uncollectible.

Reserve for Loan Losses

The reserve for loan losses has been  established  through  provisions  for loan
losses charged  against  income.  Loans deemed to be  uncollectible  are charged
against the reserve  and  subsequent  recoveries,  if any,  are  credited to the
reserve.  The Corporation accounts for certain loans under SFAS No. 114 and SFAS
No. 118,  "Accounting by Creditors for Impairment of a Loan--Income  Recognition
and Disclosures."  Under the new standards,  the reserve for loan losses related
to loans that are identified  for evaluation in accordance  with SFAS No. 114 is
based on discounted cash flows using the loan's  effective  interest rate at the
date the loan is determined  to be impaired or the fair value of the  collateral
for  collateral-dependent  loans.  For  collateral-dependent  loans,  management
obtains appraisals for all significant properties.  The reserve is maintained at
a level considered adequate to provide for potential loan losses. In making this
determination,  management  takes into  consideration  the  results of  internal
review  procedures,  prior loan loss experience,  an assessment of the effect of
current and anticipated  future economic  conditions on the loan portfolio,  the
financial condition of the borrower and such other factors that, in management's
judgment,  deserve  consideration.  The  determination  of the  adequacy  of the
reserve is inherently  subjective,  as it requires material estimates  including
the amounts and timing of future cash flows  expected to be received on impaired
loans that may be susceptible to significant change.

Premises and Equipment

Premises  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation  expense is computed on the straight-line  basis over the estimated
useful life of the asset.  Improvements  are capitalized  and  depreciated  over
their useful lives.  Gains or losses on  dispositions  of property and equipment
are included in income as realized.

Income Taxes

The Corporation accounts for income taxes using the liability method under which
deferred tax assets and  liabilities  are determined  based upon the differences
between  financial  statement  carrying  amounts  and the tax bases of  existing
assets and liabilities.  These temporary  differences are measured at prevailing
enacted  tax rates that will be in effect  when the  differences  are settled or
realized.

The  Corporation  and its  subsidiaries,  except for  Brandywine  Life Insurance
Company and Rodney  Square  Investors,  L.P.,  a 50%-owned  partnership,  file a
consolidated  federal income tax return.  Brandywine Life Insurance  Company and
Rodney Square Investors, L.P. file separate returns.

                                       35
<PAGE>




Trust and Asset Management Fees

Trust income is recognized on an accrual basis,  except for certain amounts that
are  collected  and recorded on a cash basis.  Recording  income on a cash basis
does not have a material effect on net income.

Per-Share Data

In 1997, the Financial Accounting Standards Board issued SFAS No. 128, "Earnings
per Share." SFAS No. 128 replaced the  calculation  of primary and fully diluted
net  income  per  share.  Basic net  income  per share is based on the  weighted
average number of shares  outstanding  during each year.  Diluted net income per
share is similar to basic net income per share, but includes the dilutive effect
of shares  issuable  under stock option  plans.  All prior period net income per
share data has been restated to conform to SFAS No. 128 requirements.

Derivative Interest Rate Contracts

The Corporation enters into interest rate swap and interest rate floor contracts
in managing  interest rate risk in order to reduce the impact of fluctuations in
interest  rates of  identifiable  asset  categories,  principally  floating rate
commercial loans and commercial mortgage loans.

Swaps are contracts to exchange, at specified intervals,  the difference between
fixed and floating interest amounts computed on contractual  notional  principal
amounts.  The  Corporation  has entered  into swaps in which it receives a fixed
rate and pays a floating  rate.  The net  interest  differential  is reported in
"Interest  and fees on loans" in the  Consolidated  Statements  of Income and is
recognized over the lives of the contracts. No fees were received or paid. There
have been no swap terminations.

Floors are contracts which generate  interest  payments to the Corporation based
on the difference  between the floating rate index and a  pre-determined  strike
rate of the  specific  floor when the index is below the strike  rate.  When the
index is equal to or above the strike  rate,  no  payments  are  received by the
Corporation. The net interest differential, the amortization of the initial fees
associated with the purchase of the floors and any gains recorded on the sale of
the floors are  reported  in  "Interest  and fees on loans" in the  Consolidated
Statements of Income and are recognized over the lives of the contracts.  During
1995,  floors with a total notional value of $200 million were sold at a gain of
$4.3 million.  The gain is being  deferred and accreted to income over the lives
of the original floors sold.

The  Corporation  does not hold or issue  derivative  financial  instruments for
trading purposes.

Other Real Estate Owned

Other real estate owned, which is reported as a component of other assets in the
Consolidated Statements of Condition, consists of assets that have been acquired
through foreclosure or acceptance of a deed in lieu of foreclosure and loans for
which the Corporation has taken  possession of the collateral.  These assets are
recorded on the books of the Corporation at the lower of their cost or estimated
fair  value  less  cost  to  sell,  adjusted  periodically  based  upon  current
appraisals.

- --------------------------------------------------------------------------------
NOTE 2:

RESTRICTIONS ON CASH
AND DUE FROM BANKS

The Federal  Reserve Board  requires  banks to maintain  cash  reserves  against
certain  categories  of average  deposit  liabilities.  Such  reserves  averaged
$20,145,087 during the year ended December 31, 1997.
- --------------------------------------------------------------------------------

                                       36
<PAGE>


NOTE 3:

INVESTMENT SECURITIES

<TABLE>
<CAPTION>
The amortized cost and estimated market value of securities are as follows:
- ------------------------------------------------------------------------------------------------------------------------------
                                                       Amortized Cost          Gross        Gross       Estimated Market Value
                                                  -----------------------   unrealized    unrealized   -----------------------
Balance, December 31, 1996 (in thousands)           Debt          Equity       gains        losses       Debt         Equity
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>          <C>          <C>          <C>           <C>          <C>     
Investment securities available for sale:

U.S. Treasury and government agencies             $  545,330   $     --     $    1,951   $   (1,509)   $  545,772   $     --
Obligations of state and political subdivisions       13,176         --            253          (52)       13,377         --
Other securities:
  Preferred stock                                       --        139,186          756          (87)         --        139,855
  Asset-backed securities                             16,096         --             63          (23)       16,136         --
  Other debt securities                               21,665         --            192          (79)       21,778         --
  Other marketable equity securities                    --         61,496          105         --            --         61,601
- ------------------------------------------------------------------------------------------------------------------------------
     Total                                        $  596,267   $  200,682   $    3,320   $   (1,750)   $  597,063   $  201,456
                                                  ============================================================================
Investment securities held to maturity:
U.S. Treasury and government agencies             $  267,502   $     --     $      784       (1,764)   $  266,522   $     --
Obligations of state and political subdivisions       19,121         --            209          (13)       19,317         --
Other securities:
  Asset-backed securities                            181,009         --          1,054       (1,139)      180,924         --
- ------------------------------------------------------------------------------------------------------------------------------
     Total                                        $  467,632   $     --     $    2,047   $   (2,916)   $  466,763   $     --
                                                  ============================================================================
Balance,  December 31, 1997 (in thousands)
- ------------------------------------------------------------------------------------------------------------------------------
Investment  securities available for sale:
U.S. Treasury and government agencies             $  784,218   $     --     $    6,641   $     (340)   $  790,519   $     --
Obligations of state and political subdivisions        7,958         --             55           (6)        8,007         --
Other securities:
  Preferred stock                                       --        155,327        3,739         --            --        159,066
  Asset-backed securities                            277,524         --          1,547         (434)      278,637         --
  Other debt securities                               16,002         --            205          (31)       16,176         --
  Other marketable equity securities                    --         63,650          348         --            --         63,998
- ------------------------------------------------------------------------------------------------------------------------------
     Total                                        $1,085,702   $  218,977   $   12,535   $     (811)   $1,093,339   $  223,064
                                                  ============================================================================
Investment securities held to maturity:
U.S. Treasury and government agencies             $  219,136   $     --     $      460         (430)   $  219,166   $     --
Obligations of state and political subdivisions       12,743         --            452         --          13,195         --
Other securities:
  Asset-backed securities                            101,128         --            624         (301)      101,451         --
- ------------------------------------------------------------------------------------------------------------------------------
     Total                                        $  333,007   $     --     $    1,536   $     (731)   $  333,812   $     --
                                                  ============================================================================
</TABLE>
The amortized cost and estimated market value of debt securities at December 31,
1997 by contractual maturity are shown below (in thousands). Expected maturities
will differ from contractual  maturities  because the issuers may have the right
to call or prepay obligations without penalties.

<TABLE>
<CAPTION>
                                           Debt securities available for sale   Debt securities held to maturity
                                           ----------------------------------   --------------------------------
                                            Amortized cost     Market value      Amortized cost    Market value
- ----------------------------------------------------------------------------------------------------------------
<S>                                           <C>               <C>               <C>               <C>       
Due in one year or less                       $   97,518        $   97,628        $    1,125        $    1,129
Due after one year through five years            520,488           525,203           220,900           221,115
Due after five years through ten years           231,003           232,990            29,467            29,669
Due after ten years                              236,693           237,518            81,515            81,899
- ----------------------------------------------------------------------------------------------------------------
                                              $1,085,702        $1,093,339        $  333,007        $  333,812
                                              ==================================================================
</TABLE>

Proceeds from the sales of investment securities available for sale during 1997,
1996 and 1995 were  $21,869,484,  $270,246,485 and  $107,964,359,  respectively.
Gross  gains of  $24,070,  $1,100,858  and  $2,066,312  in 1997,  1996 and 1995,
respectively, were realized on those sales with no offsetting losses. Securities
with an aggregate book value of  $826,676,769  at December 31, 1997 were pledged
to secure deposits and other commitments.

                                       37
<PAGE>




The Corporation's preferred stock portfolio consists of auction-rate, cumulative
and non-cumulative  preferred stocks.  Auction-rate preferred stock is preferred
stock with a floating-rate dividend that is paid and reset every 49 days through
an auction process in which investors determine the yield through bidding.  This
pricing mechanism should help assure that the stock will trade at or near par.

At December  31,  1997,  the  Corporation's  asset-backed  securities  portfolio
consisted  primarily  of  collateralized   mortgage  obligations  ("CMOs").  The
portfolio  has an  approximate  average  life of  2.82  years.  The  portfolio's
aggregate average yield-to-maturity was 6.74%.

At  December  31,  1997,  the  Corporation  did not  hold  state  and  municipal
securities for any one state in excess of 10% of stockholders' equity.

During 1995,  the  Financial  Accounting  Standards  Board  granted  companies a
one-time opportunity to restructure their investment  portfolios without calling
into  question  their  intent to hold other debt  securities  to  maturity.  The
Corporation  restructured  its  investment  portfolio  to provide a more  evenly
distributed  series of future  cash flows and to allow  greater  flexibility  in
asset/liability and investment management. The amortized cost of securities held
to  maturity  that were  transferred  to the  available-for-sale  portfolio  was
$708,098,186, with a net unrealized gain of $8,732,941.

- --------------------------------------------------------------------------------
NOTE 4:

CONCENTRATIONS
OF LOANS

The  Corporation's  lending  activity  is  primarily  focused  within  Delaware,
Pennsylvania,  Maryland and Florida.  The Corporation makes no foreign loans. At
December 31, 1997,  approximately 4% of the  Corporation's  total loan portfolio
consisted of real estate construction loans, while approximately 30% represented
commercial loans, 22% represented  commercial mortgage loans, which were secured
by  income-producing  properties,  and approximately 20% and 24%,  respectively,
represented  residential  mortgage loans and  installment  loans to individuals.
Each of these ratios was virtually unchanged from those reported at December 31,
1996.

In addition to these loans outstanding,  at December 31, 1997 and 1996, unfunded
commitments  to lend in the real estate sector were  approximately  $318,937,000
and $219,194,000, respectively. The Corporation generally requires collateral on
all real estate exposure and a  loan-to-value  ratio of no greater than 80% when
underwritten.  Management believes the Corporation's  mortgage portfolio is well
diversified when measured by industry classification statistics.
- --------------------------------------------------------------------------------

NOTE 5:

RESERVE FOR LOAN LOSSES

<TABLE>
<CAPTION>

The following is an analysis of the reserve for loan losses:
- -------------------------------------------------------------------------------------------
(in thousands)                              1997                1996                1995
- -------------------------------------------------------------------------------------------
<S>              <C>                      <C>                 <C>                 <C>     
Balance, January 1                        $ 54,361            $ 49,867            $ 48,669
                                          -------------------------------------------------
Chargeoffs                                 (16,187)            (14,655)            (14,282)
Recoveries                                   4,131               3,149               3,200
- -------------------------------------------------------------------------------------------
Net chargeoffs                             (12,056)            (11,506)            (11,082)
Provision charged to operations             21,500              16,000              12,280
- -------------------------------------------------------------------------------------------
Balance, December 31                      $ 63,805            $ 54,361            $ 49,867
                                          =================================================
</TABLE>

                                       38
<PAGE>

<TABLE>
<CAPTION>
Information  with  respect to loans  that are  considered  to be  impaired  under SFAS #114 for the years  ended
December 31 is as follows:
- ----------------------------------------------------------------------------------------------------------------
(in thousands)                                                                          1997              1996
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>               <C>    
Average recorded investment in impaired loans                                          $39,946           $36,139
                                                                                       -------------------------
Recorded investment in impaired loans at year-end subject to a reserve
  for loan losses (1997 reserve--$8,042; 1996 reserve--$10,058)                        $31,731           $39,002
Recorded investment in impaired loans at year-end requiring no reserve
  for loan losses                                                                          524             2,801
                                                                                       -------------------------
    Recorded investment in impaired loans at year-end                                  $32,255           $41,803
                                                                                       =========================
Recorded investment in impaired loans at year-end classified as nonaccruing            $27,007           $39,976
                                                                                       -------------------------
Interest income recognized                                                             $ 2,649           $ 1,906
Interest income recognized using the cash basis method of income recognition             2,162             1,718
</TABLE>
<TABLE>
<CAPTION>
The following is an analysis of interest on nonaccruing loans:
- ---------------------------------------------------------------------------------------------------------------------------
(in thousands)                                                                    1997              1996              1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                           <C>                                               <C>               <C>               <C>    
Nonaccruing loans at December 31                                                $28,669           $40,735           $33,576
                                                                                -------------------------------------------
Interest income which would have been recognized under original terms           $ 2,766           $ 2,757           $ 3,511
Interest accrued or received                                                      2,207             1,736             1,741
</TABLE>
- --------------------------------------------------------------------------------
NOTE 6:

PREMISES AND EQUIPMENT

A summary of premises and equipment at December 31 is as follows:
- --------------------------------------------------------------------------------
(in thousands)                              1997                     1996
- --------------------------------------------------------------------------------
Land                                     $  11,558               $  12,491
Buildings and improvements                 109,139                  87,045
Furniture and equipment                    102,977                  78,312
- --------------------------------------------------------------------------------
                                           223,674                 177,848
Accumulated depreciation                   (88,545)                (83,461)
- --------------------------------------------------------------------------------
Premises and equipment, net              $ 135,129               $  94,387
                                         =======================================
- --------------------------------------------------------------------------------
NOTE 7:

SHORT-TERM BORROWINGS

A summary of securities sold under agreements to repurchase at December 31 is as
follows:
- --------------------------------------------------------------------------------
(in thousands)                                           1997          1996
- --------------------------------------------------------------------------------
Maximum amount outstanding at any month-end            $253,111     $230,906
Daily average amount outstanding during the period      195,945      184,233

The securities underlying the agreements are under the Corporation's control.
- --------------------------------------------------------------------------------
NOTE 8:

LONG-TERM DEBT

WTC has  obtained  advances  from the Federal  Home Loan Bank of  Pittsburgh  to
finance the Wilmington Trust Operations  Center.  Monthly interest  payments are
due on the first of each month at a fixed interest rate,  with the principal due
on the  maturity  date.  Any payment of the  principal  prior to the  originally
scheduled maturity date is subject to a prepayment fee. Information with respect
to the advances is as follows:

- --------------------------------------------------------------------------------
Principal Amount         Term            Fixed
(in thousands)          (years)      Interest Rate            Maturity Date
- --------------------------------------------------------------------------------
$28,000                   15             6.55%               October 4, 2010
  7,500                   10             6.41               November 6, 2006
  7,500                    5             6.20                October 9, 2001

                                       39
<PAGE>




- --------------------------------------------------------------------------------
NOTE 9:

CONTINGENT LIABILITIES

The Corporation and its  subsidiaries,  in the ordinary course of business,  are
involved in various legal  proceedings.  While it is not feasible to predict the
outcome  of all  pending  suits and  claims,  management  does not  believe  the
ultimate  resolution of any of these matters will have a material adverse effect
on the consolidated financial condition of the Corporation.

The Company is a defendant in a class action lawsuit relating to fees charged to
certain  personal  trust  customer  accounts  during the period from August 1983
through May 1987. This suit was brought in Delaware's Court of Chancery, and was
certified as a class during the fourth  quarter,  1997. The plaintiff is seeking
monetary damages equal to the disputed fees of  approximately  $8.5 million plus
accrued  pre-judgment  interest  approximating $14 million calculated to October
31,  1997.  The  Company  contests  all  claims  set  forth in this  suit and is
vigorously defending itself.

Management  has not accrued any  expenses  associated  with the outcome of these
various legal proceedings as of December 31, 1997.


- --------------------------------------------------------------------------------
NOTE 10:

FAIR VALUE OF
FINANCIAL INSTRUMENTS

The  following  discloses  the fair value of financial  instruments  held by the
Corporation  as of December 31, 1997 and 1996,  whether or not recognized in the
Consolidated  Statements  of  Condition.  In cases in which quoted market prices
were not available, fair values were based upon estimates using present value or
other valuation techniques.  These techniques were significantly affected by the
assumptions  used,  including  the  discount  rate and  estimates of cash flows.
Consequently,  these fair values cannot be  substantiated  by  comparisons  with
independent  markets and, in many cases,  may not be realized upon the immediate
sale of the instrument.  Since generally accepted accounting  principles exclude
certain  financial  instruments  and  all  nonfinancial  instruments  from  this
presentation,  the aggregated fair value amounts do not represent the underlying
value of the Corporation.

Cash and Short-Term Investments

The carrying  amounts  reported for "Cash and due from banks" and "Federal funds
sold and securities  purchased under agreements to resell"  approximate the fair
value of those assets.

Investment Securities

The fair values of  investment  securities  are based upon quoted  market prices
when available. If quoted market prices are not available, fair values are based
upon quoted market prices of comparable instruments.

Loans

The fair values of fixed-rate  and  variable-rate  loans that reprice within one
year with no significant credit risk are based upon their carrying amounts.  The
fair  values  of all  other  loans  are  estimated  using  discounted  cash flow
analysis,  which utilizes  interest rates currently being offered for loans with
similar  terms to  borrowers  of similar  credit  quality.  The reserve for loan
losses  is  allocated  to the  various  components  of  the  loan  portfolio  in
determining  the fair  values of those  loans.  The  carrying  amount of accrued
interest receivable approximates its fair value. The fair  values of outstanding
letters  of  credit  and  loan  commitments  approximate  the fees  charged  for
providing such services.

Deposits and Short-Term Borrowings

The fair  values for demand  deposits  are, by  definition,  equal to the amount
payable on demand at the reporting date. The carrying amounts for  variable-rate
deposits  approximate  their fair values at the reporting  date. Fair values for
fixed-rate  certificates  of deposit are estimated  using  discounted  cash flow
analysis that applies  interest rates currently  being offered on  certificates.
The  carrying  amounts of federal  funds  purchased  and  securities  sold under
agreements to repurchase and other short-term borrowings  approximate their fair
values.

                                       40
<PAGE>



Long-Term Debt

The fair  value of  long-term  debt is based  on the  borrowing  rate  currently
available to WTC for debt with similar terms and remaining maturities.

Derivative Interest Rate Contracts

The fair values of swaps and floors are based upon pricing  models using current
assumptions.

The carrying  values and estimated  fair values of the  Corporation's  financial
assets,  liabilities and off-balance-sheet  financial instruments as of December
31 are as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                                                                1997                               1996
                                                      ---------------------------       ----------------------------
                                                       Carrying           Fair            Carrying         Fair
(in thousands)                                          Value             Value            Value           Value
- --------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>              <C>              <C>              <C>       
Financial assets:
             Cash and due from banks                  $  239,392       $  239,392       $  231,233       $  231,233
             Short-term investments                       50,000           50,000          134,190          134,190
             Investment securities (see note 3)        1,649,410        1,650,215        1,266,151        1,265,282
             Loans, net of reserves                    3,930,130        3,938,668        3,717,123        3,712,701
             Accrued interest receivable                  41,555           41,555           37,382           37,382
Financial liabilities:
             Deposits                                  4,169,030        4,179,419        3,913,698        3,913,185
             Short-term borrowings                     1,307,577        1,307,577        1,036,543        1,036,543
             Accrued interest payable                     45,771           45,771           64,771           64,771
             Long-term debt                               43,000           43,187           43,000           43,246

                                                        Contractual       Fair           Contractual         Fair
(in thousands)                                            Amount          Value            Amount            Value
- --------------------------------------------------------------------------------------------------------------------
Off-balance-sheet financial instruments:
             Unfunded commitments to extend credit    $1,486,557       $   (3,716)      $1,255,959       $   (3,140)
             Standby and commercial letters of credit     54,774             (822)          58,631             (879)
             Interest rate swap contracts                275,000              363          400,000              787
             Interest rate floor contracts               325,000            3,268          250,000            3,632
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

- --------------------------------------------------------------------------------
NOTE 11:

OFF-BALANCE-SHEET FINANCIAL AGREEMENTS

In the normal course of business,  the Corporation engages in  off-balance-sheet
financial  agreements  in order to meet the needs of its customers and to reduce
its  own   exposure   to   fluctuations   in  interest   rates.   A  summary  of
off-balance-sheet financial agreements at December 31 is as follows:

- --------------------------------------------------------------------------------
(in thousands)                                               1997         1996
- --------------------------------------------------------------------------------
Commitments to extend credit (contractual amount)        $1,486,557   $1,255,959
Letters of credit (contractual amount)                       54,774       58,631
Interest rate swaps (notional value)                        275,000      400,000
Interest rate floors (notional value)                       325,000      250,000


The  Corporation's  exposure to credit risk is  represented  by the  contractual
amount of both the commitments to extend credit and letters of credit, while the
notional amount of the swaps and floors far exceeds any credit risk exposure.

Commitments  to extend credit are  agreements to lend to a customer.  Generally,
they have fixed expiration dates or termination  clauses and may require payment
of a fee. Many commitments  expire without ever having been drawn upon.  Letters
of credit are conditional commitments issued by the Corporation to guarantee the
performance  of a customer to a third party.  Maturities  normally are for terms
shorter than five years. Many letters of credit expire unfunded. The credit risk
for both of these  instruments  is  essentially  the  same as that  involved  in
extending loans. The Corporation evaluates each customer's creditworthiness on a
case-by-case  basis.  Collateral  (i.e.,  securities,   receivables,  inventory,

                                       41
<PAGE>




equipment and  residential and commercial  properties) is obtained  depending on
management's credit assessment of the customer.

Swaps  represent  an  exchange  of interest  payments  computed  on  contractual
notional  principal  amounts.  Swaps  subject  the  Corporation  to market  risk
associated  with  changes  in  interest  rates,  as well as the  risk  that  the
counterparty  may fail to perform.  At  December  31,  1997,  swaps with a total
notional  principal  of $275  million were in effect.  This  compares  with $400
million at December 31, 1996. The weighted average  variable  interest rate that
the  Corporation  paid was  5.55%  and  5.54% on  December  31,  1997 and  1996,
respectively,   while  the  weighted   average  fixed  interest  rate  that  the
Corporation  received  was  5.83%  and  6.12% on  December  31,  1997 and  1996,
respectively.  The swaps have a weighted  average original and remaining term to
maturity of approximately 3.4 and 1.1 years, respectively.

Floors reduce the risk associated with a declining interest rate environment and
result in receipts  only if current  interest  rates fall below a  predetermined
strike rate.  Floors subject the  Corporation to the risk that the  counterparty
may  fail to  perform.  At  December  31,  1997,  floors  with a total  notional
principal  of $325 million were in effect.  This  compares  with $250 million at
December 31, 1996. The weighted  average strike rate was 6% on December 31, 1997
and 1996.  The floors have a weighted  average  original and  remaining  term to
maturity of approximately 4.7 and 2.5 years, respectively.


- --------------------------------------------------------------------------------
NOTE 12:

CAPITAL REQUIREMENTS

The  Corporation is subject to various  regulatory  capital  requirements by the
federal  banking  agencies.  Failure to meet minimum  capital  requirements  can
initiate certain mandatory--and  possibly additional  discretionary--actions  by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Corporation's  financial  statements.  Under capital adequacy guidelines and the
regulatory  framework for prompt  corrective  action,  the Corporation must meet
specific  capital   guidelines  that  involve   quantitative   measures  of  the
Corporation's  assets,   liabilities  and  certain  off-balance-sheet  items  as
calculated under regulatory  accounting  practices.  The  Corporation's  capital
amounts and  classification  also are subject to  qualitative  judgments  by the
regulators about components, risk weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Corporation to maintain minimum amounts and ratios (set forth in the
following table) of total and tier 1 capital to risk-weighted assets, and tier 1
capital to average assets. Management believes that, as of December 31, 1997 and
1996, the  Corporation  meets all capital  adequacy  requirements to which it is
subject.

As of the most recent notification from the federal regulators,  the Corporation
and each of its  subsidiaries  were  categorized as  well-capitalized  under the
regulatory  framework for prompt corrective  action.  There are no conditions or
events  since  that  notification  that  management  believes  could  change the
Corporation's category.

A summary of the  Corporation's  risk-based  capital ratios and the levels to be
categorized as adequately and well-capitalized as of December 31 is as follows:

                                       42

<PAGE>




<TABLE>
<CAPTION>

                                                                                                       To be well-
                                                                                                    capitalized under
                                                                              For capital           prompt corrective
                                                                           adequacy purposes        action provisions
                                                                          -------------------     --------------------
                                                        Actual            Amount        Ratio     Amount        Ratio
                                                ---------------------     GREATER      GREATER    GREATER      GREATER
                                                                          THAN OR      THAN OR    THAN OR      THAN OR
(in thousands)                                  Amount          Ratio    EQUAL TO     EQUAL TO   EQUAL TO     EQUAL TO
- ----------------------------------------------------------------------------------------------------------------------
<S>                                             <C>             <C>      <C>             <C>     <C>             <C>  
As of December 31, 1997:
  Total capital (to risk-weighted assets):
     Wilmington Trust Corporation              $540,979         12.38%
     Wilmington Trust Company                   495,885         11.76    $337,280        8.0%    $421,600        10.0%
  Tier 1 capital (to risk-weighted assets):
     Wilmington Trust Corporation               486,265         11.13
     Wilmington Trust Company                   443,103         10.51     168,640        4.0      252,960         6.0
  Tier 1 capital (to average assets):
     Wilmington Trust Corporation               486,265          8.58
     Wilmington Trust Company                   443,103          7.78     227,838        4.0      284,798         5.0
As of December 31, 1996:
  Total capital (to risk-weighted assets):
     Wilmington Trust Corporation               507,863         12.01
     Wilmington Trust Company                   477,459         11.65     327,903        8.0      409,879        10.0
  Tier 1 capital (to risk-weighted assets):
     Wilmington Trust Corporation               455,013         10.76
     Wilmington Trust Company                   426,224         10.40     163,952        4.0      245,927         6.0
  Tier 1 capital (to average assets):
     Wilmington Trust Corporation               455,013          8.59
     Wilmington Trust Company                   426,224          8.24     206,983        4.0      258,728         5.0

</TABLE>

The  primary  source  of funds  for  payment  of  dividends  by the  Corporation
historically has been dividends  received from WTC. The ability to pay dividends
is limited by Delaware law, which requires capital surplus at least equal to the
par value of outstanding common stock.

In October  1993,  the  Corporation,  after  obtaining  approval of its Board of
Directors,  announced  a plan to buy back  3,000,000  shares of its  stock.  The
repurchased  shares are held as treasury stock.  During the years ended December
31,  1996 and 1995,  722,707  shares  and  762,772  shares,  respectively,  were
acquired, completing this program. The total cost was $83,337,792.

In April  1996,  the  Corporation,  after  obtaining  approval  of its  Board of
Directors,  announced a plan to buy back an additional  4,000,000  shares of its
stock.  During the years ended  December 31, 1997 and 1996,  737,729  shares and
814,367  shares,  respectively,  were  acquired  under this program at a cost of
$64,521,773.


- --------------------------------------------------------------------------------
NOTE 13:

RELATED PARTY TRANSACTIONS

In the  ordinary  course of banking  business,  loans are made to  officers  and
directors of the Corporation and its affiliates as well as to their  associates.
In the opinion of  management,  these loans are  consistent  with sound  banking
practices  and do not involve  more than the normal risk of  collectibility.  At
December  31, 1997 and 1996,  loans to executive  officers and  directors of the
Corporation and its principal  affiliates,  including loans to their associates,
totaled $32,107,717 and $31,419,050,  respectively.  During 1997, loan additions
were  $15,912,462,  loan  repayments  were  $15,901,620  and other  changes were
$677,825.  Other changes represent the loan activity of newly elected  executive
officers and directors.

                                       43
<PAGE>

- --------------------------------------------------------------------------------
NOTE 14:

EMPLOYMENT
BENEFIT PLANS

STOCK-BASED COMPENSATION PLANS

At December 31, 1997, the Corporation had two types of stock-based  compensation
plans, which are described below. The Corporation applies Accounting  Principles
Board Opinion ("APB") No. 25 and related Interpretations in accounting for these
plans. No compensation cost has been recognized in the accompanying Consolidated
Financial Statements for those plans. If compensation cost for the Corporation's
two types of stock-based  compensation  plans had been  determined  based on the
fair value at the grant dates for awards under those plans  consistent  with the
methods outlined in SFAS No. 123, "Accounting for Stock-Based Compensation," the
Corporation's net income would have been as follows:

- --------------------------------------------------------------------------------
                                          1997             1996            1995
- --------------------------------------------------------------------------------
Net income
     As reported                        $106,044        $ 97,278        $ 90,031
     Pro forma                           102,650          95,614          88,945

1996 LONG-TERM INCENTIVE PLAN

Under the 1996 Long-Term  Incentive  Plan, the  Corporation  may grant incentive
stock  options,  non-statutory  stock  options and other  stock-based  awards to
officers and other key staff members for up to 1,200,000 shares of common stock.
Under the plan,  the exercise price of each option equals the last sale price of
the Corporation's  stock on the date of grant and an option's maximum term is 10
years.  Information with respect to that plan and the Corporation's  prior stock
option plans is as follows:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                                    1997                        1996                          1995
                                        -------------------------     -------------------------     --------------------------
                                                         Weighted                      Weighted                       Weighted
                                                         average                       average                        average
                                          Options        exercise       Options        exercise       Options         exercise
                                        outstanding       price       outstanding       price       outstanding        price
- ------------------------------------------------------------------------------------------------------------------------------
<S>             <C>                     <C>               <C>         <C>               <C>         <C>               <C>   
Balance, January 1                      1,543,312         $25.89      1,449,901         $23.52      1,573,521         $22.26
Options granted                           419,086          42.32        337,281          31.69        208,850          25.25
Options exercised                        (234,912)         24.75       (241,920)         19.74       (311,420)         18.10
Options forfeited                         (11,400)         28.38         (1,950)         31.50        (21,050)         26.25
- ------------------------------------------------------------------------------------------------------------------------------
Balance, December 31                    1,716,086         $30.04      1,543,312         $25.89      1,449,901         $23.52
                                        ======================================================================================
Options exercisable, December 31        1,297,000                     1,207,981                     1,252,201
                                        ======================================================================================
Weighted average fair value of
 options granted during the year                          $ 7.65                        $ 5.10                        $ 4.07

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes  option-pricing  model. The following weighted average assumptions
were used:

- ------------------------------------------------------------------------------------------------------------------------------
                                                          1997                          1996                        1995
- ------------------------------------------------------------------------------------------------------------------------------
Dividend yields                                            2.29%                          3.72%                        3.72%
Expected volatility                                 17.79-18.03                    17.64-19.65                  17.64-19.65
Risk-free interest rate                               5.36-5.38                      5.80-5.95                    5.80-5.95
Expected option life (years)                                3-5                            3-5                          3-5
</TABLE>



                                       44

<PAGE>

A summary of the stock options outstanding at December 31, 1997 is as follows:
<TABLE>
<CAPTION>
                                  Options outstanding                       Options exercisable
                     -----------------------------------------------     -------------------------
                                        Weighted
                                         average            Weighted                      Weighted
                                        remaining           average                       average
Range of               Options         contractual          exercise       Options        exercise
exercise prices      outstanding       life (years)          price       exercisable        price
- --------------------------------------------------------------------------------------------------
<S>                      <C>                <C>              <C>             <C>            <C>   
$14.00-24.75             414,968            2.7              $20.65          414,968        $20.65
 25.00-35.00             882,032            6.6               28.63          882,032         28.63
 36.00-46.00             419,086            5.9               42.32               --            --
- --------------------------------------------------------------------------------------------------
$14.00-46.00           1,716,086            5.5              $30.04        1,297,000        $26.07
==================================================================================================
</TABLE>









                                       44A
<PAGE>



1996 EMPLOYEE STOCK PURCHASE PLAN

Under the  Corporation's  1996 Employee Stock Purchase Plan,  substantially  all
staff members may elect to participate in purchasing  the  Corporation's  common
stock at the beginning of the plan year through payroll  deductions of up to the
lesser  of  10%  of  their  annual  base  pay  or  $21,250,  and  may  terminate
participation  at any  time.  The  price  per  share is the lower of 85% of fair
market value at time of election to  participate or at the end of the plan year,
which is May 31.  Information  with  respect to that plan and the  Corporation's
prior employee stock purchase plans is as follows:

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------
                                                 Shares reserved
                                                   for future          Subscriptions          Price
                                                  subscriptions         outstanding         per share
- -----------------------------------------------------------------------------------------------------
<S>                                                 <C>                  <C>             <C>         
Balance, January 1, 1995                            495,500              94,810
                                                    ----------------------------                      
Subscriptions entered into on June 1, 1995          (98,205)             98,205          $      22.10
Forfeitures                                           4,391              (4,391)          21.89-22.10
Shares issued                                            --             (92,169)                21.89
- -----------------------------------------------------------------------------------------------------
Balance, December 31, 1995                          401,686              96,455
                                                    ----------------------------                      
Subscriptions entered into on June 1, 1996          (88,412)             88,412                 28.05
Forfeitures                                           3,995              (3,995)          22.10-28.05
Shares issued                                            --             (94,550)                22.10
- -----------------------------------------------------------------------------------------------------
Balance, December 31, 1996                          317,269              86,322
                                                    ----------------------------                      
Subscriptions entered into on June 1, 1997          (76,796)             76,796                 38.14
Forfeitures                                           3,631              (3,631)          28.05-38.14
Shares issued                                            --             (84,386)                28.05
- -----------------------------------------------------------------------------------------------------
Balance, December 31, 1997                          244,104              75,101
                                                    ============================
</TABLE>


PENSION PLAN

The Wilmington  Trust Pension Plan is a  non-contributory,  defined benefit plan
for substantially all staff members of the Corporation and its subsidiaries, and
provides  for  retirement  and death  benefits.  The  Corporation  has agreed to
contribute  such amounts as are necessary to provide  assets  sufficient to meet
the benefits to be paid to the plan's members. Annual contributions are designed
to fund the plan's  current  service  costs and past service costs plus interest
over 10 years.

Costs  of the plan are  determined  actuarially  by the  projected  unit  credit
method.  Plan  benefits  are based on years of  service  and a  modified  career
average  formula.  The plan's assets are invested  primarily in collective trust
funds managed by WTC.  Participation  in the  collective  trust funds of WTC was
$103,085,348 and $91,217,213 at December 31, 1997 and 1996, respectively.

A table of the plan's funded status and amounts  recognized in the  Consolidated
Statements of Condition at December 31 is as follows:

                                       45
<PAGE>


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------
(in thousands)                                                    1997               1996
- -------------------------------------------------------------------------------------------
<S>                                                            <C>               <C>       
Actuarial present value of benefits obligations:
  Accumulated benefit obligation:
     Vested                                                    $ (74,207)        $ (65,749)
     Nonvested                                                    (3,386)           (3,011)
- -------------------------------------------------------------------------------------------
                                                               $ (77,593)        $ (68,760)
                                                               ============================
Projected benefit obligation                                   $ (82,943)        $ (72,602)
Plan assets at fair value                                        103,880            87,859
                                                               ----------------------------
Excess of plan assets over projected benefit obligation           20,937            15,257
Unrecognized prior service cost                                    7,923             8,717
Unrecognized net (gain)/loss                                     (25,839)          (19,691)
Unrecognized net transition cost                                  (5,888)           (6,729)
- -------------------------------------------------------------------------------------------
Accrued pension costs recognized in the consolidated
 statements of condition                                       $  (2,867)        $  (2,446)
                                                               ============================
</TABLE>
<TABLE>
<CAPTION>
Net pension cost includes the following components:

- -------------------------------------------------------------------------------------------------
(in thousands)                                          1997              1996             1995
- -------------------------------------------------------------------------------------------------
<S>                                                   <C>              <C>              <C>     
Service cost-benefits earned during the period        $  2,292         $  1,983         $  1,515
Interest cost on projected benefit obligation            5,888            5,372            5,115
Actual return on plan assets                           (19,346)          (8,527)         (13,212)
Net amortization and deferral                           11,587            1,614            6,798
- -------------------------------------------------------------------------------------------------
Net periodic pension cost                             $    421         $    442         $    216
                                                      ===========================================
</TABLE>
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
                                                                           1997         1996        1995
- ---------------------------------------------------------------------------------------------------------
<S>                                                                        <C>          <C>         <C>  
Assumptions used in determining the projected benefit 
  obligation were as follows:
     Discount rate                                                         7.50%        7.75%
     Average rate of compensation increase                                 4.50         4.50
Assumptions used in determining net pension cost were as follows:
     Long-term rate of return on plan assets                               9.50%        9.50%       9.50%
     Discount rate                                                         7.75         7.50        8.50
     Average rate of compensation increase                                 4.50         4.50        5.50
</TABLE>

POST-EMPLOYMENT HEALTH CARE AND LIFE INSURANCE BENEFITS

In addition to providing  pension  benefits,  the  Corporation  makes  available
certain health care and life insurance  benefits for  substantially  all retired
staff  members.  Staff members who retire from the  Corporation  are eligible to
receive up to $7,000 each year  toward the premium for medical  coverage if they
are under age 65 and up to $4,000 toward the premium if they are age 65 or over.
Staff  members  who  retire  also are  eligible  for  $7,500  of life  insurance
coverage.   In  accordance  with  SFAS  No.  106,  "Employers'   Accounting  for
Postretirement  Benefits  Other Than  Pensions,"  and SFAS No. 112,  "Employers'
Accounting for Postemployment Benefits," the cost of providing those benefits is
being recognized on an accrual basis.

                                       46
<PAGE>




The components of the net periodic  post-employment  benefit costs for the years
ended December 31 were as follows:

- --------------------------------------------------------------------------------
(in thousands)                            1997           1996           1995
- --------------------------------------------------------------------------------
Service cost                            $   524        $   509        $   369
Interest cost                             1,928          1,712          1,807
Net amortization and deferral                --             --            (73)
- --------------------------------------------------------------------------------
Net post-employment benefit cost        $ 2,452        $ 2,221        $ 2,103
                                        ========================================

A table of the plan's funded status and amounts  recognized in the  Consolidated
Statements of Condition at December 31 is as follows:

- --------------------------------------------------------------------------------
(in thousands)                                    1997                  1996
- --------------------------------------------------------------------------------
Accumulated post-employment benefit obligation:
     Retirees                                   $(17,769)            $(15,411)
     Active employees                             (8,889)              (8,292)
- --------------------------------------------------------------------------------
                                                 (26,658)             (23,703)
Plan assets at fair value                             --                   --
                                                --------------------------------
Funded status                                    (26,658)             (23,703)
Unrecognized prior service cost                       --                   --
Unrecognized net (gain)/loss                    $    (12)              (2,464)
Unrecognized transition obligation                    --                   --
- --------------------------------------------------------------------------------
Accrued post-employment benefit cost            $(26,670)            $(26,167)
                                                ================================


The following  assumptions  were utilized in the  calculation of the accumulated
post-employment benefit obligation:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
                                                                   1997          1996           1995
                                                                  Claims        Claims         Claims
- -------------------------------------------------------------------------------------------------------
Significant actuarial assumptions used for other  
post-employment  benefits were as follows:
<S>                                                                <C>            <C>             <C>  
     Discount rate                                                 7.50%          7.75%           7.50%
     Health care cost trend rate, current year                     5.00           6.70            7.60
     Health care cost trend rate, ultimate year                    4.00           4.25            4.00
     Trend rate decreases to the ultimate rate in the year         2001           2000            2000
Effect of a 1% increase in the trend rate (in thousands):
     Increase in accumulated post-employment benefit
      obligation                                                $ 1,263        $ 1,199         $ 1,289
     Increase in net periodic post-employment benefit cost          103             95              97
- -------------------------------------------------------------------------------------------------------
</TABLE>

THRIFT SAVINGS PLAN

The Wilmington  Trust Thrift Savings Plan covers all full-time staff members who
elect to participate in the plan.  Eligible staff members may contribute from 1%
to 15% of their  annual  base pay.  The first 6% of each staff  member's  pay is
eligible for matching  contributions from the Corporation of $.50 on each $1.00.
The  amounts  contributed  by the  Corporation  to this  plan  were  $2,193,149,
$1,945,386 and $1,583,027 in 1997, 1996 and 1995, respectively.

                                       47
<PAGE>

- --------------------------------------------------------------------------------
NOTE 15:

INCOME TAXES

A reconciliation  of the statutory income tax to the income tax expense included
in the  Consolidated  Statements  of Income  for each of the three  years  ended
December 31, is as follows:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------
(in thousands)                                            1997          1996          1995
- ---------------------------------------------------------------------------------------------
<S>                                                    <C>           <C>           <C>      
Income before taxes and cumulative effect of change
 in accounting principle                               $ 158,387     $ 144,119     $ 131,720
                                                       ======================================
Income tax at statutory rate of 35%                    $  55,435     $  50,442     $  46,102
Tax effect of tax-exempt income                           (4,289)       (4,804)       (5,578)
Tax effect of dividend income                             (1,763)       (1,790)       (1,800)
State taxes, net of federal tax benefit                    2,662         2,534         2,373
Other                                                        298           459           592
- ---------------------------------------------------------------------------------------------
     Total income taxes                                $  52,343     $  46,841     $  41,689
                                                       ======================================
Taxes currently payable:
  Federal                                              $  48,819     $  40,337     $  37,542
  State                                                    4,095         3,899         3,650
Deferred taxes (benefit):
  Federal                                                   (571)        2,605           497
- ---------------------------------------------------------------------------------------------
     Total income taxes                                $  52,343     $  46,841     $  41,689
                                                       ======================================
Taxes from securities gains/(losses)                   $       9     $     416     $     794
</TABLE>

The  significant  components  of the  deferred  tax  liabilities  and  assets at
December 31 are as follows:

- ----------------------------------------------------------------------------
(in thousands)                                          1997           1996
- ----------------------------------------------------------------------------
Deferred tax liabilities:
     Tax depreciation                                 $ 2,265        $ 2,112
     Prepaid VEBA costs                                 7,088          6,073
     Automobile and equipment leases                   11,691          7,432
     System development costs                           2,099          2,129
     Market valuation on investment securities          4,221            565
     Other                                              4,985          5,225
- ----------------------------------------------------------------------------
          Total deferred tax liabilities               32,349         23,536
                                                       ---------------------
Deferred tax assets:
     Loan loss provision                               22,339         19,035
     OPEB obligation                                    9,334          9,158
     Loan fees                                          4,224          2,745
     Other                                              3,830          3,061
- ----------------------------------------------------------------------------
          Total deferred tax assets                    39,727         33,999
                                                       ---------------------
Net deferred tax assets                               $ 7,378        $10,463
                                                      ======================

No valuation  allowance was  recognized  for the deferred tax assets at December
31, 1997 and 1996.


                                       48
<PAGE>

- --------------------------------------------------------------------------------
NOTE 16:

NET INCOME PER SHARE

The following  table sets forth the  computation of basic and diluted net income
per share:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
(in thousands)                                                                    1997            1996            1995
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>             <C>             <C>   
Numerator:
     Net income                                                                 $106,044        $ 97,278        $ 90,031
- ------------------------------------------------------------------------------------------------------------------------
Denominator:
     Denominator for basic net income per share--weighted-average shares          33,697          34,399          35,213
- ------------------------------------------------------------------------------------------------------------------------
     Effect of dilutive securities:
          Employee stock options                                                     769             475             327
                                                                                ----------------------------------------
     Denominator for diluted net income per share--
      adjusted weighted-average shares and assumed conversions                    34,466          34,874          35,540
- ------------------------------------------------------------------------------------------------------------------------
     Basic net income per share                                                 $   3.15        $   2.83        $   2.56
                                                                                ========================================
     Diluted net income per share                                               $   3.08        $   2.79        $   2.53
                                                                                ========================================

- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       48a
<PAGE>


- --------------------------------------------------------------------------------
NOTE 17:

CONSOLIDATED QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

A summary of the unaudited  quarterly  results of operations for the years ended
December 31 is as follows:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                       1997                                                1996
                                -------------------------------------------------   ------------------------------------------------
(in thousands)                    Dec. 31      Sept. 30     June 30      Mar. 31      Dec. 31     Sept. 30      June 30     Mar. 31
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>          <C>          <C>          <C>          <C>          <C>         <C>      
Interest income                 $ 112,835    $ 110,026    $ 106,133    $ 101,645    $ 103,483    $ 101,442    $  99,162   $  98,763
Interest expense                   53,273       52,236       49,127       45,987       47,281       47,122       46,698      47,528
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                59,562       57,790       57,006       55,658       56,202       54,320       52,464      51,235
Provision for loan losses          (7,000)      (5,000)      (5,000)      (4,500)      (5,000)      (4,000)      (3,500)     (3,500)
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income after
 provision for loan losses         52,562       52,790       52,006       51,158       51,202       50,320       48,964      47,735
Other income                       43,902       40,247       37,810       35,556       37,077       33,453       34,086      32,433
Securities gains/(losses)              14            1           11            1          682          519          (10)         (3)
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest and other income      96,478       93,038       89,827       86,715       88,961       84,292       83,040      80,165
Other expense                      54,648       52,523       50,802       49,698       51,598       47,313       47,319      46,109
- ------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes         41,830       40,515       39,025       37,017       37,363       36,979       35,721      34,056
Applicable income taxes            14,254       13,252       12,741       12,096       12,083       12,117       11,604      11,037
- ------------------------------------------------------------------------------------------------------------------------------------
Net income                      $  27,576    $  27,263    $  26,284    $  24,921    $  25,280    $  24,862    $  24,117   $  23,019
                                ====================================================================================================
Net income per share-basic      $    0.82    $    0.81    $    0.78    $    0.74    $    0.74    $    0.73    $    0.70   $    0.66
                                ====================================================================================================
Net income per share-diluted    $    0.80    $    0.79    $    0.77    $    0.72    $    0.73    $    0.72    $    0.69   $    0.65
                                ====================================================================================================
</TABLE>

- --------------------------------------------------------------------------------
NOTE 18:

PARENT COMPANY ONLY FINANCIAL STATEMENTS

The Statements of Condition, Income and Cash Flows for the parent company are as
follows:

STATEMENTS OF CONDITION

- --------------------------------------------------------------------------------
December 31 (in thousands)                                 1997            1996
- --------------------------------------------------------------------------------
Assets
     Cash and due from banks                              $     26      $     17
     Investment in subsidiaries                            485,987       457,839
     Investment securities available for sale               17,251         6,278
     Other assets                                              339         1,039
- --------------------------------------------------------------------------------
          Total assets                                    $503,603      $465,173
                                                          ======================
Liabilities and stockholders' equity
     Liabilities                                          $    596      $    456
     Stockholders' equity                                  503,007       464,717
- --------------------------------------------------------------------------------
          Total liabilities and stockholders' equity      $503,603      $465,173
                                                          ======================

                                       49
<PAGE>

STATEMENTS OF INCOME
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
For the year ended December 31 (in thousands)             1997         1996        1995
- ------------------------------------------------------------------------------------------
<S>                                                   <C>          <C>          <C>      
Income
     Dividend from subsidiary                         $  86,989    $  78,743    $  72,230
     Management fees from subsidiary                        113           28           --
     Interest                                               275          261          289
- ------------------------------------------------------------------------------------------
          Total income                                   87,377       79,032       72,519
                                                      ------------------------------------
Expense
     Salaries and employment benefits                       197           60          105
     Net occupancy                                            6            4            5
     Stationery and supplies                                  1           --            1
     Other operating expense                              1,055        1,084        1,088
- ------------------------------------------------------------------------------------------
          Total expense                                   1,259        1,148        1,199
                                                      ------------------------------------
     Income before income tax benefit and equity in
      undistributed income of subsidiaries               86,118       77,884       71,320
     Applicable income tax benefit                         (278)        (289)        (311)
     Equity in undistributed income of subsidiaries      19,648       19,105       18,400
- ------------------------------------------------------------------------------------------
          Net income                                  $ 106,044    $  97,278    $  90,031
                                                      ====================================
</TABLE>

                                       49a
<PAGE>




STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------
For the year ended December 31 (in thousands)                             1997         1996         1995
- -----------------------------------------------------------------------------------------------------------
<S>                                                                    <C>          <C>          <C>      
Operating activities
     Net income                                                        $ 106,044    $  97,278    $  90,031
     Adjustments to reconcile net income to net cash
      provided by operating activities:
     Equity in undistributed income of subsidiaries                      (19,648)     (19,105)     (18,400)
     Decrease/(increase) in other assets                                     700          (40)        (363)
     Increase/(decrease) in other liabilities                                140           84         (378)
- -----------------------------------------------------------------------------------------------------------
          Net cash provided by operating activities                       87,236       78,217       70,890
                                                                       ------------------------------------
Investing activities
     Proceeds from sales of investment securities available for sale      16,868       34,745       18,242
     Proceeds from maturity of investment securities
      held to maturity                                                      --           --          1,290
     Purchases of investment securities available for sale               (27,841)     (24,389)     (34,876)
     Capital contribution to subsidiaries                                 (2,000)        --         (2,000)
- -----------------------------------------------------------------------------------------------------------
          Net cash (used for)/provided by investing activities           (12,973)      10,356      (17,344)
                                                                       ------------------------------------
Financing activities
     Cash dividends                                                      (47,546)     (44,421)     (41,191)
     Proceeds from common stock issued under
      employment benefit plans                                             9,203        7,650        8,130
     Payments for common stock acquired through buybacks                 (35,911)     (51,786)     (20,495)
- -----------------------------------------------------------------------------------------------------------
          Net cash used for financing activities                         (74,254)     (88,557)     (53,556)
                                                                       ------------------------------------
     Increase/(decrease) in cash and cash equivalents                          9           16          (10)
     Cash and cash equivalents at beginning of year                           17            1           11
- -----------------------------------------------------------------------------------------------------------
          Cash and cash equivalents at end of year                     $      26    $      17    $       1
                                                                       ====================================
</TABLE>


                                       50
<PAGE>



WILMINGTON TRUST CORPORATION


To the Board of Directors and Stockholders:                 REPORT OF

                                                            INDEPENDENT AUDITORS

We have  audited  the  accompanying  consolidated  statements  of  condition  of
Wilmington Trust  Corporation and subsidiaries as of December 31, 1997 and 1996,
and the related consolidated statements of income, stockholders' equity and cash
flows for each of the three years in the period ended  December 31, 1997.  These
financial statements are the responsibility of the Corporation's management. Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated  financial position of Wilmington Trust
Corporation and subsidiaries at December 31, 1997 and 1996, and the consolidated
results of their  operations and their cash flows for each of the three years in
the period ended  December 31,  1997,  in  conformity  with  generally  accepted
accounting principles.

                                                       /s/ Ernst & Young LLP



Philadelphia, Pennsylvania
January 23, 1998





                                       51
<PAGE>



WILMINGTON TRUST CORPORATION


MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING

The management of Wilmington Trust  Corporation is responsible for the financial
statements and the other financial  information  included in this Annual Report.
The  financial  statements  have been  prepared  in  accordance  with  generally
accepted accounting  principles and include amounts based upon management's best
judgment where necessary.

Management  maintains a system of internal  controls and procedures  designed to
provide  reasonable  assurance as to the integrity and  reliability of financial
records  and the  protection  of  assets.  The  system of  internal  control  is
continually reviewed for its effectiveness and is revised, when appropriate, due
to changing circumstances and requirements.

Independent auditors are appointed by the Board of Directors and ratified by the
Corporation's  stockholders to audit the financial statements in accordance with
generally  accepted  auditing  standards  and to  independently  assess the fair
presentation of the Corporation's financial position,  results of operations and
cash flows. Their report appears in this Annual Report.

The Audit Committee of the Board of Directors,  composed  exclusively of outside
directors,  is  responsible  for  reviewing  and  monitoring  the  Corporation's
accounting and reporting practices.  The Audit Committee meets periodically with
management,  internal auditors and the independent  auditors to discuss specific
accounting,  financial reporting and internal control matters. Both the internal
auditors and the independent auditors have direct access to the Audit Committee.

/s/ Ted T. Cecala          /s/ Robert V. A. Harra, Jr.    /s/  David R. Gibson

Ted T. Cecala              Robert V. A. Harra, Jr.        David R. Gibson
Chairman and               President and Chief            Senior Vice President
Chief Executive Officer    Operating Officer              and Chief Financial
                                                          Officer




                                       52
<PAGE>



WILMINGTON TRUST CORPORATION

<TABLE>
<CAPTION>

BOARD OF DIRECTORS

<S>                                                    <C>
Robert H. Bolling, Jr.**                               Andrew B. Kirkpatrick, Jr.                     
Retired Consulting Electrical Engineer                 Attorney, Counsel,                             
                                                       Law Firm of Morris, Nichols, Arsht and Tunnell 
Carolyn S. Burger                                                                                     
Principal, CB Associates, Inc.;                        Rex L. Mears                                   
Director, BetzDearborn Inc.                            President, Ray L. Mears and Sons, Inc.         
                                                                                                      
Ted T. Cecala                                          Walter D. Mertz*                               
Chairman and Chief Executive Officer                   Retired Senior Vice President                  
                                                                                                      
Richard R. Collins                                     Hugh E. Miller                                 
Retired President and                                  Retired Vice Chairman,                         
Chief Operating Officer,                               ICI Americas Incorporated;                     
American Life Insurance Company                        Director, MGI PHARMA, Inc.                     
                                                                                                      
Charles S. Crompton, Jr.                               Stacey J. Mobley                               
Attorney, Partner,                                     Senior Vice President, Communications,         
Law Firm of Potter, Anderson and Corroon               E. I. du Pont de Nemours and Company           
                                                                                                      
H. Stewart Dunn, Jr.                                   G. Burton Pearson, Jr.*                        
Attorney, Partner,                                     Retired Senior Vice President                  
Law Firm of Ivins, Phillips and Barker                                                                
                                                       Leonard W. Quill                               
Edward B. du Pont                                      Retired Chairman of the Board                  
Private Investor;                                                                                     
Director, E. I. du Pont de Nemours and Company         David P. Roselle                               
                                                       President, University of Delaware              
R. Keith Elliott                                                                                      
Director, Chairman, President and Chief                H. Rodney Sharp, III***                        
Executive Officer, Hercules                            Retired Manager, E. I. du Pont de Nemours      
Incorporated; Director, PECO Energy                    and Company; Director, E. I. du Pont de        
                                                       Nemours and Company                            
Endsley P. Fairman*                                                                                   
Retired Senior Vice President                          Thomas P. Sweeney                              
                                                       Attorney, Member,                              
Robert C. Forney                                       Law Firm of Richards, Layton and Finger, P.A.  
Retired Executive Vice President and Director,                                                        
E. I. du Pont de Nemours and Company;                  Bernard J. Taylor, II**                        
Director, UGI, Inc.;                                   Retired Chairman of the Board                  
Director, Amerigas Propane, Inc.                                                                      
                                                       Mary Jornlin Theisen                           
Robert V. A. Harra, Jr.                                Former New Castle County Executive             
President, Chief Operating Officer and Treasurer                                                      
                                                       Robert W. Tunnell, Jr.                         
                                                       Managing Partner, Tunnell Companies, L.P.      
                                                       
</TABLE>

  *Associate Director 
 **Retiring from the Board on 5/21/1998
***Elected to the Board on 1/15/1998



                                       53
<PAGE>




WILMINGTON TRUST CORPORATION


OFFICERS

Ted T. Cecala                           David R. Gibson                     
Chairman and                            Senior Vice President               
Chief Executive Officer                 and Chief Financial Officer         
                                                                            
Robert V. A. Harra, Jr.                 Thomas P. Collins                   
President, Chief Operating Officer      Vice President, Legal, and Secretary
and Treasurer                                                               
                                        Ronald K. Pendleton                 
                                        Auditor                             
                                        
- --------------------------------------------------------------------------------

STANDING COMMITTEES

EXECUTIVE COMMITTEE                     TRUST COMMITTEE                   
Ted T. Cecala, Chairman                 (Wilmington Trust Company)        
Carolyn S. Burger                       Robert V. A. Harra, Jr., Chairman 
Robert C. Forney                        George W. Helme, IV, Vice Chairman
Robert V. A. Harra, Jr.                 Robert H. Bolling, Jr.            
Hugh E. Miller                          Robert J. Christian               
Thomas P. Sweeney                       Howard K. Cohen                   
                                        H. Stewart Dunn, Jr.              
AUDIT COMMITTEE                         Edward B. du Pont                 
Charles S. Crompton, Jr., Chairman      Endsley P. Fairman                
Richard R. Collins                      Walter D. Mertz                   
David P. Roselle                        G. Burton Pearson, Jr.            
Mary Jornlin Theisen                    
Robert W. Tunnell, Jr.

COMPENSATION COMMITTEE
Robert C. Forney, Chairman
Richard R. Collins
Charles S. Crompton, Jr.
Hugh E. Miller
Stacey J. Mobley

- --------------------------------------------------------------------------------

OPERATING SUBSIDIARIES

WILMINGTON TRUST COMPANY
Brandywine Finance Corporation
Brandywine Insurance Agency, Inc.
Brandywine Life Insurance Company, Inc.
Delaware Corporate Management, Inc.
Rodney Square Distributors, Inc.
Rodney Square Management Corporation
Wilmington Brokerage Services Company
W. T. Investments, Inc.
WTC Corporate Services, Inc.

WILMINGTON TRUST OF PENNSYLVANIA

WILMINGTON TRUST FSB




                                       54
<PAGE>


WILMINGTON TRUST COMPANY

PRINCIPAL OFFICERS


Ted. T. Cecala                                 Joseph M. Jacobs, Jr.   
Chairman and                                   Senior Vice President,  
Chief Executive Officer                        Administration          
                                                                       
Robert V. A. Harra, Jr.                        John H. Kipp            
President, Chief Operating Officer             Senior Vice President,  
and Treasurer                                  Information Technology  
                                                                       
Robert J. Christian                            Hugh D. Leahy, Jr.      
Senior Vice President, Asset Management        Senior Vice President,  
                                               Personal Banking        
Howard K. Cohen                                                        
Senior Vice President,                         Robert A. Matarese      
Corporate Financial Services                   Senior Vice President,  
                                               Commercial Banking      
William J. Farrell, II                                                 
Senior Vice President,                         Rita C. Turner          
Trust Operations and Systems Development       Senior Vice President,  
                                               Marketing               
David R. Gibson                                                        
Senior Vice President, Finance,                Thomas P. Collins       
and Chief Financial Officer                    Vice President, Legal,  
                                               and Secretary           
George W. Helme, IV                                                    
Senior Vice President,                         Ronald K. Pendleton     
Personal Trust and Private Banking             Auditor                 
                                               
<TABLE>
<CAPTION>

DELAWARE ADVISORY BOARD
<S>                           <C>                           <C>

John E. Burris, Chairman      Robert H. George              John M. Short                     
John L. Allen, Sr.            Jackie Hickman                Charles P. Spicer        
Joseph R. Bateman             John Janosik                  J. Edward Taylor         
Leland Berry                  John W. Jardine, Jr.          Harry K. F. Terry        
Alfred G. Best                Claude E. Lester              Robert L. Thompson       
A. Dean Betts                 T. William Lingo              W. Pierce Thompson       
W. Cecil Carpenter            Ernest E. Megee, Jr.          Ebe Stephen Townsend, Jr.
Crawford J. Carroll           Marion W. Moore               Robert W. Tunnell        
W. Pierce Ellis               R. Byron Palmer               William W. Vanderwende   
Robert N. Emory               William J. Paskey, Jr.        James C. White           
Ralph G. Faries, Jr.          R. James Quillen, Jr.         John E. Willey, Jr.      
James A. Flood, Sr.           William C. Robertson, Jr.     W. Robert Williams       
R. Clay Foltz                                               
</TABLE>



                                       55
<PAGE>


WILMINGTON TRUST OF PENNSYLVANIA


BOARD OF DIRECTORS 

Ted T. Cecala, Chairman                      Robert V.A. Harra, Jr.
Gerard A. Chamberlain                        Hugh E. Miller
Robert C. Forney                             Leonard W. Quill


PRINCIPAL OFFICERS

Ted T. Cecala                                Robert A. Matarese      
Chairman                                     Senior Vice President   
                                                                     
Robert V.A. Harra, Jr.                       Gerard A. Chamberlain   
President                                    Secretary               
                                                                     
George W. Helme, IV                          Martin B. McDonough, Jr.
Senior Vice President                        Treasurer               
                                                                     
Hugh D. Leahy, Jr.                           Ronald K. Pendleton     
Senior Vice President                        Auditor                 
                                             



WILMINGTON TRUST FSB

BOARD OF DIRECTORS

George W. Helme, IV, Chairman                Robert V.A. Harra, Jr.
Michael K. Bloxham                           Bernard B. Isaacson   
Werner C. Brown                              Hugh D. Leahy, Jr.    
Ted T. Cecala                                Curtis L. Lyman       
Thomas P. Collins                            Walter F. Williams    
Edward B. du Pont                            
Thomas L. du Pont

PRINCIPAL OFFICERS 

George W. Helme, IV                          Hugh D. Leahy, Jr.                 
Chairman and Chief Executive Officer         Senior Vice President and Treasurer
                                                                                
Michael K. Bloxham                           Robert A. Matarese                 
President, Maryland                          Senior Vice President              
                                                                                
Curtis L. Lyman                              Thomas P. Collins                  
President, Florida                           Vice President and Secretary       
                                                                                
David R. Gibson                              Ronald K. Pendleton                
Senior Vice President, Finance,              Auditor                            
and Chief Financial Officer                  




                                       56
<PAGE>






WILMINGTON TRUST CORPORATION

<TABLE>
<CAPTION>

STOCKHOLDER INFORMATION

<S>                                                    <C>
CORPORATE HEADQUARTERS                                 DIVIDEND REINVESTMENT AND VOLUNTARY STOCK PURCHASE PLAN 
                                                                                                               
Wilmington Trust Center                                The Corporation offers a plan under which par-          
Rodney Square North                                    ticipating stockholders can purchase additional         
1100 North Market Street                               shares of the Corporation's common stock                
Wilmington, DE 19890-0001                              through automatic reinvestment of their regular         
(302) 651-1000                                         quarterly cash dividends and/or voluntary cash          
(800) 441-7120                                         payments.  All commissions and fees connected           
                                                       with the purchase and safekeeping of the shares         
COMMON STOCK                                           are paid by the Corporation.  For details of the        
                                                       plan, contact the stock transfer agent.                 
Wilmington Trust Corporation common stock                                                                      
is traded under the symbol WILM and is listed          DUPLICATE MAILINGS                                      
on the Nasdaq National Market System.                                                                          
                                                       You may receive more than one copy of the               
DIVIDENDS                                              Annual Report due to multiple accounts within           
                                                       your household.  The Corporation is required            
Dividends usually are declared in the first month      to mail an Annual Report to each name on our            
of each quarter to stockholders of record as of the    stockholder list unless the stockholder requests        
first business day in February, May, August and        that duplicate mailings be eliminated.  To elimi-       
November.  Dividend payment dates usually are          nate duplicate mailings, please send a written          
two weeks later.  Wilmington Trust has paid cash       request to the stock transfer agent.                    
dividends on its common stock since 1914.                                                                      
                                                       ANNUAL MEETING                                          
STOCK TRANSFER AGENT, DIVIDEND                                                                                 
REINVESTMENT AGENT AND REGISTRAR OF STOCK              The annual meeting of the Corporation's stock-          
                                                       holders will be held in the Wilmington Trust Plaza,     
Inquiries relating to stockholder records, stock       301 West 11th Street, Wilmington, Delaware, at          
transfers, changes of ownership, changes of            11:00 a.m. on Thursday, May 21, 1998.                   
address, duplicate mailings, dividend payments                                                                 
and the dividend reinvestment plan should be           INFORMATION REQUESTS                                    
directed to the stock transfer agent:                                                                          
                                                       Analysts, investors, news media representatives         
NORWEST BANK MINNESOTA, N.A.                           and others seeking financial information, includ-       
SHAREOWNER SERVICES                                    ing requests for the Annual Report on Form              
                                                       10-K filed with the Securities and Exchange             
Telephone:                                             Commission, should contact Charles W. King,             
(800) 999-9867                                         Vice President, (302) 651-8069.                         
</TABLE>

Mailing Address:
P.O. Box 64854                                                                 
St. Paul, MN 55164-0854 

Street Address:
161 North Concord Exchange
South St. Paul, MN 55075


This annual report was designed by Reese,  Tomases & Ellick,  Inc. and printed
by Cedar Tree Press.
Photography by Ed Eckstein.


Pages 13 through 56 were printed on recycled paper utilizing 50% recycled fibers
and 20% post-consumer waste.


                                       57



<PAGE>   1
                                                                     EXHIBIT 21

         Wilmington Trust Corporation has only three direct subsidiaries,
Wilmington Trust Company, a Delaware-chartered bank and trust company,
Wilmington Trust of Pennsylvania, a Pennsylvania-chartered bank and trust
company, and Wilmington Trust FSB, a Federally-chartered savings bank
headquartered in Maryland. Wilmington Trust Company has the following
subsidiaries.

         Name                                                Jurisdiction
         ----                                                ------------
1.       Brandywine Insurance Agency, Inc.                     Delaware
2.       Brandywine Finance Corporation                        Delaware
3.       Brandywine Life Insurance Company, Inc.               Delaware
4.       Compton Realty Corporation                            Delaware
5.       Drew-I, Ltd.                                          Delaware
6.       Drew-VIII, Ltd.                                       Delaware
7.       Delaware Corporate Management, Inc.                   Delaware
8.       100 West Tenth Street Corporation                     Delaware
9.       Rockland Corporation                                  Delaware
10.      Rodney Square Distributors, Inc.                      Delaware
11.      Rodney Square Management Corporation                  Delaware
12.      Siobain VI, Ltd.                                      Delaware
13.      WTC Corporate Services, Inc.                          Delaware
14.      WT Investments, Inc.                                  Delaware
15.      Wilmington Brokerage Services Company                 Delaware



<PAGE>   1
                                                                      EXHIBIT 23

                        CONSENT OF INDEPENDENT AUDITOR

We consent to the incorporation by reference in this Annual Report (Form 10-K)
of Wilmington Trust Corporation of our report dated January 23, 1998, included
in the 1997 Annual Report to Shareholders of Wilmington Trust Corporation.



Philadelphia, Pennsylvania
March 27, 1998


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CORPORATION'S FORM 10-Q FOR THE PERIOD ENDED MARCH 31, 1996 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                         204,362
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                               107,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    895,811
<INVESTMENTS-CARRYING>                         538,932
<INVESTMENTS-MARKET>                           536,221
<LOANS>                                      3,508,547
<ALLOWANCE>                                     50,524
<TOTAL-ASSETS>                               5,423,335
<DEPOSITS>                                   3,594,871
<SHORT-TERM>                                 1,235,002
<LIABILITIES-OTHER>                            112,157
<LONG-TERM>                                     28,000
                                0
                                          0
<COMMON>                                        39,013
<OTHER-SE>                                     414,292
<TOTAL-LIABILITIES-AND-EQUITY>               5,423,335
<INTEREST-LOAN>                                 77,958
<INTEREST-INVEST>                               20,419
<INTEREST-OTHER>                                   386
<INTEREST-TOTAL>                                98,763
<INTEREST-DEPOSIT>                              31,517
<INTEREST-EXPENSE>                              47,528
<INTEREST-INCOME-NET>                           51,235
<LOAN-LOSSES>                                    3,500
<SECURITIES-GAINS>                                 (3)
<EXPENSE-OTHER>                                 46,109
<INCOME-PRETAX>                                 34,056
<INCOME-PRE-EXTRAORDINARY>                      23,019
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    23,019
<EPS-PRIMARY>                                     0.66
<EPS-DILUTED>                                     0.65
<YIELD-ACTUAL>                                    4.36
<LOANS-NON>                                     27,531
<LOANS-PAST>                                    19,673
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                 16,740
<ALLOWANCE-OPEN>                                49,867
<CHARGE-OFFS>                                    3,557
<RECOVERIES>                                       714
<ALLOWANCE-CLOSE>                               50,524
<ALLOWANCE-DOMESTIC>                            50,524
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CORPORATION'S FORM 10-Q FOR THE PERIOD ENDED JUNE 30, 1996 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         204,696
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                59,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    876,556
<INVESTMENTS-CARRYING>                         497,828
<INVESTMENTS-MARKET>                           489,457
<LOANS>                                      3,596,032
<ALLOWANCE>                                     51,423
<TOTAL-ASSETS>                               5,387,076
<DEPOSITS>                                   3,529,688
<SHORT-TERM>                                 1,288,474
<LIABILITIES-OTHER>                             93,361
<LONG-TERM>                                     28,000
                                0
                                          0
<COMMON>                                        39,107
<OTHER-SE>                                     408,446
<TOTAL-LIABILITIES-AND-EQUITY>               5,387,076
<INTEREST-LOAN>                                156,237
<INTEREST-INVEST>                               41,055
<INTEREST-OTHER>                                   633
<INTEREST-TOTAL>                               197,925
<INTEREST-DEPOSIT>                              61,432
<INTEREST-EXPENSE>                              94,226
<INTEREST-INCOME-NET>                          103,699
<LOAN-LOSSES>                                    7,000
<SECURITIES-GAINS>                                (13)
<EXPENSE-OTHER>                                 93,428
<INCOME-PRETAX>                                 69,777
<INCOME-PRE-EXTRAORDINARY>                      47,136
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    47,136
<EPS-PRIMARY>                                     1.36
<EPS-DILUTED>                                     1.34
<YIELD-ACTUAL>                                    4.39
<LOANS-NON>                                     26,131
<LOANS-PAST>                                    22,787
<LOANS-TROUBLED>                                 1,317
<LOANS-PROBLEM>                                 15,902
<ALLOWANCE-OPEN>                                49,867
<CHARGE-OFFS>                                    6,944
<RECOVERIES>                                     1,500
<ALLOWANCE-CLOSE>                               51,423
<ALLOWANCE-DOMESTIC>                            51,423
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CORPORATION'S FORM 10-Q FOR THE PERIOD ENDED SEPTEMBER 30, 1996 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                         209,779
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                52,500
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    812,243
<INVESTMENTS-CARRYING>                         491,405
<INVESTMENTS-MARKET>                           487,768
<LOANS>                                      3,719,241
<ALLOWANCE>                                     52,506
<TOTAL-ASSETS>                               5,430,700
<DEPOSITS>                                   3,564,960
<SHORT-TERM>                                 1,279,610
<LIABILITIES-OTHER>                            101,130
<LONG-TERM>                                     28,000
                                0
                                          0
<COMMON>                                        39,107
<OTHER-SE>                                     417,893
<TOTAL-LIABILITIES-AND-EQUITY>               5,430,700
<INTEREST-LOAN>                                237,015
<INTEREST-INVEST>                               61,311
<INTEREST-OTHER>                                 1,041
<INTEREST-TOTAL>                               299,367
<INTEREST-DEPOSIT>                              90,830
<INTEREST-EXPENSE>                             141,348
<INTEREST-INCOME-NET>                          158,019
<LOAN-LOSSES>                                   11,000
<SECURITIES-GAINS>                                 506
<EXPENSE-OTHER>                                140,741
<INCOME-PRETAX>                                106,756
<INCOME-PRE-EXTRAORDINARY>                      71,998
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    71,998
<EPS-PRIMARY>                                     2.09
<EPS-DILUTED>                                     2.06
<YIELD-ACTUAL>                                    4.42
<LOANS-NON>                                     38,056
<LOANS-PAST>                                    23,585
<LOANS-TROUBLED>                                 1,305
<LOANS-PROBLEM>                                 11,989
<ALLOWANCE-OPEN>                                49,867
<CHARGE-OFFS>                                   10,475
<RECOVERIES>                                     2,114
<ALLOWANCE-CLOSE>                               52,506
<ALLOWANCE-DOMESTIC>                            52,506
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CORPORATION'S FORM 10-K FOR THE PERIOD ENDED DECEMBER 31, 1996 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                         231,233
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                               134,190
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    798,519
<INVESTMENTS-CARRYING>                         467,632
<INVESTMENTS-MARKET>                           466,763
<LOANS>                                      3,771,484
<ALLOWANCE>                                     54,361
<TOTAL-ASSETS>                               5,564,409
<DEPOSITS>                                   3,913,698
<SHORT-TERM>                                 1,036,543
<LIABILITIES-OTHER>                            106,451
<LONG-TERM>                                     43,000
                                0
                                          0
<COMMON>                                        39,107
<OTHER-SE>                                     425,610
<TOTAL-LIABILITIES-AND-EQUITY>               5,564,409
<INTEREST-LOAN>                                320,499
<INTEREST-INVEST>                               80,876
<INTEREST-OTHER>                                 1,475
<INTEREST-TOTAL>                               402,850
<INTEREST-DEPOSIT>                             121,955
<INTEREST-EXPENSE>                             188,629
<INTEREST-INCOME-NET>                          214,221
<LOAN-LOSSES>                                   16,000
<SECURITIES-GAINS>                               1,188
<EXPENSE-OTHER>                                192,339
<INCOME-PRETAX>                                144,119
<INCOME-PRE-EXTRAORDINARY>                      97,278
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    97,278
<EPS-PRIMARY>                                     2.83
<EPS-DILUTED>                                     2.79
<YIELD-ACTUAL>                                    4.51
<LOANS-NON>                                     39,520
<LOANS-PAST>                                    20,440
<LOANS-TROUBLED>                                 1,215
<LOANS-PROBLEM>                                 11,997
<ALLOWANCE-OPEN>                                49,867
<CHARGE-OFFS>                                   14,655
<RECOVERIES>                                     3,149
<ALLOWANCE-CLOSE>                               54,361
<ALLOWANCE-DOMESTIC>                            54,361
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CORPORATION'S FORM 10-Q FOR THE PERIOD ENDED MARCH 31, 1997 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                         190,294
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                71,900
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    811,589
<INVESTMENTS-CARRYING>                         447,602
<INVESTMENTS-MARKET>                           441,993
<LOANS>                                      3,826,583
<ALLOWANCE>                                     55,375
<TOTAL-ASSETS>                               5,515,399
<DEPOSITS>                                   3,774,603
<SHORT-TERM>                                 1,129,675
<LIABILITIES-OTHER>                            100,834
<LONG-TERM>                                     43,000
                                0
                                          0
<COMMON>                                        39,107
<OTHER-SE>                                     428,180
<TOTAL-LIABILITIES-AND-EQUITY>               5,515,399
<INTEREST-LOAN>                                 82,107
<INTEREST-INVEST>                               19,195
<INTEREST-OTHER>                                   343
<INTEREST-TOTAL>                               101,645
<INTEREST-DEPOSIT>                              30,945
<INTEREST-EXPENSE>                              45,987
<INTEREST-INCOME-NET>                           55,658
<LOAN-LOSSES>                                    4,500
<SECURITIES-GAINS>                                   1
<EXPENSE-OTHER>                                 49,698
<INCOME-PRETAX>                                 37,017
<INCOME-PRE-EXTRAORDINARY>                      24,921
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    24,921
<EPS-PRIMARY>                                     0.74
<EPS-DILUTED>                                     0.72
<YIELD-ACTUAL>                                    4.57
<LOANS-NON>                                     36,622
<LOANS-PAST>                                    18,720
<LOANS-TROUBLED>                                 1,189
<LOANS-PROBLEM>                                 10,958
<ALLOWANCE-OPEN>                                54,361
<CHARGE-OFFS>                                    4,257
<RECOVERIES>                                       771
<ALLOWANCE-CLOSE>                               55,375
<ALLOWANCE-DOMESTIC>                            55,375
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CORPORATION'S FORM 10-Q FOR THE PERIOD ENDED JUNE 30, 1997 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                         215,303
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                               111,100
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    947,543
<INVESTMENTS-CARRYING>                         405,180
<INVESTMENTS-MARKET>                           404,368
<LOANS>                                      3,976,193
<ALLOWANCE>                                     58,107
<TOTAL-ASSETS>                               5,809,941
<DEPOSITS>                                   3,972,043
<SHORT-TERM>                                 1,215,249
<LIABILITIES-OTHER>                             96,876
<LONG-TERM>                                     43,000
                                0
                                          0
<COMMON>                                        39,192
<OTHER-SE>                                     443,581
<TOTAL-LIABILITIES-AND-EQUITY>               5,809,941
<INTEREST-LOAN>                                167,999
<INTEREST-INVEST>                               39,067
<INTEREST-OTHER>                                   712
<INTEREST-TOTAL>                               207,778
<INTEREST-DEPOSIT>                              62,657
<INTEREST-EXPENSE>                              95,114
<INTEREST-INCOME-NET>                          112,664
<LOAN-LOSSES>                                    9,500
<SECURITIES-GAINS>                                  12
<EXPENSE-OTHER>                                100,500
<INCOME-PRETAX>                                 76,042
<INCOME-PRE-EXTRAORDINARY>                      51,205
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    51,205
<EPS-PRIMARY>                                     1.52
<EPS-DILUTED>                                     1.49
<YIELD-ACTUAL>                                    4.53
<LOANS-NON>                                     37,361
<LOANS-PAST>                                    20,117
<LOANS-TROUBLED>                                   846
<LOANS-PROBLEM>                                 12,442
<ALLOWANCE-OPEN>                                54,361
<CHARGE-OFFS>                                    7,388
<RECOVERIES>                                     1,634
<ALLOWANCE-CLOSE>                               58,107
<ALLOWANCE-DOMESTIC>                            58,107
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CORPORATION'S FORM 10-Q FOR THE PERIOD ENDED SEPTEMBER 30, 1997 AND IS QUALIFIED
IN IT ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                         215,567
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                51,500
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  1,086,443
<INVESTMENTS-CARRYING>                         366,208
<INVESTMENTS-MARKET>                           366,913
<LOANS>                                      4,022,589
<ALLOWANCE>                                     60,008
<TOTAL-ASSETS>                               5,906,492
<DEPOSITS>                                   4,130,767
<SHORT-TERM>                                 1,140,008
<LIABILITIES-OTHER>                             95,562
<LONG-TERM>                                     43,000
                                0
                                          0
<COMMON>                                        39,192
<OTHER-SE>                                     457,963
<TOTAL-LIABILITIES-AND-EQUITY>               5,906,492
<INTEREST-LOAN>                                255,182
<INTEREST-INVEST>                               61,661
<INTEREST-OTHER>                                   961
<INTEREST-TOTAL>                               317,804
<INTEREST-DEPOSIT>                              97,681
<INTEREST-EXPENSE>                             147,350
<INTEREST-INCOME-NET>                          170,454
<LOAN-LOSSES>                                   14,500
<SECURITIES-GAINS>                                  13
<EXPENSE-OTHER>                                153,023
<INCOME-PRETAX>                                116,557
<INCOME-PRE-EXTRAORDINARY>                      78,468
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    78,468
<EPS-PRIMARY>                                     2.33
<EPS-DILUTED>                                     2.28
<YIELD-ACTUAL>                                    4.47
<LOANS-NON>                                     39,483
<LOANS-PAST>                                    15,183
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  7,917
<ALLOWANCE-OPEN>                                54,361
<CHARGE-OFFS>                                   11,778
<RECOVERIES>                                     2,925
<ALLOWANCE-CLOSE>                               60,008
<ALLOWANCE-DOMESTIC>                            60,008
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CORPORATION'S FORM 10-K FOR THE PERIOD ENDED DECEMBER 31, 1997 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         239,392
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                50,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  1,316,403
<INVESTMENTS-CARRYING>                         333,007
<INVESTMENTS-MARKET>                           333,812
<LOANS>                                      3,993,935
<ALLOWANCE>                                     63,805
<TOTAL-ASSETS>                               6,122,351
<DEPOSITS>                                   4,169,030
<SHORT-TERM>                                 1,307,577
<LIABILITIES-OTHER>                             99,737
<LONG-TERM>                                     43,000
                                0
                                          0
<COMMON>                                        39,192
<OTHER-SE>                                     463,815
<TOTAL-LIABILITIES-AND-EQUITY>               6,122,351
<INTEREST-LOAN>                                342,831
<INTEREST-INVEST>                               86,528
<INTEREST-OTHER>                                 1,280
<INTEREST-TOTAL>                               430,639
<INTEREST-DEPOSIT>                             134,176
<INTEREST-EXPENSE>                             200,623
<INTEREST-INCOME-NET>                          230,016
<LOAN-LOSSES>                                   21,500
<SECURITIES-GAINS>                                  27
<EXPENSE-OTHER>                                207,671
<INCOME-PRETAX>                                158,387
<INCOME-PRE-EXTRAORDINARY>                     106,044
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   106,044
<EPS-PRIMARY>                                     3.15
<EPS-DILUTED>                                     3.08
<YIELD-ACTUAL>                                    4.49
<LOANS-NON>                                     28,669
<LOANS-PAST>                                    15,523
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  7,587
<ALLOWANCE-OPEN>                                54,361
<CHARGE-OFFS>                                   16,187
<RECOVERIES>                                     4,131
<ALLOWANCE-CLOSE>                               63,805
<ALLOWANCE-DOMESTIC>                            54,795
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          9,010
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission